FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 130
487, 1995-12-05
Previous: SDO PARENT CO /CA, S-4, 1995-12-05
Next: NEW ENGLAND FUNDS TRUST III, 497, 1995-12-05



      

                          
                                       Registration No.  33-64291
                                           1940 Act No. 811-05903
                                

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 1 to Form S-6
                                
 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

      The First Trust Special Situations Trust, Series 130

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title and Amount of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended

F.   Proposed Maximum Aggregate Offering Price to the Public of
     the Securities Being Registered:  Indefinite

G.   Amount of Filing Fee (as required by Rule 24f-2):  $500.00*

H.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|XXX|Check  box  if it is proposed that this filing  will  become
     effective on December 5, 1995 at 2:00 p.m. pursuant to  Rule
     487.
                ________________________________
                                
*Previously paid
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 130

                      Cross-Reference Sheet

         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

 Form N-8B-2 Item Number              Form S-6 Heading in Prospectus
                                
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                    Prospectus front cover
     (b)  Title of securities issued       Summary of Essential
                                           Information

2.   Name and address of each depositor    Information as to
                                           Sponsor, Trustee and
                                           Evaluator

3.   Name and address of trustee           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

4.   Name and address of principal         Information as to
     underwriters                          Sponsor, Trustee and
                                           Evaluator

5.   State of organization of trust        The First Trust
                                           Special Situations
                                           Trust

6.   Execution and termination of          Other Information
     trust agreement

7.   Changes of name                          *

8.   Fiscal year                              *

9.   Litigation                               *
                                
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer             Public Offering
          securities

     (b)  Cumulative or distributive       The First Trust
          securities                       Special Situations
                                           Trust

     (c)  Redemption                       Rights of Unitholders

     (d)  Conversion, transfer, etc.       Rights of Unitholders

     (e)  Periodic payment plan               *

     (f)  Voting rights                    Rights of Unitholders

     (g)  Notice of certificateholders     Other Information

     (h)  Consents required                Rights of Unitholders;
                                           Other Information

     (i)  Other provisions                 The First Trust
                                           Special Situations
                                           Trust

11.  Types of securities comprising        The First Trust
     units                                 Special
                                           Situations Trust
                                            Schedule of
                                           Investments

12.  Certain information regarding
     periodic payment certificates            *

13.  (a)  Load, fees, expenses, etc.       Summary of Essential
                                           Information; Public
                                           Offering; The First
                                           Trust Special
                                           Situations Trust
     (b)  Certain information regarding
          periodic payment certificates       *

     (c)  Certain percentages              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust;
                                           Public Offering

     (d)  Certain other fees, etc.
          payable  by holders              Rights of Units
                                           Holders

     (e)  Certain profits receivable
          by depositor, principal,
          underwriters, trustee or         The First Trust
          affiliated persons               Special
                                           Situations Trust

     (f)  Ratio of annual charges             *
          to income

14.  Issuance of trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments
     from purchasers                          *

16.  Acquisition and disposition of
     underlying securities                 The First Trust
                                           Special Situations
                                           Trust; Rights of Unit
                                           Holders;

17.  Withdrawal or redemption              The First Trust
                                           Special Situations
                                           Trust; Public
                                           Offering; Rights of
                                           Unit Holders

18.  (a)  Receipt, custody and             Rights of Unit Holders
          disposition  of income

     (b)  Reinvestment of distributions    Rights of Unit Holders

     (c)  Reserves or special funds        Information as to
                                           Sponsor, Trustee and
                                           Evaluator

     (d)  Schedule of distributions           *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions
     of trust agreement

     (a)  Amendment                        Other Information

     (b)  Termination                      Other Information

     (c)  and (d) Trustee, removal         Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

     (e)  and (f) Depositor, removal       Information as
          and successor                    to Sponsor, Trustee
                                           and Evaluator

21.  Loans to security holders                *

22.  Limitations on liability              The First Trust
                                           Special Situations
                                           Trust;
                                            Information as to
                                           Sponsor, Trustee
                                           and Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions             *
     of trust agreement


III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.  Organization of depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by depositor               *

27.  Business of depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to
     officials and affiliated                 *
     persons of depositor

29.  Voting securities of depositor           *

30.  Persons controlling depositor            *

31.  Payment by depositor for certain
     services rendered to trust               *

32.  Payment by depositor for certain
     other services rendered to trust         *

33.  Remuneration of employees of
     depositor for certain services
     rendered to trust                        *

34.  Remuneration of other persons
     for certain services rendered            *
     to trust
                                
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.  Distribution of trust's               Public Offering
     securities by states

36.  Suspension of sales of trust's
     securities                               *

37.  Revocation of authority to               *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as
          underwriters                     to Sponsor, Trustee
                                           and Evaluator

     (b)  N.A.S.D. membership of
          principal underwriters           Information as to
                                           Sponsor, Trustee and
                                           Evaluator


40.  Certain fees received by              See Items 13(a) and
     principal underwriters                13(e)

41.  (a)  Business of principal            Information as to
          underwriters                     Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of
          principal underwriters              *

     (c)  Salesmen of principal               *
          underwriters

42.  Ownership of trust's securities
     by certain persons                       *

43.  Certain brokerage commissions
     received by principal                    *
     underwriters

44.  (a)  Method of valuation              Summary of Essential
                                           Information; The
                                           First Trust Special
                                           Situations Trust,
                                           Public Offering

     (b)  Schedule as to offering             *
          price

     (c)  Variation in offering            Public Offering
          price to certain persons

45.  Suspension of redemption rights          *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption           *
          price

47.  Maintenance of position in            Public Offering;
     underlying securities                 Rights
                                           of Unit Holders
                                
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as
     trustee                               to Sponsor, Trustee
                                           and Evaluator

49.  Fees and expenses of trustee          The First Trust
                                           Special Situations
                                           Trust

50.  Trustee's lien                        The First Trust
                                           Special Situations
                                           Trust
                                
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OF
                           SECURITIES

51.  Insurance of holders of
     trust's ecurities                        *
                                
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust              The First Trust
          agreement with respect to        Special
          selection or elimination of      Situations Trust;
          underlying securities            Rights of Unit Holders


     (b)  Transactions involving
          elimination of underlying           *
          securities

     (c)  Policy regarding substitution    The First Trust
          or elimination of underlying     Special
          securities                       Situations Trust;
                                           Rights of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                   *

53.  Tax status of Trust                   The First Trust
                                           Special Situations
                                           Trust
                                
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during                *
     last ten years

55.

56.

57.  Certain information regarding
      periodic payment certificates           *

58.

59.  Financial statements                  Report of Independent
     (Instruction 1(c) to Form S-6)        Auditors
                                           Statement of Net
                                           Assets



* Inapplicable, answer negative or not required.




              Peroni Top Ten Growth Trust, Series 1

   
The Trust. The First Trust (registered trademark) Special Situations 
Trust, Series 130 (Peroni Top Ten Growth Trust, Series 1) is a 
unit investment trust consisting of a portfolio containing common 
stocks issued by companies which comprise the Top Ten Picks of 
Eugene E. Peroni, Jr., Director of Technical Research for Janney 
Montgomery Scott Inc., for the year 1996. Such Top Ten Picks are 
considered to have the potential for capital appreciation (the 
"Equity Securities").
    

The objective of the Trust is to provide potential capital appreciation 
by investing the Trust's portfolio in common stocks. See "Schedule 
of Investments." The Trust has a mandatory termination date (the 
"Mandatory Termination Date" or "Trust Ending Date") of approximately 
one year from the date of this Prospectus as set forth under "Summary 
of Essential Information." There is, of course, no guarantee that 
the objective of the Trust will be achieved.

Each Unit of the Trust represents an undivided fractional interest 
in all the Equity Securities deposited in the Trust. The Equity 
Securities deposited in the Trust's portfolio have no fixed maturity 
date and the value of these underlying Equity Securities will 
fluctuate with changes in the values of stocks in general but 
may decline more than or not increase as much as stocks in general. 
See "Portfolio."

   
The Sponsor may, from time to time after the Initial Date of Deposit, 
deposit additional Equity Securities in the Trust. Such deposits 
of additional Equity Securities will be done in such a manner 
that the original proportionate relationship among the number 
of shares of the individual issues of the Equity Securities shall 
be maintained. Any deposit by the Sponsor of additional Equity 
Securities will duplicate, as nearly as is practicable, the original 
proportionate share relationship established on the Initial Date 
of Deposit, and not the actual proportionate share relationship 
on the subsequent date of deposit, because the latter share relationship 
may be different than the original proportionate share relationship. 
Any such difference may be due to the sale, redemption or liquidation 
of any of the Equity Securities deposited in the Trust on the 
Initial, or any subsequent, Date of Deposit. Moreover, because 
of fluctuations in the price of the Equity Securities, the proportionate 
value relationship among the Equity Securities on any subsequent 
date of deposit will probably be different from that established 
on the Initial Date of Deposit. See "What is the First Trust Special 
Situations Trust?" and "How May Equity Securities be Removed from 
the Trust?" 
    

   
Public Offering Price. The Public Offering Price per Unit of the 
Peroni Top Ten Growth Trust, Series 1 is equal to the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of the listed Equity Securities 
and the ask prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust, plus an initial sales charge 
for the Trust equal to the difference between the maximum sales 
charge for the Trust (2.95% of the Public Offering Price) and 
the maximum deferred sales charge ($0.195 per Unit). Commencing 
February 29, 1996, and on the last business day of each 
month thereafter, through November 29, 1996, a deferred 
sales charge of $0.0195 will be assessed per Unit. Units purchased 
subsequent to the initial deferred sales charge payment will be 
subject to the initial sales charge and the remaining deferred 
sales charge payments. The deferred sales charge will be paid 
from funds in the Capital Account, if sufficient, or from the 
periodic sale of Equity Securities. The total maximum sales charge 
assessed to Unit holders on a per Unit basis will be 2.95% of 
the Public Offering Price (equivalent to 2.980% of the net amount 
invested, exclusive of the deferred sales charge). A pro rata 
share of accumulated dividends, if any, in the Income Account 
is included in the Public Offering Price. The minimum amount which 
an investor may purchase in the Trust is $2,500. The sales charge 
for the Trust is reduced on a graduated scale for sales involving 
at least 5,000 Units. See "How is the Public Offering Price Determined?"
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



                    Janney Montgomery Scott Inc.


   
         The date of this Prospectus is December 5, 1995
    


Page 1

Dividend and Capital Distributions. Distributions of dividends 
received by the Trust, if any, will be made as part of the final 
liquidation distribution. Distributions of funds in the Capital 
Account, if any, will be made as part of the final liquidation 
distribution, and in certain circumstances, earlier. Any distribution 
of income and/or capital will be net of the expenses of the Trust. 
See "What is the Federal Tax Status of Unit Holders?" Additionally, 
upon termination of the Trust, the Trustee will distribute, upon 
surrender of Units for redemption, to each remaining Unit holder 
his or her pro rata share of the Trust's assets, less expenses, 
in the manner set forth under "Rights of Unit Holders-How are 
Income and Capital Distributed?" The Sponsor intends to create 
a separate 1996 series of the Peroni Top Ten Growth Trust (the 
"1996 Trust") in conjunction with the termination of this series 
of the Trust. Unit holders who elect to become Rollover Unit holders 
will not receive the final liquidation distribution, but will 
receive units in the 1996 Trust. See "Special Redemption, Liquidation 
and Investment in a New Trust." However, there is no assurance 
that the 1996 Trust will be offered.

   
Secondary Market for Units. While under no obligation to do so, 
the Sponsor and the Underwriter intend to maintain a market for 
Units of the Trust and offer to repurchase such Units at prices 
which are based on the aggregate underlying value of Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust. If a secondary market is not 
maintained, a Unit holder may redeem Units through redemption 
at prices based upon the aggregate underlying value of the Equity 
Securities in the Trust (generally determined by the closing sale 
prices of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust. Units 
sold or tendered for redemption prior to such time as the entire 
deferred sales charge on such Units has been collected will be 
assessed the amount of the remaining deferred sales charge at 
the time of sale or redemption. A Unit holder tendering 2,500 
or more Units of the Trust for redemption may request a distribution 
of shares of Equity Securities (reduced by customary transfer 
and registration charges) in lieu of payment in cash. See "How 
May Units be Redeemed?"
    

   
Special Redemption, Liquidation and Investment in a New Trust. 
Unit holders who hold their Units in book entry form may be given 
the option of specifying by November 15, 1996 (the "Rollover Notification 
Date") to have all of their Units redeemed in-kind on the Rollover 
Notification Date and the distributed Equity Securities sold by 
the Trustee, in its capacity as Distribution Agent, during the 
Special Redemption and Liquidation Period. (Unit holders so electing 
are referred to herein as "Rollover Unit holders.") The Distribution 
Agent will appoint the Sponsor as its agent to determine the manner, 
timing and execution of sales of underlying Equity Securities. 
The proceeds of the redemption will then be invested in Units 
of the 1996 Trust, if such Trust is offered. The Sponsor may, 
however, stop creating new Units of the 1996 Trust at any time 
in its sole discretion without regard to whether all the proceeds 
to be invested have been invested. Cash which has not been invested 
on behalf of the Rollover Unit holders in the 1996 Trust will 
be distributed at the end of the Special Redemption and Liquidation 
Period. However, the Sponsor anticipates that sufficient Units 
can be created, although moneys in the Trust may not be fully 
invested on the next business day. If the 1996 Trust is offered, 
each Rollover Unit holder may elect to use their redemption proceeds 
to purchase Units of the 1996 Trust at a reduced sales charge. 
Units purchased other than with redemption proceeds will be subject 
to the full sales charge. The portfolio for the 1996 Trust, if 
offered, will contain common stock issued by companies which will 
comprise the Top Ten Picks of Eugene E. Peroni, Jr. for the year 
1997. Such Top Ten Picks will be considered to have the potential 
for capital appreciation. Rollover Unit holders will receive credit 
for the amount of dividends in the Income Account of the Trust 
which will be included in the reinvestment in Units of the 1996 
Trust. The exchange option described above is subject to modification, 
termination or suspension.
    

Termination. The Trust will terminate approximately one year after 
the Initial Date of Deposit regardless of market conditions at 
that time. Commencing on the Mandatory Termination Date, Equity 
Securities will begin to be sold in connection with the termination 
of the Trust. The Sponsor will determine the manner, timing and 
execution of the sale of the Equity Securities. Written notice 
of any termination of the Trust specifying the time or times at 
which Unit holders may surrender their certificates for cancellation 
shall be given by the


Page 2

Trustee to each Unit holder at his or her address appearing on 
the registration books of the Trust maintained by the Trustee. 
At least 30 days prior to the Mandatory Termination Date of the 
Trust, the Trustee will provide written notice thereof to all 
Unit holders and will include with such notice a form to enable 
Unit holders to elect a distribution of shares of Equity Securities 
(reduced by customary transfer and registration charges) if such 
Unit holder owns at least 2,500 Units of the Trust, rather than 
to receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. To be effective, the election form, together 
with surrendered certificates and other documentation required 
by the Trustee, must be returned to the Trustee at least five 
business days prior to the Mandatory Termination Date of the Trust. 
Unit holders not electing the "Rollover Option" or a distribution 
of shares of the Equity Securities will receive a cash distribution 
within a reasonable time after the Trust is terminated. See "Rights 
of Unit Holders-How are Income and Capital Distributed?"

   
Risk Factors. An investment in the Trust should be made with an 
understanding of the risks associated therewith, including, among 
other factors, the possible deterioration of either the financial 
condition of the issuers of the Equity Securities or the general 
condition of the stock market, changes in interest rates or an 
economic recession. The Trust's portfolio is not managed and Equity 
Securities will not be sold by the Trust regardless of market 
fluctuations, although some Equity Securities may be sold under 
certain limited circumstances. On certain days, Equity Securities 
with limited trading volume may not be available for purchase 
and deposit in the Trust in amounts necessary to fill all purchase orders 
for Units. Accordingly, on such days, the number of Units which will
be made available for purchase by investors may be limited, and purchase
orders for Units will be deferred until such time as such Equity 
Securities are available for purchase and deposited in the Trust in amounts 
sufficient to fill orders for Units. In such circumstances, the 
price paid with respect to any such deferred purchases may be more or
less than the price paid for Units purchased on the day the purchase 
order was submitted. Finally, the results of ownership of Units will 
differ from the results of ownership of the underlying Equity Securities 
of the Trust for various reasons, including the timing of the purchase 
and sale (or redemption) of Units of the Trust, sales charges and 
expenses of the Trust and taxes. See "What are Equity Securities?-Risk 
Factors." 
    

Page 3



                                 Summary of Essential Information



   
        At the Opening of Business on the Initial Date of Deposit
                        of the Equity Securities-December 5, 1995
    

        Underwriter:    Janney Montgomery Scott Inc.
            Sponsor:    Nike Securities L.P.
            Trustee:    The Chase Manhattan Bank (National Association)
          Evaluator:    FT Evaluators L.P.

<TABLE>
<CAPTION>
General Information
<S>                                                                                     <C>
Initial Number of Units                                                                     15,000
Fractional Undivided Interest in the Trust per Unit                                       1/15,000 
Public Offering Price:
        Aggregate Offering Price Evaluation of Equity 
           Securities in Portfolio (1)                                                  $  148,580
        Aggregate Offering Price Evaluation of Equity 
           Securities per Unit                                                          $   9.9053
        Maximum Sales Charge 2.95% of the Public Offering Price 
           per Unit (2.980% of the net amount invested, exclusive of 
            the deferred sales charge) (2)                                              $    .2952
           Less Deferred Sales Charge per Unit                                          $   (.1950)
        Public Offering Price per Unit (2)                                              $  10.0055
Sponsor's Initial Repurchase Price per Unit                                             $   9.7103
Redemption Price per Unit (based on aggregate underlying           
value of Equity Securities less the deferred sales charge) (3)                          $   9.7103
</TABLE>

   
CUSIP Number                            33718R 211 
First Settlement Date                   December 8, 1995
Rollover Notification Date              November 15, 1996
Special Redemption and Liquidation
         Period                         During the period from November 18, 
                                        1996 to January 3, 1997.
Mandatory Termination Date              January 6, 1997
Discretionary Liquidation Amount        A Trust may be terminated if 
                                        the value of the Equity Securities is
                                        less than the lower of $2,000,000 or 
                                        20% of the total value of Equity 
                                        Securities deposited in a Trust during
                                        the primary offering period.
Trustee's Annual Fee (4)                $.0116 per Unit outstanding. 
Evaluator's Annual Fee                  $.0030 per Unit outstanding. Evalua-
                                        tions for purposes of sale, purchase or
                                        or redemption of Units are made as of
                                        the close of trading (4:00 p.m. eastern 
                                        time) on the New York Stock Exchange 
                                        on each day on which it is open.
Supervisory Fee (5)                     Maximum of $.0035 per Unit outstand-
                                        ing annually payable to an affiliate
                                        of the Sponsor. 
Estimated Organizational and Offering
  Expenses (6)                          $.0175 per Unit.
Income Distribution (7)                 Distributions of dividends received by 
                                        the Trust will be made as part of the 
                                        final liquidation distribution.
    

[FN]
_______________
(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price or if no such price exists or the Equity Security is 
not so listed at the closing ask price thereof.

(2)     The maximum sales charge consists of an initial sales charge 
and a deferred sales charge. The initial sales charge applies 
to all Units and represents an amount equal to the difference 
between the maximum sales charge for the Trust of 2.95% of the 
Public Offering Price and the amount of the maximum 
deferred sales charge ($.1950 per Unit). Subsequent 
to the Initial Date of Deposit, the amount of the initial sales 
charge will vary with changes in the aggregate underlying value 
of the Equity Securities underlying the Trust. In addition to 
the initial sales charge, Unit holders of the Trust will pay a 
deferred sales charge of $0.0195 per Unit per month commencing 
February 29, 1996 and on the last business day of each month thereafter 
through November 29, 1996. Units purchased subsequent to the initial 
deferred sales charge payment will be subject to the initial sales 
charge and the remaining deferred sales charge payments. These 
deferred sales charge payments will be paid from funds in the 
Capital Account, if sufficient, or from the periodic sale of Equity 
Securities. See "Fee Table" and "Public Offering" for additional 
information. On the Initial Date of Deposit there will be no accumulated 
dividends in the Income Account. Anyone ordering Units after such 
date will pay a pro rata share of any accumulated dividends in 
such Income Account. The Public Offering Price as shown reflects 
the value of the Equity Securities at the opening of business 
on the Initial Date of Deposit and establishes the original proportionate 
share relationship among the individual Equity Securities. No 
sales to investors will be executed at this price. Additional 
Equity Securities will be deposited during the day of the Initial 
Date of Deposit which will be valued as of 4:00 p.m. eastern time 
and sold to investors at a Public Offering Price per Unit based 
on this valuation.

(3)     See "How May Units be Redeemed?"

(4)     In no event shall the Trustee receive compensation in any 
one year of less than $2,000 for such annual compensation.

(5)     In addition, the Sponsor will be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $.0010 per Unit.

(6)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational and offering costs (including 
costs of preparing the registration statement, the trust indenture 
and other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of the Trust 
portfolio, legal fees and the initial fees and expenses of the 
Trustee but not including the expenses incurred in the printing 
of preliminary and final prospectuses, and expenses incurred in 
the preparation and printing of brochures and other advertising 
materials and any other selling expenses) as is common for mutual 
funds. Total organizational and offering expenses will be charged 
off over a period not to exceed one year. See "What are the Expenses 
and Charges?" and "Statement of Net Assets." Historically, the 
sponsors of unit investment trusts have paid all the costs of 
establishing such trusts.

(7)     If the 1996 Trust is offered, at the Rollover Notification 
Date for Rollover Unit holders or upon termination of the Trust 
for other Unit holders, amounts in the Income Account (which consist 
of dividends on the Equity Securities) will be included in amounts 
distributed to or on behalf of Unit holders. Distributions from 
the Capital Account will be made monthly payable on the last day 
of the month to Unit holders of record on the fifteenth day of 
such month if the amount available for distribution equals at 
least $0.01 per Unit. Notwithstanding, distributions of funds 
in the Capital Account, if any, will be made as part of the final 
liquidation distribution.


Page 4

                            FEE TABLE

This Fee Table is intended to help you to understand the costs 
and expenses that you will bear directly or indirectly. See "Public 
Offering" and "What are the Expenses and Charges?" Although the 
Trust has a term of only approximately one year and is a unit 
investment trust rather than a mutual fund, this information is 
presented to permit a comparison of fees, assuming the principal 
amount and distributions are rolled over each year into a new 
Trust subject only to the deferred sales charge.

<TABLE>
<CAPTION>
                                                                                Amount
                                                                                per Unit
                                                                                ________
<S>                                                             <C>             <C>
Unit holder Transaction Expenses
Initial sales charge imposed on purchase
          (as a percentage of the Public Offering Price)        1.00%(a)        $  0.100
Deferred sales charge per year 
          (as a percentage of original purchase price)          1.95%(b)            .195
                                                                ________        ________
                                                                2.95%           $  0.295
                                                                ========        ========
        Maximum Sales Charge per year imposed on
          Reinvested Dividends                                  1.95%(c)           0.195
Estimated Annual Fund Operating Expenses
     (as a percentage of average net assets)
         Trustee's fee                                           .117%           $  .0116
         Portfolio supervision, bookkeeping, administrative,
           evaluation fees, organizational and offering expenses .252%              .0250
         Other operating expenses                                .022%              .0022
                                                                ________         ________
         Total                                                   .391%           $  .0388 
                                                                ========         ========

</TABLE>

<TABLE>
<CAPTION>

                                         Example

                                                                        Cumulative Expenses Paid for Period:

                                                                1 Year      3 Years(d)      5 Years(d)      10 Years(d)
                                                                ______      __________      __________      __________
<S>                                                             <C>         <C>             <C>             <C>
An investor would pay the following expenses on a $1,000 
  investment, assuming the Peroni Top Ten Growth Trust,
  Series 1 estimated operating expense ratio of .391% and
  a 5% annual return on the investment throughout the
  periods                                                       $33         $82             $132            $272

</TABLE>

   
The example assumes reinvestment of all dividends and distributions 
and utilizes a 5% annual rate of return as mandated by Securities 
and Exchange Commission regulations applicable to mutual funds. 
For purposes of the example, the deferred sales charge imposed 
on reinvestment of dividends is not reflected until the year following 
payment of the dividend; the cumulative expenses would be higher 
if sales charges on reinvested dividends were reflected in the 
year of reinvestment. The example should not be considered a representation 
of past or future expenses or annual rate of return; the actual 
expenses and annual rate of return may be more or less than those 
assumed for purposes of the example.
    

[FN]
_____________________
(a)     The Initial Sales Charge is actually the difference between 
the maximum total sales charge of 2.95% and the maximum 
deferred sales charge ($.1950 per Unit for the Peroni 
Top Ten Growth Trust, Series 1) and would exceed 1.00% if the 
Public Offering Price exceeds $10.00 per Unit.

(b)     The actual fee is $0.0195 per month per Unit, irrespective 
of purchase or redemption price deducted in each of the last ten 
months of each one-year Trust. If the Unit price exceeds $10.00 
per Unit, the deferred sales charge will be less than 1.95%. If 
the Unit price is less than $10.00 per Unit, the deferred sales 
charge will exceed 1.95%. Units purchased subsequent to the initial 
deferred sales charge payment will be subject to only the Initial 
Sales Charge and the remaining deferred sales charge payments.

(c)     Reinvested Dividends will be subject only to the deferred 
sales charge remaining at the time of reinvestment. See "How are 
Income and Capital Distributed."

(d)     Although the Trust has a term of only one year and is a unit 
investment trust rather than a mutual fund, this information is 
presented to permit a comparison of fees, assuming the principal 
amount and distributions are rolled over each year into a new 
Trust subject only to the deferred sales charge.


Page 5


              Peroni Top Ten Growth Trust, Series 1
      The First Trust Special Situations Trust, Series 130 


What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 130 (Peroni Top 
Ten Growth Trust, Series 1) is one of a series of investment companies 
created by the Sponsor under the name of The First Trust Special 
Situations Trust, all of which are generally similar but each 
of which is separate and is designated by a different series number 
(the "Trust.") The Trust is a unit investment trust created under 
the laws of the State of New York pursuant to a Trust Agreement 
(the "Indenture"), dated the Initial Date of Deposit, with Nike 
Securities L.P., as Sponsor, The Chase Manhattan Bank (National 
Association), as Trustee, First Trust Advisors L.P. as Portfolio 
Supervisor and FT Evaluators L.P., as Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of common 
stocks issued by companies which comprise the Top Ten Picks of 
Eugene E. Peroni, Jr. for the year 1996. Such Top Ten Picks are 
considered to have the potential for capital appreciation (the 
"Equity Securities"), together with an irrevocable letter or letters 
of credit of a financial institution in an amount at least equal 
to the purchase price of such Equity Securities. In exchange for 
the deposit of securities or contracts to purchase securities 
in the Trust, the Trustee delivered to the Sponsor documents evidencing 
the entire ownership of the Trust.

The objective of the Peroni Top Ten Growth Trust, Series 1 is 
to provide potential capital appreciation by investing in common 
stocks of companies which, in the opinion of Eugene E. Peroni, 
Jr., are considered to have the potential for capital appreciation. 
There is, of course, no guarantee that the objective of the Trust 
will be achieved.

With the deposit of the Equity Securities on the Initial Date 
of Deposit, the Sponsor established a percentage relationship 
between the number of shares of Equity Securities in the Trust's 
portfolio. See "What are the Equity Securities Selected for Peroni 
Top Ten Growth Trust, Series 1?" From time to time following the 
Initial Date of Deposit, the Sponsor, pursuant to the Indenture, 
may deposit additional Equity Securities in the Trust and Units 
may be continuously offered for sale to the public by means of 
this Prospectus, resulting in a potential increase in the outstanding 
number of Units of the Trust. Any deposit by the Sponsor of additional 
Equity Securities will duplicate, as nearly as is practicable, 
the original proportionate share relationship (subject to appropriate 
adjustment in the event of stock splits, stock dividends and the 
like) and not the actual proportionate share relationship on the 
subsequent date of deposit, because the latter relationship may 
be different than the original proportionate share relationship. 
Any such difference may be due to the sale, redemption or liquidation 
of any of the Equity Securities deposited in the Trust on the 
Initial, or any subsequent, Date of Deposit. Moreover, because 
of fluctuations in the price of the Equity Securities, the proportionate 
value relationship among the Equity Securities on any subsequent 
Date of Deposit will probably be different from that established 
on the Initial Date of Deposit. See "How May Equity Securities 
be Removed from the Trust?" The original percentage relationship 
of each Equity Security to the Trust is set forth herein under 
"Schedule of Investments" for the Trust. Since the prices of the 
underlying Equity Securities will fluctuate daily, the ratio, 
on a market value basis, will also change daily. The portion of 
Equity Securities represented by each Unit will not change as 
a result of the deposit of additional Equity Securities in the Trust.

On the Initial Date of Deposit, each Unit of the Trust represented 
the undivided fractional interest in the Equity Securities deposited 
in the Trust set forth under "Summary of Essential Information." 
To the extent that Units of the Trust are redeemed, the aggregate 
value of the Equity Securities in the Trust will be reduced and 
the undivided fractional interest represented by each outstanding 
Unit of the Trust will be increased proportionately. However, 
if additional Units are issued by the Trust in connection with 
the deposit of additional Equity Securities by the Sponsor, the 
aggregate value of the Equity Securities in the Trust will be 
increased by amounts allocable to additional Units, and the undivided 
fractional interest represented by each


Page 6

outstanding Unit of the Trust will be decreased proportionately. 
See "How May Units be Redeemed?" The Trust has a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to the Trust, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor will not receive any fees in connection with its activities 
relating to the Trust. Such bookkeeping and administrative charges 
may be increased without approval of the Unit holders by amounts 
not exceeding proportionate increases under the category "All 
Services Less Rent of Shelter" in the Consumer Price Index published 
by the United States Department of Labor. The fees payable to 
the Sponsor for such services may exceed the actual costs of providing 
such services for the Trust, but at no time will the total amount 
received for such services rendered to all unit investment trusts 
of which Nike Securities L.P. is the Sponsor in any calendar year 
exceed the aggregate cost to the Sponsor of supplying such services 
in such year. First Trust Advisors L.P., an affiliate of the Sponsor, 
will receive an annual supervisory fee, which is not to exceed 
the amount set forth under "Summary of Essential Information," 
for providing portfolio supervisory services for the Trust. Such 
fee is based on the number of Units outstanding in the Trust on 
January 1 of each year except for the year or years in which an 
initial offering period occurs in which case the fee for a month 
is based on the number of Units outstanding at the end of such 
month. This fee may exceed the actual costs of providing such 
supervisory services for the Trust, but at no time will the total 
amount received for portfolio supervisory services rendered to 
all unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to First 
Trust Advisors L.P. of supplying such services in such year. Pursuant 
to a contractual arrangement with the Portfolio Supervisor, Janney 
Montgomery Scott Inc. will provide supervisory services to the 
Portfolio Supervisor in return for the entire supervisory fee.

Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for the Trust, but at no 
time will the total amount received for evaluation services rendered 
to all unit investment trusts of which Nike Securities L.P. is 
the Sponsor in any calendar year exceed the aggregate cost to 
FT Evaluators L.P. of supplying such services in such year. The 
Trustee pays certain expenses of the Trust for which it is reimbursed 
by the Trust. The Trustee will receive for its ordinary recurring 
services to the Trust an annual fee computed at $.0116 per annum 
per Unit in the Trust outstanding based upon the largest aggregate 
number of Units of the Trust outstanding at any time during the 
calendar year. For a discussion of the services performed by the 
Trustee pursuant to its obligations under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of the Trust to the extent funds are available and then 
from the Capital Account of the Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
the Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

   
Expenses incurred in establishing the Trust, including costs of 
preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and registering or qualifying the Units 
with the states, the initial audit of the Trust's portfolio, legal 
fees, the initial fees and expenses of the Trustee and any other 
out-of-pocket expenses, will be paid by the Trust and charged 
off over a period not to exceed one year. The following additional 
charges are or may be incurred by the Trust: all legal expenses 
of the Trustee incurred by or in connection with its responsibilities 
under the Indenture; the expenses and costs of any action undertaken 
by the Trustee to protect the Trust and the rights and interests 
of the Unit holders; fees of the Trustee for any extraordinary 
services performed under the Indenture; indemnification of the 
Trustee for any loss, liability or expense incurred by it without, 
negligence


Page 7

bad faith or willful misconduct on its part, arising out of or 
in connection with its acceptance or administration of the Trust; 
indemnification of the Sponsor for any loss, liability or expense 
incurred without gross negligence, bad faith or willful misconduct 
in acting as Depositor of the Trust; all taxes and other government 
charges imposed upon the Securities or any part of the Trust (no 
such taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated). The above expenses and the Trustee's 
annual fee, when paid or owing to the Trustee, are secured by 
a lien on the Trust. In addition, the Trustee is empowered to 
sell Equity Securities in the Trust in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Income and Capital Accounts of the Trust. Since the Equity 
Securities are all common stocks and the income stream produced 
by dividend payments, if any, is unpredictable, the Sponsor cannot 
provide any assurance that dividends will be sufficient to meet 
any or all expenses of the Trust. As described above, if dividends 
are insufficient to cover expenses, it is likely that Equity Securities 
will have to be sold to meet Trust expenses. These sales may result 
in capital gains or losses to Unit holders and may tend to reduce 
gains or increase the losses which are ultimately received by 
the Unit holders from investing in the Trust. See "What is the 
Federal Tax Status of Unit Holders?"
    

What is the Federal Tax Status of Unit Holders?

   
The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trust. 
    

   
In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:
    

   
1.      The Trust is not an association taxable as a corporation for 
Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of each of the assets of the 
Trust under the Code; and the income of the Trust will be treated 
as income of the Unit holders thereof under the Code. Each Unit 
holder will be considered to have received his or her pro rata 
share of the income derived from each Equity Security when such 
income is received by the Trust.
    

   
2.      Each Unit holder will have a taxable event when the Trust 
disposes of an Equity Security (whether by sale, taxable exchange, 
liquidation, redemption, or otherwise) or upon the sale or redemption 
of Units by the Unit holder. The price a Unit holder pays for 
his or her Units is allocated among his or her pro rata portion 
of each Equity Security held by the Trust (in proportion to the 
fair market values thereof on the date the Unit holder purchases 
his or her Units) in order to determine his or her tax basis for 
his or her pro rata portion of each Equity Security held by the 
Trust. For Federal income tax purposes, a Unit holder's pro rata 
portion of dividends, as defined by Section 316 of the Code, paid 
by a corporation with respect to an Equity Security held by the 
Trust is taxable as ordinary income to the extent of such corporation's 
current and accumulated "earnings and profits." A Unit holder's 
pro rata portion of dividends paid on such Equity Security which 
exceeds such current and accumulated earnings and profits will 
first reduce a Unit holder's tax basis in such Equity Security, 
and to the extent that such dividends exceed a Unit holder's tax 
basis in such Equity Security shall generally be treated as capital 
gain. In general, any such capital gain will be short-term unless 
a Unit holder has held his or her Units for more than one year.
    

   
3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Equity Securities held 
by the Trust will generally be considered a capital gain except 
in the case of a dealer or a financial institution and will be 
long-term if the Unit holder has held his or her Units for more 
than one year (the date on which the Units are acquired (i.e., 
the "trade date") is excluded for purposes of determining whether 
the Units have been held for more than one year). A Unit holder's 
portion of loss, if any, upon the sale or redemption of Units 
or the disposition of Equity Securities held by the Trust will 
generally be considered a capital loss (except in the case of 
a dealer or a financial institution) and, in general, will be 
long-term if the Unit holder has held his or her Units for more 
than


Page 8

one year. Unit holders should consult their tax advisers regarding 
the recognition of gains and losses for Federal income tax purposes. 
In particular, a Rollover Unit holder should be aware that a Rollover 
Unit holder's loss, if any, incurred in connection with the exchange 
of Units for Units in the next new series of the Peroni Top Ten 
Growth Trust, Series 1 (the "1996 Trust") will generally be disallowed 
with respect to the disposition of any Equity Securities pursuant 
to such exchange to the extent that such Unit holder is considered 
the owner of substantially identical securities under the wash 
sale provisions of the Code taking into account such Unit holder's 
deemed ownership of the securities underlying the Units in a 1996 
Trust in the manner described above, if such substantially identical 
securities are acquired within a period beginning 30 days before 
and ending 30 days after such disposition. However, any gains 
incurred in connection with such an exchange by a Rollover Unit 
holder would be recognized. 
    

   
4.      Generally, the tax basis of a Unit holder includes sales charges, 
and such charges are not deductible. A portion of the sales charge 
for the Trust is deferred. It is possible that for federal income 
tax purposes a portion of the deferred sales charge may be treated 
as interest which would be deductible by a Unit holder subject 
to limitations on the deduction of investment interest. In such 
case, the non-interest portion of the Deferred Sales Charge would 
be added to the Unit holder's tax basis in his or her Units. The 
deferred sales charge could cause the Unit holder's Units to be 
considered to be debt-financed under Section 246A of the Code 
which would result in a small reduction of the dividends-received 
deduction. In any case, the income (or proceeds from redemption) 
a Unit holder must take into account for federal income tax purposes 
is not reduced by amounts deducted to pay the Deferred Sales Charge. 
Unit holders should consult their own tax advisers as to the income 
tax consequences of the deferred sales charge.
    

   
Dividends Received Deduction. A Unit holder will be considered 
to have received all of the dividends paid on his or her pro rata 
portion of each Equity Security when such dividends are received 
by the Trust regardless of whether such dividends are used to 
pay a portion of the Deferred Sales Charge. Unit holders will 
be taxed in this manner regardless of whether such distributions 
from the Trust are actually received by the Unit holder. 
    

   
A corporation that owns Units will generally be entitled to a 
70% dividends received deduction with respect to such Unit holder's 
pro rata portion of dividends received by the Trust (to the extent 
such dividends are taxable as ordinary income, as discussed above) 
in the same manner as if such corporation directly owned the Equity 
Securities paying such dividends (other than corporate Unit holders, 
such as "S" corporations which are not eligible for the deduction 
because of their special characteristics and other than for purposes 
of special taxes such as the accumulated earnings tax and the 
personal holding corporation tax). However, a corporation owning 
Units should be aware that Sections 246 and 246A of the Code impose 
additional limitations on the eligibility of dividends for the 
70% dividends received deduction. These limitations include a 
requirement that stock (and therefore Units) must generally be 
held at least 46 days (as determined under Section 246(c) of the 
Code). Final regulations have recently been issued which address 
special rules that must be considered in determining whether the 
46-day holding period requirement is met. Moreover, the allowable 
percentage of the deduction will be reduced from 70% if a corporate 
Unit holder owns certain stock (or Units) the financing of which 
is directly attributable to indebtedness incurred by such corporation.
    

   
It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.
    

   
Limitations on Deductibility of Trust Expenses by Unit holders. 
Each Unit holder's pro rata share of each expense paid by the 
Trust is deductible by the Unit holder to the same extent as though 
the expense had been paid directly by such Unit holder. It should 
be noted that as a result of the Tax Reform Act of 1986, certain 
miscellaneous itemized deductions, such as investment expenses, 
tax return preparation fees and employee business expenses will 
be deductible by an individual only to the extent they exceed 
2% of such individual's


Page 9

adjusted gross income. Unit holders may be required to treat some 
or all of the expenses of the Trust as miscellaneous itemized 
deductions subject to this limitation.
    

   
Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by the Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when an Equity Security 
is disposed of by the Trust or if the Unit holder disposes of 
a Unit (although losses incurred by Rollover Unit holders may 
be subject to disallowance, as discussed above). For taxpayers 
other than corporations, net capital gains are subject to a maximum 
stated marginal tax rate of 28%. However, it should be noted that 
legislative proposals are introduced from time to time that affect 
tax rates and could affect relative differences at which ordinary 
income and capital gains are taxed.
    

   
"The Revenue Reconciliation Act of 1993" (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units.
    

   
If the Unit holder disposes of a Unit, he or she is deemed thereby 
to have disposed of his or her entire pro rata interest in all 
assets of the Trust involved including his or her pro rata portion 
of all the Equity Securities represented by the Unit.
    

   
Special Tax Consequences of In-Kind Distributions Upon Redemption 
of Units, Termination of the Trust and Investment in a New Trust. 
As discussed in "Rights of Unit Holders-How are Income and Capital 
Distributed?", under certain circumstances a Unit holder who owns 
at least 2,500 Units of the Trust may request an In-Kind Distribution 
upon the redemption of Units or the termination of the Trust. 
The Unit holder requesting an In-Kind Distribution will be liable 
for expenses related thereto (the "Distribution Expenses") and 
the amount of such In-Kind Distribution will be reduced by the 
amount of the Distribution Expenses. See "Rights of Unit Holders-How 
are Income and Capital Distributed?" As previously discussed, 
prior to the redemption of Units or the termination of the Trust, 
a Unit holder is considered as owning a pro rata portion of each 
of the Trust's assets for Federal income tax purposes. The receipt 
of an In-Kind Distribution will result in a Unit holder receiving 
an undivided interest in whole shares of stock plus, possibly, cash. 
    

   
The potential tax consequences that may occur under an In-Kind 
Distribution will depend on whether or not a Unit holder receives 
cash in addition to Equity Securities. An "Equity Security" for 
this purpose is a particular class of stock issued by a particular 
corporation. A Unit holder will not recognize gain or loss if 
a Unit holder only receives Equity Securities in exchange for 
his or her pro rata portion in the Equity Securities held by the 
Trust. However, if a Unit holder also receives cash in exchange 
for a fractional share of an Equity Security held by the Trust, 
such Unit holder will generally recognize gain or loss based upon 
the difference between the amount of cash received by the Unit 
holder and his or her tax basis in such fractional share of an 
Equity Security held by the Trust.
    

   
Because the Trust will own many Equity Securities, a Unit holder 
who requests an In-Kind Distribution will have to analyze the 
tax consequences with respect to each Equity Security owned by 
the Trust. The amount of taxable gain (or loss) recognized upon 
such exchange will generally equal the sum of the gain (or loss) 
recognized under the rules described above by such Unit holder 
with respect to each Equity Security owned by the Trust. Unit 
holders who request an In-Kind Distribution are advised to consult 
their tax advisers in this regard.
    

   
As discussed in "Rights of Unit Holders-Special Redemption, Liquidation 
and Investment in a New Trust," a Unit holder may elect to become 
a Rollover Unit holder. To the extent a Rollover Unit holder exchanges 
his or her Units for Units of the 1996 Trust in a taxable transaction, 
such Unit holder will recognize gains, if any, but generally will 
not be entitled to a deduction for any losses recognized upon 
the disposition of any Equity Securities pursuant to such exchange 
to the extent that such Unit holder is considered the owner


Page 10

of substantially identical securities under the wash sale provisions 
of the Code taking into account such Unit holder's deemed ownership 
of the securities underlying the Units in such 1996 Trust in the 
manner described above, if such substantially identical securities 
were acquired within a period beginning 30 days before and ending 
30 days after such disposition under the wash sale provisions 
contained in Section 1091 of the Code. In the event a loss is 
disallowed under the wash sale provisions, special rules contained 
in Section 1091(d) of the Code apply to determine the Unit holder's 
tax basis in the securities acquired. Rollover Unit holders are 
advised to consult their tax advisers.
    

   
Computation of the Unit holder's Tax Basis. Initially, a Unit 
holder's tax basis in his or her Units will generally equal the 
price paid by such Unit holder for his or her Units. The cost 
of the Units is allocated among the Equity Securities held in 
the Trust in accordance with the proportion of the fair market 
values of such Equity Securities as of the valuation date nearest 
the date the Units are purchased in order to determine such Unit 
holder's tax basis for his or her pro rata portion of each Equity Security.
    

   
A Unit holder's tax basis in his or her Units and his or her pro 
rata portion of an Equity Security held by the Trust will be reduced 
to the extent dividends paid with respect to such Equity Security 
are received by the Trust which are not taxable as ordinary income 
as described above.
    

   
General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified by the Internal 
Revenue Service that payments to the Unit holder are subject to 
back-up withholding. If the proper taxpayer identification number 
and appropriate certification are not provided when requested, 
distributions by the Trust to such Unit holder (including amounts 
received upon the redemption of Units) will be subject to back-up 
withholding. Distributions by the Trust will generally be subject 
to United States income taxation and withholding in the case of 
Units held by non-resident alien individuals, foreign corporations 
or other non-United States persons. Such persons should consult 
their tax advisers. 
    

   
Unit holders will be notified annually of the amounts of dividends 
includable in the Unit holder's gross income and amounts of Trust 
expenses which may be claimed as itemized deductions.
    

   
Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trusts Suitable for Retirement Plans?"
    

   
The foregoing discussion relates only to United States Federal 
income taxation of Unit holders; Unit holders may be subject to 
state and local taxation in other jurisdictions. Unit holders 
should consult their tax advisers regarding potential state or 
local taxation with respect to the Units, and foreign investors 
should consult their tax advisers with respect to United States 
tax consequences of ownership of Units.
    

   
In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trust for New York tax matters, under the existing income 
tax laws of the State of New York, the Trust is not an association 
taxable as a corporation and the income of the Trust will be treated 
as the income of the Unit holders thereof.
    

Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary. Potential 
investors should consider the fact that the minimum purchase ($2,500) 
may, and in the case of an Individual Retirement Account will, 
exceed the amount contributable and deductible for federal income 
tax purposes, for a particular year to a retirement plan. Accordingly, 
investors considering investing through a retirement plan should 
consider doing so with funds already in such plan.


Page 11



                            PORTFOLIO

What are Equity Securities?

The Trust consists of different issues of Equity Securities which 
are listed on the New York Stock Exchange or other national securities 
exchanges, the NASDAQ National Market System or traded in the 
over-the-counter market. See "What are the Equity Securities Selected 
for Peroni Top Ten Growth Trust Trust, Series 1?" for a general 
description of the companies. 

Risk Factors. The Trust consists of such of the Equity Securities 
listed under "Schedule of Investments" as may continue to be held 
from time to time in the Trust and any additional Equity Securities 
acquired and held by the Trust pursuant to the provisions of the 
Trust Agreement together with cash held in the Income and Capital 
Accounts. Due to the short duration of the Trust, there is no 
guarantee that the Trust's objective will be achieved or that 
the Trust will provide for capital appreciation in excess of the 
Trust's expenses. Neither the Sponsor, the Trustee nor Janney 
Montgomery Scott Inc. shall be liable in any way for any failure 
in any of the Equity Securities. However, should any contract 
for the purchase of any of the Equity Securities initially deposited 
hereunder fail, the Sponsor will, unless substantially all of 
the moneys held in the Trust to cover such purchase are reinvested 
in substitute Equity Securities in accordance with the Trust Agreement, 
refund the cash and sales charge attributable to such failed contract 
to all Unit holders on the next distribution date. 

   
Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that the 
Trust will retain for any length of time its present size and 
composition. Although the Portfolio is not managed, the Sponsor 
may instruct the Trustee to sell Equity Securities under certain 
limited circumstances. Pursuant to the Indenture and with limited 
exceptions, the Trustee may sell any securities or other property 
acquired in exchange for Equity Securities such as those acquired 
in connection with a merger or other transaction. If offered such 
new or exchanged securities or property, the Trustee shall reject 
the offer. However, in the event such securities or property are 
nonetheless acquired by the Trust, they may be accepted for deposit 
in the Trust and either sold by the Trustee or held in the Trust 
pursuant to the direction of the Sponsor (who may rely on the 
advice of the Portfolio Supervisor). See "How May Equity Securities 
be Removed from the Trust?" Equity Securities, however, will not 
be sold by the Trust to take advantage of market fluctuations 
or changes in anticipated rates of appreciation or depreciation. 
In fact, no Equity Security will be sold prior to termination 
of the Trust (except on a pro rata basis with the sale of all 
other Equity Securities to satisfy redemption requests or to pay 
expenses and in certain other limited circumstances) even if Mr. 
Peroni comes to believe that such Equity Security no longer has 
the potential for capital appreciation, or issues a "sell" recommendation 
with respect to such Equity Security. Moreover, no Equity Security 
will be sold even if Mr. Peroni's methodology results in advice 
to liquidate common stock investments generally.
    

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, the Trust may be 
restricted under the Investment Company Act of 1940 from selling 
Equity Securities to the Sponsor. The price at which the Equity 
Securities may be sold to meet redemptions, and the value of the 
Trust, will be adversely affected if trading markets for the Equity 
Securities are limited or absent.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements


Page 12

and to volatile increases and decreases of value as market confidence 
in and perceptions of the issuers change. These perceptions are 
based on unpredictable factors including expectations regarding 
government, economic, monetary and fiscal policies, inflation 
and interest rates, economic expansion or contraction, and global 
or regional political, economic or banking crises. Shareholders 
of common stocks have rights to receive payments from the issuers 
of those common stocks that are generally subordinate to those 
of creditors of, or holders of debt obligations or preferred stocks 
of, such issuers. Shareholders of common stocks of the type held 
by the Trust have a right to receive dividends only when and if, 
and in the amounts, declared by the issuer's board of directors 
and have a right to participate in amounts available for distribution 
by the issuer only after all other claims on the issuer have been 
paid or provided for. Common stocks do not represent an obligation 
of the issuer and, therefore, do not offer any assurance of income 
or provide the same degree of protection of capital as do debt 
securities. The issuance of additional debt securities or preferred 
stock will create prior claims for payment of principal, interest 
and dividends which could adversely affect the ability and inclination 
of the issuer to declare or pay dividends on its common stock 
or the rights of holders of common stock with respect to assets 
of the issuer upon liquidation or bankruptcy. The value of common 
stocks is subject to market fluctuations for as long as the common 
stocks remain outstanding, and thus the value of the Equity Securities 
in the Portfolio may be expected to fluctuate over the life of 
the Trust to values higher or lower than those prevailing on the 
Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Unit holders will be unable to dispose of any of the Equity Securities 
in the Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

The Underwriter has acquired or will acquire the Equity Securities 
for the Sponsor and thereby benefits from transaction fees. The 
Underwriter in its general securities business acts as agent or 
principal in connection with the purchase and sale of equity securities, 
including the Equity Securities in the Trust, and may act as a 
market maker in certain of the Equity Securities. The Underwriter 
also from time to time may issue reports on and make recommendations 
relating to equity securities, which may include the Equity Securities.

What are the Equity Securities Selected for Peroni Top Ten Growth 
Trust, Series 1?

   
Allstate Corporation, headquartered in Northbrook, Illinois, provides 
property-liability and life insurance policies. The company primarily 
offers homeowners and private passenger automobile insurance. 
Allstate Corporation also markets commercial property and casualty 
lines for small- and medium-sized businesses and offers life insurance, 
annuity and group pension products, as well as residential mortgage 
guaranty insurance. The company underwrites insurance through 
agents in the United States and Canada.
    

   
Diebold, Inc., headquartered in Canton, Ohio, develops, manufactures, 
sells and services automated transactions systems and security 
equipment. The products are mainly used in financial applications 
by the financial, transportation, petroleum, retail and government 
industries. The systems include automated fuel systems, computer 
software systems, automated teller machines and video dispensing machines.
    

   
Federal National Mortgage Association, known as Fannie Mae, buys 
and holds mortgages and issues and sells guaranteed mortgage-backed 
securities. The company was chartered by the U.S. Congress but 
went public in 1970. The company's operations are based in Washington, D.C.
    

   
GRC International, Inc., headquartered in Vienna, Virginia, is 
an international provider of research/analysis services and technical 
solutions. The company performs research studies, primarily in 
the areas of defense


Page 13

and national security, for the United States Government, but also 
has clients in outside agencies. GRC International, Inc. arranges 
interactive multimedia presentations and also develops information 
systems and software packages.
    

   
Guidant Corporation, headquartered in Indianapolis, Indiana, develops, 
designs and manufactures products used in cardiac rhythm management, 
coronary artery disease intervention and other forms of minimally 
invasive surgery. The company produces guidewires, rapid exchange 
catheters, atherectomy catheters and implantable cardiac defibrillators. 
Guidant Corporation markets its products to hospitals, doctors 
and specialists in the United States and abroad.
    

   
Input/Output, Inc., headquartered in Stafford, Texas, is in the 
designing, manufacturing and marketing of land-based seismic data 
acquisition systems. The company's products are used by oil and 
natural gas exploration companies to identify likely locations 
of petroleum deposits. Input/Output, Inc. maintains a sales and 
service staff in the United States, Canada, Latin America, Europe 
and in the Far East.
    

   
Kimberly-Clark Corporation, headquartered in Dallas, Texas, manufactures 
disposable hygiene products and specialty papers and offers aircraft 
and air and truck transportation services. The company produces and sells
facial tissue, disposable diapers, feminine pads, paper towels, 
newsprint and paper for the office and tobacco industries under well- 
known trademark names.
    

   
Lydall, Inc., headquartered in Manchester, Connecticut, manufactures 
specialty fiber materials in five areas: gaskets, filters, heat 
and electrical insulation and materials handling products. The 
company produces room air, gaskets for refrigerator compressors, 
blood and autotransfusion filters, kilns and furnaces and insulation 
for ovens, automobile engines, computers and consumer products. 
Lydall, Inc. also builds refineries and chemical processing and 
nuclear power plants.
    

   
Primark Corporation, headquartered in Waltham, Massachussetts, 
is engaged in offering information technology-based services and 
international financial information through it subsidiaries. Through 
Analytic Sciences Corporation, the company offers technology-based 
information services to United States Government intelligence 
agencies. Through Datastream International, Primark Corporation 
offers online historical economic and financial information in 
40 countries worldwide.
    

   
Textron, Inc., headquartered in Providence, Rhode Island, manufactures 
and produces aerospace and commercial products and, through its 
subsidiaries, also provides financial and insurance services. 
The company's products include combat vehicles, missile reentry 
systems, automotive parts, helicopters, golf carts and garden equipment.
    

   
The Peroni Top Ten Growth Trust, Series 1 is a unit investment 
trust containing a fixed portfolio of common stocks selected by 
Eugene E. Peroni, Jr., Director of Technical Research for Janney 
Montgomery Scott Inc. This investment is structured with a mandatory 
termination date of approximately one year, and is designed for 
investors seeking the potential for capital appreciation.
    

   
In choosing the portfolio for the Trust, Mr. Peroni has relied 
on a methodology utilizing technical analysis. This approach to 
choosing stocks takes into account such things as trading volume, 
price studies and price trends, as well as sociological, psychological, 
political and economic factors. Technical analysis is a form of 
security analysis which is usually contrasted with fundamental 
analysis of investment securities. Fundamental analysis takes 
account of a company's revenues, earnings, dividends, price to 
earnings ratio, debt service coverage ratio, debt to equity ratio, 
and similar factors. These factors are not considered in technical 
analysis.
    

   
Mr. Peroni has used this method to choose Top Ten Picks yearly 
since 1988. As set forth in the chart on page 14, his Top Ten 
Picks are up a cumulative 327% (as of December 1, 1995), while 
the Dow Jones Industrial Average (DJIA) was up 137% over the same 
period of time. (Both of the foregoing calculations exclude dividends, 
transaction charges and taxes.)
    

The following table compares the actual performance of the yearly 
Top Ten Picks as compared to the DJIA from December 16, 1988 through 
December 1, 1995.


Page 14


Please refer to the APPENDIX following the last page of this document 
for details on the chart included at this point.

The hypothetical returns shown above are not guarantees of future 
performance and should not be used as a predictor of returns to 
be expected in connection with the Trust. Both stock prices (which 
may appreciate or depreciate) and dividends (which may be increased, 
reduced or eliminated) will affect the Trust's actual returns. 
The results of ownership of Units will differ from the results 
of ownership of the underlying Equity Securities of the Trust 
for various reasons, including sales charges and expenses of the 
Trust. Additionally, results of ownership to different Unit holders 
will vary from the returns in the above chart depending on the 
net asset value of the Trust, which is based on the value of the 
underlying Equity Securities on the days such Unit holders bought 
and sold (or redeemed) their Units and because the availability 
of the Trust will not coincide exactly with the publication and 
dissemination of the recommendation report. Of course, any purchaser 
of securities, including Units, will have to pay sales charges 
or commissions, which will reduce total return. There is, of course, 
no assurance that any of the Equity Securities in the Trust will 
appreciate in value, and indeed any or all of the Equity Securities 
may depreciate in value at any time in the future.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trust.

Page 15


The value of the Equity Securities will fluctuate over the life 
of the Trust and may be more or less than the value at the time 
they were deposited in the Trust. The Equity Securities may appreciate 
or depreciate in value (or pay dividends) depending on the full 
range of economic and market influences affecting these securities, 
including the impact of the Sponsor's purchase and sale of the 
Equity Securities (especially during the primary offering period 
of Units of the Trust and during the Special Redemption and Liquidation 
Period) and other factors.

Neither the Sponsor, the Trustee nor Janney Montgomery Scott Inc. 
shall be liable in any way for any default, failure or defect 
in any Equity Security. In the event of a notice that any Equity 
Security will not be delivered ("Failed Contract Obligations") 
to the Trust, the Sponsor is authorized under the Indenture to 
direct the Trustee to acquire other Equity Securities ("Replacement 
Securities"). Any Replacement Security will be identical to those 
which were the subject of the failed contract. The Replacement 
Securities must be purchased within 20 days after delivery of 
the notice of a failed contract and the purchase price may not 
exceed the amount of funds reserved for the purchase of the Failed 
Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of the Trust and the Trustee will distribute the 
principal attributable to such Failed Contract Obligations not 
more than 120 days after the date on which the Trustee received 
a notice from the Sponsor that a Replacement Security would not 
be deposited in the Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of the Trust.

The Indenture also authorizes the Sponsor to increase the size 
of the Trust and the number of Units thereof by the deposit of 
additional Equity Securities in the Trust and the issuance of 
a corresponding number of additional Units.

The Trust consists of the Equity Securities listed under "Schedule 
of Investments" (or contracts to purchase such Securities) as 
may continue to be held from time to time in the Trust and any 
additional Equity Securities acquired and held by the Trust pursuant 
to the provisions of the Indenture (including provisions with 
respect to deposits into the Trust of Equity Securities in connection 
with the issuance of additional Units).

Investors should also consider the fact that as a unit investment 
trust, the Trust differs from a mutual fund in that in most cases 
a mutual fund has a portfolio manager whose responsibility is 
to decide on asset allocations (as between cash, equity securities 
and debt securities), whether to purchase, sell or hold existing 
securities in the portfolio, as well as how to resolve other investment 
questions. By contrast, once all of the Equity Securities in the 
Trust are acquired, the Trustee will have no power to vary the 
investments of the Trust, i.e., the Trustee will have no managerial 
power to take advantage of market variations to improve a Unit 
holder's investment, and may dispose of Equity Securities only 
under limited circumstances. See "How May Equity Securities be 
Removed from the Trust?" and "What are Equity Securities?-Risk Factors."

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Equity 
Security which might reasonably be expected to have a material 
adverse effect on the Trust. At any time after the Initial Date 
of Deposit, litigation may be instituted on a variety of grounds 
with respect to the Equity Securities. The Sponsor is unable to 
predict whether any such litigation will be instituted, or if 
instituted, whether such litigation might have a material adverse 
effect on the Trust.

Legislation. From time to time Congress considers proposals to 
reduce the rate of the dividends-received deductions. Enactment 
into law of a proposal to reduce the rate would adversely affect 
the after-tax return to investors who can take advantage of the 
deduction. Unit holders are urged to consult their own tax advisers. 
Further, at any time after the Initial Date of Deposit, legislation 
may be enacted, with respect to the Equity Securities in the Trust 
or the issuers of the Equity Securities. Changing approaches to 
regulation, particularly with respect to the environment, may 
have a negative impact on certain companies represented in the 
Trust. There can be no assurance that future legislation, regulation 
or deregulation will not have a material


Page 16

adverse effect on the Trust or will not impair the ability of 
the issuers of the Equity Securities to achieve their business goals.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

   
Units are offered at the Public Offering Price, which is based 
on the aggregate underlying value of the Equity Securities in 
the Peroni Top Ten Growth Trust, Series 1 (generally determined 
by the closing sale prices of listed Equity Securities and the 
ask prices of over-the-counter traded Equity Securities) plus 
or minus cash, if any, in the Income and Capital Accounts of such 
Trust, plus an initial sales charge with respect to the Trust 
equal to the difference between the maximum sales charge for the 
Trust (2.95% of the Public Offering Price) and the maximum 
deferred sales charge ($.1950 per Unit for the Trust) 
divided by the amount of Units of the Trust outstanding. Commencing 
February 29, 1996, and on the last business day of each month 
thereafter, through November 29, 1996, Unit holders will be assessed 
a deferred sales charge of $0.0195 per Unit per month. Units purchased 
subsequent to the initial deferred sales charge payment will be 
subject to the initial sales charge and the remaining deferred 
sales charge payments. The deferred sales charge will be paid 
from funds in the Capital Account, if sufficient, or from the 
periodic sale of Equity Securities. The total maximum sales charge 
assessed to Unit holders on a per Unit basis will be 2.95% of 
the Public Offering Price (equivalent to 2.980% of the net amount 
invested, exclusive of the deferred sales charge).
    

   
During the initial offering period, the Sponsor's Repurchase Price 
is based on the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust divided by the number of Units of the Trust 
outstanding. For secondary market sales after the completion of 
the initial offering period, the Public Offering Price is also 
based on the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust, plus an initial sales charge equal to the difference 
between the maximum sales charge for the Trust, 2.95% of the Public 
Offering Price, and the maximum deferred sales charge and the remaining 
deferred sales charge payments, divided by the number of outstanding  
Units of the Trust.
    

The minimum amount an investor may purchase in the Trust is $2,500. 
The applicable sales charge of the Peroni Top Ten Growth Trust, 
Series 1 for primary market sales is reduced by a discount as 
indicated below for volume purchases as a percentage of the Public 
Offering Price (except for sales made pursuant to a "wrap fee 
account" or similar arrangements as set forth below):

   
                                                Sales
Number of Units                 Discount        Charge
_______________                 ________        _______
 5,000 but less than 10,000     0.30%           2.65%
10,000 but less than 15,000     0.65%           2.30%
15,000 or more                  0.95%           2.00%
    

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter, broker/dealer, bank or other selling agent. 
The reduced sales charge structure will apply on all purchases 
of Units in the Trust by the same person on any one day from the 
Underwriter, or any broker/dealer, bank or other selling agent. 
Additionally, Units purchased in the name of the spouse of a purchaser 
or in the name of a child of such purchaser under 21 years of 
age will be deemed, for the purposes of calculating the applicable 
sales charge, to be additional purchases by the purchaser. The 
reduced sales charges will also be applicable to a trustee or 
other fiduciary purchasing securities for a single trust estate 
or single fiduciary account. The purchaser must inform the Underwriter, 
broker/dealer, bank or other selling agent of any such combined 
purchase prior to the sale in order to obtain the indicated discount. 
In addition, with respect to the employees, officers and directors 
(including their immediate family members, defined as spouses, 
children, grandchildren, parents, grandparents, siblings, mothers-in-law, 
fathers-in-law, sons-in-law and daughters-in-law, and trustees, 
custodians or fiduciaries for the benefit of such persons) of 
the Sponsor and the Underwriter, broker/dealers, banks or other 
selling agents and their subsidiaries will be subject only to 
the deferred


Page 17

portion of the sales charge as described above for purchases of 
Units during the primary and secondary public offering periods.

Units may be purchased in the primary or secondary market at the 
Public Offering Price less the concession the Sponsor typically 
allows to dealers and other selling agents for purchases (see 
"Public Offering-How are Units Distributed?") by investors who 
purchase Units through registered investment advisers, certified 
financial planners or registered broker-dealers who in each case 
either charge periodic fees for financial planning, investment 
advisory or asset management services, or provide such services 
in connection with the establishment of an investment account 
for which a comprehensive "wrap fee" charge is imposed.

Had the Units of the Trust been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price would have been as indicated in "Summary of Essential Information." 
The Public Offering Price of Units on the date of the prospectus 
or during the initial offering period may vary from the amount 
stated under "Summary of Essential Information" in accordance 
with fluctuations in the prices of the underlying Equity Securities. 
During the initial offering period, the aggregate value of the 
Units of the Trust shall be determined on the basis of the aggregate 
underlying value of the Equity Securities therein plus or minus 
cash, if any, in the Income and Capital Accounts of the Trust. 
The aggregate underlying value of the Equity Securities will be 
determined in the following manner: if the Equity Securities are 
listed on a national securities exchange or the NASDAQ National 
Market System, this evaluation is generally based on the closing 
sale prices on that exchange or that system (unless it is determined 
that these prices are inappropriate as a basis for valuation) 
or, if there is no closing sale price on that exchange or system, 
at the closing ask prices. If the Equity Securities are not so 
listed or, if so listed and the principal market therefor is other 
than on the exchange, the evaluation shall generally be based 
on the current ask prices on the over-the-counter market (unless 
it is determined that these prices are inappropriate as a basis 
for evaluation). If current ask prices are unavailable, the evaluation 
is generally determined (a) on the basis of current ask prices 
for comparable securities, (b) by appraising the value of the 
Equity Securities on the ask side of the market or (c) by any 
combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the aggregate underlying 
value of the Equity Securities therein, plus or minus cash, if 
any, in the Income and Capital Accounts of the Trust plus the 
applicable sales charge. The calculation of the aggregate underlying 
value of the Equity Securities for secondary market sales is determined 
in the same manner as described above for sales made during the 
initial offering period with the exception that bid prices are 
used instead of ask prices.

Although payment is normally made three business days following 
the order for purchase (the "date of settlement"), payment may 
be made prior thereto. A person will become owner of Units on 
the date of settlement provided payment has been received. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made three 
business days following such order or shortly thereafter. See 
"Rights of Unit Holders-How May Units be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Equity Securities are deposited by the 
Sponsor, Units will be distributed to the public at the then current 
Public Offering Price. During such period, the Sponsor may deposit 
additional Equity Securities in a Trust and create additional 
Units. Units reacquired by the Sponsor during the initial offering 
period (at prices based upon the aggregate underlying value of 
the Equity Securities in the Trust plus or minus a pro rata share 
of cash, if any in the Income and Capital Accounts of the Trust) 
may be resold at the then current Public Offering Price. Upon 
the termination of the initial offering period, unsold Units


Page 18

created or reacquired during the initial offering period will 
be sold or resold at the then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trust 
for sale in a number of states. Sales will be made to dealers 
and others at prices which represent a concession or agency commission 
of 1.50% of the Public Offering Price for primary and secondary 
market sales. However, resales of Units of the Trust by such dealers 
and others to the public will be made at the Public Offering Price 
described in the prospectus. The Sponsor reserves the right to 
change the amount of the concession or agency commission from 
time to time. In the event the Sponsor reacquires, or the Trustee 
redeems, Units from brokers, dealers and others while a market 
is being maintained for such Units, such entities agree to repay 
immediately to the Sponsor any such concession or agency commission 
relating to such reacquired Units. Certain commercial banks may 
be making Units of the Trusts available to their customers on 
an agency basis. A portion of the sales charge paid by these customers 
is retained by or remitted to the banks in the amounts indicated 
above. Under the Glass-Steagall Act, banks are prohibited from 
underwriting Trust Units; however, the Glass-Steagall Act does 
permit certain agency transactions and the banking regulators 
have not indicated that these particular agency transactions are 
not permitted under such Act. In Texas and in certain other states, 
any banks making Units available must be registered as broker/dealers 
under state law. 

What are the Sponsor's and Underwriter's Profits?

The Underwriter of the Trust will receive a gross sales commission 
equal to a maximum of 2.95% of the Public Offering Price of the 
Units (equivalent to 2.980% of the net amount invested), less 
any reduced sales charge for quantity purchases as described under 
"Public Offering-How is the Public Offering Price Determined?" 
See "Underwriting" for information regarding the receipt of the 
excess gross sales commissions by the Sponsor from the Underwriter 
and additional concessions available to the Underwriter, dealers 
and other selling agents. In addition, the Sponsor may be considered 
to have realized a profit or to have sustained a loss, as the 
case may be, in the amount of any difference between the cost 
of the Equity Securities to the Trust (which is based on the Evaluator's 
determination of the aggregate offering price of the underlying 
Equity Securities of such Trust on the Initial Date of Deposit 
as well as on subsequent deposits) and the cost of such Equity 
Securities to the Sponsor. See "Underwriting" and Note (2) of 
"Schedule of Investments." During the initial offering period, 
the Underwriter may realize profits or sustain losses as a result 
of fluctuations after the Date of Deposit in the Public Offering 
Price received by the Underwriter upon the sale of Units held 
in the Underwriter's inventory.

In maintaining a market for the Units, the Sponsor and Underwriter 
will also realize profits or sustain losses in the amount of any 
difference between the price at which Units are purchased and 
the price at which Units are resold (which price includes a sales 
charge of 2.95%) or redeemed. The secondary market public offering 
price of Units may be greater or less than the cost of such Units 
to the Sponsor and Underwriter.

Will There be a Secondary Market?

   
After the initial offering period, although it is not obligated 
to do so, the Sponsor and Underwriter intend to maintain a market 
for the Units and continuously offer to purchase Units at prices, 
subject to change at any time, based upon the aggregate underlying 
value of the Equity Securities in a Trust plus or minus cash, 
if any, in the Income and Capital Accounts of such Trust. All 
expenses incurred in maintaining a secondary market, other than 
the fees of the Evaluator and the costs of the Trustee in transferring 
and recording the ownership of Units, will be borne by the Sponsor. 
If the supply of Units exceeds demand, or for some other business 
reason, the Sponsor may discontinue purchases of Units at such 
prices. IF A UNIT HOLDER WISHES TO DISPOSE OF HIS OR HER UNITS, 
HE OR SHE SHOULD INQUIRE OF THE SPONSOR OR THE UNDERWRITER AS 
TO CURRENT MARKET PRICES PRIOR TO MAKING A TENDER FOR REDEMPTION 
TO THE TRUSTEE. Units sold or tendered for redemption prior to such
time as the entire deferred sales charge on such Units has been 
collected will be assessed the amount of the remaining deferred 
sales charge at the time of sale or redemption.
    


Page 19

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made three 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his or her name appears on 
the face of the certificate with signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated (book 
entry) form. ONLY UNIT HOLDERS WHO ELECT TO HOLD UNITS IN UNCERTIFICATED 
(BOOK ENTRY) FORM ARE ELIGIBLE TO PARTICIPATE AS A ROLLOVER UNIT 
HOLDER. The Trustee will maintain an account for each such Unit 
holder and will credit each such account with the number of Units 
purchased by that Unit holder. Within two business days of the 
issuance or transfer of Units held in uncertificated form, the 
Trustee will send to the registered owner of Units a written initial 
transaction statement containing a description of the Trust; the 
number of Units issued or transferred; the name, address and taxpayer 
identification number, if any, of the new registered owner; a 
notation of any liens and restrictions of the issuer and any adverse 
claims to which such Units are or may be subject or a statement 
that there are no such liens, restrictions or adverse claims; 
and the date the transfer was registered. Uncertificated (book 
entry) Units are transferable through the same procedures applicable 
to Units evidenced by certificates (described above), except that 
no certificate need be presented to the Trustee and no certificate 
will be issued upon the transfer unless requested by the Unit 
holder. A Unit holder may at any time request the Trustee to issue 
certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income received with respect 
to any of the securities in the Trust as part of the final liquidation 
distribution. See "Summary of Essential Information." Persons 
who purchase Units will commence receiving distributions only 
after such person becomes a Record Owner. Notification to the 
Trustee of the transfer of Units is the responsibility of the 
purchaser, but in the normal course of business such notice is 
provided by the selling broker-dealer. Proceeds received on the 
sale of any Equity Securities in the Trust, to the extent not 
used to meet redemptions of Units, pay the deferred sales charge 
or pay expenses, will, however, be distributed on the last day 
of each month to Unit holders of record on the fifteenth day of 
each month if the amount available for distribution equals at 
least $0.01 per Unit. The Trustee is not required to pay interest 
on funds held in the Capital Account of a Trust (but may itself 
earn interest thereon and therefore benefit from the use of such  
funds). Notwithstanding, distributions of funds in the Capital 
Account, if any, will be made as part of the final liquidation 
distribution, and in certain circumstances, earlier. See "What is 
the Federal Tax Status of Unit Holders?"


Page 20

It is anticipated that the deferred sales charge will be collected 
from the Capital Account and that amounts in the Capital Account 
will be sufficient to cover the cost of the deferred sales charge. 
However, to the extent that amounts in the Capital Account are 
insufficient to satisfy the then current deferred sales charge 
obligation, Equity Securities may be sold to meet such shortfall. 
Distributions of amounts necessary to pay the deferred portion 
of the sales charge will be made to an account designated by the 
Sponsor for purposes of satisfying Unit holders' deferred sales 
charge obligations.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by the Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder under certain circumstances by contacting the Trustee, 
otherwise the amount may be recoverable only when filing a tax 
return. Under normal circumstances the Trustee obtains the Unit 
holder's tax identification number from the selling broker. However, 
a Unit holder should examine his or her statements from the Trustee 
to make sure that the Trustee has been provided a certified tax 
identification number in order to avoid this possible "back-up 
withholding." In the event the Trustee has not been previously 
provided such number, one should be provided as soon as possible.

Within a reasonable time after the Trust is terminated, each Unit 
holder who is not a Rollover Unit holder will, upon surrender 
of his or her Units for redemption, receive (i) the pro rata share 
of the amounts realized upon the disposition of Equity Securities, 
unless he or she elects an In-Kind Distribution as described below 
and (ii) a pro rata share of any other assets of the Trust, less 
expenses of such Trust. Not less than 30 days prior to the Mandatory 
Termination Date of the Trust the Trustee will provide written 
notice thereof to all Unit holders and will include with such 
notice a form to enable Unit holders to elect a distribution of 
shares of Equity Securities (an "In-Kind Distribution"), if such 
Unit holder owns at least 2,500 Units of the Trust, rather than 
to receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. An In-Kind Distribution will be reduced by 
customary transfer and registration charges. To be effective, 
the election form, together with surrendered certificates and 
other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Mandatory 
Termination Date of the Trust. Unit holders requesting an In-Kind 
Distribution will receive cash in lieu of fractional shares of 
the Equity Securities. A Unit holder receiving an In-Kind Distribution 
may, of course, at any time after the Equity Securities are distributed 
to him or her by the Trust, sell all or a portion of the Equity Securities. 

The Trustee will credit to the Income Account of the Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g., return of capital, etc.) are credited to the Capital 
Account of the Trust.

The Trustee may establish reserves (the "Reserve Account") within 
the Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of a Trust the following information in 
reasonable detail: (1) a summary of transactions in such Trust 
for such year; (2) any Equity Securities sold during the year 
and the Equity Securities held at the end of such year by such 
Trust; (3) the redemption price per Unit based upon a computation 
thereof on the 31st day of December of such year (or the last 
business day prior thereto); and (4) amounts of income and capital 
distributed during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trust furnished to it by the Evaluator.


Page 21


How May Units be Redeemed?

A Unit holder may redeem all or a portion of his or her Units 
by tender to the Trustee at its corporate trust office in the 
City of New York of the certificates representing the Units to 
be redeemed, or in the case of uncertificated Units, delivery 
of a request for redemption, duly endorsed or accompanied by proper 
instruments of transfer with signature guaranteed as explained 
above (or by providing satisfactory indemnity, as in connection 
with lost, stolen or destroyed certificates), and payment of applicable 
governmental charges, if any. No redemption fee will be charged. 
On the third business day following such tender, the Unit holder 
will be entitled to receive in cash an amount for each Unit equal 
to the Redemption Price per Unit next computed after receipt by 
the Trustee of such tender of Units. The "date of tender" is deemed 
to be the date on which Units are received by the Trustee (if 
such day is a day in which the New York Stock Exchange is open 
for trading), except that as regards Units received after 4:00 
p.m. eastern time, the date of tender is the next day on which 
the New York Stock Exchange is open for trading and such Units 
will be deemed to have been tendered to the Trustee on such day 
for redemption at the redemption price computed on that day. Units 
so redeemed shall be cancelled.

Any Unit holder tendering 2,500 Units or more of the Trust for 
redemption may request by written notice submitted at the time 
of tender from the Trustee in lieu of a cash redemption a distribution 
of shares of Equity Securities in an amount and value of Equity 
Securities per Unit equal to the Redemption Price Per Unit as 
determined as of the evaluation next following tender. To the 
extent possible, in-kind distributions ("In-Kind Distributions") 
shall be made by the Trustee through the distribution of each 
of the Equity Securities in book-entry form to the account of 
the Unit holder's bank or broker-dealer at the Depository Trust 
Company. An In-Kind Distribution will be reduced by customary 
transfer and registration charges. The tendering Unit holder will 
receive his or her pro rata number of whole shares of each of 
the Equity Securities comprising a portfolio and cash from the 
Capital Account equal to the fractional shares to which the tendering 
Unit holder is entitled. The Trustee may adjust the number of 
shares of any issue of Equity Securities included in a Unit holder's 
In-Kind Distribution to facilitate the distribution of whole shares, 
such adjustment to be made on the basis of the value of Equity 
Securities on the date of tender. If funds in the Capital Account 
are insufficient to cover the required cash distribution to the 
tendering Unit holder, the Trustee may sell Equity Securities 
in the manner described above.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of the Trust to the extent that funds 
are available for such purpose, or from the Capital Account. All 
other amounts paid on redemption shall be withdrawn from the Capital 
Account of the Trust.

The Trustee is empowered to sell Equity Securities of the Trust 
in order to make funds available for redemption. To the extent 
that Equity Securities are sold, the size of the Trust will be 
and the diversity of the Trust may be reduced. Such sales may 
be required at a time when Equity Securities would not otherwise 
be sold and might result in lower prices than might otherwise 
be realized.

The Redemption Price per Unit and the Public Offering Price per 
Unit (which includes the sales charge) during the initial offering 
period (as well as the secondary market Public Offering Price) 
will be determined on the basis of the aggregate underlying value 
of the Equity Securities in the Trust plus or minus cash, if any, 
in the Income and Capital Accounts of the Trust. The Redemption 
Price per Unit is the pro rata share of each Unit determined by 
the Trustee by adding: (1) the cash on hand in the Trust other 
than cash deposited in the Trust


Page 22

to purchase Equity Securities not applied to the purchase of such 
Equity Securities; (2) the aggregate value of the Equity Securities 
(including "when issued" contracts, if any) held in the Trust, 
as determined by the Evaluator on the basis of the aggregate underlying 
value of the Equity Securities in the Trust next computed; and 
(3) dividends receivable on the Equity Securities trading ex-dividend 
as of the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of the Trust; (2) any amounts owing to the Trustee for its 
advances; (3) an amount representing estimated accrued expenses 
of the Trust, including but not limited to fees and expenses of 
the Trustee (including legal fees), the Evaluator and supervisory 
fees, if any; (4) cash held for distribution to Unit holders of 
record of the Trust as of the business day prior to the evaluation 
being made; and (5) other liabilities incurred by the Trust; and 
finally dividing the results of such computation by the number 
of Units of the Trust outstanding as of the date thereof. The 
Redemption Price per Unit will be assessed the amount, if any, 
of the remaining deferred sales charge at the time of redemption.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefore is other than 
on the exchange, the evaluation shall generally be based on the 
current bid prices on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

Special Redemption, Liquidation and Investment in a New Trust

If the 1996 Trust is offered to investors, a special redemption 
and liquidation will be made of all Units of the Trust held by 
any Unit holder (a "Rollover Unit holder") who affirmatively notifies 
the Trustee in writing that he or she so desires by the Rollover 
Notification Date specified in the "Summary of Essential Information." 

All Units of Rollover Unit holders will be redeemed In-Kind during 
the Special Redemption and Liquidation Period and the underlying 
Equity Securities will be distributed to the Distribution Agent 
on behalf of the Rollover Unit holders. During the Special Redemption 
and Liquidation Period (as set forth in "Summary of Essential 
Information"), the Distribution Agent will be required to sell 
all of the underlying Equity Securities on behalf of Rollover 
Unit holders. The sales proceeds will be net of brokerage fees, 
governmental charges or any expenses involved in the sales. 

The Distribution Agent will engage the Sponsor as its agent to 
sell the distributed Equity Securities. The Sponsor will attempt 
to sell the Equity Securities as quickly as is practicable during 
the Special Redemption and Liquidation Period. The Sponsor does 
not anticipate that the period will be longer than ten business 
days, and it could be as short as one day, given that the Equity 
Securities are usually highly liquid. The liquidity of any Equity 
Security depends on the daily trading volume of the Equity Security 
and the amount that the Sponsor has available for sale on any 
particular day. 

It is expected (but not required) that the Sponsor will generally 
follow the following guidelines in selling the Equity Securities: 
for highly liquid Equity Securities, the Sponsor will generally 
sell Equity Securities on the


Page 23


first day of the Special Redemption and Liquidation Period; for 
less liquid Equity Securities, on each of the first two days of 
the Special Redemption and Liquidation Period, the Sponsor will 
generally sell any amount of any underlying Equity Securities 
at a price no less than  1/2 of one point under the closing sale 
price of those Equity Securities on the preceding day. Thereafter, 
the Sponsor intends to sell without any price restrictions at 
least a portion of the remaining underlying Equity Securities, 
the numerator of which is one and the denominator of which is 
the total number of days remaining (including that day) in the 
Special Redemption and Liquidation Period. 

The Rollover Unit holders' proceeds will be invested in the next 
new series of the Peroni Top Ten Growth Trust (the "1996 Trust") 
created in conjunction with the termination of this series of 
the Peroni Top Ten Growth Trust, if then registered in the Unit 
holder's state and being offered, the portfolio of which is expected 
to contain equity securities. The proceeds of redemption available 
on each day will be used to buy 1996 Trust Units as the proceeds 
become available at the Public Offering Price of the 1996 Trust, 
including a reduced sales charge per Unit. Units purchased other 
than with redemption proceeds will be subject to the full sales 
charge.

The Sponsor intends to create 1996 Trust Units as quickly as possible, 
dependent upon the availability and reasonably favorable prices 
of the equity securities included in the 1996 Trust portfolio, 
and it is intended that Rollover Unit holders will be given first 
priority to purchase the 1996 Trust Units. There can be no assurance, 
however, that the 1996 Trust will be created, or if created, as 
to the exact timing of the creation of the 1996 Trust Units or 
the aggregate number of 1996 Trust Units which the Sponsor will 
create. The Sponsor may, in its sole discretion, stop creating 
new Units (whether permanently or temporarily) at any time it 
chooses, regardless of whether all proceeds of the Special Redemption 
and Liquidation have been invested on behalf of Rollover Unit 
holders. Cash which has not been invested on behalf of the Rollover 
Unit holders in 1996 Trust Units will be distributed within a 
reasonable time after such occurrence. However, since the Sponsor 
can create Units, the Sponsor anticipates that sufficient Units 
can be created, although moneys in the 1996 Trust may not be fully 
invested on the next business day.

Any Rollover Unit holder may thus be redeemed out of the Trust 
and become a holder of an entirely different Trust, the 1996 Trust, 
with a different portfolio of equity securities. The Rollover 
Unit holders' Units will be redeemed In-Kind and the distributed 
Equity Securities shall be sold during the Special Redemption 
and Liquidation Period. In accordance with the Rollover Unit holders' 
offer to purchase the 1996 Trust Units, the proceeds of the sales 
(and any other cash distributed upon redemption) will be invested 
in the 1996 Trust, at the public offering price, including a reduced 
sales charge per Unit.

This process of redemption, liquidation, and investment in a new 
Trust is intended to allow for the fact that the portfolios selected 
are chosen on the basis of growth and income potential only for 
a year, at which point a new portfolio is chosen. It is contemplated 
that a similar process of redemption, liquidation and investment 
in a new trust will be available for the 1996 Trust and each subsequent 
series of the Trust, approximately a year after that Series' creation. 
However, there is no assurance that any such subsequent series 
of the Trust will be offered.

The Sponsor believes that the gradual redemption, liquidation 
and investment in the Trust will help mitigate any negative market 
price consequences stemming from the trading of large volumes 
of securities and of the underlying Equity Securities in the Trust 
in a short, publicized period of time. The above procedures may, 
however, be insufficient or unsuccessful in avoiding such price 
consequences. In fact, market price trends may make it advantageous 
to sell or buy more quickly or more slowly than permitted by these 
procedures. Rollover Unit holders could then receive a less favorable 
average Unit price than if they bought all their Units of the 
Trust on any given day of the period.

It should also be noted that Rollover Unit holders may realize 
taxable capital gains on the Special Redemption and Liquidation 
but, in certain unlikely circumstances, will not be entitled to 
a deduction for certain capital losses and, due to the procedures 
for investing in the 1996 Trust, no cash would be distributed 
at that time to pay any taxes. Included in the cash for the Special 
Redemption and Liquidation may be an amount of cash attributable 
to the distribution of dividend income; accordingly, Rollover 
Unit holders also will not have cash distributed to pay any taxes. 
See "What is the Federal Tax Status of Unit holders?" 

Page 24


In addition, during this period a Unit holder will be at risk 
to the extent that Equity Securities are not sold and will not 
have the benefit of any stock appreciation to the extent that 
moneys have not been invested; for this reason, the Sponsor will 
be inclined to sell and purchase the Equity Securities in as short 
a period as they can without materially adversely affecting the 
price of the Equity Securities. 

Unit holders who do not inform the Distribution Agent that they 
wish to have their Units so redeemed and liquidated ("Remaining 
Unit holders") will continue to hold Units of the Trust as described 
in this Prospectus until the Trust is terminated or until the 
Mandatory Termination Date listed in the Summary of Essential 
Information, whichever occurs first. These Remaining Unit holders 
will not realize capital gains or losses due to the Special Redemption 
and Liquidation, and will not be charged any additional sales 
charge. If a large percentage of Unit holders become Rollover 
Unit holders, the aggregate size of the Trust will be sharply 
reduced. As a consequence, expenses, if any, in excess of the 
amount to be borne by the Trustee would constitute a higher percentage 
amount per Unit than prior to the Special Redemption, Liquidation 
and Investment in the 1996 Trust. The Trust might also be reduced 
below the Discretionary Liquidation Amount listed in the Summary 
of Essential Information because of the lesser number of Units 
in the Trust, and possibly also due to a value reduction, however 
temporary, in Units caused by the Sponsor's sales of Equity Securities; 
if so, the Sponsor could then choose to liquidate the Trust without 
the consent of the remaining Unit holders. See "How May the Indenture 
be Amended or Terminated?" The Equity Securities remaining in 
the Trust after the Special Redemption and Liquidation Period 
will be sold by the Sponsor as quickly as possible without, in 
its judgment, materially adversely affecting the market price 
of the Equity Securities. 

The Sponsor may for any reason, in its sole discretion, decide 
not to sponsor the 1996 Trust or any subsequent series of the 
Trust, without penalty or incurring liability to any Unit holder. 
If the Sponsor so decides, the Sponsor shall notify the Unit holders 
before the Special Redemption and Liquidation Period would have 
commenced. All Unit holders will then be remaining Unit holders, 
with rights to ordinary redemption as before. See "How May Units 
be Redeemed?" The Sponsor may modify the terms of the 1996 Trust 
or any subsequent series of the Trust. The Sponsor may also modify, 
suspend or terminate the Rollover Option upon notice to the Unit 
holders of such amendment at least 60 days prior to the effective 
date of such amendment.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. eastern time 
on the same business day and by making payment therefor to the 
Unit holder not later than the day on which the Units would otherwise 
have been redeemed by the Trustee. Units held by the Sponsor may 
be tendered to the Trustee for redemption as any other Units. 
In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he or she would have received on 
redemption of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Equity Securities be Removed from the Trust?

The Portfolio of the Trust is not "managed" by the Sponsor, the 
Trustee, Janney Montgomery Scott Inc. or Mr. Peroni. Their respective 
activities described herein are governed solely by the provisions 
of the Indenture. The Indenture provides that the Sponsor may 
(but need not) direct the Trustee to dispose of an Equity Security 
in the event that an issuer defaults in the payment of a dividend 
that has been declared, that any action or proceeding has been 
instituted restraining the payment of dividends or there exists 
any legal question or impediment affecting such Equity Security, 
that the issuer of the Equity Security has breached a covenant 
which would affect the payments of dividends, the credit standing 
of the issuer or otherwise impair the sound investment character 
of the Equity Security, that the issuer has defaulted on the payment 
on any other


Page 25

of its outstanding obligations, that the price of the Equity Security 
has declined to such an extent or other such credit factors exist 
so that in the opinion of the Sponsor, the retention of such Equity 
Securities would be detrimental to the Trust. Except as stated 
under "Portfolio-What are Some Additional Considerations for Investors?" 
for Failed Obligations, the acquisition by the Trust of any securities 
or other property other than the Equity Securities is prohibited. 
Pursuant to the Indenture and with limited exceptions, the Trustee 
may sell any securities or other property acquired in exchange 
for Equity Securities such as those acquired in connection with 
a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by the Trust, they may be accepted for deposit in the Trust and 
either sold by the Trustee or held in the Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). Proceeds from the sale of Equity Securities by the 
Trustee are credited to the Capital Account of the Trust for distribution 
to Unit holders or to meet redemptions.

The Trustee may also sell Equity Securities designated by the 
Sponsor, or if not so directed, in its own discretion, for the 
purpose of redeeming Units of a Trust tendered for redemption 
and the payment of expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for the Trust, it may be necessary for the Sponsor 
to specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

  INFORMATION AS TO UNDERWRITER, SPONSOR, TRUSTEE AND EVALUATOR

Who is the Underwriter?

Janney Montgomery Scott Inc., the Underwriter, is a full service 
securities firm headquartered at 1801 Market Street, Philadelphia, 
Pennsylvania 19103. A wholly-owned subsidiary of the Penn Mutual 
Life Insurance Company, Janney Montgomery Scott Inc. has more 
than 45 offices located throughout the northeastern part of the 
United States. The Underwriter is a member of the New York Stock 
Exchange and other major exchanges, the National Association of 
Securities Dealers, Inc. and Securities Investors Protection Corporation.

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994, the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trusts or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)


Page 26


Who is the Trustee?

The Trustee is The Chase Manhattan Bank (National Association), 
a national banking association with its principal executive office 
located at 1 Chase Manhattan Plaza, New York, New York 10081 and 
its unit investment trust office at 770 Broadway, New York, New 
York 10003. Unit holders who have questions regarding the Trusts 
may call the Customer Service Help Line at 1-800-682-7520. The 
Trustee is subject to supervision by the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation and the Board of Governors 
of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Equity Securities. For information relating 
to the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Equity Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Equity Securities or 
upon the interest thereon or upon it as Trustee under the Indenture 
or upon or in respect of a Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is FT Evaluators L.P., an Illinois limited partnership 
formed in 1994 and an affiliate of the Sponsor. The Evaluator's 
address is 1001 Warrenville Road, Lisle, Illinois 60532. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.


Page 27


The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture provides that the Trust shall terminate upon the 
Mandatory Termination Date indicated herein under "Summary of 
Essential Information." The Trust may be liquidated at any time 
by consent of 100% of the Unit holders of the Trust or by the 
Trustee when the value of the Equity Securities owned by such 
Trust as shown by any evaluation, is less than the lower of $2,000,000 
or 20% of the total value of Equity Securities deposited in the 
Trust during the primary offering period, or in the event that 
Units of the Trust not yet sold aggregating more than 60% of the 
Units of the Trust are tendered for redemption by the Underwriter, 
including the Sponsor. If the Trust is liquidated because of the 
redemption of unsold Units of the Trust by the Underwriter, the 
Sponsor will refund to each purchaser of Units of the Trust the 
entire sales charge paid by such purchaser. In the event of termination, 
written notice thereof will be sent by the Trustee to all Unit 
holders of the Trust. Within a reasonable period after termination, 
the Trustee will follow the procedures set forth under "How are 
Income and Capital Distributed?" Also, because of the Special 
Redemption and Liquidation in a New Trust, there is a possibility 
that the Trust may be reduced below the Discretionary Liquidation 
Amount and that the Trust could therefore be terminated at that 
time before the Mandatory Termination Date of the Trust.

Commencing on the Mandatory Termination Date, Equity Securities 
will begin to be sold in connection with the termination of the 
Trust. The Sponsor will determine the manner, timing and execution 
of the sale of the Equity Securities. Written notice of any termination 
of the Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his or her address appearing 
on the registration books of the Trust maintained by the Trustee. 
At least 30 days prior to the Mandatory Termination Date of the 
Trust the Trustee will provide written notice thereof to all Unit 
holders and will include with such notice a form to enable Unit 
holders to elect a distribution of shares of Equity Securities 
(reduced by customary transfer and registration charges), if such 
Unit holder owns at least 2,500 Units of the Trust, rather than 
to receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. To be effective, the election form, together 
with surrendered certificates and other documentation required 
by the Trustee, must be returned to the Trustee at least five 
business days prior to the Mandatory Termination Date of the Trust. 
Qualifying Unit holders requesting an In-Kind Distribution will 
receive cash in lieu of fractional shares of the Equity Securities. 
Unit holders not electing a distribution of shares of Equity Securities 
and who do not elect the Rollover Option will receive a cash distribution 
from the sale of the remaining Equity Securities within a reasonable 
time after the Trust is terminated. Regardless of the distribution 
involved, the Trustee will deduct from the funds of the Trust 
any accrued costs, expenses, advances or indemnities provided 
by the Trust Agreement, including estimated compensation of the 
Trustee and costs of liquidation and any amounts required as a 
reserve to provide for payment of any applicable taxes or other 
governmental charges. Any sale of Equity Securities in the Trust 
upon termination may result in a lower amount than might otherwise 
be realized if such


Page 28

sale were not required at such time. The Trustee will then distribute 
to each Unit holder his or her pro rata share of the balance of 
the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trust. 
Certain matters will be passed upon on behalf of Janney Montgomery 
Scott Inc. by Mesirov, Gelman, Jaffe, Cramer & Jamieson, 1735 
Market Street, 38th Floor, Philadelphia, Pennsylvania 19103.

Experts

The statement of net assets, including the schedule of investments, 
of the Trust at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
has been audited by Ernst & Young LLP, independent auditors, as 
set forth in their report thereon appearing elsewhere herein and 
in the Registration Statement, and is included in reliance upon 
such report given upon the authority of such firm as experts in 
accounting and auditing.

                          UNDERWRITING

The Underwriter named below has purchased Units in the following amount:

<TABLE>
<CAPTION>
                                                                                                                Number of
Name                                    Address                                                                 Units
____                                    _______                                                                 _________
<S>                                     <C>                                                                     <C>
Underwriter
Janney Montgomery Scott Inc.            1801 Market Street, 11th Floor, Philadelphia, PA 19103                  15,000
                                                                                                                ========

</TABLE>


On the Initial Date of Deposit, the Underwriter of the Trust became 
the owner of the Units of the Trust and entitled to the benefits 
thereof, as well as the risks inherent therein.

The Underwriter Agreement provides that a public offering of the 
Units of the Trust will be made at the Public Offering Price described 
in the Prospectus. Units may also be sold to or through dealers 
and others during the initial offering period and in the secondary 
market at prices representing a concession or agency commission 
as described in "Public Offering-How are Units Distributed?"

   
The Underwriter has agreed to underwrite additional Units of the 
Trust as they become available. The Sponsor will receive from 
the Underwriter 0.95% of the Public Offering Price per Unit.
    

From time to time the Sponsor may implement programs under which 
the Underwriter and dealers of the Trust may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of the Underwriter 
or dealers may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to the Underwriter or qualifying dealers for certain 
services or activities which are primarily intended to result 
in sales of Units of the Trust. Such payments are made by the 
Sponsor out of its own assets, and not out of the assets of the 
Trust. These programs will not change the price Unit holders pay 
for their Units or the amount that the Trust will receive from 
the Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on the Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as the common stocks comprising the Dow Jones Industrial 
Average, corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market accounts


Page 29

and money market funds provide stability of principal, but pay 
interest at rates that vary with the condition of the short-term 
debt market. The investment characteristics of the Trust are described 
more fully elsewhere in this Prospectus. 

Information on percentage changes in the dollar value of Units, 
on the basis of changes in Unit price may be included from time 
to time in advertisements, sales literature, reports and other 
information furnished to current or prospective Unit holders. 
Total return figures are not averaged, and may not reflect deduction 
of the sales charge, which would decrease the return. Average 
annualized return figures reflect deduction of the maximum sales 
charge. No provision is made for any income taxes payable.

Past performance may not be indicative of future results. The 
Trust's portfolio is not managed. Unit price and return fluctuate 
with the value of the common stocks in the Trust's portfolio, 
so there may be a gain or loss when Units are sold.

Trust performance may be compared to performance on a total return 
basis of the Dow Jones Industrial Average, the S&P 500 Composite 
Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money, The New York Times, U.S. News and World Report, 
Business Week, Forbes or Fortune. As with other performance data, 
performance comparisons should not be considered representative 
of the Trust's relative performance for any future period.


Page 30



                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 130

   
We have audited the accompanying statement of net assets, including 
the schedule of investments, of The First Trust Special Situations 
Trust, Series 130, comprised of Peroni Top Ten Growth Trust, Series 
1, as of the opening of business on December 5, 1995. This statement 
of net assets is the responsibility of the Trust's Sponsor. Our 
responsibility is to express an opinion on this statement of net 
assets based on our audit.
    

   
We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statement 
of net assets is free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statement of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and deposited 
in the Trust on December 5, 1995. An audit also includes assessing 
the accounting principles used and significant estimates made 
by the Sponsor, as well as evaluating the overall presentation 
of the statement of net assets. We believe that our audit of the 
statement of net assets provides a reasonable basis for our opinion.
    

   
In our opinion, the statement of net assets referred to above 
presents fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 130, comprised 
of Peroni Top Ten Growth Trust, Series 1, at the opening of business 
on December 5, 1995 in conformity with generally accepted accounting 
principles.
    




                                                ERNST & YOUNG LLP


   
Chicago, Illinois
December 5, 1995
    


Page 31

                                          Statement of Net Assets

   
                            Peroni Top Ten Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 130
        At the Opening of Business on the Initial Date of Deposit
                                                 December 5, 1995
    


<TABLE>
<CAPTION>

                           NET ASSETS

<S>                                                             <C>
Investment in Equity Securities represented by purchase 
     contracts (1) (2)                                          $ 148,580
Organizational and offering costs (3)                              35,000
                                                                __________
                                                                  183,580
Less accrued organizational and offering costs (3)                (35,000)
Less liability for deferred sales charge (4)                       (2,925)
                                                                __________
Net assets                                                        145,655
                                                                ==========
Units outstanding                                                  15,000

</TABLE>

<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                             <C>
Cost to investors (5)                                           $ 150,082
Less sales charge (5)                                              (4,427)
                                                                __________
Net assets                                                      $ 145,655
                                                                ==========

</TABLE>
[FN]

                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" is based on their aggregate underlying value.

(2)     An irrevocable letter of credit totaling $200,000 issued 
by Bankers Trust Company has been deposited with the Trustee as 
collateral, covering the monies necessary for the purchase of 
the Equity Securities pursuant to purchase contracts for such 
Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
and offering costs which will be deferred and charged off over 
a period not to exceed one year from the Initial Date of Deposit. 
The estimated organizational and offering costs are based on 2,000,000 
Units of the Trust expected to be issued. To the extent the number 
of Units issued is larger or smaller, the estimate will vary.

(4)     Represents the amount of mandatory distributions from the 
Trust ($.1950 per Unit), payable to the Sponsor in ten equal monthly 
installments beginning on February 29, 1996, and on the last business 
day of each month thereafter through November 29, 1996. If Units 
are redeemed prior to November 29, 1996, the remaining amount 
of the deferred sales charge applicable to such Units will be 
payable at the time of redemption.

(5)     The aggregate cost to investors includes a maximum total 
sales charge computed at the rate of 2.95% of the Public Offering 
Price (equivalent to 2.980% of the net amount invested, exclusive 
of the deferred sales charge) assuming no reduction of sales charge 
for quantity purchases.


Page 32



                                          Schedule of Investments


   
                            Peroni Top Ten Growth Trust, Series 1
             The First Trust Special Situations Trust, Series 130
        At the Opening of Business on the Initial Date of Deposit
                                                 December 5, 1995
    

<TABLE>
<CAPTION>


                                                                                        Market          Cost of
Number                                                          Percentage              Value           Equity 
of              Ticker Symbol and                               of Aggregate            per             Securities
Shares          Name of Issuer of Equity Securities (1)         Offering Price          Share           to Trust (2)
______          _______________________________________         ______________          ______          ____________
<C>             <S>                                             <C>                     <C>             <C>
354             ALL     Allstate Corporation                     10%                    $ 42.000        $ 14,868
254             DBD     Diebold, Inc.                            10%                      59.000          14,986
130             FNM     Federal National Mortgage Association    10%                     114.250          14,853
459             GRH     GRC International, Inc.                  10%                      32.375          14,860
376             GDT     Guidant Corporation                      10%                      39.250          14,758
317             IO      Input/Output, Inc.                       10%                      47.250          14,978
199             KMB     Kimberly-Clark Corporation               10%                      74.500          14,826
531             LDL     Lydall, Inc.                             10%                      28.000          14,868
519             PMK     Primark Corporation                      10%                      28.500          14,791
194             TXT     Textron, Inc.                            10%                      76.250          14,792
                                                                _______                                 _________
                            Total Investments                   100%                                    $148,580
                                                                =======                                 =========

</TABLE>

[FN]
__________________
(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The purchase contracts for the Equity Securities were entered 
into by the Sponsor on December 4, 1995. The Trust has a mandatory 
termination date of January 6, 1997.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of listed 
Equity Securities and the ask prices of over-the-counter traded 
Equity Securities on the business day preceding the Initial Date 
of Deposit). The valuation of the Equity Securities has been determined 
by the Evaluator, an affiliate of the Sponsor. The aggregate underlying 
value of the Equity Securities on the Initial Date of Deposit 
was $148,580. Cost and loss to Sponsor relating to the Equity 
Securities sold to the Trust were $148,689 and $109, respectively.


Page 33





             This page is intentionally left blank.


Page 34





             This page is intentionally left blank.


Page 35



CONTENTS:

Summary of Essential Information:
        Peroni Top Ten Growth Trust, Series 1                            4
The First Trust Special Situations Trust, Series 130:
        What is The First Trust Special Situations Trust?                6
        What are the Expenses and Charges?                               7
        What is the Federal Tax Status of Unit Holders?                  8
        Why are Investments in the Trust Suitable for 
          Retirement Plans?                                             11
Portfolio:
        What are Equity Securities?                                     12
        Risk Factors                                                    12
        What are the Equity Securities Selected for 
          Peroni Top Ten Growth Trust, Series 1?                        13
        What are Some Additional Considerations for 
          Investors?                                                    15
Public Offering:
        How is the Public Offering Price Determined?                    17
        How are Units Distributed?                                      18
        What are the Sponsor's and Underwriter's Profits?               19
        Will There be a Secondary Market?                               19
Rights of Unit Holders:
        How is Evidence of Ownership Issued and Transferred?            20
        How are Income and Capital Distributed?                         20
        What Reports will Unit Holders Receive?                         21
        How May Units be Redeemed?                                      22
        Special Redemption, Liquidation and Investment in 
          a New Trust                                                   23
        How May Units be Purchased by the Sponsor?                      25
        How May Equity Securities be Removed from the Trust?            25
Information as to Underwriter, Sponsor, Trustee and Evaluator:
        Who is the Underwriter?                                         26
        Who is the Sponsor?                                             26
        Who is the Trustee?                                             27
        Limitations on Liabilities of Sponsor and Trustee               27
        Who is the Evaluator?                                           27
Other Information:
        How May the Indenture be Amended or Terminated?                 28
        Legal Opinions                                                  29
        Experts                                                         29
        Underwriting                                                    29
Report of Independent Auditors                                          31
Statement of Net Assets                                                 32
Schedule of Investments                                                 33

                           ___________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


                        Janney Montgomery                     
                           Scott Inc.



                         Peroni Top Ten                       
                          Growth Trust
                            Series 1



                  Janney Montgomery Scott Inc.
                 1801 Market Street, 11th Floor
                     Philadelphia, PA 19103



                            Trustee:

                    The Chase Manhattan Bank
                     (National Association)

                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520



                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE

   
                        December 5, 1995
    


Page 36


                           -APPENDIX-

   
The graph which appears on page 15 of the prospectus represents 
a comparison between a $10,000 investment made on December 16, 
1988 in those stocks which comprise the Dow Jones Industrial Average 
and an identical investment in Peroni's Top Ten Picks. The chart 
indicates that $10,000 invested on December 16, 1988 in the stocks 
which comprise the Dow Jones Industrial Average would on December 
1, 1995 be worth $23,651 as opposed to $42,698 had the $10,000 
been invested in Peroni's Top Ten Picks. Both figures assume that 
dividends received during each year will be reinvested at year 
end and sales charges, commissions, expenses and taxes were not 
considered in determining total returns.
    




               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.

B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet
     
     The Cross-Reference Sheet
     
     The Prospectus
     
     The signatures
     
     Exhibits
     
     Financial Data Schedule
     
     
     
     
     
                               S-1
                           SIGNATURES
     
     The  Registrant,  The First Trust Special Situations  Trust,
Series  130, hereby identifies The First Trust Special Situations
Trust, Series 4 Great Lakes Growth and Treasury Trust, Series  1,
The  First  Trust Special Situations Trust, Series  18  Wisconsin
Growth  and Treasury Securities Trust, Series 1, The First  Trust
Combined Series 248, The First Trust Special Situations Trust,
Series  69 Target Equity Trust Value Ten Series and The First  
Trust Special Situations Trust, Series 119, Target 5 Trust, Series
2, Target 10 Trust, Series 8, for purposes  of the  representations 
required by Rule  487  and  represents  the following:
     
     (1)   that the portfolio securities deposited in the  series
as  to  the  securities of which this Registration  Statement  is
being  filed  do  not differ materially in type or  quality  from
those deposited in such previous series;
     
     (2)   that,  except to the extent necessary to identify  the
specific  portfolio  securities  deposited  in,  and  to  provide
essential  financial information for, the series with respect  to
the  securities  of  which this Registration Statement  is  being
filed,  this  Registration Statement does not contain disclosures
that  differ in any material respect from those contained in  the
registration statements for such previous series as to which  the
effective date was determined by the Commission or the staff; and
     
     (3)  that it has complied with Rule 460 under the Securities
Act of 1933.
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
130, has duly caused this Amendment to Registration Statement  to
be  signed  on  its  behalf  by the undersigned,  thereunto  duly
authorized,  in  the Village of Lisle and State  of  Illinois  on
December 5, 1995.

                              THE FIRST TRUST SPECIAL SITUATIONS
                              TRUST, SERIES 130

                              By   NIKE SECURITIES L.P.
                                        Depositor
                              
                              
                              
                              
                              By     Carlos E. Nardo
                                     Senior Vice President


                               S-2
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                 DATE

Robert D. Van Kampen Sole Director       )
                     of Nike Securities  )
                     Corporation, the    )   December 5, 1995
                     General Partner of  )
                     Nike Securities L.P.)
                                         )
                                         )
                                         )    Carlos E. Nardo
                                         )   Attorney-in-Fact**
                                         )
                                         )





   *   The  title  of  the  person named  herein  represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

   **  An  executed  copy of the related power  of  attorney  was
       filed  with  the  Securities and  Exchange  Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First Trust Special Situations Trust, Series 18 (File  No.
       33-42683)  and the same is hereby incorporated  herein  by
       this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS
     
     We  consent  to the reference to our firm under the  caption
"Experts" and to the use of our report dated December 5, 1995  in
Amendment  No. 1 to the Registration Statement (Form  S-6)  (File
No.  33-64291) and related Prospectus of The First Trust  Special
Situations Trust, Series 130.



                                               ERNST & YOUNG LLP


Chicago, Illinois
December 5, 1995
                                
                                
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF FT EVALUATORS L.P.
     
     The consent of FT Evaluators L.P. to the use of its name  in
the  Prospectus  included in the Registration Statement  will  be
filed as Exhibit 4.1 to the Registration Statement.
     
     
                                
                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form  of  Trust  Agreement for  Series  130  among  Nike
         Securities L.P., as Depositor, The Chase Manhattan  Bank
         (National Association), as Trustee, FT Evaluators  L.P.,
         as   Evaluator,  and  First  Trust  Advisors  L.P.,   as
         Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter Agreement.

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

3.1      Opinion  of  counsel as to legality of securities  being
         registered.


                               S-5

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of FT Evaluators L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).


                                
                               S-6
                                





      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 130
                                
                         TRUST AGREEMENT
                                
                    Dated:  December 5, 1995
     
     The   Trust  Agreement  among  Nike  Securities   L.P.,   as
Depositor,  The  Chase Manhattan Bank (National Association),  as
Trustee,  FT  Evaluators  L.P., as  Evaluator,  and  First  Trust
Advisors  L.P.,  as  Portfolio  Supervisor,  sets  forth  certain
provisions in full and incorporates other provisions by reference
to  the document entitled "Standard Terms and Conditions of Trust
for  The  First  Trust Special Situations Trust,  Series  22  and
certain  subsequent Series, Effective November 20, 1991"  (herein
called  the "Standard Terms and Conditions of Trust"),  and  such
provisions as are incorporated by reference constitute  a  single
instrument.   All references herein to Articles and Sections  are
to  Articles and Sections of the Standard Terms and Conditions of
Trust.
                                
                                
                        WITNESSETH THAT:
     
     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and the Portfolio Supervisor agree as follows:
                                
                                
                             PART I
                                
                                
             STANDARD TERMS AND CONDITIONS OF TRUST
     
     Subject  to  the provisions of Part II and Part III  hereof,
all the provisions contained in the Standard Terms and Conditions
of  Trust  are herein incorporated by reference in their entirety
and  shall be deemed to be a part of this instrument as fully and
to  the same extent as though said provisions had been set  forth
in full in this instrument.
                                
                                
                             PART II
                                
                                
              SPECIAL TERMS AND CONDITIONS OF TRUST
     
     The following special terms and conditions are hereby agreed
to:
     
     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.
     
     B.    (1) The aggregate number of Units outstanding for  the
Trust on the Initial Date of Deposit is 15,000 Units.
     
           (2)  The initial fractional undivided interest in  and
ownership of the Trust represented by each Unit thereof shall  be
1/15,000.
     
     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.
     
        C. The Percentage Ratio is as follows on the Initial Date
of Deposit:
          
          10% Allstate Corporation, 10% Diebold Inc.,
          10% Federal National Mortgage Association, 10%
          GRC International, Inc., 10% Guidant Corporation,
          10% Input/Output, Inc., 10% Kimberly-Clark
          Corporation, 10% Lydall, Inc., 10% Primark
          Corporation, 10% Textron, Inc.
     
     D.   The Record Date shall be as set forth in the prospectus
for  the  sale  of Units dated the date hereof (the "Prospectus")
under "Summary of Essential Information."
     
     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."
     
     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."
     
     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee of $0.003 per Unit, calculated based  on  the
largest number of Units outstanding during each period in respect
of which a payment is made pursuant to Section 3.05.
     
     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee of $.0116 per Unit, calculated based  on  the
largest number of Units outstanding during each period in respect
of which a payment is made pursuant to Section 3.05.  However, in
no  event,  except as may otherwise be provided in  the  Standard
Terms   and  Conditions  of  Trust,  shall  the  Trustee  receive
compensation in any one year from any Trust of less  than  $2,000
for such annual compensation.
     
     I.    The  Initial Date of Deposit for the Trust is December
5, 1995.
     
     J.    The minimum amount of Equity Securities to be sold  by
the  Trustee  pursuant to Section 5.02 of the Indenture  for  the
redemption of Units shall be 100 shares.
                                
                                
                            PART III
     
     A.   Section 1.01(2) shall be amended to read as follows:
     
           "(2)  "Trustee"  shall mean The Chase  Manhattan  Bank
(National  Association), or any successor  trustee  appointed  as
hereinafter provided."
     
     All references to United States Trust Company of New York in
the  Standard Terms and Conditions of Trust shall be  amended  to
refer to The Chase Manhattan Bank (National Association).
     
     B.   Section 1.01(26) shall be added to read as follows:
          
          "(26)  The term "Rollover Unit holder" shall be defined
     as set forth in Section 5.05, herein."
     
     C.   Section 1.01(27) shall be added to read as follows:
          
          "(27)   The  "Rollover  Notification  Date"  shall   be
     defined  as  set forth in the Prospectus under  "Summary  of
     Essential Information."
     
     D.   Section 1.01(28) shall be added to read as follows:
          
          "(28)   The  term  "Rollover  Distribution"  shall   be
     defined as set forth in Section 5.05, herein."
     
     E.   Section 1.01(29) shall be added to read as follows:
          
          "(29)  The term "Distribution Agent" shall refer to the
     Trustee  acting  in  its  capacity  as  distribution   agent
     pursuant to Section 5.02 herein."
     
     F.   Section 1.01(30) shall be added to read as follows:
          
          "(30)   The  term  "Special Redemption and  Liquidation
     Period"  shall  be  as  set forth in  the  Prospectus  under
     "Summary of Essential Information."
     
     G.    The  term  "Capital  Account"  as  set  forth  in  the
Prospectus shall be deemed to refer to the "Principal Account."
     
     H.    The  following sentence shall be substituted  for  the
second sentence of paragraph (b) of Section 2.01:
          
          The  Depositor,  in each case, shall ensure  that  each
     deposit  of  additional Securities pursuant to this  Section
     shall  be,  as  nearly as is practicable, in  the  identical
     ratio  as  the  Percentage Ratio for such Securities  as  is
     specified  in  the Trust Agreement for the Trust  (provided,
     however,  that  any  deposit of additional  securities  made
     subsequent to the 90-day period following the first  deposit
     of  securities  in  the Trust shall exactly  replicate  such
     Percentage Ratio), and the Depositor shall ensure that  such
     Securities  are identical to those deposited on the  Initial
     Date of Deposit.

     I.   The second paragraph of Section 3.02 of the Standard
Terms and Conditions is hereby deleted and replaced with the
following sentence:
          
          "Any  non-cash distributions (other than a  non-taxable
     distribution  of the shares of the distributing  corporation
     which  shall be retained by the Trust) received by the Trust
     shall be dealt with in the manner described at Section 3.11,
     herein,  and shall be retained or disposed of by  the  Trust
     according  to  those  provisions.   The  proceeds   of   any
     disposition shall be credited to the Income Account  of  the
     Trust.   Neither  the  Trustee nor the  Depositor  shall  be
     liable  or responsible in any way for depreciation  or  loss
     incurred by reason of any such sale."

      J.    Paragraph (c) of Subsection II of Section 3.05 of the
Standard Terms and Conditions of Trust is hereby amended to  read
as follows:
          
          "On each Distribution Date the Trustee shall distribute
     to  each  Unit holder of record at the close of business  on
     the Record Date immediately preceding such Distribution Date
     an  amount  per  Unit equal to such Unit holder's  pro  rata
     share  of  the balance of the Principal Account (except  for
     monies  on  deposit  therein required to  purchase  Contract
     Obligations)  computed as of the close of business  on  such
     Record  Date  after  deduction of any  amounts  provided  in
     Subsection I."

     K.   Section 3.05.II(a) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:
          
          "II.  (a) On each Distribution Date, the Trustee  shall
     distribute  to each Unit holder of record at  the  close  of
     business  on  the  Record  Date immediately  preceding  such
     Distribution  Date  an amount per Unit equal  to  such  Unit
     holder's  Income Distribution (as defined below), plus  such
     Unit holder's pro rata share of the balance of the Principal
     Account  (except for monies on deposit therein  required  to
     purchase  Contract Obligations) computed as of the close  of
     business on such Record Date after deduction of any  amounts
     provided  in  Subsection  I,  provided,  however,  that  the
     Trustee  shall  not be required to make a distribution  from
     the  Principal  Account  unless  the  amount  available  for
     distribution shall equal $1.00 per 100 Units.
          
          The Trust shall provide for distributions to be made by
     check  mailed to the post office address of the Unit  holder
     as it appears on the registration books of the Trustee.

     L.   Section 3.05.II(b) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:
          
          "II.  (b)  For purposes of this Section 3.05, the  Unit
     holder's  Income Distribution shall be equal  to  such  Unit
     holder's  pro rata share of the cash balance in  the  Income
     Account  computed as of the close of business on the  Record
     Date  immediately  preceding such Income Distribution  after
     deduction  of  (i)  the  fees and expenses  then  deductible
     pursuant  to Section 3.05.I. and (ii) the Trustee's estimate
     of  other expenses properly chargeable to the Income Account
     pursuant  to the Indenture which have accrued,  as  of  such
     Record  Date, or are otherwise properly attributable to  the
     period to which such Income Distribution relates."

      M.    Section 3.11 of the Standard Terms and Conditions  of
Trust  is  hereby deleted in its entirety and replaced  with  the
following language:
          
          "Section 3.11. Notice to Depositor.
          
          In  the event that the Trustee shall have been notified
     at  any  time  of any action to be taken or proposed  to  be
     taken  by  at least a legally required number of holders  of
     any  Securities  deposited in the Trust, the  Trustee  shall
     take  such  action  or  omit  from  taking  any  action,  as
     appropriate, so as to insure that the Securities  are  voted
     as  closely  as  possible in the same manner  and  the  same
     general  proportion  as are the Securities  held  by  owners
     other than the Trust.
          
          In  the event that an offer by the issuer of any of the
     Securities  or any other party shall be made  to  issue  new
     securities, or to exchange securities, for Trust Securities,
     the  Trustee shall reject such offer.  However,  should  any
     issuance,    exchange    or   substitution    be    effected
     notwithstanding such rejection or without an initial  offer,
     any  securities,  cash  and/or property  received  shall  be
     deposited   hereunder  and  shall  be  promptly   sold,   if
     securities  or  property,  by the Trustee  pursuant  to  the
     Depositor's  direction,  unless the  Depositor  advises  the
     Trustee  to keep such securities or property.  The Depositor
     may  rely  on  the Portfolio Supervisor in so  advising  the
     Trustee.   The  cash  received in  such  exchange  and  cash
     proceeds  of  any  such sales shall be distributed  to  Unit
     holders  on  the  next distribution date in the  manner  set
     forth  in  Section  3.05  regarding distributions  from  the
     Principal  Account.   The Trustee shall  not  be  liable  or
     responsible in any way for depreciation or loss incurred  by
     reason of any such sale.
          
          Neither  the Depositor nor the Trustee shall be  liable
     to  any  person  for any action or failure  to  take  action
     pursuant to the terms of this Section 3.11.
          
          Whenever  new  securities or property is  received  and
     retained  by  a  Trust pursuant to this  Section  3.11,  the
     Trustee shall, within five days thereafter, mail to all Unit
     holders  of  the  Trust notices of such  acquisition  unless
     legal  counsel for the Trust determines that such notice  is
     not  required  by  the Investment Company Act  of  1940,  as
     amended."
     
     N.    Section 3.05 of Article III of the Standard Terms  and
Conditions  of  Trust is hereby amended to include the  following
subsection:
          
          "Section  3.05.I.(e) deduct from the  Interest  Account
     or,  to  the extent funds are not available in such Account,
     from  the  Principal Account and pay to  the  Depositor  the
     amount  that it is entitled to receive pursuant  to  Section
     3.14.
     
     O.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the following  paragraphs
which shall be entitled Section 3.14.:
          
          "Section 3.14. Bookkeeping and Administrative Expenses.
     As   compensation  for  providing  bookkeeping   and   other
     administrative   services  of  a  character   described   in
     Section 26(a)(2)(C) of the Investment Company Act of 1940 to the
     extent  such  services  are  in  addition  to,  and  do  not
     duplicate,  the  services to be provided  hereunder  by  the
     Trustee  or  the  Portfolio Supervisor, the Depositor  shall
     receive against a statement or statements therefor submitted
     to  the Trustee monthly or annually an aggregate annual  fee
     in an amount which shall not exceed that amount set forth in
     the  Prospectus  under  "Summary of  Essential  Information"
     times  the  number of Units outstanding as of January  1  of
     such  year  except for a year or years in which  an  initial
     offering  period  as  determined by  Section  4.01  of  this
     Indenture occurs, in which case the fee for a month is based
     on  the number of Units outstanding at the end of such month
     (such  annual fee to be pro rated for any calendar  year  in
     which  the Depositor provides service during less  than  the
     whole of such year), but in no event shall such compensation
     when combined with all compensation received from other unit
     investment  trusts  for  which the  Depositor  hereunder  is
     acting  as  Depositor  for providing  such  bookkeeping  and
     administrative  services  in any calendar  year  exceed  the
     aggregate cost to the Depositor for providing such  services
     to such unit investment trusts.  Such compensation may, from
     time to time, be adjusted provided that the total adjustment
     upward does not, at the time of such adjustment, exceed  the
     percentage of the total increase, after the date hereof,  in
     consumer  prices  for  services as measured  by  the  United
     States  Department  of Labor Consumer Price  Index  entitled
     "All  Services  Less Rent of Shelter" or similar  index,  if
     such  index  should no longer be published.  The consent  or
     concurrence  of  any  Unit holder  hereunder  shall  not  be
     required   for  any  such  adjustment  or  increase.    Such
     compensation shall be paid by the Trustee, upon  receipt  of
     invoice therefor from the Depositor, upon which, as  to  the
     cost   incurred  by  the  Depositor  of  providing  services
     hereunder the Trustee may rely, and shall be charged against
     the  Interest  and  Principal  Accounts  on  or  before  the
     Distribution Date following the Monthly Record Date on which
     such period terminates.  The Trustee shall have no liability
     to  any  Certificateholder or other person for  any  payment
     made in good faith pursuant to this Section.
          
          If  the  cash  balance  in the Interest  and  Principal
     Accounts  shall  be  insufficient  to  provide  for  amounts
     payable  pursuant  to this Section 3.14, the  Trustee  shall
     have  the power to sell (i) Securities from the current list
     of Securities designated to be sold pursuant to Section 5.02
     hereof,  or  (ii)  if  no  such  Securities  have  been   so
     designated, such Securities as the Trustee may  see  fit  to
     sell in its own discretion, and to apply the proceeds of any
     such sale in payment of the amounts payable pursuant to this
     Section 3.14.
          
          Any  moneys payable to the Depositor pursuant  to  this
     Section  3.14 shall be secured by a prior lien on the  Trust
     Fund except that no such lien shall be prior to any lien  in
     favor  of  the Trustee under the provisions of Section  6.04
     herein.
     
     P.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the  following  paragraph
which shall be entitled Section 3.15:
          
          "Section   3.15.   Deferred  Sales  Charge.    If   the
     prospectus  related to the Trust specifies a deferred  sales
     charge, the Trustee shall, on the dates specified in and  as
     permitted  by  such Prospectus, withdraw  from  the  Capital
     Account, an amount per Unit specified in such Prospectus and
     credit such amount to a special non-Trust account designated
     by the Depositor out of which the deferred sales charge will
     be  distributed to the Depositor (the "Deferred Sales Charge
     Account").   If  the  balance  in  the  Capital  Account  is
     insufficient to make such withdrawal, the Trustee shall,  as
     directed  by  the  Depositor, advance  funds  in  an  amount
     required to fund the proposed withdrawal and be entitled  to
     reimbursement of such advance upon the deposit of additional
     monies  in  the Capital Account, and/or sell Securities  and
     credit  the  proceeds thereof to the Deferred  Sales  Charge
     Account,  provided,  however,  that  the  aggregate   amount
     advanced  by  the  Trustee at any time for  payment  of  the
     deferred  sales  charge  shall  not  exceed  $15,000.   Such
     direction  shall,  if  the Trustee is  directed  to  sell  a
     Security,  identify  the Security to  be  sold  and  include
     instructions as to the execution of such sale.   If  a  Unit
     holder  redeems Units prior to full payment of the  deferred
     sales  charge,  the  Trustee shall, if so  provided  in  the
     related  Prospectus, on the Redemption Date,  withhold  from
     the  Redemption Price payable to such Unit holder an  amount
     equal to the unpaid portion of the deferred sales charge and
     distribute such amount to the Deferred Sales Charge Account.
     If  pursuant  to  Section 5.02 hereof, the  Depositor  shall
     purchase a Unit tendered for redemption prior to the payment
     in  full  of  the deferred sales charge due on the  tendered
     Unit,  the Depositor shall pay to the Unit holder the amount
     specified under Section 5.02 less the unpaid portion of  the
     deferred  sales  charge.  All advances made by  the  Trustee
     pursuant to this Section shall be secured by a lien  on  the
     Trust prior to the interest of the Unit holders."

      Q.    Section 5.02 of the Standard Terms and Conditions  of
Trust  is  amended  by  adding  the following  after  the  second
paragraph of such section:
          
          "Notwithstanding  anything herein to the  contrary,  in
     the  event that any tender of Units pursuant to this Section
     5.02  would result in the disposition by the Trustee of less
     than a whole Security, the Trustee shall distribute cash  in
     lieu  thereof  and sell such Securities as directed  by  the
     Sponsors as required to make such cash available.
          
          Unit  holders  may redeem 2,500 Units or  more  of  the
     Trust  and  request a distribution in kind of (i) such  Unit
     holder's pro rata portion of each of the Securities  in  the
     Trust,  in  whole shares, and (ii) cash equal to  such  Unit
     holder's  pro  rata  portion of  the  Income  and  Principal
     Accounts  as  follows:  (x) a pro rata portion  of  the  net
     proceeds   of  sale  of  the  Securities  representing   any
     fractional  shares included in such Unit holder's  pro  rata
     share  of  the  Securities and (y) such other  cash  as  may
     properly be included in such Unit holder's pro rata share of
     the  sum  of  the cash balances of the Income and  Principal
     Accounts in an amount equal to the Unit Value determined  on
     the basis of a Trust Fund Evaluation made in accordance with
     Section 5.01 determined by the Trustee on the date of tender
     less  amounts determined in clauses (i) and (ii)(x) of  this
     Section.   Subject to Section 5.05 with respect to  Rollover
     Unit  holders,  to  the  extent possible,  distributions  of
     Securities pursuant to an in kind redemption of Units  shall
     be  made by the Trustee through the distribution of each  of
     the Securities in book-entry form to the account of the Unit
     holder's  bank  or  broker-dealer at  the  Depository  Trust
     Company.   Any  distribution in  kind  will  be  reduced  by
     customary transfer and registration charges."


     R.   The following Section 5.05 shall be added:
          
          "Section  5.05.   Rollover  of  Units.   (a)   If   the
     Depositor shall offer a subsequent series of Peroni Top  Ten
     Growth  Trust (the "New Series"), the Trustee shall, at  the
     Depositor's  sole cost and expense, include  in  the  notice
     sent  to  Unit holders specified in Section 8.02 a  form  of
     election whereby Unit holders, whose redemption distribution
     would  be  in an amount sufficient to purchase at least  one
     unit  of  the  New Series, may elect to have their  Units(s)
     redeemed in kind in the manner provided in Section 5.02, the
     Securities included in the redemption distribution sold, and
     the  cash  proceeds  applied by the  Distribution  Agent  to
     purchase units of a New Series, all as hereinafter provided.
     The  Trustee  shall honor properly completed election  forms
     returned  to  the  Trustee, accompanied by  any  Certificate
     evidencing  Units  tendered for  redemption  or  a  properly
     completed  redemption request with respect to uncertificated
     Units, by its close of business on the Rollover Notification
     Date.
          
          All  Units  so  tendered by a Unit holder (a  "Rollover
     Unit  holder")  shall  be  redeemed  and  cancelled  on  the
     Rollover  Notification Date.  Subject  to  payment  by  such
     Rollover  Unit  holder  of  any tax  or  other  governmental
     charges which may be imposed thereon, such redemption is  to
     be  made in kind pursuant to Section 5.02 by distribution of
     cash  and/or  Securities to the Distribution  Agent  on  the
     Rollover   Notification  Date  of  the   net   asset   value
     (determined on the basis of the Trust Fund Evaluation as  of
     the   Rollover   Notification  Date   in   accordance   with
     Section  4.01)  multiplied  by the  number  of  Units  being
     redeemed  (herein called the "Rollover Distribution").   Any
     Securities  that are made part of the Rollover  Distribution
     shall  be valued for purposes of the redemption distribution
     as of the Rollover Notification Date.
          
          All  Securities  included in a Unit  holder's  Rollover
     Distribution shall be sold by the Distribution Agent  during
     the  Special Redemption and Liquidation Period specified  in
     the  Prospectus  pursuant to the Depositor's direction,  and
     the  Distribution Agent shall employ the Depositor as broker
     in connection with such sales.  For such brokerage services,
     the  Depositor  shall  be entitled to  compensation  at  its
     customary  rates,  provided however, that  its  compensation
     shall   not  exceed  the  amount  authorized  by  applicable
     Securities laws and regulations.  The Depositor shall direct
     that  sales  be  made in accordance with the guidelines  set
     forth   in   the  Prospectus  under  the  heading   "Special
     Redemption,  Liquidation and Investment  in  a  New  Trust."
     Should   the  Depositor  fail  to  provide  direction,   the
     Distribution Agent shall sell the Securities in  the  manner
     provided  in  the  prospectus  for  "  less  liquid   Equity
     Securities."    The  Distribution  Agent   shall   have   no
     responsibility  for  any  loss or depreciation  incurred  by
     reason of any sale made pursuant to this Section.
          
          Upon  each trade date for sales of Securities  included
     in  the  Rollover  Unit holder's Rollover Distribution,  the
     Distribution  Agent shall, as agent for such  Rollover  Unit
     holder, enter into a contract with the Depositor to purchase
     from  the Depositor units of a New Series (if any),  at  the
     Depositor's  public offering price for such  units  on  such
     day,  and at such reduced sales charge as shall be described
     in  the  prospectus  for such Trust.   Such  contract  shall
     provide for purchase of the maximum number of units of a New
     Series  whose  purchase price is equal to or less  than  the
     cash  proceeds held by the Distribution Agent for  the  Unit
     holder   on   such  day  (including  therein  the   proceeds
     anticipated  to be received in respect of Securities  traded
     on  such day net of all brokerage fees, governmental charges
     and  any  other  expenses incurred in connection  with  such
     sale),  to the extent units are available for purchase  from
     the  Depositor.  In the event a sale of Securities  included
     in  the Rollover Unit holder's redemption distribution shall
     not  be  consummated  in  accordance  with  its  terms,  the
     Distribution  Agent shall apply the cash proceeds  held  for
     such  Unit holder as of the settlement date for the purchase
     of  units of a New Series to purchase the maximum number  of
     units which such cash balance will permit, and the Depositor
     agrees that the settlement date for units whose purchase was
     not  consummated as a result of insufficient funds  will  be
     extended  until cash proceeds from the Rollover Distribution
     are   available  in  a  sufficient  amount  to  settle  such
     purchase.   If the Unit holder's Rollover Distribution  will
     produce  insufficient cash proceeds to purchase all  of  the
     units  of a New Series contracted for, the Depositor  agrees
     that  the  contract shall be rescinded with respect  to  the
     units  as  to  which there was a cash shortfall without  any
     liability  to  the Rollover Unit holder or the  Distribution
     Agent.  Any cash balance remaining after such purchase shall
     be distributed within a reasonable time to the Rollover Unit
     holder by check mailed to the address of such Unit holder on
     the registration books of the Trustee. Units of a New Series
     will  be  uncertificated unless and until the Rollover  Unit
     holder  requests  a  certificate.   Any  cash  held  by  the
     Distribution  Agent shall be held in a non-interest  bearing
     account  which will be of benefit to the Distribution  Agent
     in  accordance with normal banking procedures.  Neither  the
     Trustee   nor   the  Distribution  Agent  shall   have   any
     responsibility   or  liability  for  loss  or   depreciation
     resulting from any reinvestment made in accordance with this
     paragraph,  or for any failure to make such reinvestment  in
     the  event  the Depositor does not make units available  for
     purchase.
     
          (b)   Notwithstanding the foregoing, the Depositor may,
     in  its  discretion at any time, decide not to  offer  Trust
     Series  in  the  future,  and  if  so,  this  Section   5.05
     concerning the Rollover of Units shall be inoperative.
     
          (c)   The Distribution Agent shall receive no fees  for
     performing  its  duties hereunder.  The  Distribution  Agent
     shall,  however,  be entitled to receive reimbursement  from
     the  Trust for any and all expenses and disbursements to the
     same  extent  as  the  Trustee  is  permitted  reimbursement
     hereunder."

     S.   Paragraph (g) of Section 6.01 of the Standard Terms and
Conditions of Trust is hereby amended by inserting the  following
after the first word thereof:
          
          "(i)  the  value of the Trust as shown by an evaluation
     by the Trustee pursuant to Section 5.01 hereof shall be less
     than  the  lower of $2,000,000 or 20% of the total principal
     amount of Securities deposited in the Trust, or (ii)"
     
     T.   Section 1.01(4) shall be amended to read as follows:
          
          "(4)  "Portfolio  Supervisor" shall  mean  First  Trust
     Advisors  L.P.  and  its  successors  in  interest,  or  any
     successor  portfolio  supervisor  appointed  as  hereinafter
     provided."
     
     U.   Section 1.01(3) shall be amended to read as follows:
          
          "(3) "Evaluator" shall mean FT Evaluators L.P. and  its
     successors in interest, or any successor evaluator appointed
     as hereinafter provided."
     
     V.   The first sentence of Section 3.13. shall be amended to
read as follows:
          
          "As  compensation  for providing supervisory  portfolio
     services  under  this  Indenture, the  Portfolio  Supervisor
     shall receive, in arrears, against a statement or statements
     therefor  submitted to the Trustee monthly  or  annually  an
     aggregate  annual  fee in an amount which shall  not  exceed
     $0.0035  per Unit outstanding as of January 1 of  such  year
     except  for  a Trust during the year or years  in  which  an
     initial  offering period as determined in  Section  4.01  of
     this Indenture occurs, in which case the fee for a month  is
     based on the number of Units outstanding at the end of  such
     month (such annual fee to be pro rated for any calendar year
     in  which the Portfolio Supervisor provides services  during
     less  than  the whole of such year), but in no  event  shall
     such   compensation  when  combined  with  all  compensation
     received  from other series of the Trust for providing  such
     supervisory  services  in  any  calendar  year  exceed   the
     aggregate cost to the Portfolio Supervisor for the  cost  of
     providing such services."
     
     W.    Section  3.01 of the Standard Terms and Conditions  of
Trust shall be replaced in its entirety with the following:
          
          "Section 3.01.  Initial Cost.  The expenses incurred in
     establishing   the  Trust,  including  the   cost   of   the
     preparation  and typesetting of the registration  statement,
     prospectuses   (including  preliminary  prospectuses),   the
     indenture  and  other  documents  relating  to  the   Trust,
     printing of Certificates, Securities and Exchange Commission
     and  state  blue  sky registration fees, the  costs  of  the
     initial  valuation of the portfolio and audit of the  Trust,
     the  initial fees and expenses of the Trustee, and legal and
     other  out-of-pocket  expenses  related  thereto,  but   not
     including   the  expenses  incurred  in  the   printing   of
     preliminary prospectuses and prospectuses, expenses incurred
     in  the  preparation  and printing of  brochures  and  other
     advertising materials and any other selling expenses, to the
     extent  not  borne by the Depositor, shall be borne  by  the
     Trust.   To the extent the funds in the Income and Principal
     Accounts  of  the  Trust shall be insufficient  to  pay  the
     expenses borne by the Trust specified in this Section  3.01,
     the Trustee shall advance out of its own funds and cause  to
     be  deposited and credited to the Income Account such amount
     as  may be required to permit payment of such expenses.  The
     Trustee shall be reimbursed for such advance on each  Record
     Date  from  funds on hand in the Income Account or,  to  the
     extent  funds  are not available in such Account,  from  the
     Principal  Account, in the amount deemed to have accrued  as
     of  such  Record Date as provided in the following  sentence
     (less  prior payments on account of such advances, if  any),
     and  the  provisions  of Section 6.04 with  respect  to  the
     reimbursement   of   disbursements   for   Trust   expenses,
     including,  without limitation, the lien  in  favor  of  the
     Trustee  therefor  and the authority to sell  Securities  as
     needed  to  fund  such reimbursement,  shall  apply  to  the
     payment  of  expenses and the amounts advanced  pursuant  to
     this  Section.   For the purposes of the preceding  sentence
     and  the  addition  provided in  clause  (4)  of  the  first
     sentence  of Section 5.01, the expenses borne by  the  Trust
     pursuant  to this Section shall be deemed to have been  paid
     on  the date of the Trust Agreement and to accrue at a daily
     rate  over  the time period specified for their amortization
     provided in the Prospectus; provided, however, that  nothing
     herein shall be deemed to prevent, and the Trustee shall  be
     entitled  to,  full  reimbursement  for  any  advances  made
     pursuant  to  this Section no later than the termination  of
     the  Trust.   For  purposes of calculating  the  accrual  of
     organizational expenses under this Section 3.01, the Trustee
     shall  rely  on  the  written  estimates  of  such  expenses
     provided by the Depositor pursuant to Section 5.01."
     
     X.    Section  5.01 of the Standard Terms and Conditions  of
Trust shall be amended as follows:
          
          (i)   The  second  sentence of the first  paragraph  of
     Section 5.01 shall be amended by adding the following at the
     conclusion   thereof:   ",  plus  (4)  amounts  representing
     organizational  expenses paid from the  Trust  less  amounts
     representing accrued organizational expenses of  the  Trust,
     plus (5) all other assets of the Trust"
          
          (ii)  The  following shall be added at the end  of  the
     first paragraph of Section 5.01:
               
               Until the Depositor has informed the Trustee  that
          there   will  be  no  further  deposits  of  Additional
          Securities  pursuant to section 2.01(b), the  Depositor
          shall provide the Trustee with written estimates of (i)
          the  total organizational expenses to be borne  by  the
          Trust  pursuant  to  Section 3.01 and  (ii)  the  total
          number  of  Units to be issued in connection  with  the
          initial   deposit  and  all  anticipated  deposits   of
          additional Securities.  For purposes of calculating the
          Trust Fund Evaluation and Unit Value, the Trustee shall
          treat all such anticipated expenses as having been paid
          and  all  liabilities therefor as having been incurred,
          and  all  Units as having been issued, in each case  on
          the  date  of  the Trust Agreement, and, in  connection
          with  each such calculation, shall take into account  a
          pro rata portion of such expense and liability based on
          the  actual  number of Units issued as of the  date  of
          such calculation.  In the event the Trustee is informed
          by the Depositor of a revision in its estimate of total
          expenses or total Units and upon the conclusion of  the
          deposit  of  additional Securities, the  Trustee  shall
          base  calculations  made  thereafter  on  such  revised
          estimates  or actual expenses, respectively,  but  such
          adjustment  shall  not affect calculations  made  prior
          thereto  and  no  adjustment shall be made  in  respect
          thereof.
     
     IN   WITNESS  WHEREOF,  Nike  Securities  L.P.,  The   Chase
Manhattan  Bank  (National Association) and First Trust  Advisors
L.P. have each caused this Trust Agreement to be executed and the
respective  corporate seal to be hereto affixed and attested  (if
applicable) by authorized officers; all as of the day, month  and
year first above written.
                                    
                                    NIKE SECURITIES L.P.,
                                       Depositor
                                    
                                    
                                    By   Carlos E. Nardo
                                         Senior Vice President
                                
                                    
                                    
                                    THE CHASE MANHATTAN BANK
                                       (NATIONAL ASSOCIATION),
                                       Trustee
                                    
                                    
                                    By   Thomas Porrazzo
                                         Vice President
[SEAL]

ATTEST:

Rosalia A. Raviele
Second Vice President
                                    
                                    
                                    FT EVALUATORS L.P.,
                                       Evaluator
                                    
                                    
                                    By   Carlos E. Nardo
                                         Senior Vice President

                                    
                                    
                                    FIRST TRUST ADVISORS L.P.,
                                       Portfolio Supervisor
                                    
                                    
                                    By   Carlos E. Nardo
                                         Senior Vice President
                  SCHEDULE A TO TRUST AGREEMENT

                 Securities Initially Deposited
      The First Trust Special Situations Trust, Series 130
     
     (Note:   Incorporated herein and made a part hereof for  the
Trust is the "Schedule of Investments" for the Trust as set forth
in the Prospectus.)







                          AGREEMENT
                              
    THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 130
                                                            
                                            December 5, 1995

Nike Securities L.P.
1001 Warrenville Road
Third Floor
Lisle, Illinois  60532

Gentlemen:

      1.   General.  We understand that you, Nike Securities
L.P.  (the "Sponsor") are entering into this agreement  (the
"Agreement") in counterpart with us for issues of The  First
Trust  Special Situations Trust, Series 130 (the "Fund"),  a
unit investment trust for which you will act as Sponsor.  By
acceptance  of  this  Agreement  we  acknowledge  that   our
participation as Underwriter in the proposed offering  shall
be subject to the provisions of this Agreement and, as such,
we  elect to act as an underwriter ("Underwriter") of  units
of  fractional, undivided interests in the above  referenced
Fund.   The  reference to "Fund" in this  Agreement  applies
only  to  such Fund, and such units of fractional  undivided
interests  in such Fund offered are hereinafter  called  the
"Units."  You have advised us that the Fund is registered as
a  "unit investment trust" under the Investment Company  Act
of  1940  (the  "1940  Act")  by filing  a  Notification  of
Registration  on Form N-8A and a Registration  Statement  on
Form N-8B-2 with the Securities and Exchange Commission (the
"Commission").
     
     The  registration  statement for the  Fund  as  finally
amended  and  revised  at the time it becomes  effective  is
herein  referred to as the "Registration Statement" and  the
related   prospectus   is  herein   referred   to   as   the
"Prospectus,"  except that if the prospectus  filed  by  the
Fund  pursuant  to Rule 497(c) under the Securities  Act  of
1933  (the  "1933 Act") shall differ from the prospectus  on
file  at  the  time the Registration Statement shall  become
effective,  the  term  "Prospectus"  shall  refer   to   the
prospectus filed pursuant to Rule 497(c) from and after  the
date  on  which it shall have been filed.  The Units  to  be
offered  in any offering will be registered under  the  1933
Act.  Capitalized words used in this Agreement which are not
separately defined herein shall have the respective meanings
given to them in the Prospectus.

      2.   Designation and Authority of Representative.  You
are  hereby  authorized  to act as our  representative  (the
"Representative")  in  connection  with  the  Fund  for  all
matters  to  which this Agreement relates and  to  take  the
action  provided herein to be taken by you  or  as  you  may
otherwise deem necessary or advisable.
     
     You  will  be under no liability to us for any  act  or
omission  except for obligations expressly  assumed  by  you
herein,  and no obligations on your part will be implied  or
inferred  herefrom.   The  rights  and  liabilities  of  the
respective  parties hereto are several  and  not  joint  and
nothing   herein  or  hereunder  will  constitute   them   a
partnership, association or separate entity.

      3.   Profit or Loss in Acquisition of Securities.   It
is  understood that the acquisition of portfolio  securities
(the  "Securities") for deposit in the portfolio of the Fund
shall  be  at  your  cost  and risk.   Accordingly,  if  the
aggregate  cost of the Securities to the Fund  on  the  date
they  are delivered to the Trustee for deposit in the  Fund,
on  the  basis  of the Trustee's determination  of  offering
price, shall be less than their actual aggregate acquisition
cost  to  the Sponsor, any such loss, without limitation  or
restriction, shall be borne by you alone.  If the  aggregate
cost of such Securities, as so determined, shall exceed  the
aggregate  cost  of such Securities to you as  Sponsor,  any
such  profit,  without limitation or restriction,  shall  be
received by you alone.
     
     We   agree  that  you  shall  have  no  liability   (as
Representative  or  otherwise) with respect  to  the  issue,
form, validity, legality, enforceability, value of, or title
to  the  Securities, except for the exercise of due care  in
determining  the  genuineness of  such  Securities  and  the
conformance    therefor    with   the    descriptions    and
qualifications appearing in the Prospectus.

      4.    Purchase  of  Units.  Based upon representations
made by you as to the nature of the Fund, we have agreed  to
participate in the offering of Units of the Fund.   We  will
advise you promptly as to the number of Units which we  will
purchase.   Such  advice  may be by telegraph,  telegram  or
other  form  of wire or facsimile transmission, including  a
wire  transfer to your account of funds for payment of Units
purchased  by us.  You may rely on and we hereby  commit  on
the  terms and conditions of this Agreement to purchase  and
pay  for  the number of Units of the Fund set forth in  such
advice (the "Unit Commitment").  Our Unit Commitment may  be
increased only by mutual agreement between us and you at any
time  prior  to the Initial Date of Deposit.  We agree  that
you  in  your sole discretion reserve the right to  decrease
our Unit Commitment at any time prior to the Initial Date of
Deposit,  and  if you so elect to make such a  decision  you
will  notify  us of such election by telephone and  promptly
confirm  the same by telegraph or writing.  We hereby  agree
with  you to purchase from you and, to pay for on the  First
Settlement  Date, the number of Units (the "Initial  Units")
in the Fund designated for purchase on such date by our Unit
Commitment.   The  price to be paid on the First  Settlement
Date  for each such Unit shall be the Public Offering  Price
per  Unit, at the close of business on the Initial  Date  of
Deposit  less  the  concession set forth in  the  Prospectus
which is applicable to the Unit Commitment, assuming for the
purposes  only  of  the  Unit  Commitment  that  all   Units
committed for are purchased on the Initial Date of  Deposit.
The  price  we pay for the purchase of Units shall represent
the  only  expense for which we are responsible.  All  other
expenses  of the Trust, to the extent not paid  for  by  the
Trust or the Trustee, will be paid for by you.
     
     On the Initial Date of Deposit, notwithstanding that we
pay  for our Initial Units on the First Settlement Date,  we
will become the owner of such Initial Units and entitled  to
the benefits as well as the risks inherent therein.
     
     You  are  authorized to retain custody of  our  Initial
Units until the Registration Statement relating thereto  has
become effective under the 1933 Act.
     
     You  agree that if we commit in our Unit Commitment  to
purchase  $500,000  or more of the Fund,  we  may  elect  to
purchase  any designated number of Units in excess of  those
to  be  purchased pursuant to the Unit Commitment in amounts
of  at  least  $100,000 subsequent to the  Initial  Date  of
Deposit.   You  agree  that  we may,  on  the  date  of  any
Subsequent  Deposit  (the  "Subsequent  Date  of  Deposit"),
purchase any amount of Units so deposited.  The price to  be
paid  on  the  Settlement Date for Units purchased  on  each
Subsequent  Date  of  Deposit shall be the  Public  Offering
Price  per  Unit  as  of  the  close  of  business  on  such
Subsequent Date of Deposit less the concession set forth  in
the Prospectus applicable to the entire Unit Commitment.
     
     You  are  authorized  to  file  an  amendment  to  said
Registration Statement describing the Securities and furnish
information  based  thereon  or  relating  thereto  and  any
further   amendments  or  supplements  to  the  Registration
Statement  or  Prospectus which you may  deem  necessary  or
advisable.   We  will  furnish you upon  your  request  such
information  as  will  be  required  to  insure   that   the
Registration Statement and Prospectus are current insofar as
they  relate  to  us,  and  we will thereafter  continue  to
furnish  you  with such information as may be  necessary  to
keep   current   and  correct  the  information   previously
supplied.
     
     We  understand  that you will cause the  Fund  to  take
action  with  respect to the offering and sale of  Units  in
accordance  with the Blue Sky or securities laws of  certain
states in which it is proposed that the Units may be offered
and   sold.    In  addition,  we  agree  to  provide   sales
information  to you which will contain detailed  information
regarding the number of Units sold and the jurisdictions  in
which  such Units were sold within thirty (30) days of  such
sales.

      5.    Public Offering.  You agree that you will advise
us   promptly,   confirming  same  in  writing,   when   the
Registration  Statement has become effective, and  we  agree
that  when  we  are advised that the Units are released  for
public  offering we will make a public offering  thereof  by
means of the Prospectus.  The public offering price and  the
terms and conditions of the public offering shall be as  set
forth  in  the Prospectus.  You shall determine  the  Public
Offering Price in the manner described in the Prospectus and
shall  rely  with  respect  to the  offering  price  of  the
Securities upon the determination of the Evaluator named  in
the Prospectus.  Public advertisement of the offering may be
made  by  you  on  behalf of us on such date  as  you  shall
determine in such form as we may mutually agree upon.

      6.    Public Offering Price.  We agree that  each  day
while  this  Agreement is in effect for  the  Fund  and  the
evaluation of the Fund is made by the Evaluator named in the
Prospectus, we will contact you for such evaluation and  the
resultant  Public  Offering Price for  the  purpose  of  the
offering  and  sale of Units to the public.   We  agree,  as
required by Section 22(d) of the 1940 Act, to offer and sell
our Units at the current Public Offering Price described  in
the Prospectus.

      7.   Permitted Transactions.  It is agreed that we may
make  purchases and sales from or to any other  dealer  firm
less  an  agreed  upon  take-down from the  Public  Offering
Price.   It is further agreed that part or all of the  Units
purchased by us may be sold to dealers at the then effective
Public   Offering   Price,  less  the  dealer's   concession
described in the Prospectus.
     
     From  time  to  time  prior  to  the  termination  this
Agreement, at your request, we will advise you of the number
of  Units which we have purchased to such date which  remain
unsold.
     
     Until the termination of this Agreement, we agree  that
we  will  make no purchase of Units other than (i) purchases
provided  for in this Agreement; (ii) purchases approved  by
you;  and (iii) purchases as broker in executing unsolicited
orders.

     8.   Other Agreements.  We hereby agree as follows:

          (a)    we  will  refund,  on  demand  and  without
deduction, all sales charges to purchasers of Units from  us
or any dealer participating in the distribution of our Units
if,  within  90  days  from the time that  the  Registration
Statement of the Units under the 1933 Act shall have  become
effective, (i) the net worth of the Fund shall be reduced to
less  than  $100,000  or  (ii)  the  Fund  shall  have  been
terminated;

          (b)    you  may instruct the Trustee of  the  Fund
that,  in  the  event that redemption by the Underwriter  of
Units  constituting  part of any unsold allotment  of  Units
shall result in the Fund having a net worth of less than 40%
of  the principal amount of Securities deposited in the Fund
on  the Initial Date of Deposit, the Trustee shall terminate
the  Fund  in the manner provided in the Indenture  for  the
Fund  and distribute the Securities and other assets of  the
Fund pursuant to the provisions of the Indenture; and

          (c)    in the event that the Fund shall have  been
terminated pursuant to (b) above, we will refund  any  sales
charges  to  any purchaser of Units purchased  from  us,  or
purchased from a Dealer participating in the distribution of
our  Units,  on demand and without deduction.  We  authorize
you  to  charge our account for all refunds of sales charges
in respect of our Units.

      9.   Termination.  This Agreement shall terminate with
respect to the Fund covered hereby 30 days after the  period
in  which  the public offering of the Units of the  Fund  is
made  in  accordance  with Section 5 hereof,  unless  sooner
terminated by you.
     
     We  agree  to pay any stamp taxes which may be assessed
and  paid  after  such settlement on account  of  any  Units
received or sold hereunder for our account.
     
     Notwithstanding any termination of this  Agreement,  no
sale  of  the Units of the Fund shall be made by us  at  any
time   except   in   conformity  with  the   provisions   of
Section 22(d) of the 1940 Act.

     10.    Notices.  Notices hereunder shall be  deemed  to
have  been duly given if mailed or telegraphed to us at  our
address set forth herein in the case of notices to us, or to
you  at  3rd  Floor, 1001 Warrenville Road, Lisle,  Illinois
60532, in the case of notices to you.

     11.    Net  Capital.  You represent that  you,  and  we
represent  that  we,  are  in compliance  with  the  capital
requirements  of Rule 15c3-1, promulgated by the  Commission
under  the Securities Exchange Act of 1934, and we  may,  in
accordance with and pursuant to such Rule 15c3-1,  agree  to
purchase the amount of Units to be purchased by you and  us,
respectively, under the Agreement.

    12.   Miscellaneous.  We confirm that we are a member in
good  standing  of  the National Association  of  Securities
Dealers, Inc.
     
     We  also confirm that we will take reasonable steps  to
provide  the Prospectus to any person making written request
therefor  to  us  and  to  each person  associated  with  us
expected  to  solicit customers' orders for the  Units.   We
understand  that  you will supply us upon our  request  with
sufficient  copies of such prospectuses to comply  with  the
foregoing.
     
     This Agreement is being executed by us and delivered to
you  in  duplicate.   Upon  your confirmation  hereof,  this
Agreement  shall  constitute a valid  and  binding  contract
between us.
                              
                              Very truly yours,
                              
                              JANNEY MONTGOMERY SCOTT INC.
                              
                              
                              
                              ______________________________
                               
     
     Your  firm  name and address are listed  below  in  the
exact  manner as they will appear in the Prospectus.  Please
indicate if this is correct.
                              
                Janney Montgomery Scott Inc.
               1801 Market Street, 10th Floor
              Philadelphia, Pennsylvania  19103


Confirmed  as  of  the date set forth at the  head  of  this
Agreement.

NIKE SECURITIES L.P.




Carlos Nardo
Senior Vice President

Acting  severally  on its own behalf and on  behalf  of  the
Underwriter named in the Prospectus.




                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                        December 5, 1995
                                
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532
     
     
     Re:  The First Trust Special Situations Trust, Series 130

Gentlemen:
     
     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor  and  Depositor  of  The First Trust  Special  Situations
Trust,  Series 130 in connection with the preparation,  execution
and  delivery of a Trust Agreement  dated December 5, 1995  among
Nike  Securities  L.P., as Depositor, The  Chase  Manhattan  Bank
(National  Association), FT Evaluators  L.P.,  as  Evaluator  and
First  Trust  Advisors L.P. as Portfolio Supervisor, pursuant  to
which the Depositor has delivered to and deposited the Securities
listed in Schedule A to the Trust Agreement with the Trustee  and
pursuant  to which the Trustee has issued to or on the  order  of
the Depositor a certificate or certificates representing units of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.
     
     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.   the  execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and
     
     2.   the certificates evidencing the Units in the Fund  when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-64291)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                  Respectfully submitted,


                                  CHAPMAN AND CUTLER
EFF:jln



                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603
                                
                                
                                
                        December 5, 1995
                                
                                
                                
Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

The Chase Manhattan Bank
  (National Association)
770 Broadway
New York, New York  10003
     
     
     Re:  The First Trust Special Situations Trust, Series 130

Gentlemen:
     
     We have acted as counsel for Nike Securities L.P., Depositor
of  The  First  Trust Special Situations Trust, Series  130  (the
"Trust"),  in connection with the issuance of units of fractional
undivided interests in the Trust, under a Trust Agreement,  dated
December  5, 1995 (the "Indenture"), among Nike Securities  L.P.,
as Depositor, The Chase Manhattan Bank (National Association), as
Trustee, FT Evaluators L.P. as Evaluator and First Trust Advisors
L.P., as  Portfolio Supervisor.
     
     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments and documents we have deemed pertinent.  The opinions
expressed herein assume that the Trust will be administered,  and
investments by the Trust from proceeds of subsequent deposits, if
any, will be made, in accordance with the terms of the Indenture.
The  Trust holds Equity Securities as such term is defined in the
Prospectus.
     
     Based  upon the foregoing and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion that, under existing federal income tax law:

       I.    The  Trust  is  not  an  association  taxable  as  a
corporation  for  Federal income tax purposes; each  Unit  holder
will be treated as the owner of a pro rata portion of each of the
assets of the Trust under the Internal Revenue Code of 1986  (the
"Code");  the income of such Trust will be treated as  income  of
the  Unit  holders thereof under the Code; and an item  of  Trust
income will have the same character in the hands of a Unit holder
as  it  would have in the hands of the Trustee.  Each Unit holder
will  be considered to have received his pro rata share of income
derived from each Trust asset when such income is received by the
Trust.

     II.    Each Unit holder will have a taxable event  when  the
Trust  disposes of an Equity Security (whether by sale, exchange,
liquidation,  redemption,  or otherwise)  or  upon  the  sale  or
redemption of Units by such Unit holder.  The price a Unit holder
pays  for  his Units is allocated among his pro rata  portion  of
each  Equity  Security held by such Trust (in proportion  to  the
fair  market values thereof on the date the Unit holder purchases
his  Units) in order to determine his tax basis for his pro  rata
portion  of each Equity Security held by such Trust.  For Federal
income  tax  purposes,  a  Unit  holder's  pro  rata  portion  of
dividends  as  defined  by Section 316 of  the  Code  paid  by  a
corporation with respect to an Equity Security held by the  Trust
is taxable as ordinary income to the extent of such corporation's
current  and accumulated "earnings and profits."  A Unit holder's
pro  rata portion of dividends paid on such Equity Security which
exceeds  such  current and accumulated earnings and profits  will
first  reduce  a Unit holder's tax basis in such Equity  Security
and  to the extent that such dividends exceed a Unit holder's tax
basis  in such Equity Security shall be treated as capital  gain.
In  general,  any such capital gain will be short term  unless  a
Unit holder has held his Units for more than one year.

    III.   A Unit holder's portion of gain, if any, upon the sale
or  redemption  of Units or the disposition of Equity  Securities
held  by  the  Trust will generally be considered a capital  gain
except  in  the  case of a dealer or a financial institution  and
will be generally long-term if the Unit holder has held his Units
for more than one year.  A Unit holder's portion of loss, if any,
upon the sale or redemption of Units or the disposition of Equity
Securities  held  by  the Trust will generally  be  considered  a
capital  loss  (except  in the case of a dealer  or  a  financial
institution) and will be generally long-term if the  Unit  holder
has  held his Units for more than one year.  Unit holders  should
consult their tax advisers regarding the recognition of gains and
losses  for Federal income tax purposes.  In particular, Rollover
Unit  holders should be aware that a Rollover Unit holder's loss,
if  any,  incurred in connection with the exchange of  Units  for
Units  in the next new series of the Peroni Top Ten Growth  Trust
(the "1996 Trust"), if offered, will generally be disallowed with
respect  to the disposition of any Equity Securities pursuant  to
such  exchange to the extent that such Unit holder is  considered
the  owner of substantially identical securities under  the  wash
sale  provisions  of  the  Code taking  into  account  such  Unit
holder's  deemed ownership of securities underlying the Units  in
the   1996  Trust  in  the  manner  described  above,   if   such
substantially identical securities were acquired within a  period
beginning   30  days  before  and  ending  30  days  after   such
disposition.  However, any gains incurred in connection with such
an exchange by a Rollover Unit holder would be recognized.
     
     Each Unit holder's pro rata share of each expense paid by  a
Trust  is  deductible by the Unit holder to the  same  extent  as
though the expense had been paid directly by him, subject to  the
following limitation.  It should be noted that as a result of the
Tax   Reform   Act   of  1986,  certain  miscellaneous   itemized
deductions,  such as investment expenses, tax return  preparation
fees  and  employee business expenses will be  deductible  by  an
individual only to the extent they exceed 2% of such individual's
adjusted  gross  income.  Unit holders may be required  to  treat
some  or  all  of  the  expenses of the  Trust  as  miscellaneous
itemized deductions subject to this limitation.
     
     The  scope  of  this  opinion is expressly  limited  to  the
matters  set  forth  herein, and, except as expressly  set  forth
above,  we  express no opinion with respect to any  other  taxes,
including  state  or local taxes or collateral  tax  consequences
with respect to the purchase, ownership and disposition of Units.
     
     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit   to  the  Registration  Statement  (File  No.  33-64291)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference to our firm  in  said  Registration
Statement and in the related Prospectus.
                                  Very truly yours,



                                  CHAPMAN AND CUTLER

EFF/jln





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        December 5, 1995
                                
                                
                                
The Chase Manhattan Bank
  (National Association), as Trustee of
The First Trust Special Situations
  Trust, Series 130
  Peroni Top Ten Growth
  Trust, Series 1
770 Broadway - 6th Floor
New York, New York  10003

Attention:     Mr. Paul J. Holland
               Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 130
              Peroni Top Ten Growth Trust, Series 1
                                
Dear Sirs:
     
     We  are  acting as special counsel with respect to New  York
tax  matters for The First Trust Special Situations Trust, Series
130  consisting  of Peroni Top Ten Growth Trust,  Series  1  (the
"Trust"), which will be established under certain Standard  Terms
and  Conditions of Trust dated November 20, 1991, and  a  related
Trust Agreement dated as of today (collectively, the "Indenture")
among  Nike  Securities L.P., as Depositor (the "Depositor"),  FT
Evaluators  L.P.,  as Evaluator, First Trust  Advisors  L.P.,  as
Portfolio  Supervisor,  and The Chase  Manhattan  Bank  (National
Association), as Trustee (the "Trustee").  Pursuant to the  terms
of  the Indenture, units of fractional undivided interest in  the
Trust  (the  "Units") will be issued in the aggregate number  set
forth in the Indenture.
     
     We   have  examined  and  are  familiar  with  originals  or
certified   copies,  or  copies  otherwise  identified   to   our
satisfaction,  of such documents as we have deemed  necessary  or
appropriate  for  the purpose of this opinion.   In  giving  this
opinion,  we have relied upon the two opinions, each dated  today
and  addressed to the Trustee, of Chapman and Cutler, counsel for
the  Depositor,  with respect to the matters  of  law  set  forth
therein.
     
     Based upon the foregoing, we are of the opinion that:
     
     1.   The Trust will not constitute an association taxable as
a  corporation under New York law, and accordingly  will  not  be
subject to the New York State franchise tax or the New York  City
general corporation tax.
     
     2.    Under the income tax laws of the State and City of New
York,  the  income of the Trust will be considered the income  of
the holders of the Units.
     
     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  33-64291)  filed  with   the
Securities   and   Exchange  Commission  with  respect   to   the
registration  of the sale of the Units and to the  references  to
our  name  under the captions "What is the Federal Tax Status  of
Unit-holders?"   and  "Legal  Opinions"  in   such   Registration
Statement and the preliminary prospectus included therein.
                                    
                                    Very truly yours,
                                    
                                    
                                    
                                    CARTER, LEDYARD & MILBURN
                                    





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005
                                
                                
                        December 5, 1995
                                
                                
                                
The Chase Manhattan Bank
  (National Association), as Trustee of
  The First Trust Special Situations
  Trust, Series 130
  Peroni Top Ten Growth
  Trust, Series 1
770 Broadway - 6th Floor
New York, New York 10003

Attention:     Mr. Paul J. Holland
               Vice President
     
     
     Re:  The First Trust Special Situations Trust, Series 130
              Peroni Top Ten Growth Trust, Series 1
Dear Sirs:
     
     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
(National Association) ("Chase") in connection with the execution
and  delivery of a Trust Agreement ("the Trust Agreement")  dated
today's  date  (which Trust Agreement incorporates  by  reference
certain Standard Terms and Conditions of Trust dated November 20,
1991,  and  the same are collectively referred to herein  as  the
"Indenture")  among  Nike  Securities  L.P.,  as  Depositor  (the
"Depositor"),  FT  Evaluators L.P.,  as  Evaluator,  First  Trust
Advisors  L.P.,  as Portfolio Supervisor; and Chase,  as  Trustee
(the  "Trustee"), establishing The First Trust Special Situations
Trust,  Series  130, consisting of Peroni Top Ten  Growth  Trust,
Series  1  (the "Trust"), and the execution by Chase, as  Trustee
under  the Indenture, of a certificate or certificates evidencing
ownership  of  units (such certificate or certificates  and  such
aggregate  units being herein called "Certificates" and "Units"),
each  of which represents an undivided interest in the respective
Trust which consists of common stocks (including confirmations of
contracts  for  the  purchase of certain  stocks  and  bonds  not
delivered and cash, cash equivalents or an irrevocable letter  of
credit or a combination thereof, in the amount required for  such
purchase upon the receipt of such stocks and bonds), such  stocks
and bonds being defined in the Indenture as Securities and listed
in the Schedule to the Indenture.
     
     We have examined the Indenture, the Closing Memorandum dated
today's date, a specimen Certificate, and such other documents as
we  have deemed necessary in order to render this opinion.  Based
on the foregoing, we are of the opinion that:
     
     1.   Chase is a duly organized and existing national banking
association authorized to exercise trust powers.
     
     2.     The  Trust  Agreement  has  been  duly  executed  and
delivered  by Chase and, assuming due execution and  delivery  by
the  other  parties  thereto, constitutes the valid  and  legally
binding obligation of Chase.
     
     3.    The Certificates are in proper form for execution  and
delivery by Chase, as Trustee.
     
     4.    Chase, as Trustee, has duly executed and delivered  to
or  upon the order of the Depositor a Certificate or Certificates
evidencing ownership of the Units, registered in the name of  the
Depositor.  Upon receipt of confirmation of the effectiveness  of
the  registration statement for the sale of the Units filed  with
the  Securities and Exchange Commission under the Securities  Act
of 1933, the Trustee may deliver such other Certificates, in such
names and denominations as the Depositor may request, to or  upon
the order of the Depositor as provided in the Closing Memorandum.
     
     5.    Chase,  as Trustee, may lawfully advance to the  Trust
amounts   as  may  be  necessary  to  provide  periodic  interest
distributions of approximately equal amounts, and be  reimbursed,
without  interest,  for  any  such advances  from  funds  in  the
interest account, as provided in the Indenture.
     
     In  rendering the foregoing opinion, we have not considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                        Very truly yours,
                                        
                                        
                                        CARTER, LEDYARD & MILBURN





FT Evaluators L.P.
1001 Warrenville Road
Lisle, Illinois  60532




December 5, 1995


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 130

Gentlemen:
     
     We   have  examined  the  Registration  Statement  File  No.
33-64291 for the above captioned fund.  We hereby consent to  the
use  in  the  Registration  Statement of  the  references  to  FT
Evaluators L.P. as evaluator.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

FT Evaluators L.P.



Carlos E. Nardo
Senior Vice President



<TABLE> <S> <C>



<ARTICLE>  6
<LEGEND> This schedule contains summary financial information 
extracted from Amendment number 1 to form S-6 and is qualified 
in its entirety by reference to such Amendment number 1 to form S-6.
</LEGEND>                       
<SERIES>                        
<NUMBER>                        1
<NAME>                          Peroni Top Ten Growth Trust
<MULTIPLIER>                    1
       
<S>                             <C>
<PERIOD-TYPE>                   Other
<FISCAL-YEAR-END>               DEC-05-1995
<PERIOD-START>                  DEC-05-1995
<PERIOD-END>                    DEC-05-1995
<INVESTMENTS-AT-COST>           148,580
<INVESTMENTS-AT-VALUE>          148,580
<RECEIVABLES>                   0
<ASSETS-OTHER>                  0
<OTHER-ITEMS-ASSETS>            0
<TOTAL-ASSETS>                  148,580
<PAYABLE-FOR-SECURITIES>        0
<SENIOR-LONG-TERM-DEBT>         0
<OTHER-ITEMS-LIABILITIES>       0
<TOTAL-LIABILITIES>             0
<SENIOR-EQUITY>                 0
<PAID-IN-CAPITAL-COMMON>        148,580
<SHARES-COMMON-STOCK>           15,000
<SHARES-COMMON-PRIOR>           15,000
<ACCUMULATED-NII-CURRENT>       0
<OVERDISTRIBUTION-NII>          0
<ACCUMULATED-NET-GAINS>         0
<OVERDISTRIBUTION-GAINS>        0
<ACCUM-APPREC-OR-DEPREC>        0
<NET-ASSETS>                    148,580
<DIVIDEND-INCOME>               0
<INTEREST-INCOME>               0
<OTHER-INCOME>                  0
<EXPENSES-NET>                  0
<NET-INVESTMENT-INCOME>         0
<REALIZED-GAINS-CURRENT>        0
<APPREC-INCREASE-CURRENT>       0
<NET-CHANGE-FROM-OPS>           0
<EQUALIZATION>                  0
<DISTRIBUTIONS-OF-INCOME>       0
<DISTRIBUTIONS-OF-GAINS>        0
<DISTRIBUTIONS-OTHER>           0
<NUMBER-OF-SHARES-SOLD>         0
<NUMBER-OF-SHARES-REDEEMED>     0
<SHARES-REINVESTED>             0
<NET-CHANGE-IN-ASSETS>          0
<ACCUMULATED-NII-PRIOR>         0
<ACCUMULATED-GAINS-PRIOR>       0
<OVERDISTRIB-NII-PRIOR>         0
<OVERDIST-NET-GAINS-PRIOR>      0
<GROSS-ADVISORY-FEES>           0
<INTEREST-EXPENSE>              0
<GROSS-EXPENSE>                 0
<AVERAGE-NET-ASSETS>            0
<PER-SHARE-NAV-BEGIN>           0
<PER-SHARE-NII>                 0
<PER-SHARE-GAIN-APPREC>         0
<PER-SHARE-DIVIDEND>            0
<PER-SHARE-DISTRIBUTIONS>       0
<RETURNS-OF-CAPITAL>            0
<PER-SHARE-NAV-END>             0
<EXPENSE-RATIO>                 0
<AVG-DEBT-OUTSTANDING>          0
<AVG-DEBT-PER-SHARE>            0
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission