FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 123
S-6EL24, 1995-08-10
Previous: NUVEEN TAX EXEMPT UNIT TRUST SERIES 817, 487, 1995-08-10
Next: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SER 119, 487, 1995-08-10



                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             THE FIRST TRUST SPECIAL
                                      SITUATIONS TRUST, SERIES 123

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

E.   Title and Amount of
     Securities Being Registered:     An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities Being Registered:     Indefinite.

G.   Amount of Filing Fee
     (as required by Rule 24f-2):     $500.00

H.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.
     
     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 123
                                
                      Cross-Reference Sheet
                                
                                
         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

           FORM N-8B-2                        FORM S-6
           ITEM NUMBER                  HEADING IN PROSPECTUS
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                 Prospectus front cover
     (b)  Title of securities issued    Summary of Essential
                                        Information

2.        Name and address of each      Information as to
          depositor                     Sponsor, Trustee and
                                        Evaluator

3.        Name and address of           Information as to
          trustee                       Sponsor, Trustee and
                                        Evaluator

4.        Name and address of           Underwriting
          principal underwriters

5.        State of organization         The First Trust Special
          of trust                      Situations Trust

6.        Execution and termination     The First Trust Special
          of trust agreement            Situations Trust; Other
                                        Information

7.        Changes of name                    *

8.        Fiscal Year                        *

9.        Litigation                         *
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer          Rights of Unit Holders
          securities

     (b)  Cumulative or distributive
          securities                    The First Trust Special
                                        Situations Trust

     (c)  Redemption                    Rights of Unit Holders

     (d)  Conversion, transfer, etc.    Rights of Unit Holders

     (e)  Periodic payment plan
          certificates                       *

     (f)  Voting rights                 Rights of Unit Holders;
                                        Other Information

     (g)  Notice of certificate-        Rights of Unit Holders;
          holders                       Other Information

     (h)  Consents required             Rights of Unit Holders;
                                        Other Information

     (i)  Other provisions              The First Trust Special
                                        Situations Trust

11.  Types of securities comprising     The First Trust Special
                                        units Situations Trust

12.       Certain information
          regarding periodic payment
          plan certificates                  *

13.  (a)  Load, fees, expenses, etc.    Summary of Essential
                                        Information; Public
                                        Offering; The First Trust
                                        Special Situations Trust

     (b)  Certain information
          regarding periodic payment
          plan certificates                  *

     (c)  Certain percentages           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (d)  Difference in price offered   Public Offering
          for any class of transactions
          to any class or group of
          individuals

     (e)  Certain other load fees,      Rights of Unit Holders
          expenses, etc. payable by
          holders

     (f)  Certain profits receivable    The First Trust Special
          by depositor, principal       Situations Trust
          underwriters, trustee or
          affiliated persons

     (g)  Ratio of annual charges to
          income                             *

14.       Issuance of trust's           Rights of Unit Holders
          securities

15.       Receipt and handling of
          payments from purchasers           *

16.       Acquisition and disposition
          of underlying securities      The First Trust Special
                                        Situations Trust; Rights
                                        of Unit Holders

17.       Withdrawal or redemption      The First Trust Special
                                        Situations Trust; Public
                                        Offering; Rights of Unit
                                        Holders

18.  (a)  Receipt, custody and
          disposition of income         Rights of Unit Holders

     (b)  Reinvestment of
          distributions                 Rights of Unit Holders

     (c)  Reserves or special funds     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (d)  Schedule of distributions          *

19.       Records, accounts and
          reports                       Rights of Unit Holders

20.       Certain miscellaneous
          provisions of trust
          agreement

     (a)  Amendment                     Other Information

     (b)  Termination                   Other Information

     (c)  and (d) Trustee, removal and
          successor                     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (e)  and (f) Depositor, removal    Information as to
          and successor                 Sponsor, Trustee and
                                        Evaluator

21.       Loans to security holders          *

22.       Limitations on liability      The First Trust Special
                                        Situations Trust;
                                        Information as to
                                        Sponsor, Trustee and
                                        Evaluator

23.       Bonding arrangements          Contents of Registration
                                        Statement

24.       Other material provisions
          of trust agreement                 *
                                
III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.       Organization of depositor     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

26.       Fees received by depositor         *

27.       Business of depositor         Information as to
                                        Sponsor, Trustee and
                                        Evaluator

28.       Certain information as to          *
          officials and affiliated
          persons of depositor

29.       Voting securities of               *
          depositor

30.       Persons controlling                *
          depositor

31.       Payment by depositor for           *
          certain services rendered
          to trust

32.       Payment by depositor for           *
          certain other services
          rendered to trust

33.       Remuneration of other              *
          persons for certain
          services rendered to trust

34.       Remuneration of other              *
          persons for certain services
          rendered to trust
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.       Distribution of trust's
          securities by states          Public Offering

36.       Suspension of sales of
          trust's securities                 *

37.       Revocation of authority
          to distribute                      *

38.  (a)  Method of distribution        Public Offering

     (b)  Underwriting agreements       Public Offering;
                                        Underwriting

     (c)  Selling agreements            Public Offering

39.  (a)  Organization of principal     Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  N.A.S.D. membership of        Information as to
          principal underwriters        Sponsor, Trustee and
                                        Evaluator

40.       Certain fee received by       See Items 13(a) and 13(e)
          principal underwriters

41.  (a)  Business of principal         Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  Branch offices of
          principal underwriters             *

     (c)  Salesmen of principal
          underwriters                       *

42.       Ownership of trust's
          securities by certain
          persons                            *

43.       Certain brokerage
          commissions received
          by principal underwriters          *

44.  (a)  Method of valuation           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (b)  Schedule as to offering
          price                              *

     (c)  Variation in offering         Public Offering
          price to certain persons

45.       Suspension of redemption
          rights                             *

46.  (a)  Redemption Valuation          Rights of Unit Holders

     (b)  Schedule as to redemption
          price                              *

47.       Maintenance of position       Public Offering; Rights
          in underlying securities      of Unit Holders
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.       Organization and regulation   Information as to
          of trustee                    Sponsor, Trustee and
                                        Evaluator

49.       Fees and expenses of trustee  The First Trust Special
                                        Situations Trust

50.       Trustee's lien                The First Trust Special
                                        Situations Trust
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OR
                           SECURITIES

51.       Insurance of holders of            *
          trust's securities
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust           The First Trust Special
          agreement with respect        Situations Trust; Rights
          to selection or elimination   of Unit Holders
          of underlying securities

     (b)  Transactions involving
          elimination of underlying
          securities                         *

     (c)  Policy regarding              The First Trust Special
          substitution or elimination   Situations Trust; Rights
          of underlying securities      of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                  *

53.       Tax status of Trust           The First Trust Special
                                        Situations Trust
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.       Trust's securities during
          last ten years                     *

55.       Certain information regarding
          periodic payment plan
          certificates

56.       Certain information regarding
          periodic payment plan
          certificates

57.       Certain information regarding      *
          periodic payment plan
          certificates

58.       Certain information regarding
          periodic payment plan
          certificates

59.       Financial statements          Report of Independent
          (Instruction 1(b) to          Auditors; Statement of
          Form S-6)                     Net Assets


__________________________
*    Inapplicable, answer negative or not required.

                                

           SUBJECT TO COMPLETION, DATED AUGUST 10, 1995

     American Financial Institutions Growth Trust, Series 1

           American Technology Growth Trust, Series 1


The Trusts. The First Trust (registered trademark) Special Situations 
Trust, Series 123 consists of the underlying separate unit investment 
trusts set forth above. The various trusts are sometimes collectively 
referred to herein as the "Trusts."

The American Financial Institutions Growth Trust, Series 1 is 
a unit investment trust consisting of a portfolio containing common 
stocks issued by national and regional financial institutions 
which are incorporated or headquartered in the United States.

The American Technology Growth Trust, Series 1 is a unit investment 
trust consisting of a portfolio containing common stocks issued 
by companies in the computer and technology industry.

The objective of each Trust is to provide for potential capital 
appreciation and dividend income by investing such Trust's portfolios 
in common stocks ("Equity Securities"). See "Schedule of Investments" 
for each Trust. There is, of course, no guarantee that the objective 
of each Trust will be achieved. Each Trust has a mandatory termination 
date (the "Mandatory Termination Date" or "Trust Ending Date") 
as set forth under "Summary of Essential Information." 

Each Unit of a Trust represents an undivided fractional interest 
in all the Securities deposited in such Trust. The Equity Securities 
deposited in a Trust's portfolio have no fixed maturity date and 
the value of these underlying Equity Securities will fluctuate 
with changes in the values of stocks in general and with changes 
in the conditions and performance of the specific Equity Securities 
owned by such Trust. See "Portfolio."

The Sponsor may, from time to time during a period of up to approximately 
360 days after the Initial Date of Deposit, deposit additional 
Equity Securities in a Trust. Such deposits of additional Equity 
Securities will, therefore, be done in such a manner that the 
original proportionate relationship amongst the individual issues 
of the Equity Securities shall be maintained. Any deposit by the 
Sponsor of additional Equity Securities will duplicate, as nearly 
as is practicable, the original proportionate relationship established 
on the Initial Date of Deposit, and not the actual proportionate 
relationship on the subsequent date of deposit, since the actual 
proportionate relationship may be different than the original 
proportionate relationship. Any difference may be due to the sale, 
redemption or liquidation of any Equity Securities deposited in 
a Trust on the Initial, or any subsequent, Date of Deposit. See 
"What is The First Trust Special Situations Trust?" and "How May 
Securities be Removed from a Trust?"

Public Offering Price. The Public Offering Price per Unit of a 
Trust during the initial offering period is equal to the aggregate 
underlying value of the Equity Securities in such Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the ask prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of such Trust, plus a maximum sales charge 
of 4.9% (equivalent to 5.152% of the net amount invested). The 
secondary market Public Offering Price per Unit will be based 
upon the aggregate underlying value of the Equity Securities in 
a Trust (generally determined by the closing sale prices of listed 
Equity Securities and the bid

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. 
A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN 
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES 
MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE 
TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS 
SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN 
OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN 
ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL 
PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY STATE.

               First Trust (registered trademark)

     The date of this Prospectus is                   , 1995

Page 1


prices of over-the-counter traded Equity Securities) plus or minus 
a pro rata share of cash, if any, in the Capital and Income Accounts 
of such Trust plus a maximum sales charge of 4.9% (equivalent 
to 5.152% of the net amount invested), subject to reduction beginning 
October 1, 1996. The minimum purchase for each Trust is $1,000. 
The sales charge for each Trust is reduced on a graduated scale 
for sales involving at least 5,000 Units. See "How is the Public 
Offering Price Determined?"

Estimated Net Annual Distributions. The estimated net annual dividend 
distributions to Unit holders (based on the most recent quarterly 
or semi-annual ordinary dividend declared with respect to the 
Equity Securities in each Trust) at the opening of business on 
the Initial Date of Deposit for American Financial Institutions 
Growth Trust, Series 1 was $             per Unit, and for American 
Technology Growth Trust, Series 1 was $                 per Unit. 
The estimated net annual dividend distributions per Unit will 
vary with changes in fees and expenses of each Trust, with changes 
in dividends received and with the sale or liquidation of Equity 
Securities; therefore, there is no assurance that the estimated 
net annual dividend distributions will be realized in the future.

Dividend and Capital Distributions. Distributions of dividends 
and capital, if any, received by a Trust will be paid in cash 
on the Distribution Date to Unit holders of record on the Record 
Date as set forth in the "Summary of Essential Information." Distributions 
of funds in the Capital Account, if any, will be made at least 
annually in December of each year. Any distribution of income 
and/or capital will be net of the expenses of a Trust. See "What 
is the Federal Tax Status of Unit Holders?" Additionally, upon 
termination of a Trust, the Trustee will distribute, upon surrender 
of Units for redemption, to each Unit holder his pro rata share 
of such Trust's assets, less expenses, in the manner set forth 
under "Rights of Unit Holders-How are Income and Capital Distributed?"

Secondary Market for Units. After the initial offering period, 
while under no obligation to do so, the Sponsor may maintain a 
market for Units of a Trust and offer to repurchase such Units 
at prices which are based on the aggregate underlying value of 
Equity Securities in a Trust (generally determined by the closing 
sale prices of listed Equity Securities and the bid prices of 
over-the-counter traded Equity Securities) plus or minus cash, 
if any, in the Capital and Income Accounts of such Trust. If a 
secondary market is maintained during the initial offering period, 
the prices at which Units will be repurchased will be based upon 
the aggregate underlying value of the Equity Securities in a Trust 
(generally determined by the closing sale prices of listed Equity 
Securities and the ask prices of over-the-counter traded Equity 
Securities) plus or minus cash, if any, in the Capital and Income 
Accounts of such Trust. If a secondary market is not maintained, 
a Unit holder may redeem Units through redemption at prices based 
upon the aggregate underlying value of the Equity Securities in 
a Trust (generally determined by the closing sale prices of listed 
Equity Securities and the bid prices of over-the-counter traded 
Equity Securities) plus or minus a pro rata share of cash, if 
any, in the Capital and Income Accounts of such Trust. A Unit 
holder tendering 2,500 Units or more for redemption may request 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges) in lieu of payment in cash. 
See "How May Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date, Equity 
Securities will begin to be sold in connection with the termination 
of each Trust. The Sponsor will determine the manner, timing and 
execution of the sale of the Equity Securities. Written notice 
of any termination of each Trust specifying the time or times 
at which Unit holders may surrender their certificates for cancellation 
shall be given by the Trustee to each Unit holder at his address 
appearing on the registration books of such Trust maintained by 
the Trustee. At least 60 days prior to the Mandatory Termination 
Date the Trustee will provide written notice thereof to all Unit 
holders and will include with such notice a form to enable Unit 
holders to elect a distribution of shares of Equity Securities 
(reduced by customary transfer and registration charges) if such 
Unit holder owns at least 2,500 Units of a Trust, rather than 
to receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. To be effective, the election form, together 
with surrendered certificates and other documentation required 
by the Trustee, must be returned to the Trustee at least five 
business days prior to the Mandatory Termination Date. Unit holders 
not electing a distribution of shares of Equity Securities will 
receive a cash distribution from the

Page 2


sale of the remaining Securities within a reasonable time after 
a Trust is terminated. See "Rights of Unit Holders-How are Income 
and Capital Distributed?"

Risk Factors. An investment in a Trust should be made with an 
understanding of the risks associated therewith, including, among 
other factors, the possible deterioration of either the financial 
condition of the issuers of the Equity Securities which make up 
a Trust or the general condition of the stock market, volatile 
interest rates, economic recession and potential increased regulation 
on the banking or communications industries. The Trusts are not 
actively managed and Equity Securities will not be sold by the 
Trusts to take advantage of market fluctuations or changes in 
anticipated rates of appreciation. See "What are Equity Securities?-Risk 
Factors."

Page 3


                                 Summary of Essential Information

        At the Opening of Business on the Initial Date of Deposit
                       of the Securities-                  , 1995


           Sponsor:     Nike Securities L.P.
           Trustee:     United States Trust Company of New York
         Evaluator:     FT Evaluators L.P.


<TABLE>
<CAPTION>

                American Financial Institutions Growth Trust, Series 1

General Information 
<S>                                                                                     <C>
Initial Number of Units                                                                            
Fractional Undivided Interest in the Trust per Unit                                     1/
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $             
        Aggregate Offering Price Evaluation of Securities per Unit                      $       
        Sales Charge of 4.9% of the Public Offering Price per Unit,
           (5.152% of the net amount invested)                                          $       
        Public Offering Price per Unit (2)                                              $       
Sponsor's Initial Repurchase Price per Unit                                             $       
Redemption Price per Unit (based on aggregate underlying value 
        of Equity Securities) $      less than Public Offering Price per Unit;
        $      less than Sponsor's Initial Repurchase Price per Unit (3)                $    

</TABLE>

CUSIP Number                             
First Settlement Date                                 , 1995 
Mandatory Termination Date                            , 2002
Discretionary Liquidation Amount        The Trust may be terminated 
                                        if the value thereof is less 
                                        than the lower of $2,000,000 or 
                                        20% of the total value of Equity 
                                        Securities deposited in the Trust 
                                        during the primary offering period.
Trustee's Annual Fee                    $      per Unit outstanding. 
Evaluator's Annual Fee                  $0.0030 per Unit outstanding. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. eastern standard time) on the 
                                        New York Stock Exchange on each day 
                                        on which it is open.
Supervisory Fee (4)                     Maximum of $0.0035 per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational Expenses (5)   $        per Unit.
Income Distribution Record Date         Fifteenth day of each March, 
                                        June, September and December, 
                                        commencing December 15, 1995.
Income Distribution Date (6)            Last day of each March, June, 
                                        September and December, commencing 
                                        December 31, 1995.

[FN]
________________

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. 

(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. eastern standard time and sold 
to investors at a Public Offering Price per Unit based on this valuation. 

(3)     See "How May Units be Redeemed?"

(4)     The Sponsor will also be reimbursed for bookkeeping and other 
administrative expenses currently at a maximum annual rate of 
$0.0010 per Unit.

(5)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational costs (including costs of preparing 
the registration statement, the trust indenture and other closing 
documents, registering Units with the Securities and Exchange 
Commission and states, the initial audit of each Trust portfolio 
and the initial fees and expenses of the Trustee but not including 
the expenses incurred in the printing of preliminary and final 
prospectuses, and expenses incurred in the preparation and printing 
of brochures and other advertising materials and any other selling 
expenses) as is common for mutual funds. Total organizational 
expenses will be amortized over a five-year period. See "What 
are the Expenses and Charges?" and "Statements of Net Assets." 
Historically, the sponsors of unit investment trusts have paid 
all the costs of establishing such trusts.

(6)     Distributions from the Capital Account, if any, will be made 
monthly on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.

Page 4


                                 Summary of Essential Information

        At the Opening of Business on the Initial Date of Deposit
                       of the Securities-                  , 1995

           Sponsor:     Nike Securities L.P.
           Trustee:     United States Trust Company of New York
         Evaluator:     FT Evaluators L.P.


<TABLE>
<CAPTION>

                        American Technology Growth Trust, Series 1

General Information 
<S>                                                                                     <C>
Initial Number of Units                                                                                         
Fractional Undivided Interest in the Trust per Unit                                     1/
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $              
        Aggregate Offering Price Evaluation of Securities per Unit                      $       
        Sales Charge of 4.9% of the Public Offering Price per Unit,
           (5.152% of the net amount invested)                                          $       
        Public Offering Price per Unit (2)                                              $       
Sponsor's Initial Repurchase Price per Unit                                             $       
Redemption Price per Unit (based on aggregate underlying value 
        of Equity Securities) $       less than Public Offering Price per Unit; 
        $      less than Sponsor's Initial Repurchase Price per Unit (3)                $       

</TABLE>

CUSIP Number                             
First Settlement Date                                 , 1995 
Mandatory Termination Date                            , 2002
Discretionary Liquidation Amount        The Trust may be terminated 
                                        if the value thereof is less 
                                        than the lower of $2,000,000 or 
                                        20% of the total value of Equity 
                                        Securities deposited in the Trust 
                                        during the primary offering period.
Trustee's Annual Fee                    $            per Unit outstanding. 
Evaluator's Annual Fee                  $0.0030 per Unit outstanding. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. eastern standard time) on the 
                                        New York Stock Exchange on each day 
                                        on which it is open.
Supervisory Fee (4)                     Maximum of $0.0035 per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational Expenses (5)   $               per Unit.
Income Distribution Record Date         Fifteenth day of each December, 
                                        commencing December 15, 1995.
Income Distribution Date (6)            Last day of each December, commencing 
                                        December 31, 1995.

[FN]

________________

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. 

(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. eastern standard time and sold 
to investors at a Public Offering Price per Unit based on this valuation. 

(3)     See "How May Units be Redeemed?"

(4)     In addition, the Sponsor will also be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $0.0010 per Unit.

(5)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational costs (including costs of preparing 
the registration statement, the trust indenture and other closing 
documents, registering Units with the Securities and Exchange 
Commission and states, the initial audit of each Trust portfolio 
and the initial fees and expenses of the Trustee but not including 
the expenses incurred in the printing of preliminary and final 
prospectuses, and expenses incurred in the preparation and printing 
of brochures and other advertising materials and any other selling 
expenses) as is common for mutual funds. Total organizational 
expenses will be amortized over a five-year period. See "What 
are the Expenses and Charges?" and "Statements of Net Assets." 
Historically, the sponsors of unit investment trusts have paid 
all the costs of establishing such trusts.

(6)     Distributions from the Capital Account, if any, will be made 
monthly on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.

Page 5


     American Financial Institutions Growth Trust, Series 1
           American Technology Growth Trust, Series 1
      The First Trust Special Situations Trust, Series 123

What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 123 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number. This Series consists of underlying 
separate unit investment trusts designated as: American Financial 
Institutions Growth Trust, Series 1 and American Technology Growth 
Trust, Series 1 (collectively, the "Trusts," and each individually, 
a "Trust"). The Series was created under the laws of the State 
of New York pursuant to a Trust Agreement (the "Indenture"), dated 
the Initial Date of Deposit, with Nike Securities L.P., as Sponsor, 
United States Trust Company of New York, as Trustee, First Trust 
Advisors L.P., as Portfolio Supervisor and FT Evaluators L.P., 
as Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase common stocks, 
together with an irrevocable letter or letters of credit of a 
financial institution in an amount at least equal to the purchase 
price of such securities. In exchange for the deposit of securities 
or contracts to purchase securities in a Trust, the Trustee delivered 
to the Sponsor documents evidencing the entire ownership of such Trust.

The objectives of the American Financial Institutions Growth Trust, 
Series 1 are to provide for potential capital appreciation and 
dividend income through an investment in equity securities issued 
by national and regional financial institutions which are incorporated 
or headquartered in the United States. The objectives of the American 
Technology Growth Trust, Series 1 are to provide for potential 
capital appreciation and dividend income through an investment 
in equity securities issued by companies in the computer and technology 
industry. See "What are Equity Securities?" There is, of course, 
no guarantee that the objectives of each Trust will be achieved. 

With the deposit of the Securities on the Initial Date of Deposit, 
the Sponsor established a percentage relationship between the 
Equity Securities in each Trust's portfolio. From time to time 
following the Initial Date of Deposit, the Sponsor, pursuant to 
the Indenture, may deposit additional Equity Securities in a Trust 
and Units may be continuously offered for sale to the public by 
means of this Prospectus, resulting in a potential increase in 
the outstanding number of Units of a Trust. Any deposit by the 
Sponsor of additional Equity Securities will duplicate, as nearly 
as is practicable, the original proportionate relationship and 
not the actual proportionate relationship on the subsequent date 
of deposit, since the actual proportionate relationship may be 
different than the original proportionate relationship. Any such 
difference may be due to the sale, redemption or liquidation of 
any of the Securities deposited in a Trust on the Initial, or 
any subsequent, Date of Deposit. See "How May Securities be Removed 
from a Trust?" The original percentage relationship of each Equity 
Security to a Trust is set forth herein under "Schedule of Investments" 
for each Trust. Since the prices of the underlying Treasury Obligations 
and Equity Securities will fluctuate daily, the ratio, on a market 
value basis, will also change daily. The maturity value of the 
Treasury Obligations and the portion of Equity Securities represented 
by each Unit will not change as a result of the deposit of additional 
Securities in a Trust.

On the Initial Date of Deposit, each Unit of a Trust represented 
the undivided fractional interest in the Securities deposited 
in the Trust set forth under "Summary of Essential Information." 
To the extent that Units of the Trusts are redeemed, the aggregate 
value of the Equity Securities in a Trust will be reduced and 
the undivided fractional interest represented by each outstanding 
Unit of the Trust will increase. However, if additional Units 
are issued by a Trust in connection with the deposit of additional 
Securities by the Sponsor, the aggregate value of the Securities 
in such Trust will be increased by amounts allocable to additional 
Units, and the fractional undivided interest represented by each 
Unit of such Trust will be decreased proportionately.

Page 6


See "How May Units be Redeemed?" Each Trust has a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to each Trust, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor will not receive any fees in connection with its activities 
relating to each Trust. Such bookkeeping and administrative charges 
may be increased without approval of the Unit holders by amounts 
not exceeding proportionate increases under the category "All 
Services Less Rent of Shelter" in the Consumer Price Index published 
by the United States Department of Labor. The fees payable to 
the Sponsor for such services may exceed the actual costs of providing 
such services for these Trusts, but at no time will the total 
amount received for such services rendered to unit investment 
trusts of which Nike Securities L.P. is the Sponsor in any calendar 
year exceed the actual cost to the Sponsor of supplying such services 
in such year. First Trust Advisors L.P. will receive an annual 
supervisory fee, which is not to exceed the amount set forth under 
"Summary of Essential Information," for providing portfolio supervisory 
services for each Trust. Such fee is based on the number of Units 
outstanding in a Trust on January 1 of each year except for the 
year or years in which an initial offering period occurs in which 
case the fee for a month is based on the number of Units outstanding 
at the end of such month. This fee may exceed the actual costs 
of providing such supervisory services for these Trusts, but at 
no time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in such year.

Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for these Trusts, but at 
no time will the total amount received for evaluation services 
rendered to unit investment trusts of which Nike Securities L.P. 
is the Sponsor in any calendar year exceed the aggregate cost 
to FT Evaluators L.P. of supplying such services in such year. 
The Trustee pays certain expenses of each Trust for which it is 
reimbursed by such Trust. The Trustee will receive for its ordinary 
recurring services to each Trust an annual fee computed at $  
          per annum per Unit in each Trust outstanding based upon 
the largest aggregate number of Units of such Trust outstanding 
at any time during the year. For a discussion of the services 
performed by the Trustee pursuant to its obligations under the 
Indenture, reference is made to the material set forth under "Rights 
of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of a Trust to the extent funds are available and then 
from the Capital Account of a Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
a Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

Expenses incurred in establishing each Trust, including costs 
of preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of each 
Trust portfolio and the initial fees and expenses of the Trustee 
and any other out-of-pocket expenses, will be paid by such Trust 
and amortized over a five-year period. The following additional 
charges are or may be incurred by a Trust: all legal and annual 
auditing expenses of the Trustee incurred by or in connection 
with its responsibilities under the Indenture; the expenses and 
costs of any action undertaken by the Trustee to protect such 
Trust and the rights and interests of the Unit holders; fees of 
the Trustee for any extraordinary services performed under the 
Indenture; indemnification of the Trustee for any loss, liability 
or expense incurred by it without negligence, bad faith or willful 
misconduct on its part, arising out of or in connection with its 
acceptance or administration of such Trust; indemnification of 
the Sponsor for any loss, liability or expense incurred without 
gross negligence, bad faith or willful misconduct

Page 7


in acting as Depositor of such Trust; all taxes and other government 
charges imposed upon the Securities or any part of such Trust 
(no such taxes or charges are being levied or made or, to the 
knowledge of the Sponsor, contemplated). The above expenses and 
the Trustee's annual fee, when paid or owing to the Trustee, are 
secured by a lien on each Trust. In addition, the Trustee is empowered 
to sell Securities in a Trust in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Income and Capital Accounts of such Trust. Since the Equity 
Securities are all common stocks and the income stream produced 
by dividend payments is unpredictable, the Sponsor cannot provide 
any assurance that dividends will be sufficient to meet any or 
all expenses of a Trust. As described above, if dividends are 
insufficient to cover expenses, it is likely that Equity Securities 
will have to be sold to meet such Trust's expenses. These sales 
may result in capital gains or losses to Unit holders. See "What 
is the Federal Tax Status of Unit Holders?"

The Indenture requires each Trust to be audited on an annual basis 
at the expense of such Trust by independent auditors selected 
by the Sponsor. So long as the Sponsor is making a secondary market 
for the Units of a Trust, the Sponsor is required to bear the 
cost of such annual audit to the extent such cost exceeds $0.0050 
per Unit for such Trust. Unit holders of a Trust covered by an 
audit may obtain a copy of the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trusts. 

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      Each Trust is not an association taxable as a corporation 
for Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of the assets of a Trust under 
the Code; and the income of each Trust will be treated as income 
of the Unit holders thereof under the Code. Each Unit holder will 
be considered to have received his pro rata share of income derived 
from each Trust asset when such income is received by a Trust.

2.      Each Unit holder will have a taxable event when a Trust disposes 
of an Equity Security (whether by sale, exchange, redemption, 
or payment at maturity) or upon the sale or redemption of Units 
by such Unit holder. The price a Unit holder pays for his Units, 
including sales charges, is allocated among his pro rata portion 
of each Security held by a Trust (in proportion to the fair market 
values thereof on the date the Unit holder purchases his Units) 
in order to determine his initial cost for his pro rata portion 
of each Security held by such Trust. For Federal income tax purposes, 
a Unit holder's pro rata portion of dividends, as defined by Section 
316 of the Code, paid by a corporation with respect to an Equity 
Security held by a Trust are taxable as ordinary income to the 
extent of such corporation's current and accumulated "earnings 
and profits." A Unit holder's pro rata portion of dividends paid 
on such Equity Security which exceed such current and accumulated 
earnings and profits will first reduce a Unit holder's tax basis 
in such Equity Security, and to the extent that such dividends 
exceed a Unit holder's tax basis in such Equity Security shall 
generally be treated as capital gain. In general, any such capital 
gain will be short-term unless a Unit holder has held his Units 
for more than one year.

3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Securities held by a 
Trust will generally be considered a capital gain except in the 
case of a dealer or a financial institution and, in general, will 
be long-term if the Unit holder has held his Units for more than 
one year (the date on which the Units are acquired (i.e., the 
trade date) is excluded for purposes of determining whether the 
Units have been held for more than one year). A Unit holder's 
portion of loss, if any, upon the sale or redemption of Units 
or the disposition of Securities held by a Trust

Page 8


will generally be considered a capital loss except in the case 
of a dealer or a financial institution and will be long-term if 
the Unit holder has held his Units for more than one year. Unit 
holders should consult their tax advisers regarding the recognition 
of such capital gains and losses for Federal income tax purposes.

4.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by a Trust, 
including fees of the Trustee and the Evaluator.

Dividends Received Deduction. A corporation that owns Units will 
generally be entitled to a 70% dividends received deduction with 
respect to such Unit holder's pro rata portion of dividends received 
by a Trust (to the extent such dividends are taxable as ordinary 
income, as discussed above) in the same manner as if such corporation 
directly owned the Equity Securities paying such dividends (other 
than corporate shareholders, such as "S" corporations, which are 
not eligible for the deduction because of their special characteristics 
and other than for purposes of special taxes such as the accumulated 
earnings tax and the personal holding corporation tax). However, 
a corporation owning Units should be aware that Sections 246 and 
246A of the Code impose additional limitations on the eligibility 
of dividends for the 70% dividends received deduction. These limitations 
include a requirement that stock (and therefore Units) must generally 
be held at least 46 days (as determined under Section 246(c) of 
the Code). Final regulations have been recently issued which address 
special rules that must be considered in determining whether the 
46-day holding requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if a corporate Unit 
holder owns certain stock (or Units) the financing of which is 
directly attributable to indebtedness incurred by such corporation. 
It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by a Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when an Equity Security 
is disposed of by a Trust or if the Unit holder disposes of a 
Unit. For taxpayers other than corporations, net capital gains 
are subject to a maximum marginal tax rate of 28%. However, it 
should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units.

Special Tax Consequences of In-Kind Distributions Upon Termination 
of a Trust. As discussed in "Rights of Unit Holders-How are Income 
and Capital Distributed?", under certain circumstances a Unit 
holder who owns at least 2,500 Units of a Trust may request an 
In-Kind Distribution upon the termination of such Trust. The Unit 
holder requesting an In-Kind Distribution will be liable for expenses 
related thereto (the "Distribution Expenses") and the amount of 
such In-Kind Distribution will be reduced by the amount of the 
Distribution Expenses. See "Rights of Unit Holders-How are Income 
and Capital Distributed?" As previously discussed, prior to the 
termination of a Trust, a Unit holder is considered as owning 
a pro rata portion of each of such Trust's assets for Federal 
income tax purposes. The receipt of an In-Kind Distribution upon 
the termination of a Trust would be deemed an exchange of such 
Unit holder's pro rata portion of each of the shares of stock 
and other assets held by such Trust in exchange for an undivided 
interest in whole shares of stock plus, possibly, cash. 

Page 9


There are generally three different potential tax consequences 
which may occur under an In-Kind Distribution with respect to 
each Security owned by a Trust. A "Security" for this purpose 
is a particular class of stock issued by a particular corporation. 
If the Unit holder receives only whole shares of an Equity Security 
in exchange for his or her pro rata portion in each share of such 
Security held by a Trust, there is no taxable gain or loss recognized 
upon such deemed exchange pursuant to Section 1036 of the Code. 
If the Unit holder receives whole shares of a particular Security 
plus cash in lieu of a fractional share of such Security, and 
if the fair market value of the Unit holder's pro rata portion 
of the shares of such Security exceeds his tax basis in his pro 
rata portion of such Security, taxable gain would be recognized 
in an amount not to exceed the amount of such cash received, pursuant 
to Section 1031(b) of the Code. No taxable loss would be recognized 
upon such an exchange pursuant to Section 1031(c) of the Code, 
whether or not cash is received in lieu of a fractional share. 
Under either of these circumstances, special rules will be applied 
under Section 1031(d) of the Code to determine the Unit holder's 
tax basis in the shares of such particular Security which he receives 
as part of the In-Kind Distribution. Finally, if a Unit holder's 
pro rata interest in an Equity Security does not equal a whole 
share, he may receive entirely cash in exchange for his pro rata 
portion of a particular Security. In such case, taxable gain or 
loss is measured by comparing the amount of cash received by the 
Unit holder with his tax basis in such Security.

Because each Trust will own many Securities, a Unit holder who 
requests an In-Kind Distribution will have to analyze the tax 
consequences with respect to each Security owned by such Trust. 
In analyzing the tax consequences with respect to each Security, 
such Unit holder must allocate the Distribution Expenses among 
the Securities (the "Allocable Expenses"). The Allocable Expenses 
will reduce the amount realized with respect to each Security 
so that the fair market value of the shares of such Security received 
(if any) and cash received in lieu thereof (as a result of any 
fractional shares) by such Unit holder should equal the amount 
realized for purposes of determining the applicable tax consequences 
in connection with an In-Kind Distribution. A Unit holder's tax 
basis in shares of such Security received will be increased by 
the Allocable Expenses relating to such Security. The amount of 
taxable gain (or loss) recognized upon such exchange will generally 
equal the sum of the gain (or loss) recognized under the rules 
described above by such Unit holder with respect to each Security 
owned by a Trust. Unit holders who request an In-Kind Distribution 
are advised to consult their tax advisers in this regard.

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by a Trust to such 
Unit holder (including amounts received upon the redemption of 
Units) will be subject to back-up withholding. Distributions by 
a Trust will generally be subject to United States income taxation 
and withholding in the case of Units held by non-resident alien 
individuals, foreign corporations or other non-United States persons. 
Such persons should consult their tax advisers. 

Unit holders will be notified annually of the amounts of original 
issue discount and income dividends includable in the Unit holder's 
gross income and amounts of Trust expenses which may be claimed 
as itemized deductions.

Dividend income, long-term capital gains and accrual of original 
issue discount may also be subject to state and local taxes. Investors 
should consult their tax advisers for specific information on 
the tax consequences of particular types of distributions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trusts Suitable for Retirement Plans?"

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trusts for New York tax matters, under the existing income 
tax laws of the State of New York, each Trust is not an association 
taxable as a corporation and the income of such Trust will be 
treated as the income of the Unit holders thereof.

Page 10


Why are Investments in the Trusts Suitable for Retirement Plans?

Units of the Trusts may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                           PORTFOLIOS

What are Equity Securities?

The Trusts consist of different issues of Equity Securities, all 
of which are listed on a national securities exchange, the NASDAQ 
National Market System or are traded in the over-the-counter market. 
The Equity Securities of the American Financial Institutions Growth 
Trust, Series 1 consist of common stocks issued by national and 
regional financial institutions incorporated or headquartered 
in the United States. The Equity Securities of the American Technology 
Growth Trust, Series 1 consist of common stocks issued by companies 
in the computer and technology industry. The stocks chosen for 
the portfolios were selected based upon, but not limited to, asset 
quality, earnings growth, low valuations, potential acquisition 
value and sound balance sheets. See "What are the Equity Securities 
Selected for American Financial Institutions Growth Trust, Series 
1?" and "What are the Equity Securities Selected for American 
Technology Growth Trust, Series 1?" for a general description 
of the companies. 

Risk Factors. An investment in Units of the Trusts should be made 
with an understanding of the risks such an investment may entail. 

The American Financial Institutions Growth Trust, Series 1 concentrates 
its Equity Securities in the financial industry and, as a result, 
the value of the Units of the Trust may be susceptible to factors 
affecting the financial industry. Banks, thrifts and their holding 
companies are especially subject to the adverse effects of economic 
recession, volatile interest rates, portfolio concentrations in 
geographic markets and in commercial and residential real estate 
loans, and competition from new entrants in their fields of business. 
Banks and thrifts are highly dependent on net interest income. 
Recent profits have benefitted from the relatively high yield 
on earning assets and relatively low cost of funds. There is no 
certainty that such conditions will continue, especially in a 
rising interest rate environment. Commercial loan demand for banks 
has been weak and an increasing number of commercial loans have 
been securitized-a potential adverse affect on the market share 
of the commercial banking system. Bank and thrift institutions 
have received significant consumer mortgage fee income as a result 
of recent activity in mortgage and refinance markets. As initial 
home purchasing and refinancing activity subsides, this income 
is expected to diminish to a lower level. Economic conditions 
in the real estate markets, which have been weak in the recent 
past, can have a substantial effect upon banks and thrifts because 
they generally have a portion of their assets invested in loans 
secured by real estate, as has recently been the case for a number 
of banks and thrifts with respect to commercial real estate in 
the northeastern and southwestern regions of the United States. 
Banks, thrifts and their holding companies are subject to extensive 
federal regulation and, when such institutions are state-chartered, 
to state regulation as well. Such regulations impose strict capital 
requirements and limitations on the nature and extent of business 
activities that banks and thrifts may pursue. Furthermore, bank 
regulators have a wide range of discretion in connection with 
their supervisory and enforcement authority and may substantially 
restrict the permissible activities of a particular institution 
if deemed to pose significant risks to the soundness of such institution 
or the safety of the federal deposit insurance fund. Regulatory 
actions, such as increases in the minimum capital requirements 
applicable to banks and thrifts and increases in deposit insurance 
premiums required to be paid by banks and thrifts to the Federal 
Deposit Insurance Corporation ("FDIC"), can negatively impact 
earnings and the ability of a company to pay dividends.

Page 11


Neither federal insurance of deposits nor governmental regulations, 
however, insures the solvency or profitability of banks or their 
holding companies, or insures against any risk of investment in 
the securities issued by such institutions.

The statutory requirements applicable to and regulatory supervision 
of banks, thrifts and their holding companies have increased significantly 
and have undergone substantial change in recent years. To a great 
extent, these changes are embodied in the Financial Institutions 
Reform, Recovery and Enforcement Act; enacted in August 1989, 
the Federal Deposit Insurance Corporation Improvement Act of 1991, 
the Resolution Trust Corporation Refinancing, Restructuring, and 
Improvement Act of 1991 and the regulations promulgated under 
these laws. Many of the regulations promulgated pursuant to these 
laws have only recently been finalized and their impact on the 
business, financial condition and prospects of the Equity Securities 
in the Trust's portfolio cannot be predicted with certainty. Periodic 
efforts by recent Administrations to introduce legislation broadening 
the ability of banks to compete with new products have not been 
successful, but if enacted could lead to more failures as a result 
of increased competition and added risks. Failure to enact such 
legislation, on the other hand, may lead to declining earnings 
and an inability to compete with unregulated financial institutions. 
Efforts to expand the ability of federal thrifts to branch on 
an interstate basis have been initially successful through promulgation 
of regulations, and legislation to liberalize interstate banking 
has recently been signed into law. Under the legislation, banks 
will be able to purchase or establish subsidiary banks in any 
state, one year after the legislation's enactment. Starting in 
mid-1997, banks would be allowed to turn existing banks into branches, 
though states could pass laws to permit interstate branch banking 
before then. Consolidation is likely to continue in both cases. 
The Securities and Exchange Commission and the Financial Accounting 
Standards Board require the expanded use of market value accounting 
by banks and have imposed rules requiring market accounting for 
investment securities held in trading accounts or available for 
sale. Adoption of additional such rules may result in increased 
volatility in the reported health of the industry, and mandated 
regulatory intervention to correct such problems. In late 1993 
the United States Treasury Department proposed a restructuring 
of the banks regulatory agencies which, if implemented, may adversely 
affect certain of the Equity Securities in the Trust's portfolio. 
Additional legislative and regulatory changes may be forthcoming. 
For example, the bank regulatory authorities have proposed substantial 
changes to the Community Reinvestment Act and fair lending laws, 
rules and regulations, and there can be no certainty as to the 
effect, if any, that such changes would have on the Equity Securities 
in the Trust's portfolio. In addition, from time to time the deposit 
insurance system is reviewed by Congress and federal regulators, 
and proposed reforms of that system could, among other things, 
further restrict the ways in which deposited moneys can be used 
by banks or reduce the dollar amount or number of deposits insured 
for any depositor. Such reforms could reduce profitability as 
investment opportunities available to bank institutions become 
more limited and as consumers look for savings vehicles other 
than bank deposits. Banks and thrifts face significant competition 
from other financial institutions such as mutual funds, credit 
unions, mortgage banking companies and insurance companies, and 
increased competition may result from legislative broadening of 
regional and national interstate banking powers as has been recently 
enacted. Among other benefits, the legislation allows banks and 
bank holding companies to acquire across previously prohibited 
state lines and to consolidate their various bank subsidiaries 
into one unit. The Sponsor makes no prediction as to what, if 
any, manner of bank and thrift regulatory actions might ultimately 
be adopted or what ultimate effect such actions might have on 
the Trust's portfolio.

The Federal Bank Holding Company Act of 1956 generally prohibits 
a bank holding company from (1) acquiring, directly or indirectly, 
more than 5% of the outstanding shares of any class of voting 
securities of a bank or bank holding company, (2) acquiring control 
of a bank or another bank holding company, (3) acquiring all or 
substantially all the assets of a bank, or (4) merging or consolidating 
with another bank holding company, without first obtaining Federal 
Reserve Board ("FRB") approval. In considering an application 
with respect to any such transaction, the FRB is required to consider 
a variety of factors, including the potential anti-competitive 
effects of the transaction, the financial condition and future 
prospects of the combining and resulting institutions, the managerial 
resources of the resulting institution, the convenience and needs of

Page 12


the communities the combined organization would serve, the record 
of performance of each combining organization under the Community 
Reinvestment Act and the Equal Credit Opportunity Act, and the 
prospective availability to the FRB of information appropriate 
to determine ongoing regulatory compliance with applicable banking 
laws. In addition, the federal Change In Bank Control Act and 
various state laws impose limitations on the ability of one or 
more individuals or other entities to acquire control of banks 
or bank holding companies.

The FRB has issued a policy statement on the payment of cash dividends 
by bank holding companies. In the policy statement, the FRB expressed 
its view that a bank holding company experiencing earnings weaknesses 
should not pay cash dividends which exceed its net income or which 
could only be funded in ways that would weaken its financial health, 
such as by borrowing. The FRB also may impose limitations on the 
payment of dividends as a condition to its approval of certain 
applications, including applications for approval of mergers and 
acquisitions. The Sponsor makes no prediction as to the effect, 
if any, such laws will have on the Equity Securities or whether 
such approvals, if necessary, will be obtained.

The American Technology Growth Trust, Series 1 concentrates its 
Equity Securities in the technology industry and, as a result, 
the value of the Units of the Trust may be susceptible to factors 
affecting the technology industry. The products and services of 
technology companies may be subject to rapid obsolescence. These 
factors could affect the value of the Trust's Units. Certain types 
of technology companies represented in the Trust's portfolio are 
engaged in fierce competition for a share of the market of their 
products. As a result, competitive pressures are intense and the 
stocks are subject to rapid price volatility. While the Trust's 
portfolio includes securities of established suppliers of technology 
products and services, the Trust also invests in small technology 
companies which may benefit from the development of new products 
and services. These smaller companies may present greater opportunities 
for capital appreciation, and may also involve greater risk than 
large, established issuers. Such smaller companies may have limited 
product lines, market or financial resources, and their securities 
may trade less frequently and in limited volume than the securities 
of larger, more established companies. As a result, the prices 
of the securities of such smaller companies may fluctuate to a 
greater degree than the prices of securities of other issuers.

Each Trust consists of such Securities listed under "Schedule 
of Investments" for each Trust as may continue to be held from 
time to time in such Trust and any additional Securities acquired 
and held by the Trusts pursuant to the provisions of the Trust 
Agreements together with cash held in the Income and Capital Accounts. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any failure in any of the Securities. However, should any 
contract for the purchase of any of the Securities initially deposited 
hereunder fail, the Sponsor will, unless substantially all of 
the moneys held in a Trust to cover such purchase are reinvested 
in substitute Securities in accordance with the Trust Agreement, 
refund the cash and sales charge attributable to such failed contract 
to all Unit holders on the next distribution date. 

Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that a Trust 
will retain for any length of time its present size and composition. 
Although each Portfolio is not managed, the Sponsor may instruct 
the Trustee to sell Equity Securities under certain limited circumstances. 
Pursuant to the Indenture and with limited exceptions, the Trustee 
may sell any securities or other property acquired in exchange 
for Equity Securities such as those acquired in connection with 
a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by a Trust, they may be accepted for deposit in such Trust and 
either sold by the Trustee or held in such Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). See "How May Securities be Removed from a Trust?" 
Equity Securities, however, will not be sold by a Trust to take 
advantage of market fluctuations or changes in anticipated rates 
of appreciation or depreciation.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the

Page 13


general condition of the common stock market may worsen and the 
value of the Equity Securities and therefore the value of the 
Units may decline. Common stocks are especially susceptible to 
general stock market movements and to volatile increases and decreases 
of value as market confidence in and perceptions of the issuers 
change. These perceptions are based on unpredictable factors including 
expectations regarding government, economic, monetary and fiscal 
policies, inflation and interest rates, economic expansion or 
contraction, and global or regional political, economic or banking 
crises. Shareholders of common stocks have rights to receive payments 
from the issuers of those common stocks that are generally subordinate 
to those of creditors of, or holders of debt obligations or preferred 
stocks of, such issuers. Shareholders of common stocks of the 
type held by each Trust have a right to receive dividends only 
when and if, and in the amounts, declared by the issuer's board 
of directors and have a right to participate in amounts available 
for distribution by the issuer only after all other claims on 
the issuer have been paid or provided for. Common stocks do not 
represent an obligation of the issuer and, therefore, do not offer 
any assurance of income or provide the same degree of protection 
of capital as do debt securities. The issuance of additional debt 
securities or preferred stock will create prior claims for payment 
of principal, interest and dividends which could adversely affect 
the ability and inclination of the issuer to declare or pay dividends 
on its common stock or the rights of holders of common stock with 
respect to assets of the issuer upon liquidation or bankruptcy. 
The value of common stocks is subject to market fluctuations for 
as long as the common stocks remain outstanding, and thus the 
value of the Equity Securities in each Portfolio may be expected 
to fluctuate over the life of such Trust to values higher or lower 
than those prevailing on the Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, a Trust may be restricted 
under the Investment Company Act of 1940 from selling Equity Securities 
to the Sponsor. The price at which the Equity Securities may be 
sold to meet redemptions, and the value of each Trust, will be 
adversely affected if trading markets for the Equity Securities 
are limited or absent.

Unit holders will be unable to dispose of any of the Equity Securities 
in each Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trusts 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

What are the Equity Securities Selected for American Financial 
Institutions Growth Trust, Series 1?

National

BankAmerica Corporation, through its subsidiaries, Bank of America 
and SeaFirst Corporation, provides retail and wholesale banking 
services in the western United States and other select markets. 
BankAmerica's commercial banking group focuses on commercial banking 
services for middle market customers, while the world group serves 
large corporate and institutional customers worldwide. BankAmerica 
Corporation is headquartered in San Francisco, California.

Page 14


Citicorp, Inc., the parent of Citibank, provides a broad range 
of financial services. The company's operations include commercial, 
mortgage and investment banking, trust services, consumer finance 
and credit card services. Headquartered in New York, New York, 
Citicorp's clients include individuals, businesses, institutions 
and governments on a global basis.

MBNA Corporation, through its subsidiary MBNA America Bank N.A., 
is one of the country's largest consumer lenders through the issuance 
of premium and standard credit cards. MBNA America Bank N.A. markets 
its cards through a network of professional, fraternal, educational 
and other special interest groups and membership associations, 
as well as financial institutions. MBNA Corporation also provides 
retail deposit and loan services to its customers, and card transaction 
processing for a number of other financial institutions. MBNA 
Corporation is headquartered in Newark, Delaware.

Northeast

Interchange Financial Services Corporation is the holding company 
for the Interchange State Bank. Based in Bergen County, New Jersey, 
the bank operates in communities throughout the county. Interchange 
Financial seeks to attract deposits and serves as a commercial 
banker making residential, consumer and business loans. The bank 
also lends for commercial real estate development and construction loans.

North Side Savings Bank, headquartered in Floral Park, New York, 
is a chartered bank operating through offices in the Bronx, Queens, 
Nassau and Stuffolk counties. The bank offers commercial and consumer 
loans, mortgage loans, savings and checking accounts and other 
financial services.

UJB Financial Corporation is a bank holding company whose subsidiary 
banks attract deposits and offer real estate, commercial and installment 
loans. The company's subsidiaries offer trust, discount brokerage, 
commercial finance and credit life insurance services. UJB Financial 
Corporation is headquartered in Princeton, New Jersey, and serves 
customers in New Jersey and eastern Pennsylvania.

Midwest

Banc One Corporation, headquartered in Columbus, Ohio, operates 
offices throughout the United States through its banking subsidiaries. 
The bank offers depository and lending services to individual 
and commercial customers. Banc One Corporation provides data processing, 
venture capital investment and merchant banking, trust services, 
brokerage services, investment management, equipment leasing and 
insurance through its other subsidiaries.

Boatmen's Bancshares, Inc., headquartered in St. Louis, Missouri, 
is among the largest bank holding companies in the United States. 
It also ranks among the nations largest providers of trust services. 
Boatmen's Bancshares, Inc. is a holding company for a trust company, 
a mortgage company, a life insurance company and an insurance agency.

Charter One Financial, Inc., headquartered in Cleveland, Ohio, 
is a holding company for Charter One Bank, a Federal savings bank 
in Ohio which operates branches throughout the greater Cleveland 
area, Akron, Canton, Portsmouth, Toledo and Youngstown. In addition, 
the company operates loan offices in Columbus, Ohio, and Ashland, Kentucky.

First Financial Corporation, headquartered in Stevens Point, Wisconsin, 
is a savings and loan holding company which serves Wisconsin and 
Illinois. The company's subsidiary banks attract deposits and 
offer residential mortgage, consumer, home equity and education loans.

First of America Bank Corporation, headquartered in Kalamazoo, 
Michigan, is a multi-state bank holding company. The company's 
subsidiary banks attract deposits and offer real estate mortgage, 
consumer, commercial and agricultural loans. First of America 
Bank Corporation serves Michigan, Indiana and Illinois.

KeyCorp, headquartered in Cleveland, Ohio, is a national banking 
franchise of banking subsidiaries. Retail, commercial and investment 
management and trust services are the company's three primary 
lines of business. KeyCorp also owns non-bank subsidiaries providing 
trust, leasing, credit, life insurance, data processing, mortgage 
banking and investment services.

Page 15


Mercantile Bancorporation is a bank holding company headquartered 
in St. Louis, Missouri, with banks throughout Missouri and western 
Illinois. Mercantile Bank of St. Louis is the largest of numerous 
banks under the Mercantile name located throughout the State of Missouri.

Mississippi Valley Bancshares, Inc., headquartered in St. Louis, 
Missouri, is the holding company for Southwest Bank of St. Louis. 
The bank operates through offices in the St. Louis metropolitan 
area and offers savings and checking accounts, various loans and 
other financial services.

National City Corporation is headquartered in Cleveland, Ohio 
and through its banking subsidiaries, the company offers a wide 
range of banking and financial services throughout the States 
of Ohio, Kentucky and southern Indiana. In addition to its general 
commercial banking operations, the company offers trust, mortgage 
banking, public finance, merchant banking, venture capital, insurance 
and other financial services.

Norwest Corporation, headquartered in Minneapolis, Minnesota, 
is one of the nation's larger superregional bank holding companies 
providing banking, mortgage, insurance, investment and other financial 
services through offices in all 50 states and all 10 Canadian provinces.

Roosevelt Financial Group, Inc., based in Chesterfield, Missouri, 
is a bank holding company for Roosevelt Savings Bank. The bank 
has full service offices in the metropolitan St. Louis area, Hannibal 
and Springfield, Missouri.

TCF Financial Corporation, through wholly-owned TCF Bank Savings 
FSB, conducts a savings and loan business through branches located 
in Minnesota, Illinois, Wisconsin and Iowa. Through other subsidiaries, 
the company also provides mortgage, consumer finance and insurance 
and title insurance services. The company is headquartered in 
Minneapolis, Minnesota.

Southeast

Barnett Banks, Inc., headquartered in Jacksonville, Florida, operates 
banking offices in Florida and Georgia. Barnett Banks, Inc. commands 
the leading market share in Florida. Its banks are complemented 
by non-banking affiliates providing support services and specialized 
financial services.

First Tennessee National Corporation, headquartered in Memphis, 
Tennessee, is a bank holding company. The company's subsidiary 
banks attract deposits and offer construction, real estate mortgage, 
commercial and consumer loans.

First Virginia Banks, Inc., headquartered in Falls Church, Virginia, 
is a bank holding company with operations in Virginia, Maryland 
and Tennessee. Its greatest concentration of offices is in the 
suburbs of Washington, D.C. The company's subsidiary banks attract 
deposits and offer a broad range of lending and other financial services.

Leader Financial Corporation, headquartered in Memphis, Tennessee, 
is the holding company for Leader Federal Bank for Savings. The 
Bank operates through retail branch offices in Memphis, Nashville, 
and upper eastern Tennessee. The Bank's wholly-owned subsidiary, 
the Mortgage Company, provides mortgage banking services to markets 
in Memphis and Nashville, Tennessee, and Omaha, Nebraska.

Regions Financial Corporation, headquartered in Birmingham, Alabama, 
is the holding company for First Alabama Bank and has affiliates 
in Tennessee, Louisiana and Georgia. First Alabama Bank provides 
commercial banking services such as loans and deposit services, 
and through its real estate financial subsidiary, provides mortgage 
banking services.

Southtrust Corporation, is a regional bank holding company headquartered 
in Birmingham, Alabama. The company has subsidiary banks, as well 
as bank-related affiliates located in the States of Alabama, Florida, 
Georgia, North Carolina, South Carolina, and Tennessee. Through 
its subsidiary banks and affiliates, the company offers general 
banking services, as well as mortgage banking, credit life and 
securities brokerage to commercial and retail customers.

Union Planters Corporation is a bank holding company headquartered 
in Memphis, Tennessee, with banking and broker/dealer services. 
The company conducts its operations through banking affiliates 
located in Alabama, Arkansas, Kentucky, Mississippi, and Tennessee. 
Union Planters National Bank, a provider of commercial bankings 
services in Tennessee, is the company's largest subsidiary.

Page 16


Southwest

Southwest Bancorp, Inc. is a bank holding company headquartered 
in Stillwater, Oklahoma. The bank attracts deposits from the public 
and extends credit in the form of commercial and consumer loans 
through its sole subsidiary, Stillwater National Bank and Trust 
Company. The bank has several branches located in Stillwater, 
Tulsa, Oklahoma City and Chickasha, Oklahoma.

West

City National Corporation owns and operates City National Bank. 
The bank operates throughout Los Angeles, Orange and San Diego 
counties in California. While offering standard banking services 
to the public, City National Corporation has been focusing on 
expanding its presence in serving small- and medium-sized businesses, 
as well as offering banking to professional and regular business 
borrowers. City National Corporation is headquartered in Beverly 
Hills, California.

First Interstate Bancorp is a bank holding company with headquarters 
in Los Angeles, California. The subsidiaries conduct retail banking 
operations in the western states, concentrating on California, 
Washington and Texas. The company's banks attract deposits and 
provide lending services, mainly to small, middle-market and selected 
large corporations.

First Security Corporation, headquartered in Salt Lake City, Utah, 
is a bank holding company. The company's subsidiary banks attract 
deposits and offer residential real estate, commercial, agricultural 
and consumer loans. The banks serve Utah, Idaho, Oregon, Wyoming, 
Nevada and New Mexico.

Washington Mutual, Inc. is the largest thrift operating in the 
state of Washington and the fourth largest in terms of assets 
in the nation at the end of 1994. Washington Mutual Inc. is headquartered 
in Seattle, Washington and operates savings branches and loan 
offices in Washington State, Oregon and Idaho. The bank offers 
a full line of financial services to the general public in accepting 
deposits and making residential, consumer and commercial loans. 
The thrift is expanding its operations into additional surrounding 
states such as Utah, and also operates several subsidiaries such 
as investment management, securities brokerage, life insurance 
and benefits consulting services.

What are the Equity Securities Selected for American Technology 
Growth Trust, Series 1?

Computer Networking

3Com Corporation is headquartered in Santa Clara, California, 
where it designs, produces and markets a broad range of ISO 9000-compliant 
global data networking solutions. 3Com Corporation's products 
include routers, hubs, switches and adapters for Ethernet, Token 
Ring, FDDI and ATM networks.

Cabletron Systems, Inc., based in Rochester, New Hampshire, develops 
and manufactures a range of local area network (LAN) and wide 
area network (WAN) connectivity hardware and software. Major products 
include Multi Media Access Centers (MMACs), repeaters, bridges, 
cable assemblies and test equipment. MMACs, also called smart 
hubs, are used to simplify network installations, resolve problems 
and facilitate modifications.

Cisco Systems, Inc. is engaged in the development, manufacturing, 
marketing and support of multi-protocol inter-networking systems 
that enable the construction of large-scale computer networks. 
The company's main products are routers with concurrent bridging 
and terminal services. Cisco Systems, Inc., with its headquarters 
in San Jose, California, sells its products internationally to 
system integrators. The products are then resold, mainly to government 
customers.

Desktop Computers & File Servers

Compaq Computer Corporation is headquartered in Houston, Texas. 
Compaq Computer Corporation designs, develops, manufactures and 
markets personal computers for business and professional users. 
Company products include portable and desktop personal computers 
that are IBM compatible and run virtually all standardized software 
applications.

Dell Computer Corporation, headquartered in Austin, Texas, designs 
and manufactures personal computers compatible with IBM computers. 
The company sells its products to businesses, individuals, government 
agencies and academic institutions. The company markets its products 
internationally.

Page 17


Silicon Graphics, Inc., headquartered in Mountain View, California, 
designs, manufactures, markets and services a family of visual 
processing computer systems that are used mainly by engineers, 
scientists and other related professionals. The computer systems 
are used to develop, analyze and simulate complex 3-D objects 
and phenomena. MIPS Technologies, Inc., the company's subsidiary, 
designs and licenses RISC processor technology for computer systems.

Sun Microsystems, Inc. is a supplier of client/server computing 
solutions, which feature networked workstations and servers that 
store, process and distribute information. The workstations are 
primarily designed for the engineering, scientific, commercial 
and technical markets. The company, headquartered in Mountain 
View, California, conducts business worldwide.

Enterprise & Client/Server Software

BMC Software, Inc., headquartered in Sugar Land, Texas, develops, 
markets and supports software products to enhance IBM's primary 
mainframe computer data base management and data communication 
systems. The company's primary target market is the "Fortune 500" 
industrial corporations and similar sized organizations worldwide.

Computer Associates International, Inc., headquartered in Islandia, 
New York, designs and markets standardized computer software products 
which are used on mini and microcomputers, including IBM, DG and DEC.

Oracle Systems Corporation designs, develops, markets and supports 
software products with a variety of uses, including database management, 
applications development, decision support, end-user applications 
and office automation. Oracle Systems Corporation's primary product, 
the Oracle Relational Database Management System, runs on a broad 
range of mainframes, minicomputers, microcomputers and personal 
computers. The company is based in Redwood City, California.

Enterprise Computers

Hewlett-Packard Company, headquartered in Palo Alto, California, 
designs, manufactures and services electronic measurement, analysis 
and computation instruments. The company produces computers, calculators, 
workstations, video displays, printers, disc and tape drives, 
medical diagnostic and monitoring devices and mass spectrometers. 
Hewlett-Packard Company sells its products in the United States 
and other countries.

International Business Machines Corporation, headquartered in 
Armonk, New York, is a large manufacturer of mainframe computers 
and other information processing equipment and services. The company 
is a supplier of micro and personal computers, software and networking 
products, and peripheral equipment. Products are sold or leased 
for use in business, government, science, space, education, medicine 
and other areas on a worldwide basis.

Information Highway Equipment

DSC Communications Corporation designs, develops, manufactures, 
and markets digital switching, transmission, access and private 
network system products for the worldwide telecommunications marketplace. 
DSC products includes Airspan, a wireless access system using 
digital radio technology to deliver voice, data, fax and ISDN 
services. The company is based in Plano, Texas.

Personal Productivity Software

Adobe Systems, Inc., headquartered in Mountain View, California, 
is a leading developer and marketer of computer software used 
to create, display, print and communicate electronic documents. 
Significant products include Acrobat, software that allows users 
to view documents across different applications and operating 
systems and Postscript, an industry standard computer language 
used to transmit pages of varying complexity to printers.

Microsoft Corporation, based out of Redmond, Washington, is the 
world's leading developer of personal computer software. System 
software and language products include "MS-DOS," "Windows," "XENIX" 
and "Lan Manager."

Page 18


Semiconductor Equipment

Applied Materials, Inc. is headquartered in Santa Clara, California, 
where it develops, manufactures, sells and services semiconductor 
wafer fabrication equipment worldwide. The company's product line 
includes deposition, etching and ion implantation systems. Applied 
Materials, Inc. has an equity interest in Applied Komatsu Technology, 
Inc., a producer of thin-film transistor fabrication systems for 
flat-panel displays.

Lam Research Corporation, based in Fremont, California, is a developer 
and manufacturer of products used in the fabrication of semiconductors. 
Products include chemical vapor deposition (CVD) systems and dry 
etching equipment. 

Novellus Systems, Inc., headquartered in San Jose, California, 
manufactures, markets, and services advanced automated wafer fabrication 
systems for the semiconductor manufacturing industry. Products 
include chemical vapor deposition (CVD) systems.

Ultratech Stepper, Inc. is a leading supplier of photolithographic 
steppers used to manufacture semiconductors and thin film heads 
for disk drives. Ultratech Stepper is headquartered in San Jose, 
California.

Semiconductors

Adaptec, Inc., headquartered in Milpitas, California, is a supplier 
of high-performance microcomputer input/output products including 
proprietary "VLSI" circuits, personal computer and small computer 
system interface-based controller and host controller boards and 
a family of small computer systems. In addition, the company is 
a supplier of integrated circuits to peripheral manufacturers 
for use in intelligent, high-performance peripherals.

Advanced Micro Devices, Inc., known as AMD, designs, develops 
manufactures and markets integrated circuits for use in telecommunications, 
networking and other computer related functions. AMD focuses on 
three primary markets: processors for computers, input/output-networking 
and embedded processor products, and nonvolatile (non-erasable) 
memory devices. Advanced Micro Devices is headquartered in Sunnyvale, 
California and markets their products worldwide.

Atmel Corporation, headquartered in San Jose, California, designs, 
manufactures and markets a large range of high performance, low 
power requirement non-volatile memory and logic devices. The chips 
are used in items as diverse as missile navigation systems to 
TV remote controls. Atmel's primary R&D focus has been on the 
development of products that enhance the portability of electronic 
products. By using less power, the products enable manufacturers 
to decrease the size and weight of products ranging from laptop 
computers to cellular phones.

Intel Corporation designs and manufactures computer components 
and software. The company produces microprocessors, peripherals, 
microcontrollers, microcommunications products, microcomputer 
modules and systems and software for computer operating systems. 
Intel Corporation sells its products internationally and is headquartered 
in Santa Clara, California.

Linear Technology Corporation is headquartered in Milpitas, California, 
where it manufactures linear integrated circuits. The company's 
products include operational and instrumentation amplifiers, voltage 
and switching regulators, voltage references, monolithic switched-capacitor 
filters, high-frequency and high-current voltage converters and 
other circuits. The company sells its products to original equipment 
manufacturers (OEMs) in the United States and other countries.

Maxim Integrated Products, Inc., headquartered in Sunnyvale, California, 
is a developer and manufacturer of a wide range of mixed signal 
integrated circuits for uses in electronic devices. The products 
are used primly to control process temperature, pressure sound 
or speed signals and are integrated into instrumentation panels 
and industrial control devices. Maxims products are also used 
in the communications network and data processing industries.

Micron Technology, Inc., headquartered in Boise, Idaho, is one 
of the leading manufacturers of computer memory chips in the world. 
Microns three main products are DRAMs (dynamic random access memory), 
SRAMs (static random access memory), and VRAMs (video random access 
memory). Micron also operates subsidiaries

Page 19


in custom manufacturing and system construction. Recently through 
an acquisition, Micron has started production of PC's for office 
and home use.

Motorola, Inc. manufactures and sells a diverse line of electronic 
equipment and components including communications systems, semiconductors, 
information systems, electronic engine controls and computer systems. 
Motorola is headquartered in Schaumburg, Illinois.

Xilinx, Inc., headquartered in San Jose, California, is a supplier 
of CMOs programmable logic devices and field programmable gate 
arrays. The company's logic products are off-the-shelf integrated 
circuits that can be programmed by the user to perform the exact 
logic function desired. Xilinix, Inc. markets these devices worldwide.

Storage

EMC Corporation, headquartered in Hopkinton, Massachusetts, is 
a technological leader in the development, manufacturing and marketing 
of information storage systems for large computer mainframes and 
networks. EMC products feature a technology called RAID (redundant 
arrays of inexpensive disks) using smaller less expensive hard 
disks linked together to build cheaper and faster data retrieval 
systems. EMC is expanding its business through developments in 
the client/server and UNIX markets as well as remaining a supplier 
to original equipment manufacturers for large computer systems.

Quantum Corporation, headquartered in Milpitas, California, designs 
and sells storage products for a broad range of computer platforms, 
serving original equipment manufacturers and distribution customers 
worldwide. Storage products are installed in personal computers, 
workstations and notebook computers.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trusts.

The value of the Equity Securities will fluctuate over the life 
of a Trust and may be more or less than the price at which they 
were deposited in such Trust. The Equity Securities may appreciate 
or depreciate in value (or pay dividends) depending on the full 
range of economic and market influences affecting these securities.

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Equity Securities will not be delivered ("Failed 
Contract Obligations") to a Trust, the Sponsor is authorized under 
the Indenture to direct the Trustee to acquire other Equity Securities 
("Replacement Securities"). Any Replacement Security deposited 
in a Trust will be identical to those which were the subject of 
the failed contract. The Replacement Securities must be purchased 
within 20 days after delivery of the notice of a failed contract 
and the purchase price may not exceed the amount of funds reserved 
for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of a Trust and the Trustee will distribute the principal 
attributable to such Failed Contract Obligations not more than 
120 days after the date on which the Trustee received a notice 
from the Sponsor that a Replacement Security would not be deposited 
in such Trust. In addition, Unit holders should be aware that, 
at the time of receipt of such principal, they may not be able 
to reinvest such proceeds in other securities at a yield equal 
to or in excess of the yield which such proceeds would have earned 
for Unit holders of such Trust.

The Indenture also authorizes the Sponsor to increase the size 
of each Trust and the number of Units thereof by the deposit of 
additional Securities in such Trust and the issuance of a corresponding 
number of additional Units.

Each Trust consists of the Securities listed under "Schedule of 
Investments" for each Trust (or contracts to purchase such Securities) 
as may continue to be held from time to time in such Trust and 
any additional Securities acquired and held by such Trust pursuant 
to the provisions of the Indenture (including provisions with 
respect to deposits into such Trust of Securities in connection 
with the issuance of additional Units).

Once all of the Securities in each Trust are acquired, the Trustee 
will have no power to vary the investments of the Trust, i.e., 
the Trustee will have no managerial power to take advantage of 
market variations to improve a Unit holder's investment, but may 
dispose of Securities only under limited circumstances. See "How 
May Securities be Removed from a Trust?"

Page 20


To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Security 
which might reasonably be expected to have a material adverse 
effect on a Trust. At any time after the Initial Date of Deposit, 
litigation may be instituted on a variety of grounds with respect 
to the Securities. The Sponsor is unable to predict whether any 
such litigation will be instituted, or if instituted, whether 
such litigation might have a material adverse effect on the Trusts.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is based on the aggregate 
underlying value of the Equity Securities in a Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of such 
Trust, plus a sales charge of 4.9% (equivalent to 5.152% of the 
net amount invested) divided by the number of Units of a Trust 
outstanding.

During the initial offering period, the Sponsor's Repurchase Price 
is based on the aggregate underlying value of the Equity Securities 
in a Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of such Trust divided by the number of Units of such 
Trust outstanding. For secondary market sales after the completion 
of the initial offering period, the Public Offering Price is also 
based on the aggregate underlying value of the Equity Securities 
in a Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of such Trust, plus a maximum sales charge of 4.9% of 
the Public Offering Price (equivalent to 5.152% of the net amount 
invested), subject to reduction beginning October 1, 1996, divided 
by the number of outstanding Units of such Trust.

The minimum purchase of each Trust is $1,000. The applicable sales 
charge for each Trust is reduced by a discount as indicated below 
for volume purchases:

<TABLE>
<CAPTION>

                                              Primary and Secondary
                                        __________________________________
                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested
_______________                         __________              __________
<S>                                     <C>                     <C>
 5,000 but less than 10,000             0.25%                   0.2506%
10,000 but less than 25,000             0.50%                   0.5025%
25,000 but less than 50,000             1.00%                   1.0101%
50,000 or more                          2.00%                   2.0408%

</TABLE>

Any such reduced sales charge shall be the responsibility of the 
selling broker/dealer, bank or other selling agent. The reduced 
sales charge structure will apply on all purchases of Units in 
a Trust by the same person on any one day from any one broker/dealer, 
bank or other selling agent. Additionally, Units purchased in 
the name of the spouse of a purchaser or in the name of a child 
of such purchaser under 21 years of age will be deemed, for the 
purposes of calculating the applicable sales charge, to be additional 
purchases by the purchaser. The reduced sales charges will also 
be applicable to a trustee or other fiduciary purchasing securities 
for a single trust estate or single fiduciary account. The purchaser 
must inform the broker/dealer, bank or other selling agent of 
any such combined purchase prior to the sale in order to obtain 
the indicated discount. In addition, with respect to the employees, 
officers and directors (including their immediate family members, 
defined as spouses, children, grandchildren, parents, grandparents, 
mothers-in-law, fathers-in-law, sons-in-law and daughters-in-law, 
and trustees, custodians or fiduciaries for the benefit of such 
persons) of the Sponsor, broker/dealers, banks or other selling 
agents and their affiliates, the sales charge is reduced by 2.0% 
of the Public Offering Price for purchases of Units during the 
primary and secondary public offering periods. 

Had the Units of each Trust been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price would have been as indicated in "Summary of Essential Information." 
The Public Offering Price of Units on the date of the prospectus 
or during the initial offering period may vary from the amount 
stated under "Summary of Essential Information" in accordance 
with fluctuations in the prices of the underlying Securities. 
During the initial offering period, the aggregate value of the 
Units of a Trust shall be determined on the basis of the aggregate 
underlying value of the Equity Securities therein plus or minus cash,

Page 21


if any, in the Income and Capital Accounts of such Trust. The 
aggregate underlying value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing ask prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current ask price on the over-the-counter market (unless it is 
determined that these prices are inappropriate as a basis for 
evaluation). If current ask prices are unavailable, the evaluation 
is generally determined (a) on the basis of current ask prices 
for comparable securities, (b) by appraising the value of the 
Equity Securities on the ask side of the market or (c) by any 
combination of the above.

Although payment is normally made three business days following 
the order for purchase (the date of settlement), payment may be 
made prior thereto. A person will become owner of the Units on 
the date of settlement provided payment has been received. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made three 
business days following such order or shortly thereafter. See 
"Rights of Unit Holders-How may Units be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Securities are deposited by the Sponsor, 
Units will be distributed to the public at the then current Public 
Offering Price. The initial offering period may be up to approximately 
360 days. During such period, the Sponsor may deposit additional 
Securities in a Trust and create additional Units. Units reacquired 
by the Sponsor during the initial offering period (at prices based 
upon the aggregate underlying value of the Equity Securities in 
a Trust plus or minus a pro rata share of cash, if any, in the 
Income and Capital Accounts of such Trust) may be resold at the 
then current Public Offering Price. Upon the termination of the 
initial offering period, unsold Units created or reacquired during 
the initial offering period will be sold or resold at the then 
current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of each Trust 
for sale in a number of states. Sales initially will be made to 
broker/dealers, banks and other selling agents at prices which 
represent a concession or agency commission of 3.2% of the Public 
Offering Price, and, for secondary market sales, 3.2% of the Public 
Offering Price (or 65% of the then current maximum sales charge 
after October 1, 1996). Volume concessions or agency commissions 
of an additional 0.40% of the Public Offering Price will be given 
to any broker/dealer, bank or other selling agent, who purchases 
from the Sponsor at least $100,000 of a Trust on the Initial Date 
of Deposit or $250,000 of a Trust on any day thereafter. Effective 
on each October 1 commencing October 1, 1996, the sales charge 
will be reduced by  1/2 of 1% to a minimum of 3.0%. However, resales 
of Units of the Trusts by such broker/dealers, banks and other 
selling agents to the public will be made at the Public Offering 
Price described in the prospectus. The Sponsor reserves the right 
to change the amount of the concession or agency commission from 
time to time. Certain commercial banks may be making Units of 
a Trust available to their customers on an agency basis. A portion 
of the sales charge paid by these customers is retained by or 
remitted to the banks in the amounts indicated in the second preceding 
sentence. Under the Glass-Steagall Act, banks are prohibited from 
underwriting Units of the Trusts; however, the Glass-Steagall 
Act does permit certain agency transactions and the banking regulators 
have not indicated that these particular agency transactions are 
not permitted under such Act. In Texas and in certain other states, 
any banks making Units available must be registered as broker/dealers 
under state law. 

Page 22


From time to time the Sponsor may implement programs under which 
broker/dealers, banks or other selling agents of a Trust may receive 
nominal awards from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of a broker/dealer, 
bank or other selling agent may be eligible to win other nominal 
awards for certain sales efforts, or under which the Sponsor will 
reallow to any such broker/dealer, bank or other selling agent 
that sponsors sales contests or recognition programs conforming 
to criteria established by the Sponsor, or participates in sales 
programs sponsored by the Sponsor, an amount not exceeding the 
total applicable sales charges on the sales generated by such 
person at the public offering price during such programs. Also, 
the Sponsor in its discretion may from time to time pursuant to 
objective criteria established by the Sponsor pay fees to qualifying 
broker/dealers, banks or other selling agents for certain services 
or activities which are primarily intended to result in sales 
of Units of a Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of a Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that a Trust will receive from the Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on a Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of each 
Trust are described more fully elsewhere in this Prospectus. 

Each Trust's performance may be compared to performance on a total 
return basis of the Dow Jones Industrial Average, the S&P 500 
Composite Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money, The New York Times, U.S. News and World Report, 
Business Week, Forbes or Fortune. As with other performance data, 
performance comparisons should not be considered representative 
of each Trust's relative performance for any future period.

What are the Sponsor's Profits?

The Sponsor of the Trusts will receive a gross sales commission 
equal to 4.9% of the Public Offering Price of the Units (equivalent 
to 5.152% of the net amount invested), less any reduced sales 
charge for quantity purchases as described under "Public Offering-How 
is the Public Offering Price Determined?" See "Public Offering-How 
are Units Distributed?" for information regarding the receipt 
of additional concessions available to broker/dealers, banks and 
other selling agents. In addition, the Sponsor may be considered 
to have realized a profit or to have sustained a loss, as the 
case may be, in the amount of any difference between the cost 
of the Securities to a Trust (which is based on the Evaluator's 
determination of the aggregate offering price of the underlying 
Securities of a Trust on the Initial Date of Deposit as well as 
on subsequent deposits) and the cost of such Securities to the 
Sponsor. See Note (2) of "Schedule of Investments" for each Trust. 
During the initial offering period, the broker/dealers, banks 
and other selling agents also may realize profits or sustain losses 
as a result of fluctuations after the Initial Date of Deposit 
in the Public Offering Price received by such dealers and others 
upon the sale of Units.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a sales charge of 4.9% 
subject to reduction beginning October 1, 1996) or redeemed. The 
secondary market public offering price of Units may be greater 
or less than the cost of such Units to the Sponsor.

Page 23


Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously offer to purchase Units at prices, subject to 
change at any time, based upon the aggregate underlying value 
of the Equity Securities in a Trust plus or minus cash, if any, 
in the Income and Capital Accounts of such Trust. All expenses 
incurred in maintaining a secondary market, other than the fees 
of the Evaluator and the costs of the Trustee in transferring 
and recording the ownership of Units, will be borne by the Sponsor. 
If the supply of Units exceeds demand, or for some other business 
reason, the Sponsor may discontinue purchases of Units at such 
prices. IF A UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD 
INQUIRE OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING 
A TENDER FOR REDEMPTION TO THE TRUSTEE.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made three 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder. Within two business days of the issuance 
or transfer of Units held in uncertificated form, the Trustee 
will send to the registered owner of Units a written initial transaction 
statement containing a description of a Trust; the number of Units 
issued or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same procedures applicable to Units evidenced by certificates 
(described above), except that no certificate need be presented 
to the Trustee and no certificate will be issued upon the transfer 
unless requested by the Unit holder. A Unit holder may at any 
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income received with respect 
to any of the Securities in a Trust on or about the Income Distribution 
Dates to Unit holders of record on the preceding Income Record 
Date. See "Summary of Essential Information." Because dividends 
are not received by a Trust at a constant rate throughout the 
year, such distributions to Unit holders may be more or less than 
the amount credited to the

Page 24


Income Account as of the Record Date. Notification to the Trustee 
of the transfer of Units is the responsibility of the purchaser, 
but in the normal course of business such notice is provided by 
the selling broker-dealer. The pro rata share of cash in the Capital 
Account of each Trust will be computed as of the fifteenth day 
of each month. Proceeds received on the sale of any Securities 
in a Trust, to the extent not used to meet redemptions of Units 
or pay expenses, will, however, be distributed on the last day 
of each month to Unit holders of record on the fifteenth day of 
each month if the amount available for distribution equals at 
least $0.01 per Unit. The Trustee is not required to pay interest 
on funds held in the Capital Account of a Trust (but may itself 
earn interest thereon and therefore benefit from the use of such 
funds). Notwithstanding, distributions of funds in the Capital 
Account, if any, will be made on the last day of each December 
to Unit holders of record as of December 15. See "What is the 
Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by a Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder only when filing a tax return. Under normal circumstances 
the Trustee obtains the Unit holder's tax identification number 
from the selling broker. However, a Unit holder should examine 
his or her statements from the Trustee to make sure that the Trustee 
has been provided a certified tax identification number in order 
to avoid this possible "back-up withholding." In the event the 
Trustee has not been previously provided such number, one should 
be provided as soon as possible.

Within a reasonable time after each Trust is terminated, each 
Unit holder will, upon surrender of his Units for redemption, 
receive: (i) the pro rata share of the amounts realized upon the 
disposition of Equity Securities, unless he elects an In-Kind 
Distribution as described below and (ii) a pro rata share of any 
other assets of the Trust, less expenses of the Trust. Not less 
than 60 days prior to the Mandatory Termination Date of a Trust, 
the Trustee will provide written notice thereof to all Unit holders 
and will include with such notice a form to enable Unit holders 
to elect a distribution of shares of Equity Securities (an "In-Kind 
Distribution"), if such Unit holder owns at least 2,500 Units 
of such Trust, rather than to receive payment in cash for such 
Unit holder's pro rata share of the amounts realized upon the 
disposition by the Trustee of Equity Securities. An In-Kind Distribution 
will be reduced by customary transfer and registration charges. 
To be effective, the election form, together with surrendered 
certificates and other documentation required by the Trustee, 
must be returned to the Trustee at least five business days prior 
to the Mandatory Termination Date of a Trust. A Unit holder may, 
of course, at any time after the Equity Securities are distributed, 
sell all or a portion of the shares. 

The Trustee will credit to the Income Account of each Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g., return of capital, etc.) are credited to the Capital 
Account of each Trust.

The Trustee may establish reserves (the "Reserve Account") within 
each Trust for state and local taxes, if any, and any governmental 
charges payable out of each Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of a Trust the following information in 
reasonable detail: (1) a summary of transactions in such Trust 
for such year; (2) any Securities sold during the year and the 
Securities held at the end of such year by such Trust; (3) the 
redemption price per Unit based upon a computation thereof on 
the 31st day of December of such year (or the last business day 
prior thereto); and (4) amounts of income and capital distributed 
during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in a Trust furnished to it by the Evaluator.

Page 25


How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with the signature guaranteed as explained above (or 
by providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
business day following such tender, the Unit holder will be entitled 
to receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee, except that as regards 
Units received after 4:00 p.m. eastern standard time, the date 
of tender is the next day on which the New York Stock Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be cancelled.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances, the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of each Trust to the extent that funds 
are available for such purpose. All other amounts paid on redemption 
shall be withdrawn from the Capital Account of each Trust.

The Trustee is empowered to sell Securities of each Trust in order 
to make funds available for redemption. To the extent that Equity 
Securities are sold, the size and diversity of each Trust will 
be reduced. Such sales may be required at a time when Equity Securities 
would not otherwise be sold and might result in lower prices than 
might otherwise be realized.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
aggregate underlying value of the Equity Securities in a Trust 
plus or minus cash, if any, in the Income and Capital Accounts 
of such Trust. The Redemption Price per Unit is the pro rata share 
of such Unit determined by the Trustee by adding: (1) the cash 
on hand in a Trust other than cash deposited in such Trust to 
purchase Equity Securities not applied to the purchase of such 
Equity Securities; (2) the aggregate value of the Equity Securities 
held in a Trust, as determined by the Evaluator on the basis of 
the aggregate underlying value of the Equity Securities in such 
Trust next computed; and (3) dividends receivable on Equity Securities 
trading ex-dividend as of the date of computation; and deducting 
therefrom: (1) amounts representing any applicable taxes or governmental 
charges payable out of a Trust; (2) any amounts owing to the Trustee 
for its advances; (3) an amount representing estimated accrued 
expenses of a Trust, including but not limited to fees and expenses 
of the Trustee (including legal and auditing fees), the Evaluator 
and supervisory fees, if any; (4) cash held for distribution to 
Unit holders of record of a Trust as of the business day prior 
to the evaluation being made; and (5) other liabilities incurred 
by a Trust; and finally dividing the results of such computation 
by the number of Units of the Trust outstanding as of the date thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal

Page 26


market therefor is other than on the exchange, the evaluation 
shall generally be based on the current bid price on the over-the-counter 
market (unless these prices are inappropriate as a basis for evaluation). 
If current bid prices are unavailable, the evaluation is generally 
determined (a) on the basis of current bid prices for comparable 
securities, (b) by appraising the value of the Equity Securities 
on the bid side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. eastern standard 
time on the same business day and by making payment therefor to 
the Unit holder not later than the day on which the Units would 
otherwise have been redeemed by the Trustee. Units held by the 
Sponsor may be tendered to the Trustee for redemption as any other 
Units. In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Securities be Removed from a Trust?

The Portfolio of each Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to a Trust. Except as stated under "Portfolio-What are Some Additional 
Considerations for Investors?" for Failed Contract Obligations, 
the acquisition by a Trust of any securities other than the Securities 
is prohibited. Pursuant to the Indenture and with limited exceptions, 
the Trustee may sell any securities or other property acquired 
in exchange for Equity Securities such as those acquired in connection 
with a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by a Trust, they may be accepted for deposit in the Trust and 
either sold by the Trustee or held in the Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). Proceeds from the sale of Securities by the Trustee 
are credited to the Capital Account of a Trust for distribution 
to Unit holders or to meet redemptions.

The Trustee may also sell Securities designated by the Sponsor, 
or if not so directed, in its own discretion, for the purpose 
of redeeming Units of a Trust tendered for redemption and the 
payment of expenses.

Page 27


The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for a Trust, it may be necessary for the Sponsor to 
specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994 the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)

Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principle place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Trusts may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Page 28


Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of a Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is FT Evaluators L.P., an Illinois limited partnership 
formed in 1994 and an affiliate of the Sponsor. The Evaluator's 
address is 1001 Warrenville Road, Lisle, Illinois 60532. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture provides that a Trust shall terminate upon the Mandatory 
Termination Date indicated herein under "Summary of Essential 
Information" for each Trust. A Trust may be liquidated at any 
time by consent of 100% of the Unit holders of such Trust or by 
the Trustee in the event that Units of the Trust not yet sold 
aggregating more than 60% of the Units of such Trust are tendered 
for redemption by the Sponsor. If a Trust is liquidated because 
of the redemption of unsold Units of such Trust, the Sponsor will 
refund to each purchaser of Units of such Trust the entire sales 
charge paid by such purchaser. In the event of termination, written 
notice thereof will be sent by the Trustee to all Unit holders 
of a Trust. Within a reasonable period after termination, the 
Trustee will follow the procedures set forth under "How are Income 
and Capital Distributed?"

Page 29


Commencing on the Mandatory Termination Date, Equity Securities 
will begin to be sold in connection with the termination of a 
Trust. The Sponsor will determine the manner, timing and execution 
of the sale of the Equity Securities. Written notice of any termination 
of a Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of such Trust maintained by the Trustee. 
At least 60 days prior to the Mandatory Termination Date the Trustee 
will provide written notice thereof to all Unit holders and will 
include with such notice a form to enable Unit holders to elect 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges), if such Unit holder owns at 
least 2,500 Units of a Trust, rather than to receive payment in 
cash for such Unit holder's pro rata share of the amounts realized 
upon the disposition by the Trustee of Equity Securities. To be 
effective, the election form, together with surrendered certificates 
and other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Mandatory 
Termination Date. Unit holders not electing a distribution of 
shares of Equity Securities will receive a cash distribution from 
the sale of the remaining Securities within a reasonable time 
after a Trust is terminated. Regardless of the distribution involved, 
the Trustee will deduct from the funds of a Trust any accrued 
costs, expenses, advances or indemnities provided by the Trust 
Agreement, including estimated compensation of the Trustee and 
costs of liquidation and any amounts required as a reserve to 
provide for payment of any applicable taxes or other governmental 
charges. Any sale of Securities in a Trust upon termination may 
result in a lower amount than might otherwise be realized if such 
sale were not required at such time. The Trustee will then distribute 
to each Unit holder his pro rata share of the balance of the Income 
and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trusts.

Experts

The statements of net assets, including the schedules of investments, 
of the Trusts at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
have been audited by Ernst & Young LLP, independent auditors, 
as set forth in their report thereon appearing elsewhere herein 
and in the Registration Statement, and are included in reliance 
upon such report given upon the authority of such firm as experts 
in accounting and auditing.

Page 30


                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 123

We have audited the accompanying statements of net assets, including 
the schedules of investments, of The First Trust Special Situations 
Trust, Series 123, comprised of American Financial Institutions 
Growth Trust, Series 1 and American Technology Growth Trust, Series 
1, as of the opening of business on                   , 1995. 
These statements of net assets are the responsibility of the Trusts' 
Sponsor. Our responsibility is to express an opinion on these 
statements of net assets based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statements 
of net assets are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statements of net assets. Our procedures included 
confirmation of the letters of credit held by the Trustee and 
deposited in the Trusts on                   , 1995. An audit 
also includes assessing the accounting principles used and significant 
estimates made by the Sponsor, as well as evaluating the overall 
presentation of the statements of net assets. We believe that 
our audit of the statements of net assets provides a reasonable 
basis for our opinion.

In our opinion, the statements of net assets referred to above 
present fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 123, comprised 
of American Financial Institutions Growth Trust, Series 1 and 
American Technology Growth Trust, Series 1, at the opening of 
business on                   , 1995 in conformity with generally 
accepted accounting principles.





                                                  ERNST & YOUNG LLP

Chicago, Illinois
           , 1995

Page 31


                                          Statement of Net Assets

           American Financial Institutions Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995

<TABLE>
<CAPTION>


                           NET ASSETS

<S>                                                     <C>

Investment in Equity Securities represented by 
  purchase contracts (1) (2)                            $           
Organizational costs (3)                                                
                                                        ==========
Less accrued organizational costs (3)                   
                                                        ==========
Net assets                                              $           
Units outstanding                                           
                                                        ==========
</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                     <C>

Cost to investors (4)                                   $    
Less sales charge (4)                                   (       )
                                                        __________
Net assets                                              $           
                                                        ==========

</TABLE>

[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" for American Financial Institutions Growth Trust, 
Series 1 is based on the aggregate underlying value of the Equity 
Securities.

(2)     An irrevocable letter of credit totaling $           issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral covering the monies necessary for the purchase of the 
Equity Securities in the American Financial Institutions Growth 
Trust, Series 1 pursuant to contracts for the purchase of such 
Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
costs which will be deferred and amortized over a five-year period 
from the Initial Date of Deposit. The estimated organizational 
costs are based on __________ Units of the Trust expected to be 
issued. To the extent the number of Units issued is larger or 
smaller, the estimate will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 4.9% of the Public Offering Price (equivalent to 
5.152% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.

Page 32


                                          Statement of Net Assets

                       American Technology Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995

<TABLE>
<CAPTION>


                           NET ASSETS

<S>                                                     <C>
Investment in Equity Securities represented by 
  purchase contracts (1) (2)                            $            
Organizational costs (3)                                                
                                                        ==========
Less accrued organizational costs (3)                   
Net assets                                              $            
                                                        ==========
Units outstanding                                           
                                                        ==========

</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                     <C>
Cost to investors (4)                                   $    
Less sales charge (4)                                   (       )
                                                        __________
Net assets                                              $            
                                                        ==========

</TABLE>

[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" for American Technology Growth Trust, Series 1 
is based on the aggregate underlying value of the Equity Securities.

(2)     An irrevocable letter of credit totaling $             issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral covering the monies necessary for the purchase of the 
Equity Securities in the American Technology Growth Trust, Series 1 
pursuant to contracts for the purchase of such Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
costs which will be deferred and amortized over a five-year period 
from the Initial Date of Deposit. The estimated organizational 
costs are based on __________ Units of the Trust expected to be 
issued. To the extent the number of Units issued is larger or 
smaller, the estimate will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 4.9% of the Public Offering Price (equivalent to 
5.152% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.

Page 33


                                          Schedule of Investments

           American Financial Institutions Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995

<TABLE>
<CAPTION>

                                                                Approximate                             Cost of
                                                                Percentage of           Market          Equity
Number          Ticker Symbol and                               Aggregate               Value           Securities
of Shares       Name of Issuer of Security (1)                  Offering Price (3)      per Share       to Trust (2)
_________       ________________________________________        __________________      _________       ____________
<C>             <S>                                             <C>                     <C>             <C>
                National

                BAC    BankAmerica Corporation                  1-4%                    $                               
                CCI    Citicorp, Inc.                           1-4%                                    
                KRB    MBNA Corporation                         1-4%                                    
               
                Northeast

                ISB    Interchange Financial 
                         Services Corporation                   1-4%                                    
                NSBK   North Side Savings Bank                  1-4%                            
                UJB    UJB Financial Corporation                1-4%                            
                
                Midwest

                ONE    Banc One Corporation                     1-4%                            
                BOAT   Boatmen's Bancshares, Inc.               1-4%                            
                COFI   Charter One Financial, Inc.              1-4%                            
                FFHC   First Financial Corporation              1-4%                            
                FOA    First of America Bank Corporation        1-4%                            
                KEY    KeyCorp                                  1-4%                            
                MTL    Mercantile Bancorporation                1-4%                            
                MVBI   Mississippi Valley Bancshares, Inc.      1-4%                            
                NCC    National City Corporation                1-4%                            
                NOB    Norwest Corporation                      1-4%                            
                RFED   Roosevelt Financial Group, Inc.          1-4%                            
                TCB    TCF Financial Corporation                1-4%   
                         
                Southeast

                BBI    Barnett Banks, Inc.                      1-4%                            
                FTEN   First Tennessee National Corporation     1-4%                            
                FVB    First Virginia Banks, Inc.               1-4%                            
                LFCT   Leader Financial Corporation             1-4%                            
                RGBK   Regions Financial Corporation            1-4%                            
                SOTR   Southtrust Corporation                   1-4%                            
                UPC    Union Planters Corporation               1-4%                            

                Southwest

                OKSB   Southwest Bancorp, Inc.                  1-4%  
                          
                West

                CYN    City National Corporation                1-4%                            
                I      First Interstate Bancorp                 1-4%                            
                FSCO   First Security Corporation               1-4%                            
                WAMU   Washington Mutual, Inc.                  1-4%  
                                                                ________                                ____________
                            Total Investments                   100%                                    $     
                                                                ========                                ============
                                   

</TABLE>

Page 34


[FN]
________________

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase Equity Securities were entered into 
by the Sponsor on               , 1995.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
Equity Securities on the business day preceding the Initial Date 
of Deposit). The valuation of the Equity Securities has been determined 
by the Evaluator, an affiliate of the Sponsor. The aggregate underlying 
value of the Equity Securities on the Initial Date of Deposit 
was $        . Cost and loss to Sponsor relating to the Equity 
Securities sold to the Trust were $           and $          , 
respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately 4% of the Aggregate Offering 
Price for Equity Securities. Although it is not the Sponsor's 
intention, certain of the Equity Securities listed above may not 
be included in the final portfolio. Also, the percentages of the 
Aggregate Offering Price for the Equity Securities are approximate 
amounts and may vary in the final portfolio.

Page 35


                                          Schedule of Investments

                       American Technology Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995

<TABLE>
<CAPTION>
                                                                Approximate                             Cost of
                                                                Percentage of           Market          Equity
Number          Ticker Symbol and                               Aggregate               Value           Securities
of Shares       Name of Issuer of Security (1)                  Offering Price (3)      per Share       to Trust (2)
________        ________________________________________        __________________      _________       ___________
<C>             <S>                                             <C>                     <C>             <C>
                Computer Networking

                COMS    3Com Corporation                        1-4%                    $                       
                CS      Cabletron Systems, Inc.                 1-4%                            
                CSCO    Cisco Systems, Inc.                     1-4%                     
       
                Desktop Computers & File Servers

                CPQ     Compaq Computer Corporation             1-4%                            
                DELL    Dell Computer Corporation               1-4%                            
                SGI     Silicon Graphics, Inc.                  1-4%                            
                SUNW    Sun Microsystems, Inc.                  1-4%                 
           
                Enterprise & Client/Server Software

                BMCS    BMC Software, Inc.                      1-4%                            
                CA      Computer Associates International, Inc. 1-4%                            
                ORCL    Oracle Systems Corporation              1-4%              
              
                Enterprise Computers

                HWP     Hewlett-Packard Company                 1-4%                            
                IBM     International Business 
                          Machines Corporation                  1-4%     
                       
                Information Highway Equipment

                DIGI    DSC Communications Corporation          1-4%     
                       
                Personal Productivity Software

                ADBE   Adobe Systems, Inc.                      1-4%                            
                MSFT   Microsoft Corporation                    1-4%    
                        
                Semi-conductor Equipment

                AMAT   Applied Materials, Inc.                  1-4%                            
                LRCX   Lam Research Corporation                 1-4%                            
                NVLS   Novellus Systems, Inc.                   1-4%                            
                UTEK    Ultratech Stepper, Inc.                 1-4%    
                        
                Semi-conductors

                ADPT   Adaptec, Inc.                            1-4%                            
                AMD    Advanced Micro Devices, Inc.             1-4%                            
                ATML   Atmel Corporation                        1-4%                            
                INTC   Intel Corporation                        1-4%                            
                LLTC   Linear Technology Corporation            1-4%                            
                MXIM   Maxim Integrated Products, Inc.          1-4%                            
                MU     Micron Technology, Inc.                  1-4%                            
                MOT    Motorola, Inc.                           1-4%                            
                XLNX   Xilinx, Inc.                             1-4%                            

                Storage

                EMC    EMC Corporation                          1-4%                            
                QNTM   Quantum Corporation                      1-4%                            
                                                                ________                                ____________
                                Total Investments               100%                                    $               
                                                                ========                                ============

</TABLE>

Page 36


[FN]
____________________

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase  Equity Securities were entered into 
by the Sponsor on               , 1995.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
Equity Securities on the business day preceding the Initial Date 
of Deposit). The valuation of the Equity Securities has been determined 
by the Evaluator, an affiliate of the Sponsor. The aggregate underlying 
value of the Equity Securities on the Initial Date of Deposit 
was $        . Cost and loss to Sponsor relating to the Equity 
Securities sold to the Trust were $         and $        , respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately 4% of the Aggregate Offering 
Price for Equity Securities. Although it is not the Sponsor's 
intention, certain of the Equity Securities listed above may not 
be included in the final portfolio. Also, the percentages of the 
Aggregate Offering Price for the Equity Securities are approximate 
amounts and may vary in the final portfolio.


Page 37





             This page is intentionally left blank.


Page 38





             This page is intentionally left blank.


Page 39







<TABLE>
<CAPTION>

CONTENTS:
<S>                                                                     <C>
Summary of Essential Information
        American Financial Institutions Growth Trust, Series 1           4
        American Technology Growth Trust, Series 1                       5
The First Trust Special Situations Trust, Series 123:
        What is The First Trust Special Situations Trust?                6
        What are the Expenses and Charges?                               7
        What is the Federal Tax Status of Unit Holders?                  8
        Why are Investments in the Trusts Suitable for 
                Retirement Plans?                                       11
Portfolios:
        What are Equity Securities?                                     11
        Risk Factors                                                    11
        What are the Equity Securities Selected for 
                American Financial Institutions Growth 
                    Trust, Series 1?                                    14
        What are the Equity Securities Selected for 
                American Technology Growth Trust, Series 1?             17
        What are Some Additional Considerations for 
                Investors?                                              20
Public Offering:
        How is the Public Offering Price Determined?                    21
        How are Units Distributed?                                      22
        What are the Sponsor's Profits?                                 23
        Will There be a Secondary Market?                               24
Rights of Unit Holders:
        How is Evidence of Ownership Issued and 
                Transferred?                                            24
        How are Income and Capital Distributed?                         24
        What Reports will Unit Holders Receive?                         25
        How May Units be Redeemed?                                      26
        How May Units be Purchased by the Sponsor?                      27
        How May Securities be Removed from a Trust?                     27
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                             28
        Who is the Trustee?                                             28
        Limitations on Liabilities of Sponsor and Trustee               29
        Who is the Evaluator?                                           29
Other Information:
        How May the Indenture be Amended or Terminated?                 29
        Legal Opinions                                                  30
        Experts                                                         30
Report of Independent Auditors                                          31
Statements of Net Assets:
        American Financial Institutions Growth Trust, Series 1          32
        American Technology Growth Trust, Series 1                      33
Schedules of Investments:
        American Financial Institutions Growth Trust, Series 1          34
        American Technology Growth Trust, Series 1                      36


</TABLE>

                        ________________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.



               FIRST TRUST (registered trademark)

                       American Financial                    
                   Institutions Growth Trust
                            Series 1

                      American Technology   
                         Growth Trust
                           Series 1



               FIRST TRUST (registered trademark)

                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141



                            Trustee:

                   United States Trust Company
                           of New York

                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520



                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE

                                      , 1995



                           MEMORANDUM
                                
                                
      Re:  The First Trust Special Situations Trust, Series 123
     
     As   indicated   in   our  cover  letter  transmitting   the
Registration  Statement  on Form S-6 and other  related  material
under  the  Securities  Act of 1933 to the Commission,  the  only
difference of consequence (except as described below) between The
First  Trust Special Situations Trust, Series 122, which  is  the
current  fund,  and  The  First Trust Special  Situations  Trust,
Series  123, the filing of which this memorandum accompanies,  is
the  change  in the series number.  The list of bonds  comprising
the Fund, the evaluation, record and distribution dates and other
changes  pertaining specifically to the new series, such as  size
and number of Units in the Fund and the statement of condition of
the new Fund, will be filed by amendment.
                                
                                
                            1940 ACT
                                
                                
                      FORMS N-8A AND N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed in respect of Templeton Growth and Treasury Trust, Series 1
and  subsequent series (File No. 811-05903) related also  to  the
subsequent series of the Fund.
                                
                                
                            1933 ACT
                                
                                
                           PROSPECTUS
     
     The  only  significant changes in the  Prospectus  from  the
Series  122 Prospectus relate to the series number and  size  and
the  date and various items of information which will be  derived
from and apply specifically to the bonds deposited in the Fund.


                                
                                
               CONTENTS OF REGISTRATION STATEMENT


ITEM A    Bonding Arrangements of Depositor:

          Nike Securities L.P. is covered by a Broker's Fidelity
          Bond, in the total amount of $1,000,000, the insurer
          being National Union Fire Insurance Company of
          Pittsburgh.

ITEM B    This Registration Statement on Form S-6 comprises the
          following papers and documents:

          The facing sheet

          The Cross-Reference Sheet

          The Prospectus

          The signatures

          Exhibits

          Financial Data Schedule





                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
123  has duly caused this Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on August 10, 1995.

                           THE FIRST TRUST SPECIAL SITUATIONS
                           TRUST, SERIES 123
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By        Carlos E. Nardo
                                   Senior Vice President


     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:


NAME                   TITLE*                       DATE

Robert D. Van Kampen   Sole Director of
                       Nike Securities         August 10, 1995
                       Corporation, the
                       General Partner of
                       Nike Securities L.P.    Carlos E. Nardo
                                               Attorney-in-Fact**






___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  Amendment No. 1 to form S-6 of The First Trust Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF ERNST & YOUNG LLP
     
     The  consent of Ernst & Young LLP to the use of its name and
to  the reference to such firm in the Prospectus included in this
Registration Statement will be filed by amendment.
                                
                                
                  CONSENT OF FT EVALUATORS L.P.
     
     The consent of FT Evaluators L.P. to the use of its name  in
the Prospectus included in the Registration Statement is filed as
Exhibit 4.1 to the Registration Statement.
     
                                
                                
                                
                                
                               S-3
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Special  Situations  Trust,  Series  22  and
       certain  subsequent Series, effective  November  20,  1991
       among  Nike  Securities L.P., as Depositor, United  States
       Trust   Company   of  New  York  as  Trustee,   Securities
       Evaluation   Service,   Inc.,  as  Evaluator,   and   Nike
       Financial  Advisory Services L.P. as Portfolio  Supervisor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-43693] filed on behalf of The  First  Trust
       Special Situations Trust, Series 22).

1.1.1* Form   of  Trust  Agreement  for  Series  123  among  Nike
       Securities   L.P.,  as  Depositor,  United  States   Trust
       Company  of New York, as Trustee, FT Evaluators  L.P.,  as
       Evaluator,  and  First Trust Advisors L.P.,  as  Portfolio
       Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy of Amended and Restated Limited Partnership Agreement
       of  Nike  Securities L.P. (incorporated  by  reference  to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporaiton,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*   Opinion  of  counsel  as to legality of  Securities  being
       registered.

3.2*   Opinion  of  counsel as to Federal income  tax  status  of
       Securities being registered.

                               S-4

3.3*   Opinion  of  counsel as to New York income tax  status  of
       Securities being registered.

3.4*   Opinion of counsel as to advancement of funds by Trustee.

4.1*   Consent of FT Evaluators L.P.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-42683]  filed  on  behalf of The  First  Trust  Special
       Situations Trust, Series 18).


___________________________________
* To be filed by amendment.

                               S-5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission