ANNUITY INVESTORS VARIABLE ACCOUNT A
N-30D, 1999-03-11
Previous: SOURCE INFORMATION MANAGEMENT CO, 8-K, 1999-03-11
Next: COM21 INC, 10-K, 1999-03-11




                Annuity Investors(REGISTERED) Variable Account A

                                       of

                             Annuity Investors Logo

                                       for


                               The Commodore Logo









               The Commodore                        The Commodore
           Nauticus(REGISTERED)                  Americus(REGISTERED)



                                 December 31, 1998



                        Annual Report to Contract Owners


<PAGE>



                                Table of Contents

                                                                           Page

Letter from the President..................................................  2
                                                                           
                                                                             Tab
                                                                                
Annuity Investors Variable Account A -Financial Statements.................  I

Dreyfus Portfolios--Annual Reports.........................................  II
        Dreyfus Variable Investment Fund
               Small Cap Portfolio
               Capital Appreciation Portfolio
               Growth and Income Portfolio
        The Dreyfus Socially Responsible Growth Fund, Inc.
        Dreyfus Stock Index Fund

Janus Aspen Series--Annual Report...........................................III
        Aggressive Growth Portfolio
        Worldwide Growth Portfolio
        Balanced Portfolio

Merrill Lynch Variable Series Funds, Inc.--Annual Report.................... IV
        Basic Value Focus Fund
        Domestic Money Market Fund
        Global Strategy Focus Fund
        High Current Income Fund

PBHG Insurance Series Fund, Inc.--Annual Report.............................  V
        PBHG Technology & Communications Portfolio
        PBHG Growth II Portfolio

Strong Opportunity Fund II, Inc.--Annual Report............................. VI

Morgan Stanley Dean Witter Universal Funds, Inc.--Annual Report.............VII
        U.S. Real Estate Portfolio
        Fixed Income Portfolio


                                      -1-
<PAGE>


Dear Commodore Contract Owner:

        I am  pleased  to  present  you with the  December  31,  1998  Financial
Statements  of Annuity  Investors(R)  Variable  Account  A, and the 1998  Annual
Reports for each of the seventeen Portfolios offered through the sub-accounts of
Annuity  Investors  Variable  Account A. The  Portfolios  are managed by leading
investment advisors such as Janus Capital Corporation,  The Dreyfus Corporation,
Merrill Lynch Asset  Management,  L.P.,  Morgan  Stanley Dean Witter  Investment
Management  Inc.,   Pilgrim  Baxter  &  Associates,   Ltd.  and  Strong  Capital
Management,  Inc.  The broad  range of  investment  options  offered  under your
Contract  allows you the  flexibility to implement your own personal  investment
strategy and to change your mix of  investments as your  objectives  change over
time.

        In 1998,  the stock  market,  as measured  by the  Standard & Poor's 500
Index,  showed a 26.67%  increase  and the NYSE  Composite  Index  increased  by
16.55%.  The bond  market,  as  measured  by Lehman  Brothers  Aggregate  Index,
increased by 8.63% over the same period.  The  performance  of the  sub-accounts
offered  under your  Contract  compared  favorably to the  performance  of these
indices,  as shown by the average  annual total return for the period January 1,
1998 to December 31, 1998, below.*

  Janus A.S.-Aggressive Growth Portfolio                            32.60%
  Janus A.S.-Worldwide Growth Portfolio                             27.33%
  Janus A.S.-Balanced Portfolio                                     32.63%
  Dreyfus V.I.F.-Capital Appreciation Portfolio                     28.61%
  Dreyfus V.I.F.-Growth and Income Portfolio                        10.43%
  Dreyfus V.I.F.-Small Cap Portfolio                                -4.63%
  The Dreyfus Socially Responsible Growth Fund, Inc.                27.78%
  Dreyfus Stock Index Fund                                          26.63%
  Strong Opportunity Fund II, Inc.                                  12.14%
  Merrill Lynch V.S.F.-Basic Value Focus Fund                        8.09%
  Merrill Lynch V.S.F.-Global Strategy Focus Fund                    7.53%
  Merrill Lynch V.S.F.-High Current Income Fund                     -4.28%
  Merrill Lynch V.S.F.-Domestic Money Market Fund                    3.04%
  Morgan Stanley Universal Funds, Inc.-Fixed Income                  6.57%
  Portfolio
  Morgan Stanley Universal Funds, Inc.-U.S. Real Estate            -11.96%
  Portfolio
  PBHG Insurance Series Fund, Inc.-PBHG Growth II Portfolio          6.85%
  PBHG Insurance Series Fund, Inc.-PBHG Tech. & Comm.               30.57%
  Portfolio
          *Performance  figures are net of all sub-account  charges,  but do not
          reflect  contingent  deferred  sales charges and contract  maintenance
          fees.

        I, and my colleagues at Annuity  Investors  Life  Insurance  Company(R),
look forward to serving you in the future.

Sincerely,


/s/--------------
Robert A. Adams
President
                                      -2-

<PAGE>

                                ANNUITY INVESTORS

                               VARIABLE ACCOUNT A

                              Financial Statements



                     Years ended December 31, 1998 and 1997
                       With Report of Independent Auditors














<PAGE>




                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                              Financial Statements

                     Years ended December 31, 1998 and 1997




                                    Contents


    Report of Independent Auditors.............................................1


    Audited Financial Statements

    Statement of Assets and Liabilities - Current Year.........................2
    Statement of Assets and Liabilities - Prior Year...........................4
    Statements of Operations - Current Year....................................6
    Statements of Operations - Prior Year......................................7
    Statements of Changes in Net Assets - Current Year.........................8
    Statements of Changes in Net Assets - Prior Year..........................11
    Notes to Financial Statements.............................................14









                                     
<PAGE>
                         Report of Independent Auditors



Contractholders of Annuity Investors Variable Account A
  and
Board of Directors of Annuity Investors Life Insurance Company

We have audited the  accompanying  statements of assets and  liabilities  of the
Annuity  Investors  Variable  Account  A  (comprised  of  the  Dreyfus  Variable
Investment Fund Capital Appreciation Portfolio, Dreyfus Variable Investment Fund
Growth  and  Income  Portfolio,  Dreyfus  Variable  Investment  Fund  Small  Cap
Portfolio,  Dreyfus Socially  Responsible Growth Fund, Inc., Dreyfus Stock Index
Fund,  Janus Aspen  Series  Aggressive  Growth  Portfolio,  Janus  Aspen  Series
Worldwide Growth Portfolio,  Janus Aspen Series Balanced Portfolio,  Janus Aspen
Series  Short-Term  Bond Portfolio,  Merrill Lynch Variable  Series Funds,  Inc.
Basic Value  Focus Fund,  Merrill  Lynch  Variable  Series  Funds,  Inc.  Global
Strategy  Focus Fund,  Merrill Lynch  Variable  Series Funds,  Inc. High Current
Income Fund,  Merrill Lynch Variable  Series Funds,  Inc.  Domestic Money Market
Fund,  Morgan  Stanley  Universal  Funds,  Inc. Fixed Income  Portfolio,  Morgan
Stanley Universal Funds, Inc. U.S. Real Estate Portfolio,  PBHG Insurance Series
Fund, Inc. Growth II Portfolio,  PBHG Insurance  Series Fund, Inc.  Technology &
Communications  Portfolio and Strong Funds  Opportunity Fund II Sub-Accounts) as
of December 31, 1998 and 1997,  and the related  statements  of  operations  and
changes in net assets for the years then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation  of  securities  owned  as  of  December  31,  1998  and  1997,  by
correspondence  with  the  custodian.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  each  of the  respective
sub-accounts  constituting  the  Annuity  Investors  Variable  Account  A as  of
December 31, 1998 and 1997,  and the results of their  operations and changes in
their net assets for the years then ended in conformity with generally  accepted
accounting principles.


                                             /s/--------------------
                                              Ernst & Young LLP

Cincinnati, Ohio
February 4, 1999



                                      -1-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1998


<TABLE>
<CAPTION>

====================================================================================================================================
                                                                                                                             Market
                                                                                         Shares           Cost               Value
                                                                                       -----------    -----------        -----------
<S>                                                                                    <C>            <C>                <C>
Assets:
      Investments in portfolio shares, at net asset value (Note 2):
          Dreyfus Variable Investment Fund:
              Capital Appreciation Portfolio ..............................            258,671.915    $ 7,472,994        $ 9,340,643
              Growth and Income Portfolio .................................             92,571.106      1,995,497          2,094,884
              Small Cap Portfolio .........................................             58,023.275      3,253,489          3,128,035
          Dreyfus Funds:
              Socially Responsible Growth Fund, Inc. ......................            146,605.458      3,755,062          4,556,498
              Stock Index Fund ............................................            431,475.411     11,687,152         14,031,580
          Janus Aspen Series:
              Aggressive Growth Portfolio .................................            164,049.255      3,156,609          4,526,119
              Worldwide Growth Portfolio ..................................            484,769.907     11,693,725         14,101,957
              Balanced Portfolio ..........................................            644,903.995     11,536,564         14,510,340
              Short-Term Bond Portfolio ...................................                  0.000              0                  0
          Merrill Lynch Variable Series Funds, Inc.:
              Basic Value Focus Fund ......................................            171,800.005      2,508,822          2,520,306
              Global Strategy Focus Fund ..................................             26,435.460        365,698            354,500
              High Current Income Fund ....................................            142,758.018      1,603,907          1,443,283
              Domestic Money Market Fund ..................................            997,945.322        997,945            997,945
          Morgan Stanley Universal Funds, Inc.:
              Fixed Income Portfolio ......................................             73,075.791        797,468            781,911
              U.S. Real Estate Portfolio ..................................             67,863.625        722,850            665,064
          PBHG Insurance Series Fund, Inc.:
              Growth II Portfolio .........................................             27,498.480        302,292            319,807
              Technology & Communications Portfolio .......................            112,563.486      1,228,252          1,548,873
          Strong Funds:
              Opportunity Fund II .........................................             78,825.745      1,676,372          1,712,095
                                                                                                      -----------

                       Total cost.................................................................    $64,754,695

- ------------------------------------------------------------------------------------------------------------------------------------

                       Total assets..............................................................................         76,633,840


Liabilities:
      Amounts due to Annuity Investors Life Insurance Company (Note 4)...........................................                  0
- ------------------------------------------------------------------------------------------------------------------------------------

                       Net assets................................................................................        $76,633,840
====================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.
   

                                       -2-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                 STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
                                December 31, 1998


<TABLE>
<CAPTION>
                                                                                                                           Market
                                                                                             Units       Unit Value        Value
                                                                                          -----------   ------------   -------------
<S>                                                                                       <C>           <C>            <C>          
Net assets attributable to variable annuity contract holders (Note 2):
  Dreyfus Variable Investment Fund:
      Capital Appreciation Portfolio - Basic contract .........................           445,340.210   $  20.056205   $   8,931,835
      Capital Appreciation Portfolio - Enhanced contract ......................            20,198.098      20.239919         408,808
      Growth and Income Portfolio - Basic contract ............................           153,859.242      12.672693       1,949,811
      Growth and Income Portfolio - Enhanced contract .........................            11,391.202      12.735544         145,073
      Small Cap Portfolio - Basic contract ....................................           256,140.224      11.582209       2,966,670
      Small Cap Portfolio - Enhanced contract .................................            13,863.364      11.639676         161,365
  Dreyfus Funds:
      Socially Responsible Growth Fund, Inc. - Basic contract .................           229,710.625      19.329493       4,440,190
      Socially Responsible Growth Fund, Inc. - Enhanced contract ..............             5,962.423      19.506808         116,308
      Stock Index Fund - Basic contract .......................................           665,996.241      20.107787      13,391,711
      Stock Index Fund - Enhanced contract ....................................            31,533.165      20.291951         639,869
  Janus Aspen Series:
      Aggressive Growth Portfolio - Basic contract ............................           276,028.214      16.201176       4,471,982
      Aggressive Growth Portfolio - Enhanced contract .........................             3,311.189      16.349773          54,137
      Worldwide Growth Portfolio - Basic contract .............................           689,148.869      20.045287      13,814,187
      Worldwide Growth Portfolio - Enhanced contract ..........................            14,225.653      20.228946         287,770
      Balanced Portfolio - Basic contract .....................................           765,170.784      18.665828      14,282,546
      Balanced Portfolio - Enhanced contract ..................................            12,092.854      18.837059         227,794
      Short-Term Bond Portfolio - Basic contract ..............................                 0.000       0.000000               0
      Short-Term Bond Portfolio - Enhanced contract ...........................                 0.000       0.000000               0
  Merrill Lynch Variable Series Funds, Inc.:
      Basic Value Focus Fund - Basic contract .................................           154,675.988      15.575121       2,409,097
      Basic Value Focus Fund - Enhanced contract ..............................             7,075.336      15.717824         111,209
      Global Strategy Focus Fund - Basic contract .............................            25,160.717      13.426667         337,825
      Global Strategy Focus Fund - Enhanced contract ..........................             1,230.646      13.549756          16,675
      High Current Income Fund - Basic contract ...............................           119,716.657      11.667978       1,396,851
      High Current Income Fund - Enhanced contract ............................             3,945.423      11.768629          46,432
      Domestic Money Market Fund - Basic contract .............................           876,845.270       1.118170         980,462
      Domestic Money Market Fund - Enhanced contract ..........................            15,490.877       1.128613          17,483
  Morgan Stanley Universal Funds, Inc.:
      Fixed Income Portfolio - Basic contract .................................            67,599.236      11.446708         773,789
      Fixed Income Portfolio - Enhanced contract ..............................               706.067      11.503500           8,122
      U.S. Real Estate Portfolio - Basic contract .............................            61,094.222      10.820841         661,091
      U.S. Real Estate Portfolio - Enhanced contract ..........................               365.320      10.874562           3,973
  PBHG Insurance Series Fund, Inc.:
      Growth II Portfolio - Basic contract ....................................            27,306.830      11.391453         311,064
      Growth II Portfolio - Enhanced contract .................................               763.702      11.447984           8,743
      Technology & Communications Portfolio - Basic contract ..................           112,549.063      13.480010       1,517,162
      Technology & Communications Portfolio - Enhanced contract ...............             2,340.838      13.546872          31,711
  Strong Funds:
      Opportunity Fund II - Basic contract ....................................           120,817.718      13.806405       1,668,058
      Opportunity Fund II - Enhanced contract .................................             3,173.858      13.874874          44,037
- ------------------------------------------------------------------------------------------------------------------------------------

               Net assets attributable to variable annuity contract holders.........................................      76,633,840
- ------------------------------------------------------------------------------------------------------------------------------------

               Net assets...........................................................................................   $  76,633,840
====================================================================================================================================
</TABLE>
   The accompanying notes are an integral part of these financial statements.



                                      -3-
<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                       STATEMENT OF ASSETS AND LIABILITIES
                                December 31, 1997


<TABLE>
<CAPTION>
=================================================================================================================================
                                                                                                                         Market
                                                                                         Shares          Cost            Value
                                                                                      -----------    -----------     -----------
<S>                                                                                   <C>            <C>             <C>        
Assets:
  Investments in portfolio shares, at net asset value (Note 2):
    Dreyfus Variable Investment Fund:
      Capital Appreciation Portfolio .......................................          140,369.889    $ 3,586,392     $ 3,916,320
      Growth and Income Portfolio ..........................................           26,988.061        585,651         560,812
      Small Cap Portfolio ..................................................           18,735.866      1,118,725       1,070,567
    Dreyfus Funds:
      Socially Responsible Growth Fund, Inc. ...............................           83,872.063      1,957,506       2,094,285
      Stock Index Fund .....................................................          202,885.198      4,860,174       5,224,294
    Janus Aspen Series:
      Aggressive Growth Portfolio ..........................................          124,254.001      2,247,391       2,553,420
      Worldwide Growth Portfolio ...........................................          288,619.142      6,340,150       6,750,802
      Balanced Portfolio ...................................................          337,438.946      5,473,066       5,895,058
      Short-Term Bond Portfolio ............................................            7,446.572         74,035          66,126
    Merrill Lynch Variable Series Funds, Inc.:
      Basic Value Focus Fund ...............................................           63,965.078        955,064       1,013,207
      Global Strategy Focus Fund ...........................................           15,966.291        234,211         234,864
      High Current Income Fund .............................................           70,683.985        812,648         814,279
      Domestic Money Market Fund ...........................................          764,922.240        764,922         764,922
    Morgan Stanley Universal Funds, Inc.:
      Fixed Income Portfolio ...............................................            7,372.126         79,156          76,744
      U.S. Real Estate Portfolio ...........................................           20,939.568        231,982         238,921
    PBHG Insurance Series Fund, Inc.:
      Growth II Portfolio ..................................................           16,267.143        180,184         174,872
      Technology & Communications Portfolio ................................           51,008.507        547,507         530,999
    Strong Funds:
      Opportunity Fund II ..................................................           20,165.037        430,658         437,581
                                                                                                     -----------

         Total cost..............................................................................    $30,479,422

- ---------------------------------------------------------------------------------------------------------------------------------

         Total assets...........................................................................................      32,418,073

Liabilities:
    Amounts due to Annuity Investors Life Insurance Company (Note 4)............................................               0
- ---------------------------------------------------------------------------------------------------------------------------------

         Net assets ............................................................................................     $32,418,073
=================================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      -4-
<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A

                 STATEMENT OF ASSETS AND LIABILITIES (CONTINUED)
                                December 31, 1997


<TABLE>
<CAPTION>
==================================================================================================================================
                                                                                                                         Market
                                                                                          Units         Unit Value       Value
                                                                                       -----------     -----------    -----------
<S>                                                                                    <C>             <C>            <C>
Net assets attributable to variable annuity contract holders (Note 2):
Dreyfus Variable Investment Fund:
    Capital Appreciation Portfolio - Basic contract ......................             247,118.575     $ 15.594553    $ 3,853,704
    Capital Appreciation Portfolio - Enhanced contract ...................               3,990.613       15.690822         62,616
    Growth and Income Portfolio - Basic contract .........................              48,865.286       11.475350        560,746
    Growth and Income Portfolio - Enhanced contract ......................                   5.708       11.498113             66
    Small Cap Portfolio - Basic contract .................................              86,150.930       12.145032      1,046,306
    Small Cap Portfolio - Enhanced contract ..............................               1,993.698       12.169119         24,261
Dreyfus Funds:
    Socially Responsible Growth Fund, Inc. - Basic contract ..............             132,957.488       15.126449      2,011,174
    Socially Responsible Growth Fund, Inc. - Enhanced contract ...........               5,460.625       15.220020         83,111
    Stock Index Fund - Basic contract ....................................             324,713.323       15.879169      5,156,178
    Stock Index Fund - Enhanced contract .................................               4,263.339       15.977173         68,116
Janus Aspen Series:
    Aggressive Growth Portfolio - Basic contract .........................             207,227.419       12.217744      2,531,852
    Aggressive Growth Portfolio - Enhanced contract ......................               1,754.459       12.293313         21,568
    Worldwide Growth Portfolio - Basic contract ..........................             425,739.592       15.742391      6,702,159
    Worldwide Growth Portfolio - Enhanced contract .......................               3,070.952       15.839608         48,643
    Balanced Portfolio - Basic contract ..................................             409,917.307       14.073772      5,769,083
    Balanced Portfolio - Enhanced contract ...............................               8,896.063       14.160835        125,975
    Short-Term Bond Portfolio - Basic contract ...........................               3,967.559       10.890671         43,210
    Short-Term Bond Portfolio - Enhanced contract ........................               2,091.259       10.958058         22,916
Merrill Lynch Variable Series Funds, Inc.:
    Basic Value Focus Fund - Basic contract ..............................              68,181.594       14.408954        982,426
    Basic Value Focus Fund - Enhanced contract ...........................               2,123.159       14.497904         30,781
    Global Strategy Focus Fund - Basic contract ..........................              17,615.512       12.486612        219,958
    Global Strategy Focus Fund - Enhanced contract .......................               1,186.434       12.563763         14,906
    High Current Income Fund - Basic contract ............................              65,756.981       12.189961        801,575
    High Current Income Fund - Enhanced contract .........................               1,036.359       12.258690         12,704
    Domestic Money Market Fund - Basic contract ..........................             697,535.841        1.079946        753,301
    Domestic Money Market Fund - Enhanced contract .......................              10,686.456        1.087469         11,621
Morgan Stanley Universal Funds, Inc.:
    Fixed Income Portfolio - Basic contract ..............................               7,144.949       10.740991         76,744
    Fixed Income Portfolio - Enhanced contract ...........................                   0.000       10.762308              0
    U.S. Real Estate Portfolio - Basic contract ..........................              19,438.406       12.291156        238,921
    U.S. Real Estate Portfolio - Enhanced contract .......................                   0.000       12.315552              0
PBHG Insurance Series Fund, Inc.:
    Growth II Portfolio - Basic contract .................................              15,905.540       10.661135        169,571
    Growth II Portfolio - Enhanced contract ..............................                 496.211       10.682296          5,301
    Technology & Communications Portfolio - Basic contract ...............              51,276.959       10.323925        529,380
    Technology & Communications Portfolio - Enhanced contract ............                 156.518       10.344412          1,619
Strong Funds:
    Opportunity Fund II - Basic contract .................................              35,542.297       12.311565        437,581
    Opportunity Fund II - Enhanced contract ..............................                   0.000       12.335975              0
- ----------------------------------------------------------------------------------------------------------------------------------
        Net assets attributable to variable annuity contract holders................................................   32,418,073
- ----------------------------------------------------------------------------------------------------------------------------------
        Net assets..................................................................................................  $32,418,073
==================================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -5-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                         Dreyfus Variable Investment Fund           
                                                                                ----------------------------------------------------
                                                                                                       Growth                       
                                                                                   Capital              and                 Small   
                                                                                Appreciation           Income                Cap    
                                                                                  Portfolio           Portfolio           Portfolio 
====================================================================================================================================
<S>                                                                            <C>                 <C>                 <C>
Investment income:
     Dividends from investments in portfolio shares ....................       $    52,299         $    35,426         $    48,600 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................            79,803              17,591              25,657 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................           (27,504)             17,835              22,943 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares            80,800              (7,622)            (18,401)
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................         1,537,721             124,226             (77,296)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........         1,618,521             116,604             (95,697)
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...       $ 1,591,017         $   134,439         $   (72,754)
====================================================================================================================================

<CAPTION>
================================================================================================================

                                                                                          Dreyfus Funds         
                                                                                --------------------------------
                                                                                  Socially                     
                                                                                 Responsible           Stock   
                                                                                   Growth              Index   
                                                                                  Fund, Inc.           Fund    
================================================================================================================
<S>                                                                             <C>                 <C>        
Investment income:
     Dividends from investments in portfolio shares ....................        $   171,025         $   157,506 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................             39,072             115,315 
- ----------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................            131,953              42,191 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares             33,516             179,958 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................            664,657           1,980,383 
- ----------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........            698,173           2,160,341 
- ----------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...        $   830,126         $ 2,202,532 
================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                               Janus Aspen Series
                                                                          ----------------------------------------------------------
                                                                                                                          Short-
                                                                           Aggressive     Worldwide                        Term
                                                                            Growth         Growth        Balanced          Bond
                                                                           Portfolio      Portfolio      Portfolio       Portfolio
====================================================================================================================================
<S>                                                                       <C>             <C>            <C>            <C>
Investment income:
     Dividends from investments in portfolio shares ....................  $         0     $   403,005    $   454,882    $       591

Expenses:
     Mortality and expense risk fees (Note 4) ..........................       40,580         130,289        119,952            308
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................      (40,580)        272,716        334,930            283

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares       29,417          94,500         54,985         (7,029)
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................    1,063,481       1,997,580      2,551,784          7,834
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........    1,092,898       2,092,080      2,606,769            805
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...  $ 1,052,318     $ 2,364,796    $ 2,941,699    $     1,088
====================================================================================================================================
</TABLE>




<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                     Merrill Lynch Variable Series Funds, Inc.      
                                                                           ---------------------------------------------------------
                                                                              Basic           Global          High         Domestic 
                                                                              Value          Strategy        Current        Money   
                                                                              Focus           Focus           Income        Market  
                                                                              Fund            Fund            Fund          Fund    
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>         
Investment income:
     Dividends from investments in portfolio shares ....................   $   157,272    $    38,481    $   120,440    $    42,570 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................        23,055          3,765         15,221         13,362 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................       134,217         34,716        105,219         29,208 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares          (837)        (2,908)       (15,007)             0 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (46,659)       (11,851)      (162,254)             0 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........       (47,496)       (14,759)      (177,261)             0 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...   $    86,721    $    19,957    $   (72,042)   $    29,208 
====================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                Morgan Stanley                 PBHG Insurance
                                                                             Universal Funds, Inc.            Series Fund, Inc.
                                                                           ---------------------------------------------------------
                                                                                             U.S.                       Technology
                                                                             Fixed           Real          Growth           and
                                                                             Income         Estate           II       Communications
                                                                            Portfolio      Portfolio      Portfolio      Portfolio
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>
Investment income:
     Dividends from investments in portfolio shares ....................   $    35,969    $    22,092    $         0    $       157 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................         4,817          5,856          2,974         12,134 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................        31,152         16,236         (2,974)       (11,977)

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares         5,008         (4,878)           596          4,399 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (13,145)       (64,725)        22,827        337,130 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........        (8,137)       (69,603)        23,423        341,529 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...   $    23,015    $   (53,367)   $    20,449    $   329,552 
====================================================================================================================================

<CAPTION>
===================================================================================================================

                                                                                        Strong
                                                                                        Funds
                                                                                     ------------
                                                                                     Opportunity
                                                                                         Fund
                                                                                          II                Total
===================================================================================================================
<S>                                                                                <C>                 <C>         
Investment income:
     Dividends from investments in portfolio shares ....................           $    93,328         $ 1,833,643

Expenses:
     Mortality and expense risk fees (Note 4) ..........................                13,265             663,016
- -------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................                80,063           1,170,627

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares                (3,881)            422,616
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................                28,800           9,940,493
- -------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........                24,919          10,363,109
- -------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...           $   104,982         $11,533,736
===================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      -6-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                            STATEMENTS OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1997


<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                         Dreyfus Variable Investment Fund           
                                                                                ----------------------------------------------------
                                                                                                       Growth                       
                                                                                   Capital              and                 Small   
                                                                                Appreciation           Income                Cap    
                                                                                  Portfolio           Portfolio           Portfolio 
====================================================================================================================================
<S>                                                                            <C>                 <C>                 <C>
Investment income:
     Dividends from investments in portfolio shares .........................  $  31,931           $  35,214           $  53,513 

Expenses:
     Mortality and expense risk fees (Note 4) ...............................     24,987               1,729               2,571 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss).......................................      6,944              33,485              50,942  

Net realized gain (loss) and unrealized appreciation (depreciation) 
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares ....     10,026               1,311                  10 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ...................................    319,771             (24,839)            (48,158)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ................    329,797             (23,528)            (48,148)
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ........  $ 336,741           $   9,957           $   2,794 
====================================================================================================================================

<CAPTION>
================================================================================================================

                                                                                          Dreyfus Funds         
                                                                                --------------------------------
                                                                                  Socially                     
                                                                                 Responsible           Stock   
                                                                                   Growth              Index   
                                                                                  Fund, Inc.           Fund    
================================================================================================================
<S>                                                                             <C>                 <C>        
Investment income:
     Dividends from investments in portfolio shares ..........................  $  65,284           $ 167,780  

Expenses:
     Mortality and expense risk fees (Note 4) ................................     13,118              29,248  
- ----------------------------------------------------------------------------------------------------------------

          Net investment income (loss)........................................     52,166             138,532 

Net realized gain (loss) and unrealized appreciation (depreciation) 
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares .....      8,354               3,459  
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares ....................................    136,989             355,870  
- ----------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares .................    145,343             359,329  
- ----------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations .........  $ 197,509           $ 497,861  
================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                                 Janus Aspen Series
                                                                            --------------------------------------------------------
                                                                                                                            Short-
                                                                             Aggressive     Worldwide                        Term
                                                                              Growth         Growth        Balanced          Bond
                                                                             Portfolio      Portfolio      Portfolio       Portfolio
====================================================================================================================================
<S>                                                                         <C>             <C>            <C>            <C>
Investment income:
     Dividends from investments in portfolio shares ....................... $        0      $  60,959      $ 113,010      $  11,320

Expenses:
     Mortality and expense risk fees (Note 4) .............................     20,223         44,109         36,816            746
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss).....................................    (20,223)        16,850         76,194         10,574

Net realized gain (loss) and unrealized appreciation (depreciation) 
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares ..      1,204          9,006          9,629            158
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares .................................    309,297        387,292        413,065         (7,425)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ..............    310,501        396,298        422,694         (7,267)
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...... $  290,278      $ 413,148      $ 498,888      $   3,307
====================================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                     Merrill Lynch Variable Series Funds, Inc.      
                                                                           ---------------------------------------------------------
                                                                              Basic           Global          High         Domestic 
                                                                              Value          Strategy        Current        Money   
                                                                              Focus           Focus           Income        Market  
                                                                              Fund            Fund            Fund          Fund    
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>         
Investment income:
     Dividends from investments in portfolio shares ....................   $    9,192     $    1,268     $   33,292     $   41,589 

Expenses:
     Mortality and expense risk fees (Note 4) ..........................        6,537          1,537          4,852         11,904 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................        2,655           (269)        28,440         29,685 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares        3,825          2,375            471              0 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       53,787           (823)           853              0 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........       57,612          1,552          1,324              0 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...   $   60,267     $    1,283     $   29,764     $   29,685 
====================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                Morgan Stanley                 PBHG Insurance
                                                                             Universal Funds, Inc.            Series Fund, Inc.
                                                                           ---------------------------------------------------------
                                                                                             U.S.                       Technology
                                                                             Fixed           Real          Growth           and
                                                                             Income         Estate           II       Communications
                                                                            Portfolio      Portfolio      Portfolio      Portfolio
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>
Investment income:
     Dividends from investments in portfolio shares ....................   $    4,192     $    7,455     $        0     $        0  

Expenses:
     Mortality and expense risk fees (Note 4) ..........................          217            727            767          2,092  
- ------------------------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................        3,975          6,728           (767)        (2,092) 

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares          186            448            109            898  
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (2,412)         6,939         (5,312)       (16,509) 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........       (2,226)         7,387         (5,203)       (15,611) 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...   $    1,749     $   14,115     $   (5,970)    $  (17,703) 
====================================================================================================================================

<CAPTION>
=======================================================================================================================

                                                                                        Strong
                                                                                        Funds
                                                                                     ------------
                                                                                     Opportunity
                                                                                         Fund
                                                                                          II                Total
=======================================================================================================================
<S>                                                                                <C>                 <C>         
Investment income:
     Dividends from investments in portfolio shares ....................           $      407          $  636,406

Expenses:
     Mortality and expense risk fees (Note 4) ..........................                  948             203,128
- -----------------------------------------------------------------------------------------------------------------------

          Net investment income (loss) .................................                 (541)            433,278

Net realized gain (loss) and unrealized appreciation (depreciation)
     on investments:
     Net realized gain (loss) on sale of investments in portfolio shares                  483              51,952
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................                6,923           1,885,308
- -----------------------------------------------------------------------------------------------------------------------

          Net gain (loss) on investments in portfolio shares ...........                7,406           1,937,260
- -----------------------------------------------------------------------------------------------------------------------

               Net increase (decrease) in net assets from operations ...           $    6,865          $2,370,538
=======================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -7-

<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                       STATEMENTS OF CHANGES IN NET ASSETS
                          YEAR ENDED DECEMBER 31, 1998


<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                         Dreyfus Variable Investment Fund           
                                                                                ----------------------------------------------------
                                                                                                       Growth                       
                                                                                   Capital              and                 Small   
                                                                                Appreciation           Income                Cap    
                                                                                  Portfolio           Portfolio           Portfolio 
====================================================================================================================================
<S>                                                                            <C>                 <C>                 <C>
Changes from operations:
     Net investment income (loss) ......................................       $    (27,504)       $     17,835        $     22,943 
     Net realized gain (loss) on sale of investments in portfolio shares             80,800              (7,622)            (18,401)
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................          1,537,721             124,226             (77,296)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ........          1,591,017             134,439             (72,754)

Changes from principal transactions:
     Contract purchase payments ........................................          3,493,049           1,319,418           1,968,291 
     Contract redemptions ..............................................           (283,084)            (37,005)            (62,726)
     Net transfers (to) from fixed account .............................            623,341             117,220             224,657 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .......          3,833,306           1,399,633           2,130,222 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ..............................          5,424,323           1,534,072           2,057,468 
Net assets, beginning of period ........................................          3,916,320             560,812           1,070,567 
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ..............................................       $  9,340,643        $  2,094,884        $  3,128,035 
====================================================================================================================================

<CAPTION>
================================================================================================================

                                                                                          Dreyfus Funds         
                                                                                --------------------------------
                                                                                  Socially                     
                                                                                 Responsible             Stock   
                                                                                   Growth                Index   
                                                                                  Fund, Inc.             Fund    
================================================================================================================
<S>                                                                             <C>                 <C>        
Changes from operations:
     Net investment income (loss) ......................................        $    131,953        $     42,191 
     Net realized gain (loss) on sale of investments in portfolio shares              33,516             179,958 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................             664,657           1,980,383 
- ----------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ........             830,126           2,202,532 

Changes from principal transactions:
     Contract purchase payments ........................................           1,499,937           6,196,975 
     Contract redemptions ..............................................            (122,782)           (315,162)
     Net transfers (to) from fixed account .............................             254,932             722,941 
- ----------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .......           1,632,087           6,604,754 
- ----------------------------------------------------------------------------------------------------------------

               Net increase in net assets ..............................           2,462,213           8,807,286 
Net assets, beginning of period ........................................           2,094,285           5,224,294 
- ----------------------------------------------------------------------------------------------------------------

Net assets, end of period ..............................................        $  4,556,498        $ 14,031,580 
================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                         Janus Aspen Series
                                                                    ----------------------------------------------------------------
                                                                                                                           Short-
                                                                      Aggressive        Worldwide                           Term
                                                                         Growth           Growth         Balanced           Bond
                                                                       Portfolio        Portfolio        Portfolio        Portfolio
====================================================================================================================================
<S>                                                                 <C>              <C>              <C>              <C>
Changes from operations:
     Net investment income (loss) ................................. $    (40,580)    $    272,716     $    334,930     $        283
     Net realized gain (loss) on sale of investments in 
          portfolio shares ........................................       29,417           94,500           54,985           (7,029)
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares .........................    1,063,481        1,997,580        2,551,784            7,834
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ...    1,052,318        2,364,796        2,941,699            1,088

Changes from principal transactions:
     Contract purchase payments ...................................    1,211,114        4,957,213        5,335,110            3,730
     Contract redemptions .........................................     (200,425)        (384,734)        (361,309)              (5)
     Net transfers (to) from fixed account ........................      (90,308)         413,880          699,782          (70,939)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions ..      920,381        4,986,359        5,673,583          (67,214)
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets .........................    1,972,699        7,351,155        8,615,282          (66,126)
Net assets, beginning of period ...................................    2,553,420        6,750,802        5,895,058           66,126
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ......................................... $  4,526,119     $ 14,101,957     $ 14,510,340     $          0
====================================================================================================================================
</TABLE>



<TABLE>
<CAPTION>
====================================================================================================================================

                                                                                     Merrill Lynch Variable Series Funds, Inc.      
                                                                           ---------------------------------------------------------
                                                                              Basic           Global          High         Domestic 
                                                                              Value          Strategy        Current        Money   
                                                                              Focus           Focus           Income        Market  
                                                                              Fund            Fund            Fund          Fund    
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>         
Changes from operations:
     Net investment income (loss) ......................................   $   134,217    $    34,716    $   105,219    $    29,208 
     Net realized gain (loss) on sale of investments in portfolio shares          (837)        (2,908)       (15,007)             0 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (46,659)       (11,851)      (162,254)             0 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ........        86,721         19,957        (72,042)        29,208 

Changes from principal transactions:
     Contract purchase payments ........................................     1,501,132        113,474        720,476      1,401,235 
     Contract redemptions ..............................................       (65,000)        (9,043)       (60,276)       (24,217)
     Net transfers (to) from fixed account .............................       (15,754)        (4,752)        40,846     (1,173,203)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .......     1,420,378         99,679        701,046        203,815 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ..............................     1,507,099        119,636        629,004        233,023 
Net assets, beginning of period ........................................     1,013,207        234,864        814,279        764,922 
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ..............................................   $ 2,520,306    $   354,500    $ 1,443,283    $   997,945 
====================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                Morgan Stanley                 PBHG Insurance
                                                                             Universal Funds, Inc.            Series Fund, Inc.
                                                                           ---------------------------------------------------------
                                                                                             U.S.                       Technology
                                                                             Fixed           Real          Growth           and
                                                                             Income         Estate           II       Communications
                                                                            Portfolio      Portfolio      Portfolio      Portfolio
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>
Changes from operations:
     Net investment income (loss) ......................................   $    31,152    $    16,236    $    (2,974)   $   (11,977)
     Net realized gain (loss) on sale of investments in portfolio shares         5,008         (4,878)           596          4,399 
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................       (13,145)       (64,725)        22,827        337,130 

          Net increase (decrease) in net assets from operations ........        23,015        (53,367)        20,449        329,552 

Changes from principal transactions:
     Contract purchase payments ........................................       354,893        455,030        121,131        644,581 
     Contract redemptions ..............................................        (6,605)       (11,846)        (2,291)       (38,053)
     Net transfers (to) from fixed account .............................       333,864         36,326          5,646         81,794 

          Net increase in net assets from principal transactions .......       682,152        479,510        124,486        688,322 

               Net increase in net assets ..............................       705,167        426,143        144,935      1,017,874 
Net assets, beginning of period ........................................        76,744        238,921        174,872        530,999 

Net assets, end of period ..............................................   $   781,911    $   665,064    $   319,807    $ 1,548,873 
====================================================================================================================================

<CAPTION>
=======================================================================================================================

                                                                                        Strong
                                                                                        Funds
                                                                                     ------------
                                                                                     Opportunity
                                                                                         Fund
                                                                                          II                Total
=======================================================================================================================
<S>                                                                                <C>                 <C>         
Changes from operations:
     Net investment income (loss) ......................................           $     80,063        $  1,170,627
     Net realized gain (loss) on sale of investments in portfolio shares                 (3,881)            422,616
     Net change in unrealized appreciation (depreciation) of
          investments in portfolio shares ..............................                 28,800           9,940,493
- ----------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ........                104,982          11,533,736

Changes from principal transactions:
     Contract purchase payments ........................................              1,062,529          32,359,318
     Contract redemptions ..............................................                (24,103)         (2,008,666)
     Net transfers (to) from fixed account .............................                131,106           2,331,379
- ----------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .......              1,169,532          32,682,031
- ----------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ..............................              1,274,514          44,215,767
Net assets, beginning of period ........................................                437,581          32,418,073
- ----------------------------------------------------------------------------------------------------------------------

Net assets, end of period ..............................................           $  1,712,095        $ 76,633,840
======================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -8-

<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1998


                                                        Basic Contracts
<TABLE>
<CAPTION>
==================================================================================================================================
                                                   Dreyfus Variable Investment Fund                          Dreyfus Funds
                                           -------------------------------------------------        ------------------------------
                                                                Growth                                Socially
                                             Capital             and               Small            Responsible           Stock
                                          Appreciation          Income              Cap               Growth              Index
                                            Portfolio          Portfolio          Portfolio          Fund, Inc.           Fund
==================================================================================================================================
<S>                                        <C>                <C>                <C>                <C>                <C>
Units outstanding, December 31, 1997       247,118.575         48,865.286         86,150.930        132,957.488        324,713.323


Units purchased                            213,653.289        109,141.805        173,379.161        104,886.187        367,351.643

Units redeemed                             (15,431.654)        (4,147.849)        (3,389.867)        (8,133.050)       (26,068.725)
                                           -----------        -----------        -----------        -----------        -----------

Units outstanding December 31, 1998        445,340.210        153,859.242        256,140.224        229,710.625        665,996.241
                                           ===========        ===========        ===========        ===========        ===========
==================================================================================================================================

<CAPTION>
===============================================================================================================

                                                                    Janus Aspen Series
                                           -------------------------------------------------------------------
                                                                                                      Short-
                                           Aggressive          Worldwide                               Term
                                             Growth             Growth            Balanced             Bond
                                            Portfolio          Portfolio          Portfolio          Portfolio
===============================================================================================================

<S>                                        <C>                <C>                <C>                 <C>
Units outstanding, December 31, 1997       207,227.419        425,739.592        409,917.307          3,967.559


Units purchased                             94,553.109        284,041.016        382,195.992            343.698

Units redeemed                             (25,752.314)       (20,631.739)       (26,942.515)        (4,311.257)
                                           -----------        -----------        -----------        -----------

Units outstanding December 31, 1998        276,028.214        689,148.869        765,170.784              0.000
                                           ===========        ===========        ===========        ===========
===============================================================================================================

<CAPTION>
===============================================================================================================

                                                        Merrill Lynch Variable Series Funds, Inc.
                                           --------------------------------------------------------------------

                                              Basic              Global             High             Domestic
                                              Value             Strategy           Current            Money
                                              Focus              Focus             Income             Market
                                              Fund                Fund              Fund              Fund
===============================================================================================================
<S>                                        <C>                 <C>               <C>              <C>
Units outstanding, December 31, 1997        68,181.594         17,615.512         65,756.981        697,535.841


Units purchased                             92,801.588         10,410.160         65,161.945      1,617,996.547

Units redeemed                              (6,307.194)        (2,864.955)       (11,202.269)     (1,438,687.11)
                                           -------------      -------------     -------------      ------------


Units outstanding December 31, 1998        154,675.988         25,160.717        119,716.657        876,845.270
                                           =============      =============     =============      ============
===============================================================================================================

<CAPTION>
                                                   Morgan Stanley                                 PBHG Insurance         Strong
                                                Universal Funds, Inc.                            Series Fund, Inc.        Funds
                                           ------------------------------         ------------------------------------------------
                                                                  U.S.                              Technology
                                             Fixed               Real              Growth               and           Opportunity
                                             Income             Estate               II            Communications         Fund
                                            Portfolio          Portfolio          Portfolio          Portfolio             II
==================================================================================================================================
<S>                                         <C>                <C>                <C>               <C>                <C>
Units outstanding, December 31, 1997         7,144.949         19,438.406         15,905.540         51,276.959         35,542.297


Units purchased                             61,069.161         42,714.635         11,981.263         64,689.186         87,196.634

Units redeemed                                (614.874)        (1,058.819)          (579.973)        (3,417.082)        (1,921.213)
                                           -------------     ------------      -------------      -------------      -------------

Units outstanding December 31, 1998         67,599.236         61,094.222         27,306.830        112,549.063        120,817.718
                                           =============     ============      =============      =============      =============
==================================================================================================================================
</TABLE>
   The accompanying notes are an integral part of these financial statements.


                                      -9-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1998


                                                       Enhanced Contracts
<TABLE>
<CAPTION>
============================================================================================================================

                                                  Dreyfus Variable Investment Fund                      Dreyfus Funds
                                           ----------------------------------------------        ---------------------------
                                                               Growth                             Socially
                                            Capital             and              Small          Responsible         Stock
                                          Appreciation         Income             Cap              Growth           Index
                                            Portfolio         Portfolio        Portfolio         Fund, Inc.          Fund
============================================================================================================================
<S>                                        <C>               <C>               <C>               <C>              <C>
Units outstanding, December 31, 1997        3,990.613             5.708         1,993.698         5,460.625        4,263.339


Units purchased                            16,725.218        11,512.717        11,955.075         2,403.284       27,564.885

Units redeemed                               (517.733)         (127.223)          (85.409)       (1,901.486)        (295.059)
                                           ----------        ----------        ----------        ----------       ----------

Units outstanding December 31, 1998        20,198.098        11,391.202        13,863.364         5,962.423       31,533.165
                                           ==========        ==========        ==========        ==========       ==========
============================================================================================================================

<CAPTION>
===========================================================================================================

                                                                   Janus Aspen Series
                                           ----------------------------------------------------------------
                                                                                                   Short-
                                           Aggressive        Worldwide                              Term
                                             Growth            Growth          Balanced             Bond
                                           Portfolio         Portfolio         Portfolio          Portfolio
===========================================================================================================
<S>                                         <C>              <C>               <C>               <C>
Units outstanding, December 31, 1997        1,754.459         3,070.952         8,896.063         2,091.259


Units purchased                             1,793.596        12,038.103         4,583.881             8.386

Units redeemed                               (236.866)         (883.402)       (1,387.090)       (2,099.645)
                                           ----------        ----------        ----------        ----------

Units outstanding December 31, 1998         3,311.189        14,225.653        12,092.854             0.000
                                           ==========        ==========        ==========        ==========
===========================================================================================================
</TABLE>




<TABLE>
<CAPTION>
===========================================================================================================

                                                       Merrill Lynch Variable Series Funds, Inc.
                                           ----------------------------------------------------------------
                                             Basic             Global             High           Domestic
                                             Value            Strategy           Current          Money
                                             Focus             Focus             Income           Market
                                             Fund              Fund               Fund            Fund
===========================================================================================================
<S>                                        <C>                <C>               <C>             <C>
Units outstanding, December 31, 1997        2,123.159         1,186.434         1,036.359        10,686.456


Units purchased                             6,275.039           127.248         2,949.347        55,490.063

Units redeemed                             (1,322.862)          (83.036)          (40.283)      (50,685.642)
                                           ----------        ----------        ----------        ----------

Units outstanding December 31, 1998         7,075.336         1,230.646         3,945.423        15,490.877
                                           ==========        ==========        ==========        ==========
===========================================================================================================

<CAPTION>
============================================================================================================================

                                                 Morgan Stanley                      PBHG Insurance                 Strong
                                              Universal Funds, Inc.                 Series Fund, Inc.               Funds
                                           ----------------------------        ------------------------------    -----------
                                                                U.S.                             Technology
                                             Fixed              Real             Growth             and          Opportunity
                                            Income             Estate              II          Communications        Fund
                                           Portfolio          Portfolio         Portfolio        Portfolio            II
============================================================================================================================
<S>                                           <C>               <C>               <C>             <C>              <C>
Units outstanding, December 31, 1997            0.000             0.000           496.211           156.518            0.000


Units purchased                               706.067           401.140           371.465         2,184.320        3,455.369

Units redeemed                                  0.000           (35.820)         (103.974)            0.000         (281.511)
                                           ----------        ----------        ----------        ----------        ---------

Units outstanding December 31, 1998           706.067           365.320           763.702         2,340.838        3,173.858
                                           ==========        ==========        ==========        ==========        =========
============================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -10-
<PAGE>

                                          ANNUITY INVESTORS VARIABLE ACCOUNT A


                                           STATEMENTS OF CHANGES IN NET ASSETS
                                              YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
=================================================================================================================================

                                                                                         Dreyfus Variable Investment Fund           
                                                                                -------------------------------------------------   
                                                                                                     Growth                         
                                                                                  Capital             and                Small      
                                                                               Appreciation          Income               Cap       
                                                                                 Portfolio          Portfolio          Portfolio    
=================================================================================================================================
<S>                                                                             <C>                <C>                <C>           
Changes from operations:
     Net investment income (loss) .......................................       $     6,944        $    33,485        $    50,942   
     Net realized gain (loss) on sale of 
       investments in portfolio shares ..................................            10,026              1,311                 10   
     Net change in unrealized appreciation
      (depreciation) of investments in portfolio shares .................           319,771            (24,839)           (48,158)  
- ---------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations .........           336,741              9,957              2,794   

Changes from principal transactions:
     Contract purchase payments .........................................         2,587,775            473,969            833,543   
     Contract redemptions ...............................................          (114,166)           (18,372)            (3,025)  
     Net transfers (to) from fixed account ..............................           689,951             95,258            237,255   
- ---------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from 
            principal transactions ......................................         3,163,560            550,855          1,067,773   
- ---------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ...............................         3,500,301            560,812          1,070,567   
Net assets, beginning of period .........................................           416,019                  0                  0   
- ---------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ...............................................       $ 3,916,320        $   560,812        $ 1,070,567   
                                                                                                               
=================================================================================================================================

<CAPTION>
===============================================================================================================

                                                                                        Dreyfus Funds         
                                                                                -------------------------------
                                                                                 Socially                     
                                                                                Responsible           Stock   
                                                                                  Growth              Index   
                                                                                 Fund, Inc.           Fund    
===============================================================================================================
<S>                                                                             <C>                <C>        
Changes from operations:
     Net investment income (loss) .......................................       $    52,166        $   138,532
     Net realized gain (loss) on sale of 
       investments in portfolio shares ..................................             8,354              3,459
     Net change in unrealized appreciation
      (depreciation) of investments in portfolio shares .................           136,989            355,870
- ---------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations .........           197,509            497,861

Changes from principal transactions:
     Contract purchase payments .........................................         1,445,588          3,887,862
     Contract redemptions ...............................................           (51,480)           (82,415)
     Net transfers (to) from fixed account ..............................           320,031            560,574
- ---------------------------------------------------------------------------------------------------------------

          Net increase in net assets from 
            principal transactions ......................................         1,714,139          4,366,020
- ---------------------------------------------------------------------------------------------------------------

               Net increase in net assets ...............................         1,911,648          4,863,881
Net assets, beginning of period .........................................           182,637            360,413
- ---------------------------------------------------------------------------------------------------------------

Net assets, end of period ...............................................       $ 2,094,285        $ 5,224,294
===============================================================================================================

<CAPTION>
==================================================================================================================================

                                                                                     Janus Aspen Series
                                                             --------------------------------------------------------------------
                                                                                                                        Short-
                                                              Aggressive         Worldwide                               Term
                                                               Growth             Growth            Balanced             Bond
                                                              Portfolio          Portfolio          Portfolio          Portfolio
==================================================================================================================================
<S>                                                          <C>                <C>                <C>                <C>        
Changes from operations:
     Net investment income (loss) ...........................$   (20,223)       $    16,850        $    76,194        $    10,574
     Net realized gain (loss) on sale of 
       investments in portfolio shares ......................      1,204              9,006              9,629                158
     Net change in unrealized appreciation
      (depreciation) of investments in portfolio shares .....    309,297            387,292            413,065             (7,425)
- ----------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets
            from operations .................................    290,278            413,148            498,888              3,307

Changes from principal transactions:
     Contract purchase payments .............................  1,590,929          4,759,590          4,181,625             29,866
     Contract redemptions ...................................    (57,933)          (153,014)          (140,016)              (283)
     Net transfers (to) from fixed account ..................    135,745          1,065,566            763,682            (10,508)
- ----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from 
            principal transactions ..........................  1,668,741          5,672,143          4,805,290             19,075
- ----------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ...................  1,959,019          6,085,291          5,304,178             22,382
Net assets, beginning of period .............................    594,401            665,511            590,880             43,744
- ----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period ...................................$ 2,553,420        $ 6,750,802        $ 5,895,058        $    66,126
==================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                     Merrill Lynch Variable Series Funds, Inc.      
                                                                           ---------------------------------------------------------
                                                                              Basic           Global          High         Domestic 
                                                                              Value          Strategy        Current        Money   
                                                                              Focus           Focus           Income        Market  
                                                                              Fund            Fund            Fund          Fund    
====================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>         
Changes from operations:
     Net investment income (loss)......................................... $     2,655    $      (269)   $    28,440    $    29,685 
     Net realized gain (loss) on sale of investments in portfolio shares .       3,825          2,375            471              0 
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares ................................      53,787           (823)           853              0 
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ..........      60,267          1,283         29,764         29,685 

Changes from principal transactions:
     Contract purchase payments ..........................................     782,172        182,783        646,791      1,766,603 
     Contract redemptions ................................................     (34,859)       (11,021)        (8,576)       (28,653)
     Net transfers (to) from fixed account ...............................     121,967         37,593         67,428     (1,342,773)
- ------------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .........     869,280        209,356        705,643        395,177 
- ------------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ................................     929,547        210,639        735,407        424,862 
Net assets, beginning of period ..........................................      83,660         24,225         78,872        340,060 
- ------------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period................................................. $ 1,013,207    $   234,864    $   814,279    $   764,922 
====================================================================================================================================

<CAPTION>
====================================================================================================================================

                                                                                Morgan Stanley                 PBHG Insurance
                                                                             Universal Funds, Inc.            Series Fund, Inc.
                                                                           --------------------------------------------------------
                                                                                             U.S.                       Technology
                                                                             Fixed           Real          Growth           and
                                                                             Income         Estate           II       Communications
                                                                            Portfolio      Portfolio      Portfolio      Portfolio
===================================================================================================================================
<S>                                                                        <C>            <C>            <C>            <C>
Changes from operations:
     Net investment income (loss)......................................... $    3,975     $    6,728     $     (767)    $   (2,092)
     Net realized gain (loss) on sale of investments in portfolio shares .        186            448            109            898 
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares ................................     (2,412)         6,939         (5,312)       (16,509)
- -----------------------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ..........      1,749         14,115         (5,970)       (17,703)

Changes from principal transactions:
     Contract purchase payments ..........................................     60,217        158,252        158,200        315,811 
     Contract redemptions ................................................     (2,721)        (3,572)             0        (10,266)
     Net transfers (to) from fixed account ...............................     17,500         70,126         22,642        243,157 
- -----------------------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .........     74,995        224,806        180,842        548,702 
- -----------------------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ................................     76,744        238,921        174,872        530,999 
Net assets, beginning of period ..........................................          0              0              0              0 
- -----------------------------------------------------------------------------------------------------------------------------------

Net assets, end of period................................................. $   76,744     $  238,921     $  174,872     $  530,999 
===================================================================================================================================

<CAPTION>
=======================================================================================================================

                                                                                        Strong
                                                                                        Funds
                                                                                     ------------
                                                                                     Opportunity
                                                                                         Fund
                                                                                          II                  Total
=======================================================================================================================
<S>                                                                                  <C>                 <C>         
Changes from operations:
     Net investment income (loss).................................................   $       (541)       $    433,278
     Net realized gain (loss) on sale of investments in portfolio shares .........            483              51,952
     Net change in unrealized appreciation (depreciation) of 
          investments in portfolio shares ........................................          6,923           1,885,308
- -----------------------------------------------------------------------------------------------------------------------

          Net increase (decrease) in net assets from operations ..................          6,865           2,370,538

Changes from principal transactions:
     Contract purchase payments ..................................................        346,824          24,208,399
     Contract redemptions ........................................................              0            (720,373)
     Net transfers (to) from fixed account .......................................         83,892           3,179,086
- -----------------------------------------------------------------------------------------------------------------------

          Net increase in net assets from principal transactions .................        430,716          26,667,113
- -----------------------------------------------------------------------------------------------------------------------

               Net increase in net assets ........................................        437,581          29,037,651
Net assets, beginning of period ..................................................              0           3,380,422
- -----------------------------------------------------------------------------------------------------------------------

Net assets, end of period.........................................................   $    437,581        $ 32,418,073
=======================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      -11-
<PAGE>



                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1997


                                                      Basic Contracts
<TABLE>
<CAPTION>
================================================================================================================================
                                                   Dreyfus Variable Investment Fund                        Dreyfus Funds
                                           ------------------------------------------------       ------------------------------
                                                                Growth                             Socially
                                             Capital             and               Small          Responsible          Stock
                                           Appreciation         Income              Cap             Growth             Index
                                            Portfolio          Portfolio         Portfolio         Fund, Inc.          Fund
================================================================================================================================
<S>                                        <C>                 <C>               <C>              <C>                <C>
Units outstanding, December 31, 1996        33,424.286              0.000             0.000        15,316.028         29,203.177


Units purchased                            224,280.056         50,518.305        86,407.351       122,765.393        302,515.480

Units redeemed                             (10,585.767)        (1,653.019)         (256.421)       (5,123.933)        (7,005.334)
                                           -----------        -----------       -----------       -----------        -----------

Units outstanding December 31, 1997        247,118.575         48,865.286        86,150.930       132,957.488        324,713.323
                                           ===========        ===========       ===========       ===========        ===========
================================================================================================================================

<CAPTION>
=============================================================================================================

                                                                   Janus Aspen Series
                                           ------------------------------------------------------------------
                                                                                                     Short-
                                           Aggressive          Worldwide                             Term
                                            Growth              Growth           Balanced            Bond
                                           Portfolio           Portfolio         Portfolio         Portfolio
=============================================================================================================
<S>                                        <C>                <C>               <C>                <C>

Units outstanding, December 31, 1996        52,219.342         50,730.352        49,603.384         4,216.270


Units purchased                            177,772.496        390,022.123       379,211.522           772.196

Units redeemed                             (22,764.419)       (15,012.883)      (18,897.599)       (1,020.907)
                                           -----------        -----------       -----------       -----------

Units outstanding December 31, 1997        207,227.419        425,739.592       409,917.307         3,967.559
                                           ===========        ===========       ===========       ===========
============================================================================================================
</TABLE>




<TABLE>
<CAPTION>
=============================================================================================================


                                                        Merrill Lynch Variable Series Funds, Inc.
                                           ------------------------------------------------------------------
                                              Basic             Global             High             Domestic
                                              Value            Strategy           Current            Money
                                              Focus             Focus             Income             Market
                                              Fund               Fund              Fund               Fund
=============================================================================================================
<S>                                         <C>                <C>               <C>           <C>
Units outstanding, December 31, 1996         6,820.503          2,114.707         6,837.357       325,331.820


Units purchased                             63,713.297         16,649.421        60,146.745     1,834,941.088

Units redeemed                              (2,352.206)        (1,148.616)       (1,227.121)   (1,462,737.067)
                                           -----------      -------------     -------------     -------------

Units outstanding December 31, 1997         68,181.594         17,615.512        65,756.981       697,535.841
                                           ===========      =============     =============     =============
=============================================================================================================

<CAPTION>
================================================================================================================================

                                                  Morgan Stanley                      PBHG Insurance                   Strong
                                               Universal Funds, Inc.                 Series Fund, Inc.                  Funds
                                           ------------------------------     -------------------------------      -------------
                                                                  U.S.                            Technology
                                             Fixed               Real             Growth             and             Opportunity
                                             Income             Estate              II          Communications          Fund
                                            Portfolio          Portfolio         Portfolio         Portfolio             II
================================================================================================================================
<S>                                          <C>               <C>               <C>               <C>                <C>
Units outstanding, December 31, 1996             0.000              0.000             0.000             0.000             0.000


Units purchased                              7,618.399         19,733.721        15,908.128        53,379.692         36,045.579

Units redeemed                                (473.450)          (295.315)           (2.588)       (2,102.733)          (503.282)
                                           -----------      -------------     -------------     -------------      -------------

Units outstanding December 31, 1997          7,144.949         19,438.406        15,905.540        51,276.959         35,542.297
                                           ===========      =============     =============     =============      =============
================================================================================================================================
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -12-
<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A


                 STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
                          YEAR ENDED DECEMBER 31, 1997


                                                     Enhanced Contracts
<TABLE>
<CAPTION>
========================================================================================================================

                                               Dreyfus Variable Investment Fund                      Dreyfus Funds
                                          --------------------------------------------       ---------------------------
                                                             Growth                           Socially
                                            Capital           and              Small         Responsible         Stock
                                          Appreciation       Income             Cap            Growth            Index
                                           Portfolio        Portfolio        Portfolio        Fund, Inc.         Fund
========================================================================================================================
<S>                                        <C>              <C>              <C>              <C>              <C>
Units outstanding, December 31, 1996         313.603            0.000            0.000            0.000          600.306


Units purchased                            3,924.489            5.708        1,993.698        5,841.203        3,940.642

Units redeemed                              (247.479)           0.000            0.000         (380.578)        (277.609)
                                           ---------        ---------        ---------        ---------        ---------

Units outstanding December 31, 1997        3,990.613            5.708        1,993.698        5,460.625        4,263.339
                                           =========        =========        =========        =========        =========
========================================================================================================================


<CAPTION>
=======================================================================================================

                                                                 Janus Aspen Series
                                           ------------------------------------------------------------
                                                                                               Short-
                                           Aggressive       Worldwide                           Term
                                            Growth           Growth          Balanced           Bond
                                           Portfolio        Portfolio        Portfolio        Portfolio
=======================================================================================================
<S>                                       <C>               <C>              <C>              <C>
Units outstanding, December 31, 1996       1,910.271          272.267        1,024.467           17.440


Units purchased                            1,568.503        2,943.182        8,513.034        2,073.819

Units redeemed                            (1,724.315)        (144.497)        (641.438)           0.000
                                           ---------        ---------        ---------        ---------

Units outstanding December 31, 1997        1,754.459        3,070.952        8,896.063        2,091.259
                                           =========        =========        =========        =========
=======================================================================================================
</TABLE>




<TABLE>
<CAPTION>
=======================================================================================================

                                                     Merrill Lynch Variable Series Funds, Inc.
                                           ------------------------------------------------------------
                                               Basic          Global           High           Domestic
                                               Value         Strategy         Current          Money
                                               Focus          Focus           Income           Market
                                               Fund            Fund            Fund             Fund
=======================================================================================================
<S>                                         <C>             <C>              <C>             <C>
Units outstanding, December 31, 1996           96.296          30.061          255.389        1,260.991


Units purchased                             2,026.863       1,253.336        1,020.714       10,698.722

Units redeemed                                  0.000         (96.963)        (239.744)      (1,273.257)
                                           ----------       ---------        ---------       ----------

Units outstanding December 31, 1997         2,123.159       1,186.434        1,036.359       10,686.456
                                           ==========       =========        =========       ==========
=======================================================================================================

<CAPTION>
=========================================================================================================================
                                                  Morgan Stanley                  PBHG Insurance                 Strong
                                             Universal Funds, Inc.               Series Fund, Inc.               Funds
                                           --------------------------       ---------------------------        ----------
                                                              U.S.                           Technology
                                             Fixed            Real            Growth            and           Opportunity
                                            Income           Estate             II         Communications         Fund
                                           Portfolio        Portfolio        Portfolio       Portfolio             II

=========================================================================================================================
<S>                                             <C>             <C>            <C>              <C>                 <C>
Units outstanding, December 31, 1996            0.000           0.000            0.000            0.000             0.000

Units purchased                                 0.000           0.000          496.211          469.962             0.000

Units redeemed                                  0.000           0.000            0.000         (313.444)            0.000
                                           ----------      ----------       ----------       ----------        ----------


Units outstanding December 31, 1997             0.000           0.000          496.211          156.518             0.000
                                           ==========      ==========       ==========       ==========        ==========
=========================================================================================================================
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      -13-
<PAGE>



                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1998

(1)     GENERAL

        Annuity Investors Variable Account A (the "Account") is registered under
        the  Investment  Company Act of 1940, as amended,  as a unit  investment
        trust.  The  Account  was  established  on May 26,  1995  and  commenced
        operations  on December 7, 1995 as a segregated  investment  account for
        individual and group  variable  annuity  contracts  which are registered
        under the  Securities  Act of 1933.  The  operations  of the Account are
        included in the operations of Annuity  Investors Life Insurance  Company
        (the  "Company")  pursuant to the provisions of the Ohio Insurance Code.
        The Company is an indirect  wholly-owned  subsidiary of American Annuity
        Group, Inc., ("AAG"), a publicly traded insurance holding company listed
        on the New York Stock Exchange. The Company is licensed in 47 states.

        At December 31, 1998, the following investment options were available:

          The Dreyfus Variable Investment Fund:
               o       Capital Appreciation Portfolio
               o       Growth and Income Portfolio
               o       Small Cap Portfolio
          Dreyfus Funds:
               o       Socially Responsible Growth Fund, Inc.
               o       Stock Index Fund
          Janus Aspen Series:
               o       Aggressive Growth Portfolio
               o       Worldwide Growth Portfolio
               o       Balanced Portfolio
          Merrill Lynch Variable Series Funds, Inc.:
               o       Domestic Money Market Fund
               o       Basic Value Focus Fund
               o       Global Strategy Focus Fund
               o       High Current Income Fund
          Morgan Stanley Universal Funds, Inc.:
               o       Fixed Income Portfolio
               o       U.S. Real Estate Portfolio
          PBHG Insurance Series Fund, Inc.:
               o       Growth II Portfolio
               o       Technology & Communications Portfolio
          Strong Funds:
               o       Opportunity Fund II

        Effective  September 29, 1998,  the Janus Aspen Series  Short-Term  Bond
        Portfolio was closed and all remaining  shares were  transferred  to the
        Merrill Lynch Variable Series Funds,  Inc.  Domestic Money Market Funds.
        No other sub-accounts were added to or deleted from the Account in 1998.

(2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation

        The preparation of the financial statements in conformity with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the amount reported in the financial  statements
        and  accompanying  notes.  Changes in  circumstances  could cause actual
        results to differ materially from those estimates.


                                       14


<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998


        Investments

        Investments  are  valued  using  the net asset  value of the  respective
        portfolios  at the  end of  each  business  day of the  New  York  Stock
        Exchange,   with  the   exception  of  business   holidays.   Investment
        transactions  are accounted for on the trade date (the date the order to
        buy or sell is executed).  The cost of investments sold is determined on
        a first-in,  first-out  basis. The Account does not hold any investments
        which are restricted as to resale.

        Net investment  income  (loss),  net realized gain (loss) and unrealized
        appreciation   (depreciation)   on  investments  are  allocated  to  the
        contracts on each valuation date based on each contract's pro rata share
        of the assets of the Account as of the beginning of the valuation date.

        Federal Income Taxes

        No provision for federal income taxes has been made in the  accompanying
        financial  statements because the operations of the Account are included
        in the total  operations  of the  Company,  which is  treated  as a life
        insurance  company for federal income tax purposes under Subchapter L of
        the Internal  Revenue Code.  Net  investment  income (loss) and realized
        gains  (losses)  will be retained in the Account and will not be taxable
        until  received  by the  contract  owner or  beneficiary  in the form of
        annuity payments or other distributions.

        Net Assets Attributable to Variable Annuity Contract Holders

        The variable  annuity  contract  reserves are  comprised of net contract
        purchase  payments less  redemptions  and benefits.  These  reserves are
        adjusted daily for the net investment  income (loss),  net realized gain
        (loss) and unrealized appreciation (depreciation) on investments.
























                                       15

<PAGE>



                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998

(3)     PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES

The aggregate  cost of purchases and proceeds from sales of  investments  in all
portfolio shares for the years ended December 31, 1998 and 1997 are as follows:

                                                        1998            
                                          
                                                                 Proceeds
                                              Cost of              from
                                            Purchases              Sales

The Dreyfus Variable Investment Fund:      
   Capital Appreciation Portfolio          $  4,034,231        $  228,430
   Growth and Income Portfolio                1,524,741           107,273
   Small Cap Portfolio                        2,260,574           107,409
Dreyfus Funds:
   Socially Responsible Growth Fund, Inc.     1,871,366           107,326
   Stock Index Fund                           7,277,529           630,583
Janus Aspen Series:
   Aggressive Growth Portfolio                1,072,550           192,749
   Worldwide Growth Portfolio                 5,552,839           293,764
   Balanced Portfolio                         6,229,950           221,437
   Short-Term Bond Portfolio                      4,336            71,267
Merrill Lynch Variable Series Funds, Inc.:
   Basic Value Focus Fund                     1,665,199           110,605
   Global Strategy Focus Fund                   175,584            41,189
   High Current Income Fund                   1,094,117           287,852
   Domestic Money Market Fund                 2,329,571         2,096,548
Morgan Stanley Universal Funds, Inc.:
   Fixed Income Portfolio                       852,047           138,743
   U.S. Real Estate Portfolio                   559,465            63,719
PBHG Insurance Series Fund, Inc.:
   Growth II Portfolio                          147,611            26,098
   Technology & Communications Portfolio        709,264            32,918
Strong Funds:
   Opportunity Fund II                        1,340,045            90,450
                                           ------------      ------------

         Total                              $38,701,019        $4,848,360
                                            ===========        ==========













                                       16


<PAGE>

                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998

(3)     PURCHASES AND SALES OF INVESTMENTS IN PORTFOLIO SHARES (Continued)

                                           
                                                            1997            

                                                                   Proceeds
                                                Cost of              from
                                               Purchases             Sales    


The Dreyfus Variable Investment Fund:
   Capital Appreciation Portfolio            $  3,205,485      $     35,865
   Growth and Income Portfolio                    606,028            21,688
   Small Cap Portfolio                          1,118,851               136
Dreyfus Funds:
   Socially Responsible Growth Fund, Inc.       1,799,223            33,431
   Stock Index Fund                             4,519,615            15,987
Janus Aspen Series:
   Aggressive Growth Portfolio                  1,811,011           163,917
   Worldwide Growth Portfolio                   5,714,442            27,266
   Balanced Portfolio                           4,962,560            82,509
   Short-Term Bond Portfolio                       51,886            22,434
Merrill Lynch Variable Series Funds, Inc.:
   Basic Value Focus Fund                         909,483            37,844
   Global Strategy Focus Fund                     224,738            15,765
   High Current Income Fund                       752,313            18,387
   Domestic Money Market Fund                   1,914,332         1,490,464
Morgan Stanley Universal Funds, Inc.:
   Fixed Income Portfolio                          84,163             5,193
   U.S. Real Estate Portfolio                     234,705             3,171
PBHG Insurance Series Fund, Inc.:
   Growth II Portfolio                            181,137             1,063
   Technology & Communications Portfolio          562,830            16,221
Strong Funds:
   Opportunity Fund II                            436,177             6,002
                                            -------------     -------------

         Total                                $29,088,979        $1,997,343
                                              ===========        ==========















                                       17

<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998


(4)     DEDUCTIONS AND EXPENSES

        Although  periodic   annuitization  payments  to  contract  owners  vary
        according  to  the  investment  performance  of the  sub-accounts,  such
        payments are not affected by mortality or expense experience because the
        Company assumes the mortality risk and expense risk under the contracts.

        The mortality risk assumed by the Company  results from the life annuity
        payment  option in the  contracts,  in which the Company  agrees to make
        annuity payments regardless of how long a particular  annuitant or other
        payee lives.  The annuity  payments are  determined in  accordance  with
        annuity  purchase rate provisions  established at the time the contracts
        are issued. Based on the actuarial  determination of expected mortality,
        the Company is required to fund any  deficiency  in the annuity  payment
        reserves from its general account assets.

        The expense risk assumed by the Company is the risk that the  deductions
        for sales and  administrative  expenses may prove  insufficient to cover
        the actual sales and administrative  expenses. Under the Basic Contract,
        the Company  deducts a fee from the Account  each day for  assuming  the
        mortality  and expense  risks.  This fee is equal on an annual  basis to
        1.25% of the daily value of the total investments of the Account.  These
        fees  aggregated  $648,745 and $199,272 for the years ended December 31,
        1998 and 1997, respectively.

        In connection with certain contracts in which the Company incurs reduced
        sales  and  servicing  expenses,  such as  contracts  offered  to active
        employees of the Company or any of its subsidiaries  and/or  affiliates,
        the Company may offer an Enhanced Contract. Under the Enhanced Contract,
        the Company  deducts a fee from the Account  each day for  assuming  the
        mortality  and expense  risks.  This fee is equal on an annual  basis to
        0.95% of the daily value of the total investments of the Account.  These
        fees aggregated $14,271 and $3,856 for the years ended December 31, 1998
        and 1997, respectively.

        Pursuant to an administrative agreement between AAG and the Company, AAG
        subsidiaries  provide sales and  administrative  services to the Company
        and the  Account.  The  Company  may  deduct a  percentage  of  purchase
        payments  surrendered to cover sales expenses.  The percentage decreases
        to 0% from a maximum of 7.0% based upon the number of years the purchase
        payment has been held.

        In addition,  the Company may deduct units from  contracts  annually and
        upon  full  surrender  to  cover  an  administrative  fee of $25.  These
        expenses  totaled  $62,799 and $7,275 for the years ended  December  31,
        1998 and 1997, respectively.

(5)     OTHER TRANSACTIONS WITH AFFILIATES

        AAG  Securities,  Inc.,  an affiliate of the Company,  is the  principal
        underwriter and performs all variable  annuity sales functions on behalf
        of the Company.










                                       18


<PAGE>


                      ANNUITY INVESTORS VARIABLE ACCOUNT A
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1998

(6)     NET ASSETS

        The following is a reconciliation of net assets at December 31, 1998:

                                                                        1998 

        Proceeds from the sales of units since organization,
           less cost of units redeemed                            $62,647,073
        Undistributed net investment income                         1,628,401
        Undistributed net realized gains on sale of investments       479,222
        Net unrealized appreciation of investments                 11,879,144
                                                                  ------------

        Net assets, end of period                                 $76,633,840


(7)     YEAR 2000 (Unaudited)


        To date, the Company has completed its assessment and remediation of all
        systems  that could be  significantly  affected  by the Year  2000.  The
        Company is  currently  testing its  software  and hardware for Year 2000
        readiness.  It is  anticipated  that this process will be completed in a
        timely manner.  However,  if testing is not completed  timely,  the Year
        2000 Issue could have an impact on the operations of the Company.

        The  Company's  operations  could also be affected by the  inability  of
        third parties to become Year 2000 compliant. Various investment advisors
        who  are  not   affiliated   with  the  Company  manage  the  investment
        sub-accounts  included  in  Separate  Account  A.  Like  most  financial
        organizations,  investment  advisors  have been  working  diligently  to
        address  Year  2000  issues.  The  Company  does not  expect  any of the
        investment  advisors  to  provide  Year 2000  assurance  on the  various
        sub-accounts  before the second  quarter of 1999. The inability of third
        parties to complete the Year 2000 resolution process in a timely fashion
        could materially  impact the Company.  The effect of  non-compliance  by
        significant third parties is not determinable.




















                                       19


<PAGE>
The Financial Statements of the following  investment  companies  ("Registrant")
are made a part hereof and incorporated herein:

Registrant                                             1940 Act Number


Janus Aspen Series                                        811-07736
- --Janus Aspen Aggressive Growth Portfolio
- --Janus Aspen Worldwide Growth Portfolio
- --Janus Aspen Balanced Portfolio

Dreyfus Variable Investment Fund                          811-05125
- --Capital Appreciation Portfolio
- --Growth & Income Portfolio
- --Small Cap Portfolio

The Dreyfus Socially Responsible Growth Fund, Inc.        811-07044

Dreyfus Stock Index Fund                                  811-05179

Merrill Lynch Variable Series Fund, Inc.                  811-03290
- --Basic Value Focus Fund
- --Global Strategy Focus Fund
- --High Current Income Fund
- --Domestic Money Market fund

Morgan Stanley Universal Funds, Inc.                      811-07607
- --U.S. Real Estate Portfolio
- --Fixed Income Portfolio

PBHG Insurance Series Fund, Inc.                          811-08009
- --PBHG Growth II Portfolio
- --PBHG Technology & Communications Portfolio

Strong Special Fund II, Inc.                              811-06552

The Timothy Plan Variable Series                          811-8228


                                      -20-
<PAGE>

3244                                                                  (2/99)



Annuity Investors Life Insurance Company(R)
P. O. Box 5423
Cincinnati, Ohio 45201-5423
1-800-789-6771




























This report is for the  information of the contract  owners and  participants of
the Annuity Investors Life Insurance Company and the Annuity Investors  Variable
Account A. It is authorized for distribution to other persons only when preceded
or accompanied by a current  prospectus  which  contains  complete  information,
including charges and expenses.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission