FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 123
487, 1995-09-07
Previous: C M LIFE VARIABLE LIFE SEPARATE ACCOUNT I, N-30D, 1995-09-07
Next: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 121, S-6, 1995-09-07



      

                          
                                       Registration No.  33-61727
                                           1940 Act No. 811-05903
                                
               SECURITIES AND EXCHANGE COMMISSION
                                
                     Washington, D.C.  20549

                   Amendment No. 3 to Form S-6
                                
 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

      The First Trust Special Situations Trust, Series 123

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      NIKE SECURITIES L.P.
                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.             Name and complete address of agent for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title and Amount of Securities Being Registered:

      An indefinite number of Units pursuant to Rule 24f-2
promulgated under the Investment Company Act of 1940, as amended

F.   Proposed Maximum Aggregate Offering Price to the Public of
     the Securities Being Registered:
                           Indefinite

G.   Amount of Filing Fee (as required by Rule 24f-2):

                            $500.00*

H.   Approximate date of proposed sale to public:

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on September 7, 1995 at 2:00 p.m. pursuant to Rule
     487.
                                
*Previously paid
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 123

                      Cross-Reference Sheet

         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

 FORM N-8B-2 ITEM NUMBER              FORM S-6 HEADING IN PROSPECTUS
                                
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                    Prospectus front cover
     (b)  Title of securities issued       Summary of Essential
                                           Information

2.   Name and address of each depositor    Information as to
                                           Sponsor, Trustee and
                                           Evaluator

3.   Name and address of trustee           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriters                          Sponsor, Trustee and
                                           Evaluator

5.   State of organization of trust        The First Trust
                                           Special Situations
                                           Trust

6.   Execution and termination of          Other Information
     trust agreement

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *
                                
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer             Public Offering
          securities

     (b)  Cumulative or distributive       The First Trust
          securities                       Special Situations
                                           Trust

     (c)  Redemption                       Rights of Unitholders

     (d)  Conversion, transfer, etc.       Rights of Unitholders

     (e)  Periodic payment plan               *

     (f)  Voting rights                    Rights of Unitholders

     (g)  Notice of certificateholders     Other Information

     (h)  Consents required                Rights of Unitholders;
                                           Other Information

     (i)  Other provisions                 The First Trust
                                           Special Situations
                                           Trust

11.  Types of securities comprising        The First Trust
     units                                 Special
                                           Situations Trust
                                            Schedule of
                                           Investments

12.  Certain information regarding
     periodic payment certificates            *

13.  (a)  Load, fees, expenses, etc.       Summary of Essential
                                           Information; Public
                                           Offering; The First
                                           Trust Special
                                           Situations Trust
     (b)  Certain information regarding
          periodic payment certificates       *

     (c)  Certain percentages              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust;
                                           Public Offering

     (d)  Certain other fees, etc.
          payable  by holders              Rights of Units
                                           Holders

     (e)  Certain profits receivable
          by depositor, principal,
          underwriters, trustee or         The First Trust
          affiliated persons               Special
                                           Situations Trust

     (f)  Ratio of annual charges             *
          to income

14.  Issuance of trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments
     from purchasers                          *

16.  Acquisition and disposition of
     underlying securities                 The First Trust
                                           Special Situations
                                           Trust; Rights of Unit
                                           Holders;

17.  Withdrawal or redemption              The First Trust
                                           Special Situations
                                           Trust; Public
                                           Offering; Rights of
                                           Unit Holders

18.  (a)  Receipt, custody and             Rights of Unit Holders
          disposition  of income

     (b)  Reinvestment of distributions    Rights of Unit Holders

     (c)  Reserves or special funds        Information as to
                                           Sponsor, Trustee and
                                           Evaluator

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions
     of trust agreement

     (a)  Amendment                        Other Information

     (b)  Termination                      Other Information

     (c)  and (d) Trustee, removal         Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

     (e)  and (f) Depositor, removal       Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

21.  Loans to security holders                *

22.  Limitations on liability              The First Trust
                                           Special Situations
                                           Trust;
                                            Information as to
                                           Sponsor, Trustee
                                           and Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions             *
     of trust agreement


III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.  Organization of depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by depositor               *

27.  Business of depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to
     officials and affiliated                 *
     persons of depositor

29.  Voting securities of depositor           *

30.  Persons controlling depositor            *

31.  Payment by depositor for certain
     services rendered to trust               *

32.  Payment by depositor for certain
     other services rendered to trust         *

33.  Remuneration of employees of
     depositor for certain services
     rendered to trust                        *

34.  Remuneration of other persons
     for certain services rendered            *
     to trust
                                
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.  Distribution of trust's               Public Offering
     securities by states

36.  Suspension of sales of trust's
     securities                               *

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as
          underwriters                     to Sponsor, Trustee
                                           and Evaluator

     (b)  N.A.S.D. membership of
          principal underwriters           Information as to
                                           Sponsor, Trustee and
                                           Evaluator


40.  Certain fees received by              See Items 13(a) and
     principal underwriters                13(e)

41.  (a)  Business of principal            Information as to
          underwriters                     Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of
          principal underwriters              *

     (c)  Salesmen of principal               *
          underwriters

42.  Ownership of trust's securities
     by certain persons                       *

43.  Certain brokerage commissions
     received by principal                    *
     underwriters

44.  (a)  Method of valuation              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust,
                                           Public Offering

     (b)  Schedule as to offering             *
          price

     (c)  Variation in offering            Public Offering
          price to certain persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering;
     underlying securities                 Rights
                                           of Unit Holders
                                
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as
     trustee                               to Sponsor, Trustee
                                           and Evaluator

49.  Fees and expenses of trustee          The First Trust
                                           Special Situations
                                           Trust

50.  Trustee's lien                        The First Trust
                                           Special Situations
                                           Trust
                                
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OF
                           SECURITIES

51.  Insurance of holders of
     trust's ecurities                        *
                                
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust              The First Trust
          agreement with respect to        Special
          selection or elimination of      Situations Trust;
          underlying securities            Rights of Unit Holders


     (b)  Transactions involving
          elimination of underlying           *
          securities

     (c)  Policy regarding substitution    The First Trust
          or elimination of underlying     Special
          securities                       Situations Trust;
                                           Rights of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                   *

53.  Tax status of Trust                   The First Trust
                                           Special Situations
                                           Trust
                                
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.

57.  Certain information regarding
      period payment certificates             *

58.

59.  Financial statements                  Report of Independent
     (Instruction 1(c) to                  Statement of Net
                                           Assets
          Form S-6 Auditors




* Inapplicable, answer negative or not required.



     American Financial Institutions Growth Trust, Series 1
           American Technology Growth Trust, Series 1
     American Technology Growth & Treasury Securities Trust,  
                           Series 2


The Trusts. The First Trust (registered trademark) Special Situations 
Trust, Series 123 consists of the underlying separate unit investment 
trusts set forth above. The various trusts are sometimes collectively 
referred to herein as the "Trusts." The American Financial Institutions 
Growth Trust, Series 1 and the American Technology Growth Trust, 
Series 1 are sometimes collectively referred to herein as the 
"Growth Trusts." The American Technology Growth & Treasury Trust, 
Series 2 is sometimes individually referred to herein as the "Growth 
& Treasury Trust."

The American Financial Institutions Growth Trust, Series 1 is 
a unit investment trust consisting of a portfolio containing common 
stocks issued by national and regional financial institutions 
which are incorporated or headquartered in the United States.

The American Technology Growth Trust, Series 1 is a unit investment 
trust consisting of a portfolio containing common stocks issued 
by companies in the computer and technology industry with superior 
historical financial performance.

The American Technology Growth & Treasury Trust, Series 2 is a 
unit investment trust consisting of a portfolio containing zero 
coupon U.S. Treasury bonds and common stocks issued by companies 
in the computer and technology industry with superior historical 
performance.

The objective of the American Financial Institutions Growth Trust, 
Series 1 is to provide for potential capital appreciation and 
dividend income by investing such Trust's portfolio in common 
stocks ("Equity Securities"). The objective of the American Technology 
Growth Trust, Series 1 is to provide for potential capital appreciation 
by investing such Trust's portfolio in common stocks ("Equity 
Securities"). The objective of the American Technology Growth 
& Treasury Trust, Series 2 is to protect Unit holders' capital 
and provide potential capital appreciation by investing a portion 
of its portfolio in zero coupon U.S. Treasury bonds ("Treasury 
Obligations") and the remainder of the Trust's portfolio in common 
stocks ("Equity Securities"). Collectively, the Treasury Obligations 
and the Equity Securities are referred to herein as the "Securities." 
The Treasury Obligations evidence the right to receive a fixed 
payment at a future date from the U.S. Government and are backed 
by the full faith and credit of the U.S. Government. The guarantee 
of the U.S. Government does not apply to the market value of the 
Treasury Obligations or the Units of the Growth & Treasury Trust, 
whose net asset value will fluctuate and, prior to maturity, may 
be worth more or less than a purchaser's acquisition cost. The 
Growth & Treasury Trust is intended to achieve its objective over 
the life of the Trust and as such, is best suited for those investors 
capable of holding such Units to maturity. 

See "Schedule of Investments" for each Trust. There is, of course, 
no guarantee that the objective of each Trust will be achieved. 
Each Trust has a mandatory termination date (the "Mandatory Termination 
Date" or "Trust Ending Date") as set forth under "Summary of Essential 
Information." 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

               First Trust (registered trademark)


   
        The date of this Prospectus is September 7, 1995

    

Page 1


Each Unit of a Trust represents an undivided fractional interest 
in all the Securities deposited in such Trust. The Growth & Treasury 
Trust has been organized so that purchasers of Units should receive, 
at the termination of the Trust, an amount per Unit at least equal 
to $10.00 (which is equal to the per Unit value upon maturity 
of the Treasury Obligations), even if such Trust never paid a 
dividend and the value of the Equity Securities were to decrease 
to zero, which the Sponsor considers highly unlikely. This feature 
of the Growth & Treasury Trust provides Unit holders who purchase 
Units at a price of $10.00 or less per Unit with total principal 
protection, including any sales charges paid, although they might 
forego any earnings on the amount invested. To the extent that 
Units are purchased at a price less than $10.00 per Unit, this 
feature may also provide a potential for capital appreciation. 
As a result of the volatile nature of the market for zero coupon 
U.S. Treasury bonds, Units sold or redeemed prior to maturity 
will fluctuate in price and the underlying Treasury Obligations 
may be valued at a price greater or less than their value as of 
the Initial Date of Deposit. UNIT HOLDERS DISPOSING OF THEIR UNITS 
PRIOR TO THE MATURITY OF THE GROWTH & TREASURY TRUST MAY RECEIVE 
MORE OR LESS THAN $10.00 PER UNIT, DEPENDING ON MARKET CONDITIONS 
ON THE DATE UNITS ARE SOLD OR REDEEMED.

   
The Treasury Obligations deposited in the Growth & Treasury Trust 
on the Initial Date of Deposit will mature on November 15, 2007 
(the "Treasury Obligations Maturity Date"). The Treasury Obligations 
in the Growth & Treasury Trust have a maturity value equal to 
or greater than the aggregate Public Offering Price (which includes 
the sales charge) of the Units of the Trust on the Initial Date 
of Deposit. The Equity Securities deposited in a Trust's portfolio 
have no fixed maturity date and the value of these underlying 
Equity Securities will fluctuate with changes in the values of 
stocks in general and with changes in the conditions and performance 
of the specific Equity Securities owned by such Trust. See "Portfolio."
    

With respect to the Growth Trusts, the Sponsor may, from time 
to time during a period of up to approximately 360 days after 
the Initial Date of Deposit, deposit additional Equity Securities 
in a Trust. Such deposits of additional Equity Securities will, 
therefore, be done in such a manner that the original proportionate 
relationship amongst the individual issues of the Equity Securities 
shall be maintained. Any deposit by the Sponsor of additional 
Equity Securities will duplicate, as nearly as is practicable, 
the original proportionate relationship established on the Initial 
Date of Deposit, and not the actual proportionate relationship 
on the subsequent date of deposit, since the actual proportionate 
relationship may be different than the original proportionate 
relationship. Any difference may be due to the sale, redemption 
or liquidation of any Equity Securities deposited in a Trust on 
the Initial, or any subsequent, Date of Deposit. See "What is 
The First Trust Special Situations Trust?" and "How May Securities 
be Removed from a Trust?"

With respect to the Growth & Treasury Trust, the Sponsor may, 
from time to time during a period of up to approximately 360 days 
after the Initial Date of Deposit, deposit additional Securities 
in the Trust, provided it maintains the original percentage relationship 
between the Treasury Obligations and Equity Securities in the 
Trust's portfolio. Such deposits of additional Securities will, 
therefore, be done in such a manner that the maturity value of 
each Unit should always be an amount at least equal to $10.00, 
and that the original proportionate relationship amongst the individual 
issues of the Equity Securities in the Trust shall be maintained. 
Any deposit by the Sponsor of additional Securities will duplicate, 
as nearly as is practicable, the original proportionate relationship 
established on the Initial Date of Deposit, and not the actual 
proportionate relationship on the subsequent date of deposit, 
since the actual proportionate relationship may be different than 
the original proportionate relationship. Any such difference may 
be due to the sale, redemption or liquidation of any Securities 
deposited in the Trust on the Initial, or any subsequent, Date 
of Deposit. See "What is the First Trust Special Situations Trust?" 
and "How May Securities be Removed from a Trust?"

Public Offering Price. With respect to the Growth Trusts, the 
Public Offering Price per Unit of a Trust during the initial offering 
period is equal to the aggregate underlying value of the Equity 
Securities in such Trust (generally determined by the closing 
sale prices of listed Equity Securities and the ask prices of 
over-the-counter traded Equity Securities) plus or minus a pro 
rata share of cash, if any, in the Capital and Income Accounts 
of such Trust, plus a maximum sales charge of 4.9% (equivalent 
to 5.152% of the net amount invested). The secondary market Public 
Offering Price per Unit will be based upon the aggregate

Page 2

underlying value of the Equity Securities in a Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the bid prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of such Trust plus a maximum sales charge 
of 4.9% (equivalent to 5.152% of the net amount invested), subject 
to reduction beginning October 1, 1996. 

With respect to the Growth & Treasury Trust, the Public Offering 
Price per Unit of the Trust during the initial offering period 
is equal to a pro rata share of the offering prices of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust, plus 
a maximum sales charge of 5.5% (equivalent to 5.820% of the net 
amount invested). A pro rata share of accumulated dividends, if 
any, in the Income Account is included in the Public Offering 
Price. The secondary market Public Offering Price per Unit will 
be based upon a pro rata share of the bid prices of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust plus a 
maximum sales charge of 5.5% (equivalent to 5.820% of the net 
amount invested), subject to a reduction beginning October 1, 1996.

The minimum purchase for each Trust is $1,000. The sales charge 
for each Trust is reduced on a graduated scale for sales involving 
at least 5,000 Units with respect to the Growth Trusts and 10,000 
Units with respect to the Growth & Treasury Trust. See "How is 
the Public Offering Price Determined?"

   
Dividend and Capital Distributions. Distributions of dividends 
and capital, if any, received by a Trust will be paid in cash 
on the Distribution Date to Unit holders of record on the Record 
Date as set forth in the "Summary of Essential Information." Distributions 
of funds in the Capital Account, if any, will be made at least 
annually in December of each year. Any distribution of income 
and/or capital will be net of the expenses of a Trust. Income 
with respect to the accrual of original issue discount on the 
Treasury Obligations in the Growth & Treasury Trust will not be 
distributed currently, although Unit holders of the Growth & Treasury 
Trust will be subject to income tax at ordinary income rates as 
if a distribution had occurred. INCOME WITH RESPECT TO THE ACCRUAL 
OF ORIGINAL ISSUE DISCOUNT ON THE TREASURY OBLIGATIONS IN THE 
GROWTH & TREASURY TRUST WILL NOT BE DISTRIBUTED CURRENTLY, ALTHOUGH 
UNIT HOLDERS OF THE GROWTH & TREASURY TRUST WILL BE SUBJECT TO 
INCOME TAX AT ORDINARY INCOME RATES AS IF A DISTRIBUTION HAD OCCURRED. 
See "What is the Federal Tax Status of Unit Holders?" Additionally, 
upon termination of a Trust, the Trustee will distribute, upon 
surrender of Units for redemption, to each Unit holder his pro 
rata share of such Trust's assets, less expenses, in the manner 
set forth under "Rights of Unit Holders-How are Income and Capital 
Distributed?"
    

Secondary Market for Units. After the initial offering period, 
while under no obligation to do so, the Sponsor may maintain a 
market for Units of a Trust and offer to repurchase such Units, 
in the case of the Growth Trusts, at prices which are based on 
the aggregate underlying value of Equity Securities in a Trust 
(generally determined by the closing sale prices of listed Equity 
Securities and the bid prices of over-the-counter traded Equity 
Securities) plus or minus cash, if any, in the Capital and Income 
Accounts of such Trust; in the case of the Growth & Treasury Trust, 
at prices which are based on the aggregate bid side evaluation 
of the Treasury Obligations and the aggregate underlying value 
of Equity Securities in the Trust (generally determined by the 
closing sale prices of listed Equity Securities and the bid prices 
of over-the-counter traded Equity Securities) plus or minus cash, 
if any, in the Capital and Income Accounts of the Trust. In the 
case of the Growth Trusts, if a secondary market is maintained 
during the initial offering period, the prices at which Units 
will be repurchased will be based upon the aggregate underlying 
value of the Equity Securities in a Trust (generally determined 
by the closing sale prices of listed Equity Securities and the 
ask prices of over-the-counter traded Equity Securities) plus 
or minus cash, if any, in the Capital and Income Accounts of such 
Trust. If a secondary market is maintained during the initial 
offering period, in the case of the Growth & Treasury Trust, the 
prices at which Units will be repurchased will be based upon the 
aggregate offering side evaluation of the Treasury Obligations 
and the aggregate underlying value of the Equity Securities in 
the Trust (generally determined by the closing sale prices of 
listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus cash, if any, in the Capital 


Page 3

and Income Accounts of the Trust. In the case of the Growth Trusts, 
if a secondary market is not maintained, a Unit holder may redeem 
Units through redemption at prices based upon the aggregate underlying 
value of the Equity Securities in a Trust (generally determined 
by the closing sale prices of listed Equity Securities and the 
bid prices of over-the-counter traded Equity Securities) plus 
or minus a pro rata share of cash, if any, in the Capital and 
Income Accounts of such Trust. If a secondary market is not maintained, 
a Unit holder may redeem Units of the Growth & Treasury Trust 
through redemption at prices based upon the aggregate bid price 
of the Treasury Obligations plus the aggregate underlying value 
of the Equity Securities in the Trust (generally determined by 
the closing sale prices of listed Equity Securities and the bid 
prices of over-the-counter traded Equity Securities) plus or minus 
a pro rata share of cash, if any, in the Capital and Income Accounts 
of the Trust. With respect to the Growth Trusts, a Unit holder 
tendering 2,500 Units of a Trust or more for redemption may request 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges) in lieu of payment in cash. 
See "How May Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date for 
the Growth Trusts and on the Treasury Obligations Maturity Date 
for the Growth & Treasury Trust, Equity Securities will begin 
to be sold in connection with the termination of each Trust. The 
Sponsor will determine the manner, timing and execution of the 
sale of the Equity Securities. Written notice of any termination 
of each Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of such Trust maintained by the Trustee. 
At least 60 days prior to the Mandatory Termination Date for the 
Growth Trusts and at least 60 days prior to the Treasury Obligations 
Maturity Date for the Growth & Treasury Trust, the Trustee will 
provide written notice thereof to all Unit holders and will include 
with such notice a form to enable Unit holders to elect a distribution 
of shares of Equity Securities (reduced by customary transfer 
and registration charges) if such Unit holder owns at least 2,500 
Units of a Trust, rather than to receive payment in cash for such 
Unit holder's pro rata share of the amounts realized upon the 
disposition by the Trustee of Equity Securities. All Unit holders 
of the Growth & Treasury Trust will receive their pro rata portion 
of the Treasury Obligations in cash upon the termination of the 
Trust. To be effective, the election form, together with surrendered 
certificates and other documentation required by the Trustee, 
must be returned to the Trustee at least five business days prior 
to the Mandatory Termination Date for the Growth Trusts and at 
least five business days prior to the Treasury Obligations Maturity 
Date for the Growth & Treasury Trust. Unit holders not electing 
a distribution of shares of Equity Securities will receive a cash 
distribution from the sale of the remaining Securities within 
a reasonable time after a Trust is terminated. See "Rights of 
Unit Holders-How are Income and Capital Distributed?"

Risk Factors. An investment in a Trust should be made with an 
understanding of the risks associated therewith, including, among 
other factors, the possible deterioration of either the financial 
condition of the issuers of the Equity Securities which make up 
a Trust or the general condition of the stock market, volatile 
interest rates, economic recession and potential increased regulation 
on the banking or communications industries. The Trusts are not 
actively managed and Equity Securities will not be sold by the 
Trusts to take advantage of market fluctuations or changes in 
anticipated rates of appreciation. See "What are Equity Securities?-Risk 
Factors."


Page 4
                                 Summary of Essential Information

   
        At the Opening of Business on the Initial Date of Deposit
                              of the Securities-September 7, 1995
    

   
           Sponsor:     Nike Securities L.P.
           Trustee:     The Chase Manhattan Bank (National Association)
         Evaluator:     FT Evaluators L.P.
    

<TABLE>
<CAPTION>

                American Financial Institutions Growth Trust, Series 1

General Information 
<S>                                                                                     <C>
Initial Number of Units                                                                   15,000
Fractional Undivided Interest in the Trust per Unit                                     1/15,000
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $141,498
        Aggregate Offering Price Evaluation of Securities per Unit                      $ 9.4332
        Sales Charge of 4.9% of the Public Offering Price per Unit,
           (5.152% of the net amount invested)                                          $  .4860
        Public Offering Price per Unit (2)                                              $ 9.9192
Sponsor's Initial Repurchase Price per Unit                                             $ 9.4332
Redemption Price per Unit (based on aggregate underlying value 
        of Equity Securities) ($.4860 less than Public Offering 
        Price per Unit) (3)                                                             $ 9.4332

</TABLE>

   
CUSIP Number                            33718R  138 
First Settlement Date                   September 12, 1995 
Mandatory Termination Date              October 1, 2002
Discretionary Liquidation Amount        The Trust may be terminated 
                                        if the value thereof is less 
                                        than the lower of $2,000,000 or 
                                        20% of the total value of Equity 
                                        Securities deposited in the Trust 
                                        during the primary offering period.
Trustee's Annual Fee                    $.0094 per Unit outstanding. 
Evaluator's Annual Fee                  $0.0030 per Unit outstanding. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. eastern standard time) on the 
                                        New York Stock Exchange on each day 
                                        on which it is open.
Supervisory Fee (4)                     Maximum of $0.0035 per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational Expenses (5)   $.0030 per Unit.
Income Distribution Record Date         Fifteenth day of each March, 
                                        June, September and December,   
                                        commencing December 15, 1995.
Income Distribution Date (6)            Last day of each March, 
                                        June, September and December,   
                                        commencing December 31, 1995.

    

[FN]
________________

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. 

(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. eastern standard time and sold 
to investors at a Public Offering Price per Unit based on this 
valuation. 

(3)     See "How May Units be Redeemed?"

(4)     In addition, the Sponsor will also be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $0.0028 per Unit.

(5)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational costs (including costs of preparing 
the registration statement, the trust indenture and other closing 
documents, registering Units with the Securities and Exchange 
Commission and states, the initial audit of each Trust portfolio 
and the initial fees and expenses of the Trustee but not including 
the expenses incurred in the printing of preliminary and final 
prospectuses, and expenses incurred in the preparation and printing 
of brochures and other advertising materials and any other selling 
expenses) as is common for mutual funds. Total organizational 
expenses will be amortized over a five-year period. See "What 
are the Expenses and Charges?" and "Statements of Net Assets." 
Historically, the sponsors of unit investment trusts have paid 
all the costs of establishing such trusts.

(6)     Distributions from the Capital Account, if any, will be made 
monthly on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 5



                                 Summary of Essential Information

   
        At the Opening of Business on the Initial Date of Deposit
                              of the Securities-September 7, 1995

    

   
           Sponsor:     Nike Securities L.P.
           Trustee:     The Chase Manhattan Bank (National Association)
         Evaluator:     FT Evaluators L.P.
    


<TABLE>
<CAPTION>

                        American Technology Growth Trust, Series 1

General Information 
<S>                                                                                     <C>
Initial Number of Units                                                                    15,000
Fractional Undivided Interest in the Trust per Unit                                      1/15,000
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $ 140,394
        Aggregate Offering Price Evaluation of Securities per Unit                      $  9.3596
        Sales Charge of 4.9% of the Public Offering Price per Unit,
           (5.152% of the net amount invested)                                          $   .4823
        Public Offering Price per Unit (2)                                              $  9.8419
Sponsor's Initial Repurchase Price per Unit                                             $  9.3596
Redemption Price per Unit (based on aggregate underlying value 
        of Equity Securities) ($.4823 less than Public Offering Price per Unit) (3)     $  9.3596
</TABLE>

   
CUSIP Number                            33718R 146 
First Settlement Date                   September 12, 1995 
Mandatory Termination Date              October 1, 2002
Discretionary Liquidation Amount        The Trust may be terminated 
                                        if the value thereof is less 
                                        than the lower of $2,000,000 or 
                                        20% of the total value of Equity 
                                        Securities deposited in the Trust 
                                        during the primary offering period.
Trustee's Annual Fee                    $.0095 per Unit outstanding. 
Evaluator's Annual Fee                  $0.0030 per Unit outstanding. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. eastern standard time) on the 
                                        New York Stock Exchange on each day 
                                        on which it is open.
Supervisory Fee (4)                     Maximum of $0.0035 per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational Expenses (5)   $.0030 per Unit.
Income Distribution Record Date         Fifteenth day of each December, 
                                        commencing December 15, 1995.
Income Distribution Date (6)            Last day of each December, commencing 
                                        December 31, 1995.
    

[FN]
________________
(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. 

(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. eastern standard time and sold 
to investors at a Public Offering Price per Unit based on this 
valuation. 

(3)     See "How May Units be Redeemed?"

(4)     In addition, the Sponsor will also be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $0.0028 per Unit.

(5)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational costs (including costs of preparing 
the registration statement, the trust indenture and other closing 
documents, registering Units with the Securities and Exchange 
Commission and states, the initial audit of each Trust portfolio 
and the initial fees and expenses of the Trustee but not including 
the expenses incurred in the printing of preliminary and final 
prospectuses, and expenses incurred in the preparation and printing 
of brochures and other advertising materials and any other selling 
expenses) as is common for mutual funds. Total organizational 
expenses will be amortized over a five-year period. See "What 
are the Expenses and Charges?" and "Statements of Net Assets." 
Historically, the sponsors of unit investment trusts have paid 
all the costs of establishing such trusts.

(6)     Distributions from the Capital Account, if any, will be made 
monthly on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 6



                                 Summary of Essential Information

   
        At the Opening of Business on the Initial Date of Deposit
                              of the Securities-September 7, 1995
    

   
           Sponsor:     Nike Securities L.P.
           Trustee:     The Chase Manhattan Bank (National Association)
         Evaluator:     FT Evaluators L.P.
    


<TABLE>
<CAPTION>

                American Technology Growth & Treasury Securities Trust, Series 2

General Information 
<S>                                                                                     <C>
Aggregate Maturity Value of Treasury Obligations Initially Deposited                    $ 150,000
Initial Number of Units                                                                    15,000
Fractional Undivided Interest in the Trust per Unit                                      1/15,000
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $ 134,144
        Aggregate Offering Price Evaluation of Securities per Unit                      $  8.9429
        Sales Charge of 5.5% of the Public Offering Price per Unit,
           (5.820% of the net amount invested)                                          $   .5205
        Public Offering Price per Unit (2)                                              $  9.4634
Sponsor's Initial Repurchase Price per Unit                                             $  8.9429
Redemption Price per Unit (based on bid price evaluation of underlying 
        Treasury Obligations and aggregate underlying value of Equity Securities)
        ($.5367 less than Public Offering Price per Unit;
        $.0162 less than Sponsor's Initial Repurchase Price per Unit) (3)               $  8.9267
</TABLE>

   
CUSIP Number                            33718R 153
First Settlement Date                   September 12, 1995 
Treasury Obligations Maturity Date      November 15, 2007
Mandatory Termination Date              November 15, 2007
Trustee's Annual Fee                    $.0095 per Unit outstanding. 
Evaluator's Annual Fee                  $0.0030 per Unit outstanding. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. eastern standard time) on the 
                                        New York Stock Exchange on each day 
                                        on which it is open.
Supervisory Fee (4)                     Maximum of $0.0035 per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational Expenses (5)   $.0030 per Unit.
Income Distribution Record Date         Fifteenth day of each December, 
                                        commencing December 15, 1995.
Income Distribution Date (6)            Last day of each December, commencing 
                                        December 31, 1995.
    

[FN]
________________

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. The Treasury 
Obligations are valued at their aggregate offering side evaluation.

(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. eastern standard time and sold 
to investors at a Public Offering Price per Unit based on this 
valuation. 

(3)     See "How May Units be Redeemed?"

(4)     In addition, the Sponsor will also be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $0.0028 per Unit.

(5)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational costs (including costs of preparing 
the registration statement, the trust indenture and other closing 
documents, registering Units with the Securities and Exchange 
Commission and states, the initial audit of each Trust portfolio 
and the initial fees and expenses of the Trustee but not including 
the expenses incurred in the printing of preliminary and final 
prospectuses, and expenses incurred in the preparation and printing 
of brochures and other advertising materials and any other selling 
expenses) as is common for mutual funds. Total organizational 
expenses will be amortized over a five-year period. See "What 
are the Expenses and Charges?" and "Statements of Net Assets." 
Historically, the sponsors of unit investment trusts have paid 
all the costs of establishing such trusts.

(6)     Distributions from the Capital Account, if any, will be made 
monthly on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.


Page 7


     American Financial Institutions Growth Trust, Series 1
           American Technology Growth Trust, Series 1
        American Technology Growth & Treasury Securities      
                    Trust, Series 2

      The First Trust Special Situations Trust, Series 123


What is The First Trust Special Situations Trust?

   
The First Trust Special Situations Trust, Series 123 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number. This Series consists of underlying 
separate unit investment trusts designated as: American Financial 
Institutions Growth Trust, Series 1, American Technology Growth 
Trust, Series 1 and American Technology Growth & Treasury Trust, 
Series 2 (collectively, the "Trusts," and each individually, a 
"Trust"). The American Financial Institutions Growth Trust, Series 
1 and the American Technology Growth Trust, Series 1 are sometimes 
collectively referred to herein as the "Growth Trusts." The American 
Technology Growth & Treasury Trust, Series 2 is sometimes individually 
referred to herein as the "Growth & Treasury Trust." The Series 
was created under the laws of the State of New York pursuant to 
a Trust Agreement (the "Indenture"), dated the Initial Date of 
Deposit, with Nike Securities L.P., as Sponsor, The Chase Manhattan 
Bank (National Association), as Trustee, First Trust Advisors 
L.P., as Portfolio Supervisor and FT Evaluators L.P., as Evaluator.
    

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of zero coupon 
U.S. Treasury bonds and common stocks (in the case of the Growth 
Trusts, only confirmations of contracts for the purchase of common 
stocks), together with an irrevocable letter or letters of credit 
of a financial institution in an amount at least equal to the 
purchase price of such securities. In exchange for the deposit 
of securities or contracts to purchase securities in a Trust, 
the Trustee delivered to the Sponsor documents evidencing the 
entire ownership of such Trust.

   
The objective of the American Financial Institutions Growth Trust, 
Series 1 is to provide for potential capital appreciation and 
dividend income through an investment in equity securities issued 
by national and regional financial institutions which are incorporated 
or headquartered in the United States. The Trust seeks to provide 
above-average capital appreciation potential from improving fundamentals 
and continuing takeover activity in the banking industry. There 
is, of course, no guarantee that the objectives of the Trust will 
be achieved.
    

The objective of the American Technology Growth Trust, Series 
1 is to provide for potential capital appreciation through an 
investment in equity securities issued by companies in the computer 
and technology industry with superior historical financial performance. 
The Sponsor of the Trust believes that technology is the industry 
of the future. The advancements in technology and the huge demand 
for the products created by these and future advancements both 
here and abroad make for a compelling investment opportunity. 
Technology is one of the few sectors that offers an opportunity 
to invest in companies that promise both extraordinary growth 
and value. Above-average risk and volatility in shares of technology 
stocks are more than offset, the Sponsor believes, by above-average 
returns. It is the opinion of the Sponsor that the technology 
stocks selected for this Trust are priced attractively, relative 
to their potential earning prospects, despite the impressive returns 
for some of the selections in the last year. See "What are Equity 
Securities?" There is, of course, no guarantee that the objectives 
of the Trust will be achieved. 

The objective of the American Technology Growth & Treasury Trust, 
Series 2 is to protect Unit holders' capital and provide potential 
capital appreciation by investing a portion of its portfolio in 
zero coupon U.S. Treasury bonds ("Treasury Obligations") and the 
remainder of the Trust's portfolio in common stocks issued by 
companies in the computer and technology industry with superior 
historical performance ("Equity Securities"). Collectively, the 
Treasury Obligations and the Equity Securities are referred to 
herein as the "Securities." See "Schedule of Investments" for 
the Growth & Treasury Trust. The Growth & Treasury Trust has a 
Mandatory


Page 8

Termination Date as set forth under "Summary of Essential Information." 
The Treasury Obligations evidence the right to receive a fixed 
payment at a future date from the U.S. Government and are backed 
by the full faith and credit of the U.S. Government. The guarantee 
of the U.S. Government does not apply to the market value of the 
Treasury Obligations or the Units of the Trust, whose net asset 
values will fluctuate and, prior to maturity, may be worth more 
or less than a purchaser's acquisition cost. There is, of course, 
no guarantee that the objective of the Growth & Treasury Trust 
will be achieved.

   
With respect to the Growth Trusts, with the deposit of the Securities 
on the Initial Date of Deposit, the Sponsor established a percentage 
relationship between the Equity Securities in each Trust's portfolio. 
With the deposit of the Securities in the Growth & Treasury Trust 
on the Initial Date of Deposit, the Sponsor established a percentage 
relationship between the principal amounts of Treasury Obligations 
and Equity Securities in the Trust's portfolio. From time to time 
following the Initial Date of Deposit, the Sponsor, pursuant to 
the Indenture, may deposit additional Securities in a Trust and 
Units may be continuously offered for sale to the public by means 
of this Prospectus, resulting in a potential increase in the outstanding 
number of Units of a Trust. Any additional Equity Securities deposited 
in a Growth Trust will maintain, as nearly as is practicable, 
the original proportionate relationship of the Equity Securities 
in the Trust's portfolio. Any additional Securities deposited 
in the Growth & Treasury Trust will maintain, as nearly as is 
practicable, the original proportionate relationship of the Treasury 
Obligations and Equity Securities in such Trust's portfolio. Such 
deposits of additional Securities in the Growth & Treasury Trust 
will, therefore, be done in such a manner that the maturity value 
of the Treasury Obligations represented by each Unit should always 
be an amount at least equal to $10.00, and that the original proportionate 
relationship amongst the individual issues of the Equity Securities 
shall be maintained. Any deposit by the Sponsor of additional 
Securities in a Trust will duplicate, as nearly as is practicable, 
the original proportionate relationship and not the actual proportionate 
relationship on the subsequent date of deposit, since the actual 
proportionate relationship may be different than the original 
proportionate relationship. Any such difference may be due to 
the sale, redemption or liquidation of any of the Securities deposited 
in a Trust on the Initial, or any subsequent, Date of Deposit. 
See "How May Securities be Removed from a Trust?" On a cost basis 
to the Growth & Treasury Trust, the original percentage relationship 
on the Initial Date of Deposit was approximately 51.04% Treasury 
Obligations and approximately 48.96% Equity Securities. The original 
percentage relationship of each Equity Security in the Trusts 
is set forth herein under "Schedule of Investments" for each Trust. 
Since the prices of the underlying Equity Securities in each Growth 
Trust will fluctuate daily, the ratio, on a market value basis, 
will also change daily. Likewise, the prices of the underlying 
Treasury Obligations and Equity Securities in the Growth & Treasury 
Trust will fluctuate daily and the ratio, on a market value basis, 
will also change daily. The portion of Equity Securities represented 
by each Unit of a Growth Trust will not change as a result of 
the deposit of additional Equity Securities in such Growth Trust. 
The maturity value of the Treasury Obligations and the portion 
of Equity Securities represented by each Unit of the Growth & 
Treasury Trust will not change as a result of the deposit of additional 
Securities in the Growth & Treasury Trust.
    

   
On the Initial Date of Deposit, each Unit of a Trust represented 
the undivided fractional interest in the Securities deposited 
in such Trust set forth under "Summary of Essential Information." 
The Growth & Treasury Trust has been organized so that purchasers 
of Units should receive, at the termination of the Trust, an amount 
per Unit at least equal to $10.00 per Unit (which is equal to 
the per Unit value upon maturity of the Treasury Obligations), 
even if the Equity Securities never paid a dividend and the value 
of the Equity Securities in the Trust were to decrease to zero, 
which the Sponsor considers highly unlikely. Furthermore, the 
Sponsor will take such steps in connection with the deposit of 
additional Securities in the Growth & Treasury Trust as are necessary 
to maintain a maturity value of the Units of the Trust at least 
equal to $10.00 per Unit. The receipt of only $10.00 per Unit 
upon the termination of the Growth & Treasury Trust (an event 
which the Sponsor believes is unlikely) represents a substantial 
loss on a present value basis. At current interest rates, the 
present value of receiving $10.00 per Unit as of the termination 
of the Growth & Treasury Trust would be approximately $4.56 per 
Unit (the present value is indicated by the amount per Unit which 
is invested in Treasury Obligations). Furthermore, the $10.00 
per Unit in no respect protects investors against diminution in 
the purchasing power of their investment due to inflation (although 
expectations concerning inflation are a


Page 9

component in determining prevailing interest rates, which in turn 
determine present values). If inflation were to occur at the rate 
of 5% per annum during the period ending at the termination of 
the Growth & Treasury Trust, the present dollar value of $10.00 
per Unit at the termination of the Trust would be approximately 
$5.45 per Unit. To the extent that Units of a Trust are redeemed, 
the aggregate value of the Securities in such Trust will be reduced 
and the undivided fractional interest represented by each outstanding 
Unit of the Trust will increase. However, if additional Units 
are issued by a Trust in connection with the deposit of additional 
Securities by the Sponsor, the aggregate value of the Securities 
in such Trust will be increased by amounts allocable to additional 
Units, and the fractional undivided interest represented by each 
Unit of such Trust will be decreased proportionately. See "How 
May Units be Redeemed?" The Trusts each have a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."
    

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to each Trust, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor will not receive any fees in connection with its activities 
relating to each Trust. Such bookkeeping and administrative charges 
may be increased without approval of the Unit holders by amounts 
not exceeding proportionate increases under the category "All 
Services Less Rent of Shelter" in the Consumer Price Index published 
by the United States Department of Labor. The fees payable to 
the Sponsor for such services may exceed the actual costs of providing 
such services for these Trusts, but at no time will the total 
amount received for such services rendered to unit investment 
trusts of which Nike Securities L.P. is the Sponsor in any calendar 
year exceed the actual cost to the Sponsor of supplying such services 
in such year. First Trust Advisors L.P. will receive an annual 
supervisory fee, which is not to exceed the amount set forth under 
"Summary of Essential Information," for providing portfolio supervisory 
services for each Trust. Such fee is based on the number of Units 
outstanding in a Trust on January 1 of each year except for the 
year or years in which an initial offering period occurs in which 
case the fee for a month is based on the number of Units outstanding 
at the end of such month. This fee may exceed the actual costs 
of providing such supervisory services for these Trusts, but at 
no time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in such year.

   
Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for these Trusts, but at 
no time will the total amount received for evaluation services 
rendered to unit investment trusts of which Nike Securities L.P. 
is the Sponsor in any calendar year exceed the aggregate cost 
to FT Evaluators L.P. of supplying such services in such year. 
The Trustee pays certain expenses of each Trust for which it is 
reimbursed by such Trust. The Trustee will receive for its ordinary 
recurring services to each Trust an annual fee as indicated in "Summary 
of Essential Information" for each Trust. Such fee will be based upon the 
largest aggregate number of Units of such Trust outstanding at any time 
during the year. For a discussion of the services performed by 
the Trustee pursuant to its obligations under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."
    

The Trustee's and Evaluator's fees are payable from the Income 
Account of a Trust to the extent funds are available and then 
from the Capital Account of a Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
a Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

Expenses incurred in establishing each Trust, including costs 
of preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of each 
Trust portfolio and the initial fees and expenses of the Trustee and

Page 10

any other out-of-pocket expenses, will be paid by such Trust and 
amortized over a five-year period. The following additional charges 
are or may be incurred by a Trust: all legal and annual auditing 
expenses of the Trustee incurred by or in connection with its 
responsibilities under the Indenture; the expenses and costs of 
any action undertaken by the Trustee to protect such Trust and 
the rights and interests of the Unit holders; fees of the Trustee 
for any extraordinary services performed under the Indenture; 
indemnification of the Trustee for any loss, liability or expense 
incurred by it without negligence, bad faith or willful misconduct 
on its part, arising out of or in connection with its acceptance 
or administration of such Trust; indemnification of the Sponsor 
for any loss, liability or expense incurred without gross negligence, 
bad faith or willful misconduct in acting as Depositor of such 
Trust; all taxes and other government charges imposed upon the 
Securities or any part of such Trust (no such taxes or charges 
are being levied or made or, to the knowledge of the Sponsor, 
contemplated). The above expenses and the Trustee's annual fee, 
when paid or owing to the Trustee, are secured by a lien on each 
Trust. In addition, the Trustee is empowered to sell Securities 
in a Trust in order to make funds available to pay all these amounts 
if funds are not otherwise available in the Income and Capital 
Accounts of such Trust except that the Trustee shall not sell 
Treasury Obligations to pay Growth & Treasury Trust expenses. 
Since the Equity Securities are all common stocks and the income 
stream produced by dividend payments is unpredictable, the Sponsor 
cannot provide any assurance that dividends will be sufficient 
to meet any or all expenses of a Trust. As described above, if 
dividends are insufficient to cover expenses, it is likely that 
Equity Securities will have to be sold to meet such Trust's expenses. 
These sales may result in capital gains or losses to Unit holders. 
See "What is the Federal Tax Status of Unit Holders?"

The Indenture requires each Trust to be audited on an annual basis 
at the expense of such Trust by independent auditors selected 
by the Sponsor. So long as the Sponsor is making a secondary market 
for the Units of a Trust, the Sponsor is required to bear the 
cost of such annual audit to the extent such cost exceeds $0.0050 
per Unit for such Trust. Unit holders of a Trust covered by an 
audit may obtain a copy of the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trusts. 

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      Each Trust is not an association taxable as a corporation 
for Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of the assets of a Trust under 
the Code; and the income of each Trust will be treated as income 
of the Unit holders thereof under the Code. Each Unit holder will 
be considered to have received his pro rata share of income derived 
from each Trust asset when such income is received by a Trust.

2.      Each Unit holder will have a taxable event when a Trust disposes 
of an Equity Security (whether by sale, exchange, redemption, 
or payment at maturity) or upon the sale or redemption of Units 
by such Unit holder. The price a Unit holder pays for his Units, 
including sales charges, is allocated among his pro rata portion 
of each Security held by a Trust (in proportion to the fair market 
values thereof on the date the Unit holder purchases his Units) 
in order to determine his initial cost for his pro rata portion 
of each Security held by such Trust. The Treasury Obligations 
held by the Growth & Treasury Trust are treated as stripped bonds 
and may be treated as bonds issued at an original issue discount 
as of the date a Unit holder purchases his Units. Because the 
Treasury Obligations represent interests in "stripped" U.S. Treasury 
bonds, a Unit holder's initial cost for his pro rata portion of 
each Treasury Obligation held by the Growth & Treasury Trust shall 
be treated as its "purchase price" by the Unit holder. Original 
issue discount is effectively treated as interest for Federal income


Page 11

tax purposes and the amount of original issue discount in this 
case is generally the difference between the bond's purchase price 
and its stated redemption price at maturity. A Unit holder of 
the Growth & Treasury Trust will be required to include in gross 
income for each taxable year the sum of his daily portions of 
original issue discount attributable to the Treasury Obligations 
held by the Trust as such original issue discount accrues and 
will in general be subject to Federal income tax with respect 
to the total amount of such original issue discount that accrues 
for such year even though the income is not distributed to the 
Unit holders during such year to the extent it is not less than 
a "de minimis" amount as determined under a Treasury Regulation 
issued on December 28, 1992 relating to stripped bonds. To the 
extent the amount of such discount is less than the respective 
"de minimis" amount, such discount shall be treated as zero. In 
general, original issue discount accrues daily under a constant 
interest rate method which takes into account the semi-annual 
compounding of accrued interest. In the case of the Treasury Obligations, 
this method will generally result in an increasing amount of income 
to the Unit holders of the Growth & Treasury Trust each year. 
Unit holders of the Growth & Treasury Trust should consult their 
tax advisers regarding the Federal income tax consequences and 
accretion of original issue discount under the stripped bond rules. 
For Federal income tax purposes, a Unit holder's pro rata portion 
of dividends, as defined by Section 316 of the Code, paid by a 
corporation with respect to an Equity Security held by a Trust 
are taxable as ordinary income to the extent of such corporation's 
current and accumulated "earnings and profits." A Unit holder's 
pro rata portion of dividends paid on such Equity Security which 
exceed such current and accumulated earnings and profits will 
first reduce a Unit holder's tax basis in such Equity Security, 
and to the extent that such dividends exceed a Unit holder's tax 
basis in such Equity Security shall generally be treated as capital 
gain. In general, any such capital gain will be short-term unless 
a Unit holder has held his Units for more than one year.

3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Securities held by a 
Trust will generally be considered a capital gain except in the 
case of a dealer or a financial institution and, in general, will 
be long-term if the Unit holder has held his Units for more than 
one year (the date on which the Units are acquired (i.e., the 
trade date) is excluded for purposes of determining whether the 
Units have been held for more than one year). A Unit holder's 
portion of loss, if any, upon the sale or redemption of Units 
or the disposition of Securities held by a Trust will generally 
be considered a capital loss except in the case of a dealer or 
a financial institution and will be long-term if the Unit holder 
has held his Units for more than one year. Unit holders should 
consult their tax advisers regarding the recognition of such capital 
gains and losses for Federal income tax purposes.

4.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by a Trust, 
including fees of the Trustee and the Evaluator.

Dividends Received Deduction. A corporation that owns Units will 
generally be entitled to a 70% dividends received deduction with 
respect to such Unit holder's pro rata portion of dividends received 
by a Trust (to the extent such dividends are taxable as ordinary 
income, as discussed above) in the same manner as if such corporation 
directly owned the Equity Securities paying such dividends (other 
than corporate shareholders, such as "S" corporations, which are 
not eligible for the deduction because of their special characteristics 
and other than for purposes of special taxes such as the accumulated 
earnings tax and the personal holding corporation tax). However, 
a corporation owning Units should be aware that Sections 246 and 
246A of the Code impose additional limitations on the eligibility 
of dividends for the 70% dividends received deduction. These limitations 
include a requirement that stock (and therefore Units) must generally 
be held at least 46 days (as determined under Section 246(c) of 
the Code). Final regulations have been recently issued which address 
special rules that must be considered in determining whether the 
46-day holding requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if


Page 12

a corporate Unit holder owns certain stock (or Units) the financing 
of which is directly attributable to indebtedness incurred by 
such corporation. It should be noted that various legislative 
proposals that would affect the dividends received deduction have 
been introduced. Unit holders should consult with their tax advisers 
with respect to the limitations on and possible modifications 
to the dividends received deduction.

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by a Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when an Equity Security 
is disposed of by a Trust or if the Unit holder disposes of a 
Unit. For taxpayers other than corporations, net capital gains 
are subject to a maximum marginal tax rate of 28%. However, it 
should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units.

Special Tax Consequences of In-Kind Distributions Upon Redemption 
of Units (for the Growth Trusts) or Termination of a Trust. As 
discussed in "Rights of Unit Holders-How are Income and Capital 
Distributed?", under certain circumstances a Unit holder who owns 
at least 2,500 Units Units of a Trust may request an In-Kind Distribution 
upon the redemption of Units or the termination of a Growth Trust 
and only upon the termination of the Growth & Treasury Trust. 
The Unit holder requesting an In-Kind Distribution will be liable 
for expenses related thereto (the "Distribution Expenses") and 
the amount of such In-Kind Distribution will be reduced by the 
amount of the Distribution Expenses. See "Rights of Unit Holders-How 
are Income and Capital Distributed?" Treasury Obligations held 
by the Growth & Treasury Trust will not be distributed to a Unit 
holder as part of an In-Kind Distribution. The tax consequences 
relating to the sale of Treasury Obligations are discussed above. 
As previously discussed, prior to the redemption of Units or the 
termination of a Trust, a Unit holder is considered as owning 
a pro rata portion of each of the Trust assets for Federal income 
tax purposes. The receipt of an In-Kind Distribution upon the 
redemption of Units (for the Growth Trusts) or the termination 
of a Trust would be deemed an exchange of such Unit holder's pro 
rata portion of each of the shares of stock and other assets held 
by such Trust in exchange for an undivided interest in whole shares 
of stock plus, possibly, cash. 

There are generally three different potential tax consequences 
which may occur under an In-Kind Distribution with respect to 
each Security owned by a Trust. A "Security" for this purpose 
is a particular class of stock issued by a particular corporation 
(and does not include Treasury Obligations in the Growth & Treasury 
Trust). If the Unit holder receives only whole shares of a Security 
in exchange for his or her pro rata portion in each share of such 
Security held by a Trust, there is no taxable gain or loss recognized 
upon such deemed exchange pursuant to Section 1036 of the Code. 
If the Unit holder receives whole shares of a particular Security 
plus cash in lieu of a fractional share of such Security, and 
if the fair market value of the Unit holder's pro rata portion 
of the shares of such Security exceeds his tax basis in his pro 
rata portion of such Security, taxable gain would be recognized 
in an amount not to exceed the amount of such cash received, pursuant 
to Section 1031(b) of the Code. No taxable loss would be recognized 
upon such an exchange pursuant to Section 1031(c) of the Code, 
whether or not cash is received in lieu of a fractional share. 
Under either of these circumstances, special rules will be applied 
under Section 1031(d) of the Code to determine the Unit holder's 
tax basis in the shares of such particular Security which he receives 
as part of the In-Kind Distribution. Finally, if a Unit holder's 
pro rata interest in a Security does not equal a whole share, 
he may receive entirely cash in exchange for his pro rata portion 
of a particular Security. In such case, taxable gain or loss is 
measured by comparing the amount of cash received by the Unit 
holder with his tax basis in such Security.

Page 13


Because each Trust will own many Securities, a Unit holder who 
requests an In-Kind Distribution will have to analyze the tax 
consequences with respect to each Security owned by such Trust. 
In analyzing the tax consequences with respect to each Security, 
such Unit holder must allocate the Distribution Expenses among 
the Securities (the "Allocable Expenses"). The Allocable Expenses 
will reduce the amount realized with respect to each Security 
so that the fair market value of the shares of such Security received 
(if any) and cash received in lieu thereof (as a result of any 
fractional shares) by such Unit holder should equal the amount 
realized for purposes of determining the applicable tax consequences 
in connection with an In-Kind Distribution. A Unit holder's tax 
basis in shares of such Security received will be increased by 
the Allocable Expenses relating to such Security. The amount of 
taxable gain (or loss) recognized upon such exchange will generally 
equal the sum of the gain (or loss) recognized under the rules 
described above by such Unit holder with respect to each Security 
owned by a Trust. Unit holders who request an In-Kind Distribution 
are advised to consult their tax advisers in this regard.

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by a Trust to such 
Unit holder (including amounts received upon the redemption of 
Units) will be subject to back-up withholding. Distributions by 
a Trust will generally be subject to United States income taxation 
and withholding in the case of Units held by non-resident alien 
individuals, foreign corporations or other non-United States persons 
(accrual of original issue discount on the Treasury Obligations 
in the Growth & Treasury Trust may not be subject to taxation 
or withholding provided certain requirements are met). Such persons 
should consult their tax advisers. 

Unit holders will be notified annually of the amounts of original 
issue discount (in the case of the Growth & Treasury Trust) and 
income dividends includable in the Unit holder's gross income 
and amounts of Trust expenses which may be claimed as itemized 
deductions.

Dividend income, long-term capital gains and accrual of original 
issue discount (in the case of the Growth & Treasury Trust) may 
also be subject to state and local taxes. Investors should consult 
their tax advisers for specific information on the tax consequences 
of particular types of distributions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trusts Suitable for Retirement Plans?"

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trusts for New York tax matters, under the existing income 
tax laws of the State of New York, each Trust is not an association 
taxable as a corporation and the income of such Trust will be 
treated as the income of the Unit holders thereof.

Why are Investments in the Trusts Suitable for Retirement Plans?

Units of the Trusts may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                           PORTFOLIOS

What are Treasury Obligations?

The Treasury Obligations deposited in the Growth & Treasury Trust 
consist of U.S. Treasury bonds which have been stripped of their 
unmatured interest coupons. The Treasury Obligations evidence 
the right to receive a fixed payment at a future date from the 
U.S. Government, and are backed by the full faith and credit of 
the U.S. Government. Treasury Obligations are purchased at a deep 
discount because the buyer obtains


Page 14

only the right to a fixed payment at a fixed date in the future 
and does not receive any periodic interest payments. The effect 
of owning deep discount bonds which do not make current interest 
payments (such as the Treasury Obligations) is that a fixed yield 
is earned not only on the original investment, but also, in effect, 
on all earnings during the life of the discount obligation. This 
implicit reinvestment of earnings at the same rate eliminates 
the risk of being unable to reinvest the income on such obligations 
at a rate as high as the implicit yield on the discount obligation, 
but at the same time eliminates the holder's ability to reinvest 
at higher rates in the future. For this reason, the Treasury Obligations 
are subject to substantially greater price fluctuations during 
periods of changing interest rates than are securities of comparable 
quality which make regular interest payments. The effect of being 
able to acquire the Treasury Obligations at a lower price is to 
permit more of the Growth & Treasury Trust's portfolio to be invested 
in Equity Securities.

What are Equity Securities?

The Trusts consist of different issues of Equity Securities, all 
of which are listed on a national securities exchange, the NASDAQ 
National Market System or are traded in the over-the-counter market. 
The Equity Securities of the American Financial Institutions Growth 
Trust, Series 1 consist of common stocks issued by national and 
regional financial institutions incorporated or headquartered 
in the United States. The stocks chosen for the Trust were selected 
based upon, but not limited to, asset quality, earnings growth, 
franchise strength, low valuations, potential acquisition value 
and sound balance sheets.

The Equity Securities of the American Technology Growth Trust, 
Series 1 and American Technology Growth & Treasury Securities 
Trust, Series 2 consist of common stocks issued by well-established 
companies in the computer and technology industry. The Trusts 
purposely avoid small market capitalization stocks, newly issued 
stocks and stocks with little or no earnings to help reduce excessively 
high risk. The companies selected for the Trusts all have market 
capitalizations of at least $500 million and have been publicly 
traded for approximately two years or more. In general, the companies 
chosen have above-average growth prospects for both sales and 
earnings, established market shares for their products, lower-than-average 
debt and pay little or no dividends.

See "What are the Equity Securities Selected for American Financial 
Institutions Growth Trust, Series 1?" and "What are the Equity 
Securities Selected for American Technology Growth Trust, Series 
1 and American Technology Growth & Treasury Securities Trust, 
Series 2?" for a general description of the companies. 

Risk Factors. An investment in Units of the Trusts should be made 
with an understanding of the risks such an investment may entail. 

   
The American Financial Institutions Growth Trust, Series 1 concentrates 
its Equity Securities in the financial industry and, as a result, 
the value of the Units of the Trust may be susceptible to factors 
affecting the financial industry. Banks, thrifts and their holding 
companies are especially subject to the adverse effects of economic 
recession, volatile interest rates, portfolio concentrations in 
geographic markets and in commercial and residential real estate 
loans, and competition from new entrants in their fields of business. 
Banks and thrifts are highly dependent on net interest margin. 
Recently, bank profits have come under pressure as net interest margins 
have contracted, but volume gains have been strong in both commercial 
and consumer products. There is no certainty that such conditions will 
continue. Bank and thrift institutions had received significant consumer 
mortgage fee income as a result of activity in mortgage and refinance 
markets. As initial home purchasing and refinancing activity subsided, this 
income diminished. Economic conditions in the real estate markets, which 
have been weak in the past, can have a substantial effect upon banks and 
thrifts because they generally have a portion of their assets invested in 
loans secured by real estate. Banks, thrifts and their holding companies are 
subject to extensive federal regulation and, when such institutions are 
state-chartered, to state regulation as well. Such regulations impose strict 
capital requirements and limitations on the nature and extent of business 
activities that banks and thrifts may pursue. Furthermore, bank 
regulators


Page 15

have a wide range of discretion in connection with their supervisory 
and enforcement authority and may substantially restrict the permissible 
activities of a particular institution if deemed to pose significant 
risks to the soundness of such institution or the safety of the 
federal deposit insurance fund. Regulatory actions, such as increases 
in the minimum capital requirements applicable to banks and thrifts 
and increases in deposit insurance premiums required to be paid 
by banks and thrifts to the Federal Deposit Insurance Corporation 
("FDIC"), can negatively impact earnings and the ability of a 
company to pay dividends. Neither federal insurance of deposits 
nor governmental regulations, however, insures the solvency or 
profitability of banks or their holding companies, or insures 
against any risk of investment in the securities issued by such 
institutions.
    

The statutory requirements applicable to and regulatory supervision 
of banks, thrifts and their holding companies have increased significantly 
and have undergone substantial change in recent years. To a great 
extent, these changes are embodied in the Financial Institutions 
Reform, Recovery and Enforcement Act; enacted in August 1989, 
the Federal Deposit Insurance Corporation Improvement Act of 1991, 
the Resolution Trust Corporation Refinancing, Restructuring, and 
Improvement Act of 1991 and the regulations promulgated under 
these laws. Many of the regulations promulgated pursuant to these 
laws have only recently been finalized and their impact on the 
business, financial condition and prospects of the Equity Securities 
in the Trust's portfolio cannot be predicted with certainty. Periodic 
efforts by recent Administrations to introduce legislation broadening 
the ability of banks to compete with new products have not been 
successful, but if enacted could lead to more failures as a result 
of increased competition and added risks. Failure to enact such 
legislation, on the other hand, may lead to declining earnings 
and an inability to compete with unregulated financial institutions. 
Efforts to expand the ability of federal thrifts to branch on 
an interstate basis have been initially successful through promulgation 
of regulations, and legislation to liberalize interstate banking 
has recently been signed into law. Under the legislation, banks 
will be able to purchase or establish subsidiary banks in any 
state, one year after the legislation's enactment. Starting in 
mid-1997, banks would be allowed to turn existing banks into branches, 
though states could pass laws to permit interstate branch banking 
before then. Consolidation is likely to continue in both cases. 
The Securities and Exchange Commission and the Financial Accounting 
Standards Board require the expanded use of market value accounting 
by banks and have imposed rules requiring market accounting for 
investment securities held in trading accounts or available for 
sale. Adoption of additional such rules may result in increased 
volatility in the reported health of the industry, and mandated 
regulatory intervention to correct such problems. In late 1993 
the United States Treasury Department proposed a restructuring 
of the banks regulatory agencies which, if implemented, may adversely 
affect certain of the Equity Securities in the Trust's portfolio. 
Additional legislative and regulatory changes may be forthcoming. 
For example, the bank regulatory authorities have proposed substantial 
changes to the Community Reinvestment Act and fair lending laws, 
rules and regulations, and there can be no certainty as to the 
effect, if any, that such changes would have on the Equity Securities 
in the Trust's portfolio. In addition, from time to time the deposit 
insurance system is reviewed by Congress and federal regulators, 
and proposed reforms of that system could, among other things, 
further restrict the ways in which deposited moneys can be used 
by banks or reduce the dollar amount or number of deposits insured 
for any depositor. Such reforms could reduce profitability as 
investment opportunities available to bank institutions become 
more limited and as consumers look for savings vehicles other 
than bank deposits. Banks and thrifts face significant competition 
from other financial institutions such as mutual funds, credit 
unions, mortgage banking companies and insurance companies, and 
increased competition may result from legislative broadening of 
regional and national interstate banking powers as has been recently 
enacted. Among other benefits, the legislation allows banks and 
bank holding companies to acquire across previously prohibited 
state lines and to consolidate their various bank subsidiaries 
into one unit. The Sponsor makes no prediction as to what, if 
any, manner of bank and thrift regulatory actions might ultimately 
be adopted or what ultimate effect such actions might have on 
the Trust's portfolio.

The Federal Bank Holding Company Act of 1956 generally prohibits 
a bank holding company from (1) acquiring, directly or indirectly, 
more than 5% of the outstanding shares of any class of voting 
securities of a


Page 16

bank or bank holding company, (2) acquiring control of a bank 
or another bank holding company, (3) acquiring all or substantially 
all the assets of a bank, or (4) merging or consolidating with 
another bank holding company, without first obtaining Federal 
Reserve Board ("FRB") approval. In considering an application 
with respect to any such transaction, the FRB is required to consider 
a variety of factors, including the potential anti-competitive 
effects of the transaction, the financial condition and future 
prospects of the combining and resulting institutions, the managerial 
resources of the resulting institution, the convenience and needs 
of the communities the combined organization would serve, the 
record of performance of each combining organization under the 
Community Reinvestment Act and the Equal Credit Opportunity Act, 
and the prospective availability to the FRB of information appropriate 
to determine ongoing regulatory compliance with applicable banking 
laws. In addition, the federal Change In Bank Control Act and 
various state laws impose limitations on the ability of one or 
more individuals or other entities to acquire control of banks 
or bank holding companies.

The FRB has issued a policy statement on the payment of cash dividends 
by bank holding companies. In the policy statement, the FRB expressed 
its view that a bank holding company experiencing earnings weaknesses 
should not pay cash dividends which exceed its net income or which 
could only be funded in ways that would weaken its financial health, 
such as by borrowing. The FRB also may impose limitations on the 
payment of dividends as a condition to its approval of certain 
applications, including applications for approval of mergers and 
acquisitions. The Sponsor makes no prediction as to the effect, 
if any, such laws will have on the Equity Securities or whether 
such approvals, if necessary, will be obtained.

The American Technology Growth Trust, Series 1 and the American 
Technology Growth & Treasury Securities Trust, Series 2 concentrate 
their Equity Securities in the technology industry and, as a result, 
the value of the Units of each Trust may be susceptible to factors 
affecting the technology industry. 

The market for high-technology products is characterized by rapidly 
changing technology, rapid product obsolescence, cyclical market 
patterns, evolving industry standards and frequent new product 
introductions. The success of the issuers of the Equity Securities 
depends in substantial part on the timely and successful introduction 
of new products. An unexpected change in one of more of the technologies 
affecting an issuer's products or in the market for products based 
on a particular technology could have a material adverse affect 
on an issuer's operating results. Furthermore, there can be no 
assurance that the issuers of the Equity Securities will be able 
to respond timely to compete in the rapidly developing marketplace.

Based on trading history of common stock, factors such as announcements 
of new products or development of new technologies and general 
conditions of the industry have caused and are likely to cause 
the market price of high-technology common stocks to fluctuate 
substantially. In addition, technology company stocks have experienced 
extreme price and volume fluctuations that often have been unrelated 
to the operating performance of such companies. This market volatility 
may adversely affect the market price of the Equity Securities 
and therefore the ability of a Unit holder to redeem Units a price 
equal to or greater than the original price paid for such Units.

Some key components of certain products of technology issuers 
are currently available only from single sources. There can be 
no assurance that in the future suppliers will be able to meet 
the demand for components in a timely and cost effective manner. 
Accordingly, an issuer's operating results and customer relationships 
could be adversely affected by either an increase in price for, 
or an interruption or reduction in supply of, any key components. 
Additionally, many technology issuers are characterized by a highly 
concentrated customer base consisting of a limited number of large 
customers who may require product vendors to comply with rigorous 
industry standards. Any failure to comply with such standards 
may result in a significant loss or reduction of sales. Because 
many products and technologies of technology companies are incorporated 
into other related products, such companies are often highly dependent 
on the performance of the personal computer, electronics and telecommunications 
industries. There can be no assurance that these customers will 
place additional orders, or that an issuer of Equity Securities 
will obtain orders of similar magnitude as past orders from other 
customers. Similarly, the success of certain technology companies

Page 17

is tied to a relatively small concentration of products or technologies. 
Accordingly, a decline in demand of such products, technologies 
or from such customers could have a material adverse impact on 
issuers of the Equity Securities.

Many technology companies rely on a combination of patents, copyrights, 
trademarks and trade secret laws to establish and protect their 
proprietary rights in their products and technologies. There can 
be no assurance that the steps taken by the issuers of the Equity 
Securities to protect their proprietary rights will be adequate 
to prevent misappropriation of their technology or that competitors 
will not independently develop technologies that are substantially 
equivalent or superior to such issuers' technology.

Each Trust consists of such Securities listed under "Schedule 
of Investments" for each Trust as may continue to be held from 
time to time in such Trust and any additional Securities acquired 
and held by the Trusts pursuant to the provisions of the Trust 
Agreements together with cash held in the Income and Capital Accounts. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any failure in any of the Securities. However, should any 
contract for the purchase of any of the Securities initially deposited 
hereunder fail, the Sponsor will, unless substantially all of 
the moneys held in a Trust to cover such purchase are reinvested 
in substitute Securities in accordance with the Trust Agreement, 
refund the cash and sales charge attributable to such failed contract 
to all Unit holders on the next distribution date. 

Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that a Trust 
will retain for any length of time its present size and composition. 
Although each Portfolio is not managed, the Sponsor may instruct 
the Trustee to sell Equity Securities under certain limited circumstances. 
Pursuant to the Indenture and with limited exceptions, the Trustee 
may sell any securities or other property acquired in exchange 
for Equity Securities such as those acquired in connection with 
a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by a Trust, they may be accepted for deposit in such Trust and 
either sold by the Trustee or held in such Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). See "How May Securities be Removed from a Trust?" 
Equity Securities, however, will not be sold by a Trust to take 
advantage of market fluctuations or changes in anticipated rates 
of appreciation or depreciation.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by each Trust have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in each Portfolio may be expected


Page 18

to fluctuate over the life of such Trust to values higher or lower 
than those prevailing on the Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, a Trust may be restricted 
under the Investment Company Act of 1940 from selling Equity Securities 
to the Sponsor. The price at which the Equity Securities may be 
sold to meet redemptions, and the value of each Trust, will be 
adversely affected if trading markets for the Equity Securities 
are limited or absent.

Unit holders will be unable to dispose of any of the Equity Securities 
in each Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trusts 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

What are the Equity Securities Selected for American Financial 
Institutions Growth Trust, Series 1?

National

BankAmerica Corporation, through its subsidiaries, Bank of America 
and SeaFirst Corporation, provides retail and wholesale banking 
services in the western United States and other select markets. 
BankAmerica's commercial banking group focuses on commercial banking 
services for middle market customers, while the world group serves 
large corporate and institutional customers worldwide. BankAmerica 
Corporation is headquartered in San Francisco, California.

Citicorp, Inc., the parent of Citibank, provides a broad range 
of financial services. The company's operations include commercial, 
mortgage and investment banking, trust services, consumer finance 
and credit card services. Headquartered in New York, New York, 
Citicorp's clients include individuals, businesses, institutions 
and governments on a global basis.

MBNA Corporation, through its subsidiary MBNA America Bank N.A., 
is one of the country's largest consumer lenders through the issuance 
of premium and standard credit cards. MBNA America Bank N.A. markets 
its cards through a network of professional, fraternal, educational 
and other special interest groups and membership associations, 
as well as financial institutions. MBNA Corporation also provides 
retail deposit and loan services to its customers, and card transaction 
processing for a number of other financial institutions. MBNA 
Corporation is headquartered in Newark, Delaware.

Northeast

North Side Savings Bank, headquartered in Floral Park, New York, 
is a chartered bank operating through offices in the Bronx, Queens, 
Nassau and Suffolk counties. The bank offers commercial and consumer 
loans, mortgage loans, savings and checking accounts and other 
financial services.

   
Republic New York Corporation is a bank holding company for Republic 
National Bank of New York and Republic Bank for Savings. The company 
has also established Safra Republic Holdings S.A., a Luxembourg 
holding company. Republic New York Corporation is headquartered 
in New York, New York and has numerous branches in the New York 
City area and overseas.
    

Page 19


UJB Financial Corporation is a bank holding company whose subsidiary 
banks attract deposits and offer real estate, commercial and installment 
loans. The company's subsidiaries offer trust, discount brokerage, 
commercial finance and credit life insurance services. UJB Financial 
Corporation is headquartered in Princeton, New Jersey, and serves 
customers in New Jersey and eastern Pennsylvania.

Midwest

   
Banc One Corporation, headquartered in Columbus, Ohio, operates 
offices throughout the United States through its banking subsidiaries. 
The bank offers depository and lending services to individual 
and commercial customers. Banc One Corporation provides data processing, 
venture capital investment and merchant banking, trust services, 
brokerage services, investment management, equipment leasing and 
insurance through its other subsidiaries. The bank's operations 
are concentrated in the Midwest.
    

Boatmen's Bancshares, Inc., headquartered in St. Louis, Missouri, 
is among the largest bank holding companies in the United States. 
It also ranks among the nation's largest providers of trust services. 
Boatmen's Bancshares, Inc. is a holding company for a trust company, 
a mortgage company, a life insurance company and an insurance agency.

Charter One Financial, Inc., headquartered in Cleveland, Ohio, 
is a holding company for Charter One Bank, a Federal savings bank 
in Ohio which operates branches throughout the greater Cleveland 
area, Akron, Canton, Portsmouth, Toledo and Youngstown. In addition, 
the company operates loan offices in Columbus, Ohio, and Ashland, Kentucky.

First Financial Corporation, headquartered in Stevens Point, Wisconsin, 
is a savings and loan holding company which serves Wisconsin and 
Illinois. The company's subsidiary banks attract deposits and 
offer residential mortgage, consumer, home equity and education loans.

First of America Bank Corporation, headquartered in Kalamazoo, 
Michigan, is a multi-state bank holding company. The company's 
subsidiary banks attract deposits and offer real estate mortgage, 
consumer, commercial and agricultural loans. First of America 
Bank Corporation serves Michigan, Indiana and Illinois.

   
KeyCorp, headquartered in Cleveland, Ohio, is a national banking 
franchise of banking subsidiaries with significant operations 
in the Midwest. Retail, commercial and investment management and 
trust services are the company's three primary lines of business. 
KeyCorp also owns non-bank subsidiaries providing trust, leasing, 
credit, life insurance, data processing, mortgage banking and 
investment services.
    

Mercantile Bancorporation is a bank holding company headquartered 
in St. Louis, Missouri, with banks throughout Missouri and western 
Illinois. Mercantile Bank of St. Louis is the largest of numerous 
banks under the Mercantile name located throughout the State of Missouri.

Mississippi Valley Bancshares, Inc., headquartered in St. Louis, 
Missouri, is the holding company for Southwest Bank of St. Louis. 
The bank operates through offices in the St. Louis metropolitan 
area and offers savings and checking accounts, various loans and 
other financial services.

National City Corporation is headquartered in Cleveland, Ohio 
and through its banking subsidiaries, the company offers a wide 
range of banking and financial services throughout the States 
of Ohio, Kentucky and southern Indiana. In addition to its general 
commercial banking operations, the company offers trust, mortgage 
banking, public finance, merchant banking, venture capital, insurance 
and other financial services.

   
Norwest Corporation, headquartered in Minneapolis, Minnesota, 
is one of the nation's larger superregional bank holding companies 
providing banking, mortgage, insurance, investment and other financial 
services. The company has offices in all 50 states and all 10 
Canadian provinces, including significant Midwest operations.
    

Roosevelt Financial Group, Inc., based in Chesterfield, Missouri, 
is a bank holding company for Roosevelt Savings Bank. The bank 
has full service offices in the metropolitan St. Louis area, Hannibal 
and Springfield, Missouri.

TCF Financial Corporation, through wholly-owned TCF Bank Savings 
FSB, conducts a savings and loan business through branches located 
in Minnesota, Illinois, Wisconsin and Iowa. Through other subsidiaries,

Page 20

the company also provides mortgage, consumer finance and insurance 
and title insurance services. The company is headquartered in 
Minneapolis, Minnesota.

Southeast

Barnett Banks, Inc., headquartered in Jacksonville, Florida, operates 
banking offices in Florida and Georgia. Barnett Banks, Inc. commands 
the leading market share in Florida. Its banks are complemented 
by non-banking affiliates providing support services and specialized 
financial services.

First Tennessee National Corporation, headquartered in Memphis, 
Tennessee, is a bank holding company. The company's subsidiary 
banks attract deposits and offer construction, real estate mortgage, 
commercial and consumer loans.

First Virginia Banks, Inc., headquartered in Falls Church, Virginia, 
is a bank holding company with operations in Virginia, Maryland 
and Tennessee. Its greatest concentration of offices is in the 
suburbs of Washington, D.C. The company's subsidiary banks attract 
deposits and offer a broad range of lending and other financial services.

Leader Financial Corporation, headquartered in Memphis, Tennessee, 
is the holding company for Leader Federal Bank for Savings. The 
Bank operates through retail branch offices in Memphis, Nashville, 
and upper eastern Tennessee. The Bank's wholly-owned subsidiary, 
the Mortgage Company, provides mortgage banking services to markets 
in Memphis and Nashville, Tennessee, and Omaha, Nebraska.

Regions Financial Corporation, headquartered in Birmingham, Alabama, 
is the holding company for First Alabama Bank and has affiliates 
in Tennessee, Louisiana and Georgia. First Alabama Bank provides 
commercial banking services such as loans and deposit services, 
and through its real estate financial subsidiary, provides mortgage 
banking services.

Southtrust Corporation, is a regional bank holding company headquartered 
in Birmingham, Alabama. The company has subsidiary banks, as well 
as bank-related affiliates located in the States of Alabama, Florida, 
Georgia, North Carolina, South Carolina, and Tennessee. Through 
its subsidiary banks and affiliates, the company offers general 
banking services, as well as mortgage banking, credit life and 
securities brokerage to commercial and retail customers.

Union Planters Corporation is a bank holding company headquartered 
in Memphis, Tennessee, with banking and broker/dealer services. 
The company conducts its operations through banking affiliates 
located in Alabama, Arkansas, Kentucky, Mississippi, and Tennessee. 
Union Planters National Bank, a provider of commercial bankings 
services in Tennessee, is the company's largest subsidiary.

Southwest

Southwest Bancorp, Inc. is a bank holding company headquartered 
in Stillwater, Oklahoma. The bank attracts deposits from the public 
and extends credit in the form of commercial and consumer loans 
through its sole subsidiary, Stillwater National Bank and Trust 
Company. The bank has several branches located in Stillwater, 
Tulsa, Oklahoma City and Chickasha, Oklahoma.

West

City National Corporation owns and operates City National Bank. 
The bank operates throughout Los Angeles, Orange and San Diego 
counties in California. While offering standard banking services 
to the public, City National Corporation has been focusing on 
expanding its presence in serving small- and medium-sized businesses, 
as well as offering banking to professional and regular business 
borrowers. City National Corporation is headquartered in Beverly 
Hills, California.

First Interstate Bancorp is a bank holding company with headquarters 
in Los Angeles, California. The subsidiaries conduct retail banking 
operations in the western states, concentrating on California, 
Washington and Texas. The company's banks attract deposits and 
provide lending services, mainly to small, middle-market and selected 
large corporations.

First Security Corporation, headquartered in Salt Lake City, Utah, 
is a bank holding company. The company's subsidiary banks attract 
deposits and offer residential real estate, commercial, agricultural 
and consumer loans. The banks serve Utah, Idaho, Oregon, Wyoming, 
Nevada and New Mexico.

Page 21


Washington Mutual, Inc. is the largest thrift operating in the 
state of Washington and the fourth largest in terms of assets 
in the nation at the end of 1994. Washington Mutual Inc. is headquartered 
in Seattle, Washington and operates savings branches and loan 
offices in Washington State, Oregon and Idaho. The bank offers 
a full line of financial services to the general public in accepting 
deposits and making residential, consumer and commercial loans. 
The thrift is expanding its operations into additional surrounding 
states such as Utah, and also operates several subsidiaries such 
as investment management, securities brokerage, life insurance 
and benefits consulting services.

What are the Equity Securities Selected for American Technology 
Growth Trust, Series 1 and American Technology Growth & Treasury 
Securities Trust, Series 2?

Computer Networking

3Com Corporation is headquartered in Santa Clara, California, 
where it designs, produces and markets a broad range of ISO 9000-compliant 
global data networking solutions. 3Com Corporation's products 
include routers, hubs, switches and adapters for Ethernet, Token 
Ring, FDDI and ATM networks.

Cabletron Systems, Inc., based in Rochester, New Hampshire, develops 
and manufactures a range of local area network (LAN) and wide 
area network (WAN) connectivity hardware and software. Major products 
include Multi Media Access Centers (MMACs), repeaters, bridges, 
cable assemblies and test equipment. MMACs, also called smart 
hubs, are used to simplify network installations, resolve problems 
and facilitate modifications.

Cisco Systems, Inc. is engaged in the development, manufacturing, 
marketing and support of multi-protocol inter-networking systems 
that enable the construction of large-scale computer networks. 
The company's main products are routers with concurrent bridging 
and terminal services. Cisco Systems, Inc., with its headquarters 
in San Jose, California, sells its products internationally to 
system integrators. The products are then resold, mainly to government 
customers.

Desktop Computers & File Servers

Compaq Computer Corporation is headquartered in Houston, Texas. 
Compaq Computer Corporation designs, develops, manufactures and 
markets personal computers for business and professional users. 
Company products include portable and desktop personal computers 
that are IBM compatible and run virtually all standardized software 
applications.

Dell Computer Corporation, headquartered in Austin, Texas, designs 
and manufactures personal computers compatible with IBM computers. 
The company sells its products to businesses, individuals, government 
agencies and academic institutions. The company markets its products 
internationally.

Silicon Graphics, Inc., headquartered in Mountain View, California, 
designs, manufactures, markets and services a family of visual 
processing computer systems that are used mainly by engineers, 
scientists and other related professionals. The computer systems 
are used to develop, analyze and simulate complex 3-D objects 
and phenomena. MIPS Technologies, Inc., the company's subsidiary, 
designs and licenses RISC processor technology for computer systems.

Sun Microsystems, Inc. is a supplier of client/server computing 
solutions, which feature networked workstations and servers that 
store, process and distribute information. The workstations are 
primarily designed for the engineering, scientific, commercial 
and technical markets. The company, headquartered in Mountain 
View, California, conducts business worldwide.

Enterprise & Client/Server Software

BMC Software, Inc., headquartered in Sugar Land, Texas, develops, 
markets and supports software products to enhance IBM's primary 
mainframe computer data base management and data communication 
systems. The company's primary target market is the "Fortune 500" 
industrial corporations and similar sized organizations worldwide.

Computer Associates International, Inc., headquartered in Islandia, 
New York, designs and markets standardized computer software products 
which are used on mini and microcomputers, including IBM, DG and DEC.

Page 22


Oracle Systems Corporation designs, develops, markets and supports 
software products with a variety of uses, including database management, 
applications development, decision support, end-user applications 
and office automation. Oracle Systems Corporation's primary product, 
the Oracle Relational Database Management System, runs on a broad 
range of mainframes, minicomputers, microcomputers and personal 
computers. The company is based in Redwood City, California.

Enterprise Computers

Hewlett-Packard Company, headquartered in Palo Alto, California, 
designs, manufactures and services electronic measurement, analysis 
and computation instruments. The company produces computers, calculators, 
workstations, video displays, printers, disc and tape drives, 
medical diagnostic and monitoring devices and mass spectrometers. 
Hewlett-Packard Company sells its products in the United States 
and other countries.

International Business Machines Corporation, headquartered in 
Armonk, New York, is a large manufacturer of mainframe computers 
and other information processing equipment and services. The company 
is a supplier of micro and personal computers, software and networking 
products, and peripheral equipment. Products are sold or leased 
for use in business, government, science, space, education, medicine 
and other areas on a worldwide basis.

Information Highway Equipment

DSC Communications Corporation designs, develops, manufactures, 
and markets digital switching, transmission, access and private 
network system products for the worldwide telecommunications marketplace. 
DSC products includes Airspan, a wireless access system using 
digital radio technology to deliver voice, data, fax and ISDN 
services. The company is based in Plano, Texas.

Personal Productivity Software

Adobe Systems, Inc., headquartered in Mountain View, California, 
is a leading developer and marketer of computer software used 
to create, display, print and communicate electronic documents. 
Significant products include Acrobat, software that allows users 
to view documents across different applications and operating 
systems and Postscript, an industry standard computer language 
used to transmit pages of varying complexity to printers.

Microsoft Corporation, based out of Redmond, Washington, is the 
world's leading developer of personal computer software. System 
software and language products include "MS-DOS," "Windows," "XENIX" 
and "Lan Manager."

Semiconductor Equipment

Applied Materials, Inc. is headquartered in Santa Clara, California, 
where it develops, manufactures, sells and services semiconductor 
wafer fabrication equipment worldwide. The company's product line 
includes deposition, etching and ion implantation systems. Applied 
Materials, Inc. has an equity interest in Applied Komatsu Technology, 
Inc., a producer of thin-film transistor fabrication systems for 
flat-panel displays.

Lam Research Corporation, based in Fremont, California, is a developer 
and manufacturer of products used in the fabrication of semiconductors. 
Products include chemical vapor deposition (CVD) systems and dry 
etching equipment. 

Novellus Systems, Inc., headquartered in San Jose, California, 
manufactures, markets, and services advanced automated wafer fabrication 
systems for the semiconductor manufacturing industry. Products 
include chemical vapor deposition (CVD) systems.

Ultratech Stepper, Inc. is a leading supplier of photolithographic 
steppers used to manufacture semiconductors and thin film heads 
for disk drives. Ultratech Stepper is headquartered in San Jose, California.

Semiconductors

Adaptec, Inc., headquartered in Milpitas, California, is a supplier 
of high-performance microcomputer input/output products including 
proprietary "VLSI" circuits, personal computer and small computer 
system interface-based controller and host controller boards and 
a family of small computer systems. In addition, the

Page 23

company is a supplier of integrated circuits to peripheral manufacturers 
for use in intelligent, high-performance peripherals.

Advanced Micro Devices, Inc., known as AMD, designs, develops 
manufactures and markets integrated circuits for use in telecommunications, 
networking and other computer related functions. AMD focuses on 
three primary markets: processors for computers, input/output-networking 
and embedded processor products, and nonvolatile (non-erasable) 
memory devices. Advanced Micro Devices is headquartered in Sunnyvale, 
California and markets its products worldwide.

Atmel Corporation, headquartered in San Jose, California, designs, 
manufactures and markets a large range of high performance, low 
power requirement non-volatile memory and logic devices. The chips 
are used in items as diverse as missile navigation systems to 
TV remote controls. Atmel's primary research and development focus 
has been on the development of products that enhance the portability 
of electronic products. By using less power, the products enable 
manufacturers to decrease the size and weight of products ranging 
from laptop computers to cellular phones.

Intel Corporation designs and manufactures computer components 
and software. The company produces microprocessors, peripherals, 
microcontrollers, microcommunications products, microcomputer 
modules and systems and software for computer operating systems. 
Intel Corporation sells its products internationally and is headquartered 
in Santa Clara, California.

Linear Technology Corporation is headquartered in Milpitas, California, 
where it manufactures linear integrated circuits. The company's 
products include operational and instrumentation amplifiers, voltage 
and switching regulators, voltage references, monolithic switched-capacitor 
filters, high-frequency and high-current voltage converters and 
other circuits. The company sells its products to original equipment 
manufacturers (OEMs) in the United States and other countries.

Micron Technology, Inc., headquartered in Boise, Idaho, is one 
of the leading manufacturers of computer memory chips in the world. 
Microns three main products are DRAMs (dynamic random access memory), 
SRAMs (static random access memory), and VRAMs (video random access 
memory). Micron also operates subsidiaries in custom manufacturing 
and system construction. Recently through an acquisition, Micron 
has started production of PCs for office and home use.

Motorola, Inc. manufactures and sells a diverse line of electronic 
equipment and components including communications systems, semiconductors, 
information systems, electronic engine controls and computer systems. 
Motorola is headquartered in Schaumburg, Illinois.

Texas Instruments, Inc., headquartered in Dallas, Texas, is one 
of the oldest and largest semiconductor suppliers in the world, 
having purchased a license in 1952 to manufacture transistors. 
The company also produces electrical and electrical components, 
defense electronics, software and calculators. Texas Instruments, 
Inc. has a semiconductor and chip development joint venture with 
Cannon, Hewlett Packard and the Singapore Economic Development 
Board for the manufacturing of four-megabit DRAM (Dynamic Random 
Access Memory) chips worldwide. The company also has a partnership 
with Hitachi to develop a 256-megabit DRAM chip. In 1994 Texas 
Instruments, Inc. and Hitachi formed a joint venture to build 
a chip manufacturing facility in Richardson, Texas. The company 
is also currently developing the DMD (Digital Micromirror Device), 
which will enhance image quality for large-screen theater and 
IDTV and HDTV televisions.

Xilinx, Inc., headquartered in San Jose, California, is a supplier 
of CMOs programmable logic devices and field programmable gate 
arrays. The company's logic products are off-the-shelf integrated 
circuits that can be programmed by the user to perform the exact 
logic function desired. Xilinix, Inc. markets these devices worldwide.

Storage

EMC Corporation, headquartered in Hopkinton, Massachusetts, is 
a technological leader in the development, manufacturing and marketing 
of information storage systems for large computer mainframes and 
networks. EMC products feature a technology called RAID (redundant 
arrays of inexpensive disks) using smaller less expensive hard 
disks linked together to build cheaper and faster data retrieval 
systems. EMC is


Page 24

expanding its business through developments in the client/server 
and UNIX markets as well as remaining a supplier to original equipment 
manufacturers for large computer systems.

Quantum Corporation, headquartered in Milpitas, California, designs 
and sells storage products for a broad range of computer platforms, 
serving original equipment manufacturers and distribution customers 
worldwide. Storage products are installed in personal computers, 
workstations and notebook computers.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trusts.

The value of the Equity Securities, like the value of the Treasury 
Obligations, will fluctuate over the life of a Trust and may be 
more or less than the price at which they were deposited in such 
Trust. The Equity Securities may appreciate or depreciate in value 
(or pay dividends) depending on the full range of economic and 
market influences affecting these securities. However, the Sponsor 
believes that, upon termination of the Growth & Treasury Trust, 
even if the Equity Securities deposited in the Growth & Treasury 
Trust are worthless, an event which the Sponsor considers highly 
unlikely, the Treasury Obligations will provide sufficient principal 
to at least equal $10.00 per Unit (which is equal to the per Unit 
value upon maturity of the Treasury Obligations). This feature 
of the Growth & Treasury Trust provides Unit holders with principal 
protection, although they might forego any earnings on the amount 
invested. To the extent that Units are purchased at a price less 
than $10.00 per Unit, this feature may also provide a potential 
for capital appreciation.

Unless a Unit holder purchases Units of the Growth & Treasury 
Trust on the Initial Date of Deposit (or another date when the 
value of the Units is $10.00 or less), total distributions, including 
distributions made upon termination of the Growth & Treasury Trust, 
may be less than the amount paid for a Unit.

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Treasury Obligations or Equity Securities will 
not be delivered ("Failed Contract Obligations") to a Trust, the 
Sponsor is authorized under the Indenture to direct the Trustee 
to acquire other Treasury Obligations (in the case of the Growth 
& Treasury Trust) or Equity Securities ("Replacement Securities"). 
Any Replacement Security deposited in a Trust will, in the case 
of Treasury Obligations in the Growth & Treasury Trust, have the 
same maturity value and, as closely as can be reasonably acquired 
by the Sponsor, the same maturity date or, in the case of Equity 
Securities, be identical to those which were the subject of the 
failed contract. The Replacement Securities must be purchased 
within 20 days after delivery of the notice of a failed contract 
and the purchase price may not exceed the amount of funds reserved 
for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraph is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of a Trust and the Trustee will distribute the principal 
attributable to such Failed Contract Obligations not more than 
120 days after the date on which the Trustee received a notice 
from the Sponsor that a Replacement Security would not be deposited 
in such Trust. In addition, Unit holders should be aware that, 
at the time of receipt of such principal, they may not be able 
to reinvest such proceeds in other securities at a yield equal 
to or in excess of the yield which such proceeds would have earned 
for Unit holders of such Trust.

The Indenture also authorizes the Sponsor to increase the size 
of each Trust and the number of Units thereof by the deposit of 
additional Securities in such Trust and the issuance of a corresponding 
number of additional Units.

Each Trust consists of the Securities listed under "Schedule of 
Investments" for each Trust (or contracts to purchase such Securities) 
as may continue to be held from time to time in such Trust and 
any additional Securities acquired and held by such Trust pursuant 
to the provisions of the Indenture (including provisions with 
respect to deposits into such Trust of Securities in connection 
with the issuance of additional Units).

Once all of the Securities in each Trust are acquired, the Trustee 
will have no power to vary the investments of the Trust, i.e., 
the Trustee will have no managerial power to take advantage of 
market variations to


Page 25

improve a Unit holder's investment, but may dispose of Securities 
only under limited circumstances. See "How May Securities be Removed 
from a Trust?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Security 
which might reasonably be expected to have a material adverse 
effect on a Trust. At any time after the Initial Date of Deposit, 
litigation may be instituted on a variety of grounds with respect 
to the Securities. The Sponsor is unable to predict whether any 
such litigation will be instituted, or if instituted, whether 
such litigation might have a material adverse effect on the Trusts.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, with respect to each Growth Trust, the Public 
Offering Price is based on the aggregate underlying value of the 
Equity Securities in the Trust, plus or minus cash, if any, in 
the Income and Capital Accounts of the Trust, plus a sales charge 
of 4.9% (equivalent to 5.152% of the net amount invested) divided 
by the number of Units of the Trust outstanding.

During the initial offering period, with respect to the Growth 
& Treasury Trust, the Public Offering Price is based on the aggregate 
of the offering side evaluation of the Treasury Obligations in 
the Trust and the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust, plus a sales charge of 5.5% (equivalent 
to 5.820% of the net amount invested) divided by the number of 
Units of the Trust outstanding.

During the initial offering period, with respect to each Growth 
Trust, the Sponsor's Repurchase Price is based on the aggregate 
underlying value of the Equity Securities in the Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust divided by the number of Units of the Trust outstanding. 
For secondary market sales after the completion of the initial 
offering period, the Public Offering Price is also based on the 
aggregate underlying value of the Equity Securities in the Trust, 
plus or minus cash, if any, in the Income and Capital Accounts 
of the Trust, plus a maximum sales charge of 4.9% of the Public 
Offering Price (equivalent to 5.152% of the net amount invested), 
subject to reduction beginning October 1, 1996, divided by the 
number of outstanding Units of the Trust.

During the initial offering period, with respect to the Growth 
& Treasury Trust, the Sponsor's Repurchase Price is based on the 
aggregate of the offering side evaluation of the Treasury Obligations 
in the Trust and the aggregate underlying value of the Equity 
Securities in the Trust, plus or minus cash, if any, in the Income 
and Capital Accounts of the Trust divided by the number of Units 
of the Trust outstanding. For secondary market sales after the 
completion of the initial offering period, the Public Offering 
Price is based on the aggregate bid side evaluation of the Treasury 
Obligations in the Trust and the aggregate underlying value of 
the Equity Securities in each Trust, plus or minus cash, if any, 
in the Income and Capital Accounts of the Trust, plus a maximum 
sales charge of 5.5% of the Public Offering Price (equivalent 
to 5.820% of the net amount invested), subject to reduction beginning 
October 1, 1996, divided by the number of outstanding Units of such Trust.

The minimum purchase of each Growth Trust is $1,000. The applicable 
sales charge is reduced by a discount as indicated below for volume 
purchases with respect to each Growth Trust (except for sales 
made pursuant to a "wrap fee account" or similar arrangements 
as set forth below):

                                               Primary and Secondary           
                                               _____________________
                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested
_______________                         _________               __________
 5,000 but less than 10,000             0.25%                   0.2506%
10,000 but less than 25,000             0.50%                   0.5025%
25,000 but less than 50,000             1.00%                   1.0101%
50,000 or more                          2.00%                   2.0408%

Page 26


The minimum purchase of the Growth & Treasury Trust is $1,000. 
The applicable sales charge is reduced by a discount as indicated 
below for volume purchases with respect to the Growth & Treasury 
Trust (except for sales made pursuant to a "wrap fee account" 
or similar arrangements as set forth below):

                                               Primary and Secondary           
                                               _____________________
                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested
_______________                         _________               __________
 10,000 but less than 50,000            0.60%                   0.6036%
 50,000 but less than 100,000           1.30%                   1.3171%
100,000 or more                         2.10%                   2.1450%

   
Any such reduced sales charge shall be the responsibility of the 
selling broker/dealer, bank or other selling agent. An investor may 
aggregate purchases of Units of either of the Growth Trusts and the 
Growth & Treasury Trust for purposes of qualifying for volume purchase 
discounts listed above. The aggregate amount of Units of each Trust 
purchased will be used to determine the applicable sales charge to be 
imposed on the purchase of Units of each Trust. The reduced 
sales charge structure will apply on all purchases of Units in 
a Trust by the same person on any one day from any one broker/dealer, 
bank or other selling agent. Additionally, Units purchased in 
the name of the spouse of a purchaser or in the name of a child 
of such purchaser under 21 years of age will be deemed, for the 
purposes of calculating the applicable sales charge, to be additional 
purchases by the purchaser. The reduced sales charges will also 
be applicable to a trustee or other fiduciary purchasing securities 
for a single trust estate or single fiduciary account. The purchaser 
must inform the broker/dealer, bank or other selling agent of 
any such combined purchase prior to the sale in order to obtain 
the indicated discount. In addition, with respect to the employees, 
officers and directors (including their immediate family members, 
defined as spouses, children, grandchildren, parents, grandparents, 
mothers-in-law, fathers-in-law, sons-in-law and daughters-in-law, 
and trustees, custodians or fiduciaries for the benefit of such 
persons) of the Sponsor, broker/dealers, banks or other selling 
agents and their affiliates, the sales charge is reduced by 2.0% 
of the Public Offering Price for purchases of Units during the 
primary and secondary public offering periods. 
    

Units may be purchased in the primary or secondary market at the 
Public Offering Price less the concession the Sponsor typically 
allows to dealers and other selling agents for purchases (see 
"Public Offering-How are Units Distributed?") by investors who 
purchase Units through registered investment advisers, certified 
financial planners or registered broker-dealers who in each case 
either charge periodic fees for financial planning, investment 
advisory or asset management services, or provide such services 
in connection with the establishment of an investment account 
for which a comprehensive "wrap fee" charge is imposed.

Had the Units of the Trusts been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price for each Trust would have been as indicated in "Summary 
of Essential Information." The Public Offering Price of Units 
on the date of the prospectus or during the initial offering period 
may vary from the amount stated under "Summary of Essential Information" 
in accordance with fluctuations in the prices of the underlying 
Securities. During the initial offering period, the aggregate 
value of the Units of each Trust shall be determined (a) on the 
basis of the offering prices of the Treasury Obligations (if any) 
and the aggregate underlying value of the Equity Securities therein 
plus or minus cash, if any, in the Income and Capital Accounts 
of such Trust, (b) if offering prices are not available for the 
Treasury Obligations (if any), on the basis of offering prices 
for comparable securities, (c) by determining the value of the 
Treasury Obligations (if any) on the offer side of the market 
by appraisal, or (d) by any combination of the above. The aggregate 
underlying value of the Equity Securities will be determined in 
the following manner: If the Equity Securities are listed on a 
national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing ask prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current ask price on the over-the-counter market (unless it is 
determined that these prices are inappropriate as a basis for 
evaluation). If current ask prices are unavailable, the evaluation 
is generally determined (a) on the basis


Page 27

of current ask prices for comparable securities, (b) by appraising 
the value of the Equity Securities on the ask side of the market 
or (c) by any combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the bid price per 
Unit of the Treasury Obligations in each Trust (if any) and the 
aggregate underlying value of the Equity Securities therein, plus 
or minus cash, if any, in the Income and Capital Accounts of each 
Trust plus the applicable sales charge. The offering price of 
the Treasury Obligations in the Growth & Treasury Trust may be 
expected to be greater than the bid price of the Treasury Obligations 
by less than 2%.

Although payment is normally made three business days following 
the order for purchase (the date of settlement), payment may be 
made prior thereto. A person will become owner of the Units on 
the date of settlement provided payment has been received. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made three 
business days following such order or shortly thereafter. See 
"Rights of Unit Holders-How may Units be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Securities are deposited by the Sponsor, 
Units will be distributed to the public at the then current Public 
Offering Price. The initial offering period may be up to approximately 
360 days. During such period, the Sponsor may deposit additional 
Securities in a Trust and create additional Units. Units reacquired 
by the Sponsor during the initial offering period (at prices based 
upon aggregate offering price of the Treasury Obligations (if 
any) and the aggregate underlying value of the Equity Securities 
in a Trust plus or minus a pro rata share of cash, if any, in 
the Income and Capital Accounts of such Trust) may be resold at 
the then current Public Offering Price. Upon the termination of 
the initial offering period, unsold Units created or reacquired 
during the initial offering period will be sold or resold at the 
then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

   
It is the intention of the Sponsor to qualify Units of each Trust 
for sale in a number of states. With respect to each Growth Trust, 
sales initially will be made to dealers and others at prices which 
represent a concession or agency commission of 3.2% of the Public 
Offering Price, and, for secondary market sales, 3.2% of the Public 
Offering Price (or 65% of the then current maximum sales charge 
after October 1, 1996). With respect to the Growth & Treasury 
Trust, sales initially will be made to dealers and others at prices 
which represent a concession or agency commission of 3.6% of the 
Public Offering Price, and, for secondary market sales, 3.6% of 
the Public Offering Price (or 65% of the then current maximum 
sales charge after October 1, 1996). Volume concessions or agency 
commissions of an additional 0.40% of the Public Offering Price 
will be given to any broker/dealer or bank, who purchases from 
the Sponsor at least $100,000 of a Trust on the Initial Date of 
Deposit, $250,000 on any other day thereafter or $100,000 of the 
First Trust of Insured Municipal Bonds, Series 235. Volume concessions 
or agency commissions of an additional 0.55% of the Public Offering 
Price for each Growth Trust and 0.60% of the Public Offering Price 
for the Growth & Treasury Trust will be given to any broker/dealer 
or bank, who purchases from the Sponsor at least $1,000,000 of 
a Growth Trust or the Growth & Treasury Trust on the Initial Date 
of Deposit. The Sponsor reserves the right to change the amount 
of the concession or agency commission from time to time. Effective 
on each October 1, commencing October 1, 1996, the sales charge 
of each Growth Trust and the Growth & Treasury Trust will be reduced 
by  1/2 of 1% to a minimum sales charge of 3.0% and 3.5%, respectively. 
However, resales of Units of the Trusts by such broker/dealers, 
banks and other selling agents to the public will be made at the 
Public Offering Price described in the prospectus. The Sponsor 
reserves the right to change the amount of the concession or agency 
commission from time to time. Certain commercial banks may be 
making Units of


Page 28

a Trust available to their customers on an agency basis. A portion 
of the sales charge paid by these customers is retained by or 
remitted to the banks in the amounts indicated in the second preceding 
sentence. Under the Glass-Steagall Act, banks are prohibited from 
underwriting Units of the Trusts; however, the Glass-Steagall 
Act does permit certain agency transactions and the banking regulators 
have not indicated that these particular agency transactions are 
not permitted under such Act. In Texas and in certain other states, 
any banks making Units available must be registered as broker/dealers 
under state law. 
    

From time to time the Sponsor may implement programs under which 
broker/dealers, banks or other selling agents of a Trust may receive 
nominal awards from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of a broker/dealer, 
bank or other selling agent may be eligible to win other nominal 
awards for certain sales efforts, or under which the Sponsor will 
reallow to any such broker/dealer, bank or other selling agent 
that sponsors sales contests or recognition programs conforming 
to criteria established by the Sponsor, or participates in sales 
programs sponsored by the Sponsor, an amount not exceeding the 
total applicable sales charges on the sales generated by such 
person at the public offering price during such programs. Also, 
the Sponsor in its discretion may from time to time pursuant to 
objective criteria established by the Sponsor pay fees to qualifying 
broker/dealers, banks or other selling agents for certain services 
or activities which are primarily intended to result in sales 
of Units of a Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of a Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that a Trust will receive from the Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on a Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of each 
Trust are described more fully elsewhere in this Prospectus. 

Each Trust's performance may be compared to performance on a total 
return basis of the Dow Jones Industrial Average, the S&P 500 
Composite Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money, The New York Times, U.S. News and World Report, 
Business Week, Forbes or Fortune. As with other performance data, 
performance comparisons should not be considered representative 
of each Trust's relative performance for any future period.

What are the Sponsor's Profits?

With respect to the Growth Trusts, the Sponsor of the Trust will 
receive a gross sales commission equal to 4.9% of the Public Offering 
Price of the Units (equivalent to 5.152% of the net amount invested), 
less any reduced sales charge for quantity purchases as described 
under "Public Offering-How is the Public Offering Price Determined?" 
With respect to the Growth and Treasury Trust, the Sponsor of 
the Trust will receive a gross sales commission equal to 5.5% 
of the Public Offering Price of the Units (equivalent to 5.820% 
of the net amount invested), less any reduced sales charge for 
quantity purchases as described under "Public Offering-How is 
the Public Offering Price Determined?" See "Public Offering-How 
are Units Distributed?" for information regarding the receipt 
of additional concessions available to broker/dealers, banks and 
other selling agents. In addition, the Sponsor may be considered 
to have realized a profit or to have sustained a loss, as the 
case may be, in the amount of any difference between the cost 
of the Securities to a Trust (which is based on the Evaluator's 
determination of the aggregate offering price of the underlying 
Securities of a Trust on the Initial Date of Deposit as well as 
on subsequent deposits) and the cost of such Securities to the 
Sponsor. See Note (2) of "Schedule of Investments" for each Trust. 
During the initial offering period, the


Page 29

broker/dealers, banks and other selling agents also may realize 
profits or sustain losses as a result of fluctuations after the 
Initial Date of Deposit in the Public Offering Price received 
by such dealers and others upon the sale of Units.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a sales charge of 4.9% 
and 5.5% with respect to the Growth Trusts and the Growth & Treasury 
Trust, respectively, subject to reduction beginning October 1, 
1996) or redeemed. The secondary market public offering price 
of Units may be greater or less than the cost of such Units to the 
Sponsor.

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously offer to purchase Units at prices, subject to 
change at any time, based upon the aggregate bid price of the 
Treasury Obligations (if any) in a Trust and the aggregate underlying 
value of the Equity Securities in a Trust plus or minus cash, 
if any, in the Income and Capital Accounts of such Trust. All 
expenses incurred in maintaining a secondary market, other than 
the fees of the Evaluator and the costs of the Trustee in transferring 
and recording the ownership of Units, will be borne by the Sponsor. 
If the supply of Units exceeds demand, or for some other business 
reason, the Sponsor may discontinue purchases of Units at such 
prices. IF A UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD 
INQUIRE OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING 
A TENDER FOR REDEMPTION TO THE TRUSTEE.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made three 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder. Within two business days of the issuance 
or transfer of Units held in uncertificated form, the Trustee 
will send to the registered owner of Units a written initial transaction 
statement containing a description of a Trust; the number of Units 
issued or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same procedures applicable to Units evidenced by certificates 
(described above), except that no certificate need be presented 
to the Trustee and no certificate will be issued upon the transfer 
unless requested by the Unit holder. A Unit holder may at any 
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen


Page 30

or lost certificates, the Unit holder may be required to furnish 
indemnity satisfactory to the Trustee and pay such expenses as 
the Trustee may incur. Mutilated certificates must be surrendered 
to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income (other than accreted 
interest on the Treasury Obligations in the case of the Growth 
& Treasury Trust) received with respect to any of the Securities 
in a Trust on or about the Income Distribution Dates to Unit holders 
of record on the preceding Income Record Date. See "Summary of 
Essential Information." Because dividends are not received by 
a Trust at a constant rate throughout the year, such distributions 
to Unit holders may be more or less than the amount credited to 
the Income Account as of the Record Date. Notification to the 
Trustee of the transfer of Units is the responsibility of the 
purchaser, but in the normal course of business such notice is 
provided by the selling broker-dealer. The pro rata share of cash 
in the Capital Account of each Trust will be computed as of the 
fifteenth day of each month. Proceeds received on the sale of 
any Securities in a Trust, to the extent not used to meet redemptions 
of Units or pay expenses, will, however, be distributed on the 
last day of each month to Unit holders of record on the fifteenth 
day of each month if the amount available for distribution equals 
at least $0.01 per Unit. The Trustee is not required to pay interest 
on funds held in the Capital Account of a Trust (but may itself 
earn interest thereon and therefore benefit from the use of such 
funds). Notwithstanding, distributions of funds in the Capital 
Account, if any, will be made on the last day of each December 
to Unit holders of record as of December 15. Income with respect 
to the original issue discount on the Treasury Obligations in 
a Trust (if any) will not be distributed currently, although Unit 
holders will be subject to Federal income tax as if a distribution 
had occurred. See "What is the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by a Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder only when filing a tax return. Under normal circumstances 
the Trustee obtains the Unit holder's tax identification number 
from the selling broker. However, a Unit holder should examine 
his or her statements from the Trustee to make sure that the Trustee 
has been provided a certified tax identification number in order 
to avoid this possible "back-up withholding." In the event the 
Trustee has not been previously provided such number, one should 
be provided as soon as possible.

Within a reasonable time after each Trust is terminated, each 
Unit holder of a Trust will, upon surrender of his Units for redemption, 
receive: (i) the pro rata share of the amounts realized upon the 
disposition of Equity Securities, unless he elects an In-Kind 
Distribution as described below, (ii) a pro rata share of the 
amounts realized upon the disposition of the Treasury Obligations 
(if any) and (iii) a pro rata share of any other assets of a Trust, 
less expenses of such Trust, subject to the limitation that Treasury 
Obligations in a Growth & Treasury Trust may not be sold to pay 
for Trust expenses. Not less than 60 days prior to the Mandatory 
Termination Date for the Growth Trusts and not less than 60 days 
prior to the Treasury Obligations Maturity Date for the Growth 
& Treasury Trust, the Trustee will provide written notice thereof 
to all Unit holders and will include with such notice a form to 
enable Unit holders to elect a distribution of shares of Equity 
Securities (an "In-Kind Distribution"), if such Unit holder owns 
at least 2,500 Units Units of a Trust, rather than to receive 
payment in cash for such Unit holder's pro rata share of the amounts 
realized upon the disposition by the Trustee of Equity Securities. 
An In-Kind Distribution will be reduced by customary transfer 
and registration charges. To be effective, the election form, 
together with surrendered certificates and other documentation 
required by the Trustee, must be returned to the Trustee at least 
five business days prior to the Mandatory Termination Date for 
the Growth Trusts and at least five business days prior to the 
Treasury Obligations Maturity Date for the Growth & Treasury Trust. 
Not less than 60 days prior to the termination of a Trust, those 
Unit holders owning at least 2,500 Units Units will be offered 
the option of having the proceeds from the Equity Securities distributed 
"In-Kind," or they will be paid in cash, as indicated above. A 
Unit holder may, of course, at any time after the Equity Securities 
are distributed, sell all or a portion of the shares. 

Page 31


The Trustee will credit to the Income Account of each Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g., return of capital, etc.) are credited to the Capital 
Account of each Trust.

The Trustee may establish reserves (the "Reserve Account") within 
each Trust for state and local taxes, if any, and any governmental 
charges payable out of each Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of a Trust the following information in 
reasonable detail: (1) a summary of transactions in such Trust 
for such year; (2) any Securities sold during the year and the 
Securities held at the end of such year by such Trust; (3) the 
redemption price per Unit based upon a computation thereof on 
the 31st day of December of such year (or the last business day 
prior thereto); and (4) amounts of income and capital distributed 
during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in a Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with the signature guaranteed as explained above (or 
by providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
business day following such tender, the Unit holder will be entitled 
to receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee, except that as regards 
Units received after 4:00 p.m. eastern standard time, the date 
of tender is the next day on which the New York Stock Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be cancelled.

With respect to each Growth Trust, any Unit holder tendering 2,500 
Units of a Trust or more for redemption may request by written 
notice submitted at the time of tender from the Trustee in lieu 
of a cash redemption a distribution of shares of Equity Securities 
in an amount and value of Equity Securities per Unit equal to 
the Redemption Price Per Unit as determined as of the evaluation 
next following tender. To the extent possible, In-Kind distributions 
("In-Kind Distributions") shall be made by the Trustee through 
the distribution of each of the Equity Securities in book-entry 
form to the account of the Unit holder's bank or broker-dealer 
at the Depository Trust Company. An In-Kind Distribution will 
be reduced by customary transfer and registration charges. The 
tendering Unit holder will receive his pro rata number of whole 
shares of each of the Equity Securities comprising the portfolio 
and cash from the Capital Account equal to the fractional shares 
to which the tendering Unit holder is entitled. The Trustee may 
adjust the number of shares of any issue of Equity Securities 
included in a Unit holder's In-Kind Distribution to facilitate 
the distribution of whole shares, such adjustment to be made on 
the basis of the value of Equity Securities on the date of tender. 
If funds in the Capital Account are insufficient to cover the 
required cash distribution to the tendering Unit holder, the Trustee 
may sell Equity Securities in the manner described above.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances, the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit


Page 32

holder should make sure that the Trustee has been provided a certified 
tax identification number in order to avoid this possible "back-up 
withholding." In the event the Trustee has not been previously 
provided such number, one must be provided at the time redemption 
is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of each Trust to the extent that funds 
are available for such purpose. All other amounts paid on redemption 
shall be withdrawn from the Capital Account of each Trust.

The Trustee is empowered to sell Securities of each Trust in order 
to make funds available for redemption. To the extent that Equity 
Securities are sold, the size and diversity of each Trust will 
be reduced. Such sales may be required at a time when Equity Securities 
would not otherwise be sold and might result in lower prices than 
might otherwise be realized. With respect to the Growth & Treasury 
Trust, Equity Securities will be sold to meet redemptions of Units 
before Treasury Obligations, although Treasury Obligations may 
be sold if the Growth & Treasury Trust is assured of retaining 
a sufficient principal amount of Treasury Obligations to provide 
funds upon maturity of such Trust at least equal to $10.00 per Unit.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Treasury Obligations (if any) and the aggregate 
underlying value of the Equity Securities in each Trust plus or 
minus cash, if any, in the Income and Capital Accounts of such 
Trust, while the Public Offering Price per Unit during the initial 
offering period will be determined on the basis of the offering 
price of such Treasury Obligations (if any), as of the close of 
trading on the New York Stock Exchange on the date any such determination 
is made and the aggregate underlying value of the Equity Securities 
in each Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of each Trust. On the Initial Date of Deposit the Public 
Offering Price per Unit (which is based on the OFFERING prices 
of the Treasury Obligations (if any) and the aggregate underlying 
value of the Equity Securities in each Trust and includes the 
sales charge) exceeded the Unit value at which Units could have 
been redeemed (based upon the current BID prices of the Treasury 
Obligations (if any) and the aggregate underlying value of the 
Equity Securities in each Trust) by the amount shown under "Summary 
of Essential Information." The Redemption Price per Unit of each 
Trust is the pro rata share of each Unit determined by the Trustee 
by adding: (1) the cash on hand in the Trust other than cash deposited 
in the Trust to purchase Securities not applied to the purchase 
of such Securities; (2) the aggregate value of the Securities 
(including "when issued" contracts, if any) held in the Trust, 
as determined by the Evaluator on the basis of bid prices of the 
Treasury Obligations (if any) and the aggregate underlying value 
of the Equity Securities in each Trust next computed; and (3) 
dividends receivable on the Equity Securities trading ex-dividend 
as of the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of the Trust; (2) an amount representing estimated accrued 
expenses of the Trust, including but not limited to fees and expenses 
of the Trustee (including legal and auditing fees), the Evaluator 
and supervisory fees, if any; (3) cash held for distribution to 
Unit holders of record of the Trust as of the business day prior 
to the evaluation being made; and (4) other liabilities incurred 
by the Trust; and finally dividing the results of such computation 
by the number of Units of the Trust outstanding as of the date thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current bid price on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during which


Page 33

the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. eastern standard 
time on the same business day and by making payment therefor to 
the Unit holder not later than the day on which the Units would 
otherwise have been redeemed by the Trustee. Units held by the 
Sponsor may be tendered to the Trustee for redemption as any other 
Units. In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Securities be Removed from a Trust?

The Portfolio of each Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to a Trust. Treasury Obligations in the Growth & Treasury Trust 
may be sold by the Trustee only pursuant to the liquidation of 
such Trust or to meet redemption requests. Except as stated under 
"Portfolio-What are Some Additional Considerations for Investors?" 
for Failed Contract Obligations, the acquisition by a Trust of 
any securities other than the Securities is prohibited. Pursuant 
to the Indenture and with limited exceptions, the Trustee may 
sell any securities or other property acquired in exchange for 
Equity Securities such as those acquired in connection with a 
merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by a Trust, they may be accepted for deposit in the Trust and 
either sold by the Trustee or held in the Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). Proceeds from the sale of Securities by the Trustee 
are credited to the Capital Account of a Trust for distribution 
to Unit holders or to meet redemptions.

The Trustee may also sell Securities designated by the Sponsor, 
or if not so directed, in its own discretion, for the purpose 
of redeeming Units of a Trust tendered for redemption and the 
payment of expenses; provided, however, for the Growth & Treasury 
Trust, that in the case of Securities sold to meet redemption 
requests, Treasury Obligations may only be sold if the Growth 
& Treasury Trust is assured of retaining a sufficient principal 
amount of Treasury Obligations to provide funds upon maturity 
of the Trust at least equal to $10.00 per Unit. Treasury Obligations 
may not be sold by the Trustee to meet Growth & Treasury Trust expenses.

Page 34


The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for a Trust, it may be necessary for the Sponsor to 
specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994 the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)

Who is the Trustee?

   
The Trustee is The Chase Manhattan Bank (National Association), 
a national banking association with its principal executive office 
located at 1 Chase Manhattan Plaza, New York, New York 10081 and 
its unit investment trust office at 770 Broadway, New York, New 
York 10003. Unit holders who have questions regarding the Trusts 
may call the Customer Service Help Line at 1-800-682-7520. The 
Trustee is subject to supervision by the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation and the Board of Governors 
of the Federal Reserve System.
    

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Page 35


Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of a Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is FT Evaluators L.P., an Illinois limited partnership 
formed in 1994 and an affiliate of the Sponsor. The Evaluator's 
address is 1001 Warrenville Road, Lisle, Illinois 60532. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture for the Growth Trust provides that it shall terminate 
upon the Mandatory Termination Date indicated herein under "Summary 
of Essential Information." The Indenture provides that the Growth 
& Treasury Trust shall terminate upon the maturity, redemption 
or other disposition of the last of the Treasury Obligations held 
in such Trust, but in no event beyond the Mandatory Termination 
Date indicated herein under "Summary of Essential Information." 
A Trust may be liquidated at any time by consent of 100% of the 
Unit holders of the Trust or, in the case of a Growth Trust, by 
the Trustee when the value of the Equity Securities owned by the 
Trust as shown by any evaluation, is less than the lower of $2,000,000 
or 20% of the total value of Equity Securities deposited in such 
Trust during the primary offering period, or by the Trustee in 
the event that Units of a Trust not yet sold aggregating more 
than 60% of the Units of the Trust are tendered for redemption


Page 36

by the Underwriter, including the Sponsor. If a Trust is liquidated 
because of the redemption of unsold Units of the Trust by the 
Underwriter, the Sponsor will refund to each purchaser of Units 
of the Trust the entire sales charge paid by such purchaser. In 
the event of termination, written notice thereof will be sent 
by the Trustee to all Unit holders of a Trust. Within a reasonable 
period after termination, the Trustee will follow the procedures 
set forth under "How are Income and Capital Distributed?"

Commencing on the Mandatory Termination Date for each Growth Trust 
and on the Treasury Obligations Maturity Date for the Growth & 
Treasury Trust, Equity Securities will begin to be sold in connection 
with the termination of each Trust. The Sponsor will determine 
the manner, timing and execution of the sale of the Equity Securities. 
Written notice of any termination of a Trust specifying the time 
or times at which Unit holders may surrender their certificates 
for cancellation shall be given by the Trustee to each Unit holder 
at his address appearing on the registration books of the Trust 
maintained by the Trustee. At least 60 days prior to the Mandatory 
Termination Date for each Growth Trust and 60 days prior to the 
Treasury Obligations Maturity Date for the Growth & Treasury Trust, 
the Trustee will provide written notice thereof to all Unit holders 
and will include with such notice a form to enable Unit holders 
to elect a distribution of shares of Equity Securities (reduced 
by customary transfer and registration charges), if such Unit 
holder owns at least 2,500 Units of a Trust, rather than to receive 
payment in cash for such Unit holder's pro rata share of the amounts 
realized upon the disposition by the Trustee of Equity Securities. 
All Unit holders of the Growth & Treasury Trust will receive their 
pro rata portion of the Treasury Obligations in cash upon the 
termination of the Growth & Treasury Trust. To be effective, the 
election form, together with surrendered certificates and other 
documentation required by the Trustee, must be returned to the 
Trustee at least five business days prior to the Mandatory Termination 
Date for a Growth Trust and at least five business days prior 
to the Treasury Obligations Maturity Date for the Growth & Treasury 
Trust. Unit holders not electing a distribution of shares of Equity 
Securities will receive a cash distribution from the sale of the 
remaining Securities within a reasonable time after the Trusts 
are terminated. Regardless of the distribution involved, the Trustee 
will deduct from the funds of each Trust any accrued costs, expenses, 
advances or indemnities provided by the Trust Agreement, including 
estimated compensation of the Trustee and costs of liquidation 
and any amounts required as a reserve to provide for payment of 
any applicable taxes or other governmental charges. Any sale of 
Securities in a Trust upon termination may result in a lower amount 
than might otherwise be realized if such sale were not required 
at such time. The Trustee will then distribute to each Unit holder 
his pro rata share of the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trusts.

Experts

The statements of net assets, including the schedules of investments, 
of the Trusts at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
have been audited by Ernst & Young LLP, independent auditors, 
as set forth in their report thereon appearing elsewhere herein 
and in the Registration Statement, and are included in reliance 
upon such report given upon the authority of such firm as experts 
in accounting and auditing.


Page 37



                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 123

   
We have audited the accompanying statements of net assets, including 
the schedules of investments, of The First Trust Special Situations 
Trust, Series 123, comprised of American Financial Institutions 
Growth Trust, Series 1, American Technology Growth Trust, Series 
1 and American Technology Growth & Treasury Securities Trust, 
Series 2 as of the opening of business on September 7, 1995. These 
statements of net assets are the responsibility of the Trusts' 
Sponsor. Our responsibility is to express an opinion on these 
statements of net assets based on our audit.
    

   
We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statements 
of net assets are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statements of net assets. Our procedures included 
confirmation of the letters of credit held by the Trustee and 
deposited in the Trusts on September 7, 1995. An audit also includes 
assessing the accounting principles used and significant estimates 
made by the Sponsor, as well as evaluating the overall presentation 
of the statements of net assets. We believe that our audit of 
the statements of net assets provides a reasonable basis for our 
opinion.
    

   
In our opinion, the statements of net assets referred to above 
present fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 123, comprised 
of American Financial Institutions Growth Trust, Series 1, American 
Technology Growth Trust, Series 1 and American Technology Growth 
& Treasury Securities Trust, Series 2 at the opening of business 
on September 7, 1995 in conformity with generally accepted accounting 
principles.
    







                                                  ERNST & YOUNG LLP

   
Chicago, Illinois
September 7, 1995
    

Page 38


                                          Statement of Net Assets

   

           American Financial Institutions Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                September 7, 1995

    

<TABLE>
<CAPTION>

                           NET ASSETS

<S>                                                     <C>
Investment in Equity Securities represented by
 purchase contracts (1) (2)                             $  141,498
Organizational costs (3)                                    30,000
                                                        __________
                                                           171,498
Less accrued organizational costs (3)                       30,000
                                                        __________
Net assets                                              $  141,498
                                                        ==========
Units outstanding                                           15,000


</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS
<S>                                                     <C>
Cost to investors (4)                                   $  148,789
Less sales charge (4)                                       (7,291)
                                                        __________
Net assets                                              $  141,498
                                                        ==========

</TABLE>
[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" for American Financial Institutions Growth Trust, 
Series 1 is based on the aggregate underlying value of the Equity 
Securities.

(2)     An irrevocable letter of credit totaling $200,000 issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral covering the monies necessary for the purchase of the 
Equity Securities in the American Financial Institutions Growth 
Trust, Series 1 pursuant to contracts for the purchase of such 
Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
costs which will be deferred and amortized over a five-year period 
from the Initial Date of Deposit. The estimated organizational 
costs are based on 2,000,000 Units of the Trust expected to be 
issued. To the extent the number of Units issued is larger or 
smaller, the estimate will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 4.9% of the Public Offering Price (equivalent to 
5.152% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.


Page 39


                                          Statement of Net Assets

   
                       American Technology Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                September 7, 1995
    

<TABLE>
<CAPTION>

                           NET ASSETS

<S>                                                     <C>
Investment in Equity Securities represented by
 purchase contracts (1) (2)                             $ 140,394
Organizational costs (3)                                   30,000
                                                        __________
                                                          170,394
Less accrued organizational costs (3)                      30,000
                                                        __________
Net assets                                              $ 140,394
                                                        ==========
Units outstanding                                          15,000
                                                        

</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                     <C>
Cost to investors (4)                                   $ 147,628
Less sales charge (4)                                      (7,234)
                                                        __________
Net assets                                              $ 140,394
                                                        ==========

</TABLE>
[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" for American Technology Growth Trust, Series 1 
is based on the aggregate underlying value of the Equity Securities.

(2)     An irrevocable letter of credit totaling $200,000 issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral covering the monies necessary for the purchase of the 
Equity Securities in the American Technology Growth Trust, Series 
1 pursuant to contracts for the purchase of such Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
costs which will be deferred and amortized over a five-year period 
from the Initial Date of Deposit. The estimated organizational 
costs are based on 2,000,000 Units of the Trust expected to be 
issued. To the extent the number of Units issued is larger or 
smaller, the estimate will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 4.9% of the Public Offering Price (equivalent to 
5.152% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.


Page 40



                                          Statement of Net Assets

   

 American Technology Growth & Treasury Securities Trust, Series 2
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                September 7, 1995

    

<TABLE>
<CAPTION>
                           NET ASSETS

<S>                                                     <C>
Investment in Securities represented by
 purchase contracts (1) (2)                             $ 134,144
Organizational costs (3)                                   30,000
                                                        _________
                                                          164,144
Less accrued organizational costs (3)                      30,000
                                                        _________
Net assets                                              $ 134,144
                                                        =========
Units outstanding                                          15,000
                                                        

</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                     <C>
Cost to investors (4)                                   $ 141,951
Less sales charge (4)                                      (7,807)
                                                        _________
Net assets                                              $ 134,144
                                                        =========

</TABLE>
[FN]


                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Securities listed under "Schedule of 
Investments" for American Technology Growth & Treasury Securities 
Trust, Series 2 is based on the offering side evaluations of the 
Treasury Obligations and the aggregate underlying value of the 
Equity Securities.

(2)     An irrevocable letter of credit totaling $200,000 issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral covering the monies necessary for the purchase of the 
Securities in the American Technology Growth & Treasury Securities 
Trust, Series 2 pursuant to contracts for the purchase of such 
Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
costs which will be deferred and amortized over a five-year period 
from the Initial Date of Deposit. The estimated organizational 
costs are based on 2,000,000 Units of the Trust expected to be 
issued. To the extent the number of Units issued is larger or 
smaller, the estimate will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 5.5% of the Public Offering Price (equivalent to 
5.820% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.


Page 41



                                          Schedule of Investments

   
           American Financial Institutions Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                September 7, 1995
    

<TABLE>
<CAPTION>

                                                                                                        Cost of
                                                                Percentage of           Market          Equity
Number          Ticker Symbol and                               Aggregate               Value           Securities
of Shares       Name of Issuer of Security (1)                  Offering Price          per Share       to Trust (2)
_________       ______________________________		        ______________          _________       ____________
<C>             <S>                                             <C>                     <C>             <C>
                National
 85             BAC     BankAmerica Corporation                 3.43%                   $  57.125       $  4,856   
 73             CCI     Citicorp, Inc.                          3.46%                      67.125          4,900
136             KRB     MBNA Corporation                        3.42%                      35.625          4,845

                Northeast
164             NSBK    North Side Savings Bank                 3.45%                      29.750          4,879
 86             RNB     Republic New York Corporation           3.51%                      57.750          4,967
138             UJB     UJB Financial Corporation               3.44%                      35.250          4,864

                Midwest
142             ONE     Banc One Corporation                    3.46%                      34.500          4,899
131             BOAT    Boatmen's Bancshares, Inc.              3.44%                      37.125          4,863
164             COFI    Charter One Financial, Inc.             3.48%                      30.000          4,920
233             FFHC    First Financial Corporation             3.38%                      20.500          4,777
110             FOA     First of America Bank Corporation       3.41%                      43.875          4,826
155             KEY     KeyCorp                                 3.45%                      31.500          4,882
107             MTL     Mercantile Bancorporation               3.47%                      45.875          4,909
 93             MVBI    Mississippi Valley Bancshares, Inc.     1.74%                      26.500          2,465
164             NCC     National City Corporation               3.45%                      29.750          4,879
158             NOB     Norwest Corporation                     3.43%                      30.750          4,858
267             RFED    Roosevelt Financial Group, Inc.         3.44%                      18.250          4,873
 87             TCB     TCF Financial Corporation               3.45%                      56.125          4,883

                Southeast
 84             BBI     Barnett Banks, Inc.                     3.46%                      58.250          4,893
 92             FTEN    First Tennessee National Corporation    3.46%                      53.250          4,899
116             FVB     First Virginia Banks, Inc.              3.46%                      42.250          4,901
139             LFCT    Leader Financial Corporation            3.46%                      35.250          4,900
122             RGBK    Regions Financial Corporation           3.45%                      40.000          4,880
182             SOTR    Southtrust Corporation                  3.46%                      26.875          4,891
158             UPC     Union Planters Corporation              3.43%                      30.750          4,859

                Southwest
151             OKSB    Southwest Bancorp, Inc.                 1.74%                      16.250          2,454

                West
336             CYN     City National Corporation               3.44%                      14.500          4,872
50              I       First Interstate Bancorp                3.42%                      96.750          4,837
147             FSCO    First Security Corporation              3.43%                      33.000          4,851
190             WAMU    Washington Mutual, Inc.                 3.48%                      25.875          4,916
                                                                ________                                __________
                            Total Investments                    100%                                   $141,498
                                                                ========                                ==========


</TABLE>


Page 42


[FN]

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase Equity Securities were entered into 
by the Sponsor on September 6, 1995.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
listed Equity Securities and the ask prices of the over-the-counter 
traded Equity Securities on the business day preceding the Initial 
Date of Deposit). The valuation of the Equity Securities has been 
determined by the Evaluator, an affiliate of the Sponsor. The 
aggregate underlying value of the Equity Securities on the Initial 
Date of Deposit was $141,498. Cost and loss to Sponsor relating 
to the Equity Securities sold to the Trust were $141,499 and $1, 
respectively.


Page 43

                                          Schedule of Investments


   

                       American Technology Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                September 7, 1995

    

<TABLE>
<CAPTION>

                                                                                                        Cost of
                                                                Percentage of           Market          Equity
Number          Ticker Symbol and                               Aggregate               Value           Securities
of Shares       Name of Issuer of Security (1)                  Offering Price          per Share       to Trust (2)
_________       ______________________________		        ______________          _________       ____________
<C>             <S>                                             <C>                     <C>             <C>
                Computer Networking
118             COMS    3Com Corporation                        3.38%                   $ 40.250        $  4,750
 84             CS      Cabletron Systems, Inc.                 3.37%                     56.375           4,735
 68             CSCO    Cisco Systems, Inc.                     3.37%                     69.625           4,735

                Desktop Computers & File Servers
 94             CPQ     Compaq Computer Corporation             3.40%                     50.750           4,770
 56             DELL    Dell Computer Corporation               3.40%                     85.250           4,774
113             SGI     Silicon Graphics, Inc.                  3.39%                     42.125           4,760
 79             SUNW    Sun Microsystems, Inc.                  3.29%                     58.375           4,612

                Enterprise & Client/Server Software
105             BMCS    BMC Software, Inc.                      3.33%                     44.500           4,672
100             CA      Computer Associates International, Inc. 3.34%                     46.875           4,688
107             ORCL    Oracle Systems Corporation              3.32%                     43.625           4,668

                Enterprise Computers
 56             HWP     Hewlett-Packard Company                 3.31%                     83.000           4,648
 46             IBM     International Business 
                           Machines Corporation                 3.30%                    100.625           4,629

                Information Highway Equipment
 84             DIGI    DSC Communications Corporation          3.45%                     57.625           4,841

                Personal Productivity Software
 88             ADBE    Adobe Systems, Inc.                     3.26%                     52.000           4,576
 49             MSFT    Microsoft Corporation                   3.26%                     93.500           4,581

                Semiconductor Equipment
 42             AMAT    Applied Materials, Inc.                 3.33%                    111.250           4,672
 74             LRCX    Lam Research Corporation                3.34%                     63.375           4,690
 58             NVLS    Novellus Systems, Inc.                  3.18%                     77.000           4,466
107             UTEK    Ultratech Stepper, Inc.                 3.33%                     43.750           4,681

                Semiconductors
103             ADPT    Adaptec, Inc.                           3.36%                     45.750           4,712
135             AMD     Advanced Micro Devices, Inc.            3.38%                     35.125           4,742
137             ATML    Atmel Corporation                       3.38%                     34.625           4,744
 73             INTC    Intel Corporation                       3.26%                     62.625           4,572
112             LLTC    Linear Technology Corporation           3.31%                     41.500           4,648
 55             MU      Micron Technology, Inc.                 3.42%                     87.250           4,799
 60             MOT     Motorola, Inc.                          3.33%                     77.875           4,672
 59             TXN     Texas Instruments, Inc.                 3.30%                     78.625           4,639
 93             XLNX    Xilinx, Inc.                            3.31%                     50.000           4,650

                Storage
226             EMC     EMC Corporation                         3.34%                     20.750           4,689
185             QNTM    Quantum Corporation                     3.26%                     24.750           4,579
                                                                ________                                __________
                                Total Investments                100%                                   $140,394
                                                                ========                                ==========


</TABLE>


Page 44


[FN]
(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase  Equity Securities were entered into 
by the Sponsor on September 6, 1995.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
listed Equity Securities and the ask prices of the over-the-counter 
traded Equity Securities on the business day preceding the Initial 
Date of Deposit). The valuation of the Equity Securities has been 
determined by the Evaluator, an affiliate of the Sponsor. The 
aggregate underlying value of the Equity Securities on the Initial 
Date of Deposit was $140,394. Cost and loss to Sponsor relating 
to the Equity Securities sold to the Trust were $140,849 and $455, 
respectively.


Page 45



                                          Schedule of Investments

   
 American Technology Growth & Treasury Securities Trust, Series 2
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                September 7, 1995
    

<TABLE>
<CAPTION>

                                                                        
                                                                Percentage of           Market Value    Cost
                                                                Aggregate               per Share       of
Maturity                                                        Offering                of Equity       Securities
Value           Name of Issuer and Title of Security (1)        Price                   Securities      to Trust (2)
________        _______________________________________         ______________          __________      ___________
<C>             <S>                                             <C>                     <C>             <C>
$150,000        Zero coupon U.S. Treasury bonds                 51.04%                                  $    68,466
                maturing November 15, 2007


 Number         Ticker Symbol and
of Shares       Name of Issuer of Equity Securities (1)
_________       _______________________________________

                Computer Networking
55              COMS    3Com Corporation                        1.65%                   $  40.250            2,214
39              CS      Cabletron Systems, Inc.                 1.64%                      56.375            2,199
32              CSCO    Cisco Systems, Inc.                     1.66%                      69.625            2,228

                Desktop Computers & File Servers
44              CPQ     Compaq Computer Corporation             1.66%                      50.750            2,233
26              DELL    Dell Computer Corporation               1.65%                      85.250            2,217
53              SGI     Silicon Graphics, Inc.                  1.66%                      42.125            2,233
37              SUNW    Sun Microsystems, Inc.                  1.61%                      58.375            2,160

                Enterprise & Client/Server Software
49              BMCS    BMC Software, Inc.                      1.63%                      44.500            2,180
47              CA      Computer Associates International, Inc. 1.64%                      46.875            2,203
50              ORCL    Oracle Systems Corporation              1.63%                      43.625            2,181

                Enterprise Computers
26              HWP     Hewlett-Packard Company                 1.61%                      83.000            2,158
22              IBM     International Business
                           Machines Corporation                 1.65%                     100.625            2,214

                Information Highway Equipment
39              DIGI    DSC Communications Corporation          1.68%                      57.625            2,247

                Personal Productivity Software
41              ADBE    Adobe Systems, Inc.                     1.59%                      52.000            2,132
23              MSFT    Microsoft Corporation                   1.60%                      93.500            2,151

                Semiconductor Equipment
20              AMAT    Applied Materials, Inc.                 1.66%                     111.250            2,225
35              LRCX    Lam Research Corporation                1.65%                      63.375            2,218
27              NVLS    Novellus Systems, Inc.                  1.55%                      77.000            2,079
50              UTEK    Ultratech Stepper, Inc.                 1.63%                      43.750            2,187

                Semiconductors
48              ADPT    Adaptec, Inc.                           1.64%                      45.750            2,196
63              AMD     Advanced Micro Devices, Inc.            1.65%                      35.125            2,213
64              ATML    Atmel Corporation                       1.65%                      34.625            2,216
34              INTC    Intel Corporation                       1.59%                      62.625            2,129
52              LLTC    Linear Technology Corporation           1.61%                      41.500            2,158
26              MU      Micron Technology, Inc.                 1.69%                      87.250            2,269
28              MOT     Motorola, Inc.                          1.63%                      77.875            2,180

</TABLE>

Page 46


                                  Schedule of Investments (cont.)

   

 American Technology Growth & Treasury Securities Trust, Series 2
             The First Trust Special Situations Trust, Series 123
        At the Opening of Business on the Initial Date of Deposit
                                                September 7, 1995


    

<TABLE>
<CAPTION>

                                                                        
                                                                Percentage of           Market Value    
                                                                Aggregate               per Share       Cost of
Number          Ticker Symbol and                               Offering                of Equity       Securities
of Shares       Name of Issuer of Equity Securities (1)         Price                   Securities      to Trust (2)
________        _______________________________________         _____________           ____________    ____________
<C>             <S>                                             <C>                     <C>             <C>
                Semiconductors (cont.)
 28             TXN     Texas Instruments, Inc.                  1.64%                  $ 78.625        $   2,201
 43             XLNX    Xilinx, Inc.                             1.60%                    50.000            2,150
                Storage
105             EMC     EMC Corporation                          1.62%                    20.750            2,179
 86             QNTM    Quantum Corporation                      1.59%                    24.750            2,128
                                                                _______                                 __________
                                Total Equity Securities         48.96%                                  $  65,678
                                                                =======                                 ========== 
                                Total Investments                 100%                                  $ 134,144
                                                                =======                                 ==========

</TABLE>
[FN]
______________

(1)     The Treasury Obligations were purchased at a discount from 
their par value because there is no stated interest income thereon 
(such securities are often referred to as zero coupon U.S. Treasury 
bonds). Over the life of the Treasury Obligations the value increases, 
so that upon maturity the holders will receive 100% of the principal 
amount thereof. All Securities are represented by regular way 
contracts to purchase such Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase Securities were entered into by the 
Sponsor on September 6, 1995.

(2)     The cost of the Securities to the Trust represents the the 
offering side evaluation as determined by the Evaluator, an affiliate 
of the Sponsor, with respect to the Treasury Obligations and the 
aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
listed Equity Securities and the ask prices of the over-the-counter 
traded Equity Securities on the business day preceding the Initial 
Date of Deposit). The offering side evaluation of the Treasury 
Obligations is greater than the bid side evaluation of such Treasury 
Obligations which is the basis on which the Redemption Price per 
Unit will be determined after the initial offering period. The 
aggregate value, based on the bid side evaluation of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
on the Initial Date of Deposit, was $133,901. Cost and profit 
to the Sponsor relating to the Treasury Obligations sold to the 
Trust were $68,466 and $0, respectively. Cost and loss to Sponsor 
relating to the Equity Securities sold to the Trust were $65,931 
and $253, respectively.


Page 47


<TABLE>
<CAPTION>

CONTENTS:
<S>                                                                     <C>
Summary of Essential Information
        American Financial Institutions Growth Trust, Series 1           5
        American Technology Growth Trust, Series 1                       6
        American Technology Growth & Treasury Trust, Series 2            7
The First Trust Special Situations Trust, Series 123:
        What is The First Trust Special Situations Trust?                8
        What are the Expenses and Charges?                              10
        What is the Federal Tax Status of Unit Holders?                 11
        Why are Investments in the Trusts Suitable for 
            Retirement Plans?                                           14
Portfolios:
        What are Treasury Obligations?                                  14
        What are Equity Securities?                                     15
        Risk Factors                                                    15
        What are the Equity Securities Selected for 
            American Financial Institutions Growth 
                Trust, Series 1?                                        19
        What are the Equity Securities Selected for 
            American Technology Growth Trust, Series 1 and
            American Technology Growth & Treasury Securities
                Trust, Series 2?                                        22
        What are Some Additional Considerations for 
            Investors?                                                  25
Public Offering:
        How is the Public Offering Price Determined?                    26
        How are Units Distributed?                                      28
        What are the Sponsor's Profits?                                 29
        Will There be a Secondary Market?                               30
Rights of Unit Holders:
        How is Evidence of Ownership Issued and 
            Transferred?                                                30
        How are Income and Capital Distributed?                         31
        What Reports will Unit Holders Receive?                         32
        How May Units be Redeemed?                                      32
        How May Units be Purchased by the Sponsor?                      34
        How May Securities be Removed from a Trust?                     34
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                             35
        Who is the Trustee?                                             35
        Limitations on Liabilities of Sponsor and Trustee               36
        Who is the Evaluator?                                           36
Other Information:
        How May the Indenture be Amended or Terminated?                 36
        Legal Opinions                                                  37
        Experts                                                         37
Report of Independent Auditors                                          38
Statements of Net Assets:
        American Financial Institutions Growth Trust, Series 1          39
        American Technology Growth Trust, Series 1                      40
        American Technology Growth & Treasury Securities 
            Trust, Series 2                                             41
Schedules of Investments:
        American Financial Institutions Growth Trust, Series 1          42
        American Technology Growth Trust, Series 1                      44
        American Technology Growth & Treasury Securities
            Trust, Series 2                                             46

</TABLE>
                        ________________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


               FIRST TRUST (registered trademark)

                       American Financial                     
                       Institutions Growth 
                              Trust
                             Series 1


                            American 
                        Technology Growth 
                              Trust
                             Series 1


                            American
                         Technology Growth 
                           & Treasury                  
                         Securities Trust
                            Series 2



               FIRST TRUST (registered trademark)

                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141



                            Trustee:

   
                    The Chase Manhattan Bank
                     (National Association)
    
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520




                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE

   
                        September 7, 1995
    




                                
               CONTENTS OF REGISTRATION STATEMENT


A.   BONDING ARRANGEMENTS OF DEPOSITOR:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.



B.   THIS  REGISTRATION STATEMENT ON FORM S-6  COMPRISES
     THE FOLLOWING PAPERS AND DOCUMENTS:

     The facing sheet
     
     The Cross-Reference Sheet
     
     The Prospectus
     
     The signatures
     
     Exhibits
     
     Financial Data Schedule






                               S-1
                           SIGNATURES
     
     The  Registrant,  The First Trust Special Situations  Trust,
Series  123, hereby identifies The First Trust Special Situations
Trust, Series 4 Great Lakes Growth and Treasury Trust, Series  1,
The  First  Trust Special Situations Trust, Series  18  Wisconsin
Growth  and  Treasury Securities Trust, Series 1  and  The  First
Trust  Combined  Series 248, for purposes of the  representations
required by Rule 487 and represents the following:
     
     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;
     
     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and
     
     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
123, has duly caused this Amendment to Registration Statement  to
be  signed  on  its  behalf  by the undersigned,  thereunto  duly
authorized,  in  the Village of Lisle and State  of  Illinois  on
September 7, 1995.

                              THE FIRST TRUST SPECIAL SITUATIONS
                              TRUST, SERIES 123

                              By   NIKE SECURITIES L.P.
                                        Depositor
                              
                              
                              
                              
                              By     Carlos E. Nardo
                                     Senior Vice President


                               S-2
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                 DATE

Robert D. Van Kampen Sole Director       )
                     of Nike Securities  )
                     Corporation, the    )    September 7, 1995
                     General Partner of  )
                     Nike Securities L.P.                )
                                         )
                                         )
                                         )    Carlos E. Nardo
                                         )   Attorney-in-Fact**
                                         )
                                         )








   *   The  title  of  the  person named  herein  represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

   **  An  executed  copy of the related power  of  attorney  was
       filed  with  the  Securities and  Exchange  Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First Trust Special Situations Trust, Series 18 (File  No.
       33-42683)  and the same is hereby incorporated  herein  by
       this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated September 7, 1995 in
Amendment  No. 3 to the Registration Statement (Form  S-6)  (File
No.  33-61727) and related Prospectus of The First Trust  Special
Situations Trust, Series 123.



                                               ERNST & YOUNG LLP


Chicago, Illinois
September 7, 1995
                                
                                
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF FT EVALUATORS L.P.
     
     The consent of FT Evaluators L.P. to the use of its name  in
the  Prospectus  included in the Registration Statement  will  be
filed as Exhibit 4.1 to the Registration Statement.
     
     
     
     
                                
                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  18  and
         subsequent Series effective October 15, 1991 among  Nike
         Securities  L.P.,  as  Depositor,  United  States  Trust
         Company  of  New York as Trustee, Securities  Evaluation
         Service, Inc., as Evaluator, and Nike Financial Advisory
         Services  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18) and Form of Standard  Terms
         and  Conditions  of  Trust for The First  Trust  Special
         Situations  Trust,  Series  22  and  certain  subsequent
         Series,   effective  November  20,   1991   among   Nike
         Securities  L.P.,  as  Depositor,  United  States  Trust
         Company  of  New York as Trustee, Securities  Evaluation
         Service, Inc., as Evaluator, and Nike Financial Advisory
         Services  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form  of  Trust  Agreement for  Series  123  among  Nike
         Securities L.P., as Depositor, The Chase Manhattan  Bank
         (National Association), as Trustee, FT Evaluators  L.P.,
         as   Evaluator,  and  First  Trust  Advisors  L.P.,   as
         Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

                               S-5

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of FT Evaluators L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).


                                
                               S-6



    THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 123


                              
                       TRUST AGREEMENT
                              
                  Dated:  September 7, 1995
     
     This  Trust  Agreement among Nike Securities  L.P.,  as
Depositor,  The Chase Manhattan Bank (National Association),
as  Trustee,  FT  Evaluators L.P., as Evaluator,  and  First
Trust  Advisors  L.P., as Portfolio Supervisor,  sets  forth
certain provisions in full and incorporates other provisions
by  reference to the document entitled "Standard  Terms  and
Conditions  of Trust for The First Trust Special  Situations
Trust,  Series  18 and subsequent Series, Effective  October
15,  1991"  for  the  document entitled American  Technology
Growth  &  Treasury Securities Trust, Series 2 and "Standard
Terms  and  Conditions of Trust for The First Trust  Special
Situations Trust, Series 22 and subsequent Series, Effective
November  20,  1991"  for  American  Financial  Institutions
Growth Trust, Series 1 and American Technology Growth Trust,
Series 1 (herein collectively called the "Standard Terms and
Conditions   of   Trust"),  and  such  provisions   as   are
incorporated  by  reference constitute a single  instrument.
All  references  herein  to Articles  and  Sections  are  to
Articles  and Sections of the Standard Terms and  Conditions
of Trust.
                              
                              
                      WITNESSETH THAT:
     
     In  consideration  of the premises and  of  the  mutual
agreements herein contained, the Depositor, the Trustee, the
Evaluator and the Portfolio Supervisor agree as follows:
                              
                              
                           PART I
                              
                              
           STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the  provisions of Part II  and  Part  III
hereof,  all the provisions contained in the Standard  Terms
and Conditions of Trust are herein incorporated by reference
in  their entirety and shall be deemed to be a part of  this
instrument  as  fully and to the same extent as  tough  said
provisions had been set forth in full in this instrument.
                              
                              
                           PART II
                              
                              
          SPECIAL TERMS AND CONDITIONS OF TRUST FOR
   AMERICAN TECHNOLOGY GROWTH & TREASURY SECURITIES TRUST,
                          SERIES 2
     
     The  following special terms and conditions are  hereby
agreed to:
          
          A.    The  Securities initially deposited  in  the
     Trust  pursuant  to Section 2.01 of the Standard  Terms
     and  Conditions of Trust are set forth in the Schedules
     hereto.
          
          B.     (1)    The   aggregate  number   of   Units
     outstanding  for  the  Trust on  the  Initial  Date  of
     Deposit is 15,000 Units.
          
                 (2)    The   initial  fractional  undivided
     interest  in and ownership of the Trust represented  by
     each Unit thereof shall be 1/15,000.
          
          Documents  representing this number of  Units  for
     the  Trust  are being delivered by the Trustee  to  the
     Depositor  pursuant  to Section 2.03  of  the  Standard
     Terms and Conditions of Trust.
          
          C.    The  Percentage Ratio is as follows  on  the
     Initial Date of Deposit:

           1.65% 3Com Corporation, 1.64% Cabletron Systems,
          Inc.,  1.66%  Cisco Systems, Inc.,  1.66%  Compaq
          Computer   Corporation,  1.65%   Dell   Computer
          Corporation,  1.66% Silicon Graphics, Inc.,  1.61%
          Sun Microsystems, Inc., 1.63% BMC Software, Inc.,
          1.64%  Computer  Associates International,  Inc.,
          1.63%  Oracle  Systems  Corporation, 1.61%  Hewlett-
          Packard  Company, 1.65%  International  Business
          Machines  Corporation, 1.68%  DSC  Communications
          Corporation, 1.59% Adobe Systems,  Inc., 1.60%
          Microsoft  Corporation,  1.66% Applied  Materials,
          Inc.,  1.65%  Lam  Research  Corporation,  1.55%
          Novellus  Systems, Inc., 1.63% Ultratech Stepper,
          Inc.,  1.64% Adaptec, Inc.,  1.65% Advanced  Micro
          Devices,  Inc.,  1.65%  Atmel  Corporation,  1.59%
          Intel   Corporation,  1.61%   Linear   Technology
          Corporation,  1.69% Micron Technology, Inc.,  1.63%
          Motorola,  Inc., 1.64%  Texas Instruments,  Inc.,
          1.60% Xilinx, Inc.,  1.62% EMC Corporation,  1.59%
          Quantum Corporation.
  
          
          D.   The Record Dates shall be as set forth in the
     Prospectus under "Summary of Essential Information."
          
          E.    The Distribution Dates shall be as set forth
     in   the   Prospectus  under  "Summary   of   Essential
     Information."
          
          F.    The Mandatory Termination Date for the Trust
     shall be November 15, 2007.
          
          G.    The  Treasury Obligations Maturity Date  for
     the Trust shall be November 15, 2007.
          
          H.    The Evaluator's compensation as referred  to
     in Section 4.03 of the Standard Terms and Conditions of
     Trust  shall  be  an  annual fee  of  $0.003  per  Unit
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made   pursuant   to  Section  3.05,   payable   on   a
     Distribution Date.
          
          I.    The Trustee's Compensation Rate pursuant  to
     Section  6.04  of the Standard Terms and Conditions  of
     Trust  shall  be  an  annual fee of  $.0095  per  Unit,
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made  pursuant to Section 3.05.  However, in no  event,
     except  as may be otherwise be provided in the Standard
     Terms  and  Conditions  of  Trust,  shall  the  Trustee
     receive compensation in any one year from any Trust  of
     less than $2,000 for such annual compensation.
          
          J.    The Initial Date of Deposit for the Trust is
     September 7, 1995.
          
          K.   The minimum amount of Equity Securities to be
     sold  by  the Trustee pursuant to Section 5.02  of  the
     Indenture  for  the redemption of Units  shall  be  100
     shares.
                              
                              
                           PART II
                              
                              
          SPECIAL TERMS AND CONDITIONS OF TRUST FOR
         AMERICAN TECHNOLOGY GROWTH TRUST, SERIES 1
     
     The  following special terms and conditions are  hereby
agreed to:
          
          A.    The  Securities initially deposited  in  the
     Trust  pursuant  to Section 2.01 of the Standard  Terms
     and  Conditions of Trust are set forth in the Schedules
     hereto.
          
          B.     (1)    The   aggregate  number   of   Units
     outstanding  for  the  Trust on  the  Initial  Date  of
     Deposit is 15,000 Units.
          
                 (2)    The   initial  fractional  undivided
     interest  in and ownership of the Trust represented  by
     each Unit thereof shall be 1/15,000.
          
          Documents  representing this number of  Units  for
     the  Trust  are being delivered by the Trustee  to  the
     Depositor  pursuant  to Section 2.03  of  the  Standard
     Terms and Conditions of Trust.
          
          C.    The  Percentage Ratio is as follows  on  the
     Initial Date of Deposit:
          
          
          3.38% 3Com Corporation,  3.37% Cabletron Systems,
          Inc.,  3.37%  Cisco Systems, Inc.,  3.40%  Compaq
          Computer   Corporation,  3.40%   Dell   Computer
          Corporation, 3.39% Silicon Graphics, Inc., 3.29%
          Sun Microsystems, Inc.,  3.33% BMC Software, Inc.,
          3.34%  Computer  Associates International,  Inc.,
          3.32%  Oracle  Systems  Corporation,  3.31%  Hewlett-
          Packard  Company, 3.30%  International  Business
          Machines  Corporation, 3.45%  DSC  Communications
          Corporation, 3.26% Adobe Systems,  Inc.,  3.26%
          Microsoft  Corporation, 3.33% Applied  Materials,
          Inc.,  3.34%  Lam  Research  Corporation, 3.18%
          Novellus  Systems, Inc., 3.33% Ultratech Stepper,
          Inc., 3.36% Adaptec, Inc., 3.38% Advanced  Micro
          Devices,  Inc.,  3.38%  Atmel  Corporation, 3.26%
          Intel   Corporation, 3.31%   Linear   Technology
          Corporation, 3.42% Micron Technology, Inc., 3.33%
          Motorola,  Inc., 3.30%  Texas Instruments,  Inc.,
          3.31%  Xilinx,  Inc.,  3.34% EMC  Corporation, 3.26%
          Quantum Corporation.
          
          
          D.   The Record Dates shall be as set forth in the
     Prospectus under "Summary of Essential Information."
          
          E.    The Distribution Dates shall be as set forth
     in   the   Prospectus  under  "Summary   of   Essential
     Information."
          
          F.    The Mandatory Termination Date for the Trust
     shall be October 1, 2002.
          
          H.    The Evaluator's compensation as referred  to
     in Section 4.03 of the Standard Terms and Conditions of
     Trust  shall  be  an  annual fee  of  $0.003  per  Unit
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made   pursuant   to  Section  3.05,   payable   on   a
     Distribution Date.
          
          I.    The Trustee's Compensation Rate pursuant  to
     Section  6.04  of the Standard Terms and Conditions  of
     Trust  shall  be  an  annual fee of $.0095  per  Unit,
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made  pursuant to Section 3.05.  However, in no  event,
     except  as may be otherwise be provided in the Standard
     Terms  and  Conditions  of  Trust,  shall  the  Trustee
     receive compensation in any one year from any Trust  of
     less than $2,000 for such annual compensation.
          
          J.    The Initial Date of Deposit for the Trust is
     September 7, 1995.
          
          K.   The minimum amount of Equity Securities to be
     sold  by  the Trustee pursuant to Section 5.02  of  the
     Indenture  for  the redemption of Units  shall  be  100
     shares.
                              
                              
                           PART II
                              
                              
          SPECIAL TERMS AND CONDITIONS OF TRUST FOR
   AMERICAN FINANCIAL INSTITUTIONS GROWTH TRUST, SERIES 1
     
     The  following special terms and conditions are  hereby
agreed to:
          
          A.    The  Securities initially deposited  in  the
     Trust  pursuant  to Section 2.01 of the Standard  Terms
     and  Conditions of Trust are set forth in the Schedules
     hereto.
          
          B.     (1)    The   aggregate  number   of   Units
     outstanding  for  the  Trust on  the  Initial  Date  of
     Deposit is 15,000 Units.
          
                 (2)    The   initial  fractional  undivided
     interest  in and ownership of the Trust represented  by
     each Unit thereof shall be 1/15,000.
          
          Documents  representing this number of  Units  for
     the  Trust  are being delivered by the Trustee  to  the
     Depositor  pursuant  to Section 2.03  of  the  Standard
     Terms and Conditions of Trust.
          
          C.    The  Percentage Ratio is as follows  on  the
     Initial Date of Deposit:
          
           3.43%  BankAmerica Corporation, 3.46% Citicorp,
          Inc., 3.42% MBNA Corporation, 3.45% North  Side
          Savings    Bank, 3.51%   Republic   New    York
          Corporation, 3.44%  UJB  Financial  Corporation,
          3.46%  Banc  One  Corporation,  3.44%   Boatmen's
          Bancshares,  Inc., 3.48% Charter  One  Financial,
          Inc., 3.38% First Financial Corporation, 3.41%
          First  of America Bank Corporation, 3.45% KeyCorp,
          3.47%    Mercantile   Bancorporation, 1.74%
          Mississippi   Valley   Bancshares,   Inc.,  3.45%
          National    City   Corporation,  3.43%  Norwest
          Corporation, 3.44%  Roosevelt  Financial   Group,
          Inc., 3.45%  TCF  Financial  Corporation, 3.46%
          Barnett   Banks,  Inc., 3.46%  First   Tennessee
          National Corporation, 3.46% First Virginia Banks,
          Inc.,  3.46% Leader Financial Corporation, 3.45%
          Regions  Financial Corporation, 3.46%  Southtrust
          Corporation,  3.43%  Union Planters  Corporation,
          1.74%  Soutwest  Bancorp, Inc., 3.44%  City  National
          Corporation, 3.42%  First  Interstate   Bancorp,
          3.43%  First  Security Corporation, 3.48%  Washington
          Mutual, Inc.
          
          
          D.   The Record Dates shall be as set forth in the
     Prospectus under "Summary of Essential Information."
          
          E.    The Distribution Dates shall be as set forth
     in   the   Prospectus  under  "Summary   of   Essential
     Information."
          
          F.    The Mandatory Termination Date for the Trust
     shall be October 1, 2002.
          
          H.    The Evaluator's compensation as referred  to
     in Section 4.03 of the Standard Terms and Conditions of
     Trust  shall  be  an  annual fee  of  $0.003  per  Unit
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made   pursuant   to  Section  3.05,   payable   on   a
     Distribution Date.
          
          I.    The Trustee's Compensation Rate pursuant  to
     Section  6.04  of the Standard Terms and Conditions  of
     Trust  shall  be  an annual fee of $.0094  per  Unit,
     calculated  on the largest number of Units  outstanding
     during  each  period in respect of which a  payment  is
     made  pursuant to Section 3.05.  However, in no  event,
     except  as may be otherwise be provided in the Standard
     Terms  and  Conditions  of  Trust,  shall  the  Trustee
     receive compensation in any one year from any Trust  of
     less than $2,000 for such annual compensation.
          
          J.    The Initial Date of Deposit for the Trust is
     September 7, 1995.
          
          K.   The minimum amount of Equity Securities to be
     sold  by  the Trustee pursuant to Section 5.02  of  the
     Indenture  for  the redemption of Units  shall  be  100
     shares.
                              
     PART III FOR AMERICAN TECHNOLOGY GROWTH & TREASURY
                 SECURITIES TRUST, SERIES 2
     
     A.    Section  1.01(2)  shall be  amended  to  read  as
follows:
          
          "(2) "Trustee" shall mean The Chase Manhattan Bank
     (National   Association),  or  any  successor   trustee
     appointed as hereinafter provided."
     
     All  references to United States Trust Company  of  New
York in the Standard Terms and Conditions of Trust shall  be
amended  to  refer  to  The Chase Manhattan  Bank  (National
Association).
     
     B.    The  term "Capital Account" as set forth  in  the
Prospectus  shall  be  deemed to  refer  to  the  "Principal
Account."
     
     C.    Paragraph  (b) of Section 2.01  of  the  Standard
Terms and Conditions of Trust is amended by substituting the
following  sentences for the third and fourth  sentences  of
such paragraph:
     
          "The Trustee shall not accept any deposit pursuant
     to  this  Section  2.01(b)  unless  the  Depositor  and
     Trustee have each determined that the maturity value of
     the  Zero  Coupon Obligations included in the  deposit,
     divided by the number of Units created by reason of the
     deposit, shall equal $1.00;  written certifications  of
     such  determinations shall be executed by the Depositor
     and  Trustee and preserved in the Trust records with  a
     copy  of each such written certification to Standard  &
     Poor's  Corporation so long as Units of the  Trust  are
     rated  by  them.  The Depositor shall, at its  expense,
     cause  independent  public accountants  to  review  the
     Trust's  holdings  (i) at such time  as  the  Depositor
     determines  no further deposits shall be made  pursuant
     to  this paragraph and (ii), if earlier, as of the 90th
     day  following the initial deposit, for the purpose  of
     certifying  whether the face value of the  Zero  Coupon
     Obligations then held by the Trust divided by the Units
     then  outstanding equals $1.00.  A copy of each written
     report from the independent public accountants based on
     their  review  will  be provided to Standard  &  Poor's
     Corporation so long as Units of the Trust are rated  by
     them."
          
     D.    The  last  sentence  of the  first  paragraph  of
Section  5.02 of the Standard Terms and Conditions of  Trust
is  amended  by substituting  "4:00 p.m. Eastern  time"  for
"12:00 p.m in the City of New York."

     E.    The  second  paragraph of  Section  5.02  of  the
Standard  Terms  and  Conditions  of  Trust  is  amended  by
substituting  the following sentence for the third  sentence
of the second paragraph of such Section:

          "If  such  available funds shall be  insufficient,
     the  Trustee  shall sell such Securities as  have  been
     designated on the current list for such purpose by  the
     Portfolio  Supervisor, as hereinafter in  this  Section
     5.02  provided,  in  amounts  as  the  Trustee  in  its
     discretion shall deem advisable or necessary  in  order
     to  fund  the  Principal Account for purposes  of  such
     redemption,   provided  however,   that   Zero   Coupon
     Obligations  may not be sold unless the  Depositor  and
     Trustee,  which may rely on the advice of the Portfolio
     Supervisor, have determined that the face value of  the
     Zero  Coupon Obligations remaining after such  proposed
     sale,  divided by the number of Units outstanding after
     the  tendered Units are redeemed, shall equal or exceed
     $1.00;    a   written   certification   as   to    such
     determination  shall be executed by the  Depositor  and
     Trustee and preserved in the Trust records with a  copy
     of each such written certification to Standard & Poor's
     Corporation so long as Units of the Trust are rated  by
     them.   Within 90 days of the fiscal year  end  of  the
     Trust,  the Depositor shall obtain, at its expense,  an
     annual   written  certification  from  the  independent
     public accountants as to such determination which  will
     also  be  provided to Standard & Poor's Corporation  so
     long as Units of the Trust are rated by them."
     
     F.    The  third  sentence of the seventh paragraph  of
Section  5.02 of the Standard Terms and Conditions of  Trust
is amended by deleting "a certification from the independent
public  accountants to the effect described  in  the  second
paragraph  of this Section 5.02" and in its place  inserting
"a  certification  from the Depositor  and  Trustee  to  the
effect  described in the second paragraph  of  this  Section
5.02."

     G.    Paragraph (a) of subsection II of Section 3.05 of
the Standard Terms and Conditions of Trust is hereby amended
to  substitute the following sentence for the first sentence
of such paragraph:
          
          "On  each  Distribution Date,  the  Trustee  shall
     distribute to each Unit holder of record at  the  close
     of  business  on the Record Date immediately  preceding
     such Distribution Date an amount per Unit equal to such
     Unit  holder's Income Distribution (as defined  below),
     plus  such Unit holder's pro rata share of the  balance
     of  the Principal Account (except for monies on deposit
     therein  required  to  purchase  Contract  Obligations)
     computed  as  of the close of business on  such  Record
     Date  after  deduction  of  any  amounts  provided   in
     Subsection  I, provided, however, that with respect  to
     distributions other than the distribution occurring  in
     the  month of December of each year, the Trustee  shall
     not  be  required  to  make  a  distribution  from  the
     Principal  Account  unless  the  amount  available  for
     distribution  shall equal $1.00 per 1000 Units  in  the
     case  of Units initially offered at approximately $1.00
     per  Unit, or, $1.00 per 100 Units in the case of Units
     initially offered at approximately $10.00 per Unit."

     H.For  purposes  of this Trust, all references  in  the
Standard  Terms and Conditions of Trust including provisions
thereof  amended hereby to "1.00 per Unit" shall be  amended
to  read  "10.00 per Unit" and all references to "per  1,000
Units" shall be amended to read "per 100 Units."

     I.Section 3.12 of the Standard Terms and Conditions  of
Trust  is  hereby deleted in its entirety and replaced  with
the following language:
          
          "Section 3.12. Notice to Depositor.  In the  event
     that  the Trustee shall have been notified at any  time
     of any action to be taken or proposed to be taken by at
     least a legally required number of holders of any  Zero
     Coupon  Obligation, if any, (including but not  limited
     to the making of any demand, direction, request, giving
     of  any  notice, consent or waiver or the  voting  with
     respect   to  any  amendment  or  supplement   to   any
     indenture,  resolution, agreement or  other  instrument
     under or pursuant to which the Zero Coupon Obligations,
     if  any,  have been issued) the Trustee shall  promptly
     notify  the  Depositor and shall  thereupon  take  such
     action  or  refrain  from  taking  any  action  as  the
     Depositor  shall in writing direct; provided,  however,
     that  if  the Depositor shall not within five  Business
     Days  of  the  giving of such notice to  the  Depositor
     direct  the Trustee to take or refrain from taking  any
     action,  the Trustee shall take such action as  it,  in
     its sole discretion, shall deem advisable.
          
          In  the  event  that the Trustee shall  have  been
     notified  at  any time of any action  to  be  taken  or
     proposed  to  be  taken by at least a legally  required
     number of holders of any Equity Securities deposited in
     a  Trust,  the Trustee shall take such action  or  omit
     from taking any action, as appropriate, so as to insure
     that  the  Equity Securities are voted  as  closely  as
     possible  in  the  same  manner and  the  same  general
     proportion as are the Equity Securities held by  owners
     other than the Trust.
          
          In the event that an offer by the issuer of any of
     the  Securities  or any other party shall  be  made  to
     issue  new  securities, or to exchange securities,  for
     Trust  Securities, the Trustee shall reject such offer.
     However,   should  any  exchange  or  substitution   be
     effected  notwithstanding such rejection or without  an
     initial  offer,  any Securities, cash  and/or  property
     received  in exchange shall be deposited hereunder  and
     shall  be promptly sold, if securities or property,  by
     the  Trustee  pursuant  to the  Depositor's  direction,
     unless  the Depositor advises the Trustee to keep  such
     securities or property.  The Depositor may rely on  the
     Portfolio  Supervisor in so advising the Trustee.   The
     cash received in such exchange and cash proceeds of any
     such sales shall be distributed to Unit holders on  the
     next  distribution  date in the  manner  set  forth  in
     Section 3.05 regarding distributions from the Principal
     Account.    The   Trustee  shall  not  be   liable   or
     responsible  in  any  way  for  depreciation  or   loss
     incurred by reason of any such sale.
          
          Neither  the  Depositor nor the Trustee  shall  be
     liable to any person for any action or failure to  take
     action pursuant to the terms of this Section 3.12 other
     than failure to notify the Depositor.
          
          Whenever  new securities or property  is  received
     and  retained  by  the Trust pursuant to  this  Section
     3.12, the Trustee shall, within 5 days thereafter, mail
     to  all  Unit  holders  of the Trust  notices  of  such
     acquisition   unless  legal  counsel  for   the   Trust
     determines  that  such notice is not  required  by  The
     Investment Company Act of 1940, as amended."
     
     J.    Section  1.01(4)  shall be  amended  to  read  as
follows:
          
          "(4)"Portfolio Supervisor" shall mean First  Trust
     Advisors  L.P. and its successors in interest,  or  any
     successor portfolio supervisor appointed as hereinafter
     provided."
     
     K.    Article  III of the Standard Terms and Conditions
of  Trust  is  hereby  amended by  inserting  the  following
paragraphs which shall be entitled Section 3.16.:
          
          "Section   3.16.  Bookkeeping  and  Administrative
     Expenses.   As  compensation for providing  bookkeeping
     and   other  administrative  services  of  a  character
     described  in  Section 26(a)(2)(C)  of  the  Investment
     Company Act of 1940 to the extent such services are  in
     addition to, and do not duplicate, the services  to  be
     provided  hereunder  by the Trustee  or  the  Portfolio
     Supervisor,  the  Depositor  shall  receive  against  a
     statement  or  statements  therefor  submitted  to  the
     Trustee monthly or annually an aggregate annual fee  in
     an amount which shall not exceed that dollar amount set
     forth  in  the  Prospectus times the  number  of  Units
     outstanding as of January 1 of such year except  for  a
     year  or  years in which an initial offering period  as
     determined by Section 4.01 of this Indenture occurs, in
     which  case the fee for a month is based on the  number
     of  Units  outstanding at the end of such  month  (such
     annual  fee  to be pro rated for any calendar  year  in
     which  the Depositor provides service during less  than
     the  whole  of such year), but in no event  shall  such
     compensation   when  combined  with  all   compensation
     received  from other unit investment trusts  for  which
     the  Depositor  hereunder is acting  as  Depositor  for
     providing such bookkeeping and administrative  services
     in  any calendar year exceed the aggregate cost to  the
     Depositor  providing services to such  unit  investment
     trusts.   Such compensation may, from time to time,  be
     adjusted provided that the total adjustment upward does
     not,  at  the  time  of  such  adjustment,  exceed  the
     percentage  of  the  total  increase,  after  the  date
     hereof, in consumer prices for services as measured  by
     the  United  States Department of Labor Consumer  Price
     Index  entitled "All Services Less Rent of Shelter"  or
     similar  index,  if  such index  should  no  longer  be
     published.   The  consent or concurrence  of  any  Unit
     holder  hereunder shall not be required  for  any  such
     adjustment  or  increase.  Such compensation  shall  be
     paid  by  the Trustee, upon receipt of invoice therefor
     from the Depositor, upon which, as to the cost incurred
     by  the  Depositor of providing services hereunder  the
     Trustee  may  rely,  and shall be charged  against  the
     Income   and  Principal  Accounts  on  or  before   the
     Distribution Date following the Monthly Record Date  on
     which  such period terminates.  The Trustee shall  have
     no  liability to any Certificateholder or other  person
     for  any  payment made in good faith pursuant  to  this
     Section.
          
          If  the  cash balance in the Income and  Principal
     Accounts  shall be insufficient to provide for  amounts
     payable  pursuant  to this Section  3.16,  the  Trustee
     shall  have the power to sell (i) Securities  from  the
     current  list  of  Securities  designated  to  be  sold
     pursuant  to Section 5.02 hereof, or (ii)  if  no  such
     Securities have been so designated, such Securities  as
     the  Trustee may see fit to sell in its own discretion,
     and  to  apply the proceeds of any such sale in payment
     of  the amounts payable pursuant to this Section  3.16,
     provided, however, that Zero Coupon Obligations may not
     be  sold  to pay for amounts payable pursuant  to  this
     Section 3.16.
          
          Any  moneys  payable to the Depositor pursuant  to
     this  Section 3.16 shall be secured by a prior lien  on
     the  Trust Fund except that no such lien shall be prior
     to   any  lien  in  favor  of  the  Trustee  under  the
     provisions of Section 6.04 herein.
     
     L.    Section  1.01(3)  shall be  amended  to  read  as
follows:
          
          "(3) "Evaluator" shall mean FT Evaluators L.P. and
     its  successors in interest, or any successor evaluator
     appointed as hereinafter provided."
     
     M.    The  first  sentence of Section  3.14.  shall  be
amended to read as follows:
          
          "Subject  to  Section 3.15 hereof, as compensation
     for providing supervisory portfolio services under this
     Indenture,  the Portfolio Supervisor shall receive,  in
     arrears,  against  a  statement or statements  therefor
     submitted  to  the  Trustee  monthly  or  annually   an
     aggregate  annual  fee  in an amount  which  shall  not
     exceed the amount set forth under "Summary of Essential
     Information-Supervisory Fee" in  the  Prospectus  times
     the number of Units outstanding as of January 1 of such
     year  except  for a Trust during the year or  years  in
     which  an  initial  offering period  as  determined  in
     Section  4.01 of this Indenture occurs, in  which  case
     the  fee  for a month is based on the number  of  Units
     outstanding at the end of such month (such  annual  fee
     to  be  pro  rated for any calendar year in  which  the
     Portfolio Supervisor provides services during less than
     the  whole  of such year), but in no event  shall  such
     compensation   when  combined  with  all   compensation
     received  from other series of the Trust for  providing
     such  supervisory services in any calendar year  exceed
     the  aggregate  cost  to the Portfolio  Supervisor  for
     providing such services.
     
     N.    Section 3.01 of the Standard Terms and Conditions
of  Trust  shall  be  replaced  in  its  entirety  with  the
following:
          
          "Section   3.01.   Initial  Cost.   The   expenses
     incurred in establishing a Trust, including the cost of
     the  preparation  and typesetting of  the  registration
     statement,    prospectuses    (including    preliminary
     prospectuses),   the  indenture  and  other   documents
     relating   to  the  Trust,  printing  of  Certificates,
     Securities and Exchange Commission and state  blue  sky
     registration  fees, the costs of the initial  valuation
     of  the  portfolio and audit of the Trust, the  initial
     fees  and expenses of the Trustee, and legal and  other
     out-of-pocket   expenses  related  thereto,   but   not
     including  the  expenses incurred in  the  printing  of
     preliminary  prospectuses  and  prospectuses,  expenses
     incurred  in the preparation and printing of  brochures
     and  other advertising materials and any other  selling
     expenses,  to  the extent not borne by  the  Depositor,
     shall  be borne by the Trust.  To the extent the  funds
     in the Income and Principal Accounts of the Trust shall
     be  insufficient to pay the expenses borne by the Trust
     specified  in  this  Section 3.01,  the  Trustee  shall
     advance  out of its own funds and cause to be deposited
     and  credited to the Income Account such amount as  may
     be  required  to permit payment of such expenses.   The
     Trustee  shall be reimbursed for such advance  on  each
     Record  Date  from funds on hand in the Income  Account
     or,  to  the  extent  funds are not available  in  such
     Account,  from  the Principal Account,  in  the  amount
     deemed  to  have  accrued as of  such  Record  Date  as
     provided in the following sentence (less prior payments
     on   account  of  such  advances,  if  any),  and   the
     provisions  of  Section  6.04  with  respect   to   the
     reimbursement  of  disbursements  for  Trust  expenses,
     including, without limitation, the lien in favor of the
     Trustee  therefor and the authority to sell  Securities
     as  needed to fund such reimbursement, shall  apply  to
     the  payment  of  expenses  and  the  amounts  advanced
     pursuant  to  this Section.  For the  purposes  of  the
     preceding sentence and the addition provided in  clause
     (4) of the first sentence of Section 5.01, the expenses
     borne  by  the Trust pursuant to this Section shall  be
     deemed  to  have  been paid on the date  of  the  Trust
     Agreement and to accrue at a daily rate over  the  time
     period specified for their amortization provided in the
     Prospectus;  provided,  however,  that  nothing  herein
     shall  be  deemed to prevent, and the Trustee shall  be
     entitled  to, full reimbursement for any advances  made
     pursuant  to this Section no later than the termination
     of  the Trust.  For purposes of calculating the accrual
     of organizational expenses under this Section 3.01, the
     Trustee  shall  rely on the written estimates  of  such
     expenses provided by the Depositor pursuant to  Section
     5.01."
     
     O.    Section 5.01 of the Standard Terms and Conditions
of Trust shall be amended as follows:
          
          (i)  The second sentence of the first paragraph of
     Section  5.01 shall be amended by adding the  following
     at   the  conclusion  thereof:   ",  plus  (4)  amounts
     representing  organizational  expenses  paid  from  the
     Trust  less amounts representing accrued organizational
     expenses of the Trust, plus (5) all other assets of the
     Trust"
          
          (ii)  The following shall be added at the  end  of
     the first paragraph of Section 5.01:
               
               Until  the Depositor has informed the Trustee
          that   there  will  be  no  further  deposits   of
          Additional Securities pursuant to section 2.01(b),
          the  Depositor  shall  provide  the  Trustee  with
          written  estimates of (i) the total organizational
          expenses  to  be  borne by the Trust  pursuant  to
          Section 3.01 and (ii) the total number of Units to
          be  issued in connection with the initial  deposit
          and   all   anticipated  deposits  of   additional
          Securities.  For purposes of calculating the Trust
          Fund  Evaluation and Unit Value, the Trustee shall
          treat all such anticipated expenses as having been
          paid  and all liabilities therefor as having  been
          incurred, and all Units as having been issued,  in
          each case on the date of the Trust Agreement, and,
          in  connection  with each such calculation,  shall
          take  into  account  a pro rata  portion  of  such
          expense  and liability based on the actual  number
          of   Units   issued  as  of  the  date   of   such
          calculation.  In the event the Trustee is informed
          by  the Depositor of a revision in its estimate of
          total  expenses  or  total  Units  and  upon   the
          conclusion    of   the   deposit   of   additional
          Securities,  the  Trustee shall base  calculations
          made  thereafter  on  such  revised  estimates  or
          actual expenses, respectively, but such adjustment
          shall  not affect calculations made prior  thereto
          and   no  adjustment  shall  be  made  in  respect
          thereof.

     P.    For  purposes of this Trust, Units of  the  Trust
will not be rated by Standard & Poor's Ratings Services  and
any  reference  to  such  rating  or  any  requirement  that
information  be  forwarded  to  Standard  &  Poor's  Ratings
Services in the Standard Terms and Conditions of Trust shall
be inapplicable.
     
     Q.    For purposes of this Trust, any reference in  the
Standard  Terms and Conditions of Trust to "140%"  shall  be
replaced with "110%" in relation to the amount of cash or  a
Letter of Credit needed to acquire Treasury Obligations.
     
     R.    The  second  paragraph of  Section  3.02  of  the
Standard Terms and Conditions of Trust is hereby deleted and
replaced with the following sentence:
          
          "Any  non-cash distributions (other  than  a  non-
     taxable  distribution of the shares of the distributing
     corporation  which  shall be  retained  by  the  Trust)
     received by the Trust shall be dealt with in the manner
     described  at  Section  3.12,  herein,  and  shall   by
     retained or disposed of by the Trust according to those
     provisions.  The proceeds of any disposition  shall  be
     credited  to the Income Account of the Trust.   Neither
     the  Trustee  nor  the Depositor  shall  be  liable  or
     responsible  in  any  way  for  depreciation  or   loss
     incurred by reason of any such sale."

     S.    The  title of Section 3.15 of the Standard  Terms
and Conditions of Trust shall be replaced with "Abatement of
Compensation of the Trustee, Evaluator, Portfolio Supervisor
and  Sponsor," and sub-section (v) of the first sentence  of
such  Section  3.15  shall  be  amended  by  inserting   the
following   immediately   after   the   phrase    "Portfolio
Supervisor":

          ", the Sponsor for Bookkeeping and Administrative
     Expenses"
                              
                              
   PART III FOR AMERICAN TECHNOLOGY GROWTH TRUST, SERIES 1
 AND AMERICAN FINANCIAL INSTITUTIONS GROWTH TRUST, SERIES 1
     
     A.    Section  1.01(2)  shall be  amended  to  read  as
follows:
          
          "(2) "Trustee" shall mean The Chase Manhattan Bank
     (National   Association),  or  any  successor   trustee
     appointed as hereinafter provided."
     
     All  references to United States Trust Company  of  New
York in the Standard Terms and Conditions of Trust shall  be
amended  to  refer  to  The Chase Manhattan  Bank  (National
Association).

     B.    The  term "Capital Account" as set forth  in  the
Prospectus  shall  be  deemed to  refer  to  the  "Principal
Account."

     C.    Paragraph  (g) of Section 6.01  of  the  Standard
Terms and Conditions of Trust is hereby amended by inserting
the following after the first word thereof:

          "(i)   the  value  of any Trust  as  shown  by  an
     evaluation  by  the Trustee pursuant  to  Section  5.01
     hereof  shall  be less than the lower of $2,000,000  or
     20%   of  the  total  principal  amount  of  Securities
     deposited in such Trust, or (ii)"
     
     D.   Paragraph (c) of Subsection II of Section 3.05  of
the Standard Terms and Conditions of Trust is hereby amended
to read as follows:
          
          "On  each  Distribution  Date  the  Trustee  shall
     distribute to each Unit holder of record at  the  close
     of  business  on the Record Date immediately  preceding
     such Distribution Date an amount per Unit equal to such
     Unit  holder's  pro rata share of the  balance  of  the
     Principal Account (except for monies on deposit therein
     required to purchase Contract Obligations) computed  as
     of  the  close  of business on such Record  Date  after
     deduction  of  any  amounts provided in  Subsection  I,
     provided,  however, that with respect to  distributions
     other  than the distribution occurring in the month  of
     December  of  each  year,  the  Trustee  shall  not  be
     required  to  make  a distribution from  the  Principal
     Account  unless  the amount available for  distribution
     shall  equal $1.00 per 1000 Units in the case of  Units
     initially offered at approximately $1.00 per Unit,  or,
     $1.00  per  100  Units in the case of  Units  initially
     offered at approximately $10.00 per Unit."

     E.For  purposes  of this Trust, all references  in  the
Standard  Terms and Conditions of Trust including provisions
thereof  amended hereby to "$1.00 per Unit" shall be amended
to  read "$10.00 per Unit" and all references to "per  1,000
Units" shall be amended to read "per 100 Units."

     F.Section 5.02 of the Standard Terms and Conditions  of
Trust is amended by adding the following new paragraph after
the second paragraph of such section:
          
          "In  lieu  of  a  cash  redemption,  Unit  holders
     tendering  2,500  Units  or  more  for  redemption  may
     request from the Trustee by written notice submitted at
     the time of tender an in kind distribution of shares of
     Securities,  to  the extent of whole  shares.   To  the
     extent  possible, in kind distributions  of  Securities
     shall  be  made by the Trustee through the distribution
     of  each  of the Securities in book-entry form  to  the
     account  of the Unit holder's bank or broker-dealer  at
     the  Depository Trust Company.  An in kind distribution
     will  be  reduced  by all expenses in  connection  with
     customary  transfer  and  registration  charges.    The
     tendering Unit holder will receive his pro rata  number
     of  whole  shares of each of the Securities  comprising
     the portfolio and cash from the Principal Account equal
     to  the  fractional shares to which the tendering  Unit
     holder is entitled.  The Trustee may, but shall not  be
     required  to, adjust the number of shares of any  issue
     of  Securities  included in a  Unit  holder's  in  kind
     distribution  to facilitate the distribution  of  whole
     shares, such adjustment to be made on the basis of  the
     value of Securities on the date of tender.  If funds in
     the  Principal Account are insufficient  to  cover  the
     required  cash  distribution  to  the  tendering   Unit
     holder,  the Trustee may sell Securities in the  manner
     described in this Section 5.02."
          
     G.    Section 8.02 of the Standard Terms and Conditions
of  Trust  shall  be  amended to  delete  the  reference  to
"100,000  Units" and substitute "2,500 Units" in  the  third
sentence of the second paragraph thereof.

     H.    The first paragraph of Section 3.05.II(a) of  the
Standard Terms and Conditions of Trust is hereby amended  to
read in its entirety as follows:

          "II.   (a)  On each Distribution Date, the Trustee
     shall  distribute to each Unit holder of record at  the
     close  of  business  on  the  Record  Date  immediately
     preceding  such  Distribution Date an amount  per  Unit
     equal  to  such  Unit holder's Income Distribution  (as
     defined below), plus such Unit holder's pro rata  share
     of  the  balance of the Principal Account  (except  for
     monies on deposit therein required to purchase Contract
     Obligations)  computed as of the close of  business  on
     such   Record  Date  after  deduction  of  any  amounts
     provided in Subsection I, provided, however, that  with
     respect  to  distributions other than the  distribution
     occurring  in the month of December of each  year,  the
     Trustee  shall  not be required to make a  distribution
     from  the Principal Account unless the amount available
     for distribution shall equal $1.00 per 100 Units."

     I.    Section  3.05.II(b)  of the  Standard  Terms  and
Conditions  of  Trust  is  hereby amended  to  read  in  its
entirety as follows:

          "(b)   For purposes of this Section 3.05, the Unit
     holder's  Income Distribution shall be  equal  to  such
     Unit holder's pro rata share of the cash balance in the
     Income Account computed as of the close of business  on
     the  Record  Date  immediately  preceding  such  Income
     Distribution  after  deduction  of  (i)  the  fees  and
     expenses  then  deductible pursuant to Section  3.05.I.
     and  (ii)  the  Trustee's estimate  of  other  expenses
     properly  chargeable to the Income Account pursuant  to
     the  Indenture  which have accrued, as of  such  Record
     Date,  or  are otherwise properly attributable  to  the
     period to which such Income Distribution relates."
          
     J.    Section 3.11 of the Standard Terms and Conditions
of Trust is hereby deleted in its entirety and replaced with
the following language:
          
          "Section  3.11 Notice to Depositor.  In the  event
     that  the Trustee shall have been notified at any  time
     of any action to be taken or proposed to be taken by at
     least  a  legally  required number of  holders  of  the
     equity  securities (the "Equity Securities") (including
     but not limited to the making of any demand, direction,
     request, giving of any notice, consent or waiver or the
     voting  with respect to any amendment or supplement  to
     any   indenture,   resolution,   agreement   or   other
     instrument  under  or pursuant to  which  the  Contract
     Obligations,  if  any, have been  issued)  the  Trustee
     shall promptly notify the Depositor and shall thereupon
     take  such action or refrain from taking any action  as
     the   Depositor  shall  in  writing  direct;  provided,
     however,  that if the Depositor shall not  within  five
     Business  Days  of  the giving of such  notice  to  the
     Depositor  direct the Trustee to take or  refrain  from
     taking  any action, the Trustee shall take such  action
     as it, in its sole discretion, shall deem advisable.
          
          In  the  event  that the Trustee shall  have  been
     notified  at  any time of any action  to  be  taken  or
     proposed  to  be  taken by at least a legally  required
     number of holders of any Equity Securities deposited in
     a  Trust,  the Trustee shall take such action  or  omit
     from taking any action, as appropriate, so as to insure
     that  the  Equity Securities are voted  as  closely  as
     possible  in  the  same  manner and  the  same  general
     proportion as are the Equity Securities held by  owners
     other than the Trust.
          
          In the event that an offer by the issuer of any of
     the  Securities  or any other party shall  be  made  to
     issue  new  securities, or to exchange securities,  for
     Trust  Securities, the Trustee shall reject such offer.
     However,   should  any  exchange  or  substitution   be
     effected  notwithstanding such rejection or without  an
     initial  offer,  any Securities, cash  and/or  property
     received  in exchange shall be deposited hereunder  and
     shall  be promptly sold, if securities or property,  by
     the  Trustee  pursuant  to the  Depositor's  direction,
     unless  the Depositor advises the Trustee to keep  such
     securities or property.  The Depositor may rely on  the
     Portfolio  Supervisor in so advising the Trustee.   The
     cash received in such exchange and cash proceeds of any
     such sales shall be distributed to Unit holders on  the
     next  distribution  date in the  manner  set  forth  in
     Section 3.05 regarding distributions from the Principal
     Account.    The   Trustee  shall  not  be   liable   or
     responsible  in  any  way  for  depreciation  or   loss
     incurred by reason of any such sale.
          
          Neither  the  Depositor nor the Trustee  shall  be
     liable to any person for any action or failure to  take
     action pursuant to the terms of this Section 3.11 other
     than failure to notify the Depositor.
          
          Whenever  new securities or property  is  received
     and  retained  by  the Trust pursuant to  this  Section
     3.11, the Trustee shall, within 5 days thereafter, mail
     to  all  Unit  holders  of the Trust  notices  of  such
     acquisition   unless  legal  counsel  for   the   Trust
     determines  that  such notice is not  required  by  The
     Investment Company Act of 1940, as amended."
     
     K.    Section  1.01(4)  shall be  amended  to  read  as
follows:
          
          "(4) "Portfolio Supervisor" shall mean First Trust
     Advisors  L.P. and its successors in interest,  or  any
     successor portfolio supervisor appointed as hereinafter
     provided."
     
     L.    Section  1.01(3)  shall be  amended  to  read  as
     follows:
          
          "(3) "Evaluator" shall mean FT Evaluators L.P. and
     its  successors in interest, or any successor evaluator
     appointed as hereinafter provided."
     
     M.    Article  III of the Standard Terms and Conditions
of  Trust  is  hereby  amended by  inserting  the  following
paragraphs which shall be entitled Section 3.14.:
          
          "Section   3.14.  Bookkeeping  and  Administrative
     Expenses.   As  compensation for providing  bookkeeping
     and   other  administrative  services  of  a  character
     described in Section 26(a)(2)(C) of the Investment Company Act
     of 1940 to the extent such services are in addition to,
     and  do  not  duplicate, the services  to  be  provided
     hereunder  by the Trustee or the Portfolio  Supervisor,
     the  Depositor  shall receive against  a  statement  or
     statements therefor submitted to the Trustee monthly or
     annually  an  aggregate annual fee in an  amount  which
     shall  not exceed that dollar amount set forth  in  the
     Prospectus times the number of Units outstanding as  of
     January  1 of such year except for a year or  years  in
     which  an  initial  offering period  as  determined  by
     Section  4.01 of this Indenture occurs, in  which  case
     the  fee  for a month is based on the number  of  Units
     outstanding at the end of such month (such  annual  fee
     to  be  pro  rated for any calendar year in  which  the
     Depositor  provides service during less than the  whole
     of  such year), but in no event shall such compensation
     when combined with all compensation received from other
     unit   investment  trusts  for  which   the   Depositor
     hereunder  is  acting as Depositor for  providing  such
     bookkeeping and administrative services in any calendar
     year   exceed  the  aggregate  cost  to  the  Depositor
     providing  services  to  such unit  investment  trusts.
     Such  compensation may, from time to time, be  adjusted
     provided that the total adjustment upward does not,  at
     the  time of such adjustment, exceed the percentage  of
     the  total increase, after the date hereof, in consumer
     prices  for  services as measured by the United  States
     Department of Labor Consumer Price Index entitled  "All
     Services  Less  Rent of Shelter" or similar  index,  if
     such  index should no longer be published.  The consent
     or  concurrence of any Unit holder hereunder shall  not
     be  required for any such adjustment or increase.  Such
     compensation shall be paid by the Trustee, upon receipt
     of  invoice therefor from the Depositor, upon which, as
     to  the  cost  incurred by the Depositor  of  providing
     services  hereunder the Trustee may rely, and shall  be
     charged against the Income and Principal Accounts on or
     before  the  Distribution Date  following  the  Monthly
     Record  Date  on  which  such period  terminates.   The
     Trustee    shall    have   no    liability    to    any
     Certificateholder or other person for any payment  made
     in good faith pursuant to this Section.
          
          If  the  cash balance in the Income and  Principal
     Accounts  shall be insufficient to provide for  amounts
     payable  pursuant  to this Section  3.14,  the  Trustee
     shall have the power to sell (i) Bonds from the current
     list  of  Securities designated to be sold pursuant  to
     Section 5.02 hereof, or (ii) if no such Securities have
     been so designated, such Securities as the Trustee  may
     see fit to sell in its own discretion, and to apply the
     proceeds  of  any such sale in payment of  the  amounts
     payable pursuant to this Section 3.14.
          
          Any  moneys  payable to the Depositor pursuant  to
     this  Section 3.14 shall be secured by a prior lien  on
     the  Trust Fund except that no such lien shall be prior
     to   any  lien  in  favor  of  the  Trustee  under  the
     provisions of Section 6.04 herein.
     
     N.    The  first  sentence of Section  3.13.  shall  be
amended to read as follows:
          
          "As   compensation   for   providing   supervisory
     portfolio  services under this Indenture, the Portfolio
     Supervisor  shall  receive,  in  arrears,   against   a
     statement  or  statements  therefor  submitted  to  the
     Trustee monthly or annually an aggregate annual fee  in
     an  amount which shall not exceed the amount set  forth
     under  "Summary  of  Essential  Information-Supervisory
     Fee"  in  the  Prospectus times  the  number  of  Units
     outstanding as of January 1 of such year except  for  a
     Trust  during  the  year or years in which  an  initial
     offering period as determined in Section 4.01  of  this
     Indenture occurs, in which case the fee for a month  is
     based on the number of Units outstanding at the end  of
     such  month  (such annual fee to be pro rated  for  any
     calendar   year  in  which  the  Portfolio   Supervisor
     provides  services during less than the whole  of  such
     year),  but  in  no event shall such compensation  when
     combined  with  all  compensation received  from  other
     series  of  the  Trust for providing  such  supervisory
     services in any calendar year exceed the aggregate cost
     to   the   Portfolio  Supervisor  for  providing   such
     services.
     
     O.    Section 3.01 of the Standard Terms and Conditions
of  Trust  shall  be  replaced  in  its  entirety  with  the
following:
          
          "Section   3.01.   Initial  Cost.   The   expenses
     incurred in establishing a Trust, including the cost of
     the  preparation  and typesetting of  the  registration
     statement,    prospectuses    (including    preliminary
     prospectuses),   the  indenture  and  other   documents
     relating   to  the  Trust,  printing  of  Certificates,
     Securities and Exchange Commission and state  blue  sky
     registration  fees, the costs of the initial  valuation
     of  the  portfolio and audit of the Trust, the  initial
     fees  and expenses of the Trustee, and legal and  other
     out-of-pocket   expenses  related  thereto,   but   not
     including  the  expenses incurred in  the  printing  of
     preliminary  prospectuses  and  prospectuses,  expenses
     incurred  in the preparation and printing of  brochures
     and  other advertising materials and any other  selling
     expenses,  to  the extent not borne by  the  Depositor,
     shall  be borne by the Trust.  To the extent the  funds
     in the Income and Principal Accounts of the Trust shall
     be  insufficient to pay the expenses borne by the Trust
     specified  in  this  Section 3.01,  the  Trustee  shall
     advance  out of its own funds and cause to be deposited
     and  credited to the Income Account such amount as  may
     be  required  to permit payment of such expenses.   The
     Trustee  shall be reimbursed for such advance  on  each
     Record  Date  from funds on hand in the Income  Account
     or,  to  the  extent  funds are not available  in  such
     Account,  from  the Principal Account,  in  the  amount
     deemed  to  have  accrued as of  such  Record  Date  as
     provided in the following sentence (less prior payments
     on   account  of  such  advances,  if  any),  and   the
     provisions  of  Section  6.04  with  respect   to   the
     reimbursement  of  disbursements  for  Trust  expenses,
     including, without limitation, the lien in favor of the
     Trustee  therefor and the authority to sell  Securities
     as  needed to fund such reimbursement, shall  apply  to
     the  payment  of  expenses  and  the  amounts  advanced
     pursuant  to  this Section.  For the  purposes  of  the
     preceding sentence and the addition provided in  clause
     (4) of the first sentence of Section 5.01, the expenses
     borne  by  the Trust pursuant to this Section shall  be
     deemed  to  have  been paid on the date  of  the  Trust
     Agreement and to accrue at a daily rate over  the  time
     period specified for their amortization provided in the
     Prospectus;  provided,  however,  that  nothing  herein
     shall  be  deemed to prevent, and the Trustee shall  be
     entitled  to, full reimbursement for any advances  made
     pursuant  to this Section no later than the termination
     of  the Trust.  For purposes of calculating the accrual
     of organizational expenses under this Section 3.01, the
     Trustee  shall  rely on the written estimates  of  such
     expenses provided by the Depositor pursuant to  Section
     5.01."
     
     P.    Section 5.01 of the Standard Terms and Conditions
of Trust shall be amended as follows:
          
          (i)  The second sentence of the first paragraph of
     Section  5.01 shall be amended by adding the  following
     at   the  conclusion  thereof:   ",  plus  (4)  amounts
     representing  organizational  expenses  paid  from  the
     Trust  less amounts representing accrued organizational
     expenses of the Trust, plus (5) all other assets of the
     Trust"
          
          (ii)  The following shall be added at the  end  of
     the first paragraph of Section 5.01:
               
               Until  the Depositor has informed the Trustee
          that   there  will  be  no  further  deposits   of
          Additional Securities pursuant to section 2.01(b),
          the  Depositor  shall  provide  the  Trustee  with
          written  estimates of (i) the total organizational
          expenses  to  be  borne by the Trust  pursuant  to
          Section 3.01 and (ii) the total number of Units to
          be  issued in connection with the initial  deposit
          and   all   anticipated  deposits  of   additional
          Securities.  For purposes of calculating the Trust
          Fund  Evaluation and Unit Value, the Trustee shall
          treat all such anticipated expenses as having been
          paid  and all liabilities therefor as having  been
          incurred, and all Units as having been issued,  in
          each case on the date of the Trust Agreement, and,
          in  connection  with each such calculation,  shall
          take  into  account  a pro rata  portion  of  such
          expense  and liability based on the actual  number
          of   Units   issued  as  of  the  date   of   such
          calculation.  In the event the Trustee is informed
          by  the Depositor of a revision in its estimate of
          total  expenses  or  total  Units  and  upon   the
          conclusion    of   the   deposit   of   additional
          Securities,  the  Trustee shall base  calculations
          made  thereafter  on  such  revised  estimates  or
          actual expenses, respectively, but such adjustment
          shall  not affect calculations made prior  thereto
          and   no  adjustment  shall  be  made  in  respect
          thereof.
     
     Q.    The  second  paragraph of  Section  3.02  of  the
Standard Terms and Conditions of Trust is hereby deleted and
replaced with the following sentence:
          
          "Any  non-cash distributions (other  than  a  non-
     taxable  distribution of the shares of the distributing
     corporation  which  shall be  retained  by  the  Trust)
     received by the Trust shall be dealt with in the manner
     described  at  Section  3.11,  herein,  and  shall   by
     retained or disposed of by the Trust according to those
     provisions.  The proceeds of any disposition  shall  be
     credited  to the Income Account of the Trust.   Neither
     the  Trustee  nor  the Depositor  shall  be  liable  or
     responsible  in  any  way  for  depreciation  or   loss
     incurred by reason of any such sale."

     R.    The  title of Section 3.15 of the Standard  Terms
and Conditions of Trust shall be replaced with "Abatement of
Compensation of the Trustee, Evaluator, Portfolio Supervisor
and  Sponsor," and sub-section (v) of the first sentence  of
such  Section  3.15  shall  be  amended  by  inserting   the
following   immediately   after   the   phrase    "Portfolio
Supervisor":

          ", the Sponsor for Bookkeeping and Administrative
     Expenses"
     
     IN  WITNESS  WHEREOF, Nike Securities L.P.,  The  Chase
Manhattan  Bank  (National Association), FT Evaluators  L.P.
and  First  Trust Advisors L.P. have each caused this  Trust
Agreement  to be executed and the respective corporate  seal
to  be  hereto  affixed  and  attested  (if  applicable)  by
authorized officers; all as of the day, month and year first
above written.

                              NIKE SECURITIES L.P.,Depositor


                              By   Carlos E. Nardo
                                   Senior Vice President

                             THE CHASE MANHATTAN BANK
                              (NATIONAL ASSOCIATION),
                              Trustee



(SEAL)                        By   Thomas Porrazzo
                                   Vice President

Attest:

Rosalia A. Raviele
Second Vice President
                             FT EVALUATORS L.P., Evaluator




                              By   Carlos E. Nardo
                                   Senior Vice President


                             FIRST TRUST ADVISORS L.P.,
                              Portfolio Supervisor


                              By   Carlos E. Nardo
                                   Senior Vice President
                SCHEDULE A TO TRUST AGREEMENT

               Securities Initially Deposited
    The First Trust Special Situations Trust, Series 123


          
          (Note:  Incorporated herein and made a part hereof
     for  the Trust is the "Schedule of Investments" for the
     Trust as set forth in the Prospectus.)





                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                        September 7, 1995
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
     
     
     Re:  The First Trust Special Situations Trust, Series 123

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor  and  Depositor  of  The First Trust  Special  Situations
Trust,  Series 123 in connection with the preparation,  execution
and  delivery of a Trust Agreement dated September 7, 1995  among
Nike  Securities  L.P., as Depositor, The  Chase  Manhattan  Bank
(National  Association),  as  Trustee,  FT  Evaluators  L.P.,  as
Evaluator,   and   First  Trust  Advisors  L.P.,   as   Portfolio
Supervisor, pursuant to which the Depositor has delivered to  and
deposited  the  Securities listed in  Schedule  A  to  the  Trust
Agreement with the Trustee and pursuant to which the Trustee  has
issued  to  or  on  the order of the Depositor a  certificate  or
certificates representing units of fractional undivided  interest
in and ownership of the Fund created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:

      1.    the execution and delivery of the Trust Agreement and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

      2.   the certificates evidencing the Units in the Fund when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-61727)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.

                                  Respectfully submitted,




                                  CHAPMAN AND CUTLER
EFF:jln




                     CHAPMAN AND CUTLER
                   111 WEST MONROE STREET
                  CHICAGO, ILLINOIS  60603
                              
                              
                      September 7, 1995
                              
                              
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

The Chase Manhattan Bank
  (National Association)
770 Broadway
New York, New York  10003
     
     
     Re:  The First Trust Special Situations Trust, Series 123

Gentlemen:
     
     We  have  acted  as  counsel for Nike Securities  L.P.,
Depositor  of  The  First  Trust Special  Situations  Trust,
Series 123 (the "Fund"), in connection with the issuance  of
units of fractional undivided interests in the Trust of said
Fund (the "Trust"), under a Trust Agreement, dated September
7,  1995 (the "Indenture"), between Nike Securities L.P., as
Depositor,  The Chase Manhattan Bank (National Association),
as Trustee, FT Evaluators L.P., as Evaluator and First Trust
Advisors L.P., as Portfolio Supervisor.
     
     In  this  connection, we have examined the Registration
Statement, the form of Prospectus proposed to be filed  with
the  Securities and Exchange Commission, the  Indenture  and
such   other  instruments  and  documents  we  have   deemed
pertinent.   The opinions expressed herein assume  that  the
Trust  will  be administered, and investments by  the  Trust
from  proceeds of subsequent deposits, if any, will be made,
in  accordance with the terms of the Indenture.   The  Trust
holds   both  Treasury  Obligations  and  Equity  Securities
(collectively, the "Securities") as such terms  are  defined
in the Prospectus.
     
     Based  upon the foregoing and upon an investigation  of
such matters of law as we consider to be applicable, we  are
of the opinion that, under existing federal income tax law:
     
          I.   Each Trust is not an association taxable as a
     corporation for Federal income tax purposes; each  Unit
     holder  will  be treated as the owner  of  a  pro  rata
     portion  of  the assets of a Trust under  the  Internal
     Revenue  Code  of 1986 (the "Code"); the  income  of  a
     Trust  will  be treated as income of the  Unit  holders
     thereof  under  the Code; and an item  of  income  each
     Trust  will have the same character in the hands  of  a
     Unit  holder  as  it would have in the  hands  of  each
     Trustee.  Each Unit holder will be considered  to  have
     received his pro rata share of income derived from each
     Trust asset when such income is received by the Trust.
     
          II.    Each Unit holder will have a taxable  event
     when  a Trust disposes of a Security (whether by  sale,
     exchange, redemption, or payment at maturity)  or  upon
     the  sale  or redemption of Units by such Unit  holder.
     The  price  a Unit holder pays for his Units, including
     sales  charges, is allocated among his pro rata portion
     of  each Security held by a Trust (in proportion to the
     fair  market values thereof on the date the Unit holder
     purchases his Units) in order to determine his  initial
     cost for his pro rata portion of each Security held  by
     a Trust.  The Treasury Obligations are treated as bonds
     that  were  originally  issued  at  an  original  issue
     discount.   Because the Treasury Obligations  represent
     interest  in  "stripped" U.S. Treasury  bonds,  a  Unit
     holder's initial cost for his pro rata portion of  each
     Treasury  Obligation  held by the Growth  and  Treasury
     Trust (determined at the time he acquires his Units, in
     the  manner  described above) shall be treated  as  its
     "purchase price" by the Unit holder.  Under the special
     rules   relating  to  stripped  bonds,  original  issue
     discount is effectively treated as interest for Federal
     income  tax  purposes and the amount of original  issue
     discount  in  this  case  is generally  the  difference
     between  the  bond's  purchase  price  and  its  stated
     redemption  price at maturity.  A Unit holder  will  be
     required  to  include in gross income for each  taxable
     year  the  sum of his daily portions of original  issue
     discount attributable to the Treasury Obligations  held
     by the Growth and Treasury Trust as such original issue
     discount  accrues  and will in general  be  subject  to
     Federal income tax with respect to the total amount  of
     such original issue discount that accrues for such year
     even  though the income is not distributed to the  Unit
     holders  during such year to the extent it  is  greater
     than or equal to a "de minimis" amount determined under
     a  Treasury  Regulation  (the "Regulation")  issued  on
     December  28, 1992 as described below.  To  the  extent
     the amount of such discount is less than the respective
     "de minimis" amount, such discount shall be treated  as
     zero.   In  general,  original issue  discount  accrues
     daily under a constant interest rate method which takes
     into  account  the semi-annual compounding  of  accrued
     interest.   In  the  case of the Treasury  Obligations,
     this  method  will  generally result in  an  increasing
     amount  of  income to the Unit holders each year.   For
     Federal  income tax purposes, a Unit holder's pro  rata
     portion of dividends as defined by Section 316  of  the
     Code  paid  by  a corporation are taxable  as  ordinary
     income to the extent of such corporation's current  and
     accumulated  "earnings and profits."  A  Unit  holder's
     pro rata portion of dividends which exceed such current
     and  accumulated earnings and profits will first reduce
     a  Unit  holder's  tax  basis  in  such  Security  (and
     accordingly his basis in his Units), and to the  extent
     that such dividends exceed a Unit holder's tax basis in
     such  Security  shall be treated as capital  gain.   In
     general,  any  such  capital gain will  be  short  term
     unless a Unit holder has held his units for more  thatn
     one year.
     
        III.   A Unit holder's portion of gain, if any, upon
     the  sale or redemption of Units or the disposition  of
     Securities held by a Trust will generally be considered
     a  capital  gain except in the case of a  dealer  or  a
     financial  institution and will be generally  long-term
     if the Unit holder has held his Units for more than one
     year.   A  Unit holder's portion of loss, if any,  upon
     the  sale or redemption of Units or the disposition  of
     Securities held by a Trust will generally be considered
     a  capital  loss except in the case of a  dealer  or  a
     financial  institution and will be generally  long-term
     if the Unit holder has held his Units for more than one
     year.
     
           IV.     The  Code  provides  that  "miscellaneous
     itemized  deductions" are allowable only to the  extent
     that   they   exceed  two  percent  of  an   individual
     taxpayer's   adjusted   gross  income.    Miscellaneous
     itemized  deductions subject to this  limitation  under
     present  law include a Unit holder's pro rata share  of
     expenses paid by a Trust, including fees of the Trustee
     and the Evaluator.
     
     The  Code provides a complex set of rules governing the
accrual of original issue discount, including special  rules
relating to "stripped" debt instruments such as the Treasury
Obligations.   These  rules  provide  that  original   issue
discount  generally  accrues on  the  basis  of  a  constant
compound interest rate.  Special rules apply if the purchase
price  of  a Treasury Obligation exceeds its original  issue
price plus the amount of original issue discount which would
have  previously  accrued, based upon its issue  price  (its
"adjusted  issue  price").  Similarly, these  special  rules
would  apply to a Unit holder if the tax basis  of  his  pro
rata  portion of a Treasury Obligation issued with  original
issue  discount exceeds his pro rata portion of its adjusted
issue price.  The application of these rules will also  vary
depending  on the value of the Treasury Obligations  on  the
date  a Unit holder acquires his Units, and the price a Unit
holder pays for his Units.  In addition, as discussed above,
the  Regulation  provides that the amount of original  issue
discount on a stripped bond is considered zero if the actual
amount  of original issue discount on such stripped bond  as
determined under Section 1286 of the Code is less than a "de
minimis"  amount,  which, the Regulation  provides,  is  the
product  of (i) 0.25 percent of the stated redemption  price
at  maturity and (ii) the number of full years from the date
the  stripped  bond is purchased (determined separately  for
each  new purchaser thereof) to the final maturity  date  of
the bond.
     
     For taxable years beginning after December 31, 1986 and
before  January 1, 1996, certain corporations may be subject
to  the  environmental tax (the "Superfund Tax") imposed  by
Section  59A of the Code.  Income received from,  and  gains
recognized from the disposition of, a Security by the  Trust
will be included in the computation of the Superfund Tax  by
such corporations holding Units in the Trust.
     
     The  scope of this opinion is expressly limited to  the
matters set forth herein, and, except as expressly set forth
above,  we  express  no opinion with respect  to  any  other
taxes,  including  state or local taxes  or  collateral  tax
consequences  with  respect to the purchase,  ownership  and
disposition of Units.
     
     We  hereby consent to the filing of this opinion as  an
exhibit  to  the Registration Statement (File No.  33-61727)
relating  to the Units referred to above and to the  use  of
our   name  and  to  the  reference  to  our  firm  in  said
Registration Statement and in the related Prospectus.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    CHAPMAN AND CUTLER
EFF/jln





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        September 7, 1995
                                
                                
                                
The Chase Manhattan Bank
  (National Association), as Trustee of
  The First Trust Special
  Situations Trust, Series 123
  American Financial Institutions
  Growth Trust, Series 1
  American Technology Growth
  Trust, Series 1
  American Technology Growth
  & Treasury Securities Trust,
  Series 2
770 Broadway - 6th Floor
New York, New York  10003

Attention:     Mr. Paul J. Holland
               Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 123
     American Financial Institutions Growth Trust, Series 1
           American Technology Growth Trust, Series 1
     American Technology Growth & Treasury Securities Trust,
                            Series 2

Dear Sirs:
     
     We  are  acting as special counsel with respect to New  York
tax  matters for The First Trust Special Situations Trust, Series
123,consisting of American Financial Institutions  Growth  Trust,
Series 1, American Technology Growth Trust, Series 1 (the "Growth
Trusts"),  and  American Technology Growth & Treasury  Securities
Trust,  Series  2  (collectively, the "Trusts"),  which  will  be
established under certain Standard Terms and Conditions of  Trust
dated November 20, 1991 and October 15, 1991, and a related Trust
Agreement  dated  as  of today (collectively,  the  "Indenture"),
among  Nike  Securities L.P., as Depositor (the "Depositor");  FT
Evaluators  L.P.,  as Evaluator; First Trust  Advisors  L.P.,  as
Portfolio  Supervisor  and  The Chase  Manhattan  Bank  (National
Association), as Trustee (the "Trustee").  Pursuant to the  terms
of  the Indenture, units of fractional undivided interest in  the
Trusts  (the "Units") will be issued in the aggregate number  set
forth in the Indenture.

We  have  examined and are familiar with originals  or  certified
copies,  or  copies otherwise identified to our satisfaction,  of
such documents as we have deemed necessary or appropriate for the
purpose of this opinion.  In giving this opinion, we have  relied
upon  the  two  opinions, each dated today and addressed  to  the
Trustee,  of Chapman and Cutler, counsel for the Depositor,  with
respect to the matters of law set forth therein.

Based upon the foregoing, we are of the opinion that:

1.    The  Trusts  will  not constitute associations  taxable  as
corporations  under  New York law, and accordingly  will  not  be
subject to the New York State franchise tax or the New York  City
general corporation tax.

2.   Under the income tax laws of the State and City of New York,
the  income  of the Trusts will be considered the income  of  the
holders of the Units.

We  consent  to the filing of this opinion as an exhibit  to  the
Registration  Statement (No. 33-61727) filed with the  Securities
and  Exchange Commission with respect to the registration of  the
sale  of  the Units and to the references to our name  under  the
captions  "What is the Federal Tax Status of Unit  Holders?"  and
"Legal   Opinions"  in  such  Registration  Statement   and   the
preliminary prospectus included therein.
                                       
                                       Very truly yours,
                                       
                                       
                                       
                                       
                                       Carter, Ledyard & Milburn
                                       



                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        September 7, 1995
                                
                                
                                
The Chase Manhattan Bank
  (National Association), as Trustee of
  The First Trust Special Situations
  Trust, Series 123
  American Financial Institutions
  Growth Trust, Series 1
  American Technology Growth
  Trust, Series 1
  American Technology Growth
  & Treasury Securities Trust,
  Series 2
770 Broadway - 6th Floor
New York, New York 10003

Attention:     Mr. Paul J. Holland
               Vice President


Re:       The First Trust Special Situations Trust, Series 123
     American Financial Institutions Growth Trust, Series 1
           American Technology Growth Trust, Series 1
     American Technology Growth & Treasury Securities Trust,
                            Series 2

Dear Sirs:
     
     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
(National Association) ("Chase") in connection with the execution
and  delivery of a Trust Agreement ("the Trust Agreement")  dated
today's  date  (which Trust Agreement incorporates  by  reference
certain Standard Terms and Conditions of Trust dated November 20,
1991,  and  October  15,  1991, and  the  same  are  collectively
referred  to  herein  as the "Indenture") among  Nike  Securities
L.P.,  as  Depositor  (the "Depositor"), FT Evaluators  L.P.,  as
Evaluator;  First  Trust Advisors L.P., as Portfolio  Supervisor;
and  Chase,  as Trustee (the "Trustee"), establishing  The  First
Trust  Special  Situations  Trust,  Series  123,  consisting   of
American  Financial Institutions Growth Trust, Series 1, American
Technology  Growth  Trust, Series 1 (the  "Growth  Trusts"),  and
American Technology Growth & Treasury Securities Trust, Series  2
(the "Growth & Treasury Trust")(collectively, the "Trusts"),  and
the  execution  by Chase, as Trustee under the  Indenture,  of  a
certificate  or certificates evidencing ownership of units  (such
certificate or certificates and such aggregate units being herein
called  "Certificates" and "Units"), each of which represents  an
undivided interest in the respective Trust which as to the Growth
Trusts,  consists  of  common stocks and,  as  to  the  Growth  &
Treasury Trust, consists of "zero coupon" U.S. Treasury Bonds and
common  stocks  (including, confirmations of  contracts  for  the
purchase of certain stocks and bonds not delivered and cash, cash
equivalents  or an irrevocable letter of credit or a  combination
thereof,  in  the  amount  required for such  purchase  upon  the
receipt  of  such stocks and bonds), such stocks and bonds  being
defined in the Indenture as Securities and listed in the Schedule
to the Indenture.
     
     We have examined the Indenture, the Closing Memorandum dated
today's date, a specimen Certificate, and such other documents as
we  have deemed necessary in order to render this opinion.  Based
on the foregoing, we are of the opinion that:
     
     1.   Chase is a duly organized and existing national banking
association authorized to exercise trust powers.
    
    2.     The  Trust  Agreement  has  been  duly  executed   and
delivered  by Chase and, assuming due execution and  delivery  by
the  other  parties  thereto, constitutes the valid  and  legally
binding obligation of Chase.
    
    3.    The  Certificates are in proper form for execution  and
delivery by Chase, as Trustee.
    
    4.    Chase,  as Trustee, has duly executed and delivered  to
or  upon the order of the Depositor a Certificate or Certificates
evidencing ownership of the Units, registered in the name of  the
Depositor.  Upon receipt of confirmation of the effectiveness  of
the  registration statement for the sale of the Units filed  with
the  Securities and Exchange Commission under the Securities  Act
of 1933, the Trustee may deliver such other Certificates, in such
names and denominations as the Depositor may request, to or  upon
the order of the Depositor as provided in the Closing Memorandum.
    
    5.    Chase,  as Trustee, may lawfully advance to  the  Trust
amounts   as  may  be  necessary  to  provide  periodic  interest
distributions of approximately equal amounts, and be  reimbursed,
without  interest,  for  any  such advances  from  funds  in  the
interest account, as provided in the Indenture.
    
    In  rendering the foregoing opinion, we have not  considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                       Very truly yours,


                                       CARTER, LEDYARD & MILBURN




FT Evaluators L.P.
1001 Warrenville Road
Lisle, Illinois  60532


September 7, 1995


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

     Re:  THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 123

Gentlemen:
     
     We  have  examined the Registration Statement File  No.  33-
61727 for the above captioned fund.  We hereby consent to the use
in  the Registration Statement of the references to FT Evaluators
L.P. as evaluator.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

FT Evaluators L.P.



Carlos E. Nardo
Senior Vice President

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>



<ARTICLE>  6
<LEGEND> This schedule contains summary financial information 
extracted from Amendment number 1 to form S-6 and is qualified 
in its entirety by reference to such Amendment number 1 to form 
S-6.
</LEGEND>                       
<SERIES>                        
<NUMBER>                        1
<NAME>                          American Financial Institutions Growth
                                   Trust
<MULTIPLIER>                    1
       
<S>                             <C>
<PERIOD-TYPE>                   Other
<FISCAL-YEAR-END>               SEP-07-1995
<PERIOD-START>                  SEP-07-1995
<PERIOD-END>                    SEP-07-1995
<INVESTMENTS-AT-COST>           141,498
<INVESTMENTS-AT-VALUE>          141,498
<RECEIVABLES>                   0
<ASSETS-OTHER>                  0
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  141,498
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       0
<TOTAL-LIABILITIES>             0
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        141,498
<SHARES-COMMON-STOCK>           15,000
<SHARES-COMMON-PRIOR>           15,000
<ACCUMULATED-NII-CURRENT>       0
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         0
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        0
<NET-ASSETS>                    141,498
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               0
<OTHER-INCOME>                  0
<EXPENSES-NET>                  0
<NET-INVESTMENT-INCOME>         0
<REALIZED-GAINS-CURRENT>        0
<APPREC-INCREASE-CURRENT>       0
<NET-CHANGE-FROM-OPS>           0
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       0
<DISTRIBUTIONS-OF-GAINS>        0
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         0
<NUMBER-OF-SHARES-REDEEMED>     0
<SHARES-REINVESTED>             0
<NET-CHANGE-IN-ASSETS>          0
<ACCUMULATED-NII-PRIOR>         0
<ACCUMULATED-GAINS-PRIOR>       0
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           0
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 0
<AVERAGE-NET-ASSETS>            0
<PER-SHARE-NAV-BEGIN>           0
<PER-SHARE-NII>                 0
<PER-SHARE-GAIN-APPREC>         0
<PER-SHARE-DIVIDEND>            0
<PER-SHARE-DISTRIBUTIONS>       0
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             0
<EXPENSE-RATIO>                 0
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0
        




</TABLE>

<TABLE> <S> <C>



<ARTICLE>  6
<LEGEND> This schedule contains summary financial information 
extracted from Amendment number 1 to form S-6 and is qualified 
in its entirety by reference to such Amendment number 1 to form 
S-6.
</LEGEND>                       
<SERIES>                        
<NUMBER>                        1
<NAME>                          American Technology Growth Trust
<MULTIPLIER>                    1
       
<S>                             <C>
<PERIOD-TYPE>                   Other
<FISCAL-YEAR-END>               SEP-07-1995
<PERIOD-START>                  SEP-07-1995
<PERIOD-END>                    SEP-07-1995
<INVESTMENTS-AT-COST>           140,394
<INVESTMENTS-AT-VALUE>          140,394
<RECEIVABLES>                   0
<ASSETS-OTHER>                  0
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  140,394
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       0
<TOTAL-LIABILITIES>             0
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        140,394
<SHARES-COMMON-STOCK>           15,000
<SHARES-COMMON-PRIOR>           15,000
<ACCUMULATED-NII-CURRENT>       0
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         0
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        0
<NET-ASSETS>                    140,394
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               0
<OTHER-INCOME>                  0
<EXPENSES-NET>                  0
<NET-INVESTMENT-INCOME>         0
<REALIZED-GAINS-CURRENT>        0
<APPREC-INCREASE-CURRENT>       0
<NET-CHANGE-FROM-OPS>           0
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       0
<DISTRIBUTIONS-OF-GAINS>        0
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         0
<NUMBER-OF-SHARES-REDEEMED>     0
<SHARES-REINVESTED>             0
<NET-CHANGE-IN-ASSETS>          0
<ACCUMULATED-NII-PRIOR>         0
<ACCUMULATED-GAINS-PRIOR>       0
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           0
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 0
<AVERAGE-NET-ASSETS>            0
<PER-SHARE-NAV-BEGIN>           0
<PER-SHARE-NII>                 0
<PER-SHARE-GAIN-APPREC>         0
<PER-SHARE-DIVIDEND>            0
<PER-SHARE-DISTRIBUTIONS>       0
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             0
<EXPENSE-RATIO>                 0
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0
        



</TABLE>

<TABLE> <S> <C>




<ARTICLE>  6
<LEGEND> This schedule contains summary financial information 
extracted from Amendment number 1 to form S-6 and is qualified 
in its entirety by reference to such Amendment number 1 to form 
S-6.
</LEGEND>                       
<SERIES>                        
<NUMBER>                        2
<NAME>                          American Technology Growth & Treasury 
                                  Securities Trust
<MULTIPLIER>                    1
       
<S>                             <C>
<PERIOD-TYPE>                   Other
<FISCAL-YEAR-END>               SEP-07-1995
<PERIOD-START>                  SEP-07-1995
<PERIOD-END>                    SEP-07-1995
<INVESTMENTS-AT-COST>           134,144
<INVESTMENTS-AT-VALUE>          134,144
<RECEIVABLES>                   0
<ASSETS-OTHER>                  0
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  134,144
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       0
<TOTAL-LIABILITIES>             0
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        134,144
<SHARES-COMMON-STOCK>           15,000
<SHARES-COMMON-PRIOR>           15,000
<ACCUMULATED-NII-CURRENT>       0
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         0
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        0
<NET-ASSETS>                    134,144
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               0
<OTHER-INCOME>                  0
<EXPENSES-NET>                  0
<NET-INVESTMENT-INCOME>         0
<REALIZED-GAINS-CURRENT>        0
<APPREC-INCREASE-CURRENT>       0
<NET-CHANGE-FROM-OPS>           0
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       0
<DISTRIBUTIONS-OF-GAINS>        0
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         0
<NUMBER-OF-SHARES-REDEEMED>     0
<SHARES-REINVESTED>             0
<NET-CHANGE-IN-ASSETS>          0
<ACCUMULATED-NII-PRIOR>         0
<ACCUMULATED-GAINS-PRIOR>       0
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           0
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 0
<AVERAGE-NET-ASSETS>            0
<PER-SHARE-NAV-BEGIN>           0
<PER-SHARE-NII>                 0
<PER-SHARE-GAIN-APPREC>         0
<PER-SHARE-DIVIDEND>            0
<PER-SHARE-DISTRIBUTIONS>       0
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             0
<EXPENSE-RATIO>                 0
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission