HUGHES ELECTRONICS CORP
8-K, 2000-02-18
COMMUNICATIONS SERVICES, NEC
Previous: STI CLASSIC VARIABLE TRUST, N-30D, 2000-02-18
Next: RESIDENTIAL FUNDING MORTGAGE SECURITIES II INC, 424B5, 2000-02-18





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549-1004



                                    FORM 8-K

                    CURRENT REPORT PURSUANT TO SECTION 13 OF
                       THE SECURITIES EXCHANGE ACT OF 1934


                         Date of Report January 13, 2000
                                        ----------------

                        (Date of earliest event reported)




                         HUGHES ELECTRONICS CORPORATION
             (Exact name of registrant as specified in its charter)



STATE OF DELAWARE                      0-26035              52-1106564
(State or other jurisdiction of      (Commission         (I.R.S. Employer
incorporation or organization)        File Number)      Identification No.)






                          200 North Sepulveda Boulevard
                          El Segundo, California 90245
                                 (310) 662-9688
               (Address, including zip code, and telephone number,
        including area code, of registrants' principal executive office)



















<PAGE>



                         HUGHES ELECTRONICS CORPORATION

ITEM 5.  OTHER EVENTS

   On January 13, 2000, Hughes Electronics Corporation (Hughes) issued a press
release  which  announced  that The  Boeing  Company  will  acquire  the  Hughes
satellite systems businesses. Hughes' press release is included as Exhibit 99.1.
Hughes' third quarter 1999 financial statements and Management's  Discussion and
Analysis of Financial  Condition and Results of Operations,  which were included
as items 1 and 2 to the Hughes Electronics  Corporation Quarterly Report on Form
10-Q for the quarter ended September 30, 1999, have been restated to reflect the
satellite  systems  businesses  as discontinued  operations and  are included as
Exhibit 99.2 to this Form 8-K.


            Exhibit 99.1 Hughes' press release dated January 13, 2000

            Exhibit 99.2 Hughes' third quarter 1999 financial statements and
                         Managements Discussion and Analysis of Financial
                         Condition and Results of Operations

            Exhibit 27   Financial Data Schedule (for SEC information only)




                                   * * * * * *


                                    SIGNATURE




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.



                                          HUGHES ELECTRONICS CORPORATION
                                          ------------------------------
                                                        (Registrant)


Date      February 18, 2000
          -----------------

                                          By
                                          /s/  Roxanne S. Austin
                                          ------------------------------
                                          (Roxanne S. Austin,
                                           Chief Financial Officer)






                                                                   Exhibit 99.1

HUGHES ANNOUNCES ACTIONS TO FOCUS COMPANY ON HIGH-GROWTH SERVICE
BUSINESSES

Satellite Systems Operations Will Be Sold to Boeing in All Cash Transaction of
$3.75 Billion

Company to Refocus Wireless Manufacturing Operations to Concentrate on Broadband
Opportunities Expects $275 Million Charge to 4th Quarter 1999Earnings

Remaining Operations to be Structured in Two New Sectors Focused on Consumer
Entertainment and Enterprise Communications

EL  SEGUNDO,  Calif.,  Jan.  13,  2000 - Hughes  Electronics  Corporation  today
announced  major  changes in its  corporate  structure and business mix that are
designed to sharply focus the company's  resources and  management  attention on
its high-growth entertainment,  information and business communications services
businesses.  Included in the actions are the sale of Hughes'  satellite  systems
operations,  a strategy to discontinue certain wireless manufacturing activities
and  focus on  wireless  broadband  opportunities,  and the  appointment  of two
top-level  executives to  concentrate  the company's  service  operations on two
distinct  customer  groups  -  individual  consumers,  and  business-to-business
"enterprise" customers.

"These  strategic moves  accelerate the  transformation  of Hughes into a highly
focused  entertainment and data information services and distribution  company,"
said Michael T. Smith, chairman and CEO of Hughes. "We will now be in a stronger
position to fuel the growth of our high-growth  service  businesses,  focus more
intensely on customer  needs,  and devote  resources to the  integration  of new
broadband and interactive services."

Boeing to Acquire Satellite Systems Operations

In the first of the actions,  Hughes and The Boeing Company today announced that
Boeing  will  acquire the Hughes  satellite  systems  businesses  in an all-cash
transaction of $3.75 billion.

Included in the  acquisition  is Hughes Space and  Communications  Company,  the
world leader in communications  satellites;  Hughes Electron Dynamics, a leading
supplier of electronic  components for  satellites;  and  Spectrolab,  a premier
provider  of solar  cells and panels for  satellites.  The units have a combined
workforce  of about  9,000employees,  primarily  in the Los  Angeles  area.  The
operations  are expected to have 1999  revenues of $2.3  billion,  and currently
have a backlog of more than 36 satellites valued at more than $4 billion.

The transaction is subject to regulatory and government  review, and is expected
to close by mid-year.

This  acquisition  will  allow  Boeing to take a  significant  step  forward  in
executing  its  strategic  vision of becoming an industry  leader in  integrated
space and airborne information  systems. The Hughes satellite business,  coupled
with Boeing's already strong large-scale systems integration capabilities,  will
enable  Boeing  to offer  unparalleled  integrated  space,  air and  terrestrial
information  and  communications  systems to its customers.  Boeing  anticipates
substantial growth in these large, complex systems that are often referred to as
"systems of systems" in both the commercial and government markets.

"Vast talent and expertise  resides  within the Hughes  satellite  manufacturing
companies,  and this move  significantly  strengthens  the  position of both the
Boeing and Hughes space businesses, which are highly complementary," Smith said.

Also as a result of the transaction,  Hughes will become one of Boeing's largest
customers,  with  contracts in place for five HS 601 HP satellites  for PanAmSat
and  DIRECTV(R),  and five HS 702  satellites  for  PanAmSat  and the new Hughes
SpacewayTM broadband system.

Wireless Manufacturing Reduced; Investment Shifted to Broadband

At the same time,  Hughes  announced  plans to narrow the focus of its  wireless
business at Hughes Network Systems (HNS), located in Germantown,  Maryland. As a
result of this  decision,  HNS'  wireless  business  will  focus on its  leading
broadband  point-to-multipoint  product line and discontinue its mobile cellular
and narrow band local loop  product  lines.  HNS will  fulfill  its  outstanding
contractual  obligations for these  discontinued  product lines.  Resulting from
these  actions,   Hughes  will  record  a  fourth  quarter   pre-tax  charge  of
approximately $275 million.

Operations Consolidated to Focus on Customers


<PAGE>




Additionally,  Smith  announced  the promotion of two  executives  who will help
consolidate all operations of the company in alignment with their customer focus
- -individual consumers and enterprise customers.

Eddy W.  Hartenstein,  Corporate  Senior Vice President of Hughes and President,
DIRECTV,  is promoted to Corporate Senior Executive Vice President of the Hughes
Consumer  Sector,  which will include DIRECTV,  Galaxy Latin AmericaTM,  DIRECTV
Japan, and the consumer marketing applications of DirecPC(R) and SpacewayTM.  He
will be headquartered at the corporate offices in El Segundo, California.


Jack A. Shaw,  Corporate Executive Vice President of Hughes and Chairman and CEO
of Hughes  Network  Systems,  is promoted to  Corporate  Senior  Executive  Vice
President of the Hughes  Enterprise  Sector,  which will include  Hughes Network
Systems,  PanAmSat, and the enterprise  applications of DirecPC and Spaceway. He
will also be headquartered at the corporate  offices.  Shaw will be succeeded by
Pradman Kaul, who is promoted to Chairman and CEO of Hughes Network Systems.

1999 Earnings Guidance Offered to Reflect Wireless Charge

Hughes  expects the impact to fourth  quarter 1999 earnings per share (EPS) from
the one-time HNS Wireless charge to be a loss of approximately  $0.40 per share.
As a result, Hughes anticipates reporting a loss per share of $0.58 to $0.60 for
the quarter. Excluding the charge, Hughes expects its fourth quarter 1999 EPS to
exceed the analysts' consensus, due to the company's strong EBITDA1 performance.
The analysts' consensus anticipates a loss per share of $0.28.

Hughes: A World Leader in Communications Services

Hughes is a world leader in the communications  services industry,  with each of
its  units -  DIRECTV,  PanAmSat  and  Hughes  Network  Systems -  commanding  a
leadership position in the market that it serves.


DIRECTV is the world's largest direct-to-home  provider of digital entertainment
programming,  with more than 9 million subscribers  worldwide.  DIRECTV has more
than 8  million  subscribers  in  the  United  States,  including  customers  of
PRIMESTAR  by  DIRECTV,  and in 1999  acquired  a  record  1.6  million  net new
subscribers,  a 39percent  increase  over the previous  record year of 1998.  In
1999,  DIRECTV  began  offering  local  channels and this year will roll out new
interactive and enhanced  television  services through  alliances with companies
including  America Online (AOL),  Wink, TiVo and others.  With more than 800,000
subscribers,  Galaxy Latin America, a 78-percent  Hughes-owned  partnership with
the  Cisneros  Group of  Companies  of  Venezuela,  is the  leading  provider of
direct-to-home  television  in Latin  America,  having  posted three  successive
record months of new subscriber growth.

PanAmSat  Corporation,  which is  81-percent  owned by  Hughes,  is the  world's
largest commercial operator of communications satellites and has a customer base
that includes the world's  premier  entertainment,  communications  and Internet
companies.  PanAmSat  recently  expanded its capacity with the December 21, 1999
launch of a Hughes 702 satellite,  and plans further  expansion by launching six
additional satellites by early 2001.

Hughes  Network   Systems  is  the  world's   leading   provider  of  enterprise
satellite-based private communications  networks, with a broad,  internationally
based  range  of  customers   including  major  oil  companies,   retailers  and
manufacturers.  Its DirecPC business,  offering  high-speed  broadband  Internet
service, will launch a joint service with AOL later this year to provide premier
"AOL Plus Via  DirecPC" to Internet  users.  Hughes  Network  Systems  will also
launch Spaceway,  a two-way,  interactive  broadband service offering high-speed
data communications, beginning in 2002.

The earnings of Hughes Electronics,  a unit of General Motors  Corporation,  are
used to  calculate  the earnings per share  attributable  to the General  Motors
Class  H  common  stock  (NYSE:GMH).  Visit  Hughes  on the  World  Wide  Web at
www.hughes.com.


<PAGE>




NOTE: Hughes  Electronics  Corporation  believes that certain statements in this
press release may constitute  forward-looking  statements  within the meaning of
The Private  Securities  Litigation  Reform Act of 1995. When used in this press
release,  the  words  "estimate,"  "plan,"  "project,"  "anticipate,"  "expect,"
"intend,"  "outlook,"  "believe," and other similar  expressions are intended to
identify  forward-looking  statements and information.  Actual results of Hughes
may differ materially from anticipated  results as a result of certain risks and
uncertainties, which include but are not limited to those associated with:
economic  conditions;  demand for products and services,  and market acceptance;
government  action;  local  political or economic  developments  in or affecting
countries where we have international  operations;  our ability to obtain export
licenses;  competition;  our ability to achieve cost  reductions;  technological
risks;  our ability to address the year 2000 issue;  interruptions to production
attributable   to  causes   outside  our  control;   limitations  on  access  to
distribution  channels;  the success and  timelines of satellite  launches;  the
in-orbit  performance  of  satellites;  the ability of our  customers  to obtain
financing;  and  our  ability  to  access  capital  to  maintain  our  financial
flexibility. Hughes cautions that these important factors are not exclusive.
1 EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is the
sum of operating profit (loss) and depreciation and amortization.





                                                                 Exhibit 99.2

<PAGE>


                         HUGHES ELECTRONICS CORPORATION

FINANCIAL STATEMENTS

                         STATEMENTS OF INCOME (LOSS) AND
                AVAILABLE SEPARATE CONSOLIDATED NET INCOME (LOSS)
                                   (Unaudited)

                                      Three Months Ended    Nine Months Ended
                                         September 30,        September 30,
                                      -------------------   ------------------

                                     1999       1998        1999         1998
                                    ------     ------      ------       ------
                                  (Dollars in Millions Except Per Share Amounts)
Revenues
   Direct broadcast, leasing and
    other services                 $1,294.4    $640.5    $3,095.2      $1,845.8
   Product sales                      333.4     214.7       767.1         529.6
                                    -------   -------    --------      --------
Total Revenues                      1,627.8     855.2     3,862.3       2,375.4
                                    -------   -------     -------       -------
Operating Costs and Expenses
   Cost of products sold              295.8     120.0       662.2         356.4
   Broadcast programming and
     other costs                      573.8     284.2     1,343.8         799.8
   Selling, general and
     administrative expenses          573.0     355.1     1,459.2         946.7
   Depreciation and amortization      201.5      98.4       457.9         274.1
   Amortization of GM purchase
     accounting adjustments             0.9       0.9         2.5           2.5
                                    -------     -----     -------       -------
Total Operating Costs and Expenses  1,645.0     858.6     3,925.6       2,379.5
                                    -------     -----     -------       -------
Operating Loss                        (17.2)     (3.4)      (63.3)         (4.1)
Interest income                         2.6      20.5        20.8          88.6
Interest expense                      (51.7)     (3.6)      (71.0)         (9.5)
Other, net                            (21.1)    (33.3)      (75.7)       (101.2)
                                    -------     -----     -------       -------
Loss from Continuing Operations
   before Income Taxes, Minority
   Interests and Cumulative
   Effect of Accounting Change        (87.4)    (19.8)     (189.2)        (26.2)
Income tax provision (benefit)        (36.8)     (3.7)      (59.7)          0.7
Minority interests in net losses
  of subsidiaries                       8.8       9.3        22.1          19.2
                                    -------     -----     -------        ------
Loss from continuing operations
   before cumulative effect of
   accounting change                  (41.8)     (6.8)     (107.4)         (7.7)
Income from discontinued
   operations, net of taxes             6.9      44.4        47.9         144.5
                                        ---      ----        ----         -----
Income (Loss) before cumulative
   effect of accounting change        (34.9)     37.6       (59.5)        136.8
Cumulative effect of accounting
   change, net of taxes                   -         -           -          (9.2)
                                        ---      ----        ----         -----
Net Income (Loss)                     (34.9)     37.6       (59.5)        127.6
Adjustments to exclude the effect of
   GM purchase accounting adjustments   5.3       5.3        15.9          15.9
                                      -----     -----       -----         -----
Earnings (Loss) excluding the
   effect of GM purchase
   accounting adjustments             (29.6)     42.9       (43.6)        143.5
Preferred stock dividends             (24.7)        -       (26.3)            -
                                      -----     -----       -----         -----
Earnings (Loss) Used for
   Computation of Available
   Separate Consolidated Net
   Income (Loss)                     $(54.3)    $42.9      $(69.9)       $143.5
                                      =====      ====       =====         =====

Available Separate Consolidated
  Net Income (Loss)
Average number of shares of
   General Motors Class H
   Common Stock outstanding
   (in millions) (Numerator)          135.1     105.7       120.8         105.0
Average Class H dividend base
   (in millions)(Denominator)         428.9     399.9       414.7         399.9
Available Separate Consolidated
    Net Income (Loss)                $(17.1)    $11.4      $(20.4)        $37.6
                                     ======      ====      ======          ====
Earnings (Loss) Attributable to
   General Motors Class H Common
   Stock on a Per Share Basis
   Loss from continuing operations
    before cumulative effect of
    accounting change                $(0.15)   $(0.01)     $(0.32)       $(0.01)
   Discontinued operations             0.02      0.12        0.15          0.39
   Cumulative effect of
     accounting change                    -         -           -         (0.02)
                                     ------    ------       -----         -----
Earnings (Loss) Attributable
   to General Motors
   Class H Common Stock
   on a Per Share
   Basis - Basic and Diluted         $(0.13)    $0.11      $(0.17)        $0.36
                                       ====      ====        ====          ====



Reference should be made to the Notes to Financial Statements.



<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                                 BALANCE SHEETS
                                   (Unaudited)

                                                  September 30,    December 31,
                     ASSETS                             1999            1998
                                                        ----            ----
                                                       (Dollars in Millions)
Current Assets
  Cash and cash equivalents                             $158.2       $1,342.0
  Accounts and notes receivable (less allowances)      1,191.8          764.6
  Contracts in process                                   187.0          179.0
  Inventories                                            318.1          286.6
  Net assets of discontinued operations                1,231.6        1,005.8
  Prepaid expenses and other, including deferred
   income taxes of $321.2 and $209.7                     927.4          497.2
                                                      --------       --------
Total Current Assets                                   4,014.1        4,075.2
Satellites, net                                        3,690.6        3,197.5
Property, net                                            917.6          683.0
Net Investment in Sales-type Leases                      155.9          173.4
Intangible Assets, net of accumulated amortization
  of $288.8 and $153.3                                 7,428.4        3,185.9
Investments and Other Assets                           1,948.6        1,302.4
                                                     ---------      ---------
Total Assets                                         $18,155.2      $12,617.4
                                                      ========       ========

                  LIABILITIES AND STOCKHOLDER'S EQUITY
Current Liabilities
  Accounts payable                                      $930.7         $691.8
  Advances on contracts                                   11.8           20.1
  Deferred revenues                                      194.9           43.8
  Current portion of long-term debt                      298.1          156.1
  Accrued liabilities                                    660.3          434.2
                                                      --------       --------
Total Current Liabilities                              2,095.8        1,346.0
Long-Term Debt                                         1,929.2          778.7
Postretirement Benefits Other Than Pensions               20.4           20.4
Other Liabilities and Deferred Credits                 1,618.3          937.3
Deferred Income Taxes                                    432.3          641.1
Commitments and Contingencies
Minority Interests                                       530.0          481.7
Stockholder's Equity
  Capital stock and additional paid-in capital         9,710.7        8,146.1
  Preferred stock                                      1,486.3             -
  Net income retained for use in the business            172.0          257.8
                                                      --------        -------
Subtotal Stockholder's Equity                         11,369.0        8,403.9
                                                      --------        -------
  Accumulated Other Comprehensive Income (Loss)
   Minimum pension liability adjustment                   (6.8)          (6.8)
   Accumulated unrealized gains on securities            154.8           16.1
   Accumulated foreign currency translation
   adjustments                                            12.2           (1.0)
                                                      --------        -------
  Accumulated other comprehensive income                 160.2            8.3
                                                      --------        -------
Total Stockholder's Equity                            11,529.2        8,412.2
                                                      --------        -------
Total Liabilities and Stockholder's Equity           $18,155.2      $12,617.4
                                                      ========       ========


Reference should be made to the Notes to Financial Statements.














<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                         Nine Months Ended
                                                            September 30,
                                                         ------------------
                                                         1999        1998
                                                         ----        ----
                                                       (Dollars in Millions)
Cash Flows from Operating Activities
Net Cash Provided by (Used in) Operating Activities     $(66.5)    $332.8
                                                        -------    ------

Cash Flows from Investing Activities
Investment in companies, net of cash acquired         (2,318.4)    (950.9)
Investment in convertible bonds                         (238.1)       -
Expenditures for property                               (259.6)    (152.7)
Increase in satellites                                  (551.9)    (526.7)
Early buy-out of satellite under sale and leaseback     (245.4)    (155.5)
Proceeds from disposals of property                        5.1       17.6
Proceeds from disposal of investments                       -        12.4
Proceeds from insurance claims                            10.7      231.2
                                                      --------   --------
     Net Cash Used in Investing Activities            (3,597.6)  (1,524.6)
                                                      --------   --------

Cash Flows from Financing Activities
Net increase in notes and loans payable                   85.7       60.0
Long-term debt borrowings                              5,221.6      875.3
Repayment of long-term debt                           (4,171.0)    (734.2)
Net proceeds from issuance of preferred stock          1,485.0         -
Stock options exercised                                   47.3         -
Purchase and retirement of GM Class H common stock        (8.9)        -
Preferred stock dividends paid to General Motors          (1.6)        -
Payment to General Motors for Delco post-closing
   price adjustment                                          -     (204.7)
                                                       -------     ------
     Net Cash Provided by (Used in) Financing Activities2,658.1      (3.6)
                                                       -------     ------

Net Cash Used in Continuing Operations                (1,006.0)  (1,195.4)
Net Cash Used in Discontinued Operations                (177.8)     (78.7)
                                                       -------    -------
Net decrease in cash and cash equivalents             (1,183.8)  (1,274.1)
Cash and cash equivalents at beginning of the period   1,342.0    2,783.8
                                                       -------    -------
Cash and cash equivalents at end of the period       $   158.2   $1,509.7
                                                      ========    =======


Reference should be made to the Notes to Financial Statements.



























<PAGE>


                         HUGHES ELECTRONICS CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  Basis of Presentation

   The  accompanying  unaudited  financial  statements  have  been  prepared  in
accordance with generally accepted  accounting  principles for interim financial
reporting.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring items) which are necessary for a fair  presentation  have been
included.  The results for interim  periods are not  necessarily  indicative  of
results that may be expected for any other interim  period or for the full year.
For  further  information,  refer to the 1998  financial  statements  and  notes
thereto.
   Certain  prior  period  amounts  have been  reclassified  to  conform  to the
September 1999 presentation.
   The financial statements include the applicable portion of intangible assets,
including goodwill,  and related amortization resulting from purchase accounting
adjustments associated with GM's purchase of Hughes in 1985.

   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing. As a result, the
financial results for the satellite systems manufacturing businesses are treated
as  discontinued  operations  for all periods  presented  herein.  Consequently,
revenues,  operating  costs and expenses,  and other  non-operating  results for
these  businesses are excluded from Hughes' results from continuing  operations.
The financial results of these businesses are presented in Hughes' Statements of
Income (Loss) and Available Separate  Consolidated Net Income (Loss) in a single
line item entitled "income from discontinued  operations,  net of taxes" and the
related assets and  liabilities  are presented in the balance sheets on a single
line  item  entitled  "net  assets  of  discontinued  operations."  See  further
discussion  in Note 10.  Income from  discontinued  operations  of $6.9 million,
$44.4  million,  $47.9  million and $144.5  million for the three  months  ended
September  30, 1999 and 1998 and the nine months  ended  September  30, 1999 and
1998, respectively, is reported net of income tax provision (benefit) of ($1.3)
million, $21.1 million, $14.8 million and $71.4 million, respectively.

   In 1998,  Hughes adopted American  Institute of Certified Public  Accountants
Statement  of  Position  ("SOP")  98-5,  Reporting  on  the  Costs  of  Start-Up
Activities.  SOP 98-5 requires that all start-up costs previously capitalized be
written off and recognized as a cumulative effect of accounting  change,  net of
taxes,  as of the  beginning of the year of adoption.  On a  prospective  basis,
these types of costs are  required to be expensed as incurred.  The  unfavorable
cumulative effect of this accounting change was $9.2 million after-tax, or $0.02
per share of GM Class H common stock in the first quarter of 1998.


Note 2.  Inventories

Major Classes of Inventories
                                                  September 30,  December 31,
(Dollars in Millions)                                 1999           1998
                                                      ----           ----
Productive material and supplies                      $58.2         $55.0
Work in process                                       154.5         118.6
Finished goods                                        105.4         113.0
                                                      -----         -----
   Total                                             $318.1        $286.6
                                                      =====         =====


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)


Note 3.  Comprehensive Income

   Hughes' total comprehensive income was as follows:

                                 Three Months Ended       Nine Months Ended
                                   September 30,             September 30,
                                   -------------             -------------
(Dollars in Millions)           1999         1998          1999         1998
                                ----         ----          ----         ----
Net income (loss)             $(34.9)       $37.6        $(59.5)       $127.6
Other comprehensive income
  (loss):
  Foreign currency translation
     adjustments                17.8          2.2          13.2          (0.3)
  Unrealized gains (losses)
   on securities:
   Unrealized holding gains
     (losses)                  138.2         (3.4)        138.7          (2.4)
   Less: reclassification
      adjustment for
      unrealized gains (losses)
      included in net income       -          0.2             -          (7.1)
                              ------        -----         -----         -----
  Unrealized gains (losses)
    on securities              138.2         (3.2)        138.7          (9.5)
                              ------        -----         -----         -----
Other comprehensive income
   (loss)                      156.0         (1.0)        151.9          (9.8)
                               -----        -----         -----         -----
     Total comprehensive
       income                 $121.1        $36.6         $92.4        $117.8
                               =====         ====          ====         =====


Note 4.  Earnings  (Loss) Per Share  Attributable  to GM Class H Common Stock
and  Available Separate Consolidated Net Income (Loss)

   Earnings (Loss)  Attributable to GM Class H Common Stock on a per share basis
is  determined  based on the  relative  amounts  available  for the  payment  of
dividends  to holders of GM Class H common  stock.  Holders of GM Class H common
stock have no direct  rights in the equity or assets of Hughes,  but rather have
rights in the  equity  and  assets of GM  (which  includes  100% of the stock of
Hughes).
   Amounts available for the payment of dividends on GM Class H common stock are
based on the Available  Separate  Consolidated  Net Income  (Loss)  ("ASCNI") of
Hughes. The ASCNI of Hughes is determined quarterly and is equal to the separate
consolidated  net income (loss) of Hughes,  excluding the effects of GM purchase
accounting adjustments arising from GM's acquisition of Hughes and including the
effects of preferred  dividends paid and/or payable to GM (earnings  (loss) used
for computation of ASCNI),  multiplied by a fraction,  the numerator of which is
equal to the  weighted-average  number  of  shares  of GM  Class H common  stock
outstanding  during the period (135.1 million and 105.7 million during the third
quarters  of 1999 and  1998,  respectively)  and the  denominator  of which is a
number  equal to the  weighted-  average  number  of shares of GM Class H common
stock which,  if issued and  outstanding,  would  represent 100% of the tracking
stock interest in the earnings of Hughes  (Average Class H dividend  base).  The
Average Class H dividend  base was 428.9  million and 399.9  million  during the
third quarters of 1999 and 1998,  respectively.  Upon  conversion of the General
Motors Series H preference stock into General Motors Class H common stock,  both
the numerator and the denominator used in the computation of ASCNI will increase
by the number of shares of the General  Motors  Class H common stock issued (see
further discussion in Note 5). In addition,  the denominator used in determining
the ASCNI of Hughes may be adjusted from time to time as deemed  appropriate  by
the GM Board of Directors ("GM Board") to reflect  subdivisions  or combinations
of the GM Class H common stock,  certain transfers of capital to or from Hughes,
the  contribution  of shares of  capital  stock of GM to or for the  benefit  of
Hughes  employees  and the  retirement  of GM Class H common stock  purchased by
Hughes.  The GM  Board's  discretion  to make such  adjustments  is  limited  by
criteria set forth in GM's Restated Certificate of Incorporation.
   In  connection  with  the  PRIMESTAR  and  USSB   transactions  (see  further
discussion in Note 7), GM contributed to Hughes an amount of cash  sufficient to
enable Hughes to purchase from GM, for fair value as determined by the GM Board,
the  number  of  shares  of GM Class H common  stock  delivered  by  Hughes.  In
accordance with the GM certificate of  incorporation,  the Class H dividend base
was  increased to reflect that number of shares.  The number of shares issued as
part of the PRIMESTAR  acquisition and the USSB merger have been included in the
calculation  of both the numerator  and  denominator  of the fraction  described
above since the consummation dates of the transactions.


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 4.  Earnings  (Loss) Per Share  Attributable  to GM Class H Common Stock
and  Available Separate Consolidated Net Income (Loss) - concluded


   Effective  January 1, 1999, shares of Class H common stock delivered by GM in
connection with the award of such shares to and the exercise of stock options by
employees of Hughes  increases  the numerator  and  denominator  of the fraction
referred  to above.  Prior to  January  1, 1999,  there was no  dilutive  effect
resulting from the assumed  exercise of stock  options,  because the exercise of
stock  options did not affect the GM Class H dividend base  (denominator).  From
time to time, in  anticipation of exercises of stock options,  Hughes  purchases
Class H common  stock from the open  market.  Upon  purchase,  these  shares are
retired and therefore  decrease the numerator  and  denominator  of the fraction
referred to above.
   For the three and nine months  ended  September  30,  1999,  diluted loss per
share has not been  presented as the assumed  exercise of stock  options and the
assumed  conversion of the preferred  shares in the  computation of diluted loss
per share would have been anti-dilutive.


Note 5.  Hughes Series A Preferred Stock

   On June 24, 1999,  as part of a strategic  alliance  with  Hughes,  America
Online ("AOL")  invested $1.5 billion in shares of General Motors Series H 6.25%
Automatically   Convertible  Preference  Stock.  The  General  Motors  Series  H
preference stock will  automatically  convert into Class H common stock in three
years based upon a variable conversion factor linked to the Class H common stock
price at the time of conversion,  and accrues  quarterly  dividends at a rate of
6.25% per year. It may be converted  earlier in certain  limited  circumstances.
General Motors immediately invested the $1.5 billion received from AOL in shares
of Hughes Series A Preferred Stock designed to correspond to the financial terms
of the General Motors Series H preference stock.  Dividends on the Hughes Series
A Preferred  Stock are payable to General Motors  quarterly at an annual rate of
6.25%.  These preferred  stock  dividends  payable to General Motors will reduce
Hughes' earnings used for computation of the ASCNI of Hughes, which will have an
effect  equivalent to the payment of dividends on the Series H preference  stock
as if those dividends were paid by Hughes. Upon conversion of the General Motors
Series H preference stock into General Motors Class H common stock,  Hughes will
redeem the Series A Preferred  Stock  through a cash  payment to General  Motors
equal to the fair market  value of the Class H common  stock  issuable  upon the
conversion.  Simultaneous  with General  Motors'  receipt of the cash redemption
proceeds,  General Motors will make a capital contribution to Hughes of the same
amount.  In connection  with this capital  contribution,  the denominator of the
fraction used in the computation of the ASCNI of Hughes will be increased by the
corresponding  number of shares of General  Motors Class H common stock  issued.
Accordingly,  upon  conversion of the General  Motors Series H preference  stock
into General  Motors Class H common stock,  both the  numerator and  denominator
used in the  computation  of ASCNI will  increase  by the amount of the  General
Motors Class H common stock issued.

Note 6.  Other Postretirement Benefits

   Hughes has disclosed in the financial  statements  certain amounts associated
with  estimated   future   postretirement   benefits  other  than  pensions  and
characterized such amounts as "accumulated  postretirement benefit obligations,"
"liabilities" or  "obligations."  Notwithstanding  the recording of such amounts
and the use of these terms, Hughes does not admit or otherwise  acknowledge that
such  amounts or existing  postretirement  benefit  plans of Hughes  (other than
pensions) represent legally enforceable liabilities of Hughes.

Note 7.  Investments and Acquisitions

   On September 24, 1999, DIRECTV Japan,  Hughes' 42.2% owned affiliate,  raised
approximately  $275  million  through the  issuance of bonds,  convertible  into
common stock, to five of its major shareholders, including $238.1 million issued
to  Hughes.  If Hughes  elects to  convert  these  bonds,  Hughes  would  have a
controlling  interest in DIRECTV Japan which would require  consolidation of the
entity which could, in turn, result in increased operating losses for Hughes.
   On July 28, 1999, Galaxy Latin America ("GLA") acquired Galaxy Brasil, Ltda.,
the exclusive  distributor of DIRECTV services in Brazil,  from Tevecap S.A. for
approximately $114.0 million plus the assumption of debt. In connection with the
transaction,  Tevecap also sold its 10% equity interest in GLA to Hughes and The
Cisneros  Group of Companies,  the remaining  partners in GLA,  which  increased
Hughes' ownership  interest in GLA to 77.8%. As part of the transaction,  Hughes
also increased its ownership  interest in SurFin from 59.1% to 75.0%.  The total
consideration paid in the transactions amounted to approximately $101.1 million.


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 7.  Investments and Acquisitions - concluded


   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of USSB, a provider of premium subscription television programming via the
digital broadcasting system that it shares with DIRECTV. The total consideration
of about $1.6 billion paid in July 1999, consisted of about $0.4 billion in cash
and 22.6 million shares of Class H common stock.
   On January  22,  1999,  Hughes  agreed to  acquire  PRIMESTAR's  2.3  million
subscriber  medium-power  direct-to-home  satellite  business and the high-power
satellite  assets  and  related  orbital  frequencies  of  Tempo  Satellite,   a
wholly-owned subsidiary of TCI Satellite Entertainment,  Inc. On April 28, 1999,
the  acquisition  of  PRIMESTAR's  direct-to-home  business was  completed.  The
purchase  price  consisted of $1.1 billion in cash and 4.9 million  shares of GM
Class H common stock,  for a total purchase price of $1.3 billion,  based on the
average market price of $47.87 per share of Class H common stock at the time the
acquisition agreement was signed. The purchase price will be adjusted based upon
the final adjusted net working capital of PRIMESTAR at the date of closing.  The
purchase price for the Tempo Satellite assets consisted of $500 million in cash.
Of this purchase price,  $150 million was paid on March 10, 1999 for a satellite
that has not yet been launched and the  remaining  $350 million was paid on June
4, 1999 for an in-orbit satellite and 11 related satellite orbital frequencies.
   The financial information presented as of and for the periods ended September
30,  1999  reflect  the  effects  of the  PRIMESTAR,  Tempo  Satellite  and USSB
transactions from their respective dates of acquisition. These transactions have
been accounted for using the purchase method of accounting. The adjustments made
in the third quarter financial statements for the PRIMESTAR, Tempo Satellite and
USSB transactions reflect a preliminary allocation of the purchase price for the
transactions based upon information currently available. Adjustments relating to
the tangible  assets,  including  satellites  and equipment  located on customer
premises;   intangible  assets,   including  licenses  granted  by  the  Federal
Communications  Commission,  customer  lists and  dealer  network;  and  accrued
liabilities for  programming  contracts and leases with  above-market  rates are
estimates pending the completion of independent appraisals currently in process.
Additionally,  the  adjustment to recognize  the benefit of net  operating  loss
carryforwards  of USSB represents a preliminary  estimate pending further review
and analysis by Hughes management. The foregoing appraisals, review and analysis
are expected to be completed by March 31, 2000. Accordingly,  the final purchase
price allocations may be different from the amounts reflected herein.
   As the Hughes 1999 financial  statements  include only USSB's and PRIMESTAR's
results of operations since their dates of acquisition,  the following  selected
unaudited pro forma information is provided to present a summary of the combined
results of Hughes,  USSB and PRIMESTAR as if the acquisitions had occurred as of
the beginning of the respective  periods,  giving effect to purchase  accounting
adjustments. The pro forma data is presented for informational purposes only and
may not  necessarily  reflect the results of  operations  of Hughes had USSB and
PRIMESTAR  operated as part of Hughes for the nine months  ended  September  30,
1999 and September 30, 1998, nor are they necessarily  indicative of the results
of  future  operations.  The  pro  forma  information  excludes  the  effect  of
non-recurring charges.

                                         Nine Months Ended     Nine Months Ended
                                         September 30, 1999   September 30, 1998
                                         ------------------   ------------------
(Dollars in Millions Except Per Share Amounts)
- --------------------------------------------------------------------------------
Total revenues                                  $4,652.1          $3,686.5
Income (loss) before cumulative effect
   of accounting change                            (65.1)             57.9
Net income (loss)                                  (65.1)             48.7
Pro forma available separate
   consolidated net income (loss)                  (23.7)             20.0
Pro forma earnings (loss) per share
   attributable to GM Class H
   common stock on a per share basis              $(0.18)            $0.15













<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 8.  Segment Reporting

   Hughes'  segments,  which are  differentiated by their products and services,
include  Direct-To-Home  Broadcast,  Satellite  Services  and  Network  Systems.
Direct-To-Home  Broadcast is engaged in  acquiring,  promoting,  selling  and/or
distributing  digital  programming  via satellite to residential  and commercial
customers.  Satellite Services is engaged in the selling,  leasing and operating
of satellite  transponders and providing services for cable television  systems,
news  companies,  Internet  service  providers  and private  business  networks.
Network Systems products include  satellite-based  business networks,  broadband
and Internet access service and DIRECTV(TM)  receiver equipment.  Other includes
the corporate office and other entities.
   Selected  information for Hughes'  operating  segments for the three and nine
months ended September 30, 1999 and 1998, are reported as follows:

Operating Segments:
<TABLE>


<CAPTION>
                      Direct-To-
                      Home         Satellite   Network
(Dollars in Millions) Broadcast    Services    Systems   Other    Eliminations     Total
- -----------------------------------------------------------------------------------------
<S>                   <C>            <C>        <C>       <C>       <C>          <C>
For the Three Months Ended:
September 30, 1999

External Revenue      $1,143.8       $176.3     $305.8    $1.9            -      $1,627.8
Intersegment
  Revenues                 0.8         34.4      120.4    $0.4       $(156.0)           -
- -----------------------------------------------------------------------------------------
Total Revenues        $1,144.6       $210.7     $426.2    $2.3       $(156.0)    $1,627.8
- -----------------------------------------------------------------------------------------
Operating Profit
   (Loss)               $(67.6)       $98.2      $32.2  $(28.2)       $(51.8)      $(17.2)
- -----------------------------------------------------------------------------------------

For the Three Months Ended:
September 30, 1998
External Revenues       $458.0       $152.0     $240.4    $4.8            -        $855.2
Intersegment
  Revenues                 1.1         34.5       27.3     0.4        $(63.3)           -
- -----------------------------------------------------------------------------------------
Total Revenues          $459.1       $186.5     $267.7    $5.2        $(63.3)      $855.2
- -----------------------------------------------------------------------------------------
Operating Profit
   (Loss)               $(61.8)       $78.2      $16.9  $(16.9)       $(19.8)       $(3.4)
- -----------------------------------------------------------------------------------------


For the Nine Months Ended:
September 30, 1999
External Revenues     $2,569.1       $503.3     $783.3    $6.6            -      $3,862.3
Intersegment
  Revenues                 2.3        101.3      214.9    $1.3       $(319.8)           -
- -----------------------------------------------------------------------------------------
Total Revenues        $2,571.4       $604.6     $998.2    $7.9       $(319.8)    $3,862.3
- -----------------------------------------------------------------------------------------
Operating Profit
   (Loss)              $(159.4)      $258.9      $25.7  $(70.0)      $(118.5)      $(63.3)
- -----------------------------------------------------------------------------------------

For the Nine Months Ended:
September 30, 1998
External Revenues     $1,247.4       $480.7     $626.5   $20.8            -      $2,375.4
Intersegment
  Revenues                 1.1         89.9       47.6     1.3       $(139.9)           -
- -----------------------------------------------------------------------------------------
Total Revenues        $1,248.5       $570.6     $674.1   $22.1       $(139.9)    $2,375.4
- -----------------------------------------------------------------------------------------
Operating Profit
   (Loss)              $(133.6)      $236.7     $(20.2) $(27.5)       $(59.5)       $(4.1)
- -----------------------------------------------------------------------------------------
</TABLE>








<PAGE>



                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 9.  Commitments and Contingencies

   General Electric Capital Corporation ("GECC") and DIRECTV,  Inc. entered into
a contract  on July 31,  1995,  in which GECC agreed to  establish  and manage a
private label  consumer  credit  program for consumer  purchases of hardware and
related DIRECTV programming.  Under the contract, GECC agreed to provide certain
related  services  to  DIRECTV,  including  credit  risk  scoring,  billing  and
collections services. DIRECTV agreed to act as a surety for loans complying with
the terms of the contract.  Hughes  guaranteed  DIRECTV's  performance under the
contract.  A complaint  and  counterclaim  have been filed by the parties in the
U.S.   District  Court  for  the  District  of  Connecticut   concerning  GECC's
performance  and DIRECTV's  obligation to act as a surety.  GECC claims  damages
from DIRECTV in excess of $140 million.  DIRECTV is seeking damages from GECC in
excess of $45 million.  Hughes intends to vigorously  contest GECC's allegations
and pursue its own contractual rights and remedies. Hughes does not believe that
the litigation will have a material  adverse impact on its results of operations
or financial position.  Pretrial discovery is completed.  No specific trial date
has been set, but a trial may be held in 2000.
   In connection with the 1997 spin-off of the defense  electronics  business of
Hughes'  predecessor  and the  subsequent  merger of that business with Raytheon
Company,  the terms of the merger  agreement  provided  processes  for resolving
disputes that might arise in connection with post-closing  financial adjustments
that were also called for by the terms of the merger agreement.  These financial
adjustments  might require a cash payment from Raytheon to Hughes or vice versa.
A dispute  currently exist regarding the post-closing  adjustments  which Hughes
and  Raytheon  have  proposed to one another and related  issues  regarding  the
adequacy  of  disclosures  made by Hughes to  Raytheon  in the  period  prior to
consummation of the merger.  Hughes and Raytheon are proceeding with the dispute
resolution  process.  It  is  possible  that  the  ultimate  resolution  of  the
post-closing financial adjustment and of related disclosure issues may result in
Hughes making a payment to Raytheon  that would be material to Hughes.  However,
the amount of any  payment  that  either  party might be required to make to the
other cannot be determined  at this time.  Hughes  intends to vigorously  pursue
resolution  of the  disputes  through the  arbitration  processes,  opposing the
adjustments  proposed by Raytheon,  and seeking the payment from  Raytheon  that
Hughes has proposed.

     There is a pending grand jury  investigation  into whether Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes also is subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts.  Hughes  does  not  expect  the  grand  jury  investigation  or State
Department  review to result in a material  adverse  effect  upon its  business.
However, there can be no assurance as to those conclusions.  As part of the sale
of the satellite systems  manufacturing  businesses to Boeing, Hughes has agreed
to  indemnify  Boeing for the full amount of any monetary  fines and  penalties,
payable either prior to or after the closing of the transaction,  resulting from
Hughes' export  control  activities in China that may arise prior to the closing
of the  transaction.  If Hughes were to enter into a  settlement  of this matter
prior to the closing of the Boeing  transaction  that  involves a debarment or a
material  suspension of Hughes' export licenses or other material  limitation on
projected business activities of the satellite systems manufacturing businesses,
Boeing would not be  obligated  to complete  the  purchase of Hughes'  satellite
systems manufacturing businesses. Hughes cannot assure that the results of these
investigations  or  any  settlement   entered  into  in  connection  with  these
investigations  will not  adversely  impact  Hughes'  business  and  results  of
operations.




<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)

Note 9.  Commitments and Contingencies - concluded

   Hughes  Space  and  Communications  International  ("HSCI"),  a wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global Communications Operations ("ICO Global") to build the satellites
and related components for a global wireless  communications system. Hughes owns
approximately  2.6% of the  equity in ICO's  parent  company  (which  Hughes has
agreed to sell to Boeing as part of the sale of Hughes' satellite  manufacturing
businesses).  On August 27, 1999,  the ICO parent  company filed for  bankruptcy
protection under Chapter 11 in U.S. Bankruptcy Court in Wilmington, Delaware. On
December 3, 1999, the U.S.  Bankruptcy Court in this case granted final approval
of  debtor-in-possession  financing in the amount of $500 million to a group led
by Craig McCaw,  the Chairman of Teledesic LLC, a company  establishing a global
broadband Internet-in-the-Sky satellite communications network. In October 1999,
McCaw and his group  also  agreed to  provide  an  additional  $700  million  in
financing upon the ICO parent's  emergence from bankruptcy court protection,  to
the extent that this  financing  is not provided by other  investors.  This exit
financing  is expected to be  completed  in  mid-2000,  upon court  approval and
consummation  of the ICO parent  company  reorganization  plan.  There can be no
assurance when the consummation of the reorganization  plan will occur or if the
ICO parent company will be successful in confirming a plan of reorganization. If
it is unable to do so the most likely outcome would be a liquidation proceeding.
In the event that a liquidation becomes probable,  Hughes would expect to record
a pre-tax charge to income of up to  approximately  $350 million,  of which $100
million would be attributable to continuing operations and $250 million would be
attributable to discontinued  operations.  A portion of the purchase price to be
paid by Boeing will be placed in escrow under certain  circumstances if prior to
completing  this sale to Boeing,  Hughes'  contracts with ICO are not assumed by
ICO with bankruptcy court approval or new similar contracts are not entered into
with bankruptcy court approval.
   On June 3, 1999, the National Rural  Telecommunications  Cooperative ("NRTC")
filed a lawsuit against DIRECTV,  Inc. and Hughes  Communications  Galaxy,  Inc.
(together,  "DIRECTV") in United States District Court for the Central  District
of California, alleging that DIRECTV has breached the DBS Distribution Agreement
(the  "Agreement")  with the NRTC. The Agreement  provides the NRTC with certain
rights,  in certain  specified  portions of the United  States,  with respect to
DIRECTV  programming  delivered over 27 of the 32 frequencies at the 101 degrees
west  longitude  orbital  location.  The NRTC claims that DIRECTV has wrongfully
deprived it of the exclusive right to distribute  programming  formerly provided
by USSB over the other five frequencies at 101 degrees.  DIRECTV denies that the
NRTC is entitled to exclusive distribution rights to the former USSB programming
because,  among  other  things,  the NRTC's  exclusive  distribution  rights are
limited to programming distributed over 27 of the 32 frequencies at 101 degrees.
The NRTC's complaint seeks, in the alternative,  the right to distribute  former
USSB  programming on a non-exclusive  basis and the recovery of related revenues
from the date USSB was  acquired by Hughes.  DIRECTV  maintains  that the NRTC's
right under the Agreement is to market and sell the former USSB  programming  as
its agent and is not entitled to the claimed  revenues.  On August 29, 1999, the
NRTC filed a second lawsuit against  DIRECTV  alleging that DIRECTV has breached
the DBS  Agreement.  In this  lawsuit,  the NRTC is asking  the court to require
DIRECTV to pay the NRTC a proportionate share of unspecified  financial benefits
that DIRECTV derives from programming providers and other third parties. DIRECTV
denies that it owes any sums to the NRTC on account of the  allegations in these
matters and plans to vigorously defend itself against these claims.

   Pegasus  Satellite  Television,  Inc. and Golden Sky Systems,  Inc.,  the two
largest NRTC affiliates, filed a purported class action suit on January 11, 2000
on behalf of certain NRTC  members and  affiliates  against  DIRECTV in the U.S.
District Court in Los Angeles.  The plaintiffs allege,  among other things, that
DIRECTV has interfered with their  contractual  relationship  with the NRTC. The
plaintiffs  plead that their rights and damages are derivative of the rights and
claims  asserted by the NRTC in its two cases  against  DIRECTV and will seek to
consolidate their case with those cases.
     EchoStar  Communications  Corporation and others commenced an action in the
U.S.  District  Court in Colorado on February 1, 2000  against  DIRECTV,  Hughes
Network Systems and Thomson  Consumer  Electronics,  Inc.  seeking,  among other
things, injunctive relief and unspecified damages,  including treble damages, in
connection  with  allegations of  monopolization  and that the  defendants  have
entered into  agreements  with  retailers  and program  providers and engaged in
other  conduct  that  violates  the  antitrust  laws  and   constitutes   unfair
competition. DIRECTV believes that the complaint is without merit and intends to
vigorously defend the allegations raised.
   Although  the amounts of the combined  claims are material to Hughes,  Hughes
does not believe  that the outcome of these  lawsuits  will result in a material
adverse impact on Hughes' results of operations or financial position.  However,
there can be no assurance as to those conclusions.



<PAGE>




                         HUGHES ELECTRONICS CORPORATION

                    NOTES TO FINANCIAL STATEMENTS--Continued
                                   (Unaudited)


Note 10.  Subsequent Events

   In October 1999,  Hughes  issued  $500.0  million of floating rate notes in a
private placement with a group of institutional  investors.  The notes mature on
October 23, 2000.
   On January 13,  2000,  Hughes  announced  that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing for $3.75 billion
in cash. The transaction,  which is subject to regulatory approval,  is expected
to  close  in  mid-2000.   The  financial  results  for  the  satellite  systems
manufacturing  businesses are treated as discontinued operations for all periods
presented.  Either  Boeing or Hughes can terminate the agreement if the sale has
not been completed by October 2000. In addition,  if Hughes were to enter into a
settlement of the China  investigation  that could  materially  impact  expected
sales, Boeing would have the right not to complete the purchase of the satellite
systems manufacturing businesses.
   Also on January 13, 2000, Hughes announced the  discontinuation of its mobile
cellular and narrowband local loop product lines at Hughes Network Systems. As a
result of this decision, Hughes recorded a fourth quarter 1999 pre-tax charge to
continuing  operations of $272 million.  The charge  represents the write-off of
receivables  and   inventories,   licenses,   software  and  equipment  with  no
alternative use.








<PAGE>



                         HUGHES ELECTRONICS CORPORATION

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
RESULTS  OF OPERATIONS

   The  following  management's  discussion  and  analysis  should  be  read  in
conjunction  with the financial  statements  and notes  thereto  included in the
Hughes  Electronics  Corporation Form 10, as amended,  filed with the Securities
and Exchange Commission on August 13, 1999.
   This Quarterly  Report may contain  certain  statements  that Hughes believes
are,  or may be  considered  to be,  "forward-looking  statements",  within  the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities Exchange Act of 1934. These forward-looking  statements generally can
be identified by use of  statements  that include  phrases such as we "believe,"
"expect,"  "anticipate,"  "intend,"  "plan," "foresee" or other similar words or
phrases. Similarly, statements that describe our objectives, plans or goals also
are  forward-looking  statements.  All of these  forward-looking  statements are
subject to certain risks and  uncertainties  that could cause our actual results
to differ  materially from those  contemplated  by the relevant  forward-looking
statement.  The  principal  important  risk  factors  which could  cause  actual
performance  and  future  actions  to  differ  materially  from  forward-looking
statements made herein include  economic  conditions,  product demand and market
acceptance,  government action,  local political or economic  developments in or
affecting  countries  where  Hughes has  operations,  ability  to obtain  export
licenses, competition,  ability to achieve cost reductions,  technological risk,
interruptions  to production  attributable to causes outside of Hughes' control,
limitations on access to  distribution  channels,  the success and timeliness of
satellite launches, in-orbit performance of satellites,  ability of customers to
obtain financing and Hughes' ability to access capital to maintain its financial
flexibility.  Additionally,  Hughes  and its 81.0%  owned  subsidiary,  PanAmSat
Corporation  ("PanAmSat"),  have experienced satellite anomalies in the past and
may experience  satellite anomalies in the future that could lead to the loss or
reduced  capacity  of such  satellites  that  could  materially  affect  Hughes'
operations.  Readers are urged to consider these factors carefully in evaluating
the forward-looking  statements. The forward-looking statements included in this
Quarterly  Report are made only as of the date of this  Quarterly  Report and we
undertake no obligation to publicly update these  forward-looking  statements to
reflect subsequent events or circumstances.







































<PAGE>



                         HUGHES ELECTRONICS CORPORATION

General

   On February 24, 1999,  the  Department  of Commerce  notified  Hughes that it
intended to deny a U.S.  government export license Hughes was required to obtain
in  connection  with a  contract  with  Asia-Pacific  Mobile  Telecommunications
Satellite  Pte.  Ltd.  ("APMT") for the  provision of a  satellite-based  mobile
telecommunications  system. As a result, APMT and Hughes terminated the contract
on April 9,  1999,  resulting  in a pre-tax  charge to Hughes'  earnings  of $92
million in the first quarter of 1999. Of the $92 million charge, $11 million was
attributable  to the Network  Systems  segment and the remainder to discontinued
operations.  This charge  represents the write-off of receivables and inventory,
with no alternative use, related to the contract.
   In April 1999, Hughes acquired the  direct-broadcast  satellite  medium-power
business of  PRIMESTAR  and the  related  high-power  satellite  assets of Tempo
Satellite, Inc., a wholly-owned subsidiary of TCI Satellite Entertainment, Inc.,
in related  transactions.  PRIMESTAR operated a 160-channel  medium-power direct
broadcast  service  using  leased  satellite   capacity  at  85  (degrees)  west
longitude.  As of March 31, 1999,  PRIMESTAR had 2.3 million  subscribers in the
United States. DIRECTV intends to continue to operate the medium-power PRIMESTAR
business,  PRIMESTAR  by  DIRECTV,  through the end of 2000,  during  which time
PRIMESTAR  subscribers will continue to be offered the opportunity to transition
to  the  high-power  DIRECTV  service.  Since  the  acquisition,  the  PRIMESTAR
distribution  network has continued to service PRIMESTAR by DIRECTV  subscribers
and now offers the high-power DIRECTV service to new subscribers.  The PRIMESTAR
acquisition  provided  DIRECTV with an immediate  increase in revenues  from the
existing PRIMESTAR  subscribers and ongoing revenues from those subscribers that
transition  to the  DIRECTV  service.  The  acquisition  of the  Tempo  in-orbit
satellite  and related  frequencies  provides  DIRECTV  with 11  high-power  DBS
frequencies at 119 (degrees) west longitude,  from which it can begin delivering
programming to the contiguous United States at any time.
   In May 1999,  Hughes acquired by merger all of the outstanding  capital stock
of  U.S.  Satellite   Broadcasting  Company  ("USSB").   USSB  provided  premium
subscription  television  programming to households  throughout the  continental
United States via the digital satellite  broadcasting system that it shared with
DIRECTV.  This  acquisition  has  provided  DIRECTV  with 25  channels  of video
programming, including premium networks such as HBO(R), Showtime(R),  Cinemax(R)
and The Movie Channel(R)  which it is now offering to its subscribers  resulting
in an increase in average revenue per subscriber.
   In May 1999,  Hughes announced that it would  collaborate with America Online
("AOL")  on a new  service  that  would  combine  digital  satellite  television
programming from DIRECTV with AOL's new interactive television Internet service.
Hughes Network  Systems  ("HNS") will design and build the initial  dual-purpose
DIRECTV/AOL receiver equipment. The new service will be suited for both frequent
Internet  users  and the  mass-market  consumer  who  wants  to  connect  to the
Internet.  In June 1999,  Hughes announced a more extensive  strategic  alliance
with AOL to develop  and market  digital  entertainment  and  Internet  services
nationwide.  The new alliance is expected to  accelerate  subscriber  growth and
revenue-per-subscriber  for the DIRECTV and DirecPC services,  as well as expand
the subscriber base for AOL's developing AOL TV and AOL-Plus broadband services.
As part of the alliance,  Hughes and AOL plan to jointly develop new content and
interactive  services  for U.S.  and  international  markets.  Additionally,  an
extensive cross-marketing initiative will be instituted to market each company's
products  through  their  respective  retail  outlets  and to  their  respective
subscribers.  As part of its marketing  initiative with AOL, Hughes is committed
to increase its sales and  marketing  expenditures  over the next three years by
approximately   $1.5  billion   relating  to  its   DirecPC/AOL-Plus,   DlRECTV,
DlRECTV/AOL TV and DirecDuo products and services.
   As part of the alliance  described above, AOL invested $1.5 billion in shares
of GM's  Series H 6.25%  automatically  convertible  preference  stock.  General
Motors  immediately  invested  the $1.5 billion  received  from AOL in shares of
Hughes  Series  A  preferred  stock,  which is  designed  to  correspond  to the
financial terms of the General Motors Series H preference  shares.  Dividends on
the Hughes Series A preferred  stock are payable to General Motors  quarterly at
an  annual  rate  of  6.25%.  See  further  discussion  in  notes 4 and 5 to the
financial statements.
   On July 28, 1999, Galaxy Latin America ("GLA") acquired Galaxy Brasil,  Ltda.
("GLB"),  the exclusive  distributor of DIRECTV services in Brazil, from Tevecap
S.A.  In  connection  with the  transaction,  Tevecap  also sold its 10%  equity
interest in GLA to Hughes and The Cisneros  Group of  Companies,  the  remaining
partners in GLA. As a result,  Hughes' ownership of GLA increased to 77.8%. Also
as part of the transaction,  Hughes increased its ownership in SurFin from 59.1%
to 75.0%.
   DIRECTV successfully launched an additional satellite,  DTV-1R, in the fourth
quarter of 1999.  DTV-1R was placed into service at DIRECTV's  101 (degree) west
longitude  orbital  slot and DBS-1  was moved to  DIRECTV's  110  (degree)  west
longitude  orbital  slot.  The DTV-1R  satellite  adds  additional  capacity for
DIRECTV's basic programming and local network channels.




<PAGE>



                         HUGHES ELECTRONICS CORPORATION


   Hughes  Space  and  Communications  International  ("HSCI"),  a wholly  owned
subsidiary of Hughes Space and  Communications  Company,  has certain  contracts
with ICO Global Communications Operations ("ICO Global") to build the satellites
and related components for a global wireless  communications system. Hughes owns
approximately  2.6% of the  equity in ICO's  parent  company  (which  Hughes has
agreed to sell to Boeing as part of the sale of Hughes' satellite  manufacturing
businesses).  On August 27, 1999,  the ICO parent  company filed for  bankruptcy
protection under Chapter 11 in U.S. Bankruptcy Court in Wilmington, Delaware. On
December 3, 1999, the U.S.  Bankruptcy Court in this case granted final approval
of  debtor-in-possession  financing in the amount of $500 million to a group led
by Craig McCaw,  the Chairman of Teledesic LLC, a company  establishing a global
broadband Internet-in-the-Sky satellite communications network. In October 1999,
McCaw and his group  also  agreed to  provide  an  additional  $700  million  in
financing upon the ICO parent's  emergence from bankruptcy court protection,  to
the extent that this  financing  is not provided by other  investors.  This exit
financing  is expected to be  completed  in  mid-2000,  upon court  approval and
consummation  of the ICO parent  company  reorganization  plan.  There can be no
assurance when the consummation of the reorganization  plan will occur or if the
ICO parent company will be successful in confirming a plan of reorganization. If
it is unable to do so the most likely outcome would be a liquidation proceeding.
In the event that a liquidation becomes probable,  Hughes would expect to record
a pre-tax charge to income of up to  approximately  $350 million,  of which $100
million would be attributable to continuing operations and $250 million would be
attributable to discontinued  operations.  A portion of the purchase price to be
paid by Boeing will be placed in escrow under certain  circumstances if prior to
completing  this sale to Boeing,  Hughes'  contracts with ICO are not assumed by
ICO with bankruptcy court approval or new similar contracts are not entered into
with bankruptcy court approval.
   On January 13, 2000,  Hughes  announced that it had reached an agreement to
sell its satellite systems manufacturing  businesses to Boeing. As a result, the
financial results for the satellite systems manufacturing businesses are treated
as  discontinued  operations  for all periods  presented  herein.  Consequently,
revenues,  operating  costs and expenses,  and other  non-operating  results for
these  businesses are excluded from Hughes' results from continuing  operations.
The financial results of these businesses are presented in Hughes' Statements of
Income (Loss) and Available Separate  Consolidated Net Income (Loss) in a single
line item entitled "income from discontinued  operations,  net of taxes" and the
related assets and  liabilities  are presented in the balance sheets on a single
line  item  entitled  "net  assets  of  discontinued  operations."  See  further
discussion in note 10 to the financial  statements.  Either Boeing or Hughes can
terminate the  agreement if the sale has not been  completed by October 2000. In
addition,  if Hughes were to enter into a settlement of the China investigation,
discussed below,  prior to the closing of the Boeing transaction that involves a
debarment or a material  suspension of Hughes' export licenses or other material
limitation  on  projected   business   activities   of  the  satellite   systems
manufacturing businesses. Boeing would not be obligated to complete the purchase
of Huhges' satellite systems manufacturing businesses.
   Also on January 13, 2000, Hughes announced the  discontinuation of its mobile
cellular and  narrowband  local loop  product  lines at HNS. As a result of this
decision,  Hughes  recorded a fourth  quarter 1999 pre-tax  charge to continuing
operations of $272 million.  The charge  represents the write-off of receivables
and inventories, licenses, software and equipment with no alternative use.

   The financial  information presented as of and for the period ended September
30,  1999  reflect  the  effects  of the  PRIMESTAR,  Tempo  Satellite  and USSB
transactions  from their respective dates of acquisition.  The acquisitions have
been accounted for using the purchase  method of  accounting.  The third quarter
1999  financial   statements  for  the  PRIMESTAR,   Tempo  Satellite  and  USSB
transactions  reflect a  preliminary  allocation  of the purchase  price for the
transactions based upon information currently available. Adjustments relating to
the tangible  assets  including  satellites  and  equipment  located on customer
premises;   intangible  assets,   including  licenses  granted  by  the  Federal
Communications  Commission,  customer  lists and  dealer  network;  and  accrued
liabilities for  programming  contracts and leases with  above-market  rates are
estimates pending the completion of independent appraisals currently in process.
Additionally,  the  adjustment to recognize  the benefit of net  operating  loss
carryforwards  of USSB represents a preliminary  estimate pending further review
and analysis by Hughes management. The foregoing appraisals, review and analysis
are expected to be completed by March 31, 2000. Accordingly,  the final purchase
price allocations may be different from the amounts reflected herein.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

     There is a pending grand jury  investigation  into whether Hughes should be
accused of criminal  violations  of the export  control  laws arising out of the
participation  of two of its  employees  on a  committee  formed to  review  the
findings of Chinese  engineers  regarding  the failure of a Long March rocket in
China in 1996.  Hughes also is subject to the authority of the State  Department
to impose sanctions for non-criminal  violations of the Arms Export Control Act.
The possible  criminal  and/or civil  sanctions  could  include fines as well as
debarment  from  various  export  privileges  and  participating  in  government
contracts.  Hughes  does  not  expect  the  grand  jury  investigation  or State
Department  review to result in a material  adverse  effect  upon its  business.
However, there can be no assurance as to those conclusions.  As part of the sale
of the satellite systems  manufacturing  businesses to Boeing, Hughes has agreed
to  indemnify  Boeing for the full amount of any monetary  fines and  penalties,
payable either prior to or after the closing of the transaction,  resulting from
Hughes' export  control  activities in China that may arise prior to the closing
of  the   transaction.   Hughes   cannot   assure  that  the  results  of  these
investigations  or  any  settlement   entered  into  in  connection  with  these
investigations  will not  adversely  impact  Hughes'  business  and  results  of
operations.



Results of Operations

Three Months Ended  September 30, 1999 Compared to Three Months Ended  September
30, 1998 Revenues.  Third quarter 1999 revenues increased to $1,627.8 million
compared with $855.2 million for the third quarter of 1998. The  Direct-To-Home,
Satellite Services  and  Network  Systems  segments  all  contributed  to the
significant increase in revenues.
   The Direct-To-Home  Broadcast segment's third quarter 1999 revenues more than
doubled to $1,144.6  million from $459.1  million in the third  quarter of 1998.
The increase was primarily  attributable to continued strong  subscriber  growth
for the DIRECTV(R) businesses, as well as additional revenues from the PRIMESTAR
by DIRECTV and USSB businesses  acquired in the second quarter of 1999. Domestic
DIRECTV  contributed  significantly  to this growth with  quarterly  revenues of
$1,052 million  compared to last year's third quarter  revenues of $408 million.
Domestic  DIRECTV added 423,000 net new  subscribers to its  high-power  DIRECTV
service in the third quarter of 1999 compared to 303,000 net new subscribers for
the third quarter of 1998, a 40% increase.  In addition,  204,000 customers were
transitioned from the PRIMESTAR by DIRECTV  medium-power  service to the DIRECTV
high-power service in the third quarter of 1999. As of September 30, 1999, total
domestic  DIRECTV  subscribers  grew to more than 7.7  million,  which  includes
approximately 1.8 million customers subscribing to PRIMESTAR by DIRECTV. Hughes'
DIRECTV Latin American businesses,  which includes Hughes' subsidiary, GLA, more
than  doubled  revenues to $76  million  for the third  quarter of 1999 from $37
million for the third  quarter of 1998.  This  increase  in revenues  was due to
continued   subscriber  growth  and  additional   revenues  resulting  from  the
consolidation  of SurFin Ltd.  ("SurFin"),  beginning  in November  1998,  Grupo
Galaxy  Mexicana,  S.A. de C.V.  ("GGM"),  beginning  in February  1999 and GLB,
beginning in August 1999.  GLA added  67,000 net new  subscribers  for the third
quarter,  compared to 36,000 net new  subscribers  acquired  for the same period
last year,  bringing the total cumulative  DIRECTV Latin America  subscribers to
668,000 as of September 30, 1999.
   The Satellite  Services  segment's  third quarter 1999 revenues  increased to
$210.7  million  compared  with $186.5  million  for the prior  year.  The 13.0%
increase in revenues  resulted  primarily from the  commencement  of new service
agreements on additional  satellites placed into service and a one-time customer
payment  associated  with the  termination  of a  direct-to-home  video services
agreement in India.
   Third  quarter  1999  revenues  for the Network  Systems  segment were $426.2
million  compared with $267.7 million for the same period last year, an increase
of 59.2%.  This  increase  in  revenues  was  primarily  due to higher  sales of
DIRECTV(TM)  receiver  equipment,  satellite-based  mobile telephone systems and
U.S. private business network systems.
   Costs and Expenses. Selling, general and administrative expenses increased to
$573.0  million in the third  quarter of 1999 from  $355.1  million for the same
period of 1998.  The  increase  resulted  primarily  from  increased  subscriber
acquisition costs due to the record DIRECTV subscriber growth,  added costs from
the  PRIMESTAR by DIRECTV and USSB  businesses,  and the  consolidation  of GGM,
SurFin and GLB. The increase in depreciation and amortization  expense to $202.4
million in the third  quarter of 1999 from $99.3  million in the same  period of
1998  resulted  primarily  from higher  depreciation  due to  increased  capital
expenditures for property and equipment, additions to PanAmSat's satellite fleet
in late  1998 and early  1999,  added  depreciation  expense  related  to leased
medium-power  receiving  equipment  for the  PRIMESTAR  by DIRECTV  business and
additional  goodwill  amortization  of  $45.1  million  that  resulted  from the
PRIMESTAR, USSB, GGM and GLB transactions.
   Operating  Profit (Loss).  Hughes incurred an operating loss of $17.2 million
for the third quarter of 1999  compared  with an operating  loss of $3.4 million
for the third quarter of 1998. The increased operating loss resulted principally
from increased losses from the DIRECTV Latin America businesses.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   The  operating  loss in the  Direct-To-Home  Broadcast  segment for the third
quarter  of 1999 was $67.6  million  compared  with an  operating  loss of $61.8
million for the third  quarter of 1998.  The  increased  operating  loss for the
third quarter of 1999 resulted  primarily from  increased  losses at the DIRECTV
international  businesses consisting primarily of DIRECTV Latin America. DIRECTV
Latin  America's  operating  loss for the third  quarter of 1999 was $53 million
compared with an operating  loss of $30 million for the same period of 1998. The
increased  loss at DIRECTV Latin America was primarily due to the  consolidation
of GLB and GGM and higher  marketing  expenses.  Domestic  DIRECTV  reported  an
operating  loss for the third  quarter of $6 million  compared with an operating
loss of $31 million for the third quarter of 1998. The decreased  operating loss
at domestic DIRECTV for the quarter was due to the increased subscriber revenues
discussed above which were partially offset by increased subscriber  acquisition
costs  due  to  record   subscriber   growth,   added  goodwill  and  intangible
amortization  that resulted from the PRIMESTAR and USSB  acquisitions  and added
depreciation expense related to leased medium-power  receiving equipment for the
PRIMESTAR by DIRECTV business.
   Domestic  DIRECTV's cost of acquiring new  subscribers  has increased due to,
among  other  things,  incentives  granted by USSB to  manufacturers  of DIRECTV
receiving  equipment  which  were  assumed  by  DIRECTV  as  part  of  the  USSB
acquisition in May 1999 and increased  incentives  paid to DIRECTV  dealers.  In
connection with the AOL alliance,  DIRECTV's  subscriber  acquisition costs will
increase  with  respect  to the  new  DIRECTV/AOL  TV  service.  In the  future,
subscriber  acquisition  costs will  continue  to be largely  determined  by the
competitive environment.
   The Satellite  Services  segment's  operating profit for the third quarter of
1999 increased  25.6% to $98.2 million from $78.2 million for the same period of
1998.  The increase in  operating  profit was  primarily  due to the increase in
revenues  discussed above,  partially offset by increased  depreciation from the
additions to the satellite fleet noted above.
   The Network Systems  segment's  operating  profit and operating profit margin
for the third quarter of 1999 was $32.2 million and 7.6%, respectively, compared
with  operating  profit and  operating  profit margin of $16.9 million and 6.3%,
respectively,  for the third quarter of 1998.  The increase in operating  income
and  operating  profit margin for the third quarter of 1999 was primarily due to
higher sales of DIRECTV receiving  equipment,  satellite-based  mobile telephone
systems and U.S. private business network systems.
   Earnings Before Interest,  Taxes,  Depreciation and Amortization  ("EBITDA").
EBITDA  is  defined  as  operating   profit  (loss),   plus   depreciation   and
amortization.  EBITDA is not  presented as an  alternative  measure of operating
results or cash flow from operations, as determined in accordance with generally
accepted accounting principles.  However, Hughes believes EBITDA is a meaningful
measure of the company's performance and that of its business units. EBITDA is a
performance measurement commonly used by other communications, entertainment and
media service providers and therefore can be used to analyze and compare Hughes'
financial  performance to that of its competitors.  EBITDA is also a measurement
used for certain of Hughes'  debt  covenants  and is used by rating  agencies in
determining  credit  ratings.  EBITDA does not give effect to cash used for debt
service requirements and thus does not reflect funds available for investment in
the business of Hughes,  dividends or other discretionary uses. EBITDA margin is
calculated by dividing EBITDA by total revenues.
   For the third  quarter  of 1999,  EBITDA  grew to $185.2  million  from $95.9
million for the same period in 1998  primarily as a result of the EBITDA  growth
in the  Direct-To-Home  Broadcast  segment.  EBITDA margin on the same basis was
11.4% for the third  quarter of 1999  compared to 11.2% for the third quarter of
1998.
   The  Direct-To-Home  Broadcast  segment  had EBITDA of $47.7  million for the
third quarter of 1999  compared  with  negative  EBITDA of $30.6 million for the
third quarter of 1998.  Domestic  DIRECTV's EBITDA was $86 million for the third
quarter  of 1999  compared  to a  negative  EBITDA of $5  million  for the third
quarter of 1998.  The  increase in domestic  DIRECTV's  EBITDA was due to EBITDA
contributions  from the  PRIMESTAR  by DIRECTV and USSB  businesses,  as well as
increased  revenues  resulting from the larger high-power  subscriber base which
more than offset increased  subscriber  acquisition costs. DIRECTV Latin America
reported  negative EBITDA for the third quarter of 1999 of $30 million  compared
to negative  EBITDA of $24 million for the same period of 1998.  This change was
primarily due to the acquisition of GLB during the 1999 third quarter and higher
marketing expenses.
   For the Satellite Services segment,  EBITDA for the third quarter of 1999 was
$169.0  million  compared with $135.7  million for the same period of last year.
EBITDA margin increased to 80.2% versus 72.8% for last year's third quarter. The
increases  in EBITDA  and  EBITDA  margin  were  principally  due to the  higher
revenues  discussed above and lower satellite  leaseback expenses resulting from
the early buy-out of certain satellites under  sale-leaseback  agreements during
the first and third quarters of 1999.
   The Network  Systems  segment's  EBITDA  grew to $44.3  million for the third
quarter of 1999  compared to EBITDA of $28.3  million  for the third  quarter of
1998 primarily due to the increased revenues discussed above.  EBITDA margin for
the third  quarter of 1999 was 10.4%  compared to 10.6% for the third quarter of
1998.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   Interest Income and Expense.  Interest  income  decreased to $2.6 million for
the third  quarter of 1999  compared with $20.5 million for the third quarter of
1998 due to lower cash  balances in the third  quarter of 1999 compared to 1998.
Interest expense  increased $48.1 million for the third quarter of 1999 from the
same  period  in 1998  due to the  increased  borrowings  and  interest  expense
associated  with  certain  liabilities  that arose from the  PRIMESTAR  and USSB
acquisitions.
   Other,  net.  Other,  net for the third quarter of 1999 reflects  losses from
unconsolidated  subsidiaries of $31.6 million that are primarily attributable to
equity  investment  in DIRECTV  Japan.  The third  quarter 1998 amount  reflects
losses from unconsolidated  subsidiaries of $28.1 million,  primarily related to
DIRECTV Japan and American Mobile Satellite Corporation ("AMSC").
   Income  taxes for the third  quarter of 1999 reflect the  recognition  of tax
benefits for the pre-tax losses  incurred in the period and higher  expected tax
benefits,  compared to the third  quarter of 1998,  from the expected  favorable
resolution of certain tax contingencies.
   Accounting  Change. In 1998,  Hughes adopted American  Institute of Certified
Public Accountants Statement of Position ("SOP") 98-5, Reporting on the Costs of
Start-Up  Activities.  SOP 98-5  requires  that all  start-up  costs  previously
capitalized be written off and  recognized as a cumulative  effect of accounting
change,  net of  taxes,  as of the  beginning  of the  year  of  adoption.  On a
prospective basis, these types of costs are required to be expensed as incurred.
The unfavorable  cumulative  effect of this  accounting  change was $9.2 million
after-tax, or $0.02 per share of GM Class H common stock in the first quarter of
1998.

   Income  (Loss) from  continuing  operations.  For the third  quarter of 1999,
Hughes  reported  a loss from  continuing  operations  and loss per  share  from
continuing  operations,  including the effect of preferred stock  dividends,  of
$41.8 million and $0.15, respectively, compared to a third quarter 1998 loss and
loss  per  share  from   continuing   operations  of  $6.8  million  and  $0.01,
respectively.  Earnings (Loss) per share are calculated excluding the effects of
GM purchase  accounting  resulting from GM's  acquisition of Hughes in 1985. See
further discussion in Note 4 to the financial statements.

   Discontinued  operations.  For the third  quarter of 1999,  revenues  for the
satellite  systems  manufacturing  businesses  decreased to $510.8  million from
revenues  of $688.9  million for the same  period in 1998.  Revenues,  excluding
intercompany  transactions,  were $362.7 million for 1999 and $658.1 million for
1998.  The  decrease  in  revenues  was  principally  due  to  reduced  activity
associated with the ICO Global Communications program.
   The satellite systems  manufacturing  businesses reported operating profit of
$41.3 million for the third quarter of 1999  compared with  operating  profit of
$63.8  million for the third  quarter of 1998.  The  reported  operating  profit
excluding intercompany transactions,  amounted to $7.0 million for 1999 compared
to operating  profit of $65.6 million in 1998. The decrease in operating  profit
resulted primarily from the decrease in revenues discussed above.
   Nine  Months  Ended  September  30,  1999  Compared  to Nine  Months  Ended
September  30,  1998  Revenues.  For the first  nine  months  of 1999,  revenues
increased 62.6% to $3,862.3  million  compared to $2,375.4 million for the first
nine  months of 1998.  The  Direct-To-Home  Broadcast,  Satellite  Services  and
Network Systems segments all contributed to the significant growth in revenues.
   The Direct-To-Home  Broadcast segment's revenues for the first nine months of
1999  increased  106.0% to $2,571.4  million from $1,248.5  million for the same
period of 1998. The increase resulted from continued record  subscriber  growth,
as  well  as  additional  revenues  from  the  PRIMESTAR  by  DIRECTV  and  USSB
businesses.
   For the first nine months of 1999, the Satellite  Services segment's revenues
increased to $604.6  million  compared  with $570.6  million for the  comparable
period in the prior year, a 6.0%  increase.  The  increase in revenues  resulted
primarily  from  the  commencement  of  new  service  agreements  on  additional
satellites placed into service and a one-time  customer payment  associated with
the termination of a direct-to-home video services agreement in India.
   The Network Systems segment's revenues for the first nine months of 1999 were
$998.2  million  compared with $674.1  million for the same period last year, an
increase of 48.1%.  This  increase in revenues was primarily due to higher sales
of DIRECTV receiver equipment, satellite-based mobile telephone systems and U.S.
private business network systems.
   Costs and Expenses. Selling, general and administrative expenses increased to
$1,459.2  million for the first nine months of 1999 from $946.7  million for the
same period of 1998. The increase resulted  primarily from increased  subscriber
acquisition costs, added costs for the PRIMESTAR by DIRECTV and USSB businesses,
and the  consolidation  of GGM, SurFin and GLB. The increase in depreciation and
amortization  expense to $460.4  million  for the first nine months of 1999 from
$276.6  million  for the same  period of 1998  resulted  primarily  from  higher
depreciation due to increased  capital  expenditures for property and equipment,
additions to PanAmSat's  satellite fleet, added depreciation  expense related to
leased  medium-power  receiving equipment for the PRIMESTAR by DIRECTV business,
increased  goodwill  amortization  related  to  the  May  1998  purchase  of  an
additional 9.5% interest in PanAmSat and added depreciation expense and goodwill
and intangible amortization that resulted from the PRIMESTAR,  USSB, GGM and GLB
acquisitions.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   Operating  Profit (Loss).  Hughes incurred an operating loss of $63.3 million
for the  first  nine  months of 1999  compared  with an  operating  loss of $4.1
million for the first nine months of 1998. The operating loss for the first nine
months of 1999 resulted from the higher  depreciation and  amortization  expense
and increased subscriber acquisition costs discussed above.
   The operating loss in the Direct-To-Home Broadcast segment for the first nine
months of 1999 was $159.4  million  compared  with an  operating  loss of $133.6
million for the first nine months of 1998.  The increase in  operating  loss for
the first  nine  months of 1999 was due  primarily  to  increased  losses at the
DIRECTV Latin America businesses that resulted from the consolidation of GLB and
GGM and higher  marketing  expenses.  These  losses were  partially  offset by a
decrease in operating  losses at the domestic DIRECTV  businesses.
   The Satellite Services segment's operating profit for the first nine months
of 1999 was $258.9  million  compared  to $236.7  million for the same period of
1998.  The increase in  operating  profit was  primarily  due to the increase in
revenues discussed above offset by higher depreciation  expense due to additions
to the satellite fleet.  Also affecting the comparison was a second quarter 1998
provision  for losses  related to the May 1998 failure of  PanAmSat's  Galaxy IV
satellite.
   The Network Systems  segment's  operating profit for the first nine months of
1999 was $25.7 million  compared with an operating loss of $20.2 million for the
first  nine  months of 1998.  The  increase  for the first  nine  months of 1999
compared to 1998 was  primarily  due to the higher  sales noted above  partially
offset by a one-time  pre-tax  charge of $11.0  million in the first  quarter of
1999 resulting from the  termination of the APMT contract due to export licenses
not being issued.  Also  affecting the  comparison was a 1998 provision of $26.0
million associated with the bankruptcy filing by a customer.
   EBITDA.  For the first nine months of 1999,  EBITDA was $397.1 million versus
$272.5 million for the same period in 1998.  EBITDA margin on the same basis was
10.3% for the first  nine  months of 1999  compared  to 11.5% for the first nine
months of 1998.  The  increase in EBITDA was driven by the EBITDA  growth at the
Direct-To-Home  Broadcast segment. The slight decrease in EBITDA margin resulted
from the  increased  corporate  costs and  increased  costs at the DIRECTV Latin
America businesses and higher subscriber acquisition costs noted above.
   The Direct-To-Home  Broadcast segment had EBITDA for the first nine months of
1999 of $44.8 million  compared  with  negative  EBITDA of $56.4 million for the
first nine months of 1998. This  improvement in EBITDA for the first nine months
of 1999 was primarily due to continued strong  subscriber growth in the domestic
DIRECTV  business,   the  contributions  from  PRIMESTAR  by  DIRECTV  and  USSB
businesses from their dates of acquisition and the consolidation of SurFin.
   The Satellite Services segment's EBITDA for the first nine months of 1999 was
$465.9  million  compared with $409.0  million for the same period of last year.
EBITDA margin increased to 77.1% versus 71.7% for last year's first nine months.
The  increases in EBITDA and EBITDA  margin were  principally  due to the higher
revenues discussed above, and lower satellite  leaseback expenses resulting from
the 1999 early buy-out of certain  satellites under  sale-leaseback  agreements.
Also  affecting the  comparison  was a second  quarter 1998 provision for losses
related to the May 1998 failure of PanAmSat's Galaxy IV satellite.
   The Network Systems segment's EBITDA increased to $63.4 million for the first
nine  months of 1999,  compared  to EBITDA of $9.6  million  for the first  nine
months  of 1998.  EBITDA  margin  for the  first  nine  months  of 1999 was 6.4%
compared  to  EBITDA  margin  of 1.4% for the first  nine  months  of 1998.  The
increase  in EBITDA  and EBITDA  margin  for the first  nine  months of 1999 was
primarily due to the higher sales discussed above, partially offset by the first
quarter 1999 pre-tax charge of $11.0 million  related to the  termination of the
APMT  contract.  Also,  the  second  quarter of 1998  included  a $26.0  million
provision associated with the bankruptcy filing by a customer.
   Interest Income and Expense.  Interest income  decreased to $20.8 million for
the first nine  months of 1999  compared  with $88.6  million for the first nine
months of 1998 due to lower  cash  balances  for the first  nine  months of 1999
compared to 1998.  Interest  expense  increased $61.5 million for the first nine
months of 1999  from the same  period in 1998 due to  increased  borrowings  and
interest  expense  associated  with  certain  liabilities  that  arose  from the
PRIMESTAR and USSB acquisitions.
   Other,  net. Other, net for the first nine months of 1999 reflects the losses
from unconsolidated  subsidiaries of $96.3 million  attributable  principally to
equity  investments  in DIRECTV  Japan and AMSC.  The first nine  months of 1998
includes losses from  unconsolidated  subsidiaries  of $79.0 million,  primarily
related to DIRECTV  Japan and AMSC and $17.5 million of losses  associated  with
bankruptcy filings by two unaffiliated customers.
   Income Taxes.  For the first nine months of 1999,  Hughes  recorded an income
tax benefit of $59.7 million,  while Hughes  recorded an income tax provision of
$0.7 million for the first nine months of 1998.  Income taxes for the first nine
months of 1999 reflect the  recognition  of tax benefits for the higher  pre-tax
losses incurred in the period and higher expected tax benefits from the expected
favorable  resolution of certain tax  contingencies,  compared to the first nine
months of 1998.  The tax  provision  for 1998  reflects  the effect of permanent
differences on the lower 1998 pre-tax losses.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION

   Income (Loss) from continuing operations. The loss from continuing operations
was $107.4  million  for the first nine months of 1999  compared  with a loss of
$7.7  million  for the same period of 1998.  The loss per share from  continuing
operations  was $0.32 in 1999 compared to $0.01 in 1998. The loss per share from
continuing  operations for 1999 includes the effect of preferred stock dividends
of $26.3 million.  Earnings  (loss) per share exclude the effects of GM purchase
accounting  which resulted from GM's  acquisition of Hughes Aircraft  Company in
1985. See further discussion in Note 4 to the financial statements.
   Discontinued operations. Revenues for the first nine months of 1999 for the
satellite systems  manufacturing  businesses  decreased to $1,694.9 million from
revenues of $1,988.0  million for the same period in 1998.  Revenues,  excluding
intercompany  transactions,  were $1,356.0 million for 1999 and $1,797.9 million
for 1998.  The  decrease in revenues  was  principally  due to contract  revenue
adjustments  and  delayed  revenue  recognition  that  resulted  from  increased
development costs and schedule delays on several new product lines and decreased
activity associated with a contract with ICO Global Communications.

   The satellite systems manufacturing businesses reported an operating loss for
the first nine months of 1999 of $106.1 million  compared to operating profit of
$178.9  million for the first nine months of 1998.  The reported  operating loss
excluding intercompany  transactions amounted to $90.9 million for 1999 compared
to operating  profit of $217.5 million in 1998. The operating loss for the first
nine months of 1999  included a pre-tax  charge of $125.0  million that resulted
from  increased  development  costs and  schedule  delays on several new product
lines, a one-time pre-tax charge of $81.0 million resulting from the termination
of the APMT contract and decreased activity  associated with a contract with ICO
Global Communications.
   Hughes had maintained a lawsuit against the U.S.  government  since September
1973  regarding the U.S.  government's  infringement  and use of a Hughes patent
covering   "Velocity  Control  and  Orientation  of  a  Spin  Stabilized  Body,"
principally satellites (the "Williams Patent"). On April 7, 1998, the U.S. Court
of Appeals for the Federal Circuit  reaffirmed earlier decisions in the Williams
Patent case, including an award of $114.0 million in damages,  plus interest. In
March  1999,  Hughes  received  a payment  from the U.S.  government  as a final
settlement of the suit and as a result,  recognized as income from  discontinued
operations a pre-tax gain of $154.6 million.

Liquidity and Capital Resources
   Cash and Cash  Equivalents.  Cash and cash equivalents were $158.2 million at
September  30, 1999  compared to $1,342.0  million at  December  31,  1998.  The
$1,183.8 million decrease was due to increased  investments in companies,  which
included the  acquisitions of PRIMESTAR,  USSB, the Tempo  Satellite  assets and
GLB,  additional  equity  investments  in DIRECTV  Japan,  the early  buy-out of
satellite  sale-leasebacks  by PanAmSat,  additional  capital  expenditures  for
satellites and property and equipment and general working capital  requirements.
These uses of cash were  partially  funded by GM's $1.5  billion  investment  in
Hughes as part of the  alliance  with AOL and the  $154.6  million  received  in
connection with the settlement of the Williams Patent infringement case.
   Cash used in operating activities for the first nine months of 1999 was $66.5
million,  compared to cash provided by operating activities of $332.8 million in
the same period of 1998. The decrease was due primarily to increased  losses for
the first nine months of 1999 and an increase in prepaid dealer  commissions and
prepaid marketing expenses at the DIRECTV businesses.
   Net cash used in  investing  activities  was  $3,597.6  million  for the nine
months  ended  September  30, 1999 and  $1,524.6  million for the same period in
1998. The substantial  increase in 1999 compared to 1998 resulted from increased
investments in companies,  which included the  acquisitions of PRIMESTAR,  USSB,
Tempo Satellite assets, GLB and additional  investments in DIRECTV Japan, and an
increase in capital  expenditures  for  satellites  and property and  equipment,
partially  offset by a decrease in proceeds from insurance claims related to the
loss of satellites in the prior year.
   Net cash provided by financing  activities  for the first nine months of 1999
was  $2,658.1  million,  compared to cash used in financing  activities  of $3.6
million for the same period in 1998. The substantial  increase was primarily due
to an increase in net borrowings  compared to 1998 and proceeds received in 1999
from the issuance of Hughes Series A preferred  stock to GM in  connection  with
the AOL transaction.
     Net Cash used in discontinued  operations for the first nine months of 1999
was $177.8  million,  compared to $78.7 million for the same period in 1998. The
change was due primarily to the decrease in income from discontinued operations,
net of taxes, and an increase in working capital requirements.
   Liquidity Measurement. As a measure of liquidity, the current ratio (ratio of
current  assets to current  liabilities)  at September 30, 1999 and December 31,
1998 was 1.92 and  3.03,  respectively.  Working  capital  decreased  by  $810.9
million to  $1,918.3  million at  September  30, 1999 from  $2,729.2  million at
December 31, 1998.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   Common Stock  Dividend  Policy and Use of Cash.  Since the  completion of the
recapitalization of Hughes in late 1997, the GM Board has not paid, and does not
currently  intend to pay in the  foreseeable  future,  cash  dividends on its GM
Class H common stock. Similarly,  since such time, Hughes has not paid dividends
on its  common  stock  to GM  and  does  not  currently  intend  to do so in the
foreseeable future.  Future Hughes earnings, if any, are expected to be retained
for  the  development  of the  businesses  of  Hughes.  Hughes  expects  to have
significant cash  requirements in 2000 primarily due to capital  expenditures of
approximately  $1.5  to $2.0  billion  for  property  and  equipment  as well as
expenditures  for new  satellites.  In addition,  Hughes expects to increase its
investment  in  affiliated  companies,  primarily  related to its  international
DIRECTV businesses. Also, although Hughes may be required to make a cash payment
to, or receive a cash payment from,  Raytheon in  connection  with the merger of
the defense electronics business of Hughes with Ratheon in 1997, the amount of a
cash  payment to or from  Raytheon,  if any, is not  determinable  at this time.
These cash  requirements  are expected to be funded from a  combination  of cash
provided from operations,  cash to be received upon the completion of the Boeing
transaction,  amounts  available  under  credit  facilities  and debt and equity
offerings, as needed.
   Debt and  Credit  Facilities.  At  September  30,  1999,  Hughes'  75%  owned
subsidiary,  SurFin,  had a total of $197.6 million  outstanding  under a $400.0
million unsecured revolving credit facility expiring in June 2002.
   At September 30, 1999, GLA's 100% owned subsidiary, GLB, had a total of $26.7
million outstanding under a variable rate note.
   In January 1998,  PanAmSat  issued five,  seven,  ten and  thirty-year  notes
totaling  $750.0 million.  The proceeds  received were used by PanAmSat to repay
$600.0 million of outstanding borrowings.
   PanAmSat maintains a $500.0 million multi-year  revolving credit facility and
a $500.0 million  commercial  paper program.  The  multi-year  revolving  credit
facility provides for a commitment  through December 24, 2002.  Borrowings under
the credit  facility and commercial  paper program are limited to $500.0 million
in the  aggregate  and are  expected  to be used  to fund  PanAmSat's  satellite
expansion  program.  No amounts were  outstanding  under the credit  facility at
September 30, 1999.  $185.0 million was outstanding  under the commercial  paper
program at September 30, 1999.
   In  July  1999,   in   connection   with  the  early   buy-out  of  satellite
sale-leasebacks,  PanAmSat  assumed variable rate notes. The notes bear interest
at London Interbank Offered Rate plus 0.25%, and mature on various dates through
January 2, 2002. At September 30, 1999, $124.1 million was outstanding.
   Hughes has three unsecured revolving credit facilities totaling $1.6 billion,
consisting of a $750.0 million  multi-year  facility,  a $350.0 million  364-day
facility and a $500 million  bridge  facility.  The multi-year  credit  facility
provides  for a  commitment  of $750.0  million  through  December 5, 2002,  the
364-day  credit  facility  provides for a commitment of $350.0  million  through
November 22, 2000 and the bridge facility provides for a $500 million commitment
through  the earlier of  November  22, 2000 or the receipt of proceeds  from the
issuance of any debt securities of Hughes in a public  offering.  $665.0 million
was outstanding  under the multi-year  facility at September 30, 1999. No amount
was  outstanding  under  the  364-day  credit  facility  or bridge  facility  at
September 30, 1999. The multi-year and 364-day credit facilities  provide backup
capacity for Hughes' $1.0 billion  commercial paper program.  $196.6 million was
outstanding under the commercial paper program at September 30, 1999.
   At September 30, 1999,  other  short-term and long-term debt of $82.3 million
was outstanding.
   Hughes  has filed a shelf  registration  statement  with the  Securities  and
Exchange  Commission  with  respect to an issuance of up to $2.0 billion of debt
securities from time to time. Currently,  no amounts have been issued under that
registration statement.
   In October 1999,  Hughes  issued  $500.0  million of floating rate notes in a
private placement with a group of institutional  investors.  The notes mature on
October 23, 2000.
   Acquisitions,  Investments  and  Divestitures.  On January 13,  2000,  Hughes
announced  that it had  reached  an  agreement  to sell  its  satellite  systems
manufacturing  businesses to Boeing for $3.75 billion in cash. The  transaction,
which is subject to regulatory approval,  is expected to close in mid-2000.  The
financial results for the satellite systems manufacturing businesses are treated
as discontinued operations for all periods presented herein.
   On September 24, 1999, DIRECTV Japan,  Hughes' 42.2% owned affiliate,  raised
approximately  $275  million  through the  issuance of bonds,  convertible  into
common stock, to five of its major shareholders, including $238.1 million issued
to  Hughes.  If Hughes  elects to  convert  these  bonds,  Hughes  would  have a
controlling  interest in DIRECTV Japan which would require  consolidation of the
entity which could, in turn, result in increased operating losses for Hughes.
   On July 28, 1999,  GLA acquired  GLB, the  exclusive  distributor  of DIRECTV
services in Brazil, from Tevecap S.A. for approximately  $114.0 million plus the
assumption of debt. In connection  with the  transaction,  Tevecap also sold its
10% equity  interest in GLA to Hughes and The Cisneros  Group of Companies,  the
remaining  partners in GLA, which increased Hughes' ownership interest in GLA to
77.8%. As part of the transaction,  Hughes also increased its ownership interest
in SurFin from 59.1% to 75.0%. The total  consideration paid in the transactions
amounted to approximately $101.1 million.


<PAGE>




                         HUGHES ELECTRONICS CORPORATION


   On May 20, 1999,  Hughes  acquired by merger all of the  outstanding  capital
stock of USSB, a provider of premium subscription television programming via the
digital broadcasting system that it shares with DIRECTV. The total consideration
of about $1.6 billion paid in July 1999, consisted of about $0.4 billion in cash
and 22.6  million  shares  of Class H common  stock.  The USSB  acquisition  was
accounted  for using the  purchase  method of  accounting.  On January 22, 1999,
Hughes  agreed  to  acquire  PRIMESTAR's  2.3  million  subscriber  medium-power
direct-to-home  satellite  business  and the  high-power  satellite  assets  and
related orbital frequencies of Tempo Satellite, a wholly-owned subsidiary of TCI
Satellite Entertainment,  Inc. On April 28, 1999, the acquisition of PRIMESTAR's
direct-to-home  business was  completed.  The purchase  price  consisted of $1.1
billion in cash and 4.9 million  shares of GM Class H common stock,  for a total
purchase price of $1.3 billion,  based on the average market price of $47.87 per
share of Class H common stock at the time the acquisition  agreement was signed.
The purchase  price will be adjusted  based upon the final  adjusted net working
capital of  PRIMESTAR at the date of closing.  The purchase  price for the Tempo
Satellite assets consisted of $500 million in cash. Of this purchase price, $150
million  was  paid on  March  10,  1999  for a  satellite  that has not yet been
launched and the remaining $350 million was paid on June 4, 1999 for an in-orbit
satellite and 11 related satellite orbital frequencies.
   New  Accounting  Standards.  In  September  1999,  the  Financial  Accounting
Standards  Board ("FASB")  issued  Emerging Issues Task Force Issue 99-10 ("EITF
99-10"),  Percentage Used to Determine the Amount of Equity Method Losses.  EITF
99-10  addresses  the  percentage  of  ownership  that should be used to compute
equity  method  losses  when the  investment  has been  reduced  to zero and the
investor holds other securities of the investee. EITF 99-10 requires that equity
method losses should not be recognized  solely on the percentage of common stock
owned;  rather,  an  entity-wide  approach  should  be  adopted.  Under  such an
approach,  equity method losses may be recognized  based on the ownership  level
that includes other equity securities (e.g., preferred stock) and loans/advances
to the investee or based on the change in the investor's claim on the investee's
book value.  Hughes  adopted EITF 99-10  during the third  quarter of 1999 which
resulted  in Hughes  recording a higher  percentage  of DIRECTV  Japan's  losses
subsequent to the effective  date of September 23, 1999.  The impact of adopting
EITF 99-10 was not material to the third quarter 1999 results.
   In June 1998,  the FASB issued  Statement of Financial  Accounting  Standards
("SFAS") No. 133, Accounting for Derivative  Instruments and Hedging Activities.
SFAS No.  133  requires  all  derivatives  to be  recorded  as either  assets or
liabilities  and the  instruments to be measured at fair value.  Gains or losses
resulting from changes in the values of those  derivatives  are to be recognized
immediately  or deferred  depending on the use of the  derivative and whether or
not it  qualifies  as a hedge.  Hughes plans to adopt SFAS No. 133 by January 1,
2001, as required.  Hughes' management is currently assessing the impact of this
statement on Hughes' results of operations and financial position.

























<PAGE>



                         HUGHES ELECTRONICS CORPORATION

Year 2000

   Many computer  technologies  made or used by Hughes  throughout  its business
have the potential for  operational  problems if they lack the ability to handle
the transition to the Year 2000. Computer  technologies include both information
technology   ("IT")  in  the  form  of  hardware  and   software,   as  well  as
non-information technology ("Non-IT") which includes embedded technology such as
microprocessors.
   Because of the  potential  disruption  that this issue could cause to Hughes'
business operations and its customers, a comprehensive,  company-wide, Year 2000
program was  initiated in 1996 to identify  and  remediate  potential  Year 2000
problems.  The Year 2000 program addresses both IT and Non-IT systems related to
internal systems and Hughes' products and services.
   Hughes' Year 2000 program is being implemented in seven phases, some of which
are being conducted concurrently:
   (1)Awareness - establish  project teams made up of project  leaders from each
      Hughes operating company,  assign responsibilities and establish awareness
      of Year 2000 issues. The awareness phase has been completed.
   (2)Inventory - identify  all systems  within  Hughes,  determine  if they are
      critical and identify responsible personnel for compliance.  The inventory
      phase has been  completed.  Many of Hughes'  systems are already Year 2000
      compliant,  or had  already  been  scheduled  for  replacement  as part of
      Hughes' ongoing systems plans.
   (3)Assessment  - categorize  all systems and  determine  activities  that are
      required to achieve  compliance,  including  contacting  and assessing the
      Year 2000  readiness  of material  third party  vendors and  suppliers  of
      hardware  and  software.  The  assessment  phase has been  completed.  All
      critical  systems were identified in this phase and were the primary focus
      of the project teams.  Critical systems identified  requiring  remediation
      included satellite control and communication  software,  broadcast systems
      and  systems  utilized  in  customer   service/billing,   engineering  and
      manufacturing  operations.  Hughes has also identified the need to upgrade
      network  control  software for customers who have  maintenance  agreements
      with  Hughes.  Hughes'  in-orbit  satellites  do not  have  date-dependent
      processing.
   (4)Remediation - modify,  repair or replace categorized systems.  Remediation
      tasks have been completed on all critical systems.
   (5)Testing - test  remediated  systems to assure normal  function when placed
      in their  original  operating  environment  and further test for Year 2000
      compliance.  Testing  has  been  successfully  completed  on all  critical
      systems.
   (6)Implementation  - once a remediated  system and its  interfaces  have been
      successfully   tested,   the  system  will  be  put  into  its   operating
      environment.  The majority of the remediated systems have been placed into
      their operating environment.
   (7)Contingency  Planning - development and execution of plans that narrow the
      focus on specific areas of significant  concern and concentrate  resources
      to address  them.  Hughes has developed  contingency  plans to address the
      risk  of  any  critical  system  not  being  Year  2000  compliant.  These
      contingency plans are frequently reviewed and updated as necessary. Hughes
      currently  believes that the most reasonably likely worst case scenario is
      a temporary loss of functionality in satellite  control and  communication
      software.  The loss of real-time satellite control software  functionality
      for these  satellites  would be  addressed  through the use of  back-dated
      processors or through  manual  procedures.  These  alternative  procedures
      would  restore  any loss in  functionality  but could  result in  slightly
      higher operating costs until the Year 2000 problems are corrected.

   Hughes has utilized both internal and external  resources for the remediation
and testing of its systems that are undergoing  Year 2000  modification.  Hughes
has incurred and expensed  approximately $9 million during the first nine months
of 1999 and approximately $4 million during 1998,  related to the assessment of,
and on-going efforts in connection with, its Year 2000 program.  Future spending
for remaining system  remediation and testing is currently  estimated to be from
$1.6  million to $2  million.  Each  Hughes  operating  company  is funding  its
respective  Year 2000  efforts  with  current and future  operating  cash flows.
Hughes has received certification of Year 2000 compliance from a majority of its
critical third parties. For those third party systems that are not yet Year 2000
compliant,  Hughes has identified  action plans or  alternatives to meet Hughes'
requirements.


<PAGE>



                         HUGHES ELECTRONICS CORPORATION

Year 2000 - concluded

   As of the date of this filing, Hughes has experienced no significant problems
related to the Year 2000 conversion either domestically or in foreign locations.
After extensive system verification and testing all computerized information and
process  control  systems are operating  normally.  The  performance of critical
customers  and suppliers  continues  without  notable  changes.  Production  and
business  activities are normal at all  locations.  Hughes also has not received
any material complaints  regarding any Year 2000 issues related to its products.
However,  Hughes cannot assure that problems will not arise.
   Hughes  continues to monitor the status of its  operations,  suppliers  and
distribution channels to ensure no significant business interruptions.

   The satellite systems  manufacturing  businesses have incurred and expensed
approximately $6 million and approximately $5 million during 1998 related to the
Year 2000.  Approximately $5 million was incurred in the fourth quarter of 1999.
Future spending for the satellite systems manufacturing  businesses is estimated
at approximately $1 million. As of the date of the filing, the satellite systems
manufacturing businesses have experienced no significant problems related to the
Year 2000 conversions,  however, Hughes cannot assure you that problems will not
arise.




<PAGE>



                         HUGHES ELECTRONICS CORPORATION

Security Ratings
   On January 14, 2000,  subsequent to the announced  sale of Hughes'  satellite
systems  manufacturing  businesses to Boeing,  Standard & Poor's Rating Services
("S&P") and Moody's Investors  Service  ("Moody's") each affirmed its respective
debt ratings for Hughes.  S&P maintained  its BBB - minus credit  rating,  which
indicates the issuer has adequate  capacity to pay interest and repay principal.
S&P maintained the short-term  corporate  credit and commercial paper ratings at
A-3. S&P revised its outlook to positive from negative.
   Moody's  confirmed  Hughes' Baa2 long-term  credit and P-2  commercial  paper
ratings.  While the  outlook  remains  negative,  Moody's  ended its  review for
possible  downgrade.   The  Baa2  rating  for  senior  debt  indicates  adequate
likelihood of interest and principal  payment and  principal  security.  The P-2
commercial  paper rating is the second  highest  rating  available and indicates
that the issuer has a strong ability for repayment relative to other issuers.
   Debt ratings by the various rating agencies  reflect each agency's opinion of
the ability of issuers to repay debt obligations as they come due. Lower ratings
generally  result  in  higher  borrowing  costs.  A  security  rating  is  not a
recommendation  to buy, sell, or hold  securities and may be subject to revision
or  withdrawal  at any time by the assigning  rating  organization.  Each rating
should be evaluated independently of any other rating.










































<PAGE>



                         HUGHES ELECTRONICS CORPORATION


                        Unaudited Summary Financial Data
                              Selected Segment Data


Supplemental Data
  In  order  to  provide  additional  analytical  data to the  users  of  Hughes
financial information,  supplemental data, including certain ratios and balances
not presented elsewhere in the document, are provided.

                      Direct-To-
                      Home         Satellite    Network    Eliminations
(Dollars in Millions) Broadcast    Services     Systems      and Other    Total
- --------------------------------------------------------------------------------
For the Three Months Ended:
September 30, 1999
Total Revenues        $1,144.6      $210.7       $426.2      $(153.7)  $1,627.8
- --------------------------------------------------------------------------------
Operating Profit
   (Loss)               $(67.6)      $98.2        $32.2       $(80.0)    $(17.2)
Operating Profit
   Margin                    -        46.6%         7.6%           -          -
EBITDA (1)               $47.7      $169.0        $44.3       $(75.8)    $185.2
EBITDA Margin(1)           4.2%       80.2%        10.4%           -       11.4%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization          $115.3       $70.8        $12.1         $4.2     $202.4
Capital Expenditures     $97.6(2)   $347.8(3)      $5.4        $41.4     $492.2
- --------------------------------------------------------------------------------

September 30, 1998
Total Revenues          $459.1      $186.5       $267.7       $(58.1)    $855.2
- --------------------------------------------------------------------------------
Operating Profit
   (Loss)               $(61.8)      $78.2        $16.9       $(36.7)     $(3.4)
Operating Profit
   Margin                    -        41.9%         6.3%           -          -
EBITDA(1)               $(30.6)     $135.7        $28.3       $(37.5)     $95.9
EBITDA Margin(1)             -        72.8%        10.6%           -       11.2%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization           $31.2       $57.5        $11.4        $(0.8)     $99.3
Capital Expenditures     $82.0(2)   $190.7(3)     $10.7       $(21.4)    $262.0
- --------------------------------------------------------------------------------
For the Nine Months Ended:
September 30, 1999
Total Revenues        $2,571.4      $604.6       $998.2      $(311.9)  $3,862.3
- --------------------------------------------------------------------------------
Operating Profit
   (Loss)              $(159.4)     $258.9        $25.7      $(188.5)    $(63.3)
Operating Profit
   Margin                    -        42.8%         2.6%           -          -
EBITDA(1)                $44.8      $465.9        $63.4      $(177.0)    $397.1
EBITDA Margin(1)           1.7%       77.1%         6.4%           -       10.3%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization          $204.2      $207.0        $37.7        $11.5     $460.4
Capital Expenditures    $253.4(2)   $823.0(3)     $23.1        $45.9   $1,145.4
- --------------------------------------------------------------------------------

September 30, 1998
Total Revenues        $1,248.5      $570.6       $674.1      $(117.8)  $2,375.4
- --------------------------------------------------------------------------------
Operating Profit
   (Loss)              $(133.6)     $236.7       $(20.2)      $(87.0)     $(4.1)
Operating Profit
   Margin                    -        41.5%           -            -          -
EBITDA(1)               $(56.4)     $409.0         $9.6       $(89.7)    $272.5
EBITDA Margin(1)             -        71.7%         1.4%           -       11.5%
- --------------------------------------------------------------------------------
Depreciation and
  Amortization           $77.2      $172.3        $29.8        $(2.7)    $276.6
Capital Expenditures    $130.1(2)   $605.0(3)     $26.4       $114.5     $876.0
- --------------------------------------------------------------------------------


(1)EBITDA  is  defined  as  operating  profit  (loss),   plus  depreciation  and
   amortization.  EBITDA is not presented as an alternative measure of operating
   results  or cash flow from  operations,  as  determined  in  accordance  with
   generally  accepted  accounting  principles.  EBITDA  margin is calculated by
   dividing EBITDA by total revenues. See discussion in Management's  Discussion
   and Analysis of Financial Condition and Results of Operations.
(2)Includes satellite  expenditures  amounting to $13.6 million,  $38.0 million,
   $89.1 and $38.0 million, respectively.
(3)Includes satellite expenditures  amounting to $93.2 million,  $182.2 million,
   $408.8  million  and  $422.2   million,   respectively.   Also  included  are
   expenditures  related  to the  early  buy-out  of  satellite  sale-leasebacks
   totaling  $228.2 million for the third quarter of 1999 and $369.5 million and
   $155.5 million for the first nine months of 1999 and 1998, respectively.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from Hughes
Electronics Corporation September 30, 1998 Financial Statements and is qualified
in its entirety by reference to the February 18, 2000, 8-K.
</LEGEND>
<CIK>                                         0000944868
<NAME>                                        Hughes Electronics Corporation
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Sep-30-1998
<EXCHANGE-RATE>                                1
<CASH>                                         17
<SECURITIES>                                   1,493
<RECEIVABLES>                                  868
<ALLOWANCES>                                   18
<INVENTORY>                                    499
<CURRENT-ASSETS>                               4,611
<PP&E>                                         4,395
<DEPRECIATION>                                 (930)
<TOTAL-ASSETS>                                 12,580
<CURRENT-LIABILITIES>                          1,342
<BONDS>                                        779
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     8,287
<TOTAL-LIABILITY-AND-EQUITY>                   12,580
<SALES>                                        530
<TOTAL-REVENUES>                               2,375
<CGS>                                          356
<TOTAL-COSTS>                                  1,156
<OTHER-EXPENSES>                               1,223
<LOSS-PROVISION>                               24
<INTEREST-EXPENSE>                             10
<INCOME-PRETAX>                                (26)
<INCOME-TAX>                                   1
<INCOME-CONTINUING>                            (8)
<DISCONTINUED>                                 145
<EXTRAORDINARY>                                0
<CHANGES>                                      (9)
<NET-INCOME>                                   128
<EPS-BASIC>                                    0.36
<EPS-DILUTED>                                  0.36



</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
      This schedule contains summary financial information extracted from Hughes
Electronics Corporation September 30, 1999 Financial Statements and is qualified
in its entirety by reference to the February 18, 2000, 8-K.
</LEGEND>
<CIK>                                          0000944868
<NAME>                                         Hughes Electronics Corporation
<MULTIPLIER>                                   1,000,000
<CURRENCY>                                     U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Sep-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                         129
<SECURITIES>                                   29
<RECEIVABLES>                                  1,251
<ALLOWANCES>                                   59
<INVENTORY>                                    505
<CURRENT-ASSETS>                               4,014
<PP&E>                                         5,876
<DEPRECIATION>                                 (1,268)
<TOTAL-ASSETS>                                 18,155
<CURRENT-LIABILITIES>                          2,096
<BONDS>                                        1,929
                          1,486
                                    0
<COMMON>                                       0
<OTHER-SE>                                     10,043
<TOTAL-LIABILITY-AND-EQUITY>                   18,155
<SALES>                                        767
<TOTAL-REVENUES>                               3,862
<CGS>                                          662
<TOTAL-COSTS>                                  2,006
<OTHER-EXPENSES>                               1,920
<LOSS-PROVISION>                               62
<INTEREST-EXPENSE>                             71
<INCOME-PRETAX>                                (189)
<INCOME-TAX>                                   (60)
<INCOME-CONTINUING>                            (107)
<DISCONTINUED>                                 48
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (59)
<EPS-BASIC>                                    (0.17)
<EPS-DILUTED>                                  (0.17)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission