FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 129
487, 1995-12-04
Previous: SMITH BARNEY INSTITUTIONAL CASH MANAGEMENT FUND INC, 497, 1995-12-04
Next: ANNUITY INVESTORS VARIABLE ACCOUNT A, N-4 EL/A, 1995-12-04



      

                          
                                       Registration No.  33-63725
                                           1940 Act No. 811-05903

                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 1 to Form S-6
                                
 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

      The First Trust Special Situations Trust, Series 129

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title and Amount of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended

F.   Proposed Maximum Aggregate Offering Price to the Public of
     the Securities Being Registered:  Indefinite

G.   Amount of Filing Fee (as required by Rule 24f-2):  $500.00*

H.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on December 4, 1995 at 2:00 p.m. pursuant to  Rule
     487.
                ________________________________
                                
*Previously paid
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 129

                      Cross-Reference Sheet

         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

 Form N-8B-2 Item Number              Form S-6 Heading in Prospectus
                                
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                    Prospectus front cover
     (b)  Title of securities issued       Summary of Essential
                                           Information

2.   Name and address of each depositor    Information as to
                                           Sponsor, Trustee and
                                           Evaluator

3.   Name and address of trustee           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriters                          Sponsor, Trustee and
                                           Evaluator

5.   State of organization of trust        The First Trust
                                           Special Situations
                                           Trust

6.   Execution and termination of          Other Information
     trust agreement

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *
                                
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer             Public Offering
          securities

     (b)  Cumulative or distributive       The First Trust
          securities                       Special Situations
                                           Trust

     (c)  Redemption                       Rights of Unitholders

     (d)  Conversion, transfer, etc.       Rights of Unitholders

     (e)  Periodic payment plan               *

     (f)  Voting rights                    Rights of Unitholders

     (g)  Notice of certificateholders     Other Information

     (h)  Consents required                Rights of Unitholders;
                                           Other Information

     (i)  Other provisions                 The First Trust
                                           Special Situations
                                           Trust

11.  Types of securities comprising        The First Trust
     units                                 Special
                                           Situations Trust
                                            Schedule of
                                           Investments

12.  Certain information regarding
     periodic payment certificates            *

13.  (a)  Load, fees, expenses, etc.       Summary of Essential
                                           Information; Public
                                           Offering; The First
                                           Trust Special
                                           Situations Trust
     (b)  Certain information regarding
          periodic payment certificates       *

     (c)  Certain percentages              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust;
                                           Public Offering

     (d)  Certain other fees, etc.
          payable  by holders              Rights of Units
                                           Holders

     (e)  Certain profits receivable
          by depositor, principal,
          underwriters, trustee or         The First Trust
          affiliated persons               Special
                                           Situations Trust

     (f)  Ratio of annual charges             *
          to income

14.  Issuance of trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments
     from purchasers                          *

16.  Acquisition and disposition of
     underlying securities                 The First Trust
                                           Special Situations
                                           Trust; Rights of Unit
                                           Holders;

17.  Withdrawal or redemption              The First Trust
                                           Special Situations
                                           Trust; Public
                                           Offering; Rights of
                                           Unit Holders

18.  (a)  Receipt, custody and             Rights of Unit Holders
          disposition  of income

     (b)  Reinvestment of distributions    Rights of Unit Holders

     (c)  Reserves or special funds        Information as to
                                           Sponsor, Trustee and
                                           Evaluator

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions
     of trust agreement

     (a)  Amendment                        Other Information

     (b)  Termination                      Other Information

     (c)  and (d) Trustee, removal         Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

     (e)  and (f) Depositor, removal       Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

21.  Loans to security holders                *

22.  Limitations on liability              The First Trust
                                           Special Situations
                                           Trust;
                                            Information as to
                                           Sponsor, Trustee
                                           and Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions             *
     of trust agreement


III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.  Organization of depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by depositor               *

27.  Business of depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to
     officials and affiliated                 *
     persons of depositor

29.  Voting securities of depositor           *

30.  Persons controlling depositor            *

31.  Payment by depositor for certain
     services rendered to trust               *

32.  Payment by depositor for certain
     other services rendered to trust         *

33.  Remuneration of employees of
     depositor for certain services
     rendered to trust                        *

34.  Remuneration of other persons
     for certain services rendered            *
     to trust
                                
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.  Distribution of trust's               Public Offering
     securities by states

36.  Suspension of sales of trust's
     securities                               *

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as
          underwriters                     to Sponsor, Trustee
                                           and Evaluator

     (b)  N.A.S.D. membership of
          principal underwriters           Information as to
                                           Sponsor, Trustee and
                                           Evaluator


40.  Certain fees received by              See Items 13(a) and
     principal underwriters                13(e)

41.  (a)  Business of principal            Information as to
          underwriters                     Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of
          principal underwriters              *

     (c)  Salesmen of principal               *
          underwriters

42.  Ownership of trust's securities
     by certain persons                       *

43.  Certain brokerage commissions
     received by principal                    *
     underwriters

44.  (a)  Method of valuation              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust,
                                           Public Offering

     (b)  Schedule as to offering             *
          price

     (c)  Variation in offering            Public Offering
          price to certain persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering;
     underlying securities                 Rights
                                           of Unit Holders
                                
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as
     trustee                               to Sponsor, Trustee
                                           and Evaluator

49.  Fees and expenses of trustee          The First Trust
                                           Special Situations
                                           Trust

50.  Trustee's lien                        The First Trust
                                           Special Situations
                                           Trust
                                
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OF
                           SECURITIES

51.  Insurance of holders of
     trust's ecurities                        *
                                
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust              The First Trust
          agreement with respect to        Special
          selection or elimination of      Situations Trust;
          underlying securities            Rights of Unit Holders


     (b)  Transactions involving
          elimination of underlying           *
          securities

     (c)  Policy regarding substitution    The First Trust
          or elimination of underlying     Special
          securities                       Situations Trust;
                                           Rights of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                   *

53.  Tax status of Trust                   The First Trust
                                           Special Situations
                                           Trust
                                
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.

57.  Certain information regarding
      periodic payment certificates           *

58.

59.  Financial statements                  Report of Independent
     (Instruction 1(c) to Form S-6)        Auditors
                                           Statement of Net
                                           Assets


* Inapplicable, answer negative or not required.
                                



                  McDonald Select Equity Trust
                           Series 1996


The Trust. The First Trust Special Situations Trust, Series 129 
(the "Trust") is a unit investment trust consisting of a fixed, 
diversified portfolio containing common stocks issued by companies 
which are considered to have the potential for capital appreciation 
(the "Equity Securities"). 

The objective of the Trust is to provide for capital appreciation 
by investing the Trust's portfolio in selected common stocks of 
companies having, in the Underwriter's opinion on the Initial 
Date of Deposit, an above-average potential for capital appreciation. 
See "Schedule of Investments." The Trust has a mandatory termination 
date (the "Mandatory Termination Date" or "Trust Ending Date") 
of approximately one year from the date of this Prospectus as 
set forth under "Summary of Essential Information." There is, 
of course, no guarantee that the objective of the Trust will be 
achieved.

Each Unit of the Trust represents an undivided fractional interest 
in all the Equity Securities deposited in the Trust. The Equity 
Securities deposited in the Trust's portfolio have no fixed maturity 
date and the value of these underlying Equity Securities will 
fluctuate with changes in the values of stocks in general. See "Portfolio."

The Sponsor may, from time to time after the Initial Date of Deposit, 
deposit additional Equity Securities in the Trust. Such deposits 
of additional Equity Securities will, therefore, be done in such 
a manner that the original proportionate relationship amongst 
the individual issues of the Equity Securities shall be maintained. 
Any deposit by the Sponsor of additional Equity Securities will 
duplicate, as nearly as is practicable, the original proportionate 
relationship established on the Initial Date of Deposit, and not 
the actual proportionate relationship on the subsequent date of 
deposit, since the actual proportionate relationship may be different 
than the original proportionate relationship. Any such difference 
may be due to the sale, redemption or liquidation of any Equity 
Securities deposited in the Trust on the Initial, or any subsequent, 
Date of Deposit. See "What is the First Trust Special Situations 
Trust?" and "How May Equity Securities be Removed from the Trust?" 

   
Public Offering Price. The Public Offering Price per Unit of the 
Trust during the initial offering period is equal to the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the ask prices of the over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust, plus a maximum sales charge 
of 3.6% (equivalent to 3.734% of the net amount invested). The 
secondary market Public Offering Price per Unit will be based 
upon the aggregate underlying value of the Equity Securities in 
the Trust (generally determined by the closing sale prices of 
listed Equity Securities and the bid prices of the over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust plus a 
maximum sales charge of 3.1% (equivalent to 3.199% of the net 
amount invested) commencing three months after the Initial Date 
of Deposit, and 1.95% (equivalent to 1.989% of the net amount 
invested) commencing six months after the Initial Date of Deposit. 
A pro rata share of accumulated dividends, if any, in the Income 
Account is included in the Public Offering Price. The minimum 
amount which an investor may purchase in the Trust is $1,000. 
Unit holders of McDonald Select Equity Trust, Series 1995 who 
elected to become Rollover Unit holders into McDonald Select Equity 
Trust, Series 1996 are entitled to purchase Units of the Trust 
subject to a sales charge of 1.95% of the Public Offering Price. 
Only whole Units may be purchased. The sales charge is reduced 
on a graduated scale for sales involving at least 10,000 Units. 
See "How is the Public Offering Price Determined?"
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


               McDonald & Company Securities, Inc.


   
         The date of this Prospectus is December 4, 1995
    

Page 1

   
Dividend and Capital Distributions. Starting on the first day 
of the Special Redemption and Liquidation period for Rollover 
Unit holders, or upon termination of the Trust for other Unit 
holders, amounts in the Income Account (which consist of dividends 
on the Equity Securities) and amounts in the Capital Account will 
be included in amounts distributed to or on behalf of Unit holders. 
Distributions of funds in the Capital Account, in certain circumstances, 
may be made earlier. Any distribution of income and/or capital 
will be net of the expenses of the Trust. See "What is the Federal 
Tax Status of Unit Holders?" Additionally, upon termination of 
the Trust, the Trustee will distribute, upon surrender of Units 
for redemption, to each remaining Unit holder his pro rata share 
of the Trust's assets, less expenses, in the manner set forth 
under "Rights of Unit Holders-How are Income and Capital Distributed?" 
Unit holders who elect to become Rollover Unit holders will not 
receive the final liquidation distribution, but will receive units 
in the new McDonald Select Equity Trust, if one is being offered. 
See "Special Redemption, Liquidation and Investment in a New Trust." 
    

Secondary Market for Units. While under no obligation to do so, 
the Sponsor intends to, and the Underwriter may, maintain a market 
for Units of the Trust and offer to repurchase such Units at prices 
which are based on the aggregate underlying value of Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the bid prices of the over-the-counter 
traded Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust. If a secondary market is not 
maintained, a Unit holder may redeem Units through redemption 
at prices based upon the aggregate underlying value of the Equity 
Securities in the Trust (generally determined by the closing sale 
prices of listed Equity Securities and the bid prices of the over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust. A Unit 
holder tendering 2,500 Units or more for redemption may request 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges) in lieu of payment in cash. 
See "How May Units be Redeemed?"

   
Special Redemption, Liquidation and Investment in a New Trust. 
Unit holders who hold their Units in book entry form will have 
the option of specifying by November 15, 1996 (the "Rollover Notification 
Date") to have all of their Units redeemed in-kind on the Rollover 
Notification Date and the distributed Equity Securities sold by 
the Trustee, in its capacity as Distribution Agent, during the 
Special Redemption and Liquidation Period. (Unit holders so electing 
are referred to herein as "Rollover Unit holders.") The Distribution 
Agent will appoint the Sponsor as its agent to determine the manner, 
timing and execution of sales of underlying Equity Securities. 
The proceeds of the redemption will then be invested in units 
of a new series of the McDonald Select Equity Trust (the "1997 
Trust") created in conjunction with the termination of this series 
of the McDonald Select Equity Trust, if one is offered, at a reduced 
sales charge. The Sponsor may, however, stop creating new units 
of the 1997 Trust at any time in its sole discretion without regard 
to whether all the proceeds to be invested have been invested. 
Cash which has not been invested on behalf of the Rollover Unit 
holders in the 1997 Trust will be distributed at the end of the 
Special Redemption and Liquidation Period. However, the Sponsor 
anticipates that sufficient units can be created, although moneys 
in this Trust may not be fully invested on the next business day. 
Rollover Unit holders may purchase units of the 1997 Trust at 
a reduced sales charge. Rollover Unit holders will receive the 
amount of dividends in the Income Account of the Trust which will 
be included in the reinvestment in units of the 1997 Trust. The 
exchange option described above is subject to modification, termination 
or suspension.
    

Termination. The Trust will terminate approximately one year after 
the Initial Date of Deposit regardless of market conditions at 
that time. Commencing on the Mandatory Termination Date, Equity 
Securities will begin to be sold in connection with the termination 
of the Trust. The Sponsor will determine the manner, timing and 
execution of the sale of the Equity Securities. Written notice 
of any termination of the Trust specifying the time or times at 
which Unit holders may surrender their certificates for cancellation 
shall be given by the Trustee to each Unit holder at his address 
appearing on the registration books of the Trust maintained by 
the Trustee. At least 30 days prior to the Mandatory Termination 
Date of the Trust, the Trustee will provide written notice thereof 
to all Unit holders and will include with such notice a form to 
enable Unit holders to elect a distribution of shares of Equity 
Securities (reduced by customary transfer and registration charges) 
if such


Page 2

Unit holder owns at least 2,500 Units of the Trust, rather than 
to receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. To be effective, the election form, together 
with surrendered certificates and other documentation required 
by the Trustee, must be returned to the Trustee at least five 
business days prior to the Mandatory Termination Date of the Trust. 
Unit holders not electing the "Rollover Option" or a distribution 
of shares of the Equity Securities will receive a cash distribution 
within a reasonable time after the Trust is terminated. See "Rights 
of Unit Holders-How are Income and Capital Distributed?"

   
Risk Factors. An investment in the Trust should be made with an 
understanding of the risks associated therewith, including, among 
other factors, the possible deterioration of either the financial 
condition of the issuers or the general condition of the stock 
market, changes in interest rates or an economic recession. The 
Trust is not actively managed and Equity Securities will not be 
sold by the Trust to take advantage of market fluctuations or 
changes in anticipated rates of appreciation. See "What are Equity 
Securities?-Risk Factors." 
    

Page 3


                                 Summary of Essential Information

   
        At the Opening of Business on the Initial Date of Deposit
                        of the Equity Securities-December 4, 1995
    

<TABLE>
<CAPTION>

        Underwriter:    McDonald & Company Securities, Inc.
            Sponsor:    Nike Securities L.P.
            Trustee:    The Chase Manhattan Bank (National Association)
          Evaluator:    FT Evaluators L.P.

General Information 
<S>                                                                             <C>
Initial Number of Units                                                             15,000
Fractional Undivided Interest in the Trust per Unit                               1/15,000
Public Offering Price: 
        Aggregate Offering Price Evaluation of Equity 
           Securities in Portfolio (1)                                          $  144,102
        Aggregate Offering Price Evaluation of Equity 
           Securities per Unit                                                  $   9.6068
        Sales Charge of 3.6% of the Public Offering Price 
           per Unit (3.734% of the net amount invested) (2)                     $    .3588
        Public Offering Price per Unit (3)                                      $   9.9656
Sponsor's Initial Repurchase Price per Unit                                     $   9.6068
Redemption Price per Unit (based on aggregate underlying value 
  of Equity Securities) (4)                                                     $   9.6068
</TABLE>

   
CUSIP Number                            33718R 203 
First Settlement Date                   December 7, 1995 
Rollover Notification Date              November 15, 1996       
Special Redemption and Liquidation
       Period                           Beginning on November 18, 1996, 
                                        until no later than January 3, 1997.
Mandatory Termination Date              January 6, 1997
Discretionary Liquidation Amount        A Trust may be terminated if 
                                        the value of the Equity Securities 
                                        is less than the lower of $2,000,000 
                                        or 20% of the total value of Equity 
                                        Securities deposited in a Trust 
                                        during the primary offering period.
Trustee's Annual Fee                    $.0116 per Unit outstanding. 
Evaluator's Annual Fee                  $0.0030 per Unit outstanding, payable
                                        to an affiliate of the Sponsor. 
					Evaluations for purposes of sale,
                                        purchase or redemption of Units are
                                        made as of the close of trading 
                                        (4:00 p.m. Eastern time) on the New
                                        York Stock Exchange on each day on 
                                        which it is open.
Supervisory Fee (5)                     Maximum of $0.0035 per Unit 
                                        outstanding annually payable to 
                                        an affiliate of the Sponsor. 
Estimated Organizational and Offering
  Expenses (6)                          $.0300 per Unit.
Income and Capital Distribution Date    Starting on the first day of the 
                                        Special Redemption and Liquidation 
                                        period  for Rollover Unit holders,
                                        or upon termination of the Trust 
                                        for other Unit holders, amounts 
                                        in the Income Account (which 
                                        consist of dividends on the Equity 
                                        Securities) and amounts in 
                                        the Capital Account will be 
                                        included in amounts distributed to 
                                        or on behalf of Unit holders.
    

[FN]
______________

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Securities 
are not so listed, at the closing ask price thereof.

(2)     Unit holders of McDonald Select Equity Trust, Series 1995 
who elect to become Rollover Unit holders into Series 1996 are 
entitled to purchase Units of the Trust subject to a sales charge 
of 1.95% of the Public Offering Price.

(3)     On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
relationship amongst the individual securities. No sales to investors 
will be executed at this price. Additional Equity Securities will 
be deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. Eastern time and sold to investors 
at a Public Offering Price per Unit based on this valuation.

(4)     See "How May Units be Redeemed?"

(5)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational and offering costs (including 
costs of preparing the registration statement, the trust indenture 
and other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of the Trust 
portfolio, legal fees and the initial fees and expenses of the 
Trustee but not including the expenses incurred in the printing 
of preliminary and final prospectuses, and expenses incurred in 
the preparation and printing of brochures and other advertising 
materials and any other selling expenses) as is common for mutual 
funds. Total organizational and offering expenses will be charged 
off over a period not to exceed one year. See "What are the Expenses 
and Charges?" and "Statement of Net Assets." Historically, the 
sponsors of unit investment trusts have paid all the costs of 
establishing such trusts.

(6)     In addition, the Sponsor will be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $0.0010 per Unit.


Page 4



            McDonald Select Equity Trust, Series 1996
      The First Trust Special Situations Trust, Series 129

What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 129 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number (the "Trust"). This Series consists 
of an underlying separate unit investment trust designated as: 
McDonald Select Equity Trust, Series 1996. The Trust was created 
under the laws of the State of New York pursuant to a Trust Agreement 
(the "Indenture"), dated the Initial Date of Deposit, with Nike 
Securities L.P., as Sponsor, The Chase Manhattan Bank (National 
Association), as Trustee, First Trust Advisors L.P., as Portfolio 
Supervisor and FT Evaluators L.P. as Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of common 
stocks issued by companies which are considered by the Underwriter 
to have the potential for capital appreciation (the "Equity Securities"), 
together with an irrevocable letter or letters of credit of a 
financial institution in an amount at least equal to the purchase 
price of such Equity Securities. In exchange for the deposit of 
securities or contracts to purchase securities in the Trust, the 
Trustee delivered to the Sponsor documents evidencing the entire 
ownership of the Trust.

The objective of the Trust is to provide for capital appreciation 
by investing in Equity Securities of companies having, in the 
Underwriter's opinion on the Initial Date of Deposit, an above-average 
potential for capital appreciation. There is, of course, no guarantee 
that the objective of the Trust will be achieved. 

With the deposit of the Equity Securities on the Initial Date 
of Deposit, the Sponsor established a percentage relationship 
between the amounts of Equity Securities in the Trust's portfolio. 
See "Schedule of Investments." From time to time following the 
Initial Date of Deposit, the Sponsor, pursuant to the Indenture, 
may deposit additional Equity Securities in the Trust and Units 
may be continuously offered for sale to the public by means of 
this Prospectus, resulting in a potential increase in the outstanding 
number of Units of the Trust. Any deposit by the Sponsor of additional 
Equity Securities will duplicate, as nearly as is practicable, 
the original proportionate relationship and not the actual proportionate 
relationship on the subsequent date of deposit, since the actual 
proportionate relationship may be different than the original 
proportionate relationship. Any such difference may be due to 
the sale, redemption or liquidation of any of the Equity Securities 
deposited in the Trust on the Initial, or any subsequent, Date 
of Deposit. See "How May Equity Securities be Removed from the 
Trust?" The original percentage relationship of each Equity Security 
to the Trust is set forth herein under "Schedule of Investments." 
Since the prices of the underlying Equity Securities will fluctuate 
daily, the ratio, on a market value basis, will also change daily. 
The portion of Equity Securities represented by each Unit will 
not change as a result of the deposit of additional Equity Securities 
in the Trust.

On the Initial Date of Deposit, each Unit of the Trust represented 
the undivided fractional interest in the Equity Securities deposited 
in the Trust set forth under "Summary of Essential Information." 
To the extent that Units of the Trust are redeemed, the aggregate 
value of the Equity Securities in the Trust will be reduced and 
the undivided fractional interest represented by each outstanding 
Unit of the Trust will increase. However, if additional Units 
are issued by the Trust in connection with the deposit of additional 
Equity Securities by the Sponsor, the aggregate value of the Equity 
Securities in the Trust will be increased by amounts allocable 
to additional Units, and the fractional undivided interest represented 
by each Unit of the Trust will be decreased proportionately. See 
"How May Units be Redeemed?" The Trust has a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to the Trust, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor will


Page 5

not receive any fees in connection with its activities relating 
to the Trust. Such bookkeeping and administrative charges may 
be increased without approval of the Unit holders by amounts not 
exceeding proportionate increases under the category "All Services 
Less Rent of Shelter" in the Consumer Price Index published by 
the United States Department of Labor. The fees payable to the 
Sponsor for such services may exceed the actual costs of providing 
such services for this Trust, but at no time will the total amount 
received for such services rendered to unit investment trusts 
of which Nike Securities L.P. is the Sponsor in any calendar year 
exceed the actual cost to the Sponsor of supplying such services 
in such year. First Trust Advisors L.P. will receive an annual 
supervisory fee, which is not to exceed the amount set forth under 
"Summary of Essential Information," for providing portfolio supervisory 
services for the Trust. Such fee is based on the number of Units 
outstanding in a Trust on January 1 of each year except for the 
year or years in which an initial offering period occurs in which 
case the fee for a month is based on the number of Units outstanding 
at the end of such month. This fee may exceed the actual costs 
of providing such supervisory services for this Trust, but at 
no time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in such year.

Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for this Trust, but at no 
time will the total amount received for evaluation services rendered 
to unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to FT Evaluators 
L.P. of supplying such services in such year. The Trustee pays 
certain expenses of the Trust for which it is reimbursed by the 
Trust. The Trustee will receive for its ordinary recurring services 
to the Trust an annual fee computed at $.0116 per annum per Unit 
in the Trust outstanding based upon the largest aggregate number 
of Units of the Trust outstanding at any time during the calendar 
year. For a discussion of the services performed by the Trustee 
pursuant to its obligations under the Indenture, reference is 
made to the material set forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of the Trust to the extent funds are available and then 
from the Capital Account of the Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
the Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

   
Expenses incurred in establishing the Trust, including costs of 
preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of the Trust's 
portfolio and the initial fees and expenses of the Trustee and 
any other out-of-pocket expenses, will be paid by the Trust and 
charged off over a period not to exceed one year. The following 
additional charges are or may be incurred by a Trust: all legal 
expenses of the Trustee incurred by or in connection with its 
responsibilities under the Indenture; the expenses and costs of 
any action undertaken by the Trustee to protect such Trust and 
the rights and interests of the Unit holders; fees of the Trustee 
for any extraordinary services performed under the Indenture; 
indemnification of the Trustee for any loss, liability or expense 
incurred by it without negligence, bad faith or willful misconduct 
on its part, arising out of or in connection with its acceptance 
or administration of such Trust; indemnification of the Sponsor 
for any loss, liability or expense incurred without gross negligence, 
bad faith or willful misconduct in acting as Depositor of such 
Trust; all taxes and other government charges imposed upon the 
Securities or any part of such Trust (no such taxes or charges 
are being levied or made or, to the knowledge of the Sponsor, 
contemplated). The above expenses and the Trustee's annual fee, 
when paid or owing to the Trustee, are secured by a lien on a 
Trust. In addition, the Trustee is empowered to sell Equity Securities 
in a Trust in order to make funds available to pay all these amounts 
if funds are not otherwise available in the Income
    

Page 6


and Capital Accounts of such Trust. Since the Equity Securities 
are all common stocks and the income stream produced by dividend 
payments is unpredictable, the Sponsor cannot provide any assurance 
that dividends will be sufficient to meet any or all expenses 
of a Trust. As described above, if dividends are insufficient 
to cover expenses, it is likely that Equity Securities will have 
to be sold to meet Trust expenses. These sales may result in capital 
gains or losses to Unit holders. See "What is the Federal Tax 
Status of Unit Holders?"

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trust. 

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      The Trust is not an association taxable as a corporation for 
Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of each of the assets of the 
Trust under the Code; and the income of the Trust will be treated 
as income of the Unit holders thereof under the Code. Each Unit 
holder will be considered to have received his pro rata share 
of the income derived from each Equity Security when such income 
is received by the Trust.

   
2.      Each Unit holder will have a taxable event when the Trust 
disposes of an Equity Security (whether by sale, taxable exchange, 
liquidation, redemption, or otherwise) or upon the sale or redemption 
of Units by such Unit holder. The price a Unit holder pays for 
his Units is allocated among his pro rata portion of each Equity 
Security held by the Trust (in proportion to the fair market values 
thereof on the date the Unit holder purchases his Units) in order 
to determine his tax basis for his pro rata portion of each Equity 
Security held by the Trust. For Federal income tax purposes, a 
Unit holder's pro rata portion of dividends, as defined by Section 
316 of the Code, paid by a corporation with respect to an Equity 
Security held by the Trust is taxable as ordinary income to the 
extent of such corporation's current and accumulated "earnings 
and profits." A Unit holder's pro rata portion of dividends paid 
on such Equity Security which exceeds such current and accumulated 
earnings and profits will first reduce a Unit holder's tax basis 
in such Equity Security, and to the extent that such dividends 
exceed a Unit holder's tax basis in such Equity Security shall 
generally be treated as capital gain. In general, any such capital 
gain will be short-term unless a Unit holder has held his Units 
for more than one year. One of the issuers of the Equity Securities 
intends to qualify under special Federal income tax rules as a 
"real estate investment trust" (a "REIT," shares of such issuer 
held by the Trust shall be referred to as the "REIT Shares"). 
Because Unit holders are deemed to directly own a pro rata portion 
of the REIT Shares as discussed above, Unit holders are advised 
to consult their tax advisers for information relating to the 
tax consequences of owning the REIT Shares. Provided such issuer 
qualifies as a REIT, certain distributions by such issuer on the 
REIT Shares may qualify as "capital gain dividends," taxable to 
shareholders (and, accordingly, to the Unit holders as owners 
of a pro rata portion of the REIT Shares) as long-term capital 
gains, regardless of how long a shareholder has owned such shares. 
In addition, distributions of income or capital gains declared 
on REIT Shares in October, November or December will be deemed 
to have been paid to shareholders (and, accordingly, to the Unit 
holders as owners of a pro rata portion of the REIT Shares) on 
December 31 of the year they are declared, even when paid by the 
REIT during the following January and received by shareholders 
or Unit holders in such following year.
    

   
3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Equity Securities held 
by the Trust will generally be considered a capital gain except 
in the case of a dealer and will be long-term if the Unit holder 
has held his Units for more than one year (the date on which the 
Units are acquired (i.e., the "trade date") is excluded for purposes 
of determining whether the Units have been held for more than 
one year). A Unit holder's portion of loss, if any, upon the sale 
or redemption


Page 7

of Units or the disposition of Equity Securities held by the Trust 
will generally be considered a capital loss (except in the case 
of a dealer) and, in general, will be long-term if the Unit holder 
has held his Units for more than one year. Unit holders should 
consult their tax advisers regarding the recognition of gains 
and losses for Federal income tax purposes. In particular, a Rollover 
Unit holder should be aware that a Rollover Unit holder's loss, 
if any, incurred in connection with the exchange of Units for 
Units in the next new series of the McDonald Select Equity Trust 
(the "1996 Trust") created in conjunction with the termination 
of this series of the McDonald Select Equity Trust, will generally 
be disallowed with respect to the disposition of any Equity Securities 
pursuant to such exchange to the extent that such Unit holder 
is considered the owner of substantially identical securities 
under the wash sale provisions of the Code taking into account 
such Unit holder's deemed ownership of the securities underlying 
the Units in the 1996 Trust in the manner described above, if 
such substantially identical securities were acquired within a 
period beginning 30 days before and ending 30 days after such 
disposition. However, any gains incurred in connection with such 
an exchange by a Rollover Unit holder would be recognized. In 
addition, special rules, as described below, apply to a Unit holder's 
pro rata portion of the REIT shares.
    

   
Dividends Received Deduction. A Unit holder will be considered 
to have received all of the dividends paid on his pro rata portion 
of each Equity Security when such dividends are received by the 
Trust. Unit holders will be taxed in this manner regardless of 
whether distributions from the Trust are actually received by 
the Unit holder or are automatically reinvested.
    

   
A corporation that owns Units will generally be entitled to a 
70% dividends received deduction with respect to such Unit holder's 
pro rata portion of dividends received by the Trust (to the extent 
such dividends are taxable as ordinary income, as discussed above) 
in the same manner as if such corporation directly owned the Equity 
Securities paying such dividends (other than corporate Unit holders, 
such as "S" corporations, which are not eligible for the deduction 
because of their special characteristics and other than for purposes 
of special taxes such as the accumulated earnings tax and the 
personal holding corporation tax). However, a corporation owning 
Units should be aware that Sections 246 and 246A of the Code impose 
additional limitations on the eligibility of dividends for the 
70% dividends received deduction. These limitations include a 
requirement that stock (and therefore Units) must generally be 
held at least 46 days (as determined under Section 246(c) of the 
Code). Proposed regulations have been issued which address special 
rules that must be considered in determining whether the 46-day 
holding period requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if a corporate Unit 
holder owns certain stock (or Units) the financing of which is 
directly attributable to indebtedness incurred by such corporation. 
    

It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.

Limitations on Deductibility of Trust Expenses by Unit holders. 
Each Unit holder's pro rata share of each expense paid by the 
Trust is deductible by the Unit holder to the same extent as though 
the expense had been paid directly by such Unit holder. It should 
be noted that as a result of the Tax Reform Act of 1986, certain 
miscellaneous itemized deductions, such as investment expenses, 
tax return preparation fees and employee business expenses will 
be deductible by an individual only to the extent they exceed 
2% of such individual's adjusted gross income. Unit holders may 
be required to treat some or all of the expenses of the Trust 
as miscellaneous itemized deductions subject to this limitation.

   
Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by the Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when an Equity Security 
is disposed of by the Trust or if the Unit holder disposes of 
a Unit (although losses incurred by Rollover Unit holders may 
be subject to disallowance, as discussed above). However, any 
loss realized by a Unit holder with respect to the disposition 
of his pro rata portion of the REIT Shares, to the extent such 
Unit holder has owned his Units for less than six months or the 
Trust has held the REIT Shares for less than six months, will 
be treated as long-term capital loss to the extent of such Unit 
holder's pro rata portion of any capital gain dividends received


Page 8

(or deemed to have been received) with respect to the REIT Shares. 
For taxpayers other than corporations, net capital gains are subject 
to a maximum stated marginal tax rate of 28%. However, it should 
be noted that legislative proposals are introduced from time to 
time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed.
    

"The Revenue Reconciliation Act of 1993" (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units.

If the Unit holder disposes of a Unit, he is deemed thereby to 
have disposed of his entire pro rata interest in all assets of 
the Trust involved including his pro rata portion of all the Equity 
Securities represented by the Unit.

Special Tax Consequences of In-Kind Distributions Upon Redemption 
of Units, Termination of the Trust and Investment in New Trust. 
As discussed in "Rights of Unit Holders-How are Income and Capital 
Distributed?," under certain circumstances a Unit holder who owns 
at least 2,500 Units of the Trust may request an In-Kind Distribution 
upon the redemption of Units or the termination of the Trust. 
The Unit holder requesting an In-Kind Distribution will be liable 
for expenses related thereto (the "Distribution Expenses") and 
the amount of such In-Kind Distribution will be reduced by the 
amount of the Distribution Expenses. See "Rights of Unit Holders-How 
are Income and Capital Distributed?" As previously discussed, 
prior to the redemption of Units or the termination of the Trust, 
a Unit holder is considered as owning a pro rata portion of each 
of the Trust assets for Federal income tax purposes. The receipt 
of an In-Kind Distribution will result in a Unit holder receiving 
an undivided interest in whole shares of stock plus, possibly, cash. 

   
The potential tax consequences that may occur under an In-Kind 
Distribution will depend on whether or not a Unit holder receives 
cash in addition to Equity Securities. An "Equity Security" for 
this purpose is a particular class of stock issued by a particular 
corporation. A Unit holder will not recognize gain or loss if 
a Unit holder only receives Equity Securities in exchange for 
his or her pro rata portion in the Equity Securities held by the 
Trust. However, if a Unit holder also receives cash in exchange 
for a fractional share of an Equity Security held by the Trust, 
such Unit holder will generally recognize gain or loss based upon 
the difference between the amount of cash received by the Unit 
holder and his tax basis in such fractional share of an Equity 
Security held by the Trust.
    

Because the Trust will own many Equity Securities, a Unit holder 
who requests an In-Kind Distribution will have to analyze the 
tax consequences with respect to each Equity Security owned by 
the Trust. The amount of taxable gain (or loss) recognized upon 
such exchange will generally equal the sum of the gain (or loss) 
recognized under the rules described above by such Unit holder 
with respect to each Equity Security owned by the Trust. Unit 
holders who request an In-Kind Distribution are advised to consult 
their tax advisers in this regard.

   
As discussed in "Rights of Unit Holders-Special Redemption, Liquidation 
and Investment in New Trust," a Unit holder may elect to become 
a Rollover Unit holder. To the extent a Rollover Unit holder exchanges 
his Units for Units of the 1997 Trust in a taxable transaction, 
such Unit holder will recognize gains, if any, but generally will 
not be entitled to a deduction for any losses recognized upon 
the disposition of any Equity Securities pursuant to such exchange 
to the extent that such Unit holder is considered the owner of 
substantially identical securities under the wash sale provisions 
of the Code taking into account such Unit holder's deemed ownership 
of the securities underlying the Units in the 1997 Trust in the 
manner described above, if such substantially identical securities 
were acquired within a period beginning 30 days before and ending 
30 days after such disposition under the wash sale provisions 
contained in Section 1091 of the Code. In the event a loss is 
disallowed under the wash sale provisions, special rules contained 
in Section


Page 9

1091(d) of the Code apply to determine the Unit holder's tax basis 
in the securities acquired. Rollover Unit holders are advised 
to consult their tax advisers.
    

   
Computation of the Unit holder's Tax Basis. Initially, a Unit 
holder's tax basis in his Units will generally equal the price 
paid by such Unit holder for his Units. The cost of the Units 
is allocated among the Equity Securities held in the Trust in 
accordance with the proportion of the fair market values of such 
Equity Securities as of the valuation date nearest the date the 
Units are purchased in order to determine such Unit holder's tax 
basis for his pro rata portion of each Equity Security.
    

   
A Unit holder's tax basis in his Units and his pro rata portion 
of an Equity Security held by the Trust will be reduced to the 
extent dividends paid with respect to such Equity Security are 
received by the Trust which are not taxable as ordinary income 
as described above.
    

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified by the Internal 
Revenue Service that payments to the Unit holder are subject to 
back-up withholding. If the proper taxpayer identification number 
and appropriate certification are not provided when requested, 
distributions by the Trust to such Unit holder (including amounts 
received upon the redemption of Units) will be subject to back-up 
withholding. Distributions by the Trust will generally be subject 
to United States income taxation and withholding in the case of 
Units held by non-resident alien individuals, foreign corporations 
or other non-United States persons. Such persons should consult 
their tax advisers. 

   
Unit holders will be notified annually of the amounts of dividends 
includable in the Unit holder's gross income and amounts of Trust 
expenses which may be claimed as itemized deductions.
    

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trust Suitable for Retirement Plans?"

   
The foregoing discussion relates only to United States Federal 
income taxation of Unit holders; Unit holders may be subject to 
state and local taxation in other jurisdictions. Unit holders 
should consult their tax advisers regarding potential state or 
local taxation with respect to the Units, and foreign investors 
should consult their tax advisers with respect to United States 
tax consequences of ownership of Units.
    

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trust for New York tax matters, under the existing income 
tax laws of the State of New York, the Trust is not an association 
taxable as a corporation and the income of the Trust will be treated 
as the income of the Unit holders thereof.

Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                            PORTFOLIO

What are Equity Securities?

The Trust will seek to achieve its objective of capital appreciation 
through an investment in a fixed, diversified portfolio of Equity 
Securities.

All of the Equity Securities are of domestic companies. There 
are no preferred stock or convertible debt issues, nor are there 
stocks of foreign companies.

The portfolio consists of equity securities selected by McDonald 
& Company Securities, Inc. and were chosen by Bradley E. Turner, 
Managing Director. The companies selected will generally meet 
the following criteria on the Initial Date of Deposit: long histories 
of earnings and dividend growth, strong or improving balance


Page 10

sheets and dominant market shares, along with reasonable expectations 
of continuing these trends. The reputation of management as well 
as their share ownership are important considerations.

Established in 1924, McDonald & Company Securities, Inc. is a 
leading, full-service regional investment banking, brokerage and 
asset management firm servicing individuals, corporations, institutions 
and governments upon the principle that the interest of clients 
always comes first. In 1991, McDonald & Company Securities, Inc. 
merged with Gradison & Company, which now operates as the Gradison 
Division. This merger has greatly enhanced the company's asset 
management capabilities.

McDonald & Company Securities, Inc. is a member of all major exchanges, 
as well as the National Association of Securities Dealers (NASD) 
and the Securities Investors Protection Corporation (SIPC).

   
The Underwriter has acquired or will acquire the Equity Securities 
for the Sponsor and thereby benefits from transaction fees. The 
Underwriter in its general securities business acts as agent or 
principal in connection with the purchase and sale of equity securities, 
including the Equity Securities in the Trust, and may act as a 
market maker in certain of the Equity Securities. The Underwriter 
also from time to time may issue reports on and make recommendations 
relating to equity securities, which may include the Equity Securities.
    

Investors should also note that because the Underwriter uses the 
list of Equity Securities which comprises the portfolio in its 
independent capacity as a broker-dealer and as an investment advisor 
to individuals, mutual funds, employee benefit plans and other 
institutions and persons and distributes this information to various 
individuals and entities, the Underwriter may recommend or effect 
from time to time the purchase or sale of one or more of the Equity 
Securities. This may have an effect on the prices of the Equity 
Securities which is adverse to the interest of the purchasers 
of Units of the Trust. Additionally, this may have an impact on 
the price paid by the Trust for the Equity Securities as well 
as the price received upon redemption of the Units or upon the 
termination of the Trust.

What are the Equity Securities Selected for McDonald Select Equity 
Trust, Series 1996?

   
Amoco Corporation, headquartered in Chicago, Illinois, is one 
of the largest U.S. integrated oil and chemical companies. Amoco 
Corporation explores for and produces crude oil and natural gas 
worldwide and manufactures and markets petroleum products and 
chemicals for a variety of customers.
    

   
Bristol-Myers Squibb Company is a broadly diversified health care 
and consumer products company. Well-known brands include Ban, 
Bufferin, Excedrin, Pravachol and Clairol. In response to a continually 
changing health care environment, Bristol-Myers continues to streamline 
operations in order to remain competitive. The company is known 
for its new product development and the stability of its consumer 
products.
    

   
Dana Corporation, headquartered in Toledo, Ohio, is a producer 
of automotive parts for both original equipment manufacturers 
and the replacement market. The company is also a leading supplier 
of parts for light trucks and sports utility vehicles. The company's 
automotive components include axles, driveshafts, clutches, transmissions 
and engine parts. Dana Corporation's industrial products include 
electrical and mechanical brakes and control devices. Through 
Dana Commercial Credit, the company provides selected leasing services.
    

   
Developers Diversified Realty Corporation, headquartered in Moreland 
Hills, Ohio, is a fully integrated real estate investment trust 
engaged in the business of acquiring, developing and managing 
shopping centers throughout the eastern and midwestern states. 
The company's properties include community/neighborhood shopping 
centers, power centers and mini-malls, business centers (offices, 
light industrial buildings, warehouses and research spaces) and 
undeveloped land.
    

   
Dun & Bradstreet Corporation, headquartered in New York, New York, 
is the world's largest provider of information, software and services 
for business decision-making. The company publishes bond ratings 
through Moody's Investor Service, sells market research through 
its Nielsen subsidiary, and is the largest publisher of "Yellow 
Pages" phone books through its R.R. Donnelley unit.
    

Page 11

   
General Electric Company is one of the largest and most diversified 
industrial companies in the world. The company operates in three 
main business segments: Technology (medical systems), Services 
(broadcasting) and Core Manufacturing (appliances). 
    

   
Kellogg Company, headquartered in Battle Creek, Michigan, is the 
world's largest producer of ready-to-eat cereals, as well as frozen 
foods, snacks and other convenience foods. Some of the many familiar 
brand names include Frosted Flakes, Rice Krispies, Pop-Tarts, 
Eggo and Nutri-Grain. Other subsidiaries offer dessert mixes, 
soup bases and yogurt products. 
    

   
Motorola, Inc. is a leading manufacturer of cellular telephone 
equipment, semiconductors, pagers and modems. Motorola is headquartered 
in Schaumburg, Illinois. 
    

   
Newell Company, headquartered in Freeport, Illinois, manufactures 
and markets a wide variety of hardware, housewares and office 
products. Well-known brands include Levelor blinds, Amerock hardware, 
WearEver cookware and Stuart Hall stationery. The company also 
manufactures personal consumer products such as beauty organizers 
and hair accessories through its subsidiary Goody Products, Inc. 
Products are sold through national and regional discount, variety, 
chain and hardware stores and home improvement centers.
    

   
Nordstrom, Inc., headquartered in Seattle, Washington, is an upscale 
retailer offering a wide selection of apparel, shoes and accessories 
for men, women and children through stores located primarily in 
the western United States. Nordstrom also operates clearance stores 
under the name "Nordstrom Rack" and specialty stores under the 
name "Place Two" and leases shoe departments in department stores 
in Hawaii. The company is currently expanding into markets east 
of the Mississippi.
    

   
Standard Federal Bancorporation, through Standard Federal Bank, 
provides thrift services and home mortgage loans through branch 
offices in Michigan, Ohio and Indiana. Standard Federal Bancorporation 
is headquartered in Troy, Michigan.
    

   
WMX Technologies, Inc., based in Oak Brook, Illinois, is the world's 
largest provider of waste management services. The company provides 
integrated solid waste management including storage and collection, 
processing, resource recovery and disposal to commercial, industrial 
and municipal customers.
    

What are Some Additional Considerations for Investors?

The Trust consists of different issues of Equity Securities, all 
of which are listed on a national securities exchange or the NASDAQ 
National Market System or are traded in the over-the-counter market.

The Trust consists of such of the Equity Securities listed under 
"Schedule of Investments" as may continue to be held from time 
to time in the Trust and any additional Equity Securities acquired 
and held by the Trust pursuant to the provisions of the Trust 
Agreement together with cash held in the Income and Capital Accounts. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any failure in any of the Equity Securities. However, should 
any contract for the purchase of any of the Equity Securities 
initially deposited hereunder fail, the Sponsor will, unless substantially 
all of the moneys held in the Trust to cover such purchase are 
reinvested in substitute Equity Securities in accordance with 
the Trust Agreement, refund the cash and sales charge attributable 
to such failed contract to all Unit holders on the next distribution 
date.

   
Risk Factors. Because certain of the Equity Securities from time 
to time may be sold under certain circumstances described herein, 
and because the proceeds from such events will be distributed 
to Unit holders and will not be reinvested, no assurance can be 
given that the Trust will retain for any length of time its present 
size and composition. Due to the short duration of the Trust there 
is no assurance that the Trust's objective will be achieved or 
that the Trust will provide for capital appreciation in excess 
of the Trust's expenses. Although the Portfolio is not managed, 
the Sponsor may instruct the Trustee to sell Equity Securities 
under certain limited circumstances. Pursuant to the Indenture 
and with limited exceptions, the Trustee may sell any securities 
or other property acquired in exchange for Equity Securities such 
as those acquired in connection with a merger or other transaction. 
If offered such new or exchanged securities or property, the Trustee 
shall reject the offer. However, in the event such securities 
or property are nonetheless acquired by the Trust, they may be 
accepted for deposit in the Trust and either sold by the Trustee 
or held in the Trust pursuant to the direction of the Sponsor 
(who may rely on the advice of the Portfolio Supervisor). See "How May
    

Page 12

Equity Securities be Removed from the Trust?" Equity Securities, 
however, will not be sold by the Trust to take advantage of market 
fluctuations or changes in anticipated rates of appreciation or 
depreciation.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, the Trust may be 
restricted under the Investment Company Act of 1940 from selling 
Equity Securities to the Sponsor. The price at which the Equity 
Securities may be sold to meet redemptions, and the value of the 
Trust, will be adversely affected if trading markets for the Equity 
Securities are limited or absent.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by the Trust have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in the Portfolio may be expected to fluctuate over the life of 
the Trust to values higher or lower than those prevailing on the 
Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Unit holders will be unable to dispose of any of the Equity Securities 
in the Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

Investors should be aware of certain other considerations before 
making a decision to invest in the Trust.

The value of the Equity Securities will fluctuate over the life 
of the Trust and may be more or less than the price at which they 
were deposited in the Trust. The Equity Securities may appreciate 
or depreciate in value (or pay dividends) depending on the full 
range of economic and market influences affecting these securities, 
including the impact of the Sponsor's purchase and sale of the 
Equity Securities (especially during the primary


Page 13

offering period of Units of the Trust and during the Special Redemption 
and Liquidation Period) and other factors. 

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Equity Security. In the 
event of a notice that any Equity Security will not be delivered 
("Failed Contract Obligations") to the Trust, the Sponsor is authorized 
under the Indenture to direct the Trustee to acquire other Equity 
Securities ("Replacement Securities"). Any Replacement Security 
will be identical to those which were the subject of the failed 
contract. The Replacement Securities must be purchased within 
20 days after delivery of the notice of a failed contract and 
the purchase price may not exceed the amount of funds reserved 
for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of the Trust and the Trustee will distribute the 
principal attributable to such Failed Contract Obligations not 
more than 120 days after the date on which the Trustee received 
a notice from the Sponsor that a Replacement Security would not 
be deposited in the Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of the Trust.

The Indenture also authorizes the Sponsor to increase the size 
of the Trust and the number of Units thereof by the deposit of 
additional Equity Securities in the Trust and the issuance of 
a corresponding number of additional Units.

The Trust consists of the Equity Securities listed under "Schedule 
of Investments" (or contracts to purchase such Securities) as 
may continue to be held from time to time in the Trust and any 
additional Equity Securities acquired and held by the Trust pursuant 
to the provisions of the Indenture (including provisions with 
respect to deposits into the Trust of Equity Securities in connection 
with the issuance of additional Units).

Once all of the Equity Securities in the Trust are acquired, the 
Trustee will have no power to vary the investments of the Trust, 
i.e., the Trustee will have no managerial power to take advantage 
of market variations to improve a Unit holder's investment, and 
may dispose of Equity Securities only under limited circumstances. 
See "How May Equity Securities be Removed from the Trust?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Equity 
Security which might reasonably be expected to have a material 
adverse effect on the Trust. At any time after the Initial Date 
of Deposit, litigation may be instituted on a variety of grounds 
with respect to the Equity Securities. The Sponsor is unable to 
predict whether any such litigation will be instituted, or if 
instituted, whether such litigation might have a material adverse 
effect on the Trust.

Legislation. From time to time Congress considers proposals to 
reduce the rate of the dividends-received deductions. Enactment 
into law of a proposal to reduce the rate would adversely affect 
the after-tax return to investors who can take advantage of the 
deduction. Unit holders are urged to consult their own tax advisers. 
Further, at any time after the Initial Date of Deposit, legislation 
may be enacted, with respect to the Equity Securities in the Trust 
or the issuers of the Equity Securities. Changing approaches to 
regulation, particularly with respect to the environment, may 
have a negative impact on certain companies represented in the 
Trust. There can be no assurance that future legislation, regulation 
or deregulation will not have a material adverse effect on the 
Trust or will not impair the ability of the issuers of the Equity 
Securities to achieve their business goals.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

   
Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is based on the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale price of listed Equity Securities 
and the ask price of over-the-counter traded Equity Securities,


Page 14

plus or minus cash, if any, in the Income and Capital Accounts 
of the Trust, plus a sales charge of 3.6% (equivalent to 3.734% 
of the net amount invested) divided by the amount of Units of 
the Trust outstanding.
    

   
During the initial offering period, the Sponsor's Repurchase Price 
is based on the aggregate underlying value of the Equity Securities 
in the Trust, (generally determined by the closing sale price 
of listed Equity Securities and the ask price of over-the-counter 
traded Equity Securities), plus or minus cash, if any, in the 
Income and Capital Accounts of the Trust divided by the number 
of Units of the Trust outstanding. For secondary market sales 
after the completion of the initial offering period, the Public 
Offering Price is also based on the aggregate underlying value 
of the Equity Securities in the Trust (generally determined by 
the closing sale price of listed Equity Securities and the bid 
price of over-the-counter traded Equity Securities), plus or minus 
cash, if any, in the Income and Capital Accounts of the Trust, 
plus a maximum sales charge of 3.1% of the Public Offering Price 
(equivalent to 3.199% of the net amount invested) commencing three 
months after the Initial Date of Deposit, and 1.95% (equivalent 
to 1.989% of the net amount invested) commencing six months after 
the Initial Date of Deposit, divided by the number of outstanding 
Units of the Trust.
    

The minimum amount which an investor may purchase of the Trust 
is $1,000. Only whole Units may be purchased. The applicable sales 
charge for primary market sales is reduced by a discount as indicated 
below for volume purchases:


                                Percent of              Percent of
                                Offering                Net Amount
Number of Units                 Price                   Invested
_________________               ________                __________
 10,000 to 24,999               0.25%                   0.2506%
 25,000 to 49,999               0.50%                   0.5025%
 50,000 to 99,999               0.75%                   0.7557%
100,000 or more                 1.50%                   1.5228%

   
Any such reduced sales charge shall be the responsibility of the 
selling Underwriter, dealer, bank or other selling agent. The 
reduced sales charge structure will apply on all purchases of 
Units in the Trust by the same person on any one day from the 
Underwriter or any dealer, bank or other selling agent. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser under 21 years of age will 
be deemed, for the purposes of calculating the applicable sales 
charge, to be additional purchases by the purchaser. The reduced 
sales charges will also be applicable to a trustee or other fiduciary 
purchasing securities for a single trust estate or single fiduciary 
account. The purchaser must inform the Underwriter or dealer of 
any such combined purchase prior to the sale in order to obtain 
the indicated discount. Unit holders of McDonald Select Equity 
Trust, Series 1995 who elected to become Rollover Unit holders 
into McDonald Select Equity Trust, Series 1996 are entitled to 
purchase Units of the Trust subject to a sales charge of 1.95% 
of the Public Offering Price. In addition, with respect to the 
employees, officers and directors (including their immediate family 
members, defined as spouses, children, grandchildren, parents, 
grandparents, siblings, mothers-in-law, fathers-in-law, sons-in-law 
and daughters-in-law, and trustees, custodians or fiduciaries 
for the benefit of such persons) of the Sponsor, Underwriter, 
dealers, banks or other selling agents and their affiliates, the 
sales charge is reduced by 1.0% of the Public Offering Price for 
purchases of Units during the primary offering period.
    

Had the Units of the Trust been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price would have been as indicated in "Summary of Essential Information." 
The Public Offering Price of Units on the date of the prospectus 
or during the initial offering period may vary from the amount 
stated under "Summary of Essential Information" in accordance 
with fluctuations in the prices of the underlying Equity Securities. 
During the initial offering period, the aggregate value of the 
Units of the Trust shall be determined on the basis of the aggregate 
underlying value of the Equity Securities therein plus or minus 
cash, if any, in the Income and Capital Accounts of the Trust. 
The aggregate underlying value of the Equity Securities will be 
determined in the following manner: if the Equity Securities are 
listed on a national securities exchange or the NASDAQ National 
Market System, this evaluation is generally based on the closing 
sale prices on that exchange or that system (unless it is determined 
that these prices are inappropriate as


Page 15

a basis for valuation) or, if there is no closing sale price on 
that exchange or system, at the closing ask prices. If the Equity 
Securities are not so listed or, if so listed and the principal 
market therefore is other than on the exchange, the evaluation 
shall generally be based on the current ask prices on the over-the-counter 
market (unless it is determined that these prices are inappropriate 
as a basis for evaluation). If current ask prices are unavailable, 
the evaluation is generally determined (a) on the basis of current 
ask prices for comparable securities, (b) by appraising the value 
of the Equity Securities on the ask side of the market or (c) 
by any combination of the above.

   
After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the aggregate underlying 
value of the Equity Securities therein, plus or minus cash, if 
any, in the Income and Capital Accounts of the Trust plus the 
applicable sales charge. The calculation of the aggregate underlying 
value of the Equity Securities for secondary market sales is calculated 
in the same manner as described above for sales made during the 
initial offering period with the exception that bid prices are 
used instead of ask prices.
    

Although payment is normally made three business days following 
the order for purchase (the "date of settlement"), payment may 
be made prior thereto. A person will become an owner of Units 
on the date of settlement provided payment has been received. 
Cash, if any, made available to the Sponsor prior to the date 
of settlement for the purchase of Units may be used in the Sponsor's 
business and may be deemed to be a benefit to the Sponsor, subject 
to the limitations of the Securities Exchange Act of 1934. Delivery 
of Certificates representing Units so ordered will be made three 
business days following such order or shortly thereafter. See 
"Rights of Unit Holders-How May Units be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Equity Securities are deposited by the 
Sponsor, Units will be distributed to the public at the then current 
Public Offering Price. During such period, the Sponsor may deposit 
additional Equity Securities in the Trust and create additional 
Units. Units reacquired by the Sponsor during the initial offering 
period (at prices based upon the aggregate underlying value of 
the Equity Securities in the Trust plus or minus a pro rata share 
of cash, if any in the Income and Capital Accounts of the Trust) 
may be resold at the then current Public Offering Price. Upon 
the termination of the initial offering period, unsold Units created 
or reacquired during the initial offering period will be sold 
or resold at the then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trust 
for sale in a number of states. Sales initially will be made to 
dealers and others at prices which represent a concession or agency 
commission of 2.0% of the Public Offering Price, and, for secondary 
market sales, commencing six months after the Date of Deposit, 
a dealer will receive from the Sponsor a dealer concession of 
1.0% of the Public Offering Price. However, resales of Units of 
the Trust by such dealers and others to the public will be made 
at the Public Offering Price described in the prospectus. The 
Sponsor reserves the right to change the amount of the concession 
or agency commission from time to time. Certain commercial banks 
may be making Units of the Trust available to their customers 
on an agency basis. A portion of the sales charge paid by these 
customers is retained by or remitted to the banks in the amounts 
indicated in the fourth preceding sentence. Under the Glass-Steagall 
Act, banks are prohibited from underwriting Trust Units; however, 
the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law. 


Page 16


What are the Sponsor's Profits?

The Underwriter of the Trust will receive a gross sales commission 
equal to 3.6% of the Public Offering Price of the Units (equivalent 
to 3.734% of the net amount invested), less any reduced sales 
charge for quantity purchases as described under "Public Offering-How 
is the Public Offering Price Determined?" and less any reduced 
sales charge for Rollover Unit holders of the 1995 Trust. See 
"Underwriting" for information regarding the receipt of the excess 
gross sales commissions by the Sponsor from the Underwriter. In 
addition, the Sponsor may be considered to have realized a profit 
or to have sustained a loss, as the case may be, in the amount 
of any difference between the cost of the Equity Securities to 
the Trust (which is based on the Evaluator's determination of 
the aggregate offering price of the underlying Equity Securities 
of such Trust on the Initial Date of Deposit as well as on subsequent 
deposits) and the cost of such Equity Securities to the Sponsor. 
See "Underwriting" and Note (2) of "Schedule of Investments." 
During the initial offering period, the Underwriter also may realize 
profits or sustain losses as a result of fluctuations after the 
Date of Deposit in the Public Offering Price received by the Underwriter 
upon the sale of Units.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a sales charge of 3.1% 
commencing three months after the Initial Date of Deposit, and 
1.95% commencing six months after the Initial Date of Deposit) 
or redeemed. The secondary market public offering price of Units 
may be greater or less than the cost of such Units to the Sponsor.

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to, and the Underwriter may, maintain 
a market for the Units and continuously offer to purchase Units 
at prices, subject to change at any time, based upon the aggregate 
underlying value of the Equity Securities in the Trust plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust. All expenses incurred in maintaining a secondary market, 
other than the fees of the Evaluator and the costs of the Trustee 
in transferring and recording the ownership of Units, will be 
borne by the Sponsor. If the supply of Units exceeds demand, or 
for some other business reason, the Sponsor may discontinue purchases 
of Units at such prices. IF A UNIT HOLDER WISHES TO DISPOSE OF 
HIS UNITS, HE SHOULD INQUIRE OF THE SPONSOR AS TO CURRENT MARKET 
PRICES PRIOR TO MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made three 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
Only Unit holders who elect to hold Units in uncertificated form 
are eligible to participate as a Rollover Unit holder. The Trustee 
will maintain an account for each such Unit holder and will credit 
each such account with the number of Units purchased by that

Page 17


Unit holder. Within two business days of the issuance or transfer 
of Units held in uncertificated form, the Trustee will send to 
the registered owner of Units a written initial transaction statement 
containing a description of the Trust; the number of Units issued 
or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same procedures applicable to Units evidenced by certificates 
(described above), except that no certificate need be presented 
to the Trustee and no certificate will be issued upon the transfer 
unless requested by the Unit holder. A Unit holder may at any 
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.

How are Income and Capital Distributed?

   
Starting on the first day of the Special Redemption and Liquidation 
period for Rollover Unit holders, or upon termination of the Trust 
for other Unit holders, amounts in the Income Account (which consist 
of dividends on the Equity Securities) and amounts in the Capital 
Account will be included in amounts distributed to or on behalf 
of Unit holders. See "Summary of Essential Information." Notification 
to the Trustee of the transfer of Units is the responsibility 
of the purchaser, but in the normal course of business such notice 
is provided by the selling broker-dealer. Proceeds received on 
the sale of any Equity Securities in the Trust, to the extent 
not used to meet redemptions of Units or pay expenses, will, however, 
be distributed on the last day of each month to Unit holders of 
record on the fifteenth day of such month if the amount available 
for distribution equals at least $0.01 per Unit. The Trustee is 
not required to pay interest on funds held in the Capital Account 
of a Trust (but may itself earn interest thereon and therefore 
benefit from the use of such funds). See "What is the Federal 
Tax Status of Unit Holders?"
    

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by the Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder under certain circumstances by contacting the Trustee, 
otherwise the amount may be recoverable only when filing a tax 
return. Under normal circumstances the Trustee obtains the Unit 
holder's tax identification number from the selling broker. However, 
a Unit holder should examine his or her statements from the Trustee 
to make sure that the Trustee has been provided a certified tax 
identification number in order to avoid this possible "back-up 
withholding." In the event the Trustee has not been previously 
provided such number, one should be provided as soon as possible.

Within a reasonable time after the Trust is terminated, each Unit 
holder who is not a Rollover Unit holder will, upon surrender 
of his Units for redemption, receive (i) the pro rata share of 
the amounts realized upon the disposition of Equity Securities, 
unless he elects an In-Kind Distribution as described below and 
(ii) a pro rata share of any other assets of the Trust, less expenses 
of the Trust. Not less than 30 days prior to the Mandatory Termination 
Date of the Trust the Trustee will provide written notice thereof 
to all Unit holders and will include with such notice a form to 
enable Unit holders to elect a distribution of shares of Equity 
Securities (an "In-Kind Distribution"), if such Unit holder owns 
at least 2,500 Units of the Trust, rather than to receive payment 
in cash for such Unit holder's pro rata share of the amounts realized 
upon the disposition by the Trustee of Equity Securities. An In-Kind 
Distribution will be reduced by customary transfer and registration 
charges. To be effective, the election form, together with surrendered 
certificates and other documentation required by the Trustee, 
must be returned to the Trustee at least five business days prior 
to the Mandatory Termination

Page 18


Date of the Trust. A Unit holder may, of course, at any time after 
the Equity Securities are distributed, sell all or a portion of 
the shares. 

The Trustee will credit to the Income Account of the Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g. return of principal, etc.) are credited to the 
Capital Account of the Trust.

The Trustee may establish reserves (the "Reserve Account") within 
the Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of the Trust the following information 
in reasonable detail: (1) a summary of transactions in the Trust 
for such year; (2) any Equity Securities sold during the year 
and the Equity Securities held at the end of such year by the 
Trust; (3) the redemption price per Unit based upon a computation 
thereof on the 31st day of December of such year (or the last 
business day prior thereto); and (4) amounts of income and capital 
distributed during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trust furnished to it by the Evaluator.

How May Units be Redeemed?

   
A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
business day following such tender, the Unit holder will be entitled 
to receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee (if such day is a day 
on which the New York Stock Exchange is open for trading), except 
that as regards Units received after 4:00 p.m. Eastern time (or 
as of any earlier closing time on a day on which the New York 
Stock Exchange is scheduled in advance to close at such earlier 
time), the date of tender is the next day on which the New York 
Stock Exchange is open for trading and such Units will be deemed 
to have been tendered to the Trustee on such day for redemption 
at the redemption price computed on that day. Units so redeemed 
shall be cancelled.
    

Any Unit holder tendering 2,500 Units or more for redemption may 
request by written notice submitted at the time of tender from 
the Trustee in lieu of a cash redemption a distribution of shares 
of Equity Securities in an amount and value of Equity Securities 
per Unit equal to the Redemption Price Per Unit as determined 
as of the evaluation next following tender. To the extent possible, 
In-Kind Distributions ("In-Kind Distributions") shall be made 
by the Trustee through the distribution of each of the Equity 
Securities in book-entry form to the account of the Unit holder's 
bank or broker-dealer at the Depository Trust Company. An In-Kind 
Distribution will be reduced by customary transfer and registration 
charges. The tendering Unit holder will receive his pro rata number 
of whole shares of each of the Equity Securities comprising the 
portfolio and cash from the Capital Account equal to the fractional 
shares to which the tendering Unit holder is entitled. The Trustee 
may adjust the number of shares of any issue of Equity Securities 
included in a Unit holder's In-Kind Distribution to facilitate 
the distribution of whole shares, such adjustment to be made on 
the basis of the value of Equity Securities on the date of tender. 
If funds in the Capital Account are insufficient to cover the 
required cash distribution to the tendering Unit holder, the Trustee 
may sell Equity Securities in the manner described above.

Page 19


Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

   
Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of the Trust to the extent that funds 
are available for such purpose, or from the Capital Account. All 
other amounts paid on redemption shall be withdrawn from the Capital 
Account of the Trust.
    

The Trustee is empowered to sell Equity Securities of the Trust 
in order to make funds available for redemption. To the extent 
that Equity Securities are sold, the size and diversity of the 
Trust will be reduced. Such sales may be required at a time when 
Equity Securities would not otherwise be sold and might result 
in lower prices than might otherwise be realized.

The Redemption Price per Unit and the Public Offering Price per 
Unit (which includes the sales charge) during the initial offering 
period (as well as the secondary market Public Offering Price) 
will be determined on the basis of the aggregate underlying value 
of the Equity Securities in the Trust plus or minus cash, if any, 
in the Income and Capital Accounts of the Trust. The Redemption 
Price per Unit is the pro rata share of each Unit determined by 
the Trustee by adding: (1) the cash on hand in the Trust other 
than cash deposited in the Trust to purchase Equity Securities 
not applied to the purchase of such Equity Securities; (2) the 
aggregate value of the Equity Securities (including "when issued" 
contracts, if any) held in the Trust, as determined by the Evaluator 
on the basis of the aggregate underlying value of the Equity Securities 
in the Trust next computed; and (3) dividends receivable on the 
Equity Securities trading ex-dividend as of the date of computation; 
and deducting therefrom: (1) amounts representing any applicable 
taxes or governmental charges payable out of the Trust; (2) any 
amounts owing to the Trustee for its advances; (3) an amount representing 
estimated accrued expenses of the Trust, including but not limited 
to fees and expenses of the Trustee (including legal fees), the 
Evaluator and supervisory fees, if any; (4) cash held for distribution 
to Unit holders of record of the Trust as of the business day 
prior to the evaluation being made; and (5) other liabilities 
incurred by the Trust; and finally dividing the results of such 
computation by the number of Units of the Trust outstanding as 
of the date thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefore is other than 
on the exchange, the evaluation shall generally be based on the 
current bid prices on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The

Page 20


Trustee is not liable to any person in any way for any loss or 
damage which may result from any such suspension or postponement.

Special Redemption, Liquidation and Investment in a New Trust

   
It is expected that a special redemption and liquidation will 
be made of all Units of the Trust held by any Unit holder (a "Rollover 
Unit holder") who affirmatively notifies the Trustee in writing 
that he so desires by the Rollover Notification Date specified 
in the "Summary of Essential Information." 
    

   
All Units of Rollover Unit holders will be redeemed In-Kind during 
the Special Redemption and Liquidation Period and the underlying 
Equity Securities will be distributed to the Distribution Agent 
on behalf of the Rollover Unit holders. During the Special Redemption 
and Liquidation Period (as set forth in "Summary of Essential 
Information"), the Distribution Agent will be required to sell 
all of the underlying Equity Securities on behalf of Rollover 
Unit holders. The sales proceeds will be net of brokerage fees, 
governmental charges or any expenses involved in the sales. 
    

The Distribution Agent will engage the Sponsor as its agent to 
sell the distributed Equity Securities. The Sponsor will attempt 
to sell the Equity Securities as quickly as is practicable during 
the Special Redemption and Liquidation Period. The Sponsor does 
not anticipate that the period will be longer than ten business 
days, and it could be as short as one day, given that the Equity 
Securities are usually highly liquid. The liquidity of any Equity 
Security depends on the daily trading volume of the Equity Security 
and the amount that the Sponsor has available for sale on any 
particular day. 

It is expected (but not required) that the Sponsor will generally 
follow the following guidelines in selling the Equity Securities: 
for highly liquid Equity Securities, the Sponsor will generally 
sell Equity Securities on the first day of the Special Redemption 
and Liquidation Period; for less liquid Equity Securities, on 
each of the first two days of the Special Redemption and Liquidation 
Period, the Sponsor will generally sell any amount of any underlying 
Equity Securities at a price no less than 1/2 of one point under 
the closing sale price of those Equity Securities on the preceding 
day. Thereafter, the Sponsor intends to sell without any price 
restrictions at least a portion of the remaining underlying Equity 
Securities, the numerator of which is one and the denominator 
of which is the total number of days remaining (including that 
day) in the Special Redemption and Liquidation Period. 

The Rollover Unit holders' proceeds will be invested in the next 
new series of the McDonald Select Equity Trust (the "1997 Trust") 
created in conjunction with the termination of this series of 
the McDonald Select Equity Trust, if then registered in the Unit 
holder's state and being offered, the portfolio of which will 
contain the new Equity Securities selected by the Underwriter 
as of the day prior to the Date of Deposit of the 1997 Trust. 
The proceeds of redemption available on each day will be used 
to buy 1997 Trust Units as the proceeds become available at the 
Public Offering Price of the 1997 Trust, including the applicable 
sales charge per Unit (which for Rollover Unit Holders is currently 
expected to be 1.95% of the Public Offering Price of the 1997 
Trust Units).

The Sponsor intends to create the 1997 Trust Units as quickly 
as possible, dependent upon the availability and reasonably favorable 
prices of the Equity Securities included in the 1997 Trust portfolio, 
and it is intended that Rollover Unit holders will be given first 
priority to purchase the 1997 Trust Units. There can be no assurance, 
however, as to the exact timing of the creation of the 1997 Trust 
Units or the aggregate number of 1997 Trust Units which the Sponsor 
will create. The Sponsor may, in its sole discretion, stop creating 
new Units (whether permanently or temporarily) at any time it 
chooses, regardless of whether all proceeds of the Special Redemption 
and Liquidation have been invested on behalf of Rollover Unit 
holders. Cash which has not been invested on behalf of the Rollover 
Unit holders in 1997 Trust Units will be distributed at the end 
of the Special Redemption and Liquidation Period. However, since 
the Sponsor can create Units, the Sponsor anticipates that sufficient 
Units can be created, although moneys in the 1997 Trust may not 
be fully invested on the next business day.

Any Rollover Unit holder may thus be redeemed out of the Trust 
and become a holder of an entirely different Trust, the 1997 Trust, 
with a different portfolio of Equity Securities. The Rollover 
Unit holders' Units will be redeemed In-Kind and the distributed 
Equity Securities shall be sold during the Special Redemption 
and

Page 21


Liquidation Period. In accordance with the Rollover Unit holders' 
offer to purchase the 1997 Trust Units, the proceeds of the sales 
(and any other cash distributed upon redemption) will be invested 
in the 1997 Trust, at the public offering price of the 1997 Trust, 
including the applicable sales charge per Unit (which for Rollover 
Unit holders is currently expected to be 1.95% of the Public Offering 
Price of the 1997 Trust Units).

   
This process of redemption, liquidation, and investment in a new 
Trust is intended to allow for the fact that the portfolios selected 
by the Underwriter are chosen on the basis of potential for capital 
appreciation only for a year, at which point a new portfolio is 
chosen. It is contemplated that a similar process of redemption, 
liquidation and investment in a new trust will be available for 
the 1997 Trust and each subsequent series of the Trust, approximately 
a year after that Series' creation. 
    

   
The Sponsor believes that the gradual redemption, liquidation 
and investment in the Trust will help mitigate any negative market 
price consequences stemming from the trading of large volumes 
of securities and of the underlying Equity Securities in the Trust 
in a short, publicized period of time. The above procedures may, 
however, be insufficient or unsuccessful in avoiding such price 
consequences. In fact, market price trends may make it advantageous 
to sell or buy more quickly or more slowly than permitted by these 
procedures. Rollover Unit holders could then receive a less favorable 
average Unit price than if they bought all their Units of the 
Trust on any given day of the period.
    

It should also be noted that Rollover Unit holders may realize 
taxable capital gains on the Special Redemption and Liquidation 
but, in certain unlikely circumstances, will not be entitled to 
a deduction for certain capital losses and, due to the procedures 
for investing in the 1997 Trust, no cash would be distributed 
at that time to pay any taxes. Included in the cash for the Special 
Redemption and Liquidation will be an amount of cash attributable 
to the distribution of dividend income; accordingly, Rollover 
Unit holders also will not have cash distributed to pay any taxes. 
See "What is the Federal Tax Status of Unit Holders?" 

In addition, during this period a Unit holder will be at risk 
to the extent that Equity Securities are not sold and will not 
have the benefit of any stock appreciation to the extent that 
moneys have not been invested; for this reason, the Sponsor will 
be inclined to sell and purchase the Equity Securities in as short 
a period as they can without materially adversely affecting the 
price of the Equity Securities. 

Unit holders who do not inform the Distribution Agent that they 
wish to have their Units so redeemed and liquidated ("Remaining 
Unit holders") will continue to hold Units of the Trust as described 
in this Prospectus until the Trust is terminated or until the 
Mandatory Termination Date listed in the Summary of Essential 
Information, whichever occurs first. These Remaining Unit holders 
will not realize capital gains or losses due to the Special Redemption 
and Liquidation, and will not be charged any additional sales 
charge. If a large percentage of Unit holders become Rollover 
Unit holders, the aggregate size of the Trust will be sharply 
reduced. As a consequence, expenses, if any, in excess of the 
amount to be borne by the Trustee would constitute a higher percentage 
amount per Unit than prior to the Special Redemption, Liquidation 
and Investment in the 1997 Trust. The Trust might also reduce 
to the Discretionary Liquidation Amount listed in the Summary 
of Essential Information because of the lesser number of Units 
in the Trust, and possibly also due to a value reduction, however 
temporary, in Units caused by the Sponsor's sales of Equity Securities; 
if so, the Sponsor could then choose to liquidate the Trust without 
the consent of the remaining Unit holders. See "How May the Indenture 
be Amended or Terminated?" The Equity Securities remaining in 
the Trust after the Special Redemption and Liquidation Period 
will be sold by the Sponsor as quickly as possible without, in 
its judgment, materially adversely affecting the market price 
of the Equity Securities. 

The Sponsor may for any reason, in its sole discretion, decide 
not to sponsor the 1997 Trust or any subsequent series of the 
Trust, without penalty or incurring liability to any Unit holder. 
If the Sponsor so decides, the Sponsor shall notify the Unit holders 
before the Special Redemption and Liquidation Period would have 
commenced. All Unit holders will then be remaining Unit holders, 
with rights to ordinary redemption as stated above. See "How May 
Units be Redeemed?" The Sponsor may modify the terms of the 1997 
Trust or any subsequent series of the Trust. The Sponsor may also 
modify, suspend or terminate the Rollover Option upon notice to 
the Unit holders of such amendment at least 60 days prior to the 
effective date of such amendment.

Page 22


How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. Eastern time 
on the same business day and by making payment therefor to the 
Unit holder not later than the day on which the Units would otherwise 
have been redeemed by the Trustee. Units held by the Sponsor may 
be tendered to the Trustee for redemption as any other Units. 
In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Equity Securities be Removed from the Trust?

The Portfolio of the Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to the Trust. Except as stated under "Portfolio -What are Some 
Additional Considerations for Investors?" for Failed Obligations, 
the acquisition by the Trust of any securities or other property 
other than the Equity Securities is prohibited. Pursuant to the 
Indenture and with limited exceptions, the Trustee may sell any 
securities or other property acquired in exchange for Equity Securities 
such as those acquired in connection with a merger or other transaction. 
If offered such new or exchanged securities or property, the Trustee 
shall reject the offer. However, in the event such securities 
or property are nonetheless acquired by the Trust, they may be 
accepted for deposit in the Trust and either sold by the Trustee 
or held in the Trust pursuant to the direction of the Sponsor 
(who may rely on the advice of the Portfolio Supervisor). Proceeds 
from the sale of Equity Securities by the Trustee are credited 
to the Capital Account of the Trust for distribution to Unit holders 
or to meet redemptions.

The Trustee may also sell Equity Securities designated by the 
Sponsor, or if not so directed, in its own discretion, for the 
purpose of redeeming Units of the Trust tendered for redemption 
and the payment of expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for the Trust, it may be necessary for the Sponsor 
to specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

  INFORMATION AS TO UNDERWRITER, SPONSOR, TRUSTEE AND EVALUATOR

Who is the Underwriter?

The Underwriter, McDonald & Company Securities, Inc., is a corporation 
organized under the laws of the State of Ohio. The Underwriter 
is a member firm of the New York Stock Exchange, Inc. as well 
as other major securities and commodities exchanges and is a member 
of the National Association of Securities Dealers,

Page 23

Inc. The Underwriter is involved in the business of origination, 
underwriting, distribution, trading, investment banking, and brokerage 
of fixed income and equity securities. The Underwriter also acts 
as a dealer in unlisted securities and municipal bonds and in 
addition to participating as a member of various selling groups 
or as an agent of other investment companies, executes orders 
on behalf of investment companies for the purchase and sale of 
securities of such companies and sells securities to such companies 
in its capacity as a broker or dealer in securities. The Underwriter 
makes a market in certain securities including Equity Securities 
purchased by the Trust and may from time to time, through an affiliate 
or otherwise, make principal investments in those companies and 
their securities.

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994, the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank (National Association), 
a national banking association with its principal executive office 
located at 1 Chase Manhattan Plaza, New York, New York 10081 and 
its unit investment trust office at 770 Broadway, New York, New 
York 10003. Unit holders who have questions regarding the Trusts 
may call the Customer Service Help Line at 1-800-682-7520. The 
Trustee is subject to supervision by the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation and the Board of Governors 
of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Equity Securities. For information relating 
to the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Page 24


Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Equity Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Equity Securities or 
upon the interest thereon or upon it as Trustee under the Indenture 
or upon or in respect of the Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is FT Evaluators L.P., an Illinois limited partnership 
formed in 1994 and an affiliate of the Sponsor. The Evaluator's 
address is 1001 Warrenville Road, Lisle, Illinois 60532. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture provides that the Trust shall terminate upon the 
Mandatory Termination Date indicated herein under "Summary of 
Essential Information." The Trust may be liquidated at any time 
by consent of 100% of the Unit holders of the Trust or by the 
Trustee when the value of the Equity Securities owned by the Trust 
as shown by any evaluation, is less than the lower of $2,000,000 
or 20% of the total value of Equity Securities deposited in such 
Trust during the primary offering period, or in the event that 
Units of the Trust not yet sold aggregating more than 60% of the 
Units of the Trust are tendered for redemption by the Underwriter, 
including the Sponsor. If the Trust is liquidated because of the 
redemption of unsold Units of the Trust by the Underwriter, the 
Sponsor will refund to each purchaser of Units of the Trust the 
entire sales charge paid

Page 25


by such purchaser. In the event of termination, written notice 
thereof will be sent by the Trustee to all Unit holders of the 
Trust. Within a reasonable period after termination, the Trustee 
will follow the procedures set forth under "How are Income and 
Capital Distributed?" Also, because of the Special Redemption 
and Liquidation in the Trust, there is a possibility that the 
Trust may be reduced below the Discretionary Liquidation Amount 
and that the Trust could therefore be terminated at that time 
before the Mandatory Termination Date of the Trust.

Commencing on the Mandatory Termination Date, Equity Securities 
will begin to be sold in connection with the termination of the 
Trust. The Sponsor will determine the manner, timing and execution 
of the sale of the Equity Securities. Written notice of any termination 
of the Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of the Trust maintained by the Trustee. 
At least 60 days prior to the Mandatory Termination Date of the 
Trust the Trustee will provide written notice thereof to all Unit 
holders and will include with such notice a form to enable Unit 
holders to elect a distribution of shares of Equity Securities 
(reduced by customary transfer and registration charges), if such 
Unit holder owns at least 2,500 Units of the Trust, rather than 
to receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. To be effective, the election form, together 
with surrendered certificates and other documentation required 
by the Trustee, must be returned to the Trustee at least five 
business days prior to the Mandatory Termination Date of the Trust. 
Unit holders not electing a distribution of shares of Equity Securities 
and who do not elect the Rollover Option will receive a cash distribution 
from the sale of the remaining Equity Securities within a reasonable 
time after the Trust is terminated. Regardless of the distribution 
involved, the Trustee will deduct from the funds of the Trust 
any accrued costs, expenses, advances or indemnities provided 
by the Trust Agreement, including estimated compensation of the 
Trustee and costs of liquidation and any amounts required as a 
reserve to provide for payment of any applicable taxes or other 
governmental charges. Any sale of Equity Securities in the Trust 
upon termination may result in a lower amount than might otherwise 
be realized if such sale were not required at such time. The Trustee 
will then distribute to each Unit holder his pro rata share of 
the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trust.

Experts

The statement of net assets, including the schedule of investments, 
of the Trust at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
has been audited by Ernst & Young LLP, independent auditors, as 
set forth in their report thereon appearing elsewhere herein and 
in the Registration Statement, and is included in reliance upon 
such report given upon the authority of such firm as experts in 
accounting and auditing.

                          UNDERWRITING

The Underwriter below has purchased Units in the following amount:

<TABLE>
<CAPTION>

                                                                                                Number
Name                            Address                                                         of Units
____                            _______                                                         ________
<S>                             <C>                                                             <C>
Underwriter
McDonald & Company              800 Superior Street, Suite 2100,                                15,000
  Securities, Inc.              Cleveland, OH 44114
                                                                                                =========

</TABLE>


On the Initial Date of Deposit, the Underwriter of the Trust became 
the owner of the Units of the Trust and entitled to the benefits 
thereof, as well as the risks inherent therein.

Page 26


The Underwriter Agreement provides that a public offering of the 
Units of the Trust will be made at the Public Offering Price described 
in the prospectus. Units may also be sold to or through dealers 
and others during the initial offering period and in the secondary 
market at prices representing a concession or agency commission 
as described in "Public Offering-How are Units Distributed?" The 
Sponsor will receive from the Underwriter the difference between 
the gross sales concession and 2.5% of the Public Offering Price 
of the Units, which is retained by the Underwriter.

From time to time the Sponsor may implement programs under which 
the Underwriter and dealers of the Trust may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of the Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that the Trust will receive from the Units 
sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the returns on the Trust and returns over specified 
periods on other similar Trusts sponsored by Nike Securities L.P. 
with returns on investments such as corporate or U.S. Government 
bonds, bank CDs and money market accounts or money market funds, 
each of which has investment characteristics that may differ from 
those of the Trust. U.S. Government bonds, for example, are backed 
by the full faith and credit of the U.S. Government and bank CDs 
and money market accounts are insured by an agency of the federal 
government. Money market accounts and money market funds provide 
stability of principal, but pay interest at rates that vary with 
the condition of the short-term debt market. The investment characteristics 
of the Trust are described more fully elsewhere in this Prospectus.

Information on percentage changes in the dollar value of Units, 
on the basis of changes in Unit price may be included from time 
to time in advertisements, sales literature, reports and other 
information furnished to current or prospective Unit holders. 
Total return figures are not averaged, and may not reflect deduction 
of the sales charge, which would decrease the return. Average 
annualized return figures reflect deduction of the maximum sales 
charge. No provision is made for any income taxes payable.

Past performance may not be indicative of future results. The 
Trust is not actively managed. Unit price and return fluctuate 
with the value of the common stocks in the portfolio, so there 
may be a gain or loss when Units are sold.

Trust performance may be compared to performance on a total return 
basis with the Dow Jones Industrial Average, the S&P 500 Composite 
Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money, The New York Times, U.S. News and World Report, 
Business Week, Forbes or Fortune. As with other performance data, 
performance comparisons should not be considered representative 
of the Trust's relative performance for any future period.

Page 27


                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 129



   
We have audited the accompanying statement of net assets, including 
the schedule of investments, of The First Trust Special Situations 
Trust, Series 129, comprised of McDonald Select Equity Trust, 
Series 1996, as of the opening of business on December 4, 1995. 
This statement of net assets is the responsibility of the Trust's 
Sponsor. Our responsibility is to express an opinion on this statement 
of net assets based on our audit.
    

   
We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statement 
of net assets is free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statement of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and deposited 
in the Trust on December 4, 1995. An audit also includes assessing 
the accounting principles used and significant estimates made 
by the Sponsor, as well as evaluating the overall presentation 
of the statement of net assets. We believe that our audit of the 
statement of net assets provides a reasonable basis for our opinion.
    

   
In our opinion, the statement of net assets referred to above 
presents fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 129, comprised 
of McDonald Select Equity Trust, Series 1996, at the opening of 
business on December 4, 1995 in conformity with generally accepted 
accounting principles.
    




                                                               
                                        ERNST & YOUNG LLP


   
Chicago, Illinois
December 4, 1995
    

Page 28


                                          Statement of Net Assets

   
                        McDonald Select Equity Trust, Series 1996
             The First Trust Special Situations Trust, Series 129
        At the Opening of Business on the Initial Date of Deposit
                                                 December 4, 1995
    

<TABLE>
<CAPTION>

                           NET ASSETS

<S>                                                                     <C>
Investment in Equity Securities represented 
        by purchase contracts (1) (2)                                   $ 144,102
Organizational and offering costs (3)                                      27,000
                                                                        ---------
                                                                          171,102
Less accrued organizational and offering costs (3)                        (27,000)
                                                                        ---------
Net assets                                                              $ 144,102
                                                                        =========
Units outstanding                                                          15,000

</TABLE>


<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                                     <C>
Cost to investors (4)                                                   $ 149,483
Less sales charge (4)                                                      (5,381)
                                                                        _________
Net assets                                                              $ 144,102
                                                                        =========

</TABLE>

[FN]
                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" is based on their aggregate underlying value.

(2)     An irrevocable letter of credit totaling $200,000 issued 
by Bankers Trust Company has been deposited with the Trustee covering 
the monies necessary for the purchase of the Equity Securities 
pursuant to contracts for the purchase of such Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational
and offering costs which will be deferred and charged off over 
a period not to exceed one year from the Initial Date of Deposit. 
The estimated organizational and offering costs are based on 900,000 
Units of the Trust expected to be issued. To the extent the number 
of Units issued is larger or smaller, the estimate will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 3.6% of the Public Offering Price (equivalent to 
3.734% of the net amount invested), assuming no reduction of sales 
charge for Rollover Unit holders of McDonald Select Equity Trust, 
Series 1995, or for quantity purchases.

Page 29


                                          Schedule of Investments

   
                        McDonald Select Equity Trust, Series 1996
             The First Trust Special Situations Trust, Series 129
        At the Opening of Business on the Initial Date of Deposit
                                                 December 4, 1995
    

<TABLE>
<CAPTION>

                                                                                                Market          Cost of
                                                                        Percentage of           Value           Equity
 Number         Ticker Symbol and                                       Aggregate               per             Securities
of Shares       Name of Issuer of Equity Securities (1)                 Offering Price          Share           to Trust (2)
_________       _______________________________________                 ______________          ______          ____________
<C>             <S>                                                     <C>                     <C>             <C>
176             AN      Amoco Corporation                               8.40%                   $ 68.750        $  12,100
149             BMY     Bristol-Myers Squibb Company                    8.38%                     81.000           12,069
415             DCN     Dana Corporation                                8.28%                     28.750           11,931
421             DDR     Developers Diversified Realty Corporation       8.36%                     28.625           12,051
193             DNB     Dun & Bradstreet Corporation                    8.32%                     62.125           11,990
175             GE      General Electric Company                        8.32%                     68.500           11,988
156             K       Kellogg Company                                 8.34%                     77.000           12,012
199             MOT     Motorola, Inc.                                  8.37%                     60.625           12,064
459             NWL     Newell Company                                  8.28%                     26.000           11,934
311             NOBE    Nordstrom, Inc.                                 8.31%                     38.500           11,974
305             SFB     Standard Federal Bancorporation                 8.33%                     39.375           12,009
401             WMX     WMX Technologies, Inc.                          8.31%                     29.875           11,980
                                                                        _______                                 _________
                          Total Investments                              100%                                   $ 144,102
                                                                        =======                                 =========
</TABLE>
______________
[FN]

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase Equity Securities were entered into 
by the Sponsor on December 4, 1995. The Trust has a mandatory 
termination date of January 6, 1997.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of listed 
Equity Securities and the ask prices of over-the-counter traded 
Equity Securities on the business day preceding the Initial Date 
of Deposit). The valuation of the Equity Securities has been determined 
by the Evaluator, an affiliate of the Sponsor. The aggregate underlying 
value of the Equity Securities on the Initial Date of Deposit, 
was $144,102. Cost and loss to Sponsor relating to the purchase 
of the Equity Securities sold to the Trust were $144,565 and $463, 
respectively.

Page 30




             This page is intentionally left blank.


Page 31


<TABLE>
<CAPTION>

CONTENTS:
<S>                                                             <C>
Summary of Essential Information                                 4
McDonald Select Equity Trust, Series 1996
The First Trust Special Situations Trust, Series 129:
        What is The First Trust Special Situations Trust?        5
        What are the Expenses and Charges?                       5
        What is the Federal Tax Status of Unit Holders?          7
        Why are Investments in the Trust Suitable for
            Retirement Plans?                                   10 
Portfolio:
        What are Equity Securities?                             10
        What are the Equity Securities Selected for 
            McDonald Select Equity Trust, Series 1996?          11
        What are Some Additional Considerations for
            Investors?                                          12
        Risk Factors                                            12
Public Offering:
        How is the Public Offering Price Determined?            14
        How are Units Distributed?                              16
        What are the Sponsor's Profits?                         17
        Will There be a Secondary Market?                       17
Rights of Unit Holders:
        How is Evidence of Ownership Issued and 
            Transferred?                                        17
        How are Income and Capital Distributed?                 18
        What Reports will Unit Holders Receive?                 19
        How May Units be Redeemed?                              19
        Special Redemption, Liquidation and 
            Investment in a New Trust                           21
        How May Units be Purchased by the Sponsor?              23
        How May Equity Securities be Removed 
            from the Trust?                                     23
Information as to Underwriter, Sponsor, Trustee 
  and Evaluator:
        Who is the Underwriter?                                 23
        Who is the Sponsor?                                     24
        Who is the Trustee?                                     24
        Limitations on Liabilities of Sponsor and Trustee       25
        Who is the Evaluator?                                   25
Other Information:
        How May the Indenture be 
            Amended or Terminated?                              25
        Legal Opinions                                          26
        Experts                                                 26
Underwriting                                                    26
Report of Independent Auditors                                  28
Statement of Net Assets                                         29
Schedule of Investments                                         30

</TABLE>

                                ________________


        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


                        McDonald Select                      
                          Equity Trust 
                          Series 1996



                       McDonald & Company
                        Securities, Inc.

                       800 Superior Street
                           Suite 2100
                      Cleveland, OH  44114




                            Trustee:

                    The Chase Manhattan Bank
                     (National Association)
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520



                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE

   
                        December 4, 1995
    



                                
               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.

B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet
     
     The Cross-Reference Sheet
     
     The Prospectus
     
     The signatures
     
     Exhibits
     
     Financial Data Schedule
     
     
     
     
     
                               S-1
                           SIGNATURES
     
     The  Registrant,  The First Trust Special Situations  Trust,
Series  129, hereby identifies The First Trust Special Situations
Trust, Series 4 Great Lakes Growth and Treasury Trust, Series  1,
The  First  Trust Special Situations Trust, Series  18  Wisconsin
Growth  and Treasury Securities Trust, Series 1, The First  Trust
Combined Series 248 and The First Trust Special Situations Trust,
Series  69 Target Equity Trust Value Ten Series, for purposes  of
the  representations  required by Rule  487  and  represents  the
following:
     
     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;
     
     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and
     
     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
129, has duly caused this Amendment to Registration Statement  to
be  signed  on  its  behalf  by the undersigned,  thereunto  duly
authorized,  in  the Village of Lisle and State  of  Illinois  on
December 4, 1995.

                              THE FIRST TRUST SPECIAL SITUATIONS
                              TRUST, SERIES 129

                              By   NIKE SECURITIES L.P.
                                        Depositor
                              
                              
                              
                              
                              By     Carlos E. Nardo
                                  Senior Vice President


                               S-2
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                 DATE

Robert D. Van Kampen Sole Director       )
                     of Nike Securities  )
                     Corporation, the    )   December 4, 1995
                     General Partner of  )
                     Nike Securities L.P.)
                                         )
                                         )
                                         )    Carlos E. Nardo
                                         )   Attorney-in-Fact**
                                         )
                                         )





   *   The  title  of  the  person named  herein  represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

   **  An  executed  copy of the related power  of  attorney  was
       filed  with  the  Securities and  Exchange  Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First Trust Special Situations Trust, Series 18 (File  No.
       33-42683)  and the same is hereby incorporated  herein  by
       this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated December 4, 1995  in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No.  33-63725) and related Prospectus of The First Trust  Special
Situations Trust, Series 129.



                                               ERNST & YOUNG LLP


Chicago, Illinois
December 4, 1995
                                
                                
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF FT EVALUATORS L.P.
     
     The consent of FT Evaluators L.P. to the use of its name  in
the  Prospectus  included in the Registration Statement  will  be
filed as Exhibit 4.1 to the Registration Statement.
     
     
                                
                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form  of  Trust  Agreement for  Series  129  among  Nike
         Securities L.P., as Depositor, The Chase Manhattan  Bank
         (National Association), as Trustee, FT Evaluators  L.P.,
         as   Evaluator,  and  First  Trust  Advisors  L.P.,   as
         Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

                               S-5

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of FT Evaluators L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

                                
                                
                               S-6
                                





      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 129
                                
                         TRUST AGREEMENT
                                
                    Dated:  December 4, 1995
     
     The   Trust  Agreement  among  Nike  Securities   L.P.,   as
Depositor,  The  Chase Manhattan Bank (National Association),  as
Trustee,  FT  Evaluators  L.P., as  Evaluator,  and  First  Trust
Advisors  L.P.,  as  Portfolio  Supervisor,  sets  forth  certain
provisions in full and incorporates other provisions by reference
to  the document entitled "Standard Terms and Conditions of Trust
for  The  First  Trust Special Situations Trust,  Series  22  and
certain  subsequent Series, Effective November 20, 1991"  (herein
called  the "Standard Terms and Conditions of Trust"),  and  such
provisions as are incorporated by reference constitute  a  single
instrument.   All references herein to Articles and Sections  are
to  Articles and Sections of the Standard Terms and Conditions of
Trust.
                                
                                
                        WITNESSETH THAT:
     
     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and the Portfolio Supervisor agree as follows:
                                
                                
                             PART I
                                
                                
             STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the provisions of Part II and Part III  hereof,
all the provisions contained in the Standard Terms and Conditions
of  Trust  are herein incorporated by reference in their entirety
and  shall be deemed to be a part of this instrument as fully and
to  the same extent as though said provisions had been set  forth
in full in this instrument.
                                
                                
                             PART II
                                
                                
              SPECIAL TERMS AND CONDITIONS OF TRUST
     
     The following special terms and conditions are hereby agreed
to:
     
     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.
     
     B.    (1) The aggregate number of Units outstanding for  the
Trust on the Initial Date of Deposit is 15,000 Units.
     
           (2)  The initial fractional undivided interest in  and
ownership of the Trust represented by each Unit thereof shall  be
1/15,000.
     
     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.
     
        C. The Percentage Ratio is as follows on the Initial Date
of Deposit:
          
          8.40%  Amoco Corporation, 8.38% Bristol-Myers Squibb
          Company, 8.28%  Dana Corporation, 8.36%  Developers
          Diversified  Realty  Corporation, 8.32%  The  Dun  &
          Bradstreet  Company, 8.32% General  Electric  Company,
          8.34% Kellogg Company, 8.37% Motorola, Inc., 8.28%
          Newell Company, 8.31% Nordstrom, Inc., 8.33% Standard
          Federal Bancorp, Inc., 8.31% WMX Technologies, Inc.
     
     D.   The Record Date shall be as set forth in the prospectus
for  the  sale  of Units dated the date hereof (the "Prospectus")
under "Summary of Essential Information."
     
     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."
     
     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."
     
     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee of $0.003 per Unit, calculated based  on  the
largest number of Units outstanding during each period in respect
of which a payment is made pursuant to Section 3.05.
     
     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee of $.0116 per Unit, calculated based  on  the
largest number of Units outstanding during each period in respect
of which a payment is made pursuant to Section 3.05.  However, in
no  event,  except as may otherwise be provided in  the  Standard
Terms   and  Conditions  of  Trust,  shall  the  Trustee  receive
compensation in any one year from any Trust of less  than  $2,000
for such annual compensation.
     
     I.    The  Initial Date of Deposit for the Trust is December
4, 1995.
     
     J.    The minimum amount of Equity Securities to be sold  by
the  Trustee  pursuant to Section 5.02 of the Indenture  for  the
redemption of Units shall be 100 shares.
                                
                                
                            PART III
     
     A.   Section 1.01(2) shall be amended to read as follows:
     
           "(2)  "Trustee"  shall mean The Chase  Manhattan  Bank
(National  Association), or any successor  trustee  appointed  as
hereinafter provided."
     
     All references to United States Trust Company of New York in
the  Standard Terms and Conditions of Trust shall be  amended  to
refer to The Chase Manhattan Bank (National Association).
     
     B.   Section 1.01(26) shall be added to read as follows:
          
          "(26)  The term "Rollover Unit holder" shall be defined
     as set forth in Section 5.05, herein."
     
     C.   Section 1.01(27) shall be added to read as follows:
          
          "(27)   The  "Rollover  Notification  Date"  shall   be
     defined  as  set forth in the Prospectus under  "Summary  of
     Essential Information."
     
     D.   Section 1.01(28) shall be added to read as follows:
          
          "(28)   The  term  "Rollover  Distribution"  shall   be
     defined as set forth in Section 5.05, herein."
     
     E.   Section 1.01(29) shall be added to read as follows:
          
          "(29)  The term "Distribution Agent" shall refer to the
     Trustee  acting  in  its  capacity  as  distribution   agent
     pursuant to Section 5.02 herein."
     
     F.   Section 1.01(30) shall be added to read as follows:
          
          "(30)   The  term  "Special Redemption and  Liquidation
     Period"  shall  be  as  set forth in  the  Prospectus  under
     "Summary of Essential Information."
     
     G.    The  term  "Capital  Account"  as  set  forth  in  the
Prospectus shall be deemed to refer to the "Principal Account."
     
     H.    The  following sentence shall be substituted  for  the
second sentence of paragraph (b) of Section 2.01:
          
          The  Depositor,  in each case, shall ensure  that  each
     deposit  of  additional Securities pursuant to this  Section
     shall  be,  as  nearly as is practicable, in  the  identical
     ratio  as  the  Percentage Ratio for such Securities  as  is
     specified  in  the Trust Agreement for the Trust  (provided,
     however,  that  any  deposit of additional  securities  made
     subsequent to the 90-day period following the first  deposit
     of  securities  in  the Trust shall exactly  replicate  such
     Percentage Ratio), and the Depositor shall ensure that  such
     Securities  are identical to those deposited on the  Initial
     Date of Deposit.

     I.   The second paragraph of Section 3.02 of the Standard
Terms and Conditions is hereby deleted and replaced with the
following sentence:
          
          "Any  non-cash distributions (other than a  non-taxable
     distribution  of the shares of the distributing  corporation
     which  shall be retained by the Trust) received by the Trust
     shall be dealt with in the manner described at Section 3.11,
     herein,  and shall be retained or disposed of by  the  Trust
     according  to  those  provisions.   The  proceeds   of   any
     disposition shall be credited to the Income Account  of  the
     Trust.   Neither  the  Trustee nor the  Depositor  shall  be
     liable  or responsible in any way for depreciation  or  loss
     incurred by reason of any such sale."

      J.    Paragraph (c) of Subsection II of Section 3.05 of the
Standard Terms and Conditions of Trust is hereby amended to  read
as follows:
          
          "On each Distribution Date the Trustee shall distribute
     to  each  Unit holder of record at the close of business  on
     the Record Date immediately preceding such Distribution Date
     an  amount  per  Unit equal to such Unit holder's  pro  rata
     share  of  the balance of the Principal Account (except  for
     monies  on  deposit  therein required to  purchase  Contract
     Obligations)  computed as of the close of business  on  such
     Record  Date  after  deduction of any  amounts  provided  in
     Subsection I."

     K.   Section 3.05.II(a) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:
          
          "II.  (a) On each Distribution Date, the Trustee  shall
     distribute  to each Unit holder of record at  the  close  of
     business  on  the  Record  Date immediately  preceding  such
     Distribution  Date  an amount per Unit equal  to  such  Unit
     holder's  Income Distribution (as defined below), plus  such
     Unit holder's pro rata share of the balance of the Principal
     Account  (except for monies on deposit therein  required  to
     purchase  Contract Obligations) computed as of the close  of
     business on such Record Date after deduction of any  amounts
     provided  in  Subsection  I,  provided,  however,  that  the
     Trustee  shall  not be required to make a distribution  from
     the  Principal  Account  unless  the  amount  available  for
     distribution shall equal $1.00 per 100 Units.
          
          Each  Trust  shall  provide the following  distribution
     elections:  (1) distributions to be made by check mailed  to
     the post office address of the Unit holder as it appears  on
     the  registration books of the Trustee, or (2) the following
     reinvestment option:
               
               The Trustee will, for any Unit holder who provides
          the  Trustee written instruction, properly executed and
          in  form satisfactory to the Trustee, received  by  the
          Trustee no later than its close of business 10 business
          days  prior to a Record Date (the "Reinvestment  Notice
          Date"),  reinvest such Unit holder's distribution  from
          the  Income and Capital Accounts in Units of the Trust,
          purchased  from  the  Depositor,  to  the  extent   the
          Depositor shall make Units available for such purchase,
          at  the  Depositor's offering price  as  of  the  fifth
          business day prior to the following Distribution  Date,
          and at such reduced sales charge as may be described in
          the prospectus for the Trusts.  If, for any reason, the
          Depositor  does  not have Units of the Trust  available
          for  purchase, the Trustee shall distribute  such  Unit
          holder's  distribution  from  the  Income  and  Capital
          Accounts  in the manner provided in clause (1)  of  the
          preceding paragraph.  The Trustee shall be entitled  to
          rely  on  a  written  instruction received  as  of  the
          Reinvestment Notice Date and shall not be  affected  by
          any  subsequent  notice to the contrary.   The  Trustee
          shall   have   no  responsibility  for  any   loss   or
          depreciation  resulting from any reinvestment  made  in
          accordance  with this paragraph, or for any failure  to
          make  such reinvestment in the event the Depositor does
          not make Units available for purchase.
          
          Any   Unit  holder  who  does  not  effectively   elect
     reinvestment in Units of the Trust pursuant to the preceding
     paragraph  shall receive a cash distribution in  the  manner
     provided in clause (1) of the second preceding paragraph."

     L.   Section 3.05.II(b) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:
          
          "II.  (b)  For purposes of this Section 3.05, the  Unit
     holder's  Income Distribution shall be equal  to  such  Unit
     holder's  pro rata share of the cash balance in  the  Income
     Account  computed as of the close of business on the  Record
     Date  immediately  preceding such Income Distribution  after
     deduction  of  (i)  the  fees and expenses  then  deductible
     pursuant  to Section 3.05.I. and (ii) the Trustee's estimate
     of  other expenses properly chargeable to the Income Account
     pursuant  to the Indenture which have accrued,  as  of  such
     Record  Date, or are otherwise properly attributable to  the
     period to which such Income Distribution relates."

      M.    Section 3.11 of the Standard Terms and Conditions  of
Trust  is  hereby deleted in its entirety and replaced  with  the
following language:
          
          "Section 3.11. Notice to Depositor.
          
          In  the event that the Trustee shall have been notified
     at  any  time  of any action to be taken or proposed  to  be
     taken  by  at least a legally required number of holders  of
     any  Securities deposited in a Trust, the Trustee shall take
     such  action or omit from taking any action, as appropriate,
     so  as to insure that the Securities are voted as closely as
     possible  in the same manner and the same general proportion
     as are the Securities held by owners other than the Trust.
          
          In  the event that an offer by the issuer of any of the
     Securities  or any other party shall be made  to  issue  new
     securities, or to exchange securities, for Trust Securities,
     the  Trustee shall reject such offer.  However,  should  any
     issuance,    exchange    or   substitution    be    effected
     notwithstanding such rejection or without an initial  offer,
     any  securities,  cash  and/or property  received  shall  be
     deposited   hereunder  and  shall  be  promptly   sold,   if
     securities  or  property,  by the Trustee  pursuant  to  the
     Depositor's  direction,  unless the  Depositor  advises  the
     Trustee  to keep such securities or property.  The Depositor
     may  rely  on  the Portfolio Supervisor in so  advising  the
     Trustee.   The  cash  received in  such  exchange  and  cash
     proceeds  of  any  such sales shall be distributed  to  Unit
     holders  on  the  next distribution date in the  manner  set
     forth  in  Section  3.05  regarding distributions  from  the
     Principal  Account.   The Trustee shall  not  be  liable  or
     responsible in any way for depreciation or loss incurred  by
     reason of any such sale.
          
          Neither  the Depositor nor the Trustee shall be  liable
     to  any  person  for any action or failure  to  take  action
     pursuant to the terms of this Section 3.11.
          
          Whenever  new  securities or property is  received  and
     retained  by  a  Trust pursuant to this  Section  3.11,  the
     Trustee shall, within five days thereafter, mail to all Unit
     holders  of  the  Trust notices of such  acquisition  unless
     legal  counsel for the Trust determines that such notice  is
     not  required  by  the Investment Company Act  of  1940,  as
     amended."
     
     N.    Section 3.05 of Article III of the Standard Terms  and
Conditions  of  Trust is hereby amended to include the  following
subsection:
          
          "Section  3.05.I.(e) deduct from the  Interest  Account
     or,  to  the extent funds are not available in such Account,
     from  the  Principal Account and pay to  the  Depositor  the
     amount  that it is entitled to receive pursuant  to  Section
     3.14.
     
     O.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the following  paragraphs
which shall be entitled Section 3.14.:
          
          "Section 3.14. Bookkeeping and Administrative Expenses.
     As   compensation  for  providing  bookkeeping   and   other
     administrative   services  of  a  character   described   in
     Section 26(a)(2)(C) of the Investment Company Act of 1940 to the
     extent  such  services  are  in  addition  to,  and  do  not
     duplicate,  the  services to be provided  hereunder  by  the
     Trustee  or  the  Portfolio Supervisor, the Depositor  shall
     receive against a statement or statements therefor submitted
     to  the Trustee monthly or annually an aggregate annual  fee
     in an amount which shall not exceed that amount set forth in
     the  Prospectus  under  "Summary of  Essential  Information"
     times  the  number of Units outstanding as of January  1  of
     such  year  except for a year or years in which  an  initial
     offering  period  as  determined by  Section  4.01  of  this
     Indenture occurs, in which case the fee for a month is based
     on  the number of Units outstanding at the end of such month
     (such  annual fee to be pro rated for any calendar  year  in
     which  the Depositor provides service during less  than  the
     whole of such year), but in no event shall such compensation
     when combined with all compensation received from other unit
     investment  trusts  for  which the  Depositor  hereunder  is
     acting  as  Depositor  for providing  such  bookkeeping  and
     administrative  services  in any calendar  year  exceed  the
     aggregate cost to the Depositor for providing such  services
     to such unit investment trusts.  Such compensation may, from
     time to time, be adjusted provided that the total adjustment
     upward does not, at the time of such adjustment, exceed  the
     percentage of the total increase, after the date hereof,  in
     consumer  prices  for  services as measured  by  the  United
     States  Department  of Labor Consumer Price  Index  entitled
     "All  Services  Less Rent of Shelter" or similar  index,  if
     such  index  should no longer be published.  The consent  or
     concurrence  of  any  Unit holder  hereunder  shall  not  be
     required   for  any  such  adjustment  or  increase.    Such
     compensation shall be paid by the Trustee, upon  receipt  of
     invoice therefor from the Depositor, upon which, as  to  the
     cost   incurred  by  the  Depositor  of  providing  services
     hereunder the Trustee may rely, and shall be charged against
     the  Interest  and  Principal  Accounts  on  or  before  the
     Distribution Date following the Monthly Record Date on which
     such period terminates.  The Trustee shall have no liability
     to  any  Certificateholder or other person for  any  payment
     made in good faith pursuant to this Section.
          
          If  the  cash  balance  in the Interest  and  Principal
     Accounts  shall  be  insufficient  to  provide  for  amounts
     payable  pursuant  to this Section 3.14, the  Trustee  shall
     have  the power to sell (i) Securities from the current list
     of Securities designated to be sold pursuant to Section 5.02
     hereof,  or  (ii)  if  no  such  Securities  have  been   so
     designated, such Securities as the Trustee may  see  fit  to
     sell in its own discretion, and to apply the proceeds of any
     such sale in payment of the amounts payable pursuant to this
     Section 3.14.
          
          Any  moneys payable to the Depositor pursuant  to  this
     Section  3.14 shall be secured by a prior lien on the  Trust
     Fund except that no such lien shall be prior to any lien  in
     favor  of  the Trustee under the provisions of Section  6.04
     herein.

      P.    Section 5.02 of the Standard Terms and Conditions  of
Trust  is  amended  by  adding  the following  after  the  second
paragraph of such section:
          
          "Notwithstanding  anything herein to the  contrary,  in
     the  event that any tender of Units pursuant to this Section
     5.02  would result in the disposition by the Trustee of less
     than a whole Security, the Trustee shall distribute cash  in
     lieu  thereof  and sell such Securities as directed  by  the
     Sponsors as required to make such cash available.
          
          Unit  holders  may redeem 2,500 Units or  more  of  the
     Trust  and  request a distribution in kind of (i) such  Unit
     holder's pro rata portion of each of the Securities  in  the
     Trust,  in  whole shares, and (ii) cash equal to  such  Unit
     holder's  pro  rata  portion of  the  Income  and  Principal
     Accounts  as  follows:  (x) a pro rata portion  of  the  net
     proceeds   of  sale  of  the  Securities  representing   any
     fractional  shares included in such Unit holder's  pro  rata
     share  of  the  Securities and (y) such other  cash  as  may
     properly be included in such Unit holder's pro rata share of
     the  sum  of  the cash balances of the Income and  Principal
     Accounts in an amount equal to the Unit Value determined  on
     the basis of a Trust Fund Evaluation made in accordance with
     Section 5.01 determined by the Trustee on the date of tender
     less  amounts determined in clauses (i) and (ii)(x) of  this
     Section.   Subject to Section 5.05 with respect to  Rollover
     Unit  holders,  to  the  extent possible,  distributions  of
     Securities pursuant to an in kind redemption of Units  shall
     be  made by the Trustee through the distribution of each  of
     the Securities in book-entry form to the account of the Unit
     holder's  bank  or  broker-dealer at  the  Depository  Trust
     Company.   Any  distribution in  kind  will  be  reduced  by
     customary transfer and registration charges."


     Q.   The following Section 5.05 shall be added:
          
          "Section  5.05.   Rollover  of  Units.   (a)   If   the
     Depositor shall offer a subsequent series of Peroni Top  Ten
     Growth  Trust (the "New Series"), the Trustee shall, at  the
     Depositor's  sole cost and expense, include  in  the  notice
     sent  to  Unit holders specified in Section 8.02 a  form  of
     election whereby Unit holders, whose redemption distribution
     would  be  in an amount sufficient to purchase at least  one
     Unit  of  the  New Series, may elect to have their  Units(s)
     redeemed in kind in the manner provided in Section 5.02, the
     Securities included in the redemption distribution sold, and
     the  cash  proceeds  applied by the  Distribution  Agent  to
     purchase Units of a New Series, all as hereinafter provided.
     The  Trustee  shall honor properly completed election  forms
     returned  to  the  Trustee, accompanied by  any  Certificate
     evidencing  Units  tendered for  redemption  or  a  properly
     completed  redemption request with respect to uncertificated
     Units, by its close of business on the Rollover Notification
     Date.
          
          All  Units  so  tendered by a Unit holder (a  "Rollover
     Unit  holder")  shall  be  redeemed  and  cancelled  on  the
     Rollover  Notification Date.  Subject  to  payment  by  such
     Rollover  Unit  holder  of  any tax  or  other  governmental
     charges which may be imposed thereon, such redemption is  to
     be  made in kind pursuant to Section 5.02 by distribution of
     cash  and/or  Securities to the Distribution  Agent  on  the
     Rollover   Notification  Date  of  the   net   asset   value
     (determined on the basis of the Trust Fund Evaluation as  of
     the   Rollover   Notification  Date   in   accordance   with
     Section  4.01)  multiplied  by the  number  of  Units  being
     redeemed  (herein called the "Rollover Distribution").   Any
     Securities  that are made part of the Rollover  Distribution
     shall  be valued for purposes of the redemption distribution
     as of the Rollover Notification Date.
          
          All  Securities  included in a Unit  holder's  Rollover
     Distribution shall be sold by the Distribution Agent  during
     the  Special Redemption and Liquidation Period specified  in
     the  Prospectus  pursuant to the Depositor's direction,  and
     the  Distribution Agent shall employ the Depositor as broker
     in connection with such sales.  For such brokerage services,
     the  Depositor  shall  be entitled to  compensation  at  its
     customary  rates,  provided however, that  its  compensation
     shall   not  exceed  the  amount  authorized  by  applicable
     Securities laws and regulations.  The Depositor shall direct
     that  sales  be  made in accordance with the guidelines  set
     forth   in   the  Prospectus  under  the  heading   "Special
     Redemption,  Liquidation  and  Investment  in  New   Trust."
     Should   the  Depositor  fail  to  provide  direction,   the
     Distribution Agent shall sell the Securities in  the  manner
     provided  in  the  prospectus  for  "  less  liquid   Equity
     Securities."    The  Distribution  Agent   shall   have   no
     responsibility  for  any  loss or depreciation  incurred  by
     reason of any sale made pursuant to this Section.
          
          Upon  each trade date for sales of Securities  included
     in  the  Rollover  Unit holder's Rollover Distribution,  the
     Distribution  Agent shall, as agent for such  Rollover  Unit
     holder, enter into a contract with the Depositor to purchase
     from  the Depositor Units of a New Series (if any),  at  the
     Depositor's  public offering price for such  Units  on  such
     day,  and at such reduced sales charge as shall be described
     in  the  prospectus  for such Trust.   Such  contract  shall
     provide for purchase of the maximum number of Units of a New
     Series  whose  purchase price is equal to or less  than  the
     cash  proceeds held by the Distribution Agent for  the  Unit
     holder   on   such  day  (including  therein  the   proceeds
     anticipated  to be received in respect of Securities  traded
     on  such day net of all brokerage fees, governmental charges
     and  any  other  expenses incurred in connection  with  such
     sale),  to the extent Units are available for purchase  from
     the  Depositor.  In the event a sale of Securities  included
     in  the Rollover Unit holder's redemption distribution shall
     not  be  consummated  in  accordance  with  its  terms,  the
     Distribution  Agent shall apply the cash proceeds  held  for
     such  Unit holder as of the settlement date for the purchase
     of  Units of a New Series to purchase the maximum number  of
     units which such cash balance will permit, and the Depositor
     agrees that the settlement date for Units whose purchase was
     not  consummated as a result of insufficient funds  will  be
     extended  until cash proceeds from the Rollover Distribution
     are   available  in  a  sufficient  amount  to  settle  such
     purchase.   If the Unit holder's Rollover Distribution  will
     produce  insufficient cash proceeds to purchase all  of  the
     Units  of a New Series contracted for, the Depositor  agrees
     that  the  contract shall be rescinded with respect  to  the
     Units  as  to  which there was a cash shortfall without  any
     liability  to  the Rollover Unit holder or the  Distribution
     Agent.  Any cash balance remaining after such purchase shall
     be distributed within a reasonable time to the Rollover Unit
     holder by check mailed to the address of such Unit holder on
     the registration books of the Trustee. Units of a New Series
     will  be  uncertificated unless and until the Rollover  Unit
     holder  requests  a  certificate.   Any  cash  held  by  the
     Distribution  Agent shall be held in a non-interest  bearing
     account  which will be of benefit to the Distribution  Agent
     in  accordance with normal banking procedures.  Neither  the
     Trustee   nor   the  Distribution  Agent  shall   have   any
     responsibility   or  liability  for  loss  or   depreciation
     resulting from any reinvestment made in accordance with this
     paragraph,  or for any failure to make such reinvestment  in
     the  event  the Depositor does not make Units available  for
     purchase.
     
          (b)   Notwithstanding the foregoing, the Depositor may,
     in  their discretion at any time, decide not to offer  Trust
     Series  in  the  future,  and  if  so,  this  Section   5.05
     concerning the Rollover of Units shall be inoperative.
     
          (c)   The Distribution Agent shall receive no fees  for
     performing  its  duties hereunder.  The  Distribution  Agent
     shall,  however,  be entitled to receive reimbursement  from
     the  Trust for any and all expenses and disbursements to the
     same  extent  as  the  Trustee  is  permitted  reimbursement
     hereunder."

     R.   Paragraph (g) of Section 6.01 of the Standard Terms and
Conditions of Trust is hereby amended by inserting the  following
after the first word thereof:
          
          "(i)  the  value of the Trust as shown by an evaluation
     by the Trustee pursuant to Section 5.01 hereof shall be less
     than  the  lower of $2,000,000 or 20% of the total principal
     amount of Securities deposited in the Trust, or (ii)"
     
     S.   Section 1.01(4) shall be amended to read as follows:
          
          "(4)  "Portfolio  Supervisor" shall  mean  First  Trust
     Advisors  L.P.  and  its  successors  in  interest,  or  any
     successor  portfolio  supervisor  appointed  as  hereinafter
     provided."
     
     T.   Section 1.01(3) shall be amended to read as follows:
          
          "(3) "Evaluator" shall mean FT Evaluators L.P. and  its
     successors in interest, or any successor evaluator appointed
     as hereinafter provided."
     
     U.   The first sentence of Section 3.13. shall be amended to
read as follows:
          
          "As  compensation  for providing supervisory  portfolio
     services  under  this  Indenture, the  Portfolio  Supervisor
     shall receive, in arrears, against a statement or statements
     therefor  submitted to the Trustee monthly  or  annually  an
     aggregate  annual  fee in an amount which shall  not  exceed
     $0.0035  per Unit outstanding as of January 1 of  such  year
     except  for  a Trust during the year or years  in  which  an
     initial  offering period as determined in  Section  4.01  of
     this Indenture occurs, in which case the fee for a month  is
     based on the number of Units outstanding at the end of  such
     month (such annual fee to be pro rated for any calendar year
     in  which the Portfolio Supervisor provides services  during
     less  than  the whole of such year), but in no  event  shall
     such   compensation  when  combined  with  all  compensation
     received  from other series of the Trust for providing  such
     supervisory  services  in  any  calendar  year  exceed   the
     aggregate cost to the Portfolio Supervisor for the  cost  of
     providing such services."
     
     V.    Section  3.01 of the Standard Terms and Conditions  of
Trust shall be replaced in its entirety with the following:
          
          "Section 3.01.  Initial Cost.  The expenses incurred in
     establishing   the  Trust,  including  the   cost   of   the
     preparation  and typesetting of the registration  statement,
     prospectuses   (including  preliminary  prospectuses),   the
     indenture  and  other  documents  relating  to  the   Trust,
     printing of Certificates, Securities and Exchange Commission
     and  state  blue  sky registration fees, the  costs  of  the
     initial  valuation of the portfolio and audit of the  Trust,
     the  initial fees and expenses of the Trustee, and legal and
     other  out-of-pocket  expenses  related  thereto,  but   not
     including   the  expenses  incurred  in  the   printing   of
     preliminary prospectuses and prospectuses, expenses incurred
     in  the  preparation  and printing of  brochures  and  other
     advertising materials and any other selling expenses, to the
     extent  not  borne by the Depositor, shall be borne  by  the
     Trust.   To the extent the funds in the Income and Principal
     Accounts  of  the  Trust shall be insufficient  to  pay  the
     expenses borne by the Trust specified in this Section  3.01,
     the Trustee shall advance out of its own funds and cause  to
     be  deposited and credited to the Income Account such amount
     as  may be required to permit payment of such expenses.  The
     Trustee shall be reimbursed for such advance on each  Record
     Date  from  funds on hand in the Income Account or,  to  the
     extent  funds  are not available in such Account,  from  the
     Principal  Account, in the amount deemed to have accrued  as
     of  such  Record Date as provided in the following  sentence
     (less  prior payments on account of such advances, if  any),
     and  the  provisions  of Section 6.04 with  respect  to  the
     reimbursement   of   disbursements   for   Trust   expenses,
     including,  without limitation, the lien  in  favor  of  the
     Trustee  therefor  and the authority to sell  Securities  as
     needed  to  fund  such reimbursement,  shall  apply  to  the
     payment  of  expenses and the amounts advanced  pursuant  to
     this  Section.   For the purposes of the preceding  sentence
     and  the  addition  provided in  clause  (4)  of  the  first
     sentence  of Section 5.01, the expenses borne by  the  Trust
     pursuant  to this Section shall be deemed to have been  paid
     on  the date of the Trust Agreement and to accrue at a daily
     rate  over  the time period specified for their amortization
     provided in the Prospectus; provided, however, that  nothing
     herein shall be deemed to prevent, and the Trustee shall  be
     entitled  to,  full  reimbursement  for  any  advances  made
     pursuant  to  this Section no later than the termination  of
     the  Trust.   For  purposes of calculating  the  accrual  of
     organizational expenses under this Section 3.01, the Trustee
     shall  rely  on  the  written  estimates  of  such  expenses
     provided by the Depositor pursuant to Section 5.01."
     
     W.    Section  5.01 of the Standard Terms and Conditions  of
Trust shall be amended as follows:
          
          (i)   The  second  sentence of the first  paragraph  of
     Section 5.01 shall be amended by adding the following at the
     conclusion   thereof:   ",  plus  (4)  amounts  representing
     organizational  expenses paid from the  Trust  less  amounts
     representing accrued organizational expenses of  the  Trust,
     plus (5) all other assets of the Trust"
          
          (ii)  The  following shall be added at the end  of  the
     first paragraph of Section 5.01:
               
               Until the Depositor has informed the Trustee  that
          there   will  be  no  further  deposits  of  Additional
          Securities  pursuant to section 2.01(b), the  Depositor
          shall provide the Trustee with written estimates of (i)
          the  total organizational expenses to be borne  by  the
          Trust  pursuant  to  Section 3.01 and  (ii)  the  total
          number  of  Units to be issued in connection  with  the
          initial   deposit  and  all  anticipated  deposits   of
          additional Securities.  For purposes of calculating the
          Trust Fund Evaluation and Unit Value, the Trustee shall
          treat all such anticipated expenses as having been paid
          and  all  liabilities therefor as having been incurred,
          and  all  Units as having been issued, in each case  on
          the  date  of  the Trust Agreement, and, in  connection
          with  each such calculation, shall take into account  a
          pro rata portion of such expense and liability based on
          the  actual  number of Units issued as of the  date  of
          such calculation.  In the event the Trustee is informed
          by the Depositor of a revision in its estimate of total
          expenses or total Units and upon the conclusion of  the
          deposit  of  additional Securities, the  Trustee  shall
          base  calculations  made  thereafter  on  such  revised
          estimates  or actual expenses, respectively,  but  such
          adjustment  shall  not affect calculations  made  prior
          thereto  and  no  adjustment shall be made  in  respect
          thereof.
     
     IN   WITNESS  WHEREOF,  Nike  Securities  L.P.,  The   Chase
Manhattan  Bank  (National Association) and First Trust  Advisors
L.P. have each caused this Trust Agreement to be executed and the
respective  corporate seal to be hereto affixed and attested  (if
applicable) by authorized officers; all as of the day, month  and
year first above written.
                                    
                                    NIKE SECURITIES L.P.,
                                       Depositor
                                    
                                    
                                    By   Carlos E. Nardo
                                         Senior Vice President
                                
                                    
                                    
                                    THE CHASE MANHATTAN BANK
                                       (NATIONAL ASSOCIATION),
                                       Trustee
                                    
                                    
                                    By   Thomas Porrazzo
                                         Vice President
[SEAL]

ATTEST:

Rosalia A. Raviele
Second Vice President
                                    
                                    
                                    FT EVALUATORS L.P.,
                                       Evaluator
                                    
                                    
                                    By   Carlos E. Nardo
                                         Senior Vice President

                                    
                                    
                                    FIRST TRUST ADVISORS L.P.,
                                       Portfolio Supervisor
                                    
                                    
                                     By   Carlos E. Nardo
                                          Senior Vice President
                  
                      SCHEDULE A TO TRUST AGREEMENT

                 Securities Initially Deposited
      The First Trust Special Situations Trust, Series 129
     
     (Note:   Incorporated herein and made a part hereof for  the
Trust is the "Schedule of Investments" for the Trust as set forth
in the Prospectus.)






                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                        December 4, 1995
                                
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
     
     
     Re:  The First Trust Special Situations Trust, Series 129

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor  and  Depositor  of  The First Trust  Special  Situations
Trust,  Series 129 in connection with the preparation,  execution
and  delivery of a Trust Agreement  dated December 4, 1995  among
Nike  Securities  L.P., as Depositor, The  Chase  Manhattan  Bank
(National  Association), FT Evaluators  L.P.,  as  Evaluator  and
First  Trust  Advisors L.P. as Portfolio Supervisor, pursuant  to
which the Depositor has delivered to and deposited the Securities
listed in Schedule A to the Trust Agreement with the Trustee  and
pursuant  to which the Trustee has issued to or on the  order  of
the Depositor a certificate or certificates representing units of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.   the  execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and
     
     2.   the certificates evidencing the Units in the Fund  when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-63725)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                  Respectfully submitted,


                                  CHAPMAN AND CUTLER
EFF:jln




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                                
                        December 4, 1995
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

The Chase Manhattan Bank
  (National Association)
770 Broadway
New York, New York  10003
     
     
     Re:  The First Trust Special Situations Trust, Series 129

Gentlemen:
     
     We have acted as counsel for Nike Securities L.P., Depositor
of  The  First  Trust Special Situations Trust, Series  129  (the
"Trust"),  in connection with the issuance of units of fractional
undivided interests in the Trust, under a Trust Agreement,  dated
December  4, 1995 (the "Indenture"), among Nike Securities  L.P.,
as Depositor, The Chase Manhattan Bank (National Association), as
Trustee, FT Evaluators L.P. as Evaluator and First Trust Advisors
L.P., as  Portfolio Supervisor.
     
     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents we have deemed pertinent.  The opinions
expressed herein assume that the Trust will be administered,  and
investments by the Trust from proceeds of subsequent deposits, if
any, will be made, in accordance with the terms of the Indenture.
The  Trust holds Equity Securities as such term is defined in the
Prospectus.
     
     Based  upon the foregoing and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion that, under existing federal income tax law:

       I.    The  Trust  is  not  an  association  taxable  as  a
corporation  for  Federal income tax purposes; each  Unit  holder
will be treated as the owner of a pro rata portion of each of the
assets of the Trust under the Internal Revenue Code of 1986  (the
"Code");  the income of such Trust will be treated as  income  of
the  Unit holders thereof under the Code.  Each Unit holder  will
be  considered  to  have received his pro rata  share  of  income
derived from each Trust asset when such income is received by the
Trust.

     II.    Each Unit holder will have a taxable event  when  the
Trust  disposes of an Equity Security (whether by sale, exchange,
liquidation,  redemption,  or otherwise)  or  upon  the  sale  or
redemption of Units by such Unit holder.  The price a Unit holder
pays  for  his Units is allocated among his pro rata  portion  of
each  Equity  Security held by such Trust (in proportion  to  the
fair  market values thereof on the date the Unit holder purchases
his  Units) in order to determine his tax basis for his pro  rata
portion  of each Equity Security held by such Trust.  For Federal
income  tax  purposes,  a  Unit  holder's  pro  rata  portion  of
dividends,  as  defined by Section 316 of the  Code,  paid  by  a
corporation with respect to an Equity Security held by the  Trust
is taxable as ordinary income to the extent of such corporation's
current  and accumulated "earnings and profits."  A Unit holder's
pro  rata portion of dividends paid on such Equity Security which
exceeds  such  current and accumulated earnings and profits  will
first  reduce a Unit holder's tax basis in such Equity  Security,
and  to the extent that such dividends exceed a Unit holder's tax
basis  in such Equity Security shall be treated as capital  gain.
In  general,  any such capital gain will be short term  unless  a
Unit  holder has held his Units for more than one year.   One  of
the  issuers  of the Equity Securities intends to  qualify  under
special  Federal  income tax rules as a "real  estate  investment
trust"  (a "REIT," shares of such issuer held by the Trust  shall
be  referred to as the "REIT Shares").  Because Unit holders  are
deemed  to directly own a pro rata portion of the REIT Shares  as
discussed  above, Unit holders are advised to consult  their  tax
advisers  for  information relating to the  tax  consequences  of
owning  the  REIT Shares.  Provided such issuer  qualifies  as  a
REIT, certain distributions by such issuer on the REIT Shares may
qualify  as  "capital  gain dividends," taxable  to  shareholders
(and,  accordingly, to the Unit holders as owners of a  pro  rata
portion   of  the  REIT  Shares)  as  long-term  capital   gains,
regardless  of how long a shareholder has owned such shares.   In
addition,  distributions of income or capital gains  declared  on
REIT  Shares in October, November, or December will be deemed  to
have  been  paid to shareholders (and, accordingly, to  the  Unit
holders  as  owners of a pro rata portion of the REIT Shares)  on
December 31 of the year they are declared, even when paid by  the
REIT during the following January and received by shareholders or
Unit holders in such following year.

    III.   A Unit holder's portion of gain, if any, upon the sale
or  redemption  of Units or the disposition of Equity  Securities
held  by  the  Trust will generally be considered a capital  gain
except  in  the  case of a dealer or a financial institution  and
will  be long-term if the Unit holder has held his Units for more
than  one  year (the date on which the Units are acquired  (i.e.,
the "trade date") is excluded for purposes of determining whether
the  Units have been held for more than one year).  However,  any
loss realized by a Unit holder with respect to the disposition of
his  pro rata portion of the REIT Shares, to the extent such Unit
holder has owned his Units for less than six months or the  Trust
has  held  the  REIT  shares for less than six  months,  will  be
treated  as  long-term capital loss to the extent  of  such  Unit
holder's  pro rata portion of any capital gain dividends received
(or  deemed  to  have  been received) with respect  to  the  REIT
Shares.   A Unit holder's portion of loss, if any, upon the  sale
or  redemption  of Units or the disposition of Equity  Securities
held  by  the  Trust will generally be considered a capital  loss
(except  in the case of a dealer) and will be generally long-term
if  the  Unit holder has held his Units for more than  one  year.
Unit  holders  should  consult their tax advisers  regarding  the
recognition of gains and losses for Federal Income tax  purposes.
In  particular,  a Rollover Unit holder should be  aware  that  a
Rollover Unit holder's loss, if any, incurred in connection  with
the  exchange  of Units for Units in the next new series  of  the
McDonald  Select  Equity  Trust (the  "1997  Trust")  created  in
conjunction  with the termination of this series of the  McDonald
Select Equity Trust will generally be disallowed with respect  to
the  disposition  of  any  Equity  Securities  pursuant  to  such
exchange  to  the extent that such Unit holder is considered  the
owner  of substantially identical securities under the wash  sale
provisions  of  the Code taking into account such  Unit  holder's
deemed  ownership of securities underlying the Units in the  1997
Trust  in  the  manner  described above,  if  such  substantially
identical  securities were acquired within a period beginning  30
days  before and ending 30 days after such disposition.  However,
any  gains  incurred in connection with such  an  exchange  by  a
Rollover Unit holder would be recognized.
     
     Each Unit holder's pro rata share of each expense paid by  a
Trust  is  deductible by the Unit holder to the  same  extent  as
though the expense had been paid directly by him, subject to  the
following limitation.  It should be noted that as a result of the
Tax   Reform   Act   of  1986,  certain  miscellaneous   itemized
deductions,  such as investment expenses, tax return  preparation
fees  and  employee business expenses will be  deductible  by  an
individual only to the extent they exceed 2% of such individual's
adjusted  gross  income.  Unit holders may be required  to  treat
some  or  all  of  the  expenses of the  Trust  as  miscellaneous
itemized deductions subject to this limitation.
     
     The  scope  of  this  opinion is expressly  limited  to  the
matters  set  forth  herein, and, except as expressly  set  forth
above,  we  express no opinion with respect to any  other  taxes,
including  state  or local taxes or collateral  tax  consequences
with respect to the purchase, ownership and disposition of Units.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-63725)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference to our firm  in  said  Registration
Statement and in the related Prospectus.
                                  Very truly yours,



                                  CHAPMAN AND CUTLER

EFF/jln






                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        December 4, 1995
                                
                                
                                
The Chase Manhattan Bank
  (National Association), as Trustee of
The First Trust Special Situations
  Trust, Series 129
770 Broadway - 6th Floor
New York, New York  10003

Attention:     Mr. Paul J. Holland
               Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 129

Dear Sirs:
     
     We  are  acting as special counsel with respect to New  York
tax  matters for The First Trust Special Situations Trust, Series
129  consisting of McDonald Select Equity Trust, Series 1996 (the
"Trust"),  which will be established under a Standard  Terms  and
Conditions of Trust dated November 20, 1991, and a related  Trust
Agreement  dated  as  of today (collectively,  the  "Indenture"),
among  Nike  Securities L.P., as Depositor (the "Depositor");  FT
Evaluators  L.P.,  as Evaluator; First Trust  Advisors  L.P.,  as
Portfolio  Supervisor  and  The Chase  Manhattan  Bank  (National
Association), as Trustee (the "Trustee").  Pursuant to the  terms
of  the Indenture, units of fractional undivided interest in  the
Trust  (the  "Units") will be issued in the aggregate number  set
forth in the Indenture.
     
     We   have  examined  and  are  familiar  with  originals  or
certified   copies,  or  copies  otherwise  identified   to   our
satisfaction,  of such documents as we have deemed  necessary  or
appropriate  for  the purpose of this opinion.   In  giving  this
opinion,  we have relied upon the two opinions, each dated  today
and  addressed to the Trustee, of Chapman and Cutler, counsel for
the  Depositor,  with respect to the matters  of  law  set  forth
therein.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.   The Trust will not constitute an association taxable as
a  corporation under New York law, and accordingly  will  not  be
subject to the New York State franchise tax or the New York  City
general corporation tax.
     
     2.    Under the income tax laws of the State and City of New
York,  the  income of the Trust will be considered the income  of
the holders of the Units.
     
     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  33-63725)  filed  with   the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name  under the captions "What is the Federal Tax Status  of
Unit   Holders?"  and  "Legal  Opinions"  in  such   Registration
Statement and the preliminary prospectus included therein.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    CARTER, LEDYARD & MILBURN
                                    



                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        December 4, 1995
                                
                                
                                
The Chase Manhattan Bank
  (National Association), as Trustee of
  The First Trust Special Situations
  Trust, Series 129
770 Broadway - 6th Floor
New York, New York 10003

Attention:     Mr. Paul J. Holland
               Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 129
                                
Dear Sirs:
     
     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
(National Association) ("Chase") in connection with the execution
and  delivery of a Trust Agreement ("the Trust Agreement")  dated
today's  date  (which Trust Agreement incorporates  by  reference
certain Standard Terms and Conditions of Trust dated November 20,
1991,  and  the same are collectively referred to herein  as  the
"Indenture")  among  Nike  Securities  L.P.,  as  Depositor  (the
"Depositor");  FT  Evaluators L.P.,  as  Evaluator;  First  Trust
Advisors  L.P.,  as Portfolio Supervisor; and Chase,  as  Trustee
(the  "Trustee"), establishing The First Trust Special Situations
Trust,  Series  129, consisting of McDonald Select Equity  Trust,
Series  1996  (the  "Trusts"), and the  execution  by  Chase,  as
Trustee  under  the Indenture, of a certificate  or  certificates
evidencing  ownership of units (such certificate or  certificates
and  such aggregate units being herein called "Certificates"  and
"Units"), each of which represents an undivided interest  in  the
Trust,  which  consists of common stocks (including confirmations
of contracts for the purchase of certain stocks not delivered and
cash,  cash equivalents or an irrevocable letter of credit  or  a
combination  thereof, in the amount required  for  such  purchase
upon the receipt of such stocks and bonds), such stocks and bonds
being  defined in the Indenture as Securities and listed  in  the
Schedule to the Indenture.
     
     We have examined the Indenture, the Closing Memorandum dated
today's date, a specimen Certificate, and such other documents as
we  have deemed necessary in order to render this opinion.  Based
on the foregoing, we are of the opinion that:
     
     1.   Chase is a duly organized and existing national banking
association authorized to exercise trust powers.
     
     2.     The  Trust  Agreement  has  been  duly  executed  and
delivered  by Chase and, assuming due execution and  delivery  by
the  other  parties  thereto, constitutes the valid  and  legally
binding obligation of Chase.
     
     3.    The Certificates are in proper form for execution  and
delivery by Chase, as Trustee.
     
     4.    Chase, as Trustee, has duly executed and delivered  to
or  upon the order of the Depositor a Certificate or Certificates
evidencing ownership of the Units, registered in the name of  the
Depositor.  Upon receipt of confirmation of the effectiveness  of
the  registration statement for the sale of the Units filed  with
the  Securities and Exchange Commission under the Securities  Act
of 1933, the Trustee may deliver such other Certificates, in such
names and denominations as the Depositor may request, to or  upon
the order of the Depositor as provided in the Closing Memorandum.
     
     5.    Chase,  as Trustee, may lawfully advance to the  Trust
amounts   as  may  be  necessary  to  provide  periodic  interest
distributions of approximately equal amounts, and be  reimbursed,
without  interest,  for  any  such advances  from  funds  in  the
interest account, as provided in the Indenture.
     
     In  rendering the foregoing opinion, we have not considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                        Very truly yours,
                                        
                                        
                                        CARTER, LEDYARD & MILBURN






FT Evaluators L.P.
1001 Warrenville Road
Lisle, Illinois  60532




December 4, 1995


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 129

Gentlemen:
     
     We   have  examined  the  Registration  Statement  File  No.
33-63725 for the above captioned fund.  We hereby consent to  the
use  in  the  Registration  Statement of  the  references  to  FT
Evaluators L.P. as evaluator.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

FT Evaluators L.P.



Carlos E. Nardo
Senior Vice President



<TABLE> <S> <C>




<ARTICLE>  6
<LEGEND> This schedule contains summary financial information 
extracted from Amendment number 1 to form S-6 and is qualified 
in its entirety by reference to such Amendment number 1 to form 
S-6.
</LEGEND>                       
<SERIES>                        
<NUMBER>                        1
<NAME>                          McDonald Select Equity Trust
<MULTIPLIER>                    1
       
<S>                             <C>
<PERIOD-TYPE>                   Other
<FISCAL-YEAR-END>               DEC-04-1995
<PERIOD-START>                  DEC-04-1995
<PERIOD-END>                    DEC-04-1995
<INVESTMENTS-AT-COST>           144,102
<INVESTMENTS-AT-VALUE>          144,102
<RECEIVABLES>                   0
<ASSETS-OTHER>                  0
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  144,102
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       0
<TOTAL-LIABILITIES>             0
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        144,102
<SHARES-COMMON-STOCK>           15,000
<SHARES-COMMON-PRIOR>           15,000
<ACCUMULATED-NII-CURRENT>       0
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         0
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        0
<NET-ASSETS>                    144,102
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               0
<OTHER-INCOME>                  0
<EXPENSES-NET>                  0
<NET-INVESTMENT-INCOME>         0
<REALIZED-GAINS-CURRENT>        0
<APPREC-INCREASE-CURRENT>       0
<NET-CHANGE-FROM-OPS>           0
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       0
<DISTRIBUTIONS-OF-GAINS>        0
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         0
<NUMBER-OF-SHARES-REDEEMED>     0
<SHARES-REINVESTED>             0
<NET-CHANGE-IN-ASSETS>          0
<ACCUMULATED-NII-PRIOR>         0
<ACCUMULATED-GAINS-PRIOR>       0
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           0
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 0
<AVERAGE-NET-ASSETS>            0
<PER-SHARE-NAV-BEGIN>           0
<PER-SHARE-NII>                 0
<PER-SHARE-GAIN-APPREC>         0
<PER-SHARE-DIVIDEND>            0
<PER-SHARE-DISTRIBUTIONS>       0
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             0
<EXPENSE-RATIO>                 0
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission