NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
485BPOS, 1999-04-30
Previous: NATIONAL VARIABLE LIFE INSURANCE ACCOUNT, 485BPOS, 1999-04-30
Next: GLENBROOK LIFE & ANNUITY CO, POS AM, 1999-04-30



<PAGE>   1
   
       As filed with the Securities and Exchange Commission on  April 30, 1999 
                                                    Registration No. 333-44723
                                                             File No. 811-9044
    
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                            -----------------------
   
                       POST-EFFECTIVE AMENDMENT NO. 2 TO
    

                                    FORM S-6

               FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                    OF SECURITIES OF UNIT INVESTMENT TRUSTS
                           REGISTERED ON FORM N-8B-2

                            -----------------------

                    NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
                             (Exact name of trust)

                        NATIONAL LIFE INSURANCE COMPANY
                              (Name of depositor)
                            One National Life Drive
                           Montpelier, Vermont  05604
         (Complete address of depositor's principal executive offices)

                            -----------------------

                               D. Russell Morgan
                                    Counsel
                        National Life Insurance Company
                            One National Life Drive
                           Montpelier, Vermont  05604
                (Name and complete address of agent for service)

                            -----------------------

                                    Copy to:
                             Stephen E. Roth, Esq.
                          Sutherland, Asbill & Brennan LLP
                         1275 Pennsylvania Avenue, N.W.
                          Washington, D.C.  20004-2404


                            -----------------------

          It is proposed that this filing will become effective:
             immediately upon filing pursuant to paragraph (b) of Rule 485
- -----------
   
    X        on May 1, 1999 pursuant to paragraph (b) of Rule 485
- -----------
             60 days after filing pursuant to paragraph (a) of Rule 485
- -----------
             on May 1, 1999 pursuant to paragraph (a) of Rule 485
- -----------
    


================================================================================




<PAGE>   2





                                     PART I

                       Information Required in Prospectus



<PAGE>   3

                                              SENTINEL ESTATE PROVIDER
                                        SURVIVORSHIP VARIABLE UNIVERSAL LIFE
                                                  INSURANCE
                                                P R O S P E C T U S
                                                 DATED MAY 1, 1999

NATIONAL LIFE INSURANCE COMPANY                Home Office: National Life Drive,
                                               Montpelier, Vermont 05604
NATIONAL VARIABLE LIFE INSURANCE ACCOUNT               Telephone: (800) 537-7003

      This prospectus describes the Sentinel Estate Provider Policy, a
survivorship variable universal life insurance policy offered by National Life
Insurance Company. This Policy combines insurance and investment features. It
provides a death benefit on the death of the last to die of two specified
insured people. You can make premium payments at various times and in various
amounts. You can also allocate premiums among a number of funds with different
investment objectives, and you can increase or decrease the death benefit
payable under your policy.

      We deduct certain charges from premium payments. Then these premium
payments go to the National Variable Life Insurance Account, a separate account
of National Life, or to the fixed account, or a combination of the two. The
fixed account pays interest at rates guaranteed to be at least 4%. The separate
account has twenty-two subaccounts. Each subaccount buys shares of a specific
fund portfolio. The available funds are:

   
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                       VARIABLE INSURANCE PRODUCTS       AMERICAN CENTURY VARIABLE        GOLDMAN SACHS VARIABLE
MARKET STREET FUND, INC.               FUND AND VARIABLE INSURANCE       PORTFOLIOS, INC.                 INSURANCE TRUST
                                       PRODUCTS FUND II
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                               <C>                              <C>
AGGRESSIVE GROWTH PORTFOLIO*           GROWTH PORTFOLIO                  VP INCOME & GROWTH               CORE SMALL CAP
                                                                             PORTFOLIO                         EQUITY
BOND PORTFOLIO*                        HIGH INCOME PORTFOLIO             VP VALUE PORTFOLIO               GLOBAL INCOME
GROWTH PORTFOLIO*                                                                                         INTERNATIONAL EQUITY
INTERNATIONAL PORTFOLIO+               INDEX 500 PORTFOLIO                                                MID CAP VALUE 
MANAGED PORTFOLIO*
MONEY MARKET PORTFOLIO*                CONTRAFUND PORTFOLIO
SENTINEL GROWTH PORTFOLIO*

*Managed by Sentinel Advisors Company  Managed by Fidelity Investments   Managed by American Century      Managed by Goldman Sachs
+Managed by Providentmutual                                              Investment Management, Inc.      Asset Management &
Investment Management Company                                                                             Goldman Sachs Asset
                                                                                                          Management International
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
    

   
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                       NEUBERGER BERMAN ADVISERS         STRONG VARIABLE INSURANCE        STRONG OPPORTUNITY FUND II
J.P. MORGAN SERIES TRUST II            MANAGEMENT TRUST                  FUNDS, INC.
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>                               <C>                              <C>
INTERNATIONAL OPPORTUNITIES            PARTNERS PORTFOLIO                MID CAP GROWTH
   PORTFOLIO
SMALL COMPANY PORTFOLIO


Managed by J. P. Morgan                Managed by Neuberger Berman       Managed by Strong Capital        Managed by Strong Capital
Investment Management, Inc.            Management, Inc.                  Management, Inc.                 Management, Inc.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
    

The value of your policy will depend upon the investment results of the funds
you select. You bear the entire investment risk for all amounts allocated to the
separate account; there is no guaranteed minimum value for any of the funds, and
the value of your policy may be more or less than premiums paid.

You must receive, with this prospectus, current prospectuses for all of the fund
options. They describe the investment objectives and the risks of the funds.

The value of your policy will also reflect our charges. These include a premium
expense charge, cost of insurance charges, the variable account charge, the
monthly administrative charge, and certain other charges. During the first five
years your policy will remain in force if specified premiums are paid on time,
or if the policy has enough value to pay the monthly charges as they become due.
After the fifth year, the Policy will remain in force only so long as it has
enough value to pay the monthly charges as they become due.

We recommend that you read this prospectus carefully. You should keep it to
refer to later.

Investments in these contracts are not deposits or obligations of, and are not
guaranteed or endorsed by, adviser of any of the underlying funds identified
above, the U.S. government, or any bank or bank affiliate. Investments are
<PAGE>   4
not federally insured by the Federal Deposit Insurance Corporation, the Federal
Reserve Board, or any other governmental agency.

It may not be advantageous to purchase a policy as a replacement for another
type of life insurance or as a means to obtain additional insurance protection
if you already own another last survivor variable universal life insurance
policy.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THE
POLICY OR DETERMINED IF THIS PROSPECTUS IS ACCURATE OR COMPLETE. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
                                                                           PAGE
<S>                                                                        <C>
Summary Description of the Policy.......................................
      The Policy .......................................................
      The Variable Account..............................................
      Availability of Policy............................................
      The Death Benefit.................................................
      Flexibility to Adjust Death Benefit...............................
      Accumulated Value.................................................
      Allocation of Net Premiums........................................
      Transfers.........................................................
      Free-Look Privilege...............................................
      Charges Assessed in Connection with the Policy....................
      Loan Privilege....................................................
      Withdrawal of Cash Surrender Value................................
      Surrender of the Policy...........................................
      Available Automated Fund Management Features......................
      Optional Benefits.................................................
      Tax Treatment.....................................................
      Other Policies....................................................
      Illustrations.....................................................
              Questions.................................................

National Life Insurance Company, The Variable Account, and The Funds....
      National Life Insurance Company...................................
      The Variable Account..............................................
      The Market Street Fund............................................
      American Century Variable Portfolios, Inc.........................
      Variable Insurance Products Fund and Variable Insurance Products
              Fund II...................................................
      Goldman Sachs Variable Insurance Trust............................
      J.P. Morgan Series Trust II.......................................
      Neuberger Berman Advisers Management Trust........................
      Strong Variable Insurance Funds, Inc..............................
      Strong Opportunity Fund II........................................
      Other Information.................................................
      The Fixed Account.................................................

Detailed Description of Policy Provisions...............................
      Death Benefit.....................................................
      Death Benefit Options.............................................
      How the Death Benefit May Vary....................................
      Ability to Adjust Face Amount.....................................
      How the Duration of the Policy May Vary...........................
      Accumulated Value.................................................
      Payment and Allocation of Premiums................................
</TABLE>
    

<PAGE>   5
   
<TABLE>
<S>                                                                        <C>
Charges and Deductions..................................................
      Premium Expense Charge............................................
      Surrender Charge..................................................
      Monthly Deductions................................................
      Withdrawal Charge.................................................
      Transfer Charge...................................................
      Projection Report Charge..........................................
      Other Charges.....................................................
Policy Rights...........................................................
      Loan Privileges...................................................
      Surrender Privilege...............................................
      Withdrawal of Cash Surrender Value................................
      Free-Look Privilege...............................................
      Telephone Transaction Privilege...................................
      Other Transfer Rights.............................................
      Available Automated Fund Management Features......................
The Fixed Account.......................................................
      Minimum Guaranteed and Current Interest Rates.....................
      Transfers from Fixed Account......................................

Other Policy Provisions.................................................
Optional Benefits.......................................................
Federal Income Tax Considerations.......................................
      Introduction......................................................
      Tax Status of the Policy..........................................
      Tax Treatment of Policy Benefits..................................
      Possible Tax Law Changes.......................................... 
      Possible Charges for National Life's Taxes........................
Voting Rights...........................................................
Changes in Applicable Law, Funding and Otherwise........................
Officers and Directors of National Life.................................
Distribution of Policies................................................
Policy Reports..........................................................
State Regulation........................................................
Insurance Marketplace Standards Association
Preparing for Year 2000.................................................
Experts.................................................................
Legal Matters...........................................................
Financial Statements....................................................
Glossary

Appendix A-Illustration of Death Benefits, Accumulated Values and
      Cash Surrender Values.............................................    A-1
Appendix B-Joint Age Calculation........................................    B-1

Financial Statements....................................................    F-1
</TABLE>
    

THE POLICY MAY NOT BE AVAILABLE IN ALL STATES. THIS PROSPECTUS DOES NOT OFFER
THE POLICY IN ANY STATE IN WHICH WE MAY NOT LEGALLY OFFER THE POLICY. YOU SHOULD
RELY ONLY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE NOT
AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.

THE PRIMARY PURPOSE OF THIS VARIABLE LIFE INSURANCE POLICY IS TO PROVIDE
INSURANCE PROTECTION. WE DO NOT CLAIM THAT THE POLICY IS IN ANY WAY SIMILAR OR
COMPARABLE TO AN INVESTMENT IN A MUTUAL FUND.
<PAGE>   6
                        SUMMARY DESCRIPTION OF THE POLICY

      You should read this summary of the policy provisions together with the
detailed information appearing later in this Prospectus. Unless otherwise noted,
this Prospectus assumes at least one of the insured people is alive. The precise
meanings of the few capitalized terms used in this summary can be found in the
Glossary, on pages   to   .

THE POLICY

      National Life Insurance Company issues the Sentinel Estate Provider last
survivor variable universal life insurance policy. This life insurance policy
allows you to make premium payments in any amount and whenever you like, within
limits. As long as the policy remains in force, it will provide for:

      (1)   Life insurance coverage which will provide a death benefit on the
            death of the last to die of two named insured people;

      (2)   A cash surrender value;

      (3)   Surrender and withdrawal rights and policy loan privileges; and

   
      (4)   A variety of additional insurance benefits (where provided by
            optional riders, so long as these riders remain in force). 
    

      This policy is designed to help lessen the economic loss resulting from
the deaths of the two insured people. You should consider your need for
survivorship insurance coverage and the policy's investment potential on a
long-term basis. This policy pays its death benefit on the death of the last to
die of two named insured people.

      There is no fixed schedule for premium payments, although you may
establish a schedule of planned periodic premiums. You may also, after a year
and within limits, increase or decrease the policy's face amount, and you may
change the death benefit option. The policy's cash value and death benefit will
fluctuate based on the investment results of the chosen fund portfolios, and the
crediting of interest to the fixed account, as well as other factors.

      Lapse. The policy will not lapse simply because you do not pay any
particular amounts of premiums. However, the payment of premiums in any amount
or frequency will not necessarily guarantee that the policy will remain in
force. In general, the policy will lapse if it does not have enough value to pay
the monthly charges as they become due. During the first five years, the policy
will not lapse even if its value is not enough to pay the monthly charges, if at
least specified amounts of premiums have been paid (these amounts are defined in
the Glossary as the Cumulative Minimum Monthly Premium). See "How the Duration
of the Policy May Vary," page .

      Optional Guaranteed Death Benefit Rider. In addition, if you buy the
optional Guaranteed Death Benefit Rider, your policy will not lapse even if its
value is not enough to pay the monthly charges, if at least another set of
specified amounts of premiums have been paid (these amounts are defined in the
Glossary as the Cumulative Guarantee Premium). You may choose to have the
optional Guaranteed Death Benefit Rider cover the entire lifetimes of the two
insured people, or the period prior to the younger insured person's age 81. Of
course, the premiums necessary to keep the rider in force will be higher if you
elect to have the rider cover the entire lifetimes of the two insured people,
rather than until the younger insured person's age 81. See "Optional Benefits,"
page .

      If you already have life insurance, you should consider whether or not
changing or adding to existing coverage would be advantageous. It may not be
advisable to purchase another policy as a replacement for an existing policy.


                                       1
<PAGE>   7
THE VARIABLE ACCOUNT

      The variable account is divided into subaccounts, twenty two of which are
available under this policy. Each of these subaccounts buys shares of a
corresponding fund Portfolio. See "National Life Insurance Company, the Variable
Account and the Funds," page _____.


      We cannot give any assurance that any Portfolio will achieve its
investment objectives. You bear the entire investment risk on the value of your
policy which you allocate to the variable account.

AVAILABILITY OF POLICY

      We will issue this policy for insured people from ages 0 to 90, as long as
the joint age is 15 to 90. To calculate a joint age for two potential insured
people, see Appendix B to this Prospectus. The minimum amount of basic coverage
for a Policy is $100,000. Before issuing a policy, we will require that the
proposed insured people meet certain underwriting standards.

      We will assign insured people to one of these types of rate classes:

      -     Preferred Nonsmoker

      -     Nonsmoker

      -     Preferred Smoker

      -     Smoker

      -     Substandard, and

      -     Uninsurable.

A person may be assigned to an Uninsurable rate class where he or she would not
be insurable for single life coverage. (See "Issuance of a Policy," Page ___.)

THE DEATH BENEFIT

   
      As long as your policy remains in force, we will pay the death benefit to
your beneficiary, when we receive due proof of the death of both of the two
insured people. The death benefit will be increased by any additional benefits
that may be provided by a supplementary benefit rider. The death benefit will
be reduced by any outstanding policy loans and accrued interest, and any unpaid
monthly deductions.
    

      There are two death benefit options available, which we call Option A and
Option B. You may choose which option will apply to your policy.

      If you choose death benefit Option A, the death benefit will be based on
the greater of:

      (a) the face amount, or

      (b) the Accumulated Value multiplied by a factor specified by federal
      income tax law.

    If you choose death benefit Option B, the death benefit will be based on the
greater of:

      (a) the face amount plus the Accumulated Value, or

      (b) the Accumulated Value multiplied by the same factor that applies to
      option A. (See "Death Benefit Options," Page ___.)

      There are also two types of coverage available under the Policy - basic
coverage and additional coverage. (See "Death Benefit", Page .)

FLEXIBILITY TO ADJUST DEATH BENEFIT

      After a year, you may adjust the death benefit by changing the death
benefit option or by increasing or decreasing the face amount of your policy.
(See "Change in Death Benefit Option," Page ___, and "Ability to Adjust Face
Amount," Page ___.)


                                       2
<PAGE>   8
      Any change in death benefit option or in the face amount may affect the
charges under your policy. If you increase the face amount, your monthly charges
will increase. A decrease in face amount may decrease the monthly charges. (See
"Cost of Insurance Charge," Page ___.)

      If you request a decrease in face amount which would cause the policy not
to qualify as life insurance under federal tax law, we will not allow the
decrease.

ACCUMULATED VALUE

      The Accumulated Value is the total amount of value held in the policy at
any time. It equals the sum of the amounts held in the variable account and the
fixed account. (See "Calculation of Accumulated Value," Page ___.)

      The Accumulated Value in the variable account will reflect:

      -     the investment results of the chosen funds

      -     premiums paid

      -     transfers

      -     withdrawals

      -     loans

      -     loan repayments

   
      -     loan interest charged, and
    

      -     our charges on the policy.

      We pay interest on Accumulated Value in the fixed account at rates we
declare in advance for specific periods. We guarantee that these rates will be
at least 4%. (See "The Fixed Account," Page ___.)

   
      The Accumulated Value will likely impact both the Death Benefit and the
Monthly Deduction. 
    

ALLOCATION OF PREMIUMS

      You will be asked to specify, in the application for your policy, the
percentages of premium to go to each subaccount of the variable account or to
the fixed account. You may change these percentages whenever you like. You may
choose among all twenty-two available subaccounts of the variable account.
However, we may limit the number of different subaccounts, other than the money
market subaccount, used in your Policy over its entire life to 16.

   
      We will allocate all premiums, after deduction for premium expense
charges, received during the free-look period that are to go to the variable
account to the Money Market Subaccount. At the end of the free look period, we
will move the amount in the Money Market Subaccount (including investment
experience) to your chosen subaccounts. For this purpose, we will assume that
the free-look period ends 20 days after the date the policy is issued. Premiums
received after the free look period ends will be allocated directly to your
chosen subaccounts. (See "Allocation of Net Premiums," Page ___.) 
    

TRANSFERS

      You may transfer the amounts in the subaccounts and fixed account.
Transfers between the subaccounts or from the variable account into the fixed
account will be made on the day we receive the request. We limit transfers out
of the fixed account to the greater of $1000 and 25% of the Accumulated Value in
the fixed account. We also allow only one transfer out of the fixed account per
year. (See "Transfers," Page ___.)

FREE-LOOK PRIVILEGE

      The policy provides for an initial "free-look" period, during which you
may cancel the Policy and receive a refund equal to the gross premiums you paid.
This free-look period ends 10 days after you receive the policy, or at the end
of such longer period provided by state law. To


                                       3
<PAGE>   9
cancel your policy, you must return the policy to us or to our agent within such
time with a written request for cancellation. (See "Free-Look Privilege," Page
___.)

CHARGES ASSESSED IN CONNECTION WITH THE POLICY

      Summary of Policy Expenses

        TRANSACTION EXPENSES

   
<TABLE>
<S>                                          <C>
           Premium Expense Charge (as a
           percentage of premiums paid)...   3.40%, plus:   
                                                   For years 1 to 10: 7%
                                                     up to Target Premium,
                                                     4% for premiums in excess of Target
                                                     Premium
                                                   After year 10: 4%(1)
           Surrender Charge...............   See page 7
           Withdrawal Charge..............   Lesser of 2% of the
                                             amount withdrawn or $25
           Transfer Charge ...............   NONE(2)
</TABLE>
    


- ----------------------

   
(1) We may raise the Premium Expense Charge to 3.40%, plus 5% for premiums in
excess of the Target Premium. We may also raise the Premium Expense Charge after
Policy Year 10 up to the maximum permitted during the first 10 Policy Years. 
    

(2) We currently have no transfer charge, but we reserve the right to charge up
to $25 for each transfer in excess of twelve transfers in any one year.


   
      VARIABLE ACCOUNT AND POLICY CHARGES
    

   
<TABLE>
<S>                                                         <C>
         Variable Account Charge (deducted monthly)         Years 1-10:
                                                            Basic Coverage less than $1 million: annual rate
                                                              of 0.90%(3)
                                                            Basic Coverage of $1 million to $2,999,999: annual
                                                              rate of .80%(3)
                                                            Basic Coverage  $3 million and over: annual
                                                              rate of 0.75%(3)
                                                            After year 10:
                                                            Basic Coverage less than $1 million: annual rate of 0.35%(4)
                                                            Basic Coverage of $1 million to $2,999,999: annual rate of 0.30%(4)
                                                            Basic Coverage  $3 million and over:  annual rate of 0.25%(4)

         Cost of Insurance Charge (deducted monthly)        Varies by Issue Age, sexes, Rate Class, duration of the
                                                            Policy-See page ______.

         Administrative Charge (deducted monthly)           Years 1 to 10: $15 plus $0.08(5) per $1000 of
                                                            Basic Coverage per month(6)
                                                            After  year 10: $7.50 per month(7)

         Rider Charges (deducted monthly)                   See "Optional Benefits" on page       for charges
                                                            applicable to optional Riders elected for a Policy
</TABLE>
    

(3) The charge shown is the annual equivalent of the monthly charge. The
Variable Account Charge applies to Accumulated Value held in the Variable
Account. It does not apply to amounts held in the Fixed Account.

(4) This reduction is not guaranteed, except as required by the state of issue.

(5) This rate is lower for Joint Ages 38 and below.

(6) This charge is increased by $.005 per $1000 of Basic Coverage per month for
each Insured who is a smoker.

   
(7) We may increase the Monthly Administrative Charge for years after year 10 up
to an amount not to exceed $15 plus $0.08 per $1000 of Basic Coverage, plus
$0.005 per $1000 of Basic Coverage per month for each smoker. In addition, the
$0.08 per $1000 of Basic Coverage portion of the Monthly Administrative Charge,
plus $0.05 per $1,000 of Basic Coverage per month for each smoker, will apply to
increases in Basic Coverage for 10 years after an increase in Basic Coverage.
    

                                       4
<PAGE>   10
        ANNUAL EXPENSES OF UNDERLYING FUNDS(8) (for the year ended December 31,
1998):

   
<TABLE>
<CAPTION>
                                                        Management             Other               Total
                                                    Fee, after expense       Expenses,           Expenses,
                                                      reimbursement        After expense       after expense
                                                                           Reimbursement       reimbursement
<S>                                                       <C>                  <C>                  <C>
Market Street Fund, Inc.:
     Money Market Portfolio                               0.25%                0.15%                0.40%
     Bond Portfolio                                       0.35%                0.18%                0.53%
     Managed Portfolio                                    0.40%                0.17%                0.57%
     Aggressive Growth Portfolio                          0.41%                0.20%                0.61%
     International Portfolio                              0.75%                0.25%                1.00%
     Growth Portfolio                                     0.32%                0.14%                0.46%
     Sentinel Growth Portfolio                            0.50%                0.32%                0.82%

American Century Variable Portfolios, Inc.
     VP Value Portfolio                                   1.00%                0.00%                1.00%
     VP Income & Growth Portfolio                         0.70%                0.00%                0.70%

Fidelity: Variable Insurance Products Fund I
     Growth Portfolio                                     0.59%                0.07%                0.66%
     High Income Portfolio                                0.58%                0.12%                0.70%

Fidelity: Variable Insurance Products Fund II
     Index 500 Portfolio                                  0.24%                0.04%                0.28%
     Contrafund Portfolio                                 0.59%                0.07%                0.66%

Goldman Sachs Variable Insurance Trust
     International Equity Fund                            1.00%                0.25%                1.25%
     Global Income Fund                                   0.90%                0.15%                1.05%
     CORE Small Cap Equity Fund                           0.75%                0.15%                0.90%
     Mid Cap Value Fund                                   0.80%                0.15%                0.95%

J.P. Morgan Series Trust II
     International Opportunities Portfolio                0.60%                0.60%                1.20%
     Small Company Portfolio                              0.60%                0.55%                1.15%

Neuberger Berman Advisers Management Trust
     Partners Portfolio                                   0.78%                0.06%                0.84%

Strong Variable Insurance Funds, Inc.
     Mid Cap Growth                                       1.00%                0.20%                1.20%

Strong Opportunity Fund II                                1.00%                0.20%                1.20%
</TABLE>
    

                                       5
<PAGE>   11
(8) The Fund expenses shown above are assessed at the underlying Fund level and
are not direct charges against the subaccounts. These underlying Fund expenses
are taken into consideration in computing each underlying Fund's net asset
value, which is the share price used to calculate the unit values of the
subaccounts. The management fees and other expenses are more fully described in
the prospectuses for each individual underlying Fund. The information relating
to the underlying Fund expenses was provided by the underlying Fund and was not
independently verified by National Life. In the absence of any voluntary fee
waivers or expense reimbursements, the Management Fees, Other Expenses, and
Total Expenses of the Funds listed below would have been as follows:

   
<TABLE>
<CAPTION>
                                                   Management             Other            Total Mutual
                                                      Fees              Expenses          Fund Expenses

<S>                                                  <C>                  <C>                 <C>
Fidelity VIP Fund-Growth Portfolio                   0.59%                0.09%               0.68%
Fidelity VIP Fund II-Index 500 Portfolio             0.24%                0.11%               0.35%
Fidelity VIP Fund II-Contrafund Portfolio            0.59%                0.11%               0.70%
Market Street Growth Portfolio                       0.32%                0.15%               0.47%
Market Street Sentinel Growth Portfolio              0.50%                0.33%               0.83%
Market Street Aggressive Growth Portfolio            0.41%                0.21%               0.62%
Market Street Managed Portfolio                      0.40%                0.18%               0.58%
Market Street Bond Portfolio                         0.35%                0.20%               0.55%
Market Street Money Market Portfolio                 0.25%                0.17%               0.42%
Strong Mid Cap Growth Fund                           1.00%                0.60%               1.60%
Goldman Sachs International Equity                   1.00%                1.97%               2.97%
Goldman Sachs Global Income                          0.90%                2.40%               3.30%
Goldman Sachs CORE Small Cap Equity                  0.75%                3.17%               3.92%
Goldman Sachs Mid Cap Value                          0.80%                0.57%               1.37%
J.P. Morgan International Opportunities              0.60%                2.66%               3.26%
J.P. Morgan Small Company                            0.60%                2.83%               3.43%
</TABLE>
    

      We expect these reimbursement arrangements to continue, but there are no
legal obligations to continue these arrangements for any particular period of
time; if they are terminated, the affected Portfolios' expenses may increase.

      Premium Expense Charge. We deduct a Premium Expense Charge from each
premium payment. One portion of this charge, equal to 3.40% of each premium,
covers the cost of state and local premium taxes, and the federal DAC Tax. We
may change this portion of the charge if the applicable law changes. (See
"Premium Expense Charge," Page ___.)

   
      The remainder of the Premium Expense Charge compensates us for expenses we
incur in selling the policies, including commissions to selling agents. During
the first 10 Years, we will deduct 7.0% of each premium paid up to the Target
Premium, and 4.0% of premiums paid in excess of the Target Premium. We may
increase the charge for premiums in excess of the Target Premium from 4.0% to
5.0% of such premiums. We currently intend to reduce this deduction from
premiums paid after first 10 years to 4.0% of all premiums; however, we will
have the right to deduct amounts up to the maximum permitted during the first
ten years. The Target Premium varies from policy to policy - it will be stated
in your policy and it is discussed in Appendix B to this prospectus.
    

      Surrender Charge. We impose a Surrender Charge if a policy is surrendered
or lapses at any time before the end of the tenth year, or the ten years after
an increase in Basic Coverage. The initial Surrender Charge varies by Joint Age
and is shown in Appendix B to this prospectus. The Surrender Charge is level for
up to five years, and then declines by equal amounts each month until it is zero
at the beginning of year 11. For increases in Basic Coverage, the Surrender
Charge will be determined in the same way. The Surrender Charge will not
decrease in the event of a decrease in Basic Coverage. (See "Surrender Charge,"
Page .)

      Withdrawal Charge. If you make a withdrawal from your policy, we assess a
withdrawal charge equal to the lesser of 2% of the amount withdrawn or $25. (See
"Withdrawal Charge," Page .)

      Monthly Deductions. On the date of issue and each month thereafter, we
will deduct from a policy's Accumulated Value an amount equal to the sum of the
monthly Cost of Insurance Charge, Variable Account Charge, Monthly
Administrative Charge, and a charge for any additional benefits added by rider.

   
            Cost of Insurance Charge. The monthly Cost of Insurance Charge will
      be determined by multiplying the Net Amount at Risk (that is, the amount
      by which the 
    

                                       6
<PAGE>   12
   
      death benefit (before adjustment for policy loans and unpaid monthly
      deductions) exceeds Accumulated Value) by the cost of insurance rate(s)
      that apply to the two insured people. These rates depend upon:
    

   
      -     the ages of the insured persons when the coverage was issued
    

      -     the sexes of the insured persons

      -     the rate classes of the insured persons

      -     the time the coverage has been in force

      -     whether the coverage is Basic Coverage or Additional Coverage, and

      -     on our expectations as to future mortality experience.

   
      However, these cost of insurance rates will not exceed the guaranteed
      maximum cost of insurance rates set forth in your policy based on the
      insured peoples' ages when the coverage was issued, sexes, Rate Class, 
      the time the coverage has been in force, whether the coverage is Basic
      Coverage or Additional Coverage, and the "1980 Commissioners Standard
      Ordinary Mortality Table." (See "Cost of Insurance Charge," Page ___.).
    

   
            Variable Account Charge. The Variable Account Charge is a percentage
      of the Accumulated Value in the Variable Account, and is not assessed on
      Accumulated Value in the Fixed Account. The schedule of percentages that
      apply to policies of various sizes and at different times are shown in the
      chart provided above. We may raise applicable Variable Account Charge
      percentages to annual amounts up to 0.90%. (See "Variable Account
      Charge," page ). 
    

   
            Monthly Administrative Charge. The Monthly Administrative Charge
      during the first 10 years is $15.00 plus $0.08 per $1000 of Basic
      Coverage. This charge is increased by $0.005 per $1000 of Basic Coverage
      for each insured person who is a smoker, and is reduced if the Joint Age
      of the insured people is 38 or less. After 10 years, we currently intend
      to assess a reduced Monthly Administrative Charge of $7.50, with no
      additional amount per $1000 of Basic Coverage, but we may increase the
      Monthly Administrative Charge after the tenth year to an amount not to
      exceed $15 plus $0.08 per $1000 of Basic Coverage, plus $0.005 for each
      smoker. The per $1000 of Basic Coverage portion of the Monthly
      Administrative Charge will also apply to the increase in Basic Coverage
      for 10 years after an increase in Basic Coverage.  The per $1000 of Basic
      Coverage portion of the Monthly Administrative Charge will not be reduced
      for decreases in Basic Coverage. (See "Monthly Administrative Charge,"
      Page ___.) 
    

      Transfer Charge. You may transfer value among the subaccounts on any
business day, without charge. We have no current intent to impose a transfer
charge in the foreseeable future; however, we may impose in the future a charge
of $25 for each transfer in excess of twelve transfers in any one year. (See
"Transfer Charge," Page ___.)

      Projection Report Charge. If you request a projection report, we may
impose a charge. (See "Projection Report Charge," Page __.)

      Other Charges. Shares of the Portfolios are purchased by the subaccounts
at net asset value, which reflects management fees and expenses deducted from
the assets of the Portfolios. These management fees and expenses are shown above
under "Annual Charges of Underlying Funds".

LOAN PRIVILEGE

      After a year, you may borrow against your policy. The maximum amount of
all loans is the Cash Surrender Value less three times the most recent monthly
deduction. Policy loans may be taken, or repayments made, on any business day.

      Policy loans will bear interest at a fixed rate of 6% per year. Interest
is added to the loan balance at the end of each policy year. You may repay
policy loans at any time and in any amount. When the death benefit becomes
payable or the policy is surrendered, we will deduct policy loans and accrued
interest from the proceeds otherwise payable.

                                       7
<PAGE>   13
      When you take a policy loan, we will hold Accumulated Value in the fixed
account as collateral for the policy loan. We credit interest on amounts held in
the fixed account as collateral for policy loans at rates we declare prior to
each calendar year. This rate will be at least 4%.

      We currently intend to make preferred loans available starting after a
policy is 10 years old. We plan to charge an interest rate of 4.25% per annum on
preferred loans, and credit interest on collateral for preferred loans at 4.0%
per annum. We are not obligated to make preferred loans available at any time.
(See "Loan Privileges," Page ___.)

      Loans may cause a policy to lapse, depending on investment performance and
the amount of the loan. If a policy is not a Modified Endowment Contract, lapse
with policy loans outstanding may result in adverse tax consequences. (See "Tax
Treatment of Policy Benefits," Page ___.)

WITHDRAWAL OF CASH SURRENDER VALUE

   
      After a year, you may request a withdrawal of Cash Surrender Value.
Withdrawals must be at least $500, and cannot be more than the Cash Surrender
Value minus three times the most recent monthly deduction. We will take the
withdrawal amount from the subaccounts based on your instructions. If you do
not provide instructions, we will take the withdrawal from the subaccount in
proportion to the values in the subaccounts. If the values in the subaccounts
will not allow us to carry out your instructions, we will not process the
withdrawal until you provide further instructions. You may not allocate
withdrawals to the fixed account until all the value in the variable account
has been exhausted. (See "Withdrawal of Cash Surrender Value," Page ___.)
    

SURRENDER OF THE POLICY

      You may surrender the Policy at any time and receive the Cash Surrender
Value, if any. The Cash Surrender Value will equal the Accumulated Value less
any policy loan with accrued interest and any Surrender Charge. (See "Surrender
Privilege," Page ___.)

AVAILABLE AUTOMATED FUND MANAGEMENT FEATURES

    We currently offer, at no charge to you, two automated fund management
programs, Dollar Cost Averaging and Portfolio Rebalancing. For a description of
these features, see "Available Automated Fund Management Features," Page ___.

OPTIONAL BENEFITS

      Several optional benefits are available in connection with the policies.
They are:

      -     the Guaranteed Death Benefit Rider

      -     the Additional Protection Benefit Rider

      -     the Policy Split Option

      -     the Estate Preservation Rider

      -     the Term Rider

      -     the Continuing Coverage Rider

      -     the Enhanced Death Benefit Rider, and

      -     the Automatic Increase Rider.

   
Not all optional benefits are available in all states. See "Optional Benefits",
on page . 
    

TAX TREATMENT

      Life insurance contracts receive tax-favored treatment under current
federal income tax law. Assuming that your Policy qualifies as a life insurance
contract for federal income tax purposes, you should not be taxed on any
increase in Cash Surrender Value while your policy

                                       8
<PAGE>   14
remains in force. Also, your Beneficiary generally should not be taxed on death
benefit proceeds. (See "Tax Status of the Policy," Page ___.)

      A policy may be treated as a "Modified Endowment Contract" in some
situations. If your policy is a Modified Endowment Contract, then certain
pre-death distributions, including policy loans, will be treated first as a
distribution of taxable income and then as a return of basis or investment in
the contract. In addition, prior to age 59-1/2 any such distributions generally
will be subject to a 10% penalty tax. (For further discussion on the
circumstances under which a Policy will be treated as a Modified Endowment
Contract, See "Tax Treatment of Policy Benefits," Page ___.)

      If your policy is not a Modified Endowment Contract, distributions
generally will be treated first as a return of basis or investment in the
contract, and then as disbursing taxable income. Loans will not be treated as
distributions. Neither distributions nor loans from a policy that is not a
Modified Endowment Contract are subject to the 10% penalty tax. (See
"Distributions from Policies Not Classified as Modified Endowment Contracts,"
Page ___.)

      Generally, the proceeds of a policy are includible in the gross estate of
an insured person if that person possesses any "incidents of ownership" over the
policy at death. "Incidents of ownership" generally includes the right to
receive economic benefits of the policy as defined in Section 2042 of the Code
and applicable Treasury regulations. If an insured person never held incidents
of ownership over the policy, or irrevocably transferred all interests in the
policy to a third party, such as an irrevocable life insurance trust) more than
three years before death, the proceeds should be excluded from his or her gross
estate.

OTHER POLICIES

      We offer other variable life insurance policies which also invest in the
same portfolios of the funds. These policies may have different charges that
could affect the value of the subaccounts and may offer different benefits more
suitable to your needs. To obtain more information about these policies, you may
write or call us at National Life Drive, Montpelier, Vermont 05604, (800)
537-7003.

ILLUSTRATIONS

      Illustrations of how investment performance of the subaccounts may cause
the death benefit, the Accumulated Value and the Cash Surrender Value to vary
are included in Appendix A commencing on Page A-1.

      These illustrations of hypothetical values may help you to understand the
long-term effects of different levels of investment performance, of charges and
deductions, of electing one or the other death benefit option, and generally
comparing and contrasting this Policy to other life insurance policies.
Nonetheless, the illustrations are based on hypothetical investment rates of
return. THEY ARE NOT GUARANTEED. Illustrations are not a representation of past
or future performance. Actual rates of return may be more or less than those
reflected in the illustrations and, therefore, actual values will differ from
those illustrated.

QUESTIONS

      If you have questions, you may write or call us at National Life Drive,
Montpelier, Vermont 05604, (800) 537-7003.


                                       9
<PAGE>   15
NATIONAL LIFE INSURANCE COMPANY, THE VARIABLE ACCOUNT, AND THE FUNDS


NATIONAL LIFE INSURANCE COMPANY

      National Life Insurance Company ("National Life", or "we") is authorized
to transact life insurance and annuity business in Vermont and in 50 other
jurisdictions. National Life was originally chartered as a mutual life insurance
company in 1848 under Vermont law. It is now a stock life insurance company. All
of its outstanding stock is indirectly owned by National Life Holding Company, a
mutual insurance holding company established under Vermont law on January 1,
1999. All policyholders of National Life, including all the Owners of the
Contracts, are voting members of National Life Holding Company. National Life
assumes all insurance risks under the Policy and its assets support the Policy's
benefits. On December 31, 1998, National Life's consolidated assets were over $
billion. (See "Financial Statements," Page F-1.)

THE VARIABLE ACCOUNT

      We established the Variable Account on February 1, 1985 under Vermont law.
It is a separate investment account to which we allocate assets to support the
benefits payable under the Policies, other variable life insurance policies we
currently issue, and other variable life insurance policies we may issue in the
future. You may choose among all the Subaccounts of the Variable Account
available under the Policies; however, we may limit the number of different
Subaccounts, other than the Money Market Subaccount, used in any Policy over its
entire life to 16.

      The Variable Account's assets are the property of National Life. The
portion of the Variable Account's assets equal to the reserves and other
liabilities under the Policies (and other policies) supported by the Variable
Account will not be exposed to liabilities arising out of any other business
that we may conduct. The portion of the Variable Account's assets equal to the
reserves and other liabilities under the Policies may, however, be exposed to
liabilities arising from other subaccounts of the Variable Account that fund
other variable life insurance policies. The Variable Account may also include
amounts derived from expenses we have charged to the Policies (and the other
policies) which we currently hold in the Variable Account. The Variable Account
also may in the future include amounts held to support other variable life
insurance policies we may issue. From time to time we may move these additional
amounts to the Fixed Account.

      The Variable Account is registered with the Securities and Exchange
Commission ("SEC") under the Investment Company Act of 1940 ("1940 Act") as a
unit investment trust type of investment company. This registration does not
involve any supervision of the management or investment practices or policies of
the Variable Account by the SEC. The Variable Account meets the definition of a
"separate account" under federal securities laws.

THE MARKET STREET FUND

      The Growth, Sentinel Growth, Aggressive Growth, Bond, Managed,
International, and Money Market Subaccounts of the Variable Account invest in
shares of The Market Street Fund, Inc., a "series" type of mutual fund which is
registered with the SEC under the 1940 Act as a diversified open-end management
investment company. Each series of Market Street Fund shares represents an
interest in a separate portfolio within the Fund. They are purchased and
redeemed by the corresponding Subaccounts of the Variable Account. The Market
Street Fund sells and redeems its shares at net asset value without a sales
charge.

      The investment objectives of the Market Street Fund's Portfolios you may
choose for your Policy are set forth below. The investment experience of each of
the Subaccounts of the Variable Account depends on the investment performance of
the corresponding Portfolio. There is no assurance that any Portfolio will
achieve its stated objective.

      The Growth Portfolio. The Growth Portfolio seeks intermediate and
long-term growth of capital. A reasonable level of income is an important
secondary objective. This Portfolio pursues its objectives by investing
primarily in common stocks of companies believed to offer above-average growth
potential over both the intermediate and the long term.

                                       10
<PAGE>   16
      The Sentinel Growth Portfolio. The Sentinel Growth Portfolio seeks
long-term growth of capital through equity participation in companies having
growth potential believed by its investment adviser to be more favorable than
the U.S. economy as a whole, with a focus on relatively well-established
companies.

      The Aggressive Growth Portfolio. The Aggressive Growth Portfolio seeks to
achieve a high level of long-term capital appreciation by investing in
securities of a diverse group of smaller emerging companies.

      The Bond Portfolio. The Bond Portfolio seeks to generate a high level of
current income consistent with prudent investment risk by investing in a
diversified portfolio of marketable debt securities.

      The Managed Portfolio. The Managed Portfolio seeks to realize as high a
level of long-term total rate of return as is consistent with prudent investment
risk by investing in stocks, bonds, money market instruments or a combination
thereof.

      The International Portfolio. The International Portfolio seeks long-term
growth of capital principally through investments in a diversified portfolio of
marketable equity securities of established non-United States companies.

      The Money Market Portfolio. The Money Market Portfolio seeks to provide
maximum current income consistent with capital preservation and liquidity by
investing in high-quality money market instruments.

      Sentinel Advisors Company ("SAC") manages the Growth, Sentinel Growth,
Aggressive Growth, Bond, Managed and Money Market Portfolios. SAC is registered
with the SEC as an investment adviser under the Investment Advisers Act of 1940.
SAC is a partnership whose partners are affiliates of National Life, Provident
Mutual Life Insurance Company ("Provident Mutual"), and The Penn Mutual Life
Insurance Company. National Life's affiliate is currently the managing partner
of SAC and is entitled to the majority share of SAC's profit or loss. The
International Portfolio is advised by Providentmutual Investment Management
Company ("PIMC"), which is also registered with the SEC as an investment adviser
under the Investment Advisers Act of 1940. PIMC has employed The Boston Company
Asset Management, Inc. to provide investment advisory services to the
International Portfolio.

      A full description of the Market Street Fund, its investment objectives
and policies, its risks, expenses, and other aspects of its operation is
contained in the attached Prospectus for the Market Street Fund, which you
should read together with this Prospectus.

AMERICAN CENTURY VARIABLE PORTFOLIOS, INC.

      The Variable Account has one Subaccount which invests exclusively in
shares of the VP Value fund, and one Subaccount which invests exclusively in
shares of VP Income & Growth fund. Each is a series of American Century Variable
Portfolios, Inc. American Century Variable Portfolios, Inc. is a "series" type
mutual fund registered with the SEC as a diversified open-end management
investment company issuing a number of series or classes of shares. Shares of
these Funds are purchased and redeemed by the Variable Account at net asset
value without a sales charge.

      The investment objectives of the Funds of American Century Variable
Portfolios, Inc. in which the Subaccounts invest are set forth below. The
investment experience of each Subaccount depends upon the investment performance
of the underlying Fund. There is no assurance that either Fund will achieve its
stated objective.

      VP Value. To seek long-term capital growth. Income is a secondary
objective. The fund will seek to achieve its investment objective by investing
in securities that management believes to be undervalued at the time of
purchase.

      VP Income & Growth. To seek dividend growth, current income and capital
appreciation. The fund will seek to achieve its investment objective by
investing in common stocks.

The VP Value fund and the VP Income & Growth fund of the American Century
Variable Portfolios, Inc. are managed by American Century Investment Management,
Inc. A full description of these Funds, their investment objectives and
policies, and the risks, expenses and other aspects of their operation is
contained in the attached Prospectuses for VP Value and VP Income & Growth.

                                       11
<PAGE>   17
VARIABLE INSURANCE PRODUCTS FUND AND VARIABLE INSURANCE PRODUCTS FUND II

      The Variable Account has two Subaccounts which invest exclusively in
shares of Portfolios of the Variable Insurance Products Fund (the "VIP Fund")
and two Subaccounts which invest exclusively in shares of Portfolios of the
Variable Insurance Products Fund II ("VIP Fund II"). Like the Market Street
Fund, the VIP Fund and the VIP II Fund are "series" type mutual funds registered
with the SEC as diversified open-end management investment companies issuing a
number of series. Shares of these Portfolios are purchased and redeemed by the
Variable Account at net asset value without a sales charge.

      The investment objectives of the Portfolios of the VIP Fund and the VIP
Fund II in which the Subaccounts invest are set forth below. The investment
experience of each Subaccount depends upon the investment performance of the
corresponding Portfolio. There is no assurance that any Portfolio will achieve
its stated objective.

   
      The Growth and High Income Portfolios of the VIP Fund and the Index 500
and Contrafund Portfolios of the VIP Fund II are managed by Fidelity Management
& Research Company ("FMR"). Bankers Trust Company currently serves as
sub-advisor to the Index 500 Portfolio. A full description of the VIP Fund and
VIP Fund II, the investment objectives and policies of the Portfolios, the
risks, expenses and other aspects of their operation is contained in the
attached Prospectuses for the VIP Fund and VIP Fund II.
    

   
      Growth Portfolio. This Portfolio seeks capital appreciation. FMR normally
invests the Portfolio's assets primarily in common stocks. FMR invests the
Portfolio's assets in companies FMR believes have above-average growth
potential.
    

   
      High Income Portfolio. This Portfolio seeks a high level of current
income while also considering growth of capital. FMR normally invests at least
65% of the Portfolio's total assets in income producing debt securities,
preferred stocks, and convertible securities, with an emphasis on lower-quality
debt securities. The risks of investing in these high-yielding, high-risk
securities is described in the attached Prospectus for the VIP Fund, which
should be read carefully before investing.
    

   
      Index 500 Portfolio. This Portfolio seeks investment results that
correspond to the total return of the common stocks publicly traded in the
United States, as represented by the S&P 500. Bankers Trust Company normally
invests at least 80% of the Portfolio's assets in common stocks included in the
S&P 500.
    

   
      Contrafund Portfolio. This Portfolio seeks long-term capital
appreciation. FMR normally invests the Portfolio's assets primarily in common
stocks. FMR invests the Portfolio's assets in securities of companies whose
value FMR believes is not fully recognized by the public.
    

GOLDMAN SACHS VARIABLE INSURANCE TRUST

      The Variable Account has four Subaccounts which invest exclusively in
shares of the following four Funds of Goldman Sachs Variable Insurance Trust:

- -the International Equity Fund

- -the Global Income Fund

- -the CORE Small Cap Equity Fund, and

   
- -the Mid Cap Value Fund.
    

   
      Goldman Sachs Variable Insurance Trust ("Goldman Sachs VIT") is
registered with the SEC as an open-end management investment company that
offers shares in several investment mutual funds ("Funds"). Each Fund, except
the Global Income Fund, is a diversified investment company. Goldman Sachs
Asset Management acts as investment adviser for the Goldman Sachs VIT CORE
Small Cap Equity and Mid Cap Value Funds. Goldman Sachs Asset Management
International acts as investment adviser for the Goldman Sachs VIT
International Equity and Global Income Funds.
    

   
      Goldman Sachs VIT International Equity Fund. Seeks long-term capital
appreciation through investments in equity securities of companies that are
organized outside the U.S. or whose securities are principally traded outside
the U.S.
    

   
      Goldman Sachs VIT Global Income Fund. Seeks a high-total return,
emphasizing current income and, to a lesser extent, providing opportunities for
capital appreciation. The Fund invests primarily in a portfolio of high quality
fixed-income securities of U.S. and foreign issuers and foreign currencies.
    

   
      Goldman Sachs VIT CORE Small Cap Equity Fund. Seeks long-term growth of
capital through a broadly diversified portfolio of equity securities of U.S.
issuers which are included in the Russell 2000 Index at the time of investment.
    

   
      Goldman Sachs VIT Mid Cap Value Fund*. Seeks long-term capital
appreciation primarily through investments in equity securities of companies
with public stock market capitalizations within the range of the market
capitalization of companies constituting the Russell Midcap Index at the time
of investment (currently between $400 million and $16 billion).
    

   
*Effective May 1, 1999 the Goldman Sachs VIT Mid Cap Equity Fund was renamed
the Goldman Sachs VIT Mid Cap Value Fund
    

                                       12
<PAGE>   18
   
    

J.P. MORGAN SERIES TRUST II

      The Variable Account has one Subaccount which invests exclusively in
shares of the J.P. Morgan International Opportunities Portfolio, and one
Subaccount which invests exclusively in shares of J.P. Morgan Small Company
Portfolio. Each of these Portfolios is a series of J.P. Morgan Series Trust II.
J.P. Morgan Series Trust II is a "series" type mutual fund registered with the
SEC as a diversified open-end management investment company issuing a number of
series or classes of shares. Shares of these Funds are purchased and redeemed by
the Variable Account at net asset value without a sales charge.

      The investment objectives of the J.P. Morgan Series Trust II Portfolios in
which the Subaccounts invest are set forth below. The investment experience of
each Subaccount depends upon the investment performance of the underlying Fund.
There is no assurance that either Fund will achieve its stated objective.

      J.P. Morgan International Opportunities Portfolio. Seeks to provide a high
total return from a portfolio comprised of equity securities of foreign
corporations. The Portfolio is designed for investors with a long-term
investment horizon who want to diversify their investments by adding
international equities and take advantage of investment opportunities outside
the U.S. As an international investment, the Portfolio is subject to foreign
market, political, and currency risks.

      J.P. Morgan Small Company Portfolio. Seeks to provide a high total return
from a portfolio comprised of equity securities of small companies. The
Portfolio invests at least 65% of the value of its total assets in the common
stock of small U.S. companies primarily with market capitalizations of less than
$1 billion. The Portfolio is designed for investors who are willing to assume
the somewhat higher risk of investing in small companies in order to seek a
higher return over time than might be expected from a portfolio of large
companies.

The J.P. Morgan International Opportunities Portfolio and the J.P. Morgan
Small Company Portfolio of the J.P. Morgan Series Trust II are managed by J.P.
Morgan Investment Management Inc.  A full description of these Funds, their
investment objectives and policies, and the risks, expenses and other aspects
of their operation is contained in the attached Prospectuses for the J.P.
Morgan International Opportunities Portfolio and the J.P. Morgan Small Company
Portfolio.

   
NEUBERGER BERMAN ADVISERS MANAGEMENT TRUST
    

   
      The Variable Account has one Subaccount which invests exclusively in
shares of the Partners Portfolio, a series of Neuberger Berman Advisers
Management Trust. Neuberger Berman Advisers Management Trust ("AMT") is
registered with the SEC as a diversified open-end management investment
company. AMT has nine separate series, which are called Portfolios. Shares of
each portfolio represent an interest in that Portfolio.
    

   
      The investment objectives of the Partners Portfolio are set forth below.
The investment experience of each Subaccount depends upon the investment
performance of the underlying Fund. There is no assurance that the Fund will
achieve its stated objective.
    

   
      Partners Portfolio. To seek growth of capital. This Portfolio invests
mainly in common stock of mid-to large-capitalization companies. Its investment
co-managers seek securities believed to be undervalued based on fundamentals
such as low price-to-earnings ratios, consistent cash flows, and the company's
track record through all points of the market cycle. The Portfolio generally
considers selling a stock when it reaches the managers' target price, when it
fails to perform as expected, or when other opportunities appear more
attractive. The Portfolio has the ability to change its goal without
shareholder approval, although it does not currently intend to do so.
    

   
      The Partners Portfolio of Neuberger Berman Advisers Management Trust is
managed by Neuberger Berman Management Inc. Neuberger Berman, LLC is the
sub-adviser. A full description of this Fund, its investment objectives and
policies, and the risks, expenses and other aspects of its operation is
contained in the attached Prospectus for the Partners Portfolio of Neuberger
Berman Advisers Management Trust.
    


                                       13
<PAGE>   19
   
    

STRONG VARIABLE INSURANCE FUNDS, INC. AND STRONG OPPORTUNITY FUND II, INC.

   
      The Variable Account has one Subaccount which invests exclusively in
shares of the Mid Cap Growth, a series of Strong Variable Insurance Funds, Inc.,
and one Subaccount which invests exclusively in shares of Strong Opportunity
Fund II, Inc. Strong Variable Insurance Funds, Inc. is a "series" type mutual
fund registered with the SEC as a diversified open-end management investment
company issuing a number of series or classes of shares, and Strong Opportunity
Fund II is a single series mutual fund also registered with the SEC as a
diversified open-end management investment company. Shares of these Funds are
purchased and redeemed by the Variable Account at net asset value without a
sales charge.
    

      The investment objectives of the Strong Funds in which the Subaccounts
invest are set forth below. The investment experience of each Subaccount depends
upon the investment performance of the underlying Fund. There is no assurance
that either Fund will achieve its stated objective.

   
      Mid Cap Growth. This Fund seeks capital growth. It invests primarily in
equity securities that the advisor believes have above-average growth prospects.
    

      Strong Opportunity Fund II, Inc. This Fund seeks capital appreciation
through investments in a diversified portfolio of equity securities.

   
      The Mid Cap Growth series of Strong Variable Insurance Funds, Inc., and
Strong Opportunity Fund, Inc. are managed by Strong Capital Management, Inc. A
full description of the Mid Cap Growth series of Strong Variable Insurance
Funds, Inc., and Strong Opportunity Fund, Inc. their investment objectives and
policies, and the risks, expenses and other aspects of their operation is
contained in the attached Prospectuses for the Mid Cap Growth and Strong
Opportunity Fund II, Inc.
    

OTHER INFORMATION

      Contractual Arrangements. We have entered into or may enter into
agreements with Funds pursuant to which the advisor or distributor pays us a fee
based upon an annual percentage of the average net asset amount we invest on
behalf of the Variable Account and our other separate accounts. These
percentages may differ, and we may be paid a greater percentage by some
investment advisors or distributors than other advisors or distributors. These
agreements reflect administrative services provided by National Life.

      Investment Results. The investment objectives and policies of certain
Portfolios are similar to the investment objectives and policies of mutual fund
portfolios other than the Portfolios that may be managed by the investment
adviser or manager. The investment results of the Portfolios, however, may be
higher or lower than the results of such other portfolios. There can be no
assurance, and no representation is made, that the investment results of any of
the Funds will be comparable to the investment results of any other portfolio,
even if the other portfolio has the same investment adviser or manager.

      Resolving Material Conflicts. The participation agreements under which the
Funds sell their shares to Subaccounts of the Variable Account contain varying
termination provisions. In general, each party may terminate at its option with
specified advance written notice, and may also terminate in the event of
specific regulatory or business developments.

      Should an agreement between National Life and a Fund terminate, the
Subaccounts which invest in that Fund may not be able to purchase additional
shares of such Fund. In that event, you will no longer be able to transfer
Accumulated Values or allocate Net Premiums to Subaccounts investing in
Portfolios of such Fund.

                                       14
<PAGE>   20
      Additionally, in certain circumstances, it is possible that a Fund or a
Portfolio of a Fund may refuse to sell its shares to a Subaccount despite the
fact that the participation agreement between the Fund and us has not been
terminated. Should a Fund or Portfolio of such Fund decide not to sell its
shares to us, we will not be able to honor your requests to allocate cash values
or net premiums to Subaccounts investing in shares of that Fund or Portfolio.

      The Funds are available to registered separate accounts of insurance
companies, other than National Life, offering variable annuity and variable life
insurance policies. As a result, there is a possibility that a material conflict
may arise between the interests of Owners with Accumulated Value allocated to
the Variable Account and the owners of life insurance policies and variable
annuities issued by such other companies whose values are allocated to one or
more other separate accounts investing in any one of the Funds.

      In the event of a material conflict, we will take any necessary steps,
including removing the Variable Account from that Fund, to resolve the matter.
The Board of Directors or Trustees of the Funds intend to monitor events in
order to identify any material conflicts that possibly may arise and to
determine what action, if any, should be taken in response to those events or
conflicts. See the individual Fund Prospectuses for more information.

THE FIXED ACCOUNT

      For information on the Fixed Account, see page .


                    DETAILED DESCRIPTION OF POLICY PROVISIONS

DEATH BENEFIT

   
      General. As long as the Policy remains in force, we will pay the Death
Benefit of the Policy, after due proof of the death of both of the Insureds (and
fulfillment of certain other requirements), to the named Beneficiary, unless the
claim is contestable in accordance with the terms of the Policy. You may choose
to have the proceeds paid in cash or under one of the available Settlement
Options. (See "Payment of Policy Benefits," Page ___.) The Death Benefit payable
will be the Unadjusted Death Benefit under the Death Benefit Option that is in
effect, increased by any additional benefits, and decreased by any outstanding
Policy loan and accrued interest and any unpaid Monthly Deductions. The Face
Amount of a Policy, on which the Unadjusted Death Benefit is based, may be made
up of either Basic Coverage or Additional Coverage. Additional Coverage is
provided by the Additional Protection Benefit Rider.
    

      You must notify us as soon as reasonably possible of the death of each
Insured. National Life may require proof of whether both Insureds are living two
years from the Date of Issue. On the death of the first Insured to die we will
require you to provide us with evidence of death and proof of age and, if the
death is within two years from the Date of Issue, the cause of death.

      Death Benefit Options. The Policy provides two Death Benefit Options:
Option A and Option B. You select the Death Benefit Option in the application
and may change it as described in "Change in Death Benefit Option," Page ___.

      Option A. The Unadjusted Death Benefit is equal to the greater of (a) the
Face Amount of the Policy and (b) the Accumulated Value, multiplied by the
specified percentage shown in the table below:


<TABLE>
<CAPTION>
      Attained Age   Percentage           Attained Age   Percentage
      of Younger     ----------           of Younger     ----------
      Insured                             Insured
      -------                             -------
<S>                  <C>                  <C>            <C>
      40 and under   250%                 75-90          105%
         45          215%                 91             104%
         50          185%                 92             103%
         55          150%                 93             102%
         60          130%                 94+            101%
         65          120%
         70          115%
</TABLE>

For Attained Ages of the younger Insured not shown, the percentages will
decrease by a ratable portion of each full year.

                                       15
<PAGE>   21
      Illustration of Option A -- For purposes of this illustration, assume that
the younger Insured is under Attained Age 40 and there is no Policy loan
outstanding.

      Under Option A, a Policy with a Face Amount of $200,000 will generally
have an Unadjusted Death Benefit of $200,000. Assuming the specified percentage
for a particular Policy for a particular Attained Age of the younger Insured is
250%, then, because the Unadjusted Death Benefit must be equal to or greater
than 2.50 times the Accumulated Value, any time the Accumulated Value exceeds
$80,000 the Unadjusted Death Benefit will exceed the Face Amount. Each
additional dollar added to the Accumulated Value will increase the Unadjusted
Death Benefit by $2.50. Thus, an Accumulated Value of $90,000 for this Policy at
this Attained Age for the younger Insured will result in an Unadjusted Death
Benefit of $225,000 (2.50 x $90,000), and an Accumulated Value of $150,000 will
result in an Unadjusted Death Benefit of $375,000 (2.50 x $150,000). Similarly,
any time the Accumulated Value exceeds $80,000, each dollar taken out of the
Accumulated Value will reduce the Unadjusted Death Benefit by $2.50. If at any
time, however, the Accumulated Value multiplied by the specified percentage is
less than the Face Amount, the Unadjusted Death Benefit will be the Face Amount
of the Policy.

      Option B. The Unadjusted Death Benefit is equal to the greater of (a) the
Face Amount of the Policy plus the Accumulated Value and (b) the Accumulated
Value multiplied by the specified percentage shown in the table above.

      Illustration of Option B -- For purposes of this illustration, assume that
the younger Insured is under Attained Age 40 and there is no Policy loan
outstanding.

      Under Option B, a Policy with a Face Amount of $200,000 will generally pay
an Unadjusted Death Benefit of $200,000 plus the Accumulated Value. Thus, for
example, a Policy with a $50,000 Accumulated Value will have an Unadjusted Death
Benefit of $250,000 ($200,000 plus $50,000). Since the specified percentage is
250%, the Unadjusted Death Benefit will be at least 2.50 times the Accumulated
Value. As a result, if the Accumulated Value exceeds $133,333, the Unadjusted
Death Benefit will be greater than the Face Amount plus the Accumulated Value.
Each additional dollar added to the Accumulated Value above $133,333 will
increase the Unadjusted Death Benefit by $2.50. An Accumulated Value of $150,000
will result in an Unadjusted Death Benefit of $375,000 (2.50 x $150,000), and an
Accumulated Value of $200,000 will yield an Unadjusted Death Benefit of $500,000
(2.50 x $200,000). Similarly, any time the Accumulated Value exceeds $133,333,
each dollar taken out of the Accumulated Value will reduce the Unadjusted Death
Benefit by $2.50. If at any time, however, the Accumulated Value multiplied by
the specified percentage is less than the Face Amount plus the Accumulated
Value, the Unadjusted Death Benefit will be the Face Amount plus the Accumulated
Value.

      At Attained Age 100 of the younger of the two Insureds (even if the
younger of the two Insureds is not then living), Option B automatically becomes
Option A.

      Which Death Benefit Option to Choose. If you prefer to have premium
payments and favorable investment performance reflected partly in the form of an
increasing Death Benefit, you should choose Option B. If you are satisfied with
the amount of the Insureds' existing insurance coverages and prefer to have
premium payments and favorable investment performance reflected to the maximum
extent in the Accumulated Value, you should choose Option A.

      Change in Death Benefit Option. After the first Policy Year, you may
change the Death Benefit Option by sending us a written request. There is no
charge to change the Death Benefit Option. The effective date of a change will
be the Monthly Policy Date on or next following the date we receive the written
request. Only one change in Death Benefit Option is permitted in any one Policy
Year.

   
      On the effective date of a change in Death Benefit Option, the Face
Amount is adjusted so that there will be no change in the Death Benefit or the
Net Amount at Risk. In the case of a change from Option B to Option A, the Face
Amount must be increased by the Accumulated Value. In the case of a change from
Option A to Option B, the Face Amount must be decreased by the Accumulated
Value. The change from Option A to Option B will not be allowed if it would
reduce the Face Amount to less than the Minimum Face Amount.
    

   
      On the effective date of the change, the Death Benefit, Accumulated Value
and Net Amount at Risk (and therefore the Cost of Insurance Charges) are
unchanged. However, after the effective date of the change, the pattern of
future Death Benefits, Accumulated Value, Net Amount at Risk and Cost of
Insurance Charges will be different than if the change had not been made. In
determining whether a change is appropriate for you, the considerations
described in "Which Death Benefit Option to Choose" above will apply.
    


                                       16
<PAGE>   22
   
    

      If a change in the Death Benefit Option would result in cumulative
premiums exceeding the maximum premium limitations under the Code for life
insurance, we will not effect the change.

      A change in the Death Benefit Option may have Federal income tax
consequences. (See "Tax Treatment of Policy Benefits," Page ___.)

      How the Death Benefit May Vary. The amount of the Death Benefit may vary
with the Accumulated Value. The Death Benefit under Option A will vary with the
Accumulated Value whenever the specified percentage of Accumulated Value exceeds
the Face Amount of the Policy. The Death Benefit under Option B will always vary
with the Accumulated Value because the Unadjusted Death Benefit equals the
greater of (a) the Face Amount plus the Accumulated Value and (b) the
Accumulated Value multiplied by the specified percentage.


ABILITY TO ADJUST FACE AMOUNT

      You may, at any time after the first Policy Year, increase or decrease the
Policy's Face Amount by submitting a written application to us. There are some
limits on your ability to effect increases or decreases, which are discussed
below. The effective date of an increase will be the Monthly Policy Date on or
next following our approval of your request. The effective date of a decrease is
the Monthly Policy Date on or next following the date that we receive the
written request. An increase or decrease in Face Amount may have federal tax
consequences. (See "Tax Treatment Of Policy Benefits," Page ___.) The effect of
changes in Face Amount on Policy charges, as well as other considerations, are
described below.

      Increase. A request for an increase in Face Amount may not be for less
than $50,000, or such lesser amount required in a particular state. You may not
increase the Face Amount after the older of the two Insureds' Attained Age 90 or
if the Joint Age is greater than 90. To obtain the increase, you must submit an
application for the increase and provide evidence satisfactory to us of both
Insureds' insurability. The increase may be either an addition of Basic Coverage
or Additional Coverage. An increase in Basic Coverage will result in increased
Surrender Charges. An increase in Basic Coverage will also begin a new ten year
period for purposes of applying the Monthly Administrative Charge to the new
amount of Basic Coverage. If an increase in Basic Coverage would move the Policy
into a new size band for purposes of the Variable Account Charge, the Variable
Account Charge percentage rate may be reduced as a result of the increase. In
the event that an increase simultaneously adds both Basic Coverage and
Additional Coverage, the Basic Coverage is assumed to have been added first.

   
      On the effective date of an increase, and taking the increase into
account, the Cash Surrender Value must be at least equal to the Monthly
Deductions then due, plus the Surrender Charge associated with the increase, in
the case of an increase in Basic Coverage. If the Cash Surrender Value is not
sufficient, the increase will not take effect until you pay a sufficient
additional premium to increase the Cash Surrender Value.
    

                                       17
<PAGE>   23
      An increase in the Face Amount will generally affect the total Net Amount
at Risk. This will normally increase the monthly Cost of Insurance Charges. In
addition, the Insureds may be in different Rate Classes as to the increase in
insurance coverage. An increase in premium payment or frequency may be
appropriate after an increase in Face Amount. (See "Cost of Insurance Charge,"
Page ___.)

      After an increase, part of the Net Amount at Risk will be attributable to
the initial coverage under the Policy and part will be attributable to the
increase. For purposes of allocating Accumulated Value to each coverage to
determine the Net Amount at Risk and Cost of Insurance Charge by coverage
segment, the Accumulated Value is first considered part of the initial segment.
If the Accumulated Value exceeds the initial segment's Face Amount, then it is
allocated to increases in Face Amount in the order that such increases took
effect.

      Decrease. The Face Amount after a decrease cannot be less than 75% of the
largest Face Amount in force at any time in the twelve months immediately
preceding our receipt of your request for a decrease. The Basic Coverage after
any decrease may not be less than the Minimum Basic Coverage Amount, which is
currently $100,000. If a decrease in the Face Amount could result in cumulative
premiums exceeding the maximum premium limitations applicable for life insurance
under the Code, we will not allow the decrease.

      A decrease in the Face Amount generally will decrease the total Net Amount
at Risk, which will decrease your monthly Cost of Insurance Charges. If a
decrease in Basic Coverage would move the Policy into a new size band for
purposes of the Variable Account Charge, the Variable Account Charge percentage
rate may increase as a result of the decrease.

      For purposes of calculating the Monthly Deductions, any decrease in the
Face Amount will reduce the Face Amount in the following order:

      (a) first, the increase in Face Amount provided by the most recent
      increase;

      (b) then, the next most recent increases, in inverse chronological order;
      and finally

      (c) the Initial Face Amount.

      If an increase involved the simultaneous addition of Basic Coverage,
Additional Coverage and Face Amount added through the operation of the Automatic
Increase Rider, a decrease in the Face Amount will reduce automatic increase
first, the Additional Coverage second, and then the Basic Coverage.


HOW THE DURATION OF THE POLICY MAY VARY

      Your Policy will remain in force as long as the Cash Surrender Value of
the Policy is sufficient to pay the Monthly Deductions and the charges under the
Policy. When the Cash Surrender Value is insufficient to pay the charges and the
Grace Period expires without an adequate premium payment by you, the Policy will
lapse and terminate without value. However, during the first five Policy Years
the Policy will not lapse, if you have paid the Cumulative Minimum Monthly
Premium. You will have certain rights to reinstate your Policy, if it should
lapse. (See "Reinstatement," Page ___.)

      In addition, an optional Guaranteed Death Benefit Rider is available. This
Rider will guarantee that the Policy will not lapse prior to, at your option,
the end of the year that the younger Insured attains age 80, or for the entire
lifetimes of the two Insureds, regardless of investment performance, if you have
paid the Cumulative Guarantee Premium as of each Monthly Policy Date.

ACCUMULATED VALUE

      The Accumulated Value is the total amount of value held under the Policy
at any time. It is equal to the sum of the Policy's values in the Variable
Account and the Fixed Account. The Accumulated Value minus any applicable
Surrender Charge, and minus any outstanding Policy loans and accrued interest,
is equal to the Cash Surrender Value. There is no guaranteed minimum for the
portion of the Accumulated Value in any of the Subaccounts of the Variable
Account. Because the Accumulated Value on any future date depends upon a number
of variables, it cannot be predetermined.

      The Accumulated Value and Cash Surrender Value will reflect:

                                       18
<PAGE>   24
      -     the Net Premiums you pay

      -     the investment performance of the Portfolios you have chosen

      -     the crediting of interest on non-loaned Accumulated Value in the
            Fixed Account and amounts held as Collateral in the Fixed Account

      -     transfers

      -     Withdrawals

   
      -     Loans
    

   
      -     Loan interest charged
    

      -     loan repayments, and

      -     charges assessed on the Policy.

      Determination of Number of Units for the Variable Account. Amounts
allocated, transferred or added to a Subaccount of the Variable Account under a
Policy are used to purchase units of that Subaccount; units are redeemed when
amounts are deducted, transferred or withdrawn. The number of units a Policy has
in a Subaccount equals the number of units purchased minus the number of units
redeemed up to such time. For each Subaccount, the number of units purchased or
redeemed in connection with a particular transaction is determined by dividing
the dollar amount by the unit value.

      Determination of Unit Value. The unit value of a Subaccount is equal to
the unit value on the immediately preceding Valuation Day multiplied by the Net
Investment Factor for that Subaccount on that Valuation Day.

      Net Investment Factor. Each Subaccount of the Variable Account has its own
Net Investment Factor on each Valuation Day. The Net Investment Factor measures
the daily investment performance of the Subaccount. The factor will increase or
decrease, as appropriate, to reflect net investment income and capital gains or
losses, realized and unrealized, for the securities of the underlying Portfolio.

      Calculation of Accumulated Value. The Accumulated Value is determined
first on the Date of Issue and thereafter on each Valuation Day. On the Date of
Issue, the Accumulated Value will be the Net Premiums received, plus any
earnings prior to the Date of Issue, less any Monthly Deductions due on the Date
of Issue. On each Valuation Day after the Date of Issue, the Accumulated Value
will be:

      (1)   The aggregate of the values attributable to the Policy in the
            Variable Account, determined by multiplying the number of units the
            Policy has in each Subaccount of the Variable Account by such
            Subaccount's unit value on that date; plus

      (2)   The value attributable to the Policy in the Fixed Account (See "The
            Fixed Account," Page ___.)

PAYMENT AND ALLOCATION OF PREMIUMS

   
      Issuance of a Policy. To purchase a Policy, you must apply to us through a
licensed National Life agent who is also a registered representative of Equity
Services, Inc. ("ESI") or a broker/dealer having a Selling Agreement with ESI.
If you do not pay the Minimum Initial Premium with your written application, it
must be paid when the Policy is delivered. If the premium paid is less than the
Minimum Initial Premium, the balance of the Minimum Initial Premium must be
received within five days, or all premiums will be refunded. The minimum amount
of Basic Coverage of a Policy under our rules is $100,000.
    

   
      We may revise our rules from time to time to specify a different minimum
amount of Basic Coverage for subsequently issued Policies. A Policy will be
issued only on two Insureds each of whom has an Issue Age from 0 to 90 and whose
Joint Age is less than or equal to 90, and who provide us with satisfactory
evidence of insurability. Acceptance is subject to our underwriting rules. We
may reject an application for any reason permitted by law. (See "Cost of
Insurance Rate", Page , and "Distribution of Policies," Page ___.) 
    

   
      From the time your application is signed until the time the Policy is
issued, you can, subject to our underwriting rules, obtain temporary
survivorship insurance protection, pending issuance of the Policy, if you are
able to answer "no" with respect to both Insureds to the Health Questions of
the Receipt & Temporary Life Insurance Agreement and submitting (a) a complete
Application including any medical questionnaire required, and (b) payment of
the Minimum Initial Premium.
    

                                       19
<PAGE>   25
      The amount of coverage under the Receipt & Temporary Life Insurance
Agreement is the lesser of the Face Amount applied for or $1,000,000 ($100,000
in the case that the younger of the two proposed Insureds is age 70 or over).
Coverage under the agreement will end on the earliest of

(a) the 90th day from the date of the agreement;

(b) the date that insurance takes effect under the Policy;

(c) the date a policy, other than as applied for, is offered to you;

(d) three days from the date we mail a notice of termination of coverage;

(e) the time you first learn that we have terminated the temporary life
insurance; or

(f) the time you withdraw the application for life insurance.

      We offer a one time credit to Home Office employees who purchase a Policy,
as both Owner and one of the two Insureds. This one time credit will be 50% of
the Target Premium on the Policy. The amount of the credit will be added to the
initial premium payment you submit. Thus, the credit will be included in premium
payments for purposes of calculating and deducting the Premium Tax Charge. If
the Policy is surrendered, we will not recapture the credit. The amount of the
credit will not be included for purposes of calculating agent compensation for
the sale of the Policy.

      Amount and Timing of Premiums. Each premium payment must be at least $100.
You have considerable flexibility in determining the amount and frequency of
premium payments, within the limits discussed below.

   
      You may at the time of application select a Planned Periodic Premium
schedule, based on a periodic billing mode of annual, semi-annual, or quarterly
payments. You may request us to send a premium reminder notice at the specified
interval. You may change the Planned Periodic Premium frequency and amount.
Also, under an Automatic Payment Plan, you can select a monthly payment schedule
under which premium payments will be automatically deducted from a bank account
or other source, rather than being "billed." We may allow, in certain
situations, Automatic Payment Plan or groups billing payments of less than $100.
We may require that Automatic Payment Plans be set up for at least the Minimum
Monthly Premium. 
    

      You are not required to pay the Planned Periodic Premiums in accordance
with the specified schedule. You may pay premiums whenever you like, and in any
amount (subject to the $100 minimum and the limitations described in the next
section). Payment of the Planned Periodic Premiums will not, however, guarantee
that the Policy will remain in force. Instead, the Policy's Cash Surrender Value
determines whether or not the Policy stays in force. Thus, even if Planned
Periodic Premiums are paid, the Policy will lapse whenever the Cash Surrender
Value is insufficient to pay the Monthly Deductions and any other charges under
the Policy, if a Grace Period expires without an adequate payment by you (unless
the Policy is in its first five years, or you have purchased the Guaranteed
Death Benefit Rider and have paid the required premiums).

      We will treat all your payments made while there is an outstanding Policy
loan as premium payments rather than loan repayments, unless you notify us in
writing that a payment is a loan repayment. You may not pay premiums after the
younger of the Insureds reaches Attained Age 100. However, you may make loan
repayments after this time.

      Higher premium payments under Death Benefit Option A, until the applicable
percentage of Accumulated Value exceeds the Face Amount, will generally result
in a lower Net Amount at Risk, and lower Cost of Insurance Charges against the
Policy. Conversely, lower premium payments in this situation will result in a
higher Net Amount at Risk, which will result in higher Cost of Insurance Charges
under the Policy.

      Under Death Benefit Option B, until the applicable percentage of
Accumulated Value exceeds the Face Amount plus the Accumulated Value, the level
of premium payments will not affect the Net Amount at Risk. However, both the
Accumulated Value and Death Benefit will be higher if premium payments are
higher, and lower if premium payments are lower.

      Under either Death Benefit Option, if the Unadjusted Death Benefit is the
applicable percentage of Accumulated Value, then higher premium payments will
result in a higher Net Amount at Risk, and higher Cost of Insurance Charges.
Lower premium payments will result in a lower Net Amount at Risk, and lower Cost
of Insurance Charges.

      Premium Limitations. The Code provides for exclusion of the Death Benefit
from the gross income of the Beneficiary if total premium payments do not exceed
certain stated limits. In no event can the total of all premiums paid under a
Policy exceed these limits. If at any time you pay a premium which would result
in total premiums exceeding these limits, we will only accept that portion of
the premium which would make total premiums equal the maximum

                                       20
<PAGE>   26
amount which may be paid under the Policy. We will promptly refund the excess to
you. In cases of premiums paid by check, we will wait until your check has
cleared. If you have an outstanding loan, we may instead be apply the payment as
a loan repayment. Even if total premiums were to exceed the maximum premium
limitations established by the Code, the excess of (a) a Policy's Unadjusted
Death Benefit over (b) the Policy's Cash Surrender Value plus outstanding Policy
loans and accrued interest, would still generally be excludable from gross
income under the Code.

      The maximum premium limitations set forth in the Code depend in part upon
the amount of the Unadjusted Death Benefit at any time. As a result, any Policy
changes which affect the amount of the Unadjusted Death Benefit may affect
whether cumulative premiums paid under the Policy exceed the maximum premium
limitations. To the extent that any such change would result in cumulative
premiums exceeding the maximum premium limitations, we will not effect the
change. (See "Federal Income Tax Considerations," Page ___.)

      Unless the Insureds provide satisfactory evidence of insurability, we may
limit the amount of any premium payment if it increases the Unadjusted Death
Benefit more than it increases the Accumulated Value. However, premiums will not
be limited to the extent that they are Planned Periodic Premiums.

      Allocation of Net Premiums. The Net Premium equals the premium paid less
the Premium Expense Charge. In your application for the Policy, you will
indicate how Net Premiums should be allocated among the Subaccounts of the
Variable Account and/or the Fixed Account. You may change these allocations at
any time by giving us written notice at our Home Office. If you have elected the
telephone transaction privilege, you may also change premium allocations over
the telephone (See "Telephone Transaction Privilege," Page ___.). Your
allocation percentages must be in whole numbers of not less than 5%, and the sum
of the allocation percentages must be 100%. We will allocate Net Premiums as of
the Valuation Date we receive the premium at our Home Office, based on the
allocation percentages then in effect, except during the free look period.

      We will allocate any portion of the Initial Premium and any subsequent
premiums we receive before the end of the free-look period which are to be
allocated to the Variable Account, to the Money Market Subaccount. For this
purpose, we will assume that the free-look period will end 20 days after the
date the Policy is issued. On the first Valuation Date following 20 days after
issue of the Policy, we will allocate the amount in the Money Market Subaccount
to the other Subaccounts based on the allocation percentages you have selected.

      For example, assume a Policy was issued with Net Premiums to be allocated
25% to the Managed Subaccount, 25% to the Bond Subaccount and 50% to the Fixed
Account. During the period stated above, 50% (25% + 25%) of the Net Premiums
will be allocated to the Money Market Subaccount. At the end of such period, 50%
(25% / 50%) of the amount in the Money Market Subaccount will be transferred to
the Managed Subaccount and 50% to the Bond Subaccount.

      The values of the Subaccounts will vary with their investment experience.
You bear the entire investment risk. You should periodically review your
allocation percentages in light of market conditions and your overall financial
objectives.

      Transfers. You may transfer the Accumulated Value between and among the
Subaccounts of the Variable Account and the Fixed Account by sending us a
written transfer request, or if you have elected the telephone transaction
privilege, by telephone instructions to us. (See "Telephone Transaction
Privilege," Page ___.) Transfers between and among the Subaccounts of the
Variable Account and the Fixed Account are made as of the Valuation Day that the
request for transfer is received at the Home Office. You may, at any time,
transfer all or part of the amount in one of the Subaccounts of the Variable
Account to another Subaccount and/or to the Fixed Account. For transfers from
the Fixed Account to the Variable Account, see "Transfers from Fixed Account,"
Page ___.

      Currently an unlimited number of transfers are permitted without charge.
We have no current intent to impose a transfer charge in the foreseeable future.
However, we may, after giving you prior notice, change this policy so as to
deduct a $25 transfer charge from each transfer in excess of the twelfth
transfer during any one Policy Year. All transfers requested during one
Valuation Period would be treated as one transfer transaction. If a transfer
charge is adopted in the future, these types of transfers would not be subject
to a transfer charge and would not count against the twelve free transfers in
any Policy Year:

- -     transfers resulting from Policy loans

- -     transfers resulting from the operation of the dollar cost averaging or
      portfolio rebalancing features

                                       21
<PAGE>   27
- -     transfers resulting from the exercise of the transfer rights described on
      page ____ (see "Policy Rights - Other Transfer Rights," Page ___), and

- -     the reallocation from the Money Market Subaccount following the free look
      period.

      Under present law, transfers are not taxable transactions.

      Policy Lapse. The failure to make a premium payment will not itself cause
a Policy to lapse. A Policy will lapse only when the Cash Surrender Value is
insufficient to cover the Monthly Deductions and other charges under the Policy,
and the Grace Period expires without a sufficient payment. During the first five
Policy Years, the Policy will not lapse so long as the Cumulative Minimum
Monthly Premium has been paid, regardless of whether the Cash Surrender Value is
sufficient to cover the monthly Deductions and other charges. In addition, if
you have elected at issue the Guaranteed Death Benefit Rider, and have paid the
Cumulative Guarantee Premium as of each Monthly Policy Date, the Policy will not
lapse, either prior to the end of the year that the younger Insured attains Age
80 or for the entire lifetimes of the two Insureds, whichever you elect,
regardless of whether the Cash Surrender Value is sufficient to cover the
Monthly Deductions. (See "Optional Benefits - Guaranteed Death Benefit," Page
___.)

      The Policy provides for a 61-day Grace Period that is measured from the
date on which we send a lapse notice. The Policy does not lapse, and the
insurance coverage continues, until the expiration of this Grace Period. To
prevent lapse, you must during the Grace Period pay a premium equal to the sum
of any amount by which the past Monthly Deductions have been in excess of Cash
Surrender Value, plus three times the Monthly Deduction due the date the Grace
Period began. Our notice will specify the payment required to keep the Policy in
force. Failure to make a payment at least equal to the required amount within
the Grace Period will result in lapse of the Policy without value.

   
      Reinstatement. A Policy that lapses without value may be reinstated at any
time within five years (or longer period required in a particular state) after
the beginning of the Grace Period. To do so, you must submit evidence of both
Insureds' insurability satisfactory to us and pay an amount sufficient to
provide for two times the Monthly Deduction due on the date the Grace Period
began plus three times the Monthly Deduction due on the effective date of
reinstatement. The effective date of reinstatement, unless otherwise required by
state law, will be the Monthly Policy Date on or next following the date your
reinstatement application is approved. Upon reinstatement, the Accumulated Value
will be based upon the premium paid to reinstate the Policy. The Policy will be
reinstated with the same Date of Issue as it had prior to the lapse. Neither the
five year no lapse guarantee nor the Guaranteed Death Benefit Rider may be
reinstated.
    

      Specialized Uses of the Policy. Because the Policy provides for an
accumulation of cash value as well as a death benefit, the Policy can be used
for various individual and business financial planning purposes. Purchasing the
Policy in part for such purposes entails certain risks. For example, if the
investment performance of your chosen Subaccounts is poorer than expected or if
you do not pay sufficient premiums, the Policy may lapse or may not accumulate
sufficient Accumulated Value or Cash Surrender Value to fund the your purpose.
Withdrawals and Policy loans may significantly affect current and future
Accumulated Value, Cash Surrender Value, or Death Benefit proceeds. Because the
Policy is designed to provide benefits on a long-term basis, before purchasing a
Policy for a specialized purpose you should consider whether the long-term
nature of the Policy is consistent with your purpose. Using a Policy for a
specialized purpose may have tax consequences. (See "Federal Income Tax
Considerations," Page ___.)


                             CHARGES AND DEDUCTIONS


      Charges will be deducted in connection with the Policy to compensate us
for

(a)   providing the insurance and other benefits set forth in the Policy;

(b)   issuing and administering the Policy;

(c)   assuming certain mortality and other risks in connection with the Policy;
      and

(d)   incurring expenses in distributing the Policy, including costs associated
      with printing prospectuses and sales literature and sales compensation.

      We may realize a profit from any charges. We may use these profits for any
purpose, including payment of distribution expenses.

                                       22
<PAGE>   28
PREMIUM EXPENSE CHARGE

      The Premium Expense Charge consists of two portions. The first is that we
deduct 3.40% of the premium from each premium payment prior to allocation of Net
Premiums, to cover state premium taxes and the federal DAC Tax.

      The federal DAC Tax is a tax attributable to certain "policy acquisition
expenses" under Section 848 of the Code. Section 848 in effect accelerates the
realization of income we receive from the Policies, and therefore the payment of
federal income taxes on that income. The economic consequence of Section 848 is,
therefore, an increase in the tax burden borne by us that is attributable to the
Policies.

   
      The Premium Expense Charge will also include, during the first 10 Policy
Years, a deduction of 7.0% of the premium up to the Target Premium, and 4.0% of
premium in excess of the Target Premium, from each premium payment prior to
allocation of Net Premiums, to compensate us for the expenses incurred in
distributing the Policies, including commissions to selling agents. The Target
Premium depends on the Joint Age at issue or at the time of an increase in
Basic Coverage. Target Premiums per $1000 of Basic Coverage are shown in
Appendix B to this prospectus. Your Target Premium is set forth in your Policy.
We may increase the charge for premiums in excess of the Target Premium from
4.0% to 5.0% of such premiums. We currently intend to reduce this deduction
from premiums paid after the tenth Policy Anniversary to 4.0% of all premiums,
although we may deduct up to the maximum permitted during the first ten years.
    

SURRENDER CHARGE

      We will impose a Surrender Charge if you surrender your Policy or it
lapses at any time before the end of the tenth Policy Year, or the ten years
after an increase in the Basic Coverage. The Surrender Charge rate depends on
the Joint Age at issue or at the time of increase in Basic Coverage. The initial
Surrender Charge per $1,000 of Basic Coverage is shown in Appendix B to this
Prospectus. The Surrender Charge will be level for up to five years, and then
decline each month by one sixtieth of the initial Surrender Charge until it is
zero at the beginning of Policy Year 11, or at the beginning of the eleventh
year after the date of an increase in Basic Coverage. For those cases in which
the level Surrender Charge period is less than five years from the Date of Issue
or the effective date of the increase, it declines each month by an amount equal
to the initial Surrender Charge multiplied by a fraction of which the numerator
is one and the denominator is the number of months from the end of the level
Surrender Charge period to the beginning of Policy Year 11, or the beginning of
the eleventh year from the effective date of the increase. The Surrender Charge
will not decrease in the event of a decrease in Basic Coverage. The actual
Surrender Charge for your Policy will be stated in the Policy.

      Since there is no Surrender Charge associated with Additional Coverage,
taking a portion of the Policy's Face Amount as Additional Coverage, rather than
Basic Coverage, would result in a lower Surrender Charge. See "Optional Benefits
- - Additional Protection Benefit," page .

MONTHLY DEDUCTIONS

      We will deduct charges from the Accumulated Value on the Date of Issue and
on each Monthly Policy Date. The Monthly Deduction consists of four components:

(a)   the Cost of Insurance Charge

(b)   the Variable Account Charge

(c)   the Monthly Administrative Charge, and

(d)   the cost of any additional benefits provided by Rider.

      The Monthly Deduction may vary in amount from Policy Month to Policy
Month. We will take the Monthly Deduction on a pro rata basis from the
Subaccounts of the Variable Account and the Fixed Account, unless you have
requested at the time of application, or later request in writing, that we take
the Monthly Deduction from the Money Market Subaccount. If we cannot take a
Monthly Deduction from the Money Market Subaccount, where you have so asked, we
will take the amount of the deduction in excess of the Accumulated Value
available in the Money Market Subaccount on a pro rata basis from Accumulated
Value in the Subaccounts of the Variable Account and the Fixed Account.

      Cost of Insurance Charge. We calculate the monthly Cost of Insurance
Charge by multiplying the cost of insurance rate or rates by the Net Amount at
Risk for each Policy Month. Because both the Net Amount at Risk and the
variables that determine the cost of insurance rate, such as the ages of the
Insureds and the Duration of the Policy, may vary, the Cost of Insurance Charge
will likely be different from month to month.

                                       23
<PAGE>   29
            Net Amount at Risk. The Net Amount at Risk on any Monthly Policy
      Date is approximately the amount by which the Unadjusted Death Benefit on
      that Monthly Policy Date exceeds the Accumulated Value. It measures the
      amount National Life would have to pay in excess of the Policy's value if
      the Insureds both died. The actual calculation uses the Unadjusted Death
      Benefit divided by 1.00327234, to take into account assumed monthly
      earnings at an annual rate 4%. We calculate the Net Amount at Risk
      separately for the Initial Face Amount and any increases in Face Amount.
      In determining the Net Amount at Risk for each increment of Face Amount,
      we first consider the Accumulated Value part of the Initial Face Amount.
      If the Accumulated Value exceeds the Initial Face Amount, we consider it
      part of the increases in Face Amount in the order such increases took
      effect.

            If your Policy includes Basic Coverage, Additional Coverage and
      coverage added through the operation of the Automatic Increase Rider, we
      separate the Net Amount at Risk into portions applicable to each type of
      coverage. For this purpose, we apply Accumulated Value against Basic
      Coverage first, Additional Coverage second and an automatic increase third
      if they began simultaneously. Any change in the Net Amount at Risk will
      affect the total Cost of Insurance Charges you pay.

            Guaranteed Maximum Cost of Insurance Rates. The guaranteed maximum
    cost of insurance rates will be set forth in your Policy, and will depend
    on:

      -     each Insured's Issue Age

      -     each Insured's sex

      -     the substandard or uninsurable status of either Insured, if
            applicable

   
      -     the coverage's Duration, 
    

   
      -     whether the coverage is Basic Coverage or Additional Coverage
            (guaranteed rates are higher for Additional Coverage), and

    

      -     the 1980 Commissioners Standard Ordinary Mortality Table.

      Guaranteed maximum cost of insurance rates will also vary depending on
      whether the coverage is Basic Coverage or Additional Coverage, with higher
      rates being applicable to Additional Coverage.

            Current Cost of Insurance Rates and How They are Determined. The
      actual cost of insurance rates used ("current rates") will depend on:

      -     each Insured's Issue Age

      -     each Insured's sex

      -     each Insured's Rate Class

      -     the coverage's Duration, and

   
      -     whether the coverage is Basic Coverage or Additional Coverage
            (however, current rates for Additional Coverage may be higher or
            lower than for Basic Coverage), and 
    

   
      -     our expectation of future mortality experience
    

      We periodically review the adequacy of our current cost of insurance
      rates, and we may adjust their level. However, the current rates will
      never exceed guaranteed maximum cost of insurance rates. Any change in the
      current cost of insurance rates will apply to all sets of persons of the
      same Issue Ages, sexes, and Rate Classes, and with coverages of the same
      Duration.

   
            We use separate cost of insurance rates for the Initial Face Amount
      and any increases in Face Amount. For the Initial Face Amount, we use a
      cost of insurance rate based on the Rate Classes of the two Insureds on
      the Date of Issue. For each increase in Face Amount, a rate based on the
      Rate Classes of the two Insureds applicable at the time of the increase is
      used. If, however, the Unadjusted Death Benefit is calculated as the
      Accumulated Value times the specified percentage, the rate based on the
      Rate Classes for the Initial Face Amount will be used for the amount of
      the Unadjusted Death Benefit in excess of the total Face Amount for Option
      A, and in excess of the total Face Amount plus the Accumulated Value
      for Option B. Again, if a policy includes both Basic Coverage and
      Additional Coverage, separate cost of insurance rates are applied to each
      type of coverage. 
    

            Rate Class. The Rate Classes of the two Insureds will affect the
      current cost of insurance rates. We currently place Insureds into the
      following rate classes:

      -     preferred nonsmoker

      -     nonsmoker

      -     preferred smoker

      -     smoker

      -     substandard, and

      -     uninsurable classes.

            Smoker, substandard, and uninsurable classes reflect higher
      mortality risks. In an otherwise identical Policy, Insureds in a preferred
      or standard class will have a lower Cost of Insurance Charge than Insureds
      in a substandard class with higher mortality risks. Nonsmoking Insureds
      will generally incur lower cost of insurance

                                       24
<PAGE>   30
   
      rates than Insureds who are classified as smokers. Classification of an
      Insured as substandard or uninsurable will also affect the guaranteed cost
      of insurance rates. We classify all nicotine users as smokers, including
      cigarette, cigar, pipe, chewing tobacco, snuff, nicotine patches and
      nicotine gum. 
    

            Variable Account Charge. We assess the Variable Account Charge to
compensate us for mortality and expense risks we assume due to the benefits and
guaranteed maximum charge levels under the Policies. The mortality risk we
assume is that insured persons may live for a shorter time than projected. This
means we would pay greater death benefits than expected in relation to the
amount of premiums received. The expense risk we assume is that expenses
incurred in issuing and administering the Policies will exceed the
administrative charges deducted from the Policy. We may make a profit from
deducting this charge. Any profit may be used to finance distribution expenses.
The Variable Account Charge does not apply to Accumulated Value in the Fixed
Account.

   
            The Variable Account Charge is deducted monthly as a percentage of
the Accumulated Value in the Variable Account. The Variable Account Charge,
expressed as an annual percentage, is as follows:
    

During the first 10 Policy Years:

<TABLE>
<S>                                                                                  <C>
For Policies with Basic Coverage less than $1,000,00..............................   0.90%
For Policies with Basic Coverage from $1,000,000 to $2,999,999 ...................   0.80%
For Policies with Basic Coverage of $3 million or more. ..........................   0.75%.
</TABLE>

For years after Policy Year 10, we currently intend to reduce this charge to the
following rates:

<TABLE>
<S>                                                                                  <C>
For Polices with Basic Coverage of less than $1,000,000...........................   0.35%
For Policies with Basic Coverage from $1,000,000 to $2,999,999 ...................   0.30%
For Policies with Basic Coverage of $3 million or more ...........................   0.25%.
</TABLE>

However, in all cases, we may increase this charge to an amount not to exceed
0.90%.

   
      Monthly Administrative Charge. We charge the administrative charge to help
defray the expenses we incur in issuing and administering the Policy and in
distributing the Policy, including commissions to selling agents. The amount of
the Monthly Administrative Charge during the first ten Policy Years is $15.00,
plus $0.08 per $1000 of Basic Coverage (less for Joint Ages of 38 or less). We
increase the per $1000 portion of this charge during the first ten Policy Years
by $.005 per $1000 of Basic Coverage for each Insured who is a smoker. 
    

   
      After the first ten Policy Years, we currently intend to charge a Monthly
Administrative Charge of $7.50, with no additional amount per $1000 of Basic
Coverage. During this period the Monthly Administrative Charge is guaranteed not
to exceed $15.00, plus $0.08 per $1000 of Basic Coverage plus $0.005 per $1000
of Basic Coverage for each Insured who is a smoker. In addition, the per
$1000 of Basic Coverage portion of the Monthly Administrative Charge will apply
to increases in Basic Coverage for 10 years after an increase in Basic Coverage.
The per $1000 portion of this charge will not decrease in the event of the
decrease in Basic Coverage.
    

      Optional Benefit Charges. The Monthly Deduction will include charges for
any additional benefits added to the Policy. The monthly charges will be
specified in the applicable Rider. The available Riders are listed under
"Optional Benefits," on Page ___ below.

WITHDRAWAL CHARGE

      At the time of a Withdrawal, we will assess a charge equal to the lesser
of 2% of the Withdrawal amount and $25. We will deduct this Withdrawal Charge
from the Withdrawal amount.

TRANSFER CHARGE

      Currently, unlimited transfers are permitted among the Subaccounts, or
from the Variable Account to the Fixed Account. Transfers from the Fixed Account
to the Variable Account are permitted within the limits described on Page ___.
Currently there is no charge for any transfers. We have no present intention to
impose a transfer charge in the foreseeable future. However, we may impose in
the future a transfer charge of $25 on each transfer in excess of twelve
transfers in any Policy Year. The Transfer Charge would be imposed to compensate
us for the costs of processing such transfers, and would not be designed to
produce a profit.

                                       25
<PAGE>   31
      If we impose a transfer charge, we will deduct it from the amount being
transferred. We would treat all transfers requested on the same Valuation Day as
one transfer transaction. Any future transfer charge will not apply to transfers
resulting from:

      -     Policy loans

      -     the exercise of the transfer rights as described on page ____

      -     the initial reallocation of account values from the Money Market
            Subaccount to other Subaccounts, and

      -     any transfers made pursuant to the Dollar Cost Averaging and
            Portfolio Rebalancing features.

The transfers listed above also will not count against the twelve free transfers
in any Policy Year.

PROJECTION REPORT CHARGE

      We may impose a charge for each projection report you request. This report
will project future values and future Death Benefits for the Policy. We will
notify you in advance of the amount of the charge, and you may elect to pay the
charge in advance. If not paid in advance, we will deduct this charge from the
Subaccounts of the Variable Account and/or the Fixed Account in proportion to
their Accumulated Values.

OTHER CHARGES

      The Variable Account purchases shares of the Funds at net asset value. The
net asset value of those shares reflect management fees and expenses already
deducted from the assets of the Funds' Portfolios. Historical expense ratio
information for the Funds is presented in the "Summary of Policy Expenses"
section on page above. More detailed information is contained in the Fund
Prospectuses which accompany this Prospectus.


                                  POLICY RIGHTS

LOAN PRIVILEGES

      General. You may at any time after the first year (and during the first
year where required by law) borrow money from us using the Policy as the only
security for the loan. The maximum amount you may borrow is the Policy's Cash
Surrender Value on the date we receive your loan request, minus three times the
Monthly Deduction for the most recent Monthly Policy Date. If you have elected
the Guaranteed Death Benefit Rider and you take a Policy loan in excess of the
cumulative premiums paid minus the Cumulative Guarantee Premium, then the
Guaranteed Death Benefit Rider will enter a lapse pending notification period.
This means that the Guaranteed Death Benefit Rider (but not the Policy itself)
will lapse if a sufficient premium is not paid within the 61-day lapse pending
notification period.

      While either Insured is living, you may repay all or a portion of a loan
and accrued interest. To take a loan you should send a written request to us at
our Home Office. If you have elected the telephone transaction privilege, you
may also request a loan over the telephone. We limit the amount of a Policy loan
taken over the telephone to $25,000. (See "Telephone Transaction Privilege,"
Page ___.) Loan proceeds will be paid within seven days of a valid loan
request.

      Interest Rate Charged. The interest rate charged on Policy loans will be
at the fixed rate of 6% per year. At the end of the Policy Year, the loan
interest will be added to the loan balance. Any payments you make to cover loan
interest will be used to reduce the amount of the Policy loan.

   
      Allocation of Loans and Collateral. When you take a Policy loan, we hold
Accumulated Value in the Fixed Account as Collateral for the Policy loan. You
may specify how you would like Accumulated Value to be taken from the
Subaccounts of the Variable Account to serve as the Collateral. If you do not so
specify, we will allocate the Policy loan to the Subaccounts in proportion to
the Accumulated Value in the Subaccounts. If the Accumulated Value in one or
more of the Subaccounts is insufficient to carry out your instructions, we will
not process the loan until we receive further instructions from you. Non-loaned
Accumulated Value in the Fixed Account will become Collateral for a loan only to
the extent that the Accumulated Value in the Variable Account is insufficient.
    

                                       26
<PAGE>   32
      The Collateral for a Policy loan will initially be the loan amount. Loan
interest will be added to the Policy loan. We will take additional Collateral
for such loan interest so added pro rata from the Subaccounts of the Variable
Account, and then, if the amounts in the Variable Account are insufficient, from
the non-loaned portion of the Fixed Account. At any time, the amount of the
outstanding loan under a Policy equals the sum of all loans (including interest
added to the loan balance) minus any loan repayments.

      Interest Credited to Amounts Held as Collateral. As long as the Policy is
in force, we will credit the amount held in the Fixed Account as Collateral with
interest at effective annual rates we declare, but not less than 4% or such
higher minimum rate required under state law. The rate will apply to the
calendar year which follows the date of declaration.

      Preferred Policy Loans. We currently intend to make preferred Policy loans
available at the beginning of Policy Year 11. For these preferred Policy loans,
we will charge interest at 4.25% per annum, and we will credit interest on
amounts held as Collateral in the Fixed Account at an annual rate of 4.0%. We
are not obligated to continue to make preferred loans available, and we will
make such loans available in our sole discretion. Preferred loans may not be
treated as indebtedness for federal income tax purposes.

   
      Effect of Policy Loan. Policy loans, whether or not repaid, will have a
permanent effect on the Accumulated Value and the Cash Surrender Value, and may
permanently affect the Death Benefit under the Policy. The effect on the
Accumulated Value and Death Benefit could be favorable or unfavorable. It will
depend on whether the investment performance of the Subaccounts, and the
interest credited to the non-loaned Accumulated Value in the Fixed Account,
is less than or greater than the interest being credited on the amounts held as
Collateral in the Fixed Account. Compared to a Policy under which no loan is
made, values under a Policy will be lower when the credited interest rate on
Collateral is less than the investment experience of assets held in the Variable
Account and interest credited to the non-Collateral Accumulated Value in the
Fixed Account. The longer a loan is outstanding, the greater the effect a Policy
loan is likely to have. The Death Benefit will be reduced by the amount of any
outstanding Policy loan.
    

      Loan Repayments. We will assume that any payments you make while a Policy
loan is outstanding are premium payments, rather than loan repayments, unless
you specify in writing that a payment is a loan repayment. In the event of a
loan repayment, the amount held as Collateral in the Fixed Account will be
reduced by an amount equal to the repayment, and such amount will be transferred
to the Subaccounts of the Variable Account and to the non-loaned portion of the
Fixed Account based on the Net Premium allocations in effect at the time of the
repayment.

      Lapse With Loans Outstanding. The amount of an outstanding loan under a
Policy plus any accrued interest on outstanding loans is not part of Cash
Surrender Value. Therefore, the larger the amount of an outstanding loan, the
more likely it is that the Policy could lapse. (See "How the Duration of the
Policy May Vary," Page ___ and "Policy Lapse," Page ___.) In addition, if the
Policy is not a Modified Endowment Policy, lapse of the Policy with outstanding
loans may result in adverse federal income tax consequences. (See "Tax Treatment
of Policy Benefits," Page ___.)

      Tax Considerations. Any loans taken from a "Modified Endowment Contract"
will be treated as a taxable distribution. In addition, with certain exceptions,
a 10% additional income tax penalty will be imposed on the portion of any loan
that is included in income. (See "Distributions from Policies Classified as
Modified Endowment Contracts," Page ___.)

SURRENDER PRIVILEGE

      You may surrender your Policy for its Cash Surrender Value at any time
before the death of the last to die of the two Insureds. The Cash Surrender
Value is the Accumulated Value minus any Policy loan and accrued interest and
less any Surrender Charge. We will calculate the Cash Surrender Value on the
Valuation Day we receive, at our Home Office, your signed written surrender
request, and the Policy. You may not request a surrender over the telephone.
Coverage under the Policy will end on the day you mail or otherwise send the
written surrender request and the Policy to us. We will normally mail surrender
proceeds to you within seven days of when we receive the request. (See "Other
Policy Provisions - Payment of Policy Benefits", Page ___.)

      A surrender may have Federal income tax consequences. (See "Tax Treatment
of Policy Benefits," Page ___.

WITHDRAWAL OF CASH SURRENDER VALUE

      You may withdraw a portion of the Policy's Cash Surrender Value at any
time before the death of the last to die of the two Insureds and after the first
Policy Anniversary. The minimum amount which may be withdrawn is $500. The

                                       27
<PAGE>   33
   
maximum Withdrawal is the Cash Surrender Value on the date we receive the
Withdrawal request, minus three times the Monthly Deduction for the most recent
Monthly Policy Date. However, if you elected the Guaranteed Death Benefit Rider,
and you obtain a Withdrawal which causes the Cumulative Guarantee Premium to
exceed the sum of premiums paid into the Policy, then the Guaranteed Death
Benefit Rider will enter a lapse pending notification period. This means that
the Guaranteed Death Benefit Rider (but not the Policy itself) will lapse if a
sufficient premium is not paid within the 61-day lapse pending notification
period. 
    

      A Withdrawal Charge will be deducted from the amount of the Withdrawal.
For a discussion of the Withdrawal Charge, see "Charges and Deductions
Withdrawal Charge" on Page ___.

      You may specify how you would like the Withdrawal to be taken from the
Subaccounts of the Variable Account. If you do not so specify, we will allocate
the Withdrawal to the Subaccounts in proportion to the Accumulated Value in each
Subaccount. If the Accumulated Value in one or more Subaccounts is insufficient
to carry out your instructions, we will not process the Withdrawal until we get
further instructions from you. You may take Withdrawals from the Fixed Account
only after the Accumulated Value in the Variable Account is exhausted.

      The effect of a Withdrawal on the Death Benefit and Face Amount will vary
depending upon the Death Benefit Option in effect and whether the Unadjusted
Death Benefit is based on the applicable percentage of Accumulated Value. (See
"Death Benefit Options," Page ___.)

      Option A. The effect of a Withdrawal on the Face Amount and Unadjusted
Death Benefit under Option A can be described as follows:

            If the Face Amount divided by the applicable percentage of
      Accumulated Value exceeds the Accumulated Value just after the Withdrawal,
      a Withdrawal will reduce the Face Amount and the Unadjusted Death Benefit
      by the lesser of such excess and the amount of the Withdrawal.

            For the purposes of this illustration (and the following
      illustrations of Withdrawals), assume that the Attained Age of the younger
      Insured is under 40 and there is no indebtedness. The applicable
      percentage is 250% for a younger Insured with an Attained Age under 40.

            Under Option A, a Policy with a Face Amount of $300,000 and an
      Accumulated Value of $30,000 will have an Unadjusted Death Benefit of
      $300,000. Assume that you take a Withdrawal of $10,000. The Withdrawal
      Charge will be $25 and the amount paid to you will be $9,975. The
      Withdrawal will reduce the Accumulated Value to $20,000 ($30,000 -
      $10,000) after the Withdrawal. The Face Amount divided by the applicable
      percentage is $120,000 ($300,000 / 2.50), which exceeds the Accumulated
      Value after the Withdrawal by $100,000 ($120,000 - $20,000). The lesser of
      this excess and the amount of the Withdrawal is $10,000, the amount of the
      Withdrawal. Therefore, the Unadjusted Death Benefit and Face Amount will
      be reduced by $10,000 to $290,000.

            If the Face Amount divided by the applicable percentage of
      Accumulated Value does not exceed the Accumulated Value just after the
      Withdrawal, then the Face Amount is not reduced. The Unadjusted Death
      Benefit will be reduced by an amount equal to the reduction in Accumulated
      Value times the applicable percentage (or equivalently, the Unadjusted
      Death Benefit is equal to the new Accumulated Value times the applicable
      percentage).

            Under Option A, a Policy with a Face Amount of $300,000 and an
      Accumulated Value of $150,000 will have an Unadjusted Death Benefit of
      $375,000 ($150,000 x 2.50). Assume that you take a Withdrawal of $10,000.
      The Withdrawal Charge will be $25 and the amount paid to you will be
      $9,975. The Withdrawal will reduce the Accumulated Value to $140,000
      ($150,000 - $10,000). The Face Amount divided by the applicable percentage
      is $120,000, which does not exceed the Accumulated Value after the
      withdrawal. Therefore, the Face Amount stays at $300,000 and the
      Unadjusted Death Benefit is $350,000 ($140,000 x 2.50).

      Option B. The Face Amount will never be decreased by a Withdrawal. A
Withdrawal will, however, always decrease the Death Benefit.

            If the Unadjusted Death Benefit equals the Face Amount plus the
      Accumulated Value, a Withdrawal will reduce the Accumulated Value by the
      amount of the Withdrawal. Thus the Unadjusted Death Benefit will also be
      reduced by the amount of the Withdrawal.

                                       28
<PAGE>   34
            Under Option B, a Policy with a Face Amount of $300,000 and an
      Accumulated Value of $90,000 will have an Unadjusted Death Benefit of
      $390,000 ($300,000 + $90,000). Assume you take a Withdrawal of $20,000.
      The Withdrawal Charge will be $25 and the amount we pay you will be
      $19,975. The Withdrawal will reduce the Accumulated Value to $70,000
      ($90,000 - $20,000) and the Unadjusted Death Benefit to $370,000 ($300,000
      + $70,000). The Face Amount is unchanged.

            If the Unadjusted Death Benefit immediately prior to the Withdrawal
      is based on the applicable percentage of Accumulated Value, the Unadjusted
      Death Benefit will be reduced to equal the greater of (a) the Face Amount
      plus the Accumulated Value after deducting the amount of the Withdrawal
      and Withdrawal Charge and (b) the applicable percentage of Accumulated
      Value after deducting the amount of the Withdrawal.

            Under Option B, a Policy with a Face Amount of $300,000 and an
      Accumulated Value of $210,000 will have an Unadjusted Death Benefit of
      $525,000 ($210,000 X 2.5). Assume you take a Withdrawal of $60,000. The
      Withdrawal Charge will be $25 and the amount we pay you will be $59,975.
      The Withdrawal will reduce the Accumulated Value to $150,000 ($210,000 -
      $60,000), and the Unadjusted Death Benefit to the greater of (a) the Face
      Amount plus the Accumulated Value, or $450,000 ($300,000 + $150,000) and
      (b) the Unadjusted Death Benefit based on the applicable percentage of the
      Accumulated Value, or $375,000 ($150,000 X 2.50). Therefore, the
      Unadjusted Death Benefit will be $450,000. The Face Amount is unchanged.

      Any decrease in Face Amount due to a Withdrawal will reduce Face Amount in
the order described under "Ability to Adjust Face Amount - Decreases" on page .

      Because a Withdrawal can affect the Face Amount and the Unadjusted Death
Benefit as described above, a Withdrawal may also affect the Net Amount at Risk
which is used to calculate the Cost of Insurance Charge under the Policy. (See
"Cost of Insurance Charge," Page ___.) Since a Withdrawal reduces the
Accumulated Value, the Cash Surrender Value of the Policy is reduced, thereby
increasing the likelihood that the Policy will lapse. (See "Policy Lapse," Page
___.) Also, if a Withdrawal would result in cumulative premiums exceeding the
maximum premium limitations applicable under the Code for life insurance, we
will not allow that Withdrawal.

      You may request a Withdrawal only by sending a signed written request to
us at our Home Office. You may not request a Withdrawal over the telephone. We
will normally pay a Withdrawal within seven days of receiving at our Home Office
a valid Withdrawal request.

      A Withdrawal of Cash Surrender Value may have Federal income tax
consequences. (See "Tax Treatment of Policy Benefits," Page ___.)

FREE-LOOK PRIVILEGE

   
      The Policy provides for a "free-look" period, during which you may cancel
the Policy and receive a refund equal to the premiums paid on the Policy.
This free-look period ends 10 days after you receive the Policy (or any longer
period provided by state law). To cancel the Policy, you must return the Policy
to us or to our agent within the free look period with a written request for
cancellation.
    

TELEPHONE TRANSACTION PRIVILEGE

   
      If you elect the telephone transaction privilege, either on the
application for the Policy or thereafter by providing us with a proper written
authorization, you may effect changes in premium allocation, transfers, and
loans of up to $25,000 by providing instructions to us at our Home Office over
the telephone. We may suspend telephone transaction privileges at any time, for
any reason, if we deem such suspension to be in the best interests of Policy
Owners. You may, on the application or by a written authorization, authorize
your National Life agent to provide telephone instructions on your behalf.
    

      We will employ reasonable procedures to confirm that instructions we
receive by telephone are genuine. If we follow these procedures, we will not be
liable for any losses due to unauthorized or fraudulent instructions. We may be
liable for any such losses if we do not follow those reasonable procedures. The
procedures to be followed for telephone transfers will include one or more of
the following:

      -     requiring some form of personal identification prior to acting on
            instructions received by telephone

      -     providing written confirmation of the transaction, and

      -     making a tape recording of the instructions given by telephone.

                                       29
<PAGE>   35
OTHER TRANSFER RIGHTS

      Transfer Right for Policy. During the first two years following Policy
issue, you may, on one occasion, transfer the entire Accumulated Value in the
Variable Account to the Fixed Account, without regard to any limits on transfers
or free transfers.

      Transfer Right for Change in Investment Policy. If the investment policy
of a Subaccount of the Variable Account is materially changed, you may transfer
Accumulated Value in that Subaccount to another Subaccount or to the Fixed
Account, without regard to any limits on transfers or free transfers.

AVAILABLE AUTOMATED FUND MANAGEMENT FEATURES

      We currently offer, at no charge to you, two automated fund management
features. Only one of these two automated fund management features may be
operable at any time. We are not obligated to continue to offer these features.
Although we have no current intention to do so, we may stop offering one or both
of these features at any time, after providing 60 days prior written notice to
all Owners who are currently utilizing the features being discontinued.

      Dollar Cost Averaging. This feature permits you to automatically transfer
funds from the Money Market Subaccount to any other Subaccounts on a monthly
basis. You may elect Dollar Cost Averaging at issue by marking the appropriate
box on the initial application, and completing the appropriate instructions. You
may also begin a Dollar Cost Averaging program after issue by filling out
similar information on a change request form and sending it to us at our Home
Office.

      If you elect this feature, we will take the amount to be transferred from
the Money Market Subaccount and transfer it to the Subaccount or Subaccounts
designated to receive the funds, each month on the Monthly Policy Date. If you
elect Dollar Cost Averaging on your application for the Policy, it will start
with the Monthly Policy Date after the date that the reallocation of the
Accumulated Value out of the Money Market Subaccount and into the other
Subaccounts occurs. If you begin a Dollar Cost Averaging program after the free
look period is over, it will start on the next Monthly Policy Date. Dollar Cost
Averaging will continue until the amount in the Money Market Subaccount is
depleted. The minimum monthly transfer by Dollar Cost Averaging is $100, except
for the transfer which reduces the amount in the Money Market Subaccount to
zero. You may discontinue Dollar Cost Averaging at any time by sending an
appropriate change request form to the Home Office. You may not use the dollar
cost averaging feature to transfer Accumulated Value to the Fixed Account.

   
      Dollar Cost Averaging allows you to move funds into the various investment
types on a more gradual and systematic basis than the frequency on which you pay
premiums. The periodic investment of the same amount will result in higher
numbers of units being purchased when unit prices are lower, and lower numbers
of units being purchased when unit prices are higher. This technique will not,
however, assure a profit or protect against a loss in declining markets.
Moreover, for the dollar cost averaging technique to be effective, amounts
should be available for allocation from the Money Market Subaccount through
periods of low price level as well as higher price levels.
    

      Portfolio Rebalancing. This feature permits you to automatically rebalance
the value in the Subaccounts on a quarterly, semi-annual or annual basis, based
on your premium allocation percentages in effect at the time of the rebalancing.
You may elect it at issue by marking the appropriate box on the initial
application, or, after issue, by completing a change request form and sending it
to the Home Office.

      In Policies utilizing Portfolio Rebalancing from the Date of Issue, an
automatic transfer will take place which causes the percentages of the current
values in each Subaccount to match the current premium allocation percentages,
starting with the Monthly Policy Date three, six or twelve months after the Date
of Issue, and then on each Monthly Policy Date three, six or twelve months
thereafter. Policies electing Portfolio Rebalancing after issue will have the
first automated transfer occur as of the Monthly Policy Date on or next
following the date we receive the election at our Home Office, and subsequent
rebalancing transfers will occur every three, six or twelve months from that
date. You may discontinue Portfolio Rebalancing at any time by submitting an
appropriate change request form to us at our Home Office.

      If you change your Policy's premium allocation percentages, Portfolio
Rebalancing will automatically be discontinued unless you specifically direct
otherwise.

                                       30
<PAGE>   36
      Portfolio Rebalancing will result in periodic transfers out of Subaccounts
that have had relatively favorable investment performance in relation to the
other Subaccounts to which a Policy allocates premiums, and into Subaccounts
which have had relatively unfavorable investment performance in relation to the
other Subaccounts to which the Policy allocates premiums.


                                THE FIXED ACCOUNT


      You may allocate some or all of the Net Premiums, and transfer some or all
of your Policy's Accumulated Value, to our Fixed Account. We credit interest on
Net Premiums and Accumulated Value allocated to the Fixed Account at rates we
declare (subject to a minimum guaranteed interest rate of 4%). The principal,
after deductions, is also guaranteed. The Fixed Account supports National Life's
insurance and annuity obligations. All assets in the Fixed Account are subject
to National Life's general liabilities from business operations.

      The Fixed Account has not, and is not required to be, registered with the
SEC under the Securities Act of 1933. The Fixed Account has not been registered
as an investment company under the Investment Company Act of 1940. Therefore,
the Fixed Account is generally not subject to regulation under the 1933 Act or
the 1940 Act. The disclosures relating to this account which are included in
this Prospectus are for your information and have not been reviewed by the SEC.
However, such disclosures may be subject to certain generally applicable
provisions of the Federal securities laws relating to the accuracy and
completeness of statements made in prospectuses.

MINIMUM GUARANTEED AND CURRENT INTEREST RATES

      The Accumulated Value in the Fixed Account is guaranteed to accumulate at
a minimum effective annual interest rate of 4%. We may credit the non-loaned
Accumulated Value in the Fixed Account with current rates in excess of the
minimum guarantee, but we are not obligated to do so. We have no specific
formula for determining current interest rates. Since we anticipate changing the
current interest rate from time to time, in our sole discretion, allocations to
the Fixed Account made at different times are likely to be credited with
different current interest rates. We will declare an interest rate each month to
apply to amounts allocated or transferred to the Fixed Account in that month.
The rate declared on these amounts will remain in effect for twelve months. At
the end of the 12-month period, we may declare a new current interest rate on
such amounts and accrued interest thereon (which may be a different current
interest rate than the current interest rate on new allocations to the Fixed
Account on that date). We will determine any interest credited on the amounts in
the Fixed Account in excess of the minimum guaranteed rate of 4% per year in our
sole discretion. You assume the risk that interest credited may not exceed the
guaranteed minimum rate. Amounts allocated to the Fixed Account will not share
in the investment performance of our general account.

   
      Amounts deducted from the non-loaned Accumulated Value in the Fixed
Account for Withdrawals, Policy loans, transfers to the Variable Account,
Monthly Deductions or other charges are, for the purpose of crediting
interest, accounted for on a last in, first out ("LIFO") method.
    

      We may change the method of crediting interest from time to time, as long
as these changes do not reduce the guaranteed rate of interest below 4% per
annum or shorten the period for which the interest rate applies to less than 12
months.

      Calculation of Non-loaned Accumulated Value in the Fixed Account. The
non-loaned Accumulated Value in the Fixed Account at any time is equal to
amounts allocated and transferred to it plus interest credited to it, minus
amounts deducted, transferred or withdrawn from it.

      TRANSFERS FROM FIXED ACCOUNT

      We allow only one transfer in each Policy Year from the amount of
non-loaned Accumulated Value in the Fixed Account to any or all of the
Subaccounts of the Variable Account. The amount you transfer from the Fixed
Account may not exceed the greater of 25% of the value of the non-loaned
Accumulated Value in such account at the time of transfer, or $1000. We will
make the transfer as of the Valuation Day we receive the written or telephone
request at our Home Office.


                             OTHER POLICY PROVISIONS

                                       31
<PAGE>   37
      Indefinite Policy Duration. The Policy can remain in force indefinitely
(in Texas and Maryland, however, the Policy matures at the younger Insured's
Attained Age 100, at which time we will pay the Cash Surrender Value to you in
one sum unless you have chosen a Payment Option, and the Policy will terminate).
However, for a Policy to remain in force after the younger Insured reaches
Attained Age 100, if the Face Amount is greater than the Accumulated Value, the
Face Amount will automatically be decreased to the current Accumulated Value,
and all Accumulated Value is transferred to the Fixed Account. Also, at the
younger Insured's Attained Age 100 Option B automatically becomes Option A, and
no premium payments are allowed after the younger Insured's Attained Age 100.
Loan repayments are allowed, however. Monthly Deductions cease at the younger
Insured's Attained Age 100. The tax treatment of a Policy's Accumulated Value
after Age 100 is unclear, and you may wish to discuss this treatment with a tax
advisor.

      Payment of Policy Benefits. You can decide the form in which we pay Death
Benefit proceeds. During the lifetime of either of the two Insureds, you may
arrange for the Death Benefit to be paid in a lump sum or under a Settlement
Option. These choices are also available upon surrender of the Policy for its
Cash Surrender Value. If no election is made, payment will be made in a lump
sum. The Beneficiary may also arrange for payment of the Death Benefit in a lump
sum or under a Settlement Option. If paid in a lump sum, we will ordinarily pay
the Death Benefit to the Beneficiary within seven days after we receive proof of
the death of both of the Insureds at our Home Office, and all other requirements
are satisfied. If paid under a Settlement Option, the Death Benefit will be
applied to the Settlement Option within seven days after we receive proof of the
death of both of the Insureds at our Home Office, and all other requirements are
satisfied.

      We will pay interest on the Death Benefit from the date we receive due
proof of the death of the last to die of the two Insureds until payment is made.
The interest rate will be the highest of (a) 4% per annum, (b) any higher rate
we declare, or (c) any higher rate required by law

      We will normally pay the proceeds of a surrender, Withdrawal, or Policy
loan within seven days of when we receive a written request at our Home Office
in a form satisfactory to us.

      We will generally determine the amount of a payment as of the Valuation
Day we receive all required documents. However, we may defer the determination
or payment of such amounts if the date for determining such amounts falls within
any period during which:

            (1) the disposal or valuation of a Subaccount's assets is not
      reasonably practicable because the New York Stock Exchange is closed or
      conditions are such that, under the SEC's rules and regulations, trading
      is restricted or an emergency is deemed to exist; or

            (2) the SEC by order permits postponement of such actions for the
      protection of our policyholders.

            We also may defer the determination or payment of amounts from the
Fixed Account for up to six months.

      Transactions will not be processed on the following days: New Year's Day,
Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor Day,
Thanksgiving, the day after Thanksgiving and Christmas Day. In addition, Premium
Payments will not be allocated and transactions will not be effected to the
Money Market Subaccount on Columbus Day and Veterans Day.

      We may postpone any payment under the Policy derived from an amount paid
by check or draft until we are satisfied that the check or draft has been paid
by the bank upon which it was drawn.

      The Contract. The Policy and the application are the entire contract. Only
statements made in the applications can be used to void the Policy or deny a
claim. The statements are considered representations and not warranties. Only
one of National Life's duly authorized officers or registrars can agree to
change or waive any provisions of the Policy, and only in writing. As a result
of differences in applicable state laws, certain provisions of the Policy may
vary from state to state.

      Ownership. The Owner is named in the application or thereafter changed.
While either of the two Insureds is living, the Owner is entitled to exercise
any of the Policy's rights. If the Owner dies before the last to die of the two
Insureds, these rights will vest in the estate of the Owner, unless otherwise
provided.

                                       32
<PAGE>   38
      Beneficiary. You designate the Beneficiary in the application for the
Policy. You may change the Beneficiary during the lifetime of either of the two
Insureds by sending us a written notice. The interest of any Beneficiary who
dies before the last to die of the two Insureds shall vest in you unless you
otherwise provide.

      Change of Owner and Beneficiary. As long as the Policy is in force, you
may change the Owner or Beneficiary by sending us an acceptable written request.
The change will take effect as of the date the request is signed, whether or not
the Insureds are living when the request is received by us. We will not be
responsible for any payment made or action taken before we receive the written
request.

      Split Dollar Arrangements. You may enter into a Split Dollar Arrangement
among the Owners or another person or persons under which the payment of
premiums and the right to receive the benefits under the Policy (i.e., Cash
Surrender Value or Death Benefit) are split between the parties. There are
different ways of allocating such rights.

      For example, an employer and employee might agree that under a Policy on
the lives of the employee and his or her spouse, the employer will pay the
premiums and will have the right to receive the Cash Surrender Value. The
employee may designate the Beneficiary to receive any Death Benefit in excess of
the Cash Surrender Value. If the employee and his or her spouse both die while
such an arrangement is in effect, the employer would receive from the Death
Benefit the amount which the employer would have been entitled to receive upon
surrender of the Policy and the employee's Beneficiary would receive the balance
of the proceeds.

      No transfer of Policy rights pursuant to a Split Dollar Arrangement will
be binding on us unless in writing and received by us. We do not assess any
specific charge for Split Dollar Arrangements.

      The parties who elect to enter into a Split Dollar Arrangement should
consult their own tax advisers regarding the tax consequences of such an
arrangement.

      Assignments. You may assign any and all rights under the Policy. We are
not bound by an assignment unless it is in writing and we have received it at
our Home Office. We assume no responsibility for determining whether an
assignment is valid or the extent of the assignee's interest. All assignments
will be subject to any Policy loan. The interest of any Beneficiary or other
person will be subordinate to any assignment. A payee who is not also the Owner
may not assign or encumber Policy benefits, and to the extent permitted by
applicable law, such benefits are not subject to any legal process for the
payment of any claim against the payee.

      Misstatement of Age and Sex. If the age or sex of either of the two
Insureds at the Date of Issue has been misstated in the application, we will
adjust the Accumulated Value of the Policy to be the amount that it would have
been had the Cost of Insurance Charges deducted been based on the correct age
and sex, or as otherwise required by state law. The adjustment will take place
on the Monthly Policy Date on or after the date on which we have proof to our
satisfaction of the misstatement. If both of the Insureds have died, we will
adjust the Accumulated Value as of the last Monthly Policy Date prior to the
last to die of the Insureds' death; however, if the Accumulated Value is
insufficient for that adjustment, the amount of the Unadjusted Death Benefit
will also be adjusted.

      Suicide. If either Insured dies by suicide, while sane or insane, within
two years from the Date of Issue of the Policy (except where state law requires
a shorter period), or within two years of the effective date of a reinstatement
(unless otherwise required by state law), our liability is limited to the
payment to the Beneficiary of a sum equal to the premiums paid less any Policy
loan and accrued interest and any Withdrawals (since the date of reinstatement,
in the case of a suicide within two years of the effective date of a
reinstatement), or other reduced amount provided by state law.

      If either Insured dies by suicide within two years (or shorter period
required by state law) from the effective date of any Policy change which
increases the Unadjusted Death Benefit and for which an application is required,
the amount which we will pay with respect to the increase will be the Cost of
Insurance Charges previously made for such increase (unless otherwise required
by state law).

      Incontestability. The Policy will be incontestable after it has been in
force during both Insured's lifetimes for two years from the Date of Issue (or
such other date as required by state law). Similar incontestability will apply
to an increase in Face Amount or reinstatement after it has been in force during
both Insureds' lifetimes for two years from its effective date.

      Before such times, however, we may contest the validity of the Policy (or
changes) based on material misstatements in the initial or any subsequent
application.

                                       33
<PAGE>   39
   
      Dividends. The Policy is participating; however, no dividends are expected
to be paid on the Policy. If dividends are ever declared, they will be paid in
cash, or paid in the form required by the applicable state. At the time of the 
death of the last to die of the two Insureds, the Death Benefit will be 
increased by dividends payable, if any.
    

      Correspondence. All correspondence to you is deemed to have been sent to
you if mailed to you at your last address known to us.

      Settlement Options. In lieu of a single sum payment on death or surrender,
you may elect to apply the Death Benefit under any one of the fixed-benefit
Settlement Options provided in the Policy. The options are described below.

   
            Payment of Interest Only. We will pay interest at a rate of 3.5% per
      year on the amount of the proceeds retained by us. Upon the earlier of the
      payee's death or the end of a chosen period, the proceeds retained will be
      paid to the Payee or his or her estate.
    

            Payments for a Stated Time. We will make equal monthly payments,
      based on an interest rate of 3.5% per annum, for the number of years you
      select.

            Payments for Life. We will make equal monthly payments, based on an
      interest rate of 3.5% per annum, for a guaranteed period and thereafter
      during the life of a chosen person. Guaranteed payment periods may be
      elected for 0, 10, 15, or 20 years or for a refund period, at the end of
      which the total payments will equal the proceeds placed under the option.

            Payments of a Stated Amount. We will make equal monthly payments
      until the proceeds, with interest at 3.5% per year on the unpaid balance,
      have been paid in full. The total payments in any year must be at least
      $10 per month for each thousand dollars of proceeds placed under this
      option.

            Life Annuity. We will make equal monthly payments in the same manner
      as in the above Payments for Life option except that the amount of each
      payment will be the monthly income provided by our then current settlement
      rates on the date the proceeds become payable. No additional interest will
      be paid.

            Joint and Two Thirds Annuity. We will make equal monthly payments,
      based on an interest rate of 3.5% per year, while two chosen persons are
      both living. When either chosen person dies, we will continue to make
      two-thirds of the amount of those payments during the life of the
      survivor. We may require proof of the ages of the chosen persons.

            50% Survivor Annuity. We will make equal monthly payments, based on
      an interest rate of 3.5% per year, during the lifetime of the chosen
      primary person. When the primary chosen person dies, we will continue to
      pay 50% of the amount of those payments during the lifetime of the
      secondary chosen person. We may require proof of the ages of the chosen
      persons.

   
      We may pay interest in excess of the stated amounts under the first four
options listed above, but not the last three. Under the first two, and the
fourth options above, the Payee has the right to change options or to withdraw
all or part of the remaining proceeds. For additional information concerning
the payment options, see the Policy.
    


                                OPTIONAL BENEFITS


      The following optional benefits, which are subject to the restrictions and
limitations set forth in the applicable Policy Riders, may be included in a
Policy at your option, if the Insureds meet any applicable underwriting
requirements. Election of any of these optional benefits may involve an
additional cost.

GUARANTEED DEATH BENEFIT

      If you elect the Guaranteed Death Benefit Rider, we will guarantee that
the Policy will not lapse, regardless of the Policy's investment performance,
either for the entire lifetimes of the Insureds, or until the end of the year
that the younger Insured attains Age 80, whichever you elect. To be eligible to
elect the guarantee period until the end of the year that the younger Insured
attains Age 80, the Issue Age of the younger Insured must be 70 or less. Riders
which guarantee that the Policy will not lapse prior to the end of the year that
the younger Insured attains Age 80 will have lower Monthly

                                       34
<PAGE>   40
Guarantee Premiums (and therefore lower Cumulative Guarantee Premiums) than
Riders which guarantee that the Policy will not lapse for the entire lifetimes
of the Insureds.

      To keep this Rider in force, you must pay cumulative premiums greater than
the Cumulative Guarantee Premium from the Date of Issue. Your Policy will be
tested monthly for this qualification, and if not met, a notice will be sent to
you, who will have 61 days from the date the notice is mailed to pay a premium
sufficient to keep the Rider in force. The premium required will be an amount
equal to the Cumulative Guarantee Premium from the Date of Issue, plus two times
the Monthly Guarantee Premium, minus the sum of all premiums previously paid.
The Rider will be cancelled if a sufficient premium is not paid during that
61-day period. The Rider cannot be reinstated. The amount of the Monthly
Guarantee Premium for each Policy electing the Guaranteed Death Benefit Rider
will be stated in the Data section of the Policy.

      The cost of the Guaranteed Death Benefit Rider is $0.01 per thousand of
Face Amount per month. This Rider is available only at issue, and only if at
least 50% of the Face Amount consists of Basic Coverage.

      If while the Guaranteed Death Benefit Rider is in force, the Accumulated
Value of the Policy is not sufficient to cover the Monthly Deductions, Monthly
Deductions will be made until the Accumulated Value of the Policy is exhausted,
and will thereafter be deferred, and collected at such time as the Policy has
positive Accumulated Value. For as long as Cash Surrender Value is zero, failure
to have paid the Cumulative Guarantee Premium as of any Monthly Policy Date will
cause the Guaranteed Death Benefit Rider to enter a 61 day lapse pending
notification period. If a sufficient premium, as set forth above, is not paid
during this period, the Rider will be cancelled and if the Cash Surrender Value
is still zero, the Policy will enter a Grace Period, and will lapse if the Grace
Period expires without a sufficient premium payment (see "Payment and Allocation
of Premiums - Policy Lapse", Page ).

      If you increase the Face Amount of your Policy or change the Death Benefit
Option from Option A to Option B, the Rider's guarantee will extend to the
increased Face Amount. The Monthly Guarantee Premiums will increase as a result.

   
      If you wish to keep the Rider in force, you must limit Withdrawals and
Policy loans to the excess of premiums paid over the sum of Monthly Guarantee
Premiums in effect since the Date of Issue. If you take a larger Policy loan or 
Withdrawal, the Guaranteed Death Benefit Rider will enter a 61-day lapse-pending
notification period, and will be cancelled if a sufficient premium is not paid.
    

   
      THE GUARANTEED DEATH BENEFIT RIDER IS NOT AVAILABLE IN TEXAS OR
MASSACHUSETTS. THE LIFETIME GUARANTEE PERIOD IS NOT AVAILABLE IN NEW YORK. THE
GUARANTEE PERIOD THROUGH AGE 80 IS NOT AVAILABLE IN PENNSYLVANIA.

    

ADDITIONAL PROTECTION BENEFIT
   
      The Additional Protection Benefit Rider may be used to provide a higher
Face Amount by adding Additional Coverage to the Policy. This Rider is
available at issue, or after issue by submitting an application to us with
evidence satisfactory to us of insurability of both Insureds. Additional
Coverage must be in an amount of at least $50,000, and cannot exceed three
times the Basic Coverage.
    

      Adding to the Face Amount of the Policy through the Additional Protection
Benefit Rider can offer a cost savings over adding to the Face Amount by
increasing the Basic Coverage. Specifically, there is no Target Premium, no
Surrender Charge, and no per $1000 Monthly Administrative Charge associated with
Additional Coverage. The cost of the Rider is that a Cost of Insurance Charge is
included in the Monthly Deductions for the Additional Coverage - the guaranteed
cost of insurance rate applicable to the Additional Coverage will generally be
higher than the rate applicable to Basic Coverage, but current cost of insurance
rates may be either higher or lower for the Additional Coverage than for the
Basic Coverage.

POLICY SPLIT OPTION

      If you elect the Policy Split Option Rider, you will have the right to
split the Face Amount and Accumulated Value of a Policy into two single life
whole life insurance contracts on the lives of each of the two Insureds, in the
event of divorce or a material change in federal estate tax law. The two single
life contracts may be any traditional whole life insurance, universal or
variable life insurance contract we are then offering. This Rider is available
only at issue, only to Insureds legally married to each other, only where both
Insureds are not in a substandard Rate Class with a rating in excess of 250% and
not uninsurable, and only where neither Insured is older than age 80. We will
allow you to exercise the option to split the Policy without evidence of
insurability, but only within 180 days of the date of a final divorce decree
relating to the Insureds, or within 180 days of the occurrence of either of the
following changes in federal estate tax

                                       35
<PAGE>   41
law: (1) an end to the Unlimited Marital Deduction, as defined in the Code; and
(2) a reduction of 50% or more of the percentage federal estate tax rate
applicable to the estate of the surviving spouse.

      The two new policies will have an issue date of the date of the split, and
will be based on the Insureds' ages as of the date of the split. The Rate
Classes of each of the Insureds will be the Rate Class for such Insured for the
most recently issued coverage segment under the Policy. You may select the face
amounts of the new policies, as long as the total of the two face amounts does
not exceed the Face Amount of the Policy on the date of the split, and neither
of the face amounts on the two new policies exceeds 50% of the Face Amount on
the Policy. Increases on the Policy which contain a substandard rating in excess
of 250% will not be eligible for the split. If the face amounts of the new
policies are not equal, and the Policy is jointly owned, then the consent of all
Owners to the split is required. The Accumulated Value, and any Policy loans and
accrued interest, will be split in proportion to the Face Amount split, and the
total of the accumulated values and any policy loans and accrued interest of the
new individual contracts will equal the Accumulated Value of the Policy. There
will not be new suicide and incontestability periods for the new individual
policies as of the date of the split if they had expired on the Policy prior to
the split, but if such periods had not expired, then the remaining time to
expiration will be transferred to the new Policies.

      There is no cost for the Policy Split Option Rider, except that a fixed
charge of $200 will also be assessed at the time of the split to cover
administrative costs. You may cancel the Rider at any time. It will
automatically terminate on its exercise, on the date of death of the first of
the two Insureds to die, or on the date that the older of the Insureds reaches
Attained Age 85. Any other Riders applicable to the Policy will terminate upon
exercise of the Policy Split Option.

   
      The Policy Split Option is not available in Pennsylvania.
    

ESTATE PRESERVATION RIDER

      The Estate Preservation Rider is designed for use in situations in which a
Policy is issued outside of an irrevocable life insurance trust but is expected
to be transferred into such a trust within a year after the Date of Issue. This
Rider provides four years of additional last survivor term coverage on the two
Insureds. The goal of the rider is to provide a Death Benefit including this
Rider, net of incremental estate taxes owed as a result of the Policy, at least
equal to the Death Benefit provided by the Policy not including the Rider. This
Rider is available only at issue and only where the Insureds are legally married
to each other.

      The cost of the Estate Preservation Rider is a charge for the death
benefit coverage included by this Rider, at the same rates that apply to the
Additional Coverage. The coverage provided by this Rider will be level,
regardless of whether Option A or Option B applies to the Face Amount of the
Policy. The amount of coverage will be the initial Face Amount multiplied by a
fraction the numerator of which is 0.55 and the denominator of which is 1-0.55,
or 0.45. A factor of 0.55 is used in the above formula because the maximum
estate tax rate is currently 55%.

      Any decrease in Face Amount during the first four Policy Years will result
in a proportionate reduction in the coverage provided by the Estate Preservation
Rider.

      The Estate Preservation Rider will terminate on the first Policy
Anniversary, if the Owner of the Policy has not become an irrevocable life
insurance trust by that time. If the Owner has become an irrevocable life
insurance trust by such time, then the Rider will automatically terminate at the
end of the fourth Policy Year.

TERM RIDER

      The Term Rider allows you to add individual life term coverage on either
or both of the two Insureds. The Term Rider is available at any time, subject to
submission of an application with evidence of insurability satisfactory to us,
on Insureds with Issue Ages from 20 through 75. The Term Rider coverage is
renewable through age 80. The maximum amount of Term Rider coverage for each
Insured is 50% of the Face Amount of the Policy. Charges included in the Monthly
Deductions will include amounts associated with the individual life term
coverage. The cost of insurance rates for the Term Rider will be set forth in
the Rider.

      Individual term life insurance coverage addresses different insurance
needs than the survivorship life insurance coverage provided by the Face Amount
of the Policy. Your determination of the usefulness of the Term Rider should be
based on your specific insurance needs. Consult your sales representative for
further information.

                                       36
<PAGE>   42
CONTINUING COVERAGE RIDER

      The Continuing Coverage Rider allows you to extend coverage at the Face
Amount of a Policy beyond the younger Insured's Attained Age 100 if the Policy
is still in force at that time. This Rider is available only at issue and only
if the younger Insured is no older than Attained Age 75.

      On the date that the extension of coverage occurs, the Policy's
Accumulated Value will be transferred to the Fixed Account, and no further
transfers will be permitted. The Monthly Deductions will be set to zero. No
further Premium Payments will be accepted. All other rights and benefits will
continue while the Policy is in force.

      The charge is guaranteed never to exceed $3.50 per $1000 per month applied
to the Net Amount at Risk. The current charge for the Continuing Coverage Rider
is $2.50 per $1000 per month, applied to the Net Amount at Risk. The charge will
begin at the younger Insured's Attained Age 90. At the time charges begin for
this Rider, Policies with Death Benefit Option B will automatically be changed
to Death Benefit Option A.

      The tax consequences associated with continuing a Policy beyond age 100 of
the younger Insured are uncertain.

   
      The Continuing Coverage Rider is not available in Texas, Maryland or New 
York.
    

ENHANCED DEATH BENEFIT RIDER

The Enhanced Death Benefit Rider may provide a higher Death Benefit at a
targeted age for the younger Insured. You select the target age. The Rider
operates by increasing the otherwise applicable specified percentages that are
shown in the Policy and which may be applied in determining the Death Benefit,
beginning 4 years prior to the targeted Attained Age and ending at Attained Age
99 of the younger Insured, by the following percentages:


<TABLE>
<S>                                      <C>                                 <C>
      Target Age - 4:  4%                Target Age -1:  16%                 Attained Age - 97: 12%
      Target Age - 3:  8%                Target Age through Age 95:  20%     Attained Age - 98:  8%
      Target Age - 2:  12%               Attained Age - 96:  16%             Attained Age - 99:  4%
</TABLE>


      The target age must be at least the later of the younger Insured's
Attained Age 70 and 15 years after the Date of Issue. The target age cannot be
more than Attained Age 95 of the younger Insured. Once you select it, you may
not change the target age. You may cancel this Rider at any time, but if you do,
you may not reinstate it.

      There is no cost for the Enhanced Death Benefit Rider. However, if the
Rider's increases in the specified percentages result in an increase in Death
Benefit, the Net Amount at Risk will be higher than if the Rider did not apply,
and the Cost of Insurance Charges will be commensurately higher.

   
      This Rider is available only at issue, and only where the younger
Insured's Issue Age is 80 or less.
    

AUTOMATIC INCREASE RIDER

      The Automatic Increase Rider will provide for regular increases in Face
Amount. You may elect that such increases be effected annually in amounts equal
to either of 5% or 10% of the sum of the Face Amount of the Policy at issue,
plus all previous increases resulting from this Rider. You may also elect annual
increases of a level amount equal to your planned periodic premiums for the
Policy. In either case, the maximum increase that can be effected by means of
the Automatic Increase Rider is 100% of the Face Amount of the Policy at issue.

      Increases in Face Amount effected by means of the Automatic Increase Rider
will be similar to Additional Coverage in that there will be no Target Premium,
no Surrender Charge and no per $1000 Monthly Administrative Charge associated
with these increases.

                                       37
<PAGE>   43
      The cost of the Rider is that the Cost of Insurance Charge for the Policy
will include amounts for the increase segments as they become effective. The
cost of insurance rates will be the same as the rates we apply to Basic Coverage
at issue. Guaranteed cost of insurance rates that will be applied to increases
effected through this Rider will be set forth in the Rider.

      An Automatic Increase Rider terminates:

      (a) at your request

      (b) when the younger insured reaches Attained Age 81

      (c) when the maximum total increase is reached

      (d) on the death of the first to die of the Insureds, or (e) when a
      requested decrease in Face Amount becomes effective.

Termination of the Rider does not cancel previously added increases.

      This Rider is available only at issue, only if the younger Insured's Issue
Age is at least 20 and less than 71, and only if neither Insured has a
substandard rating in excess of 250%.


                        FEDERAL INCOME TAX CONSIDERATIONS

INTRODUCTION

      The following summary provides a general description of the Federal income
tax considerations associated with the Policy and does not purport to be
complete or to cover all tax situations. This discussion is not intended as tax
advice. Counsel or other competent tax advisors should be consulted for more
complete information. This discussion is based upon understanding of the present
Federal income tax laws. No representation is made as to the likelihood of
continuation of the present Federal income tax laws or as to how they may be
interpreted by the Internal Revenue Service.

TAX STATUS OF THE POLICY

      In order to qualify as a life insurance contract for Federal income tax
purposes and to receive the tax treatment normally accorded life insurance
contracts under Federal tax law, a life insurance policy must satisfy certain
requirements which are set forth in the Internal Revenue Code. Guidance as to
how these requirements are to be applied is limited. In the absence of such
guidance there is some uncertainty as to whether the Policy will qualify as a
life insurance contract for Federal tax purposes. Nevertheless, National Life
believes it reasonable to conclude that a Policy will satisfy the applicable
requirements. If it is subsequently determined that a Policy does not satisfy
the applicable requirements, National Life may take appropriate steps to bring
the policy into compliance with such requirements and National Life reserves the
right to modify the policy as necessary in order to do so.

      In certain circumstances, owners of variable life insurance policies have
been considered for Federal income tax purposes to be the owners of the assets
of separate accounts supporting their contracts due to their ability to exercise
investment control over those assets. Where this is the case, the policyowners
have been currently taxed on income and gains attributable to separate account
assets. There is little guidance in this area, and some features of the policy,
such as the flexibility of Policy Owners to allocate premium payments and
Accumulated Values, have not been explicitly addressed in published rulings.
While National Life believes that the policy does not give Policy Owners
investment control over Variable Account assets, we reserve the right to modify
the policy as necessary to prevent the Policy Owner from being treated as the
owner of the Variable Account assets supporting the Policy.

      In addition, the Code requires that the investments of the Variable
Account be "adequately diversified" in order for the policy to be treated as a
life insurance contract for Federal income tax purposes. It is intended that the
Variable Account, through the Funds, will satisfy these diversification
requirements.

      The following discussion assumes that the Policy will qualify as a life
insurance contract for Federal income tax purposes.

TAX TREATMENT OF POLICY BENEFITS

                                       38
<PAGE>   44
      In General. National Life believes that the death benefit under a Policy
should be excludible from the gross income of the beneficiary. Federal, state
and local estate, inheritance, transfer, and other tax consequences of ownership
or receipt of Policy proceeds depend on the circumstances of each Policy Owner
or beneficiary. A tax advisor should be consulted on these consequences.

      Generally, a Policy Owner will not be deemed to be in constructive receipt
of the Accumulated Value until there is a distribution. When distributions from
a Policy occur, or when loans are taken out from or secured by a Policy, the tax
consequences depend on whether the Policy is classified as a "Modified Endowment
Contract."

      Modified Endowment Contracts. Under the Internal Revenue Code, certain
life insurance contracts are classified as "Modified Endowment Contracts," with
less favorable tax treatment than other life insurance contracts. Due to the
flexibility of the Policy as to premium payments and benefits, the individual
circumstances of each Policy will determine whether it is classified as a
Modified Endowment Contract. The rules are too complex to be summarized here,
but generally depend on the amount of premium payments made during the first
seven policy years. Certain changes in a policy after it is issued, such as a
reduction in benefits, could also cause it to be classified as a Modified
Endowment Contract. A current or prospective Policy Owner should consult with a
competent advisor to determine whether a policy transaction will cause the
Policy to be classified as a Modified Endowment Contract.

      Distributions Other Than Death Benefits from Modified Endowment Contracts.
Policies classified as Modified Endowment Contracts are subject to the following
tax rules:

      (1)   All distributions other than death benefits from a Modified
            Endowment Contract, including distributions upon surrender and
            withdrawals, will be treated first as distributions of gain taxable
            as ordinary income and as tax-free recovery of the Policy Owner's
            investment in the Policy only after all gain has been distributed.

      (2)   Loans taken from or secured by a Policy classified as a Modified
            Endowment Contract are treated as distributions and taxed
            accordingly.

      (3)   A 10 percent additional income tax is imposed on the amount subject
            to tax except where the distribution or loan is made when the Policy
            Owner has attained age 59 1/2 or is disabled, or where the
            distribution is part of a series of substantially equal periodic
            payments for the life (or life expectancy) of the Policy Owner or
            the joint lives (or joint life expectancies) of the Policy Owner and
            the Policy Owner's beneficiary or designated beneficiary.

      Distributions Other Than Death Benefits from Policies that are not
Modified Endowment Contracts. Distributions other than death benefits from a
Policy that is not classified as a Modified Endowment Contract are generally
treated first as a recovery of the Policy Owner's investment in the policy and
only after the recovery of all investment in the policy as taxable income.
However, certain distributions which must be made in order to enable the Policy
to continue to qualify as a life insurance contract for Federal income tax
purposes if policy benefits are reduced during the first 15 policy years may be
treated in whole or in part as ordinary income subject to tax.

      Loans from or secured by a Policy that is not classified as a Modified
Endowment Contract are generally not treated as distributions. However, the tax
consequences associated with preferred Policy loans is less clear and a tax
adviser should be consulted about such loans.

      Finally, neither distributions from nor loans from or secured by a Policy
that is not a Modified Endowment Contract are subject to the 10 percent
additional income tax.

      Investment in the Policy. Your investment in the Policy is generally your
aggregate premium payments. When a distribution is taken from the Policy, your
investment in the Policy is reduced by the amount of the distribution that is
tax-free.

      Policy Loan Interest. In general, interest paid on any loan under a Policy
will not be deductible.

                                       39
<PAGE>   45
      Multiple Policies. All Modified Endowment Contracts that are issued by
National Life (or its affiliates) to the same Policy Owner during any calendar
year are treated as one Modified Endowment Contract for purposes of determining
the amount includible in the Policy Owner's income when a taxable distribution
occurs.

      Continuation Beyond Age 100. The tax consequences of continuing the Policy
beyond the Insured's 100th year are unclear. You should consult a tax adviser if
you intend to keep the Policy in force beyond the Insured's 100th year.

      Other Tax Considerations. The Policy can be used in various arrangements,
including nonqualified deferred compensation or salary continuance plans, split
dollar insurance plans, executive bonus plans, tax exempt and nonexempt welfare
benefit plans, retiree medical benefit plans and others. The tax consequences of
such plans may vary depending on the particular facts and circumstances. If you
are purchasing the Policy for any arrangement the value of which depends in part
on its tax consequences, you should consult a qualified tax adviser.

      Federal and state estate, inheritance, transfer, and other tax
consequences depend on the individual circumstances of each Policy Owner or
beneficiary. A tax advisor should be consulted on these consequences.

      The transfer of the Policy or designation of a beneficiary may have
federal, state, and/or local transfer and inheritance tax consequences,
including the imposition of gift, estate, and generation-skipping transfer
taxes. For example, the transfer of the Policy to, or the designation as a
beneficiary of, or the payment of proceeds to, a person who is assigned to a
generation which is two or more generations below the generation assignment of
the Policy Owner may have generation skipping transfer tax consequences under
federal tax law. The individual situation of each Policy Owner or beneficiary
will determine the extent, if any, to which federal, state, and local transfer
and inheritance taxes may be imposed and how ownership or receipt of Policy
proceeds will be treated for purposes of federal, state and local estate,
inheritance, generation skipping and other taxes.

POSSIBLE TAX LAW CHANGES

      Although the likelihood of legislative changes is uncertain, there is
always the possibility that the tax treatment of the policy could change by
legislation or otherwise. Consult a tax adviser with respect to legislative
developments and their effect on the Policy.

POSSIBLE CHARGES FOR NATIONAL LIFE'S TAXES

   
      At the present time, National Life makes no charge for any Federal, state
or local taxes (other than the charge for state premium taxes and the DAC tax) 
that may be attributable to the Subaccounts or to the policies. National Life 
reserves the right to charge the Subaccounts for any future taxes or economic 
burden National Life may incur.
    


                                  VOTING RIGHTS


      We will invest all of the assets held in the Subaccounts of the Variable
Account in shares of corresponding Portfolios of the Funds. The Funds do not
hold routine annual shareholders' meetings. Shareholders' meetings will be
called whenever each Fund believes that it is necessary to vote to elect the
Board of Directors of the Fund and to vote upon certain other matters that are
required to be approved or ratified by the shareholders of a mutual fund.

      We are the legal owner of Fund shares and as such have the right to vote
upon any matter that may be voted upon at a shareholders' meeting. However, in
accordance with the SEC's view of present applicable law, we will vote the
shares of the Funds at meetings of the shareholders of the appropriate Fund or
Portfolio in accordance with instructions of Policy Owners. We will vote Fund
shares for which Owners do not send timely instructions in the same proportion
as those shares in that Subaccount for which instructions are received.

      If you have a voting interest, we will send you proxy material and a form
for giving voting instructions. You may vote, by proxy or in person, only as to
the Portfolios that correspond to the Subaccounts in which your Policy values
are allocated. The number of shares held in each Subaccount attributable to a
Policy for which you may provide voting instructions will be determined by
dividing your Policy's Accumulated Value in that account by the net asset value
of one

                                       40
<PAGE>   46
share of the corresponding Portfolio as of the record date for the shareholder
meeting. We will count fractional shares. For each share of a Portfolio for
which Owners have no interest, we will cast votes, for or against any matter, in
the same proportion as Owners provide voting instructions.

      If required by state insurance officials, we may disregard voting
instructions if they would require shares to be voted so as to cause a change in
the investment objectives or policies of one or more of the Portfolios, or to
approve or disapprove an investment policy or investment adviser of one or more
of the Portfolios. In addition, we may disregard voting instructions in favor of
certain changes initiated by an Owner or a Fund's Board of Directors, if our
disapproval of the change is reasonable and is based on a good faith
determination that the change would be contrary to state law or otherwise
inappropriate, considering the portfolio's objectives and purposes, and the
effect the change would have on us. If we disregard voting instructions, we will
advise you of that action and our reasons in the next semi-annual report to
Owners.

      Shares of the Funds are currently being offered to variable life insurance
and variable annuity separate accounts of life insurance companies other than
National Life that are not affiliated with National Life. National Life
understands that shares of these Funds also will be voted by such other life
insurance companies in accordance with instructions from their policyholders
invested in such separate accounts. This will dilute the effect of your voting
instructions.


                CHANGES IN APPLICABLE LAW, FUNDING AND OTHERWISE


     The voting rights described in this Prospectus are created under applicable
Federal securities laws. If changes in these laws or regulations eliminate the
necessity to solicit your voting instructions or restrict such voting rights,
we may proceed in accordance with any such laws or regulations.

      National Life also reserves the right, subject to compliance with
applicable law, including approval of Owners, if so required:

      (1) to make changes in the form of the Variable Account, if in its
      judgment such changes would serve the interests of Owners or would be
      appropriate in carrying out the purposes of the Policies, for example:

            (i) operating the Variable Account as a management company under the
            1940 Act

            (ii) deregistering the Variable Account under the 1940 Act if
            registration is no longer required

            (iii) combining or substituting separate accounts

            (iv) transferring the assets of the Variable Account to another
            separate account or to the Fixed Account

            (v) making changes necessary to comply with, obtain or continue any
            exemptions from the 1940 Act, or

            (vi) making other technical changes in the Policy to conform with
            any action described herein;

      (2) if in its judgment a Portfolio no longer suits the investment goals of
      the Policy, or if tax or marketing conditions so warrant, to substitute
      shares of another investment portfolio for shares of such Portfolio;

      (3) to eliminate, combine, or substitute Subaccounts and establish new
      Subaccounts, if in its judgment marketing needs, tax considerations, or
      investment conditions so warrant;

      (4) to transfer assets from a Subaccount to another Subaccount or separate
      account if the transfer in our judgment would best serve interests of
      Policy Owners or would be appropriate in carrying out the purposes of the
      Policies; and

      (5) to modify the provisions of the Policies to comply with applicable
      laws.

      We have reserved all rights in respect of our corporate name and any part
thereof, including without limitation the right to withdraw its use and to grant
its use to one or more other separate accounts and other entities.

      If your Policy has Accumulated Value in a Subaccount that is eliminated,
we will notify you at least 30 days before the elimination, and will ask that
you name the Subaccount or Subaccounts (or the Fixed Account) to which the
Accumulated Value in that Subaccount should be transferred. If you do not name a
new Subaccount, then we will use the Money Market Subaccount. In any case, if in
the future we impose a transfer charge or limits on the number of transfers or
free transfers, no charge will be made for this transfer, and it will not count
toward any limit on transfers or free transfers.

                                       41
<PAGE>   47
                     OFFICERS AND DIRECTORS OF NATIONAL LIFE


      The officers and directors of National Life, as well as their principal
occupations during the past five years, are listed below.

<TABLE>
<CAPTION>
                                    PRINCIPAL OCCUPATION
NAME AND POSITION                   DURING THE PAST FIVE YEARS
- -----------------                   --------------------------
<S>                                 <C>
Patrick E. Welch                    1997 to present - Chairman of the Board
    Chairman of the Board,          and Chief Executive Officer; 1992 to 1997 -
    Chief Executive Officer         Chairman of the Board, Chief Executive
                                    Officer and President of GNA Corporation

Thomas H. MacLeay                   1996 to Present - President and
    President, Chief                Chief Operating Officer; 1993 to
    Operating Officer,              1996 - Executive Vice President
    and Director                    & Chief Financial Officer; 1991 to
                                    1993 - Senior Vice President & Chief
                                    Financial Officer

Robert E. Boardman                  1994 to present - Chairman of Hickok &
    Director                        Boardman Financial Network
                                    1967 to present - President of Hickok &
                                    Boardman Realty, Inc.

Earle H. Harbison, Jr.              1993 to present:  Chairman of
    Director                        Harbison Walker, Inc.; 1986 to
                                    1992 - President and Chief
                                    Operating Officer of Monsanto Company

A. Gary Shilling                    1978 to present - President of A.
    Director                        Gary Shilling & Company, Inc.


James A. Mallon                     1998 to present:  Executive Vice President & Chief
    Executive Vice President &      Marketing Officer; 1996 to 1998:President & Chief
     Chief Marketing Officer        Executive Officer - Integon Life Insurance Corporation;
                                    1993 to 1996:  Senior Vice President & Chief Marketing
                                    Officer - Commercial Union Life Insurance Company
                                    Of America

William A. Smith                    1998 to present:  Executive Vice President & Chief
      Executive Vice President &    Financial Officer; 1994 to 1998 - Vice President and
      Chief Financial Officer       Controller, American Express Financial Advisors;
                                    1991 to 1994 - Vice President and Chief Financial
                                    Officer of ACUMA, Ltd.



Rodney A. Buck                      1996 to present - Senior Vice
    Senior Vice President &         President and Chief Investment
    Chief Investment Officer        Officer; 1993 to 1995 - Senior Vice President -
                                    Investments; 1996 to present - Chairman &
                                    Chief Executive Officer, National Life
                                    Investment Management Company, Inc.
                                    ("NLIMC"); 1991 to 1995 President and Chief
                                    Operating Officer, NLIMC; 1998 to present -
                                    Chief Executive Officer; 1987 to 1997 -
                                    Senior Vice President - Sentinel Advisors
                                    Company.

Gregory H. Doremus                  1998 to present:  Senior Vice President -
    Senior Vice President - New     New Business & Customer Services; 1994 to 1998 -
    Business & Customer Services    Vice President - Customer Services; 1990
                                    to 1994 - Second Vice President - Client
                                    Services
</TABLE>

                                       42
<PAGE>   48
<TABLE>
<CAPTION>
                                    PRINCIPAL OCCUPATION
NAME AND POSITION                   DURING THE PAST FIVE YEARS
- -----------------                   --------------------------
<S>                                 <C>
Michele S. Gatto                    1999 to present - Senior Vice President & General
    Senior Vice President &         Counsel; 1997 to 1999, Vice President, General Counsel
    General Counsel                 and Secretary, Massachusetts Casualty
                                    Insurance Company; 1986 to 1997, Vice
                                    President, Assistant General Counsel,
                                    Assistant Secretary/Treasurer, and other
                                    legal positions, The Paul Revere
                                    Corporation

Charles C. Kittredge                1997 to  present:  Senior Vice President - Sales
    Senior Vice President - Sales   and Distribution;  1993 to 1997: - Vice President -
    and Distribution                Agency Financial Planning & Services


Michael A. Tahan                    1998 to present:  Senior Vice President & Chief
    Senior Vice President &         Information Officer; 1991 to 1998 - First Vice
    Chief Information Officer       President & Chief Information Officer,
                                    Merrill Lynch Asset Management
</TABLE>


                            DISTRIBUTION OF POLICIES


      We sell Policies through agents who are licensed by state insurance
authorities to sell our variable life insurance policies, and who are also
registered representatives of Equity Services, Inc. ("ESI") or registered
representatives of broker/dealers who have Selling Agreements with ESI. ESI,
whose address is National Life Drive, Montpelier, Vermont 05604, is a registered
broker/dealer under the Securities Exchange Act of 1934 (the "1934 Act") and a
member of the National Association of Securities Dealers, Inc. (the "NASD"). ESI
is an indirect wholly-owned subsidiary of National Life, formed on October 7,
1968. ESI acts as the principal underwriter, as defined in the 1940 Act, of the
Policies, and for the Variable Account pursuant to an Underwriting Agreement to
which the Variable Account, ESI and National Life are parties.

      National Life is seeking approval to sell the Policies in all states and
the District of Columbia. However, all approvals may not be obtained. The
Policies are offered and sold only in those states where their sale is lawful.

      The directors of ESI are Patrick E. Welch, Thomas H. MacLeay, Rodney A.
Buck, all of whose principal occupations are disclosed under "Directors and
Officers of National Life" above, and Joseph M. Rob, the Chairman, Chief
Executive Officer and President of ESI. ESI's other officers are:

      John M. Grab, Jr.       Senior Vice President & Chief Financial Officer
      Stephen A. Englese      Vice President - Financial Products
      Gregory D. Teese        Vice President - Compliance
      Budd A. Shedaker        Assistant Vice President - Communications
      D. Russell Morgan       Counsel
      Sharon E. Bernard       Treasurer & Controller
      Lisa A. Pettrey         Secretary
      JoAnn K. Morissette     Assistant Secretary

      The principal business address of all these individuals is National Life
Drive, Montpelier, Vermont 05604.

      We do the insurance underwriting , determine a proposed Insured's Rate
Class, and determine whether to accept or reject an application for a Policy. We
will refund any premiums paid if a Policy ultimately is not issued or will
refund the applicable amount if the Policy is returned under the free look
provision.

   
      Agents who are ESI registered representatives are compensated for sales of
the Policies on a commission and service fee basis and with other forms of
compensation. During the first Policy Year, agent commissions will not be more
than 50% of the premiums paid up to the Target Premium (which is a function of
Basic Coverage, and is shown in Appendix B to this Prospectus) and 2% of the
premiums paid in excess of that amount. For Policy Years 2 through 10, the
agent commissions will not be more than 4% of the premiums paid up to the 
Target Premium, and 2% of premiums paid in excess of that amount. For Policy 
Year 11 and thereafter, agent commissions will be 1.5% of all premiums paid.
    

                                       43
<PAGE>   49
   
For premiums received in the year following an increase in Basic Coverage and
attributable to the increase, agent commissions will not be more than 48.5% up
to the Target Premium for the increase. Agents may also receive expense
allowances, and will also receive service fees, starting in Policy Year 5, of
0.15% of unloaned Accumulated Value. Full time agents of National Life who 
achieve specified annual sales goals may be eligible for compensation in 
addition to the amounts stated above. 
    

   
      Dealers other than ESI will receive gross concessions during the first
Policy Year of 85% of the premiums paid up to the Target Premium, and 4% of the
premiums paid in excess of that amount. For Policy Years 2 through 10, the gross
dealer concession will not be more than 4% of the premiums paid. For Policy
Year 11 and thereafter, the gross dealer concession will be 1.5% of all premiums
paid. For premiums received in the year following an increase in Basic Coverage 
and attributable to the increase, the gross dealer concession will not be more 
than 50% up to the Target Premium for the increase.
 
    


                                 POLICY REPORTS


      At least once each Policy Year we will send you a statement describing the
status of the Policy, including setting forth:

      -     the Face Amount

   
      -     the current Death Benefit
    

      -     any Policy loans and accrued interest

      -     the current Accumulated Value

      -     the non-loaned Accumulated Value in the Fixed Account

      -     the amount held as Collateral in the Fixed Account

      -     the value in each Subaccount of the Variable Account

      -     premiums paid since the last report

      -     charges deducted since the last report

      -     any Withdrawals since the last report, and

      -     the current Cash Surrender Value.

      We currently plan to send such statements quarterly. In addition, we will
send you a statement showing the status of the Policy following the transfer of
amounts from one Subaccount of a Variable Account to another or between the
Fixed Account and the Variable Account, the taking out of a loan, a repayment of
a loan, a Withdrawal and the payment of any premiums (excluding those paid by
bank draft or otherwise under the Automatic Payment Plan).

      We will send you a semi-annual report containing the financial statements
of each Fund in which your Policy has Accumulated Value, as required by the 1940
Act.


                                STATE REGULATION


      We are subject to regulation and supervision by the Department of Banking,
Insurance, Securities and Health Care Administration of the State of Vermont,
which periodically examines our affairs. We are also subject to the insurance
laws and regulations of all jurisdictions where we are authorized to do
business. We have filed a copy of the Policy form with, and where required
obtained an approval by, insurance officials in each jurisdiction where the
Policies are sold. We are required to submit annual statements of our
operations, including financial statements, to the insurance departments of the
various jurisdictions in which we do business for the purposes of determining
solvency and compliance with local insurance laws and regulations.

                   INSURANCE MARKETPLACE STANDARDS ASSOCIATION

      National Life is a member of the Insurance Marketplace Standards
Association ("IMSA"), and as such may include the IMSA logo and information
about IMSA membership in its advertisements. Companies that belong to IMSA
subscribe to a set of ethical standards covering the various aspects of sales
and service for individually sold life insurance and annuities.

                             PREPARING FOR YEAR 2000

                                       44
<PAGE>   50
      Many computer systems were designed using only two digits to designate
years. These systems may not be able to distinguish the year 2000 from the year
1900. Like all financial services providers, we utilize computer systems that
may be effected by Year 2000 transition issues. We also rely on service
providers, including the Funds, that also may be affected. We have developed,
and are in the process of implementing, a Year 2000 transition plan, and are
confirming that our service providers are also so engaged. The resources that
are being devoted to this effort are substantial. It is difficult to predict
with precision whether the amount of resources ultimately devoted, or the
outcome of these efforts, will have any negative impact on us. However, as of
the date of this prospectus, it is not anticipated that you will experience
negative effects on your investment, or on the services provided in connection
with your Policy, as a result of Year 2000 transition implementation. We
currently anticipate that our computer systems will be Year 2000 compliant on or
about June 30, 1999, but there can be no assurance that we will be successful,
or that interaction with other service providers will not impair our services at
that time.

                                     EXPERTS

      The Financial Statements listed on Page F-1 have been included in this
Prospectus, in reliance on the reports of PricewaterhouseCoopers LLP,
independent accountants, given on the authority of that firm as experts in
accounting and auditing.

      Actuarial matters included in the Prospectus have been examined by
Elizabeth H. MacGowan, F.S.A. MAAA, Associate Actuary - Product Development of
National Life.


                                  LEGAL MATTERS


      Sutherland, Asbill & Brennan LLP of Washington, D.C. has provided advice
on legal matters relating to certain aspects of Federal securities law
applicable to the issue and sale of the Policies. Matters of Vermont law
pertaining to the Policies, including National Life's right to issue the
Policies and its qualification to do so under applicable laws and regulations
issued thereunder, have been passed upon by Michele S. Gatto, Senior Vice
President and General Counsel of National Life.

      The Variable Account is not a party to any litigation. There are no
material legal proceedings involving National Life which are likely to have a
material adverse effect upon the Variable Account or upon the ability of
National Life to meet its obligations under the Policies. ESI is not engaged in
any litigation of any material nature.

      In recent years life insurance companies have been named as defendants in
class action lawsuits relating to life insurance pricing and sales practices.
During 1998, National Life settled a group of class action lawsuits of this
nature. While the ultimate cost of the settlement is not yet known, National
Life set aside a reserve during 1998 of approximately $40.6 million to account
for the cost of the settlement of these cases.

      National Life is also party to ordinary routine litigation incidental to
the business, none of which is expected to have a material adverse effect upon
its ability to meet its obligations under the Policies.


                              FINANCIAL STATEMENTS


      The financial statements of National Life and of the relevant Subaccounts
of the Variable Account appear on the following pages. The financial statements
of National Life should be distinguished from the financial statements of the
Variable Account and should be considered only as bearing upon National Life's
ability to meet its obligations under the Policies.

                                       45
<PAGE>   51
                                            GLOSSARY


ACCUMULATED VALUE                   The sum of the Policy's values in the
                                    Variable Account and the Fixed Account.

ADDITIONAL COVERAGE                 One of the two types of coverage of which
                                    the Face Amount is comprised, which is
                                    provided by the Additional Protection
                                    Benefit Rider; the other type of coverage is
                                    Basic Coverage.

ADDITIONAL PROTECTION BENEFIT
RIDER                               A benefit that may be included in the Policy
                                    at your option, which provides Additional
                                    Coverage.

ATTAINED AGE                        The Issue Age of the Insured plus the number
                                    of full Policy Years which have passed since
                                    the Date of Issue.

BASIC COVERAGE                      One of the two types of coverage of which
                                    the Face Amount is comprised; the other type
                                    is Additional Coverage, provided by the
                                    Additional Protection Benefit Rider.

BENEFICIARY                         The person(s) or entity(ies) designated to
                                    receive all or some of the Death Benefit on
                                    the death of the last to die of the two
                                    Insureds. You designate the Beneficiary in
                                    the application. If you subsequently change
                                    Beneficiaries, then the Beneficiary is as
                                    shown in the latest change filed with us.
                                    The interest of any Beneficiary who dies
                                    before the last to die of the two Insureds
                                    shall vest in you unless otherwise stated.

CASH SURRENDER VALUE                The Accumulated Value minus any applicable
                                    Surrender Charge, and minus any outstanding
                                    Policy loans and accrued interest on such
                                    loans.

COLLATERAL                          The portion of the Accumulated Value in the
                                    Fixed Account which secures the amount of
                                    any Policy loan.

CODE                                The Internal Revenue Code of 1986, as
                                    amended.

CUMULATIVE GUARANTEE PREMIUM        The sum of the Monthly Guarantee Premiums in
                                    effect on each Monthly Policy Date since the
                                    Date of Issue (including the current month),
                                    plus all Withdrawals and outstanding Policy
                                    loans and accrued interest.

CUMULATIVE MINIMUM MONTHLY
PREMIUM                             The sum of the Minimum Monthly Premiums in
                                    effect on each Monthly Policy Date since the
                                    Date of Issue (including the current month),
                                    plus all Withdrawals and outstanding Policy
                                    loans and accrued interest.


DAC TAX                             A tax attributable to Specified Policy
                                    Acquisition Expenses under Section 848 of
                                    the Code.

DATE OF ISSUE                       The date on which the Policy is issued,
                                    which is set forth in the Policy. It is used
                                    to determine Policy Years, Policy Months and
                                    Monthly Policy Dates, as well as to measure
                                    suicide and contestable periods.

   
DEATH BENEFIT                       The Policy's Unadjusted Death Benefit, plus 
                                    any relevant additional benefits provided by
                                    a supplementary benefit Rider, less any
                                    outstanding Policy loan and accrued
                                    interest, and less any unpaid Monthly
                                    Deductions.
    

                                       46
<PAGE>   52
DURATION                            The number of full years the insurance has
                                    been in force; for the Initial Face Amount,
                                    measured from the Date of Issue; for any
                                    increase in Face Amount, measured from the
                                    effective date of such increase.

FACE AMOUNT                         The Initial Face Amount plus any increases
                                    in Face Amount and minus any decreases in
                                    Face Amount. The Face Amount is the sum of
                                    the Basic Coverage and the Additional
                                    Coverage.

FIXED ACCOUNT                       The account which holds the assets of
                                    National Life which are available to support
                                    its insurance and annuity obligations.

GRACE PERIOD                        A 61-day period measured from the date on
                                    which we send a notice of pending lapse,
                                    during which the Policy will not lapse and
                                    insurance coverage continues. To prevent
                                    lapse, you must during the Grace Period make
                                    a premium payment equal to the sum of any
                                    amount by which the past Monthly Deductions
                                    have been in excess of Cash Surrender Value,
                                    plus three times the Monthly Deduction due
                                    the date the Grace Period began.

GUARANTEED DEATH BENEFIT RIDER      An optional Rider that will guarantee that
                                    the Policy will not lapse, either, prior to
                                    the end of the year that the younger Insured
                                    attains Age 80, or for the entire lifetimes
                                    of the Insureds, whichever you elect,
                                    regardless of investment performance, if the
                                    Cumulative Guarantee Premium has been paid
                                    as of each Monthly Policy Date.

HOME OFFICE                         National Life's Home Office at National Life
                                    Drive, Montpelier, Vermont 05604.

INITIAL FACE AMOUNT                 The Face Amount of the Policy on the Date of
                                    Issue. The Face Amount may be increased or
                                    decreased after the first Policy Year.

INSUREDS                            The two persons upon whose lives the Policy
                                    is issued.

ISSUE AGE                           The age of an Insured at his or her birthday
                                    nearest the Date of Issue. The Issue Ages of
                                    the two Insureds are stated in the Policy.

JOINT AGE                           The age assigned to the Policy, based on
                                    characteristics of the two Insureds, used in
                                    the calculation of the Target Premium and
                                    the Surrender Charge. The Joint Age is set
                                    forth in the Policy, and is discussed in
                                    Appendix B of this Prospectus.

MINIMUM BASIC COVERAGE AMOUNT       The Minimum Basic Coverage Amount is
                                    $100,000.

   
MINIMUM INITIAL PREMIUM             The minimum premium required to issue a
                                    Policy. It is equal to the Minimum
                                    Monthly Premium, or if the Guaranteed Death
                                    Benefit Rider applies to the Policy,  the 
                                    Monthly Guarantee Premium.
    

MINIMUM MONTHLY PREMIUM             The monthly premium which, if paid, will
                                    guarantee that the Policy will stay in force
                                    during the first five Policy Years. This
                                    amount, which includes any substandard
                                    charges and any applicable Rider charges, is
                                    determined separately for each Policy, based
                                    on the requested Initial Face Amount, and
                                    the Issue Ages, sexes and Rate Classes of
                                    the two Insureds. This premium is stated in
                                    the Policy, and will be restated upon
                                    changes in coverage.

MONTHLY ADMINISTRATIVE CHARGE       A charge included in the Monthly Deduction,
                                    which is intended to reimburse us for
                                    ordinary administrative expenses and
                                    distribution expenses.

MONTHLY DEDUCTION                   The amount deducted from the Accumulated
                                    Value on each Monthly Policy Date. It
                                    includes the Variable Account Charge, the
                                    Monthly Administrative Charge, the Cost of
                                    Insurance Charge, and the monthly cost of
                                    any benefits provided by Riders.

                                       47
<PAGE>   53
MONTHLY GUARANTEE PREMIUM           The monthly premium level which will keep
                                    the Guaranteed Death Benefit Rider in force.
                                    If the Guaranteed Death Benefit Rider
                                    applies only until the younger Insured's
                                    Attained Age 81, then the Monthly Guarantee
                                    Premium will be less than if you elect to
                                    have the Guaranteed Death Benefit Rider
                                    apply for the entire lifetimes of the two
                                    Insureds. If the Guaranteed Death Benefit
                                    Rider applies to a Policy, the Monthly
                                    Guarantee Premium will be stated in the
                                    Policy.

MONTHLY POLICY DATE                 The day in each calendar month which is the
                                    same day of the month as the Date of Issue,
                                    or the last day of any month having no such
                                    date, except that whenever the Monthly
                                    Policy Date would otherwise fall on a date
                                    other than a Valuation Day, the Monthly
                                    Policy Date will be deemed to be the next
                                    Valuation Day.

NET AMOUNT AT RISK                  The amount by which the Unadjusted Death
                                    Benefit exceeds the Accumulated Value.

NET PREMIUM                         The remainder of a premium after the
                                    deduction of the Premium Expense Charge.

OWNER                               The person(s) or entity(ies) entitled to
                                    exercise the rights granted in the Policy.

PLANNED PERIODIC PREMIUM            The premium amount which you plan to pay at
                                    the frequency selected. You may request a
                                    reminder notice and may change the amount of
                                    the Planned Periodic Premium. You are not
                                    required to pay the designated amount.

POLICY ANNIVERSARY                  The same day and month as the Date of Issue
                                    in each later year.

POLICY YEAR                         A year that starts on the Date of Issue or
                                    on a Policy Anniversary.

PREMIUM EXPENSE CHARGE              A charge deducted from each premium payment
                                    which has two parts: one to cover the cost
                                    of state and local premium taxes, and the
                                    federal DAC Tax, and the other to cover
                                    distribution expenses incurred in connection
                                    with the Policies.

RATE CLASS                          The classification of an Insured for cost of
                                    insurance purposes. The Rate Classes are:
                                    preferred nonsmoker; nonsmoker; preferred
                                    smoker; smoker; substandard and uninsurable.

RIDERS                              Optional benefits that you may elect to add
                                    to the Policy at an additional cost.

SURRENDER CHARGE                    The amount deducted from the Accumulated
                                    Value of the Policy upon lapse or surrender
                                    during the first 10 Policy Years or 10 years
                                    following an increase in Basic Coverage. The
                                    Surrender Charge is shown in the Policy and
                                    is discussed in Appendix B to this
                                    Prospectus.

TARGET PREMIUM                      The premium used in the determination of the
                                    amount of the Premium Expense Charge. This
                                    amount is shown in each Policy and is
                                    discussed in Appendix B to this Prospectus.

UNADJUSTED DEATH BENEFIT            Under Option A, the greater of the Face
                                    Amount or the applicable percentage of the
                                    Accumulated Value; under Option B, the
                                    greater of the Face Amount plus the
                                    Accumulated Value, or the applicable
                                    percentage of the Accumulated Value. The
                                    Death Benefit Option is selected at time of
                                    application but may be later changed.

VALUATION DAY                       Each day that the New York Stock Exchange is
                                    open for business other than the day after
                                    Thanksgiving and any day on which trading is
                                    restricted by directive of the Securities
                                    and Exchange Commission. Unless otherwise
                                    indicated, whenever under a Policy an event
                                    occurs or a transaction is to be effected on
                                    a day that is not a Valuation Date, it will
                                    be deemed to have occurred on the next
                                    Valuation Date.

                                       48
<PAGE>   54
VALUATION PERIOD                    The time between two successive Valuation
                                    Days. Each Valuation Period includes a
                                    Valuation Day and any non-Valuation Day or
                                    consecutive non-Valuation Days immediately
                                    preceding it.

WITHDRAWAL                          A payment made at your request pursuant to
                                    the right in the Policy to withdraw a
                                    portion of the Cash Surrender Value of the
                                    Policy. The Withdrawal Charge will be
                                    deducted from the Withdrawal Amount.

                                       49
<PAGE>   55
                                   APPENDIX A

  ILLUSTRATION OF DEATH BENEFITS, ACCUMULATED VALUES AND CASH SURRENDER VALUES

      The following tables illustrate how the Death Benefits, Accumulated Values
and Cash Surrender Values of a Policy may change with the investment experience
of the Variable Account. The tables show how the Death Benefits, Accumulated
Values and Cash Surrender Values of a Policy issued to two Insureds of given
age, sex and Rate Class would vary over time if the investment return on the
assets held in each Portfolio of each of the Funds were a uniform, gross, annual
rate of 0%, 6% and 12%.

   
      The tables on Pages A-2 to A-7 illustrate a Policy issued with the
Insureds being a male age 55 and a female age 50, each in the Preferred
Nonsmoker Rate Class with a Face Amount of $1,000,000 and Planned Periodic
Premiums of $10,000 paid at the beginning of each Policy Year. Both Death
Benefit Option A and Death Benefit Option B, are illustrated. The Death
Benefits, Accumulated Values and Cash Surrender Values would be lower if either
or both of the Insureds were in a nonsmoker, preferred smoker, smoker,
substandard or uninsurable class since the cost of insurance charges are higher
for these classes. Also, the values would be different from those shown if the
gross annual investment returns averaged 0%, 6% and 12% over a period of years,
but fluctuated above and below those averages for individual Policy Years. The 
net annual rate of return shown in the tables is the gross annual rate reduced 
to reflect the average investment advisory fee and average operating expenses of
the Funds after reimbursement and the Mortality and Expense Risk Charge.

    

      The second column of the tables show the amount to which the premiums
would accumulate if an amount equal to those premiums were invested to earn
interest, after taxes, at 5% compounded annually. The columns shown under the
heading "Guaranteed" assume that throughout the life of the policy, the monthly
Cost of Insurance Charge, the Premium Expense Charge, the Variable Account
Charge, and the Monthly Administrative Charge are charged at the maximum level.
The columns under the heading "Current" assume that throughout the life of the
Policy, the monthly charge for the cost of insurance is based on the current
cost of insurance rates and that the Premium Expense Charge, the Variable
Account Charge and the Monthly Administrative Charges are assessed at current
levels.

   
      The amounts shown in all tables reflect an averaging of certain other
asset charges described below that may be assessed under the Policy, depending
upon how premiums are allocated. The total of these other asset charges
reflected in the Current and Guaranteed illustrations, is 0.82%. This total 
charge is based on an assumption that you allocate the Policy values equally 
among the Subaccounts of the Variable Account.
    

   
      These other asset charges reflect an investment advisory fee of 0.64%, 
which represents a simple average of the fees incurred by the Portfolios during 
1998 and expenses of 0.18%, which is based on a simple average of the actual 
expenses incurred by the Portfolios during 1998. This total is based on the 
assumption that you allocate the Policy value equally among the Subaccounts of 
the Variable Account. These asset charges take into account expense 
reimbursement arrangements expected to be in place for 19999 for some of the 
Portfolios. In the absence of the reimbursement arrangements for some of the 
Portfolios, the other asset charges would have totalled an average of 0.74%. If 
the reimbursement arrangements were discontinued, the Accumulated Values and 
Cash Surrender Values of a Policy which allocates Accumulated Value equally 
among the Subaccounts would be lower than those shown in the following tables. 
For information on Fund expenses, see the prospectuses for the Funds 
accompanying this prospectus.
    

      The tables also reflect the fact that no charges for Federal or state
income taxes are currently made against the Variable Accounts. If such a charge
is made in the future, it would take a higher gross annual rate of return to
produce the same Policy values.

      The tables illustrate the Policy values that would result based upon the
hypothetical investment rates of return if premiums are paid and allocated as
indicated, no amounts are allocated to the Fixed Account, and no Policy loans
are made. The tables are also based on the assumption that you have not
requested an increase or decrease in the Face Amount, that no Withdrawals have
been made and no transfers have been made in any Policy Year, and that no Riders
have been purchased.

      Upon request, we will provide a comparable illustration based upon the
proposed Insureds' Ages and Rate Classes, the Death Benefit Option, Face Amount,
Planned Periodic Premiums and Riders requested.

                                      A-1

<PAGE>   56
                                  NATIONAL LIFE
   SENTINEL ESTATE PROVIDER LAST SURVIVOR FLEXIBLE PREMIUM ADJUSTABLE VARIABLE
                                 LIFE INSURANCE

                             $1,000,000 FACE AMOUNT
                 MALE INSURED ISSUE AGE 55, PREFERRED NONSMOKER
                FEMALE INSURED ISSUE AGE 50, PREFERRED NONSMOKER
               DEATH BENEFIT OPTION A       ANNUAL PREMIUM $10,000

              ASSUMING HYPOTHETICAL GROSS ANNUAL RATE OF RETURN 0%
                      (NET ANNUAL RATE OF RETURN OF -0.82%)

   
<TABLE>
<CAPTION>
                                           Guaranteed                                        Current
             Premiums         --------------------------------------          ----------------------------------------
End of       Accumulated      Accum-          Cash                            Accum-            Cash
Policy       at 5% Int.       ulated          Surrender     Death             ulated          Surrender       Death
Year         Per Year         Value           Value         Benefit           Value             Value        Benefit
- ----         --------         -----           -----         -------           -----             -----        -------
<S>           <C>            <C>             <C>           <C>               <C>              <C>           <C>
 1             10,500         7,627               0        1,000,000           7,635                0       1,000,000
 2             21,525        15,007           5,007        1,000,000          15,031            5,031       1,000,000
 3             33,101        22,122          12,122        1,000,000          22,168           12,168       1,000,000
 4             45,256        28,947          18,947        1,000,000          29,023           19,023       1,000,000
 5             58,019        35,459          25,459        1,000,000          35,569           25,569       1,000,000
 6             71,420        41,626          33,459        1,000,000          41,777           33,611       1,000,000
 7             85,491        47,417          41,250        1,000,000          47,614           41,448       1,000,000
 8            100,266        52,795          48,629        1,000,000          53,337           49,170       1,000,000
 9            115,779        57,723          55,556        1,000,000          58,949           56,783       1,000,000
10            132,068        62,151          61,984        1,000,000          64,444           64,277       1,000,000
11            149,171        66,023          66,023        1,000,000          71,504           71,504       1,000,000
12            167,130        69,266          69,266        1,000,000          78,436           78,436       1,000,000
13            185,986        71,789          71,789        1,000,000          85,225           85,225       1,000,000
14            205,786        73,471          73,471        1,000,000          91,846           91,846       1,000,000
15            226,575        74,180          74,180        1,000,000          98,277           98,277       1,000,000
16            248,404        73,766          73,766        1,000,000         104,486          104,486       1,000,000
17            271,324        72,064          72,064        1,000,000         110,436          110,436       1,000,000
18            295,390        68,895          68,895        1,000,000         116,076          116,076       1,000,000
19            320,660        64,068          64,068        1,000,000         121,346          121,346       1,000,000
20            347,193        57,344          57,344        1,000,000         126,173          126,173       1,000,000
25            501,135             0               0                0         145,523          145,523       1,000,000
30            697,608             0               0                0         133,829          133,829       1,000,000
</TABLE>
    

The Death Benefit may, and the Accumulated Values and Cash Surrender Values
will, differ if premiums are paid in different amounts or frequencies.

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH
BENEFIT, ACCUMULATED VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO
THE POLICY AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCUMULATED VALUE AND CASH SURRENDER VALUE WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SUBACCOUNTS OF THE
VARIABLE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE SUBACCOUNTS IF THE
ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 6%, OR
12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR PARTICULAR SUBACCOUNTS. NO
REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-2
<PAGE>   57
                                  NATIONAL LIFE
   SENTINEL ESTATE PROVIDER LAST SURVIVOR FLEXIBLE PREMIUM ADJUSTABLE VARIABLE
                                 LIFE INSURANCE

                             $1,000,000 FACE AMOUNT
                 MALE INSURED ISSUE AGE 55, PREFERRED NONSMOKER
                FEMALE INSURED ISSUE AGE 50, PREFERRED NONSMOKER
               DEATH BENEFIT OPTION A       ANNUAL PREMIUM $10,000

              ASSUMING HYPOTHETICAL GROSS ANNUAL RATE OF RETURN 6%
                      (NET ANNUAL RATE OF RETURN OF 5.13%)

   
<TABLE>
<CAPTION>
                                          Guaranteed                                         Current
             Premiums        ---------------------------------------         ---------------------------------------
End of       Accumulated      Accum-         Cash                             Accum-         Cash
Policy       at 5% Int.       ulated         Surrender     Death              ulated         Surrender      Death
Year         Per Year         Value          Value         Benefit            Value          Value          Benefit
- ----         --------         ------         -------       ----------         -------         ------        ---------
<S>          <C>             <C>             <C>           <C>               <C>             <C>           <C>
   1          10,500           8,117               0       1,000,000           8,126               0       1,000,000
   2          21,525          16,455           6,455       1,000,000          16,481           6,481       1,000,000
   3          33,101          24,998          14,998       1,000,000          25,051          15,051       1,000,000
   4          45,256          33,728          23,728       1,000,000          33,818          23,818       1,000,000
   5          58,019          42,621          32,621       1,000,000          42,759          32,759       1,000,000
   6          71,420          51,651          43,484       1,000,000          51,847          43,681       1,000,000
   7          85,491          60,786          54,619       1,000,000          61,052          54,886       1,000,000
   8         100,266          69,990          65,823       1,000,000          70,637          66,470       1,000,000
   9         115,779          79,223          77,056       1,000,000          80,620          78,453       1,000,000
  10         132,068          88,434          88,268       1,000,000          91,010          90,844       1,000,000
  11         149,171          97,564          97,564       1,000,000         103,720         103,720       1,000,000
  12         167,130         106,534         106,534       1,000,000         117,002         117,002       1,000,000
  13         185,986         115,246         115,246       1,000,000         130,871         130,871       1,000,000
  14         205,786         123,570         123,570       1,000,000         145,328         145,328       1,000,000
  15         226,575         131,361         131,361       1,000,000         160,385         160,385       1,000,000
  16         248,404         138,455         138,455       1,000,000         176,042         176,042       1,000,000
  17         271,324         144,666         144,666       1,000,000         192,294         192,294       1,000,000
  18         295,390         149,794         149,794       1,000,000         209,128         209,128       1,000,000
  19         320,660         153,619         153,619       1,000,000         226,524         226,524       1,000,000
  20         347,193         155,871         155,871       1,000,000         244,450         244,450       1,000,000
  25         501,135         128,279         128,279       1,000,000         345,515         345,515       1,000,000
  30         697,608               0               0               0         452,199         452,199       1,000,000
</TABLE>
    


The Death Benefit may, and the Accumulated Values and Cash Surrender Values
will, differ if premiums are paid in different amounts or frequencies.

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH
BENEFIT, ACCUMULATED VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO
THE POLICY AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCUMULATED VALUE AND CASH SURRENDER VALUE WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SUBACCOUNTS OF THE
VARIABLE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE SUBACCOUNTS IF THE
ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 6%, OR
12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR PARTICULAR SUBACCOUNTS. NO
REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-3
<PAGE>   58
                                  NATIONAL LIFE
   SENTINEL ESTATE PROVIDER LAST SURVIVOR FLEXIBLE PREMIUM ADJUSTABLE VARIABLE
                                 LIFE INSURANCE

                             $1,000,000 FACE AMOUNT
                 MALE INSURED ISSUE AGE 55, PREFERRED NONSMOKER
                FEMALE INSURED ISSUE AGE 50, PREFERRED NONSMOKER
              DEATH BENEFIT OPTION A       ANNUAL PREMIUM $10,000

              ASSUMING HYPOTHETICAL GROSS ANNUAL RATE OF RETURN 12%
                      (NET ANNUAL RATE OF RETURN OF 11.08%)


   
<TABLE>
<CAPTION>
                                             Guaranteed                                       Current
            Premiums        ---------------------------------------         ---------------------------------------
End of      Accumulated      Accum-          Cash                            Accum-         Cash
Policy      at 5% Int.       ulated          Surrender    Death              ulated         Surrender      Death
Year        Per Year         Value           Value        Benefit            Value          Value          Benefit
- ------      --------         -----           -------      ---------         -------         -------       ---------
<S>         <C>             <C>             <C>           <C>              <C>             <C>           <C>
  1          10,500           8,608               0       1,000,000           8,617               0       1,000,000
  2          21,525          17,962           7,962       1,000,000          17,990           7,990       1,000,000
  3          33,101          28,111          18,111       1,000,000          28,172          18,172       1,000,000
  4          45,256          39,109          29,109       1,000,000          39,216          29,216       1,000,000
  5          58,019          51,011          41,011       1,000,000          51,181          41,181       1,000,000
  6          71,420          63,876          55,709       1,000,000          64,128          55,961       1,000,000
  7          85,491          77,764          71,597       1,000,000          78,121          71,955       1,000,000
  8         100,266          92,745          88,578       1,000,000          93,533          89,366       1,000,000
  9         115,779         108,890         106,723       1,000,000         110,512         108,345       1,000,000
 10         132,068         126,275         126,109       1,000,000         129,212         129,045       1,000,000
 11         149,171         144,978         144,978       1,000,000         151,998         151,998       1,000,000
 12         167,130         165,075         165,075       1,000,000         177,212         177,212       1,000,000
 13         185,986         186,641         186,641       1,000,000         205,107         205,107       1,000,000
 14         205,786         209,742         209,742       1,000,000         235,954         235,954       1,000,000
 15         226,575         234,454         234,454       1,000,000         270,062         270,062       1,000,000
 16         248,404         260,866         260,866       1,000,000         307,769         307,769       1,000,000
 17         271,324         289,086         289,086       1,000,000         349,450         349,450       1,000,000
 18         295,390         319,250         319,250       1,000,000         395,520         395,520       1,000,000
 19         320,660         351,537         351,537       1,000,000         446,447         446,447       1,000,000
 20         347,193         386,149         386,149       1,000,000         502,756         502,756       1,000,000
 25         501,135         604,461         604,461       1,000,000         892,423         892,423       1,000,000
 30         697,608         962,905         962,905       1,011,050       1,545,464       1,545,464       1,622,738
</TABLE>
    


The Death Benefit may, and the Accumulated Values and Cash Surrender Values
will, differ if premiums are paid in different amounts or frequencies.

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH
BENEFIT, ACCUMULATED VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO
THE POLICY AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCUMULATED VALUE AND CASH SURRENDER VALUE WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SUBACCOUNTS OF THE
VARIABLE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE SUBACCOUNTS IF THE
ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 6%, OR
12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR PARTICULAR SUBACCOUNTS. NO
REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-4

<PAGE>   59
                                  NATIONAL LIFE
   SENTINEL ESTATE PROVIDER LAST SURVIVOR FLEXIBLE PREMIUM ADJUSTABLE VARIABLE
                                 LIFE INSURANCE

                             $1,000,000 FACE AMOUNT
                 MALE INSURED ISSUE AGE 55, PREFERRED NONSMOKER
                FEMALE INSURED ISSUE AGE 50, PREFERRED NONSMOKER
              DEATH BENEFIT OPTION B       ANNUAL PREMIUM $10,000

              ASSUMING HYPOTHETICAL GROSS ANNUAL RATE OF RETURN 0%
                      (NET ANNUAL RATE OF RETURN OF -0.82%)

   
<TABLE>
<CAPTION>
                                        Guaranteed                                       Current
            Premiums        ------------------------------------        --------------------------------------
End of      Accumulated      Accum-       Cash                           Accum-       Cash
Policy      at 5% Int.       ulated       Surrender    Death             ulated       Surrender      Death
Year        Per Year         Value        Value        Benefit           Value        Value          Benefit
- ----        --------         -----        -----        -------          -------       -------       ----------
<S>         <C>             <C>          <C>           <C>             <C>             <C>           <C>
 1           10,500          7,626            0        1,007,626         7,634               0       1,007,634
 2           21,525         15,004        5,004        1,015,004        15,027           5,027       1,015,027
 3           33,101         22,111       12,111        1,022,111        22,158          12,158       1,022,158
 4           45,256         28,923       18,923        1,028,923        28,998          18,998       1,028,998
 5           58,019         35,409       25,409        1,035,409        35,519          25,519       1,035,519
 6           71,420         41,536       33,370        1,041,536        41,687          33,521       1,041,687
 7           85,491         47,268       41,101        1,047,268        47,465          41,298       1,047,465
 8          100,266         52,563       48,396        1,052,563        53,120          48,954       1,053,120
 9          115,779         57,377       55,210        1,057,377        58,658          56,491       1,058,658
10          132,068         61,655       61,489        1,061,655        64,069          63,902       1,064,069
11          149,171         65,334       65,334        1,065,334        71,032          71,032       1,071,032
12          167,130         68,332       68,332        1,068,332        77,854          77,854       1,077,854
13          185,986         70,548       70,548        1,070,548        84,517          84,517       1,084,517
14          205,786         71,852       71,852        1,071,852        90,992          90,992       1,090,992
15          226,575         72,102       72,102        1,072,102        97,254          97,254       1,097,254
16          248,404         71,140       71,140        1,071,140       103,266         103,266       1,103,266
17          271,324         68,799       68,799        1,068,799       108,982         108,982       1,108,982
18          295,390         64,902       64,902        1,064,902       114,345         114,345       1,114,345
19          320,660         59,273       59,273        1,059,273       119,283         119,283       1,119,283
20          347,193         51,695       51,695        1,051,695       123,707         123,707       1,123,707
25          501,135              0            0                0       140,150         140,150       1,140,150
30          697,608              0            0                0       120,424         120,424       1,120,424
</TABLE>
    


The Death Benefit may, and the Accumulated Values and Cash Surrender Values
will, differ if premiums are paid in different amounts or frequencies.


IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH
BENEFIT, ACCUMULATED VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO
THE POLICY AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCUMULATED VALUE AND CASH SURRENDER VALUE WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SUBACCOUNTS OF THE
VARIABLE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE SUBACCOUNTS IF THE
ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 6%, OR
12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR PARTICULAR SUBACCOUNTS. NO
REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-5
<PAGE>   60
                                  NATIONAL LIFE
   SENTINEL ESTATE PROVIDER LAST SURVIVOR FLEXIBLE PREMIUM ADJUSTABLE VARIABLE
                                 LIFE INSURANCE

                             $1,000,000 FACE AMOUNT
                 MALE INSURED ISSUE AGE 55, PREFERRED NONSMOKER
                FEMALE INSURED ISSUE AGE 50, PREFERRED NONSMOKER
              DEATH BENEFIT OPTION B       ANNUAL PREMIUM $10,000

              ASSUMING HYPOTHETICAL GROSS ANNUAL RATE OF RETURN 6%
                      (NET ANNUAL RATE OF RETURN OF 5.13%)

   
<TABLE>
<CAPTION>
                                              Guaranteed                                       Current
               Premiums        -----------------------------------------        ----------------------------------------
End of         Accumulated      Accum-            Cash                           Accum-            Cash
Policy         at 5% Int.       ulated            Surrender     Death            ulated            Surrender     Death
Year           Per Year         Value             Value         Benefit          Value             Value        Benefit
- ----           --------         -----             -----         -------          -----             -----        -------
<S>            <C>             <C>               <C>            <C>             <C>              <C>           <C>
    1           10,500           8,117                 0        1,008,117         8,125                0       1,008,125
    2           21,525          16,451             6,451        1,016,451        16,477            6,477       1,016,477
    3           33,101          24,986            14,986        1,024,986        25,039           15,039       1,025,039
    4           45,256          33,699            23,699        1,033,699        33,788           23,788       1,033,788
    5           58,019          42,560            32,560        1,042,560        42,697           32,697       1,042,697
    6           71,420          51,537            43,371        1,051,537        51,733           43,566       1,051,733
    7           85,491          60,590            54,423        1,060,590        60,856           54,689       1,060,856
    8          100,266          69,672            65,506        1,069,672        70,340           66,173       1,070,340
    9          115,779          78,732            76,565        1,078,732        80,204           78,037       1,080,204
   10          132,068          87,703            87,537        1,087,703        90,453           90,286       1,090,453
   11          149,171          96,506            96,506        1,096,506       102,990          102,990       1,102,990
   12          167,130         105,041           105,041        1,105,041       116,065          116,065       1,116,065
   13          185,986         113,179           113,179        1,113,179       129,685          129,685       1,129,685
   14          205,786         120,757           120,757        1,120,757       143,843          143,843       1,143,843
   15          226,575         127,586           127,586        1,127,586       158,538          158,538       1,158,538
   16          248,404         133,457           133,457        1,133,457       173,755          173,755       1,173,755
   17          271,324         138,132           138,132        1,138,132       189,469          189,469       1,189,469
   18          295,390         141,358           141,358        1,141,358       205,641          205,641       1,205,641
   19          320,660         142,862           142,862        1,142,862       222,215          222,215       1,222,215
   20          347,193         142,319           142,319        1,142,319       239,115          239,115       1,239,115
   25          501,135          92,283            92,283        1,092,283       331,458          331,458       1,331,458
   30          697,608               0                 0                0       408,175          408,175       1,408,175
</TABLE>
    


The Death Benefit may, and the Accumulated Values and Cash Surrender Values
will, differ if premiums are paid in different amounts or frequencies.

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH
BENEFIT, ACCUMULATED VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO
THE POLICY AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCUMULATED VALUE AND CASH SURRENDER VALUE WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SUBACCOUNTS OF THE
VARIABLE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE SUBACCOUNTS IF THE
ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 6%, OR
12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR PARTICULAR SUBACCOUNTS. NO
REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                      A-6

<PAGE>   61
                                  NATIONAL LIFE
   SENTINEL ESTATE PROVIDER LAST SURVIVOR FLEXIBLE PREMIUM ADJUSTABLE VARIABLE
                                 LIFE INSURANCE

                             $1,000,000 FACE AMOUNT
                 MALE INSURED ISSUE AGE 55, PREFERRED NONSMOKER
                FEMALE INSURED ISSUE AGE 50, PREFERRED NONSMOKER
              DEATH BENEFIT OPTION B       ANNUAL PREMIUM $10,000

              ASSUMING HYPOTHETICAL GROSS ANNUAL RATE OF RETURN 12%
                      (NET ANNUAL RATE OF RETURN OF 11.08%)

   
<TABLE>
<CAPTION>
                                               Guaranteed                                       Current
               Premiums        --------------------------------------        ---------------------------------------
End of         Accumulated      Accum-         Cash                           Accum-          Cash
Policy         at 5% Int.       ulated         Surrender    Death             ulated          Surrender    Death
Year           Per Year         Value          Value        Benefit           Value           Value        Benefit
- ----           --------         -----          -----        -------           -----           -----        -------
<S>            <C>             <C>           <C>            <C>           <C>              <C>             <C>
 1              10,500           8,608             0        1,008,608         8,617                0       1,008,617
 2              21,525          17,958         7,958        1,017,958        17,987            7,987       1,017,987
 3              33,101          28,098        18,098        1,028,098        28,159           18,159       1,028,159
 4              45,256          39,075        29,075        1,039,075        39,182           29,182       1,039,182
 5              58,019          50,937        40,937        1,050,937        51,107           41,107       1,051,107
 6              71,420          63,732        55,565        1,063,732        63,984           55,817       1,063,984
 7              85,491          77,508        71,341        1,077,508        77,864           71,697       1,077,864
 8             100,266          92,313        88,146        1,092,313        93,128           88,961       1,093,128
 9             115,779         108,196       106,029        1,108,196       109,920          107,753       1,109,920
10             132,068         125,199       125,032        1,125,199       128,385          128,218       1,128,385
11             149,171         143,356       143,356        1,143,356       150,869          150,869       1,150,869
12             167,130         162,688       162,688        1,162,688       175,702          175,702       1,175,702
13             185,986         183,194       183,194        1,183,194       203,116          203,116       1,203,116
14             205,786         204,838       204,838        1,204,838       233,357          233,357       1,233,357
15             226,575         227,569       227,569        1,227,569       266,698          266,698       1,266,698
16             248,404         251,309       251,309        1,251,309       303,432          303,432       1,303,432
17             271,324         275,961       275,961        1,275,961       343,872          343,872       1,343,872
18             295,390         301,404       301,404        1,301,404       388,352          388,352       1,388,352
19             320,660         327,502       327,502        1,327,502       437,224          437,224       1,437,224
20             347,193         354,060       354,060        1,354,060       490,863          490,863       1,490,863
25             501,135         480,905       480,905        1,480,905       853,608          853,608       1,853,608
30             697,608         532,736       532,736        1,532,736     1,412,495        1,412,495       2,412,495
</TABLE>
    


The Death Benefit may, and the Accumulated Values and Cash Surrender Values
will, differ if premiums are paid in different amounts or frequencies.

IT IS EMPHASIZED THAT THE HYPOTHETICAL INVESTMENT RESULTS ARE ILLUSTRATIVE ONLY
AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RESULTS.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN. THE DEATH
BENEFIT, ACCUMULATED VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD BE
DIFFERENT FROM THOSE SHOWN IF ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO
THE POLICY AVERAGED 0%, 6% OR 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCUMULATED VALUE AND CASH SURRENDER VALUE WOULD ALSO BE DIFFERENT FROM THOSE
SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SUBACCOUNTS OF THE
VARIABLE ACCOUNT AND THE DIFFERENT RATES OF RETURN OF THE SUBACCOUNTS IF THE
ACTUAL RATES OF INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, 6%, OR
12%, BUT VARIED ABOVE OR BELOW THAT AVERAGE FOR PARTICULAR SUBACCOUNTS. NO
REPRESENTATIONS CAN BE MADE THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.

                                      A-7
<PAGE>   62
                      Target Premiums and Surrender Charges
                   (Annual rates per $1000 of Basic Coverage)

The initial surrender charge is level for the number of years indicated below.
Following this level period, the surrender charge decreases linearly by month
until it is zero at the beginning of the 11th year.

   
<TABLE>
<CAPTION>
                         Initial      Level                                      Initial      Level
    Joint    Target     Surrender    Period                 Joint    Target     Surrender    Period
     Age     Premium     Charge    (in years)                Age     Premium     Charge    (in years)
     ---     -------     ------    ----------                ---     -------     ------    ----------
<S>          <C>        <C>        <C>                      <C>      <C>        <C>        <C>
 15 or less   2.40        2.40          5                    53      11.70       11.70          5
     16       2.50        2.50          5                    54      12.90       12.90          5
     17       2.60        2.60          5                    55      14.05       14.05          5
     18       2.65        2.65          5                    56      15.25       15.25          5
     19       2.75        2.75          5                    57      16.45       16.45          5
     20       2.80        2.80          5                    58      17.65       17.65          5
     21       2.90        2.90          5                    59      18.80       18.80          5
     22       3.00        3.00          5                    60      20.00       20.00          5
     23       3.10        3.10          5                    61      20.75       20.75          5
     24       3.20        3.20          5                    62      21.50       21.50          5
     25       3.30        3.30          5                    63      22.70       22.70          5
     26       3.35        3.35          5                    64      23.90       23.90          5
     27       3.45        3.45          5                    65      25.05       25.05          5
     28       3.60        3.60          5                    66      26.25       26.25          5
     29       3.70        3.70          5                    67      27.45       27.45          5
     30       3.80        3.80          5                    68      28.65       28.65          5
     31       3.90        3.90          5                    69      29.80       29.80          5
     32       4.00        4.00          5                    70      31.00       31.00          5
     33       4.15        4.15          5                    71      31.75       31.75          5
     34       4.30        4.30          5                    72      32.50       32.50          5
     35       4.50        4.50          5                    73      33.45       33.45          5
     36       4.70        4.70          5                    74      34.40       34.40          5
     37       4.85        4.85          5                    75      35.30       35.30          5
     38       5.05        5.05          5                    76      36.25       36.25          5
     39       5.30        5.30          5                    77      37.20       37.20          5
     40       5.50        5.50          5                    78      38.15       38.15          4
     41       5.65        5.65          5                    79      39.05       39.05          4
     42       5.80        5.80          5                    80      40.00       40.00          3
     43       6.35        6.35          5                    81      40.00       41.00          3
     44       6.85        6.85          5                    82      40.00       42.00          3
     45       7.40        7.40          5                    83      40.00       43.00          2
     46       7.90        7.90          5                    84      40.00       44.00          2
     47       8.45        8.45          5                    85      40.00       45.00          1
     48       8.95        8.95          5                    86      40.00       46.00          1
     49       9.50        9.50          5                    87      40.00       47.00          1
     50      10.00       10.00          5                    88      40.00       48.00          1
     51      10.25       10.25          5                    89      40.00       49.00          0
     52      10.50       10.50          5                    90      40.00       50.00          0
</TABLE>
    


                                      B-2
<PAGE>   63
   
                         NATIONAL LIFE INSURANCE COMPANY

                                    * * * * *

                              FINANCIAL STATEMENTS

                                    * * * * *

                           DECEMBER 31, 1998 AND 1997





                                      F-1
    
<PAGE>   64
   






                        Report of Independent Accountants



To the Board of Directors and Policyholders
of National Life Insurance Company


In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations and comprehensive income, changes in
equity, and cash flows present fairly, in all material respects, the financial
position of National Life Insurance Company and its subsidiaries (the Company)
at December 31, 1998 and 1997, and the results of their operations and their
cash flows for the years then ended in conformity with generally accepted
accounting principles. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.

As discussed in Note 10 to the financial statements, the Company changed its
method of accounting in 1998 for the cost of computer software developed or
obtained for internal use.

As discussed in Note 11 to the financial statements, on January 1, 1999,
National Life Insurance Company converted from a mutual to a stock insurance
company as part of a reorganization into a mutual holding company corporate
structure.


/s/ PRICEWATERHOUSECOOPERS LLP

Boston, Massachusetts
March 2, 1999



                                      F-2
    
<PAGE>   65
   



<TABLE>
<CAPTION>
NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET

DECEMBER 31,
- -------------------------------------------------------------------------------------------------------------------
(In Thousands)                                                                  1998                       1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                       <C>
ASSETS:
  Cash and cash equivalents                                               $     347,949             $      372,180
  Available-for-sale debt and equity securities, at fair value                5,438,784                  5,317,427
  Mortgage loans                                                              1,098,504                    992,170
  Policy loans                                                                  776,363                    791,753
  Real estate investments                                                        75,566                     95,926
  Other invested assets                                                         113,696                     90,520
- -------------------------------------------------------------------------------------------------------------------

     Total cash and invested assets                                           7,850,862                  7,659,976

  Deferred policy acquisition costs                                             416,733                    392,014
  Accrued investment income                                                     119,249                    125,790
  Premiums and fees receivable                                                   21,044                     23,458
  Deferred income taxes                                                          21,541                     17,517
  Amounts recoverable from reinsurers                                           253,651                    234,280
  Present value of future profits of insurance acquired                          45,539                     54,444
  Property and equipment, net                                                    59,503                     59,188
  Other assets                                                                  133,702                     66,259
  Separate account assets                                                       283,948                    207,425
- -------------------------------------------------------------------------------------------------------------------

     Total assets                                                         $   9,205,772             $    8,840,351
===================================================================================================================

LIABILITIES:
  Policy benefit liabilities                                              $   3,907,114             $    3,814,213
  Policyholders' accounts                                                     3,348,132                  3,236,710
  Policyholders' deposits                                                        38,520                     40,836
  Policy claims payable                                                          31,900                     26,968
  Policyholders' dividends                                                       54,757                     53,395
  Amounts payable to reinsurers                                                  35,481                     24,260
  Other liabilities and accrued expenses                                        500,527                    481,775
  Debt                                                                           78,088                     80,085
  Separate account liabilities                                                  264,421                    187,998
- -------------------------------------------------------------------------------------------------------------------

     Total liabilities                                                        8,258,940                  7,946,240
- -------------------------------------------------------------------------------------------------------------------

MINORITY INTERESTS                                                               64,529                     53,222

EQUITY:
  Retained earnings                                                             776,060                    755,872
  Accumulated other comprehensive income                                        106,243                     85,017
- -------------------------------------------------------------------------------------------------------------------

     Total equity                                                               882,303                    840,889
- -------------------------------------------------------------------------------------------------------------------

     Total liabilities, minority interests and equity                     $   9,205,772             $    8,840,351
===================================================================================================================
</TABLE>


  The accompanying notes are an integral part of these financial statements.


                                      F-3
    
<PAGE>   66
   


<TABLE>
<CAPTION>
NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31,
- ----------------------------------------------------------------------------------------------------
(In Thousands)                                                     1998                       1997
- ----------------------------------------------------------------------------------------------------
<S>                                                           <C>                      <C>
REVENUES:
 Insurance premiums                                            $   386,260              $   399,017
 Policy and contract charges                                        48,463                   45,397
 Net investment income                                             550,339                  528,197
 Net realized investment gains                                       8,450                   11,887
 Mutual fund commission and fee income                              49,670                   42,609
 Other income                                                       17,271                   17,524
- ----------------------------------------------------------------------------------------------------

   Total revenue                                                 1,060,453                1,044,631
- ----------------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES:
 Increase in policy liabilities                                     98,252                  118,134
 Policy benefits                                                   346,779                  313,819
 Policyholders' dividends                                          107,102                  106,312
 Interest credited to policyholders' accounts                      208,505                  185,379
 Operating expenses                                                141,242                  158,900
 Commissions and expense allowances                                 97,903                  100,430
 Sales practice remediation costs                                   40,575                   11,900
 Net deferral of policy acquisition costs                          (7,580)                 (14,617)
- ----------------------------------------------------------------------------------------------------

   Total benefits and expenses                                   1,032,778                  980,257
- ----------------------------------------------------------------------------------------------------

Income before income taxes and minority interests                   27,675                   64,374

  Income tax (benefit) expense                                      (1,020)                  20,907
- ----------------------------------------------------------------------------------------------------

Income before minority interests                                    28,695                   43,467

  Minority interests                                                 8,507                    7,636
- ----------------------------------------------------------------------------------------------------

NET INCOME                                                          20,188                   35,831

OTHER COMPREHENSIVE INCOME, NET
  Unrealized gains on securities, net                               21,226                   56,150
- ----------------------------------------------------------------------------------------------------

TOTAL COMPREHENSIVE INCOME                                     $    41,414               $   91,981
====================================================================================================
</TABLE>


  The accompanying notes are an integral part of these financial statements.


                                      F-4
    
<PAGE>   67
   



<TABLE>
<CAPTION>
NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEARS ENDED DECEMBER 31,
- ---------------------------------------------------------------------------------------------------------------
(In Thousands)                                                               1998                       1997
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                       <C>
RETAINED EARNINGS:
  Balance at January 1                                                   $  755,872                $   720,041
  Net income                                                                 20,188                     35,831
- ---------------------------------------------------------------------------------------------------------------

    Balance at December 31                                               $  776,060                $   755,872
===============================================================================================================


ACCUMULATED OTHER COMPREHENSIVE INCOME:
  Balance at January 1                                                   $   85,017                $    28,867
  Unrealized gains on securities, net                                        21,226                     56,150
- ---------------------------------------------------------------------------------------------------------------

    Balance at December 31                                               $  106,243                $    85,017
===============================================================================================================
</TABLE>






  The accompanying notes are an integral part of these financial statements.


                                      F-5

    
<PAGE>   68
   

<TABLE>
<CAPTION>
NATIONAL LIFE INSURANCE COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE YEARS ENDED DECEMBER 31,
- -------------------------------------------------------------------------------------------------------------------------
(In Thousands)                                                                      1998                       1997
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                     $      20,188               $     35,831

Adjustments to reconcile net income to net cash provided by operations:
   Change in:
      Accrued investment income                                                        6,541                     (5,037)
      Policy liabilities                                                              87,367                     74,693
      Deferred policy acquisition costs                                               (7,580)                   (14,617)
      Policyholders' dividends                                                         1,362                      1,603
      Deferred income taxes                                                          (13,330)                   (20,747)
   Net realized investment gains                                                      (8,450)                   (11,887)
   Depreciation                                                                        6,977                      3,715
   Other                                                                              12,714                     15,774
- -------------------------------------------------------------------------------------------------------------------------

     Net cash provided by operating activities                                       105,789                     79,328
- -------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sales, maturities and repayments of investments                    2,020,526                  2,385,471
  Cost of investments acquired                                                    (2,236,001)                (2,647,628)
  Other                                                                               14,656                      7,091
- -------------------------------------------------------------------------------------------------------------------------

     Net cash used by investing activities                                          (200,819)                  (255,066)
- -------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Policyholders' deposits, including interest credited                               563,606                    670,780
  Policyholders' withdrawals, including policy charges                              (452,184)                  (495,076)
  Net (decrease) increase in borrowings under repurchase agreements                 (234,570)                   234,570
  Net increase (decrease) in securities lending liabilities                          173,726                   (139,652)
  Other                                                                               20,221                      9,061
- -------------------------------------------------------------------------------------------------------------------------

    Net cash provided by financing activities                                         70,799                    279,683
- -------------------------------------------------------------------------------------------------------------------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                 (24,231)                   103,945

CASH AND CASH EQUIVALENTS:
  Beginning of year                                                                  372,180                    268,235
- -------------------------------------------------------------------------------------------------------------------------

  End of year                                                                  $     347,949               $    372,180
=========================================================================================================================
</TABLE>



  The accompanying notes are an integral part of these financial statements.


                                      F-6
    
<PAGE>   69
   



NATIONAL LIFE INSURANCE COMPANY and SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF OPERATIONS

National Life Insurance Company (National Life) was chartered in 1848. National
Life is also known by its registered trade name "National Life of Vermont".
National Life employs about 750 people in its home office in Montpelier,
Vermont. With its affiliates and subsidiaries, National Life offers a broad
range of financial products and services, including life insurance, annuities,
disability income insurance, mutual funds, investment advisory and
administration services.

National Life primarily develops and distributes individual life insurance and
annuity products. National Life markets its products primarily to small business
owners, professionals and high net worth individuals by providing financial
solutions in the form of estate, business succession and retirement planning,
deferred compensation and other key executive fringe benefit plans. Insurance
and annuity products are primarily distributed through about 40 general agencies
in major metropolitan areas throughout the United States. National Life also
distributes its products through brokers and banks. National Life has about
224,000 policyholders and is licensed to do business in all 50 states and the
District of Columbia. About 23% of National Life's total collected premiums are
from residents of New York and California.

Through affiliates National Life also distributes and provides investment
advisory and administrative services to the Sentinel Group Funds, Inc. The
Sentinel Funds' $3.1 billion of net assets represent thirteen mutual funds
managed on behalf of about 116,000 individual, corporate and institutional
shareholders worldwide.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying consolidated financial statements of National Life and
subsidiaries have been prepared in conformity with generally accepted accounting
principles (GAAP).

The consolidated financial statements include the accounts of National Life
Insurance Company and its subsidiaries. All significant intercompany
transactions and balances have been eliminated in consolidation. Certain
reclassifications have been made to conform prior periods presented to the
current year's presentation.

The preparation of financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

INVESTMENTS

Cash and cash equivalents include highly liquid debt instruments purchased with
remaining maturities of three months or less.

Available-for-sale debt securities and equity securities are reported at
estimated fair value. Debt and equity securities that experience declines in
value that are other than temporary are written down with a corresponding charge
to realized losses.


                                      F-7

    
<PAGE>   70
   

Mortgage loans are reported at amortized cost, less valuation allowances for the
excess, if any, of the amortized cost of impaired loans over the estimated fair
value of the related collateral. Changes in valuation allowances are included in
net realized gains and losses.

Policy loans are reported at their unpaid balance and are fully collateralized
by related cash surrender values.

Real estate investments are reported at depreciated cost. Real estate acquired
in satisfaction of debt is transferred to real estate at estimated fair value.

Net realized investment gains and losses are recognized using the specific
identification method and include changes in valuation allowances. Changes in
the estimated fair values of available-for-sale debt and equity securities are
reflected in comprehensive income after adjustments for related deferred policy
acquisition costs, present value of future profits of insurance acquired, income
taxes and minority interests.

DEFERRED POLICY ACQUISITION COSTS

Commissions and other costs of acquiring business that vary with and are
primarily related to the production of new business are generally deferred.

Deferred policy acquisition costs for participating life insurance, universal
life insurance and investment-type annuities are amortized in relation to
estimated gross margins or profits. Amortization is adjusted retrospectively for
actual experience and when estimates of future gross margins or profits are
revised. Balances of deferred policy acquisition costs for these products are
adjusted for related unrealized gains and losses on available-for-sale debt and
equity securities through comprehensive income, net of related income taxes.

Deferred policy acquisition costs for non-participating term life insurance and
disability income insurance is amortized in relation to premium income using
assumptions consistent with those used in computing policy benefit liabilities.

Balances of deferred policy acquisition costs are regularly evaluated for
recoverability from product margins or profits.

PRESENT VALUE OF FUTURE PROFITS OF INSURANCE ACQUIRED

Present value of future profits of insurance acquired is the
actuarially-determined present value of future projected profits from policies
in force at the date of their acquisition, and is amortized in relation to gross
profits of those policies. Amortization is adjusted retrospectively for actual
experience and when estimates of future profits are revised.

PROPERTY AND EQUIPMENT

Property and equipment is reported at depreciated cost. Real property is
depreciated over 40 years using the straight-line method. Furniture and
equipment is depreciated using accelerated depreciation methods over 7 years and
5 years, respectively.

SEPARATE ACCOUNTS

Separate accounts are segregated funds relating to certain variable annuity and
variable life policies, and National Life's pension plans. Separate account
assets are primarily common stocks, bonds, mortgage loans, and real estate and
are carried at estimated fair value. Separate account liabilities reflect
separate account policyholders' interests in separate account assets, include
the actual investment performance of the respective accounts and are not
guaranteed. Separate account results relating to these policyholders' interests
are excluded from revenues and expenses.


                                      F-8
    
<PAGE>   71
   

POLICY LIABILITIES

Policy benefit liabilities for participating life insurance are developed using
the net level premium method, with interest and mortality assumptions used in
calculating policy cash surrender values. Participating life insurance terminal
dividends are accrued in relation to gross margins.

Policy benefit liabilities for non-participating life insurance, disability
income insurance and certain annuities are developed using the net level premium
method, with assumptions for interest, mortality, morbidity, withdrawals and
expenses based principally on company experience.

Policyholders' account balances for universal life insurance and investment-type
annuities represent amounts that inure to the benefit of the policyholders
(before surrender charges).

POLICYHOLDERS' DIVIDENDS

Policyholders' dividends are the pro-rata amount of dividends earned that will
be paid or credited at the next policy anniversary. Dividends are based on a
scale that seeks to reflect the relative contribution of each group of policies
to National Life's overall operating results. The dividend scale is approved
annually by National Life's Board of Directors.

RECOGNITION OF INSURANCE INCOME AND RELATED EXPENSES

Premiums from traditional life and certain annuities are recognized as revenue
when due from the policyholder. Benefits and expenses are matched with income by
providing for policy benefit liabilities and the deferral and amortization of
policy acquisition costs so as to recognize profits over the life of the
policies.

Premiums from universal life and investment-type annuities are reported as
increases in policyholders' accounts. Revenues for these policies consist of
mortality charges, policy administration fees and surrender charges deducted
from policyholders' accounts. Policy benefits charged to expense include benefit
claims in excess of related policyholders' account balances.

Premiums from disability income policies are recognized as revenue over the
period to which the premiums relate.

FEDERAL INCOME TAXES

National Life files a consolidated federal income tax return that includes all
of its wholly-owned subsidiaries. Current federal income taxes are charged or
credited to operations based upon amounts estimated to be payable or recoverable
as a result of taxable operations for the current year. Deferred income tax
assets and liabilities are recognized based on temporary differences between
financial statement carrying amounts and income tax bases of assets and
liabilities using enacted income tax rates and laws.



                                      F-9

    
<PAGE>   72
   

NOTE 3 - INVESTMENTS


DEBT AND EQUITY SECURITIES

The amortized cost and estimated fair values of debt and equity securities at
December 31 were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                              Gross             Gross
                                                        Amortized          Unrealized        Unrealized          Estimated Fair
                              1998                         Cost               Gains            Losses                Value
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                 <C>               <C>                   <C>
Available-for-sale (AFS):
        U.S. government obligations                   $     315,567       $    17,710       $     1,024           $    332,253
        Government agencies, authorities
                    and subdivisions                        124,411            13,626                29                138,008
        Public utilities                                    392,211            21,944               678                413,477
        Corporate                                         2,368,814           152,991            18,249              2,503,556
        Private placements                                  670,467            36,929            10,501                696,895
        Mortgage-backed securities                        1,137,465            41,131             3,359              1,175,237
- -------------------------------------------------------------------------------------------------------------------------------
           Total AFS debt securities                      5,008,935           284,331            33,840              5,259,426
        Preferred stocks                                    140,932             2,567             3,538                139,961
        Common stocks                                        37,847             2,373               823                 39,397
- ------------------------------------------------------------------------------------------------------------------------------
           Total AFS debt and equity securities       $   5,187,714       $   289,271       $    38,201            $ 5,438,784
==============================================================================================================================

                              1997
- ------------------------------------------------------------------------------------------------------------------------------
Available-for-sale (AFS):
        U.S. government obligations                   $     284,039       $    13,515       $       612            $   296,942
        Government agencies, authorities
                    and subdivisions                        178,986            11,649               793                189,842
        Public utilities                                    389,744            19,246             6,314                402,676
        Corporate                                         2,403,091           133,881             7,069              2,529,903
        Private placements                                  598,144            29,576             2,170                625,550
        Mortgage-backed securities                        1,196,369            35,308             1,275              1,230,402
- ------------------------------------------------------------------------------------------------------------------------------
           Total AFS debt securities                      5,050,373           243,175            18,233              5,275,315
        Preferred stocks                                      6,482               803               259                  7,026
        Common stocks                                        29,638             5,511                63                 35,086
- ------------------------------------------------------------------------------------------------------------------------------
           Total AFS debt and equity securities       $   5,086,493       $   249,489       $    18,555            $ 5,317,427
==============================================================================================================================
</TABLE>




                                       F-10
    
<PAGE>   73
   


Unrealized gains and losses on available-for-sale debt and equity securities
included as a component of accumulated other comprehensive income and changes
therein for the years ended December 31 were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                     1998                   1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                    <C>
Net unrealized gains on available-for-sale securities                             $   20,136             $ 153,723
Net unrealized gains on separate accounts                                              1,543                 3,047
Related minority interests                                                            (1,786)               (9,360)
Related deferred policy acquisition costs                                             17,139               (44,378)
Related present value of future profits of insurance acquired                         (3,048)              (10,138)
Related deferred income taxes                                                        (12,758)              (36,744)
- --------------------------------------------------------------------------------------------------------------------
            Increase in net unrealized gains                                          21,226                56,150
            Balance, beginning of year                                                85,017                28,867
- --------------------------------------------------------------------------------------------------------------------
                        Balance, end of year                                      $  106,243             $  85,017
====================================================================================================================

Balance, end of year includes:
            Net unrealized gains on available-for-sale securities                 $  251,070             $ 230,934
            Net unrealized gains on separate accounts                                  5,815                 4,272
            Related minority interests                                                (8,672)               (6,886)
            Related deferred policy acquisition costs                                (77,539)              (94,678)
            Related present value of future profits on insurance acquired             (1,547)                1,501
            Related deferred income taxes                                            (62,884)              (50,126)
- --------------------------------------------------------------------------------------------------------------------
                        Balance, end of year                                      $  106,243             $  85,017
====================================================================================================================
</TABLE>

Net other comprehensive income for 1998 of $21.2 million is presented net of
reclassifications to net income for gross gains realized during the period of
$9.0 million and net of tax and deferred acquisition cost offsets of $6.6
million.

The amortized cost and estimated fair values of debt securities by contractual
maturity at December 31, 1998 are shown below (in thousands). Expected
maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.


<TABLE>
<CAPTION>
                                                                  Amortized           Estimated Fair
                                                                    Cost                  Value
- -----------------------------------------------------------------------------------------------------
<S>                                                          <C>                     <C>
Due in one year or less                                       $     134,111           $    136,343
Due after one year through five years                               798,659                813,326
Due after five years through ten years                            1,936,192              2,030,568
Due after ten years                                               1,002,508              1,103,952
Mortgage-backed securities                                        1,137,465              1,175,237
- -----------------------------------------------------------------------------------------------------
            Total                                             $   5,008,935           $  5,259,426
=====================================================================================================
</TABLE>

Information relating to available-for-sale debt security sale transactions for
the years ended December 31 is shown below (in thousands):

<TABLE>
<CAPTION>
                                                                   1998                     1997
- --------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                      <C>
Proceeds from sales                                           $   1,167,190            $   1,928,055

Gross realized gains                                          $      22,969            $      27,318
Gross realized losses                                         $      16,578            $      16,916
</TABLE>


                                       F-11
    
<PAGE>   74
   

National Life periodically lends certain U.S. government or corporate bonds to
approved counterparties to enhance the yield of its bond portfolio. National
Life receives cash collateral for at least 103% of the market value of
securities loaned. Collateral adequacy is evaluated daily and periodically
adjusted for changes in the market value of securities loaned. The carrying
values of securities loaned are unaffected by the transaction. Collateral held
(included in cash and cash equivalents) and the corresponding liability for
collateral held (included in other liabilities and accrued expenses) were $193.5
million and $19.8 million at December 31, 1998 and 1997, respectively.

National Life also periodically enters into repurchase agreements on U.S.
Treasury securities to enhance the yield of its bond portfolio. These
transactions are accounted for as financings because the securities received at
the end of the repurchase period are identical to the securities transferred.
There were no open transactions at December 31, 1998. The repurchase liability
is included in other liabilities and was $234.6 million at December 31, 1997.

MORTGAGE LOANS AND REAL ESTATE

The distributions of mortgage loans and real estate at December 31 were as
follows:

<TABLE>
<CAPTION>
                                                                            1998                   1997
                                                                    ---------------------- --------------------
<S>                                                                 <C>                    <C>
GEOGRAPHIC REGION
- -----------------
New England                                                                  3.8%                   4.0%
Middle Atlantic                                                              9.7                   10.3
East North Central                                                           9.3                    8.8
West North Central                                                           4.5                    4.9
South Atlantic                                                              25.7                   29.1
East South Central                                                           5.0                    5.0
West South Central                                                          10.3                   10.8
Mountain                                                                    17.7                   16.7
Pacific                                                                     14.0                   10.4
- ---------------------------------------------------------------------------------------------------------------

            Total                                                          100.0%                 100.0%
===============================================================================================================

PROPERTY TYPE
- -------------
Residential                                                                  0.2%                   0.2%
Apartment                                                                   24.2                   24.3
Retail                                                                      12.2                   15.9
Office Building                                                             35.0                   34.0
Industrial                                                                  26.2                   22.2
Hotel/Motel                                                                  0.8                    0.9
Other Commercial                                                             1.4                    2.5
- ---------------------------------------------------------------------------------------------------------------

            Total                                                          100.0%                 100.0%
===============================================================================================================

Total mortgage loans and real estate
   (in thousands)                                                   $  1,174,070           $  1,088,096
===============================================================================================================
</TABLE>


                                       F-12
    
<PAGE>   75
   


Mortgage loans and related valuation allowances at December 31 were as follows
(in thousands):

<TABLE>
<CAPTION>
                                                                           1998                  1997
- ----------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                   <C>
Unimpaired loans                                                      $  1,077,637          $   965,760
Impaired loans without valuation allowances                                 11,757                9,413
- ----------------------------------------------------------------------------------------------------------
            Subtotal                                                     1,089,394              975,173
- ----------------------------------------------------------------------------------------------------------
Impaired loans with valuation allowances                                    10,244               21,426
Related valuation allowances                                                (1,134)              (4,429)
- ----------------------------------------------------------------------------------------------------------
            Subtotal                                                         9,110               16,997
- ----------------------------------------------------------------------------------------------------------
                        Total                                         $  1,098,504          $   992,170
==========================================================================================================
Impaired loans:
            Average recorded investment                               $     27,755          $    34,076
            Interest income recognized                                $      3,124          $     3,543
            Interest received                                         $      2,818          $     3,818
</TABLE>

Impaired loans are mortgage loans where it is not probable that all amounts due
under the contractual terms of the loan will be received. Impaired loans
without valuation allowances are mortgage loans where the estimated fair value
of the collateral exceeds the recorded investment in the loan. For these
impaired loans, interest income is recognized on an accrual basis, subject to
recoverability from the estimated fair value of the loan collateral. For
impaired loans with valuation allowances, interest income is recognized on a
cash basis.

Activity in the valuation allowances for impaired mortgage loans for the years
ended December 31 were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                               1998                1997
===========================================================================================================================
<S>                                                                                      <C>                  <C>
Additions for impaired loans charged to realized losses                                   $    1,564           $    1,543
Impairment losses charged to valuation allowances                                             (2,217)              (1,419)
Changes to previously established valuation allowances                                        (2,642)              (2,978)
- ---------------------------------------------------------------------------------------------------------------------------
            Decrease in valuation allowances                                                  (3,295)              (2,854)
            Balance, beginning of year                                                         4,429                7,283
- ---------------------------------------------------------------------------------------------------------------------------
            Balance, end of year                                                          $    1,134           $    4,429
===========================================================================================================================
</TABLE>

NET INVESTMENT INCOME

The components of net investment income for the years ended December 31 were as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                     1998                     1997
- -----------------------------------------------------------------------------------------------------
<S>                                                             <C>                      <C>
Debt securities interest                                         $  405,184               $  392,674
Equity securities dividends                                           6,380                    2,765
Mortgage loan interest                                               90,991                   85,782
Policy loan interest                                                 47,189                   48,856
Real estate income                                                   12,802                   15,822
Other investment income                                              12,363                    9,230
- -----------------------------------------------------------------------------------------------------
            Gross investment income                                 574,909                  555,129
            Less: investment expenses                                24,570                   26,932
- -----------------------------------------------------------------------------------------------------
            Net investment income                                $  550,339               $  528,197
=====================================================================================================
</TABLE>

DERIVATIVES

National Life purchases over-the-counter options and exchange-traded futures on
the Standard & Poor's 500 (S&P 500) index to hedge obligations relating to
equity indexed products. When the S&P 500 index increases, increases in the
intrinsic value of the options and fair value of futures are offset by increases
in equity indexed product account values. When the S&P 500 index decreases,
National Life's loss is the decrease in the fair value of futures and is limited
to the premium paid for the options.


                                     F-13
    
<PAGE>   76
   


National Life purchases options only from highly rated counterparties. However,
in the event a counterparty failed to perform, National Life's loss would be
equal to the fair value of the net options held from that counterparty.

The option premium is expensed over the term of the option. Amortization of the
option premium is reflected in investment income. Interest credited includes
amounts that would be credited on the next policy anniversary based on the S&P
500 index's value at the reporting date, offset by changes in the intrinsic
value of options held and changes in the fair value of futures. The call options
are included in other invested assets and are carried at amortized cost plus
intrinsic value, if any, of the call options as of the valuation date.

The notional amounts and net book value of options and futures at December 31
were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                             1998           1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>      
Notional amounts:
            Options                                                                       $  79,754       $ 245,187
            Futures                                                                       $  28,835       $  27,892
====================================================================================================================

Book values:
Options:    Net amortized cost                                                            $   5,514       $   4,058
            Intrinsic value                                                                  18,953           7,876
- --------------------------------------------------------------------------------------------------------------------
            Book value                                                                       24,467          11,934
Futures at fair value                                                                           463             630
- --------------------------------------------------------------------------------------------------------------------
Net book value (included in other invested assets)                                        $  24,930       $  12,564
====================================================================================================================
</TABLE>

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying values and estimated fair values of financial instruments at
December 31 were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                    1998                              1997
- -------------------------------------------------------------------------------------------------------------------------
                                                           Carrying      Estimated Fair      Carrying     Estimated Fair
                                                             Value            Value            Value           Value
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>              <C>            <C>
Cash and cash equivalents                                 $   347,949      $   347,949      $  372,180     $    372,180
Available-for-sale debt and equity securities               5,438,784        5,438,784       5,317,427        5,317,427
Mortgage loans                                              1,098,504        1,180,630         992,170        1,024,582
Policy loans                                                  776,363          743,687         791,753          730,059
Derivatives                                                    24,930           28,496          12,564           11,629

Investment products                                         2,507,012        2,522,940       2,642,511        2,503,727

Debt                                                           78,088           75,141          80,085           82,314
</TABLE>

For cash and cash equivalents carrying value approximates estimated fair value.

Debt and equity securities estimated fair values are based on quoted values
where available. Where quoted values are not available, estimated fair values
are based on discounted cash flows using current interest rates of similar
securities.

Mortgage loan fair values are estimated as the average of discounted cash flows
under different scenarios of future mortgage interest rates (including
appropriate provisions for default losses and borrower prepayments).

For variable rate policy loans the unpaid balance approximates fair value. Fixed
rate policy loan fair values are estimated based on discounted cash flows using
the current variable policy loan rate (including appropriate provisions for
mortality and repayments).


                                       F-14
    
<PAGE>   77
   

Derivatives estimated fair values are based on quoted values.

Investment products include flexible premium annuities, single premium deferred
annuities and supplementary contracts not involving life contingencies.
Investment product fair values are estimated as the average of discounted cash
flows under different scenarios of future interest rates of A-rated corporate
bonds and related changes in premium persistency and surrenders.

Debt fair values are estimated based on discounted cash flows using current
interest rates of similar securities.


NOTE 4 - INSURANCE IN-FORCE AND REINSURANCE

National Life reinsures certain risks assumed in the normal course of business.
For individual life products, National Life generally retains no more than $3.0
million of risk on any person (excluding accidental death benefits and dividend
additions). Reinsurance for life products is ceded under yearly renewable term,
coinsurance, and modified coinsurance. Disability income products are
significantly reinsured under coinsurance and modified coinsurance.

National Life remains liable in the event any reinsurer is unable to meet its
assumed obligations. National Life regularly evaluates the financial condition
of its reinsurers and concentrations of credit risk of reinsurers to minimize
its exposure to significant losses from reinsurer insolvencies.

The effects of reinsurance for the years ended December 31 were as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                      1998                     1997
- -------------------------------------------------------------------------------------------------------
<S>                                                               <C>                     <C>
Insurance premiums:
            Direct premiums                                        $  453,859              $  470,853
            Reinsurance assumed                                           898                     896
            Reinsurance ceded                                         (68,497)                 (72,732)
- -------------------------------------------------------------------------------------------------------
                                                                   $  386,260              $  399,017
=======================================================================================================
Other income:
            Direct                                                 $    3,694                   3,543
            Reinsurance ceded                                          13,577                  13,981
- -------------------------------------------------------------------------------------------------------
                                                                   $   17,271              $   17,524
=======================================================================================================
Increase in policy liabilities:
            Direct increase in policy liabilities                  $   94,949              $  112,577
            Reinsurance assumed                                            (4)                     17
            Reinsurance ceded                                           3,307                   5,540
- -------------------------------------------------------------------------------------------------------
                                                                   $   98,252              $  118,134
=======================================================================================================
Policy benefits:
            Direct policy benefits                                 $  348,672              $  393,082
            Reinsurance assumed                                         1,286                      12
            Reinsurance ceded                                          (3,179)                (79,275)
- -------------------------------------------------------------------------------------------------------
                                                                   $  346,779              $  313,819
=======================================================================================================
Policyholders' dividends:
            Direct policyholders' dividends                        $  110,630              $  111,617
            Reinsurance ceded                                          (3,528)                 (5,305)
- -------------------------------------------------------------------------------------------------------
                                                                   $  107,102              $  106,312
=======================================================================================================
</TABLE>

                                       F-15
    
<PAGE>   78
   


NOTE 5 - INCOME TAXES

The components of income taxes and a reconciliation of the expected and actual
income taxes and marginal and effective federal income tax rates for the years
ended December 31 were as follows ($ in thousands):

<TABLE>
<CAPTION>
                                                                     1998                                       1997
- --------------------------------------------------------------------------------------------------------------------------------
                                                         Amount            Rate                Amount                 Rate
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                <C>             <C>                         <C>
Current                                                $   17,144                          $   41,654
Deferred                                                  (18,164)                             (20,747)
- -------------------------------------------------------------------                      --------------------
            Income taxes                               $   (1,020)                          $   20,907
===================================================================                      ====================

Expected income taxes                                  $    9,686          35.0%           $   22,531                 35.0%
Differential earnings amount                               (7,953)        (28.7)                4,581                  7.1
Affordable housing tax credit                              (6,638)        (24.0)               (4,318)                (6.7)
Net change in tax reserves                                  5,035          18.2                 1,298                  2.0
Other, net                                                 (1,150)         (4.2)               (3,185)                (4.9)
- --------------------------------------------------------------------------------------------------------------------------------
            Income taxes                               $   (1,020)                          $   20,907
===================================================================                      ====================
            Effective federal income tax rate                              (3.7)%                                     32.5%
===================================================                =====================                      ==================
</TABLE>

Components of net deferred income tax assets at December 31 were as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                               1998                  1997
- --------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>                   <C>
Deferred income tax assets:
            Policy liabilities                                             $  185,294            $   172,387
            Other liabilities and accrued expenses                             67,291                 56,946
            Other                                                               4,761                  4,294
- --------------------------------------------------------------------------------------------------------------
                        Total deferred income tax assets                      257,346                233,627
- --------------------------------------------------------------------------------------------------------------

Deferred income tax liabilities:
            Deferred policy acquisition costs                                 126,380                126,914
            Present value of future profits of insurance acquired              17,683                 20,642
            Net unrealized gain on available-for-sale securities               62,884                 50,126
            Debt and equity securities                                         16,947                  9,253
            Other                                                              11,911                  9,175
- --------------------------------------------------------------------------------------------------------------
                        Total deferred income tax liabilities                 235,805                216,110
- --------------------------------------------------------------------------------------------------------------

                        Net deferred income tax assets                     $   21,541            $    17,517
==============================================================================================================
</TABLE>

Management believes it is more likely than not that National Life will realize
the benefit of deferred tax assets.

National Life's federal income tax returns are routinely audited by the IRS.
The IRS has examined tax returns through 1993 and is currently examining the
years 1994 and 1995. In management's opinion adequate tax liabilities have been
established for all open years.

                                       F-16
    
<PAGE>   79
   


NOTE 6 - BENEFIT PLANS

National Life sponsors a qualified defined benefit pension plan covering
substantially all employees. The plan is administered by National Life's
Benefits Committee and is non-contributory, with benefits based on an
employee's retirement age, years of service and compensation near retirement.
Plan assets are primarily bonds and common stocks held in a National Life
separate account and funds invested in an annuity contract issued by National
Life. National Life also sponsors other, non-qualified pension plans, including
a non-contributory defined benefit plan for general agents that provides
benefits based on years of service and sales levels, a contributory defined
benefit plan for certain employees, agents and general agents and a
non-contributory defined supplemental benefit plan for certain executives.
These non-qualified defined benefit pension plans are not funded.

National Life sponsors four defined benefit postretirement plans that provide
medical, dental and life insurance benefits to employees and agents.
Substantially all employees and agents may be eligible for retiree benefits if
they reach normal retirement age and meet certain minimum service requirements
while working for National Life. Most of the plans are contributory, with
retiree contributions adjusted annually, and contain cost sharing features such
as deductibles and copayments. The plans are not funded and National Life pays
for plan benefits on a current basis. The cost of these benefits is recognized
as earned.

During 1997, National Life offered enhanced pension and postretirement benefits
to employees meeting certain defined eligibility requirements. The program
resulted in special termination benefits for the expected present value of the
enhancements to benefits, curtailment gains for reductions in the pension
benefit obligations relating to assumed increases in future compensation levels
and settlement gains for the pro-rata recognition of actuarial gains on lump
sum settlements of pension benefit obligations.

The status of the defined benefit plans at December 31 was as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                          Pension Benefits             Other Benefits
                                                                  ---------------------------------------------------------
                                                                       1998              1997       1998           1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>               <C>         <C>            <C>
CHANGE IN BENEFIT OBLIGATION:
  Benefit obligation, beginning of year                             $ 162,986         $ 180,075   $ 24,759       $ 24,351
  Service cost (benefits earned during the current period)              2,849             4,467        547            630
  Interest cost on benefit obligation                                  11,430            13,629      1,699          1,669
  Actuarial losses (gains)                                             34,444           (19,077)     1,939         (3,587)
  Benefits paid                                                       (22,185)          (14,557)    (1,061)          (784)
  1997 early retirement program:
         Special termination benefits                                                    10,878                     2,480
         Curtailment gain                                                                (3,630)
         Settlement payments                                                             (8,799)
- ---------------------------------------------------------------------------------------------------------------------------
  Benefit obligation, end of year                                   $ 189,524         $ 162,986   $ 27,883       $ 24,759
===========================================================================================================================

CHANGE IN PLAN ASSETS:
  Plan assets, beginning of year                                    $ 108,884         $  97,566
  Actual return on plan assets                                          7,200            23,337
  Employer contributions                                                                  2,502
  Benefits paid                                                       (16,039)           (5,722)
  1997 early retirement program settlement payments                                      (8,799)
- ------------------------------------------------------------------------------------------------
  Plan assets, end of year                                          $ 100,045         $ 108,884
================================================================================================

FUNDED STATUS:
  Benefit obligation                                                $ 189,524         $ 162,986   $ 27,883       $ 24,759
  Plan assets                                                        (100,045)         (108,884)
- ---------------------------------------------------------------------------------------------------------------------------
         Benefit obligation in excess of plan assets                   89,479            54,102     27,883         24,759
  Unrecognized actuarial gains (losses)                               (11,259)           28,485      2,526          4,548
  Unrecognized prior service cost                                                                   (1,152)        (1,224)
- ---------------------------------------------------------------------------------------------------------------------------
         Accrued benefit cost (included in other liabilities)       $  78,220         $  82,587   $ 29,257       $ 28,083
===========================================================================================================================
</TABLE>

                                       F-17
    
<PAGE>   80
   


The components of net periodic benefit cost for the years ended December 31
were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                      Pension Benefits                   Other Benefits
                                                                --------------------------------------------------------------
                                                                    1998           1997              1998             1997
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>               <C>               <C>     
Service cost (benefits earned during the current period)         $  2,849       $   4,467         $    547          $    630
Interest cost on benefit obligation                                11,430          13,629            1,699             1,669
Expected return on plan assets                                     (9,078)         (8,636)
Net amortization and deferrals                                     (1,167)                             (83)               31
Amortization of prior service cost                                                                      72                72
1997 early retirement program:
      Special termination benefits                                                 10,878                              2,480
      Curtailment gain                                                             (3,630)
      Settlement gains                                             (3,131)         (2,917)
- ------------------------------------------------------------------------------------------------------------------------------
Net periodic benefit cost (included in operating expenses)       $    903       $  13,791         $ 2,235           $  4,882
==============================================================================================================================
</TABLE>



                                       F-18
    
<PAGE>   81
   


The total projected benefit obligation for non-qualified defined benefit pension
plans was $81.4 million and $69.1 million at December 31, 1998 and 1997,
respectively. The total accumulated benefit obligation for these plans was $75.2
million and $66.3 million at December 31, 1998 and 1997, respectively.

The actuarial assumptions used in determining benefit obligations at December
31, were as follows:

<TABLE>
<CAPTION>
                                                                  Pension Benefits                      Other Benefits
                                                        ------------------------------------------------------------------------
                                                               1998               1997              1998             1997
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                <C>               <C>              <C>
Discount rate                                                  6.75%              7.50%             6.75%            7.50%
Rate of increase in future compensation levels                 5.00%              5.00%
Expected long term return on plan assets                       9.00%              9.00%
</TABLE>

Health care cost trend rates grade to 5% in year 2000 and remain level
thereafter. Increasing the assumed health care trend rates by one percentage
point in each year would increase the APBO by about $3.2 million and the 1998
service and interest cost components of net periodic postretirement benefit cost
by about $0.1 million. Decreasing the assumed health care trend rates by one
percentage point in each year would reduce the APBO by about $2.6 million and
the 1998 service and interest cost components of net periodic postretirement
benefit cost by about $0.1 million. National Life uses the straight-line method
of amortization for prior service cost and unrecognized gains and losses.

National Life provides employee savings and 401(k) plans where up to 3% of an
employee's compensation may be invested by the employee in either plan with
matching funds contributed by the company. National Life also contributes
various amounts of an employee's compensation (up to certain levels) to a 401(k)
account. Additional voluntary employee contributions may be made to the plans
subject to certain limits. Company contributions to these plans generally vest
within two years.

NOTE 7 - DEBT

Debt consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                                                    1998                    1997
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>                    <C>      
8.25% Surplus Notes:                                                              $ 69,688               $  69,685
      $70 million, maturing March 1, 2024 with interest payable semi-annually
      on March 1 and September 1. The notes are unsecured and subordinated to
      all present and future indebtedness, policy claims and prior claims.
      The notes may be redeemed in whole or in part any time after March 1,
      2004 at predetermined redemption prices. All interest and principal
      payments require prior written approval by the State of Vermont
      Department of Banking, Insurance, Securities and Health Care
      Administration.

6.57% Term Note:                                                                     8,400                  10,400
      $8.4 million, maturing March 1, 2002 with interest payable
      semi-annually on March 1 and September 1. The note is secured by
      subsidiary stock, includes certain restrictive covenants and requires
      annual payments of principal (see below).
- --------------------------------------------------------------------------------------------------------------------
      Total debt                                                                  $ 78,088               $  80,085
====================================================================================================================
</TABLE>


                                       F-19
    
<PAGE>   82
   


The aggregate annual maturities of debt for the next five years are as follows
(in thousands):

1999                                                    2,000
2000                                                    2,000
2001                                                    2,000
2002                                                    2,400
2003                                                        -


NOTE 8 - SALES PRACTICE REMEDIATION COSTS

During 1997, several class action lawsuits were filed against National Life in
various states related to the sale of life insurance policies during the 1980's
and 1990's. National Life specifically denied any wrongdoing. National Life
agreed to a settlement of these class action lawsuits in June 1998. This
agreement was subsequently approved by the court in October 1998. The settlement
provides class members with various policy enhancement options and new product
purchase discounts. Class members may instead pursue alternative dispute
resolution according to predetermined guidelines. Management believes that while
the ultimate cost of this litigation is still uncertain, it is unlikely (after
considering existing provisions) to have a material adverse effect on National
Life's financial position.

NOTE 9 - STATUTORY INFORMATION

National Life prepares statutory basis financial statements for regulatory
filings with insurance regulators in all 50 states and the District of Columbia.
A reconciliation of National Life Insurance Company's statutory surplus to GAAP
retained earnings at December 31 and statutory net income to GAAP net income for
the years ended December 31 were as follows (in thousands):

<TABLE>
<CAPTION>
                                                  1998                             1997
                                      ---------------------------------------------------------------
                                          Surplus/                        Surplus/
                                          Retained                        Retained
                                          Earnings     Net Income         Earnings       Net Income
- -----------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>               <C>             <C>
Statutory surplus/net income             $ 373,063     $  67,841         $  342,614      $  49,574

Asset valuation reserve                     69,994             -             67,734              -
Interest maintenance reserve                52,826        (4,114)            56,940           (229)
Surplus notes                              (70,700)           (2)           (69,685)            (3)
Non-admitted assets                         17,033             -             20,874              -
Investments                                    650        13,991               (944)       (18,856)
Deferred policy acquisition costs          428,453        (9,479)           437,932         (5,651)
Deferred income taxes                       74,132        (1,588)            72,544         13,807
Policy liabilities                        (203,832)      (17,483)          (186,349)         7,449
Policyholders' dividends                    64,205           529             64,734          2,206
Benefit plans                              (27,904)        9,922            (37,826)        (1,732)
Sales remediation costs                          -       (40,575)                 -        (11,900)
Other changes, net                          (1,860)        1,146            (12,696)         1,166
- -----------------------------------------------------------------------------------------------------

GAAP retained earnings/net income        $ 776,060     $  20,188         $  755,872     $   35,831
=====================================================================================================
</TABLE>

The New York Insurance Department recognizes only statutory accounting practices
for determining and reporting the financial condition and results of operations
of an insurance company and for determining solvency under the New York
Insurance Law. No consideration is given by the New York Insurance Department to
financial statements prepared in accordance with generally accepted accounting
principles in making such determinations.


                                       F-20
    
<PAGE>   83
   


NOTE 10 - NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, Accounting for Derivative Instruments
and Hedging Activities (FAS 133), which establishes accounting and reporting
standards for derivative instruments. FAS 133 requires that an entity recognize
all derivatives as either assets or liabilities at fair value in the statement
of financial position, and establishes special accounting for the following
three types of hedges: fair value hedges, cash flow hedges, and hedges of
foreign currency exposures of net investments in foreign operations. The
statement is effective for fiscal years beginning after June 15, 1999. National
Life is currently assessing the impact of the adoption of FAS 133.

In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, Accounting for the Cost of Computer Software
Developed or Obtained for Internal Use (SOP 98-1). SOP 98-1 requires that
certain costs incurred in developing internal use computer software be
capitalized and provides guidance for determining whether computer software is
considered to be for internal use. This statement is effective for fiscal years
beginning after December 15, 1998. National Life adopted SOP 98-1 effective
January 1, 1998. The adoption of SOP 98-1 resulted in net after tax
capitalization (after current year amortization) of approximately $2 million in
software costs.

NOTE 11 - SUBSEQUENT EVENTS

On January 1, 1999, National Life converted from a mutual to a stock insurance
company as part of a reorganization into a mutual holding company corporate
structure.

Prior to the conversion, policyowners held policy contractual and membership
rights from National Life. The contractual rights, as defined in the various
insurance and annuity policies, remained with National Life after the
conversion. Membership interests held by policyowners of National Life at
December 31, 1998 were converted to membership interests in National Life
Holding Company, an upstream corporation. National Life Holding Company
currently owns all the outstanding shares of NLV Financial, which in turn
currently owns all the outstanding shares of National Life.

This reorganization was approved by policyowners of National Life and was
completed with the approval of the Vermont Department of Banking, Insurance,
Securities, and Health Care Administration.



                                       F-21
    
<PAGE>   84
                               NATIONAL VARIABLE
                             LIFE INSURANCE ACCOUNT
                           (ESTATE PROVIDER SEGMENT)
                                        
                              FINANCIAL STATEMENTS
                                        
                                        
                                     *****
                                        
                                        
                               DECEMBER 31, 1998









                                     F-22
<PAGE>   85


                      REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of National Life Insurance Company and Policyholders
of National Variable Life Insurance Account - Estate Provider Segement


In our opinion, the accompanying statement of net assets and the related
statements of operations and of changes in net assets present fairly, in all
material respects, the financial position of each of the sub-accounts
constituting the National Variable Life Insurance Account - Estate Provider
Segement (a segment within a Separate Account of National Life Insurance
Company) (the Segment) at December 31, 1998, and the results of each of their
operations and each of their changes in net assets for the period from May 1,
1998 through December 31, 1998, in conformity with generally accepted
accounting principles. These financial statements are the responsibility of the
Segment's  management, our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of securities at December 31, 1998 by
correspondence with the funds, provide a reasonable basis for the opinion
expressed above.


Boston, Massachusetts
March 31, 1999


<PAGE>   86
       NATIONAL VARIABLE LIFE INSURANCE ACCOUNT - ESTATE PROVIDER SEGMENT
    (A SEGMENT WITHIN A SEPARATE ACCOUNT OF NATIONAL LIFE INSURANCE COMPANY)

                            STATEMENT OF NET ASSETS

                               DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                                     POLICYHOLDER

                                                                                                       ACCOUNT

                                                                                                        VALUES

                                                                                                   -----------------

ASSETS:
<S>                                                                                                <C>
Investments in shares of mutual fund portfolios at market value
 (policyholder accumulation units and unit value):

  Market Street Fund Money Market ( 64,728.56 accumulation units at $10.41 unit value)                      673,978
  Market Street Fund Growth ( 2,339.79 accumulation units at $10.20 unit value)                              23,866
  Market Street Fund Aggressive Growth (384.22 accumulation units at $9.62 unit value)                        3,697
  Market Street Fund Managed (6,695.53 accumulation units at $10.42 unit value)                              69,768
  Market Street Fund Bond (631.48 accumulation units at $10.59 unit value)                                    6,685
  Market Street Fund International (794.49 accumulation units at $9.48 unit value)                            7,531
  Market Street Fund Sentinel Growth (1,516.30 accumulation units at $10.52 unit value)                      15,947
  American Century Value Fund (479.47 accumulation units at $9.41 unit value)                                 4,512
  American Century Income & Growth Fund (1,432.46 accumulation units at $10.91 unit value)                   15,629
  JP Morgan International Opportunities Fund (97.61 acumulation units at $9.09 unit value)                      887
  JP Morgan Small Company Fund (1,735.29 acumulation units at $8.37 unit value)                              14,524
  Strong Capital Management Opportunity II ( 1,537.36 accumulation units at $9.62 unit value)                14,788
  Strong Capital Management Growth II (741.11 accumulation units at $11.63 unit value)                        8,616
  Neuberger & Berman Partners Fund (625.93 accumulation  units at $9.31 unit value)                           5,830
  Goldman Sachs International Equity Fund (198.09 accumulation units at $10.00 unit value)                    1,981
  Goldman Sachs Global Income Fund (146.91 accumulation units at $11.15 unit value)                           1,638
  Goldman Sachs CORE Small Cap Equity Fund (280.84 accumulation units at $8.24 unit value)                    2,313
  Goldman Sachs Mid Cap Equity Fund (243.38 accumulation units at $8.62 unit value)                           2,099
  VIPF Growth (4,204.04 accumulation units at $12.05 unit value)                                             50,641
  VIPF High Income ( 1,012.82 accumulation units at $9.02 unit value)                                         9,138
  VIPF Index 500 (71,488.87 accumulation units at $11.07 unit value)                                        791,301
  VIPF Contra Fund (2,871.14 accumulation units at $11.35 unit value)                                        32,592
                                                                                                   -----------------
        Total Net Assets                                                                            $     1,757,961
                                                                                                   =================
</TABLE>


                                      F-24


<PAGE>   87


       NATIONAL VARIABLE LIFE INSURANCE ACCOUNT - ESTATE PROVIDER SEGMENT
    (A SEGMENT WITHIN A SEPARATE ACCOUNT OF NATIONAL LIFE INSURANCE COMPANY)

                            STATEMENT OF OPERATIONS

           FOR THE PERIOD FROM MAY 1, 1998 THROUGH DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                            MARKET STREET
                                               ----------------------------------------------------------------------
                                                  MONEY                      AGGRESSIVE
                                                  MARKET        GROWTH         GROWTH        MANAGED        BOND
                                               -------------  ------------  -------------  ------------  ------------
<S>                                            <C>              <C>            <C>            <C>           <C>
INVESTMENT INCOME:
  Dividend income and
  capital gain distributions                     $    7,084     $      19      $        -     $   358       $    -

EXPENSES:
  Mortality and expense risk charges                  1,741            33               7         153            5
                                               ----------------------------------------------------------------------

Net investment (loss) income                          5,343          (14)             (7)         205           (5)
                                               ----------------------------------------------------------------------

REALIZED AND UNREALIZED
 GAIN ON INVESTMENTS:
   Net realized gain (loss) from
    shares sold                                           -           101              17       1,012          140

   Net unrealized appreciation
    on investments                                        -         1,135             359       5,209          120
                                               ----------------------------------------------------------------------

Net realized and unrealized
 gain on investments                                      -         1,236             376       6,221          260
                                               ----------------------------------------------------------------------

INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS                       $    5,343     $   1,222      $      369   $   6,426       $  255
                                               ======================================================================
</TABLE>



<TABLE>
<CAPTION>
                                                     MARKET STREET                 AMERICAN CENTURY
                                               --------------------------    ----------------------------
                                                               SENTINEL                       INCOME &
                                               INTERNATIONAL    GROWTH           VALUE         GROWTH
                                               ------------  ------------    -------------  -------------

<S>                                            <C>            <C>              <C>            <C>
INVESTMENT INCOME:
  Dividend income and
  capital gain distributions                   $        -     $     -          $        -     $      62

EXPENSES:
  Mortality and expense risk charges                   25            39                 7            12
                                               ----------------------------------------------------------

Net investment (loss) income                          (25)          (39)               (7)           50
                                               ----------------------------------------------------------

REALIZED AND UNREALIZED
 GAIN ON INVESTMENTS:
   Net realized gain (loss) from
    shares sold                                      (432)          132               128            56

   Net unrealized appreciation
    on investments                                    666         2,583                73           825
                                               ----------------------------------------------------------

Net realized and unrealized
 gain on investments                                  234         2,715               201           881
                                               ----------------------------------------------------------

INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS                     $      209     $   2,676        $      194     $     931
                                               ==========================================================
</TABLE>




                                      F-25


<PAGE>   88



       NATIONAL VARIABLE LIFE INSURANCE ACCOUNT - ESTATE PROVIDER SEGMENT
    (A SEGMENT WITHIN A SEPARATE ACCOUNT OF NATIONAL LIFE INSURANCE COMPANY)

                            STATEMENT OF OPERATIONS

           FOR THE PERIOD FROM MAY 1, 1998 THROUGH DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                                                      NEUBERGER &
                                                   JP MORGAN                   STRONG CAPITAL            BERMAN
                                          ----------------------------  ---------------------------  ---------------
                                               INT'L          SMALL
                                           OPPORTUNITIES     COMPANY    OPPORTUNITY II    GROWTH II     PARTNERS
                                          --------------    ----------  --------------    ---------  ---------------
<S>                                       <C>              <C>                 <C>          <C>          <C>
INVESTMENT INCOME:
  Dividend income and
  capital gain distributions              $            -   $       358         $    31      $     -      $        -

EXPENSES:
  Mortality and expense risk charges                   3            33              25            3              18
                                          --------------------------------------------------------------------------

Net investment (loss) income                          (3)          325               6           (3)            (18)
                                          --------------------------------------------------------------------------
REALIZED AND UNREALIZED
 GAIN ON INVESTMENTS:
   Net realized gain (loss) from
    shares sold                                       73           196            (375)           1             981

   Net unrealized appreciation
    on investments                                    37         1,341           1,166          709             152
                                          --------------------------------------------------------------------------
Net realized and unrealized
 gain on investments                                 110         1,537             791          710           1,133
                                          --------------------------------------------------------------------------
INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS
                                          $          107   $     1,862         $   797      $   707      $    1,115
                                          ==========================================================================
</TABLE>





<TABLE>
<CAPTION>
                                                               GOLDMAN SACHS
                                          ------------------------------------------------------
                                          INTERNATIONAL     GLOBAL         CORE        MID CAP
                                              EQUITY        INCOME      SMALL CAP       EQUITY
                                          ------------- ------------- -------------  -----------
<S>                                            <C>          <C>           <C>            <C>
INVESTMENT INCOME:
  Dividend income and
  capital gain distributions                   $    15      $     72      $      7       $    17

EXPENSES:
  Mortality and expense risk charges                 4             4             9             3
                                          -------------------------------------------------------

Net investment (loss) income                        11            68            (2)           14
                                          -------------------------------------------------------
REALIZED AND UNREALIZED
 GAIN ON INVESTMENTS:
   Net realized gain (loss) from
    shares sold                                    146             8            (6)
                                                                                               2
   Net unrealized appreciation
    on investments                                 137           (61)           320           63
                                          -------------------------------------------------------
Net realized and unrealized
 gain on investments                               283           (53)           314           65
                                          -------------------------------------------------------
INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS
                                               $   294      $     15      $    312       $    79
                                          =======================================================
</TABLE>




                                      F-26

<PAGE>   89




        NATIONAL VARIABLE LIFE INSURANCE ACCOUNT ESTATE PROVIDER SEGMENT
    (A SEGMENT WITHIN A SEPARATE ACCOUNT OF NATIONAL LIFE INSURANCE COMPANY)

                            STATEMENT OF OPERATIONS

           FOR THE PERIOD FROM MAY 1, 1998 THROUGH DECEMBER 31, 1998




<TABLE>
<CAPTION>
                                                                           VIPF
                                            ----------------------------------------------------------------
                                                                  HIGH           INDEX            CONTRA
                                                GROWTH           INCOME           500              FUND              TOTAL
                                            --------------   --------------  --------------   --------------    ----------------
<S>                                          <C>              <C>             <C>              <C>              <C>
INVESTMENT INCOME:
  Dividend income and
  capital gain distributions                 $           -    $           -   $           -    $           -    $         8,023

EXPENSES:
  Mortality and expense risk charges                    86                6           2,041               53              4,310
                                            -----------------------------------------------------------------------------------

Net investment (loss) income                           (86)              (6)         (2,041)             (53)             3,713
                                            -----------------------------------------------------------------------------------

REALIZED AND UNREALIZED
 GAIN ON INVESTMENTS:
   Net realized gain (loss) from
    shares sold                                        348               (3)          1,449              422              4,396

   Net unrealized appreciation
    on investments                                   3,862               47         110,537            4,347            133,627
                                            -----------------------------------------------------------------------------------

Net realized and unrealized
 gain on investments                                 4,210               44         111,986            4,769            138,023
                                            -----------------------------------------------------------------------------------

INCREASE IN NET ASSETS
 RESULTING FROM OPERATIONS                   $       4,124    $          38   $     109,945    $       4,716    $       141,736
                                            ===================================================================================
</TABLE>





                                      F-27
<PAGE>   90


       NATIONAL VARIABLE LIFE INSURANCE ACCOUNT - ESTATE PROVIDER SEGMENT
    (A SEGMENT WITHIN A SEPARATE ACCOUNT OF NATIONAL LIFE INSURANCE COMPANY)

                       STATEMENT OF CHANGES IN NET ASSETS

            FOR THE PERIOD FROM MAY 1, 1998 THROUGH DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                        MARKET STREET
                                              ------------------------------------------------------------
                                                MONEY                    AGGRESSIVE
                                                MARKET         GROWTH      GROWTH      MANAGED      BOND
                                                ------         ------      ------      -------      ----
<S>                                            <C>          <C>          <C>         <C>         <C>
INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                    $    5,343   $    1,222   $    369    $   6,426   $    255
                                              ------------------------------------------------------------
CAPITAL TRANSACTIONS:
  Participant deposits                          1,133,620        6,174      1,707       18,935        381
  Transfers between investment
   sub-accounts and general account, net         (403,626)      17,492      1,741       47,176      6,234
  Cost of insurance and administrative charges    (24,756)      (1,023)      (120)      (2,836)       (48)
  Miscellaneous                                   (36,603)           1          -           67       (137)
                                              ------------------------------------------------------------

  Total capital transactions                      668,635       22,644      3,328       63,342      6,430
                                            --------------------------------------------------------------
Increase in net assets                            673,978       23,866      3,697       69,768      6,685

Net assets, beginning of period                         -            -          -            -          -
                                            --------------------------------------------------------------
Net assets, end of period                      $  673,978   $   23,866   $  3,697    $  69,768   $  6,685
                                            ==============================================================
</TABLE>




<TABLE>
<CAPTION>
                                                     MARKET STREET                AMERICAN CENTURY
                                               --------------------------       --------------------
                                                               SENTINEL                     INCOME &
                                               INTERNATIONAL    GROWTH           VALUE       GROWTH
                                               -------------    ------           -----       ------
<S>                                              <C>         <C>               <C>         <C>
INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                      $    209    $   2,676         $    194    $     931
                                              ------------------------------------------------------
CAPITAL TRANSACTIONS:
  Participant deposits                              2,729        4,088              574          438
  Transfers between investment
   sub-accounts and general account, net            5,084        9,796            4,060       14,524
  Cost of insurance and administrative charges       (503)        (490)            (321)        (265)
  Miscellaneous                                        12         (123)               5            1
                                              ------------------------------------------------------

  Total capital transactions                        7,322       13,271            4,318       14,698
                                              ------------------------------------------------------
Increase in net assets                              7,531       15,947            4,512       15,629

Net assets, beginning of period                         -            -                -            -
                                              ------------------------------------------------------
Net assets, end of period                        $  7,531    $  15,947         $  4,512    $  15,629
                                              ======================================================
</TABLE>




                                      F-28



<PAGE>   91

       NATIONAL VARIABLE LIFE INSURANCE ACCOUNT - ESTATE PROVIDER SEGMENT
    (A SEGMENT WITHIN A SEPARATE ACCOUNT OF NATIONAL LIFE INSURANCE COMPANY)

                       STATEMENT OF CHANGES IN NET ASSETS

           FOR THE PERIOD FROM MAY 1, 1998 THROUGH DECEMBER 31, 1998



<TABLE>
<CAPTION>
                                                                                                              NEUBERGER &
                                                             JP MORGAN                  STRONG CAPITAL           BERMAN
                                                    ----------------------------  --------------------------  ------------
                                                        INT'L          SMALL
                                                    OPPORTUNITIES     COMPANY     OPPORTUNITY II   GROWTH II    PARTNERS
                                                    -------------   ------------  --------------   ---------  ------------
<S>                                                    <C>          <C>           <C>            <C>          <C>        
INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                            $     107    $     1,862   $        797   $    707     $     1,115
                                                    ----------------------------------------------------------------------   
CAPITAL TRANSACTIONS:
  Participant deposits                                       853          3,172             81          -           3,877
  Transfers between investment
   sub-accounts and general account, net                       -         10,026         14,545      7,965           1,242
  Cost of insurance and administrative charges               (60)          (520)          (541)       (56)           (308)
  Miscellaneous                                              (13)           (16)           (94)         -             (96)
                                                    ----------------------------------------------------------------------   
  Total capital transactions                                 780         12,662         13,991      7,909           4,715
                                                    ----------------------------------------------------------------------   
Increase in net assets                                       887         14,524         14,788      8,616           5,830

Net assets, beginning of period                                -              -              -          -               -
                                                    ----------------------------------------------------------------------   
Net assets, end of period                              $     887    $    14,524   $     14,788   $  8,616     $     5,830
                                                    ======================================================================  
</TABLE>




<TABLE>
<CAPTION>
                                                                      GOLDMAN SACHS
                                                      ----------------------------------------------------
                                                      INTERNATIONAL     GLOBAL        CORE       MID CAP
                                                          EQUITY        INCOME      SMALL CAP     EQUITY
                                                      -------------   ----------   ----------   ----------
<S>                                                     <C>             <C>         <C>          <C>     
INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                             $    294        $     15    $    312     $     79
                                                      ----------------------------------------------------   
CAPITAL TRANSACTIONS:
  Participant deposits                                       674             595       1,808          238
  Transfers between investment
   sub-accounts and general account, net                   1,173           1,073         199        1,847
  Cost of insurance and administrative charges              (138)           (118)        (61)         (82)
  Miscellaneous                                              (22)             73          55           17
                                                      ----------------------------------------------------   
  Total capital transactions                               1,687           1,623       2,001        2,020
                                                      ----------------------------------------------------   
Increase in net assets                                     1,981           1,638       2,313        2,099
Net assets, beginning of period                                -               -           -            -
                                                      ----------------------------------------------------   
Net assets, end of period                              $   1,981       $   1,638    $  2,313    $   2,099
                                                      ====================================================   
</TABLE>




                                      F-29


<PAGE>   92

                    NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
                            ESTATE PROVIDER SEGMENT
    (A SEGMENT WITHIN A SEPARATE ACCOUNT OF NATIONAL LIFE INSURANCE COMPANY)

                       STATEMENT OF CHANGES IN NET ASSETS

           FOR THE PERIOD FROM MAY 1, 1998 THROUGH DECEMBER 31, 1998




<TABLE>
<CAPTION>
                                                                              VIPF
                                                ---------------------------------------------------------------
                                                                     HIGH           INDEX           CONTRA
                                                    GROWTH          INCOME           500             FUND             TOTAL
                                                --------------   -------------   -------------   --------------   ---------------
<S>                                             <C>              <C>             <C>             <C>               <C>          
INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                      $      4,124     $        38     $   109,945     $      4,716     $     141,736
                                                ---------------------------------------------------------------------------------
CAPITAL TRANSACTIONS:
  Participant deposits                                 26,141             281         488,002            5,906         1,700,274
  Transfers between investment
   sub-accounts and general account, net               23,385           8,922         204,068           23,074                 -
  Cost of insurance and administrative charges         (2,967)           (104)         (9,489)          (1,105)          (45,911)
  Miscellaneous                                           (42)              1          (1,225)               1           (38,138)
                                                ---------------------------------------------------------------------------------

  Total capital transactions                           46,517           9,100         681,356           27,876         1,616,225
                                                ---------------------------------------------------------------------------------
Increase in net assets                                 50,641           9,138         791,301           32,592         1,757,961
Net assets, beginning of period                             -               -               -                -                 -
                                                ---------------------------------------------------------------------------------

Net assets, end of period                       $      50,641    $      9,138    $    791,301    $      32,592     $   1,757,961
                                                =================================================================================
</TABLE>


                                      F-30

<PAGE>   93



NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
(ESTATE PROVIDER SEGMENT)
(A Segment within a Separate Account of National Life insurance Company) 
NOTES TO THE FINANCIAL STATEMENTS

NOTE 1 - NATURE OF OPERATIONS

National Variable Life insurance Account (the Variable Account) began operations
on March 11, 1996 and is registered as a unit investment trust under the
Investment Company Act of 1940, amended The operations of the Variable Account
are part of National Life Insurance Company (National Life). The Variable
Account was established by National Life as a separate investment account to
invest the net premiums received from the sale of certain variable life
insurance products. Equity Services, Inc.. an indirect wholly-owned subsidiary
of National Life, is the principal underwriter for the variable life insurance
polIcIes issued by National Life. Sentinel Advisors Company, an Indirectly-owned
subsidiary of National Life, provides investment advisory services for certain
Market Street Fund, Inc. mutual fund portfolios.

National Life maintains two segments within the Variable Account. The Varitrak
Segment within the Variable Account was established on March 11, 1996 and is
used exclusively for National Life's flexible premium variable life insurance
products known collectively as Varitrak On May 1, 1998, National Life
established the Estate Provider Segment (the Segment) within the Variable
Account to be used exclusively for National Lifes flexible premium variable life
insurance products known collectively as Estate Provider.

The Segment invests the accumulated policyholder account values in shares of
mutual fund portfolios within Market Street Fund. Inc., American Century. JP
Morgan, Strong Capital, Neuberger & Berman, Goldman Sachs, and Variable
Insurance Products Fund (VIPF). Net premiums received by the Segment are
deposited in investment portfolios as designated by the policyholder, except for
initial net premiums on new policies which are first invested in the Market
Street Fund Money Market Portfolio. Policyholders may also direct the
allocations of their account value between the various investment portfolios
within the Segment and a declared interest account (within the General Account
of National Life) through participant transfers.

There are twenty-two sub-accounts within the Segment Each sub-account, which
invests exclusively in the shares of the corresponding portfolio, comprises the
accumulated policyholder account values of the underlying variable life
insurance policies investing in the sub-account.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These financial statements have been prepared in conformity with generally
accepted accounting principles (GAAP) The preparation of financial statements in
accordance with GAAP requires management to make estimates and assumptions that
affect the reported amounts and disclosures in the financial statements. Actual
results could differ from those estimates. The following is a summary of
significant accounting policies consistently followed in the preparation of the
Segment's financial statements.

INVESTMENTS

The mutual fund portfolios consist of the Market Street Fund Money Market,
Market Street Fund Growth, Market Street Fund Aggressive Growth, Market Street
Fund Managed, Market Street Fund Bond, Market Street Fund Intemational, Market
Street Fund Sentinel Growth, American Century Value, American Century income &
Growth, JP Morgan International Opportunities, JP Morgan Small Company, Strong
Capital Management Opportunity II, Strong Capital Management Growth II,
Neuberger & Berman Partners, Goldman Sachs International Equity, Goldman Sachs
Global Income, Goldman Sachs CORE Small Cap Equity, Goldman Sachs Mid Cap
Equity, VIPF Growth, VIPF High income, VIPF Contra, and VIPF Index 500 (the
Portfolios). The assets of each portfolio are held separate from the assets of
the

                                      F- 31


<PAGE>   94


other portfolios and each has different investment objectives and policies. Each
portfolio operates separately and the gains or losses in one portfolio have no
effect on the investment performance of the other portfolios.

INVESTMENT VALUATION

The investments in the Portfolios are valued at the closing net asset value per
share as determined by the portfolio at the end of each period. The change in
the difference between cost and market value is reflected as unrealized gain
(loss) in the Statement of Operations.

INVESTMENT TRANSACTIONS

Investment transactions are accounted for on the trade date (date the order to
buy or sell is executed) and dividend income (including capital gain
distributions) are recorded on the ex-dividend date. The cost of investments
sold was determined using the first-in first-out basis.

FEDERAL INCOME TAXES

The operations of the Segment are part of, and taxed with, the total operations
of National Life Under existing federal income tax law, investment income and
capital gains attributable to the Segment are not taxed.

NOTE 3 - CHARGES AND EXPENSES

National Life deducts a daily charge from the Segment based on an annual rate of
 .9% of each sub-accounts net asset value for its assumption of mortality and
expense risks. The mortality risk assumed is that the insureds under the
policies may die sooner than anticipated. The expense risk assumed is that
expenses incurred in issuing and administering the policies may exceed expected
levels.

Cost of insurance charges are deducted monthly from each policyholder's
accumulated account value for the insurance protection provided and are remitted
to National Life. These charges vary based on the net amount at risk, attained
age of the insured, and other factors. As partial compensation for
administrative services provided, National Life also deducts a monthly
administrative charge from each policyholder's accumulated account value.

Certain deferred administrative and sales charges are deducted from the
policyholder's accumulated account value if the underlying variable life
insurance policy is surrendered or lapsed prior to the end of the fifteenth
policy year.

                                      F- 32


<PAGE>   95


NOTE 4 - INVESTMENTS

The number of shares held and cost for each of the portfolios at December 31.
1998 are set forth below:

<TABLE>
<CAPTION>
Portfolio                                          Shares                     Cost
<S>                                            <C>                      <C>
Market Street Fund Money Market                $   673,978              $  673,978
Market Street Fund Growth                            1,268                  22,732
Market Street Fund Aggressive Growth                   169                   3,338
Market Street Fund Managed                           3,946                  64,560
Market Street Fund Bond                                596                   6,565
Market Street Fund International                       544                   6,865
Market Street Fund Sentinel Growth                   1,187                  13,364
American Century Value                                 670                   4,440
American Century income & Growth                     2,305                  14,804
JP Morgan International Opportunities II                84                     850
JP Morgan Small Company II                           1,225                  13,182
Strong Capital Management Opportunity II               681                  13,621
Strong Capital Management Growth II                    538                   7,907
Neuberger & Berman Partners                            308                   5,678
Goldman Sachs International Equity                     166                   1,844
Goldman Sachs Global Income                            159                   1,699
Goldman Sachs CORE Small Cap Equity                    256                   1,992
Goldman Sachs Mid Cap Equity Fund                      245                   2,036
VIPF Growth                                          1,129                  46,779
VIPF High Income                                       793                   9,091
VIPF Index 500                                       5,602                 680,764
V1PF Contra                                          1,333                  28,245
Total                                                                   ----------
                                                                        $1,624,334
                                                                        ==========
</TABLE>


The cost also represents the aggregate cost for federal income tax purposes.


                                      F-33


<PAGE>   96


NOTE 5 - PURCHASES AND SALES OF PORTFOLIO SHARES

Purchases and proceeds from sales of shares in the portfolios for the period
ended December 31, 1998 aggregated the following:

<TABLE>
<CAPTION>
Portfolio                                        Purchases                  Proceeds
<S>                                             <C>                         <C>
Market Street Fund Money Market                  1,448,795                   774,817
Market Street Fund Growth                           27,136                     4,505
Market Street Fund Aggressive Growth                 3,449                       128
Market Street Fund Managed                          97,568                    34,020
Market Street Fund Bond                             12,236                     5,811
Market Street Fund International                    19,808                    12,511
Market Street Fund Sentinel Growth                  15,074                     1,842
American Century Value                               5,948                     1,636
American Century Income & Growth                    15,387                       639
JP Morgan International Opportunities                2,729                     1,952
JP Morgan Small Company                             24,259                    11,273
Strong Capital Management Opportunity II            27,683                    13,687
Strong Capital Management Growth II                  7,966                        60
Neuberger & Berman Partners                         37,034                    32,337
Goldman Sachs International Equity                   5,987                     4.289
Goldman Sachs Global Income                          2,166                       475
Goldman Sachs CORE Small Cap Equity                  2,421                       423
Goldman Sachs Mid Cap Equity Fund                    2,119                        85
VlPF Growth                                         56,284                     9,853
VIPF High Income                                     9,936                       842
VIPF Index 500                                     734,773                    55,458
VIPF Contra                                         41,260                    13,437
</TABLE>



NOTE 6 - LOANS

Policyholders may obtain loans after the first policy year as outlined in the
variable life insurance policy. At the time a loan is granted, accumulated value
equal to the amount of the loan is designated as collateral and transferred from
the Segment to the General Account of National Life. Interest is credited by
National Life at predetermined rates on collateral held in the General Account
This interest is periodically transferred to the Segment.

NOTE 7 - DISTRIBUTION OF NET INCOME

The Segment does not expect to declare dividends to policyholders from
accumulated net income. The accumulated net income will be distributed to
policyholders as withdrawals (in the form of death benefits, surrenders or
policy loans) in excess of the policyholders' net contributions to the Segment.

NOTE 8 - DIVERSIFICATION REQUIREMENTS

Under the provisions of Section 817(h) of the Internal Revenue Code (IRC), a
variable universal life contract, other than a contract issued in connection
with certain types of employee benefit plans, will not be treated as a variable
universal life contract for federal income tax purposes for any period for which
the investments of the segregated asset account on which the contract is based
are not adequately diversified. The IRC provides that the adequately diversified
requirement may be met if the underlying investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of the Treasury.

National Life believes that the Segment satisfies the current requirements of
the regulations, and it intends that the Segment will continue to meet such
requirements.


                                      F-34
<PAGE>   97



                                   Part II
<PAGE>   98


                          UNDERTAKING TO FILE REPORTS

         Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

                             RULE 484 UNDERTAKING

         Article V, Section 7.1 of the Bylaws of National Life Insurance Company
("National Life" or the "Company") provides that, in accordance with the
provisions of the Section, the Company shall indemnify directors, officers and
employees of the Company or any other corporation served at the request of the
Company, and their heirs, executors and administrators, shall be indemnified to
the maximum extent permitted by law against all costs and expenses, including
judgments paid, settlement costs, and counsel fees, reasonably incurred in the
defense of any claim in which such person is involved by virtue of his or her
being or having been such a director, officer, or employee.

         The Bylaws are filed as Exhibit 1.A.6(b) to the Registration Statement.

         Vermont law authorizes Vermont corporations to provide indemnification
to directors, officers and other persons.

         National Life owns a directors and officers liability insurance policy
covering liabilities that directors and officers of National Life and its
subsidiaries and affiliates may incur in acting as directors and officers.

         Insofar as indemnification for liability arising under the Securities
Act of 1933 (the "Act") may be permitted to directors, officers, and
controlling persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable.  In the event
that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer,
or other controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

                    REPRESENTATION RELATING TO FEES AND CHARGES


         National Life Insurance Company ("the Company") hereby represents that
the fees and charges deducted under the variable life insurance policies
described in the prospectuses contained in this registration statement are, in
the aggregate, reasonable in relationship to the services rendered, the
expenses expected to be incurred, and the risks assumed by the Company.

<PAGE>   99

                      CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents.

         The facing sheet.


         The prospectus consisting of __ pages.  
         Undertaking to file reports.
         Rule 484 undertaking.
         Representation relating to fees and charges.
         The signatures.
         Written consents of the following persons:
                 (a) Michele S. Gatto, Senior Vice President & General Counsel
   
                 (b) Elizabeth H. MacGowan, F.S.A., M.A.A.A.
    
   
                 (c) Sutherland, Asbill & Brennan LLP.
    

   
                 (d) Pricewaterhouse Coopers LLP.
    


         The following exhibits, corresponding to those required by paragraph A
         of the instructions as to exhibits in Form N-8B-2:

         1.
           A.
                 (1)      Resolutions of the Board of Directors of National
                          Life Insurance Company establishing the National
                          Variable Life Insurance Account.2
                 (2)      Not Applicable.
                 (3)      (a)     Form of Distribution Agreement between
                                  National Life Insurance Company and Equity
                                  Services, Inc.4
                          (b)(1)  Form of Equity Services, Inc. Branch Office
                                  Supervisor Contract.2
                          (b)(2)  Form of Equity Services, Inc. Registered
                                  Representative Contract.2
                          (c)     Schedule of Sales Commissions.6
                 (4)      Not Applicable.
                 (5)      (a)     Specimen Sentinel Estate Provider Policy 
                                  Form.6
                          (b)     Rider for Guaranteed Death Benefit.6
                          (c)     Rider for Additional Protection Benefit.6
                          (d)     Rider for Policy Split Option.6
                          (e)     Rider for Estate Preservation.6
                          (f)     Rider for Annually Renewable Term.6
                          (g)     Rider for Continuing Coverage.6
                          (h)     Rider for Enhanced Death Benefit.6
                          (i)     Rider for Automatic Increase.6
                 (6)      (a)     Charter documents of National Life Insurance
                                  Company.2
                          (b)     Bylaws of National Life Insurance Company.2
                 (7)      Not Applicable.

                 (8)      (a)     Participation Agreement by and among Market
                                  Street Fund, Inc., National Life Insurance
                                  Company and Equity Services, Inc.4

                          (a)(3)  Form of Amendment No. 2 to Participation
                                  Agreement among Market Street Fund., Inc.,
                                  National Life Insurance Company and Equity
                                  Services, Inc.6

                          (b)     Participation Agreement among Variable
                                  Insurance Products Fund, Fidelity
                                  Distributors Corporation and Vermont Life
                                  Insurance Company (now National Life
                                  Insurance Company) dated August 1, 1989.3

                          (b)(2)  Amendment No. 1 to Participation Agreement
                                  among Variable Insurance Products Fund,
                                  Fidelity Distributors Corporation and
                                  National Life Insurance Company.4

                          (b)(4)  Form of Amendment No. 3 to Participation
                                  Agreement Among Variable Insurance Products
                                  Fund, Fidelity Distributors Corporation and
                                  National Life Insurance Company.6

                          (c)     Participation Agreement by and among National
                                  Life Insurance Company, Strong Variable
                                  Insurance Funds, Inc., Strong Special Fund
                                  II, Strong Capital Management, Inc. and
                                  Strong Funds Distributors, Inc.6

                          (d)     Form of Participation Agreement Among
                                  Variable Insurance Products Fund II, 
                                  Fidelity Distributors Corporation and
                                  Vermont Life Insurance Company (now National 
                                  Life Insurance Company) dated April 1, 
                                  1990.3

                          (d)(2)  Form of Amendment No 1. to Participation
                                  Agreement Among Variable Insurance Products 
                                  Fund II, Fidelity Distributors Corporation, 
                                  and National Life Insurance Company (as 
                                  successor to Vermont Life Insurance
                                  Company)5

                          (d)(3)  Form of Amendment No. 2 to Participation
                                  Agreement among Variable Insurance Products 
                                  Fund II, Fidelity Distributors Corporation 
                                  and National Life Insurance Company (as 
                                  successor to Vermont Life Insurance Company)6

                          (e)     Form of Participation Agreement among
                                  National Life Insurance Company, American
                                  Century Investment Management, Inc.6
                  
                          (f)     Form of Participation Agreement among
                                  National Life Insurance Company, Neuberger &
                                  Berman Advisers Managers Trust.6
                  
                          (g)     Form of Participation Agreement among
                                  National Life Insurance Company, J. P. Morgan
                                  Series Trust II.6
                  
                          (h)     Form of Participation Agreement among
                                  National Life Insurance Company, Goldman
                                  Sachs Variable Insurance Trust.6

<PAGE>   100
                 (9)      Not Applicable.

   
                 (10)     Sentinel Estate Provider Application Form. (7) 
    
                 (11)     Memorandum describing issuance, transfer and
                          redemption procedures.6

         2.      Opinion and Consent of Michele S. Gatto, Senior Vice President 
                 & General Counsel, as to the legality of the securities being 
                 offered.

         3.      Not Applicable.
         4.      Not Applicable.
         5.      Not Applicable.

   
         6.      Opinion and Consent of Elizabeth H. MacGowan, F.S.A., 
                 M.A.A.A., as to actuarial matters pertaining to the 
                 securities being registered.
    

   
         7.      (a)      Consent of PricewaterhouseCoopers LLP.
    

   
                 (b)      Consent of Sutherland, Asbill & Brennan LLP. 
         8.      Powers of Attorney for Directors.1
    


- ------------------      
1        Incorporated herein by reference to Registration Statement on Form S-6
         (File No. 333-44723) for National Variable Life Insurance Account 
         (Sent. Estate Provider) filed January 22, 1998, Accession No. 00009501
         33-98-000165.
2        Incorporated herein by reference to the Pre-Effective Amendment No. 2
         to the Form S-6 Registration Statement (File No. 333-67003) for
         National Variable Life Insurance Account (COLI) filed on February 11,
         1999.
3        Incorporated herein by reference to Post-Effective Amendment No. 2
         to the Form N-4 Registration Statement (File No. 333-19583) for
         National Variable Annuity Account II (Sent. Adv.) filed February 25,
         1999.
4        Incorporated herein by reference to Post Effective Amendment No. 1 to
         S-6 Registration Statement File No. 33-91938 for National Variable Life
         Insurance Account (VariTrak) filed March 12, 1996, Accession Number
         0000950133-96-000202. 
5        Incorporated herein by reference to Post Effective Amendment No. 2 to
         the Form S-6 Registration Statement (File No. 33-91938) for National
         Variable Life Insurance Account (VariTrak) filed April 30, 1997
         (Accession Number 000.950133-97-001551). 
6        Incorporated herein by reference to Pre-Effective Amendment No. 1 to 
         the Form S-6 Registration Statement (File No. 333-44723) for National
         Variable Life Insurance Account (Sent. Estate. Provider), filed April
         16, 1998

   
7        Incorporate herein by reference to Post Effective Amendment No.1 to 
         the Form S-6 Registration Statement (File No. 333-44723) for National 
         Variable Life Insurance Account (Sent. Est. Provider) filed February 
         26, 1999
    

                                          B-3
<PAGE>   101



                                   SIGNATURES


   
         Pursuant to the requirements of the Securities Act of 1933, the
Registrant, National Variable Life Insurance Account certifies that it meets 
all the requirements for effectiveness of this Registration Statement pursuant 
to Rule 485 (b) under the Securities Act of 1933, and has duly caused this
Post-Effective Amendment No. 2 to the Registration Statement to be signed on
its behalf by the undersigned thereunto duly authorized, in the City of
Montpelier and the State of Vermont, on the 30th day of April, 1999.
    

                                  NATIONAL VARIABLE LIFE INSURANCE ACCOUNT
                                               (Registrant)

                                  By: NATIONAL LIFE INSURANCE COMPANY



Attest: /s/ Christine M. Bilbrey       By: /s/ PATRICK E. WELCH
       --------------------------     -----------------------------
         Christine M. Bilbrey             Patrick E. Welch
         Assistant Secretary             Chairman of the Board and
                                         Chief Executive Officer


<PAGE>   102

                                   SIGNATURES

   
        Pursuant to the requirements of the Securities Act of 1933, National
Life Insurance Company certifies that it meets all the requirements for 
effectiveness of this Registration Statement pursuant to Rule 485 (b) under 
the Securities Act of 1933, and has duly caused this Post-Effective Amendment 
No. 2 to the Registration Statement to be signed on its behalf by the 
undersigned thereunto duly authorized, and its seal fixed and attested, in the 
City of Montpelier and the State of Vermont, on the 30th day of April, 1999.
    

                                  NATIONAL LIFE INSURANCE COMPANY
(SEAL)                                      (Depositor)


Attest: /s/ Christine M. Bilbrey       By: /s/ PATRICK E. WELCH
       ---------------------         -----------------------------
         Christine M. Bilbrey                Patrick E. Welch
         Assistant Secretary                 Chairman of the Board and
                                             Chief Executive Officer


   
         Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 2 Registration Statement has been signed below by 
the following persons in the capacities indicated on the date(s) set forth 
below.
    

   
<TABLE>
<CAPTION>
Signature                                          Title                             Date
- ---------                                          -----                             ----





<S>                                        <C>                                       <C>
/s/ PATRICK E. WELCH                       Chairman of the Board and                               
- ------------------------                   and Chief Executive Officer                 4/30/99
Patrick E. Welch                                                                     




/s/ THOMAS H. MACLEAY                      President, Chief Operating
- ------------------------                   Officer and Director                        4/30/99
Thomas H. MacLeay                                                                    



/s/ William A. Smith                       Executive Vice President
- ------------------------                   Chief Financial Officer                     4/30/99
William A. Smith                                                                     



Robert E. Boardman*                        Director
- ------------------                                                                     4/30/99
Robert E. Boardman                                                                   
</TABLE>
    

<PAGE>   103

   
<TABLE>
<S>                                        <C>                             <C>
Earle H. Harbison, Jr.*                    Director                                    4/30/99
- ----------------------                                                               
Earle H. Harbison, Jr.

A. Gary Shilling*                          Director                                    4/30/99
- ----------------                                                                     
A. Gary Shilling

*By /s/ PATRICK E. WELCH                                                   Date:   4/30/99
   --------------------------
        Patrick E. Welch
        Pursuant to Power of Attorney
</TABLE>
    

<PAGE>   104
                           EXHIBIT INDEX (continued)

                 (2)              Opinion and Consent of Michele S. Gatto,
                                  Senior Vice President & General Counsel.

   

                 (6)              Opinion and consent of Elizabeth H. MacGowen, 
                                  F.S.A.; M.A.A.A., as to actuarial matters 
                                  pertaining to the securities being registered.
    
   
                 (7)         (a)  Consent of PricewaterhouseCoopers, LLP
    
   
                             (b)  Consent of Sutherland, Asbill & Brennan LLP 
    

<PAGE>   1
                                                                      EXHIBIT 2

   
                              April 30, 1999
    

National Life Insurance Company
National Life Drive
Montpelier, Vermont  05604

Dear Sirs:

   
           This opinion is furnished in connection with the filing of a
Post-Effective Amendment No. 2 to a Registration Statement on Form S-6
("Registration Statement") under the Securities Act of 1933, as amended, of
National Variable Life Insurance Account (the "Separate Account") and National
Life Insurance Company ("National Life"), covering an indefinite amount of
premiums expected to be received under certain last survivor flexible premium
adjustable benefit individual variable life insurance policies ("Policies") to
be offered by National Life. Under the Policies, amounts will be allocated by
National Life to the Separate Account as described in the prospectus included
in the Registration Statement to support reserves for such Policies.
           In my capacity as Senior Vice President and General Counsel of
National Life, I have examined all such corporate records of National Life and
such other documents and laws as I consider appropriate as a basis for the
opinion hereinafter expressed. Based upon such examination, I am of the opinion
that:
    

           1.   National Life is a corporation duly organized and validly
existing under the laws of the State of Vermont.

           2.   The Separate Account has been duly created and is validly
existing as a separate account pursuant to Title 8, Vermont Statutes Annotated,
Sections 3855 to 3859.

           3.   The portion of the assets to be held in the Separate Account
equal to the reserves and other liabilities under the Policies is not
chargeable with liabilities arising out of any other business National Life may
conduct.

           4.   The Policies have been duly authorized by National Life and, 
when issued as contemplated by the Registration Statement, will constitute
legal, validly issued and binding obligations of National Life in accordance
with their terms.

   
           I hereby consent to the use of this opinion as an exhibit to 
Post-Effective Amendment No. 2 to the S-6 Registration Statement and to the 
reference to my name under the heading "Legal Matters" in the prospectus.
    

                                      Very truly yours,


                                      Michele S. Gatto
                                      Senior Vice President & General Counsel


<PAGE>   1

                                                                EXHIBIT 6


                                 April 30, 1999

Ladies and Gentlemen:

       In my capacity as Associate Actuary - Development of National Life
Insurance Company, I have provided actuarial advice concerning: (a) the
preparation of Post-Effective Amendment No. 2 to a registration statement for
National Variable Life Insurance Account filed on Form S-6 with the Securities
and Exchange Commission under the Securities Act of 1933 (the "Registration
Statement") regarding the offer and sale of Last Survivor Flexible Premium
Adjustable Benefit Variable Life Insurance Policies (the "Policies"); and (b)
the preparation of policy forms for the Policies described in the Registration
Statement.

       It is my professional opinion that:

       (1) The illustrations of Death Benefits, Cash Surrender Values, and
accumulated premiums in Appendix A of the prospectuses (the "Prospectuses")
contained in the Registration Statement, based on the assumptions stated in the
illustrations, are consistent with the assumptions stated in the Policies. The
rate structure of the Policies has not been designed so as to make the
relationship between premiums and benefits as shown in the illustrations, appear
to be correspondingly more favorable to the prospective purchasers of Policies,
who are male nonsmokers age 40 in the preferred rate class, than to prospective
purchasers of Policies for males or females at other ages or other rate classes.

       (2) The information contained in the examples in the sections of the
prospectuses entitled "Detailed Description of Policy Provisions," "Charges and
Deductions," and "Policy Rights," based on the assumptions stated in the
examples, is consistent with the provisions of the Policies.

       I hereby consent to the filing of this opinion as an exhibit to
Post-Effective Amendment No. 2 to the Registration Statement and the use of my
name under the heading "Experts" in the prospectuses contained in the
Registration Statement.

                                   Sincerely,

                                   Elizabeth H. MacGowan, F.S.A., M.A.A.A.
                                   Associate Actuary

<PAGE>   1
                                                                  
                                                            EXHIBIT 7(a)
                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Prospectus constituting part of this
Post-Effective Amendment No. 2 to the Registration Statement of the National
Variable Life Insurance Account, a Separate Account of National Life Insurance
Company, on Form S-6 relating to the Sentinel Estate Provider policy, of our
report dated March 2, 1999 relating to the financial statements of National Life
Insurance Company and our report dated March 31, 1999 relating to the financial
statements of the National Variable Life Insurance Account -- Estate Provider
Segment, both of which appear in such Prospectus. We also consent to the
reference to us under the heading "Independent Accountants" in such Prospectus.

PricewaterhouseCoopers LLP
Boston, Massachusetts
April 30, 1999



<PAGE>   1
                                [SAB LETTERHEAD]

                                                        EXHIBIT 7(b)
                                 April 30, 1999

National Life Insurance Company
One National Life Drive
Montpelier, Vermont 05604

              Re:   National Variable Life Insurance Account 
                    Registration Statement on Form S-6 
                    File No. 333-44723

Ladies and Gentlemen:

       We hereby consent to the reference to our name under the caption "Legal
Matters" in the Prospectus filed as part of Post-Effective Amendment No. 2 to
Form S-6 for National Variable Life Insurance Account, which Prospectus
describes certain last survivor flexible premium variable universal life
policies. In giving this consent, we do not admit that we are in the category of
persons whose consent is required under Section 7 of the Securities Act of 1933.

                                        Very truly yours,

                                        SUTHERLAND, ASBILL & BRENNAN LLP



                                        By: /s/ Stephen E. Roth

                                                Stephen E. Roth




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission