ANNUITY INVESTORS VARIABLE ACCOUNT A
485BPOS, 1999-04-30
Previous: THERAPEUTIC ANTIBODIES INC /DE, 10-K/A, 1999-04-30
Next: ANNUITY INVESTORS VARIABLE ACCOUNT A, 485BPOS, 1999-04-30




   
        As filed with the Securities and Exchange Commission on April 28, 1999
                                                             File No. 33-59861
                                                             File No. 811-07299
                               SECURITIES AND EXCHANGE COMMISSION
                                     WASHINGTON, D.C. 20549
                                            FORM N-4
                   REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 (X)
                                 Pre-effective Amendment No. ( )
                              Post-effective Amendment No. 4 ( X )
                                             and/or
                           REGISTRATION STATEMENT UNDER THE INVESTMENT
                                     COMPANY ACT OF 1940 ( )
                                 Pre-effective Amendment No. ( )
                              Post-effective Amendment No. 9 ( X )
                                (Check appropriate box or boxes)
                                  -----------------------------
    

                         ANNUITY INVESTORSREGISTERED VARIABLE ACCOUNT A
                                   (Exact Name of Registrant)

                       ANNUITY INVESTORS LIFE INSURANCE COMPANYREGISTERED
                                       (Name of Depositor)
                                          P.O. Box 5423
                                   Cincinnati, Ohio 45201-5423
                 (Address of Depositor's Principal Executive Offices) (Zip Code)

                       Depositor's Telephone Number, including Area Code:
                                         (800) 789-6771
- --------------------------------------------------------------------------------
                                     Mark F. Muething, Esq.
                      Senior Vice President, Secretary and General Counsel
                            Annuity Investors Life Insurance Company
                                          P.O. Box 5423
                                   Cincinnati, Ohio 45201-5423
                             (Name and Address of Agent for Service)

                                            Copy to:

                                      John P. Gruber, Esq.
                                    Assistant Vice President
                            Annuity Investors Life Insurance Company
                                          P.O. Box 5423
                                   Cincinnati, Ohio 45201-5423
- --------------------------------------------------------------------------------

It is proposed that this filing will become effective:

________Immediately  upon filing pursuant to Rule 485(b)  
___ X___On May 1, 1999 pursuant to Rule 485(b)  
________60 days after filing pursuant to Rule 485(a)(1)
________On____________  pursuant to Rule 485(a)(1)  
________75 days after filing pursuant to Rule 485 (a)(2) 
________On pursuant to Rule 485(a)(2)




<PAGE>

                                             CROSS REFERENCE SHEET
                                            Pursuant to Rule 495(a)

                                        (Commodore NauticusREGISTERED)


                    Showing Location in Part A (Prospectus),
   Part B (Statement of Additional Information) and Part C (Other Information)
           of Registration Statement Information Required by Form N-4


                                     PART A

<TABLE>
<CAPTION>
<S>    <C>                                               <C>    
        Item of Form N-4                                  Prospectus Caption
 1.      Cover Page....................................    Cover Page

 2.      Definitions...................................    Definitions, Glossary of Financial Terms

 3.      Synopsis......................................    Overview

 4.      Condensed Financial Information

         (a)    Accumulation Unit Values...............    Condensed Financial Information

         (b)    Performance Data.......................    Performance Information

         (c)    Financial Statements...................    Financial Statements

 5.      General Description of Registrant, Depositor
         and Portfolio Companies
         (a)    Depositor..............................    Annuity Investors Life Insurance
                                                           CompanyREGISTERED
         (b)    Registrant.............................    The Separate Account

         (c)    Portfolio Companies....................    The Portfolios

         (d)    Portfolio Prospectuses.................    The Portfolios

         (e)    Voting Rights..........................    Voting Rights

6.       Deductions and Expenses
         (a)    General................................    Charges and Deductions

         (b)    Sales Load %...........................    Contingent Deferred Sales Charge

         (c)    Special Purchase Plan..................    Contingent Deferred Sales Charge

         (d)    Commissions............................    AAG Securities, Inc.

         (e)    Portfolio Expenses.....................    Fee Table

         (f)    Operating Expenses.....................    Fee Table

7.       Contracts
         (a)    Persons with Rights....................    Persons with Rights Under a Contract;
                                                           Voting Rights
         (b)(i) Allocation of Premium  Payments........    Purchase Payments

             (ii) Transfers............................    Transfers

            (iii) Exchanges............................    Additions, Deletions or Substitutions

         (c)    Changes................................    Not Applicable

         (d)    Inquiries..............................    How Do I Contact the Company

8.       Annuity Period................................    Benefit Payment Period

9.       Death Benefit.................................    Death Benefit

10.      Purchases and Contract Values
         (a)    Purchases..............................    Purchase Payments; Investment
                                                           Options--Allocations
         (b)    Valuation..............................    Account Value; Definitions

         (c)    Daily Calculation......................    Account Value; Accumulation Units;
                                                           Definitions
         (d)    Underwriter............................    AAG Securities, Inc.

11.      Redemptions
         (a)    By Owner...............................    Surrenders

                By Annuitant...........................    Not Applicable

         (b)    Texas ORP..............................    Texas Optional Retirement Program

         (c)    Check Delay............................    Surrenders

         (d)    Free Look..............................    Right to Cancel

12.      Taxes.........................................    Federal Tax Matters

13.      Legal Proceedings.............................    Legal Proceedings

14.      Table of Contents for the Statement of
         Additional                                        Statement of Additional Information
         Information...................................
</TABLE>

<PAGE>


                                               PART B
<TABLE>
<CAPTION>
<S>     <C>                                               <C>    
                                                           Statement of Additional
         Item of Form N-4                                  Information Caption
15.      Cover Page....................................    Cover Page

16.      Table of Contents.............................    Table of Contents

17.      General Information and History...............    General Information and History

18.      Services
         (a)    Fees and Expenses of Registrant........    (Prospectus) Fee Table

         (b)    Management Contracts...................    Not Applicable

         (c)    Custodian..............................    Not Applicable

                Independent Auditors...................    Experts

         (d)    Assets of Registrant...................    Not Applicable

         (e)    Affiliated Person......................    Not Applicable

         (f)    Principal Underwriter..................    Not Applicable

19.      Purchase of Securities Being Offered..........    (Prospectus) AAG Securities, Inc.

         Offering Sales Load...........................    (Prospectus) Contingent Deferred Sales
                                                           Charge

20.      Underwriters..................................    AAG Securities, Inc.

21.      Calculation of Performance Data
         (a)    Money Market Funded Sub-Accounts.......    Money Market Sub-Account Standardized
                                                           Yield
                                                           Calculation
         (b)    Other Sub-Accounts.....................    Not Applicable

22.      Annuity Payments..............................    (Prospectus) Fixed Dollar Benefit;
                                                           Variable Dollar Benefit; (SAI) Benefit
                                                           Units--Transfer Formulas

23.      Financial Statements..........................    Financial Statements

</TABLE>


<PAGE>




                                               PART C

<TABLE>
<CAPTION>
<S>     <C>                                               <C>    
         Item of Form N-4                                  Part C Caption
24.      Financial Statements and Exhibits.............    Financial Statements and Exhibits

         (a)    Financial Statements...................    Financial Statements

         (b)    Exhibits...............................    Exhibits

25.      Directors and Officers of the Depositor.......    Directors and Officers of Annuity
                                                           Investors Life
                                                           Insurance CompanyREGISTERED

26.      Persons Controlled By or Under Common Control     Persons Controlled By Or Under Common
         With the Registrant...........................    Control With the Depositor or Registrant

27.      Number of Owners..............................    Number of Owners

28.      Indemnification...............................    Indemnification

29.      Principal Underwriters........................    Principal Underwriter

30.      Location of Accounts and
         Records.......................................    Location of Accounts and Records

31.      Management Services...........................    Management Services

32.      Undertakings..................................    Undertakings

         Signature Page................................    Signature Page

</TABLE>



<PAGE>


ANNUITY INVESTORS LIFE INSURANCE COMPANYREGISTERED
ANNUITY INVESTORSREGISTERED VARIABLE ACCOUNT A
PROSPECTUS for
The Commodore NauticusREGISTERED
Group Flexible Premium Deferred Annuities
                                                                    May 1, 1999

This  prospectus  describes  The  Commodore  NauticusREGISTERED  group  flexible
premium deferred annuity  contracts (the  "Contracts").  Annuity  Investors Life
Insurance  CompanyREGISTERED (the "Company") is the issuer of the Contracts. The
interests  of  individual   participants  under  a  Contract  are  evidenced  by
certificates of participation. The description of Contract provisions and values
in this prospectus applies to the interests of certificate owners. The Contracts
are available for tax-qualified and  non-tax-qualified  annuity  purchases.  All
Contracts qualify for tax-deferred treatment during the Accumulation Period. The
tax  treatment of  annuities is discussed in the Federal Tax Matters  section of
this prospectus.

The Contracts  offer both variable and fixed  investment  options.  The variable
investment   options   under  the   Contracts   are   Sub-Accounts   of  Annuity
InvestorsREGISTERED  Variable Account A (the "Separate Account").  The Contracts
currently  offer 21  Sub-Accounts.  Each  Sub-Account is invested in shares of a
registered investment company or a portfolio thereof (each, a "Portfolio").  The
Portfolios are listed below.


                        Janus Aspen Series (4 Portfolios)
                          -Aggressive Growth Portfolio
                           -Worldwide Growth Portfolio
                               -Balanced Portfolio
                         -Capital Appreciation Portfolio
                 Dreyfus Variable Investment Fund (3 Portfolios)
                         -Capital Appreciation Portfolio
                          -Growth and Income Portfolio
                              -Small Cap Portfolio
               The Dreyfus Socially Responsible Growth Fund, Inc.
                            Dreyfus Stock Index Fund
                 PBHG Insurance Series Fund, Inc. (2 Portfolios)
                            -PBHG Growth II Portfolio
                   -PBHG Technology & Communications Portfolio
            Merrill Lynch Variable Series Funds, Inc. (4 Portfolios)
                             -Basic Value Focus Fund
                           -Global Strategy Focus Fund
                            -High Current Income Fund
                           -Domestic Money Market Fund
         Morgan Stanley Dean Witter Universal Funds, Inc. (2 Portfolios)
                             -Fixed Income Portfolio
                           -U.S. Real Estate Portfolio
                     BT Insurance Funds Trust (3 Portfolios)
                        -EAFEREGISTERED Equity Index Fund
                             -Equity 500 Index Fund
                              -Small Cap Index Fund
                        Strong Opportunity Fund II, Inc.

This prospectus  includes  information  you should know before  investing in The
Commodore  NauticusREGISTERED.  This  prospectus  is not  complete  without  the
current  prospectuses  for the  Portfolios.  Please keep this prospectus and the
Portfolio prospectuses for future reference.

A  statement  of  additional  information,  dated  May 1,  1999,  contains  more
information about the Separate Account and the Contracts.  The Company filed the
statement of additional information with the Securities and Exchange Commission.
It is part of this prospectus.  For a free copy, complete and return the form on
page 39 of this prospectus, or call the Company at 1-800-789-6771.  You may also
access the statement of additional  information  (as well as all other documents
filed with the Securities and Exchange Commission with respect to the Contracts,
the Separate Account or the Company) at the Securities and Exchange Commission's
Web  site:  http://www.sec.gov.  The  table of  contents  for the  statement  of
additional information is printed on the last page of this prospectus.

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities or passed upon the adequacy of this prospectus. Any representation to
the contrary is a criminal offense.

- --------------------------------------------------------------------------------
These  securities  may be sold by a bank or credit union,  but are not financial
institution products.
o   The Contracts are Not FDIC or NCUSIF Insured
o   The Contracts are  Obligations  of the Company and Not of the Bank or Credit
    Union
o   The Bank or Credit Union Does Not Guarantee the Company's  Obligations Under
    the Contracts
o   The Contracts Involve Investment Risk and May Lose Value
- --------------------------------------------------------------------------------
                                      -1-
<PAGE>


<TABLE>
<CAPTION>
                                            TABLE OF CONTENTS
                                                                                                  Page

<S>                                                                                                      <C>
DEFINITIONS...............................................................................................4
OVERVIEW..................................................................................................5
   What is the Separate Account?..........................................................................5
   What Are the Contracts?................................................................................5
   How Do I Purchase or Cancel a Contract?................................................................5
   Will Any Penalties or Charges Apply If I Surrender a Contract?.........................................5
   What Other Charges and Deductions Apply to the Contract?...............................................5
   How Do I Contact the Company?..........................................................................5
FEE TABLE.................................................................................................6
   Owner Transaction Expenses.............................................................................6
   Separate Account Annual Expenses.......................................................................6
   Portfolio Annual Expenses (After Expense Reimbursement) for Year Ended 12/31/981.......................6
   Examples...............................................................................................8
CONDENSED FINANCIAL INFORMATION..........................................................................10
   Financial Statements..................................................................................12
   Performance Information...............................................................................13
    Yield Data...........................................................................................13
    Total Return Data....................................................................................13
    Other Performance Measures...........................................................................13
THE PORTFOLIOS...........................................................................................14
   Janus Aspen Series....................................................................................14
   Dreyfus Portfolios....................................................................................15
   Strong Opportunity Fund II, Inc.......................................................................16
   BT Insurance Funds Trust..............................................................................16
   Merrill Lynch Variable Series Fund, Inc...............................................................17
   Morgan Stanley Dean Witter Universal Funds, Inc.......................................................18
   PBHG Insurance Series Fund, Inc.......................................................................18
   Additions, Deletions, or Substitutions................................................................19
   Voting Rights.........................................................................................19
ANNUITY INVESTORS LIFE INSURANCE COMPANYREGISTERED.......................................................20
THE SEPARATE ACCOUNT.....................................................................................20
AAG SECURITIES, INC......................................................................................20
CHARGES AND DEDUCTIONS...................................................................................21
   Charges and Deductions By the Company.................................................................21
    Contingent Deferred Sales Charge ("CDSC")............................................................21
    Certificate Maintenance Fee..........................................................................22
    Transfer Fee.........................................................................................22
    Administration Charge................................................................................22
    Mortality and Expense Risk Charge....................................................................23
    Premium Taxes........................................................................................23
    Discretionary Waivers of Charges.....................................................................23
   Expenses of the Portfolios............................................................................23
THE CONTRACTS............................................................................................24
   Right to Cancel.......................................................................................24
   Persons With Rights Under a Contract..................................................................24
</TABLE>

                                      -2-
<PAGE>

<TABLE>
<CAPTION>
<S>                                                                                                     <C>
ACCUMULATION PERIOD......................................................................................25
   Account Statements....................................................................................25
   Account Value.........................................................................................25
   Purchase Payments.....................................................................................26
   Investment Options--Allocations.......................................................................26
   Transfers.............................................................................................27
   Surrenders............................................................................................29
   Contract Loans........................................................................................30
   Termination...........................................................................................30
BENEFIT PAYMENT PERIOD...................................................................................31
   Annuity Benefit.......................................................................................31
   Death Benefit.........................................................................................31
   Settlement Options....................................................................................31
    Form of Settlement Option............................................................................32
    Calculation of Fixed Dollar Benefit Payments.........................................................32
    Calculation of Variable Dollar Benefit Payments......................................................32
FEDERAL TAX MATTERS......................................................................................34
   Tax Deferral On Annuities.............................................................................34
   Tax-Qualified Plans...................................................................................35
    Individual Retirement Annuities......................................................................35
    Roth IRAs............................................................................................35
    Tax-Sheltered Annuities..............................................................................35
    Texas Optional Retirement Program....................................................................35
    Pension and Profit Sharing Plans.....................................................................35
    Governmental Deferred Compensation Plans.............................................................35
   Nonqualified Deferred Compensation Plans..............................................................35
   Summary of Income Tax Rules...........................................................................36
GLOSSARY OF FINANCIAL TERMS..............................................................................37
THE REGISTRATION STATEMENT...............................................................................38
OTHER INFORMATION........................................................................................38
   Year 2000.............................................................................................38
   Legal Proceedings.....................................................................................38
STATEMENT OF ADDITIONAL INFORMATION......................................................................39
</TABLE>


                                      -3-

<PAGE>

DEFINITIONS

The capitalized  terms defined on this page will have the meanings given to them
when used in this prospectus.
Other terms which may have a specific meaning under the Contracts, but which are
not defined on this page, will be explained as they are used in this prospectus.
- --------------------------------------------------------------------------------
Account Value: The value of a certificate during the Accumulation  Period. It is
equal to the sum of the value of the owner's  interest in the  Sub-Accounts  and
the owner's interest in the fixed account options.

Accumulation  Period:  The period  during which  purchase  payments are invested
according to the investment  options  elected and  accumulated on a tax-deferred
basis.  The  Accumulation  Period  ends  when a  certificate  is  annuitized  or
surrendered in full, or on the Death Benefit Valuation Date.

Accumulation  Unit: A share of a Sub-Account  that an owner purchases during the
Accumulation Period.

Accumulation  Unit  Value:  The  value of an  Accumulation  Unit at the end of a
Valuation  Period.  See  the  Glossary  of  Financial  Terms  on page 37 of this
prospectus for an explanation of how Accumulation Unit Values are calculated.

Benefit Payment Period:  The period during which either annuity benefit or death
benefit payments are paid under a settlement  option. The Benefit Payment Period
begins on the first day of the first payment interval in which a benefit payment
will be paid.

Benefit Unit: A share of a  Sub-Account  that is used to determine the amount of
each variable  dollar benefit  payment after the first  variable  dollar benefit
payment during the Benefit Payment Period.

Benefit  Unit  Value:  The  value of a  Benefit  Unit at the end of a  Valuation
Period. See the Glossary of Financial Terms on page 37 of this prospectus for an
explanation of how Benefit Unit Values are calculated.

Death Benefit  Valuation  Date: The date the death benefit is valued.  It is the
date  that the  Company  receives  both  proof of the  death  of the  owner  and
instructions as to how the death benefit will be paid. If  instructions  are not
received within one year of the date of death, the Death Benefit  Valuation Date
will be one year after the date of death.  The Death Benefit  Valuation Date may
never be later than five years after the date of death.

Net Asset Value: The price computed by or for each Portfolio, no less frequently
than  each  Valuation  Period,  at which  the  Portfolio's  shares  or units are
redeemed in accordance with the rules of the Securities and Exchange Commission.

Net Investment  Factor:  The factor that represents the percentage change in the
Accumulation  Unit Values and Benefit Unit Values from one  Valuation  Period to
the next. See the Glossary of Financial  Terms on page 37 of this prospectus for
an explanation of how the Net Investment Factor is calculated.

Valuation Date: A day on which  Accumulation Unit Values and Benefit Unit Values
can be calculated.  Each day the New York Stock Exchange is open for business is
a Valuation Date.

Valuation Period: The period starting at the close of regular trading on the New
York Stock  Exchange on any Valuation Date and ending at the close of trading on
the next succeeding Valuation Date.

                                      -4-
<PAGE>

OVERVIEW
- --------------------------------------------------------------------------------

What is the Separate Account?
The Separate  Account is a unit investment  trust registered with the Securities
and Exchange  Commission under the Investment  Company Act of 1940. The Separate
Account is divided  into  Sub-Accounts,  each of which is invested in one of the
Portfolios  listed  on page 1 of  this  prospectus.  If you  choose  a  variable
investment  option,  you are investing in the Sub-Accounts,  not directly in the
Portfolios.

What Are the Contracts?
The Contracts are group deferred annuities,  which are insurance  products.  The
Contracts are sold with either a standard or enhanced fee structure as described
in the Fee Table on page 6 of this  prospectus.  The  Contracts are available in
both  tax-qualified  and  non-tax-qualified  forms,  both of which  qualify  for
tax-deferred investment status. See the Federal Tax Matters section beginning on
page 34 of this prospectus for more  information  about tax  qualifications  and
taxation of annuities in general.  During the Accumulation  Period,  the amounts
you contribute can be allocated among any of the 21 variable  investment options
and  five  fixed  account  options.  The  variable  investment  options  are the
Sub-Accounts of the Separate Account,  each of which is invested in a Portfolio.
The owner bears the risk of any investment gain or loss on amounts  allocated to
the  Sub-Accounts.  The fixed  account  options  earn a fixed  rate of  interest
declared  by the  Company,  which will be no less than 3% per year.  The Company
guarantees  amounts  invested  in the fixed  account  options  and the  earnings
thereon so long as those amounts remain in the fixed account.

During the Benefit Payment Period,  payments can be allocated  between  variable
dollar benefit and fixed dollar benefit options. If a variable dollar benefit is
selected,  Benefit Units can be allocated to any of the same  Sub-Accounts  that
are available during the Accumulation Period.

How Do I Purchase or Cancel a Contract?
The  requirements to purchase a Contract are explained in The Contracts  section
beginning  on page 24 of this  prospectus.  You may  purchase  a  Contract  only
through a  licensed  securities  representative.  Where  required  by state law,
Contracts may include a right to cancel provision.  The owner will bear the risk
of investment  gain or loss on amounts  allocated to the  Sub-Accounts  prior to
cancellation. The right to cancel is described in the Right to Cancel Section on
page 24 of this prospectus.

Will Any Penalties or Charges Apply If I Surrender a Contract?
A contingent  deferred  sales charge  ("CDSC") may apply to amounts  surrendered
depending on the timing and amount of the surrender.  The maximum CDSC is 7% for
each purchase payment.  The CDSC percentage decreases by 1% annually to 0% after
seven  years  from the  date of  receipt  of each  purchase  payment.  Surrender
procedures  and the CDSC are described in the  Surrenders  section  beginning on
page 29 of this  prospectus.  A penalty tax may also be imposed at the time of a
surrender  depending on your age and other  circumstances of the surrender.  Tax
consequences  of a surrender are described in the Federal Tax Matters section on
page 34 of this  prospectus.  The right to  surrender  may be  restricted  under
certain tax-qualified plans.

What Other Charges and Deductions Apply to the Contract?
Other than the CDSC,  the Company will charge the fees and charges  listed below
unless the  Company  waives the fee or charge as  discussed  in the  Charges and
Deductions section beginning on page 21 of this prospectus:
o        a transfer fee for certain transfers between investment options;
o an  annual  certificate  maintenance  fee,  which  is  assessed  only  against
investments in the Sub-Accounts; o a mortality and expense risk charge, which is
an expense of the Separate Account and charged against
    all assets in the  Sub-Accounts  (this  charge may never be  waived);  and o
premium taxes in some States (where taxes apply, they may never be waived).

In addition to charges and deductions under the Contracts,  the Portfolios incur
expenses that are passed  through to owners.  Portfolio  expenses for the fiscal
year ending  December  31, 1998 are  included in the Fee Table on page 6 of this
prospectus  and are described in the  prospectuses  and statements of additional
information for the Portfolios.

How Do I Contact the Company?
Any questions or inquiries  should be directed to the  Company's  Administrative
Office,  P.O. Box 5423,  Cincinnati,  Ohio  45201-5423,  (800) 789-6771.  Please
include the certificate number and the owner's name.
                                      -5-
<PAGE>



FEE TABLE
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
<S>                                                                                              <C>    
Owner Transaction Expenses
Maximum Contingent Deferred Sales Charge (applies to purchase payments only)                        7%
Transfer Fee (applies to transfers in excess of 12 in any certificate year)                        $25
Annual Certificate Maintenance Fee (not assessed against fixed account options)                    $25

Separate Account Annual Expenses
(As a percentage of the average value of the owner's interest in the Sub-Accounts)
</TABLE>
<TABLE>
<CAPTION>
                                                                 Standard Contracts      Enhanced Contracts

<S>                                                                    <C>                     <C>  
Mortality and Expense Risk Charge                                       1.25%                   0.95%
Administration Charge                                                   0.00%                   0.00%
                                                                        -----                   -----
Total Separate Account Annual Expenses                                  1.25%                   0.95%

Portfolio Annual Expenses (After Expense Reimbursement) for Year Ended 12/31/981
(As a percentage of Portfolio average net assets)
</TABLE>
<TABLE>
<CAPTION>
  Sub-Account                                                           Management       Other        Total
                                                                           Fees        Expenses     Expenses
  -------------------------------------------------------------------- -------------- ------------ ------------
<S>                                                                      <C>           <C>          <C> 
  Janus A.S.-Aggressive Growth Portfolio                                  0.72          0.03         0.75
  Janus A.S.-Worldwide Growth Portfolio                                   0.65          0.07         0.72
  Janus A.S.-Balanced Portfolio                                           0.72          0.02         0.74
  Janus A.S.-Capital Appreciation Portfolio                               0.70          0.22         0.92
  Dreyfus V.I.F.-Capital Appreciation Portfolio                           0.75          0.06         0.81
  Dreyfus V.I.F.-Growth and Income Portfolio                              0.75          0.03         0.78
  Dreyfus V.I.F.-Small Cap Portfolio                                      0.75          0.02         0.77
  The Dreyfus Socially Responsible Growth Fund, Inc.                      0.75          0.05         0.80
  Dreyfus Stock Index Fund                                                0.25          0.01         0.26
  Strong Opportunity Fund II, Inc.                                        1.00          0.16         1.16
  BT Insurance Funds Trust-EAFEREGISTERED Equity Index Fund               0.00          0.65         0.65
  BT Insurance Funds Trust-Equity 500 Index Fund                          0.00          0.30         0.30
  BT Insurance Funds Trust-Small Cap Index Fund                           0.00          0.45         0.45
  Merrill Lynch V.S.F.-Basic Value Focus Fund                             0.60          0.06         0.66
  Merrill Lynch V.S.F.-Global Strategy Focus Fund                         0.65          0.07         0.72
  Merrill Lynch V.S.F.-High Current Income Fund                           0.47          0.06         0.53
  Merrill Lynch V.S.F.-Domestic Money Market Fund                         0.50          0.06         0.56
  Morgan Stanley Dean Witter Universal Funds, Inc.-Fixed Income           0.06          0.64         0.70
  Portfolio
  Morgan Stanley Dean Witter Universal Funds, Inc.-U.S. Real Estate       0.17          0.93         1.10
  Portfolio
  PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio               0.85          0.69         1.20
  PBHG Insurance Series Fund, Inc.-PBHG Tech. & Comm. Portfolio           0.85          0.71         1.20

</TABLE>
                                      -6-
<PAGE>


The purpose of the Fee Table is to assist the owner in understanding the various
costs and expenses that an owner will bear directly or indirectly. The Fee Table
reflects  expenses of the  Separate  Account as well as of the  Portfolios.  The
Separate Account expenses are discussed more fully in the Charges and Deductions
section  beginning on page 21 of this  prospectus.  The  Portfolio  expenses are
discussed  more  fully in the  Portfolio  prospectuses.  Premium  taxes may also
apply.




- ------------------------------------
1 Data for each  Portfolio  are for its fiscal  year ended  December  31,  1998.
Actual  expenses  in future  years may be higher or lower.  Portfolios  may have
agreements  with their advisors to cap or waive fees,  and/or to reduce or waive
expenses  or  to  reimburse  expenses.  The  specific  terms  of  such  waivers,
reductions or reimbursements are discussed in the Portfolio  prospectuses.  Fees
and expenses shown below are actual fees and expenses  before any applicable fee
waivers or reductions or expense reimbursements.

<TABLE>
<CAPTION>
  Sub-Account                                                             Management   Other          Total
                                                                             Fees       Expenses    Expenses
  ---------------------------------------------------------------------- ------------- ----------- ------------
<S>                                                                       <C>          <C>          <C> 
  Janus A.S.-Aggressive Growth Portfolio                                   0.72         0.03         0.75
  Janus A.S.-Worldwide Growth Portfolio                                    0.67         0.07         0.74
  Janus A.S.-Balanced Portfolio                                            0.72         0.02         0.74
  Janus A.S.-Capital Appreciation Portfolio                                0.75         0.22         0.97
  Dreyfus V.I.F.-Capital Appreciation Portfolio                            0.75         0.09         0.84
  Dreyfus V.I.F.-Growth and Income Portfolio                               0.75         0.08         0.83
  Dreyfus V.I.F.-Small Cap Portfolio                                       0.75         0.36         1.11
  The Dreyfus Socially Responsible Growth Fund, Inc.                       0.75         0.20         0.95
  Dreyfus Stock Index Fund                                                 0.25         0.02         0.27
  Strong Opportunity Fund II, Inc.                                         1.00         0.16         1.16
  BT Insurance Funds Trust-EAFEREGISTERED Equity Index Fund                0.45         1.21         1.66
  BT Insurance Funds Trust-Equity 500 Index Fund                           0.20         0.99         1.19
  BT Insurance Funds Trust-Small Cap Index Fund                            0.35         1.23         1.58
  Merrill Lynch V.S.F.-Basic Value Focus Fund                              0.60         0.06         0.66
  Merrill Lynch V.S.F.-Global Strategy Focus Fund                          0.65         0.07         0.72
  Merrill Lynch V.S.F.-High Current Income Fund                            0.47         0.06         0.53
  Merrill Lynch V.S.F.-Domestic Money Market Fund                          0.50         0.06         0.56
  Morgan Stanley Dean Witter Universal Funds, Inc.-Fixed Income            0.40         0.64         1.04
  Portfolio
  Morgan Stanley Dean Witter Universal Funds, Inc.-U.S. Real Estate        0.80         0.93         1.73
  Portfolio
  PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio                0.51         0.69         1.54
  PBHG Insurance Series Fund, Inc.-PBHG Tech. & Comm. Portfolio            0.49         0.71         1.56

</TABLE>

                                      -7-
<PAGE>


<TABLE>
<CAPTION>
Examples                                                Example #1--Assuming Surrender          Example #2--Assuming No Surrender
Standard Contracts
                                                      If the owner surrenders his or her      If the owner does not surrender his or
                                                         certificate at the end of the             her certificate, or if it is
                                                     applicable time period, the following      annuitized, the following expenses
                                                     expenses would be charged on a $1,000   would be charged on a $1,000 investment
                                                                  investment:                   at the end of the applicable time
                                                                                                             period:
- --------------------------------------------------------------------------------------------------------- --------------------------
Sub-Account                                                        1        3     5      10            1      3      5     10 
                                                                  Year    Years  Years  Years        Year   Years  Years  Years
- -------------------------------------------------------------------------- ---------- --------- --------- ---------- --------- -----
<S>                                                               <C>     <C>    <C>    <C>    <C>    <C>    <C>    <C>        
Janus A.S.-Aggressive Growth Portfolio                              $ 91   $119   $155   $302        $ 21   $ 69   $125   $302
Janus A.S.-Worldwide Growth Portfolio                               $ 91   $118   $153   $298        $ 21   $ 68   $123   $298
Janus A.S.-Balanced Portfolio                                       $ 91   $119   $154   $301        $ 21   $ 69   $124   $301
Janus A.S.-Capital Appreciation Portfolio                           $ 93   $125   $164   $325        $ 23   $ 75   $134   $325
Dreyfus V.I.F.-Capital Appreciation Portfolio                       $ 92   $121   $158   $310        $ 22   $ 71   $128   $310
Dreyfus V.I.F.-Growth and Income Portfolio                          $ 92   $120   $156   $306        $ 22   $ 70   $126   $306
Dreyfus V.I.F.-Small Cap Portfolio                                  $ 92   $120   $156   $305        $ 22   $ 70   $126   $305
The Dreyfus Socially Responsible Growth Fund, Inc.                  $ 92   $121   $158   $309        $ 22   $ 71   $128   $309
Dreyfus Stock Index Fund                                            $ 86   $103   $126   $236        $ 16   $ 53   $ 96   $236
Strong Opportunity Fund II, Inc.                                    $ 96   $133   $178   $355        $ 26   $ 83   $148   $355
BT Insurance Funds Trust-EAFEREGISTERED Equity Index Fund           $ 90   $116   $149   $289        $ 20   $ 66   $119   $289
BT Insurance Funds Trust-Equity 500 Index Fund                      $ 87   $105   $129   $241        $ 17   $ 55   $ 99   $241
BT Insurance Funds Trust-Small Cap Index Fund                       $ 88   $110   $137   $262        $ 18   $ 60   $107   $262
Merrill Lynch V.S.F.-Basic Value Focus Fund                         $ 91   $116   $150   $290        $ 21   $ 66   $120   $290
Merrill Lynch V.S.F.-Global Strategy Focus Fund                     $ 91   $118   $153   $298        $ 21   $ 68   $123   $298
Merrill Lynch V.S.F.-High Current Income Fund                       $ 89   $112   $142   $273        $ 19   $ 62   $112   $273
Merrill Lynch V.S.F.-Domestic Money Market Fund                     $ 89   $113   $144   $277        $ 19   $ 63   $114   $277
Morgan Stanley Dean Witter Universal Funds, Inc.-Fixed Income       $ 91   $118   $152   $296        $ 21   $ 68   $122   $296
Portfolio                                                                                           
Morgan Stanley Dean Witter Universal Funds, Inc.-U.S. Real Estate   $ 95   $131   $175   $348        $ 25   $ 81   $145   $348
Portfolio                                                                                           
PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio           $ 96   $134   $180   $360        $ 26   $ 84   $150   $360
PBHG Insurance Series Fund, Inc.-PBHG Tech. & Comm. Portfolio       $ 96   $134   $180   $360        $ 26   $ 84   $150   $360
</TABLE>
                                                                                
                                      -8-
<PAGE>
<TABLE>
<CAPTION>

Enhanced Contracts                                          Example #1--Assuming Surrender         Example #2--Assuming No Surrender

                                                          If the owner surrenders his or her     If the owner does not surrender his
                                                             certificate at the end of the          or her certificate, or if it is
                                                         applicable time period, the following    annuitized, the following expenses
                                                         expenses would be charged on a $1,000        would be charged on a $1,000 
                                                                      investment:                 investment at the end of the 
                                                                                                         applicable time period:
- -------------------------------------------------------------------- ---------------------------------------- ----------------------
Sub-Account                                                         1      3      5      10              1       3      5     10 
                                                                   Year   Years  Years  Years           Year   Years  Years  Years
- -------------------------------------------------------------------- --------- ---------- --------- --------- ---------- --------- -
<S>                                                                <C>    <C>    <C>   <C>             <C>    <C>    <C>   <C>    
Janus A.S.-Aggressive Growth Portfolio                             $ 88   $110   $138   $262            $ 18   $ 60   $108   $262   
Janus A.S.-Worldwide Growth Portfolio                              $ 88   $109   $136   $258            $ 18   $ 59   $106   $258
Janus A.S.-Balanced Portfolio                                      $ 88   $109   $137   $261            $ 18   $ 59   $107   $261
Janus A.S.-Capital Appreciation Portfolio                          $ 90   $115   $147   $285            $ 20   $ 65   $117   $285
Dreyfus V.I.F.-Capital Appreciation Portfolio                      $ 89   $112   $141   $270            $ 19   $ 62   $111   $270
Dreyfus V.I.F.-Growth and Income Portfolio                         $ 89   $111   $139   $266            $ 19   $ 61   $109   $266
Dreyfus V.I.F.-Small Cap Portfolio                                 $ 89   $110   $139   $265            $ 19   $ 60   $109   $265
The Dreyfus Socially Responsible Growth Fund, Inc.                 $ 89   $111   $140   $269            $ 19   $ 61   $110   $269
Dreyfus Stock Index Fund                                           $ 83   $ 93   $109   $194            $ 13   $ 43   $ 79   $194
Strong Opportunity Fund II, Inc.                                   $ 93   $123   $161   $317            $ 23   $ 73   $131   $317
BT Insurance Funds Trust-EAFEREGISTERED Equity Index Fund          $ 87   $106   $132   $249            $ 17   $ 56   $102   $249
BT Insurance Funds Trust-Equity 500 Index Fund                     $ 84   $ 95   $111   $199            $ 14   $ 45   $ 81   $199
BT Insurance Funds Trust-Small Cap Index Fund                      $ 85   $100   $120   $221            $ 15   $ 50   $ 90   $221
Merrill Lynch V.S.F.-Basic Value Focus Fund                        $ 87   $107   $132   $250            $ 17   $ 57   $102   $250
Merrill Lynch V.S.F.-Global Strategy Focus Fund                    $ 88   $109   $136   $258            $ 18   $ 59   $106   $258
Merrill Lynch V.S.F.-High Current Income Fund                      $ 86   $102   $125   $232            $ 16   $ 52   $ 95   $232
Merrill Lynch V.S.F.-Domestic Money Market Fund                    $ 86   $103   $126   $236            $ 16   $ 53   $ 96   $236
Morgan Stanley Dean Witter Universal Funds, Inc.-Fixed Income      $ 88   $108   $135   $255            $ 18   $ 58   $105   $255
Portfolio                                                                                               
Morgan Stanley Dean Witter Universal Funds, Inc.-U.S. Real Estate  $ 92   $121   $158   $309            $ 22   $ 71   $128   $309
Portfolio                                                                                               
PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio          $ 93   $124   $163   $322            $ 23   $ 74   $133   $322
PBHG Insurance Series Fund, Inc.-PBHG Tech. & Comm. Portfolio      $ 93   $124   $163   $322            $ 23   $ 74   $133   $322
</TABLE>
                                                                                
The examples are not  indicative  of past or future  expenses or annual rates of
return of any Portfolio.  Actual expenses and annual rates of return may be more
or less than those assumed in the examples. The examples assume the reinvestment
of all dividends and  distributions,  no transfers among Sub-Accounts or between
the fixed account options and the  Sub-Accounts  and a 5% annual rate of return.
The  certificate  maintenance  fee is  reflected  in the examples as a charge of
$0.74  per  year  based on the  ratio of  actual  certificate  maintenance  fees
collected  for the year ended  12/31/98 to total net assets as of 12/31/98.  The
examples do not include charges for premium taxes.

                                      -9-
<PAGE>


<TABLE>
<CAPTION>

CONDENSED FINANCIAL INFORMATION
- -----------------------------------------------------------------------------------------------------------------------------------
                Sub-Account                                                            Standard Contracts
                                                                 12/31/95          12/31/96          12/31/97         12/31/98
- --------------- --------------------------------------------- ---------------- ----------------- ----------------- ----------------
<S>            <C>                                              <C>             <C>               <C>              <C>    
Janus           Aggressive Growth Portfolio
Aspen                    Accumulation Unit Value                 10.299246         10.979832         12.217744        16.201176
Series                   Accumulation Units Outstanding              0.000        52,219.342       207,227.419      276,028.214
                --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                Worldwide Growth Portfolio
                         Accumulation Unit Value                 10.239284         13.048360         15.742391        20.045287
                         Accumulation Units Outstanding              0.000        50,730.352       425,739.592      689,148.869
                --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                Balanced Portfolio
                         Accumulation Unit Value                 10.171211         11.670308         14.073772        18.665828
                         Accumulation Units Outstanding              0.000        49,603.384       409,917.307      765,170.784
                --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                Capital Appreciation Portfolio
                         Accumulation Unit Value                       N/A               N/A               N/A              N/A
                         Accumulation Units Outstanding                N/A               N/A               N/A              N/A
- --------------- --------------------------------------------- ---------------- ----------------- ----------------- ----------------
Dreyfus         Capital Appreciation Portfolio
Variable                 Accumulation Unit Value                  9.944353         12.330543         15.594553        20.056205
Investment               Accumulation Units Outstanding              0.000        33,424.286       247,118.575      445,340.210
Fund            --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                Growth and Income Portfolio  
                         Accumulation Unit Value                       N/A               N/A         11.475350        12.672693
                         Accumulation Units Outstanding                N/A               N/A        48,865.286      153,859.242
                --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                Small Cap Portfolio
                         Accumulation Unit Value                       N/A               N/A         12.145032        11.582209
                         Accumulation Units Outstanding                N/A               N/A        86,150.930      256,140.224
- ------------------------------------------------------------- --------------------------------------------- ---------------- -------
The Dreyfus Socially Responsible Growth Fund, Inc.
                         Accumulation Unit Value                  9.960199         11.924561         15.126449        19.329493
                         Accumulation Units Outstanding              0.000        15,316.028       132,957.488      229,710.625
                                           
- ------------------------------------------------------------- ---------------- ----------------- ----------------- ----------------
Dreyfus Stock Index Fund
                         Accumulation Unit Value                  9.992509         12.092195         15.879169        20.107787
                         Accumulation Units Outstanding              0.000        29,203.177       324,713.323      665,996.241
- ------------------------------------------------------------- ---------------- ----------------- ----------------- ----------------
Strong Opportunity Fund II, Inc.
                         Accumulation Unit Value                       N/A               N/A         12.311565        13.806405
                         Accumulation Units Outstanding                N/A               N/A        35,542.297      120,817.718
- --------------- ---------------------------------------------  ---------------- ----------------- ----------------- ----------------
BT Insurance    EAFEREGISTERED Equity Index Fund
Funds Trust              Accumulation Unit Value                       N/A               N/A               N/A              N/A
                         Accumulation Units Outstanding                N/A               N/A               N/A              N/A
                --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                Equity 500 Index Fund
                         Accumulation Unit Value                       N/A               N/A               N/A              N/A
                         Accumulation Units Outstanding                N/A               N/A               N/A              N/A
                --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                         Small Cap Index Fund
                         Accumulation Unit Value                       N/A               N/A               N/A              N/A
                         Accumulation Units Outstanding                N/A               N/A               N/A              N/A
- --------------- --------------------------------------------- ---------------- ----------------- ----------------- ----------------
Merrill Lynch   Basic Value Focus Fund
Variable                 Accumulation Unit Value                 10.147434         12.094664         14.408954        15.575121
Series Fund,             Accumulation Units Outstanding              0.000         6,820.503        68,181.594      154,675.988
Inc.            --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                Global Strategy Focus Fund
                         Accumulation Unit Value                 10.105242         11.294096         12.486612        13.426667
                         Accumulation Units Outstanding              0.000         2,114.707        17,615.512       25,160.717
                --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                High Current Income Fund
                         Accumulation Unit Value                 10.118436         11.119068         12.189961        11.667978
                         Accumulation Units Outstanding              0.000         6,837.357        65,756.981      119,716.657
                --------------------------------------------- ---------------- ----------------- ----------------- ----------------
                Domestic Money Market Fund
                         Accumulation Unit Value                  1.002475          1.041216          1.079946         1.118170
                         Accumulation Units Outstanding              0.000       325,331.820       697,535.841      876,845.270
- ------------------------------------------------------------  ---------------- ----------------- ----------------- ----------------
Morgan          Fixed Income Portfolio
Stanley                  Accumulation Unit Value                       N/A               N/A         10.740991        11.446708
Dean Witter              Accumulation Units Outstanding                N/A               N/A         7,144.949       67,599.236
Universal       --------------------------------------------- ---------------- ----------------- ----------------- ----------------
Funds, Inc.     U.S. Real Estate Portfolio
                         Accumulation Unit Value                       N/A               N/A         12.291156        10.820841
                         Accumulation Units Outstanding                N/A               N/A        19,438.406       61,094.222
- ------------------------------------------------------------ ---------------- ----------------- ----------------- ----------------
PBHG            PBHG Growth II Portfolio
Series                   Accumulation Unit Value                       N/A               N/A         10.661135        11.391453
Insurance                Accumulation Units Outstanding                N/A               N/A        15,905.540       27,306.830
Fund, Inc.      -------------------------------------------- ---------------- ---------------- ----------------- ----------------- -
                PBHG Technology & Communications Portfolio
                         Accumulation Unit Value                       N/A               N/A         10.323925        13.480010
                         Accumulation Units Outstanding                N/A               N/A        51,276.959      112,549.063
- --------------- --------------------------------------------- ---------------- ----------------- ----------------- ----------------
</TABLE>

                                      -10-
<PAGE>
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                 Sub-Account                                                           Enhanced Contracts
                                                                  12/31/95         12/31/96          12/31/97         12/31/98
- ---------------- -------------------------------------------- ----------------- ---------------- ----------------- ----------------
<S>             <C>                                              <C>              <C>               <C>              <C>    
Janus            Aggressive Growth Portfolio
Aspen                     Accumulation Unit Value                 10.301075        11.015008         12.293313        16.349773
Series                    Accumulation Units Outstanding              0.000        1,910.271         1,754.459        3,311.189
                 -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Worldwide Growth Portfolio
                          Accumulation Unit Value                 10.241132        13.090061         15.839608        20.228946
                          Accumulation Units Outstanding              0.000          272.267         3,070.952       14,225.653
                 -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Balanced Portfolio
                          Accumulation Unit Value                 10.173040        11.707739         14.160835        18.837059
                          Accumulation Units Outstanding              0.000        1,024.467         8,896.063       12,092.854
                 -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Capital Appreciation Portfolio
                          Accumulation Unit Value                       N/A              N/A               N/A              N/A
                          Accumulation Units Outstanding                N/A              N/A               N/A              N/A
- ---------------- -------------------------------------------- ----------------- ---------------- ----------------- ----------------
Dreyfus          Capital Appreciation Portfolio
Variable                  Accumulation Unit Value                  9.946124        12.369954         15.690822        20.239919
Investment                Accumulation Units Outstanding              0.000          313.603         3,990.613       20,198.098
Fund             -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Growth and Income Portfolio
                          Accumulation Unit Value                       N/A              N/A         11.498113        12.735544
                          Accumulation Units Outstanding                N/A              N/A             5.708       11,391.202
                 -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Small Cap Portfolio
                          Accumulation Unit Value                       N/A              N/A         12.169119        11.639676
                          Accumulation Units Outstanding                N/A              N/A         1,993.698       13,863.364
- ------------------------------------------------------------- ----------------- ---------------- ----------------- ----------------

The Dreyfus Socially Responsible Growth Fund, Inc.
                          Accumulation Unit Value                  9.962000        11.962818         15.220020        19.506808
                          Accumulation Units Outstanding              0.000            0.000         5,460.625        5,962.423
- ------------------------------------------------------------- ----------------- ---------------- ----------------- ----------------
Dreyfus Stock Index Fund
                          Accumulation Unit Value                  9.994303        12.130821         15.977173        20.291951
                          Accumulation Units Outstanding              0.000          600.306         4,263.339       31,533.165
- ------------------------------------------------------------- ----------------- ---------------- ----------------- ----------------
Strong Opportunity Fund II, Inc.
                          Accumulation Unit Value                       N/A              N/A         12.335975        13.874874
                          Accumulation Units Outstanding                N/A              N/A             0.000        3,173.858
- ---------------- -------------------------------------------- ----------------- ---------------- ----------------- ----------------
BT Insurance     EAFEREGISTERED Equity Index Fund
Funds Trust               Accumulation Unit Value                       N/A              N/A               N/A              N/A
                          Accumulation Units Outstanding                N/A              N/A               N/A              N/A
                 -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Equity 500 Index Fund
                          Accumulation Unit Value                       N/A              N/A               N/A              N/A
                          Accumulation Units Outstanding                N/A              N/A               N/A              N/A
                 -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Small Cap Index Fund
                          Accumulation Unit Value                       N/A              N/A               N/A              N/A
                          Accumulation Units Outstanding                N/A              N/A               N/A              N/A
- ---------------- -------------------------------------------- ----------------- ---------------- ----------------- ----------------
Merrill Lynch    Basic Value Focus Fund
Variable                  Accumulation Unit Value                 10,149258        12.133299         14.497904        15.717824
Series Fund,              Accumulation Units Outstanding              0.000           96.296         2,123.159        7,075.336
Inc.             -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Global Strategy Focus Fund
                          Accumulation Unit Value                 10.107054        11.330202         12.563763        13.549756
                          Accumulation Units Outstanding              0.000           30.061         1,186.434        1,230.646
                 -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 High Current Income Fund
                          Accumulation Unit Value                 10.120248        11.148637         12.258690        11.768629
                          Accumulation Units Outstanding              0.000          255.389         1,036.359        3,945.423
                 -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 Domestic Money Market Fund
                          Accumulation Unit Value                  1.002655         1.045819          1.087469         1.128613
                          Accumulation Units Outstanding              0.000        1,260.991        10,686.456       15,490.877
- ------------------------------------------------------------ ----------------- ---------------- ----------------- ----------------
Morgan           Fixed Income Portfolio
Stanley                   Accumulation Unit Value                       N/A              N/A         10.762308        11.503500
Dean Witter               Accumulation Units Outstanding                N/A              N/A             0.000          706.067
Universal        -------------------------------------------- ----------------- ---------------- ----------------- ----------------
Funds, Inc.      U.S. Real Estate Portfolio
                          Accumulation Unit Value                       N/A              N/A         12.315552        10.874562
                          Accumulation Units Outstanding                N/A              N/A             0.000          365.320
- ------------------------------------------------------------ ----------------- ---------------- ----------------- ----------------
PBHG             PBHG Growth II Portfolio
Insurance                 Accumulation Unit Value                       N/A              N/A         10.682296        11.447984
Series                    Accumulation Units Outstanding                N/A              N/A           496.211          763.702
Fund, Inc.       -------------------------------------------- ----------------- ---------------- ----------------- ----------------
                 PBHG Technology & Communications Portfolio
                          Accumulation Unit Value                       N/A              N/A         10.344412        13.546872
                          Accumulation Units Outstanding                N/A              N/A           156.518        2,340.838
- ---------------- -------------------------------------------- ----------------- ---------------- ----------------- ----------------
</TABLE>
                                      -11-
<PAGE>

The  above  table  gives  year-end   Accumulation   Unit  information  for  each
Sub-Account  from the end of the year of inception  to December  31, 1998.  This
information  should be read in conjunction with the Separate  Account  financial
statements,  including the notes to those statements. The beginning Accumulation
Unit Value for each  Sub-Account  other than the Merrill  Lynch  Domestic  Money
Market Fund  Sub-Account  was  10.000000  as of  December 7, 1995 (the  Separate
Account  commencement  date),  or as of May 1, 1997 (the  effective  date of the
Sub-Account),  for all of the  PBHG,  Morgan  Stanley  Dean  Witter  and  Strong
Portfolio  Sub-Accounts  and for the  Dreyfus  Growth  and  Income and Small Cap
Portfolio  Sub-Accounts,  or as of  May  1,  1999  (the  effective  date  of the
Sub-Account)  for the Janus  Capital  Appreciation  Portfolio  and all of the BT
Insurance Funds Trust Portfolios.  The beginning Accumulation Unit Value for the
Merrill Lynch Domestic Money Market Fund Sub-Account was 1.000000 as of December
7, 1995.

Financial Statements

The financial statements and reports of independent auditors for the Company and
for  the  Separate   Account  are  included  in  the   statement  of  additional
information.

                                      -12-

<PAGE>



Performance Information
From time to time, the Company may advertise yields and/or total returns for the
Sub-Accounts.  These  figures are based on  historical  information  and are not
intended to indicate future  performance.  Performance  data and a more detailed
description of the methods used to determine yield and total return are included
in the statement of additional information.

Yield Data
The "yield" of the money  market  Sub-Account  refers to the  annualized  income
generated  by an  investment  in that  Sub-Account  over a  specified  seven-day
period. The "effective yield" of the money market Sub-Account is the same as the
"yield"  except  that it  assumes  reinvestment  of the  income  earned  in that
Sub-Account.  The effective yield will be slightly higher than the yield because
of the  compounding  effect of this assumed  reinvestment.  The Company does not
advertise yields for any Sub-Account other than the money market Sub-Account.

Total Return Data
The Company may advertise two types of total return data:  "average annual total
return" and "cumulative  total return." Average annual total return is presented
in both standardized and non-standardized form. "Standardized" total return data
reflects the  deduction of all charges that apply to all Contracts of that type,
except  for  premium  taxes.  The  contingent  deferred  sales  charge  ("CDSC")
reflected in  standardized  total return is the percentage CDSC that would apply
at the end of the period  presented,  assuming the purchase payment was received
on the first day of the period presented.  "Non-standardized"  total return data
does not  reflect  the  deduction  of CDSCs and  certificate  maintenance  fees.
Cumulative  total return data is currently  presented  only in  non-standardized
form.

Total  return  data that does not  reflect  the CDSC and other  charges  will be
higher than the total return realized by an investor who incurs the charges.

"Average annual total return" is either  hypothetical or actual return data that
reflects performance of a Sub-Account for a one year period or for an average of
consecutive   one  year  periods.   If  average  annual  total  return  data  is
hypothetical,  it reflects  performance for a period of time before the Separate
Account commenced operations.  When a Sub-Account has been in operation for one,
five and ten years,  average  annual total  return will be  presented  for these
periods, although other periods may be presented as well.

"Cumulative  total  return" is either  hypothetical  or actual  return data that
reflects  the  performance  of a  Sub-Account  from the  beginning of the period
presented to the end of the period presented. If cumulative total return data is
hypothetical,  it reflects  performance for a period of time before the Separate
Account commenced operations.

Other Performance Measures
The Company may include in reports and  promotional  literature  rankings of the
Sub-Accounts,  the  Separate  Account  or the  Contracts,  as  published  by any
service,  company,  or person who ranks  separate  accounts or other  investment
products on overall  performance or other  criteria.  Examples of companies that
publish   such   rankings  are  Lipper   Analytical   Services,   Inc.,   VARDS,
IBC/Donoghue's Money Fund Report,  Financial Planning Magazine,  Money Magazine,
Bank Rate Monitor,  Standard & Poor's Indices, Dow Jones Industrial Average, and
Morningstar.

The Company may also:

o    compare the  performance of a Sub-Account  with  applicable  indices and/or
     industry averages;

o    present  performance  information that reflects the effects of tax-deferred
     compounding on Sub-Account investment returns;


o    compare  investment  return on a tax-deferred  basis with currently taxable
     investment return;

o    illustrate investment returns by graphs, charts, or otherwise.
                                      -13-
<PAGE>


THE PORTFOLIOS
- --------------------------------------------------------------------------------
The Separate Account is currently divided into 21 Sub-Accounts. Each Sub-Account
is invested in a Portfolio. Each Portfolio has its own investment objectives and
policies.  The current  Portfolio  prospectuses  which accompany this prospectus
contain additional information concerning the investment objectives and policies
of each Portfolio,  the investment advisory services and administrative services
of each Portfolio and the charges of each Portfolio.  There is no assurance that
the  Portfolios  will  achieve  their  stated  objectives.  You should  read the
Portfolio  prospectuses  carefully  before  making any decision  concerning  the
allocation of purchase payments to, or transfers among, the Sub-Accounts.

All dividends and capital gains  distributed by the Portfolios are reinvested in
the Separate  Account and  reflected  in  Accumulation  Unit  Values.  Portfolio
dividends and net capital gains are not distributed to owners.

The Securities and Exchange  Commission does not supervise the management or the
investment practices and/or policies of any of the Portfolios.

The Portfolios are available only through  insurance  company separate  accounts
and certain  qualified  retirement  plans.  Though a  Portfolio  may have a name
and/or investment  objectives which are similar to those of a publicly available
mutual fund, and/or may be managed by the same investment advisor that manages a
publicly  available  mutual fund,  the  performance of the Portfolio is entirely
independent of the performance of any publicly  available  mutual fund.  Neither
the Company nor the Portfolios make any  representations  or assurances that the
investment  performance  of any  Portfolio  will be the same or  similar  to the
investment performance of any publicly available mutual fund.


Janus Aspen Series        
                          
<TABLE>
<CAPTION>
<S>                                     <C>    
Advisor:                                 Aggressive Growth Portfolio
Janus Capital Corporation                A nondiversified portfolio that seeks long-term growth of capital by investing primarily
                                         in common stocks with an emphasis on securities issued by medium-sized companies.
                          
Advisor:                                 Worldwide Growth Portfolio
Janus Capital Corporation                A diversified portfolio that seeks long-term growth of capital by investing primarily in
                                         common stocks of foreign and domestic issuers. International investing may present special
                                         risks, including currency fluctuations and social and political developments.  For further
                                         discussion of the risks associated with international investing, please see the attached
                                         Janus Aspen Series prospectus.
                          
Advisor:                                 Balanced Portfolio
Janus Capital Corporation                A diversified portfolio that seeks long-term growth of capital balanced by current
                                         income.  The Portfolio normally invests 40-60% of its assets in securities selected
                                         primarily for their growth potential and 40-60% of its assets in securities selected
                                         primarily for their income potential.
                          
Advisor:                                 Capital Appreciation Portfolio
Janus Capital Corporation                A nondiversified portfolio that seeks long-term growth of capital by investing primarily
                                         in common stocks of issuers of any size.
</TABLE>
                                      -14-
<PAGE>
<TABLE>
<CAPTION>
Dreyfus Portfolios                    
                                      
<S>                                     <C>    
Advisor:                                 Dreyfus Variable Investment Fund-Capital Appreciation Portfolio
The Dreyfus Corporation                  The Capital Appreciation Portfolio's primary investment objective is to provide long-term
                                         capital growth consistent with the preservation of capital.  Current income is a secondary
Sub-Advisor:                             goal.  It seeks to achieve its goals by investing in common stocks.
Fayez Sarofim & Co.                   
                                      
Advisor:                                 Dreyfus Variable Investment Fund-Growth and Income Portfolio
The Dreyfus Corporation                  The Growth and Income Portfolio's goal is to provide long-term capital growth, current
                                         income and growth of income, consistent with reasonable investment risk. This Portfolio
                                         invests primarily in equity securities, debt securities and money market instruments of
                                         domestic and foreign issuers.
                                      
Advisor:                                 Dreyfus Variable Investment Fund-Small Cap Portfolio
The Dreyfus Corporation                  The Small Cap Portfolio's goal is to maximize capital appreciation. This Portfolio invests
                                         primarily in common stocks of domestic and foreign issuers. This Portfolio seeks companies
                                         characterized by new or innovative products or services which should enhance prospects for
                                         growth in future earnings.
                                      
Advisor:                                 The Dreyfus Socially Responsible Growth Fund, Inc.
The Dreyfus Corporation                  The Dreyfus Socially Responsible Growth Fund, Inc.'s primary goal is to provide capital
                                         growth.  It seeks to achieve this goal by investing principally in common stocks, or
Sub-Advisor:                             securities convertible into common stock, of companies which, in the opinion of the
NCM Capital Management Group, Inc.       Portfolio's management, not only meet traditional investment standards, but also show
                                         evidence that they conduct their business in a manner that contributes to the enhancement
                                         of the quality of life in America.  Current income is a secondary goal.
                                      
Advisor:                                 Dreyfus Stock Index Fund
The Dreyfus Corporation                  The Dreyfus Stock Index Fund's investment objective is to provide investment results that
                                         correspond to the price and yield performance of publicly traded common stocks in the
Index Manager:                           aggregate, as represented by the Standard & Poor's 500 Composite Stock Price Index.  The
Mellon Equity Associates (an affiliate   Stock Index Fund is neither sponsored, endorsed, sold or promoted by, nor affiliated with,
of Dreyfus)                              Standard & Poor's Corporation or The McGraw-Hill Companies, Inc.

</TABLE>

                                      -15-
<PAGE>
<TABLE>
<CAPTION>

Strong Opportunity Fund II, Inc. 
                                 
<S>                                     <C> 
Advisor:                                 Strong Opportunity Fund II, Inc.
Strong Capital Management, Inc.          The investment objective of the Strong Opportunity Fund II is to seek capital growth.  It
                                         currently emphasizes medium-sized companies that the Portfolio's adviser believes are
                                         under-researched and attractively valued.
                                 
BT Insurance Funds Trust         
                                 
Advisor:                                 EAFEREGISTERED Equity Index Fund
Bankers Trust Company                    The EAFEREGISTERED Equity Index Fund seeks to replicate as closely as possible (before
                                         deduction of expenses) the total return of the Europe, Australia, Far East Index (the
                                         "EAFEREGISTERED Index"), a capitalization-weighted index containing approximately 1,100
                                         equity securities of companies located outside the United States.  The Portfolio will be
                                         invested primarily in equity securities of business enterprises organized and domiciled
                                         outside of the United States or for which the principal trading market is outside the
                                         United States.  Statistical methods will be employed to replicate the EAFEREGISTERED Index
                                         by buying most of the EAFEREGISTERED Index securities.  Securities purchased for the
                                         Portfolio will generally, but not necessarily, be traded on a foreign securities exchange.
                                 
Advisor:                                 Equity 500 Index Fund
Bankers Trust Company                    The Equity 500 Index Fund seeks to replicate as closely as possible (before deduction of
                                         expenses) the total return of the Standard & Poor's 500 Composite Stock Price Index (the
                                         "S&P 500"), an index emphasizing large-capitalization stocks.  The Portfolio will include
                                         the common stock of those companies included in the S&P 500, other than the Bankers Trust
                                         Corporation, selected on the basis of computer generated statistical data, that are deemed
                                         representative of the industry diversification of the entire S&P 500.
                                 
Advisor:                                 Small Cap Index Fund
Bankers Trust Company                    The Small Cap Index Fund seeks to replicate as closely as possible (before deduction of
                                         expenses) the total return of the Russell 2000 Small Stock Index (the "Russell 2000"), an
                                         index consisting of 2,000 small-capitalization common stocks.  The Portfolio will include
                                         the common stock of companies included in the Russell 2000, on the basis of
                                         computer-generated statistical data, that are deemed representative of the industry
                                         diversification of the entire Russell 2000.

</TABLE>

                                      -16-
<PAGE>
<TABLE>
<CAPTION>
Merrill Lynch Variable Series Fund, Inc.
                                        
<S>                                     <C>
Advisor:                                 Basic Value Focus Fund
Merrill Lynch Asset Management, L.P.     The investment objective of the Basic Value Focus Fund is to seek capital appreciation
                                         and, secondarily, income by investing in securities, primarily equities, that management
                                         of the Portfolio believes are undervalued and therefore represent basic investment value.
                                         The Portfolio seeks special opportunities in securities that are selling at a discount,
                                         either from book value or historical price-earnings ratios, or seem capable of recovering
                                         from temporarily out-of-favor considerations.  Particular emphasis is placed on securities
                                         that provide an above-average dividend return and sell at a below-average price-earnings
                                         ratio.  See the attached prospectus for the Portfolio.
                                        
Advisor:                                 Global Strategy Focus Fund
Merrill Lynch Asset Management, L.P.     The investment objective of the Global Strategy Focus Fund is to seek high total
                                         investment return by investing primarily in a portfolio of equity and fixed income
                                         securities, including convertible securities, of U.S. and foreign issuers.  The Portfolio
                                         seeks to achieve its objective by investing primarily in securities of issuers located in
                                         the U.S., Canada, Western Europe, the Far East and Latin America.  Geographical allocation
                                         of the Portfolio investments is not limited, and will be made primarily on the basis of
                                         anticipated total return from investments, considering various factors, including
                                         economic, financial, social, national, and political factors.  Investing on an
                                         international basis involves special considerations.  See the attached prospectus for the
                                         Portfolio.
                                        
Advisor:                                 High Current Income Fund
Merrill Lynch Asset Management, L. P.    The primary investment objective of the High Current Income Fund is to obtain a high level
                                         of current income.  As a secondary objective, the Portfolio seeks capital appreciation
                                         when consistent with its primary objective.  The Portfolio primarily invests in
                                         fixed-income securities with lower credit quality, which means credit quality equivalent
                                         to or below the fourth highest rating level of recognized rating agencies, or in unrated
                                         securities of comparable quality.  The Portfolio also invests in junk bonds.  Investments
                                         in these securities entail relatively greater risk of loss of income or principal.  An
                                         investment in this Portfolio may not be appropriate as the exclusive investment to fund a
                                         Certificate.  See the attached prospectus for the Portfolio.
                                        
Advisor:                                 Domestic Money Market Fund
Merrill Lynch Asset Management, L.P.     The investment objectives of the Domestic Money Market Fund are to seek preservation of
                                         capital, maintain liquidity and achieve the highest possible current income consistent
                                         with the foregoing objectives by investing in short-term domestic money market
                                         securities.  The Portfolio's goals are to produce current income while attempting to
                                         maintain a share value of $1.00.  See the attached prospectus for the Portfolio.

</TABLE>

                                      -17-
<PAGE>
<TABLE>
<CAPTION>

Morgan Stanley Dean Witter Universal Funds, Inc.

<S>                                     <C>    
Advisor:                                 Fixed Income Portfolio
Miller Anderson & Sherrerd, LLP (an      The investment objective of the Fixed Income Portfolio is to seek above-average total
indirect wholly owned subsidiary of      return over a market cycle of three to five years by investing primarily in a diversified
Morgan Stanley Dean Witter & Co.)        portfolio of fixed income securities, including securities issued by the U.S. Government
                                         and its Agencies, Corporate Bonds, Mortgage-Backed Securities, Foreign Bonds, other Fixed
                                         Income Securities and Derivatives, and to a limited extent junk bonds.
                                      
Advisor:                                 U.S. Real Estate Portfolio
Morgan Stanley Dean Witter Investment    The investment objective of the U.S. Real Estate Portfolio is above-average current income
Management Inc. (a wholly owned          and long-term capital appreciation by investing primarily in equity securities of U.S. and
subsidiary of Morgan Stanley Dean        non-U.S. companies engaged in the U.S. real estate industry, including Real Estate
Witter & Co.)                            Investment Trusts (REITs).
                                      
                                      
                                      
PBHG Insurance Series Fund, Inc.      
                                      
Advisor:                                 PBHG Growth II Portfolio
Pilgrim Baxter & Associates, Ltd.        The investment objective of the PBHG Insurance Series Growth II Portfolio is to seek
                                         capital appreciation. The Portfolio invests primarily in common stocks and convertible
                                         securities of small and medium sized growth companies (market capitalization or annual
                                         revenues between $500 million and $10 billion) that, in the adviser's opinion, are
                                         considered to have an outlook for strong earnings growth and potential for significant
                                         capital appreciation.
                                      
Advisor:                                 PBHG Technology & Communications Portfolio
Pilgrim Baxter & Associates, Ltd.        The investment objective of the PBHG Insurance Series Technology & Communications
                                         Portfolio is to seek long-term growth of capital.  Current income is incidental to the
                                         Portfolio's objective.  The Portfolio invests primarily in common stocks of companies
                                         which rely extensively on technology or communications in their product development or
                                         operations, or which are expected to benefit from technological advances and improvements,
                                         and that may be experiencing exceptional growth in sales and earnings driven by technology
                                         or communications-related products and services.
</TABLE>

                                      -18-
<PAGE>

Additions, Deletions, or Substitutions
The Company may add or delete  Sub-Accounts  at any time, or may  substitute one
Portfolio for another,  at any time.  The Company does not guarantee that any of
the  Sub-Accounts  or  any  of the  Portfolios  will  always  be  available  for
allocation of purchase  payments or transfers.  In the event of any substitution
or change, the Company may make such changes in the Contract as may be necessary
or appropriate to reflect such substitution or change.

Additions,  deletions or  substitutions of Sub-Accounts or Portfolios may be due
to an  investment  decision  by the  Company,  or due to an event not within the
Company's  control,  such as  liquidation  of a Portfolio  or an  irreconcilable
conflict of interest between the Separate Account and another  insurance company
which offers a Portfolio. The Portfolio prospectuses describe the possibility of
material conflict of interest in greater detail.

If the Company  eliminates a Sub-Account  or  substitutes  the shares of another
investment  company  for the shares of any  Portfolio,  the  Company  will first
obtain approval of the Securities and Exchange Commission to the extent required
by the  Investment  Company  Act of 1940,  as  amended  ("1940  Act"),  or other
applicable  law.  The Company  will also notify  owners  before it  eliminates a
Sub-Account or substitutes a Portfolio.

New Sub-Accounts may be established when, in the sole discretion of the Company,
marketing,  tax, investment or other conditions so warrant. Any new Sub-Accounts
will be made  available to existing  owners on a basis to be  determined  by the
Company.

If deemed to be in the best  interests of persons having voting rights under the
Contracts,  the Separate  Account may be operated as a management  company under
the 1940 Act or any other form permitted by law, may be de-registered  under the
1940  Act in the  event  such  registration  is no  longer  required,  or may be
combined with one or more separate accounts.

Voting Rights
To the extent required by law, all Portfolio shares held in the Separate Account
will be voted by the Company at regular and special shareholder  meetings of the
respective  Portfolios in  accordance  with  instructions  received from persons
having  voting   interests  in  the   corresponding   Sub-Account.   During  the
Accumulation  Period,  the  Company  will vote  Portfolio  shares  according  to
instructions  of owners,  unless the Company is  permitted to vote shares in its
own right.

The number of votes  that an owner may vote will be  calculated  separately  for
each  Sub-Account.  The  number  will be  determined  by  applying  the  owner's
percentage interest, if any, in a particular  Sub-Account to the total number of
votes attributable to that Sub-Account.

The owner's percentage interest and the total number of votes will be determined
as of the record date established by that Portfolio for voting purposes.  Voting
instructions  will be  solicited by written  communication  in  accordance  with
procedures established by the respective Portfolios.

The Company  will vote or abstain  from  voting  shares for which it receives no
timely  instructions  and shares it holds as to which owners have no  beneficial
interest  (including  shares  held  by  the  Company  as  reserves  for  benefit
payments*).  The  Company  will  vote or  abstain  from  voting  such  shares in
proportion to the voting  instructions  it receives from owners of all Contracts
participating in the Sub-Account.

Each person or entity  having a voting  interest in a  Sub-Account  will receive
proxy  material,   reports  and  other  material  relating  to  the  appropriate
Portfolio.  The  Portfolios  are not  required to hold  annual or other  regular
meetings of shareholders.

*Neither the owner nor payee has any interest in the Separate Account during the
Benefit Payment Period.  Benefit Units are merely a measure of the amount of the
payment the Company is obligated to pay on each payment date.

                                      -19-



<PAGE>



ANNUITY INVESTORS LIFE INSURANCE COMPANYREGISTERED
- --------------------------------------------------------------------------------
Annuity  Investors Life  Insurance  Company(R)  (the  "Company") is a stock life
insurance  company.  It was incorporated  under the laws of the State of Ohio in
1981.  The  Company is  principally  engaged in the sale of  variable  and fixed
annuity  policies.  The home  office of the Company is located at 250 East Fifth
Street, Cincinnati, Ohio 45202.

The  Company is a wholly  owned  subsidiary  of Great  American  Life  Insurance
Company(R),  which is a wholly owned  subsidiary of American  Annuity  Group(R),
Inc., ("AAG") a publicly traded insurance holding company (NYSE: AAG). AAG is in
turn indirectly  controlled by American Financial Group, Inc., a publicly traded
holding company (NYSE: AFG).

The Company may from time to time publish in  advertisements,  sales  literature
and reports to owners the ratings and other information assigned to it by one or
more  independent  rating  organizations  such as A.M. Best Company,  Standard &
Poor's,  and Duff &  Phelps.  The  purpose  of the  ratings  is to  reflect  the
financial strength and/or claims-paying  ability of the Company.  Each year A.M.
Best Company reviews the financial status of thousands of insurers,  culminating
in the assignment of Best's  Ratings.  These ratings reflect A.M. Best Company's
opinion of the relative  financial  strength  and  operating  performance  of an
insurance  company  in  comparison  to the  norms of the  life/health  insurance
industry.  Ratings of the Company do not reflect the  investment  performance of
the Separate  Account or the degree of risk associated with an investment in the
Separate Account.

THE SEPARATE ACCOUNT
- --------------------------------------------------------------------------------
Annuity InvestorsREGISTERED Variable Account A was established by the Company as
an insurance company separate account under the laws of the State of Ohio on May
26, 1995,  pursuant to  resolution  of the  Company's  Board of  Directors.  The
Separate Account is registered with the Securities and Exchange Commission under
the 1940 Act as a unit investment  trust.  However,  the Securities and Exchange
Commission  does not supervise the  management  or the  investment  practices or
policies of the Separate Account.

The assets of the Separate  Account are owned by the Company,  but they are held
separately from the other assets of the Company. Under Ohio law, the assets of a
separate  account  are not  chargeable  with  liabilities  incurred in any other
business  operation of the  Company.  Income,  gains and losses  incurred on the
assets in the  Separate  Account,  whether  realized or not,  are credited to or
charged against the Separate Account,  without regard to other income,  gains or
losses of the Company.  Therefore,  the  investment  performance of the Separate
Account is entirely  independent of the investment  performance of the Company's
general account assets or any other separate account  maintained by the Company.
The assets of the  Separate  Account will be held for the  exclusive  benefit of
owners of, and the persons entitled to payment under,  the Contracts  offered by
this prospectus and all other contracts that invest in the Separate Account.

AAG SECURITIES, INC.
- --------------------------------------------------------------------------------
AAG Securities,  Inc.  ("AAGS"),  an affiliate of the Company,  is the principal
underwriter and  distributor of the Contracts.  AAG Securities is a wholly owned
subsidiary  of  AAG.  AAGS  is  registered  with  the  Securities  and  Exchange
Commission as a  broker-dealer  and is a member of the National  Association  of
Securities Dealers, Inc. ("NASD"). Its principal offices are located at 250 East
Fifth  Street,  Cincinnati,  Ohio  45202.  The  Company  pays AAGS for acting as
underwriter according to the terms of a distribution agreement.

AAGS sells Contracts through its registered  representatives.  In addition, AAGS
may  enter  into  sales   agreements  with  other   broker-dealers   to  solicit
applications  for the Contracts  through its registered  representatives.  These
broker-dealers  are registered  with the Securities and Exchange  Commission and
are members of the NASD. All registered  representatives  who sell the Contracts
are  appointed  by the  Company as  insurance  agents and are  authorized  under
applicable state insurance regulations to sell variable annuities.

The Company or AAGS may pay  commissions to registered  representatives  of AAGS
and other  broker-dealers  of up to 8.5% of  purchase  payments  made  under the
Contracts.  These  commissions  are reduced by one-half for Contracts  issued to
owners  over age 75.  When  permitted  by state  law and in  exchange  for lower
initial  commissions,  AAGS  and/or the  Company  may pay trail  commissions  to
registered   representatives  of  AAGS  and  to  other   broker-dealers.   Trail
commissions  are not expected to exceed 1% of the Account Value of a Contract on
an annual basis.  To the extent  permitted under current law, the Company and/or
AAGS may pay  production,  persistency  and managerial  bonuses as well as other
promotional   incentives,   in  cash  or  other   compensation,   to  registered
representatives of AAGS and/or other broker-dealers.

                                      -20-

<PAGE>



CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
Charges and Deductions By the Company
There are two types of charges and deductions by the Company.  There are charges
assessed to the  certificates  which are  reflected in the Account  Value of the
certificates,  but not in  Accumulation  Unit Values (or Benefit  Unit  Values).
These charges are the contingent  deferred sales charge,  the annual certificate
maintenance  fee,  premium taxes where  applicable and transfer fees.  There are
also charges assessed against the Separate Account.  These charges are reflected
in the Accumulation  Unit Values (and Benefit Unit Values) of the  Sub-Accounts.
These charges are the  mortality and expense risk charge and the  administration
charge.

The Company  will never charge more to a  certificate  than the fees and charges
described  below,  even if its actual expenses exceed the total fees and charges
collected.  If the fees and charges  collected by the Company  exceed the actual
expenses  it incurs,  the excess  will be profit to the  Company and will not be
returned to owners.

Notwithstanding the above, the Company reserves the right to increase the amount
of the  transfer  fee in the  future,  and/or to charge  fees for the  automatic
transfer  programs  described in the Transfers  section  beginning on page 27 of
this prospectus,  and/or for the systematic  withdrawal program described in the
Surrenders  section  on  page  29  of  this  prospectus,  if  in  the  Company's
discretion,  it  determines  such  charges are  necessary to offset the costs of
administering transfers or systematic withdrawals.

Contingent Deferred Sales Charge ("CDSC")

Purpose of Charge     Offset expenses incurred by the Company in the sale of the
                      Contracts,  including  commissions paid and costs of sales
                      literature.
Amount of Charge      Up to 7% of each purchase  payment  depending on number of
                      years elapsed since receipt of the
                      purchase payment.

<PAGE>


<TABLE>
<CAPTION>
<S>                                    <C>    <C>    <C>    <C>    <C>    <C>     <C>   <C>
===================================== ====== ====== ====== ====== ======= ====== ====== ======
Number of full years elapsed
between date of receipt of purchase     0      1      2      3      4       5      6    7 or
payment and date request for                                                            more
surrender received
===================================== ====== ====== ====== ====== ======= ====== ====== ======
CDSC as a percentage of purchase
payment surrendered                    7%     6%     5%     4%      3%     2%     1%     0%
===================================== ====== ====== ====== ====== ======= ====== ====== ======
</TABLE>
<TABLE>
<CAPTION>
<S>                       <C>    
When Assessed              On partial or full surrenders of purchase payments during Accumulation Period.
Assessed Against What      Purchase payments only, not earnings.  See the Surrenders section of this prospectus for
                           information on order of withdrawal of earnings and purchase payments.
Waivers                    o   Free withdrawal privilege.  See the Surrenders section for information.
                           o   In the Company's discretion where the Company incurs reduced sales and servicing
                               expenses.
                           o   Upon separation from service if Contract issued with employer plan endorsement or
                               deferred compensation endorsement.
                           o   If Contract is issued with a tax sheltered annuity endorsement (and without an employer
                               plan endorsement): 
                               (i) upon separation from service if owner has attained age 55 and certificate has been in
                                  force for at least seven years; or
                               (ii) after certificate has been in force fifteen years or more.
                           o   Long term care waiver rider.  See the Surrenders section for information.
                           o   If the Social Security Administration determines after the certificate is issued that
                               the owner is "disabled" as that term is defined in the Social Security Act of 1935, as
                               amended.
                           o   Successor Owner endorsement.  See the Account Value section for information.
                           o   Where required to satisfy state law.
</TABLE>

                                      -21-
<PAGE>
<TABLE>
<CAPTION>

Certificate Maintenance Fee
<S>                                 <C>
Purpose of Charge                    Offset expenses incurred in issuing the Contracts and in maintaining the Contracts and the
                                     Separate Account.
Amount of Charge                     $25.00 per year.
When Assessed                        During the Accumulation Period the charge is deducted on each anniversary of the effective date
                                     of the certificate, and at time of full surrender.  During the Benefit Payment Period a portion
                                     of the charge is deducted from each variable dollar benefit payment.
Assessed Against What                Amounts invested in the Sub-Accounts.  During the Accumulation Period, the charge is deducted
                                     pro-rata from the Sub-Accounts in which the certificate has an interest on the date of the
                                     charge.  During the Benefit Payment Period, a pro-rata portion of the annual charge is deducted
                                     from each benefit payment from the variable account.  The charge is not assessed against the
                                     fixed account options.
Waivers                              o        In the Company's discretion where the Company incurs reduced sales and servicing
                                              expenses.
                                     o        During Benefit Payment Period where required to satisfy state law.
                      
                      
Transfer Fee          
                      
Purpose of Charge                    Offset cost incurred in administering the Contracts.
Amount of Charge                     $25 for each transfer in excess of 12 in any certificate year.  The Company reserves the right
                                     to change the amount of this charge at any time.
When Assessed                        During Accumulation Period.
Assessed Against What                Deducted from amount transferred.
Waivers                              Currently, the transfer fee does not apply to transfers associated with the dollar cost
                                     averaging, interest sweep and portfolio rebalancing programs. Transfers associated with these
                                     programs do not count toward the 12 free transfers permitted in a certificate year. The Company
                                     reserves the right to eliminate this waiver at any time.
                      
                      
Administration Charge 
                      
Purpose of Charge                    Offset expenses incurred in administering the Contracts and the Separate Account.
Amount of Charge                     The Company has not imposed an administration charge.
When Assessed                        During the Accumulation Period and during the Benefit Payment Period if a variable dollar
                                     benefit is elected.
Assessed Against What                Amounts invested in the Sub-Accounts.  Not assessed against the fixed account options.
Waivers                              Not applicable.
</TABLE>

                                      -22-
<PAGE>

<TABLE>
<CAPTION>

Mortality and Expense Risk Charge
<S>                                 <C>    
Purpose of Charge                    Compensation for bearing certain mortality and expense risks under the Contract.  Mortality
                                     risks arise from the Company's obligation to pay benefit payments during the Benefit Payment
                                     Period and to pay the death benefit. The expense risk assumed by the Company is the risk that
                                     the Company's actual expenses in administering the Contracts and the Separate Account will
                                     exceed the amount recovered through the certificate maintenance fees, transfer fees and
                                     administration charges.
Amount of Charge                     Daily charge equal to .003403% of the daily Net Asset Value for each Sub-Account, which
                                     corresponds to an effective annual rate of 1.25%. The Company estimates that the mortality risk
                                     component of this charge is 0.75% and the expense risk component is 0.50%.  Contracts with the
                                     1.25% mortality and expense risk charge are referred to as "Standard Contracts."
When Assessed                        During the Accumulation Period, and during the Benefit Payment Period if a variable dollar
                                     benefit is elected.
Assessed Against What                Amounts invested in the Sub-Accounts. Not assessed against the fixed account options.
Waivers                              When the Company expects to incur reduced sales and servicing expenses, it may issue a Contract
                                     with a reduced mortality and expense risk charge.  These Contracts are referred to as "Enhanced
                                     Contracts."  The mortality and expense risk charge under an Enhanced Contract is a daily charge
                                     of 0.002590% of the daily Net Asset Value for each Sub-Account, which corresponds to an
                                     effective annual rate of 0.95%.The Company estimates that for Enhanced Contracts, the mortality
                                     risk component of this charge is 0.75% and the expense risk component is 0.20%.
</TABLE>

Premium Taxes
Certain state and local governments  impose premium taxes. These taxes currently
range up to 5.0%  depending upon the  jurisdiction.  The Company will deduct any
applicable  premium taxes from the Account  Value either upon death,  surrender,
annuitization,  or at the time purchase  payments are made,  but no earlier than
when the Company has a tax liability under state law.

Discretionary Waivers of Charges
The Company will look at the  following  factors to determine if it will waive a
charge, in part or in full, due to reduced sales and servicing expenses: (1) the
size and type of the group to which sales are to be made;  (2) the total  amount
of purchase payments to be received;  and (3) any prior or existing relationship
with the Company.  The Company would expect to incur reduced sales and servicing
expenses in connection with Contracts  offered to employees of the Company,  its
subsidiaries and/or affiliates.  There may be other circumstances,  of which the
Company  is not  presently  aware,  which  could  result  in  reduced  sales and
servicing  expenses.  In no event  will the  Company  waive a charge  where such
waiver would be unfairly discriminatory to any person.

Expenses of the Portfolios
In  addition to charges  and  deductions  by the  Company,  there are  Portfolio
management  fees  and  administration   expenses  which  are  described  in  the
prospectus  and  statement of additional  information  for each  Portfolio.  The
actual  Portfolio  fees and expenses for the prior calendar year are included in
the Fee Table on page 6 of this prospectus.  Portfolio  expenses,  like Separate
Account  expenses,  are reflected in  Accumulation  Unit Values (or Benefit Unit
Values).


                                      -23-
<PAGE>



THE CONTRACTS
- --------------------------------------------------------------------------------
Each Contract is an agreement  between the Company and the group Contract owner.
An individual  participant  under a group Contract will receive a certificate of
participation,  which is  evidence  of the  participant's  interest in the group
Contract. A certificate of participation is not a contract. Values, benefits and
charges are calculated  separately for each certificate issued under a Contract.
The  description  of  Contract  provisions  in this  prospectus  applies  to the
interests of certificate owners, except where otherwise noted.

Because the Company is subject to the insurance laws and  regulations of all the
jurisdictions  where it is  licensed  to operate,  the  availability  of certain
Contract  rights and  provisions  in a given  State may  depend on that  State's
approval  of the  Contracts.  Where  required  by state law or  regulation,  the
Contracts will be modified accordingly.

Right to Cancel
Where  required by state law,  the owner of a  certificate  may cancel it before
midnight  of the  twentieth  day  following  the date  the  owner  receives  the
certificate.  For a valid cancellation,  the certificate must be returned to the
Company,  and written notice of cancellation must be given to the Company, or to
the agent who sold the Contract,  by that deadline. If mailed, the return of the
certificate  or the notice is effective on the date it is  postmarked,  with the
proper address and with postage paid. If the owner cancels the certificate,  the
certificate  will be void and the Company  will refund the  purchase  payment(s)
paid for it plus or minus any  investment  gains or losses under the Contract as
of the end of the  Valuation  Period  during  which  the  returned  Contract  is
received by the Company. When required by state or federal law, the Company will
return the purchase  payments without any investment gain or loss, during all or
part of the right to cancel  period.  When  required by state law,  the right to
cancel period may be longer than 20 days.

Persons With Rights Under a Contract

Owner:  The  group  Contract  owner  holds  the  Contract  for  the  benefit  of
participants.  A participant is the owner of his or her  participation  interest
under the  Contract,  and is the person with  authority  to exercise  rights and
receive  benefits under the Contract (e.g.,  make  allocations  among investment
options, elect settlement option,  designate annuitant,  beneficiary and payee).
References to "owner" in this  prospectus  refer to the owners of  participation
interests.  The rights of an owner may be restricted by the terms of an employer
plan.  Ownership of a  non-tax-qualified  certificate  may be  transferred,  but
transfer  may  have  adverse  tax  consequences.  Ownership  of a  tax-qualified
certificate may not be transferred.

Joint  Owners:  There may be joint  owners of a  non-tax-qualified  certificate.
Joint  owners  may each  exercise  transfer  rights  and make  purchase  payment
allocations independently. All other rights must be exercised by joint action. A
surviving joint owner who is not the spouse of a deceased owner may not become a
successor  owner,  but will be deemed to be the beneficiary of the death benefit
which becomes payable on the death of the first owner to die,  regardless of any
beneficiary designation.

Successor Owner: The surviving spouse of a deceased owner may become a successor
owner if the  surviving  spouse  was either  the joint  owner or sole  surviving
beneficiary  under the certificate.  In order for a spouse to become a successor
owner,  the owner  must make an  election  prior to the  owner's  death,  or the
surviving spouse must make an election within one year of the owner's death.

Annuitant: The annuitant is the person whose life is the measuring life for life
contingent  annuity  benefit  payments.  The annuitant is the same person as the
owner under a  tax-qualified  certificate.  The owner may designate an annuitant
under a non-tax-qualified certificate.

Beneficiary:  The person  entitled to receive the death  benefit.  The owner may
designate the beneficiary, except that a surviving joint owner will be deemed to
be  the  beneficiary  regardless  of  any  designation.  If  no  beneficiary  is
designated,  and there is no surviving  joint owner,  the owner's estate will be
the beneficiary.  The beneficiary will be the measuring life for life contingent
death benefit payments.

Payee: Under a tax-qualified  certificate,  the  owner-annuitant is the payee of
annuity benefits. Under a non-tax-qualified certificate, the owner may designate
the payee of  annuity  benefits.  Irrevocable  naming of a payee  other than the
owner can have adverse tax consequences.  During the Benefit Payment Period, the
beneficiary is the payee.

Assignee:  Under a tax-qualified  certificate,  assignment is not permitted. The
owner of a  non-tax-qualified  certificate  may assign most of his/her rights or
benefits under a certificate.  Assignment of rights or benefits may have adverse
tax consequences.

                                      -24-
<PAGE>

ACCUMULATION PERIOD
- --------------------------------------------------------------------------------
Each  certificate  allows  for an  Accumulation  Period  during  which  purchase
payments  are  invested  according  to  the  owner's  instructions.  During  the
Accumulation Period, the owner can control the allocation of investments through
telephone transfers or through the following  investment programs offered by the
Company: dollar cost averaging,  portfolio rebalancing and interest sweep. These
programs and  telephone  transfer  procedures  are  described  in the  Transfers
section  beginning  on page 27 of this  prospectus.  The  owner can  access  the
Account Value during the  Accumulation  Period  through  surrenders,  systematic
withdrawal,  or contract  loans,  if available.  These  withdrawal  features are
described  more fully in the  Surrenders and Contract Loans sections on pages 29
and 30 of this prospectus.

Account Statements
During the Accumulation  Period, the Company will provide a report at least once
each  certificate  year  of the  certificate's  Account  Value,  and  any  other
information  required by law. The Company  will confirm  receipt of any purchase
payments  made after the initial  purchase  payment in quarterly  statements  of
account activity.

Account Value
The value of a certificate during the Accumulation  Period is referred to as the
"Account  Value." The Account Value at any given time is the sum of: (1) amounts
invested  in the fixed  investment  options  plus the fixed  rate(s) of interest
earned  on those  amounts  as of that  time;  and (2) the  value of the  owner's
interest in the  Sub-Accounts as of that time. The value of the owner's interest
in  the  Sub-Accounts  at any  time  is  equal  to the  sum  of  the  number  of
Accumulation  Units  for  each  Sub-Account  attributable  to  that  certificate
multiplied by the Accumulation Unit Value for the applicable  Sub-Account at the
end of the preceding  Valuation Period.  The Account Value at any time is net of
any charges, deductions,  surrenders, and/or outstanding loans incurred prior to
or as of the end of that Valuation Period.

Accumulation Units
Amounts   allocated  or  transferred   to  a  Sub-Account   are  converted  into
Accumulation  Units. The number of Accumulation  Units credited is determined by
dividing the dollar amount directed to the Sub-Account by the Accumulation  Unit
Value for that  Sub-Account  as of the end of the Valuation  Period in which the
amount  allocated is received by the Company,  or as of the end of the Valuation
Period in which the transfer is made.

Accumulation Units will be canceled as of the end of the Valuation Period during
which one of the following events giving rise to cancellation occurs:

o        transfer from a Sub-Account
o        full or partial surrender from the Sub-Accounts
o        payment of a death benefit
o        application of the amounts in the Sub-Accounts to a settlement option
o        deduction of the certificate maintenance fee
o        deduction of any transfer fee

Successor Owner Endorsement
If the  Contract  is  modified  by the  Successor  Owner  endorsement,  and  the
surviving spouse of a deceased owner becomes a successor owner of a certificate,
the Account Value will be stepped-up to equal the death benefit which  otherwise
would have been payable,  as of what would have been the Death Benefit Valuation
Date.  In  addition,  contingent  deferred  sales  charges will be waived on the
entire stepped-up  Account Value as of that date, but will apply to any purchase
payments applied to the certificate after that date.

For purposes of  determining  what would have been the Death  Benefit  Valuation
Date, the election to become  successor  owner will be deemed to be instructions
as to the form of death benefit.  The election to become successor owner must be
made within one year of the date of the owner's death.

The Successor Owner endorsement may not be available in all States.

                                      -25-

<PAGE>

Purchase Payments
Purchase  payments may be made at any time during the Accumulation  Period.  The
current restrictions on purchase payment amounts are as follows:

<TABLE>
<CAPTION>
                                                          Tax-Qualified                Non-Tax-Qualified
- --------------------------------------------------------- ---------------------------- ----------------------------
- --------------------------------------------------------- ---------------------------- ----------------------------
<S>                                                       <C>                          <C>   
Minimum single purchase payment                           $2,000                       $5,000
- --------------------------------------------------------- ---------------------------- ----------------------------
- --------------------------------------------------------- ---------------------------- ----------------------------
Minimum monthly under periodic payment program            $50                          $100
- --------------------------------------------------------- ---------------------------- ----------------------------
- --------------------------------------------------------- ---------------------------- ----------------------------
Minimum additional payments                               $50                          $50
- --------------------------------------------------------- ---------------------------- ----------------------------
- --------------------------------------------------------- ---------------------------- ----------------------------
Maximum single purchase payment                           $500,000 or Company          $500,000 or Company
                                                          approval                     approval
</TABLE>

The Company  reserves  the right to increase or decrease  the minimum  allowable
single purchase  payment or minimum  purchase  payment under a periodic  payment
program, or the minimum allowable additional purchase payment, at its discretion
and at any time, where permitted by law.

Each  purchase  payment  will be  applied  by the  Company  to the credit of the
owner's  account.  If the  application  form is in good order,  the Company will
apply the  initial  purchase  payment  to an  account  for the owner  within two
business days of receipt of the purchase payment. If the application form is not
in good order,  the Company  will  attempt to get the  application  form in good
order within five business days. If the application form is not in good order at
the end of this period,  the Company will inform the applicant of the reason for
the delay and that the purchase payment will be returned  immediately  unless he
or she  specifically  consents to the Company keeping the purchase payment until
the  application  form is in good order.  Once the  application  form is in good
order,  the purchase  payment will be applied to the owner's  account within two
business days.

Each  additional  purchase  payment  is  credited  to a  certificate  as of  the
Valuation  Date on which the  Company  receives  the  purchase  payment.  If the
purchase  payment  is  allocated  to a  Sub-Account,  it will be  applied at the
Accumulation  Unit Value  calculated at the end of the Valuation Period in which
that Valuation Date occurs.

Investment Options--Allocations
Purchase  payments can be allocated in whole percentages to any of the available
Sub-Accounts or fixed account options.  See The Portfolios  section beginning on
page 14 of this  prospectus  for a  listing  and  description  of the  currently
available  Sub-Accounts.  The currently  available  fixed account options are as
follows:

               Fixed Accumulation Account Option
               One Year Guaranteed Interest Rate Option
               Three Year Guaranteed Interest Rate Option
               Five Year Guaranteed Interest Rate Option
               Seven Year Guaranteed Interest Rate Option

The current restrictions on allocations are as follows:
<TABLE>
<CAPTION>
                                                                 Tax-Qualified and Non-Tax-Qualified
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
<S>                                                      <C>
Minimum allocation to any Sub-Account                    $10
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
Minimum allocation to fixed accumulation account         $10
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
Minimum allocation to fixed account guarantee option     $2,000
                                                         No   amounts   may   be
                                                         allocated      to     a
                                                         guarantee period option
                                                         which   would    extend
                                                         beyond the owner's 85th
                                                         birthday   or  5  years
                                                         after   the   effective
                                                         date       of       the
                                                         certificate, if later.
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
Allocation during right to cancel period                 No current restrictions, however, the Company
                                                         reserves the right to require that purchase
                                                         payment(s) be allocated to the money market
                                                         Sub-Account or to the fixed accumulation account
                                                         option during the right to cancel period, if any.

</TABLE>
                                      -26-
<PAGE>


Interests in the fixed account options are not securities and are not registered
with the  Securities  and Exchange  Commission.  Amounts  allocated to the fixed
account  options will receive a stated rate of interest of at least 3% per year.
Amounts  allocated to the fixed  account  options and  interest  credited to the
fixed  account  options  are  guaranteed  by  the  Company.   Interests  in  the
Sub-Accounts  are  securities   registered  with  the  Securities  and  Exchange
Commission.  The owner  bears  the risk of  investment  gain or loss on  amounts
allocated to the Sub-Accounts.

Principal Guarantee Program
An owner may elect to have the Company  allocate a portion of a purchase payment
to the seven-year  guaranteed  interest rate option such that, at the end of the
seven-year  guarantee  period,  that account will grow to an amount equal to the
total  purchase  payment (so long as there are no  surrenders  or loans from the
certificate).  The Company  determines the portion of the purchase  payment that
must be allocated to the  seven-year  guarantee  option such that,  based on the
interest rate then in effect, that account will grow to equal the full amount of
the purchase  payment after seven years.  The remainder of the purchase  payment
will be allocated  according to the owner's  instructions.  The minimum purchase
payment eligible for the principal guarantee program is $5,000.

Renewal of Fixed Account Guarantee Options
At the end of a  guarantee  period,  and for 30 days  preceding  the end of such
guarantee period,  the owner may elect to allocate the amount maturing to any of
the available  investment  options under the certificate.  If the owner does not
make a  reallocation  election,  the amount  maturing  will be  allocated to the
guarantee period option with the same number of years as the period expiring, or
the next shortest  period as may be required to comply with the  restriction  on
allocation  to  guarantee   period   options  as  described  in  the  Investment
Options-Allocations section on page 26 of this prospectus. If a guarantee period
is unavailable due to this restriction, the amount maturing will be allocated to
the fixed accumulation account option.

Transfers
During  the  Accumulation   Period,   an  owner  may  transfer  amounts  between
Sub-Accounts,  between fixed account  options,  and/or between  Sub-Accounts and
fixed account options.

The current restrictions on transfers are as follows:
<TABLE>
<CAPTION>
                                                              Tax-Qualified and Non-Tax-Qualified
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
<S>                                                      <C>                                   
Minimum transfer from any Sub-Account                    $500 or balance of Sub-Account if less
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
Minimum transfer from fixed account option               $500 or balance of fixed account option if less
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
Minimum transfer to fixed account guarantee option       $2,000
                                                         No   amounts   may   be
                                                         transferred     to    a
                                                         guarantee period option
                                                         which   would    extend
                                                         beyond the owner's 85th
                                                         birthday   or  5  years
                                                         after   the   effective
                                                         date       of       the
                                                         certificate, if later.
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
Maximum  transfer from fixed account  option other than  During any certificate year, 20% of the fixed
fixed account guarantee option which is maturing         account option's value as of the most recent
                                                         certificate anniversary.
- -------------------------------------------------------- ---------------------------------------------------
- -------------------------------------------------------- ---------------------------------------------------
Transfers from fixed account options                     o   May not be made prior to first
                                                             certificate anniversary.
                                                         o   Amounts transferred from fixed account
                                                             options to Sub-Accounts may not be
                                                             transferred back to fixed account options for
                                                             a period of 6 months from the date of the
                                                             original transfer.
</TABLE>

A transfer is effective on the Valuation Date during which the Company  receives
the request for transfer,  and will be processed at the Accumulation  Unit Value
for the end of the Valuation Period in which that Valuation Date occurs.

                                      -27-
<PAGE>

Automatic Transfer Programs
During the  Accumulation  Period,  the  Company  offers the  automatic  transfer
services  described below. To enroll in one of these programs,  you will need to
complete  the  appropriate  authorization  form,  which you can obtain  from the
Company by calling 1-800-789-6771.

Currently,  the transfer fee does not apply to dollar cost averaging,  portfolio
rebalancing,  or interest sweep  transfers,  and transfers  under these programs
will not count toward the twelve transfers permitted under a certificate without
a transfer fee charge.  However,  the Company reserves the right to impose a fee
in  such  amount  as  the  Company  may  then  determine  to be  reasonable  for
participation in automatic transfer programs.
<TABLE>
<CAPTION>

Service                       Description                 Minimum Account            Limitations/Notes
                                                          Requirements
- ----------------------------- --------------------------- -------------------------- ---------------------------
- ----------------------------- --------------------------- -------------------------- ---------------------------
<S>                          <C>                         <C>                        <C>    
Dollar Cost Averaging         Automatic transfers from    Source of funds must be    Dollar cost averaging
There are risks involved in   the money market            at least $10,000.          transfers may not be made
switching between             Sub-Account to any other                               to any of the fixed
investments available under   Sub-Account(s), or from     Minimum transfer per       account options.  The
the Contract.  Dollar cost    the fixed accumulation      month is $500.  When       dollar cost averaging
averaging requires regular    account option to any       balance of source of       transfers will take place
investment changes            Sub-Account(s), on a        funds falls below $500,    on the last Valuation
regardless of fluctuating     monthly or quarterly        entire balance will be     Date of each calendar
price levels and does not     basis.                      allocated according to     month or quarter as
guarantee profits or                                      dollar cost averaging      requested by the owner.
prevent losses in a                                       instructions.
declining market.  You
should consider your
financial ability to
continue dollar cost
averaging transfers through
periods of changing price
levels.
- ----------------------------- --------------------------- -------------------------- ---------------------------
- ----------------------------- --------------------------- -------------------------- ---------------------------

Portfolio Rebalancing         Automatically transfer      Minimum Account Value of   Transfers will take place
                              amounts between the         $10,000.                   on the last Valuation
                              Sub-Accounts and the                                   Date of each calendar
                              fixed accumulation                                     quarter.  Portfolio
                              account option to                                      rebalancing will not be
                              maintain the percentage                                available if the dollar
                              allocations selected by                                cost averaging program or
                              the owner.                                             an interest sweep from
                                                                                     the fixed accumulation
                                                                                     account option is being
                                                                                     utilized.
- ----------------------------- --------------------------- -------------------------- ---------------------------
- ----------------------------- --------------------------- -------------------------- ---------------------------

Interest Sweep                Automatic transfers of      Balance of each fixed      Interest sweep transfers
                              the income from any fixed   account option selected    will take place on the
                              account option(s) to any    must be at least           last Valuation Date of
                              Sub-Account(s).             $5,000.  Maximum           each calendar quarter.
                                                          transfer   from   each
                                                          fixed  account  option
                                                          selected   is  20%  of
                                                          such   fixed   account
                                                          option's   value   per
                                                          year.          Amounts
                                                          transferred  under the
                                                          interest sweep program
                                                          will  reduce  the  20%
                                                          maximum       transfer
                                                          amount       otherwise
                                                          allowed.
</TABLE>

                                      -28-
<PAGE>

Telephone Transfers
An  owner  may  place a  request  for all or part  of the  Account  Value  to be
transferred by telephone.  All transfers must be in accordance with the terms of
the Contract.  Transfer  instructions  are currently  accepted on each Valuation
Date  between  9:30 a.m.  and 4:00 p.m.  Eastern  Time at (800)  789-6771.  Once
instructions  have  been  accepted,  they  may not be  rescinded;  however,  new
telephone instructions may be given the following day.

The Company will not be liable for complying with telephone  instructions  which
the Company reasonably  believes to be genuine, or for any loss, damage, cost or
expense in acting on such telephone  instructions.  The owner or person with the
right to control  payments  will bear the risk of such loss.  The  Company  will
employ  reasonable  procedures  to determine  that  telephone  instructions  are
genuine.  If the  Company  does not employ such  procedures,  the Company may be
liable  for  losses  due  to  unauthorized  or  fraudulent  instructions.  These
procedures may include, among others, tape recording telephone instructions.

Termination of Transfer Programs
The owner may terminate any of the automatic  transfer programs at any time, but
must give the Company at least 30 days notice to change any  automatic  transfer
instructions that are already in place. Termination and change instructions will
be accepted by telephone at (800) 789-6771.  The Company may terminate,  suspend
or modify any aspect of the transfer  programs  described  above  without  prior
notice to owners, as permitted by applicable law. The Company may also impose an
annual fee or increase  the current  annual fee, as  applicable,  for any of the
foregoing  services in such  amount(s)  as the Company may then  determine to be
reasonable for participation in the service.

Surrenders
An owner  may  surrender  a  certificate  either in full or in part  during  the
Accumulation  Period.  A contingent  deferred sales charge ("CDSC") may apply on
surrender. The restrictions and charges on surrenders are as follows:

<TABLE>
<CAPTION>
                                                          Tax-Qualified                Non-Tax-Qualified
- --------------------------------------------------------- ---------------------------- ----------------------------
- --------------------------------------------------------- ---------------------------------------------------------
<S>                                                                                 <C> 
Minimum amount of partial surrender                                                 $500
- --------------------------------------------------------- ---------------------------------------------------------
Minimum remaining Account Value after partial surrender                             $500
- --------------------------------------------------------- ---------------------------------------------------------
- --------------------------------------------------------- ---------------------------- ----------------------------
Amount available for surrender (valued as of end of       Account Value less           Account Value less
Valuation Period in which request for surrender is        applicable CDSC, subject     applicable CDSC, subject
received by the Company)                                  to tax law or employer       to employer plan
                                                          plan restrictions on         restrictions on withdrawals
                                                          withdrawals
- --------------------------------------------------------- ---------------------------- ----------------------------
- --------------------------------------------------------- ---------------------------------------------------------
Tax penalty for early withdrawal                          Up to 10% of Account Value before age 59 1/2
- --------------------------------------------------------- ---------------------------------------------------------
- --------------------------------------------------------- ---------------------------------------------------------
Certificate maintenance fee on full surrender             $25 (no CDSC applies)
- --------------------------------------------------------- ---------------------------------------------------------
- --------------------------------------------------------- ---------------------------------------------------------
Contingent deferred sales charge ("CDSC")                 Up to 7% of purchase payments
- --------------------------------------------------------- ---------------------------------------------------------
- --------------------------------------------------------- ---------------------------------------------------------
- --------------------------------------------------------- ---------------------------------------------------------
Order of withdrawal for purposes of CDSC (order may be    First from accumulated earnings (no CDSC applies) and
different for tax purposes)                               then from purchase payments on "first-in, first-out"
                                                          basis (CDSC may apply)

</TABLE>

A full surrender will terminate a certificate.  Partial surrenders are withdrawn
proportionally  from all  Sub-Accounts  and fixed  account  options in which the
certificate is invested on the date the Company  receives the surrender  request
unless  the owner  requests  that the  surrender  be  withdrawn  from a specific
investment  option.  A surrender is effective on the Valuation Date during which
the Company  receives  the request for  surrender,  and will be processed at the
Accumulation  Unit  Value  for the end of the  Valuation  Period  in which  that
Valuation  Date occurs.  Payment of a  surrendered  amount may be delayed if the
amount  surrendered was paid to the Company by a check that has not yet cleared.
Surrenders from a fixed account option may be delayed for up to six months after
receipt of a  surrender  request as  allowed by state law.  Surrenders  from the
Sub-Accounts  may be delayed  during any period the New York Stock  Exchange  is
closed or trading is restricted,  or when the Securities and Exchange Commission
either:  1) determines  that there is an emergency  which prevents  valuation or
disposal of securities  held in the Separate  Account;  or 2) permits a delay in
payment for the protection of security holders.

                                      -29-

<PAGE>

Free Withdrawal Privilege
The Company will waive the CDSC on full or partial  surrenders during the second
and succeeding certificate years on an amount equal to not more than the greater
of: (a) accumulated earnings (Account Value in excess of purchase payments);  or
(b) 10% of the Account Value as of the last certificate anniversary.

If the free withdrawal  privilege is not exercised during a certificate year, it
does not carry over to the next certificate year. The free withdrawal  privilege
may not be available under some group Contracts.

Long Term Care Waiver Rider
If a Contract is modified by the Long Term Care Waiver Rider,  surrenders may be
made free of any CDSC if the owner has been  confined in a  qualifying  licensed
hospital or long-term  care facility for at least 90 days  beginning on or after
the  first  certificate  anniversary.  This  rider may not be  available  in all
States.

Systematic Withdrawal
During the Accumulation  Period,  an owner may elect to  automatically  withdraw
money from a certificate. The Account Value must be at least $10,000 in order to
make a systematic  withdrawal  election.  The minimum monthly amount that can be
withdrawn  is $100.  Systematic  withdrawals  will be subject to the  contingent
deferred  sales  charge to the  extent  the amount  withdrawn  exceeds  the free
withdrawal privilege.  The owner may begin or discontinue systematic withdrawals
at any time by request to the Company, but at least 30 days notice must be given
to change any systematic  withdrawal  instructions  that are currently in place.
The Company reserves the right to discontinue offering systematic withdrawals at
any time. Currently, the Company does not charge a fee for systematic withdrawal
services.  However,  the Company  reserves  the right to impose an annual fee in
such amount as the Company may then determine to be reasonable for participation
in the systematic withdrawal program.

Before  electing a  systematic  withdrawal  program,  you should  consult with a
financial adviser.  Systematic withdrawal is similar to annuitization,  but will
result in different  taxation of payments and  potentially  different  amount of
total  payments  over the life of the  certificate  than if  annuitization  were
elected.

Contract Loans
The Company  may make loans to owners of  tax-qualified  certificates.  Any such
loans will be secured with an interest in the Contract,  and the  collateral for
the loan will be moved to the fixed accumulation account option and earn a fixed
rate of interest  applicable  to loan  collateral.  Loan  amounts and  repayment
requirements are subject to provisions of the Internal Revenue Code, and default
on a loan will result in a taxable event. You should consult a tax adviser prior
to  exercising  loan  privileges.  Loan  provisions  are  described  in the loan
endorsement to the Contract.

A loan, whether or not repaid, will have a permanent effect on the Account Value
of a certificate  because the collateral cannot be allocated to the Sub-Accounts
or fixed account  guarantee  periods.  The longer the loan is  outstanding,  the
greater  the  effect  is  likely  to  be.  The  effect  could  be  favorable  or
unfavorable.  If the investment results are greater than the rate being credited
on collateral while the loan is outstanding, the Account Value will not increase
as rapidly as it would if no loan were  outstanding.  If investment  results are
below that rate,  the Account Value will be higher than it would have been if no
loan had been outstanding.

Termination
The Company  reserves the right to terminate any  certificate at any time during
the  Accumulation  Period if the Account  Value is less than $500. In that case,
the certificate will be  involuntarily  surrendered and the Company will pay the
owner  the  amount  which  would be due the owner on a full  surrender.  A group
Contract may be terminated on 60 days advance notice, in which case participants
will be entitled to  continue  their  interests  on a deferred,  paid-up  basis,
subject to the Company's involuntary surrender right as described above.


                                      -30-
<PAGE>



BENEFIT PAYMENT PERIOD
- --------------------------------------------------------------------------------
Annuity Benefit

An owner may designate the date that annuity payments will begin, and may change
the date up to 30 days before  annuity  payments are scheduled to begin.  Unless
the Company agrees otherwise, the first day of a Benefit Payment Period in which
annuity  payments  are paid  cannot be later  than the  certificate  anniversary
following  the 85th  birthday  of the  eldest  owner,  or five  years  after the
effective date of the certificate, whichever is later.

The amount  applied to a settlement  option will be the Account  Value as of the
end of the Valuation Period  immediately  preceding the first day of the Benefit
Payment  Period.  The owner may select any form of  settlement  option  which is
currently  available.  The standard forms of settlement options are described in
the Settlement Options section beginning on page 31 of this prospectus.

If the owner has not  previously  made an election as to the form of  settlement
option,  the Company will contact the owner to ascertain  the form of settlement
option to be paid. If the owner does not select a settlement  option,  such as a
specific fixed dollar benefit payment,  a variable dollar benefit payment,  or a
combination  of a variable and fixed dollar  benefit  payment,  the Company will
apply the Account Value to a fixed dollar  benefit for the life of the annuitant
with 120 monthly  payments  assured,  as  described  in the  Settlement  Options
section beginning on page 31 of this prospectus.

Death Benefit
A death  benefit will be paid under a  certificate  if the owner dies during the
Accumulation  Period.  If a surviving  spouse  becomes a successor  owner of the
certificate,  the death benefit will be paid on the death of the successor owner
if he or she dies during the Accumulation Period.

The death benefit will be an amount equal to the largest of the following  three
amounts:

o   The Account Value on the Death Benefit Valuation Date.

o   The  total  purchase  payment(s),   less  any  partial  surrenders  and  any
    contingent deferred sales charges that applied to those amounts.

o   The largest Account Value on any certificate  anniversary  which is an exact
    multiple of five and prior to the owner's death or the owner's 75th birthday
    if earlier,  less any partial  surrenders and any contingent  deferred sales
    charges that applied to those amounts.

Any  applicable  premium tax or other  taxes not  previously  deducted,  and any
outstanding  loans,  will be deducted  from the death benefit  amount  described
above.

An owner may elect the form of payment of the death  benefit at any time  before
his or her death.  The form of payment may be a lump sum, or any available  form
of settlement  option. The standard forms of settlement options are described in
the Settlement  Options section beginning on page 31 of this prospectus.  If the
owner does not make an election as to the form of death benefit, the beneficiary
may make an election  within one year after the owner's death. If no election as
to form of settlement  option is made,  the Company will apply the death benefit
to a fixed dollar  benefit for a period  certain of 48 months.  The first day of
the Benefit Payment Period in which a death benefit is paid may not be more than
one year after the owner's death;  the day a death benefit is paid in a lump sum
may not be more than five years after the owner's date of death.

Settlement Options
When a  certificate  is  annuitized,  or when a death  benefit  is  applied to a
settlement option,  the Account Value or the death benefit,  as the case may be,
is  surrendered  to the  Company  in  exchange  for a promise to pay a stream of
benefit  payments for the duration of the settlement  option  selected.  Benefit
payments may be calculated and paid: (1) as a variable dollar benefit;  (2) as a
fixed dollar  benefit;  or (3) as a combination of both. The stream of payments,
whether  variable  dollar or fixed  dollar,  is an  obligation  of the Company's
general  account.  However,  only the amount of fixed dollar benefit payments is
guaranteed by the Company. The owner (or payee) bears the risk that any variable
dollar  benefit  payment may be less than the initial  variable  dollar  benefit
payment, or that it may decline to zero, if Benefit Unit Values for that payment
decrease  sufficiently.  Transfers between a variable dollar benefit and a fixed
dollar  benefit  are  not  permitted,  but  transfers  of  Benefit  Units  among
Sub-Accounts  are permitted once each 12 months after a variable  dollar benefit
has been paid for at least 12 months.  The  formulas  for  transferring  Benefit
Units among Sub-Accounts  during the Benefit Payment Period are set forth in the
statement of additional information.


                                      -31-
<PAGE>

Form of Settlement Option
The Company will make periodic payments in any form of settlement option that is
acceptable  to it at the time of an election.  The standard  forms of settlement
options are described  below.  Payments  under any  settlement  option may be in
monthly,  quarterly,  semi-annual or annual payment intervals.  If the amount of
any regular  payment under the form of settlement  option  elected would be less
than $50, an alternative form of settlement option will have to be elected.  The
Company,  in its discretion,  may require benefit  payments to be made by direct
deposit or wire transfer to the account of a designated payee.

The Company may modify minimum  amounts,  payment  intervals and other terms and
conditions  at any time without prior notice to owners.  If the Company  changes
the  minimum  amounts,  the  Company  may change any  current or future  payment
amounts  and/or  payment  intervals  to conform  with the change.  More than one
settlement  option may be elected if the requirements for each settlement option
elected are  satisfied.  Once  payment  begins under a  settlement  option,  the
settlement option may not be changed or commuted.

The  dollar  amount of  benefit  payments  will vary with the  frequency  of the
payment interval and the duration of the payments.  Generally, each payment in a
stream  of  payments  will be  lesser in  amount  as the  frequency  of  payment
increases,  or as the  length of the  payment  period  increases,  because  more
payments will be paid. For life contingent  settlement options,  each payment in
the stream of payments will generally be lesser in amount as the life expectancy
of the annuitant or beneficiary  increases because more payments are expected to
be paid.

Income for a Fixed Period: The Company will make periodic payments at the end of
each payment interval for a fixed period of 5 to 30 years. (Periods of 1-4 years
are available for death benefit settlement options only.)

Life Annuity with  Payments for at Least a Fixed  Period:  The Company will make
periodic  payments at the beginning of each payment interval for a fixed period,
or until the death of the person on whose life benefit  payments are based if he
or she lives longer than the fixed period.

Joint and One-Half Survivor Annuity:  The Company will make periodic payments at
the beginning of each payment  interval until the death of the primary person on
whose  life  benefit  payments  are based;  thereafter,  the  Company  will make
one-half of the  periodic  payment  until the death of the  secondary  person on
whose life benefit payments are based.

Life Annuity:  The Company will make periodic  payments at the beginning of each
payment  interval  until the death of the person on whose life benefit  payments
are based.

Calculation of Fixed Dollar Benefit Payments
Fixed dollar benefit  payments are determined by multiplying  the amount applied
to the fixed  dollar  benefit  (expressed  in  thousands  of  dollars  and after
deduction of any fees and charges,  loans,  or applicable  premium taxes) by the
amount of the payment per $1,000 of value which the Company is currently  paying
for settlement  options of that type.  Fixed dollar benefit payments will remain
level for the duration of the Benefit Payment Period.

The Company  guarantees  minimum fixed dollar benefit  payment  factors based on
1983 group annuity  mortality  tables,  for blended lives (60% female/40%  male)
with interest at 3% per year, compounded annually.  The minimum monthly payments
per $1,000 of value for the Company's standard  settlement options are set forth
in tables in the  Contracts.  Upon  request,  the Company will  provide  minimum
monthly  payments for ages or fixed periods not shown in the  settlement  option
tables.

Calculation of Variable Dollar Benefit Payments
The first variable dollar benefit payment is the amount it would be if it were a
fixed dollar  benefit  payment  calculated at the Company's  minimum  guaranteed
settlement  option  factors,  reduced by a pro rata  portion of the  certificate
maintenance  fee,  equal to the  amount  of the fee  divided  by the  number  of
payments to be made over a 12-month period.

The amount of each  subsequent  variable dollar benefit payment will reflect the
investment performance of the Sub-Account(s)  selected and may vary from payment
to payment. For example, because the first benefit payment includes a 3% rate of
interest, subsequent benefit payments will be less than the first payment if the
net investment performance of the applicable Sub-Account(s) is less than 3%.

The amount of each  subsequent  payment is the sum of the  payment  due for each
Sub-Account  selected,  less a pro rata portion of the  certificate  maintenance
fee, as described above. The payment due for a Sub-Account equals the shares for
that Sub-Account,  which are the Benefit Units,  times their value, which is the
Benefit  Unit Value for that  Sub-Account  as of the end of the fifth  Valuation
Period preceding the due date of the payment.

The number of Benefit  Units for each  Sub-Account  selected  is  determined  by
allocating  the amount of the first  variable  dollar  benefit  payment  (before


                                      -32-
<PAGE>

deduction of the pro rata portion of the certificate  maintenance fee) among the
Sub-Account(s)  selected in the  percentages  indicated by the owner (or payee).
The dollar  amount  allocated  to a  Sub-Account  is divided by the Benefit Unit
Value for that  Sub-Account as of the first day of the Benefit  Payment  Period.
The  result is the number of Benefit  Units that the  Company  will pay for that
Sub-Account  at each  payment  interval.  The number of  Benefit  Units for each
Sub-Account remains fixed during the Benefit Payment Period,  except as a result
of any transfers among  Sub-Accounts.  An explanation of how Benefit Unit Values
are calculated is included in the Glossary of Financial Terms on page 37 of this
prospectus.

                                      -33-
<PAGE>



- --------------------------------------------------------------------------------
FEDERAL TAX MATTERS
- --------------------------------------------------------------------------------
This section provides a general description of federal income tax considerations
relating to the  Contracts.  The purchase of a Contract may have federal  estate
and gift tax  consequences  in addition to income tax  consequences.  Estate and
gift  taxation  is not  discussed  in this  prospectus  or in the  statement  of
additional information. State taxation will vary depending on the State in which
you reside,  and is not  discussed  in this  prospectus  or in the  statement of
additional information.

The tax  information  provided in the  prospectus  and  statement of  additional
information  should  not be used as tax  advice.  Federal  income  tax  laws are
subject to interpretation  by the IRS and may be changed by future  legislation.
You should  consult a  competent  tax  advisor to discuss  how  current tax laws
affect your particular situation.

Tax Deferral On Annuities
Internal  Revenue  Code  ("IRC")  Section 72 governs  taxation of  annuities  in
general.  The income earned during the  Accumulation  Period of a certificate is
generally  not  includable in income until it is  withdrawn.  In other words,  a
Contract  is  a  tax-deferred  investment.   The  Contracts  must  meet  certain
requirements  in order to qualify for  tax-deferred  treatment under IRC Section
72. These requirements are discussed in the statement of additional information.
In addition,  tax deferral is not available for a Contract when the owner is not
a natural  person  unless the  Contract is part of a  tax-qualified  plan or the
owner  is a  mere  agent  for a  natural  person.  For a  nonqualified  deferred
compensation  plan,  this rule means that the  employer as owner of the Contract
will generally be taxed currently on any increase in the Account Value, although
the plan itself may provide a tax deferral to the participating  employee. For a
group  nonqualified  Contract  where the owner has no rights  over the  separate
interests, this rule is applied to each participant who is not a natural person.


                                      -34-
<PAGE>

Tax-Qualified Plans
Annuities may also qualify for tax-deferred treatment under other IRC provisions
governing tax-qualified  retirement plans. These provisions include IRC Sections
401 (pension and profit sharing plans),  403(b) (tax-sheltered  annuities),  408
and 408A (individual  retirement  annuities),  and 457(g) (governmental deferred
compensation). Contributions to a tax-qualified Contract are typically made with
pre-tax  dollars,  while  contributions  to  a  non-tax-qualified  Contract  are
typically  made from  after-tax  dollars,  though there are exceptions in either
case. Tax-qualified Contracts may also be subject to restrictions on withdrawals
which do not apply to  non-tax-qualified  Contracts.  These  restrictions may be
imposed by the IRC or by an employer plan.  Following is a brief  description of
the  types of  tax-qualified  retirement  plans  for  which  the  Contracts  are
available.

Individual Retirement Annuities
IRC Sections 219 and 408 permit  individuals or their employers to contribute to
an individual retirement program known as an "Individual  Retirement Annuity" or
"IRA".  Under applicable  limitations,  certain amounts may be contributed to an
IRA that are deductible  from an individual's  gross income.  Employers also may
establish a Simplified  Employee  Pension (SEP) Plan or Savings  Incentive Match
Plan for  Employees  (SIMPLE)  to provide IRA  contributions  on behalf of their
employees.

Roth IRAs
IRC Section  408A  permits  certain  individuals  to  contribute  to a Roth IRA.
Contributions are not deductible.  Tax-free distributions may be made after five
years once the owner  attains  age 59 1/2,  becomes  disabled,  or dies,  or for
qualified first-time homebuyer expenses.

Tax-Sheltered Annuities
IRC 403(b) of the Code  permits the  purchase of  "tax-sheltered  annuities"  by
public schools and certain  charitable,  religious,  educational  and scientific
organizations described in IRC Section 501(c)(3). These qualifying employers may
make contributions to the Contracts for the benefit of their employees.  Subject
to certain limits,  such contributions are not includable in the gross income of
the  employee  until the employee  receives  distributions  under the  Contract.
Amounts  attributable to contributions  made under a salary reduction  agreement
cannot be  distributed  until the employee  attains age 59 1/2,  separates  from
service, becomes disabled, incurs a hardship, or dies.

Texas Optional Retirement Program
The Texas  Optional  Retirement  Program  ("ORP")  provides  for the purchase of
tax-sheltered  annuities with fixed employer and employee  contributions.  Under
Section 830.105 of the Texas Government Code, amounts cannot be distributed from
a Contract  issued under the ORP until the employee  terminates  employment from
all Texas public institutions of higher education,  retires, attains age 70 1/2,
or  dies.   Section   830.205  of  the  Texas   Government  Code  provides  that
employer-provided   ORP   benefits   vest  after  one  year  of   participation.
Accordingly,  no distribution can be made without written certification from the
employer of the ORP  participant's  vesting  status and, if the  participant  is
living and under age 70 1/2, the  participant's  retirement or other termination
from employment.

Pension and Profit Sharing Plans
IRC Section 401 permits employers to establish various types of retirement plans
for employees,  and permits  self-employed  individuals to establish  retirement
plans for themselves and their employees.  These retirement plans may permit the
purchase of annuity contracts to accumulate  retirement savings under the plans.
Purchasers  of a Contract for use with such plans should seek  competent  advice
regarding the  suitability  of the proposed plan  documents and the Contract for
their specific needs.

Governmental Deferred Compensation Plans
State and local  government  employers  may purchase  annuity  contracts to fund
deferred compensation plans for the benefit of their employees under IRC Section
457(g).

Nonqualified Deferred Compensation Plans
Governmental and other tax-exempt  employers may invest in annuity  contracts in
connection with  nonqualified  deferred  compensation  plans established for the
benefit of their  employees  under IRC Section 457 (other  than  457(g)).  Other
employers  may invest in  annuity  contracts  in  connection  with  nonqualified
deferred  compensation plans established for the benefit of their employees.  In
most cases,  these plans are designed so that contributions made for the benefit
of the employees generally will not be includable in the employees' gross income
until  distributed from the plan. In these  situations,  the Contract is usually
owned by the employer and is subject to the claims of its general creditors.

                                      -35-

<PAGE>



Summary of Income Tax Rules
The  following   chart   summarizes   the  basic  income  tax  rules   governing
tax-qualified and non-tax-qualified Contracts:

<TABLE>
<CAPTION>
- --------------------------- ------------------------------------------- ------------------------------------------
                            Tax-Qualified Plans                         Basic Non-Tax-Qualified Contracts
                            Nonqualified Deferred Compensation Plans
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
<S>                        <C>                                         <C>    
Plan Types                  o    IRC ss401 (Pension and Profit          o   IRC ss72 only
                                 Sharing)
                            o    IRC ss403 (Tax-Sheltered
                                 Annuities)
                            o    IRC ss408 (IRA, SIMPLE IRA)
                            o    IRC ss408A (Roth IRA)
                            o    IRC ss457
                            o    Nonqualified Deferred Compensation
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
Who May Purchase Contract   Natural person, employer, or employer       Anyone.  Non-natural person may purchase
                            plan.  Nonqualified deferred compensation   but will generally lose tax-deferred
                            plans will generally lose tax-deferred      status.
                            status.
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
Taxation of Surrenders      If there is an after-tax "investment in     Account Value in excess of investment in
                            the contract," a pro-rata portion of        the contract is taxable.  Generally, the
                            amount surrendered is taxable based on      "investment in the contract" will equal
                            ratio of "investment in the contract" to    the sum of all purchase payments.
                            Account Value.  Usually, 100% of            Surrenders are deemed to come from
                            distributions from a qualified plan will    earnings first, and purchase payments
                            be taxed because there was no after-tax     last.
                            contribution and therefore no "investment
                            in the contract."  Qualified                For a Contract purchased as part of an
                            distributions from ss408A Roth IRA may be   IRC Section 1035 exchange which includes
                            completely tax-free.                        contributions made before August 14,
                                                                        1982 ("pre-TEFRA contributions") partial
                            Surrenders prior to age 59 1/2 may be         withdrawals are not taxable until the
                            subject to 10% or greater tax penalty       pre-TEFRA contributions have been
                            depending on the type of qualified plan.    returned.

                            Surrenders from tax-qualified Contracts     The taxable portion of any surrenders
                            may be restricted by the Internal Revenue   prior to age 59 1/2 may be subject to a
                            Code or by the terms of a retirement plan.  10% tax penalty.
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- --------------------------------------------------------------------------------------
Taxation of Benefit         May vary depending on type of settlement option selected, but generally, for fixed
Payments (annuity benefit   dollar benefit payments, a pro-rata portion of each payment equal to [100% -
payments or death benefit   (investment in contract/total expected payments)] is subject to income tax.  For
payments)                   variable dollar benefit payments, a specific dollar amount of each payment is
                            taxable, as predetermined by a pro-rata formula, rather than subjecting a percentage
                            of each payment to taxation.  Once the investment in the contract has been
                            recovered, the full amount of each benefit payment is taxable.  Qualified
                            distributions from a ss408A Roth IRA may be completely tax-free.
- --------------------------- --------------------------------------------------------------------------------------
- --------------------------- --------------------------------------------------------------------------------------
Taxation of Lump Sum        Taxed to recipient generally in same manner as full surrender.  Tax penalties do not
Death Benefit Payment       apply to death benefit distributions.
- --------------------------- --------------------------------------------------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
Assignment of               Assignment and transfer of ownership        Generally, deferred earnings become
Contract/Transfer of        generally not permitted.                    taxable to transferor at time of
Ownership                                                               transfer and transferee receives an
                                                                        investment in the contract equal to the
                                                                        Account Value at that time.  Gift tax
                                                                        consequences not discussed herein.
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
Withholding                 Eligible rollover distributions from        Generally, payee may elect to have taxes
                            ss401 and ss403(b) Contracts subject to     withheld or not.
                            20% mandatory withholding on taxable
                            portion unless direct rollover.  Section
                            457 plan benefits and nonqualified
                            deferred compensation plan benefits
                            subject to wage withholding.  For all
                            other payments, payee may elect to have
                            taxes withheld or not.
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
Who May Purchase Contract   Natural person, employer, or employer       Anyone.  Non-natural person may purchase
                            plan.  Nonqualified deferred compensation   but will generally lose tax-deferred
                            plans will generally lose tax-deferred      status.
                            status.
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
Taxation of Surrenders      If there is an after-tax "investment in     Account Value in excess of investment in
                            the contract," a pro-rata portion of        the contract is taxable.  Generally, the
                            amount surrendered is taxable based on      "investment in the contract" will equal
                            ratio of "investment in the contract" to    the sum of all purchase payments.
                            Account Value.  Usually, 100% of            Surrenders are deemed to come from
                            distributions from a qualified plan will    earnings first, and purchase payments
                            be taxed because there was no after-tax     last.
                            contribution and therefore no "investment
                            in the contract."  Qualified                For a Contract purchased as part of an
                            distributions from ss408A Roth IRA may be   IRC Section 1035 exchange which includes
                            completely tax-free.                        contributions made before August 14,
                                                                        1982 ("pre-TEFRA contributions") partial
                            Surrenders prior to age 59 1/2 may be       withdrawals are not taxable until the
                            subject to 10% or greater tax penalty       pre-TEFRA contributions have been
                            depending on the type of qualified plan.    returned.

                            Surrenders from tax-qualified Contracts     The taxable portion of any surrenders
                            may be restricted by the Internal Revenue   prior to age 59 1/2 may be subject to a
                            Code or by the terms of a retirement plan.  10% tax penalty.
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- --------------------------------------------------------------------------------------
Taxation of Benefit         May vary depending on type of settlement option selected, but generally, for fixed
Payments (annuity benefit   dollar benefit payments, a pro-rata portion of each payment equal to [100% -
payments or death benefit   (investment in contract/total expected payments)] is subject to income tax.  For
payments)                   variable dollar benefit payments, a specific dollar amount of each payment is
                            taxable, as predetermined by a pro-rata formula, rather than subjecting a percentage
                            of each payment to taxation.  Once the investment in the contract has been
                            recovered, the full amount of each benefit payment is taxable.  Qualified
                            distributions from a ss408A Roth IRA may be completely tax-free.
- --------------------------- --------------------------------------------------------------------------------------
- --------------------------- --------------------------------------------------------------------------------------
Taxation of Lump Sum        Taxed to recipient generally in same manner as full surrender.  Tax penalties do not
Death Benefit Payment       apply to death benefit distributions.
- --------------------------- --------------------------------------------------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
Assignment of               Assignment and transfer of ownership        Generally, deferred earnings become
Contract/Transfer of        generally not permitted.                    taxable to transferor at time of
                                                                        transfer and transferee receives an
                                                                        investment in the contract equal to the
                                                                        Account Value at that time.  Gift tax
                                                                        consequences not discussed herein.
- --------------------------- ------------------------------------------- ------------------------------------------
- --------------------------- ------------------------------------------- ------------------------------------------
Withholding                 Eligible rollover distributions from        Generally, payee may elect to have taxes
                            ss401 and ss403(b) Contracts subject to     withheld or not.
                            20% mandatory withholding on taxable
                            portion unless direct rollover.  Section
                            457 plan benefits and nonqualified
                            deferred compensation plan benefits
                            subject to wage withholding.  For all
                            other payments, payee may elect to have
                            taxes withheld or not.
- --------------------------- ------------------------------------------- ------------------------------------------
</TABLE>
                                      -36-
<PAGE>


GLOSSARY OF FINANCIAL TERMS
- --------------------------------------------------------------------------------
The following  financial terms explain how the variable portion of a certificate
is valued.  Read these terms in  conjunction  with the  Definitions on page 4 of
this prospectus.

Accumulation   Unit  Value:  The  initial   Accumulation  Unit  Value  for  each
Sub-Account other than the money market  Sub-Account was set at $10. The initial
Accumulation  Unit  Value for the money  market  Sub-Account  was set at $1. The
initial  Accumulation  Unit  Value  for a  Sub-Account  was  established  at the
inception  date of the  Separate  Account,  or on the date the  Sub-Account  was
established, if later. The Company establishes distinct Accumulation Unit Values
for Contracts with different  Separate  Account fee structures,  as described in
the Fee Table.

After the initial Accumulation Unit Value is established,  the Accumulation Unit
Value for a Sub-Account at the end of each Valuation  Period is the Accumulation
Unit Value at the end of the previous  Valuation  Period  multiplied  by the Net
Investment Factor for that Sub-Account for the current Valuation Period.

A Net Investment  Factor of 1 produces no change in the Accumulation  Unit Value
for that Valuation Period. A Net Investment Factor of more than 1 or less than 1
produces an increase or a decrease, respectively, in the Accumulation Unit Value
for that Valuation Period.

Benefit Unit Value: The initial Benefit Unit Value for a Sub-Account will be set
equal to the  Accumulation  Unit  Value for that  Sub-Account  at the end of the
first Valuation  Period in which a variable dollar benefit is established by the
Company.  The Company will establish  distinct Benefit Unit Values for Contracts
with different Separate Account fee structures, as described in the Fee Table.

After the first Valuation Period, the Benefit Unit Value for each Sub-Account at
the end of each Valuation  Period is determined by multiplying  the Benefit Unit
Value at the end of the previous  Valuation Period by the Net Investment  Factor
for the applicable  Sub-Account for the current Valuation Period, and by a daily
investment factor  (0.99991781) for each day in the Valuation Period.  The daily
investment factor reduces the previous Benefit Unit Value by the daily amount of
the  assumed  interest  rate  (3%  per  year,  compounded  annually)  which  was
incorporated in the calculation of the initial benefit payment.

Net Investment  Factor:  The Net Investment  Factor for any  Sub-Account for any
Valuation Period is determined by dividing NAV2 by NAV1 and subtracting a factor
representing the mortality and expense risk charge and the administration charge
deducted from the Sub-Account during that Valuation Period, where:

NAV1is  equal  to the Net  Asset  Value  for  the  Portfolio  for the  preceding
Valuation Period; and

NAV2 is equal to the Net Asset Value for the Portfolio for the current Valuation
Period  plus  the  per  share  amount  of  any  dividend  or  net  capital  gain
distributions  made by the Portfolio during the current  Valuation  Period,  and
plus or minus a per  share  charge  or credit  if the  Company  adjusts  its tax
reserves due to investment operations of the Sub-Account or changes in tax law.

In other words, the Net Investment  Factor  represents the percentage  change in
the total value of assets invested by the Separate Account in a Portfolio.  That
percentage is then applied to  Accumulation  Unit Values and Benefit Unit Values
as described in the discussion of those terms in this section of the prospectus.

                                      -37-
<PAGE>
THE REGISTRATION STATEMENT
- --------------------------------------------------------------------------------
The Company filed a  Registration  Statement  with the  Securities  and Exchange
Commission under the Securities Act of 1933 relating to the Contracts offered by
this  prospectus.  This  prospectus  was  filed as an  annual  amendment  to the
Registration  Statement,  but it does not constitute  the complete  Registration
Statement.  The Registration  Statement contains further information relating to
the Company and the  Contracts.  Statements in this  prospectus  discussing  the
content of the Contracts and other legal  instruments are summaries.  The actual
documents are filed as exhibits to the  Registration  Statement.  For a complete
statement of the terms of the  Contracts or any other legal  document,  refer to
the  appropriate  exhibit  to  the  Registration  Statement.   The  Registration
Statement and the exhibits  thereto may be inspected and copied at the office of
the  Securities  and Exchange  Commission,  located at 450 Fifth  Street,  N.W.,
Washington,  D.C.,  and may also be  accessed  at the  Securities  and  Exchange
Commission's  Web  site  http:\\www.sec.gov.  The  registration  number  for the
Registration Statement is 33-59861.

OTHER INFORMATION
- --------------------------------------------------------------------------------
Year 2000
The  Company  is  developing  plans  to  modify  or  replace  software  used  in
administering  variable  contracts  so that its computer  systems will  function
properly  with  respect to dates in the year 2000 and  beyond.  Should  software
modifications and new software installations not be completed on a timely basis,
there  could be  disruptions  in the ability of the  Company to  administer  the
Contracts.

The  Portfolios'  preparations  for the year 2000 are described in the Portfolio
prospectuses.

Legal Proceedings
The  Company is  involved  in  various  kinds of routine  litigation  which,  in
management's judgment, are not of material importance to the Company's assets or
the  Separate  Account.  There are no  pending  legal  proceedings  against  the
Separate Account or AAG Securities, Inc.


                                      -38
<PAGE>



STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
A statement of additional  information is available  which contains more details
concerning the subjects discussed in this prospectus. The following is the table
of contents for the statement of additional information:

                                                                           Page

ANNUITY INVESTORS LIFE INSURANCE COMPANYREGISTERED..........................3
        General Information and History.....................................3
        State Regulation....................................................3

SERVICES....................................................................3
        Safekeeping of Separate Account Assets..............................3
        Records and Reports.................................................3
        Experts.............................................................3

DISTRIBUTION OF THE CONTRACTS...............................................3

CALCULATION OF PERFORMANCE INFORMATION......................................4
        Money Market Sub-Account Standardized Yield Calculation.............4
        Average Annual Total Return Calculation.............................5
Cumulative Total Return Calculation.........................................5
        Standardized Average Annual Total Return Data.......................6
        Non-Standardized Average Annual Total Return Data...................7
        Other Performance Measures..........................................8

BENEFIT UNITS--TRANSFER FORMULAS.............................................9

FEDERAL TAX MATTERS.........................................................10
        Taxation of Separate Account Income.................................10
        Tax Deferred Status of Non-Qualified Contracts......................10

FINANCIAL STATEMENTS........................................................11





Copies  of the  statement  of  additional  information  dated  May 1,  1999  are
available  without  charge.  To request a copy,  please  clip this coupon on the
dotted line below, enter your name and address in the spaces provided below, and
mail to:  Annuity  Investors Life  Insurance  CompanyREGISTERED,  P.O. Box 5423,
Cincinnati, Ohio 45201-5423.

- -  -  - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -



Name:---------------------------------------------------------------------------


Address:------------------------------------------------------------------------


City:---------------------------------------------------------------------------


State:--------------------------------------------------------------------------


Zip:----------------------------------------------------------------------------

                                      -39-

<PAGE>

<PAGE>

ANNUITY INVESTORS LIFE INSURANCE COMPANYREGISTERED
ANNUITY INVESTORSREGISTERED VARIABLE ACCOUNT A
STATEMENT OF ADDITIONAL INFORMATION for

The Commodore NauticusREGISTERED
Group Flexible Premium Deferred Annuities

The Commodore AmericusREGISTERED
Individual Flexible Premium Deferred Annuities


                                                                    May 1, 1999


This statement of additional  information  supplements the current  prospectuses
for The Commodore  NauticusREGISTERED  Group Flexible  Premium  Deferred Annuity
Contracts and The Commodore  Americus(R)  Individual  Flexible  Premium Deferred
Annuity Contracts  (collectively,  the "Contracts") offered by Annuity Investors
Life Insurance  CompanyREGISTERED.  This statement of additional  information is
not a prospectus and should be read only in conjunction  with the prospectus for
the applicable Contract.  Terms used in this statement of additional information
have the same meaning as in the prospectuses.


A copy of either of the  prospectuses  dated May 1, 1999, as  supplemented  from
time to time,  may be  obtained  free of charge by writing to Annuity  Investors
Life Insurance Company,  Administrative Office, P.O. Box 5423, Cincinnati,  Ohio
45201-5423.  Terms  used  in the  current  prospectuses  for the  Contracts  are
incorporated in this statement of additional information.

                                      -1-
<PAGE>



                                TABLE OF CONTENTS


                                                                            Page

ANNUITY INVESTORS LIFE INSURANCE COMPANYREGISTERED.............................3

   GENERAL INFORMATION AND HISTORY.............................................3
   STATE REGULATION............................................................3

SERVICES.......................................................................3

   SAFEKEEPING OF SEPARATE ACCOUNT ASSETS......................................3
   RECORDS AND REPORTS.........................................................3
   EXPERTS.....................................................................3

DISTRIBUTION OF THE CONTRACTS..................................................3


CALCULATION OF PERFORMANCE INFORMATION.........................................4

   MONEY MARKET SUB-ACCOUNT STANDARDIZED YIELD CALCULATION.....................4
   AVERAGE ANNUAL TOTAL RETURN CALCULATION.....................................5
   CUMULATIVE TOTAL RETURN CALCULATION.........................................5
   STANDARDIZED AVERAGE ANNUAL TOTAL RETURN DATA...............................6
   NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN DATA...........................7
   OTHER PERFORMANCE MEASURES..................................................8

BENEFIT UNITS--TRANSFER FORMULAS...............................................9


FEDERAL TAX MATTERS...........................................................10

   TAXATION OF SEPARATE ACCOUNT INCOME........................................10
   TAX DEFERRAL ON NONQUALIFIED CONTRACTS.....................................10

FINANCIAL STATEMENTS..........................................................11




                                      -2-


<PAGE>



ANNUITY INVESTORS LIFE INSURANCE COMPANYREGISTERED
- --------------------------------------------------------------------------------

General Information and History
Annuity  Investors Life Insurance  CompanyREGISTERED  (the "Company"),  formerly
known as Carillon Life  Insurance  Company,  is a stock life  insurance  company
incorporated  under  the  laws of the  State of Ohio in  1981.  The name  change
occurred in the state of domicile on April 12, 1995.  The Company is principally
engaged in the sale of fixed and variable annuity policies.

The Company was acquired in November, 1994, by American Annuity GroupREGISTERED,
Inc. ("AAG") a Delaware  corporation that is a publicly traded insurance holding
company.   Great   AmericanREGISTERED   Insurance  Company  ("GAIC"),   an  Ohio
corporation, owns more than 80% of the common stock of AAG. GAIC is a multi-line
insurance  carrier and a wholly  owned  subsidiary  of Great  AmericanREGISTERED
Holding Company ("GAHC"), an Ohio corporation. GAHC is a wholly owned subsidiary
of American Financial Corporation ("AFC"), an Ohio corporation.  AFC is a wholly
owned subsidiary of American Financial Group, Inc. ("AFG"),  an Ohio corporation
that  owns 1% of the  common  stock of AAG.  AFG is a  publicly  traded  holding
company which is engaged, through its subsidiaries, in financial businesses that
include  annuities,   insurance  and  portfolio  investing,   and  non-financial
businesses.

State Regulation
The  Company  is  subject  to the  insurance  laws  and  regulations  of all the
jurisdictions  where it is  licensed  to operate.  The  availability  of certain
Contract  rights and  provisions  depends on state  approval  and/or  filing and
review processes in each such jurisdiction. Where required by law or regulation,
the Contracts will be modified accordingly.

SERVICES
- --------------------------------------------------------------------------------

Safekeeping of Separate Account Assets
Title to assets of the  Separate  Account is held by the  Company.  The Separate
Account assets are segregated from the Company's general account assets. Records
are maintained of all purchases and redemptions of Portfolio shares held by each
of the Sub-Accounts.

Title to assets  invested  in the fixed  account  options is held by the Company
together with the Company's general account assets.

Records and Reports
All records and accounts  relating to the fixed account options and the Separate
Account  will  be  maintained  by the  Company.  As  presently  required  by the
provisions of the Investment  Company Act of 1940, as amended ("1940 Act"),  and
rules and  regulations  promulgated  thereunder  which  pertain to the  Separate
Account,  reports  containing such information as may be required under the 1940
Act or by other  applicable  law or regulation  will be sent to each owner of an
individual  Contract  and to each  group  Contract  owner  semi-annually  at the
owner's last known address.

Experts 
The  financial  statements  of the  Separate  Account  and  the  statutory-basis
financial statement of the Company as of December 31, 1998 and 1997, and for the
years then ended,  appearing in this  Statement of Additional  Information  have
been audited by Ernst & Young LLP, independent  auditors,  as set forth in their
reports thereon appearing  elsewhere  herein,  and are included in reliance upon
such reports given upon the authority of such firm as experts in accounting  and
auditing.

DISTRIBUTION OF THE CONTRACTS
- --------------------------------------------------------------------------------

The offering of the Contracts is expected to be continuous. Although the Company
does not anticipate  discontinuing  the offering of the  Contracts,  the Company
reserves the right to discontinue offering any one or both of the Contracts.

The approximate commissions received and retained by AAG Securities,  Inc. ("AAG
Securities")  for sale of the  Contracts for each of the last three fiscal years
are as follows:

- ----------------- ------------ ------------ -----------
Year Ended         12/31/98     12/31/97     12/31/96
- ----------------- ------------ ------------ -----------
Nauticus
  Received         $1,049,047     $747,200     $92,201
  Retained            $56,023      $46,400      $2,178
- ----------------- ------------ ------------ -----------
Americus                                    (8/16 to
                                              12/31)
  Received         $1,309,956   $1,120,800     $99,884
  Retained            $69,467      $69,600      $2,360
- ----------------- ------------ ------------ -----------
                                      -3-
<PAGE>



CALCULATION OF PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------

Money Market Sub-Account Standardized Yield Calculation
In accordance with rules and regulations  adopted by the Securities and Exchange
Commission,   the  Company  computes  the  money  market  Sub-Account's  current
annualized  yield for a  seven-day  period in a manner  which does not take into
consideration  any realized or unrealized gains or losses on shares of the money
market Portfolio or on its portfolio  securities.  This current annualized yield
is calculated according to the following formula:

YIELD = (BASE PERIOD RETURN/7)*365

        Where:

        BASE PERIOD RETURN    =  The   percentage  (or   net)   change   in  the
                                 Accumulation  Unit  Value for the money  market
                                 Sub-Account   ("AUV")   over  a  7  day  period
                                 determined as follows:

                   AUV at end of 7 day period - AUV at beginning of 7 day period
                                 AUV at beginning of 7 day period


Because the Net Asset Value of the money market  Portfolio  rarely deviates from
1.000000  per unit,  the  change in the  Accumulation  Unit  Value for the money
market   Sub-Account  (the  numerator  of  the  above  fraction)  is  ordinarily
attributable  exclusively to dividends paid and reinvested over the 7 day period
less mortality and expense risk charges deducted from the Sub-Account over the 7
day period.  Because of the  deductions  for mortality and expense risk charges,
the yield for the money market Sub-Account of the Separate Account will be lower
than the yield for the  money  market  Portfolio  or any  comparable  substitute
funding vehicle.

The Securities and Exchange  Commission also permits the Company to disclose the
effective yield of the money market  Sub-Account for the same seven-day  period,
which  is  yield  determined  on a  compounded  basis.  The  effective  yield is
calculated according to the following formula:

EFFECTIVE YIELD = [(BASE PERIOD RETURN + 1) 365/7] - 1

The  yields  and  effective  yields  for the money  market  Sub-Account  for the
seven-day period ended December 31, 1998 are as follows:

        Money Market Sub-Account            Yield            Effective Yield

        Standard Nauticus Contracts         3.47%                3.53%

        Enhanced Nauticus Contracts         3.76%                3.84%

        Americus Contracts                  3.47%                3.53%

The  yield  on  amounts  held in the  money  market  Sub-Account  normally  will
fluctuate on a daily basis.  Therefore,  the disclosed  yield for any given past
period is not an indication or representation of future yields. The money market
Sub-Account's  actual  yield is affected  by changes in interest  rates on money
market  securities,  average portfolio maturity of the money market Portfolio or
substitute funding vehicle,  the types and quality of portfolio  securities held
by the money market  Portfolio or  substitute  funding  vehicle,  and  operating
expenses.  IN  ADDITION,  THE YIELD  FIGURES  DO NOT  REFLECT  THE EFFECT OF ANY
CONTINGENT  DEFERRED SALES CHARGE OR CONTRACT (OR CERTIFICATE)  MAINTENANCE FEES
THAT MAY BE APPLICABLE ON SURRENDER UNDER ANY CONTRACT.

                                      -4-

<PAGE>

Average Annual Total Return Calculation
The Company may from time to time disclose  average annual total returns for one
or more of the  Sub-Accounts  for various periods of time.  Average annual total
return quotations are computed by finding the average annual compounded rates of
return over one-, five- and ten-year periods that would equal the initial amount
invested to the ending redeemable value, according to the following formula:

P(1 + T)n = ERV

Where:

        P......=      a hypothetical initial payment of $1,000
        T......=      average annual total return
        n......=      number of years
        ERV    =      "ending  redeemable  value"  of   a  hypothetical  $1,000
                      payment  made  at the  beginning  of the  one-,  five-  or
                      ten-year period at the end of the one-,  five- or ten-year
                      period (or fractional portion thereof)

Average  annual  total  return  may  be  presented  in  either  standardized  or
non-standardized  form.  Average  annual total return data may be either  actual
return  or  hypothetical   return.  It  will  be  hypothetical  if  it  reflects
performance  for  a  period  of  time  before  the  Separate  Account  commenced
operations.  The  ERV  for  standardized  data  reflects  the  deduction  of all
recurring fees, such as contract (or certificate)  maintenance fees,  contingent
deferred sales charges and mortality and expense risk charges, which are charged
to all  Contracts of that type.  The ERV for  nonstandardized  data reflects the
deduction  of  mortality  and  expense  risk  charges,   but  not  contract  (or
certificate)   maintenance   fees  or   contingent   deferred   sales   charges.
Non-standardized  performance  data  will be  advertised  only if the  requisite
standardized performance data is also disclosed.

Cumulative Total Return Calculation
The Company may from time to time disclose  cumulative  total return for various
periods  of  time.  Cumulative  total  return  reflects  the  performance  of  a
Sub-Account  over the entire period  presented.  Cumulative  total return may be
either actual  return or  hypothetical  return.  It will be  hypothetical  if it
reflects  performance for a period of time before the Separate Account commenced
operations. Cumulative total return is calculated using the following formula:

CTR = (ERV/P) - 1

Where:

        CTR    =      the  cumulative  total return net of Sub-Account recurring
                      charges,   other  than  the  contract   (or   certificate)
                      maintenance fee, for the period

        ERV    =      ending  redeemable  value of a hypothetical $1,000 payment
                      at the beginning of the one-,  five- or ten-year period at
                      the  end  of  the  one-,  five-  or  ten-year  period  (or
                      fractional portion thereof)

        P      =      a hypothetical initial payment of $1,000

Although  cumulative  total return can be presented  in either  standardized  or
non-standardized  form, the Company currently  advertises only  non-standardized
cumulative total return, which assumes a contingent deferred sales charge of 0%,
and no contract (or certificate)  maintenance fee.  Non-standardized  cumulative
total return can only be advertised if standardized  average annual total return
is also disclosed.

                                      -5-
<PAGE>

Standardized Average Annual Total Return Data                 
                                                              
<TABLE>
<CAPTION>
                                                              
   (Data reflects deduction of all recurring charges including
   contingent deferred sales charges and contract (or                     Nauticus Standard Contracts                Nauticus       
   certificate) maintenance fees - data is the same for                               and                      Enhanced Contracts2/ 
   Nauticus Standard Contracts and Americus Contracts)                       Americus Contracts1/              
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         1 Year      Life of Separate      1 Year   Life of Separate
                                                     All Periods                        Account3/                       Account3/
                                                 Ending 12/31/98
- --------------------------------------------------------------------------------- -------------------------------------------------
<S>                                                                     <C>              <C>              <C>           <C>   

Janus A.S.-Aggressive Growth Portfolio                                   24.10%           13.64%           24.50%        14.01%
Janus A.S.-Worldwide Growth Portfolio                                    18.83%           22.53%           19.21%        22.92%
Janus A.S.- Balanced Portfolio                                           24.13%           19.50%           24.52%        19.88%
Janus A.S.-Capital Appreciation Portfolio                                47.66%           44.54%4/         48.13%        45.00%4/
Dreyfus V.I.F.-Capital Appreciation Portfolio                            20.11%           22.55%           20.49%        22.94%
Dreyfus V.I.F.-Growth and Income Portfolio                                1.93%           11.83%            2.26%        12.20%
Dreyfus V.I.F.-Small Cap Portfolio                                      -13.13%            4.76%          -12.85%        5.10%
The Dreyfus Socially Responsible Growth Fund, Inc.                       19.28%           20.97%           19.66%        21.36%
Dreyfus Stock Index Fund                                                 18.13%           22.66%           18.51%        23.05%
Strong Opportunity Fund II, Inc.                                          3.64%           13.97%            3.97%        14.34%
BT Insurance Funds Trust-EAFEREGISTERED Equity Index Fund                11.71%            0.49%5/         12.07%         0.83%5/
BT Insurance Funds Trust-Equity 500 Index Fund                           18.62%           14.27%6/         19.00%        14.64%6/
BT Insurance Funds Trust-Small Cap Index Fund                           -11.89%           -7.39%7/        -11.60%        -7.08%7/
Merrill Lynch V.S.F.-Basic Value Focus Fund                              -0.41%           12.05%           -0.09%        12.42%
Merrill Lynch V.S.F.-Global Strategy Focus Fund                           0.97%            6.20%           -0.65%         6.56%
Merrill Lynch V.S.F.-High Current Income Fund                           -12.78%            0.87%          -12.50%         1.19%
Merrill Lynch V.S.F.-Domestic Money Market Fund                          -5.46%           -0.72%           -5.17%        -0.37%
Morgan Stanley Dean Witter Universal Funds, Inc.-Fixed Income            -1.93%            2.33%8/         -1.61%         2.67%8/
Portfolio
Morgan Stanley Dean Witter Universal Funds, Inc.-U.S. Real              -20.46%           -4.57%9/        -20.20%        -4.26%9/
Estate Portfolio
PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio                -1.65%            1.74%4/         -1.33%         2.08%4/
PBHG Insurance Series Fund, Inc.-PBHG Tech. & Comm. Portfolio            22.07%           13.68%4/         22.46%        14.05%4/

</TABLE>

                                      -6-
<PAGE>



<TABLE>
<CAPTION>

Non-Standardized Average Annual Total Return Data


  (Data reflects deduction of all recurring charges except                Nauticus Standard Contracts             Nauticus      
  contingent deferred sales charges and contract (or                                  and                    Enhanced Contracts2/
  certificate) maintenance fees - data is the same for Nauticus               Americus Contracts1/                        
  Standard Contracts and Americus Contracts)                              
- ------------------------------------------------------------------------------------------------------ -----------------------------

                                                                           1 Year     Life of Separate      1 Year  Life of Separate
                                                      All Periods                        Account3/                       Account3/
                                                  Ending 12/31/98
- ------------------------------------------------------------------------------------------------------- ----------------------------
<S>                                                                       <C>             <C>              <C>            <C>    
Janus A.S.-Aggressive Growth Portfolio                                     32.60%          17.04%           33.00%         17.39%
Janus A.S.-Worldwide Growth Portfolio                                      27.33%          25.46%           27.71%         25.83%
Janus A.S.- Balanced Portfolio                                             32.63%          22.57%           33.02%         22.94%
Janus A.S.-Capital Appreciation Portfolio                                  56.16%          49.64%4/         56.63%         50.08%4/
Dreyfus V.I.F.-Capital Appreciation Portfolio                              28.61%          25.48%           28.99%         25.85%
Dreyfus V.I.F.-Growth and Income Portfolio                                 10.43%          15.34%           10.76%         15.68%
Dreyfus V.I.F.-Small Cap Portfolio                                         -4.63%           8.74%           -4.35%          9.07%
The Dreyfus Socially Responsible Growth Fund, Inc.                         27.78%          23.98%           28.16%         24.35%
Dreyfus Stock Index Fund                                                   26.63%          25.58%           27.01%         25.96%
Strong Opportunity Fund II, Inc.                                           12.14%          17.35%           12.47%         17.70%
BT Insurance Funds Trust-EAFEREGISTERED Equity Index Fund                  20.21%           8.47%5/         20.57%          8.79%5/
BT Insurance Funds Trust-Equity 500 Index Fund                             27.12%          22.71%6/         27.50%         23.08%6/
BT Insurance Funds Trust-Small Cap Index Fund                              -3.39%           0.80%7/         -3.10%          1.10%7/
Merrill Lynch V.S.F.-Basic Value Focus Fund                                 8.09%          15.55%            8.41%         15.89%
Merrill Lynch V.S.F.-Global Strategy Focus Fund                             7.53%          10.09%            7.85%         10.41%
Merrill Lynch V.S.F.-High Current Income Fund                              -4.28%           5.16%           -4.00%          5.45%
Merrill Lynch V.S.F.-Domestic Money Market Fund                             3.04%           3.71%            3.33%          4.02%
Morgan Stanley Dean Witter Universal Funds, Inc.-Fixed Income               6.57%           7.59%8/          6.89%          7.91%8/
Portfolio
Morgan Stanley Dean Witter Universal Funds, Inc.-U.S. Real                -11.96%           1.53%9/        -11.70%          1.83%9/
Estate Portfolio
PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio                   6.85%           8.14%4/          7.17%          8.47%4/
PBHG Insurance Series Fund, Inc.-PBHG Tech. & Comm. Portfolio              30.57%          19.65%4/         30.96%         20.01%4/

1/      Annual mortality and expense risk charge of 1.25% of daily net asset value.
2/      Annual mortality and expense risk charge of 0.95% of daily net asset value.
3/      From Separate Account commencement date (12/7/95) to 12/31/98 unless otherwise noted.
4/      From inception date of Portfolio (5/1/97) to 12/31/98.
5/      From inception date of Portfolio (8/22/97) to 12/31/98.
6/      From inception date of Portfolio (10/1/97) to 12/31/98.
7/      From inception date of Portfolio (8/25/97) to 12/31/98.
8/      From inception date of Portfolio (1/2/97) to 12/31/98.
9/      From inception date of Portfolio (3/3/97) to 12/31/98.

</TABLE>
                                      -7-
<PAGE>



Other Performance Measures
Any of the Contracts may be compared in advertising materials to certificates of
deposit  ("CDs")  or other  investments  issued  by  banks  or other  depository
institutions.  Variable  annuities  differ  from  bank  investments  in  several
respects.  For example,  variable  annuities may offer higher potential  returns
than CDs.  However,  unless you have elected to invest in only the fixed account
options,  the  Company  does  not  guarantee  your  return.  Also,  none of your
investments  under the Contract,  whether allocated to the fixed account options
or to a Sub-Account, are FDIC-insured.

Advertising  materials for any of the Contracts may, from time to time,  address
retirement needs and investing for retirement, the usefulness of a tax-qualified
retirement  plan,  saving for college,  or other investment  goals.  Advertising
materials  for any of the Contracts may discuss,  generally,  the  advantages of
investing in a variable annuity and the Contracts' particular features and their
desirability  and may compare  Contract  features  with those of other  variable
annuities and investment  products of other issuers.  Advertising  materials may
also include a discussion of the balancing of risk and return in connection with
the  selection  of  investment   options  under  the  Contracts  and  investment
alternatives  generally,  as well as a  discussion  of the risks and  attributes
associated with the investment options under the Contracts. A description of the
tax  advantages  associated  with  the  Contracts,   including  the  effects  of
tax-deferral  under a variable  annuity or  retirement  plan  generally,  may be
included as well.  Advertising  materials  for any of the Contracts may quote or
reprint  financial or business  publications  and  periodicals,  including model
portfolios  or  allocations,  as they relate to current  economic and  political
conditions,  management and composition of the underlying Portfolios, investment
philosophy,  investment techniques,  the desirability of owning the Contract and
other products and services offered by the Company or AAG Securities, Inc. ("AAG
Securities").

The  Company  or  AAG  Securities  may  provide  information  designed  to  help
individuals  understand  their  investment  goals and explore various  financial
strategies.  Such information may include:  information  about current economic,
market and political  conditions;  materials that describe general principles of
investing,  such as asset allocation,  diversification,  risk tolerance and goal
setting;  questionnaires  designed to help create a personal  financial profile;
worksheets used to project savings needs based on assumed rates of inflation and
hypothetical rates of return; and alternative investment strategies and plans.

Ibbotson  Associates  of Chicago,  Illinois  ("Ibbotson"),  provides  historical
returns of the capital  markets in the United States,  including  common stocks,
small  capitalization  stocks,  long-term  corporate  bonds,   intermediate-term
government bonds,  long-term government bonds,  Treasury bills, the U.S. rate of
inflation  (based on the Consumer  Price  Index),  and  combinations  of various
capital  markets.  The  performance  of these  capital  markets  is based on the
returns of different indices.

Advertising  materials for any of the Contracts may use the performance of these
capital markets in order to demonstrate  general  risk-versus-reward  investment
scenarios.  Performance comparisons may also include the value of a hypothetical
investment  in any of  these  capital  markets.  The  risk  associated  with the
security types in any capital market may or may not correspond directly to those
of the Sub-Accounts and the Portfolios.  Advertising  materials may also compare
performance to that of other  compilations  or indices that may be developed and
made available in the future.

In addition,  advertising materials may quote various measures of volatility and
benchmark  correlations for the  Sub-Accounts and the respective  Portfolios and
compare these volatility  measures and correlations with those of other separate
accounts and their  underlying  funds.  Measures of volatility seek to compare a
Sub-Account's,   or  its   underlying   Portfolio's,   historical   share  price
fluctuations  or total  returns to those of a  benchmark.  Measures of benchmark
correlation  indicate how valid a comparative  benchmark may be. All measures of
volatility and correlation are calculated using averages of historical data.

                                      -8-
<PAGE>

BENEFIT UNITS--TRANSFER FORMULAS
- --------------------------------------------------------------------------------
Transfers of a Contract  owner's Benefit Units between  Sub-Accounts  during the
Benefit Payment Period are implemented according to the following formulas:

        (1)  The  number  of  Benefit  Units  to be  transferred  from  a  given
             Sub-Account is BU1(trans).

        (2)  The number of the Contract  owner's Benefit Units remaining in such
             Sub-Account (after the transfer)
                      = UNIT1 - BU1(trans).

        (3)  The number of Benefit Units  transferred to the new  Sub-Account is
             BU2(trans).
                      BU2(trans) = BU1(trans) * BUV1/BUV2.

        (4)  The  number  of the  Contract  owner's  Benefit  Units  in the  new
             Sub-Account (after the transfer)
                      = UNIT2 + BU2(trans).

        (5)  Subsequent  variable  dollar benefit  payments will be based on the
             number of the Contract  owner's  Benefit Units in each  Sub-Account
             (after  the  transfer)  as of  the  next  variable  dollar  benefit
             payment's due date.

        Where:

             BU1(trans)  is the number of the  Contract  owner's  Benefit  Units
             transferred  from a given  Sub-Account.  BUV1 is the  Benefit  Unit
             Value of the  Sub-Account  from which the transfer is being made as
             of the end of the  Valuation  Period in which the transfer  request
             was  received.  BU2(trans)  is the number of the  Contract  owner's
             Benefit Units  transferred  into the new  Sub-Account.  BUV2 is the
             Benefit  Unit Value of the  Sub-Account  to which the  transfer  is
             being  made as of the end of the  Valuation  Period  in  which  the
             transfer request was received.  UNIT1 is the number of the Contract
             owner's Benefit Units in the Sub-Account from which the transfer is
             being  made,  before  the  transfer.  UNIT2  is the  number  of the
             Contract  owner's  Benefit  Units in the  Sub-Account  to which the
             transfer is being made, before the transfer.
                                      -9-

<PAGE>

FEDERAL TAX MATTERS
- --------------------------------------------------------------------------------
The following  discussion  supplements  the discussion of federal tax matters in
the  prospectuses  for the  Contracts.  This  discussion  is general  and is not
intended as tax advice.  Federal income tax laws or the  interpretation of those
laws by the Internal Revenue Service may change at any time.

Taxation of Separate Account Income
The Company is taxed as a life insurance company under Part I of Subchapter L of
the Internal  Revenue Code ("IRC").  Since the Separate Account is not an entity
separate from the Company,  and its  operations  form a part of the Company,  it
will  not  be  taxed  separately  as  a  "regulated  investment  company"  under
Subchapter  M of the IRC.  Investment  income  and  realized  capital  gains are
automatically  applied to increase reserves under the Contracts.  Under existing
federal  income tax law, the Company  believes  that it will not be taxed on the
Separate Account  investment income and realized net capital gains to the extent
that such  income  and gains are  applied to  increase  the  reserves  under the
Contracts.

Accordingly,  the  Company  does not  anticipate  that it will incur any federal
income tax liability  attributable to the Separate Account and,  therefore,  the
Company  does not intend to make  provisions  for any such  taxes.  However,  if
changes in the federal tax laws or interpretations thereof result in the Company
being taxed on income or gains  attributable to the Separate  Account,  then the
Company may impose a charge  against the Separate  Account (with respect to some
or all Contracts) in order to set aside provisions to pay such taxes.

In certain  circumstances,  owners of individual  variable annuity contracts and
participants  under group  variable  annuity  contracts  may be  considered  the
owners, for federal income tax purposes,  of the assets of the separate accounts
used to support their contracts.  In those circumstances,  income and gains from
the separate  account assets would be included in the owner's gross income.  The
Internal  Revenue  Service  has  stated in  published  rulings  that a  variable
contract  owner will be considered  the owner of separate  account assets if the
owner possesses  incidents of ownership in those assets,  such as the ability to
exercise investment control over the assets.


The Treasury  Department has also announced,  in connection with the issuance of
regulations concerning  diversification,  that those regulations "do not provide
guidance   concerning  the  circumstances  in  which  investor  control  of  the
investments  of a segregated  asset  account may cause the investor  (i.e.,  the
owner or participant),  rather than the insurance company,  to be treated as the
owner of the assets in the account." This announcement also stated that guidance
would be  issued  by way of  regulations  or  rulings  on the  "extent  to which
policyholders  may direct their investments to particular  sub-accounts  without
being  treated  as  owners  of the  underlying  assets."  As of the date of this
statement of additional information, no guidance has been issued.

The  ownership  rights  under the  Contracts  are similar to, but  different  in
certain  respects  from,  those  described  by the Internal  Revenue  Service in
rulings  in which it was  determined  that  contract  owners  were not owners of
separate  account  assets.  For  example,  the  owner  of a  Contract  has  more
flexibility  in  allocating   purchase  payments  and  Account  Value  than  was
contemplated  in the  rulings.  These  differences  could  result in an owner or
participant  being  treated as the owner of a pro rata  portion of the assets of
the Separate  Account  and/or Fixed Account.  In addition,  the Company does not
know what  standards  will be set forth,  if any, in the  regulations or rulings
which the  Treasury  Department  has  stated it expects  to issue.  The  Company
therefore  reserves the right to modify the Contracts as necessary to attempt to
prevent an owner or  participant  from being  considered the owner of a pro rata
share of the assets of the Separate Account.

Tax Deferral On Nonqualified Contracts
Section 817(h) of the Code requires that with respect to nonqualified Contracts,
the investments of the Portfolios be "adequately diversified" in accordance with
Treasury  regulations in order for the Contracts to qualify as annuity contracts
under federal tax law. The Separate Account, through the Portfolios,  intends to
comply with the diversification  requirements prescribed by the Treasury in Reg.
Sec. 1.817-5,  which affect how the Portfolios' assets may be invested.  Failure
of a Portfolio to meet the  diversification  requirement would result in loss of
tax deferred status to owners of nonqualified Contracts.

                                      -10-
<PAGE>

FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

The audited  financial  statements  of the Separate  Account for the years ended
December 31, 1998 and 1997 and the Company's audited  statutory-basis  financial
statements for the years ended December 31, 1998 and 1997 are included herein.

The financial statements of the Company included in this statement of additional
information  should be considered  only as bearing on the ability of the Company
to meet its  obligations  under the Contracts.  They should not be considered as
bearing  on the  investment  performance  of the  assets  held  in the  Separate
Account.

                                      -11-
<PAGE>

                                ANNUITY INVESTORS

                               VARIABLE ACCOUNT A

                              Financial Statements



                     Years ended December 31, 1998 and 1997
                       With Report of Independent Auditors














<PAGE>




                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                              Financial Statements

                     Years ended December 31, 1998 and 1997




                                    Contents


    Report of Independent Auditors.............................................1


    Audited Financial Statements

    Statement of Assets and Liabilities - Current Year.........................2
    Statement of Assets and Liabilities - Prior Year...........................4
    Statements of Operations - Current Year....................................6
    Statements of Operations - Prior Year......................................7
    Statements of Changes in Net Assets - Current Year.........................8
    Statements of Changes in Net Assets - Prior Year..........................11
    Notes to Financial Statements.............................................14









                                     
<PAGE>
                         Report of Independent Auditors



Contractholders of Annuity Investors Variable Account A
  and
Board of Directors of Annuity Investors Life Insurance Company

We have audited the  accompanying  statements of assets and  liabilities  of the
Annuity  Investors  Variable  Account  A  (comprised  of  the  Dreyfus  Variable
Investment Fund Capital Appreciation Portfolio, Dreyfus Variable Investment Fund
Growth  and  Income  Portfolio,  Dreyfus  Variable  Investment  Fund  Small  Cap
Portfolio,  Dreyfus Socially  Responsible Growth Fund, Inc., Dreyfus Stock Index
Fund,  Janus Aspen  Series  Aggressive  Growth  Portfolio,  Janus  Aspen  Series
Worldwide Growth Portfolio,  Janus Aspen Series Balanced Portfolio,  Janus Aspen
Series  Short-Term  Bond Portfolio,  Merrill Lynch Variable  Series Funds,  Inc.
Basic Value  Focus Fund,  Merrill  Lynch  Variable  Series  Funds,  Inc.  Global
Strategy  Focus Fund,  Merrill Lynch  Variable  Series Funds,  Inc. High Current
Income Fund,  Merrill Lynch Variable  Series Funds,  Inc.  Domestic Money Market
Fund,  Morgan  Stanley  Universal  Funds,  Inc. Fixed Income  Portfolio,  Morgan
Stanley Universal Funds, Inc. U.S. Real Estate Portfolio,  PBHG Insurance Series
Fund, Inc. Growth II Portfolio,  PBHG Insurance  Series Fund, Inc.  Technology &
Communications  Portfolio and Strong Funds  Opportunity Fund II Sub-Accounts) as
of December 31, 1998 and 1997,  and the related  statements  of  operations  and
changes in net assets for the years then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned  as  of  December  31,  1998  and  1997,  by
correspondence  with  the  custodian.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  each  of the  respective
sub-accounts  constituting  the  Annuity  Investors  Variable  Account  A as  of
December 31, 1998 and 1997,  and the results of their  operations and changes in
their net assets for the years then ended in conformity with generally  accepted
accounting principles.


                                             /s/--------------------
                                              Ernst & Young LLP

Cincinnati, Ohio
February 4, 1999



                                      -1-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1998


<TABLE>
<CAPTION>

====================================================================================================================================
                                                                                                                             Market
                                                                                         Shares           Cost               Value
                                                                                       -----------    -----------        -----------
<S>                                                                                    <C>            <C>                <C>
Assets:
      Investments in portfolio shares, at net asset value (Note 2):
          Dreyfus Variable Investment Fund:
              Capital Appreciation Portfolio ..............................            258,671.915    $ 7,472,994        $ 9,340,643
              Growth and Income Portfolio .................................             92,571.106      1,995,497          2,094,884
              Small Cap Portfolio .........................................             58,023.275      3,253,489          3,128,035
          Dreyfus Funds:
              Socially Responsible Growth Fund, Inc. ......................            146,605.458      3,755,062          4,556,498
              Stock Index Fund ............................................            431,475.411     11,687,152         14,031,580
          Janus Aspen Series:
              Aggressive Growth Portfolio .................................            164,049.255      3,156,609          4,526,119
              Worldwide Growth Portfolio ..................................            484,769.907     11,693,725         14,101,957
              Balanced Portfolio ..........................................            644,903.995     11,536,564         14,510,340
              Short-Term Bond Portfolio ...................................                  0.000              0                  0
          Merrill Lynch Variable Series Funds, Inc.:
              Basic Value Focus Fund ......................................            171,800.005      2,508,822          2,520,306
              Global Strategy Focus Fund ..................................             26,435.460        365,698            354,500
              High Current Income Fund ....................................            142,758.018      1,603,907          1,443,283
              Domestic Money Market Fund ..................................            997,945.322        997,945            997,945
          Morgan Stanley Universal Funds, Inc.:
              Fixed Income Portfolio ......................................             73,075.791        797,468            781,911
              U.S. Real Estate Portfolio ..................................             67,863.625        722,850            665,064
          PBHG Insurance Series Fund, Inc.:
              Growth II Portfolio .........................................             27,498.480        302,292            319,807
              Technology & Communications Portfolio .......................            112,563.486      1,228,252          1,548,873
          Strong Funds:
              Opportunity Fund II .........................................             78,825.745      1,676,372          1,712,095
                                                                                                      -----------

                       Total cost.................................................................    $64,754,695

- ------------------------------------------------------------------------------------------------------------------------------------

                       Total assets..............................................................................         76,633,840


Liabilities:
      Amounts due to Annuity Investors Life Insurance Company (Note 4)...........................................                  0
- ------------------------------------------------------------------------------------------------------------------------------------

                       Net assets................................................................................        $76,633,840
====================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.
   

                                       -2-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                 STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
                                December 31, 1998


<TABLE>
<CAPTION>
                                                                                                                           Market
                                                                                             Units       Unit Value        Value
                                                                                          -----------   ------------   -------------
<S>                                                                                       <C>           <C>            <C>          
Net assets attributable to variable annuity contract holders (Note 2):
  Dreyfus Variable Investment Fund:
      Capital Appreciation Portfolio - Basic contract .........................           445,340.210   $  20.056205   $   8,931,835
      Capital Appreciation Portfolio - Enhanced contract ......................            20,198.098      20.239919         408,808
      Growth and Income Portfolio - Basic contract ............................           153,859.242      12.672693       1,949,811
      Growth and Income Portfolio - Enhanced contract .........................            11,391.202      12.735544         145,073
      Small Cap Portfolio - Basic contract ....................................           256,140.224      11.582209       2,966,670
      Small Cap Portfolio - Enhanced contract .................................            13,863.364      11.639676         161,365
  Dreyfus Funds:
      Socially Responsible Growth Fund, Inc. - Basic contract .................           229,710.625      19.329493       4,440,190
      Socially Responsible Growth Fund, Inc. - Enhanced contract ..............             5,962.423      19.506808         116,308
      Stock Index Fund - Basic contract .......................................           665,996.241      20.107787      13,391,711
      Stock Index Fund - Enhanced contract ....................................            31,533.165      20.291951         639,869
  Janus Aspen Series:
      Aggressive Growth Portfolio - Basic contract ............................           276,028.214      16.201176       4,471,982
      Aggressive Growth Portfolio - Enhanced contract .........................             3,311.189      16.349773          54,137
      Worldwide Growth Portfolio - Basic contract .............................           689,148.869      20.045287      13,814,187
      Worldwide Growth Portfolio - Enhanced contract ..........................            14,225.653      20.228946         287,770
      Balanced Portfolio - Basic contract .....................................           765,170.784      18.665828      14,282,546
      Balanced Portfolio - Enhanced contract ..................................            12,092.854      18.837059         227,794
      Short-Term Bond Portfolio - Basic contract ..............................                 0.000       0.000000               0
      Short-Term Bond Portfolio - Enhanced contract ...........................                 0.000       0.000000               0
  Merrill Lynch Variable Series Funds, Inc.:
      Basic Value Focus Fund - Basic contract .................................           154,675.988      15.575121       2,409,097
      Basic Value Focus Fund - Enhanced contract ..............................             7,075.336      15.717824         111,209
      Global Strategy Focus Fund - Basic contract .............................            25,160.717      13.426667         337,825
      Global Strategy Focus Fund - Enhanced contract ..........................             1,230.646      13.549756          16,675
      High Current Income Fund - Basic contract ...............................           119,716.657      11.667978       1,396,851
      High Current Income Fund - Enhanced contract ............................             3,945.423      11.768629          46,432
      Domestic Money Market Fund - Basic contract .............................           876,845.270       1.118170         980,462
      Domestic Money Market Fund - Enhanced contract ..........................            15,490.877       1.128613          17,483
  Morgan Stanley Universal Funds, Inc.:
      Fixed Income Portfolio - Basic contract .................................            67,599.236      11.446708         773,789
      Fixed Income Portfolio - Enhanced contract ..............................               706.067      11.503500           8,122
      U.S. Real Estate Portfolio - Basic contract .............................            61,094.222      10.820841         661,091
      U.S. Real Estate Portfolio - Enhanced contract ..........................               365.320      10.874562           3,973
  PBHG Insurance Series Fund, Inc.:
      Growth II Portfolio - Basic contract ....................................            27,306.830      11.391453         311,064
      Growth II Portfolio - Enhanced contract .................................               763.702      11.447984           8,743
      Technology & Communications Portfolio - Basic contract ..................           112,549.063      13.480010       1,517,162
      Technology & Communications Portfolio - Enhanced contract ...............             2,340.838      13.546872          31,711
  Strong Funds:
      Opportunity Fund II - Basic contract ....................................           120,817.718      13.806405       1,668,058
      Opportunity Fund II - Enhanced contract .................................             3,173.858      13.874874          44,037
- ------------------------------------------------------------------------------------------------------------------------------------

               Net assets attributable to variable annuity contract holders.........................................      76,633,840
- ------------------------------------------------------------------------------------------------------------------------------------

               Net assets...........................................................................................   $  76,633,840
====================================================================================================================================
</TABLE>
   The accompanying notes are an integral part of these financial statements.



                                      -3-
<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1997


<TABLE>
<CAPTION>
=================================================================================================================================
                                                                                                                         Market
                                                                                         Shares          Cost            Value
                                                                                      -----------    -----------     -----------
<S>                                                                                   <C>            <C>             <C>        
Assets:
  Investments in portfolio shares, at net asset value (Note 2):
    Dreyfus Variable Investment Fund:
      Capital Appreciation Portfolio .......................................          140,369.889    $ 3,586,392     $ 3,916,320
      Growth and Income Portfolio ..........................................           26,988.061        585,651         560,812
      Small Cap Portfolio ..................................................           18,735.866      1,118,725       1,070,567
    Dreyfus Funds:
      Socially Responsible Growth Fund, Inc. ...............................           83,872.063      1,957,506       2,094,285
      Stock Index Fund .....................................................          202,885.198      4,860,174       5,224,294
    Janus Aspen Series:
      Aggressive Growth Portfolio ..........................................          124,254.001      2,247,391       2,553,420
      Worldwide Growth Portfolio ...........................................          288,619.142      6,340,150       6,750,802
      Balanced Portfolio ...................................................          337,438.946      5,473,066       5,895,058
      Short-Term Bond Portfolio ............................................            7,446.572         74,035          66,126
    Merrill Lynch Variable Series Funds, Inc.:
      Basic Value Focus Fund ...............................................           63,965.078        955,064       1,013,207
      Global Strategy Focus Fund ...........................................           15,966.291        234,211         234,864
      High Current Income Fund .............................................           70,683.985        812,648         814,279
      Domestic Money Market Fund ...........................................          764,922.240        764,922         764,922
    Morgan Stanley Universal Funds, Inc.:
      Fixed Income Portfolio ...............................................            7,372.126         79,156          76,744
      U.S. Real Estate Portfolio ...........................................           20,939.568        231,982         238,921
    PBHG Insurance Series Fund, Inc.:
      Growth II Portfolio ..................................................           16,267.143        180,184         174,872
      Technology & Communications Portfolio ................................           51,008.507        547,507         530,999
    Strong Funds:
      Opportunity Fund II ..................................................           20,165.037        430,658         437,581
                                                                                                     -----------

         Total cost..............................................................................    $30,479,422

- ---------------------------------------------------------------------------------------------------------------------------------

         Total assets...........................................................................................      32,418,073

Liabilities:
    Amounts due to Annuity Investors Life Insurance Company (Note 4)............................................               0
- ---------------------------------------------------------------------------------------------------------------------------------

         Net assets ............................................................................................     $32,418,073
=================================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      -4-
<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                 STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
                                December 31, 1997


<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                                                         Market
                                                                                          Units         Unit Value       Value
                                                                                       -----------     -----------    -----------
<S>                                                                                    <C>             <C>            <C>
Net assets attributable to variable annuity contract holders (Note 2):
Dreyfus Variable Investment Fund:
    Capital Appreciation Portfolio - Basic contract ......................             247,118.575     $ 15.594553    $ 3,853,704
    Capital Appreciation Portfolio - Enhanced contract ...................               3,990.613       15.690822         62,616
    Growth and Income Portfolio - Basic contract .........................              48,865.286       11.475350        560,746
    Growth and Income Portfolio - Enhanced contract ......................                   5.708       11.498113             66
    Small Cap Portfolio - Basic contract .................................              86,150.930       12.145032      1,046,306
    Small Cap Portfolio - Enhanced contract ..............................               1,993.698       12.169119         24,261
Dreyfus Funds:
    Socially Responsible Growth Fund, Inc. - Basic contract ..............             132,957.488       15.126449      2,011,174
    Socially Responsible Growth Fund, Inc. - Enhanced contract ...........               5,460.625       15.220020         83,111
    Stock Index Fund - Basic contract ....................................             324,713.323       15.879169      5,156,178
    Stock Index Fund - Enhanced contract .................................               4,263.339       15.977173         68,116
Janus Aspen Series:
    Aggressive Growth Portfolio - Basic contract .........................             207,227.419       12.217744      2,531,852
    Aggressive Growth Portfolio - Enhanced contract ......................               1,754.459       12.293313         21,568
    Worldwide Growth Portfolio - Basic contract ..........................             425,739.592       15.742391      6,702,159
    Worldwide Growth Portfolio - Enhanced contract .......................               3,070.952       15.839608         48,643
    Balanced Portfolio - Basic contract ..................................             409,917.307       14.073772      5,769,083
    Balanced Portfolio - Enhanced contract ...............................               8,896.063       14.160835        125,975
    Short-Term Bond Portfolio - Basic contract ...........................               3,967.559       10.890671         43,210
    Short-Term Bond Portfolio - Enhanced contract ........................               2,091.259       10.958058         22,916
Merrill Lynch Variable Series Funds, Inc.:
    Basic Value Focus Fund - Basic contract ..............................              68,181.594       14.408954        982,426
    Basic Value Focus Fund - Enhanced contract ...........................               2,123.159       14.497904         30,781
    Global Strategy Focus Fund - Basic contract ..........................              17,615.512       12.486612        219,958
    Global Strategy Focus Fund - Enhanced contract .......................               1,186.434       12.563763         14,906
    High Current Income Fund - Basic contract ............................              65,756.981       12.189961        801,575
    High Current Income Fund - Enhanced contract .........................               1,036.359       12.258690         12,704
    Domestic Money Market Fund - Basic contract ..........................             697,535.841        1.079946        753,301
    Domestic Money Market Fund - Enhanced contract .......................              10,686.456        1.087469         11,621
Morgan Stanley Universal Funds, Inc.:
    Fixed Income Portfolio - Basic contract ..............................               7,144.949       10.740991         76,744
    Fixed Income Portfolio - Enhanced contract ...........................                   0.000       10.762308              0
    U.S. Real Estate Portfolio - Basic contract ..........................              19,438.406       12.291156        238,921
    U.S. Real Estate Portfolio - Enhanced contract .......................                   0.000       12.315552              0
PBHG Insurance Series Fund, Inc.:
    Growth II Portfolio - Basic contract .................................              15,905.540       10.661135        169,571
    Growth II Portfolio - Enhanced contract ..............................                 496.211       10.682296          5,301
    Technology & Communications Portfolio - Basic contract ...............              51,276.959       10.323925        529,380
    Technology & Communications Portfolio - Enhanced contract ............                 156.518       10.344412          1,619
Strong Funds:
    Opportunity Fund II - Basic contract .................................              35,542.297       12.311565        437,581
    Opportunity Fund II - Enhanced contract ..............................                   0.000       12.335975              0
- ----------------------------------------------------------------------------------------------------------------------------------
        Net assets attributable to variable annuity contract holders................................................   32,418,073
- ----------------------------------------------------------------------------------------------------------------------------------
        Net assets..................................................................................................  $32,418,073
==================================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -5-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                         Dreyfus Variable Investment Fund           
                                                                                ----------------------------------------------------
                                                                                                       Growth                       
                                                                                   Capital              and                 Small   
                                                                                Appreciation           Income                Cap    
                                                                                  Portfolio           Portfolio           Portfolio 
====================================================================================================================================
<S>                                                                            <C>                 <C>                 <C>
Investment income:
     Dividends from investments in portfolio shares ....................       $    52,299         $    35,426         $    48,600 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................            79,803              17,591              25,657 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................           (27,504)             17,835              22,943 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares            80,800              (7,622)            (18,401)
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................         1,537,721             124,226             (77,296)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........         1,618,521             116,604             (95,697)
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...       $ 1,591,017         $   134,439         $   (72,754)
====================================================================================================================================

<CAPTION>
================================================================================================================

                                                                                          Dreyfus Funds         
                                                                                --------------------------------
                                                                                  Socially                     
                                                                                 Responsible           Stock   
                                                                                   Growth              Index   
                                                                                  Fund, Inc.           Fund    
================================================================================================================
<S>                                                                             <C>                 <C>        
Investment income:
     Dividends from investments in portfolio shares ....................        $   171,025         $   157,506 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................             39,072             115,315 
- ----------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................            131,953              42,191 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares             33,516             179,958 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................            664,657           1,980,383 
- ----------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........            698,173           2,160,341 
- ----------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...        $   830,126         $ 2,202,532 
================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                               Janus Aspen Series
                                                                          ----------------------------------------------------------
                                                                                                                          Short-
                                                                           Aggressive     Worldwide                        Term
                                                                            Growth         Growth        Balanced          Bond
                                                                           Portfolio      Portfolio      Portfolio       Portfolio
====================================================================================================================================
<S>                                                                       <C>             <C>            <C>            <C>
Investment income:
     Dividends from investments in portfolio shares ....................  $         0     $   403,005    $   454,882    $       591

Expenses:
     Mortality and expense risk fees (Note 4) ..........................       40,580         130,289        119,952            308
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................      (40,580)        272,716        334,930            283

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares       29,417          94,500         54,985         (7,029)
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................    1,063,481       1,997,580      2,551,784          7,834
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........    1,092,898       2,092,080      2,606,769            805
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...  $ 1,052,318     $ 2,364,796    $ 2,941,699    $     1,088
====================================================================================================================================
</TABLE>




<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                     Merrill Lynch Variable Series Funds, Inc.      
                                                                           ---------------------------------------------------------
                                                                              Basic           Global          High         Domestic 
                                                                              Value          Strategy        Current        Money   
                                                                              Focus           Focus           Income        Market  
                                                                              Fund            Fund            Fund          Fund    
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>         
Investment income:
     Dividends from investments in portfolio shares ....................   $   157,272    $    38,481    $   120,440    $    42,570 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................        23,055          3,765         15,221         13,362 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................       134,217         34,716        105,219         29,208 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares          (837)        (2,908)       (15,007)             0 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (46,659)       (11,851)      (162,254)             0 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........       (47,496)       (14,759)      (177,261)             0 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...   $    86,721    $    19,957    $   (72,042)   $    29,208 
====================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                Morgan Stanley                 PBHG Insurance
                                                                             Universal Funds, Inc.            Series Fund, Inc.
                                                                           ---------------------------------------------------------
                                                                                             U.S.                       Technology
                                                                             Fixed           Real          Growth           and
                                                                             Income         Estate           II       Communications
                                                                            Portfolio      Portfolio      Portfolio      Portfolio
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>
Investment income:
     Dividends from investments in portfolio shares ....................   $    35,969    $    22,092    $         0    $       157 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................         4,817          5,856          2,974         12,134 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................        31,152         16,236         (2,974)       (11,977)

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares         5,008         (4,878)           596          4,399 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (13,145)       (64,725)        22,827        337,130 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........        (8,137)       (69,603)        23,423        341,529 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...   $    23,015    $   (53,367)   $    20,449    $   329,552 
====================================================================================================================================

<CAPTION>
===================================================================================================================

                                                                                        Strong
                                                                                        Funds
                                                                                     ------------
                                                                                     Opportunity
                                                                                         Fund
                                                                                          II                Total
===================================================================================================================
<S>                                                                                <C>                 <C>         
Investment income:
     Dividends from investments in portfolio shares ....................           $    93,328         $ 1,833,643

Expenses:
     Mortality and expense risk fees (Note 4) ..........................                13,265             663,016
- -------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................                80,063           1,170,627

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares                (3,881)            422,616
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................                28,800           9,940,493
- -------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........                24,919          10,363,109
- -------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...           $   104,982         $11,533,736
===================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      -6-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1997


<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                         Dreyfus Variable Investment Fund           
                                                                                ----------------------------------------------------
                                                                                                       Growth                       
                                                                                   Capital              and                 Small   
                                                                                Appreciation           Income                Cap    
                                                                                  Portfolio           Portfolio           Portfolio 
====================================================================================================================================
<S>                                                                            <C>                 <C>                 <C>
Investment income:
     Dividends from investments in portfolio shares .........................  $  31,931           $  35,214           $  53,513 

Expenses:
     Mortality and expense risk fees (Note 4) ...............................     24,987               1,729               2,571 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss).......................................      6,944              33,485              50,942  

Net realized gain (loss) and unrealized appreciation (depreciation) 
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares ....     10,026               1,311                  10 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ...................................    319,771             (24,839)            (48,158)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ................    329,797             (23,528)            (48,148)
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ........  $ 336,741           $   9,957           $   2,794 
====================================================================================================================================

<CAPTION>
================================================================================================================

                                                                                          Dreyfus Funds         
                                                                                --------------------------------
                                                                                  Socially                     
                                                                                 Responsible           Stock   
                                                                                   Growth              Index   
                                                                                  Fund, Inc.           Fund    
================================================================================================================
<S>                                                                             <C>                 <C>        
Investment income:
     Dividends from investments in portfolio shares ..........................  $  65,284           $ 167,780  

Expenses:
     Mortality and expense risk fees (Note 4) ................................     13,118              29,248  
- ----------------------------------------------------------------------------------------------------------------

          Net investment income (loss)........................................     52,166             138,532 

Net realized gain (loss) and unrealized appreciation (depreciation) 
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares .....      8,354               3,459  
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares ....................................    136,989             355,870  
- ----------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares .................    145,343             359,329  
- ----------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations .........  $ 197,509           $ 497,861  
================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                                 Janus Aspen Series
                                                                            --------------------------------------------------------
                                                                                                                            Short-
                                                                             Aggressive     Worldwide                        Term
                                                                              Growth         Growth        Balanced          Bond
                                                                             Portfolio      Portfolio      Portfolio       Portfolio
====================================================================================================================================
<S>                                                                         <C>             <C>            <C>            <C>
Investment income:
     Dividends from investments in portfolio shares ....................... $        0      $  60,959      $ 113,010      $  11,320

Expenses:
     Mortality and expense risk fees (Note 4) .............................     20,223         44,109         36,816            746
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss).....................................    (20,223)        16,850         76,194         10,574

Net realized gain (loss) and unrealized appreciation (depreciation) 
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares ..      1,204          9,006          9,629            158
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares .................................    309,297        387,292        413,065         (7,425)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ..............    310,501        396,298        422,694         (7,267)
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...... $  290,278      $ 413,148      $ 498,888      $   3,307
====================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                     Merrill Lynch Variable Series Funds, Inc.      
                                                                           ---------------------------------------------------------
                                                                              Basic           Global          High         Domestic 
                                                                              Value          Strategy        Current        Money   
                                                                              Focus           Focus           Income        Market  
                                                                              Fund            Fund            Fund          Fund    
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>         
Investment income:
     Dividends from investments in portfolio shares ....................   $    9,192     $    1,268     $   33,292     $   41,589 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................        6,537          1,537          4,852         11,904 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................        2,655           (269)        28,440         29,685 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares        3,825          2,375            471              0 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       53,787           (823)           853              0 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........       57,612          1,552          1,324              0 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...   $   60,267     $    1,283     $   29,764     $   29,685 
====================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                Morgan Stanley                 PBHG Insurance
                                                                             Universal Funds, Inc.            Series Fund, Inc.
                                                                           ---------------------------------------------------------
                                                                                             U.S.                       Technology
                                                                             Fixed           Real          Growth           and
                                                                             Income         Estate           II       Communications
                                                                            Portfolio      Portfolio      Portfolio      Portfolio
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>
Investment income:
     Dividends from investments in portfolio shares ....................   $    4,192     $    7,455     $        0     $        0  

Expenses:
     Mortality and expense risk fees (Note 4) ..........................          217            727            767          2,092  
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................        3,975          6,728           (767)        (2,092) 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares          186            448            109            898  
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (2,412)         6,939         (5,312)       (16,509) 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........       (2,226)         7,387         (5,203)       (15,611) 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...   $    1,749     $   14,115     $   (5,970)    $  (17,703) 
====================================================================================================================================

<CAPTION>
=======================================================================================================================

                                                                                        Strong
                                                                                        Funds
                                                                                     ------------
                                                                                     Opportunity
                                                                                         Fund
                                                                                          II                Total
=======================================================================================================================
<S>                                                                                <C>                 <C>         
Investment income:
     Dividends from investments in portfolio shares ....................           $      407          $  636,406

Expenses:
     Mortality and expense risk fees (Note 4) ..........................                  948             203,128
- -----------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................                 (541)            433,278

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares                  483              51,952
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................                6,923           1,885,308
- -----------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........                7,406           1,937,260
- -----------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...           $    6,865          $2,370,538
=======================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -7-

<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                         Dreyfus Variable Investment Fund           
                                                                                ----------------------------------------------------
                                                                                                       Growth                       
                                                                                   Capital              and                 Small   
                                                                                Appreciation           Income                Cap    
                                                                                  Portfolio           Portfolio           Portfolio 
====================================================================================================================================
<S>                                                                            <C>                 <C>                 <C>
Changes from operations:
     Net investment income (loss) ......................................       $    (27,504)       $     17,835        $     22,943 
     Net realized gain (loss) on sale of investments in portfolio shares             80,800              (7,622)            (18,401)
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................          1,537,721             124,226             (77,296)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ........          1,591,017             134,439             (72,754)

Changes from principal transactions:
     Contract purchase payments ........................................          3,493,049           1,319,418           1,968,291 
     Contract redemptions ..............................................           (283,084)            (37,005)            (62,726)
     Net transfers (to) from fixed account .............................            623,341             117,220             224,657 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .......          3,833,306           1,399,633           2,130,222 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ..............................          5,424,323           1,534,072           2,057,468 
Net assets, beginning of period ........................................          3,916,320             560,812           1,070,567 
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ..............................................       $  9,340,643        $  2,094,884        $  3,128,035 
====================================================================================================================================

<CAPTION>
================================================================================================================

                                                                                          Dreyfus Funds         
                                                                                --------------------------------
                                                                                  Socially                     
                                                                                 Responsible             Stock   
                                                                                   Growth                Index   
                                                                                  Fund, Inc.             Fund    
================================================================================================================
<S>                                                                             <C>                 <C>        
Changes from operations:
     Net investment income (loss) ......................................        $    131,953        $     42,191 
     Net realized gain (loss) on sale of investments in portfolio shares              33,516             179,958 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................             664,657           1,980,383 
- ----------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ........             830,126           2,202,532 

Changes from principal transactions:
     Contract purchase payments ........................................           1,499,937           6,196,975 
     Contract redemptions ..............................................            (122,782)           (315,162)
     Net transfers (to) from fixed account .............................             254,932             722,941 
- ----------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .......           1,632,087           6,604,754 
- ----------------------------------------------------------------------------------------------------------------

               Net increase in net assets ..............................           2,462,213           8,807,286 
Net assets, beginning of period ........................................           2,094,285           5,224,294 
- ----------------------------------------------------------------------------------------------------------------

Net assets, end of period ..............................................        $  4,556,498        $ 14,031,580 
================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                         Janus Aspen Series
                                                                    ----------------------------------------------------------------
                                                                                                                           Short-
                                                                      Aggressive        Worldwide                           Term
                                                                         Growth           Growth         Balanced           Bond
                                                                       Portfolio        Portfolio        Portfolio        Portfolio
====================================================================================================================================
<S>                                                                 <C>              <C>              <C>              <C>
Changes from operations:
     Net investment income (loss) ................................. $    (40,580)    $    272,716     $    334,930     $        283
     Net realized gain (loss) on sale of investments in 
          portfolio shares ........................................       29,417           94,500           54,985           (7,029)
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares .........................    1,063,481        1,997,580        2,551,784            7,834
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ...    1,052,318        2,364,796        2,941,699            1,088

Changes from principal transactions:
     Contract purchase payments ...................................    1,211,114        4,957,213        5,335,110            3,730
     Contract redemptions .........................................     (200,425)        (384,734)        (361,309)              (5)
     Net transfers (to) from fixed account ........................      (90,308)         413,880          699,782          (70,939)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions ..      920,381        4,986,359        5,673,583          (67,214)
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets .........................    1,972,699        7,351,155        8,615,282          (66,126)
Net assets, beginning of period ...................................    2,553,420        6,750,802        5,895,058           66,126
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ......................................... $  4,526,119     $ 14,101,957     $ 14,510,340     $          0
====================================================================================================================================
</TABLE>



<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                     Merrill Lynch Variable Series Funds, Inc.      
                                                                           ---------------------------------------------------------
                                                                              Basic           Global          High         Domestic 
                                                                              Value          Strategy        Current        Money   
                                                                              Focus           Focus           Income        Market  
                                                                              Fund            Fund            Fund          Fund    
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>         
Changes from operations:
     Net investment income (loss) ......................................   $   134,217    $    34,716    $   105,219    $    29,208 
     Net realized gain (loss) on sale of investments in portfolio shares          (837)        (2,908)       (15,007)             0 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (46,659)       (11,851)      (162,254)             0 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ........        86,721         19,957        (72,042)        29,208 

Changes from principal transactions:
     Contract purchase payments ........................................     1,501,132        113,474        720,476      1,401,235 
     Contract redemptions ..............................................       (65,000)        (9,043)       (60,276)       (24,217)
     Net transfers (to) from fixed account .............................       (15,754)        (4,752)        40,846     (1,173,203)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .......     1,420,378         99,679        701,046        203,815 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ..............................     1,507,099        119,636        629,004        233,023 
Net assets, beginning of period ........................................     1,013,207        234,864        814,279        764,922 
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ..............................................   $ 2,520,306    $   354,500    $ 1,443,283    $   997,945 
====================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                Morgan Stanley                 PBHG Insurance
                                                                             Universal Funds, Inc.            Series Fund, Inc.
                                                                           ---------------------------------------------------------
                                                                                             U.S.                       Technology
                                                                             Fixed           Real          Growth           and
                                                                             Income         Estate           II       Communications
                                                                            Portfolio      Portfolio      Portfolio      Portfolio
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>
Changes from operations:
     Net investment income (loss) ......................................   $    31,152    $    16,236    $    (2,974)   $   (11,977)
     Net realized gain (loss) on sale of investments in portfolio shares         5,008         (4,878)           596          4,399 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (13,145)       (64,725)        22,827        337,130 

          Net increase (decrease) in net assets from operations ........        23,015        (53,367)        20,449        329,552 

Changes from principal transactions:
     Contract purchase payments ........................................       354,893        455,030        121,131        644,581 
     Contract redemptions ..............................................        (6,605)       (11,846)        (2,291)       (38,053)
     Net transfers (to) from fixed account .............................       333,864         36,326          5,646         81,794 

          Net increase in net assets from principal transactions .......       682,152        479,510        124,486        688,322 

               Net increase in net assets ..............................       705,167        426,143        144,935      1,017,874 
Net assets, beginning of period ........................................        76,744        238,921        174,872        530,999 

Net assets, end of period ..............................................   $   781,911    $   665,064    $   319,807    $ 1,548,873 
====================================================================================================================================

<CAPTION>
=======================================================================================================================

                                                                                        Strong
                                                                                        Funds
                                                                                     ------------
                                                                                     Opportunity
                                                                                         Fund
                                                                                          II                Total
=======================================================================================================================
<S>                                                                                <C>                 <C>         
Changes from operations:
     Net investment income (loss) ......................................           $     80,063        $  1,170,627
     Net realized gain (loss) on sale of investments in portfolio shares                 (3,881)            422,616
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................                 28,800           9,940,493
- ----------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ........                104,982          11,533,736

Changes from principal transactions:
     Contract purchase payments ........................................              1,062,529          32,359,318
     Contract redemptions ..............................................                (24,103)         (2,008,666)
     Net transfers (to) from fixed account .............................                131,106           2,331,379
- ----------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .......              1,169,532          32,682,031
- ----------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ..............................              1,274,514          44,215,767
Net assets, beginning of period ........................................                437,581          32,418,073
- ----------------------------------------------------------------------------------------------------------------------

Net assets, end of period ..............................................           $  1,712,095        $ 76,633,840
======================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -8-

<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1998


                                                        Basic Contracts
<TABLE>
<CAPTION>
==================================================================================================================================
                                                   Dreyfus Variable Investment Fund                          Dreyfus Funds
                                           -------------------------------------------------        ------------------------------
                                                                Growth                                Socially
                                             Capital             and               Small            Responsible           Stock
                                          Appreciation          Income              Cap               Growth              Index
                                            Portfolio          Portfolio          Portfolio          Fund, Inc.           Fund
==================================================================================================================================
<S>                                        <C>                <C>                <C>                <C>                <C>
Units outstanding, December 31, 1997       247,118.575         48,865.286         86,150.930        132,957.488        324,713.323


Units purchased                            213,653.289        109,141.805        173,379.161        104,886.187        367,351.643

Units redeemed                             (15,431.654)        (4,147.849)        (3,389.867)        (8,133.050)       (26,068.725)
                                           -----------        -----------        -----------        -----------        -----------

Units outstanding December 31, 1998        445,340.210        153,859.242        256,140.224        229,710.625        665,996.241
                                           ===========        ===========        ===========        ===========        ===========
==================================================================================================================================

<CAPTION>
===============================================================================================================

                                                                    Janus Aspen Series
                                           -------------------------------------------------------------------
                                                                                                      Short-
                                           Aggressive          Worldwide                               Term
                                             Growth             Growth            Balanced             Bond
                                            Portfolio          Portfolio          Portfolio          Portfolio
===============================================================================================================

<S>                                        <C>                <C>                <C>                 <C>
Units outstanding, December 31, 1997       207,227.419        425,739.592        409,917.307          3,967.559


Units purchased                             94,553.109        284,041.016        382,195.992            343.698

Units redeemed                             (25,752.314)       (20,631.739)       (26,942.515)        (4,311.257)
                                           -----------        -----------        -----------        -----------

Units outstanding December 31, 1998        276,028.214        689,148.869        765,170.784              0.000
                                           ===========        ===========        ===========        ===========
===============================================================================================================

<CAPTION>
===============================================================================================================

                                                        Merrill Lynch Variable Series Funds, Inc.
                                           --------------------------------------------------------------------

                                              Basic              Global             High             Domestic
                                              Value             Strategy           Current            Money
                                              Focus              Focus             Income             Market
                                              Fund                Fund              Fund              Fund
===============================================================================================================
<S>                                        <C>                 <C>               <C>              <C>
Units outstanding, December 31, 1997        68,181.594         17,615.512         65,756.981        697,535.841


Units purchased                             92,801.588         10,410.160         65,161.945      1,617,996.547

Units redeemed                              (6,307.194)        (2,864.955)       (11,202.269)     (1,438,687.11)
                                           -------------      -------------     -------------      ------------


Units outstanding December 31, 1998        154,675.988         25,160.717        119,716.657        876,845.270
                                           =============      =============     =============      ============
===============================================================================================================

<CAPTION>
                                                   Morgan Stanley                                 PBHG Insurance         Strong
                                                Universal Funds, Inc.                            Series Fund, Inc.        Funds
                                           ------------------------------         ------------------------------------------------
                                                                  U.S.                              Technology
                                             Fixed               Real              Growth               and           Opportunity
                                             Income             Estate               II            Communications         Fund
                                            Portfolio          Portfolio          Portfolio          Portfolio             II
==================================================================================================================================
<S>                                         <C>                <C>                <C>               <C>                <C>
Units outstanding, December 31, 1997         7,144.949         19,438.406         15,905.540         51,276.959         35,542.297


Units purchased                             61,069.161         42,714.635         11,981.263         64,689.186         87,196.634

Units redeemed                                (614.874)        (1,058.819)          (579.973)        (3,417.082)        (1,921.213)
                                           -------------     ------------      -------------      -------------      -------------

Units outstanding December 31, 1998         67,599.236         61,094.222         27,306.830        112,549.063        120,817.718
                                           =============     ============      =============      =============      =============
==================================================================================================================================
</TABLE>
   The accompanying notes are an integral part of these financial statements.


                                      -9-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1998


                                                       Enhanced Contracts
<TABLE>
<CAPTION>
============================================================================================================================

                                                  Dreyfus Variable Investment Fund                      Dreyfus Funds
                                           ----------------------------------------------        ---------------------------
                                                               Growth                             Socially
                                            Capital             and              Small          Responsible         Stock
                                          Appreciation         Income             Cap              Growth           Index
                                            Portfolio         Portfolio        Portfolio         Fund, Inc.          Fund
============================================================================================================================
<S>                                        <C>               <C>               <C>               <C>              <C>
Units outstanding, December 31, 1997        3,990.613             5.708         1,993.698         5,460.625        4,263.339


Units purchased                            16,725.218        11,512.717        11,955.075         2,403.284       27,564.885

Units redeemed                               (517.733)         (127.223)          (85.409)       (1,901.486)        (295.059)
                                           ----------        ----------        ----------        ----------       ----------

Units outstanding December 31, 1998        20,198.098        11,391.202        13,863.364         5,962.423       31,533.165
                                           ==========        ==========        ==========        ==========       ==========
============================================================================================================================

<CAPTION>
===========================================================================================================

                                                                   Janus Aspen Series
                                           ----------------------------------------------------------------
                                                                                                   Short-
                                           Aggressive        Worldwide                              Term
                                             Growth            Growth          Balanced             Bond
                                           Portfolio         Portfolio         Portfolio          Portfolio
===========================================================================================================
<S>                                         <C>              <C>               <C>               <C>
Units outstanding, December 31, 1997        1,754.459         3,070.952         8,896.063         2,091.259


Units purchased                             1,793.596        12,038.103         4,583.881             8.386

Units redeemed                               (236.866)         (883.402)       (1,387.090)       (2,099.645)
                                           ----------        ----------        ----------        ----------

Units outstanding December 31, 1998         3,311.189        14,225.653        12,092.854             0.000
                                           ==========        ==========        ==========        ==========
===========================================================================================================
</TABLE>




<TABLE>
<CAPTION>
===========================================================================================================

                                                       Merrill Lynch Variable Series Funds, Inc.
                                           ----------------------------------------------------------------
                                             Basic             Global             High           Domestic
                                             Value            Strategy           Current          Money
                                             Focus             Focus             Income           Market
                                             Fund              Fund               Fund            Fund
===========================================================================================================
<S>                                        <C>                <C>               <C>             <C>
Units outstanding, December 31, 1997        2,123.159         1,186.434         1,036.359        10,686.456


Units purchased                             6,275.039           127.248         2,949.347        55,490.063

Units redeemed                             (1,322.862)          (83.036)          (40.283)      (50,685.642)
                                           ----------        ----------        ----------        ----------

Units outstanding December 31, 1998         7,075.336         1,230.646         3,945.423        15,490.877
                                           ==========        ==========        ==========        ==========
===========================================================================================================

<CAPTION>
============================================================================================================================

                                                 Morgan Stanley                      PBHG Insurance                 Strong
                                              Universal Funds, Inc.                 Series Fund, Inc.               Funds
                                           ----------------------------        ------------------------------    -----------
                                                                U.S.                             Technology
                                             Fixed              Real             Growth             and          Opportunity
                                            Income             Estate              II          Communications        Fund
                                           Portfolio          Portfolio         Portfolio        Portfolio            II
============================================================================================================================
<S>                                           <C>               <C>               <C>             <C>              <C>
Units outstanding, December 31, 1997            0.000             0.000           496.211           156.518            0.000


Units purchased                               706.067           401.140           371.465         2,184.320        3,455.369

Units redeemed                                  0.000           (35.820)         (103.974)            0.000         (281.511)
                                           ----------        ----------        ----------        ----------        ---------

Units outstanding December 31, 1998           706.067           365.320           763.702         2,340.838        3,173.858
                                           ==========        ==========        ==========        ==========        =========
============================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -10-
<PAGE>

                                          ANNUITY INVESTORS VARIABLE ACCOUNT A


                                           STATEMENTS OF CHANGES IN NET ASSETS
                                              YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
=================================================================================================================================

                                                                                         Dreyfus Variable Investment Fund           
                                                                                -------------------------------------------------   
                                                                                                     Growth                         
                                                                                  Capital             and                Small      
                                                                               Appreciation          Income               Cap       
                                                                                 Portfolio          Portfolio          Portfolio    
=================================================================================================================================
<S>                                                                             <C>                <C>                <C>           
Changes from operations:
     Net investment income (loss) .......................................       $     6,944        $    33,485        $    50,942   
     Net realized gain (loss) on sale of 
       investments in portfolio shares ..................................            10,026              1,311                 10   
     Net change in unrealized appreciation
      (depreciation) of investments in portfolio shares .................           319,771            (24,839)           (48,158)  
- ---------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations .........           336,741              9,957              2,794   

Changes from principal transactions:
     Contract purchase payments .........................................         2,587,775            473,969            833,543   
     Contract redemptions ...............................................          (114,166)           (18,372)            (3,025)  
     Net transfers (to) from fixed account ..............................           689,951             95,258            237,255   
- ---------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from 
            principal transactions ......................................         3,163,560            550,855          1,067,773   
- ---------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ...............................         3,500,301            560,812          1,070,567   
Net assets, beginning of period .........................................           416,019                  0                  0   
- ---------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ...............................................       $ 3,916,320        $   560,812        $ 1,070,567   
                                                                                                               
=================================================================================================================================

<CAPTION>
===============================================================================================================

                                                                                        Dreyfus Funds         
                                                                                -------------------------------
                                                                                 Socially                     
                                                                                Responsible           Stock   
                                                                                  Growth              Index   
                                                                                 Fund, Inc.           Fund    
===============================================================================================================
<S>                                                                             <C>                <C>        
Changes from operations:
     Net investment income (loss) .......................................       $    52,166        $   138,532
     Net realized gain (loss) on sale of 
       investments in portfolio shares ..................................             8,354              3,459
     Net change in unrealized appreciation
      (depreciation) of investments in portfolio shares .................           136,989            355,870
- ---------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations .........           197,509            497,861

Changes from principal transactions:
     Contract purchase payments .........................................         1,445,588          3,887,862
     Contract redemptions ...............................................           (51,480)           (82,415)
     Net transfers (to) from fixed account ..............................           320,031            560,574
- ---------------------------------------------------------------------------------------------------------------

          Net increase in net assets from 
            principal transactions ......................................         1,714,139          4,366,020
- ---------------------------------------------------------------------------------------------------------------

               Net increase in net assets ...............................         1,911,648          4,863,881
Net assets, beginning of period .........................................           182,637            360,413
- ---------------------------------------------------------------------------------------------------------------

Net assets, end of period ...............................................       $ 2,094,285        $ 5,224,294
===============================================================================================================

<CAPTION>
==================================================================================================================================

                                                                                     Janus Aspen Series
                                                             --------------------------------------------------------------------
                                                                                                                        Short-
                                                              Aggressive         Worldwide                               Term
                                                               Growth             Growth            Balanced             Bond
                                                              Portfolio          Portfolio          Portfolio          Portfolio
==================================================================================================================================
<S>                                                          <C>                <C>                <C>                <C>        
Changes from operations:
     Net investment income (loss) ...........................$   (20,223)       $    16,850        $    76,194        $    10,574
     Net realized gain (loss) on sale of 
       investments in portfolio shares ......................      1,204              9,006              9,629                158
     Net change in unrealized appreciation
      (depreciation) of investments in portfolio shares .....    309,297            387,292            413,065             (7,425)
- ----------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets
            from operations .................................    290,278            413,148            498,888              3,307

Changes from principal transactions:
     Contract purchase payments .............................  1,590,929          4,759,590          4,181,625             29,866
     Contract redemptions ...................................    (57,933)          (153,014)          (140,016)              (283)
     Net transfers (to) from fixed account ..................    135,745          1,065,566            763,682            (10,508)
- ----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from 
            principal transactions ..........................  1,668,741          5,672,143          4,805,290             19,075
- ----------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ...................  1,959,019          6,085,291          5,304,178             22,382
Net assets, beginning of period .............................    594,401            665,511            590,880             43,744
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ...................................$ 2,553,420        $ 6,750,802        $ 5,895,058        $    66,126
==================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                     Merrill Lynch Variable Series Funds, Inc.      
                                                                           ---------------------------------------------------------
                                                                              Basic           Global          High         Domestic 
                                                                              Value          Strategy        Current        Money   
                                                                              Focus           Focus           Income        Market  
                                                                              Fund            Fund            Fund          Fund    
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>         
Changes from operations:
     Net investment income (loss)......................................... $     2,655    $      (269)   $    28,440    $    29,685 
     Net realized gain (loss) on sale of investments in portfolio shares .       3,825          2,375            471              0 
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares ................................      53,787           (823)           853              0 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ..........      60,267          1,283         29,764         29,685 

Changes from principal transactions:
     Contract purchase payments ..........................................     782,172        182,783        646,791      1,766,603 
     Contract redemptions ................................................     (34,859)       (11,021)        (8,576)       (28,653)
     Net transfers (to) from fixed account ...............................     121,967         37,593         67,428     (1,342,773)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .........     869,280        209,356        705,643        395,177 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ................................     929,547        210,639        735,407        424,862 
Net assets, beginning of period ..........................................      83,660         24,225         78,872        340,060 
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period................................................. $ 1,013,207    $   234,864    $   814,279    $   764,922 
====================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                Morgan Stanley                 PBHG Insurance
                                                                             Universal Funds, Inc.            Series Fund, Inc.
                                                                           --------------------------------------------------------
                                                                                             U.S.                       Technology
                                                                             Fixed           Real          Growth           and
                                                                             Income         Estate           II       Communications
                                                                            Portfolio      Portfolio      Portfolio      Portfolio
===================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>
Changes from operations:
     Net investment income (loss)......................................... $    3,975     $    6,728     $     (767)    $   (2,092)
     Net realized gain (loss) on sale of investments in portfolio shares .        186            448            109            898 
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares ................................     (2,412)         6,939         (5,312)       (16,509)
- -----------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ..........      1,749         14,115         (5,970)       (17,703)

Changes from principal transactions:
     Contract purchase payments ..........................................     60,217        158,252        158,200        315,811 
     Contract redemptions ................................................     (2,721)        (3,572)             0        (10,266)
     Net transfers (to) from fixed account ...............................     17,500         70,126         22,642        243,157 
- -----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .........     74,995        224,806        180,842        548,702 
- -----------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ................................     76,744        238,921        174,872        530,999 
Net assets, beginning of period ..........................................          0              0              0              0 
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period................................................. $   76,744     $  238,921     $  174,872     $  530,999 
===================================================================================================================================

<CAPTION>
=======================================================================================================================

                                                                                        Strong
                                                                                        Funds
                                                                                     ------------
                                                                                     Opportunity
                                                                                         Fund
                                                                                          II                  Total
=======================================================================================================================
<S>                                                                                  <C>                 <C>         
Changes from operations:
     Net investment income (loss).................................................   $       (541)       $    433,278
     Net realized gain (loss) on sale of investments in portfolio shares .........            483              51,952
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares ........................................          6,923           1,885,308
- -----------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ..................          6,865           2,370,538

Changes from principal transactions:
     Contract purchase payments ..................................................        346,824          24,208,399
     Contract redemptions ........................................................              0            (720,373)
     Net transfers (to) from fixed account .......................................         83,892           3,179,086
- -----------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .................        430,716          26,667,113
- -----------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ........................................        437,581          29,037,651
Net assets, beginning of period ..................................................              0           3,380,422
- -----------------------------------------------------------------------------------------------------------------------

Net assets, end of period.........................................................   $    437,581        $ 32,418,073
=======================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      -11-
<PAGE>



                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1997


                                                      Basic Contracts
<TABLE>
<CAPTION>
================================================================================================================================
                                                   Dreyfus Variable Investment Fund                        Dreyfus Funds
                                           ------------------------------------------------       ------------------------------
                                                                Growth                             Socially
                                             Capital             and               Small          Responsible          Stock
                                           Appreciation         Income              Cap             Growth             Index
                                            Portfolio          Portfolio         Portfolio         Fund, Inc.          Fund
================================================================================================================================
<S>                                        <C>                 <C>               <C>              <C>                <C>
Units outstanding, December 31, 1996        33,424.286              0.000             0.000        15,316.028         29,203.177


Units purchased                            224,280.056         50,518.305        86,407.351       122,765.393        302,515.480

Units redeemed                             (10,585.767)        (1,653.019)         (256.421)       (5,123.933)        (7,005.334)
                                           -----------        -----------       -----------       -----------        -----------

Units outstanding December 31, 1997        247,118.575         48,865.286        86,150.930       132,957.488        324,713.323
                                           ===========        ===========       ===========       ===========        ===========
================================================================================================================================

<CAPTION>
=============================================================================================================

                                                                   Janus Aspen Series
                                           ------------------------------------------------------------------
                                                                                                     Short-
                                           Aggressive          Worldwide                             Term
                                            Growth              Growth           Balanced            Bond
                                           Portfolio           Portfolio         Portfolio         Portfolio
=============================================================================================================
<S>                                        <C>                <C>               <C>                <C>

Units outstanding, December 31, 1996        52,219.342         50,730.352        49,603.384         4,216.270


Units purchased                            177,772.496        390,022.123       379,211.522           772.196

Units redeemed                             (22,764.419)       (15,012.883)      (18,897.599)       (1,020.907)
                                           -----------        -----------       -----------       -----------

Units outstanding December 31, 1997        207,227.419        425,739.592       409,917.307         3,967.559
                                           ===========        ===========       ===========       ===========
============================================================================================================
</TABLE>




<TABLE>
<CAPTION>
=============================================================================================================


                                                        Merrill Lynch Variable Series Funds, Inc.
                                           ------------------------------------------------------------------
                                              Basic             Global             High             Domestic
                                              Value            Strategy           Current            Money
                                              Focus             Focus             Income             Market
                                              Fund               Fund              Fund               Fund
=============================================================================================================
<S>                                         <C>                <C>               <C>           <C>
Units outstanding, December 31, 1996         6,820.503          2,114.707         6,837.357       325,331.820


Units purchased                             63,713.297         16,649.421        60,146.745     1,834,941.088

Units redeemed                              (2,352.206)        (1,148.616)       (1,227.121)   (1,462,737.067)
                                           -----------      -------------     -------------     -------------

Units outstanding December 31, 1997         68,181.594         17,615.512        65,756.981       697,535.841
                                           ===========      =============     =============     =============
=============================================================================================================

<CAPTION>
================================================================================================================================

                                                  Morgan Stanley                      PBHG Insurance                   Strong
                                               Universal Funds, Inc.                 Series Fund, Inc.                  Funds
                                           ------------------------------     -------------------------------      -------------
                                                                  U.S.                            Technology
                                             Fixed               Real             Growth             and             Opportunity
                                             Income             Estate              II          Communications          Fund
                                            Portfolio          Portfolio         Portfolio         Portfolio             II
================================================================================================================================
<S>                                          <C>               <C>               <C>               <C>                <C>
Units outstanding, December 31, 1996             0.000              0.000             0.000             0.000             0.000


Units purchased                              7,618.399         19,733.721        15,908.128        53,379.692         36,045.579

Units redeemed                                (473.450)          (295.315)           (2.588)       (2,102.733)          (503.282)
                                           -----------      -------------     -------------     -------------      -------------

Units outstanding December 31, 1997          7,144.949         19,438.406        15,905.540        51,276.959         35,542.297
                                           ===========      =============     =============     =============      =============
================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -12-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1997


                                                     Enhanced Contracts
<TABLE>
<CAPTION>
========================================================================================================================

                                               Dreyfus Variable Investment Fund                      Dreyfus Funds
                                          --------------------------------------------       ---------------------------
                                                             Growth                           Socially
                                            Capital           and              Small         Responsible         Stock
                                          Appreciation       Income             Cap            Growth            Index
                                           Portfolio        Portfolio        Portfolio        Fund, Inc.         Fund
========================================================================================================================
<S>                                        <C>              <C>              <C>              <C>              <C>
Units outstanding, December 31, 1996         313.603            0.000            0.000            0.000          600.306


Units purchased                            3,924.489            5.708        1,993.698        5,841.203        3,940.642

Units redeemed                              (247.479)           0.000            0.000         (380.578)        (277.609)
                                           ---------        ---------        ---------        ---------        ---------

Units outstanding December 31, 1997        3,990.613            5.708        1,993.698        5,460.625        4,263.339
                                           =========        =========        =========        =========        =========
========================================================================================================================


<CAPTION>
=======================================================================================================

                                                                 Janus Aspen Series
                                           ------------------------------------------------------------
                                                                                               Short-
                                           Aggressive       Worldwide                           Term
                                            Growth           Growth          Balanced           Bond
                                           Portfolio        Portfolio        Portfolio        Portfolio
=======================================================================================================
<S>                                       <C>               <C>              <C>              <C>
Units outstanding, December 31, 1996       1,910.271          272.267        1,024.467           17.440


Units purchased                            1,568.503        2,943.182        8,513.034        2,073.819

Units redeemed                            (1,724.315)        (144.497)        (641.438)           0.000
                                           ---------        ---------        ---------        ---------

Units outstanding December 31, 1997        1,754.459        3,070.952        8,896.063        2,091.259
                                           =========        =========        =========        =========
=======================================================================================================
</TABLE>




<TABLE>
<CAPTION>
=======================================================================================================

                                                     Merrill Lynch Variable Series Funds, Inc.
                                           ------------------------------------------------------------
                                               Basic          Global           High           Domestic
                                               Value         Strategy         Current          Money
                                               Focus          Focus           Income           Market
                                               Fund            Fund            Fund             Fund
=======================================================================================================
<S>                                         <C>             <C>              <C>             <C>
Units outstanding, December 31, 1996           96.296          30.061          255.389        1,260.991


Units purchased                             2,026.863       1,253.336        1,020.714       10,698.722

Units redeemed                                  0.000         (96.963)        (239.744)      (1,273.257)
                                           ----------       ---------        ---------       ----------

Units outstanding December 31, 1997         2,123.159       1,186.434        1,036.359       10,686.456
                                           ==========       =========        =========       ==========
=======================================================================================================

<CAPTION>
=========================================================================================================================
                                                  Morgan Stanley                  PBHG Insurance                 Strong
                                             Universal Funds, Inc.               Series Fund, Inc.               Funds
                                           --------------------------       ---------------------------        ----------
                                                              U.S.                           Technology
                                             Fixed            Real            Growth            and           Opportunity
                                            Income           Estate             II         Communications         Fund
                                           Portfolio        Portfolio        Portfolio       Portfolio             II

=========================================================================================================================
<S>                                             <C>             <C>            <C>              <C>                 <C>
Units outstanding, December 31, 1996            0.000           0.000            0.000            0.000             0.000

Units purchased                                 0.000           0.000          496.211          469.962             0.000

Units redeemed                                  0.000           0.000            0.000         (313.444)            0.000
                                           ----------      ----------       ----------       ----------        ----------


Units outstanding December 31, 1997             0.000           0.000          496.211          156.518             0.000
                                           ==========      ==========       ==========       ==========        ==========
=========================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -13-
<PAGE>



                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1998

(1)     GENERAL

        Annuity Investors Variable Account A (the "Account") is registered under
        the  Investment  Company Act of 1940, as amended,  as a unit  investment
        trust.  The  Account  was  established  on May 26,  1995  and  commenced
        operations  on December 7, 1995 as a segregated  investment  account for
        individual and group  variable  annuity  contracts  which are registered
        under the  Securities  Act of 1933.  The  operations  of the Account are
        included in the operations of Annuity  Investors Life Insurance  Company
        (the  "Company")  pursuant to the provisions of the Ohio Insurance Code.
        The Company is an indirect  wholly-owned  subsidiary of American Annuity
        Group, Inc., ("AAG"), a publicly traded insurance holding company listed
        on the New York Stock Exchange. The Company is licensed in 47 states.

        At December 31, 1998, the following investment options were available:

          The Dreyfus Variable Investment Fund:
               o       Capital Appreciation Portfolio
               o       Growth and Income Portfolio
               o       Small Cap Portfolio
          Dreyfus Funds:
               o       Socially Responsible Growth Fund, Inc.
               o       Stock Index Fund
          Janus Aspen Series:
               o       Aggressive Growth Portfolio
               o       Worldwide Growth Portfolio
               o       Balanced Portfolio
          Merrill Lynch Variable Series Funds, Inc.:
               o       Domestic Money Market Fund
               o       Basic Value Focus Fund
               o       Global Strategy Focus Fund
               o       High Current Income Fund
          Morgan Stanley Universal Funds, Inc.:
               o       Fixed Income Portfolio
               o       U.S. Real Estate Portfolio
          PBHG Insurance Series Fund, Inc.:
               o       Growth II Portfolio
               o       Technology & Communications Portfolio
          Strong Funds:
               o       Opportunity Fund II

        Effective  September 29, 1998,  the Janus Aspen Series  Short-Term  Bond
        Portfolio was closed and all remaining  shares were  transferred  to the
        Merrill Lynch Variable Series Funds,  Inc.  Domestic Money Market Funds.
        No other sub-accounts were added to or deleted from the Account in 1998.

(2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation

        The preparation of the financial statements in conformity with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the amount reported in the financial  statements
        and  accompanying  notes.  Changes in  circumstances  could cause actual
        results to differ materially from those estimates.


                                       14


<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998


        Investments

        Investments  are  valued  using  the net asset  value of the  respective
        portfolios  at the  end of  each  business  day of the  New  York  Stock
        Exchange,   with  the   exception  of  business   holidays.   Investment
        transactions  are accounted for on the trade date (the date the order to
        buy or sell is executed).  The cost of investments sold is determined on
        a first-in,  first-out  basis. The Account does not hold any investments
        which are restricted as to resale.

        Net investment  income  (loss),  net realized gain (loss) and unrealized
        appreciation   (depreciation)   on  investments  are  allocated  to  the
        contracts on each valuation date based on each contract's pro rata share
        of the assets of the Account as of the beginning of the valuation date.

        Federal Income Taxes

        No provision for federal income taxes has been made in the  accompanying
        financial  statements because the operations of the Account are included
        in the total  operations  of the  Company,  which is  treated  as a life
        insurance  company for federal income tax purposes under Subchapter L of
        the Internal  Revenue Code.  Net  investment  income (loss) and realized
        gains  (losses)  will be retained in the Account and will not be taxable
        until  received  by the  contract  owner or  beneficiary  in the form of
        annuity payments or other distributions.

        Net Assets Attributable to Variable Annuity Contract Holders

        The variable  annuity  contract  reserves are  comprised of net contract
        purchase  payments less  redemptions  and benefits.  These  reserves are
        adjusted daily for the net investment  income (loss),  net realized gain
        (loss) and unrealized appreciation (depreciation) on investments.
























                                       15

<PAGE>



                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998

(3)     PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES

The aggregate  cost of purchases and proceeds from sales of  investments  in all
portfolio shares for the years ended December 31, 1998 and 1997 are as follows:

                                                        1998            
                                          
                                                                 Proceeds
                                              Cost of              from
                                            Purchases              Sales

The Dreyfus Variable Investment Fund:      
   Capital Appreciation Portfolio          $  4,034,231        $  228,430
   Growth and Income Portfolio                1,524,741           107,273
   Small Cap Portfolio                        2,260,574           107,409
Dreyfus Funds:
   Socially Responsible Growth Fund, Inc.     1,871,366           107,326
   Stock Index Fund                           7,277,529           630,583
Janus Aspen Series:
   Aggressive Growth Portfolio                1,072,550           192,749
   Worldwide Growth Portfolio                 5,552,839           293,764
   Balanced Portfolio                         6,229,950           221,437
   Short-Term Bond Portfolio                      4,336            71,267
Merrill Lynch Variable Series Funds, Inc.:
   Basic Value Focus Fund                     1,665,199           110,605
   Global Strategy Focus Fund                   175,584            41,189
   High Current Income Fund                   1,094,117           287,852
   Domestic Money Market Fund                 2,329,571         2,096,548
Morgan Stanley Universal Funds, Inc.:
   Fixed Income Portfolio                       852,047           138,743
   U.S. Real Estate Portfolio                   559,465            63,719
PBHG Insurance Series Fund, Inc.:
   Growth II Portfolio                          147,611            26,098
   Technology & Communications Portfolio        709,264            32,918
Strong Funds:
   Opportunity Fund II                        1,340,045            90,450
                                           ------------      ------------

         Total                              $38,701,019        $4,848,360
                                            ===========        ==========













                                       16


<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998

(3)     PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES (Continued)

                                           
                                                            1997            

                                                                   Proceeds
                                                Cost of              from
                                               Purchases             Sales    


The Dreyfus Variable Investment Fund:
   Capital Appreciation Portfolio            $  3,205,485      $     35,865
   Growth and Income Portfolio                    606,028            21,688
   Small Cap Portfolio                          1,118,851               136
Dreyfus Funds:
   Socially Responsible Growth Fund, Inc.       1,799,223            33,431
   Stock Index Fund                             4,519,615            15,987
Janus Aspen Series:
   Aggressive Growth Portfolio                  1,811,011           163,917
   Worldwide Growth Portfolio                   5,714,442            27,266
   Balanced Portfolio                           4,962,560            82,509
   Short-Term Bond Portfolio                       51,886            22,434
Merrill Lynch Variable Series Funds, Inc.:
   Basic Value Focus Fund                         909,483            37,844
   Global Strategy Focus Fund                     224,738            15,765
   High Current Income Fund                       752,313            18,387
   Domestic Money Market Fund                   1,914,332         1,490,464
Morgan Stanley Universal Funds, Inc.:
   Fixed Income Portfolio                          84,163             5,193
   U.S. Real Estate Portfolio                     234,705             3,171
PBHG Insurance Series Fund, Inc.:
   Growth II Portfolio                            181,137             1,063
   Technology & Communications Portfolio          562,830            16,221
Strong Funds:
   Opportunity Fund II                            436,177             6,002
                                            -------------     -------------

         Total                                $29,088,979        $1,997,343
                                              ===========        ==========















                                       17

<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998


(4)     DEDUCTIONS AND EXPENSES

        Although  periodic   annuitization  payments  to  contract  owners  vary
        according  to  the  investment  performance  of the  sub-accounts,  such
        payments are not affected by mortality or expense experience because the
        Company assumes the mortality risk and expense risk under the contracts.

        The mortality risk assumed by the Company  results from the life annuity
        payment  option in the  contracts,  in which the Company  agrees to make
        annuity payments regardless of how long a particular  annuitant or other
        payee lives.  The annuity  payments are  determined in  accordance  with
        annuity  purchase rate provisions  established at the time the contracts
        are issued. Based on the actuarial  determination of expected mortality,
        the Company is required to fund any  deficiency  in the annuity  payment
        reserves from its general account assets.

        The expense risk assumed by the Company is the risk that the  deductions
        for sales and  administrative  expenses may prove  insufficient to cover
        the actual sales and administrative  expenses. Under the Basic Contract,
        the Company  deducts a fee from the Account  each day for  assuming  the
        mortality  and expense  risks.  This fee is equal on an annual  basis to
        1.25% of the daily value of the total investments of the Account.  These
        fees  aggregated  $648,745 and $199,272 for the years ended December 31,
        1998 and 1997, respectively.

        In connection with certain contracts in which the Company incurs reduced
        sales  and  servicing  expenses,  such as  contracts  offered  to active
        employees of the Company or any of its subsidiaries  and/or  affiliates,
        the Company may offer an Enhanced Contract. Under the Enhanced Contract,
        the Company  deducts a fee from the Account  each day for  assuming  the
        mortality  and expense  risks.  This fee is equal on an annual  basis to
        0.95% of the daily value of the total investments of the Account.  These
        fees aggregated $14,271 and $3,856 for the years ended December 31, 1998
        and 1997, respectively.

        Pursuant to an administrative agreement between AAG and the Company, AAG
        subsidiaries  provide sales and  administrative  services to the Company
        and the  Account.  The  Company  may  deduct a  percentage  of  purchase
        payments  surrendered to cover sales expenses.  The percentage decreases
        to 0% from a maximum of 7.0% based upon the number of years the purchase
        payment has been held.

        In addition,  the Company may deduct units from  contracts  annually and
        upon  full  surrender  to  cover  an  administrative  fee of $25.  These
        expenses  totaled  $62,799 and $7,275 for the years ended  December  31,
        1998 and 1997, respectively.

(5)     OTHER TRANSACTIONS WITH AFFILIATES

        AAG  Securities,  Inc.,  an affiliate of the Company,  is the  principal
        underwriter and performs all variable  annuity sales functions on behalf
        of the Company.










                                       18


<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998

(6)     NET ASSETS

        The following is a reconciliation of net assets at December 31, 1998:

                                                                        1998 

        Proceeds from the sales of units since organization,
           less cost of units redeemed                            $62,647,073
        Undistributed net investment income                         1,628,401
        Undistributed net realized gains on sale of investments       479,222
        Net unrealized appreciation of investments                 11,879,144
                                                                  ------------

        Net assets, end of period                                 $76,633,840


(7)     YEAR 2000 (Unaudited)


        To date, the Company has completed its assessment and remediation of all
        systems  that could be  significantly  affected  by the Year  2000.  The
        Company is  currently  testing its  software  and hardware for Year 2000
        readiness.  It is  anticipated  that this process will be completed in a
        timely manner.  However,  if testing is not completed  timely,  the Year
        2000 Issue could have an impact on the operations of the Company.

        The  Company's  operations  could also be affected by the  inability  of
        third parties to become Year 2000 compliant. Various investment advisors
        who  are  not   affiliated   with  the  Company  manage  the  investment
        sub-accounts  included  in  Separate  Account  A.  Like  most  financial
        organizations,  investment  advisors  have been  working  diligently  to
        address  Year  2000  issues.  The  Company  does not  expect  any of the
        investment  advisors  to  provide  Year 2000  assurance  on the  various
        sub-accounts  before the second  quarter of 1999. The inability of third
        parties to complete the Year 2000 resolution process in a timely fashion
        could materially  impact the Company.  The effect of  non-compliance  by
        significant third parties is not determinable.


                                       19

<PAGE>

                             ANNUITY INVESTORS LIFE
                                INSURANCE COMPANY


                      Statutory-Basis Financial Statements
                         and Other Financial Information

                     Years ended December 31, 1998 and 1997
                       With Report of Independent Auditors


<PAGE>



                    ANNUITY INVESTORS LIFE INSURANCE COMPANY

                      Statutory-Basis Financial Statements
                         and Other Financial Information

                     Years ended December 31, 1998 and 1997


                                    Contents


Report of Independent Auditors.............................................1

Audited Statutory-Basis Financial Statements

Balance Sheets - Statutory-Basis...........................................2
Statements of Operations - Statutory-Basis.................................3
Statements of Changes in Capital and Surplus -
Statutory-Basis............................................................4
Statements of Cash Flows - Statutory-Basis.................................5
Notes to Statutory-Basis Financial Statements..............................6




<PAGE>


   
                         Report of Independent Auditors



Board of Directors
Annuity Investors Life Insurance Company

We have  audited  the  accompanying  statutory-basis  balance  sheets of Annuity
Investors  Life  Insurance  Company ("the  Company") as of December 31, 1998 and
1997,  and the related  statutory-basis  statements  of  operations,  changes in
capital and surplus,  and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Notes B and I to the financial statements,  the Company presents
its financial  statements in conformity with the accounting practices prescribed
or permitted  by the Ohio  Insurance  Department,  which  practices  differ from
generally accepted accounting  principles.  The variances between such practices
and generally accepted accounting principles and the effects on the accompanying
financial statements are described in Notes B and I.

In our opinion,  because of the effects of the matter described in the preceding
paragraph,  the financial statements referred to above do not present fairly, in
conformity with generally accepted accounting principles, the financial position
of Annuity  Investors Life  Insurance  Company at December 31, 1998 and 1997, or
the results of its operations or its cash flows for the years then ended.

However,  in our opinion,  the  financial  statements  referred to above present
fairly, in all material  respects,  the financial  position of Annuity Investors
Life  Insurance  Company at December  31, 1998 and 1997,  and the results of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
accounting practices prescribed or permitted by the Ohio Insurance Department.

 

Cincinnati, Ohio
February 4, 1999
    
                                      -1-
<PAGE>


                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                                 BALANCE SHEETS
                                 STATUTORY-BASIS
<TABLE>  
<CAPTION>
                                                                                     December 31
                                                                          1998                    1997                             
<S>                                                                   <C>                    <C>    
   ADMITTED ASSETS
    Cash and investments
        Fixed maturities - at amortized cost
           (market value - $105,451,926 and $33,661,758)               $104,080,672           $33,176,305
        Policy loans                                                      1,293,252               281,758
        Short-term investments                                           15,489,533             7,612,000
        Cash                                                              4,400,560             1,021,733
                                                                      -------------             ---------

        Total cash and investments                                      125,264,017            42,091,796

    Investment income due and accrued                                     1,787,577               523,546
    Federal income tax recoverable                                                -               148,476
    Reinsurance ceded receivable                                             36,505                     -
    Other admitted assets                                                    67,656                22,691
                                                                    ---------------         -------------

        Total General Account admitted assets                           127,155,755            42,786,509
    Separate Account assets                                             120,049,207            37,248,224
                                                                       ------------           -----------

        Total admitted assets                                          $247,204,962           $80,034,733
                                                                       ============           ===========

    LIABILITIES, CAPITAL AND SURPLUS
    Annuity reserves                                                   $106,630,855           $23,186,988
    Policy and contract claims                                            1,190,191                     -
    Commissions due and accrued                                             312,211               109,180
    General expenses due and accrued                                        258,781               201,989
    Transfers to Separate Accounts due and
    accrued (contingent deferred sales charges)                          (6,469,163)           (2,170,871)
    Taxes, licenses and fees due and accrued                                 79,500                15,368
    Asset valuation reserve                                                 370,700               126,076
    Reinsurance ceded payable                                               416,051                     -
    Payable to parent and affiliates                                        288,222               446,637
    Payable for securities                                                2,005,397                     -
    Other liabilities                                                       724,463               976,052
                                                                     --------------          ------------

        Total General Account liabilities                               105,807,208            22,891,419
    Separate Account liabilities                                        120,049,207            37,248,224
                                                                       ------------           -----------

        Total liabilities                                               225,856,415            60,139,643
                                                                       ------------           -----------

    Common stock, par value- $125:
        - 25,000 shares authorized
        - 20,000 shares issued and outstanding                            2,500,000             2,500,000
    Gross paid-in and contributed surplus                                24,550,000            17,550,000
    Unassigned deficit                                                   (5,701,453)             (154,910)
                                                                      -------------          ------------

        Total capital and surplus                                        21,348,547            19,895,090
                                                                      -------------           -----------

        Total liabilities, capital and surplus                         $247,204,962           $80,034,733
                                                                       ============           ===========
</TABLE>

                             See notes to statutory-basis financial statements
                       
                                        2


<PAGE>




                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                            STATEMENTS OF OPERATIONS
                                 STATUTORY-BASIS


<TABLE>
<CAPTION>
                                                                                Year ended December 31                             
                                                                               1998               1997

<S><C>                                                                   <C>                 <C>   
    Revenues
        Premiums and annuity considerations                               $  72,586,568       $12,878,897
        Deposit-type funds                                                   89,221,073        43,367,003
        Net investment income                                                 4,811,248         1,789,590
        Amortization of interest maintenance reserve                             (2,884)           (2,195)
        Commission and expense allowance on reinsurance ceded                    36,505                 -
        Contract charges - Separate Accounts                                    938,114           213,854
        Other income                                                            175,491            31,884
                                                                         --------------     -------------

             Total revenue                                                  167,766,115        58,279,033

    Benefits and expenses
        Increase in aggregate reserves                                       83,443,867        19,510,611
        Increase in policy and contract claim
        reserves                                                              1,190,191                 -
        Policyholders' benefits                                               6,298,169         1,207,596
        Commissions                                                          12,860,357         3,722,847
        General insurance expenses                                            5,805,845         2,928,646
        Taxes, licenses and fees                                                437,001           213,167
        Net transfers to Separate Accounts                                   62,546,680        29,514,423
        Reserve adjustment on termination of
        reinsurance assumed                                                           -         2,654,548
                                                                     ------------------      ------------

             Total benefits and expenses                                    172,582,110        59,751,838
                                                                           ------------       -----------

    Loss from operations before federal income taxes                         (4,815,995)       (1,472,805)

    Benefit for federal income taxes                                                  -            37,876
                                                                      ------------------     -------------

    Loss from operations after federal income taxes before 
    net realized capital losses                                              (4,815,995)       (1,434,929)

    Net realized capital losses
        Net realized capital losses before
        federal income taxes and transfer to IMR                                 (2,828)           (9,212)
        Capital loss tax benefit                                                      -                 -
        Interest maintenance reserve transfer
        (net of tax)                                                              1,838              5,988

             Net realized capital losses after transfer to IMR                     (990)            (3,224)
                                                                       ----------------        ------------

    Net loss                                                              $  (4,816,985)      $(1,438,153)
                                                                          =============       ===========
</TABLE>






                    See notes to statutory-basis financial statements

                                        3


<PAGE>





                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                  STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS
                                 STATUTORY-BASIS

<TABLE>
<CAPTION>


                                                                                      Year ended December 31       

                                                                                     1998                   1997   
<S> <C>                                                                        <C>                  <C>   
     Common stock
         Balance at beginning and ending of year                                $   2,500,000         $   2,500,000
                                                                                =============         =============


     Gross paid-in and contributed surplus
         Balance at beginning of year                                           $  17,550,000         $  17,550,000
         Surplus contribution                                                       7,000,000                     -
                                                                                -------------         -------------

                Balance at end of year                                          $  24,550,000         $  17,550,000
                                                                                =============         =============


     Unassigned funds
         Balance at beginning of year                                           $    (154,910)        $   1,286,332
         Net loss                                                                  (4,816,985)           (1,438,153)
         Increase in non-admitted assets                                             (336,458)              (31,801)
         Increase in asset valuation reserve                                         (244,624)              (67,639)
         Adjustment for prior year taxes                                             (148,476)               96,351
                                                                                -------------         -------------

                Balance at end of year                                          $  (5,701,453)        $    (154,910)
                                                                                =============         =============


     Total capital and surplus                                                  $  21,348,547         $  19,895,090
                                                                                =============         =============

</TABLE>

                         See notes to statutory-basis financial statements


                                        4


<PAGE>






                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
                                 STATUTORY-BASIS

<TABLE>
<CAPTION>
                                                                                       Year ended December 31       
                                                                                      1998                1997   

                                                                                --------------        -------------
<S> <C>                                                                        <C>                   <C>    
     Operations:
         Premiums and annuity considerations                                    $  72,586,568         $  12,878,897
         Deposit-type funds                                                        89,221,073            43,367,003
         Net investment income                                                      3,673,508             1,788,231
         Net increase in policy loans                                              (1,011,494)             (240,568)
         Policyholder benefits paid                                                (6,298,169)           (1,207,596)
         Commissions, expenses and other taxes paid                               (18,779,248)           (6,614,922)
         Net transfers to Separate Accounts                                       (66,844,972)          (31,478,317)
         Federal income taxes recovered                                                     -               378,749
         Contract charges - Separate Accounts                                         938,114               213,854
         Other cash used                                                              (200,930)          (1,563,792)
                                                                                --------------        -------------

                Net cash provided by operations                                    73,284,450            17,521,539

     Investing activities:
         Sale, maturity or repayment of fixed maturities                            4,617,366             2,491,585
         Purchase of fixed maturities                                             (75,650,853)          (12,771,161)
         Cash provided from receivable/payable for securities                       2,005,397                75,000
                                                                                -------------         -------------

                Net cash used in investment activities                            (69,028,090)          (10,204,576)

     Financing activities:
         Surplus paid in                                                            7,000,000                     -
                                                                                -------------         --------------

                Net cash provided by financing activities                           7,000,000                     -
                                                                                -------------         -------------


     Net increase in cash and short-term investments                               11,256,360             7,316,963

     Cash and short-term investments at beginning of year                           8,633,733             1,316,770
                                                                                -------------         -------------

     Cash and short-term investments at end of year                             $  19,890,093         $   8,633,733
                                                                                =============         =============


</TABLE>


                          See notes to statutory-basis financial statements




                                                                  5


<PAGE>




                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
                  NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS
                           DECEMBER 31, 1998 AND 1997

A.  GENERAL

Annuity  Investors Life Insurance  Company  ("AILIC" or "the Company"),  a stock
life insurance  company  domiciled in the State of Ohio, is an indirectly  owned
subsidiary of American Annuity Group, Inc. ("AAG"),  a publicly traded financial
services holding company of which American  Financial Group,  Inc. ("AFG") owned
82% as of December 31, 1998.

AILIC's  products are variable and fixed annuities.  The variable  annuities are
reported  as  deposit-type  funds and are  marketed  to  hospitals,  educational
institutions and other qualified and non-qualified  markets.  During 1997, AILIC
also began  writing  individual  fixed  annuity  products  produced by one large
agency,  primarily  in the  western  part of the  United  States.  In 1998,  the
individual fixed annuity products grew to approximately 45% of total production.

B.  ACCOUNTING POLICIES

BASIS OF PRESENTATION The accompanying  financial  statements have been prepared
in conformity with accounting  practices prescribed or permitted by the National
Association  of  Insurance   Commissioners   ("NAIC")  and  the  Ohio  Insurance
Department,  which vary in some  respects  from  generally  accepted  accounting
principles ("GAAP"). The more significant of these differences are as follows:

(a)  annuity  receipts  and  deposit-type  funds are  accounted  for as revenues
     versus liabilities;
(b)  costs  incurred in the  acquisition  of new business  such as  commissions,
     underwriting  and policy  issuance  costs are expensed at the time incurred
     versus being capitalized;
(c)  reserves  established  for  annuity  reserves  are  calculated  using  more
     conservative  assumptions  for mortality  and interest  rates than would be
     used under GAAP;
(d)  an Interest  Maintenance  Reserve ("IMR") is provided  whereby  portions of
     realized  gains and losses from fixed income  investments  are deferred and
     amortized into investment income as prescribed by the NAIC;
(e)  investments in fixed maturity  securities  considered  "available for sale"
     (as  defined by GAAP) are  generally  recorded  at  amortized  cost  versus
     market;
(f) an Asset Valuation Reserve ("AVR") is provided which  reclassifies a portion
of surplus to liabilities; and
(g)  the cost of certain assets designated as "non-admitted assets" (principally
     advance commissions paid to agents) is charged against surplus.

Preparation of the financial  statements  requires  management to make estimates
and  assumptions  that affect amounts  reported in the financial  statements and
accompanying notes. Such estimates and assumptions could change in the future as
more  information  becomes  known which could  impact the amounts  reported  and
disclosed herein.

Certain  reclassifications have been made to the prior year financial statements
to conform with current year presentation.

INVESTMENTS  Asset values are generally  stated as follows:  Bonds not backed by
other loans,  where permitted,  are carried at amortized cost using the interest
method;  loan-backed  bonds and  structured  securities,  where  permitted,  are
carried at amortized cost using the interest method;  short-term investments are
carried at cost; and policy loans are carried at the aggregate unpaid balance.

The Company uses dealer modeled  prepayment  assumptions to determine  effective
yields for loan-backed  bonds and structured  securities.  These assumptions are
consistent with the current interest rate and economic environment.  Significant
changes in  estimated  cash flows from the  original  purchase  assumptions  are
accounted for on a prospective basis.

As  prescribed  by the  NAIC,  the  market  value  for  investments  in bonds is
determined  by the  values  included  in the  Valuations  of  Securities  manual
published by the NAIC's  Securities  Valuation  Office.  Those values  generally
represent  quoted  market  value  prices  for  securities  traded in the  public
marketplace  or  analytically  determined  values  by the  Securities  Valuation
Office.



                                        6


<PAGE>





                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1998 AND 1997

INVESTMENTS (continued)

Short-term  investments having original  maturities of three months or less when
purchased  are   considered  to  be  cash   equivalents   for  purposes  of  the
statutory-basis financial statements.

The carrying values of cash and short-term  investments  approximate  their fair
values.

Gains or losses on sales of securities are recognized at the time of disposition
with the amount of gain or loss determined on the specific identification basis.

The IMR applies to  interest-related  realized  capital gains and losses (net of
tax) and is intended to defer realized  gains and losses  resulting from changes
in the general level of interest  rates.  The IMR is amortized  into  investment
income over the approximate remaining life of the investments sold. AILIC has an
IMR asset which is non-admitted and charged against surplus.

The AVR  provides  for  possible  credit-related  losses  on  securities  and is
calculated  according to a specified  formula as  prescribed by the NAIC for the
purpose of  stabilizing  surplus  against  fluctuations  in the market  value of
investment  securities.  Changes in the  required  reserve  balances are made by
direct credits or charges to surplus.

PREMIUMS Annuity premiums and deposit-type  funds are recognized as revenue when
received.

SEPARATE  ACCOUNTS  Separate  account  assets and  liabilities  reported  in the
accompanying  statutory-basis balance sheets represent funds that are separately
administered,   principally   for   annuity   contracts,   and  for   which  the
contractholder,  rather than AILIC,  bears the  investment  risk.  Assets of the
separate  accounts are not  chargeable  with  liabilities  incurred in any other
business  operation  of AILIC.  Separate  account  assets are reported at market
value.  The  operations  of  the  separate  accounts  are  not  included  in the
accompanying  statutory-basis  financial  statements.  Fees  charged on separate
account policyholder deposits are included in other income.

ANNUITY  RESERVES  Annuity  reserves are developed by actuarial  methods and are
determined  based on published tables using statutory  specified  interest rates
and valuation  methods that will provide,  in the  aggregate,  reserves that are
greater than or equal to the minimum amounts required by law.

The fair value of the  liability for annuities in the payout phase is assumed to
be the  present  value of the  anticipated  cash  flows,  discounted  at current
interest rates. Fair value of annuities in the accumulation  phase is assumed to
be no more than the  policyholders'  cash surrender  amount.  The aggregate fair
value of all reserve  liabilities  was  approximately  $106.6  million and $23.2
million at December 31, 1998 and 1997, respectively.

REINSURANCE  Reinsurance premiums,  benefits and expenses are accounted for on a
basis consistent with those used in accounting for the original  policies issued
and the terms of the reinsurance contracts.  AILIC remains obligated for amounts
ceded in the event that the reinsurers do not meet their obligations.

FEDERAL INCOME TAXES AILIC files a separate company federal income tax return.

BENEFIT  PLAN  All  employees  meeting  minimum  requirements  are  eligible  to
participate in an Employee Stock Ownership Retirement Plan ("ESORP") established
by AAG. The ESORP is a noncontributory, trusteed plan which invests primarily in
securities of AAG for the benefit of the employees of AAG and its  subsidiaries.
Contributions are discretionary by the Board of Directors of AAG and are charged
against  earnings in the year for which they are declared.  Qualified  employees
having vested rights are entitled to benefit payments at age 60.








                                        7


<PAGE>





                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1998 AND 1997


C.   INVESTMENTS

     Fixed maturity investments at December 31 consisted of the following:
<TABLE>
<CAPTION>

                                                                                               1998                          
                                                                  Carrying             Market             Gross Unrealized   
                                                                     Value              Value          Gains            Losses      
<S> <C>                                                        <C>                <C>             <C>              <C>   
     U.S. Government and government
         agencies and authorities                               $  11,468,057      $ 11,725,221    $   257,164      $       -
     Public utilities                                               3,515,521         3,572,345         56,824              -
     Mortgage-backed securities                                    36,024,471        35,613,490        241,662        652,643
     All other corporate                                           53,072,623        54,540,870      1,485,224         16,977
                                                                -------------     -------------     ----------      ---------

         Total fixed maturity investments                        $104,080,672      $105,451,926     $2,040,874      $669,620
                                                                 ============      ============     ==========      ========


                                                                                                    1997                     
                                                                   Carrying            Market             Gross Unrealized   
                                                                     Value              Value          Gains            Losses      
     U.S. Government and government
         agencies and authorities                                $  9,326,347      $  9,345,879      $  61,757      $  42,225
     All other corporate                                           23,849,958        24,315,879        546,439         80,518
                                                                  -----------       -----------       --------      ---------

         Total fixed maturity investments                         $33,176,305       $33,661,758       $608,196       $122,743
                                                                  ===========       ===========       ========       ========

</TABLE>

The table below sets forth the scheduled  maturities  of AILIC's fixed  maturity
investments as of December 31, 1998:
<TABLE>
<CAPTION>
                                                                                                Carrying              Market
                                                                                                   Value                Value   
<S>  <C>                                                                                  <C>                    <C>    
Bonds by maturity:
     Due within 1 year or less                                                              $      199,770        $      200,001
     Over 1 year through 5 years                                                                15,066,302            15,306,238
     Over 5 years through 10 years                                                              50,686,547            51,306,332
     Over 10 years through 20 years                                                             25,961,283            26,264,049
     Over 20 years                                                                              12,166,770            12,375,306
                                                                                             -------------         -------------

                Total bonds by maturity                                                       $104,080,672          $105,451,926
                                                                                              ============          ============
</TABLE>

The expected  maturities in the foregoing  table may differ from the contractual
maturities   because  certain  borrowers  have  the  right  to  call  or  prepay
obligations with or without call or prepayment penalties.

Proceeds from sales of fixed maturity  investments were $4.6 million in 1998 and
$2.5  million in 1997.  Gross  realized  gains of $6,993 and  $17,374  and gross
realized  losses of $9,821 and $26,586 were  realized on those sales during 1998
and 1997, respectively.

U.S.  Treasury  Notes with a carrying  value of $6.8 million and $6.6 million at
December  31,  1998 and 1997,  respectively,  were on deposit as required by the
insurance departments of various states.


                                        8
<PAGE>

                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1998 AND 1997

Net investment income consisted of the following:

                                                1998                    1997  
                                            -----------            -----------

     Bonds                                   $4,421,263            $1,642,923
     Short-term investments                     455,230               182,085
     Cash on hand and on deposit                  1,965                   837
     Policy loans                                32,876                 7,605
     Miscellaneous                                6,776                 6,648
                                           ------------          ------------

                Gross investment income       4,918,110             1,840,098

     Investment expenses                       (106,862)              (50,508)
                                            -----------          ------------

                Net investment income        $4,811,248            $1,789,590
                                             ==========            ==========

D.   FEDERAL INCOME TAXES

AILIC has no federal  income taxes  available  for  recoupement  in the event of
future  losses.  AILIC has  approximately  $4.2 million and $1.9 million in loss
carryforwards derived from year ended December 31, 1998 and 1997,  respectively,
to offset future year's taxable income.  These loss carryforwards will expire in
the year 2018 and 2012,  respectively.  Loss carryforwards derived prior to 1998
will  expire  in 15  years,  and those  derived  in 1998 or  after,  per new IRS
regulations, will expire in 20 years.

E.   RELATED PARTY TRANSACTIONS

On December 30, 1993,  AILIC  entered into a  reinsurance  agreement  with Great
American Life Insurance Company ("GALIC"), which became AILIC's immediate parent
in 1995. As a result of the transaction,  AILIC assumed $2.6 million in deferred
annuity  reserves and received an equivalent  amount of assets.  The reinsurance
agreement  was  terminated  January 1, 1997 and  reserves of $2.7  million  were
transferred back to GALIC along with assets equal to the reserves transferred.

On December  31,  1998 for all  policies  issued by AILIC on or after  August 1,
1998, a  co-insurance  agreement  was entered into with GALIC to reinsure all of
AILIC's equity indexed annuity premiums, benefits and expenses with GALIC. As of
December 31, 1998,  AILIC  transferred  $0.4 million of premiums and reserves to
GALIC.

AILIC has an  agreement  with  AAG,  subject  to the  direction  of the  Finance
Committee of AILIC,  whereby AAG, along with services provided by American Money
Management, Inc. (an affiliate), provides for management and accounting services
related to the investment  portfolio.  In 1998 and 1997,  AILIC paid $90,300 and
$41,743 respectively, in management fees.

AILIC has an agreement with AAG Securities,  Inc., a wholly-owned  subsidiary of
AAG,  whereby AAG  Securities is the principal  underwriter  and  distributor of
AILIC's variable contracts.  AILIC pays AAG Securities for acting as underwriter
under a distribution  agreement.  In 1998 and 1997,  AILIC paid $2.1 million and
$2.2 million, respectively, in commissions to AAG Securities.

Certain  administrative,  management,  accounting,  actuarial,  data processing,
collection and investment  services are provided under agreements  between AILIC
and affiliates at charges not unfavorable to AILIC or insurance  affiliates.  In
1998 and 1997,  AILIC paid $2.4  million  and $0.7  million,  respectively,  for
services to affiliates.

F.   DIVIDEND RESTRICTIONS

The amount of dividends  which can be paid by AILIC  without  prior  approval of
regulatory  authorities  is  subject to  restrictions  relating  to capital  and
surplus and net income.  The maximum amount of dividends payable in 1999 without
prior approval is $0.



                                        9

<PAGE>

                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1998 AND 1997


G.   ANNUITY RESERVES, EXCLUDING SEPARATE ACCOUNTS

At December 31, 1998, AILIC's annuity reserves that are subject to discretionary
withdrawal  (with  adjustment),  subject to  discretionary  withdrawal  (without
adjustment),  and not subject to  discretionary  withdrawal  are  summarized  as
follows (in millions):
<TABLE>
<CAPTION>

                                                                                     Amount                Percent
<S>   <C>                                                                           <C>                    <C>    

       Subject to discretionary withdrawal (with adjustment):
           With market value adjustment                                              $     -                     -%
           At book value less current surrender charge of 5% or more                   98.8                     92
           At market value                                                                 -                     -
                                                                                     -------                 -----

                  Total with adjustment or at market value                             98.8                     92

       Subject to discretionary withdrawal (without adjustment) at
                  book value with minimal or no charge or adjustment                    2.0                      2
       Not subject to discretionary withdrawal                                          6.2                      6
                                                                                     ------                  -----

                  Total annuity reserves--before reinsurance                           107.0                    100%
                                                                                                             =====

       Less reinsurance ceded                                                          (0.4)

                  Net annuity reserves                                               $106.6

       Reconciliation   to  policy  benefit   reserves  for  life  policies  and
       contracts:
           Net annuity reserves                                                      $106.6
           Net life reserves                                                               -
           Miscellaneous other reserves                                                    -
                                                                                     -------

           Total policy benefit reserves for life policies and contracts             $106.6
                                                                                     ======
</TABLE>



                                                                  10

<PAGE>





                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1998 AND 1997


H.   SEPARATE ACCOUNTS

The Company writes individual and group non-guaranteed  variable annuities.  Net
transfers to (from) the Separate  Accounts for the years ended December 31, 1998
and 1997 are summarized as follows:
<TABLE>
<CAPTION>

                                                                                              1998                     1997   
                                                                                         ------------             ------------
<S> <C>                                                                                 <C>                       <C>    
     Transfers to Separate Accounts - deposit-type funds                                 $ 64,500,892              $28,769,832
     Transfers to Separate Accounts - withdrawals and other transfers, net                  2,344,080                2,717,108
     Transfers from Separate Accounts - contingent deferred sales charges                  (4,298,292)              (1,972,517)
                                                                                         ------------             ------------

                  Net transfers to Separate Accounts                                     $ 62,546,680              $29,514,423
                                                                                         ============              ===========
</TABLE>



All Separate  Account reserves are  non-guaranteed  and subject to discretionary
withdrawal at market value.  Investments in the Separate Accounts at December 31
consisted of the following:
<TABLE>

                                                                                              1998                            
                                                                                   Market                Gross Unrealized     
                                                                  Cost             Value              Gains            Losses  
<S> <C>                                                    <C>                 <C>                <C>                <C>   
     Separate Account A                                     $  64,754,695       $  76,633,840      $12,249,838        $370,693
     Separate Account B                                        39,705,022          43,415,367        3,876,131         165,786
                                                            -------------       -------------     ------------        --------

         Total Separate Accounts                             $104,459,717        $120,049,207      $16,125,969        $536,479
                                                             ============        ============      ===========        ========
</TABLE>

<TABLE>
<CAPTION>

                                                                                              1997                            
                                                                                   Market                Gross Unrealized     
                                                                   Cost             Value              Gains           Losses   
<S> <C>                                                      <C>                 <C>               <C>               <C>    
     Separate Account A                                       $30,479,421         $32,418,073       $2,043,790        $105,138
     Separate Account B                                         4,933,281           4,830,151           12,568         115,698
                                                             ------------        ------------     ------------       ---------

         Total Separate Accounts                              $35,412,702         $37,248,224       $2,056,358        $220,836
                                                              ===========         ===========       ==========        ========
</TABLE>



                                                                  11



<PAGE>




                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1998 AND 1997


I.   VARIANCES FROM GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

The  accompanying  financial  statements  have been prepared in conformity  with
accounting  practices prescribed or permitted by the NAIC and the Ohio Insurance
Department,  which  vary  in  some  respects  from  GAAP.  The  following  table
summarizes  the  differences  between  net income and surplus as  determined  in
accordance  with  statutory  accounting  practices  and GAAP for the years ended
December 31, 1998 and 1997:
<TABLE>
<CAPTION>

                                                                         Net Income                  Capital and Surplus      
                                                            ------------------------------     -------------------------------
                                                                  1998             1997             1998               1997   
                                                            -------------     ------------     -------------      ------------
<S> <C>                                                    <C>                <C>             <C>                 <C>   
As reported on a statutory basis                            $  (4,816,985)     $(1,438,153)    $  21,348,547       $19,895,090
     Commissions capitalized to DAC                            12,860,357        3,722,847        12,860,357         3,722,847
     General expenses capitalized to DAC                        4,064,093        2,046,618         4,064,093         2,046,618
     Taxes, licenses and fees capitalized to DAC                  262,200          127,900           262,200           127,900
     Amortization of DAC                                         (752,613)        (169,695)         (752,613)         (169,695)
     Capital gains transferred to IMR, net of tax                  (1,838)          (5,988)           (1,838)           (5,988)
     Amortization of IMR, net of tax                                2,884            2,195             2,884             2,195
     Contingent deferred sales charge                         (11,897,631)      (3,693,287)      (11,897,631)       (3,693,287)
     Federal income taxes                                         184,404         (226,161)          184,404          (226,161)
     Deferred gain on intercompany sales                                -          (17,011)                -           (17,011)
     Unrealized gain (loss) adjustment                                  -                -           460,852           578,256)
     AVR adjustment                                                     -                -           244,624            67,639
     Non-admitted assets adjustment                                     -                -           336,457            31,801
     Prior year tax adjustment                                          -                -           148,476           (96,351)
     Prior year stat to GAAP cumulative adjustments                     -                -         2,192,237          (176,526)
                                                            -------------     ------------     -------------     -------------

         Total GAAP adjustments                                 4,721,856        1,787,418         8,104,502         2,192,237
                                                            -------------     ------------     -------------      ------------

GAAP basis                                                  $     (95,129)    $    349,265     $  29,453,049       $22,087,327
                                                            =============     ============     =============       ===========
</TABLE>

J.   CODIFIED STATUTORY ACCOUNTING PRINCIPLES

In  1998,   the  NAIC   adopted   codified   statutory   accounting   principles
("Codification").  Codification will likely change,  to some extent,  prescribed
statutory  accounting  practices  and may result in  changes  to the  accounting
practices that AILIC uses to prepare its statutory-basis  financial  statements.
Codification  will require  adoption by the various states before it becomes the
prescribed  statutory basis of accounting for insurance  companies  domesticated
within those states.  Accordingly,  before  Codification  becomes  effective for
AILIC, the Ohio Insurance  Department must adopt  Codification as the prescribed
basis of accounting on which domestic insurers must report their statutory-basis
results to the Insurance  Department.  At this time it is  anticipated  that the
Ohio Insurance  Department will adopt  Codification.  However,  based on current
guidance,  management  believes  that the  impact  of  Codification  will not be
material to AILIC's statutory-basis financial statements.




                                       12
<PAGE>


                    ANNUITY INVESTORS LIFE INSURANCE COMPANY
            NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS - CONTINUED
                           DECEMBER 31, 1998 AND 1997


K.   YEAR 2000 STATUS (Unaudited)

The  Company is included in AAG's Year 2000  Project  which is a  corporate-wide
program  designed to ensure that its computer  hardware  and  software  systems,
telecommunications  and other business  activities function properly in the Year
2000. The Project also encompasses communicating with agents, vendors, financial
institutions and others with which the AAG and GALIC companies  conduct business
to determine their Year 2000 readiness and resulting  effects on AAG. As part of
the project,  the Company is also developing  contingency  plans for the systems
and procedures  deemed most critical to the Company.  AAG's Year 2000 Project is
being  coordinated by a team of individuals from a variety of disciplines in the
organization  which  monitors the work being  performed by the various  business
units and reports  frequently to senior  management.  AAG's internal audit staff
reports at least  quarterly to the Audit  Committee of the Board of Directors on
the Company's Year 2000 progress.

To address its Year 2000 issue, AAG's operations have been divided into separate
systems groups. At December 31, 1998, these groups were in the process of either
(i) testing internally developed and third party software  applications believed
to be Year 2000 compliant without need for any modifications; (ii) modifying and
testing  other  software  applications  or  (iii)  replacing  software  with new
applications  that are Year 2000 compliant,  and testing those  replacements for
operational acceptance and Year 2000 compliance.

Approximately  40% of the  operating  units are  currently  on target with their
internal plans to be completed in the second quarter of 1999.  Approximately 50%
of the operating units have  experienced  some delay and their overall  projects
are running behind schedule on internally  established  timelines.  These groups
are  expected  to be  complete  in the  third  quarter  of 1999.  One  important
replacement  application  experienced  a  significant  delay  from its  original
targeted  completion  date.  This project was  reorganized  and restaffed in the
fourth quarter of 1998, and management believes the project has made significant
progress.  This application is currently  involved in testing and is expected to
be completed and in operation in the third quarter of 1999.

Contingency  plans provide a documented  order of actions  necessary to keep the
Company's business functions  operating and mitigate the extent of any potential
disruptions.  The Company expects to complete the contingency  planning  process
for all mission critical software  applications and operational processes in the
second  quarter of 1999,  and for less  significant  software  applications  and
operational  processes in the third quarter of 1999.  These plans will be tested
through the balance of the year.

Many of the  systems  being  replaced  were  planned  replacements,  which  were
accelerated due to Year 2000 considerations. A significant portion of AAG's Year
2000 Project is being completed using internal staff. Therefore,  cost estimates
for the Year 2000 Project do not represent solely  incremental  costs. Since the
beginning of 1997, AAG has incurred an estimated $13 million in Year 2000 costs,
including  capitalized  costs of $10 million for new  systems;  AAG has expensed
$3.0  million  in Year  2000  costs  in 1998.  AAG  estimates  it will  spend an
additional $9 million in connection with the Year 2000 Project in 1999, of which
$5 million is expected to be expensed.  Projected Year 2000 costs and completion
dates are based on management's  best estimates.  There can be no assurance that
these estimates will be achieved.

AAG  believes it has  reasonable  plans in place to ensure  business  activities
function properly in the Year 2000. However,  should software  modifications and
new software  installations  not be completed on a timely  basis,  the resulting
disruptions could have a material adverse impact on operations. AAG's operations
could also be  materially  adversely  affected by the inability of third parties
such as agents,  vendors and policyholders'  employers to also function properly
in the Year 2000.

                                       13

<PAGE>



PART C
Other Information - Nauticus


Item 24. Financial Statements and Exhibits


               (a)  Financial Statements


        All required  financial  statements are included in Parts A or B of this
        Registration Statement.


               (b)  Exhibits


        (1)    Resolution  of the Board of Directors of Annuity  Investors  Life
               Insurance   Company(R)   authorizing   establishment  of  Annuity
               Investors Variable Account A.1/


        (2)    Not Applicable.


        (3)    (a)  Distribution   Agreement   between  Annuity  Investors  Life
                    Insurance Company and AAG Securities, Inc.

               (b)  Form of Selling  Agreement  between  Annuity  Investors Life
                    Insurance   Company,   AAG  Securities,   Inc.  and  another
                    Broker-Dealer. 2/


               (c)  Revised Form of Selling  Agreement between Annuity Investors
                    Life Insurance  Company,  AAG  Securities,  Inc. and another
                    Broker-Dealer. 3/



        (4)    Group Contract Forms Certificate Forms and Endorsements.


               (a)  Group Contract Forms and Endorsements.


                    (i)  Form  of  Group  Flexible   Premium   Deferred  Annuity
                         Contract. 1/

                    (ii) Form  of  Enhanced  Group  Flexible   Premium  Deferred
                         Annuity Contract. 1/


                    (iii) Form of Loan Endorsement to Group Contract. 1/


                    (iv) Form of Employer Plan Endorsement to Group Contract. 1/

                    (v)  Form of Tax  Sheltered  Annuity  Endorsement  to  Group
                         Contract. 1/

                    (vi) Form of Qualified  Pension,  Profit Sharing and Annuity
                         Plan Endorsement to Group Contract. 1/


                    (vii)Form of Long-Term Care Waiver Rider to Group  Contract.
                         1/

                    (viii)  Form  of  Section  457  Plan/Deferred   Compensation
                         Endorsement to Group Contract . 4/

                    (ix) Revised  form of  Employer  Plan  Endorsement  to Group
                         Contract . 4/

                    (x)  Revised form of Tax Sheltered  Annuity  Endorsement  to
                         Group Contract . 4/

                    (xi) Revised form of Qualified  Pension,  Profit Sharing and
                         Annuity Plan Endorsement to Group Contract . 4/

                    (xii)Form of  Governmental  Section 457 Plan  Endorsement to
                         Group Contract. 4/


               (b)  Certificate of Participation Forms and Endorsements.


                    (i)  Form of Certificate of Participation. 1/


                    (ii) Form of  Certificate  of  Participation  under Enhanced
                         Contract. 1/


                    (iii) Form of Loan Endorsement to Certificate. 1/


                    (iv) Form of Employer Plan Endorsement to Certificate. 1/


                    (v)  Form   of  Tax   Sheltered   Annuity   Endorsement   to
                         Certificate. 1/


                    (vi) Form of Qualified  Pension,  Profit Sharing and Annuity
                         Plan Endorsement to Certificate. 1/


                    (vii) Form of Long-Term Care Waiver Rider to Certificate. 1/


                    (viii)  Form  of  Deferred   Compensation   Endorsement   to
                         Certificate.5/


                    (ix) Revised   form  of   Employer   Plan   Endorsement   to
                         Certificate. 4/


                    (x)  Revised form of Tax Sheltered  Annuity  Endorsement  to
                         Certificate. 4/

                    (xi) Revised form of Qualified  Pension,  Profit Sharing and
                         Annuity Plan Endorsement to Certificate. 4/


                    (xii)Form of  Governmental  Section 457 Plan  Endorsement to
                         Certificate. 4/


               (c)  Group Contract Form and  Certificate of  Participation  Form
                    for use in South Dakota.1/

                    (i)  Form  of  Group  Flexible   Premium   Deferred  Annuity
                         Contract for use in South Dakota. 6/


                    (ii) Form of Certificate of  Participation  for use in South
                         Dakota. 6/


               (d)  Group Contract Form and  Certificate of  Participation  Form
                    for use in Wisconsin.


                    (i)  Form  of  Group  Flexible   Premium   Deferred  Annuity
                         Contract for use in Wisconsin. 6/


                    (ii) Form  of  Certificate  of  Participation   for  use  in
                         Wisconsin. 6/


               (e)  Certificate of Participation Form for use in North Dakota.


                    (i)  Form of Certificate of  Participation  for use in North
                         Dakota. 6/


               (f)  Form of Endorsements for use in Virginia.
                    
                    (i)  Form of Employer Plan Endorsement to Group Contract for
                         use in Virginia.6/


                    (ii) Form of Employer Plan  Endorsement  to  Certificate  of
                         Participation for use in Virginia. 6/


                    (iii)Form of Qualified  Pension,  Profit Sharing and Annuity
                         Plan Endorsement to Group Contract for use in Virginia.
                         6/


                    (iv) Form of Qualified  Pension,  Profit Sharing and Annuity
                         Plan  Endorsement to Certificate of  Participation  for
                         use in Virginia. 6/

                    (v)  Form of Tax  Sheltered  Annuity  Endorsement  to  Group
                         Contract for use in Virginia.  6/ (g) Form of Successor
                         Owner Endorsement to Group Contract. 8/

               (h)  Form  of  Successor  Owner  Endorsement  to  Certificate  of
                    Participation under a Group Contract. 8/

               (i)  Form of Texas  Optional  Retirement  Program  Endorsement to
                    Group Contract. 10

               (j)  Form of Texas  Optional  Retirement  Program  Endorsement to
                    Certificate of Participation under a Group Contract. 10/

               (k)  Form of Individual  Retirement Annuity  Endorsement to Group
                    Contract. 11

               (l)  Form  of  Individual   Retirement  Annuity   Endorsement  to
                    Certificate of Participation under a Group Contract. 11

               (m)  Form of SIMPLE Individual  Retirement Annuity Endorsement to
                    Group Contract. 11

               (n)  Form of SIMPLE Individual  Retirement Annuity Endorsement to
                    Certificate of Participation under a Group
                         Contract. 11

               (o)  Form of Roth Individual  Retirement  Annuity  Endorsement to
                    Group Contract. 11

               (p)  Form of Roth Individual  Retirement  Annuity  Endorsement to
                    Certificate of Participation under a Group
                         Contract. 11


        (5)    (a)  Form of  Application  for Group  Flexible  Premium  Deferred
                    Annuity Contract. 1/

                    (i)  Alternative Form of Application 7

                    (ii) Alternative Form of Application.4/

               (b)  Form of  Participant  Enrollment  Form under Group  Flexible
                    Premium Deferred Annuity Contract (ERISA). 1/


               (c)  Form of  Participant  Enrollment  Form under Group  Flexible
                    Premium Deferred Annuity Contract
                      (Non-ERISA). 7/ 


        (6)    (a)  Articles  of   Incorporation   of  Annuity   Investors  Life
                    Insurance Company. 6/


                    (i)  Amendment to Articles of  Incorporation,  adopted April
                         9, 1996 and approved by Secretary
                             of State of Ohio on July 11, 1996. 7/


                    (ii) Amendment to Articles of  Incorporation  adopted August
                         9, 1996 and  approved by  Secretary of State of Ohio on
                         December 3, 1996. 7/


               (b)  Code of  Regulations  of Annuity  Investors  Life  Insurance
                    Company. 6/

        (7)    Not Applicable.


        (8     (a)  Participation   Agreement  between  Annuity  Investors  Life
                    Insurance Company and Dreyfus Variable Investment Fund. 2/


               (b)  Participation   Agreement  between  Annuity  Investors  Life
                    Insurance Company and Dreyfus Stock Index Fund. 2/


               (c)  Participation   Agreement  between  Annuity  Investors  Life
                    Insurance  Company  and  The  Dreyfus  Socially  Responsible
                    Growth Fund, Inc. 2/


               (d)  Participation   Agreement  between  Annuity  Investors  Life
                    Insurance Company and Janus Aspen Series. 2/


               (e)  Participation  Agreement with Merrill Lynch Variable  Series
                    Funds, Inc.


                    (i)  Participation  Agreement between Annuity Investors Life
                         Insurance Company and Merrill
                             Lynch Variable Series Funds, Inc. 2/


                    (ii) Amended and Restated  Participation  Agreement  between
                         Annuity  Investors Life  Insurance  Company and Merrill
                         Lynch Variable Series Funds, Inc. 6/


               (f)  Service  Agreement  between Annuity Investors Life Insurance
                    Company and American Annuity Group, Inc. 2/


               (g)  Agreement  between AAG  Securities,  Inc. and AAG  Insurance
                    Agency, Inc. 2/


               (h)  Investment  Service Agreement between Annuity Investors Life
                    Insurance Company and American Annuity Group, Inc. 2/


               (i)  Agreement  between Annuity  Investors Life Insurance Company
                    and Merrill Lynch Asset Management, L.P.6/


               (j)  Participation   Agreement  between  Annuity  Investors  Life
                    Insurance  Company and Morgan Stanley  Universal Funds, Inc.
                    7/


               (k)  Participation   agreement  between  Annuity  Investors  Life
                    Insurance Company and Strong Special Fund II, Inc. 7/


               (l)  Participation   Agreement  between  Annuity  Investors  Life
                    Insurance Company and PBHG Insurance Series Fund, Inc. 7/


               (m)  Amended   and   Restated   Agreement   between  The  Dreyfus
                    Corporation and Annuity Investors Life Insurance Company.7/


               (n)  Service  Agreement  between Annuity Investors Life Insurance
                    Company and Janus Capital Corporation. 7/

               (o)  Service Agreement between Annuity Investors Life Insurance
                    Company and Strong Capital Management, Inc. 4/

               (p)  Service  Agreement  between Annuity Investors Life Insurance
                    Company and Pilgrim Baxter & Associates, Ltd.  4/

               (q)  Service  Agreement  between Annuity Investors Life Insurance
                    Company and Morgan Stanley Asset Management, Inc. 4/


               (r)  Participation Agreement between BT Insurance Funds Trust and
                    Annuity Investors Life Insurance Company. 9

               (s)  Service  Agreement between Bankers Trust Company and Annuity
                    Investors Life Insurance Company. 9


        (9)         Opinion and Consent of Counsel. 1/


        (10)        Consent of Independent Auditors (filed herewith).


        (11)        No financial statements are omitted from Item 23.


        (12)        Not Applicable.


        (13)        Schedule for Computation of Performance Quotations. 7/


        (14)        Not Applicable.

        (15)        Powers of Attorney (filed herewith).

- ----------------

1/    Filed with Pre-Effective Amendment No. 2 to Form N-4 on November 8, 1995.

2/    Filed with Pre-Effective Amendment No. 3 to Form N-4 on December 4, 1995.

3/    Incorporated by reference to Post-Effective Amendment No. 3, filed on 
      behalf of Annuity Investors Variable Account B, SEC File No. 333-19725 
      on November 17, 1998.

4/    Filed with Post-Effective Amendment No. 3 to Form N-4 on April 6, 1998

5/    Filed with Form N-4 on June 2, 1995.

6/    Filed with Post-Effective Amendment No. 1 to Form N-4 on April 26, 1996.

7/    Filed with Post-Effective Amendment No. 2 to Form N-4 on April 29, 1997.

8/    Incorporated  by reference to  Post-Effective  Amendment No. 5, filed on
      behalf of Annuity  Investors  Variable Account B, SEC File No. 333-19725
      on February 26, 1999.

9/    Incorporated  by reference to  Post-Effective  Amendment No. 3, filed on
      behalf of Annuity  Investors  Variable Account A, SEC File Nos. 33-65409
      and 811-08017 on February 26, 1999.

10/   Incorporated  by reference to  Pre-Effective  Amendment  No. 1, filed on
      behalf of  Annuity  Investors  Variable  Account B, SEC '33 Act File No.
      333-19725, '40 Act File No. 811-08017, on June 3, 1997.

11/   Incorporated  by reference to  Post-Effective  Amendment No. 5, filed on
      behalf of  Annuity  investors  Variable  Account B, SEC '33 Act File No.
      333-19725, '40 Act File No. 811-08017, on February 1, 1999.


<PAGE>


Item 25.      Directors and Officers of Annuity Investors Life Insurance Company

                                Principal        Positions and Offices
   Name                       Business Address      With the Company
   Robert Allen Adams              (1)       President, Director
   Stephen Craig Lindner           (1)       Director
   William Jack Maney, II          (1)       Assistant Treasurer and
                                             Director
   James Michael Mortensen         (1)       Executive Vice President,
                                             Assistant Secretary and
                                             Director
   Mark Francis Muething           (1)       Senior Vice President, Secretary,
                                             General Counsel and Director
   Jeffrey Scott Tate              (1)       Director
   Thomas Kevin Liguzinski         (1)       Senior Vice President
   Charles Kent McManus            (1)       Senior Vice President
   Arthur Ronald Greene, III       (1)       Vice President
   Betty Marie Kasprowicz          (1)       Vice President and Assistant
                                             Secretary
   Michael Joseph O'Connor         (1)       Senior Vice President
   Lynn Edward Laswell             (1)       Vice President, Treasurer and
                                             Controller
   Vincent J. Graneri              (1)       Vice President and Chief Actuary
   David Shipley                   (1)       Vice President
   Thomas E. Mischell              (1)       Assistant Treasurer



   (1)     P.O. Box 5423, Cincinnati, Ohio  45201-5423.

   Item 26.  Persons Controlled by or Under Common Control With the Depositor or
             Registrant.

        The Depositor,  Annuity Investors Life Insurance Company(R), is a wholly
        owned subsidiary of Great American(R) Life Insurance Company, which is a
        wholly  owned   subsidiary  of  American   Annuity   Group,SM  Inc.  The
        Registrant,  Annuity  Investors(R)  Variable  Account A, is a segregated
        asset account of Annuity Investors Life Insurance Company.

        The following chart indicates the persons  controlled by or under common
        control with the Company.


<PAGE>
<TABLE>
<CAPTION>
 AMERICAN FINANCIAL GROUP, INC.                                                  % OF STOCK OWNED (1)
|                                                        STATE OF     DATE OF      BY IMMEDIATE
|                                                        DOMICILE   INCORPORATION PARENT COMPANY     NATURE OF BUSINESS
                                                         --------   ------------- --------------     ------------------
|
<S>                                                      <C>          <C>            <C>        <C>              
|_AFC Holding Company                                    Ohio          12/09/94       100        Holding Company
  |_AHH Holdings, Inc.                                   Florida       12/27/95         49       Holding Company
  | |_Columbia Financial Company                         Florida       10/26/93       100        Real Estate Holding Company
  | |_American Heritage Holding Corporation              Delaware      11/02/94       100        Home Builder
  | | |_Heritage Homes Realty, Inc.                      Florida       07/20/93       100        Home Sales
  | | |_Southeast Title, Inc.                            Florida       05/16/95       100        Title Company
  | |_Heritage Home Finance Corporation                  Florida       02/10/94       100        Finance Company
  |_American Financial Capital Trust I                   Delaware      09/14/96       100        Statutory Business Trust
  |_American Financial Corporation                       Ohio          11/15/55       100        Holding Company
  | |_AFC Acquisition                                    Ohio          06/26/97       100        Transitory Holding Company
Corp.
  | |_AFC Coal Properties, Inc.                          Ohio          12/18/96       100        Real Estate Holding Company
  | |_American Barge & Towing                            Ohio          03/25/82                  Inactive
Company                                                                               100
  | | |_Spartan Transportation                           Ohio          7/19/1983                 Mgmt-River Transportation Equipment
Corporation                                                                           100
  | |_American Financial Corporation                     Ohio          08/27/63       100        Inactive
  | |_American Money Management Corporation              Ohio          03/01/73       100        Investment Management
  | |_American Money Management International, N.V       Netherland    05/10/85       100        Securities Management
  | |                                                     Antilles
  | |_American Premier Underwriters, Inc.                Pennsylvania  1846           100(2)     Diversified
  | | |_The Ann Arbor Railroad Company                   Michigan      09/21/1895       99       Inactive
  | | |_The Associates of the Jersey Company             New Jersey    11/10/1804     100        Inactive
  | | |_Cal Coal, Inc.                                   Illinois      05/30/79       100        Inactive
  | | |_Canadian Lease Insurance Services, Ltd.          Washington    02/28/91       100        Insurance Agency
  | | |_The Indianapolis Union Railway Company           Indiana       11/19/1872     100        Inactive
  | | |_Leased Equipment Reinsurance Company, Ltd.       Bermuda       09/18/89       100        Reinsurance Company
  | | |_Lease Insurance Agency Services Corporation      Washington    12/27/83       100        Insurance Agency
  | | |_Lease Insurance Services, Ltd.                   Washington    05/14/90       100        Insurance Agency
  | | |_Lehigh Valley Railroad Company                   Pennsylvania  04/21/1846     100        Inactive
  | | |_The New York and Harlem Railroad Company         New York      04/25/1831       97       Inactive
  | | |_The Owasco River Railway, Inc.                   New York      06/02/1881     100        Inactive
  | | |_PCC Real Estate, Inc.                            New York      12/15/86       100        Holding Company
  | | | |_PCC Chicago Realty Corp.                       New York      12/23/86       100        Real Estate Developer
  | | | |_PCC Gun Hill Realty Corp.                      New York      12/18/85       100        Real Estate Developer
  | | | |_PCC Michigan Realty, Inc.                      Michigan      11/09/87       100        Real Estate Developer
  | | | |_PCC Scarsdale Realty Corp.                     New York      06/01/86       100        Real Estate Developer
  | | | | |_Scarsdale Depot Associates, L.P.             Delaware      05/05/89         80       Real Estate Developer
  | | |_Penn Central Energy Management Company           Delaware      05/11/87       100        Energy Operations Manager
  | | |_Pennsylvania Company                             Delaware      12/05/58       100        Holding Company
  | | | |_Atlanta Casualty Company                       Illinois      06/13/72       100 (2)    Property/Casualty Insurance
  | | | | |_American Premier Insurance Company           Indiana       11/30/89       100        Property/Casualty Insurance
  | | | | |_Atlanta Specialty Insurance Company          Ohio          02/06/74       100        Property/Casualty Insurance
  | | | | |_Atlanta Casualty Group, Inc.                 Georgia       04/01/77       100        Insurance Agency
  | | | | | |_Atlanta Casualty General Agency, Inc.      Texas         03/15/61       100        Managing General Agency
  | | | | | |_Atlanta Insurance Brokers, Inc.            Georgia       02/06/71       100        Insurance Agency
  | | | | | |_Treaty House, Ltd. (d/b/a Mr. Budget)      Nevada        11/02/71       100        Insurance Premium Finance

</TABLE>




<PAGE>




<TABLE>
<CAPTION>

AMERICAN FINANCIAL GROUP, INC.
<S>                                                          <C>           <C>          <C>                  <C>    
  |_AFC Holding Company
  |_American Financial Corporation                                                        % OF STOCK OWNED (1)
  | |_American Premier Underwriters, Inc.                     STATE OF        DATE OF        BY IMMEDIATE
  | | |_Pennsylvania Company                                  DOMICILE       INCORPORATION  PARENT COMPANY     NATURE OF BUSINESS
                                                              --------       -------------   --------------    ------------------
  |
  | | | | |_Penn Central U.K. Limited                         United Kingdom    10/28/92        100     Insurance Holding Company
  | | | | | |_Insurance (GB) Limited                          United Kingdom    05/13/92        100     Property/Casualty Insurance
  | | | |_Delbay Corporation                                  Delaware          12/27/62        100     Inactive
  | | | |_Great Southwest Corporation                         Delaware          10/25/78        100     Real Estate Developer
  | | | | |_World Houston, Inc.                               Delaware          05/30/74        100     Real Estate Developer
  | | | |_Hangar Acquisition Corp.                            Ohio              10/06/95        100     Aircraft Investment
  | | | |_Infinity Insurance Company                          Indiana           07/09/55        100     Property/Casualty Insurance
  | | | | |_Infinity Agency of Texas, Inc.                    Texas             07/15/92        100     Managing General Agency
  | | | | |_The Infinity Group, Inc.                          Indiana           07/22/92        100     Services Provider
  | | | | |_Infinity National Insurance Company               Indiana           08/05/92        100     Property/Casualty Insurance
  | | | | |_Infinity Select Insurance Company                 Indiana           06/11/91        100     Property/Casualty Insurance
  | | | | |_Leader National Insurance Company                 Ohio              03/20/63        100     Property/Casualty Insurance
  | | | | | |_Budget Insurance Premiums, Inc.                 Ohio              02/14/64        100     Premium Finance Company
  | | | | | |_Leader National Agency, Inc.                    Ohio              04/05-63        100     Brokering Agent
  | | | | | |_Leader National Agency of Texas, Inc.           Texas             01/25/94        100     Managing General Agency
  | | | | | |_Leader National Insurance Agency of Arizona     Arizona           12/05/73        100     Brokering Agent
  | | | | | |_Leader Preferred Insurance Company              Ohio              11/07/94        100     Property/Casualty Insurance
  | | | | | |_Leader Specialty Insurance Company              Indiana           03/10/94        100     Property/Casualty Insurance
  | | | | | |_TALON Group, Inc.                               Ohio              12/12/97        100     Services Provider
  | | | |_PCC Technical Industries, Inc.                      California        03/07/55        100     Holding Company
  | | | | |_ESC, Inc.                                         California        11/02/62        100     Connector Accessories
  | | | | |_Marathon Manufacturing Companies, Inc.            Delaware          11/18/83        100     Holding Company
  | | | | | |_Marathon Manufacturing Company                  Delaware          12/07/79        100     Inactive
  | | | | |_PCC Maryland Realty Corp.                         Maryland          08/18/93        100     Real Estate Holding Company
  | | | | |_Penn Camarillo Realty Corp.                       California        11/24/92        100     Real Estate Holding Company
  | | | |_Penn Towers, Inc.                                   Pennsylvania      08/01/58        100     Inactive
  | | | |_Republic Indemnity Company of America               California        12/05/72        100     Workers' Compensation Insur.
  | | | | |_Republic Indemnity Company of California          California        10/13/82        100     Workers' Compensation Insur.
  | | | | |_Republic Indemnity Medical Management, Inc.       California        03/25/96        100     Medical Bill Review
  | | | | |_Timberglen Limited                                United Kingdom    10/28/92        100     Investments
  | | | |_Risico Management Corporation                       Delaware          01/10/89        100     Risk Management
  | | | |_Windsor Insurance Company                           Indiana           11/05/87        100 (2) Property/Casualty Insurance
  | | | | |_American Deposit Insurance Company                Oklahoma          12/28/66        100     Property/Casualty Insurance
  | | | | | |_Granite Finance Co., Inc.                       Texas             11/09/65        100     Premium Financing
  | | | | |_Coventry Insurance Company                        Ohio              09/05/89        100     Property/Casualty Insurance
  | | | | |_El Aguila Compania de Seguros, S.A. de C.V.       Mexico            11/24/94        100 (2) Property/Casualty Insurance
  | | | | |_Moore Group Inc.                                  Georgia           12/19/62        100     Insurance Holding Company/
                                                                                                           Agency
  | | | | | |_Casualty Underwriters, Inc.                     Georgia           10/01/54          51    Insurance Agency
  | | | | | |_Dudley L. Moore Insurance, Inc.                 Louisiana         03/30/78    beneficial  Insurance Agency
                                                                                             interest 
  | | | | | |_Hallmark General Insurance Agency, Inc.         Oklahoma          06/16/72    beneficial  Insurance Agency
                                                                                             interest 
  | | | | | |_Windsor Group, Inc.                             Georgia           05/23/91        100     Insurance Holding Company
  | | | | |_Regal Insurance Company                           Indiana           11/05/87        100     Property/Casualty Insurance
  | | | | |_Texas Windsor Group, Inc.                         Texas             06/23/88        100     Insurance Agency
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
<S>                                                             <C>           <C>         <C>               <C>    
AMERICAN FINANCIAL GROUP, INC.
| |_AFC Holding Company
| |_American Financial Corporation                                                                                                 
| | |_American Premier Underwriters, Inc.                                                   % OF STOCK OWNED (1)
|                                                                 STATE OF       DATE OF      BY IMMEDIATE
|                                                                 DOMICILE     INCORPORATION  PARENT COMPANY   NATURE OF BUSINESS
|-
  | | |_Pennsylvania-Reading Seashore Lines                       New Jersey       06/14/01       66.67      Inactive
  | | |_Pittsburgh and Cross Creek Railroad Company               Pennsylvania     08/14/70       83         Inactive
  | | |_Terminal Realty Penn Co.                                  District of      09/23/68     100          Inactive
  | | |_United Railroad Corp.                                     Delaware         11/25/81     100          Inactive
  | | | |_Detroit Manufacturers Railroad Company                  Michigan         01/30/02       82         Inactive
  | | |_Waynesburg Southern Railroad Company                      Pennsylvania     09/01/66     100          Inactive
  | |_Chiquita Brands International, Inc. (and subsidiaries)      New Jersey       03/30/99       40.41 (2)  Production/Processing
                                                                                                                /Distribution of
  | |                                                                                                           Food Products
  | |_Dixie Terminal Corporation                                  Ohio             04/23/70     100          Commercial Leasing
  | |_Fairmont Holdings, Inc.                                     Ohio             12/15/83     100          Holding Company
  | |_FWC Corporation                                             Ohio             03/16/83     100          Financial Services
  | |_Great American Holding Corporation                          Ohio             11/30/77     100          Holding Company
  | | |_Great American Insurance Company                          Ohio             3/7/1872     100          Property/Casualty 
                                                                                                                Insurance
  | | | |_Agricultural Excess and Surplus Insurance Company       Delaware         02/28/79     100          Excess & Surplus 
                                                                                                                Lines Insurance
  | | | |_Agricultural Insurance Company                          Ohio             03/23/05     100          Property/Casualty 
                                                                                                                Insurance
  | | | |_American Alliance Insurance Company                     Arizona          09/11/45     100          Property/Casualty 
                                                                                                                Insurance
  | | | |_American Annuity Group, Inc.                            Delaware         05/15/87       81.13 (2)  Holding Company
  | | | | |_AAG Holding Company, Inc.                             Ohio             09/11/96     100          Holding Company
  | | | | | |_American Annuity Group Capital Trust I              Delaware         09/13/96     100          Financing Vehicle
  | | | | | |_American Annuity Group Capital Trust II             Delaware         03/11/97     100          Financing Vehicle
  | | | | | |_American Annuity Group Capital Trust III            Delaware         05/27/97     100          Financing Vehicle
  | | | | | |_Great American Life Insurance Company               Ohio             12/15/59     100          Life Insurance Company
  | | | | | | |_Annuity Investors Life Insurance Company          Ohio             11/31/81     100          Life Insurance Company
  | | | | | | |_Assured Security Life Insurance Company, Inc.     South Dakota     05/12/78     100          Life Insurance Company
  | | | | | | |_CHATBAR, Inc.                                     Massachusetts    11/02/93     100          Hotel Operator
  | | | | | | |_Driskill Holding, Inc.                            Texas            06/07/95   beneficial        Hotel Management
                                                                                              interest
  | | | | | | |_First Benefit Insurance Company                   Arizona          01/03/95     100          Life Insurance Company
  | | | | | | |_GALIC Brothers, Inc.                              Ohio             11/12/93       80         Real Estate Management
  | | | | | | |_Great American Life Assurance Company             Ohio             08/10/67     100          Life Insurance Company
  | | | | | | |_Loyal American Life Insurance Company             Alabama          05/18/55     100          Life Insurance Company
  | | | | | | | |_ADL Financial Services, Inc.                    North Carolina   09/10/70     100          Marketing Services
  | | | | | | | |_Purity Financial Corporation                    Florida          12/21/91     100          Marketing Services
  | | | | | | |_Prairie National Life Insurance Company           South Dakota     02/11/76     100          Life Insurance Company
  | | | | | | | |_American Memorial Life Insurance Company        South Dakota     03/18/59     100          Life Insurance Company
  | | | | | | | | |_Great Western Life Insurance Company          Montana          05/01/80     100          Life Insurance Company
  | | | | | | | | |_Rushmore National Life Insurance Company      South Dakota     04/16/37     100          Life Insurance Company
  | | | | |_AAG Insurance Agency, Inc.                            Kentucky         12/06/94     100          Life Insurance Agency
  | | | | | |_AAG Insurance Agency of Massachusetts, Inc.         Massachusetts    05/25/95     100          Insurance Agency
  | | | | |_AAG Securities, Inc.                                  Ohio             12/10/93     100          Broker-Dealer
  | | | | |_American DataSource, Inc.                             Delaware         06/15/90     100          Pre-need Trust Services
  | | | | |_American Memorial Marketing Services, Inc.            Washington       06/19/80       100        Marketing Services
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                      <C>              <C>         <C>                  <C>    
AMERICAN FINANCIAL GROUP, INC.
| |_AFC Holding Company
| |_American Financial Corporation
| | |_Great American Holding Corporation                                                % OF STOCK OWNED (1)
| | | |_Great American Insurance Company                   STATE OF        DATE OF        BY IMMEDIATE
| | | | |_American Annuity Group, Inc.                     DOMICILE        INCORPORATION  PARENT COMPANY     NATURE OF BUSINESS
                                                           --------        -------------  --------------     ------------------
 | | | | |_CSW Management Services, Inc.                   Texas           06/27/85         100       Pre-need Trust Admin. Services
 | | | | |_GALIC Disbursing Company                        Ohio            05/31/94         100       Payroll Servicer
 | | | | |_General Accident Life Assurance Company of      Puerto Rico     07/01/64           99      Life Insurance Company
               Puerto Rico, Inc.
 | | | | |_Keyes-Graham Insurance Agency, Inc.             Massachusetts   12/23/87         100       Insurance Agency
 | | | | |_International Funeral Associates, Inc.          Delaware        05/07/86         100       Coop. Buying Funeral Dirs.
 | | | | |_Laurentian Credit Services Corporation          Delaware        10/07/94         100       Inactive
 | | | | |_Laurentian Marketing Services, Inc.             Delaware        12/23/87         100       Marketing Services
 | | | | |_Laurentian Securities Corporation               Delaware        01/30/90         100       Inactive
 | | | | |_Lifestyle Financial Investments, Inc.           Ohio            12/29/93         100       Marketing Services
 | | | | | |_Lifestyle Financial Investments Agency of     Ohio            03/07/94     beneficial       Life Insurance Agenc
               Ohio, Inc.                                                                interest
 | | | | | |_Lifestyle Financial Investments of Indiana,   Indiana         02/24/94         100       Life Insurance Agency
               Inc.
 | | | | | |_Lifestyle Financial Investments of Kentucky,  Kentucky        10/03/94         100       Insurance Agency
               Inc.
 | | | | | |_Lifestyle Financial Investments of the        Minnesota       06/10/85         100       Insurance Agency
               Northwest, Inc.
 | | | | | |_Lifestyle Financial Investments of the        North Carolina  07/13/94         100       Insurance Agency
               Southeast, Inc.
 | | | | |_Loyal Marketing Services, Inc.                  Alabama         07/20/90         100       Marketing Services
 | | | | |_New Energy Corporation                          Indiana         01/08/97           49      Holding Company
 | | | | |_Purple Cross Insurance Agency, Inc.             Delaware        11/07/89         100       Insurance Agency
 | | | | |_Retirement Resource Group, Inc.                 Indiana         02/07/95         100       Insurance Agency
 | | | | | |_RRG of Alabama, Inc.                          Alabama         09/22/95         100       Life Insurance Agency
 | | | | | |_RRG of Ohio, Inc.                             Ohio            02/20/96     beneficial    Insurance Agency
                                                                                         interest
 | | | | | |_AAG Insurance Agency of Texas, Inc.           Texas           06/02/95         100       Life Insurance Agency
 | | | | |_SPELCO (UK) Ltd.                                United Kingdom  00/00/00           99      Inactive
 | | | | |_SWTC, Inc.                                      Delaware        00/00/00         100       Inactive
 | | | | |_SWTC Hong Kong Ltd.                             Hong Kong       00/00/00         100       Inactive
 | | | | |_Technomil Ltd.                                  Delaware        00/00/00         100       Inactive
 | | | |_American Custom Insurance Services, Inc.          Ohio            07/27/83         100       Management Holding Company
 | | | | |_American Custom Insurance Services California,  California      05/18/92         100       Insurance Agency & Brokerage
               Inc.
 | | | | |_Eden Park Insurance Brokers, Inc.               California      02/13/90         100       Wholesale Brokerage for 
                                                                                                      Surplus Lines
 | | | | |_Professional Risk Brokers, Inc.                 Illinois        03/01/90         100       Insurance Agency
 | | | | |_Professional Risk Brokers Insurance, Inc.       Massachusetts   04/19/94         100       Surplus Lines Brokerage
 | | | | |_Professional Risk Brokers of Connecticut, Inc.  Connecticut     07/09/92         100       Insurance Agency & Brokerage
 | | | | |_Professional Risk Brokers of Ohio, Inc.         Ohio            12/17/86         100       Insurance Agency and Brokerage
 | | | |_American Custom Insurance Services Illinois, Inc. Illinois        07/08/92         100       Underwriting Office
 | | | |_American Dynasty Surplus Lines Insurance Company  Delaware        01/12/82         100       Excess & Surplus Lines Insur.
 | | | | |_American Empire Insurance Company               Ohio            11/26/79         100       Property/Casualty Insurance
 | | | | | |_American Signature Underwriters, Inc.         Ohio            04/08/96         100       Insurance Agency
 | | | | | |_Specialty Underwriters, Inc.                  Texas           05/19/76         100       Insurance Agency
 | | | | |_Fidelity Excess and Surplus Insurance Company   Ohio            06/30/87         100       Property/Casualty Insurance

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>                                                     <C>          <C>         <C>              <C>    
AMERICAN FINANCIAL GROUP, INC.
| |_AFC Holding Company
| |_American Financial Corporation
| | |_Great American Holding Corporation                                           % OF STOCK OWNED (1)
| | | |_Great American Insurance Company                 STATE OF      DATE OF        BY IMMEDIATE
|_                                                       DOMICILE      INCORPORATION  PARENT COMPANY        NATURE OF BUSINESS
   | | | |_American Financial Enterprises, Inc.          Connecticut   1871            100 (2)     Closed End Investment Company
   | | | |_American Insurance Agency, Inc.               Kentucky      07/27/67        100         Insurance Agency
   | | | |_American National Fire Insurance Company      New York      08/22/47        100         Property/Casualty Insurance
   | | | |_American Special Risk, Inc.                   Illinois      12/29/81        100         Insurance Broker/Managing General
                                                                                                   Agency
   | | | | |_American Special Risk I of Arizona, Inc.    Arizona       02/06/90        100         Inactive
   | | | |_American Spirit Insurance Company             Indiana       04/05/88        100         Property/Casualty Insurance
   | | | |_Brothers Property Corporation                 Ohio          09/08/87          80        Real Estate Investment
   | | | | |_Brothers Barrington Corporation             Oklahoma      03/18/94        100         Real Estate Holding Corporation
   | | | | |_Brothers Cincinnatian Corporation           Ohio          01/25/94        100         Hotel Manager
   | | | | |_Brothers Columbine Corporation              Oklahoma      03/18/94        100         Real Estate Holding Corporation
   | | | | |_Brothers Landing Corporation                Louisiana     02/24/94        100         Real Estate Holding Corporation
   | | | | |_Brothers Pennsylvanian Corporation          Pennsylvania  12/23/94        100         Real Estate Holding Corporation
   | | | | |_Brothers Port Richey Corporation            Florida       12/06/93        100         Apartment Manager
   | | | | |_Brothers Property Management Corporation    Ohio          09/25/87        100         Real Estate Management
   | | | | |_Brothers Railyard Corporation               Texas         12/14/93        100         Apartment Manager
   | | | |_Consolidated Underwriters, Inc.               Texas         10/14/80        100         Inactive
   | | | |_Contemporary American Insurance Company       Illinois      04/16/96        100         Property/Casualty Insurance
   | | | |_Crop Managers Insurance Agency, Inc.          Kansas        08/09/89        100         Insurance Agency
   | | | |_Dempsey & Siders Agency, Inc.                 Ohio          05/09/56        100         Insurance Agency
   | | | |_Eagle American Insurance Company              Ohio          07/01/87        100         Property/Casualty Insurance
   | | | |_Eden Park Insurance Company                   Indiana       01/08/90        100         Special Risk Surplus Lines
   | | | |_FCIA Management Company, Inc.                 New York      09/17/91          79        Servicing Agent
   | | | |_The Gains Group, Inc.                         Ohio          01/26/82        100         Marketing of Advertising
   | | | |_Great American Lloyd's, Inc.                  Texas         08/02/83        100         Attorney-in-Fact - Texas Lloyd's
                                                                                                        Company
   | | | |_Great American Lloyd's Insurance Company      Texas         10/09/79     beneficial     Lloyd's Plan Insurer
                                                                                     interest
   | | | |_Great American Management Services, Inc.      Ohio          12/05/74        100         Data Processing and Equipment
                                                                                                   Leasing
   | | | | |_American Payroll Services, Inc.             Ohio          02/20/87        100         Payroll Services
   | | | |_Great American Re Inc.                        Delaware      05/14/71        100         Reinsurance Intermediary
   | | | |_Great American Risk Management, Inc.          Ohio          04/21/80        100         Insurance Risk Management
   | | | |_Great Texas County Mutual Insurance Company   Texas         04/29/54      beneficial      Property/Casualty Insurance
                                                                                      interest
   | | | |_Grizzly Golf Center, Inc.                     Ohio          11/08/93        100         Operate Golf Courses
   | | | |_Homestead Snacks Inc.                         California    03/02/79        100  (2)    Meat Snack Distribution
   | | | | |_Giant Snacks, Inc.                          Delaware      07/06/89        100         Meat Snack Distribution
   | | | |_Key Largo Group, Inc.                         Florida       07/28/81        100         Land Developer & Resort Operator
   | | | | |_Key Largo Group Utility Company             Florida       11/26/84        100         Water & Sewer Utility
   | | | |_Mid-Continent Casualty Company                Oklahoma      02/26/47        100         Property/Casualty Insurance
   | | | | |_Mid-Continent Insurance Company             Oklahoma      08/13/92        100         Property/Casualty Insurance
   | | | | |_Oklahoma Surety Company                     Oklahoma      08/05/68        100         Property/Casualty Insurance
   | | | |_National Interstate Corporation               Ohio          01/26/89          52.15     Holding Company

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
<S>                                                       <C>            <C>         <C>                   <C>    
AMERICAN FINANCIAL GROUP, INC.
| |_AFC Holding Company
| |_American Financial Corporation                                                     % OF STOCK OWNED (1)
| | |_Great American Holding Corporation                   STATE OF       DATE OF         BY IMMEDIATE
| | | |_Great American Insurance Company                   DOMICILE       INCORPORATION   PARENT COMPANY    NATURE OF BUSINESS
                                                           --------       -------------   --------------    ------------------
   | | | | |_American Highways Insurance Agency            California     05/05/94           100       Insurance Agency
   | | | | |_Explorer Insurance Agency, Inc.               Ohio           07/17/97        beneficial   Insurance Agency
                                                                                           interest
   | | | | |_National Interstate Insurance Agency of        Texas          06/07/89       beneficial   Insurance Agency
               Texas, Inc.                                                                 interest
   | | | | |_National Interstate Insurance Agency, Inc.    Ohio           02/13/89           100       Insurance Agency
   | | | | |_National Interstate Insurance Company         Ohio           02/10/89           100       Property/Casualty Insurance
   | | | | |_Safety, Claims & Litigation Services, Inc.    Pennsylvania   06/23/95           100       Claims Third Party 
                                                                                                         Administrator
   | | | |_OBGC Corporation                                Florida        11/23/77             80      Real Estate Development
   | | | |_Pointe Apartments, Inc.                         Minnesota      06/24/93           100       Real Estate Holding Corp.
   | | | |_Seven Hills Insurance Agency, Inc.              Ohio           12/22/97           100       Insurance Agency
   | | | |_Seven Hills Insurance Company                   New York       06/30/32           100       Property/Casualty Reinsurance
   | | | |_Stonewall Insurance Company                     Alabama        02/1866            100       Property/Casualty Insurance
   | | | |_Stone Mountain Professional Liability           Georgia        08/07/95           100       Insurance Agency
               Agency, Inc.
   | | | |_Tamarack American, Inc.                         Delaware       06/10/86           100       Management Holding Company
   | | | |_Transport Insurance Company                     Ohio           05/25/76           100       Property/Casualty Insurance
   | | | | |_American Commonwealth Development Company     Texas          07/23/63           100       Real Estate Development
   | | | | | |_ACDC Holdings Corporation                   Texas          05/04/81           100       Real Estate Development
   | | | | |_Instech Corporation                           Texas          09/02/75           100       Claim & Claim Adjustment 
                                                                                                         Services
   | | | | |_TICO Insurance Company                        Ohio           06/03/80           100       Property/Casualty Insurance
   | | | | |_Transport Managing General Agency, Inc.       Texas          05/19/89           100       Managing General Agency
   | | | | |_Transport Insurance Agency, Inc.              Texas          08/21/89        beneficial     Insurance Agency
                                                                                          interest
   | | | |_Transport Underwriters Association              California     05/11/45           100       Holding Company/Agency
   | | | |_Utility Insurance Services, Inc.                Texas          04/06/95           100 (2)   Texas Local Recording Agency
   | | | |_Utility Management Services, Inc.               Texas          09/07/65           100       Texas Managing General Agency
  |_One East Fourth, Inc.                                  Ohio           02/03/64           100       Commercial Leasing
  |_PCC 38 Corp.                                           Illinois       12/23/96           100       Real Estate Holding Company
  |_Pioneer Carpet Mills, Inc.                             Ohio           04/29/76           100       Carpet Manufacturing
  |_TEJ Holdings, Inc.                                     Ohio           12/04/84           100       Real Estate Holdings
  |_Three East Fourth, Inc.                                Ohio           08/10/66           100       Commercial Leasing
</TABLE>

(1) Except Director's Qualifying Shares.
(2) Total percentage owned by parent shown and by other affiliated company(ies).
(3) Convertible Preferred Stock.


<PAGE>


   Item 27.  Number of Certificate Owners

        As of March 31, 1999 there were 8,088 Participants  (Certificate Owners)
        in 192 Standard Contracts, and 1,039 Participants
        in 8 Enhanced Contracts.

   Item 28.  Indemnification

                (a) The Code of Regulations of Annuity  Investors Life Insurance
        Company provides in Article V as follows:

        The  Corporations  shall,  to the full extent  permitted  by the General
        Corporation  Law of Ohio,  indemnify any person who is or was a director
        or  officer  of the  Corporation  and  whom  it may  indemnify  pursuant
        thereto. The Corporation may, within the sole discretion of the Board of
        Directors,  indemnify in whole or in part any other  persons whom it may
        indemnify pursuant thereto.

        Insofar as  indemnification  for liability  arising under the Securities
        Act of 1933 ("1933  Act") may be permitted  to  directors,  officers and
        controlling   persons  of  the  Depositor   pursuant  to  the  foregoing
        provisions,  or  otherwise,  the  Depositor has been advised that in the
        opinion of the Securities and Exchange  Commission such  indemnification
        is against public policy as expressed in the 1933 Act and is, therefore,
        unenforceable.  In the event  that a claim for  indemnification  against
        such  liabilities  (other than the payment by the  Depositor of expenses
        incurred or paid by the director,  officer or controlling  person of the
        Registrant in the successful defense of any action,  suit or proceeding)
        is  asserted  by  such  director,   officer  or  controlling  person  in
        connection  with the securities  being  registered,  the Depositor will,
        unless in the  opinion of its  counsel  the  matter has been  settled by
        controlling precedent, submit to a court of appropriate jurisdiction the
        question whether such  indemnification by it is against public policy as
        expressed in the 1933 Act and will be governed by the final adjudication
        of such issue.

               (b)  The  directors  and  officers  of  Annuity   Investors  Life
        Insurance   Company  are  covered   under  a  Directors   and   Officers
        Reimbursement  Policy.  Under the  Reimbursement  Policy,  directors and
        officers are  indemnified  for loss  arising  from any covered  claim by
        reason of any Wrongful Act in their capacities as directors or officers,
        except to the extent the Company has indemnified  them. In general,  the
        term "loss" means any amount which the directors or officers are legally
        obligated to pay for a claim for  Wrongful  Acts.  In general,  the term
        "Wrongful Acts" means any breach of duty, neglect, error,  misstatement,
        misleading  statement,  omission or act by a director  or officer  while
        acting  individually  or  collectively in their capacity as such claimed
        against them solely by reason of their being directors and officers. The
        limit of liability  under the program is $20,000,000 for the policy year
        ending  September 1, 1999.  The primary policy under the program is with
        National Union Fire Insurance Company of Pittsburgh,  PA. in the name of
        American Premier Underwriters, Inc.

   Item 29.  Principal Underwriter

             AAG  Securities,  Inc. is the  underwriter  and  distributor of the
        Contracts as defined in the Investment Company Act of 1940 ("1940 Act").
        It is also the  underwriter  and  distributor  of  Annuity  Investors(R)
        Variable Account B.

               (a) AAG Securities, Inc. does not act as a principal underwriter,
        depositor,  sponsor or  investment  adviser for any  investment  company
        other than Annuity  Investors  Variable Account A and Annuity  Investors
        Variable Account B.

               (b) Directors and Officers of AAG Securities, Inc.

        Name and Principal                 Position with
        Business Address                   AAG Securities, Inc.
        Thomas Kevin Liguzinski (1)        Chief Executive Officer and Director
        Charles Kent McManus (1)           Senior Vice President
        Mark Francis Muething (1)          Vice President, Secretary and
                                           Director
        William Jack Maney, II (1)         Director
        Jeffrey Scott Tate (1)             Director
        James Lee Henderson (1)            President
        James T. McVey (1)                 Vice President
        William Claire Bair, Jr. (1)       Treasurer
        Thomas E. Mischell (1)             Assistant Treasurer
        Fred J. Runk (1)                   Assistant Treasurer


        (1)  250 East Fifth Street, Cincinnati, Ohio  45202

               (c) Not applicable.

   Item 30.  Location of Accounts and Records

        All accounts and records  required to be  maintained by Section 31(a) of
        the 1940 Act and the rules under it are  maintained  by Lynn E. Laswell,
        Vice  President,  Treasurer  and  Controller  of  the  Company,  at  the
        Administrative Office.

   Item 31.  Management Services

               Not applicable.

  Items 32.  Undertakings

               (a)    Registrant  undertakes that it will file a  post-effective
                      amendment to this registration  statement as frequently as
                      necessary to ensure that the audited financial  statements
                      in the  registration  statement  are  never  more  than 16
                      months  old for so long as  payments  under  the  variable
                      annuity contracts may be accepted.

               (b)    Registrant  undertakes  that it will include either (1) as
                      part of any application to purchase a Certificate  offered
                      by the Prospectus,  a space that an applicant can check to
                      request a Statement of  Additional  Information,  or (2) a
                      post card or similar written  communication  affixed to or
                      included in the  Prospectus  that the applicant can remove
                      to send for a Statement of Additional Information.

               (c)    Registrant   undertakes  to  deliver  any  Prospectus  and
                      Statement  of  Additional  Information  and any  financial
                      statements  required to be made available  under this Form
                      promptly  upon  written or oral  request to the Company at
                      the address or phone number listed in the Prospectus.

               (d)    The Company  represents that the fees and charges deducted
                      under the Contract,  in the  aggregate,  are reasonable in
                      relation to the services  rendered,  the expenses expected
                      to be incurred and the risks assumed by the Company.



<PAGE>


                                                   SIGNATURES

               As  required  by the  Securities  Act of 1933 and the  Investment
        Company Act of 1940,  the  Registrant  certifies that it has caused this
        Post-Effective  Amendment  No.  4 to its  Registration  Statement  to be
        signed on its behalf by the undersigned in the City of Cincinnati, State
        of Ohio on the 15th day of April, 1999.


                                      ANNUITY INVESTORS VARIABLE  ACCOUNT A
                                      (REGISTRANT)


                                      By: /s/Robert Allen Adams                 
                                             Robert Allen Adams
                                             Chairman of the Board, President
                                             and Director, Annuity Investors
                                             Life Insurance Company


                                      ANNUITY INVESTORS LIFE INSURANCE COMPANY
                                      (DEPOSITOR)


                                      By:/s/ Robert Allen Adams 
                                             Robert Allen Adams
                                             Chairman of the Board, President
                                             and Director


               As  required by the  Securities  Act of 1933,  as  amended,  this
        Post-Effective  Amendment No. 4 to the  Registration  Statement has been
        signed  by the  following  persons  in the  capacities  and on the dates
        indicated.


        /s/ Robert Allen Adams
       ------------------------------                             April 15, 1999
        Robert Allen Adams*         Principal Executive
                                      Officer, Director
        
        /s/ Lynn Edward Laswell
        -----------------------------                             April 15, 1999
        Lynn Edward Laswell*        Principal Financial
                                 Officer, Principal Accounting
                                            Officer
        /s/ Stephen Craig Lindner
        ----------------------------                             April 15,1999
        Stephen Craig Lindner*              Director

<PAGE>

        /s/ William Jack Maney, II
        ----------------------------                             April 15, 1999
        William Jack Maney, II*             Director

       
        /s/ James Michael Mortensen
        ----------------------------                             April 15, 1999
        James Michael Mortensen*            Director


        Mark Francis Muething
        ----------------------------                             April 15, 1999
        Mark Francis Muething*              Director


        /s/ Jeffrey Scott Tate
        ----------------------------                             April 15, 1999
        Jeffrey Scott Tate*                 Director


        *  Executed by Tina K. Manning on behalf of those indicated pursuant to 
           Power of Attorney.



<PAGE>

                                  EXHIBIT INDEX

        Exhibit No.   Description of Exhibit

        (1)           Resolution of the Board of Directors of Annuity
                      Investors Life Insurance Company authorizing
                      establishment of Annuity Investors Variable Account A
                      1/
        (3)(a)        Distribution Agreement between Annuity Investors Life
                      Insurance Company and AAG Securities, Inc.
        (3)(b)        Form of Selling Agreement between Annuity Investors
                      Life Insurance Company, AAG Securities, Inc. and
                      another Broker-Dealer 2/
        (3)(c)        Revised Form of Selling Agreement between Annuity
                      Investors Life Insurance Company, AAG Securities, Inc.
                      and another Broker-Dealer3.
        (4)(a)(i)     Form of Group Flexible Premium Deferred Annuity
                      Contract 1
        (4)(a)(ii)    Form of Enhanced Group Flexible Premium Deferred
                      Annuity Contract.1/
        (4)(a)(iii)   Form of Loan Endorsement to Group Contract 1/
        (4)(a)(iv)    Form of Employer Plan Endorsement to Group Contract 1/
        (4)(a)(v)     Form of Tax Sheltered Annuity Endorsement to Group
                      Contract 1/
        (4)(a)(vi)    Form of Qualified Pension, Profit Sharing and Annuity
                      Plan Endorsement to Group Contract 1/
        (4)(a)(vii)   Form of Long-Term Care Waiver Rider to Group Contract
                      1/
        (4)(a)(viii)  Form of Section 457 Plan/Deferred Compensation
                      Endorsement to Group Contract4
        (4)(a)(ix)    Revised form of Employer Plan Endorsement to Group
                      Contract4
        (4)(a)(x)     Revised form of Tax Sheltered Annuity Endorsement to
                      Group Contract4
        (4)(a)(xi)    Revised form of Qualified Pension, Profit Sharing and
                      Annuity Plan Endorsement to Group Contract4
        (4)(a)(xii)   Form of Governmental Section 457 Plan Endorsement to
                      Group Contract 4
        (4)(b)(i)     Form of Certificate of Participation 1/
        (4)(b)(ii)    Form of Certificate of Participation under Enhanced
                      Contract 1/
        (4)(b)(iii)   Form of Loan Endorsement to Certificate 1/
        (4)(b)(iv)    Form of Employer Plan Endorsement to Certificate 1/
        (4)(b)(v)     Form of Tax Sheltered Annuity Endorsement to
                      Certificate 1/
        (4)(b)(vi)    Form of Qualified Pension, Profit Sharing and Annuity
                      Plan Endorsement to Certificate 1/
        (4)(b)(vii)   Form of Long-Term Care Waiver Rider to Certificate1/
        (4)(b)(viii)  Form of Deferred Compensation Endorsement to
                      Certificate. 5/
        (4)(b)(ix)    Revised form of Employer Plan Endorsement to
                      Certificate 4
        (4)(b)(x)     Revised form of Tax Sheltered Annuity Endorsement to
                      Certificate 4
        (4)(b)(xi)    Revised form of Qualified Pension, Profit Sharing and
                      Annuity Plan Endorsement to Certificate4
        (4)(b)(xii)   Form of Governmental Section 457 Plan Endorsement to
                      Certificate4
        (4)(c)(i)     Form of Group Flexible Premium Deferred Annuity
                      Contract for use in South Dakota. 6
        (4)(c)(ii)    Form of Certificate of Participation for use in South
                      Dakota. 6
        (4)(d)(i)     Form of Group Flexible Premium Deferred Annuity
                      Contract for use in Wisconsin. 4/
        (4)(d)(ii)    Form of Certificate of Participation for use in
                      Wisconsin. 6
        (4)(e)(i)     Form of Certificate of Participation for use in North
                      Dakota. 6
        (4)(f)(i)     Form of Employer Plan Endorsement to Group Contract
                      for use in Virginia. 6
        (4)(f)(ii)    Form of Employer Plan Endorsement to Certificate of
                      Participation for use in Virginia. 6
        (4)(f)(iii)   Form of Qualified Pension, Profit Sharing and Annuity
                      Plan Endorsement to Group Contract for use in
                      Virginia. 6
        (4)(f)(iv)    Form of Qualified Pension, Profit Sharing and Annuity
                      Plan Endorsement to Certificate of Participation for
                      use in Virginia. 6
        (4)(f)(v)     Form of Tax Sheltered Annuity Endorsement to Group
                      Contract for use in Virginia. 6
        (4)(g)        Form of Successor Owner Endorsement to Group Contract.8
        (4)(h)        Form of Successor Owner Endorsement to Certificate of
                      Participation under a Group Contract. 8
        (4)(i)        Form of Texas Optional Retirement Program Endorsement
                      to Group Contract.
        (4)(j)        Form of Texas Optional Retirement Program Endorsement
                      to Certificate of Participation under a Group Contract.
                      Form of Individual Retirement Annuity Endorsement to
        (4)(k)        Group Contract.
                      Form of Individual Retirement Annuity Endorsement to
        (4)(l)        Certificate of Participation under a Group Contract.
                      Form of  SIMPLE Individual Annuity Endorsement to
        (4)(m)        Group Contract.
                      Form of  SIMPLE Individual Annuity Endorsement to
        (4)(n)        Certificate of Participation under a Group Contract.
                      Form of Roth Individual Retirement Annuity Endorsement
        (4)(o)        to Group Contract.
                      Form of Roth Individual Retirement Annuity Endorsement
        (4)(p)        to Certificate of Participation under a Group Contract.
        (5)(a)        Form of Application for Group Flexible Premium
                      Deferred Annuity Contract 1/
        (5)(a)(i)     Alternative Form of Application7
        (5)(a)(i)     Alternative Form of Application 4
        (5)(b)        Form of Participant Enrollment Form under Group
                      Flexible Premium Deferred Annuity Contract (ERISA) 1/
        (5)(c)        Form of Participant Enrollment Form under Group
                      Flexible Premium Deferred Annuity Contract (Non-ERISA) 7
        (6)(a)        Articles of Incorporation of Annuity Investors Life
                      Insurance Company 6
        (6)(a)(i)     Amendment to Articles of Incorporation, adopted April
                      9, 1996 and approved by Secretary of State of Ohio on
                      July 11, 19967.
        (6)(a)(ii)    Amendment to Articles of Incorporation adopted August
                      9, 1996 and approved by Secretary of State of Ohio on
                      December 3, 19967.
        (6)(b)        Code of Regulations of Annuity Investors Life
                      Insurance Company 6
        (8)(a)        Participation Agreement between Annuity Investors Life
                      Insurance Company and Dreyfus Variable Investment Fund
                      2/
        (8)(b)        Participation Agreement between Annuity Investors Life
                      Insurance Company and Dreyfus Stock Index Fund 2/
        (8)(c)        Participation Agreement between Annuity Investors Life
                      Insurance Company and The Dreyfus Socially Responsible
                      Growth Fund, Inc. 2/
        (8)(d)        Participation Agreement between Annuity Investors Life
                      Insurance Company and Janus Aspen Series 2/
        8(e)(i)       Participation Agreement between Annuity Investors Life
                      Insurance Company and Merrill Lynch Variable Series
                      Funds, Inc. 2/
        8(e)(ii)      Amended and Restated Participation Agreement between
                      Annuity Investors Life Insurance Company and Merrill
                      Lynch Variable Series Funds, Inc. 6
        (8)(f)        Service Agreement between Annuity Investors Life
                      Insurance Company and American Annuity Group, Inc. 2/
        (8)(g)        Agreement between AAG Securities Inc. and AAG
                      Insurance Agency, Inc. 2/
        (8)(h)        Investment Service Agreement between Annuity Investors
                      Life Insurance Company and American Annuity Group,
                      Inc. 2/
        (8)(i)        Agreement between Annuity Investors Life Insurance
                      Company and Merrill Lynch Asset Management, L.P.6
        (8)(j)        Participation Agreement between Annuity Investors Life
                      Insurance Company and Morgan Stanley Universal Funds,
                      Inc. 7
        8(k)          Participation agreement between Annuity Investors Life
                      Insurance Company and Strong Special Fund II, Inc. 7.
        8(l)          Participation Agreement between Annuity Investors Life
                      Insurance Company and PBHG Insurance Series Fund, Inc.
                      7.
        (8)(m)        Amended and Restated Agreement between The Dreyfus
                      Corporation and Annuity Investors Life Insurance
                      Company7.
        (8)(n)        Service Agreement between Annuity Investors Life
                      Insurance Company and Janus Capital Corporation7.
        (8)(o)        Service Agreement between Annuity Investors Life
                      Insurance Company and Strong Capital Management, Inc. 4
        (8)(p)        Service Agreement between Annuity Investors Life
                      Insurance Company and Pilgrim Baxter & Associates,
                      Ltd. . 4
        (8)(q)        Service Agreement between Annuity Investors Life
                      Insurance Company and Morgan Stanley Asset Management,
                      Inc4
        (8)(r)        Participation Agreement between BT Insurance Funds
                      Trust and Annuity Investors Life Insurance Company. 9
        (8)(s)        Service Agreement between Bankers Trust Company and
                      Annuity Investors Life Insurance Company9
        (9)           Opinion and Consent of Counsel 1/
        (10)          Consent of Independent Auditors (filed herewith).
        (11)          No financial statements are omitted from Item 23.
        (12)          Not applicable.
        (13)          Schedule for Computation of Performance Quotations. 7
        (14)          Not Applicable
        (15)          Powers of Attorney (filed herewith).


                             


CONSENT OF INDEPENDENT AUDITORS



We  consent  to the  reference  to our firm  under the  captions  "Experts"  and
"Financial  Statements"  and to the use of our reports  dated  February 4, 1999,
with respect to the  statutory-basis  financial  statements of Annuity Investors
Life  Insurance  Company  and the  financial  statements  of  Annuity  Investors
Variable  Account  A, in  Post-effective  Amendment  No.  4 to the  Registration
Statement  (Form N-4 No.  33-59861)  and  Post-effective  Amendment No. 9 to the
Registration  Statement  (Form  N-4 No.  811-07299)  and  related  Statement  of
Additional  Information  of Annuity  Investors  Variable  Account A dated May 1,
1999.



                                                              Ernst & Young LLP



Cincinnati, Ohio
April 27, 1999



                                POWER OF ATTORNEY


         KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  hereby  makes,
constitutes  and appoints Mark F. Muething,  John P. Gruber and Tina K. Manning,
and each of them,  severally,  his true and lawful  attorneys  and agents in his
name,  place  and  stead  and on his  behalf  (a) to sign and  cause to be filed
registration  statements of Annuity  Investors(R)  Variable  Account A under the
Securities  Act of  1933  and  the  Investment  Company  Act of  1940,  and  all
amendments,  consents and exhibits  thereto;  (b) to withdraw such statements or
any  amendments  or exhibits and make  requests for  acceleration  in connection
therewith; (c) to take all other action of whatever kind or nature in connection
with such registration  statements which said attorneys may deem advisable;  and
(d) to make, file,  execute,  amend and withdraw documents of every kind, and to
take other action of whatever kind they may elect,  for the purpose of complying
with  the  laws of any  state  relating  to the sale of  securities  of  Annuity
Investors(R)  Variable Account A, hereby ratifying and confirming all actions of
any of said  attorneys and agents  hereunder.  Said  attorneys or agents may act
jointly or severally,  and the action of one shall bind the undersigned as fully
as if two or more had acted together.




Date     April 15, 1999                   /s/ Robert Allen Adams                
     -------------------------------      --------------------------------------
                                          Robert Allen Adams
                                          Principal Executive Officer, Director




                                POWER OF ATTORNEY


         KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  hereby  makes,
constitutes  and appoints Mark F. Muething,  John P. Gruber and Tina K. Manning,
and each of them,  severally,  his true and lawful  attorneys  and agents in his
name,  place  and  stead  and on his  behalf  (a) to sign and  cause to be filed
registration  statements of Annuity  Investors(R)  Variable  Account A under the
Securities  Act of  1933  and  the  Investment  Company  Act of  1940,  and  all
amendments,  consents and exhibits  thereto;  (b) to withdraw such statements or
any  amendments  or exhibits and make  requests for  acceleration  in connection
therewith; (c) to take all other action of whatever kind or nature in connection
with such registration  statements which said attorneys may deem advisable;  and
(d) to make, file,  execute,  amend and withdraw documents of every kind, and to
take other action of whatever kind they may elect,  for the purpose of complying
with  the  laws of any  state  relating  to the sale of  securities  of  Annuity
Investors(R)  Variable Account A, hereby ratifying and confirming all actions of
any of said  attorneys and agents  hereunder.  Said  attorneys or agents may act
jointly or severally,  and the action of one shall bind the undersigned as fully
as if two or more had acted together.




Date     April 15, 1999          /s/ Lynn Edward Laswell                     
     ------------------          --------------------------------------------
                                 Lynn Edward Laswell
                                 Vice President, Treasurer and Controller




                                POWER OF ATTORNEY


         KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  hereby  makes,
constitutes  and appoints Mark F. Muething,  John P. Gruber and Tina K. Manning,
and each of them,  severally,  his true and lawful  attorneys  and agents in his
name,  place  and  stead  and on his  behalf  (a) to sign and  cause to be filed
registration  statements of Annuity  Investors(R)  Variable  Account A under the
Securities  Act of  1933  and  the  Investment  Company  Act of  1940,  and  all
amendments,  consents and exhibits  thereto;  (b) to withdraw such statements or
any  amendments  or exhibits and make  requests for  acceleration  in connection
therewith; (c) to take all other action of whatever kind or nature in connection
with such registration  statements which said attorneys may deem advisable;  and
(d) to make, file,  execute,  amend and withdraw documents of every kind, and to
take other action of whatever kind they may elect,  for the purpose of complying
with  the  laws of any  state  relating  to the sale of  securities  of  Annuity
Investors(R)  Variable Account A, hereby ratifying and confirming all actions of
any of said  attorneys and agents  hereunder.  Said  attorneys or agents may act
jointly or severally,  and the action of one shall bind the undersigned as fully
as if two or more had acted together.




Date     April 15, 1999                   /s/ Stephen Craig Lindner 
     -------------------------------      --------------------------
                                          Stephen Craig Lindner, Director






                                POWER OF ATTORNEY


         KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  hereby  makes,
constitutes  and appoints Mark F. Muething,  John P. Gruber and Tina K. Manning,
and each of them,  severally,  his true and lawful  attorneys  and agents in his
name,  place  and  stead  and on his  behalf  (a) to sign and  cause to be filed
registration  statements of Annuity  Investors(R)  Variable  Account A under the
Securities  Act of  1933  and  the  Investment  Company  Act of  1940,  and  all
amendments,  consents and exhibits  thereto;  (b) to withdraw such statements or
any  amendments  or exhibits and make  requests for  acceleration  in connection
therewith; (c) to take all other action of whatever kind or nature in connection
with such registration  statements which said attorneys may deem advisable;  and
(d) to make, file,  execute,  amend and withdraw documents of every kind, and to
take other action of whatever kind they may elect,  for the purpose of complying
with  the  laws of any  state  relating  to the sale of  securities  of  Annuity
Investors(R)  Variable Account A, hereby ratifying and confirming all actions of
any of said  attorneys and agents  hereunder.  Said  attorneys or agents may act
jointly or severally,  and the action of one shall bind the undersigned as fully
as if two or more had acted together.




Date     April 15, 1999          /s/ William Jack Maney, II         
     ----------------------      -----------------------------------
                                 William Jack Maney, II
                                 Director and Assistant Treasurer







                                POWER OF ATTORNEY


         KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  hereby  makes,
constitutes  and appoints Mark F. Muething,  John P. Gruber and Tina K. Manning,
and each of them,  severally,  his true and lawful  attorneys  and agents in his
name,  place  and  stead  and on his  behalf  (a) to sign and  cause to be filed
registration  statements of Annuity  Investors(R)  Variable  Account A under the
Securities  Act of  1933  and  the  Investment  Company  Act of  1940,  and  all
amendments,  consents and exhibits  thereto;  (b) to withdraw such statements or
any  amendments  or exhibits and make  requests for  acceleration  in connection
therewith; (c) to take all other action of whatever kind or nature in connection
with such registration  statements which said attorneys may deem advisable;  and
(d) to make, file,  execute,  amend and withdraw documents of every kind, and to
take other action of whatever kind they may elect,  for the purpose of complying
with  the  laws of any  state  relating  to the sale of  securities  of  Annuity
Investors(R)  Variable Account A, hereby ratifying and confirming all actions of
any of said  attorneys and agents  hereunder.  Said  attorneys or agents may act
jointly or severally,  and the action of one shall bind the undersigned as fully
as if two or more had acted together.




Date     April 15, 1999        /s/ James Michawl Mortensen                 
     ------------------        --------------------------------------------
                               James Michael Mortensen, Director






                                POWER OF ATTORNEY


         KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  hereby  makes,
constitutes  and appoints John P. Gruber and Tina K. Manning,  and each of them,
severally, his true and lawful attorneys and agents in his name, place and stead
and on his behalf (a) to sign and cause to be filed  registration  statements of
Annuity Investors(R) Variable Account A under the Securities Act of 1933 and the
Investment  Company  Act of 1940,  and all  amendments,  consents  and  exhibits
thereto;  (b) to withdraw such statements or any amendments or exhibits and make
requests for acceleration in connection therewith;  (c) to take all other action
of whatever kind or nature in connection with such registration statements which
said attorneys may deem advisable;  and (d) to make,  file,  execute,  amend and
withdraw documents of every kind, and to take other action of whatever kind they
may elect,  for the purpose of complying  with the laws of any state relating to
the sale of  securities  of Annuity  Investors(R)  Variable  Account  A,  hereby
ratifying  and  confirming  all  actions  of any of said  attorneys  and  agents
hereunder. Said attorneys or agents may act jointly or severally, and the action
of one shall bind the undersigned as fully as if two or more had acted together.




Date     April 15, 1999                     /s/Mark Francis Muething            
- ---------------------------                 --------------------------------
                                            Mark Francis Muething, Director





                                POWER OF ATTORNEY


         KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  hereby  makes,
constitutes  and appoints Mark F. Muething,  John P. Gruber and Tina  K.Manning,
and each of them,  severally,  his true and lawful  attorneys  and agents in his
name,  place  and  stead  and on his  behalf  (a) to sign and  cause to be filed
registration  statements of Annuity  Investors(R)  Variable  Account A under the
Securities  Act of  1933  and  the  Investment  Company  Act of  1940,  and  all
amendments,  consents and exhibits  thereto;  (b) to withdraw such statements or
any  amendments  or exhibits and make  requests for  acceleration  in connection
therewith; (c) to take all other action of whatever kind or nature in connection
with such registration  statements which said attorneys may deem advisable;  and
(d) to make, file,  execute,  amend and withdraw documents of every kind, and to
take other action of whatever kind they may elect,  for the purpose of complying
with  the  laws of any  state  relating  to the sale of  securities  of  Annuity
Investors(R)  Variable Account A, hereby ratifying and confirming all actions of
any of said  attorneys and agents  hereunder.  Said  attorneys or agents may act
jointly or severally,  and the action of one shall bind the undersigned as fully
as if two or more had acted together.




Date     April 15 1999                   /s/ Jeffrey Scott Tate                 
- -------------------------------     --------------------------------------------
                                        Jeffrey Scott Tate, Director




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission