ANNUITY INVESTORS VARIABLE ACCOUNT A
N-30D, 1998-03-06
Previous: VRB BANCORP, PRE 14A, 1998-03-06
Next: HOUSEHOLD PRIVATE LABEL CREDIT CARD MASTER TRUST II, 10-K, 1998-03-06




                ANNUITY INVESTORS[SERVICEMARK] VARIABLE ACCOUNT A

                                       OF



                                       FOR

             ANNUITY INVESTORS[SERVICEMARK] LIFE INSURANCE COMPANY









THE COMMODORE                                            THE COMMODORE
NAUTICUS[REGISTERED]                                     AMERICUS[SERVICEMARK]


                                DECEMBER 31, 1997

                        ANNUAL REPORT TO CONTRACT OWNERS

<PAGE>

                        ANNUAL REPORT TO CONTRACT HOLDERS
                     DECEMBER 31, 1997 - VARIABLE ACCOUNT A



Table Of Contents                                                           Page

Letter From The President                                                     8

ANNUITY INVESTORS VARIABLE ACCOUNT A -
      FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 1997 AND 1996
      WITH REPORTS OF INDEPENDENT AUDITORS
      -----------------------------------------------------------

      Report Of Independent Auditors                                         13
      Audited Financial Statements
      Statement Of Assets And Liabilities - Current Year                     14
      Statement Of Assets And Liabilities - Prior Year                       16
      Statement Of Operations - Current Year                                 17
      Statement Of Changes In Net Assets - Current Year                      18
      Statements Of Operations And Statements Of Changes
            In Net Assets - Prior Year                                       21
      Notes To Financial Statements                                          23

The Dreyfus Corporation
- -----------------------
      Dreyfus VIF Small Cap Portfolio                                        31
            Letter To Shareholders                                           32
            Statement Of Investments                                         37
            Statement Of Assets And Liabilities                              40
            Statement Of Operations                                          41
            Statement Of Changes In Net Assets                               42
            Financial Highlights                                             43
            Notes To Financial Statements                                    44
            Report Of Ernst & Young Llp, Independent Auditors                47
            Important Tax Information                                        48
      Dreyfus VIF Capital Appreciation Portfolio                             49
            Letter To Shareholders                                           50
            Statement Of Investments                                         53
            Statement Of Assets And Liabilities                              56
            Statement Of Operations                                          57
            Statement Of Changes In Net Assets                               58
            Financial Highlights                                             59
            Notes To Financial Statements                                    60
            Report Of Ernst & Young Llp, Independent Auditors                62
            Important Tax Information                                        63


<PAGE>



                    ANNUAL REPORT TO CONTRACT HOLDERS - CONT.
                     DECEMBER 31, 1997 - VARIABLE ACCOUNT A

Table Of Contents                                                           Page

      Dreyfus VIF Growth And Income Portfolio                                65 
            Letter To Shareholders                                           66 
            Statement Of Investments                                         71
            Statement Of Assets And Liabilities                              73
            Statement Of Operations                                          74 
            Statement Of Changes In Net Assets                               75 
            Financial Highlights                                             76
            Notes To Financial Statements                                    77 
            Report Of Ernst & Young Llp, Independent Auditors                80 
      The Dreyfus Socially Responsible Growth Fund, Inc.                     81
            Letter To Shareholders                                           82
            Statement Of Investments                                         86
            Statement Of Assets And Liabilities                              88
            Statement Of Operations                                          89
            Statement Of Changes In Net Assets                               90
            Financial Highlights                                             91
            Notes To Financial Statements                                    92
            Report Of Ernst & Young Llp, Independent Auditors                94
            Important Tax Information                                        95
      Dreyfus Stock Index                                                    97
            Letter To Shareholder                                            98 
            Statement Of Investments                                        101
            Statement Of Assets And Liabilities                             106
            Statement Of Operations                                         107
            Statement Of Changes In Net Assets                              108
            Financial Highlights                                            109
            Report Of Independent Accountants                               112
            Important Tax Information                                       112
Janus Capital Corporation                                                   113
- -------------------------
      Janus Aspen Aggressive Growth Portfolio                               114
            Market Review                                                   114
            Portfolio Strategy                                              114
            Stock Highlights                                                114
            The Outlook                                                     114
            Performance                                                     115
            Schedule Of Investments                                         115
            Summary Of Investment By Country                                117
            Forward Currency Contracts                                      117




<PAGE>




                         Annual Report To Contract Holders - Cont.
                           December 31, 1997 - Variable Account A


Table Of Contents                                                           Page

      Janus Aspen Worldwide Growth Portfolio                                118 
            1997 In Review                                                  118 
            Portfolio Review                                                118 
            Looking Ahead                                                   118 
            Performance                                                     119 
            Schedule Of Investments                                         119 
            Summary Of Investment By Country                                123 
            Forward Currency Contracts                                      123 
      Janus Aspen Balanced Portfolio                                        124
            The Year In Review                                              124
            Stock Highlights                                                124 
            Current Outlook                                                 124 
            Schedule Of Investments                                         125 
            Summary Of Investments By Country                               127 
            Forward Currency Contracts                                      127 
            Notes To Schedules Of Investments                               128
      Statement Of Assets And Liabilities                                   129
            Janus Aspen Aggressive Growth Portfolio                         129
            Janus Aspen Worldwide Growth Portfolio                          129 
            Janus Aspen Balanced Portfolio                                  129 
      Statement Of Operations                                               129 
            Janus Aspen Aggressive Growth Portfolio                         129 
            Janus Aspen Worldwide Growth Portfolio                          129 
            Janus Aspen Balanced Portfolio                                  129 
      Statement Of Changes In Net Assets                                    130 
            Janus Aspen Aggressive Growth Portfolio                         130 
            Janus Aspen Worldwide Growth Portfolio                          130 
            Janus Aspen Balanced Portfolio                                  130 
      Financial Highlights - Institutional Shares                           131 
            Janus Aspen Aggressive Growth Portfolio                         131 
            Janus Aspen Worldwide Growth Portfolio                          131 
            Janus Aspen Balanced Portfolio                                  131
      Financial Highlights - Retirement Shares                              132
            Janus Aspen Aggressive Growth Portfolio                         132
            Janus Aspen Worldwide Growth Portfolio                          132
            Janus Aspen Balanced Portfolio                                  132
Notes To Financial Statements                                               133
Report Of Independent Accountants                                           137

<PAGE>




                        ANNUAL REPORT TO CONTRACT HOLDERS
                     DECEMBER 31, 1997 - VARIABLE ACCOUNT A


Table Of Contents                                                           Page

Merrill Lynch Variable Series Funds, Inc.                                   139
- -----------------------------------------                            
      Merrill Lynch Variable Series Funds, Inc. - Basic Value Focus Fund
            Letter To Shareholders                                          140 
            Schedule Of Investments                                         143 
            Statement Of Assets And Liabilities                             145 
            Statement Of Operations                                         146 
            Statements Of Changes In Net Assets                             147 
            Financial Highlights                                            148 
            Notes To Financial Statements                                   150 
            Independent Auditors' Report                                    152 
      Merrill Lynch Variable Series Funds, Inc. - Domestic Money Market Fund
            Letter To Shareholders                                          153 
            Schedule Of Investments                                         154 
            Statement Of Assets And Liabilities                             156
            Statement Of Operations                                         157 
            Statements Of Changes In Net Assets                             158 
            Financial Highlights                                            159
            Notes To Financial Statements                                   160 
            Independent Auditors' Report                                    161 
      Merrill Lynch Variable Series Funds, Inc. - Global Strategy Focus Fund
            Letter To Shareholders                                          162 
            Schedule Of Investments                                         164 
            Statements Of Assets And Liabilities                            171 
            Statement Of Operations                                         172 
            Statements Of Changes In Net Assets                             173 
            Financial Highlights                                            174 
            Notes To Financial Statements                                   175 
            Independent Auditors' Report                                    178 
      Merrill Lynch Variable Series Funds, Inc. - High Current Income Fund  
            Letter To Shareholders                                          179 
            Schedule Of Investments                                         182 
            Statement Of Assets And Liabilities                             190 
            Statement Of Operations                                         191 
            Statements Of Changes In Net Assets                             192 
            Financial Highlights                                            193 
            Notes To Financial Statements                                   194 
            Independent Auditors' Report                                    196 
                                                                            

<PAGE>



                        ANNUAL REPORT TO CONTRACT HOLDERS
                     DECEMBER 31, 1997 - VARIABLE ACCOUNT A


Table Of Contents                                                           Page


PBHG Insurance Series Fund, Inc.                                            199
- --------------------------------
      PBHG Technology & Communications Portfolio                            199
            Letter To Shareholders                                          200 
            Schedule Of Investments                                         203 
            Statement Of Assets And Liabilities                             205 
            Statement Of Operations                                         206 
            Statement Of Changes In Net Assets                              207 
            Financial Highlights                                            208 
            Notes To Financial Statements                                   209 
            Report Of Independent Accountants                               211 
      PBHG Growth Ii Portfolio                                              213 
            Letter To Shareholders                                          214 
            The Pilgrim Baxter Discipline                                   215 
            Aggregate Total Return                                          216 
            Statement Of Net Assets                                         217 
            Statement Of Operations                                         219 
            Statement Of Changes In Net Assets                              220 
            Financial Highlights                                            221 
            Notes To Financial Statements                                   223 
            Report Of Independent Accountants                               224 
                                                                                
Strong Opportunity Fund II, Inc.                                            225 
- --------------------------------
      Strong Opportunity Fund II, Inc.                                      225 
            Investment Review                                               226 
            Financial Information                                           227 
            Schedule Of Investments In Securities                           228 
            Statement Of Assets And Liabilities                             230 
            Statement Of Operations                                         231 
            Statement Of Changes In Net Assets                              232 
            Notes To Financial Statements                                   233 
            Financial Highlights                                            235 
            Report Of Independent Accountants                               236 
                                                                            

<PAGE>




                        ANNUAL REPORT TO CONTRACT HOLDERS
                     DECEMBER 31, 1997 - VARIABLE ACCOUNT A

Table Of Contents                                                           Page

Morgan Stanley Universal Funds Inc.                                         237
- -----------------------------------
      Overview And Statements Of Net Assets By Portfolio
            U.s. Real Estate Portfolio                                      239
            Fixed Income Portfolio                                          245
      Statement Of Operations And Changes In Net Assets                     250
      Financial Highlights                                                  252
      Notes To Financial Statements                                         254
      Report Of Independent Accountants                                     258
      Federal Tax Information                                               259
                                                                               
Annuity Investors  Variable Account A Directors And Officers                261
                                                                            

<PAGE>

                            REPORT FROM THE PRESIDENT
                            -------------------------


Dear Contract Owner:

It gives me great  pleasure to present the  performance of the  sub-accounts  of
Annuity Investors  Variable Account A for the six month and twelve month periods
ending December 31, 1997 . The account features seventeen portfolios, managed by
Janus, Dreyfus, Merrill Lynch, Morgan Stanley, Pilgrim Baxter and Strong.

As of December 31, 1997, the six-month and twelve-month  performance results for
all  portfolios,  as  measured by the  percentage  change in unit values for the
period, net of all mortality,  expense and contract maintenance charges, were as
follows:

<TABLE>
<CAPTION>

                                                   Six Months Ending        Year Ending
                                                   December 31, 1997     December 31, 1997
                                                   -----------------     -----------------
<S>                                                <C>                   <C>
Global Portfolio:
Janus Aspen Series Worldwide Growth Portfolio            2.08%                 20.65%
AGGRESSIVE GROWTH PORTFOLIOS:
Janus Aspen Series Aggressive Growth Portfolio           9.10%                 11.28%
PBHG Insurance Series Fund, Inc. -
      PBHG Technology & Communications Portfolio          .25%                  3.25%
GROWTH PORTFOLIOS:
Dreyfus VIF Small Cap Portfolio                          7.52%                 15.32%
PBHG Insurance Series Fund, Inc. -
      PBHG Growth II Portfolio                           2.24%                  6.62%
Strong Opportunity Fund II, Inc.                        12.44%                 23.91%
Dreyfus VIF Capital Appreciation Portfolio               5.37%                 26.48%
The Dreyfus Socially Responsible Growth Fund, Inc.       9.73%                 26.86%
Merrill Lynch VSF Basic Value Focus Fund                 6.15%                 19.14%
Dreyfus Stock Index Fund                                 9.70%                 31.32%
GROWTH AND INCOME PORTFOLIO:
Dreyfus VIF Growth and Income Portfolio                  5.74%                 14.78%
REAL ESTATE PORTFOLIO:
Morgan Stanley Universal Funds Inc. -
      U.S. Real Estate Portfolio                        12.96%                 16.78%
BALANCED PORTFOLIOS:
Merrill Lynch VSF Global Strategy Focus Fund             2.93%                 10.57%
Janus Aspen Series Balanced Portfolio                    8.03%                 20.60%
INCOME PORTFOLIOS:                                                           
Merrill Lynch VSF High Current Income Fund               3.94%                  9.63%
Morgan Stanley Universal Funds Inc. -
      Fixed Income Portfolio                             5.56%                  8.58%
MONEY MARKET PORTFOLIO:
Merrill Lynch VSF Domestic Money Market Fund             1.62%                  3.30%
</TABLE>


In the second half of 1997,  the stock  market,  as  measured by the  Standard &
Poor's  500  Index,  showed a 9.64 % increase  and the  NASDAQ  Composite  Index
increased by 8.90 %.The bond market,  as measured by Lehman  Brothers  Aggregate
Index, increased by 6.36 % over the same period.

<PAGE>



Based  on the  level  of  professional  investment  expertise  present  in  each
management  company  and their  dedication  to  in-depth  fundamental  research,
Annuity  Investors  selected  Dreyfus,  Janus,  Merrill Lynch,  Morgan  Stanley,
Pilgrim  Baxter and Strong for  inclusion in its Variable  Account A. This broad
range of investment  options  allows you the  flexibility  to implement your own
personal  investment  strategy  and to change  your mix of  investments  as your
objectives change over time.

It gives me great  pleasure to present this  performance  and we look forward to
continuing to serve you in the future.


Sincerely,


Robert A. Adams
President


<PAGE>











                                               ANNUITY INVESTORS

                                              VARIABLE ACCOUNT A

                                             FINANCIAL STATEMENTS

                                    YEARS ENDED DECEMBER 31, 1997 AND 1996
                                      WITH REPORT OF INDEPENDENT AUDITORS






























<PAGE>






                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                              FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1997 AND 1996




                                    CONTENTS


   Report of Independent Auditors............................................1


   Audited Financial Statements

   Statement of Assets and Liabilities - Current Year........................2
   Statement of Assets and Liabilities - Prior Year..........................4
   Statements of Operations - Current Year...................................5
   Statements of Changes in Net Assets - Current Year........................6
   Statements of Operations and Statements of Changes 
     in Net Assets - Prior Year..............................................9
   Notes to Financial Statements............................................11




<PAGE>

ERNST & YOUNG LLP               1300 Chiquita Center      Phone: 513-621-6454
                                250 East Fifth Street
                                Cincinnati, Ohio 45202


                         Report of Independent Auditors


Contractholders of Annuity Investors Variable Account A
 and
Board of Directors of Annuity Investors Life Insurance Company

We have audited the  accompanying  statements of assets and  liabilities  of the
Annuity  Investors  Variable  Account  A  (comprised  of  the  Dreyfus  Variable
Investment Fund Capital Appreciation Portfolio, Dreyfus Variable Investment Fund
Growth  and  Income  Portfolio,  Dreyfus  Variable  Investment  Fund  Small  Cap
Portfolio,  Dreyfus Socially  Responsible Growth Fund, Inc., Dreyfus Stock Index
Fund,  Janus Aspen  Series  Aggressive  Growth  Portfolio,  Janus  Aspen  Series
Worldwide Growth Portfolio,  Janus Aspen Series Balanced Portfolio,  Janus Aspen
Series  Short-Term  Bond Portfolio,  Merrill Lynch Variable  Series Funds,  Inc.
Basic Value  Focus Fund,  Merrill  Lynch  Variable  Series  Funds,  Inc.  Global
Strategy  Focus Fund,  Merrill Lynch  Variable  Series Funds,  Inc. High Current
Income Fund,  Merrill Lynch Variable  Series Funds,  Inc.  Domestic Money Market
Fund,  Morgan  Stanley  Universal  Funds,  Inc. Fixed Income  Portfolio,  Morgan
Stanley Universal Funds, Inc. U.S. Real Estate Portfolio,  PBHG Insurance Series
Fund, Inc. Growth II Portfolio,  PBHG Insurance  Series Fund, Inc.  Technology &
Communications  Portfolio and Strong Funds  Opportunity Fund II Sub-Accounts) as
of December 31, 1997 and 1996,  and the related  statements  of  operations  and
changes in net assets for the years then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned  as  of  December  31,  1997  and  1996,  by
correspondence  with  the  custodian.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  each  of the  respective
sub-accounts  constituting  the  Annuity  Investors  Variable  Account  A as  of
December 31, 1997 and 1996,  and the results of their  operations and changes in
their net assets for the years then ended in conformity with generally  accepted
accounting principles.

                                          /s/ Ernst & Young LLP


Cincinnati, Ohio
February 3, 1998



<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                      STATEMENT OF ASSETS AND LIABILITIES
                               December 31, 1997


<TABLE>
<CAPTION>

Assets:                                                 Shares          Cost
                                                        ------          ----
<S>                                                   <C>              <C>                 <C>
   Investments in portfolio shares, 
           at net asset value (Note 2):
      Dreyfus Variable Investment Fund:
          Capital Appreciation Portfolio............    140,369.889    $  3,586,392   $  3,916,320
          Growth and Income Portfolio...............     26,988.061         585,651        560,812
          Small Cap Portfolio.......................     18,735.866       1,118,725      1,070,567
      Dreyfus Funds:
           Socially Responsible Growth
              Fund, Inc.............................     83,872.063       1,957,506      2,094,285
          Stock Index Fund..........................    202,885.198       4,860,174      5,224,294
      Janus Aspen Series:
          Aggressive Growth Portfolio...............    124,254.001       2,247,391      2,553,420
          Worldwide Growth Portfolio................    288,619.142       6,340,150      6,750,802
          Balanced Portfolio........................    337,438.946       5,473,066      5,895,058
          Short-Term Bond Portfolio.................      7,446.572          74,035         66,126
      Merrill Lynch Variable Series Funds, Inc.:
          Basic Value focus Fund....................     63,965.078         955,064      1,013,207
          Global Strategy Focus Fund................     15,966.291         234,211        234,864
          High Current Income Fund..................     70,683.985         812,648        814,279  
          Domestic Money Market Fund................    764,922.240         764,922        764,922
       Morgan Stanley Universal Funds, Inc.:
          Fixed Income Portfolio....................      7,372.126          79,156         76,744
          U.S. Real Estate..........................     20,939.568         231,982        238,921
       PBHG Insurance Series Fund, Inc.:
          Growth II Portfolio.......................     16,267.143         180,184        174,872
          Technology & Communications 
              Portfolio............................      51,008.507         547,507        530,999
      Strong Funds:
          Opportunity Fund II.......................     20,165.037         430,658        437,581
                                                                       ------------
    Total cost.....................................                    $ 30,479,422

- --------------------------------------------------------------------------------------------------
    Total assets...................................................................     32,418,073

Liabilities:
      Amounts due to Annuity Investors Life Insurance Company (Note 4).............              0
- --------------------------------------------------------------------------------------------------
        Net assets.................................................................... $32,418,073


           The accompanying notes are an integral part of these financial statements.

</TABLE>


<PAGE>


<TABLE>
<CAPTION>


                                          ANNUITY INVESTORS VARIABLE ACCOUNT A

                                    STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
                                                   December 31, 1997


Net assets attributable to variable annuity contract holders (Note 2):         Units        Unit Value
                                                                           -----------      ----------
<S>                                                                        <C>              <C>              <C>
   Dreyfus Variable Investment Fund:
       Capital Appreciation Portfolio - Basic contract...................  247,118.575      $15.594553       3,853,704
       Capital Appreciation Portfolio - Enhanced contract................    3,990.613       15.690822          62,616
       Growth and Income Portfolio - Basic contract......................   48,865.286       11.475350         560,746
       Growth and Income Portfolio - Enhanced contract...................        5.708       11.498113              66
       Small Cap Portfolio - Basic contract..............................   86,150.930       12.145032       1,046,306
       Small Cap Portfolio - Enhanced contract...........................    1,993.698       12.169119          24,261
   Dreyfus Funds:
       Socially Responsible Growth Fund, Inc. - Basic contract...........  132,957.488       15.126449       2,011,174
       Socially Responsible Growth Fund, Inc. - Enhanced contract........    5,460.625       15.220020          83,111
       Stock Index Fund - Basic contract.................................  324,713.323       15.879169       5,156,178
       Stock Index Fund - Enhanced contract..............................    4,263.339       15.977173          68,116
   Janus Aspen Series:
       Aggressive Growth Portfolio - Basic contract......................  207,227.419       12.217744       2,531,852
       Aggressive Growth Portfolio - Enhanced contract...................    1,754.459       12.293313          21,568
       Worldwide Growth Portfolio - Basic contract.......................  425,739.592       15.742391       6,702,159
       Worldwide Growth Portfolio - Enhanced contract....................    3,070.952       15.839608          48,643
       Balanced Portfolio - Basic contract...............................  409,917.307       14.073772       5,769,083
       Balanced Portfolio - Enhanced contract............................    8,896.063       14.160835         125,975
       Short-Term Bond Portfolio - Basic contract........................    3,967.559       10.890671          43,210
       Short-Term Bond Portfolio - Enhanced contract.....................    2,091.259       10.958058          22,916
   Merrill Lynch Variable Series Funds, Inc.:
       Basic Value Focus Fund - Basic contract...........................   68,181.594       14.408954         982,426
       Basic Value Focus Fund - Enhanced contract........................    2,123.159       14.497904          30,781
       Global Strategy Focus Fund - Basic contract.......................   17,615.512       12.486612         219,958
       Global Strategy Focus Fund - Enhanced contract....................    1,186.434       12.563763          14,906
       High Current Income Fund - Basic contract.........................   65,756.981       12.189961         801,575
       High Current Income Fund - Enhanced contract......................    1,036.359       12.258690          12,704
       Domestic Money Market Fund - Basic contract.......................  697,535.841        1.079946         753,301
       Domestic Money Market Fund - Enhanced contract....................   10,686.456        1.087469          11,621
   Morgan Stanley Universal Funds, Inc.:
       Fixed Income Portfolio - Basic contract...........................    7,144.949       10.740991          76,744
       Fixed Income Portfolio - Enhanced contract........................        0.000       10.762308               0
       U.S. Real Estate Portfolio - Basic contract.......................   19,438.406       12.291156         238,921
       U.S. Real Estate Portfolio - Enhanced contract....................        0.000       12.315552               0
   PBHG Insurance Series Fund, Inc.:
       Growth II Portfolio - Basic contract..............................   15,905.540       10.661135         169,571
       Growth II Portfolio - Enhanced contract...........................      496.211       10.682296           5,301
       Technology & Communications Portfolio - Basic contract............   51,276.959       10.323925         529,380
       Technology & Communications Portfolio - Enhanced contract.........      156.518       10.344412           1,619
   Strong Funds:
       Opportunity Fund II - Basic contract..............................   35,542.297       12.311565         437,581
       Opportunity Fund II - Enhanced contract...........................        0.000       12.335975               0
- -------------------------------------------------------------------------------------------------------------------------------

         Net assets attributable to variable annuity contract holders.................................      32,418,073
- -------------------------------------------------------------------------------------------------------------------------------

         Net assets...................................................................................    $ 32,418,073


                       The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>




                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1996

<TABLE>
<CAPTION>


Assets:
      Investments in portfolio shares, at net asset value (Note 2):                   Shares           Cost
                                                                                  --------------  --------------
          <S>                                                                       <C>               <C>             <C> 
          Dreyfus Variable Investment Fund:
              Capital Appreciation Portfolio.....................................   18,967.$36        406,745         $ 416,902    
          Dreyfus Funds:
              Socially Responsible Growth Fund, Inc..............................    9,116.438        183,359           183,149
              Stock Index Fund...................................................   17,818.125        353,102           361,352 
          Janus Aspen Series:
              Aggressive Growth Portfolio........................................   32,665.778        599,092           595,824 
              Worldwide Growth Portfolio........................................    34,327.515        643,967           667,326 
              Balanced Portfolio.................................................   40,102.354        583,384           592,312 
              Short-Term Bond Portfolio..........................................    4,399.742         44,349            43,865 
          Merrill Lynch Variable Series Funds, Inc.:
              Basic Value Focus Fund.............................................    5,695.788         79,600            83,956 
              Global Strategy Focus Fund.........................................    1,754.771         22,862            24,339 
              High Current Income Fund...........................................    6,938.501         78,251            79,030 
              Domestic Money Market Fund.........................................   340,994.99        341,054           341,054 
                                                                                                   ---------------
                            Total cost.........................................................  $  3,335,765                      
                                                                                                                       
- --------------------------------------------------------------------------------------------------------------------------------
                            Total assets............................................................................. 3,389,109
Liabilities:
      Amounts due to Annuity Investors Life Insurance Company (Note 4)................................................    8,687
- -------------------------------------------------------------------------------------------------------------------------------

             Net assets............................................................................................ $ 3,380,422


Net assets attributable to variable annuity contract holders (Note 2):              Units           Unit Value
                                                                                ----------------- ----------------
          Dreyfus Variable Investment Funds:
              Capital Appreciation Portfolio - Basic contract...................    33,424.286     $12.330543         $ 412,140
              Capital Appreciation Portfolio - Enhanced contract................       313.603      12.369954             3,879
          Dreyfus Funds:                                                                                           
              Socially Responsible Growth Fund, Inc. - Basic contract...........    15,316.028      11.924561           182,637 
              Socially Responsible Growth Fund, Inc. - Enhanced contract........         0.000      11.962818                 0 
              Stock Index Fund - Basic contract.................................    29,203.177      12.092195           353,131 
              Stock Index Fund - Enhanced contract..............................       600.306      12.130821             7,282 
          Janus Aspen Series:                                                                                      
              Aggressive Growth Portfolio - Basic contract......................    52,219.342      10.979832           573,359 
              Aggressive Growth Portfolio - Enhanced contract...................     1,910.271      11.015008            21,042 
              Worldwide Growth Portfolio - Basic contract.......................    50,730.352      13.048360           661,947 
              Worldwide Growth Portfolio - Enhanced contract....................       272.267      13.090061             3,564 
              Balanced Portfolio - Basic contract...............................    49,603.384      11.670308           578,886 
              Balanced Portfolio - Enhanced contract............................     1,024.467      11.707739            11,994 
              Short-Term Bond Portfolio - Basic contract........................     4,216.270      10.332080            43,563 
              Short-Term Bond Portfolio - Enhanced contract.....................        17.440      10.365199               181 
          Merrill Lynch Variable Series Funds, Inc.:                                                               
              Basic Value Focus Fund - Basic contrac............................     6,820.503      12.094664            82,492 
              Basic Value Focus Fund - Enhanced contract........................        96.296      12.133299             1,168 
              Global Strategy Focus Fund - Basic contract.......................     2,114.707      11.294096            23,884 
              Global Strategy Focus Fund - Enhanced contract....................        30.061      11.330202               341 
              High Current Income Fund - Basic contract.........................     6,837.357      11.119068            76,025 
              High Current Income Fund - Enhanced contract......................       255.389      11.148637             2,847 
              Domestic Money Market Fund - Basic contract.......................   325,331.820       1.041216           338,741 
              Domestic Money Market Fund - Enhanced contract....................     1,260.991       1.045819             1,319

- --------------------------------------------------------------------------------------------------------------------------------
                            Net assets attributable to variable annuity contract holders                              3,380,422
- --------------------------------------------------------------------------------------------------------------------------------

                            Net assets............................................................................  $ 3,380,422

</TABLE>


   The accompanying notes are an integral part of these financial statements.


<PAGE>

<TABLE>
<CAPTION>
                                                ANNUITY INVESTORS VARIABLE ACCOUNT A

                                                      STATEMENTS OF OPERATIONS
                                                    YEAR ENDED DECEMBER 31, 1997

====================================================================================================================================
                                                               Dreyfus Variable Investment Fund                Dreyfus Funds        
                                                          -------------------------------------------- -----------------------------
                                                                              Growth                      Socially                  
                                                              Capital          and           Small       Responsible        Stock   
                                                           Appreciation       Income          Cap           Growth          Index   
                                                             Portfolio       Portfolio     Portfolio      Fund, Inc.         Fund   
====================================================================================================================================

<S>                                                               <C>             <C>          <C>            <C>         <C>    
Investment income:
     Dividends from investments in portfolio shares............$  31,931        $ 35,214    $  53,513      $  65,284   $  167,780

Expenses:
     Mortality and expense risk fees (Note 4)..................   24,987           1,729        2,571         13,118       29,248

- ---------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss)........................     6,944          33,485       50,942         52,166      138,532

Net realized gain (loss) and unrealized appreciation 
  (depreciation)  on investments:
     Net realized gain on sale of investments in portfolio        
        portfolio shares......................................    10,026           1,311           10          8,354        3,459
     Net change in unrealized appreciation                       
       (depreciation) of investments in portfolio shares......   319,771        (24,839)     (48,158)        136,989      355,870
- ---------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares..   329,797        (23,528)     (48,148)        145,343      359,329

- ---------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets             
                    from operations........................... $ 336,741        $ 9,957      $ 2,794      $ 197,509    $ 497,861 

================================================================================================================================
                                                                                                                           Morgan
                                                                                                                           Stanley
                                                                                                                          Universal
                                                                    Merrill Lynch Variable Series Funds, Inc.              Funds
                                                          -------------------------------------------------------------- ----------
                                                                 Basic        Global          High         Domestic        U.S.   
                                                                 Value       Strategy       Current          Money         Fixed  
                                                                 Focus        Focus         Income         Market         Income 
                                                                 Fund          Fund           Fund           Fund        Portfolio 
===================================================================================================================================


Investment income:
     Dividends from investments in portfolio shares............ $  9,192        $  1,268    $  33,292      $  41,589    $  4,192

Expenses:
     Mortality and expense risk fees (Note 4)..................    6,537           1,537        4,852         11,904         217
- --------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss).........................    2,655           (269)       28,440         29,685       3,975

Net realized gain (loss) and unrealized appreciation 
   (depreciation) on investments:
     Net realized gain on sale of investments in                   
        portfolio shares.......................................    3,825           2,375          471             0         186 
     Net change in unrealized appreciation                        
        (depreciation) of investments in portfolio shares......   53,787           (823)          853             0      (2,412)
- --------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares...   57,612           1,552        1,324             0      (2,226)
- --------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets           
                  from operations............................. $  60,267        $  1,283    $  29,764     $  29,685    $  1,749
================================================================================================================================


   The accompanying notes are an integral part of these financial statements.

<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A (continued)

                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1997


                                                                                   Janus Aspen Series
                                                                 -------------------------------------------------------
                                                                                                                   Short-
                                                                   Aggressive     Worldwide                        Term
                                                                     Growth        Growth       Balanced            Bond
                                                                   Portfolio      Portfolio    Portfolio          Portfolio



Investment income:
     Dividends from investments in portfolio shares............       $      0    $   60,959   $  113,010     $  11,320             

Expenses:
     Mortality and expense risk fees (Note 4)..................         20,223        44,109       36,816           746

- -----------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss)........................        (20,223)        16,850       76,194        10,574

Net realized gain (loss) and unrealized appreciation 
  (depreciation)  on investments:
     Net realized gain on sale of investments in portfolio     
        portfolio shares......................................           1,204         9,006        9,629           158
     Net change in unrealized appreciation                     
       (depreciation) of investments in portfolio shares......         309,297       387,292      413,065       (7,425)
- -----------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares..         310,501       396,298      422,694       (7,267)

- -----------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets           
                    from operations...........................     $  290,278    $  413,148   $  498,888      $  3,307   

====================================================================================================================================
                                                               Morgan Stanley
                                                               Universal           PBHG Insurance                Strong
                                                                Funds            Series Fund, Inc.               Funds
                                                          --------------------- -------------------------- ------------------------
                                                                     U.S.                     Technology
                                                                     Real         Growth         and           Opportunity
                                                                     Estate          II       Communications      Fund
                                                                   Portfolio      Portfolio    Portfolio          II        Total
====================================================================================================================================


Investment income:
     Dividends from investments in portfolio shares............      $   7,455      $      0    $       0     $    407   $ 636,406 
                                                                                                                       
Expenses:                                                                                                              
     Mortality and expense risk fees (Note 4)..................            727           767        2,092          948     203,128
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
          Net investment income (loss).........................          6,728         (767)      (2,092)        (541)     433,278
                                                                                                                       
Net realized gain (loss) and unrealized appreciation                                                                   
   (depreciation) on investments:                                                                                      
     Net realized gain on sale of investments in                                                                       
        portfolio shares.......................................           448           109          898          483      51,952
     Net change in unrealized appreciation                                                                             
        (depreciation) of investments in portfolio shares......          6,939       (5,312)     (16,509)        6,923   1,885,308
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
          Net gain (loss) on investments in portfolio shares...          7,387       (5,203)     (15,611)        7,406   1,937,260
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
               Net increase (decrease) in net assets                                                                   
                  from operations..............................      $  14,115    $  (5,970)   $ (17,703)     $  6,865  $2,370,538 
===================================================================================================================================
</TABLE>                                                                        
                                                                                
                                                                                
   The accompanying notes are an integral part of these financial statements.

<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
==================================================================================================================================
                                                                   Dreyfus Variable Investment Fund               Dreyfus Funds   
                                                           -------------------------------------------------- --------------------
                                                                                   Growth                          Socially       
                                                                 Capital             and           Small         Responsible      
                                                               Appreciation         Income          Cap            Growth         
                                                                Portfolio         Portfolio      Portfolio       Fund, Inc.       
==================================================================================================================================
Changes from operations:
<S>                                                      <C>                 <C>             <C>                <C> 
     Net investment income (loss) ...................    $      6,944        $   33,485      $  50,942          $  52,166       
     Net realized gain on sale of investments in               
       portfolio shares..............................          10,026             1,311             10              8,354       
     Net change in unrealized appreciation                    
       (depreciation) of investments in 
        portfolio shares.............................         319,771          (24,839)       (48,158)            136,989       
- --------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from          
             operations..............................         336,741             9,957          2,794            197,509       

Changes from principal transactions:
     Contract purchase payments......................       2,587,775           473,969        833,543          1,445,588       
     Contract redemptions............................        (114,166)          (18,372)        (3,025)           (51,480)       
     Net transfers (to) from fixed account...........         689,951            95,258        237,255            320,031       

- --------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal         
             transactions............................       3,163,560           550,855      1,067,773          1,714,139       
- --------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets............       3,500,301           560,812      1,070,567          1,911,648       
Net assets, beginning of period......................         416,019                 0              0            182,637       

- --------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period............................    $  3,916,320        $  560,812    $ 1,070,567       $  2,094,285
================================================================================================================================
                                                                  Merrill Lynch Variable Series Funds, Inc.                     
                                                           --------------------------------------------------------------------
                                                                 Basic             Global          High           Domestic    
                                                                 Value            Strategy       Current           Money          
                                                                 Focus             Focus          Income           Market        
                                                                  Fund              Fund           Fund             Fund         
================================================================================================================================
Changes from operations:
     Net investment income (loss).....................   $      2,655   $      $  (269)       $ 28,440           $ 29,685
     Net realized gain on sale of investments in                
        portfolio shares..............................          3,825             2,375            471                  0       
     Net change in unrealized appreciation                     
        (depreciation) of investments in 
        portfolio shares..............................         53,787              (823)           853                  0       
- --------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from           
             operations...............................         60,267             1,283         29,764             29,685       

Changes from principal transactions:
     Contract purchase payments.......................        782,172           182,783        646,791          1,766,603       
     Contract redemptions ............................        (34,859)          (11,021)        (8,576)           (28,653)       
     Net transfers (to) from fixed                            
          account....................................         121,967            37,593         67,428         (1,342,773)       
- --------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal           
             transactions............................         869,280           209,356        705,643            395,177       
- --------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets............         929,547           210,639        735,407            424,862       
Net assets, beginning of period......................          83,660            24,225         78,872            340,060       
- --------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period............................    $  1,013,207       $   234,864    $   814,279         $  764,922


   The accompanying notes are an integral part of these financial statements.

================================================================================================================================

<PAGE>
                ANNUITY INVESTORS VARIABLE ACCOUNT A (continued)

                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1997

================================================================================================================================
                                                          Dreyfus
                                                           Funds                       Janus Aspen Series
                                                      -------------- -----------------------------------------------------------
                                                                                                                       Short-
                                                            Stock      Aggressive     Worldwide                        Term
                                                            Index        Growth        Growth        Balanced          Bond
                                                            Fund        Portfolio     Portfolio     Portfolio        Portfolio
=================================================================================================================================
Changes from operations:
     Net investment income (loss) ...................   $ 138,532    $(20,223)    $   16,850     $    76,194     $  10,574
     Net realized gain on sale of investments in      
       portfolio shares..............................       3,459        1,204         9,006           9,629           158
     Net change in unrealized appreciation            
       (depreciation) of investments in 
        portfolio shares.............................     355,870      309,297       387,292         413,065         (7,425) 
- -----------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from  
             operations..............................     497,861      290,278       413,148         498,888         3,307

Changes from principal transactions:
     Contract purchase payments......................   3,887,862    1,590,929     4,759,590       4,181,625        29,866
     Contract redemptions............................    (82,415)     (57,933)     (153,014)       (140,016)         (283)
     Net transfers (to) from fixed account...........     560,574      135,745     1,065,566         763,682      (10,508)

- ----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal   
             transactions............................   4,366,020    1,668,741     5,672,143       4,805,290        19,075
- ----------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets............   4,863,881    1,959,019     6,085,291       5,304,178        22,382
Net assets, beginning of period......................     360,413      594,401       665,511         590,880        43,744

- -----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period............................ $ 5,224,294   $2,553,420  $  6,750,802    $  5,895,058      $ 66,126    `
===================================================================================================================================

                                                          Morgan Stanley                 PBHG Insurance          Strong
                                                          Universal Funds               Series Fund, Inc.        Funds
                                                      --------------------------- ---------------------------- ----------
                                                                           U.S.                  Technology
                                                          Fixed            Real     Growth          and        Opportunity
                                                          Income          Estate      II        Communications    Fund
                                                        Portfolio       Portfolio   Portfolio     Portfolio       II        Total
===================================================================================================================================
Changes from operations:
     Net investment income (loss).....................   $  3,975      $   6,728   $    (767)   $  (2,092)   $  (541)   $  433,278
     Net realized gain on sale of investments in                                                                       
        portfolio shares..............................        186            448         109          898        483        51,952
     Net change in unrealized appreciation                                                                             
        (depreciation) of investments in                                                                               
        portfolio shares..............................     (2,412)         6,939      (5,312)     (16,509)     6,923     1,885,308
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
          Net increase (decrease) in net assets from                                                                   
             operations...............................      1,749         14,115      (5,970)     (17,703)     6,865     2,370,538
                                                                                                                       
Changes from principal transactions:                                                                                   
     Contract purchase payments.......................     60,217        158,252     158,200      315,811    346,824    24,208,399
     Contract redemptions ............................     (2,721)        (3,572)          0      (10,266)         0      (720,373)
     Net transfers (to) from fixed                         17,500         70,126      22,642      243,157     83,892     3,179,086
          account....................................                                                                  
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
          Net increase in net assets from principal                                                                    
             transactions............................      74,995        224,806     180,842      548,702    430,716    26,667,113
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
               Net increase in net assets............      76,744        238,921     174,872      530,999    437,581    29,037,651
Net assets, beginning of period......................           0              0           0            0          0     3,380,422
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                       
Net assets, end of period............................   $  76,744     $  238,921    $174,872    $ 530,999  $ 437,581   $32,418,073
                                                                                                                       
   The accompanying notes are an integral part of these financial statements.                                          
                                                                                                                     
===================================================================================================================================
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                                          YEAR ENDED DECEMBER 31, 1997


                                                Basic Contracts


================================================================================================================
                                               Dreyfus Variable Investment Fund            Dreyfus Funds        
                                            -------------------------------------   -------------------------   
                                                             Growth                  Socially                   
                                              Capital         and        Small      Responsible        Stock    
                                            Appreciation     Income       Cap          Growth          Index    
                                             Portfolio      Portfolio   Portfolio    Fund, Inc.        Fund     
<S>                                        <C>              <C>         <C>          <C>             <C>      
================================================================================================================

Units outstanding, December 31, 1996        33,424.286         0.000        0.000     15,316.028     29,203.177 

Units purchased                            224,280.056    50,518.305   86,407.351    122,765.393    302,515.480 

Units redeemed                             (10,585.767)   (1,653.019)    (256.421)    (5,123.933)    (7,005.334)
                                           -----------    ----------   ----------    -----------    ----------- 

Units outstanding December 31, 1997        247,118.575    48,865.286   86,150.930    132,957.488    324,713.323 
                                           ===========    ==========   ==========    ===========    ===========  
================================================================================================================



================================================================================================  
                                                             Janus Aspen Series                   
                                           ----------------------------------------------------   
                                                                                        Short-    
                                            Aggressive     Worldwide                     Term     
                                             Growth         Growth      Balanced         Bond     
                                            Portfolio     Portfolio     Portfolio     Portfolio   
================================================================================================  
                                                                                                  
Units outstanding, December 31, 1996        52,219.342    50,730.352    49,603.384    4,216.270   
                                                                                                  
Units purchased                            177,772.496   390,022.123   379,211.522      772.196   
                                                                                                  
Units redeemed                             (22,764.419)  (15,012.883)  (18,897.599)  (1,020.907)  
                                           -----------   -----------   -----------   ----------   
                                                                                                  
Units outstanding December 31, 1997        207,227.419   425,739.592   409,917.307    3,967.559   
                                           ===========    ==========   ===========    =========   
================================================================================================  

<PAGE>



                                                                                                  
=======================================================================================================
                                                                                                       
                                                    Merrill Lynch Variable Series Funds, Inc.          
                                           ---------------------------------------------------------   
                                               Basic         Global          High          Domestic    
                                               Value        Strategy       Current          Money      
                                               Focus          Focus         Income          Market     
                                                Fund          Fund           Fund            Fund      
=======================================================================================================

Units outstanding, December 31, 1996         6,820.503     2,114.707     6,837.357       325,331.820   

Units purchased                             63,713.297    16,649.421    60,146.745     1,834,941.088   

Units redeemed                              (2,352.206)   (1,148.616)   (1,227.121)   (1,462,737.067)  
                                            ----------    ----------    ----------    --------------   

Units outstanding December 31, 1997         68,181.594    17,615.512    65,756.981       697,535.841   
                                            ==========    ==========    ==========    ==============   
=======================================================================================================




===================================================================================================================
                                                 Morgan Stanley                PBHG Insurance            Strong    
                                                 Universal Funds              Series Fund, Inc.           Funds    
                                            ------------------------    ---------------------------    ------------
                                                              U.S.                     Technology                  
                                                Fixed         Real        Growth           and         Opportunity 
                                               Income        Estate         II       Communications       Fund     
                                              Portfolio    Portfolio     Portfolio      Portfolio          II      
===================================================================================================================
                                                                                                                   
Units outstanding, December 31, 1996            0.000          0.000         0.000           0.000         0.000   
                                                                                                                   
Units purchased                             7,618.399     19,733.721    15,908.128      53,379.692    36,045.579   
                                                                                                                   
Units redeemed                               (473.450)      (295.315)       (2.588)     (2,102.733)     (503.282)  
                                            ---------     ----------    ----------      ----------    ----------   
                                                                                                                   
Units outstanding December 31, 1997         7,144.949     19,438.406    15,905.540      51,276.959    35,542.297   
                                            =========     ==========    ==========      ==========    ==========   
===================================================================================================================
                                                                                                                   
                   The accompanying notes are an integral part of these financial statements

</TABLE>
                                          

<PAGE>



                                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                                          YEAR ENDED DECEMBER 31, 1997


                                               Enhanced Contracts

<TABLE>
<CAPTION>

==============================================================================================================
                                            Dreyfus Variable Investment Fund             Dreyfus Funds        
                                         ----------------------------------------  ----------------------     
                                                           Growth                     Socially                
                                             Capital        and           Small     Responsible     Stock     
                                          Appreciation    Income           Cap         Growth       Index     
                                            Portfolio    Portfolio      Portfolio    Fund, Inc.      Fund     
<S>                                      <C>            <C>           <C>          <C>             <C>        
==============================================================================================================

Units outstanding, December 31, 1996          313.603       0.000          0.000         0.000      600.306   


Units purchased                             3,924.489       5.708      1,993.698     5,841.203    3,940.642   

Units redeemed                               (247.479)      0.000          0.000      (380.578)    (277.609)  
                                          -----------     -------     ----------   -----------   ----------   

Units outstanding December 31, 1997         3,990.613       5.708      1,993.698     5,460.625    4,263.339   
                                          ===========       =======     ========== ===========   ==========   
==============================================================================================================



================================================================================================  
                                                                Janus Aspen Series                
                                         -------------------------------------------------------  
                                                                                        Short-    
                                          Aggressive     Worldwide                      Term      
                                            Growth        Growth       Balanced         Bond      
                                          Portfolio      Portfolio     Portfolio      Portfolio   

===============================================================================================   
                                                                                                  
Units outstanding, December 31, 1996      1,910.271        272.267     1,024.467        17.440    
                                                                                                  
                                                                                                  
Units purchased                           1,568.503      2,943.182     8,513.034     2,073.819    
                                                                                                  
Units redeemed                           (1,724.315)      (144.497)     (641.438)        0.000    
                                         ---------- -------------- -------------    ----------    
                                                                                                  
Units outstanding December 31, 1997         1,754.459      3,070.952     8,896.063   2,091.259    
                                         ============ ============== =============  ==========    
================================================================================================  
                                         

<PAGE>

                                                        

==========================================================================================
                                                                                          
                                            Merrill Lynch Variable Series Funds, Inc.     
                                       -------------------------------------------------  
                                          Basic       Global        High       Domestic   
                                          Value      Strategy      Current      Money     
                                          Focus        Focus       Income       Market    
                                           Fund        Fund         Fund         Fund     
==========================================================================================

Units outstanding, December 31, 1996       96.296       30.061      255.389    1,260.991  

Units purchased                         2,026.863    1,253.336    1,020.714   10,698.722  

Units redeemed                              0.000      (96.963)    (239.744)  (1,273.257) 
                                        ---------    ---------    ---------   ----------  

Units outstanding December 31, 1997     2,123.159    1,186.434    1,036.359   10,686.456  
                                        =========    =========    =========   ==========  
==========================================================================================



========================================================================================================== 
                                           Morgan Stanley               PBHG Insurance          Strong     
                                           Universal Funds              Series Fund, Inc.        Funds     
                                        -----------------------  ---------------------------  ------------ 
                                                        U.S.                   Technology                  
                                           Fixed        Real       Growth         and         Opportunity  
                                           Income       Estate       II       Communications      Fund     
                                          Portfolio   Portfolio   Portfolio     Portfolio          II      
========================================================================================================== 
                                                                                                           
Units outstanding, December 31, 1996        0.000       0.000       0.000         0.000          0.000     
                                                                                                           
Units purchased                             0.000       0.000     496.211       469.962          0.000     
                                                                                                           
Units redeemed                              0.000       0.000       0.000      (313.444)         0.000     
                                            -----       -----     -------      --------          -----     
                                                                                                           
Units outstanding December 31, 1997         0.000       0.000     496.211       156.518          0.000     
                                            =====       =====     =======       =======          =====     
========================================================================================================== 

                  The accompanying notes are an integral part of these financial statements.

</TABLE>


<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>

================================================================================================================================
                                                                                               Dreyfus VIF*      Dreyfus Funds    
                                                                                               ------------  --------------------- 
                                                                                                              Socially       
                                                                                                  Capital    Responsible    Stock
                                                                                               Appreciation    Growth       Index
                                                                                                 Portfolio    Fund, Inc.    Fund
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                            <C>            <C>          <C>
Investment Income:
     Dividends from Investments in portfolio shares.............................................. $ 3,207      $ 6,574      $5,938

Expenses:
     Mortality and expense risk fees (Note 4)... ................................................     883          512         939
- ----------------------------------------------------------------------------------------------------------------------------------

          Net Investment Income.................................................................    2,324        6,062       4,999

Net realized gain (loss) and unrealized appreciation (depreciation) on Investments:
     Net realized gain (loss) on sale of Investments In portfolio shares........................       90          289         512 
     Net change in unrealized appreciation (depreciation) of Investments in portfolio shares....   10,157         (209)      8,250
- ----------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on Investments in portfolio shares....................................  $10,247           80       8,762
- ----------------------------------------------------------------------------------------------------------------------------------

               Net Increase (decrease) in net assets from operations............................  $12,571      $ 6,142     $13,761
==================================================================================================================================
*Variable Investment Fund
</TABLE>


                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>

================================================================================================================================
                                                                                               Dreyfus VIF*      Dreyfus Funds    
                                                                                               ------------  --------------------- 
                                                                                                              Socially       
                                                                                                  Capital    Responsible    Stock
                                                                                               Appreciation    Growth       Index
                                                                                                 Portfolio    Fund, Inc.    Fund
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                            <C>             <C>          <C>
Changes from operation:
     Net Investment Income...................................................................... $  2,324    $  6,062   $   4,999
     Net realized gain (loss) on sale of Investments in portfolio shares........................       90         289         512
     Net change in unrealized appreciation (depreciation) of Investments in portfolio shares....   10,157        (209)      8,250
- ----------------------------------------------------------------------------------------------------------------------------------

     Net Increase (decrease) in net assets from operations......................................   12,571       6,142      13,761

Changes from principal transactions:
     Contract purchase payments.................................................................  412,062     171,247     339,471
     Contract redemptions.......................................................................     (457)     (1,164)     (1,044)
     Net transfers (to) from fixed account......................................................   (8,157)      6,412       8,225
- ----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions................................  403,448     176,495     346,652
- ----------------------------------------------------------------------------------------------------------------------------------

               Net Increase in net assets.......................................................  416,019     182,637     360,413
Net assets, beginning of period.................................................................        0           0           0
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period....................................................................... $416,019    $182,637     360,413
==================================================================================================================================
*Variable Investment Fund

   The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>

================================================================================================================================
                                                                                                        Janus Aspen Series
                                                                                               ----------------------------------- 
                                                                                                                   
                                                                                                Aggressive   Worldwide  
                                                                                                  Growth      Growth     Balanced
                                                                                                 Portfolio    Portfolio  Portfolio
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                            <C>            <C>          <C>
Investment Income:
     Dividends from Investments in portfolio shares.............................................. $  638       $ 4,200      $6,684

Expenses:
     Mortality and expense risk fees (Note 4)..................................................... 1,423         1,815       1,431
- ----------------------------------------------------------------------------------------------------------------------------------

          Net Investment Income.................................................................    (785)         2,385      5,253

Net realized gain (loss) and unrealized appreciation (depreciation) on Investments:
     Net realized gain (loss) on sale of Investments In portfolio shares........................     173         2,393         711 
     Net change in unrealized appreciation (depreciation) of Investments in portfolio shares....  (3,268)       23,360       8,927
- ----------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on Investments in portfolio shares.................................... $(3,095)       25,753       9,638
- ----------------------------------------------------------------------------------------------------------------------------------

               Net Increase (decrease) in net assets from operations............................ $(3,880)      $28,138     $14,891
==================================================================================================================================
*Variable Investment Fund
</TABLE>


                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>

================================================================================================================================
                                                                                                        Janus Aspen Series
                                                                                               ----------------------------------- 
                                                                                                                   
                                                                                                Aggressive   Worldwide  
                                                                                                  Growth      Growth     Balanced
                                                                                                 Portfolio    Portfolio  Portfolio

- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>             <C>          <C>

Changes from operation:
     Net Investment Income...................................................................... $   (785)   $  2,385   $   5,253
     Net realized gain (loss) on sale of Investments in portfolio shares........................      173       2,393         711
     Net change in unrealized appreciation (depreciation) of Investments in portfolio shares....   (3,268)     23,360)      8,927
- ----------------------------------------------------------------------------------------------------------------------------------

     Net Increase (decrease) in net assets from operations......................................   (3,880)     28,138      14,891

Changes from principal transactions:
     Contract purchase payments.................................................................  586,354     631,446     571,341
     Contract redemptions.......................................................................   (2,136)     (1,623)       (476)
     Net transfers (to) from fixed account......................................................   14,063       7,550       5,124
- ----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions................................  598,281     637,373     575,989
- ----------------------------------------------------------------------------------------------------------------------------------

               Net Increase in net assets.......................................................  594,401     665,511     590,880
Net assets, beginning of period.................................................................        0           0           0
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period....................................................................... $594,401    $665,511     590,880
==================================================================================================================================
*Variable Investment Fund

   The accompanying notes are an integral part of these financial statements.
</TABLE>
<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>

================================================================================================================================
                                                                                                           Merrill Lynch Variable
                                                                                                --------  ----------------------- 
                                                                                                  Short-   Basic   Global    High
                                                                                                   Term    Value  Strategy  Current
                                                                                                   Bond    Focus    Focus   Income
                                                                                                 Portfolio Fund     Fund     Fund  
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                            <C>         <C>     <C>      <C>
Investment Income:
     Dividends from Investments in portfolio shares.............................................. $   980 $   93  $     0  $   862

Expenses:
     Mortality and expense risk fees (Note 4).....................................................    122    296      114      157
- ----------------------------------------------------------------------------------------------------------------------------------

          Net Investment Income.................................................................      858    203)    (114)     705

Net realized gain (loss) and unrealized appreciation (depreciation) on Investments:
     Net realized gain (loss) on sale of Investments In portfolio shares........................       (0)   496        0      (10)
     Net change in unrealized appreciation (depreciation) of Investments in portfolio shares....     (484) 4,356    1,476      778
- ----------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on Investments in portfolio shares....................................     (484) 4,852    1,476      768
- ----------------------------------------------------------------------------------------------------------------------------------

               Net Increase (decrease) in net assets from operations............................ $    374 $4,649  $ 1,362  $ 1,473
==================================================================================================================================
*Variable Investment Fund
</TABLE>



                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>

================================================================================================================================
                                                                                                           Merrill Lynch Variable
                                                                                                --------  ----------------------- 
                                                                                                  Short-   Basic   Global    High
                                                                                                   Term    Value  Strategy  Current
                                                                                                   Bond    Focus    Focus   Income
                                                                                                 Portfolio Fund     Fund     Fund  
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>         <C>       <C>     <C>

Changes from operation:
     Net Investment Income...................................................................... $   858 $    (203) $   (114) $ 705
     Net realized gain (loss) on sale of Investments In portfolio shares........................     (0)       496         0   (10)
     Net change in unrealized appreciation (depreciation) of Investments in portfolio shares....    (484)    4,356     1,476    778
- -----------------------------------------------------------------------------------------------------------------------------------

     Net Increase (decrease) in net assets from operations......................................     374     4,649    1,362   1,473

Changes from principal transactions:
     Contract purchase payments.................................................................  43,280    80,350   22,977  76,120
     Contract redemptions.......................................................................       0     (166)     (52)   (252)
     Net transfers (to) from fixed account......................................................      90   (1,173)     (62)   1,531
- -----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions................................  43,370   79,011    22,863  77,399
- -----------------------------------------------------------------------------------------------------------------------------------

               Net Increase in net assets.......................................................  43,744   83,660   24,225   78,872
Net assets, beginning of period.................................................................       0        0       0         0
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period....................................................................... $43,744 $ 83,660 $  24,225 $78,872
===================================================================================================================================
*Variable Investment Fund

   The accompanying notes are an integral part of these financial statements.
</TABLE>

<PAGE>
                     ANNUITY INVESTORS VARIABLE ACCOUNT A

                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>

================================================================================================================================
                                                                                            Series Funds, Inc.
                                                                                         ---------------------- 
                                                                                                 Domestic
                                                                                                  Money 
                                                                                                  Market
                                                                                                   Fund          Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                            <C>             <C> 
Investment Income:
     Dividends from Investments in portfolio shares.............................................. $ 4,007       $33,183

Expenses:
     Mortality and expense risk fees (Note 4).....................................................   995         8,687
- ----------------------------------------------------------------------------------------------------------------------------------

          Net Investment Income.................................................................   3,012        24,496

Net realized gain (loss) and unrealized appreciation (depreciation) on Investments:
     Net realized gain (loss) on sale of Investments In portfolio shares........................       0         4,654
     Net change in unrealized appreciation (depreciation) of Investments in portfolio shares....       0        53,343
- ----------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on Investments in portfolio shares....................................       0        57,997
- ----------------------------------------------------------------------------------------------------------------------------------

               Net Increase (decrease) in net assets from operations............................ $ 3,012       $82,493
==================================================================================================================================
*Variable Investment Fund

</TABLE>

                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1996

<TABLE>
<CAPTION>

================================================================================================================================
                                                                                            Series Funds, Inc.
                                                                                         ---------------------- 
                                                                                                 Domestic
                                                                                                  Money 
                                                                                                  Market
                                                                                                   Fund          Total
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                              <C>             <C>

Changes from operation:
     Net Investment Income...................................................................... $  3,012        $   24,496
     Net realized gain (loss) on sale of Investments in portfolio shares........................        0             4,654
     Net change in unrealized appreciation (depreciation) of Investments in portfolio shares....        0            53,343
- -----------------------------------------------------------------------------------------------------------------------------------

     Net Increase (decrease) in net assets from operations......................................    3,012            82,493

Changes from principal transactions:
     Contract purchase payments.................................................................  403,339         3,337,987
     Contract redemptions.......................................................................        0           (7,370)
     Net transfers (to) from fixed account......................................................  (66,291)         (32,688)
- -----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions................................  337,048         3,297,929
- -----------------------------------------------------------------------------------------------------------------------------------

               Net Increase in net assets.......................................................  340,060         3,380,422
Net assets, beginning of period.................................................................        0                 0
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period....................................................................... $340,060        $3,380,422
===================================================================================================================================
*Variable Investment Fund

   The accompanying notes are an integral part of these financial statements.

</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                                                                  ANNUITY INVESTORS VARIABLE ACCOUNT A


                                                            STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                                                                      YEAR ENDED DECEMBER 31, 1996


                                                                            Basic Contracts

===================================================================================================================================
                                           Dreyfus VIF*     Dreyfus Funds                    Janus Aspen Series                    
                                           ------------  -------------------    ---------------------------------------------------
                                                          Socially                                                         Short-  
                                            Capital      Responsible   Stock    Aggressive    Worldwide                     Term   
                                           Appreciation    Growth      Index      Growth       Growth       Balanced        Bond   
                                           Portfolio      Fund, Inc.    Fund     Portfolio    Portfolio    Portfolio      Portfolio
<S>                                       <C>           <C>           <C>      <C>           <C>           <C>           <C>      
===================================================================================================================================

Units outstanding, December 31, 1995          0.000         0.000       0.000        0.000        0.000        0.000         0.000 


Units purchased                          34,422.778    15,640.606   29,479.189  52,474.764   51,619.416    50,768.075    4,216.270 

Units redeemed                             (998.492)     (324.578)    (276.012)   (255.422)    (889.064)   (1,164.691)       0.000 
                                         ----------    ----------   ---------- -----------   ----------    ----------    --------- 

Units outstanding December 31, 1996      33,424.286    15,316.028   29,203.177  52,219.342   50,730.352    49,603.384    4,216.270 
                                         ==========    ==========   ==========  ==========   ==========    ==========    ========= 
===================================================================================================================================




=========================================================================================     
                                            Merrill Lynch Variable Series Funds, Inc.       
                                         ------------------------------------------------     
                                               Basic     Global      High      Domestic     
                                               Value    Strategy   Current      Money       
                                               Focus     Focus      Income      Market      
                                               Fund      Fund        Fund        Fund       
========================================================================================= 
                                                                                            
Units outstanding, December 31, 1995          0.000       0.000       0.000         0.000   
                                                                                            
                                                                                            
Units purchased                           6,930.204   2,124.185   6,860.213   391,560.413   
                                                                                            
Units redeemed                             (109.701)     (9.478)    (22.856)  (66,228.593)  
                                          ---------   ---------   ---------   -----------   
                                                                                            
Units outstanding December 31, 1996       6,820.503   2,114.707   6,837.357   325,331.820   
                                          =========   =========   =========   ===========   
=========================================================================================   
                                                                                            
* Variable Investment Fund                                                                  
                                                                                            


<PAGE>




                                                                           Enhanced Contracts

===================================================================================================================================
                                           Dreyfus VIF*     Dreyfus Funds                    Janus Aspen Series                    
                                           ------------  -------------------    ---------------------------------------------------
                                                          Socially                                                         Short-  
                                            Capital      Responsible   Stock    Aggressive    Worldwide                     Term   
                                           Appreciation    Growth      Index      Growth       Growth       Balanced        Bond   
                                           Portfolio      Fund, Inc.    Fund     Portfolio    Portfolio    Portfolio      Portfolio
===================================================================================================================================

Units outstanding, December 31, 1995          0.000         0.000       0.000        0.000        0.000        0.000         0.000 

Units purchased                             313.603         0.000     600.306    1,910.271      272.267    1,024.467        17.440 

Units redeemed                                0.000         0.000       0.000        0.000        0.000        0.000         0.000 
                                         ----------    ----------   ---------- -----------   ----------    ---------     --------- 

Units outstanding December 31, 1996         313.603         0.000     600.306    1,910.271      272.267    1,024.467        17.440 
                                         ==========    ==========   ==========  ==========   ==========    ==========    ========= 
===================================================================================================================================


                                                                                            
                               Enhanced Contracts

=========================================================================================     
                                            Merrill Lynch Variable Series Funds, Inc.       
                                         ------------------------------------------------     
                                               Basic     Global      High      Domestic     
                                               Value    Strategy   Current      Money       
                                               Focus     Focus      Income      Market      
                                               Fund      Fund        Fund        Fund      
=========================================================================================  
                                                                                           
Units outstanding, December 31, 1995          0.000       0.000       0.000         0.000  
                                                                                           
Units purchased                              96.296      30.061     255.389     1,260.991  
                                                                                           
Units redeemed                                0.000       0.000       0.000         0.000  
                                          ---------   ---------   ---------   -----------  
                                                                                           
Units outstanding December 31, 1996          96.296      30.061     255.389     1,260.991  
                                          =========   =========   =========   ===========  
=========================================================================================  
                                                                                           
* Variable Investment Fund                                                                 
                                       
                                       
      The accompanying notes are an integral part of these financial statements.

</TABLE>



<PAGE>




                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1997

(1)   GENERAL
      -------

      Annuity  Investors  Variable Account A (the "Account") is registered under
      the  Investment  Company  Act of 1940,  as amended,  as a unit  investment
      trust.  The  Account  was  established  on  May  26,  1995  and  commenced
      operations  on December  7, 1995 as a  segregated  investment  account for
      individual and group variable annuity contracts which are registered under
      the  Securities Act of 1933. The operations of the Account are included in
      the operations of Annuity Investors Life Insurance Company (the "Company")
      pursuant to the provisions of the Ohio  Insurance  Code. The Company is an
      indirect wholly-owned subsidiary of American Annuity Group, Inc., ("AAG"),
      a publicly traded  insurance  holding company listed on the New York Stock
      Exchange. The Company is licensed in 47 states.

      At December 31, 1997, the following investment options were available:

            THE DREYFUS VARIABLE INVESTMENT FUND:
               .   Capital Appreciation Portfolio
               .   Growth and Income Portfolio
               .   Small Cap Portfolio
            DREYFUS FUNDS:
               .   Socially Responsible Growth Fund, Inc.
               .   Stock Index Fund
            JANUS ASPEN SERIES:
               .   Aggressive Growth Portfolio
               .   Worldwide Growth Portfolio
               .   Balanced Portfolio
            MERRILL LYNCH VARIABLE SERIES FUNDS, INC.:
               .   Domestic Money Market Fund
               .   Basic Value Focus Fund
               .   Global Strategy Focus Fund
               .   High Current Income Fund
            MORGAN STANLEY UNIVERSAL FUNDS, INC.:
               .   Fixed Income Portfolio
               .   U.S. Real Estate Portfolio
            PBHG INSURANCE SERIES FUND, INC.:
               .   Growth II Portfolio
               .   Technology & Communications Portfolio
            STRONG FUNDS:
               .   Opportunity Fund II

(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
      ------------------------------------------

      Basis Of Presentation
      ---------------------

      The  preparation of the financial  statements in conformity with generally
      accepted  accounting  principles requires management to make estimates and
      assumptions  that affect the amount  reported in the financial  statements
      and  accompanying  notes.  Changes in  circumstances  could  cause  actual
      results to differ materially from those estimates.




                                      11

<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                DECEMBER 31, 1997


      Investments
      -----------

      Investments  are  valued  using  the net  asset  value  of the  respective
      portfolios at the end of each business day of the New York Stock Exchange,
      with the  exception  of business  holidays.  Investment  transactions  are
      accounted  for on the  trade  date  (the  date the order to buy or sell is
      executed).  The cost of  investments  sold is  determined  on a  first-in,
      first-out  basis.  The  Account  does not hold any  investments  which are
      restricted as to resale.

      Net  investment  income  (loss),  net realized gain (loss) and  unrealized
      appreciation  (depreciation) on investments are allocated to the contracts
      on each  valuation  date  based on each  contract's  pro rata share of the
      assets of the Account as of the beginning of the valuation date.

      Federal Income Taxes
      --------------------

      No provision  for federal  income taxes has been made in the  accompanying
      financial statements because the operations of the Account are included in
      the total operations of the Company,  which is treated as a life insurance
      company for federal income tax purposes under Subchapter L of the Internal
      Revenue Code.  Net  investment  income and realized gains (losses) will be
      retained  in the  Account  and will not be taxable  until  received by the
      contract  owner or  beneficiary  in the form of annuity  payments or other
      distributions.

      Net Assets Attributable To Variable Annuity Contract Holders
      ------------------------------------------------------------

      The  variable  annuity  contract  reserves  are  comprised of net contract
      purchase  payments  less  redemptions  and  benefits.  These  reserves are
      adjusted  daily for the net investment  income  (loss),  net realized gain
      (loss) and unrealized appreciation (depreciation) on investments.

(3)   Purchases And Sales Of Investments In Portfolio Shares
      ------------------------------------------------------

      The aggregate  cost of purchases and proceeds from sales of investments in
      all portfolio shares for the years ended December 31, 1997 and 1996 are as
      follows:






                                      12

<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                DECEMBER 31, 1997


                                                            1997
                                                 ------------------------------
                                                  Cost of        Proceeds from
                                                 Purchases           Sales
                                                 ---------       -------------
The Dreyfus Variable Investment Fund:
   Capital Appreciation Portfolio                 $ 3,205,485          35,865 
   Growth and Income Portfolio                        606,028          21,688 
   Small Cap Portfolio                              1,118,851             136 
Dreyfus Funds:                                                                
   Socially Responsible Growth Fund, Inc.           1,799,223          33,431 
   Stock Index Fund                                 4,519,615          15,987 
Janus Aspen Series:                                                           
   Aggressive Growth Portfolio                      1,811,011         163,917 
   Worldwide Growth Portfolio                       5,714,442          27,266 
   Balanced Portfolio                               4,962,560          82,509 
   Short-Term Bond Portfolio                           51,886          22,434 
Merrill Lynch Variable Series Funds, Inc.:                        
   Basic Value Focus Fund                             909,483          37,844 
   Global Strategy Focus Fund                         224,738          15,765 
   High Current Income Fund                           752,313          18,387 
   Domestic Money Market Fund                       1,914,332       1,490,464 
Morgan Stanley Universal Funds, Inc.:                                         
   Fixed Income Portfolio                              84,163           5,193 
   U.S. Real Estate Portfolio                         234,705           3,171 
PBHG Insurance Series Fund, Inc.:                                             
   Growth II Portfolio                                181,137           1,063 
   Technology & Communications Portfolio              562,830          16,221 
Strong Funds:                                                                 
   Opportunity Fund II                                436,177           6,002 
                                                  -----------      ---------- 
                                                                              
        Total                                     $29,088,979      $1,997,343 
                                                  ===========      ========== 
                                                  
















                                      13


<PAGE>




                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                DECEMBER 31, 1997


                                                              1996
                                                 ------------------------------
                                                   Cost of        Proceeds from
                                                  Purchases           Sales
                                                  ---------       -------------
Dreyfus Funds:
   Capital Appreciation Portfolio                  $  416,285        $  9,630  
   Socially Responsible Growth Fund, Inc.             187,037           3,968  
   Stock Index Fund                                   359,968           7,377  
Janus Aspen Series:                                                            
   Aggressive Growth Portfolio                        600,450           1,531  
   Worldwide Growth Portfolio                         658,159          16,587  
   Balanced Portfolio                                 600,469          17,796  
   Short-Term Bond Portfolio                           44,403              53  
Merrill Lynch Variable Series Funds, Inc.:                        
   Basic Value Focus Fund                              86,446           7,342  
   Global Strategy Focus Fund                          22,875              13  
   High Current Income Fund                            79,869           1,608  
   Domestic Money Market Fund                         420,222          79,168  
                                                   ----------        --------  
                                                                               
        Total                                      $3,476,183        $145,073  
                                                   ==========        ========  
                                                  
























                                      14


<PAGE>




                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                DECEMBER 31, 1997


(4)   Deductions And Expenses
      -----------------------

      Although periodic annuitization payments to contract owners vary according
      to the investment  performance of the sub-accounts,  such payments are not
      affected by mortality or expense  experience  because the Company  assumes
      the mortality risk and expense risk under the contracts.

      The  mortality  risk assumed by the Company  results from the life annuity
      payment  option  in the  contracts,  in which the  Company  agrees to make
      annuity  payments  regardless of how long a particular  annuitant or other
      payee  lives.  The annuity  payments are  determined  in  accordance  with
      annuity purchase rate provisions established at the time the contracts are
      issued.  Based on the actuarial  determination of expected mortality,  the
      Company is required to fund any deficiency in the annuity payment reserves
      from its general account assets.

      The expense  risk  assumed by the Company is the risk that the  deductions
      for sales and administrative  expenses may prove insufficient to cover the
      actual sales and administrative  expenses.  Under the Basic Contract,  the
      Company deducts a fee from the Account each day for assuming the mortality
      and expense  risks.  This fee is equal on an annual  basis to 1.25% of the
      daily value of the total investments of the Account. These fees aggregated
      $199,272  and  $8,622  for the years  ended  December  31,  1997 and 1996,
      respectively.

      In connection  with certain  contracts in which the Company incurs reduced
      sales  and  servicing  expenses,  such  as  contracts  offered  to  active
      employees of the Company or any of its subsidiaries and/or affiliates, the
      Company may offer an Enhanced Contract.  Under the Enhanced Contract,  the
      Company deducts a fee from the Account each day for assuming the mortality
      and expense  risks.  This fee is equal on an annual  basis to 0.95% of the
      daily value of the total investments of the Account. These fees aggregated
      $3,856  and  $65  for  the  years  ended   December  31,  1997  and  1996,
      respectively.

      Pursuant to an administrative  agreement between AAG and the Company,  AAG
      subsidiaries provide sales and administrative  services to the Company and
      the  Account.  The Company may deduct a  percentage  of purchase  payments
      surrendered to cover sales expenses. The percentage decreases to 0% from a
      maximum of 7.0% based upon the number of years the  purchase  payment  has
      been held.

      In addition, the Company may deduct units from contracts annually and upon
      full  surrender  to cover an  administrative  fee of $25.  These  expenses
      totaled  $7,275 and $175 for the years ended  December  31, 1997 and 1996,
      respectively.

(5)   Other Transactions With Affiliates
      ----------------------------------

      AAG  Securities,  Inc.,  an  affiliate of the  Company,  is the  principal
      underwriter and performs all variable annuity sales functions on behalf of
      the Company.






                                      15
<PAGE>




                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                DECEMBER 31, 1997



(6)   Net Assets    
      ----------

      Net assets consisted of the following at December 31, 1997 and 1996:

                                                          1997           1996
                                                      -----------     ----------
      Proceeds from the sales of units since 
         organization, less cost of units 
         redeemed                                     $29,965,042     $3,297,929
      Undistributed net investment income                 457,774         24,496
      Undistributed net realized gains on                    
         sale of investments                               56,606          4,654
      Net unrealized depreciation of investments        1,938,651         53,343
                                                      -----------     ----------

            Net assets                                $32,418,073     $3,380,422
                                                      ===========     ==========



































                                      16










<PAGE>




                         DREYFUS VIF SMALL CAP PORTFOLIO
                   DREYFUS VIF CAPITAL APPRECIATION PORTFOLIO
                     DREYFUS VIF GROWTH AND INCOME PORTFOLIO
               THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC.
                            DREYFUS STOCK INDEX FUND







                  JANUS ASPEN SERIES WORLDWIDE GROWTH PORTFOLIO
                 JANUS ASPEN SERIES AGGRESSIVE GROWTH PORTFOLIO
                      JANUS ASPEN SERIES BALANCED PORTFOLIO







                    MERRILL LYNCH VSF BASIC VALUE FOCUS FUND
                  MERRILL LYNCH VSF GLOBAL STRATEGY FOCUS FUND
                   MERRILL LYNCH VSF HIGH CURRENT INCOME FUND
                  MERRILL LYNCH VSF DOMESTIC MONEY MARKET FUND







         MORGAN STANLEY UNIVERSAL FUND INC. - U.S. REAL ESTATE PORTFOLIO
           MORGAN STANLEY UNIVERSAL FUND INC. - FIXED INCOME PORTFOLIO







       PBHG INSURANCE SERIES FUND, INC. - PBHG TECHNOLOGY & COMMUNICATIONS
                                    PORTFOLIO
           PBHG INSURANCE SERIES FUND, INC. - PBHG GROWTH II PORTFOLIO




                        STRONG OPPORTUNITY FUND II, INC.






<PAGE>




The Financial Statements of the following  investment  companies  ("Registrant")
are made a part hereof and incorporated herein:

Registrant                                                  1940 Act Number
- ----------                                                  ---------------

Janus Aspen Series                                          811-07736
- --Janus Aspen Aggressive Growth Portfolio
- --Janus Aspen Worldwide Growth Portfolio
- --Janus Aspen Balanced Portfolio
Dreyfus Variable Investment Fund                            811-05125
- --Capital Appreciation Portfolio
- --Growth & Income Portfolio
- --Small Cap Portfolio
The Dreyfus Socially Responsible Growth
Fund, Inc.                                                  811-07044
Dreyfus Stock Index Fund                                    811-05719
Merrill Lynch Variable Series Fund, Inc.                    811-03290
- --Basic Value Focus Fund
- --Global Strategy Focus Fund
- --High Current Income Fund
- --Domestic Money Market Fund
Morgan Stanley Universal Funds, Inc.                        811-07607
- --U.S. Real Estate Portfolio
- --Fixed Income Portfolio
PBHG Insurance Series Fund, Inc.                            811-08009
- --PBHG Growth II Portfolio
- --PBHG Technology & Communications  
     Portfolio
Strong Special Fund II, Inc.                                811-06552


<PAGE>


ANNUITY INVESTORS[REGISTERED] VARIABLE ACCOUNT A


Annuity Investors Life Insurance Company              UNDERWRITTEN AND
P.O. Box 5423                                         DISTRIBUTED BY:
Cincinnati, Ohio 45201-5423   
     
                                                      AAG Securities, Inc.
                                                      Member NASD
                                                      250 East Fifth Street
                                                      Cincinnati, Ohio 45202


INDEPENDENT AUDITORS
Ernst & Young LLP


DIRECTORS
ROBERT ALLEN ADAMS

President of Annuity Investors Life Insurance  Company[REGISTERED] and President
of Great American[REGISTERED] Life Insurance Company

STEPHEN CRAIG LINDNER
President of American Annuity Group[SERVICEMARK]

WILLIAM JACK MANEY II
Senior Vice President, Treasurer and Chief Financial Officer of American Annuity
Group

JAMES MICHAEL MORTENSEN
Executive  Vice  President  of Annuity  Investors  Life  Insurance  Company  and
Executive Vice President of Great American Life Insurance Company

MARK FRANCIS MUETHING
Senior Vice President, General Counsel and Secretary of American Annuity Group

JEFFREY SCOTT TATE
Senior Vice President of American Annuity Group


OFFICERS
Robert Allen Adams            President
James Michael Mortensen       Executive Vice President & Secretary
Thomas Kevin Liguzinski       Senior Vice President
Mark Francis Muething         Senior Vice President, General Counsel & Secretary
Michael Joseph O'connor       Senior Vice President & Chief Actuary
Charles Kent Mcmanus          Senior Vice President
Robert Eugene Allen           Vice President & Treasurer
Arthur Ronald Greene III      Vice President
Betty Marie Kasprowicz        Vice President & Assistant Secretary
David H. Shipley              Vice President
Lynn E. Laswell               Assistant Vice President & Assistant Treasurer
William Jack Maney III        Assistant Treasurer
Thomas E. Mischell            Assistant Treasurer

<PAGE>



Annuity Investors Life Insurance Company[REGISTERED]
P. O. Box 5423
Cincinnati, Ohio 45201-5423
1-800-789-6771


                          ANNUITY INVESTORS[REGISTERED]
                               VARIABLE ACCOUNT A

                                       OF

             ANNUITY INVESTORS [SERVICEMARK] LIFE INSURANCE COMPANY

                                       FOR











                                DECEMBER 31, 1997

                        ANNUAL REPORT TO CONTRACT OWNERS


This report is for the  information of the contract  owners and  participants of
the Annuity Investors Life Insurance Company and the Annuity Investors  Variable
Account A. It is authorized for distribution to other persons only when preceded
or accompanied by a current  prospectus  which  contains  complete  information,
including charges and expenses.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission