FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 128
S-6EL24, 1995-10-13
Previous: TAX EXEMPT SECURITIES TRUST NEW YORK TRUST 148, 487, 1995-10-13
Next: NATIONAL EQUITY TRUST LOW FIVE PORTFOLIO SERIES 3, 497J, 1995-10-13



                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             THE FIRST TRUST SPECIAL
                                      SITUATIONS TRUST, SERIES 128

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

E.   Title and Amount of
     Securities Being Registered:     An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities Being Registered:     Indefinite.

G.   Amount of Filing Fee
     (as required by Rule 24f-2):     $500.00

H.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.
     
     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 128
                                
                      Cross-Reference Sheet
                                
                                
         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

           FORM N-8B-2                        FORM S-6
           ITEM NUMBER                  HEADING IN PROSPECTUS
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                 Prospectus front cover
     (b)  Title of securities issued    Summary of Essential
                                        Information

2.        Name and address of each      Information as to
          depositor                     Sponsor, Trustee and
                                        Evaluator

3.        Name and address of           Information as to
          trustee                       Sponsor, Trustee and
                                        Evaluator

4.        Name and address of           Underwriting
          principal underwriters

5.        State of organization         The First Trust Special
          of trust                      Situations Trust

6.        Execution and termination     The First Trust Special
          of trust agreement            Situations Trust; Other
                                        Information

7.        Changes of name                    *

8.        Fiscal Year                        *

9.        Litigation                         *
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer          Rights of Unit Holders
          securities

     (b)  Cumulative or distributive
          securities                    The First Trust Special
                                        Situations Trust

     (c)  Redemption                    Rights of Unit Holders

     (d)  Conversion, transfer, etc.    Rights of Unit Holders

     (e)  Periodic payment plan
          certificates                       *

     (f)  Voting rights                 Rights of Unit Holders;
                                        Other Information

     (g)  Notice of certificate-        Rights of Unit Holders;
          holders                       Other Information

     (h)  Consents required             Rights of Unit Holders;
                                        Other Information

     (i)  Other provisions              The First Trust Special
                                        Situations Trust

11.  Types of securities comprising     The First Trust Special
                                        units Situations Trust

12.       Certain information
          regarding periodic payment
          plan certificates                  *

13.  (a)  Load, fees, expenses, etc.    Summary of Essential
                                        Information; Public
                                        Offering; The First Trust
                                        Special Situations Trust

     (b)  Certain information
          regarding periodic payment
          plan certificates                  *

     (c)  Certain percentages           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (d)  Difference in price offered   Public Offering
          for any class of transactions
          to any class or group of
          individuals

     (e)  Certain other load fees,      Rights of Unit Holders
          expenses, etc. payable by
          holders

     (f)  Certain profits receivable    The First Trust Special
          by depositor, principal       Situations Trust
          underwriters, trustee or
          affiliated persons

     (g)  Ratio of annual charges to
          income                             *

14.       Issuance of trust's           Rights of Unit Holders
          securities

15.       Receipt and handling of
          payments from purchasers           *

16.       Acquisition and disposition
          of underlying securities      The First Trust Special
                                        Situations Trust; Rights
                                        of Unit Holders

17.       Withdrawal or redemption      The First Trust Special
                                        Situations Trust; Public
                                        Offering; Rights of Unit
                                        Holders

18.  (a)  Receipt, custody and
          disposition of income         Rights of Unit Holders

     (b)  Reinvestment of
          distributions                 Rights of Unit Holders

     (c)  Reserves or special funds     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (d)  Schedule of distributions          *

19.       Records, accounts and
          reports                       Rights of Unit Holders

20.       Certain miscellaneous
          provisions of trust
          agreement

     (a)  Amendment                     Other Information

     (b)  Termination                   Other Information

     (c)  and (d) Trustee, removal and
          successor                     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (e)  and (f) Depositor, removal    Information as to
          and successor                 Sponsor, Trustee and
                                        Evaluator

21.       Loans to security holders          *

22.       Limitations on liability      The First Trust Special
                                        Situations Trust;
                                        Information as to
                                        Sponsor, Trustee and
                                        Evaluator

23.       Bonding arrangements          Contents of Registration
                                        Statement

24.       Other material provisions
          of trust agreement                 *
                                
III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.       Organization of depositor     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

26.       Fees received by depositor         *

27.       Business of depositor         Information as to
                                        Sponsor, Trustee and
                                        Evaluator

28.       Certain information as to          *
          officials and affiliated
          persons of depositor

29.       Voting securities of               *
          depositor

30.       Persons controlling                *
          depositor

31.       Payment by depositor for           *
          certain services rendered
          to trust

32.       Payment by depositor for           *
          certain other services
          rendered to trust

33.       Remuneration of other              *
          persons for certain
          services rendered to trust

34.       Remuneration of other              *
          persons for certain services
          rendered to trust
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.       Distribution of trust's
          securities by states          Public Offering

36.       Suspension of sales of
          trust's securities                 *

37.       Revocation of authority
          to distribute                      *

38.  (a)  Method of distribution        Public Offering

     (b)  Underwriting agreements       Public Offering;
                                        Underwriting

     (c)  Selling agreements            Public Offering

39.  (a)  Organization of principal     Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  N.A.S.D. membership of        Information as to
          principal underwriters        Sponsor, Trustee and
                                        Evaluator

40.       Certain fee received by       See Items 13(a) and 13(e)
          principal underwriters

41.  (a)  Business of principal         Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  Branch offices of
          principal underwriters             *

     (c)  Salesmen of principal
          underwriters                       *

42.       Ownership of trust's
          securities by certain
          persons                            *

43.       Certain brokerage
          commissions received
          by principal underwriters          *

44.  (a)  Method of valuation           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (b)  Schedule as to offering
          price                              *

     (c)  Variation in offering         Public Offering
          price to certain persons

45.       Suspension of redemption
          rights                             *

46.  (a)  Redemption Valuation          Rights of Unit Holders

     (b)  Schedule as to redemption
          price                              *

47.       Maintenance of position       Public Offering; Rights
          in underlying securities      of Unit Holders
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.       Organization and regulation   Information as to
          of trustee                    Sponsor, Trustee and
                                        Evaluator

49.       Fees and expenses of trustee  The First Trust Special
                                        Situations Trust

50.       Trustee's lien                The First Trust Special
                                        Situations Trust
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OR
                           SECURITIES

51.       Insurance of holders of            *
          trust's securities
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust           The First Trust Special
          agreement with respect        Situations Trust; Rights
          to selection or elimination   of Unit Holders
          of underlying securities

     (b)  Transactions involving
          elimination of underlying
          securities                         *

     (c)  Policy regarding              The First Trust Special
          substitution or elimination   Situations Trust; Rights
          of underlying securities      of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                  *

53.       Tax status of Trust           The First Trust Special
                                        Situations Trust
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.       Trust's securities during
          last ten years                     *

55.       Certain information regarding
          periodic payment plan
          certificates

56.       Certain information regarding
          periodic payment plan
          certificates

57.       Certain information regarding      *
          periodic payment plan
          certificates

58.       Certain information regarding
          periodic payment plan
          certificates

59.       Financial statements          Report of Independent
          (Instruction 1(b) to          Auditors; Statement of
          Form S-6)                     Net Assets




__________________________
*    Inapplicable, answer negative or not required.
                                


          SUBJECT TO COMPLETION, DATED OCTOBER 13, 1995

        January Effect Short-Term Growth Trust, Series 1

The Trusts. The First Trust (registered trademark) Special Situations 
Trust, Series 128 is a unit investment trust consisting of a portfolio 
containing common stocks issued by companies which, in the opinion 
of Dain Bosworth, Incorporated, are positioned to benefit from 
the "January Effect" (the "Equity Securities").

The objective of the Trust is to provide potential capital appreciation 
by investing the Trust's portfolio in common stocks. See "Schedule 
of Investments." The Trust has a mandatory termination date (the 
"Mandatory Termination Date" or "Trust Ending Date") of approximately 
one year from the date of this Prospectus as set forth under "Summary 
of Essential Information." There is, of course, no guarantee that 
the objective of the Trust will be achieved.

Each Unit of the Trust represents an undivided fractional interest 
in all the Equity Securities deposited in the Trust. The Equity 
Securities deposited in the Trust's portfolio have no fixed maturity 
date and the value of these underlying Equity Securities will 
fluctuate with changes in the values of stocks in general. See 
"Portfolio."

The Sponsor may, from time to time after the Initial Date of Deposit, 
deposit additional Equity Securities in the Trust. Such deposits 
of additional Equity Securities will, therefore, be done in such 
a manner that the original proportionate relationship amongst 
the individual issues of the Equity Securities shall be maintained. 
Any deposit by the Sponsor of additional Equity Securities will 
duplicate, as nearly as is practicable, the original proportionate 
relationship established on the Initial Date of Deposit, and not 
the actual proportionate relationship on the subsequent date of 
deposit, since the actual proportionate relationship may be different 
than the original proportionate relationship. Any such difference 
may be due to the sale, redemption or liquidation of any Equity 
Securities deposited in the Trust on the Initial, or any subsequent, 
Date of Deposit. See "What is the First Trust Special Situations 
Trust?" and "How May Equity Securities be Removed from the Trust?" 

Public Offering Price. The Public Offering Price per Unit of the 
Trust during the initial offering period is equal to the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the ask prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust, plus a maximum sales charge 
of 2.95% (equivalent to 3.040% of the net amount invested). A 
pro rata share of accumulated dividends, if any, in the Income 
Account is included in the Public Offering Price. The minimum 
purchase is $1,000. The sales charge is reduced on a graduated 
scale for sales involving at least                Units. See "How 
is the Public Offering Price Determined?"

Estimated Net Annual Distributions. The estimated net annual dividend 
distributions to Unit holders (based on the most recent quarterly 
or semi-annual ordinary dividend declared with respect to the 
Equity Securities in the Trust) at the opening of business on 
the Initial Date of Deposit for the Trust was $         

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. 
A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN 
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES 
MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE 
TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS 
SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN 
OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN 
ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL 
PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY STATE.

                       Dain Bosworth Incorporated

     The date of this Prospectus is                  , 1995

Page 1


per Unit. The estimated net annual dividend distributions per 
Unit will vary with changes in fees and expenses of the Trust, 
with changes in dividends received and with the sale or liquidation 
of Equity Securities; therefore, there is no assurance that the 
estimated net annual dividend distributions will be realized in 
the future.

Dividend and Capital Distributions. Distributions of dividends 
received by the Trust will be paid in cash on the Distribution 
Date to Unit holders of record on the Record Date as set forth 
in the "Summary of Essential Information." The first such distribution 
will be made on                   , 1995 to Unit holders of record 
on                   , 1995. The last distribution will be made 
as part of the final liquidation distribution. Distributions of 
funds in the Capital Account, if any, will be made as part of 
the final liquidation distribution, and in certain circumstances, 
earlier. Any distribution of income and/or capital will be net 
of the expenses of the Trust. See "What is the Federal Tax Status 
of Unit Holders?" Additionally, upon termination of the Trust, 
the Trustee will distribute, upon surrender of Units for redemption, 
to each remaining Unit holder his pro rata share of the Trust's 
assets, less expenses, in the manner set forth under "Rights of 
Unit Holders-How are Income and Capital Distributed?" The Sponsor 
intends to create a separate 1996 Trust for the January Effect 
Short-Term Growth Trust, Series 1 (the "1996 Trust") in conjunction 
with the termination of this series of the Trust. Unit holders 
who elect to become Rollover Unit holders will not receive the 
final liquidation distribution, but will receive units in the 
1996 Trust as selected by the Unit holder. See "Special Redemption, 
Liquidation and Investment in the New Trust." Any Unit holder 
may elect to have each distribution of income or capital on his 
Unit, other than the final liquidating distribution in connection 
with the termination of the Trust, automatically reinvested in 
additional Units of the Trust without a sales charge. See "Rights 
of Unit Holders-How are the Income and Capital Distributed?"

Secondary Market for Units. While under no obligation to do so, 
the Sponsor and the Underwriter intend to maintain a market for 
Units of the Trust and offer to repurchase such Units at prices 
which are based on the aggregate underlying value of Equity Securities 
in the Trust (generally determined by the closing sale prices 
of the Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust. If a secondary market is not 
maintained, a Unit holder may redeem Units through redemption 
at prices based upon the aggregate underlying value of the Equity 
Securities in the Trust (generally determined by the closing sale 
prices of the Equity Securities) plus or minus a pro rata share 
of cash, if any, in the Capital and Income Accounts of the Trust. 
A Unit holder tendering 2,500 or more of the Trust for redemption 
may request a distribution of shares of Equity Securities (reduced 
by customary transfer and registration charges) in lieu of payment 
in cash. See "How May Units be Redeemed?"

Special Redemption, Liquidation and Investment in New Trust. Unit 
holders who hold their Units in book entry form will have the 
option of specifying by                     , 1996 (the "Rollover 
Notification Date") to have all of their Units redeemed in-kind 
on the Rollover Notification Date and the distributed Equity Securities 
sold by the Trustee, in its capacity as Distribution Agent, during 
the Special Redemption and Liquidation Period. (Unit holders so 
electing are referred to herein as "Rollover Unit holders.") The 
Distribution Agent will appoint the Sponsor as its agent to determine 
the manner, timing and execution of sales of underlying Equity 
Securities. The proceeds of the redemption will then be invested 
in Units of a 1996 Trust, if such Trust is offered. The Sponsor 
may, however, stop creating new Units of a 1996 Trust at any time 
in its sole discretion without regard to whether all the proceeds 
to be invested have been invested. Cash which has not been invested 
on behalf of the Rollover Unit holders in a 1996 Trust will be 
distributed at the end of the Special Redemption and Liquidation 
Period. However, the Sponsor anticipates that sufficient Units 
can be created, although moneys in the Trust may not be fully 
invested on the next business day. Rollover Unit holders may purchase 
Units of the 1996 Trust at a reduced sales charge. The portfolio 
for the 1996 Trust will contain common stock issued by companies
which, in the opinion of Dain Bosworth, Incorporated are positioned
to benefit from the "January Effect." Rollover Unit holders will
receive credit for the amount of dividends in the Income Account
of the Trust which will be included in the reinvestment in Units
of the 1996 Trust. The exchange option described above is subject
to modification, termination or suspension.

Termination. The Trust will terminate approximately one year after 
the Initial Date of Deposit regardless of market conditions at 
that time. Commencing on the Mandatory Termination Date, Equity 
Securities will begin

Page 2


to be sold in connection with the termination of the Trust. The 
Sponsor will determine the manner, timing and execution of the 
sale of the Equity Securities. Written notice of any termination 
of the Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his or her address appearing 
on the registration books of such Trust maintained by the Trustee. 
At least 30 days prior to the Mandatory Termination Date of the 
Trust, the Trustee will provide written notice thereof to all 
Unit holders and will include with such notice a form to enable 
Unit holders to elect a distribution of shares of Equity Securities 
(reduced by customary transfer and registration charges) if such 
Unit holder owns at least 2,500 of the Trust, rather than to receive 
payment in cash for such Unit holder's pro rata share of the amounts 
realized upon the disposition by the Trustee of Equity Securities. 
To be effective, the election form, together with surrendered 
certificates and other documentation required by the Trustee, 
must be returned to the Trustee at least five business days prior 
to the Mandatory Termination Date of the Trust. Unit holders not 
electing the "Rollover Option" or a distribution of shares of 
the Equity Securities will receive a cash distribution within 
a reasonable time after the Trust is terminated. See "Rights of 
Unit Holders-How are Income and Capital Distributed?"

Risk Factors. An investment in the Trust should be made with an 
understanding of the risks associated therewith, including, among 
other factors, the possible deterioration of either the financial 
condition of the issuers or the general condition of the stock 
market, volatile interest rates or an economic recession. The 
Trust is not actively managed and Equity Securities will not be 
sold by a Trust to take advantage of market fluctuations or changes 
in anticipated rates of appreciation. See "What are Equity Securities?-
Risk Factors." 

Page 3


                                 Summary of Essential Information

        At the Opening of Business on the Initial Date of Deposit
                 of the Equity Securities-                 , 1995

        Underwriter:    Dain Bosworth, Inc.
        Sponsor:        Nike Securities L.P.
        Trustee:        The Chase Manhattan Bank (National Association)
        Evaluator:      FT Evaluators L.P.

<TABLE>
<CAPTION>
                     
General Information

<S>                                                                                     <C>
Initial Number of Units                                                                       
Fractional Undivided Interest in the Trust per Unit                                     1/ 
Public Offering Price:
        Aggregate Offering Price Evaluation of Equity 
           Securities in Portfolio (1)                                                  $      
        Aggregate Offering Price Evaluation of Equity 
           Securities per Unit                                                          $      
        Sales Charge 2.95% of the Public Offering Price 
           per Unit (3.040% of the net amount invested) (2)                             $     
        Public Offering Price per Unit (2)                                              $      
Sponsor's Initial Repurchase Price per Unit                                             $    
Redemption Price per Unit (based on aggregate underlying           
value of Equity Securities) (3)                                                         $      
CUSIP Number                                                                             

</TABLE>

First Settlement Date                                 , 1995
Rollover Notification Date                            , 1996
Special Redemption and Liquidation
          Period                        During the period from         , 1996 
                                        to             , 1996.
Mandatory Termination Date                          , 1996
Discretionary Liquidation Amount        A Trust may be terminated if the
                                        value of the Equity Securities is 
                                        less than the lower of $2,000,000 or 
                                        20% of the total value of Equity 
                                        Securities deposited in a Trust during 
                                        the primary offering period.
Trustee's Annual Fee                    $        per Unit outstanding. 
Evaluator's Annual Fee                  $        per Unit outstanding. Evalua-
                                        tions for purposes of sale, purchase or 
                                        redemption of Units are made as of the 
                                        close of trading (4:00 p.m. eastern 
                                        standard time) on the New York Stock 
                                        Exchange on each day on which it is 
                                        open.
Supervisory Fee (4)                     Maximum of $        per Unit outstand-
                                        ing annually payable to an affiliate of 
                                        the Sponsor. 
Estimated Organizational Expenses (5)   $           per Unit.
Income Distribution Record Date                           , 1995
Income Distribution Date (6)                              , 1995

[FN]
______________________

(1)     Each Equity Security listed on a national securities exchange 
is valued at the last closing sale price on the New York Stock 
Exchange, or if no such price exists at the closing ask price 
thereof.
(2)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. eastern standard time and sold 
to investors at a Public Offering Price per Unit based on this 
valuation.
(3)     See "How May Units be Redeemed?"
(4)     In addition, the Sponsor will be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $     per Unit.
(5)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational costs (including costs of preparing 
the registration statement, the trust indenture and other closing 
documents, registering Units with the Securities and Exchange 
Commission and states, the initial audit of the Trust portfolio, 
legal fees and the initial fees and expenses of the Trustee but 
not including the expenses incurred in the printing of preliminary 
and final prospectuses, and expenses incurred in the preparation 
and printing of brochures and other advertising materials and 
any other selling expenses) as is common for mutual funds. Total 
organizational expenses will be amortized over a one-year period. 
See "What are the Expenses and Charges?" and "Statement of Net 
Assets." Historically, the sponsors of unit investment trusts 
have paid all the costs of establishing such trusts.
(6)     At the Rollover Notification Date for Rollover Unit holders 
or upon termination of the Trust for other Unit holders, amounts 
in the Income Account (which consist of dividends on the Equity 
Securities) will be included in amounts distributed to or on behalf 
of Unit holders. Distributions from the Capital Account will be 
made monthly payable on the last day of the month to Unit holders 
of record on the fifteenth day of such month if the amount available 
for distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made as part of the final liquidation distribution.

Page 4


        January Effect Short-Term Growth Trust, Series 1
      The First Trust Special Situations Trust, Series 128 

What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 128 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number (the "Trust.") This Series consists 
of underlying separate unit investment trusts designated as: January 
Effect Short-Term Growth Trust, Series 1. The Trust was created 
under the laws of the State of New York pursuant to a Trust Agreement 
(the "Indenture"), dated the Initial Date of Deposit, with Nike 
Securities L.P., as Sponsor, The Chase Manhattan Bank (National 
Association), as Trustee, First Trust Advisors L.P., as Portfolio 
Supervisor and FT Evaluators L.P., as Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of common 
stocks issued by companies which, in the opinion of Dain Bosworth, 
Incorporated, are positioned to benefit from the "January Effect" 
(the "Equity Securities"), together with an irrevocable letter 
or letters of credit of a financial institution in an amount at 
least equal to the purchase price of such Equity Securities. In 
exchange for the deposit of securities or contracts to purchase 
securities in the Trust, the Trustee delivered to the Sponsor 
documents evidencing the entire ownership of the Trust.

The objective of the January Effect Short-Term Growth Trust, Series 
1 is to provide potential capital appreciation by investing in 
common stocks of companies which, in the opinion of the Underwriter, 
are positioned to benefit from the "January Effect." The "January 
Effect" phenomena is a strategy involving stocks that have been 
in bearish trends for a long period of time and are trading at 
the lower end of their price ranges. Towards the end of the year, 
investors who still own these issues create additional downward 
pressure on the stocks when they sell to realize a capital loss 
for tax purposes, and there is also selling by institutional investors 
who are eliminating the poor-performing issues from their portfolios 
before the year-end reporting period. These stocks will typically 
bounce back during the first quarter of the new year, and more, 
as the selling abates near year-end. However, the strategy has 
gained enough in popularity over the past several years, that 
the stocks tend to move earlier in the fall than the traditional 
January time frame. It is not too early to build a position to 
take advantage of this potentially profitable strategy. There is,
however, no assurance that the "January Effect" phenomena will
occur or that the Equity Securities selected for deposit in the 
Trust will benefit from such phenomena.

With the deposit of the Equity Securities on the Initial Date 
of Deposit, the Sponsor established a percentage relationship 
between the amounts of Equity Securities in the Trust's portfolio. 
See "What are the Equity Securities Selected for January Effect 
Short-Term Growth Trust, Series 1?" From time to time following 
the Initial Date of Deposit, the Sponsor, pursuant to the Indenture, 
may deposit additional Equity Securities in the Trust and Units 
may be continuously offered for sale to the public by means of 
this Prospectus, resulting in a potential increase in the outstanding 
number of Units of the Trust. Any deposit by the Sponsor of additional 
Equity Securities will duplicate, as nearly as is practicable, 
the original proportionate relationship and not the actual proportionate 
relationship on the subsequent date of deposit, since the actual 
proportionate relationship may be different than the original 
proportionate relationship. Any such difference may be due to 
the sale, redemption or liquidation of any of the Equity Securities 
deposited in the Trust on the Initial, or any subsequent, Date 
of Deposit. See "How May Equity Securities be Removed from the 
Trust?" The original percentage relationship of each Equity Security 
to the Trust is set forth herein under "Schedule of Investments" 
for the Trust. Since the prices of the underlying Equity Securities 
will fluctuate daily, the ratio, on a market value basis, will 
also change daily. The portion of Equity Securities represented 
by each Unit will not change as a result of the deposit of additional 
Equity Securities in the Trust.

On the Initial Date of Deposit, each Unit of the Trust represented 
the undivided fractional interest in the Equity Securities deposited 
in the Trust set forth under "Summary of Essential Information." 
To the extent that Units of the Trust are redeemed, the aggregate 
value of the Equity Securities in the Trust will be reduced and 
the undivided fractional interest represented by each outstanding 
Unit of the Trust will increase. However,

Page 5


if additional Units are issued by the Trust in connection with 
the deposit of additional Equity Securities by the Sponsor, the 
aggregate value of the Equity Securities in the Trust will be 
increased by amounts allocable to additional Units, and the fractional 
undivided interest represented by each Unit of the Trust will 
be decreased proportionately. See "How May Units be Redeemed?" 
The Trust has a Mandatory Termination Date as set forth herein 
under "Summary of Essential Information."

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to the Trust, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor will not receive any fees in connection with its activities 
relating to the Trust. Such bookkeeping and administrative charges 
may be increased without approval of the Unit holders by amounts 
not exceeding proportionate increases under the category "All 
Services Less Rent of Shelter" in the Consumer Price Index published 
by the United States Department of Labor. The fees payable to 
the Sponsor for such services may exceed the actual costs of providing 
such services for the Trust, but at no time will the total amount 
received for such services rendered to unit investment trusts 
of which Nike Securities L.P. is the Sponsor in any calendar year 
exceed the actual cost to the Sponsor of supplying such services 
in such year. First Trust Advisors L.P. will receive an annual 
supervisory fee, which is not to exceed the amount set forth under 
"Summary of Essential Information," for providing portfolio supervisory 
services for the Trust. Such fee is based on the number of Units 
outstanding in the Trust on January 1 of each year except for 
the year or years in which an initial offering period occurs in 
which case the fee for a month is based on the number of Units 
outstanding at the end of such month. This fee may exceed the 
actual costs of providing such supervisory services for the Trust, 
but at no time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in 
such year.

Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for the Trust, but at no 
time will the total amount received for evaluation services rendered 
to unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to FT Evaluators 
L.P. of supplying such services in such year. The Trustee pays 
certain expenses of the Trust for which it is reimbursed by the 
Trust. The Trustee will receive for its ordinary recurring services 
to the Trust an annual fee computed at $        per annum per 
Unit in the Trust outstanding based upon the largest aggregate 
number of Units of the Trust outstanding at any time during the 
calendar year. For a discussion of the services performed by the 
Trustee pursuant to its obligations under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of the Trust to the extent funds are available and then 
from the Capital Account of the Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
the Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

Expenses incurred in establishing the Trust, including costs of 
preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of the Trust's 
portfolio and the initial fees and expenses of the Trustee and 
any other out-of-pocket expenses, will be paid by the Trust and 
amortized over a one-year period. The following additional charges 
are or may be incurred by the Trust: all legal expenses of the 
Trustee incurred by or in connection with its responsibilities 
under the Indenture; the expenses and costs of any action undertaken 
by the Trustee to protect the Trust and the rights and interests 
of the Unit holders; fees of the Trustee for any extraordinary 
services performed under the Indenture; indemnification of the 
Trustee for any loss, liability

Page 6


or expense incurred by it without negligence, bad faith or willful 
misconduct on its part, arising out of or in connection with its 
acceptance or administration of the Trust; indemnification of 
the Sponsor for any loss, liability or expense incurred without 
gross negligence, bad faith or willful misconduct in acting as 
Depositor of the Trust; all taxes and other government charges 
imposed upon the Securities or any part of the Trust (no such 
taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated). The above expenses and the Trustee's 
annual fee, when paid or owing to the Trustee, are secured by 
a lien on the Trust. In addition, the Trustee is empowered to 
sell Equity Securities in the Trust in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Income and Capital Accounts of the Trust. Since the Equity 
Securities are all common stocks and the income stream produced 
by dividend payments is unpredictable, the Sponsor cannot provide 
any assurance that dividends will be sufficient to meet any or 
all expenses of the Trust. As described above, if dividends are 
insufficient to cover expenses, it is likely that Equity Securities 
will have to be sold to meet Trust expenses. These sales may result 
in capital gains or losses to Unit holders. See "What is the Federal 
Tax Status of Unit Holders?"

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trust. 

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      The Trust is not an association taxable as a corporation for 
Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of the assets of the Trust 
under the Code; and the income of the Trust will be treated as 
income of the Unit holders thereof under the Code. Each Unit holder 
will be considered to have received his pro rata share of the 
income derived from each Equity Security when such income is received 
by the Trust.

2.      A Unit holder will be considered to have received all of the 
dividends paid on his pro rata portion of each Equity Security 
when such dividends are received by the Trust. Unit holders will 
be taxed in this manner regardless of whether distributions from 
the Trust are actually received by the Unit holder or are automatically 
reinvested (see "How are Income and Capital Distributed?-Distribution 
Reinvestment Option").

3.      Each Unit holder will have a taxable event when the Trust 
disposes of an Equity Security (whether by sale, exchange, redemption, 
or otherwise) or upon the sale or redemption of Units by the Unit 
holder. The price a Unit holder pays for his Units, including 
sales charges, is allocated among his pro rata portion of each 
Equity Security held by the Trust (in proportion to the fair market 
values thereof on the date the Unit holder purchases his Units) 
in order to determine his initial cost for his pro rata portion 
of each Equity Security held by the Trust. For Federal income 
tax purposes, a Unit holder's pro rata portion of dividends, as 
defined by Section 316 of the Code, paid by a corporation with 
respect to an Equity Security held by the Trust is taxable as 
ordinary income to the extent of such corporation's current and 
accumulated "earnings and profits." A Unit holder's pro rata portion 
of dividends paid on such Equity Security which exceeds such current 
and accumulated earnings and profits will first reduce a Unit 
holder's tax basis in such Equity Security, and to the extent 
that such dividends exceed a Unit holder's tax basis in such Equity 
Security shall generally be treated as capital gain. In general, 
any such capital gain will be short-term unless a Unit holder 
has held his Units for more than one year.

4.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Equity Securities held 
by the Trust will generally be considered a capital gain except 
in the case of a dealer or a financial institution and will be 
long-term if the Unit holder has held his Units for more than 
one year (the date on which the Units are acquired (i.e., the 
"trade date") is excluded for purposes of determining

Page 7


whether the Units have been held for more than one year). A Unit 
holder's portion of loss, if any, upon the sale or redemption 
of Units or the disposition of Equity Securities held by the Trust 
will generally be considered a capital loss except in the case 
of a dealer or a financial institution and, in general, will be 
long-term if the Unit holder has held his Units for more than 
one year. However, a Rollover Unit holder's loss, if any, incurred 
in connection with the exchange of Units for Units in the next 
new series of the January Effect Short-Term Growth Trust, Series 
1 (the "1996 Trust") will generally be disallowed with respect 
to the disposition of any Equity Securities pursuant to such exchange 
to the extent that such Unit holder is considered the owner of 
substantially identical securities under the wash sale provisions 
of the Code taking into account such Unit holder's deemed ownership 
of the securities underlying the Units in a 1996 Trust in the 
manner described above, if such substantially identical securities 
were acquired within a period beginning 30 days before and ending 
30 days after such disposition. However, any gains incurred in 
connection with such an exchange by a Rollover Unit holder would 
be recognized. Unit holders should consult their tax advisers 
regarding the recognition of gains and losses for Federal income 
tax purposes.

5.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by the 
Trust, including fees of the Trustee and the Evaluator.

Dividends Received Deduction. A corporation that owns Units will 
generally be entitled to a 70% dividends received deduction with 
respect to such Unit holder's pro rata portion of dividends received 
by the Trust (to the extent such dividends are taxable as ordinary 
income, as discussed above) in the same manner as if such corporation 
directly owned the Equity Securities paying such dividends (other 
than corporate Unit holders, such as "S" corporations which are 
not eligible for the deduction because of their special characteristics 
and other than for purposes of special taxes such as the accumulated 
earnings tax and the personal holding corporation tax). However, 
a corporation owning Units should be aware that Sections 246 and 
246A of the Code impose additional limitations on the eligibility 
of dividends for the 70% dividends received deduction. These limitations 
include a requirement that stock (and therefore Units) must generally 
be held at least 46 days (as determined under Section 246(c) of 
the Code). Final regulations have recently been issued which address 
special rules that must be considered in determining whether the 
46-day holding period requirement is met. Moreover, the allowable 
percentage of the deduction will be reduced from 70% if a corporate 
Unit holder owns certain stock (or Units) the financing of which 
is directly attributable to indebtedness incurred by such corporation.

It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by the Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when an Equity Security 
is disposed of by the Trust or if the Unit holder disposes of 
a Unit (although losses incurred by Rollover Unit holders may 
be subject to disallowance, as discussed above). For taxpayers 
other than corporations, net capital gains are subject to a maximum 
stated marginal tax rate of 28%. However, it should be noted that 
legislative proposals are introduced from time to time that affect 
tax rates and could affect relative differences at which ordinary 
income and capital gains are taxed.

"The Revenue Reconciliation Act of 1993" (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units.

Page 8


Special Tax Consequences of In-Kind Distributions Upon Redemption 
of Units, Termination of the Trust and Investment in a New Trust. 
As discussed in "Rights of Unit Holders-How are Income and Capital 
Distributed?", under certain circumstances a Unit holder who owns 
at least 2,500 of the Trust may request an In-Kind Distribution 
upon the redemption of Units or the termination of the Trust. 
The Unit holder requesting an In-Kind Distribution will be liable 
for expenses related thereto (the "Distribution Expenses") and 
the amount of such In-Kind Distribution will be reduced by the 
amount of the Distribution Expenses. See "Rights of Unit Holders-How 
are Income and Capital Distributed?" As previously discussed, 
prior to the redemption of Units or the termination of the Trust, 
a Unit holder is considered as owning a pro rata portion of each 
of the Trust's assets for Federal income tax purposes. The receipt 
of an In-Kind Distribution upon the redemption of Units or the 
termination of a Trust would be deemed an exchange of such Unit 
holder's pro rata portion of each of the shares of stock and other 
assets held by the Trust in exchange for an undivided interest 
in whole shares of stock plus, possibly, cash. 

There are generally three different potential tax consequences 
which may occur under an In-Kind Distribution with respect to 
each Equity Security owned by the Trust. An "Equity Security" 
for this purpose is a particular class of stock issued by a particular 
corporation. If the Unit holder receives only whole shares of 
an Equity Security in exchange for his or her pro rata portion 
in each share of such security held by the Trust, there is no 
taxable gain or loss recognized upon such deemed exchange pursuant 
to Section 1036 of the Code. If the Unit holder receives whole 
shares of a particular Equity Security plus cash in lieu of a 
fractional share of such Equity Security, and if the fair market 
value of the Unit holder's pro rata portion of the shares of such 
Equity Security exceeds his tax basis in his pro rata portion 
of such Equity Security, taxable gain would be recognized in an 
amount not to exceed the amount of such cash received, pursuant 
to Section 1031(b) of the Code. No taxable loss would be recognized 
upon such an exchange pursuant to Section 1031(c) of the Code, 
whether or not cash is received in lieu of a fractional share. 
Under either of these circumstances, special rules will be applied 
under Section 1031(d) of the Code to determine the Unit holder's 
tax basis in the shares of such particular Equity Security which 
he receives as part of the In-Kind Distribution. Finally, if a 
Unit holder's pro rata interest in an Equity Security does not 
equal a whole share, he may receive entirely cash in exchange 
for his pro rata portion of a particular Equity Security. In such 
case, taxable gain or loss is measured by comparing the amount 
of cash received by the Unit holder with his tax basis in such 
Equity Security.

Because a Trust will own many Equity Securities, a Unit holder 
who requests an In-Kind Distribution will have to analyze the 
tax consequences with respect to each Equity Security owned by 
such Trust. In analyzing the tax consequences with respect to 
each Equity Security, such Unit holder must allocate the Distribution 
Expenses among the Equity Securities (the "Allocable Expenses"). 
The Allocable Expenses will reduce the amount realized with respect 
to each Equity Security so that the fair market value of the shares 
of such Equity Security received (if any) and cash received in 
lieu thereof (as a result of any fractional shares) by such Unit 
holder should equal the amount realized for purposes of determining 
the applicable tax consequences in connection with an In-Kind 
Distribution. A Unit holder's tax basis in shares of such Equity 
Security received will be increased by the Allocable Expenses 
relating to such Equity Security. The amount of taxable gain (or 
loss) recognized upon such exchange will generally equal the sum 
of the gain (or loss) recognized under the rules described above 
by such Unit holder with respect to each Equity Security owned 
by the Trust. Unit holders who request an In-Kind Distribution 
are advised to consult their tax advisers in this regard.

As discussed in "Rights of Unit Holders-Special Redemption, Liquidation 
and Investment in a New Trust," a Unit holder may elect to become 
a Rollover Unit holder. To the extent a Rollover Unit holder exchanges 
his Units for Units of the 1996 Trust in a taxable transaction, 
such Unit holder will recognize gains, if any, but generally will 
not be entitled to a deduction for any losses recognized upon 
the disposition of any Equity Securities pursuant to such exchange 
to the extent that such Unit holder is considered the owner of 
substantially identical securities under the wash sale provisions 
of the Code taking into account such Unit holder's deemed ownership 
of the securities underlying the Units in such 1996 Trust in the 
manner

Page 9


described above, if such substantially identical securities were 
acquired within a period beginning 30 days before and ending 30 
days after such disposition under the wash sale provisions contained 
in Section 1091 of the Code. In the event a loss is disallowed 
under the wash sale provisions, special rules contained in Section 
1091(d) of the Code apply to determine the Unit holder's tax basis 
in the securities acquired. Rollover Unit holders are advised 
to consult their tax advisers.

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by the Trust to 
such Unit holder (including amounts received upon the redemption 
of Units) will be subject to back-up withholding. Distributions 
by the Trust will generally be subject to United States income 
taxation and withholding in the case of Units held by non-resident 
alien individuals, foreign corporations or other non-United States 
persons. Such persons should consult their tax advisers. 

Unit holders will be notified annually of the amounts of income 
dividends includable in the Unit holder's gross income and amounts 
of Trust expenses which may be claimed as itemized deductions.

Dividend income and long-term capital gains may also be subject 
to state and local taxes. Investors should consult their tax advisers 
for specific information on the tax consequences of particular 
types of distributions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trusts Suitable for Retirement Plans?"

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trusts for New York tax matters, under the existing income 
tax laws of the State of New York, the Trust is not an association 
taxable as a corporation and the income of the Trust will be treated 
as the income of the Unit holders thereof.

Why are Investments in the Trusts Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                            PORTFOLIO

What are Equity Securities?

The Trust consists of different issues of Equity Securities which 
are listed on a national securities exchange, the NASDAQ National 
Market System or traded in the over-the-counter market. See "What 
are the Equity Securities Selected for January Effect Short-Term 
Growth Trust Trust, Series 1?" for a general description of the 
companies. 

Risk Factors. The Trust consists of such of the Equity Securities 
listed under "Schedule of Investments" as may continue to be held 
from time to time in the Trust and any additional Equity Securities 
acquired and held by the Trust pursuant to the provisions of the 
Trust Agreement together with cash held in the Income and Capital 
Accounts. Neither the Sponsor nor the Trustee shall be liable 
in any way for any failure in any of the Equity Securities. However, 
should any contract for the purchase of any of the Equity Securities 
initially deposited hereunder fail, the Sponsor will, unless substantially 
all of the moneys held in the Trust to cover such purchase are 
reinvested in substitute Equity Securities in accordance with 
the Trust Agreement, refund the cash and sales charge attributable 
to such failed contract to all Unit holders on the next distribution 
date. 

Page 10


Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that the 
Trust will retain for any length of time its present size and 
composition. Although the Portfolio is not managed, the Sponsor 
may instruct the Trustee to sell Equity Securities under certain 
limited circumstances. Pursuant to the Indenture and with limited 
exceptions, the Trustee may sell any securities or other property 
acquired in exchange for Equity Securities such as those acquired 
in connection with a merger or other transaction. If offered such 
new or exchanged securities or property, the Trustee shall reject 
the offer. However, in the event such securities or property are 
nonetheless acquired by the Trust, they may be accepted for deposit 
in the Trust and either sold by the Trustee or held in the Trust 
pursuant to the direction of the Sponsor (who may rely on the 
advice of the Portfolio Supervisor). See "How May Equity Securities 
be Removed from the Trust?" Equity Securities, however, will not 
be sold by the Trust to take advantage of market fluctuations 
or changes in anticipated rates of appreciation or depreciation.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, the Trust may be 
restricted under the Investment Company Act of 1940 from selling 
Equity Securities to the Sponsor. The price at which the Equity 
Securities may be sold to meet redemptions, and the value of the 
Trust, will be adversely affected if trading markets for the Equity 
Securities are limited or absent.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by the Trust have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in the Portfolio may be expected to fluctuate over the life of 
the Trust to values higher or lower than those prevailing on the 
Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders

Page 11


of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Unit holders will be unable to dispose of any of the Equity Securities 
in the Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

What are the Equity Securities Selected for January Effect Short-Term 
Growth Trust, Series 1?

The Equity Securities for the Trust were researched and selected 
by Dain Bosworth Incorporated's technical analyst, Robert Dickey. 
Mr. Dickey has been with Dain Bosworth Incorporated for twenty 
two years, has seven years of research experience, eight years 
of options experience and four years of margin account experience. 
Mr. Dickey has worked with some of the largest institutional portfolios 
in the United States, and is currently identifying and marketing 
equity ideas to Dain Bosworth Incorporated's retail and institutional 
brokers and clients.

The Underwriter has acquired or will acquire the Equity Securities 
for the Sponsor and thereby benefits from transaction fees and 
changes in the prices of the Equity Securities prior to deposit 
in the Trust. The Underwriter in its general securities business 
acts as agent or principal in connection with the purchase and 
sale of equity securities, including the Equity Securities in 
the Trust, and may act as a market maker in certain of the Equity 
Securities. The Underwriter also from time to time may issue reports 
on and make recommendations relating to equity securities, which 
may include the Equity Securities.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trust.

The value of the Equity Securities will fluctuate over the life 
of the Trust and may be more or less than the price at which they 
were deposited in the Trust. The Equity Securities may appreciate 
or depreciate in value (or pay dividends) depending on the full 
range of economic and market influences affecting these securities, 
including the impact of the Sponsor's purchase and sale of the 
Equity Securities (especially during the primary offering period 
of Units of the Trust and during the Special Redemption and Liquidation 
Period) and other factors.

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Equity Security will not be delivered ("Failed 
Contract Obligations") to the Trust, the Sponsor is authorized 
under the Indenture to direct the Trustee to acquire other Equity 
Securities ("Replacement Securities"). Any Replacement Security 
will be identical to those which were the subject of the failed 
contract. The Replacement Securities must be purchased within 
20 days after delivery of the notice of a failed contract and 
the purchase price may not exceed the amount of funds reserved 
for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of the Trust and the Trustee will distribute the 
principal attributable to such Failed Contract Obligations not 
more than 120 days after the date on which the Trustee received 
a notice from the Sponsor that a Replacement Security would not 
be deposited in the Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of the Trust.

The Indenture also authorizes the Sponsor to increase the size 
of the Trust and the number of Units thereof by the deposit of 
additional Equity Securities in the Trust and the issuance of 
a corresponding number of additional Units.

Page 12


The Trust consists of the Equity Securities listed under "Schedule 
of Investments" (or contracts to purchase such Securities) as 
may continue to be held from time to time in the Trust and any 
additional Equity Securities acquired and held by the Trust pursuant 
to the provisions of the Indenture (including provisions with 
respect to deposits into the Trust of Equity Securities in connection 
with the issuance of additional Units).

Once all of the Equity Securities in the Trust are acquired, the 
Trustee will have no power to vary the investments of the Trust, 
i.e., the Trustee will have no managerial power to take advantage 
of market variations to improve a Unit holder's investment, but 
may dispose of Equity Securities only under limited circumstances. 
See "How May Equity Securities be Removed from the Trust?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Equity 
Security which might reasonably be expected to have a material 
adverse effect on the Trust. At any time after the Initial Date 
of Deposit, litigation may be instituted on a variety of grounds 
with respect to the Equity Securities. The Sponsor is unable to 
predict whether any such litigation will be instituted, or if 
instituted, whether such litigation might have a material adverse 
effect on the Trust.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is based on the aggregate 
underlying value of the Equity Securities in the Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust, plus a sales charge of 2.95% (equivalent to 3.040% of the 
net amount invested), divided by the amount of Units of the Trust 
outstanding.

During the initial offering period, the Sponsor's Repurchase Price 
is based on the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust divided by the number of Units of the Trust 
outstanding.

The minimum purchase of each Trust is $1,000, except for Rollover 
Unit holders who are not subject to a minimum purchase amount. 
The applicable sales charge of the January Effect Short-Term Growth 
Trust, Series 1 for primary market sales is reduced by a discount 
as indicated below for volume purchases as a percentage of the 
Public Offering Price (except for sales made pursuant to a "wrap 
fee account" or similar arrangements as set forth below):

                                               Primary and Secondary 
                                               _____________________  
                                        Percent of              Percent of
                                        Offering                Net Amount
Number of Units                         Price                   Invested
_______________                         _________               _________


Any such reduced sales charge shall be the responsibility of the 
selling Underwriter, broker/dealer, bank or other selling agent. 
The reduced sales charge structure will apply on all purchases 
of Units in the Trust by the same person on any one day from any 
one Underwriter, broker/dealer, bank or other selling agent. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser under 21 years of age will 
be deemed, for the purposes of calculating the applicable sales 
charge, to be additional purchases by the purchaser. The reduced 
sales charges will also be applicable to a trustee or other fiduciary 
purchasing securities for a single trust estate or single fiduciary 
account. The purchaser must inform the broker/dealer, bank or 
other selling agent of any such combined purchase prior to the 
sale in order to obtain the indicated discount. Unit holders of 
January Effect Short-Term Growth Trust, Series 1 who elected to 
become Rollover Unit holders into the 1996 Series are entitled 
to purchase Units of the Trust subject to a sales charge of   
      % of the Public Offering Price. In addition, with respect 
to the employees, officers and directors (including their immediate 
family members, defined as spouses, children, grandchildren, parents, 
grandparents, mothers-in-law, fathers-in-law, sons-in-law and 
daughters-in-law, and trustees, custodians or fiduciaries for 
the benefit of such persons) of the Sponsor and the Underwriter,

Page 13


broker/dealer, bank or other selling agent and their subsidiaries, 
the sales charge is reduced by 2.0% of the Public Offering Price 
for purchases of Units during the primary and secondary public 
offering periods.

Units may be purchased in the primary or secondary market at the 
Public Offering Price less the concession the Sponsor typically 
allows to dealers and other selling agents for purchases (see 
"Public Offering-How are Units Distributed?") by investors who 
purchase Units through registered investment advisers, certified 
financial planners or registered broker-dealers who in each case 
either charge periodic fees for financial planning, investment 
advisory or asset management services, or provide such services 
in connection with the establishment of an investment account 
for which a comprehensive "wrap fee" charge is imposed.

Had the Units of the Trust been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price would have been as indicated in "Summary of Essential Information." 
The Public Offering Price of Units on the date of the prospectus 
or during the initial offering period may vary from the amount 
stated under "Summary of Essential Information" in accordance 
with fluctuations in the prices of the underlying Equity Securities. 
During the initial offering period, the aggregate value of the 
Units of the Trust shall be determined on the basis of the aggregate 
underlying value of the Equity Securities therein plus or minus 
cash, if any, in the Income and Capital Accounts of the Trust. 
The aggregate underlying value of the Equity Securities will be 
determined in the following manner: if the Equity Securities are 
listed on a national securities exchange or the NASDAQ National 
Market System, this evaluation is generally based on the closing 
sale prices on that exchange or that system (unless it is determined 
that these prices are inappropriate as a basis for valuation) 
or, if there is no closing sale price on that exchange or system, 
at the closing ask prices. If the Equity Securities are not so 
listed or, if so listed and the principal market therefor is other 
than on the exchange, the evaluation shall generally be based 
on the current ask prices on the over-the-counter market (unless 
it is determined that these prices are inappropriate as a basis 
for evaluation). If current ask prices are unavailable, the evaluation 
is generally determined (a) on the basis of current ask prices 
for comparable securities, (b) by appraising the value of the 
Equity Securities on the ask side of the market or (c) by any 
combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the aggregate underlying 
value of the Equity Securities therein, plus or minus cash, if 
any, in the Income and Capital Accounts of the Trust plus the 
applicable sales charge. 

Although payment is normally made three business days following 
the order for purchase (the "date of settlement"), payment may 
be made prior thereto. A person will become owner of Units on 
the date of settlement provided payment has been received. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made three 
business days following such order or shortly thereafter. See 
"Rights of Unit Holders-How May Units be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Equity Securities are deposited by the 
Sponsor, Units will be distributed to the public at the then current 
Public Offering Price. During such period, the Sponsor may deposit 
additional Equity Securities in a Trust and create additional 
Units. Units reacquired by the Sponsor during the initial offering 
period (at prices based upon the aggregate underlying value of 
the Equity Securities in the Trust plus or minus a pro rata share 
of cash, if any in the Income and Capital Accounts of the Trust) 
may be resold at the then current Public Offering Price. Upon 
the termination of the initial offering period, unsold Units created 
or reacquired during the initial offering period will be sold 
or resold at the then current Public Offering Price.

Page 14


Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trust 
for sale in a number of states. Sales will be made to dealers 
and others at prices which represent a concession or agency commission 
of            % of the Public Offering Price for primary and secondary 
market sales. Dealers and others will receive a concession or 
agency commission of              % of the Public Offering Price 
on purchases by Rollover Unit holders. However, resales of Units 
of the Trust by such dealers and others to the public will be 
made at the Public Offering Price described in the prospectus. 
The Sponsor reserves the right to change the amount of the concession 
or agency commission from time to time. In the event the Sponsor 
reacquires, or the Trustee redeems, Units from brokers, dealers 
and others while a market is being maintained for such Units, 
such entities agree to repay immediately to the Sponsor any such 
concession or agency commission relating to such reacquired Units. 
Certain commercial banks may be making Units of the Trusts available 
to their customers on an agency basis. A portion of the sales 
charge paid by these customers is retained by or remitted to the 
banks in the amounts indicated above. Under the Glass-Steagall 
Act, banks are prohibited from underwriting Trust Units; however, 
the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law. 

What are the Sponsor's and Underwriter's Profits?

The Underwriter of the Trust will receive a gross sales commission 
equal to a maximum of 2.95% of the Public Offering Price of the 
Units (equivalent to 3.040% of the net amount invested), less 
any reduced sales charge for quantity purchases as described under 
"Public Offering-How is the Public Offering Price Determined?" 
See "Underwriting" for information regarding the receipt of the 
excess gross sales commissions by the Sponsor from the Underwriter 
and additional concessions available to Underwriters, dealers 
and other selling agents. In addition, the Sponsor may be considered 
to have realized a profit or to have sustained a loss, as the 
case may be, in the amount of any difference between the cost 
of the Equity Securities to a Trust (which is based on the Evaluator's 
determination of the aggregate offering price of the underlying 
Equity Securities of such Trust on the Initial Date of Deposit 
as well as on subsequent deposits) and the cost of such Equity 
Securities to the Sponsor. See "Underwriting" and Note (2) of 
"Schedule of Investments." During the initial offering period, 
the Underwriter may realize profits or sustain losses as a result 
of fluctuations after the Date of Deposit in the Public Offering 
Price received by the Underwriter upon the sale of Units.

In maintaining a market for the Units, the Sponsor and Underwriter 
will also realize profits or sustain losses in the amount of any 
difference between the price at which Units are purchased and 
the price at which Units are resold (which price includes a sales 
charge of 2.95%) or redeemed. The secondary market public offering 
price of Units may be greater or less than the cost of such Units 
to the Sponsor and Underwriter. The Sponsor may also realize profits 
or sustain losses in connection with the creation of additional 
Units for the Distribution Reinvestment Option.

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor and Underwriter intend to maintain a market 
for the Units and continuously offer to purchase Units at prices, 
subject to change at any time, based upon the aggregate underlying 
value of the Equity Securities in a Trust plus or minus cash, 
if any, in the Income and Capital Accounts of such Trust. All 
expenses incurred in maintaining a secondary market, other than 
the fees of the Evaluator and the costs of the Trustee in transferring 
and recording the ownership of Units, will be borne by the Sponsor. 
If the supply of Units exceeds demand, or for some other business 
reason, the Sponsor may discontinue purchases of Units at such 
prices. IF A UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD 
INQUIRE OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING 
A TENDER FOR REDEMPTION TO THE TRUSTEE.


Page 15


                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made three 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
Only Unit holders who elect to hold Units in uncertificated form 
are eligible to participate as a Rollover Unit holder. The Trustee 
will maintain an account for each such Unit holder and will credit 
each such account with the number of Units purchased by that Unit 
holder. Within two business days of the issuance or transfer of 
Units held in uncertificated form, the Trustee will send to the 
registered owner of Units a written initial transaction statement 
containing a description of the Trust; the number of Units issued 
or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same procedures applicable to Units evidenced by certificates 
(described above), except that no certificate need be presented 
to the Trustee and no certificate will be issued upon the transfer 
unless requested by the Unit holder. A Unit holder may at any 
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income received with respect 
to any of the securities in the Trust on or about the Income Distribution 
Dates to Unit holders of record on the preceding Income Record 
Date. See "Summary of Essential Information." Persons who purchase 
Units will commence receiving distributions only after such person 
becomes a Record Owner. Notification to the Trustee of the transfer 
of Units is the responsibility of the purchaser, but in the normal 
course of business such notice is provided by the selling broker-dealer. 
Proceeds received on the sale of any Equity Securities in the 
Trust, to the extent not used to meet redemptions of Units or 
pay expenses, will, however, be distributed on the last day of 
each month to Unit holders of record on the fifteenth day of each 
month if the amount available for distribution equals at least 
$0.01 per Unit. The Trustee is not required to pay interest on 
funds held in the Capital Account of a Trust (but may itself earn 
interest thereon and therefore benefit from the use of such funds). 
Notwithstanding, distributions of funds in the Capital Account, 
if any, will be made as part of the final liquidation distribution, 
and in certain circumstances, earlier. See "What is the Federal 
Tax Status of Unit Holders?"


Page 16


Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by the Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder under certain circumstances by contacting the Trustee, 
otherwise the amount may be recoverable only when filing a tax 
return. Under normal circumstances the Trustee obtains the Unit 
holder's tax identification number from the selling broker. However, 
a Unit holder should examine his or her statements from the Trustee 
to make sure that the Trustee has been provided a certified tax 
identification number in order to avoid this possible "back-up 
withholding." In the event the Trustee has not been previously 
provided such number, one should be provided as soon as possible.

Within a reasonable time after the Trust is terminated, each Unit 
holder who is not a Rollover Unit holder will, upon surrender 
of his Units for redemption, receive (i) the pro rata share of 
the amounts realized upon the disposition of Equity Securities, 
unless he elects an In-Kind Distribution as described below and 
(ii) a pro rata share of any other assets of the Trust, less expenses 
of such Trust. Not less than 30 days prior to the Mandatory Termination 
Date of the Trust the Trustee will provide written notice thereof 
to all Unit holders and will include with such notice a form to 
enable Unit holders to elect a distribution of shares of Equity 
Securities (an "In-Kind Distribution"), if such Unit holder owns 
at least 2,500 of the Trust, rather than to receive payment in 
cash for such Unit holder's pro rata share of the amounts realized 
upon the disposition by the Trustee of Equity Securities. An In-Kind 
Distribution will be reduced by customary transfer and registration 
charges. To be effective, the election form, together with surrendered 
certificates and other documentation required by the Trustee, 
must be returned to the Trustee at least five business days prior 
to the Mandatory Termination Date of the Trust. A Unit holder 
may, of course, at any time after the Equity Securities are distributed, 
sell all or a portion of the shares. 

The Trustee will credit to the Income Account of the Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g., return of capital, etc.) are credited to the Capital 
Account of the Trust.

The Trustee may establish reserves (the "Reserve Account") within 
the Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trust.

Distribution Reinvestment Option. Any Unit holder may elect to 
have each distribution of income or capital on his Units, other 
than the final liquidating distribution in connection with the 
termination of the Trust, automatically reinvested in additional 
Units of the Trust. Each person who purchases Units of the Trust 
may elect to become a participant in the Distribution Reinvestment 
Option by notifying the Trustee of their election. The Distribution 
Reinvestment Option may not be available in all states. In order 
to enable a Unit holder to participate in the Distribution Reinvestment 
Option with respect to a particular distribution on his Units, 
the card must be received by the Trustee within 10 days prior 
to the Record Date for such distribution. Each subsequent distribution 
of income or capital on the participant's Units will be automatically 
applied by the Trustee to purchase additional Units of the Trust. 
IT SHOULD BE REMEMBERED THAT EVEN IF DISTRIBUTIONS ARE REINVESTED, 
THEY ARE STILL TREATED AS DISTRIBUTIONS FOR INCOME TAX PURPOSES.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of a Trust the following information in 
reasonable detail: (1) a summary of transactions in such Trust 
for such year; (2) any Equity Securities sold during the year 
and the Equity Securities held at the end of such year by such 
Trust; (3) the redemption price per Unit based upon a computation 
thereof on the 31st day of December of such year (or the last 
business day prior thereto); and (4) amounts of income and capital 
distributed during such year.


Page 17


In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
business day following such tender, the Unit holder will be entitled 
to receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee, except that as regards 
Units received after 4:00 p.m. eastern standard time, the date 
of tender is the next day on which the New York Stock Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be cancelled.

Any Unit holder tendering 2,500 Units or more of the Trust for 
redemption may request by written notice submitted at the time 
of tender from the Trustee in lieu of a cash redemption a distribution 
of shares of Equity Securities in an amount and value of Equity 
Securities per Unit equal to the Redemption Price Per Unit as 
determined as of the evaluation next following tender. To the 
extent possible, in-kind distributions ("In-Kind Distributions") 
shall be made by the Trustee through the distribution of each 
of the Equity Securities in book-entry form to the account of 
the Unit holder's bank or broker-dealer at the Depository Trust 
Company. An In-Kind Distribution will be reduced by customary 
transfer and registration charges. The tendering Unit holder will 
receive his pro rata number of whole shares of each of the Equity 
Securities comprising a portfolio and cash from the Capital Account 
equal to the fractional shares to which the tendering Unit holder 
is entitled. The Trustee may adjust the number of shares of any 
issue of Equity Securities included in a Unit holder's In-Kind 
Distribution to facilitate the distribution of whole shares, such 
adjustment to be made on the basis of the value of Equity Securities 
on the date of tender. If funds in the Capital Account are insufficient 
to cover the required cash distribution to the tendering Unit 
holder, the Trustee may sell Equity Securities in the manner described 
above.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of a Trust to the extent that funds are 
available for such purpose. All other amounts paid on redemption 
shall be withdrawn from the Capital Account of a Trust.

The Trustee is empowered to sell Equity Securities of the Trust 
in order to make funds available for redemption. To the extent 
that Equity Securities are sold, the size and diversity of the 
Trust will be reduced. Such sales may be required at a time when 
Equity Securities would not otherwise be sold and might result 
in lower prices than might otherwise be realized.

The Redemption Price per Unit and the Public Offering Price per 
Unit (which includes the sales charge) during the initial offering 
period (as well as the secondary market Public Offering Price) 
will be determined on the basis of the aggregate underlying value 
of the Equity Securities in the Trust plus or minus cash, if any, 
in the Income and Capital Accounts of such Trust. The Redemption 
Price per Unit is the pro rata share of each

Page 18


Unit determined by the Trustee by adding: (1) the cash on hand 
in the Trust other than cash deposited in the Trust to purchase 
Equity Securities not applied to the purchase of such Equity Securities; 
(2) the aggregate value of the Equity Securities (including "when 
issued" contracts, if any) held in the Trust, as determined by 
the Evaluator on the basis of the aggregate underlying value of 
the Equity Securities in the Trust next computed; and (3) dividends 
receivable on the Equity Securities trading ex-dividend as of 
the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of the Trust; (2) any amounts owing to the Trustee for its 
advances; (3) an amount representing estimated accrued expenses 
of the Trust, including but not limited to fees and expenses of 
the Trustee (including legal fees), the Evaluator and supervisory 
fees, if any; (4) cash held for distribution to Unit holders of 
record of the Trust as of the business day prior to the evaluation 
being made; and (5) other liabilities incurred by the Trust; and 
finally dividing the results of such computation by the number 
of Units of the Trust outstanding as of the date thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefore is other than 
on the exchange, the evaluation shall generally be based on the 
current bid prices on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

Special Redemption, Liquidation and Investment in a New Trust

It is expected that a special redemption and liquidation will 
be made of all Units of the Trust held by any Unit holder (a "Rollover 
Unit holder") who affirmatively notifies the Trustee in writing 
that he so desires by the Rollover Notification Date specified 
in the "Summary of Essential Information." 

All Units of Rollover Unit holders will be redeemed In-Kind during 
the Special Redemption and Liquidation Period and the underlying 
Equity Securities will be distributed to the Distribution Agent 
on behalf of the Rollover Unit holders. During the Special Redemption 
and Liquidation Period (as set forth in "Summary of Essential 
Information"), the Distribution Agent will be required to sell 
all of the underlying Equity Securities on behalf of Rollover 
Unit holders. The sales proceeds will be net of brokerage fees, 
governmental charges or any expenses involved in the sales. 

The Distribution Agent will engage the Sponsor as its agent to 
sell the distributed Equity Securities. The Sponsor will attempt 
to sell the Equity Securities as quickly as is practicable during 
the Special Redemption and Liquidation Period. The Sponsor does 
not anticipate that the period will be longer than one day, given 
that the Equity Securities are usually highly liquid. The liquidity 
of any Equity Security depends on the daily trading volume of 
the Equity Security and the amount that the Sponsor has available 
for sale on any particular day. 

The Sponsor intends to create a separate 1996 Trust for the January 
Effect Short-Term Growth Trust, Series 1. The Rollover Unit holders' 
proceeds will be invested in the 1996 Trust, if then registered 
in such state


Page 19

and being offered. The proceeds of redemption will be used to 
buy 1996 Trust Units as the proceeds become available.

The Sponsor intends to create 1996 Trust Units as quickly as possible, 
dependent upon the availability and reasonably favorable prices 
of the Equity Securities included in the 1996 Trust portfolio, 
and it is intended that Rollover Unit holders will be given first 
priority to purchase the 1996 Trust Units. There can be no assurance, 
however, as to the exact timing of the creation of the 1996 Trust 
Units or the aggregate number of 1996 Trust Units which the Sponsor 
will create. The Sponsor may, in its sole discretion, stop creating 
new Units (whether permanently or temporarily) at any time it 
chooses, regardless of whether all proceeds of the Special Redemption 
and Liquidation have been invested on behalf of Rollover Unit 
holders. Cash which has not been invested on behalf of the Rollover 
Unit holders in 1996 Trust Units will be distributed within a 
reasonable time after such occurrence. However, since the Sponsor 
can create Units, the Sponsor anticipates that sufficient Units 
can be created, although moneys in the 1996 Trust may not be fully 
invested on the next business day.

Any Rollover Unit holder may thus be redeemed out of a Trust and 
become a holder of an entirely different Trust, the 1996 Trust, 
with a different portfolio of Equity Securities. The Rollover 
Unit holders' Units will be redeemed In-Kind and the distributed 
Equity Securities shall be sold during the Special Redemption 
and Liquidation Period. In accordance with the Rollover Unit holders' 
offer to purchase the 1996 Trust Units, the proceeds of the sales 
(and any other cash distributed upon redemption) will be invested 
in the 1996 Trust, at the public offering price, including the 
applicable sales charge per Unit (which for Rollover Unit holders 
is currently expected to be         % of the Public Offering Price).

This process of redemption, liquidation, and investment in a new 
Trust is intended to allow for the fact that the portfolios selected 
by the Sponsor are chosen on the basis of growth and income potential 
only for a year, at which point a new portfolio is chosen. It 
is contemplated that a similar process of redemption, liquidation 
and investment in a new trust will be available for the 1996 Trust 
and each subsequent series of the Trusts, approximately a year 
after that Series' creation. 

The Sponsor believes that the gradual redemption, liquidation 
and investment in the Trust will help mitigate any negative market 
price consequences stemming from the trading of large volumes 
of securities and of the underlying Equity Securities in the Trust 
in a short, publicized period of time. The above procedures may, 
however, be insufficient or unsuccessful in avoiding such price 
consequences. In fact, market price trends may make it advantageous 
to sell or buy more quickly or more slowly than permitted by these 
procedures. Rollover Unit holders could then receive a less favorable 
average Unit price than if they bought all their Units of the 
Trust on any given day of the period.

It should also be noted that Rollover Unit holders may realize 
taxable capital gains on the Special Redemption and Liquidation 
but, in certain unlikely circumstances, will not be entitled to 
a deduction for certain capital losses and, due to the procedures 
for investing in the 1996 Trust, no cash would be distributed 
at that time to pay any taxes. Included in the cash for the Special 
Redemption and Liquidation will be an amount of cash attributable 
to the second semi-annual distribution of dividend income; accordingly, 
Rollover Unit holders also will not have cash distributed to pay 
any taxes. See "What is the Federal Tax Status of Unit holders?" 

In addition, during this period a Unit holder will be at risk 
to the extent that Equity Securities are not sold and will not 
have the benefit of any stock appreciation to the extent that 
moneys have not been invested; for this reason, the Sponsor will 
be inclined to sell and purchase the Equity Securities in as short 
a period as they can without materially adversely affecting the 
price of the Equity Securities. 

Unit holders who do not inform the Distribution Agent that they 
wish to have their Units so redeemed and liquidated ("Remaining 
Unit holders") will continue to hold Units of the Trust as described 
in this Prospectus until the Trust is terminated or until the 
Mandatory Termination Date listed in the Summary of Essential 
Information, whichever occurs first. These Remaining Unit holders 
will not realize capital gains or losses due to the Special Redemption 
and Liquidation, and will not be charged any additional sales 
charge. If a large percentage of Unit holders become Rollover 
Unit holders, the aggregate size of the Trust will be sharply reduced.


Page 20

As a consequence, expenses, if any, in excess of the amount to 
be borne by the Trustee would constitute a higher percentage amount 
per Unit than prior to the Special Redemption, Liquidation and 
Investment in the 1996 Trust. The Trust might also be reduced 
below the Discretionary Liquidation Amount listed in the Summary 
of Essential Information because of the lesser number of Units 
in the Trust, and possibly also due to a value reduction, however 
temporary, in Units caused by the Sponsor's sales of Equity Securities; 
if so, the Sponsor could then choose to liquidate the Trust without 
the consent of the remaining Unit holders. See "How May the Indenture 
be Amended or Terminated?" The Equity Securities remaining in 
the Trust after the Special Redemption and Liquidation Period 
will be sold by the Sponsor as quickly as possible without, in 
its judgment, materially adversely affecting the market price 
of the Equity Securities. 

The Sponsor may for any reason, in its sole discretion, decide 
not to sponsor the 1996 Trust or any subsequent series of the 
Trust, without penalty or incurring liability to any Unit holder. 
If the Sponsor so decides, the Sponsor shall notify the Unit holders 
before the Special Redemption and Liquidation Period would have 
commenced. All Unit holders will then be remaining Unit holders, 
with rights to ordinary redemption as before. See "How May Units 
be Redeemed?" The Sponsor may modify the terms of the 1996 Trust 
or any subsequent series of the Trust. The Sponsor may also modify, 
suspend or terminate the Rollover Option upon notice to the Unit 
holders of such amendment at least 60 days prior to the effective 
date of such amendment.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. eastern standard 
time on the same business day and by making payment therefor to 
the Unit holder not later than the day on which the Units would 
otherwise have been redeemed by the Trustee. Units held by the 
Sponsor may be tendered to the Trustee for redemption as any other 
Units. In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Equity Securities be Removed from the Trust?

The Portfolios of the Trust are not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to the Trust. Except as stated under "Portfolio-What are Some 
Additional Considerations for Investors?" for Failed Obligations, 
the acquisition by the Trust of any securities or other property 
other than the Equity Securities is prohibited. Pursuant to the 
Indenture and with limited exceptions, the Trustee may sell any 
securities or other property acquired in exchange for Equity Securities 
such as those acquired in connection with a merger or other transaction. 
If offered such new or exchanged securities or property, the Trustee 
shall reject the offer. However, in the event such securities 
or property are nonetheless acquired by the Trust, they may be 
accepted for deposit in the Trust and either sold by the Trustee 
or held in the Trust pursuant to the direction of the Sponsor 
(who may rely on the advice of the Portfolio Supervisor). Proceeds 
from the sale of Equity Securities


Page 21

by the Trustee are credited to the Capital Account of a Trust 
for distribution to Unit holders or to meet redemptions.

The Trustee may also sell Equity Securities designated by the 
Sponsor, or if not so directed, in its own discretion, for the 
purpose of redeeming Units of a Trust tendered for redemption 
and the payment of expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for the Trust, it may be necessary for the Sponsor 
to specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

  INFORMATION AS TO UNDERWRITER, SPONSOR, TRUSTEE AND EVALUATOR

Who is the Underwriter?

Dain Bosworth Incorporated is a full-service brokerage and investment 
banking firm, based in Minneapolis, with offices throughout the 
Midwest, Rocky Mountain and Pacific Northwest regions. Founded 
in 1909, Dain Bosworth has nearly 1,900 employees and is one of 
the nation's largest regional securities firms.

The mission of Dain Bosworth is to understand and achieve the 
investment and capital formation objectives of its clients. The 
firm's 920 retail and institutional investment executives make 
investment recommendations backed by research that is second to 
none. Approximately 60 investment bankers serve corporate and 
governmental clients.

Dain Bosworth is a subsidiary of Inter-Regional Financial Group, 
Inc. (NYSE: IFG), Minneapolis.

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994, the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank (National Association), 
a national banking association with its principal executive office 
located at 1 Chase Manhattan Plaza, New York, New York 10081 and 
its unit investment trust office at 770 Broadway, New York, New 
York 10003. Unit holders who have questions regarding the Trusts 
may call the Customer Service Help Line at 1-800-682-7520. The 
Trustee is subject to supervision by the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation and the Board of Governors 
of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Equity Securities. For information relating 
to the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."


Page 22


The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Equity Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Equity Securities or 
upon the interest thereon or upon it as Trustee under the Indenture 
or upon or in respect of a Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is FT Evaluators L.P., an Illinois limited partnership 
formed in 1994 and an affiliate of the Sponsor. The Evaluator's 
address is 1001 Warrenville Road, Lisle, Illinois 60532. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.


Page 23


                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture provides that a Trust shall terminate upon the Mandatory 
Termination Date indicated herein under "Summary of Essential 
Information." The Trust may be liquidated at any time by consent 
of 100% of the Unit holders of the Trust or by the Trustee when 
the value of the Equity Securities owned by such Trust as shown 
by any evaluation, is less than the lower of $2,000,000 or 20% 
of the total value of Equity Securities deposited in the Trust 
during the primary offering period, or in the event that Units 
of the Trust not yet sold aggregating more than 60% of the Units 
of the Trust are tendered for redemption by the Underwriter, including 
the Sponsor. If the Trust is liquidated because of the redemption 
of unsold Units of the Trust by the Underwriter, the Sponsor will 
refund to each purchaser of Units of the Trust the entire sales 
charge paid by such purchaser. In the event of termination, written 
notice thereof will be sent by the Trustee to all Unit holders 
of the Trust. Within a reasonable period after termination, the 
Trustee will follow the procedures set forth under "How are Income 
and Capital Distributed?" Also, because of the Special Redemption 
and Liquidation in a New Trust, there is a possibility that a 
Trust may be reduced below the Discretionary Liquidation Amount 
and that the Trust could therefore be terminated at that time 
before the Mandatory Termination Date of the Fund.

Commencing on the Mandatory Termination Date, Equity Securities 
will begin to be sold in connection with the termination of the 
Trust. The Sponsor will determine the manner, timing and execution 
of the sale of the Equity Securities. Written notice of any termination 
of the Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of the Trust maintained by the Trustee. 
At least 60 days prior to the Mandatory Termination Date of the 
Trust the Trustee will provide written notice thereof to all Unit 
holders and will include with such notice a form to enable Unit 
holders to elect a distribution of shares of Equity Securities 
(reduced by customary transfer and registration charges), if such 
Unit holder owns at least 2,500 Units of the Trust, rather than 
to receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. To be effective, the election form, together 
with surrendered certificates and other documentation required 
by the Trustee, must be returned to the Trustee at least five 
business days prior to the Mandatory Termination Date of the Trust. 
Unit holders not electing a distribution of shares of Equity Securities 
and who do not elect the Rollover Option will receive a cash distribution 
from the sale of the remaining Equity Securities within a reasonable 
time after the Trust is terminated. Regardless of the distribution 
involved, the Trustee will deduct from the funds of the Trust 
any accrued costs, expenses, advances or indemnities provided 
by the Trust Agreement, including estimated compensation of the 
Trustee and costs of liquidation and any amounts required as a 
reserve to provide for payment of any applicable taxes or other 
governmental charges. Any sale of Equity Securities in the Trust 
upon termination may result in a lower amount than might otherwise 
be realized if such sale were not required at such time. The Trustee 
will then distribute to each Unit holder his pro rata share of 
the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trust.


Page 24


Experts

The statements of net assets, including the schedules of investments, 
of the Trust at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
have been audited by Ernst & Young LLP, independent auditors, 
as set forth in their report thereon appearing elsewhere herein 
and in the Registration Statement, and are included in reliance 
upon such report given upon the authority of such firm as experts 
in accounting and auditing.

                          UNDERWRITING

The Underwriter name below has purchased Units in the following 
amount:

<TABLE>
<CAPTION>
                                                                                                                Number of
Name                                            Address                                                         Units
____                                            _______                                                         _________
<S>                                             <C>                                                             <C>
Underwriter

Dain Bosworth Incorporated                      Dain Bosworth Plaza, 60 S. 6th Street, 14th Floor,                   
                                                Minneapolis, MN 55402-4422 

                                                                                                                ========

</TABLE>

On the Initial Date of Deposit, the Underwriters of the Trust 
became the owners of the Units of the Trust and entitled to the 
benefits thereof, as well as the risks inherent therein.

The Underwriter Agreement provides that a public offering of the 
Units of the Trust will be made at the Public Offering Price described 
in the Prospectus. Units may also be sold to or through dealers 
and others during the initial offering period and in the secondary 
market at prices representing a concession or agency commission 
as described in "Public Offering-How are Units Distributed?"

The Underwriter has agreed to underwrite additional Units of the 
Trust as they become available. The Sponsor will receive from 
the Underwriter the difference between the gross sales commission 
and the Underwriter concession of ____% of the Public Offering 
Price per Unit.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Trust may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of the Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that the Trust will receive from the Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on the Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as the common stocks comprising the Dow Jones Industrial 
Average, corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of the 
Trust are described more fully elsewhere in this Prospectus. 

Advertisements and other sales material for the Trust may also 
show the total returns (price changes plus dividends received, 
divided by the maximum public offering price) of each completed 
prior series and the total and average annualized return of all 
series in the same quarterly cycle, assuming the holder rolled over


Page 25

at the termination of each prior series. These returns will reflect 
all applicable sales charges and expenses.

Trust performance may be compared to performance on a total return 
basis of the Dow Jones Industrial Average, the S&P 500 Composite 
Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money, The New York Times, U.S. News and World Report, 
Business Week, Forbes or Fortune. As with other performance data, 
performance comparisons should not be considered representative 
of the Trust's relative performance for any future period.


Page 26


                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 128

We have audited the accompanying statements of net assets, including 
the schedules of investments, of The First Trust Special Situations 
Trust, Series 128, comprised of January Effect Short-Term Growth 
Trust, Series 1, as of the opening of business on             
     , 1995. These statements of net assets are the responsibility 
of the Trusts' Sponsor. Our responsibility is to express an opinion 
on these statements of net assets based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statements 
of net assets are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statements of net assets. Our procedures included 
confirmation of the letters of credit held by the Trustee and 
deposited in the Trusts on                  , 1995. An audit also 
includes assessing the accounting principles used and significant 
estimates made by the Sponsor, as well as evaluating the overall 
presentation of the statements of net assets. We believe that 
our audit of the statements of net assets provides a reasonable 
basis for our opinion.

In our opinion, the statements of net assets referred to above 
present fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 128, comprised 
of January Effect Short-Term Growth Trust, Series 1, at the opening 
of business on                  , 1995 in conformity with generally 
accepted accounting principles.







                                        ERNST & YOUNG LLP




Chicago, Illinois
                 , 1995


Page 27


                                          Statement of Net Assets


                 January Effect Short-Term Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 128
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995


<TABLE>
<CAPTION>

                           NET ASSETS

<S>                                                             <C>
Investment in Equity Securities represented by purchase 
     contracts (1) (2)                                          $                
Organizational costs (3)                                                
                                                                ==========
                        
Less accrued organizational costs (3)                           (       )
Net assets                      
Units outstanding                                                     
                                                                ==========

</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                             <C>
Cost to investors (4)                                           $       
Less sales charge (4)                                           (       )
                                                                __________

Net assets                                                      $       
                                                                ==========
</TABLE>
[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" is based on their aggregate underlying value.

(2)     An irrevocable letter of credit totaling $             issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral, covering the monies necessary for the purchase of 
the Equity Securities pursuant to purchase contracts for such 
Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
costs which will be deferred and amortized over a one-year period 
from the Initial Date of Deposit. The estimated organizational 
costs are based on                          Units of the Trust 
expected to be issued. To the extent the number of Units issued 
is larger or smaller, the estimate will vary.

(4)     The aggregate cost to investors includes a maximum total 
sales charge computed at the rate of 2.95% of the Public Offering 
Price (equivalent to 3.040% of the net amount invested, exclusive 
of the deferred sales charge), assuming no reduction of sales 
charge for quantity purchases.


Page 28

                                          Schedule of Investments



                 January Effect Short-Term Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 128
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995

<TABLE>
<CAPTION>


                                                                Approximate             Market          Cost of
Number                                                          Percentage              Value           Equity 
of              Ticker Symbol and                               of Aggregate            per             Securities
Shares          Name of Issuer of Equity Securities (1)         Offering Price (3)      Share           to Trust (2)
______          _______________________________________         ______________          ______          ____________ 
<C>             <S>                                             <C>                     <C>             <C>         
                                                                    %                   $               $       

                                                                       

                                                                _______                                 __________

                            Total Investments                   100%                                    $       
                                                                =======                                 ==========
</TABLE>

[FN]
_________________

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The purchase contracts for the Equity Securities were entered 
into by the Sponsor on                     , 1995. The Trust has 
a mandatory termination date of                   , 1996.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of the 
Equity Securities on the business day preceding the Initial Date 
of Deposit). The valuation of the Equity Securities has been determined 
by the Evaluator, an affiliate of the Sponsor. The aggregate underlying 
value of the Equity Securities on the Initial Date of Deposit 
was $         . Cost and loss to Sponsor relating to the Equity 
Securities sold to the Trust were $       and $      , respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately        % of the Aggregate 
Offering Price. Although it is not the Sponsor's intention, certain 
of the Equity Securities listed above may not be included in the 
final portfolio. Also, the percentages of the Aggregate Offering 
Price for the Equity Securities are approximate amounts and may 
vary in the final portfolio.


Page 29





             This page is intentionally left blank.


Page 30





             This page is intentionally left blank.


Page 31



<TABLE>
<CAPTION>
CONTENTS:
<S>                                                                     <C>
Summary of Essential Information:
        January Effect Short-Term Growth Trust, Series 1                 4
The First Trust Special Situations Trust, Series 128:
        What is The First Trust Special Situations Trust?                5
        What are the Expenses and Charges?                               6
        What is the Federal Tax Status of Unit Holders?                  7
        Why are Investments in the Trust Suitable for 
          Retirement Plans?                                             10
Portfolio:
        What are Equity Securities?                                     10
        Risk Factors                                                    10
        What are the Equity Securities Selected for 
          January Effect Short-Term Growth Trust, Series 1?             12
        What are Some Additional Considerations for 
          Investors?                                                    12
Public Offering:
        How is the Public Offering Price Determined?                    13
        How are Units Distributed?                                      14
        What are the Sponsor's and Underwriter's Profits?               15
        Will There be a Secondary Market?                               15
Rights of Unit Holders:
        How is Evidence of Ownership Issued and Transferred?            16
        How are Income and Capital Distributed?                         16
        What Reports will Unit Holders Receive?                         17
        How May Units be Redeemed?                                      18
        Special Redemption, Liquidation and Investment in 
          a New Trust                                                   19
        How May Units be Purchased by the Sponsor?                      21
        How May Equity Securities be Removed from the Trust?            21
Information as to Underwriter, Sponsor, Trustee and Evaluator:
        Who is the Underwriter?                                         22
        Who is the Sponsor?                                             22
        Who is the Trustee?                                             22
        Limitations on Liabilities of Sponsor and Trustee               23
        Who is the Evaluator?                                           23
Other Information:
        How May the Indenture be Amended or Terminated?                 24
        Legal Opinions                                                  24
        Experts                                                         25
        Underwriting                                                    25
Report of Independent Auditors                                          27
Statement of Net Assets                                                 28
Schedule of Investments                                                 29
</TABLE>

                           ___________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


                          Dain Bosworth
                          Incorporated


                         January Effect                       
                        Short-Term Growth 
                              Trust
                             Series 1



                       Dain Bosworth Plaza
                   60 S. 6th Street, 14th Floor
                   Minneapolis, MN  55402-4422




                            Trustee:

                    The Chase Manhattan Bank
                     (National Association)
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE


                                      , 1995



                           MEMORANDUM
                                
                                
      Re:  The First Trust Special Situations Trust, Series 128
     
     As   indicated   in   our  cover  letter  transmitting   the
Registration  Statement  on Form S-6 and other  related  material
under  the  Securities  Act of 1933 to the Commission,  the  only
difference of consequence (except as described below) between The
First  Trust Special Situations Trust, Series 125, which  is  the
current  fund,  and  The  First Trust Special  Situations  Trust,
Series  128, the filing of which this memorandum accompanies,  is
the  change  in the series number.  The list of bonds  comprising
the Fund, the evaluation, record and distribution dates and other
changes  pertaining specifically to the new series, such as  size
and number of Units in the Fund and the statement of condition of
the new Fund, will be filed by amendment.
                                
                                
                            1940 ACT
                                
                                
                      FORMS N-8A AND N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed in respect of Templeton Growth and Treasury Trust, Series 1
and  subsequent series (File No. 811-05903) related also  to  the
subsequent series of the Fund.
                                
                                
                            1933 ACT
                                
                                
                           PROSPECTUS
     
     The  only  significant changes in the  Prospectus  from  the
Series  125 Prospectus relate to the series number and  size  and
the  date and various items of information which will be  derived
from and apply specifically to the bonds deposited in the Fund.


                                
                                
               CONTENTS OF REGISTRATION STATEMENT


ITEM A    Bonding Arrangements of Depositor:

          Nike Securities L.P. is covered by a Broker's Fidelity
          Bond, in the total amount of $1,000,000, the insurer
          being National Union Fire Insurance Company of
          Pittsburgh.

ITEM B    This Registration Statement on Form S-6 comprises the
          following papers and documents:

          The facing sheet

          The Cross-Reference Sheet

          The Prospectus

          The signatures

          Exhibits

          Financial Data Schedule







                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
128  has duly caused this Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on October 13, 1995.

                           THE FIRST TRUST SPECIAL SITUATIONS
                           TRUST, SERIES 128
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By        Carlos E. Nardo
                                   Senior Vice President


     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:


NAME                   TITLE*                       DATE

Robert D. Van Kampen   Sole Director of
                       Nike Securities         October 13, 1995
                       Corporation, the
                       General Partner of
                       Nike Securities L.P.    Carlos E. Nardo
                                               Attorney-in-Fact**






___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  Amendment No. 1 to form S-6 of The First Trust Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF ERNST & YOUNG LLP
     
     The  consent of Ernst & Young LLP to the use of its name and
to  the reference to such firm in the Prospectus included in this
Registration Statement will be filed by amendment.
                                
                                
                  CONSENT OF FT EVALUATORS L.P.
     
     The consent of FT Evaluators L.P. to the use of its name  in
the Prospectus included in the Registration Statement is filed as
Exhibit 4.1 to the Registration Statement.
     
     
     
     
                                
                                
                                
                               S-3
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Special  Situations  Trust,  Series  22  and
       certain  subsequent Series, effective  November  20,  1991
       among  Nike  Securities L.P., as Depositor, United  States
       Trust   Company   of  New  York  as  Trustee,   Securities
       Evaluation   Service,   Inc.,  as  Evaluator,   and   Nike
       Financial  Advisory Services L.P. as Portfolio  Supervisor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-43693] filed on behalf of The  First  Trust
       Special Situations Trust, Series 22).

1.1.1* Form   of  Trust  Agreement  for  Series  128  among  Nike
       Securities  L.P., as Depositor, The Chase  Manhattan  Bank
       (National  Association), as Trustee, FT  Evaluators  L.P.,
       as  Evaluator, and First Trust Advisors L.P., as Portfolio
       Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy of Amended and Restated Limited Partnership Agreement
       of  Nike  Securities L.P. (incorporated  by  reference  to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporaiton,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*   Opinion  of  counsel  as to legality of  Securities  being
       registered.

3.2*   Opinion  of  counsel as to Federal income  tax  status  of
       Securities being registered.

                               S-4

3.3*   Opinion  of  counsel as to New York income tax  status  of
       Securities being registered.

3.4*   Opinion of counsel as to advancement of funds by Trustee.

4.1*   Consent of FT Evaluators L.P.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-42683]  filed  on  behalf of The  First  Trust  Special
       Situations Trust, Series 18).




___________________________________
* To be filed by amendment.

                               S-5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission