GLENBROOK LIFE & ANNUITY CO
POS AM, 1998-10-01
Previous: SERIES PORTFOLIO, POS AMI, 1998-10-01
Next: BELL INDUSTRIES INC /NEW/, 8-K/A, 1998-10-01



   As filed with the Securities and Exchange Commission on September 30, 1998

                                                   REGISTRATION NO. 333-00987

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-1

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                       POST-EFFECTIVE AMENDMENT NO. 3 [X]

                       GLENBROOK LIFE AND ANNUITY COMPANY
             (Exact Name of Registrant as Specified in its Charter)

ILLINOIS                       6311                         35-1113325
(State or Other                (Primary Standard            (I.R.S. Employer
Jurisdiction of Incorporation  Industrial Classification    Identification 
or Organization)               Code Number)                 Number)

                  3100 SANDERS ROAD NORTHBROOK, ILLINOIS 60062
                     (Address of Principal Executive Office)

                           MICHAEL J. VELOTTA, ESQUIRE
                  VICE PRESIDENT, SECRETARY AND GENERAL COUNSEL
                       GLENBROOK LIFE AND ANNUITY COMPANY
                                3100 SANDERS ROAD
                           NORTHBROOK, ILLINOIS 60062
                                 (847) 402-2400
                (Name and Complete Address of Agent for Service)
COPIES TO:

Richard T. Choi, Esquire                  Terry R. Young, Esquire
Freedman, Levy, Kroll & Simonds           Allstate Life Financial Services, Inc.
1050 Connecticut Avenue, N.W.             3100 Sanders Road
Washington, D.C. 20036                    Northbrook, Illinois 60062

APPROXIMATE  DATE OF  COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  THE ANNUITY
CONTRACT  COVERED BY THIS  REGISTRATION  STATEMENT IS TO BE ISSUED  PROMPTLY AND
FROM TIME TO TIME AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933 check the following box: /X/

<PAGE>

                                Explanatory Note


Registrant is filing this post-effective amendment ("Amendment") for the purpose
of adding a new prospectus  ("Prospectus") and additional  exhibits related to a
new form of  contract  that  Registrant  intends  to offer.  The  Prospectus  is
identical to the prospectus  included in  Post-Effective  Amendment No. 4 to the
Registration  Statement of Glenbrook Life  Multi-Manager  Variable Account (File
No. 333-00999 and No. 811-07541),  being filed  contemporaneously  herewith. The
Amendment  is not  intended  to amend  or  delete  any part of the  Registration
Statement, except as specifically noted herein.

<PAGE>
                  GLENBROOK LIFE MULTI-MANAGER VARIABLE ACCOUNT

                                   OFFERED BY

                       GLENBROOK LIFE AND ANNUITY COMPANY

                              POST OFFICE BOX 94042
                          PALATINE, ILLINOIS 60094-4042
                                1-(800) 755-5275

                 INDIVIDUAL AND GROUP FLEXIBLE PREMIUM DEFERRED
                           VARIABLE ANNUITY CONTRACTS

This prospectus  describes the "Glenbrook Provider Variable Annuity," a Flexible
Premium Deferred Variable Annuity Contract  ("Contract")  designed to aid You in
long-term financial planning and which can be used for retirement planning.  The
Contracts are issued by Glenbrook Life and Annuity Company ("Company"), a wholly
owned subsidiary of Allstate Life Insurance  Company.  Purchase payments for the
Contracts  will  be  allocated  to a  series  of  Variable  Sub-accounts  of the
Glenbrook Life Multi-Manager  Variable Account ("Variable  Account") and/or to a
Fixed Account option(s) funded through the Company's general account.

The  Contracts  are issued as  individual  Contracts or as group  Contracts.  In
states where the Contracts are available only as group Contracts,  a certificate
is issued that  summarizes  the  provisions  of the group  Contract.  In certain
states,  certificates  are issued under group contracts  issued to the Financial
Services  Group  Insurance  Trust,  an Illinois  Trust.  For  convenience,  this
prospectus refers to both Contracts and certificates as "Contracts."

The Variable  Account  will invest in shares of one or more  managed  investment
companies ("Funds") each of which will have multiple investment Portfolios.  All
of the Funds and/or Portfolios which are described in this prospectus may not be
available with your Contract.  Your annuity  application will list all available
Portfolios.  Presently,  the  Variable  Account  will  invest  in  shares of the
following Funds:

- -   AIM Variable Insurance Funds, Inc. ("AIM Fund")
- -   American Century Variable Portfolios (VP), Inc. ("American Century Funds")
- -   Dreyfus Variable Investment Fund (VIF), The Dreyfus Socially Responsible  
    Growth Fund, Inc. and Dreyfus Stock Index Fund(collectively the "Dreyfus 
    Funds")
- -   Fidelity Variable Insurance Products Fund (VIP) and Fidelity Variable  
    Insurance Products Fund II (VIPII) (collectively the "Fidelity VIP Funds")
- -   Goldman Sachs Variable Insurance Trust ("Goldman Sachs VIT Fund")
- -   Morgan Stanley Universal Funds, Inc. ("Morgan Stanley Fund")
- -   MFS(R) Variable Insurance TrustSM ("MFS Fund")
- -   Neuberger & Berman Advisers Management Trust ("Neuberger & Berman AMT")


                  The Contract is not available in all states.

At least once each  Contract  Year,  the  Company  will send the Owner an annual
statement that contains certain information  pertinent to the individual Owner's
Contract.  The annual statement  details values and specific  Contract data that
applies to each  particular  Contract.  The annual  statement  does not  contain
financial statements of the Company, although the Company's financial statements
are on page  of this  prospectus.  Our  Company  files  annual and  quarterly
reports and other  information  with the SEC. You may read and copy any reports,
statements or other  information  we file at the SEC's public  reference room in
Washington,  D.C. You can request  copies of these  documents  upon payment of a
duplicating  fee, by writing to the SEC.  Please call the SEC at  1-800-SEC-0330
for further  information on the operation of the public reference rooms. Our SEC
filings  are  also   available   to  the  public  on  the  SEC   Internet   site
(http://www.sec.gov).

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER,  SALESMAN, OR OTHER PERSON IS
AUTHORIZED TO GIVE ANY  INFORMATION  OR MAKE ANY  REPRESENTATIONS  IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

This prospectus presents information You should know before making a decision to
invest in the Contract and the available Investment Alternatives.

The Contract Value will vary daily as a function of the  investment  performance
of the  Sub-accounts  of our Variable  Account and any interest  credited to the
Fixed  Account.  The Company does not guarantee any minimum  Contract  Value for
amounts allocated to the Variable  Account.  Benefits provided by this Contract,
when based on the Guaranteed  Maturity  Fixed  Account,  are subject to a Market
Value  Adjustment,  the  operation  of which may  result  in upward or  downward
adjustments in withdrawal benefits, death benefits, settlement values, transfers
to other Sub-accounts, or periodic income payments.

THE CONTRACTS MAY BE DISTRIBUTED THROUGH BROKER-DEALERS WHICH HAVE RELATIONSHIPS
WITH  BANKS OR OTHER  FINANCIAL  INSTITUTIONS  OR BY  EMPLOYEES  OF SUCH  BANKS;
HOWEVER,  THE CONTRACTS AND THE  INVESTMENTS  IN THE FUNDS ARE NOT DEPOSITS,  OR
OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY ANY BANK, AND THE FUNDS' SHARES ARE
NOT FEDERALLY INSURED OR GUARANTEED BY THE U.S. GOVERNMENT,  THE FEDERAL DEPOSIT
INSURANCE CORPORATION, THE FEDERAL RESERVE BOARD OR ANY OTHER AGENCY. INVESTMENT
IN THE  CONTRACTS  INVOLVES  INVESTMENT  RISKS,  INCLUDING  THE POSSIBLE LOSS OF
PRINCIPAL.

                      THESE CONTRACTS ARE NOT FDIC INSURED.

The Company has prepared and filed a Statement of Additional  Information  dated
November __, 1998 with the U.S. Securities and Exchange Commission.  If You wish
to receive the Statement of Additional  Information,  You may obtain a free copy
by calling or writing the Company at the address above. For your convenience, an
order form for the Statement of Additional  Information may be found on page B-2
of this  prospectus.  Before  ordering,  You may  wish to  review  the  Table of
Contents  of the  Statement  of  Additional  Information  on  page  B-1 of  this
prospectus.  The Statement of Additional  Information  has been  incorporated by
reference into this prospectus.

This  prospectus  is valid  only  when  accompanied  or  preceded  by a  current
prospectus for the Funds.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

PLEASE READ THIS PROSPECTUS CAREFULLY AND RETAIN IT FOR FUTURE REFERENCE

                THE DATE OF THIS PROSPECTUS IS NOVEMBER __, 1998.




<PAGE>


                                TABLE OF CONTENTS


                                                                       Page
Glossary
Highlights
Summary of Variable Account Expenses
Condensed Financial Information
Yield and Total Return Disclosure
Financial Statements
Glenbrook Life and Annuity Company and the Variable Account
Glenbrook Life and Annuity Company.
The Variable Account.
The Funds
Fixed Account Options
Dollar Cost Averaging Fixed Account
Guaranteed Maturity Fixed Account
Example of Interest  Crediting During the Guarantee Period 
Withdrawals or Transfers  
Market Value  Adjustment  
Purchase of the  Contracts  
Purchase Payment Limits  
Free-Look  Period  
Crediting of Initial  Purchase Payment
Allocation of Purchase  Payments  
Accumulation  Units
Accumulation Unit Value  
Transfers  Among  Investment  Alternatives  
Dollar Cost  Averaging
Automatic Portfolio  Rebalancing  
Benefits Under the Contract Withdrawals
Income Payments 
Payout Start Date for Income  Payments  
Variable  Account
Income  Payments 
Fixed Amount Income Payments 
Income Plans 
Death Benefits
Distribution Upon Death Payment Provisions
Death Benefit Amount 
Enhanced Income  Benefit  
Charges and Other  Deductions  
Deductions from Purchase Payments  
Withdrawal Charge  (Contingent  Deferred Sales Charge) 
Contract Maintenance  Charge  
Administrative  Expense Charge 
Mortality and Expense Risk Charge 
Taxes 
Transfer Charges 
Fund Expenses 
General Matters 
Owner Beneficiary   
Assignments  
Delay of Payments
Modification
Customer Inquiries  
Federal Tax Matters  
Introduction  
Taxation of Annuities in General 
Tax Deferral  
Non-Natural  Owners  
Diversification  Requirements
Ownership  Treatment  
Delayed Maturity Dates 
Taxation of Partial and Full Withdrawals  
Taxation  of Annuity  Payments  
Taxation  of  Annuity  Death Benefits  
Penalty Tax on Premature  Distributions  
Aggregation of Annuity Contracts 
Tax Qualified Contracts 
Restrictions Under Section 403(b) Plans
Roth Individual Retirement Annuities 
Income Tax Withholding.
Distribution of the Contracts
Voting Rights
Selected Financial Data
Management's Discussion and Analysis of Financial Condition and Results of
Operations
Competition
Employees
Properties
State and Federal Regulation
Executive Officers and Directors of the Company Executive Compensation
Legal Proceedings
Experts
Legal Matters
Financial Statements                                                       F-1
Appendix A -- Market Value Adjustment                                      A-1
Statement of Additional Information: Table of Contents                     B-1
Order Form                                                                 B-2




<PAGE>


                                    GLOSSARY

ACCUMULATION  UNIT -- A measure of your  ownership  interest in a Sub-account of
the  Variable  Account  prior to the Payout  Start Date.  Analogous,  though not
identical, to a share owned in a mutual fund.

ACCUMULATION  UNIT  VALUE  -- The  value  of each  Accumulation  Unit  which  is
calculated each Valuation Date. Each Sub-account of the Variable Account has its
own distinct Accumulation Unit Value.  Analogous,  though not identical,  to the
share price (net asset value) of a mutual fund.

ANNUITANT(S)  -- The person or persons whose life  determines  the latest Payout
Start Date and the amount and  duration of any income  payments  for Income Plan
options other than Guaranteed Payments for a Specified Period.  Joint annuitants
are only permitted on or after the Payout Start Date.

BENEFICIARY(IES)  -- The  person(s)  to whom any  benefits  are due when a death
benefit is payable and there is no surviving Owner.

COMPANY("WE," "US") -- Glenbrook Life and Annuity Company.

CONTRACT -- The Glenbrook Life and Annuity  Company  Flexible  Premium  Deferred
Variable Annuity  Contract,  known as the "Glenbrook  Provider Variable Annuity"
that is described in this prospectus.

CONTRACT ANNIVERSARY -- An anniversary of the date that the Contract was issued.

CONTRACT VALUE -- The value of all amounts  accumulated under the Contract prior
to  the  Payout  Start  Date,  equivalent  to the  Accumulation  Units  in  each
Sub-account of the Variable  Account  multiplied by the respective  Accumulation
Unit Value, plus the value in the Fixed Account options.

CONTRACT  YEAR -- A period of 12  months  starting  with the  issue  date or any
Contract Anniversary.

DOLLAR COST AVERAGING FIXED ACCOUNT -- Purchase payments may be allocated to the
Dollar Cost  Averaging  Fixed Account for the purpose of  establishing  a Dollar
Cost Averaging Program.

FIXED  ACCOUNT  -- All of the  assets of the  Company  that are not in  separate
accounts. Contributions to the Fixed Account are invested in the general account
of the Company.

GUARANTEED  MATURITY FIXED ACCOUNT -- The  Guaranteed  Maturity Fixed Account is
divided into  Sub-accounts.  These  Sub-accounts are  distinguished by Guarantee
Period(s)  and the  dates  the  period(s)  begin.  The  Fixed  Sub-accounts  are
established  when  purchase  payments are allocated to the  Guaranteed  Maturity
Fixed Account;  when previous  Sub-accounts expire and new Guarantee Periods are
selected;  and when You  transfer  an amount to the  Guaranteed  Maturity  Fixed
Account. Also known as the "Guaranteed Maturity Account."

GUARANTEE  PERIOD -- A period of years for which a  specified  effective  annual
interest rate is guaranteed by the Company.

INCOME PLAN -- One of several  ways in which a series of payments are made after
the Payout Start Date.  Income payment amounts may vary based on any Sub-account
of the Variable Account and/or may be fixed for the duration of the Income Plan.

INVESTMENT  ALTERNATIVES  -- The  Sub-accounts  of the Variable  Account and the
Fixed Account options.

MARKET VALUE  ADJUSTMENT -- The adjustment made to the money  distributed from a
Sub-account  of the Guaranteed  Maturity Fixed Account,  prior to the end of the
Guarantee Period, to reflect the impact of changes in interest rates between the
time the  Sub-account of the Guaranteed  Maturity Fixed Account was  established
and the time of distribution.

NON-QUALIFIED CONTRACTS -- Contracts other than Qualified Contracts.

OWNER(S)("YOU") -- With respect to individual  Contracts,  the person or persons
designated as the Owner in the  Contract.  With respect to group  Contracts,  an
individual participant(s) under the Contract.

PAYOUT START DATE -- The date money is applied to an income plan.

PORTFOLIOS -- The mutual fund Portfolios of the Funds.

QUALIFIED  CONTRACTS  --  Contracts  issued under plans that qualify for special
federal income tax treatment under Sections  401(a),  403(a),  403(b) and 408 of
the Internal Revenue Code.

SHORT TERM DOLLAR COST  AVERAGING  FIXED  ACCOUNT --  Purchase  payments  may be
allocated to the Short Term Dollar Cost Averaging  Fixed Account for the purpose
of  establishing a Dollar Cost Averaging  Program with a transfer period no less
than 3 months nor more than 12 months.

VALUATION  DATE -- Each  day  that  the New  York  Stock  Exchange  is open  for
business.  The  Valuation  Date does not include  such  Federal and  non-Federal
holidays as are observed by the New York Stock Exchange.

VALUATION PERIOD -- The period between successive Valuation Dates, commencing at
the close of regular  trading on the New York Stock Exchange  (which is normally
3:00pm  Central  Time) and ending as of the close of regular  trading on the New
York Stock Exchange on the next succeeding Valuation Date.

VARIABLE ACCOUNT -- Glenbrook Life  Multi-Manager  Variable Account,  a separate
investment  account  established  by the Company to receive and invest  purchase
payments paid under the Contracts.

VARIABLE  SUB-ACCOUNT -- A portion of the Variable Account invested in shares of
a  corresponding   Portfolio.   The  investment  performance  of  each  Variable
Sub-account   is  linked   directly  to  the   investment   performance  of  its
corresponding Portfolio.


HIGHLIGHTS

THE CONTRACTS

This  Contracts are designed for  long-term  financial  planning and  retirement
planning. Money can be allocated to any combination of Variable Sub-accounts and
Fixed Account options.  You have access to your funds either through withdrawals
of  Contract  Value or through  periodic  income  payments.  You bear the entire
investment  risk for Contract Values and income payments based upon the Variable
Account, because values will vary depending on the investment performance of the
Portfolio(s)  underlying the Variable Sub-accounts You select. See "Accumulation
Unit  Value,"  page __ and  "Income  Payments,"  page __. You will also bear the
investment  risk of adverse  changes in interest  rates in the event amounts are
prematurely  withdrawn  or  transferred  from  Sub-accounts  of  the  Guaranteed
Maturity Fixed Account. See "Market Value Adjustment," page __.

FREE-LOOK

You may  cancel  the  Contract  any time  within 20 days  after  receipt  of the
Contract,  or longer if  required  by state law,  and  receive a full  refund of
purchase  payments  allocated to the Fixed Account  options.  Purchase  payments
allocated  to the  Variable  Account  will be returned  after an  adjustment  to
reflect  investment  gain or loss  that  occurred  from the  date of  allocation
through  the date of  cancellation,  unless a refund  of  purchase  payments  is
required by state or federal law.

HOW TO INVEST

Your first purchase  payment must be at least $3,000 (for  Qualified  Contracts,
$2,000).  Subsequent  purchase  payments must be at least $50. Purchase payments
may also be made  pursuant  to an  Automatic  Addition  Program.  See  "Purchase
Payment  Limits,"  page __. At the time of your  application,  You will allocate
your purchase  payment among the  Investment  Alternatives.  The  allocation You
specify on the application will be effective  immediately.  All allocations must
be in whole percents from 0% to 100% (total  allocation equals 100%) or in whole
dollars  (total  allocation  equals entire  dollar amount of purchase  payment).
Allocations may be changed by notifying the Company in writing.  See "Allocation
of Purchase Payments," page __.

INVESTMENT ALTERNATIVES

Presently, the Variable Account invests in shares of the following Funds:

- -      AIM Fund
- -      American Century Funds
- -      Dreyfus Funds
- -      Fidelity VIP Funds
- -      Goldman Sachs VIT Fund
- -      Morgan Stanley Fund
- -      MFS Fund
- -      Neuberger & Berman AMT

The AIM FUND has ten available Portfolios
- -----------------------------------------
- -      AIM V.I. Balanced Fund
- -      AIM V.I. Capital Appreciation Fund
- -      AIM V.I. Diversified Income Fund
- -      AIM V.I. Global Utilities Fund
- -      AIM V.I. Government Securities Fund
- -      AIM V.I. Growth Fund
- -      AIM V.I. Growth and Income Fund
- -      AIM V.I. High Yield Fund
- -      AIM V.I. International Equity Fund
- -      AIM V.I. Value Fund

The AMERICAN CENTURY FUND has two available Portfolios
- ------------------------------------------------------
- -      American Century VP Balanced
- -      American Century VP International

The DREYFUS FUNDS have five available Portfolios
- ------------------------------------------------
- -      VIF Growth and Income
- -      VIF Money Market
- -      The Dreyfus Socially Responsible Growth Fund, Inc.
- -      VIF Small Company Stock
- -      Dreyfus Stock Index Fund

The FIDELITY VIP FUNDS have four available Portfolios
- -----------------------------------------------------
- -      VIP II Contrafund
- -      VIP Growth
- -      VIP High Income
- -      VIP Equity-Income

The MFS FUND has three available Portfolios
- -------------------------------------------
- -      MFS Emerging Growth Series
- -      MFS Growth with Income Series
- -      MFS New Discovery Series

The GOLDMAN SACHS VIT FUND has eight  available  Portfolios  
- ------------------------------------------------------------
- -      Growth and Income Fund 
- -      CORE U.S.  Equity  Fund 
- -      CORE  Large Cap  Growth  Fund 
- -      CORE  Small Cap Equity Fund 
- -      Capital Growth Fund 
- -      Mid Cap Equity Fund  
- -      International  Equity Fund 
- -      Global Income Fund

The MORGAN STANLEY FUND has seven  available Portfolios
- -------------------------------------------------------
- -      Fixed Income
- -      Equity Growth
- -      Value
- -      Mid Cap Value
- -      U.S. Real Estate
- -      Global Equity
- -      International Magnum

The NEUBERGER & BERMAN AMT has three available Portfolios
- ---------------------------------------------------------
- -      Partners
- -      Guardian
- -      Mid-Cap Growth


The assets of each Portfolio are held separately  from the other  Portfolios and
each has distinct investment  objectives and policies which are described in the
accompanying prospectuses for the Funds.

In addition to the  Variable  Account,  Owners can also  allocate all or part of
their  purchase  payments  to the Fixed  Account  options.  See  "Fixed  Account
Options," on page __.

TRANSFERS AMONG INVESTMENT ALTERNATIVES

Prior to the Payout Start Date,  You may transfer  amounts among the  Investment
Alternatives.  The  Company  reserves  the right to assess a $10  charge on each
transfer in excess of 12 per Contract  Year.  The Company is  presently  waiving
this charge. Transfers to the Guaranteed Maturity Fixed Account must be at least
$50.  Certain Fixed Account  transfers may be restricted.  See "Transfers  Among
Investment  Alternatives,"  page __.  You may want to  enroll  in a Dollar  Cost
Averaging Program or an Automatic  Portfolio  Rebalancing  Program.  See "Dollar
Cost Averaging," page __, and "Automatic Portfolio Rebalancing," page __.

CHARGES AND DEDUCTIONS

The  costs of the  Contract  include:  1) a  contract  maintenance  charge  ($35
annually);  2) a mortality and expense risk charge deducted  daily,  equal on an
annual  basis  to 1.05% of the  Contract's  daily  net  assets  of the  Variable
Account;  for  Contracts  with the optional  Enhanced  Death Benefit  Rider,  an
additional  mortality  and expense risk charge of .22% is assessed  bringing the
total  mortality and expense risk charge to 1.27%;  and, for Contracts  with the
optional  Enhanced  Death  Benefit  and  Income  Benefit  Combination  Rider  an
additional  mortality  and expense risk charge of .44% is assessed  bringing the
total  mortality  and  expense  risk charge to 1.49%;  and 3) an  administrative
expense  charge  deducted  daily,  equal  on an  annual  basis  to  .10%  of the
Contract's  daily net assets of the Variable  Account.  The Company reserves the
right to assess a transfer  charge ($10 on each transfer in excess of twelve per
Contract  Year).  Additional  deductions  may be made  for  certain  taxes.  See
"Contract  Maintenance  Charge," page __,  "Mortality  and Expense Risk Charge,"
page __, "Administrative  Expense Charge," page __, "Transfer Charges," page __,
and "Taxes," page __.

WITHDRAWALS

You may  withdraw  all or part of the  Contract  Value at any time  prior to the
earlier  of the  death of the  Owner  (or the  Annuitant  if the  Owner is not a
natural  person) or the Payout Start Date.  Each  Contract  Year,  no withdrawal
charges or Market Value  Adjustments will be applied to amounts  withdrawn up to
15% of the amount of purchase  payments.  Amounts withdrawn in excess of the 15%
may be subject to a withdrawal charge of 0% to 6% depending on how long purchase
payments  have  been  invested  in  the  Contract.   Amounts  withdrawn  from  a
Sub-account  of the Guaranteed  Maturity  Fixed  Account,  in excess of the 15%,
except  during the 30 day period after the  Guarantee  Period  expires,  will be
subject to a Market Value Adjustment.  Withdrawals may also be subject to income
tax and a 10% tax penalty. Once the total amount of withdrawals exceed the total
amount  of  purchase  payments,  future  withdrawals  will not be  subject  to a
withdrawal charge. See "Withdrawals,"  page __, "Withdrawals or Transfers," page
__,  "Taxation of Annuities in General," page __ and  "Withdrawal  Charge," page
__.

DEATH BENEFIT

The Company will pay a death benefit prior to the Payout Start Date on the death
of any  Owner  or,  if the  Owner  is not a  natural  person,  the  death of the
Annuitant. See "Death Benefit Amount," page __.

INCOME PAYMENTS

You will receive  periodic income  payments  beginning on the Payout Start Date.
You may choose among several Income Plans to fit your needs. Income payments may
be received for a specified  period or for life  (either  single or joint life),
with or without a guaranteed number of payments.  You can select income payments
that are fixed,  variable or a combination  of fixed and  variable.  See "Income
Payments," page __.

SUMMARY OF VARIABLE ACCOUNT EXPENSES

The following table  illustrates all expenses and fees that You will incur.  The
expenses and fees set forth in the table are based on charges under the Contract
and on the expenses of the Variable Account and the underlying Funds.

OWNER TRANSACTION EXPENSES (ALL SUB-ACCOUNTS)

Sales Load Imposed on Purchases (as a percentage of purchase payments)     None

Withdrawal Charge (as a percentage of purchase payments)                      *

                                                           APPLICABLE
NUMBER OF COMPLETE                                         WITHDRAWAL
YEARS SINCE PURCHASE                                       CHARGE AS
PAYMENT WAS MADE                                          A PERCENTAGE
- --------------------                                      ------------
0 year                                                         6%
1 year                                                         6%
2 years                                                        5%
3 years                                                        5%
4 years                                                        4%
5 years                                                        3%
6 years or more                                                0%

Transfer Fee                                                   **
Contract Maintenance Charge                                   $35***



<PAGE>


VARIABLE ACCOUNT ANNUAL EXPENSES (As A Percentage Of The Contract's  Average Net
Assets In The Variable Account)
<TABLE>
<CAPTION>

                                                                                        With Optional
                                                 Without Optional      With Optional    Enhanced Death
                                                 Enhanced Death        Enhanced Death   and Income Benefit    
                                                 Benefit Rider         Benefit Rider    Combination Rider
                                                 ----------------      --------------   ------------------

<S>                                                    <C>                  <C>            <C>  
Mortality And Expense Risk Charge                      1.05%                1.27%          1.49%
Administrative Expense Charge                          0.10%                0.10%          0.10%
Total Variable Account Annual Expenses                 1.15%                1.37%          1.59%
</TABLE>

*    Each  Contract  Year up to 15% of the amount of  purchase  payments  may be
     withdrawn without a withdrawal charge or a Market Value Adjustment.

**   No charges will be imposed on the first 12 transfers in any Contract  Year.
     The Company  reserves the right to assess a $10 charge for each transfer in
     excess of 12 in any Contract Year,  excluding  transfers due to Dollar Cost
     Averaging and Automatic Portfolio Rebalancing.

***  The Contract  Maintenance  Charge will be waived if total purchase payments
     as of a Contract  Anniversary or upon a full  withdrawal  equals $50,000 or
     more or if all monies are  allocated  to the Fixed  Account  options on the
     Contract Anniversary.

<TABLE>
<CAPTION>
                                  PORTFOLIO EXPENSES (Net Of Voluntary Reductions And Reimbursements)
                                                 (As A Percentage Of Portfolio Assets)

                                                                                                    Total Fund
                                                         Management                Other                Annual
Portfolio                                                      Fees             Expenses              Expenses
- --------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                  <C>                   <C>  
AIM V.I. Balanced Fund1, 2                                    0.75%                0.44%                 1.19%
AIM V.I. Capital Appreciation Fund1                           0.63%                0.05%                 0.68%
AIM V.I. Diversified Income Fund1                             0.60%                0.20%                 0.80%
AIM V.I. Global Utilities Fund1                               0.65%                0.63%                 1.28%
AIM V.I. Government Securities Fund1                          0.50%                0.37%                 0.87%
AIM V.I. Growth Fund1                                         0.65%                0.08%                 0.73%
AIM V.I. Growth and Income Fund1                              0.63%                0.06%                 0.69%
AIM V.I. High Yield1, 2                                       0.63%                0.48%                 1.11%
AIM V.I. International Equity Fund1                           0.75%                0.18%                 0.93%
AIM V.I. Value Fund1                                          0.62%                0.08%                 0.70%
American Century VP International                             1.50%                0.00%                 1.50%
American Century VP Balanced                                  1.00%                0.00%                 1.00%
Dreyfus Socially Responsible Growth                           0.75%                0.07%                 0.82%
Dreyfus Stock Index                                           0.25%                0.03%                 0.28%
VIF Small Company Stock                                       0.75%                0.37%                 1.12%
VIF Growth and Income                                         0.75%                0.05%                 0.80%
VIF Money Market                                              0.50%                0.11%                 0.61%
Fidelity VIP Growth                                           0.60%                0.09%                 0.69%
Fidelity VIP II Contrafund                                    0.60%                0.11%                 0.71%
Fidelity VIP High Income                                      0.59%                0.12%                 0.71%
Fidelity VIP Equity-Income                                    0.50%                0.08%                 0.58%
Goldman Sachs Growth and Income Fund3                         0.75%                0.15%                 0.90%
Goldman Sachs CORE U.S. Equity Fund3                          0.70%                0.10%                 0.80%
Goldman Sachs CORE Large Cap Growth Fund3                     0.70%                0.10%                 0.80%
Goldman Sachs CORE Small Cap Equity Fund3                     0.75%                0.15%                 0.90%
Goldman Sachs Capital Growth Fund3                            0.75%                0.15%                 0.90%
Goldman Sachs Mid Cap Equity Fund3                            0.80%                0.15%                 0.95%
Goldman Sachs International Equity Fund3                      1.00%                0.25%                 1.25%
Goldman Sachs Global Income Fund3                             0.90%                0.15%                 1.05%
Morgan Stanley Fixed Income4                                  0.00%                0.70%                 0.70%
Morgan Stanley Equity Growth4                                 0.00%                0.85%                 0.85%
Morgan Stanley Value4                                         0.00%                0.85%                 0.85%
Morgan Stanley Mid Cap Value4                                 0.00%                1.05%                 1.05%
Morgan Stanley U.S. Real Estate4                              0.00%                1.10%                 1.10%
Morgan Stanley Global Equity4                                 0.00%                1.15%                 1.15%
Morgan Stanley International Magnum4                          0.00%                1.15%                 1.15%
MFS Emerging Growth Series                                    0.75%                0.12%                 0.87%
MFS Growth with Income Series                                 0.75%                0.25%                 1.00%
MFS New Discovery Series                                      0.90%                0.25%                 1.15%
Neuberger  & Berman AMT Guardian 5, 6                         0.60%                0.40%                 1.00%
Neuberger & Berman AMT Mid-Cap Growth5,  6                    0.60%                0.40%                 1.00%
Neuberger & Berman AMT Partners5                              0.80%                0.06%                 0.86%
</TABLE>

===============================================================================

1    A I M Advisors,  Inc.  ("AIM") may from time to time  voluntarily  waive or
     reduce its respective fees.  Effective May 1, 1998, the Funds reimburse AIM
     in an amount up to 0.25% of the average  net asset value of each Fund,  for
     expenses incurred in providing,  or assuring that  participating  insurance
     companies provide certain administrative services.  Currently, the fee only
     applies to the  average  net asset  value of each Fund in excess of the net
     asset value of each Fund as calculated on April 30, 1998.

2    The fees and  expenses  are based on  estimated  expenses  for the  current
     fiscal year.

3    Estimated for the current fiscal year based based on current  average asset
     levels.  Each  Portfolio's  investment  advisor has  voluntarily  agreed to
     reduce or limit certain Other Expenses  (excluding  management fees, taxes,
     interest  and  brokerage  fees and  litigation,  indemnification  and other
     extraordinary  expenses) to the extent such  expenses  exceed  .15%,  .10%,
     .10%, .15%, .15%, .15%, .25% and .15%,  respectively,  of average daily net
     assets of Goldman  Sachs  Growth and Income Fund,  Goldman  Sachs CORE U.S.
     Equity Fund,  Goldman Sachs CORE Large Cap Growth Fund, Goldman Sachs Small
     Cap Equity Fund,  Goldman Sachs Capital Growth Fund,  Goldman Sachs Mid Cap
     Equity Fund,  Goldman  Sachs  International  Equity Fund and Goldman  Sachs
     Global Income Fund.  Without such  reduction,  the estimated Other Expenses
     for the current  fiscal year would have been 2.67%,  2.29%,  2.03%,  2.67%,
     4.49%, 5.34%, 1.97% and 2.34% for the Goldman Sachs Growth and Income Fund,
     Goldman  Sachs CORE U.S.  Equity Fund,  Goldman Sachs CORE Large Cap Growth
     Fund,  Goldman Sachs Small Cap Equity Fund,  Goldman  Sachs Capital  Growth
     Fund, Goldman Sachs Mid Cap Equity Fund, Goldman Sachs International Equity
     Fund and Goldman Sachs Global Income Fund, respectively.

4    The  management  fee has been reduced to reflect the voluntary  waiver of a
     portion or all of the management and the reimbursement by the extent "Total
     Fund Annual  Expenses" exceed the percentages set forth above. The advisers
     can terminate this voluntary  waiver at any time in their sole  discretion.
     Absent such  reductions,  "management  Fees",  "Other  Expenses" and "Total
     Annual Expenses", respectively, would be as follows: Fixed Income Portfolio
     - 0.40%, 1.31%, 1.71%; Equity Growth Portfolio - 0.55%, 1.50%, 2.05%; Value
     - 0.55%,  1.32%,  1.87%;  Mid-Cap Value - 0.75%,  1.38%,  2.13%;  U.S. Real
     Estate Portfolio - 0.80%,  1.52%,  2.32%;  Global Equity Portfolio - 0.80%,
     1.63%, 2.43%; International Magnum Portfolio - 0.80%, 1.98%, 2.78%.

5    Neuberger & Berman  Advisers  Management  Trust is divided into  portfolios
     ("Portfolios"), each of which invests all of its net investable assets in a
     corresponding  series ("series") of Advisors  Management Trust. The figures
     reported   under   "Management   Fees"   include  the   aggregate   of  the
     administration  fees paid by the Portfolio and the management  fees paid by
     its corresponding  Series.  Similarly,  "Other Expenses" includes all other
     expenses of the Portfolio and its corresponding Series.

6    Expenses reflect expense reimbursement.  Neuberger & Berman Management Inc.
     ("NBMI")  has  undertaken  to reimburse  the  Guardian  and Mid-Cap  Growth
     Portfolios for certain  operating  expenses,  including the compensation of
     NMBI and  excluding  taxes , interest,  extraordinary  expenses,  brokerage
     commissions and transaction costs, that exceed, in the aggregate, 1% of the
     Guardian  and Mid-Cap  Growth  Portfolios'  average  daily net asset value.
     Absent the  reimbursement,  the Total  Annual  Expenses  for the year ended
     December 31, 1997 would be 1.25% for the Guardian  Portfolio  and 1.25% for
     the Mid-Cap  Growth  Portfolio.  The  expense  reimbursement  policies  are
     subject  to  terminate  upon 60 days  written  notice,  and there can be no
     assurance that these policies will be continued thereafter.

EXAMPLE

You would pay the following cumulative expenses on a $1,000 investment, assuming
a 5% annual return under the following circumstances.

If You terminate your Contract at the end of the applicable time period:

(With Enhanced Death Benefit Rider)
<TABLE>
<CAPTION>

PORTFOLIO                                                   1 YEAR         3 YEARS          5 YEARS        10 YEARS
- ---------                                                   ------         -------          -------        --------

<S>                                                         <C>             <C>             <C>             <C>  
AIM V.I. Balanced Fund                                       $78            $125              $167           $299
AIM V.I. Capital  Appreciation Fund                          $73            $110              $140           $246
AIM V.I.  Diversified Income Fund                            $74            $113              $147           $259
AIM V.I. Global Utilities Fund                               $79            $128              $171           $308
AIM V.I.  Government  Securities Fund                        $75            $115              $150           $266
AIM V.I.  Growth Fund                                        $73            $111              $143           $252
AIM V.I.  Growth and Income Fund                             $73            $110              $141           $247
AIM V.I.  High Yield Fund                                    $73            $110              $141           $247
AIM V.I.  International  Equity  Fund                        $75            $117              $153           $272
AIM V.I.  Value Fund                                         $73            $110              $141           $248
American  Century VP International                           $81            $135              $182           $329
American Century VP Balanced                                 $76            $119              $157           $279
Dreyfus Socially  Responsible Growth                         $74            $114              $148           $261
Dreyfus  Stock  Index                                        $69            $ 97              $119           $203
VIF Small  Company  Stock                                    $77            $123              $163           $292
VIF  Growth and Income                                       $74            $113              $147           $259
VIF Money Market                                             $72            $107              $137           $239
Fidelity VIP Growth                                          $73            $110              $141           $247
Fidelity VIP II Contrafund                                   $73            $110              $142           $249
Fidelity VIP High Income                                     $73            $110              $142           $249
Fidelity VIP  Equity-Income                                  $72            $106              $135           $236
Goldman  Sachs Growth and Income Fund                        $75            $116              $152           $269
Goldman Sachs CORE U.S.  Equity Fund                         $74            $113              $147           $259
Goldman  Sachs CORE Large Cap Growth Fund                    $74            $113              $147           $259
Goldman  Sachs CORE Small Cap Equity Fund                    $75            $116              $152           $269
Goldman Sachs  Capital  Growth Fund                          $75            $116              $152           $269
Goldman Sachs Mid Cap Equity Fund                            $76            $118              $154           $274
Goldman  Sachs  International  Equity Fund                   $79            $127              $170           $305
Goldman  Sachs Global Income Fund                            $77            $121              $159           $285
Morgan  Stanley  Fixed Income                                $73            $110              $141           $248
Morgan  Stanley  Equity Growth                               $74            $115              $149           $264
Morgan Stanley  Value                                        $74            $115              $149           $264
Morgan  Stanley Mid Cap Value                                $77            $121              $159           $285
Morgan  Stanley  U.S.  Real Estate                           $77            $122              $162           $290
Morgan Stanley Global Equity                                 $78            $124              $164           $295
Morgan  Stanley  International  Magnum                       $78            $124              $164           $295
MFS Emerging Growth                                          $75            $115              $150           $266
MFS Growth with Income                                       $76            $119              $157           $279
MFS New Discovery                                            $78            $124              $164           $295
Neuberger & Berman AMT Guardian                              $76            $119              $157           $279
Neuberger & Berman AMT Partners                              $75            $115              $150           $265
Neuberger & Berman AMT Mid-Cap Growth                        $76            $119              $157           $279
</TABLE>

 (Without Enhanced Death Benefit Rider)
<TABLE>
<CAPTION>

PORTFOLIO                                                   1 YEAR         3 YEARS          5 YEARS        10 YEARS
- ---------                                                   ------         -------          -------        --------

<S>                                                         <C>            <C>               <C>            <C>
AIM V.I. Balanced Fund                                       $76            $118              $155           $276
AIM V.I. Capital  Appreciation Fund                          $70            $103              $129           $223
AIM V.I.  Diversified Income Fund                            $72            $106              $135           $236
AIM V.I. Global Utilities Fund                               $77            $121              $160           $286
AIM V.I.  Government  Securities Fund                        $72            $109              $139           $243
AIM V.I.  Growth Fund                                        $71            $104              $131           $228
AIM V.I. Growth and Income Fund                              $71            $103              $129           $224
AIM V.I.  High Yield Fund                                    $71            $103              $129           $224
AIM V.I.  International  Equity  Fund                        $73            $110              $142           $249
AIM V.I.  Value Fund  American                               $71            $103              $130           $225
Century VP International  American                           $79            $128              $171           $308
Century VP Balanced                                          $74            $113              $146           $257
Dreyfus Socially  Responsible Growth                         $72            $107              $136           $238
Dreyfus  Stock  Index                                        $66            $ 90              $108           $179
VIF Small  Company  Stock                                    $75            $116              $152           $269
VIF  Growth and Income                                       $72            $106              $135           $236
VIF MoneyMarket Fidelity                                     $70            $101              $125           $215
VIP Growth  Fidelity                                         $71            $103              $129           $224
VIP II Contrafund  Fidelity                                  $71            $104              $130           $226
VIP High Income Fidelity                                     $71            $104              $130           $226
VIP  Equity-Income                                           $69            $100              $124           $212
Goldman  Sachs Growth and Income Fund                        $73            $110              $140           $246
Goldman Sachs CORE U.S.  Equity Fund                         $72            $106              $135           $236
Goldman  Sachs CORE Large Cap Growth Fund                    $72            $106              $135           $236
Goldman  Sachs CORE Small Cap Equity Fund                    $73            $110              $140           $246
Goldman Sachs  Capital  Growth Fund                          $73            $110              $140           $246
Goldman Sachs Mid Cap Equity Fund                            $73            $111              $143           $252
Goldman  Sachs  International  Equity Fund                   $76            $120              $158           $283
Goldman  Sachs Global Income Fund                            $74            $114              $148           $262
Morgan  Stanley  Fixed Income                                $71            $103              $130           $225
Morgan  Stanley  Equity Growth                               $72            $108              $138           $241
Morgan Stanley  Value                                        $72            $108              $138           $241
Morgan  Stanley Mid Cap Value                                $74            $114              $148           $262
Morgan  Stanley  U.S.  Real Estate                           $75            $116              $151           $267
Morgan Stanley Global Equity                                 $75            $117              $153           $272
Morgan  Stanley  International  Magnum                       $75            $117              $153           $272
MFS Emerging Growth                                          $72            $109              $139           $243
MFS Growth with Income                                       $74            $113              $146           $257
MFS New Discovery                                            $75            $117              $153           $272
Neuberger & Berman AMT Guardian                              $74            $113              $146           $257
Neuberger & Berman AMT Partners                              $72            $108              $138           $242
Neuberger & Berman AMT Mid-Cap Growth                        $74            $113              $146           $257
</TABLE>

(With Enhanced Death and Income Benefit Combination Rider)
<TABLE>
<CAPTION>

PORTFOLIO                                                   1 YEAR         3 YEARS          5 YEARS        10 YEARS
- ---------                                                   ------         -------          -------        --------

<S>                                                         <C>            <C>               <C>             <C>
AIM V.I. Balanced Fund                                       $80            $132              $178            $320
AIM V.I. Capital  Appreciation Fund                          $75            $116              $152            $269
AIM V.I.  Diversified Income Fund                            $76            $120              $158            $282
AIM V.I. Global Utilities Fund                               $81            $135              $182            $329
AIM V.I.  Government  Securities Fund                        $77            $122              $161            $289
AIM V.I.  Growth Fund                                        $76            $118              $154            $274
AIM V.I.  Growth and Income Fund                             $75            $117              $152            $270
AIM V.I.  High Yield Fund                                    $75            $117              $152            $270
AIM V.I.  International  Equity  Fund                        $78            $124              $164            $295
AIM V.I.  Value Fund                                         $75            $117              $153            $271
American  Century VP International                           $83            $141              $193            $350
American Century VP Balanced                                 $78            $126              $168            $302
Dreyfus Socially  Responsible Growth                         $76            $121              $159            $284
Dreyfus  Stock  Index                                        $71            $104              $131            $227
VIF Small  Company  Stock                                    $80            $130              $174            $314
VIF  Growth and Income                                       $76            $120              $158            $282
VIF Money Market Fidelity                                    $74            $114              $148            $262
VIP Growth  Fidelity                                         $75            $117              $152            $270
VIP II Contrafund  Fidelity                                  $75            $117              $153            $272
VIP High Income Fidelity                                     $75            $117              $153            $272
VIP  Equity-Income                                           $74            $113              $174            $259
Goldman  Sachs Growth and Income Fund                        $77            $123              $163            $292
Goldman Sachs CORE U.S.  Equity Fund                         $76            $120              $158            $282
Goldman  Sachs CORE Large Cap Growth Fund                    $76            $120              $158            $282
Goldman  Sachs CORE Small Cap Equity Fund                    $77            $123              $163            $292
Goldman Sachs  Capital  Growth Fund                          $77            $123              $163            $292
Goldman Sachs Mid Cap Equity Fund                            $78            $125              $166            $297
Goldman  Sachs  International  Equity Fund                   $81            $134              $181            $326
Goldman  Sachs Global Income Fund                            $79            $128              $171            $307
Morgan  Stanley  Fixed Income                                $75            $117              $153            $271
Morgan  Stanley  Equity Growth                               $77            $122              $160            $287
Morgan Stanley  Value                                        $77            $122              $160            $287
Morgan  Stanley Mid Cap Value                                $79            $128              $171            $307
Morgan  Stanley  U.S.  Real Estate                           $79            $129              $173            $312
Morgan Stanley Global Equity                                 $80            $131              $176            $317
Morgan  Stanley  International Magnum                        $80            $131              $176            $317
MFS Emerging Growth                                          $77            $122              $161            $289
MFS Growth with Income                                       $78            $126              $168            $302
MFS New Discovery                                            $80            $131              $176            $317
Neuberger & Berman AMT Guardian                              $78            $126              $168            $302
Neuberger & Berman AMT Partners                              $77            $122              $161            $288
Neuberger & Berman AMT Mid-Cap Growth                        $78            $126              $168            $302

</TABLE>

If You do not terminate your Contract at the end of the applicable time period:

(With Enhanced Death Benefit Rider)
<TABLE>
<CAPTION>

PORTFOLIO                                                   1 YEAR         3 YEARS          5 YEARS        10 YEARS
- ---------                                                   ------         -------          -------        --------

<S>                                                          <C>           <C>              <C>            <C>  
AIM V.I. Balanced Fund                                        $27            $83             $141           $299
AIM V.I. Capital  Appreciation Fund                           $22            $67             $115           $246
AIM V.I.  Diversified Income Fund                             $23            $71             $121           $259
AIM V.I. Global Utilities Fund                                $28            $85             $146           $308
AIM V.I.  Government  Securities Fund                         $24            $73             $125           $266
AIM V.I.  Growth Fund                                         $22            $69             $117           $252
AIM V.I.  Growth and Income Fund                              $22            $67             $115           $247
AIM V.I.  High Yield Fund                                     $22            $67             $115           $247
AIM V.I.  International  Equity  Fund                         $24            $75             $128           $272
AIM V.I.  Value Fund                                          $22            $68             $116           $248
American  Century VP International                            $30            $92             $157           $329
American Century VP Balanced                                  $25            $77             $131           $279
Dreyfus Socially  Responsible Growth                          $23            $71             $122           $261
Dreyfus  Stock  Index                                         $18            $55             $ 94           $203
VIF Small  Company  Stock                                     $26            $81             $137           $292
VIF  Growth and Income                                        $23            $71             $121           $259
VIF Money Market Fidelity                                     $21            $65             $111           $239
VIP Growth  Fidelity                                          $22            $67             $115           $247
VIP II Contrafund  Fidelity                                   $22            $68             $116           $249
VIP High Income Fidelity                                      $22            $68             $116           $249
VIP  Equity-Income                                            $21            $64             $110           $236
Goldman  Sachs Growth and Income Fund                         $24            $74             $126           $269
Goldman Sachs CORE U.S.  Equity Fund                          $23            $71             $121           $259
Goldman  Sachs CORE Large Cap Growth Fund                     $23            $71             $121           $259
Goldman  Sachs CORE Small Cap Equity Fund                     $24            $74             $126           $269
Goldman Sachs  Capital  Growth Fund                           $24            $74             $126           $269
Goldman Sachs Mid Cap Equity Fund                             $25            $75             $129           $274
Goldman  Sachs  International  Equity Fund                    $28            $85             $144           $305
Goldman  Sachs Global Income Fund                             $26            $78             $134           $285
Morgan  Stanley  Fixed Income                                 $22            $68             $116           $248
Morgan  Stanley  Equity Growth                                $23            $72             $124           $264
Morgan Stanley  Value                                         $23            $72             $124           $264
Morgan  Stanley Mid Cap Value                                 $26            $78             $134           $285
Morgan  Stanley  U.S.  Real Estate                            $26            $80             $136           $290
Morgan Stanley Global Equity                                  $27            $82             $139           $295
Morgan  Stanley  International  Magnum                        $27            $82             $139           $295
MFS Emerging Growth                                           $24            $73             $125           $266
MFS Growth with Income                                        $25            $77             $131           $279
MFS New Discovery                                             $27            $82             $139           $295
Neuberger & Berman AMT Guardian                               $25            $77             $131           $279
Neuberger & Berman AMT Partners                               $24            $73             $124           $265
Neuberger & Berman AMT Mid-Cap Growth                         $25            $77             $131           $279
</TABLE>

 (Without Enhanced Death Benefit Rider)
<TABLE>
<CAPTION>

PORTFOLIO                                                   1 YEAR         3 YEARS          5 YEARS        10 YEARS
- ---------                                                   ------         -------          -------        --------

<S>                                                          <C>            <C>              <C>             <C>
AIM V.I. Balanced Fund                                        $25            $76              $130            $276
AIM V.I. Capital  Appreciation Fund                           $19            $60              $103            $223
AIM V.I.  Diversified Income Fund                             $21            $64              $110            $236
AIM V.I. Global Utilities Fund                                $26            $79              $134            $286
AIM V.I.  Government  Securities Fund                         $21            $66              $113            $243
AIM V.I.  Growth Fund                                         $20            $62              $106            $228
AIM V.I.  Growth and Income Fund                              $20            $61              $104            $224
AIM V.I.  High Yield Fund                                     $20            $61              $104            $224
AIM V.I.  International  Equity  Fund                         $22            $68              $116            $249
AIM V.I.  Value Fund                                          $20            $61              $104            $225
American  Century VP International                            $28            $85              $146            $308
American Century VP Balanced                                  $23            $70              $120            $257
Dreyfus Socially  Responsible Growth                          $21            $65              $111            $238
Dreyfus  Stock  Index                                         $15            $48              $ 82            $179
VIF Small  Company  Stock                                     $24            $74              $126            $269
VIF  Growth and Income                                        $21            $64              $110            $236
VIF Money Market Fidelity                                     $19            $58              $100            $215
VIP Growth  Fidelity                                          $20            $61              $104            $224
VIP II Contrafund  Fidelity                                   $20            $61              $105            $226
VIP High Income Fidelity                                      $20            $61              $105            $226
VIP  Equity-Income                                            $18            $57              $ 98            $212
Goldman  Sachs Growth and Income Fund                         $22            $67              $115            $246
Goldman Sachs CORE U.S. Equity Fund                           $21            $64              $110            $236
Goldman  Sachs CORE Large Cap Growth Fund                     $21            $64              $110            $236
Goldman  Sachs CORE Small Cap Equity Fund                     $22            $67              $115            $246
Goldman Sachs  Capital  Growth Fund                           $22            $67              $115            $246
Goldman Sachs Mid Cap Equity Fund                             $22            $69              $117            $252
Goldman  Sachs  International  Equity Fund                    $25            $78              $133            $283
Goldman  Sachs Global Income Fund                             $23            $72              $123            $262
Morgan  Stanley  Fixed Income                                 $20            $61              $104            $225
Morgan  Stanley  Equity Growth                                $21            $65              $112            $241
Morgan Stanley  Value                                         $21            $65              $112            $241
Morgan  Stanley Mid Cap Value                                 $23            $72              $123            $262
Morgan  Stanley  U.S.  Real Estate                            $24            $73              $125            $267
Morgan Stanley Global Equity                                  $24            $75              $128            $272
Morgan  Stanley  International  Magnum                        $24            $75              $128            $272
MFS Emerging Growth                                           $21            $66              $113            $243
MFS Growth with Income                                        $23            $70              $120            $257
MFS New Discovery                                             $24            $75              $128            $272
Neuberger & Berman AMT Guardian                               $23            $70              $120            $257
Neuberger & Berman AMT Partners                               $21            $66              $113            $242
Neuberger & Berman AMT Mid-Cap Growth                         $23            $70              $120            $257
</TABLE>


 (With Enhanced Death and Income Benefit Combination Rider)
<TABLE>
<CAPTION>

PORTFOLIO                                                   1 YEAR         3 YEARS          5 YEARS        10 YEARS
- ---------                                                   ------         -------          -------        --------

<S>                                                          <C>            <C>              <C>             <C>
AIM V.I. Balanced Fund                                        $29            $89              $152            $320
AIM V.I. Capital  Appreciation Fund                           $24            $74              $126            $269
AIM V.I.  Diversified Income Fund                             $25            $78              $132            $282
AIM V.I. Global Utilities Fund                                $30            $92              $157            $329
AIM V.I.  Government  Securities Fund                         $26            $80              $136            $289
AIM V.I.  Growth Fund                                         $25            $75              $129            $274
AIM V.I.  Growth and Income Fund                              $24            $74              $127            $270
AIM V.I.  High Yield Fund                                     $24            $74              $127            $270
AIM V.I.  International  Equity  Fund                         $27            $82              $139            $295
AIM V.I.  Value Fund                                          $24            $74              $127            $271
American  Century VP International                            $32            $99              $168            $350
American Century VP Balanced                                  $27            $84              $143            $302
Dreyfus Socially  Responsible Growth                          $25            $78              $133            $284
Dreyfus  Stock  Index                                         $20            $61              $105            $227
VIF Small  Company  Stock                                     $29            $87              $149            $314
VIF  Growth and Income                                        $25            $78              $132            $282
VIF Money Market Fidelity                                     $23            $72              $123            $262
VIP Growth  Fidelity                                          $24            $74              $127            $270
VIP II Contrafund  Fidelity                                   $24            $75              $128            $272
VIP High Income Fidelity                                      $24            $75              $128            $272
VIP  Equity-Income                                            $23            $71              $121            $259
Goldman  Sachs Growth and Income Fund                         $26            $81              $137            $292
Goldman Sachs CORE U.S.  Equity Fund                          $25            $78              $132            $282
Goldman  Sachs CORE Large Cap Growth Fund                     $25            $78              $132            $282
Goldman  Sachs CORE Small Cap Equity Fund                     $26            $81              $137            $292
Goldman Sachs  Capital  Growth Fund                           $26            $81              $137            $292
Goldman Sachs Mid Cap Equity Fund                             $27            $82              $140            $297
Goldman  Sachs  International  Equity Fund                    $30            $91              $155            $326
Goldman  Sachs Global Income Fund                             $28            $85              $145            $307
Morgan  Stanley  Fixed Income                                 $24            $74              $127            $271
Morgan  Stanley  Equity Growth                                $26            $79              $135            $287
Morgan Stanley  Value                                         $26            $79              $135            $287
Morgan  Stanley Mid Cap Value                                 $28            $85              $145            $307
Morgan  Stanley  U.S.  Real Estate                            $28            $87              $148            $312
Morgan Stanley Global Equity                                  $29            $88              $150            $317
Morgan  Stanley  International  Magnum                        $29            $88              $150            $317
MFS Emerging Growth                                           $26            $80              $136            $289
MFS Growth with Income                                        $27            $84              $143            $302
MFS New Discovery                                             $29            $88              $150            $317
Neuberger & Berman AMT Guardian                               $27            $84              $143            $302
Neuberger & Berman AMT Partners                               $26            $79              $135            $288
Neuberger & Berman AMT Mid-Cap Growth                         $27            $84              $143            $302
</TABLE>

THE ABOVE EXAMPLE  SHOULD NOT BE CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES.  ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.  The purpose
of the table is to assist You in  understanding  the various  costs and expenses
that You will bear  directly or  indirectly.  Premium taxes are not reflected in
the example, but may be applicable.


CONDENSED FINANCIAL INFORMATION

The Variable  Account had no material  operations  for the period ended December
31,  1997.  Accordingly,  no financial  information  for that period is included
herein.

YIELD AND TOTAL RETURN DISCLOSURE

From time to time the Variable  Account may advertise the yield and total return
investment performance of one or more Sub-accounts. Yield and standardized total
return  advertisements  include  all charges and  expenses  attributable  to the
Contracts.  Including  these fees has the effect of  decreasing  the  advertised
performance of a Sub-account,  so that a  Sub-account's  investment  performance
will not be directly comparable to that of an ordinary mutual fund.

When  a  Sub-account  advertises  its  standardized  total  return  it  will  be
calculated  for one year,  five years,  and ten years or since  inception if the
Sub-account has not been in existence for such periods. Total return is measured
by comparing  the value of an investment  in the  Sub-account  at the end of the
relevant period to the value of the investment at the beginning of the period.

In addition to the  standardized  total return,  the Sub-account may advertise a
non-standardized  total return. This figure may be calculated for one year, five
years, and ten years or other periods. Non-standardized total return is measured
in the same manner as the standardized total return described above, except that
the  withdrawal  charges  under the  Contract  are not  deducted.  Therefore,  a
non-standardized   total  return  for  a  Sub-account   can  be  higher  than  a
standardized total return for a Sub-account.

Certain Sub-accounts may advertise yield in addition to total return.  Except in
the case of the Money  Market  Sub-account,  the yield will be  computed  in the
following manner:  the net investment income per unit earned during a recent one
month  period is divided by the unit  value on the last day of the  period,  and
then  annualized.  This figure  reflects the  recurring  charges at the separate
account level.

The Money Market  Sub-account  may  advertise,  in addition to the total return,
either yield or the effective yield. The yield in this case refers to the income
generated by an investment in that  Sub-account  over a seven-day  period net of
recurring  charges at the separate  account level. The income is then annualized
(i.e.,  the amount of income  generated  by the  investment  during that week is
assumed  to be  generated  each  week over a  52-week  period  and is shown as a
percentage of the investment).  The effective yield is calculated  similarly but
when  annualized,  the  income  earned  by an  investment  in the  Money  Market
Sub-account is assumed to be reinvested at the end of each seven-day period. The
effective  yield  will  be  slightly  higher  than  the  yield  because  of  the
compounding effect of this assumed reinvestment during a 52-week period.

The Variable  Account may also disclose yield and total return for periods prior
to the date that the Variable Account commenced operations. For periods prior to
the date the Variable Account commenced operations,  performance information for
the  Sub-accounts  will be calculated based on the performance of the underlying
Portfolios and the assumption  that the  Sub-accounts  were in existence for the
same  periods  as those of the  underlying  Portfolios,  with a level of charges
equal to those currently assessed against the Sub-accounts.

Please  refer  to  the  Statement  of  Additional   Information  for  a  further
description  of the method  used to  calculate a  Sub-account's  yield and total
return.

FINANCIAL STATEMENTS

The financial statements of Glenbrook Life and Annuity Company begin on page F-1
of this prospectus. The financial statements and notes of the Company as of June
30, 1998 and for the three-month  and six-month  periods ended June 30, 1998 and
1997 are  unaudited.  See  "Experts"  below.  The  financial  statements  of the
Variable  Account are not included in the  Statement of  Additional  Information
because it had no material operations for the year ended December 31, 1997.

GLENBROOK LIFE AND ANNUITY COMPANY AND THE VARIABLE ACCOUNT

GLENBROOK LIFE AND ANNUITY COMPANY

The Company is the issuer of the Contract. The Company is a stock life insurance
company which was organized under the laws of the State of Illinois in 1992. The
Company was originally organized under the laws of the State of Indiana in 1965.
From 1965 to 1983 the  Company  was known as  "United  Standard  Life  Assurance
Company"  and from  1983 to 1992 the  Company  was known as  "William  Penn Life
Assurance Company of America." As of the date of this prospectus, the Company is
licensed to operate in the District of Columbia and all states  except New York.
The Company intends to market the Contract in those jurisdictions in which it is
licensed to operate.  The Company's home office is located at 3100 Sanders Road,
Northbrook, Illinois 60062.

The Company is a wholly owned  subsidiary  of Allstate  Life  Insurance  Company
("Allstate Life"), a stock life insurance company incorporated under the laws of
the State of Illinois.  Allstate  Life is a wholly owned  subsidiary of Allstate
Insurance Company  ("Allstate"),  a stock  property-liability  insurance company
incorporated under the laws of Illinois. All of the outstanding capital stock of
Allstate is owned by The Allstate Corporation ("Corporation"). On June 30, 1995,
Sears,  Roebuck  and  Co.  ("Sears")  distributed  its  80.3%  ownership  in the
Corporation to Sears common shareholders through a tax-free dividend.

The Company and Allstate  Life entered into a reinsurance  agreement,  effective
June 5,  1992,  under  which  the  Company  reinsures  substantially  all of its
business with Allstate  Life.  Under the  reinsurance  agreement,  Fixed Account
purchase  payments are  automatically  transferred  to Allstate  Life and become
invested with the assets of Allstate Life, and Allstate Life accepts 100% of the
liability under such contracts.  However, the obligations of Allstate Life under
the  reinsurance  agreement  are to the  Company;  the Company  remains the sole
obligor under the Contract to the Owners.

THE VARIABLE ACCOUNT

Established on January 15, 1996, the Variable Account is a unit investment trust
registered  with the  Securities  and Exchange  Commission  under the Investment
Company  Act of 1940.  However,  such  registration  does not  signify  that the
Commission  supervises the management or investment practices or policies of the
Variable Account. The investment performance of the Variable Account is entirely
independent of both the investment  performance of the Company's general account
and the performance of any other separate account.

The  Variable  Account  is divided  into  multiple  Sub-accounts,  each of which
invests solely in its corresponding Portfolio.  Additional Variable Sub-accounts
may be added at the  discretion of the Company.  The Company may also  eliminate
one  or  more  Sub-accounts  if,  in  its  sole  discretion,  marketing,  tax or
investment conditions so warrant.

The assets of the Variable  Account are held separately from the other assets of
the Company.  They are not chargeable with liabilities incurred in the Company's
other business operations.  Accordingly,  the income,  capital gains and capital
losses,  realized or unrealized,  incurred on the assets of the Variable Account
are credited to or charged against the assets of the Variable  Account,  without
regard to the income,  capital gains or capital  losses arising out of any other
business the Company may conduct.  The Company's  obligations  arising under the
Contracts are general corporate obligations of the Company.

THE FUNDS

The Variable  Account will invest in shares of one or more Funds.  The Funds are
registered  with the  Securities  and Exchange  Commission as open-end,  series,
management  investment  companies.  Registration  of the Funds does not  involve
supervision  of  their  management,  investment  practices  or  policies  by the
Securities  and  Exchange  Commission.  The Funds'  Portfolios  are  designed to
provide  investment   vehicles  for  variable  insurance  contracts  of  various
insurance companies, in addition to Contracts funded by the Variable Account.

The Funds  available for  investment  by the Variable  Account as of the date of
this Prospectus are listed below:

I. AIM FUND

- - AIM V.I. Balanced Fund - is a diversified  Portfolio which seeks to achieve as
high a total return as possible,  consistent with  preservation  of capital,  by
investing  in a  broadly  diversified  portfolio  of  high-yielding  securities,
including common stocks, preferred stocks, convertible securities and bonds.

- - AIM V.I. Capital Appreciation Fund - is a diversified Portfolio which seeks to
provide capital appreciation through investments in common stocks, with emphasis
on medium-sized and smaller emerging growth companies.

- - AIM V.I.  Diversified Income Fund - is a diversified  Portfolio which seeks to
achieve a high level of current  income  primarily by investing in a diversified
portfolio  of  foreign  and  U.S.  government  and  corporate  debt  securities,
including  lower  rated  high  yield debt  securities  (commonly  known as "junk
bonds").  The risks of investing in junk bonds are described in the accompanying
prospectus for the Portfolio, which should be read carefully before investing.

- - AIM V.I. Global Utilities Fund - is a non-diversified Portfolio which seeks to
achieve a high level of current income and, as a secondary objective, to achieve
capital  appreciation,  by investing primarily in common and preferred stocks of
public utility companies (either domestic or foreign).

- - AIM V.I. Government  Securities Fund - is a diversified  Portfolio which seeks
to achieve a high level of current income consistent with reasonable concern for
safety of  principal  by  investing in debt  securities  issued,  guaranteed  or
otherwise backed by the U.S.
Government.

- - AIM V.I.  Growth  Fund - is a  diversified  Portfolio  which  seeks to provide
growth of capital through investments primarily in common stocks of leading U.S.
companies  considered by A I M Advisors,  Inc.  ("AIM") to have strong  earnings
momentum.

- - AIM V.I.  Growth and Income Fund - is a diversified  Portfolio  which seeks to
provide  growth of capital,  with  current  income as a secondary  objective  by
investing  primarily in dividend  paying common stocks which have  prospects for
both growth of capital and dividend income.

- - AIM V.I. High Yield Fund - is a diversified Portfolio which seeks to achieve a
high level of current  income by  investing  primarily  in publicly  traded debt
securities  of  less  than  investment  grade.  Debt  securities  of  less  than
investment grade are considered "high risk" securities,  commonly referred to as
"junk bonds." The Portfolio may also invest in preferred stocks.  The securities
held by the  Portfolio  may be  subject  to  greater  risk of loss of income and
principal  and are more  speculative  in nature.  The risks of investing in junk
bonds are described in the  accompanying  prospectus for the Fund Series,  which
should be read carefully before investing.

- - AIM V.I. International Equity Fund - is a diversified Portfolio which seeks to
provide  long-term  growth of  capital  by  investing  in  international  equity
securities,  the issuers of which are considered by AIM to have strong  earnings
momentum.

- - AIM V.I.  Value  Fund - is a  diversified  Portfolio  which  seeks to  achieve
long-term growth of capital by investing  primarily in equity  securities judged
by AIM to be  undervalued  relative to the current or projected  earnings of the
companies issuing the securities, or relative to current market values of assets
owned by the companies  issuing the securities or relative to the equity markets
generally. Income is a secondary objective.

AIM serves as the investment  advisor to the AIM Fund. AIM was organized in 1976
and, together with its domestic  subsidiaries,  manages or advises approximately
90  investment  company  portfolios  (including  the  Portfolios  listed  above)
encompassing  a broad  range of  investment  objectives.  AIM is a wholly  owned
subsidiary of A I M Management  Group Inc. Its principal place of business is 11
Greenway Plaza, Suite 100, Houston, Texas 77046-1173.

II.  AMERICAN CENTURY FUNDS

- - AMERICAN  CENTURY VP BALANCED -- the investment  objective of American Century
VP Balanced is capital  growth and current  income.  It will seek to achieve its
investment objective by maintaining  approximately 60% of the assets of American
Century VP Balanced in common  stocks that are  considered by management to have
better-than-average prospects for appreciation and the remaining assets in bonds
and other fixed income securities.

- - AMERICAN  CENTURY VP  INTERNATIONAL  -- the  investment  objective of American
Century  VP  International  is  Capital  Growth.  It will  seek to  achieve  its
investment  objective by investing  primarily in an internationally  diversified
portfolio of common stocks that are  considered by management to have  prospects
for  appreciation.  The Fund will  invest  primarily  in  securities  of issuers
located in developed markets.

American Century Investment Management, Inc. serves as the investment manager of
American  Century Variable  Portfolios,  Inc. Its principal place of business is
American Century Investments, 4500 Main Street, Kansas City, Missouri 64111.


III.  DREYFUS FUNDS

- - VIF GROWTH AND INCOME PORTFOLIO -- seeks to provide  long-term capital growth,
current income and growth of income, consistent with reasonable investment risk.

- - VIF MONEY  MARKET  PORTFOLIO  -- seeks to  provide  as high a level of current
income as is consistent with the  preservation of capital and the maintenance of
liquidity.

- - THE DREYFUS SOCIALLY RESPONSIBLE GROWTH FUND, INC. -- seeks to provide capital
growth.  Current  income is a  secondary  goal.  Invests  principally  in common
stocks, or securities  convertible into common stock, of companies which, in the
opinion  of  the  Fund's  management,   not  only  meet  traditional  investment
standards,  but also show evidence that they conduct their  business in a manner
that contributes to the enhancement of the quality of life in America.

- - VIF SMALL COMPANY STOCK PORTFOLIO -- seeks to provide  investment results that
are greater than the total return performance of  publicly-traded  common stocks
in  the  aggregate,  as  represented  by the  Russell  2500-TM-  Index.  Invests
primarily in a portfolio of equity securities of small- to medium-sized domestic
issuers, while attempting to maintain volatility and diversification  similar to
that of the Russell 2500-TM- Index.

- - DREYFUS STOCK INDEX FUND - seeks to provide investment results that correspond
to the price and yield  performance  of  publicly  traded  common  stocks in the
aggregate,  as  represented  by the Standard & Poor's 500 Composite  Stock Price
Index.

An investment in the Dreyfus VIF Money Market  Portfolio is neither  insured nor
guaranteed  by the U.S.  Government.  There can be no  assurance  that the Money
Market  Portfolio will be able to maintain a stable net asset value of $1.00 per
share.

The Dreyfus  Corporation,  200 Park Avenue, New York, New York 10166, was formed
in 1947 and serves as the Funds' investment manager.  The Dreyfus Corporation is
a wholly  owned  subsidiary  of  Mellon  Bank,  N.A.,  which  is a wholly  owned
subsidiary of Mellon Bank Corporation.  NCM Capital  Management Group, Inc., 105
West Main Street, Durham, North Carolina 27701, serves as sub-investment adviser
to The Dreyfus Socially  Responsible Growth Fund, Inc. Mellon Equity Associates,
an  affiliate of Dreyfus,  located at 500 Grant  Street,  Pittsburgh,  PA 15258,
serves as the index fund manager to Dreyfus Stock Index Fund.



<PAGE>


IV.   FIDELITY VIP FUNDS

- - VIP II  CONTRAFUND  PORTFOLIO -- seeks  capital  appreciation  by investing in
securities  of companies  whose value  Fidelity  Management  & Research  Company
("FMR") believes is not fully recognized by the public.

- - VIP GROWTH PORTFOLIO -- seeks capital  appreciation by investing  primarily in
common  stocks.  The fund may  also  pursue  capital  appreciation  through  the
purchase of bonds and preferred stocks.

- - VIP HIGH INCOME PORTFOLIO -- seeks high current income by investing  primarily
in  all  types  of  income-producing  debt  securities,  preferred  stocks,  and
convertible securities.

- - VIP EQUITY-INCOME  PORTFOLIO -- seeks reasonable income by investing primarily
in   income-producing   equity   securities.   When  choosing  the   Portfolio's
investments, Fidelity Management & Research Company also considers the potential
for capital  appreciation.  The Portfolio  seeks to achieve a yield that exceeds
the yield on the securities comprising the S&P 500.

Fidelity   Management  &  Research  Company,   82  Devonshire  Street,   Boston,
Massachusetts, is the Investment Manager of the Funds.

V.  MFS FUND

- - MFS EMERGING GROWTH SERIES -- seeks to provide long-term growth of   capital.

- - MFS GROWTH WITH INCOME SERIES - seeks to provide reasonable current income and
long-term growth of capital and income.

- - MFS NEW DISCOVERY SERIES - seeks capital appreciation.

MFS manages each Portfolio pursuant to an Investment Advisory Agreement with the
MFS Fund on behalf of each  Portfolio.  MFS  provides  the Series  with  overall
investment  advisory  and  administrative  services,  as well as general  office
facilities.  Its  principal  place of business is 500 Boylston  Street,  Boston,
Massachusetts 02116.

VI.  GOLDMAN SACHS VIT FUND

- - GROWTH  AND INCOME  FUND - Seeks  long-term  growth of  capital  and growth of
income  through  investments  in equity  securities  that are considered to have
favorable prospects for capital appreciation and/or dividend paying ability.

- - CORE U.S. EQUITY FUND - Seeks long-term  growth of capital and dividend income
through  a broadly  diversified  portfolio  of large  cap and blue  chip  equity
securities representing all major sectors of the U.S. economy.

- - CORE  LARGE CAP GROWTH  FUND - Seeks  long-term  growth of  capital  through a
broadly  diversified  portfolio of equity  securities of large cap U.S.  issuers
that are expected to have better  prospects for earnings  growth than the growth
rate  of  the  general  domestic   economy.   Dividend  income  is  a  secondary
consideration.

- - CORE  SMALL CAP EQUITY  FUND - Seeks  long-term  growth of  capital  through a
broadly  diversified  portfolio of equity  securities of U.S. insurers which are
included in the Russell 2000 Index at the time of investment.

- - CAPITAL GROWTH FUND - Seeks long-term  growth of capital  through  diversified
investments  in equity  securities  of  companies  that are  considered  to have
long-term capital appreciation potential.

- - MID CAP EQUITY FUND - Seeks long-term capital  appreciation  primarily through
investments  in  equity   securities  of  companies  with  public  stock  market
capitalization  within  the  range of the  market  capitalization  of  companies
constituting  the  Russell  Mid Cap Index at the time of  investment  (currently
between $400 million and $16 billion).

- -  INTERNATIONAL  EQUITY FUND - Seeks  long-term  capital  appreciation  through
investments  in equity  securities of companies  that are organized  outside the
U.S. or whose securities are principally traded outside the U.S.

- - GLOBAL INCOME FUND - Seeks a high total  return,  emphasizing  current  income
and, to a lesser extent,  providing opportunities for capital appreciation.  The
Fund invests primarily in a portfolio of high quality fixed-income securities of
U.S. and foreign issuers and foreign currencies.

Goldman Sachs Asset Management ("GSAM"),  One New York Plaza, New York, New York
10004, a separate operating division of Goldman Sachs,  serves as the investment
adviser to the CORE Large Cap Growth,  CORE Small Cap Equity,  CORE U.S. Equity,
Growth and Income,  Capital Growth and Mid Cap Equity Funds. Goldman Sachs Asset
Management  International  ("GSAMI"),  133 Peterborough  Court, London EC4A 2BB,
England,  an affiliate of Goldman Sachs, serves as the investment adviser to the
International Equity and Global Income Funds.

VII.  MORGAN STANLEY FUND

- - FIXED INCOME - Seeks  above-average  total return over a market cycle of three
to  five  years  by  investing  primarily  in a  diversified  portfolio  of U.S.
governments and agencies,  corporate bonds, MBS's, foreign bonds and other fixed
income securities and derivatives.

- - EQUITY GROWTH - seeks long-term capital appreciation by investing primarily in
equity securities of medium and large  capitalization  companies that, in MSAM's
judgment, provide above-average potential for capital growth.

- - VALUE - Seeks  above-average total return over a market cycle of three to five
years by investing  primarily in a  diversified  portfolio of common  stocks and
other  equity  securities  that are deemed by MAS to be  relatively  undervalued
based on various measures such as price/earnings ratios and price/book ratios.

- - MID CAP VALUE - Seeks  above-average total return over a market cycle of three
to five years by  investing  in common  stocks and other  equity  securities  of
issuers with equity capitalizations in the range of the companies represented in
the S&P MidCap 400 Index.

- - U.S. REAL ESTATE - Seeks  above-average  current income and long-term  capital
appreciation  by investing  primarily in equity  securities of U.S. and non-U.S.
companies  principally engaged in the U.S. real estate industry,  including real
estate investment trusts ("REITs").

- - GLOBAL EQUITY - Seeks long term capital appreciation by investing primarily in
equity securities of issuers throughout the world, including U.S. issuers, using
an approach  that is oriented to the  selection of  individual  stocks that MSAM
believes are undervalued.

- -  INTERNATIONAL  MAGNUM - Seeks  long-term  capital  appreciation  by investing
primarily in equity securities of non-U.S. issuers domiciled in EAFE countries.

Morgan Stanley Asset  Management  Inc.  ("MSAM"),  serves as the Adviser for the
International  Magnum,  Global  Equity,  U.S.  Real  Estate  and  Equity  Growth
Portfolios.  MSAM has its principal offices at 1221 Avenue of the Americas,  New
York,  New York 10020.  Miller  Anderson & Sherred,  LLP  ("MAS")  serves as the
Adviser for the Fixed Income,  Mid-Cap Value and Value  Portfolios.  MAS has its
principal offices at One Tower Bridge, West Conshohocken, Pennsylvania 19428.

VIII.  NEUBERGER & BERMAN AMT

- - PARTNERS - the  Portfolio  invests  principally  in common stocks of medium to
large capitalization  established companies, using the value-oriented investment
approach. The Portfolio seeks capital growth through an investment approach that
is designed to increase capital with reasonable risk.

- -  GUARDIAN - the  investment  objective  of the  Portfolio  is to seek  capital
appreciation  and,   secondarily,   current  income.  Using  the  value-oriented
investment  approach,  the  Portfolio  invests  primarily  in  common  stocks of
long-established, high quality companies.

- - MID-CAP GROWTH - the investment objective is to seek capital appreciation. The
Portfolio  invests in a  diversified  portfolio  of common  stocks  believed  by
Neuberger & Berman  Management Inc.  ("NBMI") to have the maximum  potential for
long-term above-average capital appreciation.

NBMI,  with the assistance of Neuberger & Berman,  LLC as  sub-adviser,  selects
investments  for all series.  The  investments for the Portfolios are managed by
the same  portfolio  manager(s)  who manage one or more other  mutual funds that
have  similar  names,   investment  objectives  and  investment  styles  as  the
Portfolios.  You should be aware that the  Portfolios  are likely to differ from
the other mutual funds in size, cash flow pattern and tax matters.  Accordingly,
the  holdings and  performance  of the  Portfolios  can be expected to vary from
those of the other mutual funds.  Its  principal  place of business is 605 Third
Avenue, 2nd Floor, New York, New York 10158-0180.

Shares  of the Funds are not  deposits  or  obligations  of,  or  guaranteed  or
endorsed  by, any bank and the shares are not  federally  insured by the Federal
Deposit Insurance Corporation, the Federal Reserve Board or any other agency.

All  dividends  and  capital  gains   distributions   from  the  Portfolios  are
automatically  reinvested in shares of the  distributing  Portfolio at their net
asset value.

There is no assurance that the Portfolios  will attain their  respective  stated
objectives.  Additional  information  concerning the  investment  objectives and
policies  of the  Portfolios  can be found in the current  prospectuses  for the
Funds accompanying this prospectus.

You will find more  complete  information  about the  Portfolios,  including the
risks  associated with each Portfolio,  in the  accompanying  prospectuses.  You
should  read the  prospectuses  for the  Portfolios  in  conjunction  with  this
prospectus.

THE FUND  PROSPECTUSES  SHOULD BE READ  CAREFULLY  BEFORE ANY  DECISION  IS MADE
CONCERNING  THE  ALLOCATION  OF  PURCHASE  PAYMENTS  TO  A  PARTICULAR  VARIABLE
SUB-ACCOUNT.

THE FIXED ACCOUNT

Purchase  payments  allocated  to the Fixed  Account  become part of the general
account of the Company,  which supports insurance and annuity  obligations.  The
general  account  consists of the general assets of the Company other than those
in segregated asset accounts.

Instead of You bearing the  investment  risk,  as is the case for amounts in the
Variable Account or in other  segregated asset accounts of the Company,  we bear
the  investment  risk  for all  amounts  in the  Fixed  Account.  We  have  sole
discretion  to invest the assets of the Fixed,  subject to  applicable  law.  We
guarantee  that the  amounts  allocated  to the Fixed  Account  will be credited
interest at a net effective  annual  interest rate at least equal to the minimum
guaranteed rate found in the Contract.

Any interest held in the Fixed Account does not entitle an Owner to share in the
investment experience of the general account.

Surrenders and  withdrawals  from the Fixed Account may be delayed for up to six
months.

Interests  in the Fixed  Account  are not  registered  with the  Securities  and
Exchange Commission ("SEC") and the SEC does not review disclosure related to or
supervise the operations of this account.  The Fixed Account  options  described
below  may  not  be  available  in  all  states.   Please   consult  your  sales
representative for additional information.

DOLLAR COST AVERAGING FIXED ACCOUNT

Money  allocated to the Dollar Cost Averaging Fixed Account earns interest for a
one year period at the current rate in effect at the time of  allocation.  After
the one year period, a renewal rate will be declared.  Subsequent  renewal dates
will be every 12 months for each  payment.  The  renewal  interest  rate will be
guaranteed  by us for a  full  year  and  will  not be  less  than  the  minimum
guaranteed  rate found in the  Contract.  We may declare  more than one interest
rate for  different  monies based upon the date of allocation to the Dollar Cost
Averaging  Fixed  Account.  Any  interest  credited to amounts  allocated to the
Dollar Cost Averaging  Fixed Account in excess of the  guaranteed  rate found in
the Contract will be determined at the sole discretion of the Company.

Purchase  payments may be allocated to the Dollar Cost  Averaging  Fixed Account
for the purpose of establishing a Dollar Cost Averaging  Program.  Each purchase
payment  and all  its  earnings  must  be  transferred  out of the  Dollar  Cost
Averaging  Fixed  Account  via  Dollar  Cost  Averaging  within 36 months of the
payment.  At the end of 36 months, any remaining payment and associated earnings
will be transferred to the Money Market Sub-account.  No transfers are permitted
into the Dollar Cost Averaging Fixed Account.


SHORT TERM DOLLAR COST AVERAGING FIXED ACCOUNT

Purchase  payments  allocated  to the Short Term  Dollar  Cost  Averaging  Fixed
Account  will  earn  interest  at the  annual  rate  in  effect  at the  time of
allocation to the Short Term Dollar Cost Averaging Fixed Account.  Each purchase
payment and associated  earnings in the Short Term Dollar Cost  Averaging  Fixed
Account must be transferred to one or more  Sub-accounts of the Variable Account
in equal monthly installments within the selected transfer period. We will offer
at our  discretion  a  transfer  period  no less  than 3 months  or more than 12
months.  If you discontinue the Dollar Cost Averaging  Program before the end of
the  transfer  period,  the  remaining  balance  in the Short Term  Dollar  Cost
Averaging  Fixed  Account will be  transferred  to the Money Market  Sub-account
unless  you  request  a  different  Investment  Alternative.  No  transfers  are
permitted into the Short Term Dollar Cost Averaging Fixed Account.


GUARANTEED MATURITY FIXED ACCOUNT

Purchase payments and transfers  allocated to one or more of the Sub-accounts of
the Guaranteed  Maturity Fixed Account become part of the general account of the
Company.  Each  Sub-account  offers a separate  interest rate Guarantee  Period.
Guarantee Periods will be offered at the Company's discretion and may range from
one to ten years. Presently, the Company offers Guarantee Periods of one, three,
five, seven and ten years. The Owner must select the  Sub-account(s) to which to
allocate each purchase  payment and transfer.  No less than $50 may be allocated
to any one  Sub-account.  The Company  reserves the right to limit the number of
additional purchase payments.

Interest is credited daily to each  Sub-account at a rate which compounds to the
effective annual interest rate declared for each Sub-account's  Guarantee Period
that has been selected.



<PAGE>


The following example illustrates how the Sub-account value for a Sub-account of
the  Guaranteed  Maturity  Fixed  Account  would grow given an assumed  purchase
payment, Guarantee Period, and effective annual interest rate:

EXAMPLE OF INTEREST CREDITING DURING THE GUARANTEE PERIOD:
<TABLE>
<CAPTION>

Purchase Payment:.                                                 $10,000.00
Guarantee Period:.                                                    5 years
Effective Annual Rate:                                                   4.50%

                                                         END OF CONTRACT YEAR:
                                            YEAR 1        YEAR 2       YEAR 3        YEAR 4     YEAR 5
                                            ------        ------       ------        ------     ------

<S>                                         <C>           <C>          <C>           <C>        <C>
Beginning Sub-Account Value                 $10,000.00
X (1 + Effective Annual Rate)                   1.045

                                            $10,450.00
Sub-Account Value at end of Contract                      $10,450.00
year 1 X (1 + Effective Annual Rate)                       1.045

                                                          $10,920.25
Sub-Account Value at end of Contract                                   $10,920.25
year 2 X (1 + Effective Annual Rate)                                     1.045

                                                                       $11,411.66
Sub-Account Value at end of Contract                                                 $11,411.66
year 3 X (1 + Effective Annual Rate)                                                  1.045

                                                                                     $11,925.19
Sub-Account Value at end of Contract                                                            $11,925.19
year 4 X (1 + Effective Annual Rate)                                                              1.045

Sub-Account Value at end of Guarantee
Period:                                                                                         $12,461.82

TOTAL INTEREST CREDITED IN GUARANTEE PERIOD:  $2,461.82 ($12,461.82 - 10,000.00)
</TABLE>

NOTE:  The above  illustration  assumes no  withdrawals of any amount during the
entire five year period.  A withdrawal  charge and a Market Value Adjustment may
apply to any  amount  withdrawn  in  excess  of 15% of the  amount  of  purchase
payments.  The hypothetical  interest rate is for illustrative purposes only and
is not  intended  to predict  future  interest  rates to be  declared  under the
Contract.

The Company has no specific formula for determining the rate of interest that it
will declare initially or in the future.  Such interest rates will be reflective
of investment returns available at the time of the  determination.  In addition,
the  management  of the  Company  may also  consider  various  other  factors in
determining  interest rates,  including  regulatory and tax requirements,  sales
commissions and administrative  expenses borne by the Company,  general economic
trends, and competitive factors.  For current interest rate information,  please
contact your sales  representative  or the  Company's  Customer  Support Unit at
1(800)526-4827.

THE  MANAGEMENT  OF THE  COMPANY  WILL  MAKE THE FINAL  DETERMINATION  AS TO THE
INTEREST  RATES TO BE DECLARED.  THE COMPANY CAN NEITHER  PREDICT NOR  GUARANTEE
FUTURE INTEREST RATES TO BE DECLARED.

At the end of a Guarantee Period, a notice will be mailed to the Owner outlining
the options available at the end of a Guarantee Period. During the 30 day period
after a Guarantee Period expires the Owner may:

- -    take no action and the Company  will  automatically  renew the  Sub-account
     value to a Guarantee  Period of the same duration to be  established  as of
     the day the previous Guarantee Period expired; or

- -    notify the Company to apply the Sub-account value to a new Guarantee Period
     or periods to be  established as of the day the previous  Guarantee  Period
     expired; or

- -    notify the Company to apply the Sub-account value to any Sub-account of the
     Variable Account on the day we receive the notification; or

- -    receive a portion of the Sub-account value or the entire  Sub-account value
     through a partial or full  withdrawal that is not subject to a Market Value
     Adjustment.  In this case, the amount withdrawn will be deemed to have been
     renewed at the shortest  Guarantee  Period then being  offered with current
     interest credited from the date the Guarantee Period expired.

The Automatic  Laddering  Program  allows the Owner to choose,  in advance,  one
renewal Guarantee Period for all renewing Sub-accounts. The Owner can select the
Automatic Laddering Program at any time during the accumulation phase, including
on the issue date. The Automatic Laddering Program will continue until the Owner
gives  written  notice to the Company  asking to  discontinue  the program.  The
Company  reserves  the  right  to  discontinue  this  Program.   For  additional
information  on the  Automatic  Laddering  Program,  please  call the  Company's
Customer Support Unit at 1(800)526-4827.

WITHDRAWALS

Withdrawals  in excess of the free  withdrawal  amount and transfers paid from a
Sub-account  of the  Guaranteed  Maturity Fixed Account other than during the 30
day period  after a  Guarantee  Period  expires  are  subject to a Market  Value
Adjustment. See "Market Value Adjustment" section below.

The amount  received by the Owner under a withdrawal  request  equals the amount
requested,  adjusted  by  any  Market  Value  Adjustment,  less  any  applicable
withdrawal  charge  (based upon the amount  requested  prior to any Market Value
Adjustment),  less  premium  taxes and  withholding  (if  applicable),  less any
applicable transfer fee.

MARKET VALUE ADJUSTMENT

The Market Value Adjustment  reflects the relationship  between (1) the Treasury
Rate  for  the  original  Guarantee  Period  at the  time  the  Sub-account  was
established,  and (2) the Treasury Rate for the original Guarantee Period at the
time of the request for withdrawal or transfer,  or at the time money is applied
to an Income  Plan.  As such,  the Owner  bears some  investment  risk under the
Contract. Treasury Rate means the U.S. Treasury Note Constant Maturity yield for
the preceding week as reported in Federal Reserve Bulletin Release H.15.

It is possible,  therefore, that should investment yields increase significantly
from the time the  purchase  payment  was made,  the  Market  Value  Adjustment,
withdrawal charge,  premium taxes and withholding (if applicable),  would reduce
the amount  received by the Owner upon full  withdrawal of the Contract Value to
an amount that is less than the purchase  payment  plus  interest at the minimum
guaranteed interest rate under the Contract.

Generally,  if the Treasury Rate at the time the  Sub-account was established is
higher  than  the  applicable  current  Treasury  Rate,  then the  Market  Value
Adjustment  will result in a higher amount payable to the Owner or  transferred.
Similarly,  if the Treasury Rate at the time the  Sub-account was established is
lower than the  applicable  current  Treasury Rate  (interest  rate for a period
equal to the original Guarantee  Period),  then the Market Value Adjustment will
result in a lower amount payable to the Owner or transferred.

For  example,  assume  the Owner  purchases  a Contract  and  selects an initial
Guarantee Period of five years and the five year Treasury Rate for that duration
is  4.50%.  Assume  that at the  end of 3  years,  the  Owner  makes  a  partial
withdrawal.  If, at that later time,  the  current  five year  Treasury  Rate is
4.20%,  then the Market Value Adjustment will be positive,  which will result in
an increase in the amount payable to the Owner.  Similarly,  if the current five
year Treasury Rate is 4.80%,  then the Market Value Adjustment will be negative,
which will result in a decrease in the amount payable to the Owner.

The formula for calculating the Market Value Adjustment is set forth in Appendix
A to this  prospectus,  which  also  contains  additional  illustrations  of the
application of the Market Value Adjustment.

PURCHASE OF THE CONTRACTS

PURCHASE PAYMENT LIMITS

Your first  purchase  payment must be at least  $3,000  unless the Contract is a
Qualified  Contract,  in which case the first purchase  payment must be at least
$2,000. All subsequent  purchase payments must be $50 or more and may be made at
any time  prior to the Payout  Start  Date.  We may limit  your  ability to make
subsequent purchase payments in order to comply with the laws of the state where
the Contract is delivered.  Subsequent  purchase  payments may also be made from
your bank account through  Automatic  Additions.  Please consult with your sales
representative for detailed information about Automatic  Additions.  The minimum
purchase  payment for allocation to the Dollar Cost  Averaging  Fixed Account or
any Sub-account of the Guaranteed Maturity Fixed Account is $50.

We reserve  the right to limit the maximum  amount of purchase  payments we will
accept.

FREE-LOOK PERIOD

You may  cancel  the  Contract  any time  within 20 days  after  receipt  of the
Contract,  or longer if  required  by state law,  and  receive a full  refund of
purchase  payments  allocated to the Fixed Account  Options.  Purchase  payments
allocated  to the  Variable  Account  will be returned  after an  adjustment  to
reflect  investment  gain or loss  that  occurred  from the  date of  allocation
through  the date of  cancellation  unless  a refund  of  purchase  payments  is
required by state or federal law.



<PAGE>


CREDITING OF PURCHASE PAYMENTS

The initial purchase payment accompanied by a duly completed application will be
credited to the Contract  within two business  days of receipt by us at our home
office.  If an  application is not duly  completed,  we will credit the purchase
payments to the  Contract  within five  business  days or return it at that time
unless You  specifically  consent to us holding the purchase  payment  until the
application  is  complete.  We  reserve  the  right to reject  any  application.
Subsequent  purchase  payments  will be credited to the Contract at the close of
the Valuation Period in which the purchase payment is received by the Company at
its home office.


ALLOCATION OF PURCHASE PAYMENTS

On the  application,  You instruct us how to allocate the purchase payment among
the  Investment  Alternatives.  Purchase  payments  may be  allocated  in  whole
percents,  from  0% to  100%  (total  allocation  equals  100%  of the  purchase
payment),  or in whole  dollar  amounts  (total  allocation  equals the purchase
payment),  to any  Investment  Alternative.  Unless  You  notify  us in  writing
otherwise,   subsequent   purchase  payments  are  allocated  according  to  the
allocation  for  the  previous  purchase  payment.   Any  change  in  allocation
instructions will be effective at the time we receive the notice in good order.

ACCUMULATION UNITS

Each purchase payment  allocated to the Variable Account will be credited to the
Contract as Accumulation  Units.  For example,  if a $10,000 purchase payment is
credited to the Contract when the Accumulation Unit value equals $10, then 1,000
Accumulation Units would be credited to the Contract.  The Variable Account,  in
turn, purchases shares of the corresponding Portfolio.

ACCUMULATION UNIT VALUE

The Accumulation  Units of the various  Sub-accounts of the Variable Account are
valued  separately.  The value of Accumulation  Units will change each Valuation
Period  according to the investment  performance of the shares purchased by each
Variable Sub-account and the deduction of certain expenses and charges.

The value of an  Accumulation  Unit in a Variable  Sub-account for any Valuation
Period equals the value of the Accumulation Unit as of the immediately preceding
Valuation  Period,  multiplied by the Net Investment Factor for that Sub-account
for the current  Valuation  Period.  The Net  Investment  Factor for a Valuation
Period is a number representing the change, since the last Valuation Date in the
value of  Sub-account  assets per  Accumulation  Unit due to investment  income,
realized or unrealized  capital gain or loss,  deductions for taxes, if any, and
deductions for the mortality and expense risk charge and administrative  expense
charge.

TRANSFERS AMONG INVESTMENT ALTERNATIVES

Amounts  may  be  transferred  among  Investment  Alternatives,  subject  to the
following restrictions.

The Company reserves the right to assess a $10 charge on each transfer in excess
of 12 per Contract Year. The Company is presently waiving this charge. Transfers
to or from more than one  Investment  Alternative on the same day are treated as
one transfer.

Transfers among Investment Alternatives before the Payout Start Date may be made
at any time.  After the Payout  Start Date,  if the Income  Plan  depends on any
person's life,  transfers among  Sub-accounts of the Variable  Account or from a
variable amount income payment to a fixed amount income payment may be made only
once every six months and may not be made during the first six months  following
the Payout Start Date.  After the Payout Start Date, if the Income Plan does not
depend on any  person's  life,  transfers  among  Sub-accounts  of the  Variable
Account or from a  variable  amount  income  payment  to a fixed  amount  income
payment may be made immediately.  After the Payout Start Date,  transfers from a
fixed amount income payment are not allowed.

Telephone  transfer  requests  will be  accepted  by the  Company if received at
1(800)526-4827 by 3:00 p.m., Central Time.  Telephone transfer requests received
at any other  telephone  number or after  3:00  p.m.,  Central  Time will not be
accepted by the Company.  Telephone transfer requests received before 3:00 p.m.,
Central Time are effected at the Sub-account  value next computed.  In the event
that the New York Stock Exchange  ("NYSE") closes early,  i.e., before 3:00 p.m.
Central  Time,  or in the event that the NYSE closes  early for a period of time
but then reopens for trading on the same day,  telephone  transfer requests will
be processed by the Company as of the close of the NYSE on that  particular day.
Telephone  requests  received at any telephone number other than the number that
appears in this  paragraph  or  received  after the close of trading on the NYSE
will not be accepted by the Company.

The  Company  utilizes  procedures  which  the  Company  believes  will  provide
reasonable  assurance  that  telephone  authorized  transfers are genuine.  Such
procedures include taping of telephone  conversations with persons purporting to
authorize  such  transfers  and  requesting  identifying  information  from such
persons.  Accordingly,  the Company disclaims any liability for losses resulting
from such  transfers  by reason of their  allegedly  not  having  been  properly
authorized.  However,  if the  Company  does not take  reasonable  steps to help
ensure that such  authorizations  are valid,  the Company may be liable for such
losses.

The minimum amount that may be transferred  into a Sub-account of the Guaranteed
Maturity  Fixed  Account is $50. No  transfers  are allowed into the Dollar Cost
Averaging  Fixed Account or the Short Term Dollar Cost Averaging  Fixed Account.
Any transfer from a Sub-account  of the  Guaranteed  Maturity Fixed Account at a
time other than during the 30 day period after a Guarantee  Period  expires will
be subject to a Market Value Adjustment.

The Company reserves the right to waive transfer restrictions.

DOLLAR COST AVERAGING

Transfers may be made  automatically  through Dollar Cost Averaging prior to the
Payout  Start  Date.  Dollar  Cost  Averaging  permits  the Owner to  transfer a
specified  amount  every month from the Short Term Dollar Cost  Averaging  Fixed
Account,   the  Dollar  Cost  Averaging   Fixed  Account  or  the  Money  Market
Sub-account,  to any Sub-account of the Variable Account.  Dollar Cost Averaging
cannot be used to transfer  amounts to the  Guaranteed  Maturity  Fixed Account.
There are no additional  charges  imposed upon  participants  in the Dollar Cost
Averaging program. In addition, such transfers are not assessed a $10 charge and
are not counted towards the 12 free transfers per Contract Year.

The theory of Dollar  Cost  Averaging  is that,  if  purchases  of equal  dollar
amounts are made at fluctuating prices, the aggregate average cost per unit will
be less than the average of the unit prices on the same purchase dates. However,
participation  in the Dollar  Cost  Averaging  program  does not assure You of a
greater  profit from your  purchases  under the program;  nor will it prevent or
alleviate losses in a declining market.

AUTOMATIC PORTFOLIO REBALANCING

Transfers may be made  automatically  through  Automatic  Portfolio  Rebalancing
prior to the Payout Start Date. By electing Automatic Portfolio Rebalancing, all
of  the  money  allocated  to  Sub-accounts  of the  Variable  Account  will  be
rebalanced to the desired  allocation on a quarterly basis,  determined from the
first date that You decide to rebalance. Each quarter, money will be transferred
among Sub-accounts of the Variable Account to achieve the desired allocation.

The  desired  allocation  will  be the  allocation  initially  selected,  unless
subsequently  changed.  You may change the  allocation  at any time by giving us
written notice.  The new allocation will be effective with the first rebalancing
that occurs after we receive the written  request.  We are not  responsible  for
rebalancing that occurs prior to receipt of the written request.

Transfers made through  Automatic  Portfolio  Rebalancing are not assessed a $10
charge and are not counted towards the 12 free transfers per Contract Year.

Any money  allocated  to the Fixed  Account  Options will not be included in the
Automatic Portfolio Rebalancing.

BENEFITS UNDER THE CONTRACT

WITHDRAWALS

You may  withdraw  all or part of the  Contract  Value at any time  prior to the
earlier  of the  death of the  Owner  (or the  Annuitant  if the  Owner is not a
natural  person) or the Payout Start Date.  The amount payable for withdrawal is
the Contract  Value next computed  after the Company  receives the request for a
withdrawal  at  its  home  office,  adjusted  by  any  applicable  Market  Value
Adjustment,   less  any  applicable  withdrawal  charges,  contract  maintenance
charges, income tax withholding, penalty tax and premium taxes. Withdrawals from
the  Variable  Account will be paid within seven days of receipt of the request,
subject to  postponement  in certain  circumstances.  Surrenders and withdrawals
from the Fixed  Account  may be  delayed  for up to six  months.  See  "Delay of
Payments," page __.

Money can be  withdrawn  from the  Variable  Account  or the Fixed  Account.  To
complete  the partial  withdrawal  from the Variable  Account,  the Company will
redeem  Accumulation  Units  in an  amount  equal  to  the  withdrawal  and  any
applicable  withdrawal  charge  and  premium  taxes.  The  Owner  must  name the
Investment  Alternative  from  which the  withdrawal  is to be made.  If none is
named, then the withdrawal request is incomplete and cannot be honored.

The minimum  partial  withdrawal  is $50. If the Contract  Value after a partial
withdrawal would be less than $2,000, then the Company will treat the request as
one for termination of the Contract and the entire  Contract Value,  adjusted by
any Market Value  Adjustment,  less any charges and premium taxes,  will be paid
out.

Partial  withdrawals  may  also  be  taken   automatically   through  Systematic
Withdrawals on a monthly,  quarterly,  semi-annual  or annual basis.  Systematic
Withdrawals  of $50 or more may be  requested  at any time  prior to the  Payout
Start Date.  At the  Company's  discretion,  Systematic  Withdrawals  may not be
offered in  conjunction  with  Dollar  Cost  Averaging  or  Automatic  Portfolio
Rebalancing.

Partial and full withdrawals may be subject to income tax and a 10% tax penalty,
which is explained in "Federal Tax Matters," on page __.

After the Payout Start Date,  withdrawals  are only permitted when payments from
the Variable Account are being made that do not involve life  contingencies.  In
that case, You may terminate the Variable Account portion of the income payments
at any time  and  receive  a lump  sum  equal  to the  commuted  balance  of the
remaining variable payments due, less any applicable withdrawal charge.

DEATH BENEFITS

DISTRIBUTION UPON DEATH PAYMENT PROVISIONS

A distribution upon death may be paid to the Owner determined  immediately after
the death if, prior to the Payout Start Date:

- -    any Owner dies; or

- -    the Annuitant dies and the Owner is not a natural person.

If the Owner  eligible  to  receive a  distribution  upon death is not a natural
person,  then the Owner may elect to receive the distribution  upon death in one
or more distributions, as long as all distributions are completed within 5 years
of death.  Otherwise,  if the Owner is a natural person,  the Owner may elect to
receive a  distribution  upon  death in one or more  distributions  or  periodic
payments through an Income Plan.

A death  benefit  will be paid:  1) if the  Owner  elects to  receive  the death
benefit in a single  payment  distributed  within 180 days of the date of death;
and 2) if the death benefit is paid as of the day the value of the death benefit
is  determined.  Otherwise,  the  settlement  value will be paid. The Company is
currently  waiving the 180 day limit.  The Company reserves the right to enforce
the limitation in the future. The settlement value is the same amount that would
be paid in the event of  withdrawal  of the  Contract  Value.  The Company  will
calculate the  Settlement  Value at the end of the Valuation  Period  coinciding
with  the  requested   distribution   date  for  payment  or  on  the  mandatory
distribution  date of 5 years after the date of death. In any event,  the entire
distribution upon death must be distributed  within five years after the date of
death  unless a surviving  spouse  continues  the  Contract or an Income Plan is
selected in accordance with the following rules:

Payments  from the Income  Plan must begin  within one year of the date of death
and must be payable throughout:

- -    the life of the Owner; or

- -    a period not to exceed the life expectancy of the Owner; or

- -    the life of the Owner with payments  guaranteed  for a period not to exceed
     the life expectancy of the Owner.

If the surviving spouse of the deceased Owner is the new Owner,  then the spouse
may elect one of the options  listed  above or may  continue the Contract in the
accumulation  phase as if the  death had not  occurred.  The  Company  will only
permit the  Contract to be continued  once.  If the Contract is continued in the
accumulation  phase,  the surviving  spouse may make a single  withdrawal of any
amount  within  one year of the date of death  without  incurring  a  withdrawal
charge.  A Market Value  Adjustment will not apply.  If the surviving  spouse is
under age 59 1/2, a 10% penalty tax may apply to the withdrawal.

DEATH BENEFIT AMOUNT

Prior to the Payout  Start  Date,  the  standard  Death  Benefit is equal to the
greatest of:

     (a)  the Contract Value on the date the Company determines the value of the
          death benefit; or

     (b)  the settlement  value on the date the Company  determines the value of
          the death benefit; or

     (c)  the Contract Value on each Death Benefit Anniversary prior to the date
          the Company  determines  the death  benefit  adjusted by any  purchase
          payments  and  any  withdrawals*   made  between  such  Death  Benefit
          Anniversary and the date the Company  determines the death benefit.  A
          Death  Benefit  Anniversary  is  every  seventh  Contract  Anniversary
          beginning  with the issue date.  For example,  the issue date, 7th and
          14th  Contract   Anniversaries  are  the  first  three  Death  Benefit
          Anniversaries.

The value of the death  benefit will be  determined  at the end of the Valuation
Period during which the Company  receives a complete  request for payment of the
death benefit,  which  includes due proof of death.  The Company will not settle
any death claim until it receives due proof of death.

For Contracts with the optional  Enhanced Death Benefit rider, the death benefit
will be the greater of Standard Death Benefit  described  above, or the Enhanced
Death Benefit described below:

Prior to the Payout  Start  Date,  the  Enhanced  Death  Benefit is equal to the
greater of the Enhanced Death Benefit A or Enhanced Death Benefit B.

Enhanced Death Benefit A

At issue,  Enhanced  Death Benefit A is equal to the initial  purchase  payment.
After issue,  the Enhanced  Death  Benefit A is  recalculated  on each  Contract
Anniversary, or when a purchase payment or withdrawal is made, as follows:

     -    On each Contract anniversary, the Enhanced Death Benefit A is equal to
          the greater of the  Contract  Value on that date or the most  recently
          calculated  Enhanced  Death  Benefit A. 

     -    For purchase  payments,  the Enhanced  Death Benefit A is equal to the
          most recently  calculated  Enhanced  Death Benefit A plus the purchase
          payment.

     -    For  withdrawals,  the Enhanced  Death  Benefit A is equal to the most
          recently calculated Enhanced Death Benefit A reduced by the withdrawal
          adjustment, as defined below.

In the absence of any  withdrawals  or purchase  payments,  the  Enhanced  Death
Benefit A will be the greatest of all Contract anniversary Contract Values on or
prior to the date the Company calculates the Death Benefit.

The  Enhanced  Death  Benefit  A will be  recalculated  for  purchase  payments,
withdrawals,  and, on Contract  Anniversaries  until the oldest Owner or, if the
Owner is not a natural person, the Annuitant,  attains age 85. After age 85, the
Enhanced  Death Benefit A will be  recalculated  only for purchase  payments and
withdrawals.

Enhanced Death Benefit B

The Enhanced Death Benefit B is equal to total purchase payments made reduced by
a withdrawal  adjustment.  Each purchase payment and each withdrawal  adjustment
will  accumulate  daily at a rate equivalent to 5% per year until the earlier of
the date the Company  determines the Death Benefit or the first day of the month
following the oldest  Owner's or, if the Owner is not a living  individual,  the
Annuitant's 85th birthday.

The Enhanced  Death Benefit will never be greater than the maximum death benefit
allowed by any nonforfeiture laws which govern the Contract.

* The  adjustment  for  withdrawals  is equal to the  Contract  Value on a Death
Benefit  Anniversary  or  Contract  Anniversary  multiplied  by the ratio of the
withdrawal amount to the Contract Value immediately prior to the withdrawal.


INCOME PAYMENTS

PAYOUT START DATE FOR INCOME PAYMENTS

The Payout  Start Date is the day that money is applied to an Income  Plan.  You
may change the Payout Start Date at any time by notifying the Company in writing
of the change at least 30 days  before the  scheduled  Payout  Start  Date.  The
Payout  Start Date must be (a) at least one month after the issue date;  and (b)
no later than the day the Annuitant  reaches age 90, or the 10th  anniversary of
the issue date, if later.

VARIABLE ACCOUNT INCOME PAYMENTS

The amount of Variable  Account  income  payments  depends  upon the  investment
experience of the Sub-accounts  selected by the Owner and any premium taxes, the
age and sex of the Annuitant, and the Income Plan chosen. The Company guarantees
that the  amount  of the  income  payment  will not be  affected  by (1)  actual
mortality  experience  and  (2)  the  amount  of  the  Company's  administration
expenses.

The Contracts  offered by this  prospectus  contain  income  payment tables that
provide for different  benefit payments to men and women of the same age (except
in states which require unisex annuity tables). Nevertheless, in accordance with
the U.S. Supreme Court's decision in ARIZONA  GOVERNING  COMMITTEE V. NORRIS, in
certain  employment-related  situations,  annuity tables that do not vary on the
basis of sex will be used.

The total income  payments  received may be more or less than the total purchase
payments  made  because  (a)  Variable  Account  income  payments  vary with the
investment results of the underlying Portfolios, and (b) Annuitants may not live
as long as, or may live longer than, expected.

The Income Plan  option  selected  will affect the dollar  amount of each income
payment.  For example, if an Income Plan for a Life Income is chosen, the income
payments  will be greater than income  payments  under an Income Plan for a Life
Income with Guaranteed Payments.

If the actual net investment experience of the Variable Account is less than the
assumed  investment  rate,  then the dollar  amount of the income  payments will
decrease.  The dollar  amount of the income  payments will stay level if the net
investment  experience equals the assumed  investment rate and the dollar amount
of the income  payments will increase if the net investment  experience  exceeds
the assumed  investment  rate.  For  purposes  of the  Variable  Account  income
payments,   the  assumed  investment  rate  is  3  percent.  For  more  detailed
information as to how Variable  Account income payments are determined,  see the
Statement of Additional Information.

FIXED AMOUNT INCOME PAYMENTS

Income payment  amounts  derived from any monies  allocated to any Fixed Account
Option are  guaranteed  for the duration of the Income Plan.  The income payment
based upon any fixed amount income payment is calculated by applying the portion
of the  Contract  Value in any Fixed  Account  Option on the Payout  Start Date,
adjusted by any Market Value Adjustment and less any applicable  premium tax, to
the greater of the  appropriate  value from the income payment table selected or
such other value as we are offering at that time.

INCOME PLANS

The Income Plans include:

       INCOME PLAN 1 -- LIFE INCOME WITH GUARANTEED PAYMENTS

       The Company will make payments for as long as the Annuitant lives. If the
       Annuitant  dies before the selected  number of  guaranteed  payments have
       been  made,  the  Company  will  continue  to pay  the  remainder  of the
       guaranteed payments.



<PAGE>


       INCOME PLAN 2 -- JOINT AND SURVIVOR LIFE INCOME WITH GUARANTEED PAYMENTS

       The Company  will make  payments  for as long as either the  Annuitant or
       Joint Annuitant,  named at the time of Income Plan selection,  is living.
       If both the  Annuitant  and the Joint  Annuitant  die before the selected
       number of guaranteed  payments have been made,  the Company will continue
       to pay the remainder of the guaranteed payments.

       INCOME PLAN 3 -- GUARANTEED NUMBER OF PAYMENTS

       The Company will make payments for a specified number of months beginning
       on the Payout Start Date. These payments do not depend on the Annuitant's
       life.  The  number  of  months  guaranteed  may be from  60 to  360.  The
       mortality and expense risk charge will be deducted from Variable  Account
       assets supporting these payments even though the Company may not bear any
       mortality  risk.  Income payments for less than 120 months may be subject
       to a withdrawal charge.

The Owner may change the Income Plan until 30 days before the Payout Start Date.
If an Income Plan is chosen which depends on the Annuitant or Joint  Annuitant's
life,  proof of age will be required before income  payments  begin.  Applicable
premium taxes will be assessed.

In the event that an Income Plan is not  selected,  the Company will make income
payments  in  accordance  with Income Plan 1 with  Guaranteed  Payments  for 120
Months.  At the Company's  discretion,  other Income Plans may be available upon
request.  The Company currently uses sex-distinct  annuity tables.  However,  if
legislation is passed by Congress or the states,  the Company reserves the right
to use  income  payment  tables  which do not  distinguish  on the basis of sex.
Special rules and limitations may apply to certain qualified contracts.

If the Contract Value to be applied to an Income Plan is less than $2,000, or if
the monthly  payments  determined  under the Income Plan are less than $20,  the
Company may pay the Contract Value  adjusted by any Market Value  Adjustment and
less any applicable  taxes, in a lump sum or change the payment  frequency to an
interval which results in income payments of at least $20.

ENHANCED INCOME BENEFIT

You may choose an Enhanced Income Benefit in conjunction with the Enhanced Death
Benefit Rider. To exercise your Enhanced Income Benefit, you must annuitize your
Contract.  The Enhanced  Income Benefit  defines a minimum amount applied to the
payout  phase.  This  minimum  amount is equal to what the value of the Enhanced
Death Benefit  would be on the Payout Start Date.  The Enhanced  Income  Benefit
will apply if the Owner  elects a Payout  Start  Date  that:  is on or after the
tenth Contract  Anniversary;  and is prior to the Annuitant's age 90. During the
Payout Phase of the Contract,  the Contract Value or the Enhanced Income Benefit
will apply,  whichever is greater. No Market Value Adjustment will be applied to
the Enhanced Income Benefit amount.  The Enhanced Income Benefit will only apply
if the income plan selected  provides  payments  guaranteed for either single or
joint life with a period  certain  of at least:  (a) 10 years,  if the  youngest
Annuitant's age is 80 or less on the date the amount is applied; or (b) 5 years,
if the  youngest  Annuitant's  age is greater  than 80 on the date the amount is
applied.  If,  however,  the amount  applied to the income plan  selected is the
Contract  Value and not the  Enhanced  Income  Benefit,  then you may select any
income plan then offered by the Company.

CHARGES AND OTHER DEDUCTIONS

DEDUCTIONS FROM PURCHASE PAYMENTS

No deductions  are made from purchase  payments.  Therefore,  the full amount of
every purchase payment is invested in the Investment Alternative(s).

WITHDRAWAL CHARGE (CONTINGENT DEFERRED SALES CHARGE)

You may  withdraw  all or part of the  Contract  Value at any time  prior to the
earlier  of the  death of the  Owner  (or the  Annuitant  if the  Owner is not a
natural person) or the Payout Start Date.

There are no withdrawal  charges on amounts withdrawn up to 15% of the amount of
purchase payments each Contract Year. Amounts withdrawn in excess of this may be
subject to a withdrawal  charge.  Amounts not subject to a withdrawal charge and
not withdrawn in a Contract Year are not carried over to later  Contract  Years.
Withdrawal charges, if applicable, will be deducted from the amount paid.

For purposes of calculating the amount of the withdrawal charge, withdrawals are
assumed to come from purchase payments first, beginning with the oldest payment.
Withdrawals  made after all purchase  payments have been withdrawn,  will not be
subject to a withdrawal charge. For partial withdrawals, the Contract Value will
be  adjusted  to  reflect  the  amount of payment  requested  by the Owner,  any
withdrawal  charge,  any  applicable  taxes  and any  Market  Value  Adjustment.
Withdrawal charges may also be applicable during the annuity payout period.

Withdrawals  in  excess  of the free  withdrawal  amount  will be  subject  to a
withdrawal charge as set forth below:

                                          APPLICABLE
COMPLETE YEARS SINCE                      WITHDRAWAL
PURCHASE PAYMENT WAS MADE                 CHARGE PERCENTAGE

0 YEARS                                        6%
1 YEAR                                         6%
2 YEARS                                        5%
3 YEARS                                        5%
4 YEARS                                        4%
5 YEARS                                        3%
6 YEARS OR MORE                                0%

Withdrawal  charges will be used to pay sales  commissions and other promotional
or  distribution  expenses  associated  with the marketing of the Contracts.  In
addition,  federal and state income tax may be withheld from withdrawal amounts.
Certain  terminations may also be subject to a federal tax penalty. See "Federal
Tax Matters," page __.

The Company will waive any withdrawal charge prior to the Payout Start Date if:

1) at least 30 days after the Contract Date any Owner (or Annuitant if the Owner
is not a natural  person)  is first  confined  to a long term care  facility  or
hospital  for at least 90  consecutive  days,  confinement  is  prescribed  by a
physician  and is  medically  necessary,  and the request for a  withdrawal  and
adequate  written proof of confinement  are received by us no later than 90 days
after discharge; or

2) at least 30 days after the Contract Date any Owner (or Annuitant if the Owner
is not a natural person) is first diagnosed with a terminal illness; or

3) the  Owner,  or,  if the  Owner is not a living  individual,  the  Annuitant,
becomes  unemployed at least one year after the Contract Date; the Owner, or, if
the  Owner is not a  living  individual,  the  Annuitant,  receives  at least 30
consecutive  days of Unemployment  Compensation as defined in the Contract,  for
that  unemployment;  and the Owner, of if the Owner is not a living  individual,
the  Annuitant,  request the waiver  within 180 days of the Owner's,  or, if the
Owner  is  not  a  living  individual,  the  Annuitant's,   initial  receipt  of
Unemployment Compensation, as defined in the Contract.

The laws of your state may limit the  availability of these waivers and may also
change  certain  terms  and/or  benefits  available  under  the  waivers.   Such
withdrawals will not be subject to a Market Value Adjustment.

The withdrawal  charge will also be waived on  withdrawals  taken to satisfy IRS
required  minimum   distribution  rules.  This  waiver  is  permitted  only  for
withdrawals which satisfy distributions resulting from this Contract.

CONTRACT MAINTENANCE CHARGE

A contract  maintenance  charge is deducted  annually from the Contract Value to
reimburse  the  Company  for its  costs in  maintaining  each  Contract  and the
Variable Account. The Company guarantees that the amount of this charge will not
exceed $35 per Contract Year over the life of the Contract.  Prior to the Payout
Start  Date,  this  charge  will be waived if the total  purchase  payments  are
$50,000 or more on a Contract  Anniversary  or if all money is  allocated to the
Fixed  Account on the Contract  Anniversary.  After the Payout Start Date,  this
charge will be waived if total  purchase  payments are $50,000 or more or if all
payments are Fixed Amount Income Payments as of the Payout Start Date.

Maintenance  costs  include but are not limited to expenses  incurred in billing
and collecting purchase payments; keeping records; processing death claims, cash
withdrawals, and policy changes; proxy statements; calculating Accumulation Unit
and Annuity Unit values; and issuing reports to Owners and regulatory agencies.

The  contract  maintenance  charge  will be  deducted  from the  Contract  Value
invested  in  each   Sub-account  of  the  Variable  Account  on  each  contract
anniversary prior to the Payout Start Date. The contract maintenance charge will
not be deducted  from the Fixed  Account  Options.  The amount  deducted for the
contract  maintenance  charge  will be in the same  proportion  that the Owner's
value in each  bears to the  Owner's  total  value  in all  Sub-accounts  of the
Variable  Account.  After the Payout  Start Date, a pro rata share of the annual
contract  maintenance  charge will be deducted  from each  income  payment.  For
example,  1/12 of the $35, or $2.92, will be deducted if there are twelve income
payments during the Contract Year. A pro-rated contract  maintenance charge will
be deducted  if the  Contract  is  terminated  on any date other than a Contract
Anniversary.


ADMINISTRATIVE EXPENSE CHARGE

The Company will deduct an  administrative  expense charge which is equal, on an
annual  basis,  to .10% of the daily net assets the Owner has  allocated  to the
Sub-accounts  of the Variable  Account.  This charge is designed to cover actual
administrative  expenses which exceed the revenues from the contract maintenance
charge. There is no necessary  relationship between the amount of administrative
charge  imposed  on a given  Contract  and the  amount of  expenses  that may be
attributable to that Contract.

MORTALITY AND EXPENSE RISK CHARGE

The Company will deduct a mortality  and expense risk charge which is equal,  on
an annual  basis,  to 1.05% of the daily net  assets You have  allocated  to the
Sub-accounts of the Variable  Account.  For Contracts with the optional Enhanced
Death  Benefit  Rider,  the  mortality  and expense risk charge will be deducted
daily,  at a rate  equal on an annual  basis to 1.27% of the daily net assets in
the Variable Account.  For Contracts with the optional Enhanced Death and Income
Benefit  Combination  Rider,  the  mortality  and  expense  risk  charge will be
deducted  daily,  at a rate  equal on an annual  basis to 1.49% of the daily net
assets in the Variable Account.  The Company  guarantees that the percentage for
this charge will not increase over the life of the Contract.

The  mortality  risk  arises  from the  Company's  guarantee  to cover all death
benefits and to make income payments in accordance with the Income Plan selected
and the Income Payment Tables in Your Contract.

The expense risk arises from the possibility  that the contract  maintenance and
administrative  expense  charge,  both of which are  guaranteed not to increase,
will be insufficient to cover actual administrative expenses.

The Company  expects to make a profit from this charge,  which it may use to pay
for,  among other  things,  expenses  associated  with the  distribution  of the
Contracts.

PREMIUM TAXES

The  Company  will  deduct  applicable  state  premium  taxes or  other  similar
policyholder  taxes  relative  to  the  Contract  (collectively  referred  to as
"premium  taxes")  either at the Payout Start Date,  or when a total  withdrawal
occurs. Current premium tax rates range from 0 to 3.5%. The Company reserves the
right to deduct premium taxes from the purchase payments.

At the Payout  Start Date,  the charge for premium  taxes will be deducted  from
each  Investment  Alternative  in the  proportion  that the Owner's value in the
Investment Alternative bears to the total Contract Value.

TRANSFER CHARGES

The Company reserves the right to assess a $10 charge on each transfer in excess
of 12 per Contract Year,  excluding  transfers through Dollar Cost Averaging and
Automatic Portfolio Rebalancing. The Company is presently waiving this charge.

FUND EXPENSES

Complete  descriptions  of the expenses and  deductions  from the Portfolios are
found in the prospectuses for the Funds, which accompany this prospectus.

GENERAL MATTERS

<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

The By-Laws of  Glenbrook  Life and  Annuity  Company  ("Registrant")  which are
incorporated  herein by reference as Exhibit (3),  provide that  Registrant will
indemnify its officers and  directors for certain  damages and expenses that may
be incurred in the performance of their duty to Registrant.  No  indemnification
is provided,  however,  when such person is adjudged to be liable for negligence
or misconduct in the performance of his or her duty, unless  indemnification  is
deemed appropriate by the court upon application.


ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

EXHIBIT NO.                DESCRIPTION

(1)                        Underwriting Agreement*
(2)                        Not Applicable
(3)                        Articles of Incorporation**, By-Laws**
(4)(a)                     Contract and Application*
   (b)                     Contract Endorsement *****
(5)                        Opinion of General Counsel re: Legality***
(6)                        Not Applicable
(7)                        Not Applicable
(8)                        Not Applicable
(9)                        Not Applicable
(10)                       Reinsurance Agreement between Glenbrook Life and 
                           Annuity Company and Allstate Life Insurance Company**
(11)                       Not Applicable
(12)                       Not Applicable
(13)                       Not Applicable
(14)                       Not Applicable
(15)                       Not Applicable
(16)                       Not Applicable
(22)                       Not Applicable
(23) (a)                   Consent of Independent Public Accountants
(23) (b)                   Consent of Counsel
(24)                       Powers of Attorney***
(26)                       Not Applicable
(27)                       Financial Data Schedule****
(28)                       Not Applicable
(29)                       Not Applicable

* Previously  filed and  incorporated  herein by  reference to N-4  Registration
Statement dated August 23, 1996 (333-00999) 
** Previously filed and incorporated herein by reference to Registrant's  S-1  
Registration  Statement dated June 28, 1996 (333-07275).  
*** Previously filed and incorporated  herein by reference to Registrant's  S-1 
 Registration  Statement  dated  August 23, 1996  (333-00987).
****Previously  filed in Registrant's Form 10-K filed on March 31, 1998 and Form
10-Q  filed on  August  14,  1998.  
*****Incorporated  herein  by  reference  to Post-Effective   Amendment  No.  4
to  N-4  Registration  Statement  (File  No.333-00999) filed contemporaneously 
herewith.


ITEM 17. UNDERTAKINGS

The  undersigned   registrant,   Glenbrook  Life  and  Annuity  Company,  hereby
undertakes:

(1)  To file,  during  any  period in which  offers or sales are being  made,  a
     post-effective amendment to this registration statement:

     (i)  To  include  any  prospectus  required  by  Section  10(a)(3)  of  the
          Securities Act of 1933;

     (ii) To reflect in the  prospectus  any facts or events  arising  after the
          effective  date of the  registration  statement  (or the  most  recent
          post-effective  amendment  thereof)  which,  individually  or  in  the
          aggregate, represent a fundamental change in the information set forth
          in the registration statement;

     (iii)To  include  any  material  information  with  respect  to the plan of
          distribution not previously disclosed in the registration statement or
          any material change to such information in the registration statement;

(2)  That, for the purpose of determining any liability under the Securities Act
     of 1933,  each such  post-effective  amendment  shall be deemed to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof; and

(3)  To remove from  registration by means of a post-effective  amendment any of
     the securities  being  registered which remain unsold at the termination of
     the offering.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 ("Act") may be permitted to directors,  officers and controlling persons of
Glenbrook Life and Annuity Company  ("Registrant"),  Registrant has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other that the payment by Registrant of expenses  incurred or
paid  by a  director,  officer  or  controlling  person  of  Registrant  in  the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, Registrant will, unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

OWNER

The Owner has the sole right to  exercise  all rights and  privileges  under the
Contract,  except as otherwise provided in the Contract.  The Contract cannot be
jointly owned by both a non-natural person and a natural person.

BENEFICIARY

Subject to the terms of any irrevocable Beneficiary  designation,  the Owner may
change the  Beneficiary  at any time by  notifying  the Company in writing.  Any
change will be effective  at the time it is signed by the Owner,  whether or not
the Annuitant is living when the change is received by the Company.  The Company
will not,  however,  be liable as to any  payment  or  settlement  made prior to
receiving the written notice.

Unless  otherwise  provided in the  Beneficiary  designation,  if a  Beneficiary
predeceases the Owner and there are no other surviving  beneficiaries  or if the
Owner does not name a  Beneficiary,  the new  Beneficiary  will be: the  Owner's
spouse  if  living;  otherwise,  the  Owner's  children,   equally,  if  living;
otherwise,  the Owner's  estate.  Multiple  Beneficiaries  may be named.  Unless
otherwise provided in the Beneficiary designation,  if more than one Beneficiary
survives  the Owner,  the  surviving  Beneficiaries  will  share  equally in any
amounts due.

ASSIGNMENTS

The  Company  will not honor an  assignment  of an  interest  in a  Contract  as
collateral  or security  for a loan.  Otherwise,  the Owner may assign  benefits
under the Contract  prior to the Payout Start Date.  No  Beneficiary  may assign
benefits  under the  Contract  until they are due. No  assignment  will bind the
Company unless it is signed by the Owner and filed with the Company. The Company
is not responsible  for the validity of an assignment.  Federal law prohibits or
restricts the  assignment of benefits  under many types of retirement  plans and
the terms of such plans may themselves contain restrictions on assignments.

DELAY OF PAYMENTS

Payment of any amounts due from the Variable  Account  under the  Contract  will
occur within seven days, unless:

1. The New York  Stock  Exchange  is closed for other  than  usual  weekends  or
holidays, or trading on the Exchange is otherwise restricted;

2. An emergency exists as defined by the Securities and Exchange Commission; or

3. The  Securities and Exchange  Commission  permits delay for the protection of
the Owners.

Payments or transfers  from the Fixed Account may be delayed for up to 6 months.
If payment or  transfer is delayed  for 30 days or more,  the  Company  will pay
interest as required by applicable law.

MODIFICATION

The Company may not modify the Contract  without the consent of the Owner except
to make the Contract  meet the  requirements  of the  Investment  Company Act of
1940,  or to make the Contract  comply with any changes in the Internal  Revenue
Code or to make any changes required by the Code or by any other applicable law.

CUSTOMER INQUIRIES

The Owner or any persons interested in the Contract may make inquiries regarding
the Contract by calling or writing your representative or the Company at:

GLENBROOK LIFE AND ANNUITY COMPANY
POST OFFICE BOX 94042
PALATINE, ILLINOIS 60094-4042
1-(800) 526-4827

FEDERAL TAX MATTERS

INTRODUCTION

THE  FOLLOWING  DISCUSSION  IS GENERAL AND IS NOT  INTENDED  AS TAX ADVICE.  THE
COMPANY  MAKES NO  GUARANTEE  REGARDING  THE TAX  TREATMENT  OF ANY  CONTRACT OR
TRANSACTION  INVOLVING  A  CONTRACT.   Federal,   state,  local  and  other  tax
consequences of ownership or receipt of distributions  under an annuity contract
depend on the  individual  circumstances  of each person.  If You are  concerned
about any tax  consequences  with regard to your individual  circumstances,  You
should consult a competent tax adviser.

TAXATION OF ANNUITIES IN GENERAL

TAX DEFERRAL

Generally,  an annuity  contract owner is not taxed on increases in the Contract
Value until a distribution occurs. This rule applies only where (1) the owner is
a "natural  person,"  (see  "Non-Natural  Owners" below for  exception)  (2) the
investments of the Variable  Account are "adequately  diversified" in accordance
with Treasury  Department  Regulations,  and (3) the issuing insurance  company,
instead of the annuity  owner,  is considered  the owner for federal  income tax
purposes of any separate account assets funding the contract.



<PAGE>


NON-NATURAL OWNERS

As a general  rule,  annuity  contracts  owned by  non-natural  persons  such as
corporations, trusts, or other entities are not treated as annuity contracts for
federal  income  tax  purposes  and the  income  on such  contracts  is taxed as
ordinary income received or accrued by the owner during the taxable year.  There
are several  exceptions to the general rule for contracts  owned by  non-natural
persons which are discussed in the Statement of Additional Information.

DIVERSIFICATION REQUIREMENTS

For a Contract to be treated as an annuity for federal income tax purposes,  the
investments  in  the  Variable  Account  must  be  "adequately  diversified"  in
accordance  with the  standards  provided in the  Treasury  regulations.  If the
investments  in the Variable  Account are not adequately  diversified,  then the
Contract  will not be treated  as an annuity  contract  for  federal  income tax
purposes  and the Owner will be taxed on the excess of the  Contract  Value over
the investment in the Contract.  Although the Company does not have control over
the Portfolios or their investments,  the Company expects the Portfolios to meet
the diversification requirements.

OWNERSHIP TREATMENT

In   connection   with  the  issuance  of  the   regulations   on  the  adequate
diversification  standards,  the  Department of the Treasury  announced that the
regulations  do not provide  guidance  concerning  the extent to which  contract
owners may direct their  investments  among  Sub-accounts of a variable account.
The Internal Revenue Service has previously  stated in published  rulings that a
variable  contract owner will be considered the owner of separate account assets
if the owner  possesses  incidents  of  ownership  in those  assets  such as the
ability  to  exercise  investment  control  over  the  assets.  At the  time the
diversification  regulations were issued, Treasury announced that guidance would
be issued in the future  regarding  the extent that owners  could  direct  their
investments among Sub-accounts without being treated as owners of the underlying
assets of the Variable Account.

The  ownership  rights  under this  contract  are similar to, but  different  in
certain respects from, those described by the Service in rulings in which it was
determined that contract owners were not owners of separate account assets.  For
example, the owner of this contract has the choice of more investment options to
which to allocate  premiums  and  contract  values,  and may be able to transfer
among investment options more frequently than in such rulings. These differences
could result in the contract  owner being  treated as the owner of the assets of
the Variable Account. In those circumstances, income and gains from the Variable
Account  assets would be  includible in the Contract  Owners'  gross income.  In
addition,  the  Company  does not know what  standards  will be set forth in the
regulations  or rulings which the Treasury  Department  has stated it expects to
issue.  It is  possible  that  the  Treasury's  position,  when  announced,  may
adversely  affect  the  tax  treatment  of  existing  contracts.   The  Company,
therefore,  reserves the right to modify the Contract as necessary to attempt to
prevent  the Owner from being  considered  the  federal  tax owner of a pro rata
share of the assets of the  Variable  Account.  However,  the  Company  makes no
guarantee that such modification to the contract will be successful.



<PAGE>


DELAYED MATURITY DATE

If the  contract's  scheduled  maturity date is at a time when the annuitant has
reached an advanced age, it is possible  that the contract  would not be treated
as an annuity.  In that event,  the income and gains under the contract could be
currently includible in the owner's income.

TAXATION OF PARTIAL AND FULL WITHDRAWALS

In the case of a partial  withdrawal  under a  non-qualified  contract,  amounts
received are taxable to the extent the  contract  value,  without  regard to any
surrender charge,  exceeds the investment in the contract. The contract value is
the sum of all account  values.  No matter which  account a  withdrawal  is made
from,  all account  values are combined and the total  contract value is used to
determine the amount of taxable  income.  The  investment in the contract is the
gross  premium  or other  consideration  paid for the  contract  reduced  by any
amounts  previously  received  from the contract to the extent such amounts were
properly excluded from the owner's gross income. There is no definitive guidance
on the proper tax treatment of Market Value Adjustments,  and you should contact
a competent tax advisor with respect to the potential tax consequences of Market
Value  Adjustments.  In the  case of a  partial  withdrawal  under  a  qualified
contract,  the  portion  of the  payment  that bears the same ratio to the total
payment  that  the  investment  in  the  contract   (i.e.,   nondeductible   IRA
contributions, after tax contributions to qualified plans) bears to the contract
value,  can be excluded from income.  In the case of a full  withdrawal  under a
non-qualified  contract or a qualified  contract,  the amount  received  will be
taxable  only to the extent it exceeds the  investment  in the  contract.  If an
individual transfers an annuity contract without full and adequate consideration
to a person other than the  individual's  spouse (or to a former spouse incident
to a divorce),  the owner will be taxed on the  difference  between the contract
value and the investment in the contract at the time of transfer.  Other than in
the case of certain qualified  contracts,  any amount received as a loan under a
contract, and any assignment or pledge (or agreement to assign or pledge) of the
contract  value is  treated  as a  withdrawal  of such  amount or  portion.  The
contract  provides a death benefit that in certain  circumstances may exceed the
greater of the payments and the contract  value.  As described  elsewhere in the
prospectus,  the  Company  imposes  certain  charges  with  respect to the death
benefit.  It is possible that some portion of those charges could be treated for
federal tax purposes as a partial withdrawal from the contract.

TAXATION OF ANNUITY PAYMENTS

Generally,  the rule for income  taxation of payments  received  from an annuity
contract  provides for the return of the owner's  investment  in the contract in
equal  tax-free  amounts  over the payment  period.  The balance of each payment
received  is  taxable.  In the case of  variable  annuity  payments,  the amount
excluded from taxable  income is  determined  by dividing the  investment in the
contract by the total number of expected payments.  In the case of fixed annuity
payments,  the amount  excluded  from income is determined  by  multiplying  the
payment by the ratio of the investment in the contract  (adjusted for any refund
feature or period  certain) to the total expected value of annuity  payments for
the term of the  contract.  Once  the  total  amount  of the  investment  in the
contract is excluded  using these  ratios,  the annuity  payments  will be fully
taxable.  If annuity payments cease because of the death of the annuitant before
the total amount of the investment in the contract is recovered, the unrecovered
amount  generally  will be allowed as a deduction to the  annuitant for his last
taxable year.



<PAGE>


TAXATION OF ANNUITY DEATH BENEFITS

Amounts may be distributed  from an annuity  contract because of the death of an
owner or annuitant. Generally, such amounts are includible in income as follows:
(1) if  distributed in a lump sum, the amounts are taxed in the same manner as a
full withdrawal or (2) if distributed  under an annuity option,  the amounts are
taxed in the same manner as an annuity payment.

PENALTY TAX ON PREMATURE DISTRIBUTIONS

There is a 10% penalty tax on the taxable  amount of any premature  distribution
from a non-qualified annuity contract.  The penalty tax generally applies to any
distribution made prior to the owner attaining age 59 1/2. However, there should
be no penalty tax on  distributions  to owners (1) made on or after the date the
owner  attains  age 59  1/2;  (2)  made  as a  result  of an  owner's  death  or
disability;  (3) made in substantially equal periodic payments over life or life
expectancy;  (4) made under an  immediate  annuity;  or (5)  attributable  to an
investment  in the  contract  before  August 14, 1982.  Similar  rules apply for
distributions  from  qualified  contracts.  A competent  tax  advisor  should be
consulted  to  determine if any other  exceptions  to the penalty  apply to your
specific circumstances.

AGGREGATION OF ANNUITY CONTRACTS

All  non-qualified  deferred  annuity  contracts  issued by the  Company (or its
affiliates)  to the same owner during any calendar year will be  aggregated  and
treated as one annuity  contract for purposes of determining  the taxable amount
of a distribution.

TAX QUALIFIED CONTRACTS

Annuity  contracts may be used as investments  with certain tax qualified  plans
such as: (1) Individual  Retirement  Annuities under Section 408(b) of the Code;
(2) Roth  Individual  Retirement  Annuities under Section 408 A of the Code; (3)
Simplified  Employee Pension Plans under Section 408(k) of the Code; (4) Savings
Incentive  Match Plans for Employees  (SIMPLE) Plans under Section 408(p) of the
Code;  (5) Tax  Sheltered  Annuities  under  Section  403(b)  of the  Code;  (7)
Corporate and Self Employed  Pension and Profit Sharing Plans; and (8) State and
Local Government and Tax-Exempt Organization Deferred Compensation Plans. In the
case of certain tax qualified plans, the terms of the plans may govern the right
to benefits, regardless of the terms of the contract.

RESTRICTIONS UNDER SECTION 403(b) PLANS

Section 403(b) of the Code provides for  tax-deferred  retirement  savings plans
for employees of certain non-profit and educational organizations. In accordance
with the requirements of Section 403(b),  any annuity contract used for a 403(b)
plan  must  provide  that   distributions   attributable  to  salary   reduction
contributions  made  after  12/31/88,  and  all  earnings  on  salary  reduction
contributions, may be made only on or after the date the employee attains age 59
1/2,  separates from service,  dies,  becomes disabled or on account of hardship
(earnings  on  salary  reduction  contributions  may not be  distributed  on the
account of hardship).  These  limitations do not apply to withdrawals  where the
Company is  directed to transfer  some or all of the  contract  value to another
Section 403(b) plans.

ROTH INDIVIDUAL RETIREMENT ANNUITIES

Section  408A of the Code permits  eligible  individuals  to make  nondeductible
contributions  to an individual  retirement  program known as a Roth  Individual
Retirement  Annuity.   Roth  Individual  Retirement  Annuities  are  subject  to
limitations  on the  amount  that  can be  contributed  and  on  the  time  when
distributions  may  commence.  "Qualified  distributions"  from Roth  Individual
Retirement   Annuities  are  not   includible   in  gross   income.   "Qualified
distributions" are any distributions made more than five taxable years after the
taxable  year  of the  first  contribution  to the  Roth  Individual  Retirement
Annuity,  and which are made on or after the date the individual  attains age 59
1/2 , made to a beneficiary  after the owner's death,  attributable to the owner
being disabled or for a first time home purchase  (first time home purchases are
subject  to a  lifetime  limit of  $10,000).  "Nonqualified  distributions"  are
treated as made from  contributions  first and are includible in gross income to
the  extent  such  distributions  exceed  the  contributions  made  to the  Roth
Individual   Retirement   Annuity.   The  taxable  portion  of  a  "nonqualified
distribution" may be subject to the 10% penalty tax on premature  distributions.
Subject to certain limitations,  a traditional  Individual Retirement Account or
Annuity  may be  converted  or  "rolled  over" to a Roth  Individual  Retirement
Annuity.  The  taxable  portion of a  conversion  or  rollover  distribution  is
includible  in  gross  income,  but is  exempted  from  the 10%  penalty  tax on
premature distributions.

INCOME TAX WITHHOLDING

The Company is required to withhold  federal  income tax at a rate of 20% on all
"eligible rollover  distributions" unless an individual elects to make a "direct
rollover" of such amounts to another  qualified  plan or  Individual  Retirement
Account or Annuity (IRA). Eligible rollover distributions  generally include all
distributions  from qualified  contracts,  excluding IRAs, with the exception of
(1)  required  minimum  distributions,  or (2) a series of  substantially  equal
periodic  payments  made over a period of at least 10 years,  or the life (joint
lives) of the participant (and  beneficiary).  For any  distributions  from non-
qualified annuity contracts, or distributions from qualified contracts which are
not considered eligible rollover  distributions,  the Company may be required to
withhold  federal and state income taxes unless the recipient elects not to have
taxes withheld and properly notifies the Company of such election.

DISTRIBUTION OF THE CONTRACTS

Allstate Life Financial Services,  Inc. ("ALFS"),  3100 Sanders Road, Northbrook
Illinois,  a wholly owned  subsidiary  of Allstate  Life,  acts as the principal
underwriter of the Contracts.  ALFS is registered as a  broker-dealer  under the
Securities  Exchange Act of 1934 and is a member of the National  Association of
Securities  Dealers,  Inc.  Contracts are sold by registered  representatives of
unaffiliated  broker-dealers or bank employees who are licensed insurance agents
appointed  by the  Company,  either  individually  or  through  an  incorporated
insurance agency and who have entered into a selling agreement with ALFS and the
Company  to  sell  the  Contract.  In  some  states,  Contracts  may be  sold by
representatives  or  employees  of banks  which may be acting as  broker-dealers
without  separate  registration  under  the  Securities  Exchange  Act of  1934,
pursuant to legal and regulatory exceptions.

Commissions  paid may vary, but in aggregate are not anticipated to exceed 8.00%
of any purchase  payment.  In addition,  under  certain  circumstances,  certain
sellers of the  Contracts may be paid  persistency  bonuses which will take into
account, among other things, the length of time purchase payments have been held
under a Contract,  and Contract Values.  A persistency  bonus is not expected to
exceed  0.25%,  on an  annual  basis,  of  the  Contract  Values  considered  in
connection with the bonus.  These commissions are intended to cover distribution
expenses.  The underwriting  agreement with ALFS provides for indemnification of
ALFS by the Company for liability to Owners arising out of services  rendered or
Contracts issued.

VOTING RIGHTS

The Owner or anyone with a voting  interest in the  Sub-account  of the Variable
Account may instruct the Company on how to vote at shareholder  meetings of each
Fund.  The Company will solicit and cast each vote  according to the  procedures
set up by the Fund and to the extent required by law. Fund shares as to which no
timely  instructions  are  received  will be voted in  proportion  to the voting
instructions  which are received with respect to all Contracts  participating in
that  Sub-account.  Voting  instructions to abstain on any item to be voted upon
will be applied on a pro-rata basis to reduce the votes eligible to be cast. The
Company  reserves the right to vote Fund shares in its own right,  to the extent
permitted  by  the  Investment   Company  Act  of  1940,   its   regulations  or
interpretations thereof.

Before  the Payout  Start  Date,  the Owner  holds the  voting  interest  in the
Sub-account of the Variable Account.  (The number of votes for the Owner will be
determined by dividing the Contract Value  attributable  to a Sub-account by the
net asset value per share of the applicable eligible Portfolio.)

After the Payout Start Date, the person receiving income payments has the voting
interest. After the Payout Start Date, the votes decrease as income payments are
made and as the reserves  for the Contract  decrease.  That  person's  number of
votes will be determined by dividing the reserve for such Contract  allocated to
the applicable Sub-account by the net asset value per share of the corresponding
eligible Portfolio.

SELECTED FINANCIAL DATA

The  following  selected  financial  data  for  the  Company  should  be read in
conjunction  with the financial  statements  and notes thereto  included in this
prospectus beginning on page F-1.

GLENBROOK LIFE AND ANNUITY COMPANY
SELECTED FINANCIAL DATA
(IN THOUSANDS)
<TABLE>
<CAPTION>

YEAR-END FINANCIAL DATA                        1997           1996            1995           1994           1993
                                               ----           ----            ----           ----           ----

<S>                                           <C>             <C>             <C>            <C>            <C>           
For The Years Ended December 31:
Income Before Income Tax Expense.             $8,764         $3,774          $4,455         $2,017           $836
Net Income.                                    5,686          2,435           2,879          1,294            529
As of December 31:
Total Assets.                              3,351,541      2,404,527       1,409,705        750,245        169,361
</TABLE>

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1997.

The following discussion  highlights  significant factors influencing results of
operations  and  changes in  financial  position of  Glenbrook  Life and Annuity
Company (the  "Company").  It should be read in  conjunction  with the financial
statements and related notes.

The Company,  a wholly  owned  subsidiary  of Allstate  Life  Insurance  Company
("ALIC"),  which is wholly owned by Allstate Insurance Company ("AIC"), a wholly
owned subsidiary of The Allstate Corporation, markets life insurance and annuity
products through banks and broker-dealers.

The Company issues flexible  premium  deferred  variable  annuity  contracts and
variable  life  policies,  the  assets  and  liabilities  of which  are  legally
segregated and reflected as Separate  Account assets and  liabilities.  Separate
Account  assets and  liabilities  are carried at fair value in the statements of
financial position.  Certain of the Separate Account investment  portfolios were
initially funded with a $10.0 million seed money  contribution  from the Company
in 1995. During 1997, the Company liquidated its funding in the Separate Account
investment  portfolios.  Investment  income and realized gains and losses of the
Separate   Accounts,   other  than  the   portion   related  to  the   Company's
participation,  accrue  directly  to the  contractholders  (net  of  fees)  and,
therefore, are not included in the Company's statements of operations.

<TABLE>
<CAPTION>

Results of Operations
($ in thousands)
                                                                     1997                 1996               1995
                                                                     ----                 ----               ----

<S>                                                                 <C>                  <C>                <C>   
Net investment income                                               $5,304               $3,774             $3,996
                                                                    ======               ======             ======

Realized capital gains and losses, after-tax                        $2,249               $    -             $  298
                                                                    ======               ======             ======

Net income                                                          $5,686               $2,435             $2,879
                                                                    ======               ======             ======

Investments                                                        $90,474              $50,676            $50,917
                                                                   =======              =======            =======
</TABLE>

The Company and ALIC  entered into a  reinsurance  agreement  effective  June 5,
1992.  All  business  issued  subsequent  to that  date is ceded  to ALIC.  Life
insurance in force prior to that date is ceded to non-affiliated reinsurers. The
Company's  results of  operations  include only  investment  income and realized
capital  gains and  losses  earned on the  assets  of the  Company  that are not
transferred to ALIC under the reinsurance agreement.

Net income  increased $3.3 million in 1997 due to realized capital gains arising
primarily  from the  withdrawal of the seed money from the Separate  Account and
the increase in net investment  income. The $444 thousand decrease in net income
in 1996  reflects the  decrease in net  investment  income and realized  capital
gains.

Pretax net investment  income in 1997 increased 40.5%, or $1.5 million,  to $5.3
million compared to $3.8 million in 1996. This higher net investment  income was
caused by a significant  increase in the level of investments  primarily arising
from a $20.0 million capital contribution received from ALIC in January 1997 and
the liquidation of the Company's seed money investment in the Separate  Account,
partially offset by an increase in investment  expenses.  Net investment  income
decreased $222 thousand in 1996 due to the impact of the Company's $10.0 million
original investment in the variable funds of the Separate Account,  whose assets
are invested  predominantly  in equity  securities.  The  dividend  yield on the
variable  funds is  significantly  below the level of  interest  earned on fixed
income  securities in which the $10.0  million was invested  prior to the fourth
quarter of 1995.  This  decrease in income was  partially  offset by  additional
investment income earned on the higher investment balances arising from positive
cash flows from operating activities in 1996.

Realized  capital  gains  after  tax of $2.2  million  in 1997  were  associated
primarily with the withdrawal of the investment in Separate Account  portfolios.
Realized  capital  gains  after tax of $298  thousand in 1995 were the result of
sales  of  investments  to fund  the  Company's  participation  in the  Separate
Accounts.


Financial Position
($ in thousands)
                                                1997              1996
                                                ----              ----

 Fixed income securities (1)                  $86,243            $49,389
 Short-term investments                         4,231              1,287
 ----------------------                       -------            -------

        Total investments                     $90,474            $50,676
        =================                     =======            =======

 Reinsurance recoverable from ALIC         $2,637,983         $2,060,419
 =================================         ==========         ==========

 Separate Account assets                     $620,535           $272,420
 =======================                     ========           ========

 Contractholder funds                      $2,637,983         $2,060,419
 ====================                      ==========         ==========

 Separate Account liabilities                $620,535           $260,290
 ============================                ========           ========

     (1) Fixed income  securities are carried at fair value.  Amortized cost for
     these  securities  was $81,369  and $46,925 at December  31, 1997 and 1996,
     respectively.

The Company's  fixed income  securities  portfolio  consists of  mortgage-backed
securities,   U.S.  government  bonds,   publicly  traded  corporate  bonds  and
tax-exempt  municipal  bonds.  The  Company  generally  holds its  fixed  income
securities  for the  long  term,  but has  classified  all of  these  securities
available for sale to allow maximum flexibility in portfolio management.

Investments  grew  $39.8  million,  or  78.5%,  during  1997.  The  increase  in
investments  is  primarily  due  to  the  receipt  of a  $20.0  million  capital
contribution  from ALIC in January 1997 and  liquidation  of the seed money from
the Separate Account during 1997. In addition,  at December 31, 1997, unrealized
net capital  gains on the fixed income  securities  portfolio  were $4.9 million
compared to $2.5 million as of December 31, 1996, primarily  attributable to the
increase in the Company's fixed income securities portfolio during 1997.

At the end of 1997, all of the Company's  fixed income  securities  portfolio is
rated investment grade, with a National  Association of Insurance  Commissioners
("NAIC") rating of 1 or a Moody's rating of Aaa, Aa or A.

At December 31, 1997 and 1996, $31.9 million and $16.4 million, respectively, of
the  fixed  income  securities   portfolio  were  invested  in   mortgage-backed
securities  ("MBS").  At  December  31,  1997,  all of the  MBS  had  underlying
collateral that is guaranteed by U.S. government entities,  thus credit risk was
minimal.

MBS,  however,  are subject to interest  rate risk as the  duration and ultimate
realized  yield  are  affected  by the  rate  of  repayment  of  the  underlying
mortgages.  The Company  attempts to limit  interest rate risk by purchasing MBS
whose  cost  does  not  significantly  exceed  par  value,  and  with  repayment
protection  to provide a more certain cash flow to the Company.  At December 31,
1997,  the  amortized  cost of the MBS  portfolio  was  below  par value by $417
thousand and over 31% of the MBS portfolio was invested in planned  amortization
class  bonds.  This type of MBS is purchased  to provide  additional  protection
against rising interest rates.

The Company closely monitors its fixed income securities  portfolio for declines
in value that are other than  temporary.  Securities  are placed on  non-accrual
status when they are in default or when the  receipt of interest  payments is in
doubt.

The Company's short-term  investment portfolio was $4.2 million and $1.3 million
at December 31, 1997 and 1996, respectively.  The Company invests available cash
balances primarily in taxable short-term securities having a final maturity date
or redemption date of one year or less.

During 1997,  contractholder  funds and amounts  recoverable from ALIC under the
reinsurance  agreement increased by $577.6 million.  The increases resulted from
sales of the Company's single and flexible premium deferred annuities,  interest
credited to  contractholders,  partially  offset by surrenders,  withdrawals and
benefits paid.  Reinsurance  recoverable  from ALIC relates to contract  benefit
obligations ceded to ALIC.

Separate  Account  assets  increased  by $348.1  million  and  Separate  Account
liabilities  increased by $360.2 million as compared with December 31, 1996. The
increases were primarily  attributable  to increased  sales of flexible  premium
deferred variable annuity contracts and the favorable investment  performance of
the Separate Account investment portfolios, partially offset by variable annuity
surrenders and withdrawals. Additionally, the Separate Account asset was reduced
by the Company's liquidation of its seed money investment during 1997.


Market Risk
- -----------
Market  risk is the risk that the  Company  will  incur  losses  due to  adverse
changes in market rates and prices.  The Company's  primary market risk exposure
is to changes in interest rates. Interest rate risk is the risk that the Company
will incur  economic  losses due to adverse  changes in interest  rates,  as the
Company invests substantial funds in interest-sensitive assets.

One way to quantify this exposure is duration. Duration measures the sensitivity
of the fair  value of assets to changes  in  interest  rates.  For  example,  if
interest  rates  increase  1%, the fair  value of an asset with a duration  of 5
years is  expected to decrease  in value by  approximately  5%. At December  31,
1997, the Company's asset duration was approximately 5.3 years.

To calculate duration, the Company projects asset cash flows, and discounts them
to a net present  value basis using a risk-free  market rate adjusted for credit
quality,  sector  attributes,  liquidity and other specific  risks.  Duration is
calculated  by revaluing  these cash flows at an  alternative  level of interest
rates,  and determining the percentage  change in fair value from the base case.
The projections  include  assumptions  (based upon historical market and Company
specific  experience)  reflecting  the impact of changing  interest rates on the
prepayment  and/or  option  features  of  instruments,  where  applicable.  Such
assumptions  relate  primarily  to  mortgage-backed  securities,  collateralized
mortgage obligations, and municipal and corporate obligations.

Based upon the  information  and  assumptions  the Company  uses in its duration
calculation and in effect at December 31, 1997,  management estimates that a 100
basis point immediate,  parallel increase in interest rates ("rate shock") would
decrease  the net fair  value of its total  investments  by  approximately  $4.5
million.  The selection of a 100 basis point  immediate rate shock should not be
construed as a prediction by the Company's  management of future market  events;
but rather, to illustrate the potential impact of such an event.

To the extent that actual  results  differ from the  assumptions  utilized,  the
Company's  duration and rate shock  measures  could be  significantly  impacted.
Additionally,  the Company's  calculation assumes that the current  relationship
between  short-term and long-term interest rates (the term structure of interest
rates) will remain constant over time. As a result,  these  calculations may not
fully  capture  the  impact of  non-parallel  changes in the term  structure  of
interest rates and/or large changes in interest rates.

In formulating and  implementing  policies for investing new and existing funds,
AIC,  as parent  company  of ALIC,  administers  and  oversees  investment  risk
management  processes  primarily through three oversight  bodies:  the Boards of
Directors  and  Investment  Committees of its  operating  subsidiaries,  and the
Credit and Risk  Management  Committee  ("CRMC").  The Boards of  Directors  and
Investment Committees provide executive oversight of investment activities.  The
CRMC  is a  senior  management  committee  consisting  of the  Chief  Investment
Officer,  the Investment  Risk Manager,  and other  investment  officers who are
responsible  for the  day-to-day  management  of market risk.  The CRMC meets at
least monthly to provide detailed oversight of investment risk, including market
risk.

AIC has  investment  guidelines  that define the overall  framework for managing
market and other investment risks,  including the  accountabilities and controls
over these activities.  In addition,  AIC has specific  investment  policies for
each of its  affiliates,  including the Company,  that  delineate the investment
limits and strategies that are appropriate for the Company's liquidity, surplus,
product and regulatory requirements.

Liquidity and Capital Resources
- -------------------------------

In January  1997,  a $20.0  million  capital  contribution  that was  accrued at
December 31, 1996 was received from ALIC.

Under the terms of  reinsurance  agreements,  premiums and deposits on universal
life policies and  investment  contracts,  excluding  those relating to Separate
Accounts,  are transferred to ALIC,  which  maintains the investment  portfolios
supporting  the  Company's  products.  The  Company  continues  to have  primary
liability as a direct insurer for risks reinsured.

The NAIC has a standard for assessing the solvency of insurance companies, which
is referred to as risk-based  capital  ("RBC").  The  requirement  consists of a
formula for determining each insurer's RBC and a model law specifying regulatory
actions if an insurer's RBC falls below  specified  levels.  The RBC formula for
life insurance companies establishes capital requirements relating to insurance,
business,  asset and interest  rate risks.  At December  31,  1997,  RBC for the
Company was significantly above a level that would require regulatory action.

Year 2000
- ---------
The Company is heavily dependent upon complex computer systems for all phases of
its   operations,   including   customer   service,   and  policy  and  contract
administration.  Since many of the Company's  older computer  software  programs
recognize  only the last two digits of the year in any date,  some  software may
fail to operate  properly  in or after the year  1999,  if the  software  is not
reprogrammed or replaced, ("Year 2000 Issue"). The Company believes that many of
its  counterparties  and suppliers also have Year 2000 Issues which could affect
the Company.  In 1995, AIC commenced a plan intended to mitigate  and/or prevent
the  adverse  effects  of Year 2000  Issues.  These  strategies  include  normal
development and enhancement of new and existing  systems,  upgrades to operating
systems already covered by maintenance  agreements and modifications to existing
systems to make them Year 2000  compliant.  The plan also  includes  the Company
actively working with its major external  counterparties and suppliers to assess
their  compliance  efforts  and the  Company's  exposure  to them.  The  Company
presently  believes that it will resolve the Year 2000 Issue in a timely manner,
and the financial  impact will not materially  affect its results of operations,
liquidity  or  financial  position.  Year 2000 costs are and will be expensed as
incurred.


Pending Accounting Standards
- ----------------------------
In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards ("SFAS") No. 130 "Reporting Comprehensive Income"
and SFAS No. 131  "Disclosures  About  Segments  of an  Enterprise  and  Related
Information." SFAS No. 130 requires the presentation of comprehensive  income in
the financial  statements.  Comprehensive income is a measurement of all changes
in equity that result from  transactions  and other  economic  events other than
transactions  with  stockholders.  The  requirements  of this  statement will be
adopted effective January 1, 1998.

SFAS No. 131  redefines  how segments  are  determined  and requires  additional
segment  disclosures  for  both  annual  and  quarterly  reporting.  Under  this
statement, segments are determined using the "management approach" for financial
statement  reporting.  The management approach is based on the way an enterprise
makes  operating  decisions  and assesses  performance  of its  businesses.  The
Company  is  currently  reviewing  the  requirements  of the SFAS and has yet to
determine its impact on its current reporting segments.
The requirements of this statement will be adopted effective December 31, 1998.

In December 1997, the Accounting  Standards  Executive Committee of the American
Institute of Certified Public Accountants ("AICPA") issued Statement of Position
("SOP")   97-3,   "Accounting   by   Insurance   and   Other   Enterprises   for
Insurance-related  Assessments."  The SOP provides  guidance  concerning when to
recognize  a  liability  for   insurance-related   assessments   and  how  those
liabilities  should be  measured.  Specifically,  insurance-related  assessments
should be recognized as liabilities when all of the following criteria have been
met: a) an assessment has been imposed or it is probable that an assessment will
be imposed,  b) the event obligating an entity to pay an assessment has occurred
and  c)  the  amount  of  the  assessment  can  be  reasonably  estimated.   The
requirements  of this  standard  will be adopted in 1999 and are not expected to
have a material  impact on the results of  operations,  cash flows or  financial
position of the Company. The SOP is expected to be adopted in 1999.

In March 1998, the Accounting  Standards Executive Committee of the AICPA issued
SOP 98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained
for Internal  Use." The SOP  provides  guidance on  accounting  for the costs of
computer software developed or obtained for internal use. Specifically,  certain
external,  payroll and payroll  related costs should be  capitalized  during the
application  development  state of a project and  depreciated  over the computer
software's useful life. The Company  currently  expenses these costs as incurred
and is  evaluating  the  effects of this SOP on its  accounting  for  internally
developed software. The SOP is expected to be adopted in 1998.




<PAGE>


Forward-Looking Statements
- --------------------------
The statements  contained in this Management's  Discussion and Analysis that are
not historical  information  are  forward-looking  statements  that are based on
management's  estimates,  assumptions and  projections.  The Private  Securities
Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of
1933 and the Securities Exchange Act of 1934 for forward-looking statements.


                       Glenbrook Life and Annuity Company
                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations
                  For the Six Month Period Ended June 30, 1998
                                       


     The Company,  a wholly owned subsidiary of Allstate Life Insurance  Company
("ALIC"),  which is wholly owned by Allstate Insurance Company ("AIC"), a wholly
owned subsidiary of The Allstate Corporation (the  "Corporation"),  markets life
insurance and annuity products through banks and broker-dealers.

     The Company issues flexible premium deferred variable annuity contracts and
variable  life  policies,  the  assets  and  liabilities  of which  are  legally
segregated and reflected as Separate  Account assets and  liabilities.  Separate
Account  assets and  liabilities  are carried at fair value in the statements of
financial position.  Certain of the Separate Account investment  portfolios were
initially funded with a $10.0 million seed money  contribution  from the Company
in 1995. During 1997, the Company liquidated its funding in the Separate Account
investment  portfolios.  Investment  income and realized gains and losses of the
Separate  Accounts,  other  than the  portion  which  related  to the  Company's
participation,  accrue  directly  to the  contractholders  (net  of  fees)  and,
therefore, are not included in the Company's statements of operations.

<TABLE>
<CAPTION>

Results of Operations

($ in thousands)
                                                   Three months ended                       Six months ended
                                                         June 30,                               June 30,
                                           ------------------------------------    ------------------------------------
                                                1998                1997                1998                1997
                                           ----------------    ----------------    --------------    ------------------
<S>                                           <C>                 <C>                <C>                <C>      
      Net investment income                   $   1,541           $   1,292          $   3,127          $   2,534
                                              =========           =========          =========          =========
      Realized capital gains and
          losses, after-tax                   $       -           $     766          $       -          $     770
                                              =========           =========          =========          =========
      Net income                              $     999           $   1,603          $   2,062          $   2,411
                                              =========           =========          =========          =========
      Investments                             $  94,147           $  72,544          $  94,147          $  72,544
                                              =========           =========          =========          =========
</TABLE>
 
     The Company and ALIC entered into a reinsurance agreement effective June 5,
1992.  All  business  issued  subsequent  to that  date is ceded  to ALIC.  Life
insurance in force prior to that date is ceded to non-affiliated reinsurers. The
Company's  results of  operations  include only  investment  income and realized
capital  gains and  losses  earned on the  assets  of the  Company  that are not
transferred to ALIC under the reinsurance agreement.

     Net income for the  three-month  and six-month  periods ended June 30, 1998
decreased $604 thousand and $349 thousand, respectively,  compared with the same
periods in 1997.  Increased  investment income was more than offset by decreased
realized  capital  gains in both  periods.  Realized  capital gains in 1997 were
associated  primarily with the withdrawal of the Company's seed money investment
in Separate Account portfolios.



 
<PAGE>

     Pretax  net  investment  income  increased  19.3% and  23.4% in the  second
quarter and the first six months of 1998, respectively, from the comparable 1997
periods.  Additional  investment income was earned on higher investment balances
arising from positive cash flows from operating activities.

Financial Position

($ in thousands)
<TABLE>
<CAPTION>

                                                                     June 30,              December 31,
                                                                       1998                    1997
                                                                 --------------            ------------

<S>                                                              <C>                       <C>         
                 Fixed income securities (1)                     $       93,021            $     86,243
                 Short-term investments                                   1,126                   4,231
                                                                 --------------            ------------
                       Total investments                         $       94,147            $     90,474
                                                                 ==============            ============
                 Reinsurance recoverable from ALIC               $    2,843,210            $  2,637,983
                                                                 ==============            ============
                 Separate Account assets and liabilities         $      849,776            $    620,535
                                                                 ==============            ============
                 Contractholder funds                            $    2,843,210            $  2,637,983
                                                                 ==============            ============
</TABLE>

(1) Fixed income securities are carried at fair value.  Amortized cost for these
securities  was  $87,553 and $81,369 at June 30,  1998 and  December  31,  1997,
respectively.


     The Company's fixed income securities portfolio consists of mortgage-backed
securities,   publicly  traded  corporate  bonds,  U.S.   government  bonds  and
tax-exempt  municipal  bonds.  The  Company  generally  holds its  fixed  income
securities  for the long term,  but has  classified  all of these  securities as
available for sale to allow maximum flexibility in portfolio management.

     Total  investments  increased to $94.1  million at June 30, 1998 from $90.5
million at December 31, 1997.  The increase in  investments  is primarily due to
amounts  invested from  positive cash flows  generated  from  operations  and an
increase  in  unrealized  net  capital  gains  on the  fixed  income  securities
portfolio.  At June 30,  1998,  unrealized  net  capital  gains on fixed  income
securities were $5.5 million compared to $4.9 million at December 31, 1997.

     At June 30, 1998, all of the Company's fixed income securities portfolio is
rated investment grade, with a National  Association of Insurance  Commissioners
rating of 1 or 2 or a  Moody's  rating of Aaa,  Aa, A, or Baa,  or a  comparable
Company internal rating.

     The  Company's  short-term  investment  portfolio was $1.1 million and $4.2
million at June 30,  1998 and  December  31,  1997,  respectively.  The  Company
invests  available  cash  balances  primarily in taxable  short-term  securities
having a final maturity date or redemption date of one year or less.

     During 1998,  contractholder  funds and amounts recoverable from ALIC under
the reinsurance  agreement  increased by $205.2 million.  The increases resulted
from sales of the Company's single and flexible  premium deferred  annuities and
interest   credited  to   contractholders,   partially   offset  by  surrenders,
withdrawals  and benefits  paid.  Reinsurance  recoverable  from ALIC relates to
contract benefit obligations ceded to ALIC.

     Separate  Account  assets and  liabilities  increased by $229.2  million as
compared with December 31, 1997. The increases were  primarily  attributable  to
sales of flexible premium deferred  variable annuity contracts and the favorable
investment performance of the Separate Account investment portfolios,  partially
offset by variable annuity surrenders and withdrawals.


<PAGE>


Liquidity and Capital Resources

         Under the terms of  reinsurance  agreements,  premiums  and deposits on
universal  life  policies and annuity  contracts,  excluding  those  relating to
Separate  Accounts,  are  transferred  to ALIC,  which  maintains the investment
portfolios  supporting  the Company's  products.  The Company  continues to have
primary liability as a direct insurer for risks reinsured.

Year 2000


     The Company is heavily  dependent  upon  complex  computer  systems for all
phases of its operations,  including  customer service,  and policy and contract
administration.  Since many of the Company's  older computer  software  programs
recognize  only the last two digits of the year in any date,  some  software may
fail to operate  properly  in or after the year  1999,  if the  software  is not
reprogrammed,  remediated or replaced ("Year 2000 Issue").  The Company believes
that many of its  counterparties  and suppliers also have Year 2000 Issues which
could affect the Company.  In 1995,  AIC  commenced a plan  intended to mitigate
and/or prevent the adverse effects of Year 2000 Issues. These strategies include
normal  development  and  enhancement of new and existing  systems,  upgrades to
operating systems already covered by maintenance agreements and modifications to
existing  systems to make them Year 2000  compliant.  The plan also includes the
Company actively working with its major external counterparties and suppliers to
assess their compliance  efforts and the Company's exposure to them. The Company
presently  believes that it will resolve the Year 2000 Issue in a timely manner,
and the financial  impact will not materially  affect its results of operations,
liquidity  or  financial  position.  The  Company  is working  closely  with its
business  partners,  counterparties  and  suppliers  in an  effort  to bring all
communications, facilities, software and systems into Year 2000 compliance. Year
2000 costs are expensed as incurred.

Pending Accounting Standards

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 131,  "Disclosures about Segments of
an Enterprise and Related  Information." SFAS No. 131 redefines how segments are
determined  and  requires  additional  segment  disclosures  for both annual and
quarterly  reporting.  Under this Statement,  segments are determined  using the
"management approach" for financial statement reporting. The management approach
is  based  on the way an  enterprise  makes  operating  decisions  and  assesses
performance  of  its  businesses.   The  Company  is  currently   reviewing  the
requirements  of the Statement and has not  determined the impact on its current
reporting. The requirements of this Statement will be adopted effective December
31, 1998.

     In December  1997,  the  Accounting  Standards  Executive  Committee of the
American Institute of Certified Public Accountants ("AICPA") issued Statement of
Position  ("SOP")  97-3,  "Accounting  by Insurance  and Other  Enterprises  for
Insurance-Related  Assessments."  The SOP provides  guidance  concerning when to
recognize  a  liability  for   insurance-related   assessments   and  how  those
liabilities  should be  measured.  Specifically,  insurance-related  assessments
should be recognized as liabilities when all of the following criteria have been
met: 1) an assessment has been imposed or it is probable that an assessment will
be imposed,  2) the event obligating an entity to pay an assessment has occurred
and  3)  the  amount  of  the  assessment  can  be  reasonably  estimated.   The
requirements  of this  Statement  are expected to be adopted in 1999 and are not
expected to have a material  impact on the results of operations,  cash flows or
financial position of the Company.


Forward-Looking Statements

     The statements contained in this Management's  Discussion and Analysis that
are not historical information are forward-looking  statements that are based on
management's  estimates,  assumptions and  projections.  The Private  Securities
Litigation Reform Act of 1995 provides a safe harbor under The Securities Act of
1933 and The Securities Exchange Act of 1934 for forward-looking statements.

COMPETITION

The Company is engaged in a business that is highly  competitive  because of the
large number of stock and mutual life  insurance  companies  and other  entities
competing in the sale of insurance and annuities.  There are approximately 2,000
stock,  mutual and other types of  insurers  in  business in the United  States.
Several   independent   rating  agencies   regularly   evaluate  life  insurer's
claims-paying ability,  quality of investments and overall stability.  A.M. Best
Company assigns A+ (Superior) to Allstate Life which automatically reinsures all
net  business of the  Company.  A.M.  Best  Company also assigns the Company the
rating of A+(r)  because the Company  automatically  reinsures  all net business
with Allstate Life.  Standard & Poor's  Insurance  Rating  Services  assigns AA+
(Excellent) to Glenbrook Life's claims-paying ability and Moody's assigns an Aa2
(Excellent)  financial  strength rating to Glenbrook Life.  These ratings do not
relate to the investment performance of the Variable Account.

EMPLOYEES

As of December 31, 1997, the Company had approximately 125 employees at its home
office in Northbrook, Illinois.

PROPERTIES

The Company  occupies office space provided by Allstate  Insurance  Company,  in
Northbrook,  Illinois. Expenses associated with these offices are allocated on a
direct and indirect basis to the Company.

STATE AND FEDERAL REGULATION

The insurance  business of the Company is subject to comprehensive  and detailed
regulation and supervision throughout the United States. The laws of the various
jurisdictions  establish  supervisory agencies with broad administrative  powers
with respect to  licensing to transact  business,  overseeing  trade  practices,
licensing agents,  approving policy forms,  establishing  reserve  requirements,
fixing maximum  interest rates on life insurance  policy loans and minimum rates
for  accumulation  of  surrender  values,  prescribing  the form and  content of
required financial statements and regulating the type and amounts of investments
permitted.  Each insurance  company is required to file detailed  annual reports
with supervisory agencies in each of the jurisdictions in which it does business
and its  operations  and accounts are subject to examination by such agencies at
regular intervals.

Under  insurance  guaranty  fund law, in most states,  insurers  doing  business
therein  can be assessed  up to  prescribed  limits for  contract  owner  losses
incurred  as a  result  of  company  insolvencies.  The  amount  of  any  future
assessments on the Company under these laws cannot be reasonably estimated. Most
of these laws do provide, however, that an assessment may be excused or deferred
if it would threaten an insurer's own financial strength.

In addition,  several states, including Illinois,  regulate affiliated groups of
insurers,  such as the  Company  and its  affiliates,  under  insurance  holding
company  legislation.  Under such  laws,  intercompany  transfers  of assets and
dividend payments from insurance  subsidiaries may be subject to prior notice or
approval,  depending on the size of such  transfers  and payments in relation to
the financial positions of the companies.

Although  the  federal  government  generally  does not  directly  regulate  the
business of insurance,  federal initiatives often have an impact on the business
in  a  variety  of  ways.  Current  and  proposed  federal  measures  which  may
significantly affect the insurance business include employee benefit regulation,
controls  on medical  care  costs,  removal of  barriers  preventing  banks from
engaging in the securities and insurance business, tax law changes affecting the
taxation of insurance companies, the tax treatment of insurance products and its
impact on the relative desirability of various personal investment vehicles, and
proposed legislation to prohibit the use of gender in determining  insurance and
pension rates and benefits.

EXECUTIVE OFFICERS AND DIRECTORS OF THE COMPANY

The directors and executive officers are listed below, together with information
as to their ages, dates of election and principal  business  occupations  during
the last five years (if other than their present business occupations).

LOUIS G. LOWER,  II, 53, Chief  Executive  Officer and Chairman of the Board and
Director (1995)*

Also  Director  (1986-Present)  and  Senior  Vice  President  (1995-Present)  of
Allstate Insurance Company;  Director  (1991-Present) of Allstate Life Financial
Services,  Inc.; Director  (1986-Present) and President  (1990-Present) Allstate
Life  Insurance  Company;  Director  (1983-Present)  and  Chairman  of the Board
(1990-Present)  of  Allstate  Life  Insurance  Company  of  New  York;  Director
(1990-1997),  Chairman of the Board of  Directors  and Chief  Executive  Officer
(1995-1997),  Chairman of the Board of Directors  and President  (1990-1995)  of
Glenbrook   Life  Insurance   Company;   Director  and  Chairman  of  the  Board
(1995-Present)  of Laughlin Group Holdings,  Inc.;  Director and Chairman of the
Board of Directors and Chief Executive  Officer  (1989-Present)  Lincoln Benefit
Life Company;  Director  (1986-Present),  Chairman of the Board of Directors and
Chief Executive Officer (1995-Present) of Northbrook Life Insurance Company; and
Chairman of the Board of Directors and Chief  Executive  Officer  (1995-Present)
Surety Life Insurance Company.

PETER H. HECKMAN, 53, President, Chief Operating Officer and Director (1996)*

Also  Director and Vice  President  (1988-Present)  of Allstate  Life  Insurance
Company;  Director  (1990-1996),  Vice President  (1989-Present),  Allstate Life
Insurance  Company  of New  York;  Director  (1990-1997),  President  and  Chief
Operating Officer (1996-1997),  and Vice President  (1990-1996),  Glenbrook Life
Insurance  Company;  Director  (1995-Present)  and Vice  Chairman  of the  Board
(1996-Present)  Laughlin Group Holdings,  Inc.; Director (1990-Present) and Vice
Chairman of the Board  (1996-Present)  Lincoln  Benefit Life  Company;  Director
(1988-Present)  President and Chief Operating  Officer  (1996-Present),  and was
Vice President  (1989-1996),  Northbrook  Life Insurance  Company;  and Director
(1995-Present)  and  Vice  Chairman  of the  Board  (1996-Present)  Surety  Life
Insurance Company.

MICHAEL J. VELOTTA, 52, Vice President, Secretary, General Counsel, and Director
(1992)*

Also Director and Secretary  (1993-Present) of Allstate Life Financial Services,
Inc.;  Director  (1992-Present)  Vice  President,  Secretary and General Counsel
(1993-Present)  Allstate Life Insurance Company;  Director  (1992-Present)  Vice
President,  Secretary and General Counsel (1993-Present) Allstate Life Insurance
Company of New York; Director (1992-1997) Vice President,  Secretary and General
Counsel  (1993-1997)  Glenbrook Life Insurance  Company;  Director and Secretary
(1995-Present)  Laughlin  Group  Holdings,  Inc.;  Director  (1992-Present)  and
Assistant  Secretary  (1995-Present)  Lincoln  Benefit  Life  Company;  Director
(1992-Present)  Vice  President,  Secretary and General  Counsel  (1993-Present)
Northbrook  Life  Insurance  Company;   and  Director  and  Assistant  Secretary
(1995-Present) Surety Life Insurance Company.

JOHN R. HUNTER, 43, Senior Vice President (1997) and Director (1996)*

Also Assistant Vice President  (1990-Present)  Allstate Life Insurance  Company;
Assistant Vice President  (1996-Present)  Allstate Life Insurance Company of New
York;  President  and  Chief  Executive  Officer  (1998-Present)  Allstate  Life
Financial Services Inc.; Director (1996-1997)  Glenbrook Life Insurance Company;
and  Director   (1994-Present)  and  Assistant  Vice  President   (1990-Present)
Northbrook Life Insurance Company.

G. CRAIG WHITEHEAD, 52, Senior Vice President and Director (1995)*

Also Assistant Vice President  (1991-Present)  Allstate Life Insurance  Company;
Director  (1994-1997)   Assistant  Vice  President  (1991-1997)  Glenbrook  Life
Insurance  Company;  Assistant Vice President  (1992-Present)  Secretary  (1995)
Glenbrook  Life and Annuity  Company;  Director  (1995-Present);  Vice President
(1997-Present) Laughlin Group Holdings, Inc.

MARLA G. FRIEDMAN, 44, Vice President (1996)*

Also Director  (1991-Present)  and Vice President  (1988-Present)  Allstate Life
Insurance Company;  Director (1993-1996) Allstate Life Financial Services, Inc.;
Director  (1997-Present)  and Assistant Vice President  (1996-Present)  Allstate
Life Insurance Company of New York;  Director  (1991-1996),  President and Chief
Operating  Officer  (1995-1996)  and Vice President  (1990-1995) and (1996-1997)
Glenbrook  Life  Insurance  Company;  Director  and Vice  Chairman  of the Board
(1995-1996) Laughlin Group Holdings,  Inc.; and Director (1989-1996),  President
and  Chief  Operating  Officer  (1995-1996)  and Vice  President  (1996-Present)
Northbrook Life Insurance Company.

KEVIN R. SLAWIN, 40, Vice President (1996) and Director (1998)*

Also  Assistant  Vice  President and Assistant  Treasurer  (1995-1996)  Allstate
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Allstate  Life   Financial   Services,   Inc.;   Director  and  Vice   President
(1996-Present)  and Assistant  Treasurer  (1995-1996)  Allstate  Life  Insurance
Company;  Director and Vice  President  (1996-Present)  and Assistant  Treasurer
(1995-1996)  Allstate  Life  Insurance  Company of New York;  Director  and Vice
President   (1996-1997)  and  Assistant  Treasurer  (1995-1996)  Glenbrook  Life
Insurance Company;  Director  (1996-Present) and Assistant Treasurer (1995-1996)
Laughlin Group  Holdings,  Inc.;  Director  (1996-Present)  Lincoln Benefit Life
Company;  Director and Vice  President  (1996-Present)  and Assistant  Treasurer
(1995-1996)  Northbrook Life Insurance Company;  Director  (1996-Present) Surety
Life Insurance Company;  and Assistant Treasurer and Director  (1994-1995) Sears
Roebuck  and Co.;  and  Treasurer  and First Vice  President  (1986-1994)  Sears
Mortgage Corporation.

CASEY J. SYLLA, 55, Chief Investment Officer (1995)*

Also Director (1995-Present ) Senior Vice President and Chief Investment Officer
(1995-Present)   Allstate  Insurance  Company;   Director  (1995-Present)  Chief
Investment  Officer  (1995-Present)   Allstate  Life  Insurance  Company;  Chief
Investment Officer  (1995-Present)  Allstate Life Insurance Company of New York;
Chief  Investment  Officer  (1995-1997)  Glenbrook Life Insurance  Company;  and
Director and Chief Investment Officer  (1995-Present)  Northbrook Life Insurance
Company.   Prior  to  1995  he  was  Senior   Vice   President   and   Executive
Officer-Investments (1992-1995) of Northwestern Mutual Life Insurance Company.

JAMES P. ZILS, 47, Treasurer (1995)*

Also Vice President and Treasurer  (1995-Present)  Allstate  Insurance  Company;
Treasurer  (1995-Present)  Allstate Life  Financial  Services,  Inc.;  Treasurer
(1995-Present)  Allstate  Life  Insurance  Company;   Treasurer   (1995-Present)
Allstate Life Insurance  Company of New York;  Treasurer  (1995-1997)  Glenbrook
Life Insurance Company;  Treasurer (1995-Present) Laughlin Group Holdings, Inc.;
and Treasurer  (1995-Present)  Northbrook Life Insurance  Company.  From 1993 to
1995, he was Vice President of Allstate Life Insurance Company.

* Date elected to current office.

EXECUTIVE COMPENSATION

Executive  officers of the Company  also serve as officers of Allstate  Life and
receive no  compensation  directly  from the Company.  Some of the officers also
serve as officers of other companies  affiliated  with the Company.  Allocations
have been made as to each  individual's  time devoted to his or her duties as an
executive officer of the Company.  However, no officer's  compensation allocated
to the Company exceeded $100,000 in 1997. The allocated cash compensation of all
officers of the Company as a group for services  rendered in all  capacities  to
the Company during 1997 totaled $214,774.75. Directors of the Company receive no
compensation in addition to their compensation as employees of the Company.

Shares of the Company and Allstate  Life are not directly  owned by any director
or officer of the Company.  The percentage of shares of The Allstate Corporation
beneficially  owned by any  director,  and by all  directors and officers of the
Company as a group, does not exceed one percent of the class outstanding.



<PAGE>

<TABLE>
<CAPTION>


                                                      SUMMARY COMPENSATION TABLE
                                                   (ALLSTATE LIFE INSURANCE COMPANY)
                                                                                                 LONG TERM COMPENSATION

                                                   ANNUAL COMPENSATION                 AWARDS                   PAYOUTS

          (a)                      (b)         (c)          (d)         (e)        (f)         (g)          (h)         (i)
                                                                                            Securities
                                                                                            Underlying
                                                                   Other Annual Restricted   Options/      LTIP      All Other
                                              Salary       Bonus   Compensation  Stock         SARS       Payouts   Compensation
Name and Principal Position       Year        ($)          ($)                  $Award(s)      (#)        ($)          ($)
                                  ----        ---          ---                  ---------      ---        ---          ---

<S>                              <C>       <C>          <C>          <C>       <C>           <C>         <C>        <C>      
Louis G. Lower, II..             1997      $453,225     $500,000     $27,768   $280,589      $25,914     $570,068   $8,000(1)
Chief Executive Officer.         1996      $436,800     $246,781     $10,246         $0      $18,258           $0   $5,250(1)
and Chairman of the Board        1995      $416,000     $286,650     $17,044         $0      $89,359     $411,122   $5,250(1)
of Directors

</TABLE>

       (1) Amount received by Mr. Lower which  represents the value allocated to
       his  account  from  employer  contributions  under The Savings and Profit
       Sharing Fund of Allstate  Employees and prior to 1996, The Profit Sharing
       Fund and to its predecessor, The Savings and Profit Sharing Fund of Sears
       employees.

LEGAL PROCEEDINGS

From time to time the Company is involved in pending and  threatened  litigation
in the normal  course of its business in which  claims for monetary  damages are
asserted. Management, after consultation with legal counsel, does not anticipate
the ultimate  liability  arising from such pending or  threatened  litigation to
have a material effect on the financial condition of the Company.

EXPERTS

The December 31, 1997 financial  statements and financial  statement schedule of
the Company included in this prospectus,  have been audited by Deloitte & Touche
LLP,  Two  Prudential  Plaza,  180  North  Stetson  Avenue,  Chicago,  Illinois,
60601-6779,  independent  auditors,  as stated in their report appearing herein,
and are  included  in  reliance  upon the  report of such firm  given upon their
authority as experts in accounting and auditing.

LEGAL MATTERS

Freedman,  Levy, Kroll & Simonds,  Washington,  D.C., has advised the Company on
certain federal  securities law matters.  All matters of Illinois law pertaining
to the  Contracts,  including  the validity of the  Contracts  and the Company's
right to issue such  Contracts  under  Illinois  insurance law, have been passed
upon by Michael J. Velotta, General Counsel of the Company.


<PAGE>

INDEPENDENT AUDITORS' REPORT


TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
GLENBROOK LIFE AND ANNUITY COMPANY:

We have audited the accompanying  Statements of Financial  Position of Glenbrook
Life and Annuity  Company (the  "Company") as of December 31, 1997 and 1996, and
the related  Statements of Operations,  Shareholder's  Equity and Cash Flows for
each of the three years in the period ended  December 31, 1997.  Our audits also
included  Schedule IV - Reinsurance.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial statement schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1997 and
1996, and the results of its operations and its cash flows for each of the three
years in the  period  ended  December  31,  1997 in  conformity  with  generally
accepted accounting principles. Also, in our opinion, Schedule IV - Reinsurance,
when considered in relation to the basic financial  statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.




/s/ Deloitte & Touche LLP

Chicago, Illinois
February 20, 1998


                                    F-1


<PAGE>



                       GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>

                                                                                            December 31,
                                                                                            ------------
      ($ in thousands)                                                             1997                     1996
                                                                                ----------               ---------
<S>                                                                             <C>                     <C>
      ASSETS
      Investments
         Fixed income securities, at fair value
           (amortized cost $81,369 and $46,925)                                 $        86,243         $        49,389
         Short-term                                                                       4,231                   1,287
                                                                                ---------------         ---------------
         Total investments                                                               90,474                  50,676

      Reinsurance recoverable from Allstate Life Insurance
         Company                                                                      2,637,983               2,060,419
      Net receivable from affiliates                                                          -                  18,963
      Other assets                                                                        2,549                   2,049
      Separate Accounts                                                                 620,535                 272,420
                                                                                ---------------         ---------------
               Total assets                                                     $     3,351,541         $     2,404,527
                                                                                ===============         ===============

      LIABILITIES
      Contractholder funds                                                      $     2,637,983         $     2,060,419
      Income taxes payable                                                                  609                     410
      Deferred income taxes                                                               1,772                   1,528
      Net payable to affiliates                                                           2,698                       -
      Separate Accounts                                                                 620,535                 260,290
                                                                                ---------------         ---------------
              Total liabilities                                                       3,263,597               2,322,647
                                                                                ===============         ===============

      SHAREHOLDER'S EQUITY
      Common stock, $500 par value, 4,200 shares
         authorized, issued, and outstanding                                              2,100                   2,100
      Additional capital paid-in                                                         69,641                  69,641
      Unrealized net capital gains                                                        3,168                   2,790
      Retained income                                                                    13,035                   7,349
                                                                                ---------------         ---------------
              Total shareholder's equity                                                 87,944                  81,880
                                                                                ---------------         ---------------
              Total liabilities and shareholder's equity                        $     3,351,541         $     2,404,527
                                                                                ===============         ===============

</TABLE>

      See notes to financial statements.


                                      F-2
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                                     Year Ended December 31,
                                                                                     -----------------------
($ in thousands)                                                            1997              1996             1995
                                                                       ----------------  ---------------  ----------------
<S>                                                                    <C>               <C>              <C> 
REVENUES
Net investment income                                                  $          5,304  $         3,774  $          3,996
Realized capital gains and losses                                                 3,460                -               459
                                                                       ----------------  ---------------  ----------------

INCOME BEFORE INCOME TAX EXPENSE                                                  8,764            3,774             4,455
INCOME TAX EXPENSE                                                                3,078            1,339             1,576
                                                                       ----------------  ---------------  ----------------

NET INCOME                                                             $          5,686  $         2,435  $          2,879
                                                                       ================  ===============  ================

</TABLE>

See notes to financial statements.







                                      F-3
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                       STATEMENTS OF SHAREHOLDER'S EQUITY


<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                                              -----------------------
     ($ in thousands)                                             1997                  1996                 1995
                                                              ---------------      ---------------       ---------------
<S>                                                          <C>                   <C>                   <C> 

     COMMON STOCK                                             $         2,100      $         2,100       $         2,100
                                                              ---------------      ---------------       ---------------

     ADDITIONAL CAPITAL PAID-IN
     Balance, beginning of year                                        69,641               49,641                49,641
     Capital contributions                                                  -               20,000                     -
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              69,641               69,641                49,641
                                                              ---------------      ---------------       ---------------

     UNREALIZED NET CAPITAL GAINS
     Balance, beginning of year                                         2,790                3,357                (1,118)
     Net change                                                           378                 (567)                4,475
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                               3,168                2,790                 3,357
                                                              ---------------      ---------------       ---------------

     RETAINED INCOME
     Balance, beginning of year                                         7,349                4,914                 2,035
     Net income                                                         5,686                2,435                 2,879
                                                              ---------------      ---------------       ---------------
     Balance, end of year                                              13,035                7,349                 4,914
                                                              ---------------      ---------------       ---------------
          Total shareholder's equity                          $        87,944      $        81,880       $        60,012
                                                              ===============      ===============       ===============
</TABLE>



   See notes to financial statements.








                                      F-4
<PAGE>




                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                                    -----------------------
     ($ in thousands)                                                        1997             1996                1995
                                                                        ------------      ------------       ------------      

<S>                                                                     <C>               <C>                <C>
     CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                         $      5,686      $      2,435       $      2,879
     Adjustments to reconcile net income to net cash
        provided by operating activities
           Depreciation, amortization and other non-cash
            items                                                                 29                 -                  -
           Realized capital gains and losses                                  (3,460)                -               (459)
           Change in deferred income taxes                                        41                 4                (39)
           Changes in other operating assets and liabilities                   1,160              (510)             1,217
                                                                        ------------      ------------       ------------
             Net cash provided by operating activities                         3,456             1,929              3,598
                                                                        ------------      ------------       ------------


     CASH FLOWS FROM INVESTING ACTIVITIES
     Fixed income securities
        Proceeds from sales                                                    1,405                 -              7,836
        Investment collections                                                14,217             2,891              1,568
        Investment purchases                                                 (50,115)           (5,667)            (1,491)
     Participation in Separate Accounts                                       13,981              (232)           (10,069)
     Change in short-term investments, net                                    (2,944)              815             (1,178)
                                                                        ------------      ------------       ------------
             Net cash used in investing activities                           (23,456)           (2,193)            (3,334)
                                                                        ------------      ------------       ------------

     CASH FLOWS FROM FINANCING ACTIVITIES
     Capital contribution                                                     20,000                 -                  -
                                                                        ------------      ------------       ------------
             Net cash provided by financing activities                        20,000                 -                  -
                                                                        ------------      ------------       ------------

     NET (DECREASE) INCREASE IN CASH                                               -              (264)               264
     CASH AT BEGINNING OF YEAR                                                     -               264                  -
                                                                        ------------      ------------       ------------
     CASH AT END OF YEAR                                                $          -      $          -       $        264
                                                                        ============      ============       ============

     SUPPLEMENTAL DISCLOSURE OF CASH FLOW
     INFORMATION
     Noncash financing activity:
         Capital contribution receivable from
            Allstate Life Insurance Company                             $          -      $     20,000       $          -
                                                                        ============      ============       ============

</TABLE>


See notes to financial statements.







                                      F-5
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


1.   General

Basis of presentation
The accompanying financial statements include the accounts of Glenbrook Life and
Annuity  Company (the  "Company"),  a wholly owned  subsidiary  of Allstate Life
Insurance Company ("ALIC"),  which is wholly owned by Allstate Insurance Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation").  On June 30, 1995, Sears, Roebuck and Co. ("Sears")  distributed
its 80.3%  ownership in the Corporation to Sears common  shareholders  through a
tax-free  dividend (the  "Distribution").  These financial  statements have been
prepared in conformity with generally accepted accounting principles.

To conform  with the 1997  presentation,  certain  amounts  in the prior  years'
financial statements and notes have been reclassified.

Nature of operations
The Company  markets life  insurance  and annuity  products in the United States
through   banks   and    broker-dealers.    Life    insurance    includes   both
interest-sensitive  and variable  life  insurance  products.  Annuities  include
deferred  annuities,  such as variable annuities and fixed rate flexible premium
annuities. The Company has entered into exclusive distribution arrangements with
management investment companies to market its variable annuity contracts.

Annuity contracts and life insurance  policies issued by the Company are subject
to  discretionary  withdrawal or surrender by  customers,  subject to applicable
surrender  charges.  These  policies and contracts are reinsured  with ALIC (see
Note 3), which invests  premiums and deposits to provide cash flows that will be
used to fund  future  benefits  and  expenses.  In order to support  competitive
crediting rates and limit interest rate risk, ALIC , as the Company's reinsurer,
adheres to a basic philosophy of matching assets with related  liabilities while
maintaining  adequate  liquidity and a prudent and  diversified  level of credit
risk.

The  Company  monitors  economic  and  regulatory  developments  which  have the
potential to impact its business. There continues to be new and proposed federal
and  state   regulation   and   legislation   that  would  allow  banks  greater
participation in the securities and insurance businesses,  which will present an
increased  level of  competition  for sales of the  Company's  life and  annuity
products.  Furthermore, the market for deferred annuities and interest-sensitive
life  insurance is enhanced by the tax incentives  available  under current law.
Any legislative  changes which lessen these  incentives are likely to negatively
impact the demand for these products.

Although the Company currently  benefits from agreements with financial services
entities  who market and  distribute  its  products,  consolidation  within that
industry and specifically,  a change in control of those entities with which the
Company partners, could affect the Company's sales.

Enacted and pending state  legislation to permit mutual  insurance  companies to
convert to a hybrid  structure  known as a mutual  holding  company could have a
number  of  significant  effects  on  the  Company  by (1)  increasing  industry
competition through  consolidation caused by mergers and acquisitions related to
the new  corporate  form of  business;  (2)  increasing  competition  in capital
markets; and (3) reopening  stock/mutual company  disagreements  related to such
issues as taxation disparity between mutual and stock insurance companies.

The Company is authorized to sell life and annuity products in all states except
New York, as well as in the District of Columbia. The Company is also authorized
to sell  variable  annuities in Puerto Rico.  The top  geographic  locations for
statutory premiums and deposits earned by the Company are Florida, Pennsylvania,
California,  Texas and Michigan for the year ended  December 31, 1997.  No other
jurisdiction  accounted for more than 5% of statutory premiums and deposits. All
premiums and contract charges are ceded to ALIC under reinsurance agreements.


2.   Summary of Significant Accounting Policies

Investments
Fixed income securities include bonds and mortgage-backed  securities. All fixed
income  securities  are  carried  at fair  value and may be sold  prior to their
contractual  maturity ( "available for sale").  The difference between amortized
cost and fair value,  net of deferred  income taxes, is reflected as a component
of shareholder's equity.  Provisions are recognized for declines in the value of
fixed income  securities  that are other than  temporary.  Such  writedowns  are
included  in  realized  capital  gains and losses.  Short-term  investments  are
carried at cost which approximates fair value.



                                      F-6
<PAGE>
                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Investment  income  consists  primarily of interest,  which is  recognized on an
accrual basis.  Interest income on  mortgage-backed  securities is determined on
the effective yield method, based on the estimated principal repayments. Accrual
of income is suspended for fixed income  securities  that are in default or when
the receipt of interest payments is in doubt.  Realized capital gains and losses
are determined on a specific identification basis.

Reinsurance
The Company and ALIC  entered into a  reinsurance  agreement  effective  June 5,
1992.  All  business  issued  subsequent  to that  date is ceded  to ALIC.  Life
insurance  in force  prior to that date is ceded to  non-affiliated  reinsurers.
Contract charges,  credited  interest,  policy benefits and certain expenses are
ceded  to  ALIC  and  reflected  net  of  such  cessions  in the  statements  of
operations.  The amounts shown in the Company's  statements of operations relate
to the  investment  of those assets of the Company that are not  transferred  to
ALIC   under   the   reinsurance   agreements.   Reinsurance   recoverable   and
contractholder  funds are reported  separately  in the  statements  of financial
position.  The Company continues to have primary liability as the direct insurer
for risks reinsured.

Recognition of premium revenue and contract charges
Revenues on interest-sensitive life insurance policies are comprised of contract
charges and fees,  and are  recognized  when assessed  against the  policyholder
account  balance.  Revenues  on  annuities,   which  are  considered  investment
contracts,  include  contract charges and fees for contract  administration  and
surrenders.  These  revenues  are  recognized  when levied  against the contract
balance.

Income taxes
The income tax provision is calculated under the liability method.  Deferred tax
assets  and  liabilities  are  recorded  based  on the  difference  between  the
financial  statement and tax bases of assets and  liabilities at the enacted tax
rates, and reflect the impact of reinsurance  agreements.  Deferred income taxes
arise  primarily  from  unrealized  capital  gains and  losses  on fixed  income
securities carried at fair value.

Separate Accounts
The Company issues flexible  premium  deferred  variable  annuity  contracts and
single premium  variable life policies,  the assets and liabilities of which are
legally  segregated  and reflected in the  accompanying  statements of financial
position as assets and liabilities of the Separate Accounts  (Glenbrook Life and
Annuity Company  Variable  Annuity  Account,  Glenbrook Life and Annuity Company
Separate Account A, Glenbrook Life Multi-Manager  Variable Account and Glenbrook
Life Variable Life Separate  Account A, unit investment  trusts  registered with
the Securities and Exchange Commission).

Assets of the Separate  Accounts,  including the Company's  ownership interest 
("Participation"), are carried at fair value. Unrealized gains and losses on the
Company's Participation,  net of deferred income taxes, are shown as a component
of shareholder's equity. Investment income and realized capital gains and losses
arising from the  Participation  are  included in the  Company's  statements  of
operations. The Company liquidated its Participation during 1997, resulting in a
realized  capital  gain of $3,515.  At  December  31,  1996,  the  Participation
amounted to $12,130.

Investment  income  and  realized  capital  gains  and  losses  of the  Separate
Accounts,  other than the portion related to the Participation,  accrue directly
to the  contractholders  and,  therefore,  are  not  included  in the  Company's
statements  of  operations.  Revenues to the Company from the Separate  Accounts
consist of contract maintenance fees, administrative fees, mortality and expense
risk charges,  cost of insurance  charges and tax expense charges,  all of which
are ceded to ALIC.

Contractholder funds
Contractholder funds arise from the issuance of individual or group policies and
contracts  that include an investment  component,  including  most annuities and
universal  life  policies.  Payments  received are recorded as  interest-bearing
liabilities.  Contractholder  funds are equal to deposits  received and interest
credited to the benefit of the customer less withdrawals,  mortality charges and
administrative expenses.  During 1997, credited interest rates on contractholder
funds ranged from 3.55% to 7.45% for those  contracts  with fixed interest rates
and from 3.70% to 7.85% for those with flexible rates.

Use of estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.


                                      F-7
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

3.   Related Party Transactions

Reinsurance
Contract charges ceded to ALIC were $11,641, $4,254 and $1,523 in 1997, 1996 and
1995,  respectively.  Credited  interest,  policy benefits and expenses ceded to
ALIC  amounted  to  $179,954,  $113,703  and  $71,905  in 1997,  1996 and  1995,
respectively.   Investment   income   earned  on  the   assets   which   support
contractholder  funds is not included in the Company's  financial  statements as
those  assets  are  owned and  managed  by ALIC  under the terms of  reinsurance
agreements.

Business operations
The Company  utilizes  services and  business  facilities  owned or leased,  and
operated by AIC in conducting its business  activities.  The Company  reimburses
AIC for the  operating  expenses  incurred by AIC on behalf of the Company.  The
cost to the Company is determined by various allocation methods and is primarily
related  to the  level  of  services  provided.  Operating  expenses,  including
compensation and retirement and other benefit programs, allocated to the Company
were $5,959, $759 and $348 in 1997, 1996 and 1995, respectively. Of these costs,
the Company retains  investment  related expenses.  All other costs are ceded to
ALIC under reinsurance agreements.

Laughlin Group
Laughlin Group,  Inc.  ("Laughlin")  is an indirect  wholly owned  subsidiary of
ALIC.  Laughlin  markets  certain of the  Company's  flexible  premium  deferred
variable   annuity   contracts  and  flexible  premium  deferred  fixed  annuity
contracts.  Sales  commissions paid to Laughlin,  for which the related cost was
ceded to ALIC,  were $945 and $8,623  during  1997 and 1996,  respectively.  The
Company had a receivable  of $850 from  Laughlin at December 31, 1996,  which is
included in net  receivable  from  affiliates  in the  statements  of  financial
position.

4.   Investments

Fair values
The amortized cost, gross unrealized gains and losses,  and fair value for fixed
income securities are as follows:

<TABLE>
<CAPTION>
                                                                         Gross Unrealized
                                                                         ----------------               
                                                    Amortized                                         Fair
                                                      Cost           Gains          Losses            Value
                                                    ---------        -----          ------            -----
<S>                                                   <C>              <C>          <C>             <C>

    At December 31, 1997
       U.S. government and agencies                   $ 24,419         $ 2,961      $       -        $ 27,380
       Municipal                                           656              17              -             673
       Corporate                                        25,476             840              -          26,316
       Mortgage-backed securities                       30,818           1,056              -          31,874
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 81,369         $ 4,874      $       -        $ 86,243
                                                      ========         =======      =========        ========

     At December 31, 1996
       U.S. government and agencies                   $ 24,265         $ 1,722      $      (3)       $ 25,984
       Corporate                                         6,970              96            (15)          7,051
       Mortgage-backed securities                       15,690             664              -          16,354
                                                      --------         -------      ---------        --------
         Total fixed income securities                $ 46,925         $ 2,482      $     (18)       $ 49,389
                                                      ========         =======      =========        ========

</TABLE>



                                      F-8
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

Scheduled maturities
The scheduled  maturities for fixed income securities are as follows at December
31, 1997:
<TABLE>
<CAPTION>

                                                                                Amortized           Fair
                                                                                   Cost             Value
                                                                                ---------           -----

<S>                                                                            <C>              <C> 
     Due in one year or less                                                    $       400     $        400
     Due after one year through five years                                            3,838            3,877
     Due after five years through ten years                                          33,245           35,102
     Due after ten years                                                             13,068           14,990
                                                                                -----------     ------------
                                                                                     50,551           54,369
     Mortgage-backed securities                                                      30,818           31,874
                                                                                -----------     ------------
        Total                                                                   $    81,369     $     86,243
                                                                                ===========     ============
</TABLE>


Actual  maturities may differ from those scheduled as a result of prepayments by
the issuers.
<TABLE>
<CAPTION>

Net investment income

    Year Ended December 31,                                        1997              1996             1995
    -----------------------                                        ----              ----             ----
<S>                                                          <C>              <C>               <C> 

    Fixed income securities                                  $        5,014   $        3,478    $        3,850
    Short-term investments                                              231              126               113
    Participation in Separate Accounts                                  161              232                69
                                                             --------------   --------------    --------------
         Investment income, before expense                            5,406            3,836             4,032
         Investment expense                                             102               62                36
                                                             --------------   --------------    --------------
    Net investment income                                    $        5,304   $        3,774    $        3,996
                                                             ==============   ==============    ==============
</TABLE>

Realized capital gains and losses
<TABLE>
<CAPTION>

     Year Ended December 31,                                      1997              1996             1995
     -----------------------                                      ----              ----             ----
<S>                                                          <C>              <C>               <C>

     Fixed income securities                                 $         (61)   $           -     $         459
     Short-term investments                                              6                -                 -
     Participation in Separate Accounts                              3,515                -                 -
                                                             -------------    -------------     -------------
         Realized capital gains and losses                           3,460                -               459
         Income taxes                                               (1,211)               -              (161)
                                                             -------------    -------------     -------------
         Realized capital gains and losses,
            after tax                                        $       2,249    $           -     $         298
                                                             =============    =============     =============
</TABLE>

Excluding calls and prepayments,  gross losses of $61 and gross gains of $459 
were realized on sales of fixed income  securities during 1997 and 1995,
respectively.





                                      F-9
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Unrealized net capital gains
Unrealized net capital gains on fixed income securities included in
shareholder's equity at December  31, 1997 are as follows:
<TABLE>
<CAPTION>
                                                                Cost/                            Unrealized
                                                              Amortized           Fair              Net
                                                                 Cost             Value            Gains    
                                                              ---------           -----          -----------
<S>                                                           <C>               <C>                <C> 

Fixed income securities                                        $ 81,369         $ 86,243           $ 4,874
Deferred income taxes                                          ========         ========            (1,706)
                                                                                                   -------
Unrealized net capital gains                                                                       $ 3,168
                                                                                                   =======
</TABLE>


Change in unrealized net capital gains
<TABLE>
<CAPTION>

Year Ended December 31,                                     1997              1996             1995
- -----------------------                                     ----              ----             ----
<S>                                                     <C>              <C>               <C> 

Fixed income securities                                 $       2,410    $      (2,239)    $       6,423
Participation in Separate Accounts                             (1,829)           1,368               461
Deferred income taxes                                            (203)             304            (2,409)
                                                        -------------    -------------     -------------
Increase (decrease)  in unrealized net capital gains    $         378    $        (567)    $       4,475
                                                        =============    ==============    =============    
</TABLE>

Securities on deposit
At  December 31,  1997,  fixed  income  securities  with a carrying  value of
$10,108 were on deposit with  regulatory  authorities  as required by law.


5.    Financial Instruments

In the normal  course of  business,  the  Company  invests in various  financial
assets and incurs various  financial  liabilities.  The fair value  estimates of
financial  instruments  presented  below are not  necessarily  indicative of the
amounts  the  Company  might  pay or  receive  in  actual  market  transactions.
Potential  taxes  and  other  transaction  costs  have  not been  considered  in
estimating fair value. The disclosures that follow do not reflect the fair value
of the Company as a whole  since a number of the  Company's  significant  assets
(including  reinsurance  recoverable) and liabilities (including deferred income
taxes) are not  considered  financial  instruments  and are not  carried at fair
value. Other assets and liabilities  considered financial  instruments,  such as
accrued  investment  income, are generally of a short-term nature. It is assumed
that their carrying value approximates fair value.





                                      F-10
<PAGE>



                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)


Financial assets
The  carrying  value and fair value of  financial  assets at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                       1997                                1996
                                                       ----                                ----
                                         Carrying               Fair         Carrying              Fair
                                          Value                 Value         Value                Value
                                         --------               -----        --------              -----
<S>                                    <C>              <C>               <C>               <C> 
          
Fixed income securities                $        86,243  $        86,243   $        49,389   $        49,389
Short-term investments                           4,231            4,231             1,287             1,287
Separate Accounts                              620,535          620,535           272,420           272,420
</TABLE>


Fair  values for fixed  income  securities  are based on quoted  market  prices.
Short-term  investments  are highly liquid  investments  with maturities of less
than one year whose carrying value approximates fair value.

Separate Accounts assets are carried in the statements of financial  position at
fair value.

Financial liabilities
The carrying  value and fair value of financial  liabilities at December 31, are
as follows:
<TABLE>
<CAPTION>

                                                     1997                                1996
                                                     ----                                ----
                                       Carrying               Fair         Carrying                Fair
                                         Value                Value          Value                 Value
                                       --------               -----        --------                -----
<S>                                    <C>              <C>               <C>               <C>
Contractholder funds on
     investment contracts              $     2,636,331  $     2,492,095   $     2,059,642   $     1,949,329
Separate Accounts                              620,535          620,535           260,290           260,290
</TABLE>


The fair value of contractholder  funds on investment  contracts is based on the
terms of the  underlying  contracts.  Reserves on investment  contracts  with no
stated maturities  (single premium and flexible premium deferred  annuities) are
valued  at the  account  balance  less  surrender  charges.  The  fair  value of
immediate annuities and annuities without life contingencies with fixed terms is
estimated  using  discounted  cash flow  calculations  based on  interest  rates
currently  offered for  contracts  with similar  terms and  durations.  Separate
Accounts liabilities are carried at the fair value of the underlying assets.



                                      F-11
<PAGE>

                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ IN THOUSANDS)

6.  Income Taxes

For 1996 and 1995, the Company filed a separate  federal income tax return.  The
Company will join the Corporation and its other eligible  domestic  subsidiaries
in the filing of a consolidated federal income tax return (the "Allstate Group")
for 1997 and is party to a federal  income tax  allocation  agreement  (the "Tax
Sharing  Agreement").  Under the Tax Sharing  Agreement,  the Company paid to or
received from the Corporation the amount,  if any, by which the Allstate Group's
federal  income tax liability was affected by virtue of inclusion of the Company
in the consolidated federal income tax return. Effectively,  this results in the
Company's annual income tax provision being computed,  with  adjustments,  as if
the Company filed a separate return.

Prior to the  Distribution,  the  Corporation  and all of its eligible  domestic
subsidiaries, including the Company, joined with Sears and its domestic business
units (the "Sears  Group") in the filing of a  consolidated  federal  income tax
return  (the  "Sears  Tax  Group")  and were  parties  to a federal  income  tax
allocation  agreement (the "Sears Tax Sharing  Agreement").  Under the Sears Tax
Sharing  Agreement,  the Company,  through the Corporation,  paid to or received
from the Sears Group the amount,  if any, by which the Sears Tax Group's federal
income tax  liability  was affected by virtue of inclusion of the Company in the
consolidated  federal  income tax  return.  Effectively,  this  resulted  in the
Company's  annual income tax provision  being  computed as if the Allstate Group
filed a separate  consolidated  return,  except that items such as net operating
losses,  capital  losses or similar  items,  which might not be  recognized in a
separate return, were allocated according to the Sears Tax Sharing Agreement.

The Allstate Group and Sears Group have entered into an agreement  which governs
their respective rights and obligations with respect to federal income taxes for
all periods prior to the Distribution  ("Consolidated Tax Years"). The agreement
provides  that all  Consolidated  Tax Years will  continue to be governed by the
Sears Tax Sharing  Agreement with respect to the Allstate Group's federal income
tax liability.

The  components  of the  deferred  income tax  liability  at December 31, are as
follows:
<TABLE>
<CAPTION>

                                                                                     1997            1996
                                                                                     ----            ----
<S>                                                                             <C>             <C>  

    Unrealized net capital gains on fixed income securities                     $       1,706   $       1,503
    Difference in tax bases of investments                                                 66              25
                                                                                -------------   -------------
       Total deferred liability                                                 $       1,772   $       1,528
                                                                                =============   =============
</TABLE>


                                      F-12
<PAGE>
 
                    GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)

The  components  of income tax  expense for the year ended  December  31, are as
follows:
<TABLE>
<CAPTION>

                                                                1997              1996             1995
                                                                ----              ----             ----
<S>                                                              <C>               <C>              <C> 

    Current                                                      $ 3,037           $ 1,335          $ 1,615
    Deferred                                                          41                 4              (39)
                                                                 -------           -------          -------
       Total income tax expense                                  $ 3,078           $ 1,339          $ 1,576
                                                                 =======           =======          =======
</TABLE>

The Company paid income taxes of $2,839, $2,446 and $866 in 1997, 1996 and 1995,
respectively.

A  reconciliation  of the  statutory  federal  income tax rate to the  effective
income tax rate on income from  operations for the year ended December 31, is as
follows:
<TABLE>
<CAPTION>

                                                               1997              1996             1995
                                                               ----              ----             ----
<S>                                                            <C>               <C>              <C> 
    Statutory federal income tax rate                          35.0%             35.0%            35.0%
    Other                                                        .1                .5               .4
                                                               ----              ----             ----
    Effective federal income tax rate                          35.1%             35.5%            35.4%
                                                               ====              ====             ====
</TABLE>



                                      F-13
<PAGE>




                      GLENBROOK LIFE AND ANNUITY COMPANY
                        NOTES TO FINANCIAL STATEMENTS
                               ($ in thousands)


7.   Statutory Financial Information

The following  tables  reconcile net income for the year ended  December 31, and
shareholder's  equity at December  31, as  reported  herein in  conformity  with
generally accepted  accounting  principles with statutory net income and capital
and surplus,  determined  in  accordance  with  statutory  accounting  practices
prescribed or permitted by insurance regulatory authorities:
<TABLE>
<CAPTION>

                                                                                  Net Income
                                                                                  ----------
                                                                    1997             1996              1995
                                                                    ----             ----              ----
<S>                                                             <C>               <C>               <C> 


Balance per generally accepted accounting principles            $     5,686       $      2,435      $      2,879
       Deferred income taxes                                             41                  4               (39)
       Unrealized gain on participation in
          Separate Accounts                                          (1,829)             1,368                 -
       Statutory investment reserves                                     93                 35              (279)
       Other                                                           (354)               (85)              108
                                                                -----------       ------------      ------------
Balance per statutory accounting practices                      $     3,637       $      3,757      $      2,669
                                                                ===========       ============      ============
                                                                      
                                                                                       Shareholder's Equity
                                                                                       --------------------
                                                                                      1997                1996
                                                                                      ----                ----


Balance per generally accepted accounting principles                              $   87,944         $     81,880
       Deferred income taxes                                                           1,772                1,528
       Unrealized gain/loss on fixed income securities                                (4,874)              (2,464)
       Non-admitted assets                                                               (86)                (850)
       Statutory investment reserves                                                     958               (2,282)
       Other                                                                          (3,114)              (2,118)
                                                                                  ----------         ------------
Balance per statutory accounting practices                                        $   82,600         $     75,694
                                                                                  ==========         ============
</TABLE>

Permitted statutory accounting practices
The Company  prepares its statutory  financial  statements  in  accordance  with
accounting  principles  and  practices  prescribed  or permitted by the Illinois
Department of Insurance.  Prescribed  statutory  accounting  practices include a
variety of publications of the National  Association of Insurance  Commissioners
("NAIC"), as well as state laws,  regulations and general  administrative rules.
Permitted statutory  accounting practices encompass all accounting practices not
so prescribed.  The Company does not follow any permitted  statutory  accounting
practices that have a material effect on statutory surplus, statutory net income
or risk-based capital.

Final  approval  of the  NAIC's  proposed  "Comprehensive  Guide"  on  statutory
accounting  principles  is  expected  in early  1998.  The  requirements  may be
effective  as early as January 1, 1999,  and are not expected to have a material
impact on statutory surplus of the Company.


Dividends
The ability of the Company to pay dividends is dependent on business conditions,
income, cash requirements of the Company and other relevant factors. The payment
of shareholder  dividends by insurance  companies  without the prior approval of
the state insurance  regulator is limited to formula amounts based on net income
and capital and surplus,  determined in  accordance  with  statutory  accounting
practices,  as well as the timing and amount of dividends  paid in the preceding
twelve  months.  The maximum amount of dividends that the Company can distribute
during 1998 without  prior  approval of the Illinois  Department of Insurance is
$8,050.




                                      F-14
<PAGE>




                                    GLENBROOK LIFE AND ANNUITY COMPANY
                                         SCHEDULE IV--REINSURANCE
                                             ($ in thousands)



<TABLE>
<CAPTION>


                                                    Gross                                        Net
Year Ended December 31, 1997                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------
<S>                                          <C>                  <C>                  <C> 

Life insurance in force                      $            4,095   $            4,095   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $           11,641   $           11,641   $                -
                                             ==================   ==================   ==================


                                                    Gross                                        Net
Year Ended December 31, 1996                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            2,436   $            2,436   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            4,254   $            4,254   $                -
                                             ==================   ===================  ==================


                                                    Gross                                        Net
Year Ended December 31, 1995                       amount                Ceded                 amount
- ----------------------------                     ---------            ------------            --------

Life insurance in force                      $            1,250   $            1,250   $                -
                                             ==================   ==================   ==================

Premiums and contract charges:
         Life and annuities                  $            6,571   $            6,571   $                -
                                             ==================   ==================   ==================

</TABLE>



                                      F-15
<PAGE>


                      GLENBROOK LIFE AND ANNUITY COMPANY
                        STATEMENTS OF FINANCIAL POSITION


<TABLE>
<CAPTION>

<S>                                                        <C>                       <C>
                                                               June 30,              December 31,
    ($ in thousands)                                             1998                    1997
                                                           -----------------       ----------------
                                                              (Unaudited)

    ASSETS
    Investments
       Fixed income securities, at fair value
         (amortized cost $87,553 and $81,369)              $     93,021            $     86,243
       Short-term                                                 1,126                   4,231
                                                           ------------            ------------
            Total investments                                    94,147                  90,474

    Reinsurance recoverable from Allstate
       Life Insurance Company                                 2,843,210               2,637,983
    Other assets                                                  2,704                   2,549
    Separate Accounts                                           849,776                 620,535
                                                           ------------            ------------
             Total assets                                  $  3,789,837            $  3,351,541
                                                           ============            ============

    LIABILITIES
    Contractholder funds                                   $  2,843,210            $  2,637,983
    Income taxes payable                                            883                     609
    Deferred income taxes                                         2,195                   1,772
    Net payable to affiliates                                     3,381                   2,698
    Separate Accounts                                           849,776                 620,535
                                                           ------------            ------------
             Total liabilities                                3,699,445               3,263,597
                                                           ------------            ------------

    Commitments and Contingent Liabilities (Note 4)

    SHAREHOLDER'S EQUITY
    Common stock, $500 par value, 4,200 shares authorized,
       issued, and outstanding                                    2,100                   2,100
    Additional capital paid-in                                   69,641                  69,641
    Retained income                                              15,097                  13,035
    Accumulated other comprehensive income:
             Unrealized net capital gains                         3,554                   3,168
                                                           ------------            ------------
         Total accumulated other comprehensive income             3,554                   3,168
                                                           ------------            ------------

             Total shareholder's equity                          90,392                  87,944
                                                           ------------            ------------
             Total liabilities and shareholder's equity    $  3,789,837            $  3,351,541
                                                           ============            ============



See notes to financial statements.
</TABLE>

                                      F-16
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>


                                                     Three months ended                       Six months ended
                                                          June 30,                                June 30,
                                             -----------------------------------    -----------------------------------
($ in thousands)                                  1998                1997                1998                1997
                                             ----------------    ---------------    ---------------     ---------------
                                                                            (Unaudited)

REVENUES
<S>                                               <C>               <C>                  <C>               <C>      
   Net investment income                          $  1,541          $  1,292             $  3,127          $   2,534
   Realized capital gains and losses                     -             1,177                    -               1,184
                                                  --------          --------             --------          ---------
                
INCOME BEFORE INCOME TAX
     EXPENSE                                         1,541             2,469                3,127              3,718

INCOME TAX EXPENSE                                     542               866                1,065              1,307
                                                  --------          --------             --------          ---------

NET INCOME                                        $    999          $  1,603             $  2,062          $   2,411
                                                  ========          ========             ========          =========


</TABLE>

See notes to financial statements.


                                     F-17
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                        Six months ended
                                                                                             June 30,
                                                                               -------------------------------------
($ in thousands)                                                                    1998                1997
                                                                               ----------------    -----------------
                                                                                           (Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                               <C>                 <C>        
Net income                                                                        $    2,062          $     2,411
Adjustments to reconcile net income to net cash
   provided by operating activities:
      Realized capital gains and losses                                                    -               (1,184)
      Change in deferred income taxes                                                    274                    5
      Changes in other operating assets and liabilities                                  747               (3,375)
                                                                                  ----------          -----------
        Net cash provided by (used in) operating activities                            3,083               (2,143)
                                                                                  ----------          -----------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
   Proceeds from sales                                                                     -                1,405
   Investment collections                                                              3,505                1,091
   Investment purchases                                                               (9,693)             (23,572)
Change in short-term investments, net                                                  3,105               (1,247)
Participation in Separate Accounts                                                         -                4,652
                                                                                  ----------          -----------
        Net cash used in investing activities                                         (3,083)             (17,671)
                                                                                  ----------          -----------

CASH FLOWS FROM FINANCING ACTIVITIES
Capital contribution                                                                       -               20,000
                                                                                  ----------          -----------
         Net cash provided by financing activities                                         -               20,000
                                                                                  ----------          -----------

NET INCREASE IN CASH                                                                       -                  186
CASH AT BEGINNING OF PERIOD                                                                -                    -
                                                                                  ----------          -----------
CASH AT END OF PERIOD                                                             $        -          $       186
                                                                                  ==========          ===========


</TABLE>


See notes to financial statements.

                                      F-18
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)



1.   Basis of Presentation

          The  accompanying   financial   statements  include  the  accounts  of
     Glenbrook  Life  and  Annuity   Company  (the  "Company")  a  wholly  owned
     subsidiary of Allstate Life  Insurance  Company  ("ALIC"),  which is wholly
     owned by Allstate  Insurance  Company,  a wholly  owned  subsidiary  of The
     Allstate Corporation (the "Corporation").

          The  financial  statements  and notes as of June 30,  1998 and for the
     three-month  and  six-month  periods  ended  June  30,  1998  and  1997 are
     unaudited.   The  interim  financial  statements  reflect  all  adjustments
     (consisting only of normal recurring accruals) which are, in the opinion of
     management,  necessary for the fair presentation of the financial position,
     results  of  operations  and cash  flows  for the  interim  periods.  These
     financial  statements  and  notes  should be read in  conjunction  with the
     financial  statements and notes thereto  included in the Glenbrook Life and
     Annuity  Company  Annual  Report  on Form  10-K for 1997.  The  results  of
     operations  for the interim  period should not be considered  indicative of
     results to be expected for the full year.

          Effective  January 1, 1998, the Company adopted Statement of Financial
     Accounting   Standards   No.   130,   "Reporting   Comprehensive   Income."
     Comprehensive  income is a measurement of certain changes in  shareholder's
     equity that result from  transactions  and other economic events other than
     transactions with shareholders.  For the Company,  these consist of changes
     in unrealized gains and losses of the investment portfolio.  These amounts,
     presented as other comprehensive income, net of related taxes, are added to
     net income which results in comprehensive  income. The required disclosures
     are presented in Note 3.

          In March 1998, the  Accounting  Standards  Executive  Committee of the
     American  Institute of Certified  Public  Accountants  issued  Statement of
     Position  ("SOP")  98-1,  "Accounting  for the Costs of  Computer  Software
     Developed  or Obtained  for  Internal  Use." The SOP  provides  guidance on
     accounting  for the costs of computer  software  developed  or obtained for
     internal use. Specifically,  certain external,  payroll and payroll related
     costs should be capitalized  during the application  development stage of a
     software  development  project and depreciated over the computer software's
     useful life. The Company has adopted the SOP effective January 1, 1998.


2.   Reinsurance

          The Company and ALIC entered into a  reinsurance  agreement  effective
     June 5, 1992. All business issued subsequent to that date is ceded to ALIC.
     Life  insurance  in  force  prior to that  date is ceded to  non-affiliated
     reinsurers.  Contract  charges,  credited  interest,  policy  benefits  and
     certain  expenses are ceded to ALIC and  reflected  net of such cessions in
     the statements of operations. The amounts shown in the Company's statements
     of operations  relate to the investment of those assets of the Company that
     are not  transferred to ALIC under the reinsurance  agreement.  Reinsurance
     recoverable  and  contractholder  funds  are  reported  separately  in  the
     statements  of financial  position.  The Company  continues to have primary
     liability as the direct insurer for risks reinsured.

                                      F-19
<PAGE>


                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)




          Investment  income earned on the assets which  support  contractholder
     funds is not included in the Company's financial statements as those assets
     are owned and  managed by ALIC under the terms of  reinsurance  agreements.
     The following amounts were ceded to ALIC under the reinsurance agreements.

<TABLE>
<CAPTION>
         ($ in thousands)                                 Three months ended                  Six months ended
                                                               June 30,                           June 30,
                                                    -------------------------------    -------------------------------
                                                        1998             1997              1998              1997
                                                    -------------    --------------    -------------     -------------

<S>                                                   <C>               <C>              <C>               <C>     
         Contract charges                             $  5,081          $  2,559         $  9,188          $  4,621
         Credited interest, policy benefits
             and expenses                               48,319            41,450           94,602            79,063

</TABLE>

3.      Comprehensive Income

          The components of other comprehensive income on a pretax and after-tax
     basis are as follows:

<TABLE>
<CAPTION>
                                                                      Three months ended June 30,
                                               ---------------------------------------------------------------------------
         ($ in thousands)                                    1998                                   1997
                                               ----------------------------------   --------------------------------------
                                                             Income                               Income
                                                               tax       After-                     tax         After-
                                                 Pretax      effect        tax       Pretax       effect         tax
                                                 ------      ------      ------      ------       ------        ------
<S>                                            <C>         <C>          <C>        <C>          <C>
         Unrealized capital gains and losses:
         Unrealized holding gains
             (losses) arising during
             the period                         $   753    $    (264)   $    489   $    2,995   $   (1,049)  $    1,946
         Less:  reclassification adjust-
             ment for realized net
             capital gains included in
             net income                               -            -           -        1,177         (412)         765
                                                -------    ---------    --------   ----------   ----------   ----------

         Other comprehensive income             $   753    $    (264)   $    489     $  1,818   $     (637)  $    1,181
                                                =======    =========    --------   ==========   ==========   ----------
         Net income                                                          999                                  1,603
                                                                        --------                             ----------
         Comprehensive income                                           $  1,488                             $    2,784
                                                                        ========                             ==========


</TABLE>

                                      F-20
<PAGE>

                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                              Six months ended June 30,
                                        ---------------------------------------------------------------------------
 ($ in thousands)                                    1998                                   1997
                                        ----------------------------------   --------------------------------------
<S>                                      <C>         <C>          <C>        <C>           <C>           <C>
                                                      Income                               Income
                                                        tax        After-                    tax         After-
                                          Pretax      effect        tax       Pretax       effect         tax
                                          ------      ------       ------     ------       ------        ------ 
  Unrealized capital gains and losses:
  Unrealized holding gains
      (losses) arising during
       the period                         $   595    $   (209)   $    386   $     829    $    (290)   $     539
  Less:  reclassification adjust-
         ment for realized net
         capital gains included in
         net income                             -           -           -       1,184         (414)         770
                                          -------    --------    --------   ---------    ---------    ---------

  Other comprehensive income              $   595    $   (209)   $    386   $    (355)   $     124    $    (231)
                                          =======    ========    --------   =========    =========    ---------
  Net income                                                        2,062                                 2,411
                                                                 --------                             ---------
  Comprehensive income                                           $  2,448                             $   2,180
                                                                 ========                             =========

</TABLE>

4.   Regulation and Legal Proceedings

     The  Company's  business  is subject to the  effects of a changing  social,
economic and  regulatory  environment.  Public and regulatory  initiatives  have
varied and have  included  employee  benefit  regulation,  removal  of  barriers
preventing banks from engaging in the securities and insurance business, tax law
changes  affecting  the taxation of insurance  companies,  the tax  treatment of
insurance  products  and its  impact on the  relative  desirability  of  various
personal investment  vehicles,  and proposed  legislation to prohibit the use of
gender in determining  insurance  rates and benefits.  The ultimate  changes and
eventual effects, if any, of these initiatives are uncertain.

     From  time to time the  Company  is  involved  in  pending  and  threatened
litigation  in the normal  course of its  business in which  claims for monetary
damages are asserted. In the opinion of management,  the ultimate liability,  if
any, arising from such pending or threatened  litigation is not expected to have
a material effect on the results of operations,  liquidity or financial position
of the Company.


                                      F-21
<PAGE>


                                   APPENDIX A
                             MARKET VALUE ADJUSTMENT

The Market Value Adjustment is based on the following:

I = the Treasury Rate for a maturity equal to the Sub-account's Guarantee Period
for the week preceding the establishment of the Sub-account.

N = the  number  of  whole  and  partial  years  from the  date we  receive  the
withdrawal, transfer, or death benefit request, or from the Payout Start Date to
the end of the Sub-account's Guarantee Period.

J = the Treasury Rate for a maturity equal to the Sub-account's Guarantee Period
for the week preceding the receipt of the withdrawal request,  transfer request,
death benefit request,  or income payment request.  If a Note with a maturity of
the original guarantee period is not available, a weighted average will be used.

Treasury Rate means the U.S.  Treasury Note Constant  Maturity yield as reported
in Federal Reserve Bulletin Release H.15.

The Market Value Adjustment factor is determined from the following formula:

                                  .9* (I-J)* N

Any transfer,  withdrawal in excess of the free withdrawal amount, death benefit
or  amount  applied  to an  Income  Plan from a  Sub-account  of the  Guaranteed
Maturity Fixed Account will be multiplied by the Market Value Adjustment  factor
to determine the Market Value Adjustment.

                                  ILLUSTRATION

                       EXAMPLE OF MARKET VALUE ADJUSTMENT

Purchase Payment:              $10,000
Guarantee Period:              5 years
Interest Rate:                    4.50%
Full Withdrawal:               End of Contract Year 3

NOTE: This illustration assumes that premium taxes are not applicable.

                  EXAMPLE 1: (ASSUMES DECLINING INTEREST RATES)

Step 1: Calculate Account Value at End of Contract Year 3:


                       = 10,000.00 * (1.045) = $11,411.66

                                       A-1

<PAGE>



Step 2: Calculate the Free Withdrawal Amount:

                         = .15 * (10,000.00) = $1,500.00

Step 3: Calculate the Withdrawal Charge:

                    = .05 * (10,000.00 - 1,500.00) = $425.00

Step 4: Calculate the Market Value Adjustment:

       I = 4.50%

       J = 4.20%

       N = 730 days = 2
              365 days

Market Value Adjustment Factor: .9 * (I-J) * N

                        = .9 * (.045 - .042) * 2 = .0054

Market Value Adjustment = Factor * Amount Subject to Market Value Adjustment:

                     = .0054 * (11,411.66 - 1,500) = $53.52

Step 5:  Calculate  The  Amount  Received  by  Customers  as a Result  of a Full
Withdrawal at the end of Contract Year 3:

                    = 11,411.66 - 425.00 + 53.52 = $11,040.18

                   EXAMPLE 2: (ASSUMES RISING INTEREST RATES)

Step 1: Calculate Account Value at End of Contract Year 3:


                       = 10,000.00 * (1.045) = $11,411.66

Step 2: Calculate the Free Withdrawal Amount:

                         = .15 * (10,000.00) = $1,500.00

Step 3: Calculate the Withdrawal Charge:

                    = .05 * (10,000.00 - 1,500.00) = $425.00

                                       A-2

<PAGE>



Step 4: Calculate the Market Value Adjustment:

       I = 4.5%

       J = 4.8%

       N = 730 days = 2
              365 days

Market Value Adjustment Factor: .9 * (I-J) * N

                       = .9 * (.045 - .048) * (2) = -.0054

Market Value Adjustment = Factor * Amount Subject to Market Value Adjustment

                     = -.0054 * (11,411.66 - 1,500) = -53.52

Step 5: Calculate The Net Withdrawal Value at End of Contract Year 3:

                    = 11,411.66 - 425.00 - 53.52 = $10,933.14
























                                       A-3

<PAGE>



             STATEMENT OF ADDITIONAL INFORMATION: TABLE OF CONTENTS



Additions, Deletions or Substitutions of Investments
Reinvestment
The Contract
Purchase of Contracts
Performance Data
Tax-free Exchanges (1035 Exchanges, Rollovers and Transfers)
Premium Taxes
Tax Reserves
Income Payments
Calculation  of Variable  Annuity Unit Values 
General  Matters  
Incontestability
Settlements  
Safekeeping  of the Variable  Account's  Assets 
Federal Tax Matters
Introduction  
Taxation of Glenbrook Life and Annuity  Company  
Exceptions to the Non-Natural Owner Rule 
IRS Required  Distribution at Death Rules 
Qualified Plans
Types of Qualified Plans 
Variable Account Financial Statements


















                                      B-1



<PAGE>


                                   ORDER FORM



Please send me a copy of the most recent Statement of Additional Information for
the Glenbrook Provider Variable Annuity.

   (Date)                     (Name)

                              (Street Address)

                              (City)              (State)          (Zip Code)

Send to:  Glenbrook  Life and Annuity  Company  Post Office Box 94042  Palatine,
Illinois 60094-4042 Attention: Customer Service Unit










                                      B-2




                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant,  has
duly caused this  amended  registration  statement to be signed on its behalf by
the undersigned,  thereunto duly authorized, and its seal to be hereunto affixed
and attested, all in the Township of Northfield,  State of Illinois, on the 28th
day of September, 1998.

                       GLENBROOK LIFE AND ANNUITY COMPANY

(SEAL)
Attest: /S/BRENDA D. SNEED                     By: /S/MICHAEL J. VELOTTA
        ------------------                         ---------------------
Brenda D. Sneed                                    Michael J. Velotta
Assistant Secretary                                Vice President, Secretary
And Assistant General Counsel                        and General Counsel


Pursuant  to the  requirements  of the  Securities  Act of  1933,  this  amended
registration statement has been duly signed below by the following Directors and
Officers of  Glenbrook  Life and Annuity  Company on the 28th day of  September,
1998.

*/LOUIS G. LOWER, II                     Chairman of the Board of Directors and
- --------------------                     Chief Executive Officer
Louis G. Lower, II                       (Principal Executive Officer)

/S/MICHAEL J. VELOTTA                    Vice President, Secretary,
- ---------------------                    General Counsel and Director
Michael J. Velotta

*/PETER H. HECKMAN                       President, Chief Operating Officer
- --------------------                     and Director
Peter H. Heckman

*/JOHN R. HUNTER                         Senior Vice President and Director
- --------------------
John R. Hunter

*/KEVIN R. SLAWIN                        Vice President and Director
- --------------------                     (Principal Financial Officer)
Kevin R. Slawin

*/MARLA G. FRIEDMAN                      Vice President
- --------------------
Marla G. Friedman

*/G. CRAIG WHITEHEAD                     Senior Vice President and Director
- --------------------
G. Craig Whitehead

*/JAMES P. ZILS                          Treasurer
- --------------------
James P. Zils

*/CASEY J. SYLLA                         Chief Investment Officer
- ---------------------
Casey J. Sylla

*/KEITH A. HAUSCHILDT                    Assistant Vice President and Controller
- ---------------------                    (Principal Accounting Officer)
Keith A. Hauschildt

*/ By Michael J. Velotta, pursuant to Power of Attorney, previously filed.






INDEPENDENT AUDITORS' CONSENT


We consent to the use in this  Post-Effective  Amendment  No. 3 to  Registration
Statement No. 333-00987 of Glenbrook Life and Annuity Company on Form S-1 of our
report  dated  February  20,  1998  relating  to the  financial  statements  and
financial statement schedule of Glenbrook Life and Annuity Company, appearing in
the  Prospectus,  which  is  part  of such  Registration  Statement,  and to the
reference to us under the heading "Experts" in such Prospectus.

/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois
September 28, 1998







Freedman, Levy, Kroll & Simonds





                                   CONSENT OF
                         FREEDMAN, LEVY, KROLL & SIMONDS


     We hereby  consent to the  reference  to our firm under the caption  "Legal
Matters" in the prospectus  contained in  Post-Effective  Amendment No. 3 to the
Form S-1 Registration  Statement of Glenbrook Life and Annuity Company (File No.
333-00987).



                         /s/ Freedman, Levy, Kroll & Simonds
                         -----------------------------------
                         FREEDMAN, LEVY, KROLL & SIMONDS


Washington, D.C.
September 29, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission