GLENBROOK LIFE & ANNUITY CO
10-Q, 2000-05-12
Previous: CLICKACTION INC, 10-Q, 2000-05-12
Next: LEVEL 8 SYSTEMS INC, 10-Q, 2000-05-12



                                    FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

The registrant meets the conditions set forth in General Instruction H(1)(a) and
(b) of Form 10-Q and is therefore  filing this Form with the reduced  disclosure
format.

          [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended: March 31, 2000

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


Commission file number: 33-62193
                        33-91916
                        33-92842
                       333-00987
                       333-07275
                       333-50873



                       GLENBROOK LIFE AND ANNUITY COMPANY
             (Exact name of registrant as specified in its charter)


   ILLINOIS                                              35-1113325
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                        Identification No.)

                                3100 Sanders Road
                           Northbrook, Illinois 60062
               (Address of principal executive offices)(Zip Code)

                                  847/402-2400
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes../X/..      No


     Indicate  the  number of shares of each of the  issuer's  classes of common
stock,  as of March 31, 2000;  there were 5,000 shares of common  capital  stock
outstanding,  par value $500 per share all of which  shares are held by Allstate
Life Insurance Company.

<PAGE>


                         PART I - FINANCIAL INFORMATION


Item  1.   FINANCIAL STATEMENTS

            Statements of Financial Position
            March 31, 2000(Unaudited) and December 31, 1999.................. 3

            Statements of Operations
            Three Months Ended March 31, 2000 and
            March 31, 1999 (Unaudited)....................................... 4

            Statements of Cash Flows
            Three Months Ended March 31, 2000 and
                  March 31, 1999 (Unaudited)................................. 5

            Notes to Financial Statements.................................... 6

Item  2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
           FINANCIAL CONDITION AND RESULTS OF OPERATIONS..................... 9

Item  3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT
              MARKET RISK*..................................................N/A


                           PART II - OTHER INFORMATION


Item 1.   LEGAL PROCEEDINGS..................................................11

Item 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS*........................N/A

Item 3.   DEFAULTS UPON SENIOR SECURITIES*..................................N/A

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS*..............N/A

Item 5.   OTHER INFORMATION..................................................11

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K...................................12

SIGNATURE PAGE





*Omitted pursuant to General Instruction H(2) of Form 10-Q.


                                      -2-
<PAGE>
                                   GLENBROOK LIFE AND ANNUITY COMPANY
                                    STATEMENTS OF FINANCIAL POSITION

 <TABLE>
<CAPTION>                                                                 MARCH 31,           DECEMBER 31,
                                                                            2000                 1999
                                                                     -------------------  -------------------
                                                                     -------------------  -------------------
<S>                                                                  <C>                  <C>
($ in thousands, except par value data)                                  (UNAUDITED)

ASSETS
Investments
   Fixed income securities, at fair value
      (amortized cost $145,757 and $94,173 )                            $   145,182           $   92,937
   Short-term                                                                 3,156               53,063
                                                                        -----------           ----------
         Total investments                                                  148,338              146,000

Cash                                                                             10                    9
Reinsurance recoverable from
   Allstate Life Insurance Company                                        4,318,669            4,144,165
Deferred income taxes                                                            49                  293
Other assets                                                                  3,704                2,706
Separate Accounts                                                         1,777,066            1,541,756
                                                                        -----------          -----------
         TOTAL ASSETS                                                   $ 6,247,836          $ 5,834,929
                                                                        ===========          ===========

LIABILITIES
Reserve for life-contingent contract benefits                                 $ 907                $ 800
Contractholder funds                                                      4,317,762            4,143,365
Current income taxes payable                                                  3,264                2,360
Payable to affiliates, net                                                    4,177                4,122
Separate Accounts                                                         1,777,066            1,541,756
                                                                        -----------          -----------
         TOTAL LIABILITIES                                                6,103,176            5,692,403
                                                                        -----------          -----------

COMMITMENTS AND CONTINGENT LIABILITIES (NOTE 4)

SHAREHOLDER'S EQUITY
Common stock, $500 par value, 10,000 shares
    authorized, 5,000 issued and outstanding                                  2,500                2,500
Additional capital paid-in                                                  119,241              119,241
Retained income                                                              23,293               21,588

Accumulated other comprehensive loss:
    Unrealized net capital losses                                              (374)                (803)
                                                                        -----------          -----------
         TOTAL ACCUMULATED OTHER COMPREHENSIVE
             LOSS                                                              (374)                (803)
                                                                        -----------          -----------
          TOTAL SHAREHOLDER'S EQUITY                                        144,660              142,526
                                                                        -----------          -----------
          TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                    $ 6,247,836          $ 5,834,929
                                                                        ===========          ===========


See notes to financial statements.
</TABLE>

                                        3

<PAGE>

<TABLE>
<CAPTION>
                                 GLENBROOK LIFE AND ANNUITY COMPANY
                                      STATEMENTS OF OPERATIONS

                                                                        THREE MONTHS ENDED
                                                                             MARCH 31,

                                                              ----------------------------------------
                                                              ----------------------------------------
($ in thousands)                                                    2000                  1999
                                                              ------------------    ------------------
                                                              ------------------    ------------------
                                                                             (UNAUDITED)

REVENUES
<S>                                                              <C>                   <C>
Net investment income                                            $ 2,555               $ 1,578
Realized capital gains and losses                                    66                      -
                                                                 -------               -------

INCOME FROM OPERATIONS
    BEFORE INCOME TAX EXPENSE                                      2,621                 1,578
Income tax expense                                                   916                   551
                                                                 -------               -------

NET INCOME                                                       $ 1,705               $ 1,027
                                                                 =======               =======



</TABLE>







See notes to financial statements.

                                        4

<PAGE>

                                 GLENBROOK LIFE AND ANNUITY COMPANY
                                      STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                              THREE MONTHS ENDED
                                                                                   MARCH 31,
                                                                     ----------------------------------------
                                                                     ----------------------------------------
<S>                                                                  <C>                   <C>
($ in thousands)                                                            2000                  1999
                                                                     ------------------    ------------------
                                                                     ----------------------------------------
                                                                                   (UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                               $ 1,705               $ 1,027
Adjustments to reconcile net income to net cash
    provided by operating activities
         Amortization and other non-cash items                              (317)                    -
         Realized capital gains and losses                                   (66)                    -
         Changes in:
              Income taxes payable                                           916                   552
              Other operating assets and liabilities                        (993)                 (253)
                                                                         -------               -------
                 Net cash provided by operating activities                 1,245                 1,326
                                                                         -------               -------

CASH FLOWS FROM INVESTING ACTIVITIES
Fixed income securities
       Proceeds from sales                                                 2,178                     -
       Investment collections                                                408                 1,891
       Investment purchases                                              (54,044)               (5,958)
Change in short-term investments, net                                     50,214                 2,741
                                                                         -------               -------
               Net cash used in investing activities                      (1,244)               (1,326)
                                                                         -------               -------


NET INCREASE IN CASH                                                           1                     -
CASH AT THE BEGINNING OF PERIOD                                                9                     -
                                                                         -------               -------
CASH AT END OF PERIOD                                                    $    10               $     -
                                                                         =======               =======






</TABLE>


See notes to financial statements.

                                        5


<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


1.      BASIS OF PRESENTATION

        The accompanying  financial statements include the accounts of Glenbrook
        Life and Annuity Company (the  "Company"),  a wholly owned subsidiary of
        Allstate  Life  Insurance  Company  ("ALIC"),  which is wholly  owned by
        Allstate  Insurance  Company  ("AIC"),  a wholly owned subsidiary of The
        Allstate  Corporation (the  "Corporation").  These financial  statements
        have been  prepared in conformity  with  generally  accepted  accounting
        principles.

        The  financial  statements  and notes as of March  31,  2000 and for the
        three month  periods  ended March 31, 2000 and 1999 are  unaudited.  The
        interim financial statements reflect all adjustments (consisting only of
        normal  recurring  accruals)  which are, in the  opinion of  management,
        necessary for the fair presentation of the financial  position,  results
        of  operations  and cash flows for the interim  periods.  The  financial
        statements  and notes should be read in  conjunction  with the financial
        statements and notes thereto  included in the Glenbrook Life and Annuity
        Company  Annual Report on Form 10-K for 1999.  The results of operations
        for the interim  periods should not be considered  indicative of results
        to be expected for the full year.

2.      REINSURANCE

        The Company has  reinsurance  agreements  whereby all contract  charges,
        credited  interest,  policy  benefits and certain  expenses are ceded to
        ALIC  and  reflected  net  of  such  reinsurance  in the  statements  of
        operations.   Reinsurance   recoverable  and  the  related  reserve  for
        life-contingent  contract benefits and contractholder funds are reported
        separately  in  the  statements  of  financial  position.   The  Company
        continues  to have  primary  liability  as the direct  insurer for risks
        reinsured.

        Investment  income  earned on the assets  which  support  contractholder
        funds and the reserve for life life-contingent  contract benefits is not
        included in the Company's financial statements as those assets are owned
        and managed  under the terms of  reinsurance  agreements.  The following
        amounts were ceded to ALIC under reinsurance agreements.
<TABLE>
<CAPTION>

                                                                                        THREE MONTHS ENDED
                                                                                            MARCH 31,

                                                                              ---------------------------------------
<S>    <C>                                                                          <C>                   <C>
       ($ in thousands)                                                             2000                  1999
                                                                              ------------------    -----------------

       Contract charges                                                             $ 8,874               $ 5,670
       Credited interest, policy benefits and certain expenses                       83,572                56,245


</TABLE>

                                       6

<PAGE>



3.       COMPREHENSIVE INCOME

        The components of other  comprehensive  income on a pretax and after-tax
        basis for the three months ended March 31, are as follows:

      <TABLE>
($ in thousands)                                               2000                                  1999
                                               ----------------------------------     ------------------------------------
<S>     <C>                                       <C>           <C>       <C>          <C>            <C>       <C>
                                                                            AFTER-                               AFTER-
                                                  PRETAX        TAX          TAX        PRETAX        TAX         TAX
                                                  ------        ---          ---        ------        ---         ---

       UNREALIZED CAPITAL GAINS AND LOSSES
       -----------------------------------
       Unrealized holding gains
            (losses) arising during the
            period                                 $ 661     $ (232)       $  429     $(2,129)     $  745     $(1,384)
       Less:  reclassification
            adjustments                                -          -             -           -           -           -
       Unrealized net capital gains
            (losses)                                 661       (232)          429      (2,129)        745      (1,384)
                                                   -----     ------        ------     -------      ------     -------
       Other comprehensive income

            (loss)                                 $ 661     $ (232)          429     $(2,129)     $  745      (1,384)
                                                   =====     ======                   =======      ======

       Net income                                                           1,705                               1,027
                                                                           ------                             -------

       Comprehensive income (loss)                                         $2,134                             $  (357)
                                                                           ======                             =======
</TABLE>

4.     COMMITMENTS AND CONTINGENT LIABILITIES

       REGULATION AND LEGAL PROCEEDINGS
       The  Company's  business is subject to the effects of a changing  social,
       economic and regulatory  environment.  Public and regulatory  initiatives
       have varied and have included  employee benefit  regulations,  removal of
       barriers  preventing  banks from engaging in the securities and insurance
       business,  tax law changes affecting the taxation of insurance  companies
       and the tax  treatment  of  insurance  products  and  its  impact  on the
       relative  desirability  of  various  personal  investment  vehicles.  The
       ultimate changes and eventual  effects,  if any, of these initiatives are
       uncertain.

       From time to time the  Company  is  involved  in pending  and  threatened
       litigation  in the  normal  course of its  business  in which  claims for
       monetary damages are asserted. In the opinion of management, the ultimate
       liability,  if any, arising from such pending or threatened litigation is
       not  expected  to have a material  effect on the  results of  operations,
       liquidity or financial position of the Company.

                                       7

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



      The  following  discussion  highlights   significant  factors  influencing
results of operations  and changes in financial  position of Glenbrook  Life and
Annuity  Company  (the  "Company").  It should be read in  conjunction  with the
financial statements and related notes thereto found under items 7 and 8 of Part
II of the Glenbrook Life and Annuity  Company Annual Report on Form 10-K for the
year ended December 31, 1999.

      The Company,  a wholly owned subsidiary of Allstate Life Insurance Company
("ALIC"),  which is a wholly  owned  subsidiary  of Allstate  Insurance  Company
("AIC"),   a  wholly  owned   subsidiary  of  The  Allstate   Corporation   (the
"Corporation"),  markets savings and life insurance  products  through banks and
securities  firms.  Savings products  include  deferred  annuities and immediate
annuities  without life  contingencies.  Deferred  annuities include fixed rate,
market value adjusted,  indexed and variable annuities.  Life insurance consists
of interest-sensitive life and variable life insurance.

      The Company has identified itself as a single segment entity.

      The assets and liabilities  related to variable  annuity and variable life
contracts are legally segregated and reflected as Separate Accounts.  The assets
of  the  Separate  Accounts  are  carried  at  fair  value.   Separate  Accounts
liabilities  represent the contractholders'  claim to the related assets and are
carried at the fair value of the  assets.  In the event that the asset  value of
certain  contractholder  accounts are projected to be below the value guaranteed
by the  Company,  a  liability  is  established  through a charge  to  earnings.
Investment income and realized capital gains and losses of the Separate Accounts
accrue directly to the  contractholders  and therefore,  are not included in the
Company's statements of operations

<TABLE>
<CAPTION>

<S>                                                                 <C>                         <C>
RESULTS OF OPERATIONS
- --------------------

($ in thousands)
                                                                                THREE MONTHS ENDED
                                                                                      MARCH 31,
                                                                          2000                     1999
                                                                     -----------------       ------------------
Net investment income                                                   $   2,555                $   1,578
                                                                        =========                =========
Realized capital gains, after tax                                       $      43                $       -
                                                                        =========                =========
Net income                                                              $   1,705                $   1,027
                                                                        =========                =========
Total investments                                                       $ 148,338                $  98,200
                                                                        =========                =========
</TABLE>

       The Company has  reinsurance  agreements  under  which all  contract  and
policy related  transactions  are transferred to ALIC. The Company's  results of
operations  include only net  investment  income and realized  capital gains and
losses  earned on the assets of the Company that are not  transferred  under the
reinsurance agreements.

                                       8

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


       Net income for the first quarter of 2000 increased 66.0% to $1.7 million,
primarily due to increased net investment  income.  Pretax net investment income
for the three month period ended March 31, 2000 increased  61.9% to $2.6 million
primarily  attributable to higher investment balances.  Investments at March 31,
2000,  excluding  Separate  Accounts  and  unrealized  gains and losses on fixed
income securities, grew 59.4% from the same period last year.

<TABLE>
<CAPTION>

<S>                                                      <C>                       <C>
FINANCIAL POSITION
- ------------------

($ in thousands)
                                                               MARCH 31,                 DECEMBER 31,
                                                                  2000                       1999
                                                       -----------------------     ----------------------
 Fixed income securities (1)                              $    145,182               $     92,937
 Short-term investments                                          3,156                     53,063
                                                          ------------               ------------
      Total investments                                   $    148,338               $    146,000
                                                          ============               ============
Reinsurance recoverable from ALIC                         $  4,318,669               $  4,144,165
                                                          ============               ============
Separate Account assets and liabilities                   $  1,777,066               $  1,541,756
                                                          ============               ============
Contractholder funds                                      $  4,317,762               $  4,143,365
                                                          ============               ============

</TABLE>

[FN]
(1) Fixed income securities are carried at fair value.  Amortized cost for these
securities  was  $145,757  and $94,173 at March 31, 2000 and  December 31, 1999,
respectively.
</FN>

      Total investments were $148.3 million at March 31, 2000 compared to $146.0
million at December  31,  1999.  The  increase  was due to  positive  cash flows
generated  from  operations  and lower  unrealized  net capital  losses on fixed
income  securities.  At March 31, 2000,  unrealized  net capital losses on fixed
income  securities  were $575 thousand  compared to $1.2 million at December 31,
1999.

      At March 31, 2000, all of the Company's fixed income securities  portfolio
is rated investment grade,  which is defined by the Company as a security having
a National Association of Insurance  Commissioners  ("NAIC") rating of 1 or 2, a
Moody's rating of Aaa, Aa, A or Baa, or a comparable Company internal rating.

      During the three  months ended March 31,  2000,  contractholder  funds and
amounts  recoverable  from ALIC increased by $174.4 million and $174.5  million,
respectively.  The  increase  resulted  from sales of the  Company's  fixed rate
annuity contracts,  partially offset by surrenders and withdrawals and transfers
from the fixed account  contract  option to variable  Separate  Accounts  funds.
Reinsurance  recoverable from ALIC relates to contract benefit obligations ceded
to ALIC.

                                       9

<PAGE>
                       GLENBROOK LIFE AND ANNUITY COMPANY
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


      Separate  Account assets and liabilities  increased 15.3% to $1.78 billion
at March 31,  2000.  The  increases  were  primarily  attributable  to favorable
investment  performance of Separate Account  investment  portfolios and sales of
variable annuity contracts.


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

      Under the terms of reinsurance agreements,  substantially all premiums and
deposits,  excluding  those relating to Separate  Accounts,  are  transferred to
ALIC,  which  maintains  the  investment  portfolios  supporting  the  Company's
products.  Substantially all payments of policyholder claims, benefits, contract
maturities,  contract surrenders and withdrawals and certain operating costs are
also  reimbursed by ALIC,  under the terms of the  reinsurance  agreements.  The
Company  continues  to have  primary  liability  as a direct  insurer  for risks
reinsured.  The  Company's  ability to meet  liquidity  demands is  dependent on
ALIC's ability to meet those  demands.  ALIC's  claims-paying  ability was rated
Aa2, AA+ and A+ by Moody's, Standard and Poor's and A.M. Best, respectively,  at
March 31, 2000.

      The  primary  sources  for  the  remainder  of  the  Company's  funds  are
collection of principal and interest from the  investment  portfolio and capital
contributions  from ALIC.  The primary uses for the  remainder of the  Company's
funds are to purchase  investments and pay costs associated with the maintenance
of the Company's investment portfolio.

      At March 31,  2000,  the Moody's  and  Standard  and Poor's  claims-paying
ratings for the Company were Aa2 and AA+, respectively.


FORWARD-LOOKING STATEMENTS
- --------------------------

     The statements contained in this Management's  Discussion and Analysis that
are not historical information are forward-looking  statements that are based on
management's  estimates,  assumptions and  projections.  The Private  Securities
Litigation Reform Act of 1995 provides a safe harbor under The Securities Act of
1933 and The Securities Exchange Act of 1934 for forward-looking statements.


                                       10


<PAGE>

                      PART II - OTHER INFORMATION



Item 1.  LEGAL PROCEEDINGS

     The  Company  and  its  Board  of  Directors  know  of  no  material  legal
     proceedings  pending  to  which  the  Company  is a party  or  which  would
     materially  affect the  Company.  The  Company is  involved  in pending and
     threatened  litigation in the normal course of its business in which claims
     for monetary  damages are asserted.  Management,  after  consultation  with
     legal counsel, does not anticipate the ultimate liability arising from such
     pending or threatened litigation to have a material effect on the financial
     condition of the Company.


Item 5.  OTHER INFORMATION

         Not applicable.


Item 6.           EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits required by Item 601 of Regulation S-K


(2)  None

(3)(i)  Amended  and  Restated   Articles  of  Incorporation   and  Articles  of
     Redomestication of Glenbrook Life and Annuity Company  (Incorporated herein
     by reference to the  Company's  Form 10-K Annual  Report for the year ended
     December 31, 1998)

(3)(ii) Amended and  Restated  By-laws of  Glenbrook  Life and  Annuity  Company
     (Incorporated  herein by reference to the Company's Form 10-K Annual Report
     for the year ended December 31, 1998)

(4)  None

(10)(a) Reinsurance  Agreement  between  Glenbrook Life and Annuity  Company and
     Allstate Life Insurance Company effective June 5, 1992 along with Amendment
     No. 1 thereto,  dated  June 8,  1995 and  Amendment  No. 2  thereto,  dated
     November 3, 1995 (Incorporated herein by reference to the Company's Initial
     filing of Form S-1 Registration Statement (File No. 333-67275)

(10)(b)Amendment No. 1 to the Reinsurance  Agreement  between Glenbrook Life and
     Annuity  Company and Allstate Life  Insurance  Company,  dated June 8, 1995
     (Incorporated  herein by reference to the initial  filing of the  Company's
     Form S-1 Registration Statement (File No 333-07275) dated June 28, 1996)


(10)(c)Amendment No. 2 to the Reinsurance  Agreement  between Glenbrook Life and
     Annuity Company and Allstate Life Insurance Company, dated November 3, 1995
     (Incorporated  herein by reference to the initial  filing of the  Company's
     Form S-1 Registration Statement (File No 333-07275) dated June 28, 1996)

(10)(d)Amendment No. 3 to the Reinsurance  Agreement  between Glenbrook Life and
     Annuity Company and Allstate Life Insurance Company, dated October 28, 1998

(10)(e)Modified Coinsurance Agreement between Glenbrook Life and Annuity Company
     and Allstate Life Insurance Company, effective September 1, 1993

(10)(f)Amendment No. 1 to the Modified  Coinsurance  Agreement between Glenbrook
     Life and Annuity  Company and Allstate Life Insurance  Company,  dated June
     28, 1995

(10)(g)Amendment No. 2 to the Modified  Coinsurance  Agreement between Glenbrook
     Life and  Annuity  Company  and  Allstate  Life  Insurance  Company,  dated
     November 3, 1995

(10)(h)Amendment No. 3 to the Modified  Coinsurance  Agreement between Glenbrook
     Life and Annuity Company and Allstate Life Insurance Company, dated October
     28, 1998


(11) Not Required

(15) None

(18) None

(19) None

                                       11
<PAGE>

(22) None

(23) Not required

(24) None

(27) Financial Data Schedule


 (b) Reports on 8-K

            No reports on Form 8-K were filed during the first quarter of 1999.





                                      12
<PAGE>

                              SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized, on the 12th day of May 2000.



                           GLENBROOK LIFE AND ANNUITY COMPANY
                           ----------------------------------
                                  (Registrant)






/s/ THOMAS J. WILSON, II               PRESIDENT AND CHIEF OPERATING OFFICER
- ------------------------               (Principal Executive Officer)
 THOMAS J. WILSON, II



/s/ SAMUEL H. PILCH                   CONTROLLER
- ------------------------              (Chief Accounting Officer)
 SAMUEL H. PILCH





                                      15


<PAGE>

Exhibit Index

Exhibit No.                Exhibit


(27)  Financial Data Scehdule


<TABLE> <S> <C>




<ARTICLE>                                           7
<LEGEND>
THIS SCHEUDLE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM STATEMENTS
OF FINANCIAL  POSITION AT MARCH 31, 2000;  STATEMENTS OF OPERATIONS THREE MONTHS
ENDED MARCH 31, 2000;  AND STATEMENTS OF CASH FLOWS THREE MONTHS ENDED MARCH 31,
2000.
</LEGEND>
<CIK>                       0000945094
<NAME>                      GLENBROOK LIFE & ANNUITY COMPANY
<MULTIPLIER>                1,000
<CURRENCY>                  U.S. DOLLARS



<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-START>                                 JAN-01-2000
<PERIOD-END>                                   MAR-31-2000
<EXCHANGE-RATE>                                1
<DEBT-HELD-FOR-SALE>                           145,182
<DEBT-CARRYING-VALUE>                          0
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 148,338
<CASH>                                         10
<RECOVER-REINSURE>                             4,318,669
<DEFERRED-ACQUISITION>                         0
<TOTAL-ASSETS>                                 6,247,836
<POLICY-LOSSES>                                907
<UNEARNED-PREMIUMS>                            0
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          4,317,762
<NOTES-PAYABLE>                                0
                          0
                                    0
<COMMON>                                       2,500
<OTHER-SE>                                     142,160
<TOTAL-LIABILITY-AND-EQUITY>                   6,247,836
                                     0
<INVESTMENT-INCOME>                            2,555
<INVESTMENT-GAINS>                             66
<OTHER-INCOME>                                 0
<BENEFITS>                                     0
<UNDERWRITING-AMORTIZATION>                    0
<UNDERWRITING-OTHER>                           0
<INCOME-PRETAX>                                2,621
<INCOME-TAX>                                   916
<INCOME-CONTINUING>                            1,705
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,705
<EPS-BASIC>                                    0
<EPS-DILUTED>                                  0
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission