RESIDENTIAL FUNDING MORTGAGE SECURITIES II INC
S-3, 1997-05-29
ASSET-BACKED SECURITIES
Previous: PIONEER AMERICAS ACQUISITION CORP, 8-K, 1997-05-29
Next: INFERENCE CORP /CA/, 10-Q, 1997-05-29



                                            REGISTRATION NO. 33-_____


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                          RESIDENTIAL FUNDING MORTGAGE
                               SECURITIES II, INC.
        (Exact name of registrant as specified in governing instruments)

                                    Delaware
                            (State of Incorporation)

                                  (41-1808858)
                     (I.R.S. Employer Identification Number)

                         8400 Normandale Lake Boulevard
                          Minneapolis, Minnesota 55437
                                 (612) 832-7000
   (Address and telephone number of Registrant's principal executive offices)

                        Christopher J. Nordeen, President
                          Residential Funding Mortgage
                               Securities II, Inc.
                         8400 Normandale Lake Boulevard
                          Minneapolis, Minnesota 55437
                                 (612) 832-7000
            (Name, address and telephone number of agent for service)



                                   Copies to:

                            Robert L. Schwartz, Esq.
                            GMAC Mortgage Group, Inc.
                            3031 West Grand Boulevard
                             Detroit, Michigan 48232


Stephen S. Kudenholdt, Esq.
Paul D. Tvetenstrand, Esq.                      Katharine I. Crost, Esq.
  Thacher Proffitt & Wood                    Orrick, Herrington & Sutcliffe
  Two World Trade Center                          599 Lexington Avenue
 New York, New York 10048                       New York, New York 10022


      Approximate date of commencement of proposed sale to the public: From time
to time on or after the effective date of this Registration Statement.

      If the only  securities  being  registered  on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

      If any of the securities  being  registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933,  other than  securities  offered only in  connection  with  dividend or
interest plans, please check the following box.
[X]

      If this Form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]_________________

      If this Form is a  post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]_________________

      If delivery of the prospectus is expected to be made pursuant to 
Rule 434, please check the following box. [  ]
<TABLE>

                         CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------
<CAPTION>
                                                    Proposed      Proposed
                                                    Maximum       Maximum
                                     Amount         Offering     Aggregate     Amount of
    Title of Securities Being   to be Registered     Price        Offering   Registration
           Registered                 (2)         Per Unit (1)   Price (1)      Fee (2)
- -----------------------------------------------------------------------------------------
<S>                              <C>                  <C>      <C>             <C>        <C>    <C>

Home Equity Loan                 $2,000,000,000       100%     $2,000,000,000  $606,061
Pass-Through Certificates and
Home Equity Loan-Backed
Notes (Issuable in Series)
- -----------------------------------------------------------------------------------------
</TABLE>


[NY01B:322231.1]  16069-00377  05/28/97 12:40pm

<PAGE>



(1)       $826,896,987.57   aggregate  principal  amount  of  Home  Equity  Loan
          Pass-Through Certificates and Home Equity Loan-Backed Notes registered
          by the Registrant under  Registration  Statement No. 33-80419 referred
          to below and not previously sold are consolidated in this Registration
          Statement  pursuant to Rule 429. All  registration  fees in connection
          with such unsold amount of Home Equity Loan Pass-Through  Certificates
          and Home Equity  Loan-Backed  Securities  have been previously paid by
          the   Registrant   under   the   foregoing   Registration   Statement.
          Accordingly,  the  total  amount  registered  under  the  Registration
          Statement  as so  consolidated  as of  the  date  of  this  filing  is
          $2,826,896,987.57.

(2)       Estimated solely for the purpose of calculating the registration fee.

                                                -----------------------------

          The registrant hereby amends this registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

          Pursuant to Rule 429 of the Securities  Act of 1933, the  prospectuses
which are part of this  Registration  Statement  are combined  prospectuses  and
include all the information currently required in the prospectus relating to the
securities  covered by Registration  Statement No. 33-80419  previously filed by
the Registrant.  This Registration  Statement which relates to $2,826,896,987.57
aggregate  principal  amount of Home Equity Loan  Pass-Through  Certificates and
Home Equity Loan-Backed Notes, constitutes Post-Effective Amendment No.
1 to Registration Statement 33-80419.



[NY01B:322231.1]  16069-00377  05/28/97 12:40pm

<PAGE>





                                                 EXPLANATORY NOTE

    This Registration Statement includes (i) a basic prospectus relating to Home
Equity Loan Pass-Through  Certificates,  (ii) an illustrative form of prospectus
supplement for use in an offering of Home Equity Loan Pass-Through  Certificates
with  underlying  collateral  consisting of open-end home equity lines of credit
("Version I-A"), (iii) an illustrative form of prospectus  supplement for use in
an  offering  of Home  Equity Loan  Pass-Through  Certificates  with  underlying
collateral  consisting of closed-end home equity loans ("Version  I-B"),  (iv) a
basic  prospectus   relating  to  Home  Equity  Loan-Backed  Notes  and  (v)  an
illustrative form of prospectus supplement for use in an offering of Home Equity
Loan-Backed Notes with underlying  collateral consisting of open-end home equity
lines of credit ("Version I-C").

[NY01B:322231.1]  16069-00377  05/28/97 12:40pm

<PAGE>




                                                          EXHIBIT 24.1

                RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.

                                POWER OF ATTORNEY


         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below  constitutes  and appoints  Christopher J. Nordeen as his true and
lawful  attorney-in-fact  and  agents,  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities  (including  his capacity as director  and/or  officer of Residential
Funding  Mortgage  Securities II, Inc.), to sign any  Registration  Statement on
Form S-3 and any or all amendments thereto (including post-effective amendments)
of Residential  Funding Mortgage Securities II, Inc. under the Securities Act of
1933, as amended,  and to file the same,  with all exhibits  thereto,  and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting  unto said  attorney-in-fact  and agents full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the premises,  as fully and to all intents and purposes as he might or
could do in person,  hereby ratifying and confirming that said  attorney-in-fact
and agent, or his substitute or substitutes, may lawfully do or cause to be done
by virtue hereof.

SIGNATURE
TITLE
DATE

/s/ Dennis W. Sheehan
Director
May 29, 1997
Dennis W. Sheehan


/s/ Bruce J. Paradis


Director


May 29, 1997
Bruce J. Paradis


/s/ Davee L. Olson
Davee L. Olson
Director, Treasurer and
Chief Financial Officer
(Principal Financial
Officer)
May 29, 1997


/s/ Christopher J. Nordeen
Christopher J. Nordeen



President and Chief
Executive Officer
(Principal Executive
Officer)


May 29, 1997


/s/ Jack R. Katzmark
Jack R. Katzmark

Comptroller (Principal
Accounting Officer)

May 29, 1997


[NY01B:334787.1]  16069-00377  05/23/97 12:53pm

<PAGE>




                                                         EXHIBIT 5.1































                                                          May 29, 1997


Residential Funding Mortgage Securities II, Inc.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota  55437

                Residential Funding Mortgage Securities II, Inc.
                           Home Equity Loan Pass-Through Certificates
                           Registration Statement on Form S-3

Ladies and Gentlemen:

                  We are counsel to Residential  Funding Mortgage Securities II,
Inc.,  a  Delaware  corporation  (the  "Registrant"),  in  connection  with  the
registration  under the Securities Act of 1933, as amended (the "Act"),  of Home
Equity Loan  Pass-Through  Certificates  (the  "Certificates"),  and the related
preparation   and  filing  of  a   Registration   Statement  on  Form  S-3  (the
"Registration  Statement").  The  Certificates  are  issuable  in  series  under
separate pooling and servicing  agreements (each such agreement,  a "Pooling and
Servicing Agreement"), among the Registrant,  Residential Funding Corporation as
master servicer and a trustee to be identified in the prospectus  supplement for
such series of  Certificates.  Each  Pooling  and  Servicing  Agreement  will be
substantially  in the  respective  form filed as an Exhibit to the  Registration
Statement.

                  In connection  with  rendering  this opinion  letter,  we have
examined the forms of the Pooling and Servicing  Agreement contained as Exhibits
in the Registration Statement, the

[NY01B:329196.3]  16069-00377  05/28/97 12:43pm

<PAGE>


Residential Funding Mortgage Securities II, Inc.
May 29, 1997                                              Page 2.



Registration Statement and such other documents as we have deemed necessary.  As
to  matters  of fact,  we have  examined  and  relied  upon  representations  or
certifications of officers of the Registrant or public  officials.  In rendering
this opinion letter,  except for the matters that are specifically  addressed in
the  opinions  expressed  below,  we have  assumed (i) the  authenticity  of all
documents  submitted to us as originals  and the  conformity to the originals of
all documents submitted to us as copies, (ii) the necessary entity formation and
continuing  existence  in the  jurisdiction  of  formation,  and  the  necessary
licensing  and  qualification  in  all  jurisdictions,  of  all  parties  to all
documents,  (iii) the authorization,  execution,  delivery and enforceability of
such  documents,  and the necessary  entity power with respect  thereto and (iv)
that  there  is not  and  will  not be any  other  agreement  that  modifies  or
supplements  the  agreements  expressed  in the  documents to which this opinion
letter  relates  and  that  renders  any  of  the  opinions   expressed   herein
inconsistent with such documents as so modified or supplemented.

                  Our opinions set forth below are subject to the  qualification
that  enforceability of each of the respective  obligations of the parties under
any  agreement is subject to (i) general  principles  of equity,  regardless  of
whether such  enforceability  is considered in a proceeding in equity or at law,
(ii) the effect of certain  laws,  regulations  and judicial or other  decisions
upon the availability and  enforceability  of certain  provisions,  covenants or
remedies,  including  the remedies of specific  performance  and  self-help  and
provisions  imposing  penalties and forfeitures,  (iii) bankruptcy,  insolvency,
liquidation,  receivership,  moratorium,  reorganization  or other  similar laws
affecting  the  rights  of  creditors  and  (iv)  public  policy  considerations
underlying  the  securities   laws,  to  the  extent  that  such  public  policy
considerations limit the enforceability of the provisions of any agreement which
purport or are construed to provide  indemnification  with respect to securities
law violations.  However, the  non-enforceability of any such remedies will not,
taken as a whole,  materially  interfere  with the practical  realization of the
benefits of the rights and remedies  included in any such agreement,  except for
the  consequences  of any  judicial,  administrative,  procedural or other delay
which may be imposed  by,  relate to or arise from  applicable  laws,  equitable
principles and interpretations thereof.

                  In  rendering  this  opinion  letter,  we to not  express  any
opinion  concerning  any law other than the law of the State of New York and the
corporate  law of the State of  Delaware.  We do not express  any  opinion  with
respect  to the  securities  laws of any  jurisdiction  or any other  matter not
specifically addressed below.

                  Based upon and  subject to the  foregoing,  it is our  opinion
that:

     1. Upon the  authorization,  execution and delivery  thereof by the parties
thereto,  each  Pooling  and  Servicing  Agreement  will be the  legal and valid
obligation of the Registrant,  enforceable  against the Registrant in accordance
with its terms.
     2.  Upon  the  authorization,  execution  and  delivery  of a  Pooling  and
Servicing  Agreement for a series of  Certificates by the parties  thereto,  the
execution and  authorization  of the  Certificates  of such series in accordance
with the provisions of that Pooling and Servicing
[NY01B:329196.3]  16069-00377  05/28/97 12:43pm

<PAGE>


Residential Funding Mortgage Securities II, Inc.
May 29, 1997                                                Page 3.


Agreement and the sale and delivery of such  Certificates as contemplated in the
Registration Statement and the prospectus and prospectus supplement delivered in
connection  therewith,  such Certificates will be legally and validly issued and
outstanding,  fully paid and non-assessable and entitled to the benefits of that
Pooling and Servicing Agreement.

                  3.  The   description  of  federal  income  tax   consequences
appearing under the heading  "Certain  Federal Income Tax  Consequences"  in the
prospectus relating to the Certificates contained in the Registration Statement,
while not purporting to discuss all possible  federal income tax consequences of
an  investment  in the  Certificates,  is  accurate  with  respect  to those tax
consequences which are discussed.

                  We hereby  consent to the filing of this opinion  letter as an
Exhibit  to  the  Registration  Statement,  and to the  use of our  name  in the
prospectus and prospectus  supplement  relating to the Certificates  included in
the  Registration  Statement  under  the  heading  "Legal  Matters",  and in the
prospectus relating to the Certificates  included in the Registration  Statement
under the heading "Certain Federal Income Tax  Consequences",  without admitting
that  we are  "experts"  within  the  meaning  of the  Act  and  the  rules  and
regulations  thereunder with respect to any part of the Registration  Statement,
including this Exhibit.


                                                     Very truly yours,

                                                     THACHER PROFFITT & WOOD

                                                     By



[NY01B:329196.3]  16069-00377  05/28/97 12:43pm

<PAGE>




                                                             EXHIBIT 5.2































                                      May 29, 1997


Residential Funding Mortgage Securities II, Inc.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota  55437

                Residential Funding Mortgage Securities II, Inc.
                           Home Equity Loan-Backed Notes
                           Registration Statement on Form S-3

Ladies and Gentlemen:

                  We are counsel to Residential  Funding Mortgage Securities II,
Inc.,  a  Delaware  corporation  (the  "Registrant"),  in  connection  with  the
registration  under the Securities Act of 1933, as amended (the "Act"),  of Home
Equity Loan-Backed Notes (the "Notes"),  and the related  preparation and filing
of a  Registration  Statement on Form S-3 (the  "Registration  Statement").  The
Notes are issuable in series under separate indentures (each such agreement,  an
"Indenture"),  between an issuer (each,  an "Issuer") and an indenture  trustee,
each to be identified  in the  prospectus  supplement  for such series of Notes.
Each Indenture will be  substantially in the respective form filed as an Exhibit
to the Registration Statement.

                  In connection  with  rendering  this opinion  letter,  we have
examined the form of the Indenture  contained as an Exhibit in the  Registration
Statement, the Registration Statement and such other documents as we have deemed
necessary.   As  to  matters  of  fact,   we  have   examined  and  relied  upon
representations or certifications of officers of the Registrant or public

[NY01B:329195.3]  16069-00377  05/28/97 12:49pm

<PAGE>


Residential Funding Mortgage Securities II, Inc.
May 29, 1997                                                Page 2.



officials.  In rendering  this opinion  letter,  except for the matters that are
specifically  addressed in the opinions expressed below, we have assumed (i) the
authenticity of all documents submitted to us as originals and the conformity to
the  originals of all  documents  submitted to us as copies,  (ii) the necessary
entity formation and continuing existence in the jurisdiction of formation,  and
the necessary  licensing and qualification in all jurisdictions,  of all parties
to  all   documents,   (iii)  the   authorization,   execution,   delivery   and
enforceability of such documents,  and the necessary power with respect thereto,
and (iv) that there is not and will not be any other  agreement that modifies or
supplements  the  agreements  expressed  in the  documents to which this opinion
letter  relates  and  that  renders  any  of  the  opinions   expressed   herein
inconsistent with such documents as so modified or supplemented.

                  Our opinions set forth below are subject to the  qualification
that  enforceability of each of the respective  obligations of the parties under
any  agreement is subject to (i) general  principles  of equity,  regardless  of
whether such  enforceability  is considered in a proceeding in equity or at law,
(ii) the effect of certain  laws,  regulations  and judicial or other  decisions
upon the availability and  enforceability  of certain  provisions,  covenants or
remedies,  including  the remedies of specific  performance  and  self-help  and
provisions  imposing  penalties and forfeitures,  (iii) bankruptcy,  insolvency,
liquidation,  receivership,  moratorium,  reorganization  or other  similar laws
affecting  the  rights  of  creditors  and  (iv)  public  policy  considerations
underlying  the  securities   laws,  to  the  extent  that  such  public  policy
considerations limit the enforceability of the provisions of any agreement which
purport or are construed to provide  indemnification  with respect to securities
law violations.  However, the  non-enforceability of any such remedies will not,
taken as a whole,  materially  interfere  with the practical  realization of the
benefits of the rights and remedies  included in any such agreement,  except for
the  consequences  of any  judicial,  administrative,  procedural or other delay
which may be imposed  by,  relate to or arise from  applicable  laws,  equitable
principles and interpretations thereof.

                  In  rendering  this  opinion  letter,  we to not  express  any
opinion  concerning  any law other than the law of the State of New York and the
corporate  law of the State of  Delaware.  We do not express  any  opinion  with
respect  to the  securities  laws of any  jurisdiction  or any other  matter not
specifically addressed below.

                  Based upon and  subject to the  foregoing,  it is our  opinion
that:

                  1. Upon the  authorization,  execution and delivery thereof by
the parties  thereto,  each Indenture will be the legal and valid  obligation of
the applicable  Issuer,  enforceable  against such Issuer in accordance with its
terms.

     2. Upon the  authorization,  execution  and delivery of an Indenture  for a
series of Notes by the parties thereto,  the execution and authentication of the
Notes of such series in accordance with the provisions of that Indenture and the
sale and delivery of such Notes as
[NY01B:329195.3]  16069-00377  05/28/97 12:49pm

<PAGE>


Residential Funding Mortgage Securities II, Inc.
May 29, 1997                                                    Page 3.


contemplated  in the  Registration  Statement and the  prospectus and prospectus
supplement  delivered in  connection  therewith,  such Notes will be legally and
validly  issued and  outstanding,  fully paid and  non-assessable,  the  binding
obligations  of the  applicable  issuer and  entitled  to the  benefits  of that
Indenture.

                  3.  The   description  of  federal  income  tax   consequences
appearing under the heading  "Certain  Federal Income Tax  Consequences"  in the
prospectus relating to the Notes contained in the Registration Statement,  while
not  purporting to discuss all possible  federal income tax  consequences  of an
investment  in the Notes,  is accurate  with  respect to those tax  consequences
which are discussed.

                  We hereby  consent to the filing of this opinion  letter as an
Exhibit  to  the  Registration  Statement,  and to the  use of our  name  in the
prospectus  and  prospectus  supplement  relating  to the Notes  included in the
Registration  Statement under the heading "Legal Matters", and in the prospectus
relating to the Notes included in the  Registration  Statement under the heading
"Certain  Federal  Income  Tax  Consequences",  without  admitting  that  we are
"experts" within the meaning of the Act and the rules and regulations thereunder
with respect to any part of the Registration Statement, including this Exhibit.


                                                     Very truly yours,

                                                     THACHER PROFFITT & WOOD

                                                     By




[NY01B:329195.3]  16069-00377  05/28/97 12:49pm

<PAGE>




                                                          EXHIBIT 5.3




                                                    May 29, 1997




Residential Funding Mortgage Securities II, Inc.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota  55437

Ladies and Gentlemen:

         At your request,  we have examined the  Registration  Statement on Form
S-3, to be filed by Residential Funding Mortgage Securities II, Inc., a Delaware
corporation (the  "Registrant"),  with the Securities and Exchange Commission on
May 29, 1997 (the "Registration Statement"), in connection with the registration
under the Securities Act of 1933, as amended (the "Act"), of Asset-Backed  Notes
(the   "Notes")   and  Home   Equity   Loan   Pass-Through   Certificates   (the
"Certificates,"  and together with the Notes, the "Securities").  The Securities
are  issuable in series  (each,  a "Series")  under a separate  Trust  (each,  a
"Trust").  The Securities of each Trust will be issued pursuant to documentation
more  particularly  described in the prospectus  and the  prospectus  supplement
relating  to such  Series,  forms of which  have  been  included  as part of the
Registration  Statement  (the "Issuing  Documentation").  The Securities of each
Series are to be sold as set forth in the Registration Statement,  any amendment
thereto, and the prospectus and prospectus supplement relating to such Series.

         We have examined such  instruments,  documents and records as we deemed
relevant and necessary as a basis of our opinion hereinafter expressed.  In such
examination,  we have assumed the following:  (a) the  authenticity  of original
documents  and the  genuineness  of all  signatures;  (b) the  conformity to the
originals  of all  documents  submitted  to us as  copies;  and (c)  the  truth,
accuracy and  completeness of the  information,  representations  and warranties
contained  in the  records,  documents,  instruments  and  certificates  we have
reviewed.

         Based on such examination, we are of the opinion that when the issuance
of each Series of Securities has been duly  authorized by appropriate  corporate
action and the Securities of such Series have been duly executed,  authenticated
and  delivered in  accordance  with the Issuing  Documentation  relating to such
Series  and  sold,  the  Securities  will be  legally  issued,  fully  paid  and
non-assessable and binding obligations of the Trust and the holders of


<PAGE>


Residential Funding Mortgage Securities II, Inc.
May 29, 1997
Page 2
the  Securities  will  be  entitled  to  the  benefits  of the  related  Issuing
Documentation  except  as  enforcement  thereof  may be  limited  by  applicable
bankruptcy,  insolvency,  reorganization,  arrangement,  fraudulent  conveyance,
moratorium,  or other laws  relating  to or  affecting  the rights of  creditors
generally  and  general  principles  of equity,  including  without  limitation,
concepts of materiality,  reasonableness,  good faith and fair dealing,  and the
possible unavailability of specific performance or injunctive relief, regardless
of whether such  enforceability  is  considered  in a proceeding in equity or at
law.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement  and to the use of our name  wherever  appearing  in the
Registration  Statement and each prospectus  contained  therein.  In giving such
consent,  we do not consider  that we are  "experts,"  within the meaning of the
term as used in the Act or the rules and  regulations of the  Commission  issued
thereunder,  with respect to any part of the Registration  Statement,  including
this opinion as an exhibit or otherwise.


                                  Very truly yours,

                                  /s/Orrick, Herrington & Sutcliffe LLP

                                  ORRICK, HERRINGTON & SUTCLIFFE LLP


<PAGE>




                                                             EXHIBIT 8.3


                                              May 29, 1997



Residential Funding Mortgage Securities II, Inc.
8400 Normandale Lake Boulevard
Minneapolis, Minnesota 55437

Ladies and Gentlemen:

         We have advised  Residential  Funding Mortgage Securities II, Inc. (the
"Registrant") with respect to certain federal income tax aspects of the issuance
by the  Registrant  of its  Home  Equity  Loan  Pass-Through  Certificates  (the
"Certificates")  and  Asset-Backed  Notes (the  "Notes," and  together  with the
Certificates,  the  "Securities"),  each issuable in series (each,  a "Series").
Such  advice  conforms  to  the  description  of  selected  federal  income  tax
consequences  to  holders  of the  Securities  that  appears  under the  heading
"Certain Federal Income Tax  Consequences" in each of the prospectuses  relating
to such  Securities  (each, a "Prospectus")  forming a part of the  Registration
Statement  on Form  S-3 as  prepared  for  filing  by the  Registrant  with  the
Securities and Exchange  Commission under the Securities Act of 1933, as amended
(the "Act"), on May 29, 1997 (the  "Registration  Statement").  Such description
does not  purport to  discuss  all  possible  income  tax  ramifications  of the
proposed  issuance,  but  with  respect  to those  tax  consequences  which  are
discussed, in our opinion the description is accurate in all material respects.

         This opinion is based on the facts and  circumstances set forth in each
Prospectus  and in the other  documents  reviewed  by us. Our  opinion as to the
matters set forth herein  could  change with  respect to a particular  Series of
Securities  as a result of  changes in facts and  circumstances,  changes in the
terms of the documents  reviewed by us, or changes in the law  subsequent to the
date hereof.  As the Registration  Statement  contemplates  Series of Securities
with numerous different characteristics,  the particular characteristics of each
Series of Securities must be considered in determining the applicability of this
opinion to a particular Series of Securities.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement  and to the use of our name  wherever  appearing  in the
Registration  Statement and each Prospectus  contained  therein.  In giving such
consent,  we do not consider  that we are  "experts,"  within the meaning of the
term as used in the Act or the rules and  regulations of the  Commission  issued
thereunder,  with respect to any part of the Registration Statement,  (including
this opinion) as an exhibit or otherwise.


                                    Very truly yours,

                                    /s/Orrick, Herrington & Sutcliffe LLP

                                    ORRICK, HERRINGTON & SUTCLIFFE LLP


<PAGE>




                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS



Other Expenses of Issuance and Distribution (Item 14 of Form S-3).

         The expenses  expected to be incurred in  connection  with the issuance
and distribution of the Securities  being  registered,  other than  underwriting
compensation, are as set forth below.
All such expenses, except for the filing fee, are estimated.

Filing Fee for Registration Statement.....$      606,060.61(1)
Legal Fees and Expenses...................     1,500,000.00
Accounting Fees and Expenses..............       625,000.00
Trustee's Fees and Expenses
   (including counsel fees)...............       300,000.00
Blue Sky Fees and Expenses................        45,000.00
Printing and Engraving Expenses...........       500,000.00
Rating Agency Fees........................     1,000,000.00
Miscellaneous.............................        50,000.00

Total....................................$     4,626,060.61
                                           =================

     (1)  $690,004.83  was the  aggregate  amount of the filing fees paid by the
Registrant under Registration  Statement No. 33-80419 and Registration Statement
No. 33-92096.  Accordingly, the total amount of filing fees and the total amount
of  expenses  expected  to be  incurred  in  connection  with the  issuance  and
distribution of Securities being registered is $1,296,065.44 and  $5,316,065.44,
respectively.
Indemnification of Directors and Officers (Item 15 of Form S-3).

         Any  underwriters  who execute an  Underwriting  Agreement  in the form
filed as Exhibit 1.1 or Exhibit 1.2 to this Registration Statement will agree to
indemnify  the   Registrant's   directors  and  its  officers  who  signed  this
Registration  Statement against certain  liabilities which might arise under the
Securities Act of 1933 from certain  information  furnished to the Registrant by
or on behalf of such indemnifying party.

         Subsection  (a)  of  Section  145  of the  General  Corporation  Law of
Delaware empowers a corporation to indemnify any person who was or is a party or
is threatened to be made a party to any threatened, pending or completed action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact that he is or was a director, employee or agent of the corporation or is or
was serving at the request of the corporation as a director,  officer,  employee
or agent of another  corporation,  partnership,  joint  venture,  trust or other
enterprise,  against expenses (including attorneys' fees), judgments,  fines and
amounts paid in settlement actually and reasonably

[NY01B:329317.1]  16069-00377  05/28/97 12:39pm

<PAGE>



incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no cause to believe his conduct was unlawful.

         Subsection  (b) of Section 145 empowers a corporation  to indemnify any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person  acted  in  any of the  capacities  set  forth  above,  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation and except that no indemnification may be made
in respect to any claim, issue or matter as to which such person shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
Court of Chancery  or the court in which such  action or suit was brought  shall
determine that despite the  adjudication  of liability such person is fairly and
reasonably  entitled to indemnity for such  expenses  which the court shall deem
proper.

         Section 145 further  provides  that to the extent a director,  officer,
employee or agent of a  corporation  has been  successful  in the defense of any
action,  suit or  proceeding  referred to in  subsections  (a) and (b) or in the
defense of any claim, issue or matter therein,  he shall be indemnified  against
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection  therewith;  that indemnification or advancement of expenses provided
for by Section 145 shall not be deemed  exclusive  of any other  rights to which
the indemnified party may be entitled;  and empowers the corporation to purchase
and maintain  insurance on behalf of a director,  officer,  employee or agent of
the corporation against any liability asserted against him or incurred by him in
any such  capacity  or  arising  out of his  status as such  whether  or not the
corporation would have the power to indemnify him against such liabilities under
Section 145.

         The By-Laws of the Registrant  provide,  in effect,  that to the extent
and under the circumstances  permitted by subsections (a) and (b) of Section 145
of the General  Corporation  Law of the State of Delaware,  the  Registrant  (i)
shall  indemnify  and  hold  harmless  each  person  who was or is a party or is
threatened  to be made a party to any action,  suit or  proceeding  described in
subsections  (a) and (b) by reason of the fact that he is or was a  director  or
officer,  or his  testator or  intestate  is or was a director or officer of the
Registrant,  against expenses,  judgments, fines and amounts paid in settlement,
and (ii) shall  indemnify and hold harmless each person who was or is a party or
is threatened to be made a party to any such action,  suit or proceeding if such
person  is or was  serving  at the  request  of the  Registrant  as a  director,
officer, employee or agent of another corporation,  partnership,  joint venture,
trust or other enterprise.

         In addition, the Pooling and Servicing Agreements, if applicable,  will
provide that no director, officer, employee or agent of the Registrant is liable
to the Trust Fund or the  Securityholders,  except for such person's own willful
misfeasance,  bad  faith,  gross  negligence  in the  performance  of  duties or
reckless  disregard  of  obligations  and  duties.  The  Pooling  and  Servicing
Agreements, if applicable, will further provide that, with the exceptions stated
above, a director,  officer,  employee or agent of the Registrant is entitled to
be  indemnified  against any loss,  liability or expense  incurred in connection
with legal action relating to such Pooling and

[NY01B:329317.1]  16069-00377  05/28/97 12:39pm
                                                        -2-

<PAGE>



Servicing  Agreements and related Securities other than such expenses related to
particular Mortgage Loans.

         Certain  controlling  persons of the Registrant may also be entitled to
indemnification from General Motors Acceptance  Corporation,  an indirect parent
of the  Registrant.  Under  sections  7015 and 7018-7023 of the New York Banking
Law,  General Motors  Acceptance  Corporation  may or shall,  subject to various
exceptions and limitation,  indemnify its directors or officers and may purchase
and maintain insurance as follows:

                (a) If the director is made or  threatened to be made a party to
         an action by or in the right of General Motors  Acceptance  Corporation
         to  procure a judgment  in its  favor,  by reason of the fact that such
         person is or was a director  or officer  of General  Motors  Acceptance
         Corporation  or is or was  servicing  at the request of General  Motors
         Acceptance   Corporation  as  a  director  or  officer  of  some  other
         enterprise,  General Motors  Acceptance  Corporation may indemnify such
         person  against  amounts paid in settlement of such action or an appeal
         therein,  if such  director  or officer  acted,  in good  faith,  for a
         purpose which such person reasonably believed to be in (or, in the case
         of service for any other enterprise, not opposed to) the best interests
         of   general   Motors   Acceptance   Corporation,    except   that   no
         indemnification is available under such statutory provisions in respect
         of a  threatened  action  or a  pending  action  which  is  settled  or
         otherwise disposed of, or any claim or issue or matter as to which such
         person is found liable to General Motors Acceptance Corporation, unless
         in each such case a court  determined  that such  person is fairly  and
         reasonably  entitled  to  indemnity  for such amount as the court deems
         proper.

                (b) With respect to any action or  proceeding  other than one by
         or in the right of General Motors  Acceptance  Corporation to procure a
         judgment in its favor,  if a director or officer is made or  threatened
         to be made a party  by  reason  of the  fact  that  such  person  was a
         director or officer of General Motors Acceptance Corporation, or served
         some other  enterprise  at the  request of  General  Motors  Acceptance
         Corporation,  General Motors Acceptance  Corporation may indemnify such
         person  against  judgments,  fines,  amounts  paid  in  settlement  and
         reasonable expenses, including attorneys' fees, incurred as a result of
         such action or proceeding or an appeal therein, if such person acted in
         good faith for a purpose which such person reasonably believed to be in
         (or, in the case of service for any other  enterprise,  not opposed to)
         the best interests of General  Motors  Acceptance  Corporation  and, in
         criminal actions or proceedings,  in addition,  had no reasonable cause
         to believe that such person's conduct was unlawful.

                (c) A director or officer who has been wholly successful, on the
         merits or  otherwise,  in the defense of a civil or criminal  action or
         proceeding of the character  described in paragraphs  (a) or (b) above,
         shall be entitled to indemnification as authorized in such paragraphs.

                (d) General  Motors  Acceptance  Corporation  may  purchase  and
         maintain insurance to indemnify  directors and officers in instances in
         which  they  may  not  otherwise  be   indemnified  by  General  Motors
         Acceptance  Corporation  under the  provisions  of the New York Banking
         Law, provided hat the contract of insurance provides for a retention

[NY01B:329317.1]  16069-00377  05/28/97 12:39pm
                                                        -3-

<PAGE>



         amount and for co-insurance,  except that no such insurance may provide
         for any  payment,  other than cost of  defense,  to or on behalf of any
         director or officer if a judgment or other final  adjudication  adverse
         to such  director or officer  establishes  that such  person's  acts of
         active and deliberate  dishonesty  were material to the cause of action
         so  adjudicated  or  that  such  person  personally  gained  in  fact a
         financial  profit  or other  advantage  to which  such  person  was not
         legally entitled.

         The  foregoing  statement  is subject  to the  detailed  provisions  of
sections 7015 and 7018- 7023 of the New York Banking Law.

         As  a  subsidiary  of  General  Motors   Corporation,   General  Motors
Acceptance  Corporation  is insured  against  liabilities  which it may incur by
reason of the foregoing provisions of the New York Banking Law and directors and
officers of General  Motors  Acceptance  Corporation  are insured  against  some
liabilities  which  might  arise out of their  employment  and not be subject to
indemnification under said Banking Law.

         Pursuant to  resolutions  adopted by the Board of  Directors of General
Motors  Corporation,  that company to the fullest extent  permissible  under law
will indemnify,  and has purchased insurance on behalf of, directors or officers
of the  company,  or any of them,  who  incur or are  threatened  with  personal
liability,  including expenses, under Employee Retirement Income Security Act of
1974 or any amendatory or comparable legislation or regulation thereunder.

Exhibits (Item 16 of Form S-3).

1.1  Form of Underwriting Agreement for the Home Equity Loan
         Pass-Through Certificates.*
1.2  Form of Underwriting Agreement for the Home Equity
     Loan-Backed Notes.*
3.1  Certificate of Incorporation.*
3.2  By-Laws.*
4.1  Form of Pooling and Servicing Agreement for Closed-End Loans.*
4.2  Form of Pooling and Servicing Agreement for Revolving Credit Loans.*
4.3  Form of Servicing Agreement.*
4.4  Form of Trust Agreement.                    *
4.5  Form of Indenture.*
5.1  Opinion of Thacher Proffitt & Wood with respect to legality relating to
     the Home Equity Loan Pass-Through Certificates.
5.2  Opinion of Thacher Proffitt & Wood with respect to legality relating to
     the Home Equity Loan-Backed Notes.
5.3  Opinion  of Orrick,  Herrington  &
     Sutcliffe with respect to legality
     relating  to the Home  Equity Loan
     Pass-Through  Certificates and the
     Home Equity Loan-Backed Notes.
8.1  Opinion of Thacher Proffitt & Wood with respect to certain tax matters
     relating to the Home Equity Loan Pass-Through Certificates (included as
     part of Exhibit 5.1).

[NY01B:329317.1]  16069-00377  05/28/97 12:39pm
                                                        -4-

<PAGE>



8.2 Opinion of Thacher Proffitt & Wood with respect to certain tax matters
    relating to the Home Equity Loan-Backed Notes (included as part of
    Exhibit 5.2).
8.3 Opinion  of Orrick,  Herrington  &
    Sutcliffe  with respect to certain
    tax  matters  relating to the Home
    Equity      Loan      Pass-Through
    Certificates  and the Home  Equity
    Loan-Backed Notes.
10.1Form of Mortgage Loan Purchase Agreement.*
23.1Consent of Thacher  Proffitt & Wood  relating to the
    Home Equity Loan Pass-Through Certificates (included
    as part of Exhibit 5.1).
23.2Consent of Thacher  Proffitt & Wood  relating to the
    Home Equity  Loan-Backed  Notes (included as part of
    Exhibit 5.2).
23.3Consent of Orrick, Herrington & Sutcliffe relating to the Home Equity
    Loan Pass-Through Certificates and the Home Equity Loan-Backed
    Notes (included as part of Exhibit 5.3 and Exhibit 8.3).
24.1Power of Attorney.

* Incorporated by reference from the Registration Statement on 
Form S-3 (File No. 33-80419).

Undertakings (Item 17 of Form S-3).

A.  Undertakings Pursuant to Rule 415.

  The Registrant hereby undertakes:

     (a)(1) To file,  during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement;
     (i)  to  include  any  prospectus  required  by  Section  10(a)(3)  of  the
Securities Act of 1933;
                    (ii) to  reflect  in the  prospectus  any  facts  or  events
           arising after the effective  date of the  registration  statement (or
           the most recent post-effective amendment thereof) which, individually
           or  in  the  aggregate,   represent  a  fundamental   change  in  the
           information set forth in this Registration Statement; and

                    (iii) to include any  material  information  with respect to
           the  plan  of   distribution   not   previously   disclosed  in  this
           Registration  Statement or any material change to such information in
           this Registration Statement;

provided however,  that paragraphs  (a)(1)(i) and (a)(1)(ii) do not apply if the
information  required  to be  included in a  post-effective  amendment  by those
paragraphs  is  contained  in periodic  reports  filed with or  furnished to the
Commission  by the  Registrant  pursuant  to Section 13 or Section  15(d) of the
Securities  Exchange  Act of 1934 that are  incorporated  by  reference  in this
Registration Statement.

     (2) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration
[NY01B:329317.1]  16069-00377  05/28/97 12:39pm
                                                        -5-

<PAGE>



  statement relating to the securities offered therein, and the offering of such
  securities  at that time shall be deemed to be the initial bona fide  offering
  thereof.

           (3)  To  remove  from  registration  by  means  of  a  post-effective
  amendment any of the securities  being  registered  which remain unsold at the
  termination of the offering.

  (b) The Registrant  hereby  undertakes  that, for purposes of determining  any
liability  under the  Securities  Act of 1933,  each filing of the  Registrant's
annual  report  pursuant  to Section  13(a) or Section  15(d) of the  Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in this Registration  Statement shall be
deemed to be a new  Registration  Statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

B.  Undertaking in respect of indemnification.

           Insofar  as  indemnification   for  liabilities   arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Securities  Act of 1933 and is,  therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities  Act of  1933,  as  amended,  and  will  be  governed  by  the  final
adjudication of such issue.



[NY01B:329317.1]  16069-00377  05/28/97 12:39pm
                                                        -6-

<PAGE>



                                                    SIGNATURES

           Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,
Residential   Funding  Mortgage  Securities  II,  Inc.  certifies  that  it  has
reasonable  grounds to believe that it meets all of the  requirements for filing
on Form S-3, reasonably believes that the security rating requirement  contained
in Transaction  Requirement  B.5 of Form S-3 will be met by the time of the sale
of the  securities  registered  hereunder and has duly caused this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Minneapolis, State of Minnesota, on May 29, 1997.

                          RESIDENTIAL FUNDING MORTGAGE
                               SECURITIES II, INC.


                                              By:    /s/ Christopher J. Nordeen
                             Christopher J. Nordeen
                                                    President

           Pursuant to the  requirements  of the  Securities  Act of 1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated:

              SIGNATURE             TITLE                    DATE


                  *                Director                May 29, 1997
- -----------------------------------
Dennis W. Sheehan

                  *                Director                       May 29, 1997
- -----------------------------------
Bruce J. Paradis

                  *                Director, Treasurer and        May 29, 1997
- -----------------------------------
Davee L. Olson                     Chief Financial Officer
                                   (Principal Financial
                                   Officer)

                  *                President and Chief Executive  May 29, 1997
- -----------------------------------
Christopher J. Nordeen             Officer (Principal Executive
                                   Officer)

                  *                Controller (Principal           May 29, 1997
- -----------------------------------
Jack R. Katzmark                   Accounting Officer)


*By:/s/ Christopher J. Nordeen
    Christopher J. Nordeen
    Attorney-in-fact pursuant to a power of attorney filed with the Registration
Statement.


<PAGE>





                                      CERTIFICATION PURSUANT TO INSTRUCTION 3

          Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,
Residential  Funding Mortgage  Securities II, Inc.  certifies that it reasonably
believes  that  the  security  rating   requirement   contained  in  Transaction
Requirement  B.5  of  Form  S-3  will  be met by the  time  of the  sale  of the
securities registered hereunder.

                          RESIDENTIAL FUNDING MORTGAGE
                               SECURITIES II, INC.


                         By: /s/ Christopher J. Nordeen
                                               Christopher J. Nordeen
                                                President































<PAGE>


                                 EXHIBIT INDEX
                        Location of Exhibit
                                                    
1.1             Form of Underwriting Agreement for the Home Equity
                Loan Pass-Through Certificates.*
1.2             Form of Underwriting Agreement for the Home Equity
                Loan-Backed Notes.*
3.1             Certificate of Incorporation.*
3.2             By-Laws.*
4.1             Form of Pooling and Servicing Agreement for Closed-
                End Loans.*
4.2             Form of Pooling and Servicing Agreement for Revolving
                Credit Loans.*
4.3             Form of Servicing Agreement.*
4.4             Form of Trust Agreement.*
4.5             Form of Indenture.*
5.1             Opinion of Thacher Proffitt & Wood with respect to
                legality relating to the Home Equity Loan Pass-Through
                Certificates.
5.2             Opinion of Thacher Proffitt & Wood
                with respect to legality  relating
                to  the  Home  Equity  Loan-Backed
                Notes.
5.3             Opinion of Orrick, Herrington & Sutcliffe with respect
                to legality relating to the Home Equity Loan Pass-
                Through Certificates and the Home Equity Loan-Backed
                Notes.
8.1             Opinion of Thacher Proffitt & Wood with respect to
                certain tax matters relating to the Home Equity Loan
                Pass-Through Certificates (included as part of Exhibit
                5.1).
8.2             Opinion of Thacher Proffitt & Wood with respect to
                certain tax matters relating to the Home Equity Loan-
                Backed Notes (included as part of Exhibit 5.2).
8.3             Opinion  of Orrick,  Herrington  &
                Sutcliffe  with respect to certain
                tax  matters  relating to the Home
                Equity      Loan      Pass-Through
                Certificates  and the Home  Equity
                Loan-Backed Notes.
           10.1      Form of Mortgage Loan Purchase Agreement.*
           23.1      Consent of Thacher Proffitt & Wood relating to the
                     Home Equity Loan Pass-Through Certificates (included
                     as part of Exhibit 5.1).
           23.2      Consent of Thacher  Proffitt  & Wood  relating  to the Home
                     Equity Loan-Backed Notes (included as part of Exhibit 5.2).
           23.3      Consent of Orrick, Herrington & Sutcliffe relating to the
                     Home Equity Loan Pass-Through Certificates and the
                     Home Equity Loan-Backed Notes (included as part of
                     Exhibit 5.3 and Exhibit 8.3).
           24.1      Power of Attorney.

* Incorporated by reference from the Registration Statement on 
Form S-3 (File No. 33-80419).


[NY01B:329317.1]  16069-00377  05/28/97 12:39pm

<PAGE>




Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This preliminary prospectus shall not constitute an offer to sell or
the  solicitation  of an  offer  to buy nor  shall  there  be any  sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.


PROSPECTUS (Subject to Completion Dated May 29, 1997)

Home Equity Loan Pass-Through Certificates
Residential Funding Mortgage Securities II, Inc.
Depositor
The Home Equity Loan  Pass-Through  Certificates  (the  "Certificates")  offered
hereby  may be sold from time to time in series,  as  described  in the  related
Prospectus  Supplement.  Each  series  of  Certificates  will  represent  in the
aggregate  the entire  beneficial  ownership  interest,  excluding  any interest
retained by Residential  Funding Mortgage Securities II, Inc. (the "Company") or
any other entity specified in the related Prospectus Supplement, in a trust fund
consisting  primarily  of a  segregated  pool of one- to  four-family,  first or
junior lien home equity  mortgage loans (the "Mortgage  Loans"),  including home
equity revolving lines of credit  ("Revolving  Credit Loans") or loans where the
principal  amount is advanced in full at origination  ("Closed-End  Loans"),  or
certain  balances  thereof or  interests  therein  (which may  include  Mortgage
Securities,  as  defined  herein),  acquired  by the  Company  from  one or more
affiliated or unaffiliated institutions. See "The Mortgage Pools." See "Index of
Principal Definitions" for the meanings of capitalized terms and acronyms.

The Mortgage Loans and certain other assets described herein under "The Mortgage
Pools"  and  in  the  related  Prospectus  Supplement  will  be  held  in  trust
(collectively,  a "Trust  Fund") for the  benefit of the  holders of the related
series of Certificates and the Excess Spread,  if any, pursuant to a Pooling and
Servicing  Agreement  as  described  herein  under "The  Mortgage  Pools."  Each
Mortgage  Pool will  consist of one or more types of  Mortgage  Loans  described
under "The Mortgage Pools." Information  regarding each class of Certificates of
a series, and the general  characteristics of the Mortgage Loans to be evidenced
by such Certificates, will be set forth in the related Prospectus Supplement.

Each series of  Certificates  will  include one or more  classes.  Each class of
Certificates  of any series will represent the right,  which right may be senior
or  subordinate  to the  rights  of one or  more  of the  other  classes  of the
Certificates  or other  interests  in the  related  Trust  Fund,  to  receive  a
specified portion of payments of principal or interest (or both) on the Mortgage
Loans in the  related  Trust  Fund in the  manner  described  herein  and in the
related     Prospectus      Supplement.      See     "Description     of     the
Certificates--Distributions."  A  series  may  include  one or more  classes  of
Certificates entitled to principal distributions, with disproportionate, nominal
or   no   interest   distributions,   or   to   interest   distributions,   with
disproportionate,  nominal or no principal  distributions.  A series may include
two or more classes of  Certificates  which differ as to the timing,  sequential
order,  priority of payment,  pass-through  rate or amount of  distributions  of
principal or interest or both.

If so  specified  in the  related  Prospectus  Supplement,  the Trust Fund for a
series of  Certificates  may include any one or any  combination  of a Financial
Guaranty Insurance Policy, Letter of Credit (each as defined herein), bankruptcy
bond, special hazard insurance policy, Reserve Fund (as defined herein),  surety
bond  or  other  form  of  credit  support.  In  addition  to or in  lieu of the
foregoing,  credit  enhancement may be provided by means of  subordination.  See
"Description of Credit Enhancement."

The rate of payment of  principal  of each class of  Certificates  entitled to a
portion of principal  payments on the Mortgage  Loans in the Mortgage  Pool will
depend on the  priority  of  payment  of such  class and the rate and  timing of
principal  payments  (including  payments  in excess of  required  installments,
prepayments or terminations, liquidations and repurchases) on the Mortgage Loans
and other  assets in the Trust Fund and the rate and timing of Draws in the case
of Revolving Credit Loans. A rate of principal payment lower or higher than that
anticipated  may affect the yield on each  class of  Certificates  in the manner
described  herein  and in the  related  Prospectus  Supplement.  See  "Yield and
Prepayment Considerations."

For  a  discussion  of  significant   matters   affecting   investments  in  the
Certificates, see "Risk Factors," which begins on page __.

One or more  separate  elections  may be made to  treat a Trust  Fund as a "real
estate mortgage investment conduit" (a "REMIC") for federal income tax purposes.
The Prospectus  Supplement for a series of Certificates will specify which class
or  classes of the  related  series of  Certificates  will be  considered  to be
regular  interests in the related REMIC and which class of Certificates or other
interests will be designated as the residual  interest in the related REMIC,  if
applicable. See "Certain Federal Income Tax Consequences."

PROCEEDS  OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
CERTIFICATES.  THE CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
THE COMPANY, RESIDENTIAL FUNDING, GMAC MORTGAGE GROUP, INC. ("GMAC MORTGAGE") OR
ANY OF THEIR  AFFILIATES.  NEITHER THE CERTIFICATES NOR THE UNDERLYING  MORTGAGE
LOANS OR MORTGAGE  SECURITIES WILL BE GUARANTEED OR INSURED BY ANY  GOVERNMENTAL
AGENCY OR INSTRUMENTALITY OR BY THE COMPANY,  RESIDENTIAL FUNDING, GMAC MORTGAGE
OR ANY OF THEIR  AFFILIATES,  EXCEPT AS  EXPRESSLY  SET  FORTH  HEREIN OR IN THE
RELATED PROSPECTUS  SUPPLEMENT.  NONE OF SUCH ENTITIES WILL HAVE ANY OBLIGATIONS
IN RESPECT OF THE  CERTIFICATES,  EXCEPT AS EXPRESSLY SET FORTH HEREIN OR IN THE
RELATED PROSPECTUS SUPPLEMENT.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.



<PAGE>



Offers of the  Certificates  may be made through one or more different  methods,
including  offerings  through  underwriters,  as  described  under  "Methods  of
Distribution" and in the related Prospectus Supplement.

There will be no secondary  market for any series of  Certificates  prior to the
offering  thereof.  There can be no assurance that a secondary market for any of
the Certificates will develop or, if it does develop, that it will continue. The
Certificates will not be listed on any securities exchange.

Retain this Prospectus for future reference.  This Prospectus may not be used to
consummate sales of securities offered hereby unless accompanied by a Prospectus
Supplement.

The date of this Prospectus is _____________, 1997.


<PAGE>


                                                      -3-

                                              ADDITIONAL INFORMATION

         The Company has filed with the Securities and Exchange  Commission (the
"Commission")  a  Registration  Statement  under the  Securities Act of 1933, as
amended,  with respect to the Certificates (the "Registration  Statement").  The
Company  is also  subject  to certain  of the  information  requirements  of the
Securities  Exchange  Act  of  1934,  as  amended  (the  "Exchange  Act"),  and,
accordingly,  will file reports thereunder with the Commission. The Registration
Statement and the exhibits  thereto,  and reports and other information filed by
the Company  pursuant to the  Exchange  Act can be  inspected  and copied at the
public  reference  facilities  maintained by the Commission at 450 Fifth Street,
N.W., Washington,  D.C. 20549, and at certain of its Regional Offices located as
follows:  Midwest  Regional Office,  Citicorp  Center,  500 West Madison Street,
Suite 1400, Chicago, Illinois 60661-2511; and Northeast Regional Office, 7 World
Trade Center,  Suite 1300,  New York,  New York 10048,  at prescribed  rates and
electronically through the Commission's Electronic Data Gathering,  Analysis and
Retrieval system at the Commission's Web site (http://www.sec.gov).


                                           REPORTS TO CERTIFICATEHOLDERS

         Monthly reports that contain information  concerning the Trust Fund for
a series of Certificates will be sent by the Master Servicer or the Trustee,  to
each  holder  of  record  of  the  Certificates  of  the  related  series.   See
"Description of the  Certificates--Reports  to Certificateholders."  Any reports
forwarded  to  holders  will  contain  financial  information  that has not been
examined nor reported upon by an independent  certified public  accountant.  The
Company will file with the Commission such periodic  reports with respect to the
Trust Fund for a series of  Certificates as are required under the Exchange Act,
and the rules and regulations of the Commission thereunder.


                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         With respect to each series of Certificates  offered hereby,  there are
incorporated  herein and in the related  Prospectus  Supplement by reference all
documents  and reports  filed or caused to be filed by the  Company  pursuant to
Section 13(a),  13(c), 14 or 15(d) of the Exchange Act, prior to the termination
of the offering of the related series of Certificates,  that relate specifically
to such related series of Certificates.  The Company will provide or cause to be
provided  without  charge to each  person to whom this  Prospectus  and  related
Prospectus  Supplement  is delivered in  connection  with the offering of one or
more  classes of such series of  Certificates,  upon  written or oral request of
such person, a copy of any or all such reports incorporated herein by reference,
in each case to the extent such reports relate to one or more of such classes of
such series of Certificates,  other than the exhibits to such documents,  unless
such  exhibits are  specifically  incorporated  by reference in such  documents.
Requests  should  be  directed  in  writing  to  Residential   Funding  Mortgage
Securities II, Inc., 8400 Normandale  Lake  Boulevard,  Suite 600,  Minneapolis,
Minnesota 55437, or by telephone at (612) 832-7000.



<PAGE>


                                                      -4-

         No dealer,  salesman,  or any other person has been  authorized to give
any information,  or to make any representations,  other than those contained in
this Prospectus or the related Prospectus Supplement and, if given or made, such
information or representations must not be relied upon as having been authorized
by the  Company  or any  dealer,  salesman,  or any other  person.  Neither  the
delivery of this  Prospectus or the related  Prospectus  Supplement nor any sale
made hereunder or thereunder shall under any circumstances create an implication
that there has been no change in the  information  herein or  therein  since the
date hereof.  This Prospectus and the related  Prospectus  Supplement are not an
offer  to  sell  or a  solicitation  of an  offer  to buy  any  security  in any
jurisdiction in which it is unlawful to make such offer or solicitation.

                                                 TABLE OF CONTENTS


ADDITIONAL INFORMATION...................................................  3

REPORTS TO CERTIFICATEHOLDERS............................................  3

INCORPORATION OF CERTAIN INFORMATION BY
REFERENCE................................................................  3

SUMMARY OF PROSPECTUS....................................................  5

RISK FACTORS............................................................. 14
         Special Features of the Mortgage Loans.......................... 14
         Limitations, Reduction and Substitution of
         Credit Enhancement.............................................. 17
         Yield and Prepayment Considerations............................. 18
         Limited Liquidity............................................... 19
         Limited Obligations............................................. 19

THE MORTGAGE POOLS....................................................... 20
         General......................................................... 20
         Closed-End Loans................................................ 25
         Revolving Credit Loans.......................................... 27

ALLOCATION OF REVOLVING CREDIT LOAN
BALANCES................................................................. 29

MORTGAGE LOAN PROGRAM.................................................... 30
         Underwriting Standards.......................................... 30
         Qualifications of Sellers....................................... 34
         Representations Relating to Mortgage Loans...................... 35
         Subservicing.................................................... 39

DESCRIPTION OF THE CERTIFICATES.......................................... 41
         General......................................................... 41
         Form of Certificates............................................ 42
         Assignment of Trust Fund Assets................................. 45
         Review of Mortgage Loans........................................ 46
         Excess Spread................................................... 47
         Payments on Mortgage Loans; Deposits to
         Certificate Account............................................. 48
         Withdrawals from the Custodial Account.......................... 50
         Distributions................................................... 51
         Principal and Interest on the Certificates...................... 52
         Advances on Closed-End Loans.................................... 53
         Funding Account................................................. 54
         Reports to Certificateholders................................... 55
         Collection and Other Servicing Procedures....................... 57
         Realization Upon Defaulted Mortgage Loans....................... 58
         Hazard Insurance; Claims Thereunder............................. 60

DESCRIPTION OF CREDIT ENHANCEMENT........................................ 61
         Financial Guaranty Insurance Policy............................. 63
         Letter of Credit................................................ 64
         Special Hazard Insurance Policies............................... 64
         Bankruptcy Bonds................................................ 64
         Subordination................................................... 65
         Overcollateralization........................................... 66
         Reserve Funds................................................... 67
         Maintenance of Credit Enhancement............................... 68
         Reduction or Substitution of Credit
         Enhancement..................................................... 69

PURCHASE OBLIGATIONS..................................................... 69

THE COMPANY.............................................................. 70

RESIDENTIAL FUNDING CORPORATION.......................................... 70

THE POOLING AND SERVICING AGREEMENT...................................... 71
         Servicing and Administration.................................... 71
         Evidence as to Compliance....................................... 72
         Certain Matters Regarding the Master Servicer
         and the Company................................................. 72
         Events of Default............................................... 74
         Rights Upon Event of Default.................................... 74
         Amendment....................................................... 75
         Termination; Retirement of Certificates......................... 76
         The Trustee..................................................... 77

YIELD AND PREPAYMENT CONSIDERATIONS...................................... 77

CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS
AND RELATED MATTERS...................................................... 84
         General......................................................... 85
         Cooperative Loans............................................... 85
         Tax Aspects of Cooperative Ownership............................ 87
         Foreclosure on Mortgage Loans................................... 87
         Foreclosure on Shares of Cooperatives........................... 89
         Rights of Redemption............................................ 90
         Anti-Deficiency Legislation and Other
         Limitations on Lenders.......................................... 91
         Environmental Legislation....................................... 93
         Enforceability of Certain Provisions............................ 94
         Applicability of Usury Laws..................................... 95
         Alternative Mortgage Instruments................................ 96
         Soldiers' and Sailors' Civil Relief Act of 1940
          ............................................................... 96
         Junior Mortgages; Rights of Senior
         Mortgagees...................................................... 97

CERTAIN FEDERAL INCOME TAX
CONSEQUENCES............................................................. 99
         General......................................................... 99
         REMICS..........................................................100

STATE AND OTHER TAX CONSEQUENCES.........................................121

ERISA CONSIDERATIONS.....................................................121
         Plan Asset Regulations..........................................122
         Prohibited Transaction Exemptions...............................123
         Tax Exempt Investors............................................128
         Consultation with Counsel.......................................128

LEGAL INVESTMENT MATTERS.................................................128

USE OF PROCEEDS..........................................................129

METHODS OF DISTRIBUTION..................................................129

LEGAL MATTERS............................................................131

FINANCIAL INFORMATION....................................................131

INDEX OF PRINCIPAL DEFINITIONS...........................................132

                                      SUMMARY OF PROSPECTUS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with respect to each series of  Certificates  contained in the
Prospectus  Supplement  to be prepared  and  delivered  in  connection  with the
offering of such  series.  Capitalized  terms used in this  summary that are not
otherwise  defined shall have the meanings  ascribed thereto in this Prospectus.
An index  indicating  where certain terms used herein are defined appears at the
end of this Prospectus.

Securities Offered......Home Equity Loan Pass-Through Certificates.

Company.................Residential Funding Mortgage Securities II, Inc.,
                        the depositor.  See "The Company."

Master Servicer.........The entity identified as Master Servicer in the
                        related Prospectus Supplement, which may be
                        Residential Funding Corporation, an affiliate of
                        the Company ("Residential Funding").  See
                        "Residential Funding Corporation" and "The
                        Pooling and Servicing Agreement--Certain Mat-

                        ters Regarding the Master Servicer and the Com-

                        pany."

Certificate Administrator.. An entity may be named as the Certificate
                            Administrator   in   the
                            related       Prospectus
                            Supplement  if  required
                            in  addition  to  or  in
                            lieu   of   the   Master
                            Servicer or Servicer for
                            a       series        of
                            Certificates.

Trustee.................... The trustee (the "Trustee") for each series of
                            Certificates will be specified in the related
                            Prospectus Supplement.

The Certificates........... Each series of Certificates will represent in the
                            aggregate the entire beneficial ownership interest,
                            excluding any interest retained by the Company
                            or any other entity specified in the related
                            Prospectus Supplement, in a pool (the "Mortgage
                            Pool") of certain Mortgage Loans or interests
                            therein (which may include Mortgage Securities
                            as defined herein), and certain other assets as
                            described below. Each series of Certificates will
                            be issued pursuant to a pooling and servicing
                            agreement among the Company, the Trustee and

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -5-

                                                        the   Master    Servicer
                                                        (each,  a  "Pooling  and
                                                        Servicing   Agreement").
                                                        As   specified   in  the
                                                        related       Prospectus
                                                        Supplement,  each series
                                                        of   Certificates,    or
                                                        class of Certificates in
                                                        the  case  of  a  series
                                                        consisting   of  two  or
                                                        more classes, may have a
                                                        stated         principal
                                                        balance,    no    stated
                                                        principal  balance  or a
                                                        notional  amount and may
                                                        be      entitled      to
                                                        distributions         of
                                                        interest   based   on  a
                                                        specified  interest rate
                                                        or   rates   (each,    a
                                                        "Pass-Through    Rate").
                                                        Each  series or class of
                                                        Certificates  may have a
                                                        different   Pass-Through
                                                        Rate,  which  may  be  a
                                                        fixed,    variable    or
                                                        adjustable  Pass-Through
                                                        Rate, or any combination
                                                        of two or  more  of such
                                                        Pass-Through  Rates. The
                                                        related       Prospectus
                                                        Supplement  will specify
                                                        the Pass-Through Rate or
                                                        Rates for each series or
                                                        class  of  Certificates,
                                                        or      the      initial
                                                        Pass-Through   Rate   or
                                                        Rates and the method for
                                                        determining   subsequent
                                                        changes      to      the
                                                        Pass-Through   Rate   or
                                                        Rates.

 .............. A series may include one or more classes of
                Certificates (each, a "Strip Certificate") entitled
                to (i) principal distributions, with dispropor-

                tionate, nominal or no interest distributions, or
                (ii) interest distributions, with disproportionate,
                nominal or no principal distributions.  In
                addition, a series may include classes of Certifi-

                                                        cates that  differ as to
                                                        timing,       sequential
                                                        order,    priority    of
                                                        payment,    Pass-Through
                                                        Rate   or    amount   of
                                                        distributions         of
                                                        principal or interest or
                                                        both,  or  as  to  which
                                                        distributions         of
                                                        principal or interest or
                                                        both on any class may be
                                                        made upon the occurrence
                                                        of specified  events, in
                                                        accordance     with    a
                                                        schedule or formula,  or
                                                        on    the    basis    of
                                                        collections         from
                                                        designated  portions  of
                                                        the  Mortgage  Pool.  In
                                                        addition,  a series  may
                                                        include   one  or   more
                                                        classes of  Certificates
                                                        ("Accrual Certificates")
                                                        as  to   which   certain
                                                        accrued   interest  will
                                                        not be  distributed  but
                                                        rather  will be added to
                                                        the  principal   balance
                                                        thereof  in  the  manner
                                                        described in the related
                                                        Prospectus   Supplement.
                                                        One or more  classes  of
                                                        Certificates in a series
                                                        may   be   entitled   to
                                                        receive        principal
                                                        payments  pursuant to an
                                                        amortization    schedule
                                                        under the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -6-

                     circumstances described in the related Prospectus
                     Supplement.

 ..................... If so specified in the related Prospectus
                      Supplement, a series of Certificates may include
                      one or more classes of Certificates (collectively,
                      the "Senior Certificates") which are senior to
                      one or more classes of Certificates (collectively,
                      the "Subordinate Certificates") in respect of
                      certain distributions of principal and interest and
                      allocations of losses on Mortgage Loans.  See
                      "Description of Credit Enhancement
                     --Subordination."  If so specified in the related
                      Prospectus Supplement, a series of Certificates
                      may include one or more classes of Certificates
                      (collectively, the "Mezzanine Certificates")
                      which are Subordinate Certificates but which are
                      senior to other classes of Subordinate Certificates
                      in respect of such distributions or losses.  In
                      addition, certain classes of Senior Certificates
                      may be senior to other classes of Senior
                      Certificates in respect of such distributions or
                      losses.  The Certificates will be issued in fully-
                      registered certificated or book-entry form in the
                      authorized denominations specified in the related
                      Prospectus Supplement.  See "Description of the
                      Certificates."

 ..................... Neither the Certificates nor the underlying
                      Mortgage Loans or Mortgage Securities will be
                      guaranteed or insured by any governmental
                      agency or instrumentality or by the Company,
                      Residential Funding, GMAC Mortgage or any of
                      their affiliates, except as expressly set forth
                      herein or in the related Prospectus Supplement.
                      See "Risk Factors--Limited Obligations."

The Mortgage Pools... As specified in the related Prospectus
                      Supplement, each Trust Fund will consist
                      primarily of Revolving Credit Loans or certain
                      balances thereof or interests therein, or Closed-
                      End Loans or interests therein, secured by first or
                      junior liens on one- to four-family residential
                      properties located in any one of the 50 states, the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -7-

                                                        District  of Columbia or
                                                        the    Commonwealth   of
                                                        Puerto     Rico     (the
                                                        "Mortgaged Properties").
                                                        All Mortgage  Loans will
                                                        have been  purchased  by
                                                        the   Company,    either
                                                        directly    or   through
                                                        Residential     Funding,
                                                        from    mortgage    loan
                                                        originators  or  sellers
                                                        who, as specified in the
                                                        related       Prospectus
                                                        Supplement,  may  or may
                                                        not be  affiliated  with
                                                        the  Company   including
                                                        GMAC            Mortgage
                                                        Corporation, Residential
                                                        Money Centers,  Inc. and
                                                        HomeComings    Financial
                                                        Network,    Inc.   (each
                                                        affiliates     of    the
                                                        Company).  See "Mortgage
                                                        Loan   Program."  For  a
                                                        description of the types
                                                        of  Mortgage  Loans that
                                                        may be  included  in the
                                                        Mortgage Pools, see "The
                                                        Mortgage      Pools--The
                                                        Closed-End Loans."

 ................With respect to any series of Certificates backed
                by Revolving Credit Loans, the related Trust
                Fund may include the entire balance of such loans
                including Draws made after the Cut-off Date, or
                may include only the Trust Balances (as defined
                herein) thereof which generally will exclude
                Draws made after the Cut-off Date and may
                exclude Draws made prior to the Cut-off Date.
                See "Allocation of Revolving Credit Loan
                Balances" herein.

 ................If specified in the related Prospectus Supplement,
                a Trust Fund may include mortgage pass-through
                certificates or other instruments evidencing
                interests in or secured by Mortgage Loans
                ("Mortgage Securities"), as described herein.
                See "The Mortgage Pools--General" herein.

Interest Distributions....Except as otherwise specified herein or in the
                          related Prospectus Supplement, interest on each
                          class of Certificates of each series, other than
                          Strip Certificates or Accrual Certificates (prior to
                          the time when accrued interest becomes payable
                          thereon), will be remitted at the applicable
                          Pass-Through Rate on the outstanding principal
                          balance of such class, on the day specified as a
                          distribution date for such series or class in the
                          related Prospectus Supplement (each, a

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -8-

                                    "Distribution Date"). If
                                    the           Prospectus
                                    Supplement so specifies,
                                    interest   distributions
                                    on    any    class    of
                                    Certificates    may   be
                                    reduced  on  account  of
                                    negative amortization on
                                    the Mortgage Loans, with
                                    the  Deferred   Interest
                                    (as   defined    herein)
                                    allocable  to such class
                                    added  to the  principal
                                    balance  thereof,  which
                                    Deferred  Interest  will
                                    thereafter bear interest
                                    at    the     applicable
                                    Pass-Through       Rate.
                                    Distributions,  if  any,
                                    with respect to interest
                                    on  Strip   Certificates
                                    will  be  made  on  each
                                    Distribution   Date   as
                                    described  herein and in
                                    the  related  Prospectus
                                    Supplement.          See
                                    "Description    of   the
                                    Certificates--Distributions."
                                    Strip  Certificates that
                                    are      entitled     to
                                    distributions         of
                                    principal  only will not
                                    receive distributions in
                                    respect   of   interest.
                                    Interest     that    has
                                    accrued  but is not  yet
                                    payable  on any  Accrual
                                    Certificates   will   be
                                    added  to the  principal
                                    balance of such class on
                                    the related Distribution
                                    Date,      and      will
                                    thereafter bear interest
                                    at    the     applicable
                                    Pass-Through       Rate.
                                    Distributions         of
                                    interest with respect to
                                    any       series      of
                                    Certificates         (or
                                    accruals  thereof in the
                                    case     of      Accrual
                                    Certificates),  or  with
                                    respect  to one or  more
                                    classes         included
                                    therein,  may be reduced
                                    to   the    extent    of
                                    interest  shortfalls not
                                    covered by principal and
                                    interest advances or the
                                    applicable    form    of
                                    credit          support,
                                    including     shortfalls
                                    ("Prepayment    Interest
                                    Shortfalls")          in
                                    collections  of  a  full
                                    month's    interest   in
                                    connection          with
                                    prepayments           on
                                    Closed-End  Loans  which
                                    are  Actuarial  Mortgage
                                    Loans    (as     defined
                                    herein).  See "Yield and
                                    Prepayment
                                    Considerations"      and
                                    "Description    of   the
                                    Certificates."

Principal Distributions..Except as otherwise specified in the related
                         Prospectus Supplement, principal distributions on
                         the Certificates of each series will be payable on
                         each Distribution Date, commencing with the
                         Distribution Date in the month following the
                         month in which the Cut-off Date occurs, to the
                         holders of the Certificates of such series, or of the
                         class or classes of Certificates then entitled there-

                          to, on a pro rata basis among all such Certificates

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -9-

                                                        or       among       the
                                                        Certificates of any such
                                                        class,  in proportion to
                                                        their         respective
                                                        outstanding    principal
                                                        balances      or     the
                                                        percentage     interests
                                                        represented    by   such
                                                        class,  in the  priority
                                                        and manner  specified in
                                                        the  related  Prospectus
                                                        Supplement.        Strip
                                                        Certificates   with   no
                                                        principal  balance  will
                                                        not              receive
                                                        distributions in respect
                                                        of            principal.
                                                        Distributions         of
                                                        principal  with  respect
                                                        to    any    class    of
                                                        Certificates    may   be
                                                        reduced to the extent of
                                                        certain    delinquencies
                                                        not covered by principal
                                                        advances  or losses  not
                                                        covered      by      the
                                                        applicable    form    of
                                                        credit enhancement.  For
                                                        a series of Certificates
                                                        backed   by    Revolving
                                                        Credit   Loans,   as   a
                                                        result  of  the  payment
                                                        terms  of  the  Mortgage
                                                        Loans    or    of    the
                                                        Certificate   provisions
                                                        relating    to    future
                                                        Draws,  there  may be no
                                                        principal  distributions
                                                        on such  Certificates in
                                                        any  given  month.   See
                                                        "The  Mortgage   Pools,"
                                                        "Yield  and   Prepayment
                                                        Considerations"      and
                                                        "Description    of   the
                                                        Certificates."

Funding Account....... If so specified in the related Prospectus
                       Supplement, a portion of the proceeds of the sale
                       of one or more classes of Certificates of a series
                       or a portion of collections on the Mortgage Loans
                       in respect of principal may be deposited in a
                       segregated account to be applied to acquire
                       additional Mortgage Loans from the Sellers,
                       subject to the limitations set forth herein under
                       "Description of the Certificates-Funding
                       Account."  The times and requirements for the
                       acquisition of such Mortgage Loans will be set
                       forth in the related Pooling and Servicing
                       Agreement or other agreement with the Sellers.
                       Monies on deposit in the Funding Account and
                       not applied to acquire such additional Mortgage
                       Loans within the time set forth in the related
                       Pooling and Servicing Agreement or other
                       applicable agreement may be treated as principal
                       and applied in the manner described in the related
                       Prospectus Supplement.

Yield and Prepayment Considerations... The Mortgage Loans supporting a series 
of Certificates will have unique characteristics that

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -10-

                                                        will affect the yield to
                                                        maturity and the rate of
                                                        payment of  principal on
                                                        such  Certificates.  See
                                                        "Risk  Factors"   herein
                                                        and      "Yield      and
                                                        Prepayment
                                                        Considerations"   herein
                                                        and   in   the   related
                                                        Prospectus Supplement.

Credit Enhancement.....If so specified in the related Prospectus
                       Supplement, the Trust Fund with respect to any
                       series of Certificates may include any one or any
                       combination of a Letter of Credit, Financial
                       Guaranty Insurance Policy, special hazard
                       insurance policy, bankruptcy bond, Reserve
                       Fund, surety bond or other type of credit support
                       to provide full or partial coverage for certain
                       defaults and losses relating to the Mortgage
                       Loans.  Credit support also may be provided in
                       the form of subordination of one or more classes
                       of Certificates in a series under which certain
                       losses are first allocated to any Subordinate
                       Certificates up to a specified limit or in the form
                       of Overcollateralization (as defined herein).  Any
                       form of credit enhancement may have certain
                       limitations and exclusions from coverage
                       thereunder, which will be described in the related
                       Prospectus Supplement.  Losses not covered by
                       any form of credit enhancement will be borne by
                       the holders of the related Certificates (or certain
                       classes thereof). To the extent not set forth
                       herein, the amount and types of coverage, the
                       identification of any entity providing the
                       coverage, the terms of any subordination and
                       related information will be set forth in the
                       Prospectus Supplement relating to a series of
                       Certificates.  See "Description of Credit
                       Enhancement."

Advances on
  Closed-End Loans.....If so specified in the related Prospectus
                       Supplement, the Master Servicer will be obligated
                       (pursuant to the terms of the related Mortgage
                       Securities, if applicable) to make certain principal
                       and interest advances with respect to delinquent
                       scheduled payments on the Closed-End Loans,
                       but only to the extent that the Master Servicer

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -11-

                                                        believes    that    such
                                                        amounts      will     be
                                                        recoverable  by it.  Any
                                                        such advance made by the
                                                        Master   Servicer   with
                                                        respect  to  a  Mortgage
                                                        Loan is  recoverable  by
                                                        it  as  provided  herein
                                                        under   "Description  of
                                                        the
                                                        Certificates--Advances
                                                        on   Closed-End   Loans"
                                                        either  from  recoveries
                                                        on the specific Mortgage
                                                        Loan or, with respect to
                                                        any     such     advance
                                                        subsequently  determined
                                                        to  be   nonrecoverable,
                                                        out of  funds  otherwise
                                                        distributable   to   the
                                                        holders  of the  related
                                                        series of Certificates.

Optional Termination... The Master Servicer, the Company or, if
                        specified in the related Prospectus Supplement,
                        the holder of the residual interest in a REMIC,
                        may at its option either (i) effect early retirement
                        of a series of Certificates through the purchase of
                        the assets in the related Trust Fund or (ii)
                        purchase, in whole but not in part, the
                        Certificates specified in the related Prospectus
                        Supplement; in each case under the circumstances
                        and in the manner set forth herein under "The
                        Pooling and Servicing Agreement--Termination;
                        Retirement of Certificates" and in the related
                        Prospectus Supplement.

Rating...................... At the date of issuance, as to each series, each
                             class of Certificates offered hereby will be rated
                             at the request of the Company in one of the four
                             highest rating categories by one or more
                             nationally recognized statistical rating agencies
                             (each, a "Rating Agency").  See "Ratings" in the
                             related Prospectus Supplement.

Legal Investment............ Unless otherwise specified in the related
                             Prospectus Supplement, the Certificates offered
                             hereby will not constitute "mortgage related
                             securities" for purposes of the Secondary
                             Mortgage Market Enhancement Act of 1984, as
                             amended ("SMMEA").  See "Legal Investment
                             Matters."

ERISA Considerations........ A fiduciary of an employee benefit plan and
                             certain other plans and arrangements, including

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -12-

                                                        individual    retirement
                                                        accounts and  annuities,
                                                        Keogh    plans,     bank
                                                        collective    investment
                                                        funds, insurance company
                                                        general   or    separate
                                                        accounts   and   certain
                                                        other  entities in which
                                                        such  plans,   accounts,
                                                        annuities             or
                                                        arrangements         are
                                                        invested,    which    is
                                                        subject to the  Employee
                                                        Retirement        Income
                                                        Security Act of 1974, as
                                                        amended  ("ERISA"),   or
                                                        Section   4975   of  the
                                                        Internal Revenue Code of
                                                        1986 (the  "Code"),  and
                                                        any     other     person
                                                        contemplating purchasing
                                                        a Certificate  with Plan
                                                        Assets    (as    defined
                                                        herein),  should  review
                                                        with its  legal  counsel
                                                        whether the  purchase or
                                                        holding of  Certificates
                                                        could  give  rise  to  a
                                                        transaction    that   is
                                                        prohibited   or  is  not
                                                        otherwise    permissible
                                                        either  under  ERISA  or
                                                        Section   4975   of  the
                                                        Code.     See     "ERISA
                                                        Considerations"   herein
                                                        and   in   the   related
                                                        Prospectus Supplement.

Certain Federal Income
  Tax Consequences.......... Certificates of each series offered hereby will
                             constitute "regular interests" or "residual
                             interests" in a Trust Fund, or a portion thereof,
                             treated as a REMIC under Sections 860A through
                             860G of the Code, unless otherwise specified in
                             the related Prospectus Supplement.  See "Certain
                             Federal Income Tax Consequences" herein and in
                             the related Prospectus Supplement.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -13-

                                                   RISK FACTORS

         Investors should consider, among other things, the following factors in
connection with the purchase of the Certificates:

Special Features of the Mortgage Loans

Adequacy of Mortgage Collateral

         Although  all of the  Mortgage  Loans  will  be  secured  by  liens  on
Mortgaged Properties,  such collateral may not provide assurance of repayment of
the Mortgage  Loan  comparable  to that  provided  under many first lien lending
programs,   and  the  Mortgage  Loans   (especially  those  with  high  Combined
Loan-to-Value   Ratios  (as  defined   herein))   may  have  risk  of  repayment
characteristics more similar to unsecured consumer loans.

         Since the Mortgage  Loans are  interests  in Revolving  Credit Loans or
Closed-End  Loans which may be subordinate to the rights of the mortgagee  under
the related  senior  mortgage or mortgages,  the proceeds from any  foreclosure,
liquidation,  insurance or condemnation proceedings will be available to satisfy
the outstanding  balance of such Mortgage Loans secured by junior mortgages only
to the extent that the claims of such senior  mortgages  have been  satisfied in
full,  including any related  foreclosure  costs.  For Mortgage Loans secured by
junior liens that have low Junior Ratios (as defined herein),  foreclosure costs
may be substantial relative to the outstanding balance of the Mortgage Loan upon
default, and therefore the amount of any liquidation  proceeds  distributable to
Certificateholders  may be smaller as a percentage of the outstanding balance of
the  Mortgage  Loan  than  would be the  case in a  typical  pool of first  lien
residential  loans.  In  addition,  the  holder of a  Revolving  Credit  Loan or
Closed-End  Loan secured by a junior mortgage may not foreclose on the Mortgaged
Property unless it forecloses subject to the senior mortgages,  in which case it
must  either pay the entire  amount  due on the senior  mortgages  to the senior
mortgagees at or prior to the  foreclosure  sale or undertake the  obligation to
make  payments on the senior  mortgages in the event the mortgagor is in default
thereunder.  The Trust  Fund will not have any  source of funds to  satisfy  the
senior  mortgages or make  payments due to the senior  mortgagees,  although the
Master Servicer or Subservicer  may, at its option,  advance such amounts to the
extent deemed  recoverable  and prudent,  but will not be obligated to do so. In
the event that such proceeds  from a foreclosure  or similar sale of the related
Mortgaged Property are insufficient to satisfy all senior liens and the Mortgage
Loan in the  aggregate,  the Trust Fund, as the holder of the junior lien,  and,
accordingly,  Holders of one or more classes of the  Certificates  are likely to
(i) incur losses in  jurisdictions  in which a deficiency  judgment  against the
borrower is not available, or in the Master Servicer's discretion,  seeking such
judgment  is not  advisable  and (ii) incur  losses if any  deficiency  judgment
obtained is not realized  upon. See "Certain Legal Aspects of Mortgage Loans and
Related Matters."

         No assurance can be given that the values of the  Mortgaged  Properties
have remained or will remain at their levels on the dates of  origination of the
related Mortgage Loans. If the residential real estate market should  experience
an overall decline in value (including as a result

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -14-

of the general economic factors discussed below under "--Mortgagor Credit"), any
such decline could extinguish the value of the interest of a junior mortgagee in
the Mortgaged  Property  before having any adverse effect on the interest of the
related senior mortgagees.

         With respect to Mortgage  Loans  secured by junior liens that have high
Combined  Loan-to-Value  Ratios or low Junior Ratios, many circumstances  exist,
including  those  described  above,  under  which it would  be  uneconomical  to
foreclose on the Mortgaged  Property in the event of a default.  For purposes of
the  foregoing,  the actual  Junior Ratio for a Mortgage Loan at any time may be
lower than indicated in the Prospectus  Supplement as a result of any reductions
in the Stated  Principal  Balance  thereof.  In  addition,  the actual  Combined
Loan-to-Value Ratio for a Mortgage Loan at any time may be higher than indicated
in the  Prospectus  Supplement  if such  Mortgage  Loan is subject  to  negative
amortization or the value of the Mortgaged  Property  declines after the date of
origination.  In such  circumstances,  repayment of the  Mortgage  Loan would be
dependent  solely on the credit of the  borrower  under the  Mortgage  Loan (the
"Mortgagor"),  and the ability to obtain  repayment of the Mortgage  Loan may be
generally  similar to that which would be  experienced if the Mortgage Loan were
an unsecured  consumer loan.  Moreover,  while in most jurisdictions a mortgagee
would be  permitted  to elect to either  foreclose  or sue to  collect  the debt
evidenced by the Mortgage  Note, in some  jurisdictions  that prohibit  suits to
collect  the debt  until the  mortgagee  has  sought to  foreclose  against  the
security, the mortgagee may be forced to foreclose first and obtain a deficiency
judgment. In addition, in some jurisdictions,  where the mortgagee has chosen to
sue on the  debt in lieu of  foreclosure,  the  mortgagee  will be  barred  from
foreclosing against the security. See  "--Anti-Deficiency  Legislation and other
Limitations on Lenders."

Mortgagor Credit

         As a result  of the  foregoing  considerations,  for  certain  types of
Mortgage Loans, the underwriting standards and procedures applicable thereto, as
well  as  the  repayment  prospects  thereof,  may  be  more  dependent  on  the
creditworthiness  of the  Mortgagor  and less  dependent  on the adequacy of the
Mortgaged  Property as  collateral  than would be the case under many first lien
lending programs.  As to such Mortgage Loans,  future changes in the Mortgagor's
economic  circumstances  will have a  significant  effect on the  likelihood  of
repayment. This is particularly so with respect to Revolving Credit Loans, since
additional Draws may be made by the Mortgagor in the future up to the applicable
Credit  Limit.   Although  Revolving  Credit  Loans  are  generally  subject  to
provisions  whereby  the  Credit  Limit may be reduced as a result of a material
adverse change in the Mortgagor's economic circumstances, the Servicer or Master
Servicer generally will not monitor for such changes and may not become aware of
them until after the Mortgagor has  defaulted.  Under certain  circumstances,  a
Mortgagor  may draw his entire  Credit  Limit in response to personal  financial
needs  resulting  from an  adverse  change  in  circumstances.  For a series  of
Certificates backed by the Trust Balances of Revolving Credit Loans, even though
the Trust  Balance of a Revolving  Credit Loan will not  increase as a result of
Draws  after the  Certificates  are issued,  the  foregoing  considerations  are
relevant  because such Trust Balance will share pro rata in any losses  incurred
on  such  Revolving  Credit  Loan  unless  otherwise  specified  in the  related
Prospectus Supplement.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -15-


         Future changes in a Mortgagor's economic  circumstances may result from
a variety of  unforeseeable  personal  factors,  including  loss of  employment,
reduction in income,  illness and divorce.  Any  increase in  prevailing  market
interest  rates may adversely  affect a Mortgagor by increasing  debt service on
any floating rate Revolving Credit Loans, on Closed-End Loans having  adjustable
rates or other  similar debt of the  Mortgagor.  In addition,  for any Revolving
Credit Loans or  Closed-End  Loans secured by junior  mortgages,  changes in the
payment  terms of any related  senior  mortgage  loan may  adversely  affect the
Mortgagor's  ability to pay principal and interest on such senior mortgage loan.
For  example,  such  changes  may  result  if the  senior  mortgage  loan  is an
adjustable  rate loan and the interest rate thereon  increases,  which may occur
with or without an increase in prevailing  market interest rates if the increase
is due to the phasing out of a reduced initial rate. Specific  information about
such senior mortgage loans,  other than the amount thereof at origination of the
corresponding  Mortgage  Loan,  generally  will not be available and will not be
included in the related Prospectus Supplement.

         General  economic  conditions,  both on a national and regional  basis,
will also have an impact on the ability of  Mortgagors  to repay their  Mortgage
Loans.  Certain  geographic  regions of the United States from time to time will
experience  weaker  regional  economic  conditions  and  housing  markets,  and,
consequently,  will experience higher rates of loss and delinquency than will be
experienced  on mortgage  loans  generally.  For  example,  a region's  economic
condition and housing market may be directly, or indirectly,  adversely affected
by natural  disasters or civil  disturbances  such as  earthquakes,  hurricanes,
floods,  eruptions or riots. The economic impact of any of these types of events
may also be felt in areas beyond the region immediately affected by the disaster
or disturbance.  The Mortgage Loans  underlying a series of Certificates  may be
concentrated  in  these  regions,   and  such  concentration  may  present  risk
considerations   in   addition   to  those   generally   present   for   similar
mortgage-backed  securities  without  such  concentration.  Any  change  in  the
deductibility  for federal  income tax  purposes  of  interest  payments on home
equity loans may also have an impact on the ability of  Mortgagors  to repay the
Mortgage Loans.

Mortgage Loan Characteristics

         Certain  of the types of  Mortgage  Loans that may be  included  in the
Mortgage Pools may involve  additional  uncertainties not present in traditional
types  of  mortgage  loans,  or in home  equity  loans  originated  under  other
programs.

         For example, certain of the Closed-End Loans may provide for escalating
or variable  payments by the  Mortgagor,  as to which the Mortgagor is generally
qualified on the basis of the initial payment  amount,  or may be ARM Loans with
an  initial  Mortgage  Rate less than the sum of the  then-applicable  Index and
Gross Margin, as to which the Mortgagor generally will be qualified on the basis
of the Mortgage Rate in effect at origination. In some instances, Mortgagors may
find it difficult to make their loan payments as their monthly payments increase
and thus, the likelihood of default will increase. An even greater likelihood of
default may exist as monthly payments increase with a Mortgage Loan secured by a
second lien if monthly  payments are also  increasing  on the related first lien
ARM Loan. Some of the Closed-End  Loans may be Balloon Loans, and the ability of
the Mortgagor to pay the related Balloon Amount may

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -16-

depend on the Mortgagor's  ability to refinance the Mortgage Loan or to sell the
related Mortgaged  Property.  In addition,  in the case of Closed-End Loans that
are  subject to negative  amortization,  due to the  addition  to the  principal
balance of Deferred  Interest,  the principal  balances of such  Mortgage  Loans
could be  increased  to an  amount  equal to or in  excess  of the  value of the
underlying Mortgaged Properties, thereby increasing the likelihood of default.

         With respect to Revolving  Credit  Loans,  except for certain  programs
under which the Draw Period is less than the full term thereof, required minimum
monthly  payments are generally  equal to or not  significantly  larger than the
amount of interest currently accruing thereon, and therefore are not expected to
significantly  amortize the outstanding  principal  amount of such Mortgage Loan
prior to maturity,  which amount may include substantial Draws recently made. As
a result,  a borrower will generally be required to pay a substantial  principal
amount at the maturity of a Revolving  Credit Loan. The ability of a borrower to
make such a payment may be dependent on the ability to obtain refinancing of the
balance  due on such  Revolving  Credit  Loan or to sell the  related  Mortgaged
Property.  Furthermore,  Revolving  Credit Loans generally have adjustable rates
that are subject to much higher maximum rates than typically apply to adjustable
rate  first  mortgage  loans,  and  which  may be as  high as  applicable  usury
limitations.  Mortgagors  under Revolving  Credit Loans are generally  qualified
based on an assumed payment which reflects either the initial interest rate or a
rate significantly lower than the maximum rate. An increase in the interest rate
over the Mortgage  Rate  applicable  at the time the  Revolving  Credit Loan was
originated  may have an  adverse  effect on the  Mortgagor's  ability to pay the
required monthly payment. In addition, an increase in prevailing market interest
rates may reduce the  borrower's  ability to obtain  refinancing  and to pay the
balance of a Revolving Credit Loan at its maturity.

         To the extent that any losses are incurred on any of the Mortgage Loans
that  are  not  covered  by  the  applicable  credit  enhancement,   holders  of
Certificates of the series evidencing interests in the related Mortgage Pool (or
certain  classes  thereof)  will  bear all risk of such  losses  resulting  from
default by Mortgagors.

Limitations, Reduction and Substitution of Credit Enhancement

         With respect to each series of Certificates,  credit enhancement may be
provided to cover  delinquencies  and losses on the underlying  Mortgage  Loans,
subject to any applicable  limitations.  Credit  enhancement will be provided in
one or more of the forms  referred  to herein,  including,  but not  limited to:
subordination   of  other   classes  of   Certificates   of  the  same   series;
Overcollateralization;  a  Financial  Guaranty  Insurance  Policy;  a Letter  of
Credit; a Special Hazard Insurance  Policy; a Bankruptcy Bond; a Reserve Fund; a
Surety Bond; or any combination thereof. See "Description of Credit Enhancement"
herein.

         As to any  series of  Certificates,  the amount of  coverage  under the
applicable  credit  enhancement may be limited in amount,  and if limited may be
subject  to  periodic  reduction  in  accordance  with a  schedule  or  formula.
Furthermore,  such credit  enhancement may provide only very limited coverage as
to certain  types of losses or risks,  and may provide no coverage as to certain
other  types of  losses or risks.  For any type of credit  enhancement  which is
generated in

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -17-

whole or in part by cash flows on the  underlying  Mortgage Loans (as may be the
case for a Reserve Fund or  Overcollateralization,  for example),  the amount of
coverage provided thereby may be adversely affected under a variety of scenarios
by factors such as the  prepayment  and draw  experience of the Mortgage  Loans,
changes in the Mortgage Rates or Gross Margins  applicable to the Mortgage Loans
pursuant  to the terms  thereof,  and  changes in the  relationship  between the
Mortgage  Rates  on  the  Mortgage  Loans  and  the  Pass-Through  Rates  on the
Certificates   (which  changes  may  result,   in  part,  from  changes  in  the
relationship  between  different  indexes  respectively  used to  determine  the
Mortgage  Rates and the  Pass-Through  Rates).  In the event  losses  exceed the
amount of coverage  provided by any credit  enhancement  or losses of a type not
covered  by any  credit  enhancement  occur,  such  losses  will be borne by the
holders of the related Certificates (or certain classes thereof).

         The Master Servicer will generally be permitted to reduce, terminate or
substitute  all or a  portion  of the  credit  enhancement  for  any  series  of
Certificates,  if the  applicable  Rating  Agency,  as set forth in the  related
Prospectus  Supplement,  indicates that the then-current rating thereof will not
be adversely  affected.  The rating of any series of  Certificates by any Rating
Agency may be lowered  following the initial issuance thereof as a result of the
downgrading  or  nonperformance  of the  obligations  of any  applicable  credit
support  provider,  or as a result of losses on the  related  Mortgage  Loans in
excess  of the  levels  contemplated  by such  Rating  Agency at the time of its
initial rating analysis. None of the Company, the Master Servicer, GMAC Mortgage
or any of their affiliates will have any obligation to replace or supplement any
credit  enhancement,  or to take any other  action to maintain any rating of any
series of  Certificates.  See "Description of Credit  Enhancement--Reduction  or
Substitution of Credit Enhancement."

Yield and Prepayment Considerations

         The yield to maturity of the Certificates of each series will depend on
the rate and  timing of  principal  payments  (including  payments  in excess of
required   installments,   prepayments   or   terminations,   liquidations   and
repurchases) on the Mortgage Loans,  the rate and timing of Draws in the case of
Revolving Credit Loans, and the price paid by Certificateholders. Such yield may
be adversely  affected by a higher or lower than  anticipated  rate of principal
payments (or Draws if applicable) on the related  Mortgage  Loans.  The yield to
maturity on any Strip  Certificates will be extremely  sensitive to the rate and
timing of principal  payments (or Draws if applicable)  on the related  Mortgage
Loans.  In addition,  the yield to maturity on certain other types of classes of
Certificates,  including Accrual Certificates,  Certificates with a Pass-Through
Rate which  fluctuates  inversely  with an index or certain  other  classes in a
series  including more than one class of  Certificates,  may be relatively  more
sensitive to the rate and timing of principal  payments (or Draws if applicable)
on the related  Mortgage  Loans than other  classes of  Certificates.  Principal
payments  (or  Draws if  applicable)  are  influenced  by a number  of  factors,
including  prevailing  market  interest  rates,  national and regional  economic
conditions and changes in Mortgagors' personal and economic  circumstances.  See
"Yield and  Prepayment  Considerations"  herein.  The yield to  maturity  of the
Certificates  of each  series  will also be  affected  by the rate and timing of
defaults on the related Mortgage Loans. See "Risk  Factors--Special  Features of
the Mortgage Loans" above.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -18-


         The yield to maturity of the  Certificates  of any series,  or the rate
and  timing of  principal  payments  (or  Draws if  applicable)  on the  related
Mortgage  Loans,  may be  affected  by a wide  variety  of  specific  terms  and
conditions  applicable to the respective programs under which the Mortgage Loans
were  originated.  For  example,  Revolving  Credit Loans may provide for future
Draws to be made only in specified minimum amounts,  or alternatively may permit
Draws to be made by check or  through  a credit  card in any  amount.  A pool of
Revolving Credit Loans subject to the latter  provisions may be likely to remain
outstanding  longer with a higher  aggregate  principal  balance  than a pool of
Revolving Credit Loans with the former provisions,  because of the relative ease
of making  new  Draws.  Furthermore,  Revolving  Credit  Loans may  provide  for
interest  rate changes on a daily or monthly  basis,  or may have Gross  Margins
that  may vary  under  certain  circumstances  over  the  term of the  loan.  In
extremely high market interest rate scenarios,  Certificates backed by Revolving
Credit Loans with adjustable rates subject to substantially higher maximum rates
than  typically  apply to adjustable  rate first  mortgage  loans may experience
rates of default and liquidation  substantially higher than those that have been
experienced on other adjustable rate mortgage loan pools.

         For any  series of  Certificates  backed  by  Revolving  Credit  Loans,
provisions  governing whether future Draws on the Revolving Credit Loans will be
included in the Trust Fund will have a significant effect on the rate and timing
of principal  distributions  on the  Certificates.  For a series of Certificates
backed by the Trust Balances of Revolving Credit Loans, the specific  provisions
applicable  to the  allocation  of payments,  Draws and losses on the  Revolving
Credit Loans between the Trust Balances and the Excluded  Balances  thereof will
also have a significant effect on the rate and timing of principal distributions
on the Certificates.

Limited Liquidity

         There can be no assurance that a secondary  market for the Certificates
of any  series  will  develop  or,  if it does  develop,  that  it will  provide
Certificateholders with liquidity of investment or that it will continue for the
life of the Certificates of any series.  Although the Prospectus  Supplement for
any series of Certificates  may indicate that an underwriter  specified  therein
intends to establish a secondary  market in such  Certificates,  no  underwriter
will be obligated to do so.
The Certificates will not be listed on any securities exchange.

Limited Obligations

         The Certificates will not represent an interest in or obligation of the
Company, Residential Funding, GMAC Mortgage or any of their affiliates. The only
obligations  of the  foregoing  entities with respect to the  Certificates,  the
Mortgage Loans or any Mortgage  Securities  will be the  obligations (if any) of
Residential  Funding pursuant to certain limited  representations and warranties
made with respect to the Mortgage Loans,  the obligation of Residential  Funding
(or such other entity specified in the related Prospectus Supplement) to advance
funds  to  Mortgagors  in  respect  of  Draws  on  Revolving  Credit  Loans  (if
applicable), the servicing obligations of Residential Funding as Master Servicer
(if applicable) under the related Pooling and Servicing Agreement (including its
limited obligation to make certain Advances, if applicable, in the event

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -19-

of  delinquencies  on  the  Mortgage  Loans,  but  only  to  the  extent  deemed
recoverable) and pursuant to the terms of any Mortgage  Securities,  and, if and
to the extent expressly described in the related Prospectus Supplement,  certain
limited  obligations of Residential  Funding in connection  with an agreement to
purchase or act as remarketing agent with respect to a Convertible Mortgage Loan
upon  conversion to a fixed rate. If any affiliate of the Company has originated
any Mortgage Loan,  such affiliate will only have an obligation  with respect to
such Mortgage Loan to the same extent as a Seller, as described herein.  Neither
the Certificates nor the underlying  Mortgage Loans or Mortgage  Securities will
be guaranteed or insured by any governmental  agency or  instrumentality,  or by
the Company,  Residential  Funding,  GMAC  Mortgage or any of their  affiliates,
except as expressly  set forth herein or in the related  Prospectus  Supplement.
Proceeds  of the  assets  included  in the  related  Trust Fund  (including  the
Mortgage Loans or Mortgage  Securities and any form of credit  enhancement) will
be the sole  source  of  payments  on the  Certificates,  and  there  will be no
recourse to the Company,  Residential Funding, GMAC Mortgage or any other entity
in the event that such proceeds are  insufficient  or otherwise  unavailable  to
make all payments provided for under the Certificates.


                                                THE MORTGAGE POOLS

General

         Unless otherwise specified in the related Prospectus  Supplement,  each
Mortgage  Pool will consist  primarily of Mortgage  Loans,  or certain  balances
thereof,  excluding  any  interest  retained by the Company or any other  entity
specified  in the  Prospectus  Supplement,  evidenced by  promissory  notes (the
"Mortgage  Notes")  secured  by  mortgages  or deeds  of trust or other  similar
security  instruments  creating  first or  junior  liens on one- to  four-family
residential  properties,  or interests in such Mortgage Loans (which may include
Mortgage Securities).  The Mortgage Loans will either be (i) Closed-End Loans or
(ii) Revolving Credit Loans. The Mortgaged  Properties will consist primarily of
owner-occupied   attached  or  detached   one-family  dwelling  units,  two-  to
four-family dwelling units,  condominiums,  townhouses,  row houses,  individual
units in planned-unit  developments  and certain other dwelling  units,  and the
fee, leasehold or other interests in the underlying real property. The Mortgaged
Properties  may  include  vacation,  second  and  non-owner-occupied  homes.  If
specified  in  the  related  Prospectus  Supplement  relating  to  a  series  of
Certificates,   a  Mortgage  Pool  may  contain   cooperative   apartment  loans
("Cooperative  Loans")  evidenced  by  promissory  notes  ("Cooperative  Notes")
secured  by  security  interests  in shares  issued by  Cooperatives  and in the
related proprietary leases or occupancy  agreements granting exclusive rights to
occupy specific dwelling units in the related buildings.  As used herein, unless
the context indicates  otherwise,  "Mortgage Loans" includes  Cooperative Loans,
"Mortgaged  Properties"  includes  shares  in the  related  Cooperative  and the
related proprietary leases or occupancy  agreements securing  Cooperative Notes,
"Mortgage Notes" includes  Cooperative Notes and "Mortgages" includes a security
agreement  with respect to a Cooperative  Note.  In connection  with a series of
Certificates  backed  by  Revolving  Credit  Loans,  if the  related  Prospectus
Supplement indicates that the Mortgage Pool consists of certain balances of such

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -20-

Revolving  Credit Loans,  then the term  "Mortgage  Loans" as used herein refers
only to such balances where the context so requires.

         Each  Mortgage  Loan will be selected by the Company for inclusion in a
Mortgage  Pool from among those  purchased  by the Company,  either  directly or
through  its   affiliates,   including   Residential   Funding,   GMAC  Mortgage
Corporation,  Residential Money Centers, Inc. and HomeComings Financial Network,
Inc.  ("Affiliated  Sellers"),  or from banks,  savings  and loan  associations,
mortgage  bankers,  investment  banking firms,  the FDIC and other mortgage loan
originators or sellers not affiliated with the Company ("Unaffiliated  Sellers";
Unaffiliated Sellers and Affiliated Sellers are collectively  referred to herein
as  "Sellers"),  all as  described  below under  "Mortgage  Loan  Program." If a
Mortgage  Pool is composed of Mortgage  Loans  acquired by the Company  directly
from Sellers other than Residential Funding,  the related Prospectus  Supplement
will specify the extent of Mortgage Loans so acquired.  The  characteristics  of
the Mortgage Loans are as described in the related Prospectus Supplement.  Other
mortgage  loans  available for purchase by the Company may have  characteristics
which would make them  eligible for  inclusion  in a Mortgage  Pool but were not
selected for inclusion in such Mortgage Pool.

         Under  certain  circumstances,  the  Mortgage  Loans will be  delivered
either  directly or indirectly to the Company by one or more Sellers  identified
in the related  Prospectus  Supplement,  concurrently  with the  issuance of the
related  series  of  Certificates  (a  "Designated  Seller  Transaction").  Such
Certificates  may be sold in whole or in part to any such Seller in exchange for
the related  Mortgage  Loans,  or may be offered  under any of the other methods
described  herein  under  "Methods  of  Distribution."  The  related  Prospectus
Supplement  for a Mortgage  Pool  composed  of  Mortgage  Loans  acquired by the
Company  pursuant to a Designated  Seller  Transaction  will  generally  include
information, provided by the related Seller (the "Designated Seller"), about the
Designated Seller, the Mortgage Loans and the underwriting  standards applicable
to the Mortgage Loans. None of the Company,  Residential Funding,  GMAC Mortgage
or any of their affiliates will make any representation or warranty with respect
to such Mortgage Loans, or any representation as to the accuracy or completeness
of such information provided by the Seller.

         Any Seller (including any Designated Seller) or Residential Funding may
retain or acquire any Excluded  Balances  with respect to any related  Revolving
Credit Loans,  or any loan secured by a mortgage  senior or  subordinate  to any
Mortgage Loan included in any Mortgage Pool.

         If  specified  in the  related  Prospectus  Supplement,  the Trust Fund
underlying  a series  of  Certificates  may  include  Mortgage  Securities.  The
Mortgage  Securities  may have  been  issued  previously  by the  Company  or an
affiliate thereof, a financial  institution or other entity engaged generally in
the business of mortgage lending or a limited purpose corporation  organized for
the purpose of, among other things, acquiring and depositing mortgage loans into
such  trusts,  and  selling  beneficial  interests  in such  trusts.  Except  as
otherwise  set  forth  in  the  related  Prospectus  Supplement,  such  Mortgage
Securities will be generally similar to Certificates  offered  hereunder.  As to
any such series of Certificates,  the related Prospectus Supplement will include
a description of such Mortgage  Securities  and any related credit  enhancement,
and the Mortgage Loans

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -21-

underlying such Mortgage  Securities  will be described  together with any other
Mortgage Loans included in the Mortgage Pool relating to such series.  As to any
such series of  Certificates,  as used herein the term "Mortgage  Pool" includes
the Mortgage Loans  underlying  such Mortgage  Securities.  Notwithstanding  any
other  reference  herein to the  Master  Servicer,  with  respect to a series of
Certificates as to which the Trust Fund includes Mortgage Securities, the entity
that services and administers such Mortgage  Securities on behalf of the holders
of such Certificates may be referred to as the "Manager," if so specified in the
related  Prospectus  Supplement.  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  Residential  Funding initially will act as Manager with
respect to such  Mortgage  Securities as well as the related  Certificates,  and
references  herein to advances  to be made and other  actions to be taken by the
Master  Servicer in connection with the Mortgage Loans may include such advances
made and other actions taken pursuant to the terms of such Mortgage Securities.

         The Prospectus  Supplement for each series of Certificates will contain
information  as to the type of  Mortgage  Loans  which will be  included  in the
related  Mortgage Pool.  Each  Prospectus  Supplement  applicable to a series of
Certificates will include certain information,  generally as of the Cut-off Date
and to the extent then available to the Company,  on an approximate basis, as to
(i) the  aggregate  principal  balance of the Mortgage  Loans,  (ii) the type of
property  securing  the  Mortgage  Loans and related  lien  priority,  (iii) the
original or modified terms to maturity of the Mortgage Loans,  (iv) the range of
principal  balances of the Closed-End Loans at origination or modification,  (v)
the earliest  origination or  modification  date and latest maturity date of the
Mortgage Loans, (vi) the Loan-to-Value  Ratios or Combined  Loan-to-Value Ratios
of the  Mortgage  Loans,  as  applicable,  (vii) the  Mortgage  Rate or range of
Mortgage Rates borne by the Mortgage Loans, (viii) if the Mortgage Loans are ARM
Loans or  Revolving  Credit  Loans,  the  applicable  Index,  the range of Gross
Margins,  the weighted  average Gross Margin,  the frequency of adjustments  and
maximum  loan  rate,  (ix)  the  geographical   distribution  of  the  Mortgaged
Properties,  (x) the  percent  of ARM  Loans,  (xi) if the  Mortgage  Loans  are
Revolving  Credit Loans,  the aggregate Credit Limits of the related Credit Line
Agreements and (xii) if applicable, the weighted average Junior Ratio and Credit
Utilization Rate. A Current Report on Form 8-K will be available upon request to
holders of the related series of Certificates  and will be filed,  together with
the related Pooling and Servicing Agreement,  with the Commission within fifteen
days after the  initial  issuance  of such  Certificates.  The  composition  and
characteristics of a Mortgage Pool containing  Revolving Credit Loans may change
from time to time as a result of any Draws made after the related  Cut-off  Date
under the related  Credit Line  Agreements  that are  included in such  Mortgage
Pool.  In the event that  Mortgage  Loans are added to or deleted from the Trust
Fund after the date of the related Prospectus  Supplement other than as a result
of any such Draws, such addition or deletion will be noted in the Current Report
on Form 8-K.

         With respect to each Mortgage Loan, the "Combined  Loan-to-Value Ratio"
or "CLTV" generally will be the ratio, expressed as a percentage,  of the sum of
(i) the greater of the Cut-off Date  Principal  Balance or the Credit Limit,  if
applicable,  and (ii) the principal  balance of any related senior mortgage loan
at origination of such Mortgage Loan together with any mortgage loan subordinate
thereto,  to the  lesser of (x) the  appraised  value of the  related  Mortgaged
Property  determined in the appraisal  used in the  origination of such Mortgage
Loan and (y) if applicable

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -22-

under the  corresponding  program,  the sales price of each Mortgaged  Property.
With respect to each Mortgage  Loan,  the "Junior  Ratio"  generally will be the
ratio,  expressed as a percentage,  of the greater of the Cut-off Date Principal
Balance or the Credit Limit, if applicable,  of such Mortgage Loan to the sum of
(i) the greater of the Cut-off Date  Principal  Balance or the Credit Limit,  if
applicable,  of such Mortgage Loan and (ii) the principal balance of any related
senior  mortgage  loan  at  origination  of  such  Mortgage  Loan.  The  "Credit
Utilization  Rate" is determined by dividing the Cut-off Date Principal  Balance
of a  Revolving  Credit  Loan by the Credit  Limit of the  related  Credit  Line
Agreement.

         The Company will cause the  Mortgage  Loans or Trust  Balances  thereof
constituting  each Mortgage Pool (or Mortgage  Securities  evidencing  interests
therein)  to be  assigned  to  the  Trustee  named  in  the  related  Prospectus
Supplement,  for the  benefit  of the  holders of all of the  Certificates  of a
series.  The Master  Servicer named in the related  Prospectus  Supplement  will
service the Mortgage Loans,  either directly or through other mortgage servicing
institutions ("Subservicers"), pursuant to a Pooling and Servicing Agreement and
will  receive  a  fee  for  such  services.  See  "Mortgage  Loan  Program"  and
"Description of the Certificates." With respect to those Mortgage Loans serviced
by the Master  Servicer  through a Subservicer,  the Master Servicer will remain
liable for its  servicing  obligations  under the related  Pooling and Servicing
Agreement as if the Master Servicer alone were servicing such Mortgage Loans. In
addition to or in lieu of the Master Servicer for a series of Certificates,  the
related  Prospectus  Supplement  may identify a certificate  administrator  (the
"Certificate  Administrator") for the Trust Fund. The Certificate  Administrator
may be an affiliate of the Company.  All references  herein to "Master Servicer"
and any discussions of the servicing and administration  functions of the Master
Servicer  will  also  apply  to the  Certificate  Administrator  to  the  extent
applicable.

         The Company's assignment of the Mortgage Loans or the Trust Balances to
the   Trustee   will   be   without   recourse.    See   "Description   of   the
Certificates--Assignment   of  Trust  Fund   Assets."   The  Master   Servicer's
obligations  with respect to the Mortgage Loans will consist  principally of its
contractual  servicing  obligations  under the  related  Pooling  and  Servicing
Agreement  (including its obligation to enforce certain purchase  obligations of
Residential   Funding  or  any  Designated   Seller  and  other  obligations  of
Subservicers,  as described herein under "Mortgage Loan Program--Representations
Relating  to Mortgage  Loans,"  and  "--Subservicing"  and  "Description  of the
Certificates--Assignment  of Trust  Fund  Assets,"  and its  obligation  to make
certain Advances, if applicable, in the event of delinquencies in payments on or
with  respect  to  the  Mortgage  Loans  in  amounts   described   herein  under
"Description of the  Certificates--Advances on Closed-End Loans") or pursuant to
the terms of any Mortgage  Securities.  With respect to Revolving  Credit Loans,
Residential  Funding (or such other entity  specified in the related  Prospectus
Supplement) will be obligated to advance funds to Mortgagors in respect of Draws
made after the related  Cut-off Date. The  obligation of the Master  Servicer to
make  principal  and  interest  advances  on the  Closed-End  Loans  in  certain
circumstances  will be  limited to amounts  which the Master  Servicer  believes
ultimately  would be  reimbursable  out of the  proceeds of  liquidation  of the
Mortgage Loans or any applicable form of credit support. See "Description of the
Certificates--Advances on Closed-End Loans."


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -23-

         The  proceeds  of the  Mortgage  Loans may be used by the  borrower  to
purchase  or improve the related  Mortgaged  Properties,  may be retained by the
related  Mortgagors  or may be used for  purposes  unrelated  to such  Mortgaged
Properties.

         A  Mortgaged  Property  securing a Mortgage  Loan may be subject to the
senior  liens  of one or  more  conventional  mortgage  loans  at  the  time  of
origination  and may be  subject  to one or more  junior  liens  at the  time of
origination  or  thereafter.  A mortgage loan secured by any such junior lien or
senior lien will likely not be included in the related  Mortgage  Pool,  and the
Company,  an  affiliate  of the  Company or an  Unaffiliated  Seller may have an
interest in such mortgage loan. Since the Mortgage Loans are primarily Revolving
Credit Loans and Closed-End Loans secured by junior liens,  such loans generally
will not be required by the Company to be covered by a primary mortgage guaranty
insurance policy insuring against default on such Mortgage Loan.



[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -24-

Closed-End Loans

         Unless  otherwise   specified  below  or  in  the  related   Prospectus
Supplement,  all of the Closed-End  Loans in a Mortgage Pool will (i) be secured
by  Mortgaged  Properties  located  in any of the 50  states,  the  District  of
Columbia or the  Commonwealth of Puerto Rico and (ii) be of only one type of the
following  types of  mortgage  loans  described  or  referred  to in  paragraphs
numbered (1) through (5):

                  (1) Fixed-rate,  fully-amortizing  Closed-End  Loans providing
         for level  monthly  payments of  principal  and  interest  and terms to
         maturity of generally 5, 10 or 15 years at origination or  modification
         as specified in the related Prospectus Supplement;

                  (2)  Fully-amortizing  adjustable-rate  Closed-End Loans ("ARM
         Loans")  having an original  or  modified  term to maturity of not more
         than 30 years with a related  interest  rate (a "Mortgage  Rate") which
         generally  adjusts initially after a specified period subsequent to the
         initial  payment date, and thereafter at either  one-month,  six-month,
         one-year or other  intervals  (with  corresponding  adjustments  in the
         amount of monthly payments) over the term of the mortgage loan to equal
         the sum of a fixed  percentage  set forth in the related  Mortgage Note
         (the "Gross Margin") and an index*. The related  Prospectus  Supplement
         will set forth the relevant index and the highest,  lowest and weighted
         average  Gross  Margin  with  respect  to the ARM Loans in the  related
         Mortgage Pool. The related Prospectus Supplement will also indicate any
         periodic or lifetime  limitations  on changes in any per annum Mortgage
         Rate  at the  time  of any  adjustment.  If  specified  in the  related
         Prospectus Supplement,  an ARM Loan may include a provision that allows
         the Mortgagor to convert the  adjustable  Mortgage Rate to a fixed rate
         at specified times during the term of such ARM Loan;

                  (3)  Negatively-amortizing  adjustable-rate  Closed-End  Loans
         having original or modified terms to maturity of not more than 30 years
         with Mortgage  Rates which  generally  adjust  initially on the payment
         date referred to in the related Prospectus  Supplement,  and thereafter
         monthly on each  payment  date to equal the sum of the Gross Margin and
         the index. The scheduled monthly payment will be adjusted as and when
- --------
         * The  index  (the  "Index")  for a  particular  Mortgage  Pool will be
         specified in the related  Prospectus  Supplement and may include one of
         the following  indexes:  (i) the weekly average yield on U.S.  Treasury
         securities  adjusted to a constant maturity of either six months or one
         year, (ii) the weekly auction average investment yield of U.S. Treasury
         bills of six  months,  (iii)  the  daily  Bank  Prime  Loan  rate  made
         available  by the  Federal  Reserve  Board,  (iv)  the cost of funds of
         member  institutions  for the Federal Home Loan Bank of San  Francisco,
         (v) the interbank  offered rates for U.S. dollar deposits in the London
         market,  each calculated as of a date prior to each scheduled  interest
         rate adjustment date which will be specified in the related  Prospectus
         Supplement  or (vi) the weekly  average of  secondary  market  interest
         rates on six-month negotiable certificates of deposit.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -25-

         described in the related Prospectus  Supplement to an amount that would
         fully  amortize the mortgage  loan over its  remaining  term on a level
         debt service basis;  provided that  increases in the scheduled  monthly
         payment  may be subject  to certain  limitations  as  specified  in the
         related Prospectus Supplement. If an adjustment to the Mortgage Rate on
         a mortgage  loan causes the amount of interest  accrued  thereon in any
         month to exceed the scheduled  monthly  payment on such mortgage  loan,
         the  resulting  amount of  interest  that has  accrued  but is not then
         payable ("Deferred Interest") will be added to the principal balance of
         such mortgage loan;

                  (4)  Balloon  mortgage  loans  ("Balloon  Loans"),  which  are
         fixed-rate  Closed-End  Loans  having  original  or  modified  terms to
         maturity of generally  15 years as described in the related  Prospectus
         Supplement, with level monthly payments of principal and interest based
         on a 30-year amortization  schedule.  The amount of the monthly payment
         will remain  constant until the maturity date, upon which date the full
         outstanding  principal  balance  on such  Balloon  Loan will be due and
         payable (such amount, the "Balloon Amount"); or

     (5) Similar Mortgage Loans with other payment  characteristics as described
in the related Prospectus Supplement.
         If so specified in the related Prospectus Supplement,  a portion of the
Closed-End  Loans  underlying a series of Certificates  may provide for payments
that are  allocated  to  principal  and  interest  according to the daily simple
interest method (a "Simple Interest Mortgage Loan").  Other Closed-End Loans may
provide  for  payments  in  monthly  installments  including  interest  equal to
one-twelfth of the applicable  Mortgage Rate times the unpaid principal balance,
with any remainder of such payment applied to principal (an "Actuarial  Mortgage
Loan").

         A Simple Interest Mortgage Loan provides the amortization of the amount
financed  under  the  Mortgage  Loan  over a series  of equal  monthly  payments
(except, in the case of a Balloon Loan, the final payment). Each monthly payment
consists of an  installment  of interest which is calculated on the basis of the
outstanding  principal  balance of the Mortgage  Loan  multiplied  by the stated
Mortgage Rate and further  multiplied  by a fraction,  the numerator of which is
the number of days in the period elapsed since the preceding payment of interest
was made and the denominator of which is the number of days in the annual period
for which interest accrues on such Mortgage Loan. As payments are received under
a Simple  Interest  Mortgage  Loan,  the amount  received  is  applied  first to
interest accrued to the date of payment and then the remaining amount is applied
to pay any  unpaid  fees  and  then to  reduce  the  unpaid  principal  balance.
Accordingly, if a borrower pays a fixed monthly installment on a Simple Interest
Mortgage  Loan  before  its  scheduled  due date,  the  portion  of the  payment
allocable to interest for the period since the  preceding  payment was made will
be less than it would have been had the payment been made as scheduled,  and the
portion of the payment  applied to reduce the unpaid  principal  balance will be
correspondingly  greater.  Conversely,  if  a  borrower  pays  a  fixed  monthly
installment  after its scheduled due date, the portion of the payment  allocable
to interest for the period since the preceding  payment was made will be greater
than it would have been had the payment been made

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -26-

as  scheduled,  and the  remaining  portion,  if any, of the payment  applied to
reduce  the unpaid  principal  balance  will be  correspondingly  less.  If each
scheduled  payment under a Simple Interest  Mortgage Loan is made on or prior to
its scheduled due date, the principal balance of the Mortgage Loan will amortize
in the manner  described  above.  However,  if the borrower  consistently  makes
scheduled payments after the scheduled due date, the Mortgage Loan will amortize
more slowly than scheduled.  If a Simple Interest Mortgage Loan is prepaid,  the
borrower  is  required  to pay  interest  only to the date of  prepayment.  Such
variable  allocations among principal and interest of a Simple Interest Mortgage
Loan may effect the distributions of principal and interest on the Certificates,
as specified in the related Prospectus Supplement.

         If provided for in the related Prospectus  Supplement,  a Mortgage Pool
may contain ARM Loans which allow the Mortgagors to convert the adjustable rates
on such  Mortgage  Loans to a fixed rate at some  point  during the life of such
Mortgage  Loans  (each such  Mortgage  Loan,  a  "Convertible  Mortgage  Loan"),
generally,  not  later  than  six  to  ten  years  subsequent  to  the  date  of
origination,  depending  upon the length of the initial  adjustment  period.  If
specified in the related Prospectus Supplement, upon any conversion, the Company
will repurchase or Residential  Funding,  the applicable  Designated Seller or a
third party will purchase the  converted  Mortgage Loan as and to the extent set
forth in the related Prospectus Supplement.  Alternatively,  if specified in the
related Prospectus  Supplement,  the Company or Residential  Funding (or another
party specified  therein) may agree to act as remarketing  agent with respect to
such converted Mortgage Loans and, in such capacity,  to use its best efforts to
arrange for the sale of converted  Mortgage  Loans under  specified  conditions.
Upon the  failure  of any party so  obligated  to  purchase  any such  converted
Mortgage Loan, the inability of any remarketing agent to arrange for the sale of
the converted  Mortgage Loan and the  unwillingness of such remarketing agent to
exercise  any  election  to purchase  the  converted  Mortgage  Loan for its own
account,  the related Mortgage Pool will thereafter  include both fixed rate and
adjustable  rate  Mortgage  Loans.  If so  specified  in the related  Prospectus
Supplement,  the  inclusion of a converted  Mortgage Loan in a Mortgage Pool may
adversely  affect the holders of the  Certificates by restricting the ability of
the related  Pass-Through  Rate or Rates to adjust to the extent intended by the
adjustable Pass-Through Rate.

Revolving Credit Loans

         The  Revolving  Credit  Loans  will  be  originated  pursuant  to  loan
agreements  (the "Credit Line  Agreements").  Interest on each Revolving  Credit
Loan will be calculated  based on the average daily balance  outstanding  during
the billing cycle and the billing  cycle  generally  will be the calendar  month
preceding a Due Date. Each Revolving  Credit Loan will have a Mortgage Rate that
is subject to  adjustment  on the day  specified in the related  Mortgage  Note,
which may be daily or monthly,  equal to the sum of (a) the Index on such day as
specified  in the  related  Prospectus  Supplement,  and  (b) the  Gross  Margin
specified in the related Mortgage Note (which may vary under circumstances if so
specified in the related Prospectus Supplement), subject to the Maximum Rate set
forth in the Mortgage  Note and the maximum rate  permitted by  applicable  law.
Notwithstanding  the  forgoing,  if  so  specified  in  the  related  Prospectus
Supplement, a Mortgage Loan may have an introductory rate that is lower than the
rate that would be in effect if the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -27-

applicable  Index and Gross Margin were used to determine  the Mortgage Rate and
as  a  result  of  such  introductory  rate,   interest   distributions  on  the
Certificates  may initially be lower than expected.  See "Risk  Factors--Special
Features of the Mortgage Loans--Mortgage Loan Characteristics" herein.

         Unless otherwise specified in the related Prospectus  Supplement,  each
Revolving  Credit Loan will have a term to maturity from the date of origination
of not more than 25 years. The Mortgagor for each Revolving Credit Loan may draw
money (each, an "Additional  Balance" or a "Draw") under the related Credit Line
Agreement at any time during the period specified therein (such period as to any
Mortgage Loan, the "Draw  Period").  Unless  otherwise  specified in the related
Prospectus Supplement, the Draw Period generally will not be more than 15 years.
Unless otherwise specified in the related Prospectus Supplement, with respect to
each  Revolving  Credit  Loan,  if the Draw  Period  is less  than the full term
thereof, the related Mortgagor will not be permitted to make any Draw during the
period from the end of the related Draw Period to the related maturity date. The
Mortgagor  for each  Revolving  Credit Loan will be  obligated  to make  monthly
payments  thereon in a minimum amount as specified in the related Mortgage Note,
which  generally  will be the  greater  of (i) 1% of the  outstanding  principal
balance of the  Mortgage  Loan,  (ii) the accrued  interest  or (iii) $100.  The
Mortgagor  for each  Mortgage  Loan will be  obligated  to make a payment on the
related  maturity date in an amount equal to the Account Balance thereof on such
maturity date, which may be a substantial  principal amount.  The maximum amount
of any Draw with respect to any Revolving Credit Loan is equal to the excess, if
any,  of the Credit  Limit over the  principal  balance  outstanding  under such
Mortgage Note at the time of such Draw. Unless otherwise provided in the related
Prospectus  Supplement,  Draws  made  after  the  related  Cut-off  Date will be
excluded from the Mortgage Pool.

         Unless otherwise specified in the related Prospectus  Supplement,  with
respect to each  Revolving  Credit Loan,  (a) the Finance  Charge (the  "Finance
Charge") for any billing cycle  generally  will be equal to interest  accrued on
the average daily principal balance of such Mortgage Loan for such billing cycle
at the related Mortgage Rate, (b) the Account Balance (the "Account Balance") on
any day generally will be the aggregate of the unpaid principal of the Revolving
Credit Loan  outstanding  at the  beginning of such day,  plus all related Draws
funded on such day and outstanding at the beginning of such day, plus the sum of
any unpaid  Finance  Charges and any unpaid fees,  insurance  premiums and other
charges (collectively,  "Additional Charges") that are due on such Mortgage Loan
minus  the  aggregate  of all  payments  and  credits  that are  applied  to the
repayment of any such Draws on such day, and (c) the "principal  balance" on any
day generally  will be the related  Account  Balance minus the sum of any unpaid
Finance  Charges and Additional  Charges that are due on such  Revolving  Credit
Loan.  Payments  made by or on behalf of the  Mortgagor  for each  Mortgage Loan
generally will be applied,  first,  to any unpaid  Finance  Charges that are due
thereon,  second,  to any unpaid  Additional  Charges that are due thereon,  and
third, to any related Draws outstanding.

         The  Mortgaged  Property  securing each  Revolving  Credit Loan will be
subject to the lien created by the related  mortgage (the "Mortgage") in respect
of the  outstanding  principal  balance of each related Draw or portion  thereof
that is not included in the related Mortgage Pool, whether

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -28-

made on or prior to the related  Cut-off Date or  thereafter.  Such lien will be
the same rank as the lien created by such Mortgage in respect of such  Revolving
Credit Loan, and monthly  payments,  collections and other  recoveries under the
Credit Line Agreement related to such Revolving Credit Loan will be allocated as
described in the related Prospectus  Supplement among such Revolving Credit Loan
and the outstanding  principal  balance of each Draw or portion thereof excluded
from  the  Mortgage  Pool.  The  Company,  an  affiliate  of the  Company  or an
Unaffiliated Seller may have an interest in any Draw or portion thereof excluded
from the Mortgage Pool.

         Unless otherwise specified in the related Prospectus  Supplement,  each
Revolving  Credit Loan may be prepaid in full or in part at any time and without
penalty,  but with respect to each Revolving Credit Loan, the related  Mortgagor
will have the right  during the related Draw Period to make a Draw in the amount
of any  prepayment  theretofore  made with respect to such  Mortgage  Loan.  The
Mortgage Note or Mortgage  related to each Revolving  Credit Loan generally will
contain a customary "due-on-sale" clause.

         As to each  Mortgage  Loan,  the  Mortgagor's  rights to receive  Draws
during the Draw Period may be suspended, or the Credit Limit may be reduced, for
cause under a limited number of circumstances,  including, but not limited to: a
materially  adverse  change  in the  Mortgagor's  financial  circumstances  or a
non-payment  default by the  Mortgagor.  However,  with respect to each Mortgage
Loan,  generally such  suspension or reduction will not affect the payment terms
for previously drawn balances. In the event of default under a Mortgage Loan, at
the discretion of the Master  Servicer,  the Mortgage Loan may be terminated and
declared  immediately  due and  payable  in full.  For this  purpose,  a default
includes,  but is not limited to: the Mortgagor's failure to make any payment as
required;  any action or inaction by the Mortgagor that materially and adversely
affects the Mortgaged Property or the rights in the Mortgaged Property; or fraud
or material misrepresentation by a Mortgagor in connection with the Loan.

         The proceeds of the Revolving  Credit Loans may be used by the borrower
to improve  the  related  Mortgaged  Properties,  may be retained by the related
Mortgagors or may be used for purposes unrelated to such Mortgaged Properties.


                                   ALLOCATION OF REVOLVING CREDIT LOAN BALANCES

         With respect to any series of Certificates  backed by Revolving  Credit
Loans,  the  related  Trust Fund may  include  either  (i) the entire  principal
balance  of each  Revolving  Credit  Loan  outstanding  at any  time,  including
balances attributable to Draws made after the related Cut-off Date, or (ii) only
a specified portion (the "Trust Balance") of the total principal balance of each
Revolving  Credit  Loan  outstanding  at any time,  which  except  as  otherwise
indicated in the related  Prospectus  Supplement  will consist of the  principal
balance  thereof as of the Cut-off  Date minus the portion of all  payments  and
losses thereafter that are allocated to the Trust Balance,  and will not include
any  portion  of the  principal  balance  attributable  to Draws  made after the
Cut-off Date.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -29-

         In the  latter  case,  that  portion  of the  principal  balance of any
Revolving  Credit Loan not included in the Trust Balance at any time is referred
to as the "Excluded Balance," which will include balances  attributable to Draws
after  the  Cut-off  Date  and  may  include,  if so  specified  in the  related
Prospectus Supplement,  a portion of the principal balance outstanding as of the
Cut-off Date (such as any such portion  included in a different Trust Fund). The
related  Prospectus  Supplement will set forth the specific  provisions by which
payments  and losses on any such  Revolving  Credit  Loan will be  allocated  as
between  the  Trust  Balance  and any  Excluded  Balance.  Generally,  except as
otherwise so specified,  such provisions (i) may provide that principal payments
made by the  Mortgagor  will be allocated  as between the Trust  Balance and any
Excluded  Balance either (a) on a pro rata basis, (b) first to the Trust Balance
until reduced to zero, then to the Excluded  Balance,  or (c) in accordance with
other specified  priorities,  and (ii) will provide that interest  payments,  as
well as  liquidation  proceeds or similar  proceeds  following a default and any
Realized Losses, will be allocated as between the Trust Balance and any Excluded
Balance on a pro rata basis.

         Even where a Trust Fund initially includes the entire principal balance
of the Revolving Credit Loans,  the Pooling and Servicing  Agreement may provide
that after a specified  date or upon the  occurrence  of specified  events,  the
Trust  Fund may not  include  balances  attributable  to  additional  Draws made
thereafter.  The related Prospectus  Supplement will describe such provisions as
well as the allocation provisions that would be applicable thereto.


                                               MORTGAGE LOAN PROGRAM

         The Mortgage  Loans will have been  purchased  by the  Company,  either
directly or indirectly through  Residential  Funding from Sellers.  The Mortgage
Loans will  generally  have been  originated  in  accordance  with the Company's
underwriting  standards or alternative  underwriting criteria as described below
under  "Underwriting  Standards"  or as  described  in  the  related  Prospectus
Supplement.

Underwriting Standards

         General Standards

         The Company's  underwriting  standards with respect to certain Mortgage
Loans will generally conform to those published in Residential  Funding's Seller
Guide  (together with  Residential  Funding's  Servicer  Guide,  the "Guide," as
modified from time to time),  including,  the provisions of the Guide applicable
to  the  Company's  Home  Equity  Program  (the  "Home  Equity  Program").   The
underwriting  standards as set forth in the Guide are continuously revised based
on opportunities and prevailing  conditions in the residential  mortgage market,
the consumer lending market and the market for mortgage securities. The Mortgage
Loans may be underwritten by Residential Funding or by a designated third party.
In certain  circumstances,  however, the Mortgage Loans may be underwritten only
by the Seller with little or no review  performed by  Residential  Funding.  See
"Underwriting Standards--Guide Standards" and "Qualifications of

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -30-

Sellers."  Residential  Funding or a  designated  third party may  perform  only
sample quality  assurance reviews to determine whether the Mortgage Loans in any
Mortgage Pool were underwritten in accordance with applicable standards.

         With respect to the Company's  underwriting  standards,  as well as any
other underwriting  standards that may be applicable to any Mortgage Loans, such
underwriting  standards generally include a set of specific criteria pursuant to
which the  underwriting  evaluation is made.  However,  the  application of such
underwriting standards does not imply that each specific criterion was satisfied
individually.  Rather,  a  Revolving  Mortgage  Loan  will be  considered  to be
originated in accordance with a given set of underwriting standards if, based on
an overall qualitative  evaluation,  the loan is in substantial  compliance with
such underwriting  standards.  For example, a Mortgage Loan may be considered to
comply  with a set of  underwriting  standards,  even  if one or  more  specific
criteria  included in such underwriting  standards were not satisfied,  if other
factors compensated for the criteria that were not satisfied or if the Revolving
Mortgage  Loan  is  considered  to  be  in  substantial   compliance   with  the
underwriting standards.

         In addition,  the Company purchases Mortgage Loans which do not conform
to the  underwriting  standards set forth in the Guide.  Certain of the Mortgage
Loans  will  be  purchased  in  negotiated  transactions,  and  such  negotiated
transactions may be governed by agreements  ("Master  Commitments")  relating to
ongoing  purchases of Mortgage  Loans by Residential  Funding,  from Sellers who
will represent that the Mortgage Loans have been  originated in accordance  with
underwriting standards agreed to by Residential Funding. Residential Funding, on
behalf of the Company or a designated third party,  will generally review only a
limited  portion of the Mortgage  Loans in any delivery of such  Mortgage  Loans
from  the  related  Seller  for  conformity  with  the  applicable  underwriting
standards.  Certain other Mortgage Loans will be purchased from Sellers who will
represent  that the  Mortgage  Loans were  originated  pursuant to  underwriting
standards acceptable to Residential Funding.

         The level of review,  if any, by Residential  Funding or the Company of
any Mortgage Loan for conformity with the applicable underwriting standards will
vary depending on any one of a number of factors, including (i) factors relating
to the  experience  and status of the Seller,  and (ii) factors  relating to the
specific  Mortgage  Loan,  including the principal  amount or Credit Limit,  the
Combined  Loan-to-Value Ratio, the loan type or loan program, and the applicable
credit score of the related Mortgagor used in connection with the origination of
the Mortgage Loan (as determined  based on a credit scoring model  acceptable to
the  Company).  Generally,  such  credit  scoring  models  provide  a means  for
evaluating the information about a prospective borrower that is available from a
credit reporting  agency.  The underwriting  criteria  applicable to any program
under which the Mortgage Loans may be originated may provide that  qualification
for  the  loan,  the  level  of  review  of  the  loan's  documentation,  or the
availability  of certain loan  features  (such as maximum  loan amount,  maximum
Loan-to-Value Ratio,  property type and use, and documentation level) may depend
on the mortgagor's credit score.

         The  underwriting  standards  utilized in negotiated  transactions  and
Master Commitments and the underwriting  standards  applicable to Mortgage Loans
underlying Mortgage Securities may

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -31-

vary substantially from the underwriting  standards set forth in the Guide. Such
underwriting  standards are generally  intended to provide an  underwriter  with
information  to evaluate the borrower's  repayment  ability and the value of the
Mortgaged Property as collateral.  Due to the variety of underwriting  standards
and review  procedures  that may be applicable to the Mortgage Loans included in
any  Mortgage  Pool,  the  related  Prospectus  Supplement  generally  will  not
distinguish among the various underwriting  standards applicable to the Mortgage
Loans nor  describe  any  review for  compliance  with  applicable  underwriting
standards performed by the Company or Residential Funding.  Moreover,  there can
be no assurance that every  Mortgage Loan was originated in conformity  with the
applicable  underwriting standards in all material respects, or that the quality
or performance of Mortgage Loans  underwritten  pursuant to varying standards as
described  above will be equivalent  under all  circumstances.  In the case of a
Designated Seller  Transaction,  the applicable  underwriting  standards will be
those of the Designated  Seller or of the originator of the Mortgage Loans,  and
will be described in the related Prospectus Supplement.

         The Company, either directly or indirectly through Residential Funding,
will also purchase  Mortgage Loans from its affiliates,  including GMAC Mortgage
Corporation,  Residential Money Centers, Inc. and HomeComings Financial Network,
Inc., with underwriting  standards  generally in accordance with the Guide or as
otherwise agreed to by the Company.  However, in certain limited  circumstances,
such Mortgage Loans may be employee or preferred  customer loans with respect to
which, in accordance with such affiliate's mortgage loan programs, income, asset
and employment  verifications  and  appraisals may not have been required.  With
respect to Mortgage  Loans made under any employee  loan program  maintained  by
Residential  Funding,  or  its  affiliates,  in  certain  limited  circumstances
preferential interest rates may be allowed.  Neither the Company nor Residential
Funding  will review any  affiliate's  mortgage  loans for  conformity  with the
underwriting standards set forth in the Guide.

         Guide Standards

         The following is a brief description of the underwriting  standards set
forth  in  the  Guide  for  full  documentation  loan  programs.   Initially,  a
prospective  borrower  (other  than a trust  if the  trust is the  borrower)  is
required  to  fill  out  a  detailed  application   providing  pertinent  credit
information.  As part of the application,  the borrower is required to provide a
statement of income and  expenses,  as well as an  authorization  to apply for a
credit report which summarizes the borrower's  credit history with merchants and
lenders  and any  record of  bankruptcy.  Under  the Home  Equity  Program,  the
borrower  generally must show,  among other things, a minimum of one year credit
history reported on the credit report and that no mortgage delinquencies (thirty
days or greater) in the past 12 months  existed.  Borrowers who have less than a
12 month first  mortgage  payment  history may be subject to certain  additional
lending restrictions. In addition, under the Home Equity Program, borrowers with
a previous  foreclosure  or  bankruptcy  within the past seven  years may not be
allowed and a borrower  generally  must satisfy all  judgments,  liens and other
legal actions with an original amount of $1,000 or greater prior to closing.  In
addition,  an employment  verification  is obtained which reports the borrower's
current  salary and may contain the length of employment and an indication as to
whether it is expected that the borrower  will  continue such  employment in the
future. If a prospective borrower is self-employed, the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -32-

borrower may be required to submit  copies of signed tax  returns.  The borrower
may  also be  required  to  authorize  verification  of  deposits  at  financial
institutions  where the borrower has  accounts.  In the case of a Mortgage  Loan
secured by a property owned by a trust,  the foregoing  procedures may be waived
where the Mortgage Note is executed on behalf of the trust.

         Unless otherwise  specified in the related  Prospectus  Supplement,  an
appraisal is made of the Mortgaged  Property  securing each Mortgage Loan.  Such
appraisals may be performed by appraisers  independent  from or affiliated  with
the Company, Residential Funding or their affiliates. Such appraisals,  however,
will not establish that the Mortgaged  Properties provide assurance of repayment
of the  Mortgage  Loans.  See "Risk  Factors--Special  Features of the  Mortgage
Loans--Adequacy    of   Mortgage    Collateral"   and    "Description   of   the
Certificates--Realization  Upon Defaulted  Mortgage Loans" herein. The appraiser
is required to inspect the property and verify that it is in good  condition and
that construction,  if new, has been completed.  In certain  circumstances,  the
appraiser is only  required to perform an exterior  inspection  of the property.
The  appraisal  is based on  various  factors,  including  the  market  value of
comparable homes and the cost of replacing the improvements. Except as otherwise
provided in the related  Prospectus  Supplement,  under the Home Equity Program,
each  appraisal  is required to be dated no more than 180 days prior to the date
of origination of the Mortgage Loan;  provided,  that depending on the principal
amount or Credit Limit an earlier  appraisal  may be utilized if such  appraisal
was made not  earlier  than two years  prior to the date of  origination  of the
mortgage loan and the related appraiser  certifies that the value of the related
mortgaged  property has not declined since the date of the original appraisal or
if a field review or statistical property valuation is obtained.  Title searches
are  undertaken in most cases,  and title  insurance is required on all Mortgage
Loans with Credit Limits in excess of $100,000.

         Under the Home Equity  Program,  the CLTV is  generally  calculated  by
reference  to the lower of the  appraised  value as so  determined  or the sales
price, if the Mortgage Loan is originated  concurrently with or not more than 12
months after the  origination of a first mortgage loan. In all other cases,  the
value used is generally the appraised value as so determined.

         Once all  applicable  employment,  credit and property  information  is
received,  a determination  is made as to whether the  prospective  borrower has
sufficient monthly income available to meet the borrower's  monthly  obligations
on the proposed  mortgage loan and other  expenses  related to the home (such as
property taxes and hazard insurance) and other financial obligations  (including
debt  service on any  related  mortgage  loan  secured  by a senior  lien on the
related  Mortgaged  Property).  With respect to a Revolving Credit Loan,  unless
otherwise  provided  in the related  Prospectus  Supplement,  for  qualification
purposes  the  monthly  payment  will be assumed to be an amount  equal to 1.00%
times  the  applicable  Credit  Limit.  The  Mortgage  Rate in  effect  from the
origination date of an ARM Loan, a Revolving Credit Loan and certain other types
of loans to the  first  adjustment  date  generally  will be  lower,  and may be
significantly lower, than the sum of the then applicable Index and Gross Margin.
Similarly, the amount of the monthly payment on graduated payment Mortgage Loans
will  increase  periodically.  If the  borrowers'  incomes do not increase in an
amount  commensurate with the increases in monthly  payments,  the likelihood of
default will increase. In addition, in the case of ARM Loans that are

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -33-

subject to negative  amortization,  due to the addition of Deferred Interest the
principal balances of such mortgage loans are more likely to equal or exceed the
value of the underlying mortgaged properties,  thereby increasing the likelihood
of defaults and losses.  Unless  otherwise  specified in the related  Prospectus
Supplement,  Revolving Credit Loans will not provide for negative  amortization.
With respect to Balloon  Loans and Revolving  Credit Loans,  payment of the full
outstanding  principal balance at maturity may depend on the borrower's  ability
to obtain refinancing or to sell the Mortgaged Property prior to the maturity of
the mortgage loan, and there can be no assurance that such  refinancing  will be
available to the borrower or that such a sale will be possible.

         The  underwriting  standards  set  forth in the  Guide may be varied in
appropriate  cases,  including  in  "limited"  or "reduced  loan  documentation"
mortgage loan programs.  Limited  documentation  programs generally permit fewer
supporting  documents  to be  obtained  or waive  income,  asset and  employment
documentation   requirements,   and  limited  documentation  programs  generally
compensate for increased  credit risk by placing greater  emphasis on either the
review of the  property to be financed  or the  borrower's  ability to repay the
Mortgage  Loan.  For  example,  under  Residential  Funding's  EasyDocs  limited
mortgage loan documentation program,  certain submission  requirements regarding
income  verification and  debt-to-income  ratios are removed,  but the Seller is
still required to perform a thorough  credit  underwriting  of the mortgage loan
and the Combined Loan-to-Value Ratio may not exceed 75%. Generally,  in order to
be eligible for a reduced loan  documentation  program,  a Mortgagor must have a
good credit history,  and other  compensating  factors (such as a relatively low
Combined  Loan-to-Value Ratio, or other favorable  underwriting factors) must be
present and the borrower's eligibility for such program may be determined by use
of a credit scoring model.

         The Home Equity Program sets forth certain  limitations with respect to
the CLTV for the  Mortgage  Loans and certain  restrictions  with respect to any
related underlying first mortgage loan. The underwriting guidelines for the Home
Equity  Program  generally  permit  CLTV's as high as 100%  except as  otherwise
provided in the related Prospectus  Supplement;  however,  the maximum permitted
CLTV may be reduced due to a variety of  underwriting  criteria.  In areas where
property  values are considered to be declining,  the maximum  permitted CLTV is
75%.  The  underwriting  guidelines  also  include  restrictions  based  on  the
borrower's  debt-to-income ratio. In addition to the foregoing, an evaluation of
the prospective borrower's credit quality will be made based on a credit scoring
model approved by the Company. The Home Equity Program  underwriting  guidelines
include  minimum credit score levels that may apply depending on certain factors
of the Mortgage Loan. The required  yields for fixed-rate  Closed-End  Loans and
required  Gross  Margins for  Revolving  Credit Loans  purchased  under the Home
Equity  Program,  as  announced  from  time to time,  vary  based on a number of
factors including CLTV, Credit Limit,  documentation  level,  property type, and
borrower debt-to-income ratio and credit score.

         In its  evaluation  of mortgage  loans which have  twenty-four  or more
months of payment  experience,  Residential  Funding  generally  places  greater
weight on payment  history and may take into account  market and other  economic
trends while placing less weight on underwriting  factors  generally  applied to
newly originated mortgage loans.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -34-


Qualifications of Sellers

         Except with  respect to  Designated  Seller  Transactions,  each Seller
(other  than  the  Federal  Deposit  Insurance   Corporation  (the  "FDIC")  and
investment  banking  firms) will have been approved by  Residential  Funding for
participation  in Residential  Funding's loan purchase  program.  In determining
whether to  approve a seller for  participation  in the loan  purchase  program,
Residential  Funding generally will consider,  among other things, the financial
status (including the net worth) of the seller,  the previous  experience of the
seller in originating home equity or first mortgage loans, the prior delinquency
and loss experience of the seller,  the underwriting  standards  employed by the
seller  and  the  quality  control  and,  if  applicable,  servicing  operations
established by the seller.  There can be no assurance that any Seller  presently
meets any qualifications or will continue to meet any qualifications at the time
of  inclusion  of  mortgage  loans  sold by it in the Trust Fund for a series of
Certificates,  or  thereafter.  If a Seller  becomes  subject  to the  direct or
indirect control of the FDIC, or if a Seller's net worth,  financial performance
or delinquency and foreclosure rates deteriorate,  such institution may continue
to be treated as a Seller.  Any such event may  adversely  affect the ability of
any such Seller to repurchase  the Mortgage  Loans in the event of a breach of a
representation or warranty which has not been cured.

         Residential  Funding generally monitors which Sellers are under control
of the FDIC or are insolvent,  otherwise in receivership or  conservatorship  or
financially  distressed.  Such Seller may make no representations and warranties
with  respect to Mortgage  Loans sold by it. The FDIC  (either in its  corporate
capacity or as receiver  for a depository  institution)  may also be a Seller of
the Mortgage Loans,  in which event neither the FDIC nor the related  depository
institution may make representations and warranties with respect to the Mortgage
Loans sold,  or only limited  representations  and  warranties  may be made (for
example, that the related legal documents are enforceable). The FDIC may have no
obligation to repurchase any Mortgage Loan for a breach of a representation  and
warranty.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
qualifications  required  of Sellers  for  approval  by  Residential  Funding as
participants in its loan purchase programs may not apply to Designated  Sellers.
To the extent the  Designated  Seller  fails to or is unable to  repurchase  the
Mortgage  Loan due to a breach  of  representation  and  warranty,  neither  the
Company,  Residential  Funding  nor any  other  entity  will  have  assumed  the
representations  and  warranties,  and any  related  losses will be borne by the
Certificateholders or by the credit enhancement, if any.

Representations Relating to Mortgage Loans

         Except as set forth above, each Seller (other than a Designated Seller)
will have made  representations  and  warranties  to  Residential  Funding  with
respect to the Mortgage Loans sold by such Seller.  However,  except in the case
of a  Designated  Seller  Transaction  or as  otherwise  provided in the related
Prospectus Supplement, the representations and warranties of the Seller will not
be assigned to the Trustee for the benefit of the holders of the related  series
of

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -35-

Certificates,  and therefore a breach of the  representations  and warranties of
the Seller generally will not be enforceable on behalf of the Trust Fund.

         In the case of a Mortgage Pool  consisting of Mortgage Loans  purchased
by the Company from Sellers through Residential  Funding,  Residential  Funding,
except in the case of a Designated  Seller  Transaction  or as to Mortgage Loans
underlying any Mortgage  Securities or unless otherwise specified in the related
Prospectus  Supplement,  will  have made  certain  limited  representations  and
warranties  regarding the Mortgage  Loans to the Company at the time (just prior
to the initial  issuance of the related  series of  Certificates)  that they are
sold to the Company. Such representations and warranties will generally include,
among other things,  that: (i) as of the Cut-off Date, the information set forth
in a listing of the related  Mortgage  Loans is true and correct in all material
respects; (ii) Residential Funding was the sole holder and owner of the Mortgage
Loan  free and clear of any and all liens and  security  interests;  (iii)  each
Mortgage Loan complied in all material respects with all applicable local, state
and federal laws; (iv) except as otherwise  indicated in the related  Prospectus
Supplement,  no  Mortgage  Loan is one month or more  delinquent  in  payment of
principal  and interest;  and (v) there is no delinquent  tax or, to the best of
the  Residential  Funding's  knowledge,  assessment  lien against any  Mortgaged
Property.  In the  event of a breach of a  representation  or  warranty  made by
Residential  Funding  that  materially  adversely  affects the  interests of the
Certificateholders in a Mortgage Loan,  Residential Funding will be obligated to
repurchase or substitute for such Mortgage Loan as described below. In addition,
Residential  Funding will be  obligated  to  repurchase  or  substitute  for any
Mortgage  Loan as to which it is discovered  that the related  Mortgage is not a
valid lien on the related  Mortgaged  Property  having at least the priority set
forth with  respect to such  Mortgage  Loan in the  listing of related  Mortgage
Loans,  subject only to (a) liens of real property taxes and assessments not yet
due and payable,  (b)  covenants,  conditions and  restrictions,  rights of way,
easements and other matters of public record as of the date of recording of such
Mortgage and certain other permissible  title  exceptions,  (c) other matters to
which like  properties are commonly  subject which do not  materially  adversely
affect the value, use, enjoyment or marketability of the Mortgaged Property, and
(d) if applicable,  the liens of the related senior mortgage loans. In addition,
with  respect  to any  Mortgage  Loan as to which the  Company  delivers  to the
Trustee or the custodian an affidavit certifying that the original Mortgage Note
has been lost or destroyed, if such Mortgage Loan subsequently is in default and
the  enforcement  thereof or of the  related  Mortgage is  materially  adversely
affected by the absence of the original Mortgage Note,  Residential Funding will
be obligated to repurchase or substitute  for such Mortgage  Loan, in the manner
described below. However, Residential Funding will not be required to repurchase
or  substitute  for any Mortgage  Loan as described  above if the  circumstances
giving rise to such  requirement also constitute fraud in the origination of the
related Mortgage Loan. Furthermore,  because the listing of the related Mortgage
Loans generally  contains  information  with respect to the Mortgage Loans as of
the  Cut-off  Date,   prepayments   and,  in  certain   limited   circumstances,
modifications to the interest rate and principal and interest  payments may have
been made with respect to one or more of the related  Mortgage Loans between the
Cut-off Date and the Closing Date.  Residential  Funding will not be required to
purchase or substitute  for any Mortgage Loan as a result of such  prepayment or
modification.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -36-

         In a Designated Seller  Transaction,  unless otherwise specified in the
related  Prospectus  Supplement,  the  Designated  Seller will have made certain
representations  and  warranties  regarding  the  Mortgage  Loans to the Company
generally  similar  to those  made in the  preceding  paragraph  by  Residential
Funding.

         The  Company  will assign to the Trustee for the benefit of the holders
of the related series of  Certificates  all of its right,  title and interest in
each agreement by which it purchased a Mortgage Loan from Residential Funding or
a Designated  Seller,  insofar as such agreement relates to the  representations
and warranties made by a Designated Seller or Residential  Funding,  as the case
may be, in respect of such  Mortgage  Loan and any  remedies  provided  for with
respect to any breach of such  representations  and warranties.  If a Designated
Seller or Residential  Funding,  as the case may be, cannot cure a breach of any
representation  or  warranty  made by it in  respect  of a  Mortgage  Loan which
materially and adversely affects the interests of the Certificateholders in such
Mortgage  Loan,  within 90 days  after  notice  from the Master  Servicer,  such
Designated Seller or Residential  Funding, as the case may be, will be obligated
to purchase such Mortgage  Loan at a price (the  "Purchase  Price") set forth in
the related Pooling and Servicing Agreement, which Purchase Price generally will
be equal to the  principal  balance  thereof  as of the  date of  purchase  plus
accrued and unpaid interest to the first day of the month following the month of
repurchase at the Mortgage Rate (less the amount,  expressed as a percentage per
annum,  payable in  respect of master  servicing  compensation  or  subservicing
compensation, as applicable, and, if applicable, the Excluded Spread (as defined
herein)).

         Unless otherwise specified in the related Prospectus Supplement,  as to
any such  Mortgage  Loan  required to be  purchased  by  Residential  Funding as
provided above, rather than purchase the Mortgage Loan, Residential Funding may,
at its sole option,  remove such Mortgage Loan (a "Deleted  Mortgage Loan") from
the Trust Fund and cause the Company to substitute in its place another Mortgage
Loan of like  kind (a  "Qualified  Substitute  Mortgage  Loan");  however,  such
substitution  must  be  effected  within  120  days of the  date of the  initial
issuance of the  Certificates  with respect to a Trust Fund treated as a grantor
trust for federal income tax purposes.  With respect to a Trust Fund for which a
REMIC  election is to be made,  except as otherwise  provided in the  Prospectus
Supplement  relating  to  a  series  of  Certificates,  such  substitution  of a
defective  Mortgage  Loan must be  effected  within two years of the date of the
initial issuance of the  Certificates,  and may not be made if such substitution
would cause the Trust Fund to not  qualify as a REMIC or result in a  prohibited
transaction  tax under the Code.  Except as  otherwise  provided  in the related
Prospectus Supplement, any Qualified Substitute Mortgage Loan generally will, on
the date of  substitution,  (i) have an  outstanding  principal  balance,  after
deduction of the  principal  portion of the monthly  payment due in the month of
substitution,  not in excess of the outstanding principal balance of the Deleted
Mortgage  Loan (the  amount of any  shortfall  to be  deposited  in a  custodial
account (the "Custodial  Account") in the month of substitution for distribution
to the  Certificateholders),  (ii) have a Mortgage  Rate and a Net Mortgage Rate
not less than (and not more than one percentage point greater than) the Mortgage
Rate and Net Mortgage Rate, respectively, of the Deleted Mortgage Loan as of the
date of substitution,  (iii) have a Combined  Loan-to-Value Ratio at the time of
substitution  no higher  than that of the Deleted  Mortgage  Loan at the time of
substitution, (iv) have a remaining term to maturity not greater than

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -37-

(and not more than one year less than) that of the Deleted  Mortgage  Loan,  and
(v)  comply  with all of the  representations  and  warranties  set forth in the
related  Pooling and  Servicing  Agreement as of the date of  substitution.  The
related  Pooling and  Servicing  Agreement may include  additional  requirements
relating  to ARM  Loans,  Revolving  Credit  Loans  or other  specific  types of
Mortgage  Loans,  or  additional  provisions  relating to meeting the  foregoing
requirements  on an  aggregate  basis  where a  number  of  substitutions  occur
contemporaneously.   Unless  otherwise   specified  in  the  related  Prospectus
Supplement, a Designated Seller will have no option to substitute for a Mortgage
Loan  that it is  obligated  to  repurchase  in  connection  with a breach  of a
representation and warranty.

         The Master  Servicer will be required under the applicable  Pooling and
Servicing  Agreement to use its best reasonable efforts to enforce this purchase
or   substitution   obligation   for  the   benefit  of  the   Trustee  and  the
Certificateholders,  using  practices it would employ in its good faith business
judgment  and  which are  normal  and usual in its  general  mortgage  servicing
activities;  provided,  however,  that this purchase or substitution  obligation
will not become an obligation of the Master Servicer in the event the Designated
Seller  or  Residential  Funding,  as the  case  may be,  fails  to  honor  such
obligation.  The Master Servicer will be entitled to reimbursement for any costs
and expenses  incurred in pursuing such a purchase or  substitution  obligation,
including but not limited to any costs or expenses  associated with  litigation.
In instances where a Designated Seller is unable, or disputes its obligation, to
purchase affected  Mortgage Loans, the Master Servicer,  employing the standards
set forth in the  preceding  sentence,  may negotiate and enter into one or more
settlement  agreements with such  Designated  Seller that may provide for, among
other things,  the purchase of only a portion of the affected  Mortgage Loans or
coverage of certain loss amounts.  Any such  settlement  could lead to losses on
the  Mortgage  Loans  which  would be borne by the  related  credit  enhancement
supporting the related series of Certificates,  and to the extent not available,
by the Certificateholders of such series. Furthermore, if applicable, the Master
Servicer may pursue foreclosure (or similar remedies) concurrently with pursuing
any remedy for a breach of a representation  and warranty.  However,  the Master
Servicer  is not  required  to  continue  to  pursue  both such  remedies  if it
determines that one such remedy is more likely to result in a greater  recovery.
In accordance with the above described  practices,  the Master Servicer will not
be required to enforce any  purchase of a  Designated  Seller  arising  from any
misrepresentation by the Designated Seller, if the Master Servicer determines in
the  reasonable  exercise of its business  judgment that the matters  related to
such  misrepresentation  did not  directly  cause or are not likely to  directly
cause a loss on the related  Mortgage  Loan. If the  Designated  Seller fails to
repurchase  and no breach of  either  the  Company's  or  Residential  Funding's
representations  has occurred,  the Designated Seller's purchase obligation will
not become an obligation of the Company or Residential Funding. Unless otherwise
specified in the related Prospectus  Supplement,  the foregoing obligations will
constitute the sole remedies available to  Certificateholders or the Trustee for
a breach of any representation by a Designated Seller or by Residential  Funding
in its capacity as a seller of Mortgage  Loans to the Company,  or for any other
event giving rise to such obligations as described above.

         Neither  the  Company  nor the Master  Servicer  will be  obligated  to
purchase a Mortgage Loan if a Designated Seller defaults on its obligation to do
so, and no assurance can be given that

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -38-

the Designated  Sellers will carry out such obligations with respect to Mortgage
Loans.  Such a default by a Designated Seller is not a default by the Company or
by the Master  Servicer.  Any Mortgage Loan not so purchased or substituted  for
shall remain in the related Trust Fund and any losses  related  thereto shall be
allocated to the related credit enhancement, and to the extent not available, to
the related Certificates.

         Notwithstanding  the foregoing,  with respect to any Designated  Seller
that  requests  Residential  Funding's  consent to the transfer of  subservicing
rights  relating  to any  Mortgage  Loans to a successor  servicer,  Residential
Funding  may  release  such   Designated   Seller  from   liability   under  its
representations  and  warranties  described  above,  upon the assumption of such
successor servicer of the Designated Seller's liability for such representations
and  warranties  as of the date  they  were  made.  In that  event,  Residential
Funding's  rights under the instrument by which such successor  servicer assumes
the  Designated  Seller's  liability  will be assigned to the Trustee,  and such
successor servicer shall be deemed to be the "Designated Seller" for purposes of
the foregoing provisions.

Subservicing

         The servicing for each Mortgage Loan will generally  either be retained
by the Seller (or its designee  approved by the Master Servicer) as Subservicer,
or  will  be  released  by the  Seller  to  the  Master  Servicer  and  will  be
subsequently  transferred to a Subservicer approved by the Master Servicer,  and
in either case will  thereafter  be serviced by the  Subservicer  pursuant to an
agreement  between the Master  Servicer  and the  Subservicer  (a  "Subservicing
Agreement").  The Master  Servicer  may, but is not  obligated  to,  assign such
subservicing  to  designated  subservicers  which will be qualified  Sellers and
which may  include  GMAC  Mortgage  Corporation  or its  affiliates.  While such
Subservicing Agreement will be a contract solely between the Master Servicer and
the Subservicer,  the Pooling and Servicing Agreement pursuant to which a series
of  Certificates  is issued  will  provide  that,  if for any  reason the Master
Servicer for such series of Certificates is no longer the master servicer of the
related  Mortgage  Loans,  the Trustee or any  successor  Master  Servicer  must
recognize  the  Subservicer's  rights and  obligations  under such  Subservicing
Agreement.

         Each  Subservicer  generally  will be required to perform the customary
functions of a servicer,  including  but not limited to,  collection of payments
from  Mortgagors  and  remittance of such  collections  to the Master  Servicer;
maintenance  of escrow or  impoundment  accounts  of  Mortgagors  for payment of
taxes,  insurance and other items required to be paid by the Mortgagor  pursuant
to the Mortgage Loan, if applicable;  processing of assumptions or substitutions
(although,  unless otherwise specified in the related Prospectus Supplement, the
Master  Servicer is generally  required to exercise  due-on-sale  clauses to the
extent  such  exercise  is  permitted  by law and  would  not  adversely  affect
insurance coverage); attempting to cure delinquencies; supervising foreclosures;
inspection and management of Mortgaged  Properties under certain  circumstances;
and  maintaining   accounting  records  relating  to  the  Mortgage  Loans.  The
Subservicer  may be required to make advances to the holder of any related first
mortgage  loan to avoid or cure any  delinquencies  to the extent  that doing so
would be prudent and necessary to

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -39-

protect the  interests  of the  Certificateholders.  A  Subservicer  also may be
obligated  to make  advances  to the Master  Servicer  in respect of  delinquent
installments  of  principal  and  interest  (net of any  subservicing  or  other
compensation)  on  Closed-End  Loans,  as described  under  "Description  of the
Certificates--Advances on Closed-End Loans," and in respect of certain taxes and
insurance  premiums not paid on a timely basis by  Mortgagors.  The  Subservicer
generally shall be responsible for performing all collection and other servicing
functions with respect to any  delinquent  loan or  foreclosure  proceeding.  In
addition,  the  Subservicer is required to advance funds to cover any Draws made
on a Revolving  Credit Loan subject to  reimbursement by the entity specified in
the  related  Prospectus  Supplement.   No  assurance  can  be  given  that  the
Subservicers will carry out their advance or payment obligations with respect to
the  Mortgage  Loans.  Unless  otherwise  specified  in the  related  Prospectus
Supplement,  a  Subservicer  may transfer its servicing  obligations  to another
entity that has been approved for  participation  in Residential  Funding's loan
purchase programs, but only with the approval of the Master Servicer.

         As  compensation  for its servicing  duties,  the  Subservicer  will be
entitled to a monthly  servicing  fee (to the extent the related  Mortgage  Loan
payment  has been  collected)  in a  minimum  amount  set  forth in the  related
Prospectus  Supplement.  The Subservicer or Master Servicer may also be entitled
to collect and retain, as part of its servicing  compensation,  all or a portion
of  any  late  charges,  if  any,  provided  in the  Mortgage  Note  or  related
instruments  and in the case of the  Master  Servicer,  any  penalties  enforced
against a  Subservicer.  The  remaining  portion  of such late  charges  will be
remitted to the Master  Servicer.  The  Subservicer  will be  reimbursed  by the
Master Servicer for certain  expenditures which it makes,  generally to the same
extent that the Master Servicer would be reimbursed under the applicable Pooling
and Servicing Agreement. See "The Pooling and Servicing Agreement--Servicing and
Administration."

         Each  Subservicer  will be  required to agree to  indemnify  the Master
Servicer for any  liability or  obligation  sustained by the Master  Servicer in
connection  with any act or failure to act by the  Subservicer  in its servicing
capacity. Each Subservicer is required to maintain a fidelity bond and an errors
and omissions  policy with respect to its officers,  employees and other persons
acting on its behalf or on behalf of the Master Servicer.

         Each  Subservicer  will be  required  to  service  each  Mortgage  Loan
pursuant to the terms of the Subservicing  Agreement for the entire term of such
Mortgage Loan,  unless the Subservicing  Agreement is earlier  terminated by the
Master Servicer or unless servicing is released to the Master Servicer.  Subject
to  applicable  law,  the  Master  Servicer  may have the right to  terminate  a
Subservicing Agreement immediately upon the giving of notice upon certain stated
events,   including  the  violation  of  such  Subservicing   Agreement  by  the
Subservicer,  or up to ninety days' notice to the Subservicer without cause upon
payment  of  certain  amounts  set  forth in the  Subservicing  Agreement.  Upon
termination of a Subservicing Agreement, the Master Servicer may act as servicer
of the  related  Mortgage  Loans  or enter  into  one or more  new  Subservicing
Agreements.  The  Master  Servicer  may  agree  with a  Subservicer  to  amend a
Subservicing  Agreement.  Any amendments to a Subservicing Agreement or to a new
Subservicing  Agreement may contain  provisions  different from those  described
above which are in effect in the original Subservicing Agreements.  However, the
Pooling and Servicing Agreement for each Trust Fund

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -40-

will provide that any such  amendment or new agreement  may not be  inconsistent
with or violate  such  Pooling and  Servicing  Agreement in a manner which would
materially and adversely affect the interests of the Certificateholders.


                                          DESCRIPTION OF THE CERTIFICATES

General

         The Certificates will be issued in series.  Each series of Certificates
(or, in certain  instances,  two or more series of Certificates)  will be issued
pursuant to a Pooling and Servicing Agreement, similar to one of the forms filed
as an exhibit to the Registration  Statement of which this Prospectus is a part.
Each Pooling and  Servicing  Agreement  will be filed with the  Commission as an
exhibit  to a Form  8-K.  The  following  summaries  (together  with  additional
summaries  under "The Pooling and  Servicing  Agreement"  below as well as other
pertinent information included elsewhere in this Prospectus,  and subject to the
related Prospectus Supplement) do not describe all terms thereof but reflect the
material  provisions  relating to the  Certificates  common to each  Pooling and
Servicing Agreement.

         Unless otherwise specified in the Prospectus Supplement with respect to
a series,  Certificates  of each  series  covered by a  particular  Pooling  and
Servicing Agreement will evidence specified  beneficial ownership interests in a
separate Trust Fund created pursuant to such Pooling and Servicing Agreement.  A
Trust Fund will consist of, to the extent  provided in the Pooling and Servicing
Agreement:  (i) such  Mortgage  Loans (and the related  mortgage  documents)  or
interests therein  (including any Mortgage  Securities)  underlying a particular
series of  Certificates  as from time to time are  subject  to the  Pooling  and
Servicing  Agreement,  exclusive  of, if  specified  in the  related  Prospectus
Supplement, any Excluded Spread or other interest retained by the Company or any
of its  affiliates  with respect to each such  Mortgage  Loan;  (ii) such assets
including,  without  limitation,  all payments and collections in respect of the
Mortgage  Loans or Mortgage  Securities  due after the related  Cut-off Date, as
from  time to time  are  identified  as  deposited  in  respect  thereof  in the
Custodial  Account  and in  the  related  Certificate  Account;  (iii)  property
acquired by foreclosure  of such Mortgage Loans or deed in lieu of  foreclosure;
(iv)  hazard  insurance  policies  and  certain  proceeds  thereof;  and (v) any
combination,   as  and  to  the  extent  specified  in  the  related  Prospectus
Supplement, of a Letter of Credit, Purchase Obligation, Special Hazard Insurance
Policy,  Bankruptcy Bond,  Financial Guaranty  Insurance Policy,  Surety Bond or
other type of credit  enhancement  as  described  under  "Description  of Credit
Enhancement."  To the  extent  that any  Trust  Fund  includes  certificates  of
interest or participations in Mortgage Loans, the related Prospectus  Supplement
will  describe  the  material  terms  and  conditions  of such  certificates  or
participations.

         Each series of Certificates  may consist of any one or a combination of
the following:  (i) a single class of Certificates;  (ii) two or more classes of
Certificates,  one or more classes of which may be Senior  Certificates that are
senior in right of payment to any class or classes of Mezzanine Certificates and
to any other  class or  classes  of  Subordinate  Certificates,  and as to which
certain

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -41-

classes  of  Senior  Certificates  may be  senior  to other  classes  of  Senior
Certificates,  as described in the respective  Prospectus  Supplement  (any such
series,  a  "Senior/Subordinate  Series");  (iii) one or more  classes  of Strip
Certificates  which  will  be  entitled  to (a)  principal  distributions,  with
disproportionate,   nominal  or  no  interest   distributions  or  (b)  interest
distributions,  with  disproportionate,  nominal or no principal  distributions;
(iv)  two or  more  classes  of  Certificates  which  differ  as to the  timing,
sequential  order,  rate,  pass-through  rate  or  amount  of  distributions  of
principal  or interest or both,  or as to which  distributions  of  principal or
interest  or both on any  class  may be made upon the  occurrence  of  specified
events,   in  accordance  with  a  schedule  or  formula   (including   "planned
amortization  classes" and "targeted  amortization classes" and "very accurately
defined  maturity  classes"),  or on the basis of  collections  from  designated
portions of the Mortgage  Pool,  which series may include one or more classes of
Accrual  Certificates with respect to which certain accrued interest will not be
distributed  but rather will be added to the principal  balance  thereof on each
Distribution Date for the period described in the related Prospectus Supplement;
or (v) similar classes of Certificates  with other payment  characteristics,  as
described in the related Prospectus  Supplement.  Credit support for each series
of  Certificates  will be  provided by a Financial  Guaranty  Insurance  Policy,
Special Hazard  Insurance  Policy,  Bankruptcy Bond,  Letter of Credit,  Reserve
Fund,  Surety Bond, by the subordination of one or more classes of Certificates,
Overcollateralization   or  other  credit   enhancement   as   described   under
"Description of Credit Enhancement," or by any combination of the foregoing.

Form of Certificates

         As specified in the related Prospectus Supplement,  the Certificates of
each series  will be issued  either as physical  certificates  or in  book-entry
form.  If issued as physical  certificates,  the  Certificates  will be in fully
registered form only in the  denominations  specified in the related  Prospectus
Supplement,  and will be  transferrable  and exchangeable at the corporate trust
office of the person appointed under the related Pooling and Servicing Agreement
to register the Certificates  (the "Certificate  Registrar").  No service charge
will be made for any registration of exchange or transfer of  Certificates,  but
the Trustee may require  payment of a sum  sufficient  to cover any tax or other
governmental charge. The term  "Certificateholder"  as used herein refers to the
entity whose name appears on the records of the  Certificate  Registrar  (or, if
applicable,  a  transfer  agent) as the  registered  holder  thereof,  except as
otherwise indicated in the related Prospectus Supplement.

         If  issued  in  book-entry   form  certain   classes  of  a  series  of
Certificates  will be initially issued through the book-entry  facilities of The
Depository Trust Company ("DTC"),  or Cedel Bank,  societe anonyme  ("CEDEL") or
the Euroclear System  ("Euroclear") (in Europe) if they are participants of such
systems,  or indirectly  through  organizations  which are  participants in such
systems, or through such other depository or facility as may be specified in the
related  Prospectus  Supplement.  As to any such class of Certificates so issued
("Book-Entry  Certificates"),  the record  holder of such  Certificates  will be
DTC's  nominee.  CEDEL and  Euroclear  will hold omnibus  positions on behalf of
their  participants  through  customers'  securities  accounts  in  CEDEL's  and
Euroclear's names on the books of their respective depositaries (the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -42-

"Depositaries"), which in turn will hold such positions in customers' securities
accounts in the depositaries' names on the books of DTC.

         DTC is a limited-purpose  trust company organized under the laws of the
State of New York,  which holds securities for its  participating  organizations
("DTC  Participants,"  and together with the CEDEL and  Euroclear  participating
organizations  "Participants")  and  facilitates the clearance and settlement of
securities  transactions  between  Participants  through  electronic  book-entry
changes in the accounts of Participants. Participants include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other  organizations.  Other  institutions that are not Participants but
clear  through or  maintain a custodial  relationship  with  Participants  (such
institutions,  "Indirect  Participants") have indirect access to DTC's clearance
system.

         Unless otherwise  specified in the related  Prospectus  Supplement,  no
person acquiring an interest in any Book-Entry  Certificate (each such person, a
"Beneficial Owner") will be entitled to receive a Certificate  representing such
interest in registered,  certificated  form, unless either (i) DTC ceases to act
as depository in respect  thereof and a successor  depository is not obtained or
(ii) the Trustee elects in its sole discretion to discontinue  the  registration
of such  Certificates  through DTC. Prior to any such event,  Beneficial  Owners
will not be recognized  by the Trustee or the Master  Servicer as holders of the
related  Certificates for purposes of the Pooling and Servicing  Agreement,  and
Beneficial  Owners  will be able to  exercise  their  rights  as  owners of such
Certificates   only   indirectly   through   DTC,   Participants   and  Indirect
Participants.  Any Beneficial Owner that desires to purchase,  sell or otherwise
transfer any  interest in  Book-Entry  Certificates  may do so only through DTC,
either directly if such Beneficial Owner is a Participant or indirectly  through
Participants  and,  if  applicable,  Indirect  Participants.   Pursuant  to  the
procedures  of DTC,  transfers of the  beneficial  ownership  of any  Book-Entry
Certificates will be required to be made in minimum  denominations  specified in
the related Prospectus  Supplement.  The ability of a Beneficial Owner to pledge
Book-Entry  Certificates to persons or entities that are not Participants in the
DTC  system,  or to  otherwise  act with  respect to such  Certificates,  may be
limited   because  of  the  lack  of  physical   certificates   evidencing  such
Certificates and because DTC may act only on behalf of Participants.

         Because of time zone differences,  the securities account of a CEDEL or
Euroclear participant as a result of a transaction with a DTC Participant (other
than a  depositary  holding on behalf of CEDEL or  Euroclear)  will be  credited
during subsequent securities settlement processing day (which must be a business
day for CEDEL or Euroclear,  as the case may be)  immediately  following the DTC
settlement  date. Such credits or any  transactions  in such securities  settled
during such processing will be reported to the relevant Euroclear Participant or
CEDEL  Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of securities by or through a CEDEL  Participant  or Euroclear
Participant  to a DTC  Participant  (other  than  the  depositary  for  CEDEL or
Euroclear)  will be received with value on the DTC settlement  date, but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following settlement in DTC.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -43-

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by the  relevant  Depositaries;  however,  such  cross  market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving  securities  in DTC, and making or receiving  payment in accordance
with normal  procedures for same day funds  settlement  applicable to DTC. CEDEL
Participants and Euroclear Participants may not deliver instructions directly to
the Depositaries.

         CEDEL,  as  a  professional   depository,   holds  securities  for  its
participating organizations ("CEDEL Participants") and facilitates the clearance
and settlement of securities  transactions  between CEDEL  Participants  through
electronic  book-entry  changes  in  accounts  of  CEDEL  Participants,  thereby
eliminating the need for physical  movement of  certificates.  As a professional
depository, CEDEL is subject to regulation by the Luxembourg Monetary Institute.

         Euroclear was created to hold securities for  participants of Euroclear
("Euroclear   Participants")  and  to  clear  and  settle  transactions  between
Euroclear  Participants  through  simultaneous  electronic  book-entry  delivery
against  payment,   thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous  transfers of securities and
cash.  Euroclear is operated by the Brussels,  Belgium office of Morgan Guaranty
Trust  Company  of New York (the  "Euroclear  Operator"),  under  contract  with
Euroclear  Clearance  Systems  S.C.,  a Belgian  co-operative  corporation  (the
"Clearance  Cooperative").   All  operations  are  conducted  by  the  Euroclear
Operator,  and all Euroclear  securities  clearance  accounts and Euroclear cash
accounts  are  accounts   with  the  Euroclear   Operator,   not  the  Clearance
Cooperative.  The  Clearance  Cooperative  establishes  policy for  Euroclear on
behalf of Euroclear  Participants.  The Euroclear Operator is the Belgian branch
of a New York banking  corporation which is a member bank of the Federal Reserve
System.  As such,  it is regulated and examined by the Board of Governors of the
Federal Reserve System and the New York State Banking Department, as well as the
Belgian Banking Commission. Securities clearance accounts and cash accounts with
the Euroclear Operator are governed by the Terms and Conditions Governing Use of
Euroclear  and the related  Operating  Procedures  of the  Euroclear  System and
applicable Belgian law (collectively, the "Terms and Conditions"). The Terms and
Conditions govern transfers of securities and cash within Euroclear, withdrawals
of securities and cash from Euroclear,  and receipts of payments with respect to
securities  in  Euroclear.  All  securities  in Euroclear are held on a fungible
basis  without  attribution  of specific  certificates  to  specific  securities
clearance accounts.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -44-

         Distributions  in  respect  of  the  Book-Entry  Certificates  will  be
forwarded by the Trustee to DTC, and DTC will be responsible for forwarding such
payments to Participants,  each of which will be responsible for disbursing such
payments to the Beneficial  Owners it represents or, if applicable,  to Indirect
Participants.  Accordingly,  Beneficial  Owners  may  experience  delays  in the
receipt of payments in respect of their  Certificates.  Under DTC's  procedures,
DTC  will  take  actions  permitted  to be  taken  by  holders  of any  class of
Book-Entry  Certificates  under the Pooling and Servicing  Agreement only at the
direction  of  one  or  more   Participants  to  whose  account  the  Book-Entry
Certificates  are credited and whose aggregate  holdings  represent no less than
any minimum amount of Percentage  Interests or voting rights required  therefor.
DTC  may   take   conflicting   actions   with   respect   to  any   action   of
Certificateholders  of any class to the extent that Participants  authorize such
actions.  None of the Master Servicer,  the Company, the Trustee or any of their
respective  affiliates  will have any  liability  for any aspect of the  records
relating to or payments made on account of beneficial ownership interests in the
Book-Entry  Certificates,  or for  maintaining,  supervising  or  reviewing  any
records relating to such beneficial ownership interests.

Assignment of Trust Fund Assets

         At the time of issuance of a series of  Certificates,  the Company will
cause the Mortgage Loans (or Trust Balances thereof,  if applicable) or Mortgage
Securities  and any other assets being  included in the related Trust Fund to be
assigned  without  recourse  to the  Trustee  or its  nominee  (which may be the
Custodian) together with, if specified in the related Prospectus Supplement, all
principal and interest  received on or with respect to such  Mortgage  Loans (or
Trust Balances thereof,  if applicable) or Mortgage Securities after the Cut-off
Date (other than  principal  and  interest due on or before the Cut-off Date and
any Excluded  Spread).  The Trustee  will,  concurrently  with such  assignment,
deliver a series of  Certificates  to the Company in exchange  for the  Mortgage
Loans (or Trust Balances thereof,  if applicable) or Mortgage  Securities.  Each
Mortgage  Loan,  Trust  Balance or Mortgage  Security  will be  identified  in a
schedule appearing as an exhibit to the related Pooling and Servicing Agreement.
Such schedule will include, among other things,  information as to the principal
balance of each Mortgage  Loan as of the Cut-off  Date,  as well as  information
respecting  the  Mortgage  Rate,  the  currently  scheduled  monthly  payment of
principal  and  interest,  the  maturity of the  Mortgage  Note and the Combined
Loan-to-Value Ratio at origination or modification.

         In addition, except as provided below with respect to certain series of
Certificates  backed by Trust  Balances of Revolving  Credit Loans,  the Company
will, as to each Mortgage Loan other than Mortgage Loans underlying any Mortgage
Securities,  deliver to the Trustee (or to the  Custodian)  the legal  documents
relating to such Mortgage Loan that are in possession of the Company,  which may
include:  (i) the Mortgage  Note (and any  modification  or  amendment  thereto)
endorsed without recourse either in blank or to the order of the Trustee (or its
nominee);  (ii) the Mortgage  (except for any  Mortgage  not  returned  from the
public recording office) with evidence of recording indicated thereon or, in the
case  of  a  Cooperative  Loan,  the  respective  security  agreements  and  any
applicable UCC financing  statements;  (iii) an assignment in recordable form of
the Mortgage  (or,  with respect to a  Cooperative  Loan,  an  assignment of the
respective  security  agreements,   any  applicable  UCC  financing  statements,
recognition agreements,

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -45-

relevant  stock  certificates,  related  blank  stock  powers  and  the  related
proprietary leases or occupancy agreements);  and (iv) if applicable, any riders
or modifications to such Mortgage Note and Mortgage, together with certain other
documents  at such  times as set  forth in the  related  Pooling  and  Servicing
Agreement.  Such  assignments  may be  blanket  assignments  covering  Mortgages
secured by Mortgaged Properties located in the same county, if permitted by law.
If so specified  in the related  Prospectus  Supplement,  the Company may not be
required to deliver one or more of such  documents if such documents are missing
from the files of the party from whom such Mortgage Loans were purchased.

         In the event  that,  with  respect  to any  Mortgage  Loan  (except  as
provided below),  the Company cannot deliver the Mortgage or any assignment with
evidence of recording  thereon  concurrently  with the execution and delivery of
the related  Pooling and  Servicing  Agreement  because of a delay caused by the
public  recording  office,  the Company will deliver or cause to be delivered to
the Trustee or the  Custodian a true and correct  photocopy of such  Mortgage or
assignment.  The Company will deliver or cause to be delivered to the Trustee or
the Custodian such Mortgage or assignment  with evidence of recording  indicated
thereon  after  receipt  thereof  from the public  recording  office or from the
related Subservicer.

         Assignments  of the  Mortgage  Loans to the Trustee will be recorded in
the appropriate public recording office,  except in states where, in the opinion
of counsel acceptable to the Trustee,  such recording is not required to protect
the Trustee's interests in the Mortgage Loan against the claim of any subsequent
transferee or any  successor to or creditor of the Company or the  originator of
such Mortgage Loan, or except as otherwise  specified in the related  Prospectus
Supplement.

         Notwithstanding  the preceding  three  paragraphs,  with respect to any
series of Certificates  backed by Trust Balances of Revolving  Credit Loans, the
foregoing documents generally will have been delivered to an entity specified in
the related  Prospectus  Supplement  which may be the  Trustee,  a Custodian  or
another  entity  appointed  by the  Trustee,  and such  entity  shall  hold such
documents   as  or  on  behalf  of  the   Trustee   for  the   benefit   of  the
Certificateholders, with respect to the Trust Balances thereof, and on behalf of
any other applicable  entity with respect to any Excluded  Balance  thereof,  as
their respective interests may appear.

Review of Mortgage Loans

         The Trustee will be authorized to appoint one or more custodians (each,
a "Custodian")  pursuant to a custodial  agreement to maintain possession of and
review  documents  relating  to the  Mortgage  Loans as the agent of the Trustee
(except as provided below). The identity of such Custodian,  if any, will be set
forth in the related Prospectus Supplement.

         The Trustee or the Custodian  will hold such documents in trust for the
benefit of the  Certificateholders  and,  generally  will review such  documents
within  45 days  after  receipt  thereof.  If any such  document  is found to be
defective in any material  respect,  the Trustee or such Custodian  shall notify
the Master Servicer and the Company, and if so specified in the related

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -46-

Prospectus  Supplement,  the Master Servicer,  the Servicer or the Trustee shall
notify Residential  Funding or the Designated Seller. If Residential Funding or,
in a Designated  Seller  Transaction,  the  Designated  Seller  cannot cure such
defect  within 60 days (or within  such other  period  specified  in the related
Prospectus  Supplement)  after  notice  of the  defect  is given to  Residential
Funding (or, if applicable, the Designated Seller),  Residential Funding (or, if
applicable,  the Designated Seller) is required to, not later than 90 days after
such notice (or within such other  period  specified  in the related  Prospectus
Supplement),  either  repurchase  the  related  Mortgage  Loan  or any  property
acquired in respect  thereof from the Trustee,  or if permitted  substitute  for
such  Mortgage  Loan a new Mortgage  Loan in  accordance  with the standards set
forth herein.  The Master  Servicer will be obligated to enforce this obligation
of Residential  Funding or the Designated  Seller to the extent  described above
under "Mortgage Loan  Program--Representations  Relating to Mortgage Loans," but
such   obligation   is  subject  to  the   provisions   described   below  under
"--Realization  Upon Defaulted  Mortgage  Loans." There can be no assurance that
the  applicable  Designated  Seller will fulfill its  obligation to purchase any
Mortgage  Loan as described  above.  Unless  otherwise  specified in the related
Prospectus Supplement,  neither Residential Funding, the Master Servicer nor the
Company will be obligated to purchase or  substitute  for such  Mortgage Loan if
the  Designated  Seller  defaults on its  obligation to do so. Unless  otherwise
specified in the related Prospectus Supplement,  the obligation to repurchase or
substitute  for a Mortgage  Loan  constitutes  the sole remedy  available to the
Certificateholders  or  the  Trustee  for a  material  defect  in a  constituent
document.  Any Mortgage Loan not so purchased or substituted for shall remain in
the related Trust Fund.

         Notwithstanding  the foregoing,  with respect to the Trust Balance of a
Revolving  Credit  Loan,  such  review  of the  related  documents  need  not be
performed  if a similar  review  has  previously  been  performed  by the entity
holding  such  documents  with  respect to an  Excluded  Balance and such review
covered all documentation with respect to any Trust Balance.

         The Master  Servicer will make certain  representations  and warranties
regarding  its  authority  to  enter  into,  and  its  ability  to  perform  its
obligations  under,  the Pooling and Servicing  Agreement.  Upon a breach of any
such  representation  of the Master Servicer which materially  adversely affects
the interests of the  Certificateholders in a Mortgage Loan, the Master Servicer
will be  obligated  either to cure the  breach in all  material  respects  or to
purchase the Mortgage Loan at its Purchase Price (less unreimbursed advances, if
applicable,  made by the Master Servicer with respect to such Mortgage Loan) or,
unless otherwise specified in the related Prospectus  Supplement,  to substitute
for such Mortgage Loan a Qualified  Substitute  Mortgage Loan in accordance with
the  provisions  for such  substitution  described  above under  "Mortgage  Loan
Program--Representations Relating to Mortgage Loans." Unless otherwise specified
in the related Prospectus  Supplement,  this purchase obligation will constitute
the sole remedy available to Certificateholders or the Trustee for such a breach
of representation by the Master Servicer.  Any Mortgage Loan not so purchased or
substituted for shall remain in the related Trust Fund.

Excess Spread and Excluded Spread


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -47-

         The Company,  the Master Servicer or any of their  affiliates,  or such
other entity as may be specified in the related Prospectus Supplement may retain
or be paid a portion of interest due with respect to the related  Mortgage Loans
or  Mortgage  Securities.  The payment of any such  portion of interest  will be
disclosed in the related Prospectus Supplement.  This payment may be in addition
to any  other  payment  (such as the  servicing  fee)  that any such  entity  is
otherwise  entitled to receive with  respect to the  Mortgage  Loans or Mortgage
Securities.  Any such  payment  in  respect of the  Mortgage  Loans or  Mortgage
Securities  will represent a specified  portion of the interest  payable thereon
and as specified in the related  Prospectus  Supplement,  will either be part of
the assets  transferred to the related Trust Fund (the "Excess  Spread") or will
be excluded from the assets transferred to the related Trust Fund (the "Excluded
Spread").  The interest portion of a Realized Loss or Extraordinary Loss and any
partial  recovery  of  interest  in respect of the  Mortgage  Loans or  Mortgage
Securities will be allocated between the owners of any Excess Spread or Excluded
Spread and the  Certificateholders  entitled to payments of interest as provided
in the applicable Pooling and Servicing Agreement.

Payments on Mortgage Loans; Deposits to Certificate Account

         Each  Subservicer  servicing a Mortgage Loan pursuant to a Subservicing
Agreement  will establish and maintain an account (the  "Subservicing  Account")
which generally meets the  requirements set forth in the Guide from time to time
or is approved by Residential Funding. A Subservicer is required to deposit into
its Subservicing Account on a daily basis all amounts that are received by it in
respect of the Mortgage  Loans,  less its  servicing or other  compensation.  As
specified in the Subservicing Agreement,  the Subservicer must remit or cause to
be remitted to the Master  Servicer all funds held in the  Subservicing  Account
with respect to Mortgage Loans that are required to be so remitted on a periodic
basis  not  less  frequently  than  monthly.  If so  specified  in  the  related
Prospectus  Supplement,  the  Subservicer may also be required to advance on the
scheduled date of remittance  any monthly  installment of principal and interest
(or interest only, with respect to Simple  Interest  Mortgage  Loans),  less its
servicing or other compensation,  on any Mortgage Loan for which payment was not
received from the Mortgagor.

         The Master Servicer will deposit or will cause to be deposited into the
Custodial Account certain payments and collections  received by it subsequent to
the Cut-off  Date (other than  payments due on or before the Cut-off  Date),  as
specifically  set forth in the related  Pooling and Servicing  Agreement,  which
(except as otherwise provided therein) generally will include the following:

     (i)  payments  on  account of  principal  of the  Mortgage  Loans or on the
Mortgage Securities comprising a Trust Fund;
                  (ii) payments on account of interest on the Mortgage  Loans or
         on the  Mortgage  Securities  comprising  such Trust  Fund,  net of the
         portion of each payment thereof retained by the Subservicer, if any, as
         its servicing or other compensation;


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -48-

                  (iii) amounts (net of  unreimbursed  liquidation  expenses and
         insured expenses incurred, and unreimbursed Servicing Advances, if any,
         made by the related  Subservicer)  received and retained in  connection
         with the liquidation of any defaulted  Mortgage Loan, by foreclosure or
         otherwise  ("Liquidation  Proceeds"),  including  all  proceeds  of any
         Special  Hazard  Insurance  Policy,  Bankruptcy  Bond,  hazard or other
         insurance  policy  or  guaranty  covering  any  Mortgage  Loan  in such
         Mortgage Pool  (together  with any payments under any Letter of Credit,
         "Insurance  Proceeds")  or proceeds from any  alternative  arrangements
         established  in  lieu  of  any  such  insurance  and  described  in the
         applicable Prospectus Supplement,  other than proceeds to be applied to
         the restoration of the related property or released to the Mortgagor in
         accordance with the Master Servicer's normal servicing procedures;

                  (iv)  proceeds  of  any  Mortgage  Loan  in  such  Trust  Fund
         purchased  (or,  in  the  case  of  a  substitution,   certain  amounts
         representing  a  principal  adjustment)  by the  Master  Servicer,  the
         Company,  Residential  Funding,  any Subservicer or Seller or any other
         person  pursuant to the terms of the Pooling and  Servicing  Agreement.
         See  "Mortgage  Loan  Program--Representations   Relating  to  Mortgage
         Loans," and "Description of the  Certificates--Assignment of Trust Fund
         Assets" above;

     (v)  any  amount  required  to be  deposited  by  the  Master  Servicer  in
connection  with losses  realized on  investments of funds held in the Custodial
Account, as described below; and
     (vi) any amounts required to be transferred from the Certificate Account to
the Custodial Account.
         In  addition  to  the  Custodial  Account,  the  Master  Servicer  will
establish  and  maintain,  in the name of the  Trustee  for the  benefit  of the
holders of each  series of  Certificates,  an account  for the  disbursement  of
payments on the Mortgage  Loans  evidenced by each series of  Certificates  (the
"Certificate  Account").  Both the Custodial Account and the Certificate Account
must  be  either  (i)  maintained  with  a  depository  institution  whose  debt
obligations  at the time of any deposit  therein are rated by any Rating  Agency
that rated any  Certificates  of the  related  series not less than a  specified
level comparable to the rating category of such Certificates, (ii) an account or
accounts the deposits in which are fully  insured to the limits  established  by
the  FDIC,  provided  that  any  deposits  not so  insured  shall  be  otherwise
maintained   such  that,   as   evidenced   by  an  opinion  of   counsel,   the
Certificateholders  have a claim with respect to the funds in such accounts or a
perfected first priority security interest in any collateral securing such funds
that is  superior  to the claims of any other  depositors  or  creditors  of the
depository  institution  with which such accounts are  maintained,  (iii) in the
case of the Custodial Account, a trust account or accounts  maintained in either
the corporate trust  department or the corporate asset services  department of a
financial  institution  which  has debt  obligations  that meet  certain  rating
criteria,  (iv) in the  case of the  Certificate  Account,  a trust  account  or
accounts  maintained  with the  Trustee,  or (v) such other  account or accounts
acceptable  to  any  applicable  Rating  Agency  (an  "Eligible  Account").  The
collateral that is eligible to secure amounts in an Eligible  Account is limited
to certain

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -49-

permitted  investments,  which are generally limited to United States government
securities and other investments that are rated, at the time of acquisition,  in
one of the categories  permitted by the related Pooling and Servicing  Agreement
("Permitted Investments").

         Unless otherwise set forth in the related  Prospectus  Supplement,  not
later  than the  business  day  preceding  each  Distribution  Date,  the Master
Servicer  will  withdraw  from  the  Custodial  Account  and  deposit  into  the
applicable Certificate Account, in immediately available funds, the amount to be
distributed  therefrom to  Certificateholders  on such  Distribution  Date.  The
Master  Servicer or the Trustee will also deposit or cause to be deposited  into
the Certificate  Account: (i) the amount of any Advances on Closed-End Loans, if
applicable, made by the Master Servicer as described herein under "--Advances on
Closed-End  Loans,"  (ii) any  payments  under any Letter of  Credit,  Financial
Guaranty  Insurance  Policy and any amounts  required to be  transferred  to the
Certificate Account from a Reserve Fund, as described under "Credit Enhancement"
below or (iii) any amounts required to be paid by the Master Servicer out of its
own funds due to the  operation  of a  deductible  clause in any blanket  policy
maintained by the Master  Servicer to cover hazard losses on the Mortgage  Loans
as described under "Description of the  Certificates--Hazard  Insurance;  Claims
Thereunder"  below, (iv) any distributions  received on any Mortgage  Securities
included in the Trust Fund and (v) any other amounts as set forth in the related
Pooling and Servicing Agreement.

         The portion of any payment  received by the Master  Servicer in respect
of a Mortgage  Loan that is allocable to Excess  Spread or Excluded  Spread,  as
applicable,  will  generally be deposited  into the Custodial  Account,  but any
Excluded Spread will not be deposited in the Certificate Account for the related
series of  Certificates  and will be  distributed  as  provided  in the  related
Pooling and Servicing Agreement.

         Funds on deposit in the Custodial  Account may be invested in Permitted
Investments  maturing in general not later than the business day  preceding  the
next Distribution Date, and funds on deposit in the related  Certificate Account
may be invested in Permitted Investments maturing, in general, no later than the
Distribution  Date.  Unless  otherwise   specified  in  the  related  Prospectus
Supplement,  all income and gain realized from any such  investment  will be for
the account of the Master  Servicer as additional  servicing  compensation.  The
amount of any loss  incurred  in  connection  with any such  investment  must be
deposited in the Custodial  Account or in the Certificate  Account,  as the case
may be, by the Master  Servicer  out of its own funds upon  realization  of such
loss.

Withdrawals from the Custodial Account

         The Master Servicer may, from time to time, make  withdrawals  from the
Custodial Account for certain purposes, as specifically set forth in the related
Pooling and Servicing  Agreement,  which (except as otherwise  provided therein)
generally will include the following:


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -50-

                  (i) to make deposits to the Certificate Account in the amounts
         and in the manner  provided in the Pooling and Servicing  Agreement and
         described  above  under  "--Payments  on  Mortgage  Loans;  Deposits to
         Certificate Account;"

                  (ii) to reimburse  itself or any Subservicer for Advances,  if
         applicable,  or for  amounts  advanced  in respect of taxes,  insurance
         premiums or similar expenses ("Servicing Advances") as to any Mortgaged
         Property,  out  of  late  payments,  Insurance  Proceeds,   Liquidation
         Proceeds or collections on the Mortgage Loan with respect to which such
         Advances or Servicing Advances were made;

                  (iii) to pay to itself  or any  Subservicer  unpaid  Servicing
         Fees and Subservicing  Fees, out of payments or collections of interest
         on each Mortgage Loan;

                  (iv) to pay to itself as additional servicing compensation any
         investment  income on funds  deposited in the  Custodial  Account,  any
         amounts  remitted  by  Subservicers  as  interest in respect of partial
         prepayments on the Mortgage  Loans,  and, if so provided in the Pooling
         and Servicing  Agreement,  any profits  realized upon  disposition of a
         Mortgaged   Property  acquired  by  deed  in  lieu  of  foreclosure  or
         repossession  or  otherwise  allowed  under the Pooling  and  Servicing
         Agreement;

                  (v) to pay to itself, a Subservicer,  Residential Funding, the
         Company  or the  Seller  all  amounts  received  with  respect  to each
         Mortgage Loan purchased,  repurchased or removed  pursuant to the terms
         of  the  Pooling  and  Servicing  Agreement  and  not  required  to  be
         distributed  as of the  date on which  the  related  Purchase  Price is
         determined;

                  (vi) to pay the  Company or its  assignee,  or any other party
         named in the related Prospectus Supplement all amounts allocable to the
         Excluded Spread, if any, out of collections or payments which represent
         interest on each Mortgage Loan (including any Mortgage Loan as to which
         title to the underlying Mortgaged Property was acquired);

                  (vii) to reimburse  itself or any Subservicer for any Advance,
         if applicable, previously made which the Master Servicer has determined
         to not be ultimately  recoverable from Liquidation Proceeds,  Insurance
         Proceeds or  otherwise  (a  "Nonrecoverable  Advance"),  subject to any
         limitations  set  forth  in the  Pooling  and  Servicing  Agreement  as
         described in the related Prospectus Supplement;

                  (viii) to  reimburse  itself or the Company for certain  other
         expenses   incurred  for  which  it  or  the  Company  is  entitled  to
         reimbursement (including reimbursement in connection with enforcing any
         repurchase,   substitution   or   indemnification   obligation  of  any
         Designated  Seller) or against  which it or the Company is  indemnified
         pursuant to the Pooling and Servicing Agreement;

     (ix) to withdraw any amount deposited in the Custodial Account that was not
required to be deposited therein;
[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -51-

     (x) to pay to itself or any  Subservicer  for the funding of any Draws made
on the Mortgage Loans, if applicable; and
     (xi) to make  deposits  to the  Funding  Account in the  amounts and in the
manner provided in the Pooling and Servicing Agreement, if applicable.
Distributions

         Distributions  of principal  and interest  (or,  where  applicable,  of
principal only or interest only) on each class of Certificates  entitled thereto
will be made on  each  Distribution  Date  either  by the  Trustee,  the  Master
Servicer  acting on behalf of the  Trustee or a paying  agent  appointed  by the
Trustee  (the  "Paying  Agent").  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  such  distributions will be made to the persons who are
registered as the holders of such  Certificates  at the close of business on the
last business day of the preceding month (the "Record Date"). Distributions will
be made in  immediately  available  funds (by wire transfer or otherwise) to the
account of a  Certificateholder  at a bank or other  entity  having  appropriate
facilities therefor, if such  Certificateholder has so notified the Trustee, the
Master  Servicer  or the Paying  Agent,  as the case may be, and the  applicable
Pooling and Servicing  Agreement provides for such form of payment,  or by check
mailed to the  address  of the  person  entitled  thereto  as it  appears on the
Certificate  Register.  The final distribution in retirement of the Certificates
will be made only upon  presentation  and surrender of the  Certificates  at the
office or agency of the Trustee  specified in the notice to  Certificateholders.
Distributions  will be made to each  Certificateholder  in accordance  with such
holder's Percentage Interest in a particular class. The ("Percentage  Interest")
represented  by a  Certificate  of a  particular  class  will  be  equal  to the
percentage obtained by dividing the initial principal balance or notional amount
of such  Certificate by the aggregate  initial amount or notional balance of all
the Certificates of such class.

Principal and Interest on the Certificates

         The  method  of  determining,  and  the  amount  of,  distributions  of
principal  and interest (or,  where  applicable,  of principal  only or interest
only) on a particular  series of  Certificates  will be described in the related
Prospectus  Supplement.  Distributions of interest on each class of Certificates
will be made  prior  to  distributions  of  principal  thereon.  Each  class  of
Certificates  (other  than  certain  classes of Strip  Certificates)  may have a
different  Pass-Through  Rate,  which  may be a fixed,  variable  or  adjustable
Pass-Through  Rate, or any combination of two or more such  Pass-Through  Rates.
The related  Prospectus  Supplement will specify the Pass-Through  Rate or Rates
for each  class,  or the initial  Pass-Through  Rate or Rates and the method for
determining the Pass-Through  Rate or Rates.  Unless otherwise  specified in the
related Prospectus  Supplement,  interest on the Certificates will be calculated
on the basis of a 360-day year consisting of twelve 30-day months.

         On each Distribution Date for a series of Certificates,  the Trustee or
the Master Servicer on behalf of the Trustee will distribute or cause the Paying
Agent to distribute,  as the case may be, to each holder of record on the Record
Date of a class of Certificates, an amount equal to the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -52-

Percentage  Interest   represented  by  the  Certificate  held  by  such  holder
multiplied by such class's Distribution Amount. The "Distribution  Amount" for a
class of Certificates for any Distribution Date will be the portion,  if any, of
the  Principal  Distribution  Amount  (as  defined  in  the  related  Prospectus
Supplement)  allocable to such class for such  Distribution  Date, plus, if such
class is entitled to payments of interest on such Distribution Date, one month's
interest  at the  applicable  Pass-Through  Rate  on the  principal  balance  or
notional amount of such class specified in the applicable Prospectus Supplement,
less certain interest shortfalls,  which generally will include (i) any Deferred
Interest  added to the  principal  balance  of the  Mortgage  Loans  and/or  the
outstanding  balance of one or more classes of  Certificates  on the related Due
Date,  (ii)  any  other  interest  shortfalls  (including,  without  limitation,
shortfalls  resulting from application of the Relief Act or similar  legislation
or regulations as in effect from time to time)  allocable to  Certificateholders
which are not covered by advances or the applicable credit enhancement and (iii)
if so  specified  in the  related  Prospectus  Supplement,  Prepayment  Interest
Shortfalls (as defined  herein) in  collections of interest on Closed-End  Loans
resulting from  Mortgagor  prepayments  during the month  preceding the month of
distribution, in each case in such amount that is allocated to such class on the
basis set forth in the Prospectus Supplement.

         In the case of a series  of  Certificates  which  includes  two or more
classes of Certificates,  the timing,  sequential order,  priority of payment or
amount of distributions in respect of principal,  and any schedule or formula or
other   provisions   applicable   to  the   determination   thereof   (including
distributions  among  multiple  classes of Senior  Certificates  or  Subordinate
Certificates)  shall  be as set  forth  in the  related  Prospectus  Supplement.
Distributions in respect of principal of any class of Certificates  will be made
on a pro rata basis among all of the Certificates of such class unless otherwise
set forth in the related Prospectus  Supplement.  In addition,  unless otherwise
specified in the related  Prospectus  Supplement,  distributions of principal on
the Certificates will be limited to monthly  principal  payments on the Mortgage
Loans, any Excess Interest, if applicable, applied as principal distributions on
the Certificates and any amount  distributed as a payment of principal under the
related  form of Credit  Enhancement.  To the  extent  the Trust  Fund  contains
Balloon Loans that require no monthly payments and non-amortizing Mortgage Loans
that  require  only small  principal  payments in  proportion  to the  principal
balance of such  Mortgage  Loan,  the amount of principal  distributions  on the
Certificates  generally  will be less than the amount  that would  otherwise  be
distributable on a similar pool of conventional loans.

         On the  day  specified  in the  related  Prospectus  Supplement  as the
determination  date  (the  "Determination   Date"),  the  Master  Servicer  will
determine the amounts of principal and interest  which will be passed through to
Certificateholders  on the succeeding  Distribution  Date. Prior to the close of
business on the business day  succeeding  each  Determination  Date,  the Master
Servicer  will  furnish a statement  to the  Trustee  (the  information  in such
statement to be made available to  Certificateholders  by the Master Servicer on
request) setting forth,  among other things, the amount to be distributed on the
next succeeding Distribution Date.

Advances on Closed-End Loans


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -53-

         Unless otherwise  specified in the related  Prospectus  Supplement,  in
connection  with  Closed-End  Loans,  the Master  Servicer will agree to advance
(either  out of its own funds,  funds  advanced to it by  Subservicers  or funds
being held in the Custodial Account for future distribution), for the benefit of
the Certificateholders,  on or before each Distribution Date, an amount equal to
the  aggregate of all  scheduled  payments of principal  (except with respect to
Simple Interest  Mortgage Loans and other than any Balloon Amount in the case of
a Balloon Loan) and interest at the applicable Pass-Through Rate or Net Mortgage
Rate, as the case may be (an  "Advance"),  which were delinquent as of the close
of business on the business day preceding the Determination Date on the Mortgage
Loans in the related  Mortgage  Pool,  but only to the extent that such Advances
would,  in the  judgment  of the Master  Servicer,  be  recoverable  out of late
payments  by  the  Mortgagors,   Liquidation  Proceeds,  Insurance  Proceeds  or
otherwise.  Advances will not be made in connection with Revolving Credit Loans,
except as otherwise provided in the related Prospectus Supplement.  As specified
in the related Prospectus  Supplement with respect to any series of Certificates
as to which the Trust Fund includes Mortgage  Securities,  the Master Servicer's
advancing obligations will be pursuant to the terms of such Mortgage Securities,
as may be  supplemented  by the terms of the  applicable  Pooling and  Servicing
Agreement,  and may differ from the  provisions  relating to Advances  described
herein.  Unless  specified  in the  related  Prospectus  Supplement,  the Master
Servicer  will not make any  advance  with  respect to  principal  on any Simple
Interest Mortgage Loan.

         Advances are intended to maintain a regular flow of scheduled  interest
and  principal  payments  to related  Certificateholders.  Such  advances do not
represent an  obligation of the Master  Servicer to guarantee or insure  against
losses.  If Advances have been made by the Master  Servicer from cash being held
for future distribution to Certificateholders, such funds will be required to be
replaced on or before any future  Distribution  Date to the extent that funds in
the Certificate  Account on such  Distribution  Date would be less than payments
required to be made to  Certificateholders.  Any Advance will be reimbursable to
the Master  Servicer out of recoveries on the related  Mortgage  Loans for which
such amounts were advanced (e.g.,  late payments made by the related  Mortgagor,
any  related  Liquidation  Proceeds  and  Insurance  Proceeds,  proceeds  of any
applicable form of credit enhancement or proceeds of any Mortgage Loan purchased
by the  Company,  Residential  Funding,  a  Subservicer  or a Seller  under  the
circumstances  described  above).  Such Advances will also be reimbursable  from
cash otherwise  distributable  to  Certificateholders  (including the holders of
Senior Certificates, if applicable) to the extent that the Master Servicer shall
determine that any such Advances previously made are not ultimately  recoverable
as described above.  With respect to any  Senior/Subordinate  Series, so long as
the related  Subordinate  Certificates remain outstanding and subject to certain
limitations  with respect to Special  Hazard  Losses,  Fraud Losses,  Bankruptcy
Losses and Extraordinary  Losses,  such Advances may also be reimbursable out of
amounts otherwise distributable to holders of the Subordinate  Certificates,  if
any. The Master  Servicer  generally  will also be  obligated to make  Servicing
Advances, to the extent recoverable out of Liquidation Proceeds or otherwise, in
respect of certain  taxes and  insurance  premiums not paid by  Mortgagors  on a
timely basis.  Funds so advanced will be  reimbursable to the Master Servicer to
the  extent  permitted  by the  Pooling  and  Servicing  Agreement.  The  Master
Servicer's  obligation to make Advances may be supported by another entity,  the
Trustee, a Financial Guaranty Insurance Policy, a letter of credit or other

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -54-

method as may be described in the related  Pooling and Servicing  Agreement.  In
the event that the  short-term or long-term  obligations of the provider of such
support are downgraded by a Rating Agency rating the related  Certificates or if
any  collateral  supporting  such  obligation  is not  performing  or is removed
pursuant  to the terms of any  agreement  described  in the  related  Prospectus
Supplement, the Certificates may also be downgraded.

Funding Account

         If so specified  in the related  Prospectus  Supplement,  a Pooling and
Servicing  Agreement  or other  agreement  may provide  for the  transfer by the
Sellers of additional Mortgage Loans to the related Trust after the Closing Date
for the related Certificates. Such additional Mortgage Loans will be required to
conform to the  requirements  set forth in the  related  Pooling  and  Servicing
Agreement or other  agreement  providing for such transfer.  As specified in the
related Prospectus Supplement,  such transfer may be funded by the establishment
of a Funding Account (a "Funding Account"). If a Funding Account is established,
all or a  portion  of the  proceeds  of the  sale  of  one or  more  classes  of
Certificates  of the related  series or a portion of collections on the Mortgage
Loans in respect of  principal  will be deposited in such account to be released
as additional Mortgage Loans are transferred.  Unless otherwise specified in the
related  Prospectus  Supplement,  a  Funding  Account  will  be  required  to be
maintained as an Eligible  Account,  all amounts  therein will be required to be
invested in Permitted  Investments  and the amount held therein shall at no time
exceed 25% of the aggregate  outstanding  principal balance of the Certificates.
Unless otherwise  specified in the related  Prospectus  Supplement,  the related
Pooling and Servicing Agreement or other agreement providing for the transfer of
additional  Mortgage  Loans will  provide that all such  transfers  must be made
within  9  months  (as to  amounts  representing  proceeds  of the  sale  of the
Certificates) or 12 months (as to amounts representing  principal collections on
the Mortgage  Loans) after the Closing Date,  and that amounts set aside to fund
such  transfers  (whether in a Funding  Account or otherwise) and not so applied
within the required  period of time will be deemed to be  principal  prepayments
and applied in the manner set forth in such Prospectus Supplement.

Reports to Certificateholders

         On each Distribution Date, the Master Servicer will forward or cause to
be forwarded to each  Certificateholder of record a statement or statements with
respect to the related Trust Fund setting forth the information described in the
related  Pooling and Servicing  Agreement.  Except as otherwise  provided in the
related Pooling and Servicing Agreement, such information generally will include
the following, as applicable:

     (i) the amount, if any, of such distribution allocable to principal;
     (ii) the amount,  if any, of such distribution  allocable to interest,  and
the amount, if any, of any shortfall in the amount of interest and principal;

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -55-

                  (iii) the aggregate unpaid  principal  balance of the Mortgage
         Loans or, if applicable, the Trust Balances thereof after giving effect
         to the distribution of principal on such Distribution Date;

                  (iv) the outstanding  principal  balance or notional amount of
         each class of Certificates  after giving effect to the  distribution of
         principal on such Distribution Date;

                  (v)   based  on  the  most   recent   reports   furnished   by
         Subservicers, the number of Mortgage Loans in the related Mortgage Pool
         that are delinquent (a) one month, (b) two months and (c) three months,
         and that are in  foreclosure  and the aggregate  principal  balances of
         such Mortgage Loans or, if applicable, the Trust Balances thereof;

     (vi) the book value of any  property  acquired  by such Trust Fund  through
foreclosure or grant of a deed in lieu of foreclosure;
     (vii) the balance of the Reserve  Fund, if any, at the close of business on
such Distribution Date;
                  (viii) the percentage of the outstanding  principal balance of
         the Senior  Certificates,  if  applicable,  after giving  effect to the
         distributions on such Distribution Date;

                  (ix) the  amount of  coverage  under  any  Letter of Credit or
         other form of credit enhancement  covering default risk as of the close
         of business on the applicable  Determination  Date and a description of
         any credit enhancement substituted therefor;

                  (x) if  applicable,  the  Special  Hazard  Amount,  Fraud Loss
         Amount  and  Bankruptcy  Amount  as of the  close  of  business  on the
         applicable  Distribution  Date and a  description  of any change in the
         calculation of such amounts;

                  (xi) in the case of Certificates  benefiting from  alternative
         credit enhancement  arrangements  described in a Prospectus Supplement,
         the amount of coverage under such  alternative  arrangements  as of the
         close of business on the applicable Determination Date; and

                  (xii) with respect to any series of  Certificates  as to which
         the  Trust  Fund  includes  Mortgage  Securities,   certain  additional
         information  as  required  under  the  related  Pooling  and  Servicing
         Agreement.

         Each  amount  set forth  pursuant  to clause  (i) or (ii) above will be
expressed as a dollar amount per Single Certificate. As to a particular class of
Certificates,  a "Single  Certificate"  generally  will  evidence  a  Percentage
Interest  obtained  by  dividing  $1,000 by the  initial  principal  balance  or
notional  balance of all the  Certificates  of such class,  except as  otherwise
provided in the  related  Pooling and  Servicing  Agreement.  In addition to the
information  described above,  reports to  Certificateholders  will contain such
other information as is set forth in the applicable

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -56-

Pooling  and  Servicing  Agreement,   which  may  include,  without  limitation,
information  as to  Advances,  reimbursements  to  Subservicers  and the  Master
Servicer and losses borne by the related Trust Fund.

         In  addition,  to the extent  described  in the Pooling  and  Servicing
Agreement,  within a  reasonable  period of time after the end of each  calendar
year, the Master Servicer will furnish a report to each person that was a holder
of record of any class of  Certificates  at any time during such calendar  year.
Such report will include  information  as to the  aggregate of amounts  reported
pursuant to clauses (i) and (ii) above for such  calendar  year or, in the event
such person was a holder of record of a class of  Certificates  during a portion
of such calendar year, for the applicable portion of such year.

Collection and Other Servicing Procedures

         The Master Servicer, directly or through Subservicers,  as the case may
be, will make  reasonable  efforts to collect all payments  called for under the
Mortgage  Loans and will,  consistent  with the related  Pooling  and  Servicing
Agreement  and any  applicable  insurance  policy or other  credit  enhancement,
follow such collection procedures which shall be normal and usual in its general
mortgage  servicing  activities with respect to mortgage loans comparable to the
Mortgage Loans.  Consistent  with the foregoing,  the Master Servicer may in its
discretion  waive any prepayment  charge in connection  with the prepayment of a
Mortgage  Loan or extend  the Due Dates for  payments  due on a  Mortgage  Note,
provided  that the  insurance  coverage for such  Mortgage  Loan or any coverage
provided by any alternative  credit  enhancement will not be adversely  affected
thereby.  With respect to any series of  Certificates as to which the Trust Fund
includes Mortgage Securities, the Master Servicer's servicing and administration
obligations will be pursuant to the terms of such Mortgage Securities.

         Under its  Subservicing  Agreement,  a Subservicer  is granted  certain
discretion to extend relief to Mortgagors  whose payments become  delinquent.  A
Subservicer  may grant a period of temporary  indulgence  (generally up to three
months)  to a  Mortgagor  or may enter into a  liquidating  plan  providing  for
repayment by the Mortgagor of delinquent amounts within six months from the date
of execution of the plan, in each case without the prior  approval of the Master
Servicer. Other types of forbearance generally require Master Servicer approval.
Neither  indulgence nor forbearance  with respect to a Mortgage Loan will affect
the   Pass-Through   Rate  or  Rates  used  in  calculating   distributions   to
Certificateholders. See "--Distributions."

         In  certain  instances  in which a Mortgage  Loan is in default  (or if
default is reasonably foreseeable),  and if determined by the Master Servicer to
be in the best interests of the related Certificateholders,  the Master Servicer
may permit certain  modifications  of the Mortgage Loan or make  forbearances of
the  Mortgage  Loan  rather than  proceeding  with  foreclosure.  In making such
determination,  the  estimated  Realized Loss that might result if such Mortgage
Loan were liquidated would be taken into account.  Such  modifications  may have
the effect of reducing the Mortgage Rate or extending the final maturity date of
the Mortgage  Loan.  Any such  modified  Mortgage Loan may remain in the related
Trust Fund, and the reduction in collections resulting

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -57-

from such modification may result in reduced distributions of interest (or other
amounts)  on, or may extend the final  maturity  of, one or more  classes of the
related Certificates.

         In connection  with any  significant  partial  prepayment of a Mortgage
Loan, the Master Servicer,  to the extent not inconsistent with the terms of the
Mortgage  Note and local law and  practice,  may permit the Mortgage  Loan to be
re-amortized  such that the monthly  payment is  recalculated  as an amount that
will fully  amortize  the  remaining  principal  amount  thereof by the original
maturity  date  based  on  the  original  Mortgage  Rate,   provided  that  such
re-amortization  shall not be permitted if it would constitute a modification of
the Mortgage Loan for federal income tax purposes.

         In any case in which property subject to a Mortgage Loan (other than an
ARM Loan  described  below)  is being  conveyed  by the  Mortgagor,  the  Master
Servicer,  directly or through a Subservicer,  shall in general be obligated, to
the  extent it has  knowledge  of such  conveyance,  to  exercise  its rights to
accelerate  the  maturity of such  Mortgage  Loan under any  due-on-sale  clause
applicable  thereto,  but only if the  exercise of such rights is  permitted  by
applicable  law and  only  to the  extent  it  would  not  adversely  affect  or
jeopardize coverage under any applicable credit enhancement arrangements. If the
Master  Servicer or Subservicer  is prevented  from  enforcing such  due-on-sale
clause under applicable law or if the Master Servicer or Subservicer  determines
that it is  reasonably  likely that a legal  action would be  instituted  by the
related  Mortgagor to avoid enforcement of such due-on-sale  clause,  the Master
Servicer or Subservicer will enter into an assumption and modification agreement
with the  person  to whom  such  property  has been or is about to be  conveyed,
pursuant to which such person  becomes liable under the Mortgage Note subject to
certain  specified  conditions.  The  original  Mortgagor  may be released  from
liability on a Mortgage Loan if the Master  Servicer or  Subservicer  shall have
determined  in good  faith  that such  release  will not  adversely  affect  the
collectability of the Mortgage Loan. An ARM Loan may be assumed if such ARM Loan
is by its terms  assumable  and if, in the  reasonable  judgment  of the  Master
Servicer or the Subservicer,  the proposed  transferee of the related  Mortgaged
Property establishes its ability to repay the loan and the security for such ARM
Loan would not be  impaired by the  assumption.  If a  Mortgagor  transfers  the
Mortgaged Property subject to an ARM Loan without consent,  such ARM Loan may be
declared  due  and  payable.  Any  fee  collected  by  the  Master  Servicer  or
Subservicer  for  entering  into an  assumption  or  substitution  of  liability
agreement  will be retained by the Master  Servicer or Subservicer as additional
servicing  compensation  unless  otherwise  set forth in the related  Prospectus
Supplement.   See  "Certain   Legal  Aspects  of  Mortgage   Loans  and  Related
Matters-Enforceability  of Certain  Provisions"  herein.  In connection with any
such assumption, the Mortgage Rate borne by the related Mortgage Note may not be
altered.  Mortgagors  may, from time to time,  request  partial  releases of the
Mortgaged Properties,  easements, consents to alteration or demolition and other
similar matters. The Master Servicer or the related Subservicer may approve such
a request if it has determined,  exercising its good faith business  judgment in
the same manner as it would if it were the owner of the related  Mortgage  Loan,
that such approval  will not  adversely  affect the security for, and the timely
and full  collectability of, the related Mortgage Loan. Any fee collected by the
Master  Servicer or the Subservicer for processing such request will be retained
by the Master Servicer or Subservicer as additional servicing compensation.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -58-


Realization Upon Defaulted Mortgage Loans

         With respect to a Mortgage Loan in default,  the Master Servicer or the
related Subservicer will decide whether to foreclose upon the Mortgaged Property
or write off the  principal  balance of the Mortgage  Loan, or the Trust Balance
thereof, as a bad debt. In connection with such decision, the Master Servicer or
the related  Subservicer  will,  following  usual  practices in connection  with
senior and junior mortgage servicing activities,  estimate the proceeds expected
to be received and the expenses  expected to be incurred in connection with such
foreclosure to determine whether a foreclosure proceeding is appropriate. To the
extent that a Mortgage  Loan is a junior  Mortgage  Loan,  following any default
thereon,  unless foreclosure  proceeds for such Mortgage Loan are expected to at
least satisfy the related  senior  mortgage loan in full and to pay  foreclosure
costs, it is likely that such Mortgage Loan will be written off as bad debt with
no foreclosure proceeding.  See "Risk Factors--Special  Features of the Mortgage
Loans" herein. In the event that title to any Mortgaged  Property is acquired in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
will be issued to the Trustee or to its nominee on behalf of  Certificateholders
and, if applicable,  the holders of any Excluded Balances.  Notwithstanding  any
such  acquisition of title and  cancellation of the related  Mortgage Loan, such
Mortgage Loan (an "REO Mortgage  Loan") will be considered  for most purposes to
be an outstanding  Mortgage Loan or an outstanding  Trust Balance of the related
Revolving  Credit Loan,  held in the Trust Fund until such time as the Mortgaged
Property is sold and all recoverable Liquidation Proceeds and Insurance Proceeds
have been received with respect to such  defaulted  Mortgage Loan (a "Liquidated
Mortgage  Loan").  For  purposes of  calculations  of amounts  distributable  to
Certificateholders in respect of an REO Mortgage Loan, the amortization schedule
in effect at the time of any such  acquisition  of title (before any  adjustment
thereto by reason of any bankruptcy or any similar  proceeding or any moratorium
or similar  waiver or grace  period) will be deemed to have  continued in effect
(and, in the case of an ARM Loan, such  amortization  schedule will be deemed to
have  adjusted in  accordance  with any interest  rate changes  occurring on any
adjustment  date  therefor) so long as such REO Mortgage  Loan is  considered to
remain in the Trust  Fund.  If a REMIC  election  has been made,  any  Mortgaged
Property so acquired  by the Trust Fund must be disposed of in  accordance  with
applicable  federal income tax regulations and consistent with the status of the
Trust  Fund as a REMIC.  To the  extent  provided  in the  related  Pooling  and
Servicing Agreement,  any income (net of expenses and other than gains described
below)  received by the  Subservicer  or the Master  Servicer on such  Mortgaged
Property  prior to its  disposition  will be deposited in the Custodial  Account
upon receipt and will be  available  at such time to the extent  provided in the
related   Pooling   and   Servicing   Agreement,    for   making   payments   to
Certificateholders.

         With  respect to a Mortgage  Loan in default,  the Master  Servicer may
pursue  foreclosure (or similar  remedies)  subject to any senior loan positions
and certain other  restrictions  pertaining  to junior loans as described  under
"Certain  Legal Aspects of Mortgage  Loans and Related  Matters--Foreclosure  on
Mortgage  Loans"  concurrently  with  pursuing  any  remedy  for a  breach  of a
representation  and warranty.  However,  the Master  Servicer is not required to
continue to pursue both such remedies if it  determines  that one such remedy is
more  likely to result in a greater  recovery.  Upon the first to occur of final
liquidation and a repurchase or substitution

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -59-

pursuant to a breach of a representation  and warranty,  such Mortgage Loan will
be removed from the related Trust Fund. The Master Servicer may elect to treat a
defaulted  Mortgage Loan as having been finally  liquidated if substantially all
amounts expected to be received in connection therewith have been received.  Any
additional  liquidation  expenses  relating  to such  Mortgage  Loan  thereafter
incurred will be reimbursable to the Master Servicer (or any  Subservicer)  from
any amounts otherwise distributable to the related Certificateholders, or may be
offset by any subsequent recovery related to such Mortgage Loan.  Alternatively,
for purposes of  determining  the amount of related  Liquidation  Proceeds to be
distributed to Certificateholders, the amount of any Realized Loss or the amount
required to be drawn under any applicable form of credit enhancement, the Master
Servicer may take into account minimal amounts of additional  receipts  expected
to be received, as well as estimated additional liquidation expenses expected to
be incurred in connection with such defaulted Mortgage Loan. Upon foreclosure of
a Revolving  Credit Loan,  the related  Liquidation  Proceeds  will be allocated
among the Trust  Balances and Excluded  Balances as described in the  Prospectus
Supplement.

         With respect to certain series of  Certificates,  if so provided in the
related  Prospectus  Supplement,  the applicable form of credit  enhancement may
provide, to the extent of coverage thereunder, that a defaulted Mortgage Loan or
REO  Mortgage  Loan  will be  removed  from the  Trust  Fund  prior to the final
liquidation  thereof  in which  case any  estimated  loss may be  covered by any
applicable   form   of   credit   enhancement   or   other   insurance   or  the
Certificateholders  may bear such  loss.  If a  defaulted  Mortgage  Loan or REO
Mortgage  Loan is not so  removed  from the  Trust  Fund,  then,  upon the final
liquidation  thereof,  if a  loss  is  realized  which  is  not  covered  by any
applicable form of credit enhancement or other insurance, the Certificateholders
will bear such loss. However, if a gain results from the final liquidation of an
REO  Mortgage  Loan which is not  required  by law to be remitted to the related
Mortgagor,  the  Master  Servicer  will  be  entitled  to  retain  such  gain as
additional  servicing  compensation  unless the  related  Prospectus  Supplement
provides  otherwise.  For a description of the Master Servicer's  obligations to
maintain  and make  claims  under  applicable  forms of credit  enhancement  and
insurance   relating  to  the  Mortgage  Loans,   see   "Description  of  Credit
Enhancement"  and  "Description of the  Certificates--Hazard  Insurance;  Claims
Thereunder."

         The Master  Servicer is required to maintain a fidelity bond and errors
and  omissions  policy with  respect to its  officers  and  employees  and other
persons  acting  on  behalf  of the  Master  Servicer  in  connection  with  its
activities under the Pooling and Servicing Agreement. The Master Servicer may be
subject to certain  restrictions under the Pooling and Servicing  Agreement with
respect to the  refinancing  of a lien senior to a Mortgage  Loan on the related
Mortgaged Property.

Hazard Insurance; Claims Thereunder

         Unless otherwise specified in the related Prospectus  Supplement,  each
Mortgage Loan (other than a Cooperative  Loan) will be required to be covered by
a hazard insurance policy (as described below). The following  summary,  as well
as other pertinent  information  included  elsewhere in this Prospectus,  do not
describe  all terms of a hazard  insurance  policy but will reflect all material
terms thereof relevant to an investment in the  Certificates.  Such insurance is
subject

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -60-

to  underwriting  and approval of individual  Mortgage  Loans by the  respective
insurers.   The  descriptions  of  any  insurance  policies  described  in  this
Prospectus  or any  Prospectus  Supplement  and the coverage  thereunder  do not
purport to be complete and are qualified in their  entirety by reference to such
forms of policies.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Pooling and Servicing  Agreement will require the Master Servicer to cause to be
maintained for each Mortgaged  Property a hazard  insurance policy providing for
no less than the coverage of the  standard  form of fire  insurance  policy with
extended coverage customary in the state in which the property is located.  Such
coverage  generally  will be in an amount equal to the lesser of (i) 100% of the
insurable value of the improvements  (guaranteed replacement) or (ii) the sum of
the outstanding  balance of such Mortgage Loan plus the  outstanding  balance on
any  mortgage  loan  senior to such  Mortgage  Loan.  The  ability of the Master
Servicer to ensure that hazard insurance proceeds are appropriately  applied may
be  dependent  on its being  named as an  additional  insured  under any  hazard
insurance  policy or upon the  extent  to which  information  in this  regard is
furnished to the Master Servicer by Mortgagors or Subservicers.

         As set forth above, all amounts  collected by the Master Servicer under
any hazard policy (except for amounts to be applied to the restoration or repair
of the Mortgaged  Property or released to the  Mortgagor in accordance  with the
Master  Servicer's normal servicing  procedures) will be deposited  initially in
the Custodial Account and ultimately in the Certificate Account. The Pooling and
Servicing Agreement provides that the Master Servicer may satisfy its obligation
to cause  hazard  policies to be  maintained  by  maintaining  a blanket  policy
insuring against losses on the Mortgage Loans. If such blanket policy contains a
deductible  clause, the Master Servicer will deposit in the Custodial Account or
the applicable  Certificate  Account all amounts which would have been deposited
therein but for such clause.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer  shall also cause to be  maintained  on property  acquired upon
foreclosure,  or deed  in  lieu  of  foreclosure,  of any  Mortgage  Loan,  fire
insurance  with  extended  coverage in an amount  which is at least equal to the
amount necessary to avoid the application of any  co-insurance  clause contained
in the related hazard insurance policy.

         Since the amount of hazard  insurance  that  Mortgagors are required to
maintain on the  improvements  securing  the  Mortgage  Loans may decline as the
principal balances owing thereon decrease, and since residential properties have
historically  appreciated in value over time, hazard insurance proceeds could be
insufficient  to restore  fully the  damaged  property in the event of a partial
loss. See "Description of Credit Enhancement--Special Hazard Insurance Policies"
for a  description  of the limited  protection  afforded  by any Special  Hazard
Insurance  Policy  against  losses  occasioned  by hazards  which are  otherwise
uninsured   against   (including   losses  caused  by  the  application  of  the
co-insurance clause described in the preceding paragraph).


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -61-


                                         DESCRIPTION OF CREDIT ENHANCEMENT

         Credit  support  with  respect to each  series of  Certificates  may be
comprised of one or more of the components  described below.  Each component may
have a dollar limit and will generally provide coverage with respect to Realized
Losses that are, as applicable,  (i) attributable to the Mortgagor's  failure to
make any payment of principal or interest as required  under the Mortgage  Note,
but not including  Special Hazard Losses,  Extraordinary  Losses or other losses
resulting from damage to a Mortgaged Property, Bankruptcy Losses or Fraud Losses
(any such loss, a "Defaulted  Mortgage Loss");  (ii) of a type generally covered
by a Special Hazard  Insurance  Policy (any such loss, a "Special Hazard Loss");
(iii)  attributable to certain actions which may be taken by a bankruptcy  court
in connection with a Mortgage Loan,  including a reduction by a bankruptcy court
of the  principal  balance  of or the  Mortgage  Rate on a  Mortgage  Loan or an
extension  of its  maturity  (any such  loss,  a  "Bankruptcy  Loss");  and (iv)
incurred  on  defaulted  Mortgage  Loans  as to  which  there  was  fraud in the
origination of such Mortgage Loans (any such loss, a "Fraud Loss").

         Unless otherwise specified in the related Prospectus Supplement, credit
support  will not  provide  protection  against  all  risks of loss and will not
guarantee  repayment  of  the  entire  outstanding   principal  balance  of  the
Certificates  and  interest  thereon.  If losses  occur which  exceed the amount
covered  by credit  support  or which are not  covered  by the  credit  support,
Certificateholders   will  bear  their  allocable  share  of  deficiencies.   In
particular,  Defaulted Mortgage Losses, Special Hazard Losses, Bankruptcy Losses
and Fraud  Losses in excess of the  amount of  coverage  provided  therefor  and
losses  occasioned by war, civil  insurrection,  certain  governmental  actions,
nuclear  reaction and certain other risks  ("Extraordinary  Losses") will not be
covered.   To  the  extent  that  the  credit  enhancement  for  any  series  of
Certificates is exhausted, the Certificateholders will bear all further risks of
loss not otherwise insured against.

         As set  forth  below  and in the  related  Prospectus  Supplement,  (i)
coverage  with  respect to Defaulted  Mortgage  Losses may be provided by one or
more Letters of Credit,  (ii) coverage with respect to Special Hazard Losses may
be  provided  by one or more  Letters  of Credit or a Special  Hazard  Insurance
Policies (any  instrument,  to the extent  providing such  coverage,  a "Special
Hazard  Instrument"),  (iii)  coverage with respect to Bankruptcy  Losses may be
provided  by one or more  Letters  of  Credit  or a  Bankruptcy  Bonds  and (iv)
coverage  with respect to Fraud Losses may be provided by one or more Letters of
Credit or  mortgage  repurchase  bonds.  In  addition,  if so  specified  in the
applicable Prospectus Supplement, in lieu of or in addition to any or all of the
foregoing  arrangements,  credit enhancement may be in the form of (i) a Reserve
Fund  to  cover  such  losses,  (ii)  subordination  of one or more  classes  of
Subordinate  Certificates  to provide  credit  support to one or more classes of
Senior Certificates or (iii)  Overcollateralization,  Letters of Credit,  surety
bonds,  Financial  Guaranty  Insurance  Policies  or other  types  of  insurance
policies,  certain  other secured or unsecured  corporate  guarantees or in such
other form as may be described in the related Prospectus  Supplement,  or in the
form of a combination of two or more of the foregoing. The credit support may be
provided  by an  assignment  of the right to receive  certain  cash  amounts,  a
deposit of cash into a Reserve Fund or other pledged assets, or by banks,

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -62-

insurance  companies,  guarantees or any combination  thereof  identified in the
related Prospectus Supplement.
         With respect to any defaulted Mortgage Loan that is finally liquidated,
the amount of loss  realized,  if any (as  described in the related  Pooling and
Servicing  Agreement,  a "Realized Loss"),  will equal the portion of the Stated
Principal  Balance  remaining after application of all amounts recovered (net of
amounts reimbursable to the Master Servicer for related Advances, if applicable,
and expenses  allocable to the Trust Fund) towards  interest and principal owing
on the Mortgage Loan.  With respect to a Mortgage Loan the principal  balance of
which has been reduced in connection with bankruptcy proceedings,  the amount of
such  reduction  will be treated  as a  Realized  Loss.  The  "Stated  Principal
Balance" of any Mortgage  Loan as of any date of  determination  is equal to the
principal  balance  thereof as of the Cut-off  Date,  after  application  of all
scheduled  principal payments due on or before the Cut-off Date whether received
or not,  reduced by all amounts  allocable to principal that are  distributed to
Certificateholders  on or  before  the  date of  determination,  and as  further
reduced to the extent that any Realized  Loss thereon has been  allocated to any
Certificates on or before such date.

         For any series of  Certificates  backed by Trust  Balances of Revolving
Credit Loans, the credit enhancement  provided with respect to such Certificates
will cover any portion of any Realized Losses  allocated to such Trust Balances,
subject  to any  limitations  described  herein  and in the  related  Prospectus
Supplement. See "Allocation of Revolving Credit Loan Balances" herein.

         Each Prospectus Supplement will include a description of (a) the amount
payable under the credit enhancement arrangement,  if any, provided with respect
to a series,  (b) any conditions to payment  thereunder not otherwise  described
herein,  (c) the  conditions  under which the amount  payable  under such credit
support may be reduced and under which such credit  support may be terminated or
replaced  and (d) the  material  provisions  of any  agreement  relating to such
credit support.  Additionally,  each such  Prospectus  Supplement will set forth
certain  information  with  respect  to the  Issuer  of any  third-party  credit
enhancement  (the "Credit  Enhancer").  The Pooling and  Servicing  Agreement or
other documents may provide for  reimbursement  rights,  control rights or other
provisions that may be required by the Credit Enhancer.

         The descriptions of any insurance policies,  bonds or other instruments
described  in this  Prospectus  or any  Prospectus  Supplement  and the coverage
thereunder do not describe all terms thereof but will reflect all relevant terms
thereof  material  to  an  investment  in  the  Certificates.   Copies  of  such
instruments  will be  included  as exhibits to the Form 8-K to be filed with the
Commission   in  connection   with  the  issuance  of  the  related   series  of
Certificates.

Financial Guaranty Insurance Policy

         If so  specified  in the  related  Prospectus  Supplement,  a financial
guaranty  insurance  policy (a  "Financial  Guaranty  Insurance  Policy") may be
obtained and maintained for a class or series of Certificates. The issuer of the
Financial Guaranty Insurance Policy (the "Insurer") will be

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -63-

described  in the  related  Prospectus  Supplement  and a copy  of the  form  of
Financial  Guaranty  Insurance  Policy  will be filed with the  related  Current
Report on Form 8-K.

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
Financial  Guaranty  Insurance Policy will be unconditional  and irrevocable and
will guarantee to holders of the applicable Certificates that an amount equal to
the full amount of  distributions  due to such  holders  will be received by the
Trustee  or its  agent  on  behalf  of such  holders  for  distribution  on each
Distribution Date. The specific terms of any Financial Guaranty Insurance Policy
will be set forth in the related  Prospectus  Supplement.  A Financial  Guaranty
Insurance  Policy  may  have  limitations  and  generally  will not  insure  the
obligation of the Sellers or the Master Servicer to purchase or substitute for a
defective  Mortgage  Loan and will not  guarantee any specific rate of principal
prepayments.  Unless otherwise  specified in the related Prospectus  Supplement,
the Insurer  will be  subrogated  to the rights of each holder to the extent the
Insurer makes payments under the Financial Guaranty Insurance Policy.

Letter of Credit

         If any component of credit enhancement as to any series of Certificates
is to be provided by a letter of credit (the  "Letter of  Credit"),  a bank (the
"Letter of Credit  Bank") will deliver to the Trustee an  irrevocable  Letter of
Credit.  The Letter of Credit may provide  direct  coverage  with respect to the
Mortgage Loans. The Letter of Credit Bank, the amount available under the Letter
of Credit with respect to each component of credit  enhancement,  the expiration
date of the Letter of Credit,  and a more detailed  description of the Letter of
Credit will be specified in the related Prospectus Supplement. On or before each
Distribution  Date,  the Letter of Credit Bank will be required to make  certain
payments  after  notification  from the Trustee,  to be deposited in the related
Certificate Account with respect to the coverage provided thereby. The Letter of
Credit may also provide for the payment of Advances.

Special Hazard Insurance Policies

         Any insurance  policy covering Special Hazard Losses (a "Special Hazard
Insurance  Policy")  obtained  by the Company for a Trust Fund will be issued by
the insurer  named in the related  Prospectus  Supplement.  Each Special  Hazard
Insurance Policy generally will, subject to limitations described in the related
Prospectus Supplement, if any, will protect the related  Certificateholders from
Special  Hazard Losses which are (i) losses due to direct  physical  damage to a
Mortgaged  Property other than any loss of a type covered by a hazard  insurance
policy or a flood insurance policy, if applicable,  and (ii) losses from partial
damage caused by reason of the application of the co-insurance clauses contained
in hazard  insurance  policies.  See  "Description  of the  Certificates--Hazard
Insurance;  Claims Thereunder." A Special Hazard Insurance Policy will not cover
losses  occasioned by war, civil  insurrection,  certain  governmental  actions,
errors  in  design,  faulty  workmanship  or  materials  (except  under  certain
circumstances),  nuclear  reaction,  chemical  contamination  or  waste  by  the
Mortgagor.  Aggregate  claims under a Special  Hazard  Insurance  Policy will be
limited to the amount set forth in the related  Pooling and Servicing  Agreement
and will be  subject  to  reduction  as set forth in such  related  Pooling  and
Servicing

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -64-

Agreement.  A Special Hazard  Insurance Policy will provide that no claim may be
paid unless hazard and, if applicable,  flood insurance on the property securing
the Mortgage Loan has been kept in force and other  protection and  preservation
expenses have been paid by the Master Servicer.

         To the extent set forth in the related Prospectus Supplement,  coverage
in  respect  of  Special  Hazard  Losses  for a series  of  Certificates  may be
provided, in whole or in part, by a type of special hazard coverage other than a
Special Hazard Insurance  Policy or by means of a representation  of the Company
or Residential Funding.

Bankruptcy Bonds

         In the event of a personal  bankruptcy  of a  Mortgagor,  a  bankruptcy
court may establish the value of the Mortgaged  Property of such Mortgagor at an
amount less than the then outstanding  principal balance of the first and junior
loans  secured  by  such  Mortgaged  Property  (such  difference,  a  "Deficient
Valuation"). The amount of the secured debt could then be reduced to such value,
and,  thus,  the holder of such first and junior  loans would  become  unsecured
creditors to the extent the outstanding  principal balance of such loans exceeds
the value  assigned  to the  Mortgaged  Property  by the  bankruptcy  court.  In
addition, certain other modifications of the terms of a Mortgage Loan can result
from a bankruptcy proceeding, including a reduction in the amount of the Monthly
Payment on the related  Mortgage Loan (a "Debt Service  Reduction;" Debt Service
Reductions  and  Deficient  Valuations,   collectively  referred  to  herein  as
"Bankruptcy  Losses").  See "Certain Legal Aspects of Mortgage Loans and Related
Matters--Anti-Deficiency  Legislation  and Other  Limitations  on Lenders."  Any
Bankruptcy  Bond to  provide  coverage  for  Bankruptcy  Losses  resulting  from
proceedings  under the  federal  Bankruptcy  Code  obtained by the Company for a
Trust  Fund  will be  issued  by an  insurer  named  in the  related  Prospectus
Supplement.  The level of coverage under each  Bankruptcy Bond will be set forth
in the related Prospectus Supplement.

Subordination

         A Senior/Subordinate Series of Certificates will consist of one or more
classes  of  Senior   Certificates  and  one  or  more  classes  of  Subordinate
Certificates, as set forth in the related Prospectus Supplement. With respect to
any  Senior/Subordinate  Series,  the total amount available for distribution on
each  Distribution  Date, as well as the method for allocating such amount among
the various classes of Certificates  included in such series,  will be described
in the related Prospectus Supplement. Generally, with respect to any such series
the amount available for distribution will be allocated first to interest on the
Senior  Certificates  of such  series,  and  then  to  principal  of the  Senior
Certificates up to the amounts described in the related  Prospectus  Supplement,
prior to  allocation  of any  amounts to the  Subordinate  Certificates  of such
series.

         Realized  Losses will be allocated to the  Subordinate  Certificates of
the related series in the order specified in the related  Prospectus  Supplement
until the outstanding  principal balance of such class has been reduced to zero.
Additional Realized Losses, if any, will be allocated to the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -65-

Senior  Certificates.  If such  series  includes  more  than one class of Senior
Certificates,  such additional Realized Losses will be allocated either on a pro
rata  basis  among  all  of the  Senior  Certificates  in  proportion  to  their
respective  outstanding  principal  balances  or as  otherwise  provided  in the
related  Prospectus  Supplement.  The respective  amounts of specified  types of
losses  (including  certain  Special Hazard Losses,  Fraud Losses and Bankruptcy
Losses) that may be borne solely by the Subordinate  Certificates may be limited
to an amount described in the related Prospectus Supplement,  in which case such
losses would be allocated on a pro rata basis among all  outstanding  classes of
Certificates. Generally, any allocation of a Realized Loss to a Certificate will
be  made  by  reducing  the  outstanding  principal  balance  thereof  as of the
Distribution  Date  following the calendar month in which such Realized Loss was
incurred.  At any  given  time,  the  percentage  of the  outstanding  principal
balances of all of the Certificates  evidenced by the Senior Certificates is the
"Senior  Percentage,"  determined  in  the  manner  set  forth  in  the  related
Prospectus Supplement.

         As set forth  above,  the rights of holders of the  various  classes of
Certificates of any series to receive distributions of principal and interest is
determined by the  aggregate  outstanding  principal  balance of each such class
(or, if applicable,  the related  notional  amount).  The outstanding  principal
balance of any Certificate will be reduced by all amounts previously distributed
on such Certificate in respect of principal and by any Realized Losses allocated
thereto.  If there are no Realized  Losses or prepayments of principal on any of
the Mortgage Loans, the respective  rights of the holders of Certificates of any
series to future  distributions  generally  would not  change.  However,  to the
extent  set  forth in the  related  Prospectus  Supplement,  holders  of  Senior
Certificates  may be entitled to receive a  disproportionately  larger amount of
prepayments  received  during  certain  specified  periods,  which will have the
effect (absent offsetting losses) of accelerating the amortization of the Senior
Certificates  and  increasing  the  respective   percentage  ownership  interest
evidenced  by the  Subordinate  Certificates  in the related  Trust Fund (with a
corresponding  decrease  in  the  Senior  Percentage),  thereby  preserving  the
availability of the subordination provided by the Subordinate  Certificates.  In
addition,  as set  forth  above,  certain  Realized  Losses  generally  will  be
allocated  first to  Subordinate  Certificates  by reduction of the  outstanding
principal  balance  thereof,  which  will  have the  effect  of  increasing  the
respective  ownership  interest  evidenced  by the  Senior  Certificates  in the
related Trust Fund.

         If so  provided  in the Pooling  and  Servicing  Agreement,  the Master
Servicer may be permitted, under certain circumstances, to purchase any Mortgage
Loan (or the Trust Balance thereof,  if applicable) that is three or more months
delinquent in payments of principal and interest,  at the Purchase  Price.  Such
Purchase  Price will be  advanced  by the  Master  Servicer  to the Trust  Fund,
subject to the right of the Master Servicer to reimbursement from the Trust Fund
for any Realized Losses subsequently  incurred. Any Realized Loss so incurred in
connection  with any  such  Mortgage  Loan (or the  Trust  Balance  thereof,  if
applicable) will be allocated among the then outstanding  Certificateholders  of
the related series in the same manner as Realized  Losses on Mortgage Loans that
have not been so purchased.

         To the extent provided in the related  Prospectus  Supplement,  certain
amounts  otherwise  payable on any  Distribution  Date to holders of Subordinate
Certificates may be deposited into a

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -66-

     Reserve Fund.  Amounts held in any Reserve Fund may be applied as described
under  "Description  of  Credit   Enhancement--Reserve  Funds"  in  the  related
Prospectus Supplement.
         With respect to any Senior/Subordinate Series, the terms and provisions
of the subordination may vary from those described above. Any such variation and
any additional  credit  enhancement will be described in the related  Prospectus
Supplement.

Overcollateralization

         If  so  specified  in  the  related  Prospectus  Supplement,   interest
collections  on  the  Mortgage  Loans,  or the  Trust  Balances  of the  related
Revolving Credit Loans, as applicable,  may exceed interest distributions on the
Certificates  for the  related  Distribution  Date (such  excess  referred to as
"Excess Interest"). Such Excess Interest may be deposited into a Reserve Fund or
applied as a distribution of principal on the Certificates. To the extent Excess
Interest is applied as principal  distributions on the Certificates,  the effect
will be to reduce the  principal  balance of the  Certificates  relative  to the
outstanding    balance    of    the    Mortgage    Loans,    thereby    creating
"Overcollateralization" and additional protection to the Certificateholders,  as
specified in the related Prospectus Supplement.

Reserve Funds

         If so specified in the related Prospectus Supplement,  the Company will
deposit  or  cause  to be  deposited  in  an  account  (a  "Reserve  Fund")  any
combination of cash or Permitted  Investments in specified amounts, or any other
instrument satisfactory to the Rating Agency or Agencies,  which will be applied
and maintained in the manner and under the  conditions  specified in the related
Prospectus  Supplement  and related  Pooling  and  Servicing  Agreement.  In the
alternative  or in  addition to such  deposit,  to the extent  described  in the
related Prospectus Supplement,  a Reserve Fund may be funded through application
of all or a portion of amounts  otherwise  payable on any related  Certificates,
from the Excess  Spread,  Excluded  Spread or  otherwise.  A Reserve  Fund for a
series of Certificates which is funded over time by depositing therein a portion
of the interest  payment on each  Mortgage  Loan may be referred to as a "Spread
Account"  in  the  related  Prospectus  Supplement  and  Pooling  and  Servicing
Agreement.  To the extent that the funding of the Reserve  Fund is  dependent on
amounts  otherwise  payable on related  Certificates,  Excess  Spread,  Excluded
Spread or other cash flows  attributable  to the  related  Mortgage  Loans or on
reinvestment  income,  the Reserve Fund may provide less coverage than initially
expected  if the cash  flows or  reinvestment  income on which  such  funding is
dependent are lower than anticipated. With respect to any series of Certificates
as to which credit  enhancement  includes a Letter of Credit, if so specified in
the related  Prospectus  Supplement,  under certain  circumstances the remaining
amount of the Letter of Credit may be drawn by the  Trustee and  deposited  in a
Reserve Fund.

         Amounts in a Reserve Fund may be distributed to Certificateholders,  or
applied to reimburse the Master  Servicer for  outstanding  advances,  or may be
used for other  purposes,  in the  manner  and to the  extent  specified  in the
related Prospectus Supplement. Unless otherwise

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -67-

provided in the related Prospectus Supplement, any such Reserve Fund will not be
deemed to be part of the related Trust Fund. A Reserve Fund may provide coverage
to more than one series of Certificates  if set forth in the related  Prospectus
Supplement. If so specified in the related Prospectus Supplement,  Reserve Funds
may be established to provide limited  protection  against only certain types of
losses and  shortfalls.  Following each  Distribution  Date amounts in a Reserve
Fund in excess of any amount  required to be maintained  therein may be released
from the Reserve Fund under the  conditions  and to the extent  specified in the
related Prospectus  Supplement and will not be available for further application
to the Certificates.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Trustee  will  have  a  perfected  security  interest  for  the  benefit  of the
Certificateholders  in the assets in the Reserve  Fund.  However,  to the extent
that the Company,  any affiliate  thereof or any other entity has an interest in
any Reserve Fund, in the event of the bankruptcy,  receivership or insolvency of
such entity,  there could be delays in withdrawals from the Reserve Fund and the
corresponding  payments to the  Certificateholders.  Such delays could adversely
affect the yield to investors on the related Certificates.

         Amounts  deposited in any Reserve Fund for a series will be invested in
Permitted  Investments  by, or at the  direction  of, and for the benefit of the
Master Servicer or any other person named in the related Prospectus  Supplement.
Unless  otherwise   specified  in  the  related   Prospectus   Supplement,   any
reinvestment  income or other gain from such investments will be credited to the
related  Reserve  Fund  for  such  series,  and any  loss  resulting  from  such
investments  will be charged to such Reserve Fund.  However,  such income may be
payable to the  Master  Servicer  or  another  service  provider  as  additional
compensation.

Maintenance of Credit Enhancement

         If credit  enhancement has been obtained for a series of  Certificates,
the Master Servicer will be obligated to exercise its best reasonable efforts to
keep or cause to be kept  such  credit  enhancement  in full  force  and  effect
throughout the term of the applicable  Pooling and Servicing  Agreement,  unless
coverage  thereunder has been exhausted  through payment of claims or otherwise,
or  substitution  therefor  is made as  described  below under  "--Reduction  or
Substitution of Credit  Enhancement." The Master Servicer,  on behalf of itself,
the  Trustee  and  Certificateholders,  will  provide  the  Trustee  information
required for the Trustee to draw any applicable credit enhancement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer  will agree to pay the  premiums  for each  Financial  Guaranty
Insurance  Policy,  Special  Hazard  Insurance  Policy or  Bankruptcy  Bond,  as
applicable,  on a timely basis.  In the event the related insurer ceases to be a
"Qualified  Insurer"  because it ceases to be qualified under  applicable law to
transact such insurance  business or coverage is terminated for any reason other
than  exhaustion  of such  coverage,  the  Master  Servicer  will  use its  best
reasonable  efforts  to obtain  from  another  Qualified  Insurer  a  comparable
replacement  insurance  policy or bond with a total  coverage  equal to the then
outstanding  coverage  of such  policy or bond.  If the cost of the  replacement
policy is

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -68-

greater than the cost of such policy or bond,  the  coverage of the  replacement
policy or bond will, unless otherwise agreed to by the Company,  be reduced to a
level  such  that its  premium  rate does not  exceed  the  premium  rate on the
original  insurance  policy.  Any  losses  in market  value of the  Certificates
associated  with any reduction or  withdrawal in rating by an applicable  Rating
Agency shall be borne by the Certificateholders.

         If any  property  securing a  defaulted  Mortgage  Loan is damaged  and
proceeds,  if any, from the related  hazard  insurance  policy or any applicable
Special Hazard Insurance Policy are insufficient to restore the damaged property
to a condition  sufficient to permit  recovery  under any Letter of Credit,  the
Master  Servicer is not  required to expend its own funds to restore the damaged
property  unless it  determines  (i) that such  restoration  will  increase  the
proceeds to one or more  classes of  Certificateholders  on  liquidation  of the
Mortgage Loan after  reimbursement  of the Master  Servicer for its expenses and
(ii) that such expenses will be recoverable by it through  Liquidation  Proceeds
or Insurance  Proceeds.  If recovery  under any Letter of Credit or other credit
enhancement is not available because the Master Servicer has been unable to make
the above determinations,  has made such determinations  incorrectly or recovery
is not  available  for any other  reason,  the Master  Servicer is  nevertheless
obligated  to follow  such  normal  practices  and  procedures  (subject  to the
preceding  sentence)  as it deems  necessary  or  advisable  to realize upon the
defaulted Mortgage Loan and in the event such determination has been incorrectly
made,  is entitled to  reimbursement  of its  expenses in  connection  with such
restoration.

Reduction or Substitution of Credit Enhancement

         The amount of credit  support  provided  with  respect to any series of
Certificates  and  relating to various  types of losses  incurred may be reduced
under certain  specified  circumstances.  In most cases, the amount available as
credit  support  will be subject to periodic  reduction  on a  non-discretionary
basis in accordance  with a schedule or formula set forth in the related Pooling
and Servicing Agreement. Additionally, in most cases, such credit support may be
replaced,  reduced or terminated, and the formula used in calculating the amount
of coverage with respect to Bankruptcy  Losses,  Special  Hazard Losses or Fraud
Losses may be changed,  without the consent of the Certificateholders,  upon the
written  assurance  from each  applicable  Rating  Agency that the  then-current
rating of the related  series of  Certificates  will not be  adversely  affected
thereby.  Furthermore,  in the event that the credit rating of any obligor under
any applicable credit enhancement is downgraded, the credit rating of each class
of the related  Certificates  may be downgraded to a corresponding  level,  and,
unless otherwise  specified in the related  Prospectus  Supplement,  neither the
Master Servicer nor the Company will be obligated to obtain  replacement  credit
support in order to restore the rating of the Certificates.  The Master Servicer
will also be  permitted  to  replace  such  credit  support  with  other  credit
enhancement  instruments  issued by obligors whose credit ratings are equivalent
to  such  downgraded  level  and in  lower  amounts  which  would  satisfy  such
downgraded  level,  provided that the  then-current  rating of each class of the
related series of Certificates is maintained. Where the credit support is in the
form  of a  Reserve  Fund,  a  permitted  reduction  in  the  amount  of  credit
enhancement  will  result in a release  of all or a portion of the assets in the
Reserve Fund to the Company, the Master Servicer or such other

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -69-

person that is entitled thereto.  Any assets so released and any amount by which
the credit  enhancement  is reduced will not be available for  distributions  in
future periods.


                                               PURCHASE OBLIGATIONS

         Certain types of Mortgage Loans and certain  classes of Certificates of
any series, as specified in the related Prospectus Supplement, may be subject to
a purchase obligation (a "Purchase  Obligation") that would become applicable on
one or more  specified  dates,  or upon the  occurrence of one or more specified
events, or on demand made by or on behalf of the applicable  Certificateholders.
A  Purchase  Obligation  may be in the form of a  conditional  or  unconditional
purchase commitment, liquidity facility, maturity guaranty, put option or demand
feature.  The terms and  conditions of each Purchase  Obligation,  including the
purchase price,  timing and payment procedure,  will be described in the related
Prospectus Supplement.  A Purchase Obligation with respect to Mortgage Loans may
apply to that  Mortgage  Loans or to the  related  Certificates.  Each  Purchase
Obligation  may be a secured or unsecured  obligation  of the provider  thereof,
which may include a bank or other financial institution or an insurance company.
Each Purchase  Obligation  will be evidenced by an  instrument  delivered to the
Trustee  for the  benefit of the  applicable  Certificateholders  of the related
series.  Each Purchase Obligation with respect to Mortgage Loans will be payable
solely to the Trustee for the benefit of the  Certificateholders  of the related
series.  Other Purchase Obligations may be payable to the Trustee or directly to
the holders of the Certificates to which such obligations relate.

                                                    THE COMPANY

         The Company is an indirect  wholly-owned  subsidiary of GMAC  Mortgage,
which is a wholly-owned subsidiary of General Motors Acceptance Corporation. The
Company was  incorporated  in the State of Delaware on May 5, 1995.  The Company
was  organized  for the  purpose of  acquiring  first or junior lien home equity
mortgage  loans and mortgage  securities and issuing  securities  backed by such
mortgage loans and mortgage securities.  The Company anticipates that it will in
many cases have acquired Mortgage Loans indirectly through Residential  Funding,
which is also an indirect wholly-owned  subsidiary of GMAC Mortgage. The Company
does not have, nor is it expected in the future to have, any significant assets.

         The  Certificates  do not  represent an interest in or an obligation of
the  Company.  The  Company's  only  obligations  with  respect  to a series  of
Certificates will be pursuant to certain limited  representations and warranties
made  by  the  Company  or as  otherwise  provided  in  the  related  Prospectus
Supplement.

         The Company  maintains its  principal  office at 8400  Normandale  Lake
Boulevard,  Suite 600,  Minneapolis,  Minnesota  55437.  Its telephone number is
(612) 832-7000.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -70-



                                          RESIDENTIAL FUNDING CORPORATION

         If so  specified  in the  related  Prospectus  Supplement,  Residential
Funding, an affiliate of the Company, will act as the Master Servicer or Manager
for a series of Certificates.

         Residential  Funding buys  mortgage  loans under  several loan purchase
programs  from  mortgage  loan  originators  or  sellers  nationwide,  including
affiliates,  that meet its seller/servicer eligibility requirements and services
mortgage  loans  for  its own  account  and for  others.  Residential  Funding's
principal executive offices are located at 8400 Normandale Lake Boulevard, Suite
600,  Minneapolis,  Minnesota  55437.  Its telephone  number is (612)  832-7000.
Residential Funding conducts operations from its headquarters in Minneapolis and
from offices located in California,  Colorado,  Connecticut,  Florida,  Georgia,
Maryland,  New York, North Carolina,  Rhode Island and Texas. At March 31, 1997,
Residential  Funding  was  master  servicing  a first  lien  loan  portfolio  of
approximately  $34.8 billion and a second lien loan  portfolio of  approximately
$1.8 billion.


                                        THE POOLING AND SERVICING AGREEMENT

         As described above under  "Description  of the  Certificates--General,"
each series of  Certificates  will be issued pursuant to a Pooling and Servicing
Agreement. The following summaries describe certain additional provisions common
to each Pooling and Servicing  Agreement and are qualified entirely by reference
to the actual  terms of the  Pooling  and  Servicing  Agreement  for a series of
Certificates.

Servicing and Administration

         The principal servicing  compensation to be paid to the Master Servicer
in respect of its master  servicing  activities for each series of  Certificates
will be equal to the  percentage per annum  described in the related  Prospectus
Supplement (which may vary under certain circumstances). As compensation for its
servicing  duties,  a  Subservicer  or, if there is no  Subservicer,  the Master
Servicer will be entitled to a monthly servicing fee as described in the related
Prospectus  Supplement,  which may vary  under  certain  circumstances  from the
amounts described in the Prospectus  Supplement.  Certain  Subservicers may also
receive  additional  compensation  in the  amount  of all  or a  portion  of the
interest due and payable on the applicable Mortgage Loan which is over and above
the interest rate specified at the time the Company or Residential  Funding,  as
the case may be,  committed to purchase the Mortgage  Loan.  See "Mortgage  Loan
Program--Subservicing."  Subservicers  will  be  required  to pay to the  Master
Servicer an amount equal to one month's  interest (net of its servicing or other
compensation)  on  the  amount  of  any  partial  Principal  Prepayment.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer
will retain such amounts to the extent collected from Subservicers. In addition,
the  Master  Servicer  or a  Subservicer  will  retain all  prepayment  charges,
assumption fees and late

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -71-

payment charges, to the extent collected from Mortgagors,  and any benefit which
may accrue as a result of the  investment of funds in the  Custodial  Account or
the applicable  Certificate  Account (unless otherwise  specified in the related
Prospectus  Supplement)  or in a  Subservicing  Account,  as the case may be. In
addition,  certain  reasonable duties of the Master Servicer may be performed by
an  affiliate  of the  Master  Servicer  who  will  be  entitled  to  reasonable
compensation therefor from the Trust Fund.

         The Master  Servicer  (or,  if  specified  in the  related  Pooling and
Servicing  Agreement,  the Trustee on behalf of the applicable  Trust Fund) will
pay or cause to be paid certain ongoing expenses associated with each Trust Fund
and incurred by it in connection with its responsibilities under the Pooling and
Servicing Agreement,  including, without limitation, payment of any fee or other
amount payable in respect of certain credit enhancement arrangements, payment of
the fees and  disbursements  of the  Trustee,  any  custodian  appointed  by the
Trustee, the Certificate Registrar and any Paying Agent, and payment of expenses
incurred in enforcing the  obligations of Subservicers  and Designated  Sellers.
The Master Servicer will be entitled to  reimbursement  of expenses  incurred in
enforcing the obligations of Subservicers  and Designated  Sellers under certain
limited  circumstances.  In addition, as indicated in the preceding section, the
Master Servicer will be entitled to reimbursements for certain expenses incurred
by it in connection  with  Liquidated  Mortgage Loans and in connection with the
restoration of Mortgaged Properties,  such right of reimbursement being prior to
the rights of  Certificateholders  to receive any related  Liquidation  Proceeds
(including Insurance Proceeds).

Evidence as to Compliance

         Each Pooling and Servicing  Agreement  will provide for delivery (on or
before a  specified  date in each year) to the  Trustee  of an annual  statement
signed by an  officer  of the  Master  Servicer  to the  effect  that the Master
Servicer has fulfilled in all material respects the minimum servicing  standards
set forth in the audit guide for audits of non-supervised mortgagees approved by
the Department of Housing and Urban  Development  for use by independent  public
accountants,  the Uniform Single Attestation Program for Mortgage Bankers or the
Audit  Program for  Mortgages  serviced  for Federal Home  Mortgage  Corporation
(each,  an "Audit Guide")  throughout the preceding year or, if there has been a
material default in the fulfillment of any such obligation, such statement shall
specify  each such  known  default  and the  nature  and  status  thereof.  Such
statement may be provided as a single form making the required  statements as to
more than one Pooling and Servicing Agreement.

         Each  Pooling and  Servicing  Agreement  will also  provide  that on or
before a specified  date in each year,  beginning the first such date that is at
least a specified number of months after the Cut-off Date, a firm of independent
public  accountants  will  furnish a statement to the Company and the Trustee to
the  effect  that,  on the  basis  of an  examination  by  such  firm  conducted
substantially  in  compliance  with the  standards  established  by the American
Institute of Certified Public Accountants, the servicing of mortgage loans under
agreements (including the related Pooling and Servicing Agreement) was conducted
substantially  in compliance with the minimum  servicing  standards set forth in
the related Audit Guide (to the extent that procedures in such Audit

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -72-

Guide are applicable to the servicing  obligations set forth in such agreements)
except  for such  significant  exceptions  or errors in  records  that  shall be
reported in such statement. In rendering its statement such firm may rely, as to
the matters  relating to the direct servicing of mortgage loans by Subservicers,
upon  comparable   statements  for  examinations   conducted   substantially  in
compliance with the related Audit Guide  described  above  (rendered  within one
year of such statement) of firms of independent  public accountants with respect
to those Subservicers which also have been the subject of such an examination.

         Copies of the annual statement of an officer of the Master Servicer may
be obtained by  Certificateholders  without  charge upon written  request to the
Master  Servicer,   at  the  address  indicated  in  the  monthly  statement  to
Certificateholders.

Certain Matters Regarding the Master Servicer and the Company

         The Pooling and  Servicing  Agreement  for each series of  Certificates
will provide that the Master  Servicer may not resign from its  obligations  and
duties thereunder except upon a determination that performance of such duties is
no longer  permissible  under  applicable  law or except  in  connection  with a
permitted transfer of servicing. No such resignation will become effective until
the  Trustee  or  a  successor   servicer  has  assumed  the  Master  Servicer's
obligations and duties under the Pooling and Servicing Agreement.

         Each Pooling and Servicing  Agreement will also provide that, except as
set forth  below,  neither the Master  Servicer,  the Company nor any  director,
officer,  employee or agent of the Master  Servicer or the Company will be under
any liability to the Trust Fund or the  Certificateholders  for any action taken
or for  refraining  from the taking of any action in good faith  pursuant to the
Pooling and Servicing Agreement, or for errors in judgment;  provided,  however,
that  neither  the Master  Servicer,  the  Company,  nor any such person will be
protected  against any liability  which would  otherwise be imposed by reason of
willful misfeasance,  bad faith or gross negligence in the performance of duties
or by reason of reckless  disregard of obligations and duties  thereunder.  Each
Pooling and Servicing  Agreement will further provide that the Master  Servicer,
the Company and any director,  officer, employee or agent of the Master Servicer
or the Company is entitled to indemnification by the Trust Fund and will be held
harmless against any loss,  liability or expense incurred in connection with any
legal  action  relating to the Pooling and  Servicing  Agreement  or the related
series of  Certificates,  other than any loss,  liability or expense incurred by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of duties  thereunder  or by reason of reckless  disregard  of  obligations  and
duties  thereunder.  In addition,  each  Pooling and  Servicing  Agreement  will
provide  that  the  Master  Servicer  and the  Company  will  not be  under  any
obligation to appear in, prosecute or defend any legal or administrative  action
that is not incidental to its respective  duties under the Pooling and Servicing
Agreement  and which in its opinion may involve it in any expense or  liability.
The Master Servicer or the Company may, however, in its discretion undertake any
such action which it may deem necessary or desirable with respect to the Pooling
and Servicing Agreement and the rights and duties of the parties thereto and the
interests  of the  Certificateholders  thereunder.  In  such  event,  the  legal
expenses and costs of such action and any liability resulting therefrom will be

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -73-

expenses, costs and liabilities of the Trust Fund and the Master Servicer or the
Company,  as the case may be, will be entitled to be reimbursed  therefor out of
funds otherwise distributable to Certificateholders.

         Any  person   into  which  the  Master   Servicer   may  be  merged  or
consolidated, any person resulting from any merger or consolidation to which the
Master  Servicer  is a party or any person  succeeding  to the  business  of the
Master  Servicer will be the successor of the Master  Servicer under the Pooling
and Servicing  Agreement,  provided that such person meets the  requirements set
forth in the Pooling and Servicing Agreement.  In addition,  notwithstanding the
prohibition on its  resignation,  the Master  Servicer may assign its rights and
delegate its duties and obligations  under a Pooling and Servicing  Agreement to
any person  reasonably  satisfactory  to the Company and the Trustee and meeting
the  requirements set forth in the related Pooling and Servicing  Agreement.  In
the case of any such  assignment,  the Master Servicer will be released from its
obligations under such Pooling and Servicing Agreement, exclusive of liabilities
and obligations incurred by it prior to the time of such assignment.

Events of Default

         Events of Default under the Pooling and Servicing  Agreement in respect
of a series  of  Certificates,  unless  otherwise  specified  in the  Prospectus
Supplement,  generally will include:  (i) any failure by the Master  Servicer to
make a required deposit to the Custodial Account or the Certificate  Account or,
if the Master  Servicer is the Paying Agent, to distribute to the holders of any
class of  Certificates  of such  series any  required  payment  which  continues
unremedied  for five  business  days after the giving of written  notice of such
failure to the Master  Servicer by the Trustee or the Company,  or to the Master
Servicer,  the Company and the  Trustee by the holders of  Certificates  of such
class  evidencing  not  less  than  25% of the  aggregate  Percentage  Interests
constituting such class; (ii) any failure by the Master Servicer duly to observe
or perform in any material  respect any other of its  covenants or agreements in
the Pooling and Servicing  Agreement with respect to such series of Certificates
which continues  unremedied for 30 days (15 days in the case of a failure to pay
the premium for any insurance  policy which is required to be  maintained  under
the Pooling and Servicing  Agreement) after the giving of written notice of such
failure to the Master  Servicer by the Trustee or the Company,  or to the Master
Servicer,  the  Company  and  the  Trustee  by  the  holders  of  any  class  of
Certificates  of such  series  evidencing  not less  than  25% of the  aggregate
Percentage   Interests   constituting  such  class;   (iii)  certain  events  of
insolvency,  readjustment  of debt,  marshalling  of assets and  liabilities  or
similar  proceedings  regarding the Master  Servicer and certain  actions by the
Master  Servicer  indicating its insolvency or inability to pay its  obligations
and (iv) any other Event of Default as set forth in the  Pooling  and  Servicing
Agreement.  A default pursuant to the terms of any Mortgage  Securities included
in any Trust  Fund will not  constitute  an Event of Default  under the  related
Pooling and Servicing Agreement.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -74-


Rights Upon Event of Default

         So long as an Event of Default remains  unremedied,  either the Company
or the Trustee may (except as otherwise  provided for in the related Pooling and
Servicing Agreement with respect to the Credit Enhancer, if applicable), and, at
the direction of the holders of Certificates evidencing not less than 51% of the
aggregate  voting rights in the related Trust Fund, the Trustee shall (except as
otherwise  provided  for in the related  Pooling and  Servicing  Agreement  with
respect to the Credit Enhancer),  by written notification to the Master Servicer
and to the Company or the Trustee,  as  applicable,  terminate all of the rights
and obligations of the Master Servicer under the Pooling and Servicing Agreement
(other than any right of the Master Servicer as Certificateholder and other than
the right to receive servicing compensation, expenses for servicing the Mortgage
Loans  during any period  prior to the date of such  termination  and such other
reimbursements,  of amounts the Master Servicer is entitled to withdraw from the
Custodial Account) covering such Trust Fund and in and to the Mortgage Loans and
the   proceeds   thereof,   whereupon   the   Trustee   will   succeed   to  all
responsibilities,  duties  and  liabilities  of the Master  Servicer  under such
Pooling and Servicing  Agreement (other than the obligation to purchase Mortgage
Loans under certain  circumstances) and will be entitled to similar compensation
arrangements.  In the event that the Trustee  would be  obligated to succeed the
Master  Servicer  but is unwilling so to act, it may appoint (or if it is unable
so to act, it shall appoint) or petition a court of competent  jurisdiction  for
the appointment of an approved mortgage  servicing  institution with a net worth
of at least  $10,000,000  to act as successor to the Master  Servicer  under the
Pooling and Servicing  Agreement  (unless otherwise set forth in the Pooling and
Servicing Agreement).  Pending such appointment, the Trustee is obligated to act
in such  capacity.  The Trustee and such  successor may agree upon the servicing
compensation to be paid,  which in no event may be greater than the compensation
to the initial Master Servicer under the Pooling and Servicing Agreement.

         No Certificateholder  will have any right under a Pooling and Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement  unless (a) such holder  previously  has given to the Trustee  written
notice of default and the continuance  thereof,  (b) the holders of Certificates
of any class evidencing not less than 25% of the aggregate  Percentage Interests
constituting  such  class (i) have made  written  request  upon the  Trustee  to
institute  such  proceeding in its own name as Trustee  thereunder and (ii) have
offered to the Trustee reasonable indemnity and (c) the Trustee has neglected or
refused to  institute  any such  proceeding  for 60 days  after  receipt of such
request and indemnity  (except as otherwise  provided for in the related Pooling
and  Servicing  Agreement  with respect to the Credit  Enhancer).  However,  the
Trustee  will be under no  obligation  to  exercise  any of the trusts or powers
vested in it by the Pooling and Servicing Agreement or to institute,  conduct or
defend any litigation thereunder or in relation thereto at the request, order or
direction  of any of the  holders of  Certificates  covered by such  Pooling and
Servicing Agreement,  unless such Certificateholders have offered to the Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
which may be incurred therein or thereby.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -75-

Amendment

         Each Pooling and Servicing Agreement may be amended by the Company, the
Master   Servicer  and  the   Trustee,   without  the  consent  of  the  related
Certificateholders, (i) to cure any ambiguity; (ii) to correct or supplement any
provision  therein which may be inconsistent with any other provision therein or
to correct any error;  (iii) to change the timing  and/or  nature of deposits in
the Custodial Account or the Certificate  Account or to change the name in which
the Custodial Account is maintained (except that (a) deposits to the Certificate
Account may not occur later than the related  Distribution Date, (b) such change
may  not  adversely  affect  in  any  material  respect  the  interests  of  any
Certificateholder,  as evidenced  by an opinion of counsel,  and (c) such change
may not  adversely  affect  the  then-current  rating  of any rated  classes  of
Certificates,  as evidenced by a letter from each  applicable  Rating Agency) as
specified in the related  Prospectus  Supplement;  (iv) if a REMIC  election has
been made with respect to the related Trust Fund, to modify, eliminate or add to
any of its provisions (a) to the extent necessary to maintain the  qualification
of the Trust Fund as a REMIC or to avoid or minimize the risk of  imposition  of
any tax on the related  Trust Fund,  provided  that the Trustee has  received an
opinion of counsel to the effect that (1) such action is  necessary or desirable
to maintain such  qualification  or to avoid or minimize such risk, and (2) such
action will not  adversely  affect in any material  respect the interests of any
related  Certificateholder or (b) to restrict the transfer of the REMIC Residual
Certificates,  provided that the Company has  determined  that such change would
not adversely affect the applicable  ratings of any classes of the Certificates,
as evidenced by a letter from each applicable  Rating Agency as specified in the
related Prospectus Supplement, and that any such amendment will not give rise to
any tax with respect to the  transfer of the REMIC  Residual  Certificates  to a
non-permitted  transferee;  or (v) to make any other  provisions with respect to
matters or questions  arising under such Pooling and Servicing  Agreement  which
are not materially  inconsistent  with the provisions  thereof,  so long as such
action will not  adversely  affect in any material  respect the interests of any
Certificateholder.

         The Pooling and Servicing Agreement may also be amended by the Company,
the Master  Servicer and the Trustee  (except as  otherwise  provided for in the
related  Pooling and Servicing  Agreement  with respect to the Credit  Enhancer)
with the consent of the holders of Certificates  of each class affected  thereby
evidencing,  in  each  case,  not  less  than  66% of the  aggregate  Percentage
Interests constituting such class for the purpose of adding any provisions to or
changing in any manner or eliminating  any of the provisions of such Pooling and
Servicing  Agreement  or of  modifying  in any manner the rights of the  related
Certificateholders,  except that no such  amendment may (i) reduce in any manner
the amount of, or delay the timing of, payments received on Mortgage Loans which
are required to be distributed on a Certificate of any class without the consent
of  the   holder   of  such   Certificate,   (ii)   impair   the  right  of  any
Certificateholder to institute suit for the enforcement of the provisions of the
Pooling and Servicing  Agreement or (iii) reduce the percentage of  Certificates
of any class the holders of which are required to consent to any such  amendment
unless the  holders of all  Certificates  of such  class have  consented  to the
change in such percentage.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -76-

         Notwithstanding  the foregoing,  if a REMIC election has been made with
respect to the related  Trust Fund,  the Trustee will not be entitled to consent
to any  amendment  to a Pooling and  Servicing  Agreement  without  having first
received an opinion of counsel to the effect that such amendment or the exercise
of any power  granted  to the Master  Servicer,  the  Company or the  Trustee in
accordance with such amendment will not result in the imposition of a tax on the
related Trust Fund or cause such Trust Fund to fail to qualify as a REMIC.

Termination; Retirement of Certificates

         The obligations created by the Pooling and Servicing Agreement for each
series  of   Certificates   (other  than  certain  limited  payment  and  notice
obligations  of the Trustee and the Company,  respectively)  will terminate upon
the  payment  to the  related  Certificateholders  of all  amounts  held  in the
Certificate  Account or by the Master  Servicer  and required to be paid to such
Certificateholders  following  the  earlier  of (i) the final  payment  or other
liquidation  or  disposition  (or any advance with respect  thereto) of the last
Mortgage Loan subject thereto and all property acquired upon foreclosure or deed
in lieu of  foreclosure of any Mortgage Loan and (ii) the purchase by the Master
Servicer or the Company or, if specified in the related  Prospectus  Supplement,
by the holder of the REMIC Residual  Certificates  (see "Certain  Federal Income
Tax  Consequences"  below) from the Trust Fund for such series of all  remaining
Mortgage Loans and all property  acquired in respect of such Mortgage  Loans. In
addition  to the  foregoing,  the Master  Servicer  or the  Company may have the
option to purchase, in whole but not in part, the Certificates  specified in the
related Prospectus  Supplement in the manner set forth in the related Prospectus
Supplement. Upon the purchase of such Certificates or at any time thereafter, at
the option of the Master  Servicer or the  Company,  the  Mortgage  Loans may be
sold,  thereby effecting a retirement of the Certificates and the termination of
the Trust Fund,  or the  Certificates  so purchased may be held or resold by the
Master Servicer or the Company. Written notice of termination of the Pooling and
Servicing  Agreement  will be given  to each  Certificateholder,  and the  final
distribution   will  be  made  only  upon  surrender  and  cancellation  of  the
Certificates  at an office or agency  appointed  by the  Trustee  which  will be
specified in the notice of termination.  If the Certificateholders are permitted
to terminate the trust under the applicable Pooling and Servicing  Agreement,  a
penalty may be imposed upon the Certificateholders based upon the fee that would
be foregone by the Master Servicer because of such termination.

         Any such purchase of Mortgage Loans and property acquired in respect of
Mortgage Loans evidenced by a series of Certificates shall be made at the option
of the Master Servicer,  the Company or, if applicable,  the holder of the REMIC
Residual   Certificates  at  the  price  specified  in  the  related  Prospectus
Supplement.  The  exercise of such right will  effect  early  retirement  of the
Certificates  of that  series,  but the right of any such entity to purchase the
Mortgage Loans and related property will be subject to the criteria, and will be
at the  price  set  forth  in the  related  Prospectus  Supplement.  Such  early
termination may adversely affect the yield to holders of certain classes of such
Certificates.  If a REMIC election has been made, the termination of the related
Trust Fund will be  effected  in a manner  consistent  with  applicable  federal
income tax regulations and its status as a REMIC.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -77-

The Trustee

         The Trustee under each Pooling and Servicing Agreement will be named in
the related Prospectus Supplement.  The commercial bank or trust company serving
as Trustee may have normal  banking  relationships  with the Company  and/or its
affiliates, including Residential Funding.

         The Trustee may resign at any time,  in which event the Company will be
obligated  to appoint a  successor  trustee.  The  Company  may also  remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Pooling and  Servicing  Agreement  or if the  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Company will be obligated to appoint a
successor Trustee. The Trustee may also be removed at any time by the holders of
Certificates  evidencing not less than 51% of the aggregate voting rights in the
related Trust Fund. Any resignation or removal of the Trustee and appointment of
a  successor   Trustee  will  not  become  effective  until  acceptance  of  the
appointment by the successor Trustee.


                                        YIELD AND PREPAYMENT CONSIDERATIONS

         The yield to maturity of a Certificate will depend on the price paid by
the holder for such  Certificate,  the Pass-Through Rate on any such Certificate
entitled  to  payments  of  interest  (which  Pass-Through  Rate  may vary if so
specified  in the  related  Prospectus  Supplement)  and the rate and  timing of
principal  payments  (including  payments  in excess of  required  installments,
prepayments or terminations, liquidations and repurchases) on the Mortgage Loans
and the rate and timing of Draws in the case of  Revolving  Credit Loans and the
allocation  thereof to reduce the  principal  balance  of such  Certificate  (or
notional amount thereof, if applicable).

         The amount of interest  payments  on a Mortgage  Loan  distributed  (or
accrued in the case of  Deferred  Interest or Accrual  Certificates)  monthly to
holders of a class of  Certificates  entitled to  payments  of interest  will be
calculated  on the  basis of such  class's  specified  percentage  of each  such
payment of interest (or accrual in the case of Accrual Certificates) and will be
expressed as a fixed,  adjustable or variable  Pass-Through  Rate payable on the
outstanding  principal  balance or notional amount of such  Certificate,  or any
combination of such  Pass-Through  Rates,  calculated as described herein and in
the    related    Prospectus    Supplement.     See    "Description    of    the
Certificates--Distributions."  Holders  of  Strip  Certificates  or a  class  of
Certificates  having a  Pass-Through  Rate  that  varies  based on the  weighted
average  Mortgage  Rate of the  underlying  Mortgage  Loans will be  affected by
disproportionate prepayments and repurchases of Mortgage Loans having higher Net
Mortgage Rates or rates applicable to the Strip Certificates, as applicable.

         The effective yield to maturity to each holder of Certificates entitled
to payments of interest will be below that otherwise  produced by the applicable
Pass-Through  Rate and  purchase  price of such  Certificate  to the extent that
interest accrues on each Mortgage Loan during the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -78-

calendar month or a period preceding a Distribution  Date instead of through the
day immediately preceding such Distribution Date.

         A class of  Certificates  may be  entitled to payments of interest at a
variable  or  adjustable   Pass-Through   Rate,  or  any   combination  of  such
Pass-Through  Rates,  as  specified  in the  related  Prospectus  Supplement.  A
variable  Pass-Through  Rate may be calculated  based on the weighted average of
the  Mortgage  Rates (net of  Servicing  Fees and any Excess  Spread or Excluded
Spread)  of the  related  Mortgage  Loans (the "Net  Mortgage  Rate") or certain
balances thereof for the month preceding the Distribution  Date, by reference to
an  index  or  otherwise.  The  aggregate  payments  of  interest  on a class of
Certificates, and the yield to maturity thereon, will be affected by the rate of
payment  of  principal  on the  Certificates  (or the rate of  reduction  in the
notional amount of  Certificates  entitled to payments of interest only) and, in
the case of  Certificates  evidencing  interests in ARM Loans, by changes in the
Net Mortgage Rates on the ARM Loans. The yield on the Certificates  will also be
affected by liquidations of Mortgage Loans following  Mortgagor  defaults and by
purchases of Mortgage Loans in the event of certain breaches of  representations
made in respect of such Mortgage  Loans,  or conversions of ARM Loans to a fixed
interest rate. See "Mortgage Loan Program--Representations  Relating to Mortgage
Loans" and  "Description of the  Certificates--Assignment  of Trust Fund Assets"
above. In addition, if the index used to determine the Pass-Through Rate for the
Certificates is different than the Index  applicable to the Mortgage Rates,  the
yield on the  Certificates  will be sensitive to changes in the index related to
the  Pass-Through  Rate and the  yield on the  Certificates  may be  reduced  by
application of a cap on the  Pass-Through  Rate based on the weighted average of
the Net Mortgage Rates or such other formulas as may be set forth in the related
Prospectus Supplement.

         In general,  if a  Certificate  is purchased at a premium over its face
amount and distributions of principal on such Certificate occur at a rate faster
than  anticipated  at the time of  purchase,  the  purchaser's  actual  yield to
maturity will be lower than that assumed at the time of purchase. Conversely, if
a Certificate is purchased at a discount from its face amount and  distributions
of principal on such Certificate occur at a rate slower than that assumed at the
time of purchase,  the  purchaser's  actual yield to maturity will be lower than
that originally anticipated. If Strip Certificates are issued evidencing a right
to payments of interest only or disproportionate  payments of interest, a faster
than expected rate of principal  payments on the Mortgage Loans (net of Draws if
applicable)  will  negatively  affect the total  return to investors in any such
Certificates.  The yield on a class of Strip  Certificates  that is  entitled to
receive payments of interest only will nevertheless be affected by any losses on
the  related  Mortgage  Loans  because of the effect on the timing and amount of
payments.  In certain  circumstances,  rapid principal  payments on the Mortgage
Loans (net of Draws if applicable)  may result in the failure of such holders to
recoup their original investment.  If Strip Certificates are issued evidencing a
right to payments of principal only or disproportionate payments of principal, a
slower than  expected rate of principal  payments on the Mortgage  Loans (net of
Draws if applicable) could negatively affect the anticipated yield on such Strip
Certificates.  In  addition,  the total  return  to  investors  of  Certificates
evidencing a right to  distributions  of interest at a rate that is based on the
weighted  average Net Mortgage Rate of the Mortgage Loans from time to time will
be adversely  affected by  principal  payments on Mortgage  Loans with  Mortgage
Rates higher than the weighted average Mortgage

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -79-

Rate on the Mortgage  Loans.  In general,  mortgage  loans with higher  Mortgage
Rates or Gross Margins are likely to prepay at a faster rate than mortgage loans
with lower Mortgage Rates or Gross Margins.  In addition,  the yield to maturity
on  certain  other  types  of  classes  of   Certificates,   including   Accrual
Certificates,  Certificates with a Pass-Through  Rate that fluctuates  inversely
with or at a multiple of an index or certain other classes in a series including
more than one class of  Certificates,  may be relatively  more  sensitive to the
rate of  principal  payments  on the  related  Mortgage  Loans  (net of Draws if
applicable) than other classes of Certificates.

         The  timing of  changes  in the rate of  principal  distributions  on a
Certificate  may  significantly  affect an investor's  actual yield to maturity,
even if the average rate of  principal  distributions  experienced  over time is
consistent  with  an  investor's   expectation.   In  general,   the  earlier  a
distribution of principal on a Certificate, the greater will be the effect on an
investor's yield to maturity.  As a result, the effect on an investor's yield of
principal  distributions  occurring  at a rate  higher (or lower)  than the rate
anticipated by the investor during the period immediately following the issuance
of a series of  Certificates  would not be fully  offset  by a  subsequent  like
reduction (or increase) in the rate of principal distributions.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
prepayments in full or final  liquidations  of Closed-End  Loans will reduce the
amount of interest distributed in the following month to holders of Certificates
entitled to distribution of interest because the resulting  Prepayment  Interest
Shortfall will not be covered by Compensating  Interest. See "Description of the
Certificates--Principal  and  Interest on the  Certificates."  Unless  otherwise
specified  in  the  related  Prospectus  Supplement,  a  partial  prepayment  of
principal  of a  Closed-End  Loan is  applied  so as to reduce  the  outstanding
principal balance thereof as of the first day of the month in which such partial
prepayment  is received.  As a result,  the effect of a partial  prepayment on a
Closed-End  Loan generally will be to reduce the amount of interest  distributed
to holders of  Certificates  in the month  following the receipt of such partial
prepayment  by an  amount  equal  to one  month's  interest  at  the  applicable
Pass-Through  Rate or Net  Mortgage  Rate,  as the case may be,  on the  prepaid
amount.  See  "Description  of  the  Certificates--Payment  on  Mortgage  Loans;
Deposits to Certificate Account." Neither full nor partial principal prepayments
on Closed-End Loans will be distributed until the Distribution Date in the month
following receipt.

         The rate and timing of defaults on the Mortgage  Loans will also affect
the rate and timing of  principal  payments on the  Mortgage  Loans and thus the
yield on the  related  Certificates.  For a  general  discussion  of the risk of
defaults  on the  Mortgage  Loans,  see "Risk  Factors--Special  Features of the
Mortgage  Loans"  herein.  There can be no assurance as to the rate of losses or
delinquencies  on  any  of  the  Mortgage  Loans,   however,   such  losses  and
delinquencies  may be expected to be higher than those of traditional first lien
mortgage  loans.  To the  extent  that any  losses  are  incurred  on any of the
Mortgage  Loans  that are not  covered  by the  applicable  credit  enhancement,
holders  of  Certificates  of the series  evidencing  interests  in the  related
Mortgage  Pool (or certain  classes  thereof)  will bear all risk of such losses
resulting from default by Mortgagors. See "Risk Factors--Limitations,  Reduction
and Substitution of Credit Enhancement" herein. Even where the applicable credit
enhancement covers all losses incurred on the Mortgage

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -80-

Loans,  the effect of losses may be to  increase  prepayment  experience  on the
Mortgage  Loans,  thus reducing  average  weighted  life and affecting  yield to
maturity.

         With  respect  to  certain  Mortgage  Loans  (including  ARM  Loans and
Revolving Credit Loans),  the Mortgage Rate at origination may be below the rate
that would result from the sum of the  then-applicable  Index and Gross  Margin.
Under the applicable underwriting  standards,  Mortgagors under Closed-End Loans
generally  will be  qualified  on the  basis of the  Mortgage  Rate in effect at
origination, and Mortgagors under Revolving Credit Loans are generally qualified
based on an assumed payment which reflects a rate  significantly  lower than the
maximum  rate.  The repayment of any such Mortgage Loan may thus be dependent on
the ability of the  mortgagor to make larger  interest  payments  following  the
adjustment of the Mortgage Rate.

         With  respect  to  certain   Closed-End   Loans  that  permit  negative
amortization,  during a period of rising  interest  rates as well as immediately
after  origination,  that portion of the interest currently accruing thereon but
not currently  payable will become Deferred  Interest which will be added to the
principal  balance  thereof and will bear  interest at the  applicable  Mortgage
Rate. The addition of any such Deferred Interest to the principal balance of any
related class of  Certificates  will lengthen the weighted  average life thereof
and may adversely affect yield to holders thereof. Unless otherwise specified in
the related Prospectus Supplement, Revolving Credit Loans will not be subject to
negative amortization.

         As  discussed  under "Risk  Factors-Special  Features  of the  Mortgage
Loans-Mortgage  Loan  Characteristics"  with respect to Revolving  Credit Loans,
except for  certain  programs  under which the Draw Period is less than the full
term thereof,  required  minimum monthly  payments are generally equal to or not
significantly larger than the amount of interest currently accruing thereon, and
therefore are not expected to significantly  amortize the outstanding  principal
amounts of such  Mortgage  Loans prior to  maturity,  which  amounts may include
substantial  Draws  recently  made. As a result,  a borrower  will  generally be
required to pay a  substantial  principal  amount at the maturity of a Revolving
Credit Loan. Alternatively, a pool of Closed-End Loans may include Balloon Loans
which require a single  payment at maturity.  Such Mortgage Loans pose a greater
risk of default than  fully-amortizing  Mortgage Loans,  because the Mortgagor's
ability to make such a substantial  payment at maturity will generally depend on
the Mortgagor's  ability to obtain refinancing of such Mortgage Loans or to sell
the Mortgaged Property prior to the maturity of the Balloon Loan. The ability to
obtain  refinancing  will depend on a number of factors  prevailing  at the time
refinancing or sale is required,  including, without limitation, the Mortgagor's
personal economic circumstances, the Mortgagor's equity in the related Mortgaged
Property,  real estate values,  prevailing  market interest rates,  tax laws and
national and regional economic  conditions.  For a general discussion of factors
that  may  affect a  Mortgagor's  personal  economic  circumstances,  see  "Risk
Factors--Special  Features  of the  Mortgage  Loans--Mortgagor  Credit"  herein.
Unless otherwise  specified in the related  Prospectus  Supplement,  neither the
Company,  Residential Funding, GMAC Mortgage nor any of their affiliates will be
obligated to refinance or repurchase  any Mortgage Loan or to sell any Mortgaged
Property.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -81-

         For any Mortgage  Loans secured by junior  mortgages,  any inability of
the Mortgagor to pay off the balance  thereof may also affect the ability of the
Mortgagor to obtain refinancing at any time of any related senior mortgage loan,
thereby  preventing a potential  improvement in the  Mortgagor's  circumstances.
Furthermore,  if so specified in the related  Prospectus  Supplement,  under the
applicable Pooling and Servicing Agreement the Master Servicer may be restricted
or prohibited  from consenting to any refinancing of any related senior mortgage
loan,  which in turn could  adversely  affect the Mortgagor's  circumstances  or
result in a prepayment or default under the corresponding junior Mortgage Loan.

         In addition  to the  Mortgagor's  personal  economic  circumstances,  a
number of factors,  including homeowner mobility, job transfers,  changes in the
Mortgagor's housing needs, the Mortgagor's net equity in the Mortgaged Property,
changes in the value of the Mortgaged  Property,  national and regional economic
conditions,  enforceability of due-on-sale  clauses,  prevailing market interest
rates,  servicing  decisions,  solicitations  and the  availability  of mortgage
funds,  seasonal  purchasing  and payment  habits of borrowers or changes in the
deductibility  for federal  income tax  purposes  of  interest  payments on home
equity loans, may affect the rate and timing of principal  payments or Draws (if
applicable) on the Mortgage Loans.  For a discussion of certain factors that may
affect national and regional  economic  conditions,  see "Risk  Factors--Special
Features  of the  Mortgage  Loans--Mortgagor  Credit"  herein.  There  can be no
assurance as to the rate of principal  payments on the Mortgage Loans, and there
can be no assurance of the rate of Draws on Revolving  Credit Loans. The rate of
principal  payments  and  the  rate  of  Draws  (if  applicable)  may  fluctuate
substantially from time to time. Generally,  home equity loans are not viewed by
mortgagors as permanent financing. Accordingly,  Closed-End Loans may experience
a higher rate of prepayment than typical first lien mortgage loans. On the other
hand,  for  Revolving  Credit  Loans,  due to the  unpredictable  nature of both
principal  payments and Draws, the rates of principal  payments net of Draws for
such loans may be much more volatile than for typical first lien mortgage loans.

         The yield to maturity of the  Certificates  of any series,  or the rate
and  timing of  principal  payments  or Draws  (if  applicable)  on the  related
Mortgage  Loans,  may also be affected by a wide  variety of specific  terms and
conditions  applicable to the respective programs under which the Mortgage Loans
were  originated.  For  example,  Revolving  Credit Loans may provide for future
Draws to be made only in specified minimum amounts,  or alternatively may permit
Draws to be made by check or  through  a credit  card in any  amount.  A pool of
Revolving Credit Loans subject to the latter  provisions may be likely to remain
outstanding  longer with a higher  aggregate  principal  balance  than a pool of
Revolving Credit Loans with the former provisions,  because of the relative ease
of making  new  Draws.  Furthermore,  Revolving  Credit  Loans may  provide  for
interest  rate changes on a daily or monthly  basis,  or may have Gross  Margins
that  may vary  under  certain  circumstances  over  the  term of the  loan.  In
extremely high market interest rate scenarios,  Certificates backed by Revolving
Credit Loans with adjustable rates subject to substantially higher maximum rates
than  typically  apply to adjustable  rate first  mortgage  loans may experience
rates of default and liquidation  substantially higher than those that have been
experienced on other adjustable rate mortgage loan pools.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -82-

         The yield to maturity of the  Certificates  of any series,  or the rate
and  timing of  principal  payments  (or  Draws if  applicable)  on the  related
Mortgage Loans and corresponding distributions on the Certificates, will also be
affected by the specific  terms and conditions  applicable to the  Certificates.
For example,  if the index used to determine the Pass-Through Rates for a series
of Certificates is different from the Index  applicable to the Mortgage Rates of
the underlying  Mortgage Loans,  the yield on the Certificates may be reduced by
application of a cap on the Pass-Through  Rates based on the weighted average of
the Mortgage Rates.  Depending on applicable  cash flow  allocation  provisions,
changes in the  relationship  between the two indexes may also affect the timing
of certain principal distributions on the Certificates, or may affect the amount
of any  Overcollateralization  (or the amount on deposit  in any  Reserve  Fund)
which could in turn accelerate the distribution of principal on the Certificates
if so  provided in the  Prospectus  Supplement.  For any series of  Certificates
backed by Revolving Credit Loans,  provisions  governing whether future Draws on
the  Revolving  Credit  Loans  will be  included  in the Trust  Fund will have a
significant  effect on the rate and  timing of  principal  distributions  on the
Certificates.  For a series of  Certificates  backed by the  Trust  Balances  of
Revolving Credit Loans, the specific provisions  applicable to the allocation of
payments,  Draws and losses on the  Revolving  Credit  Loans  between  the Trust
Balances and the Excluded  Balances thereof will also have a significant  effect
on the rate and  timing of  principal  distributions  on the  Certificates.  See
"Allocation of Revolving Credit Loan Balances" herein.

         For a series of  Certificates  backed by Revolving  Credit Loans,  as a
result  of  the  payment  terms  of the  Mortgage  Loans  or of the  Certificate
provisions relating to future Draws, there may be no principal  distributions on
such  Certificates  in any given  month.  In addition,  it is possible  that the
aggregate Draws on Revolving Credit Loans included in a Mortgage Pool may exceed
the aggregate  payments with respect to principal on such Revolving Credit Loans
for the related period.

         Unless otherwise  specified in the related Prospectus  Supplement,  all
Revolving  Credit  Loans and all  Closed-End  Loans  (other than ARM Loans) will
contain  due-on-sale  provisions  permitting  the  mortgagee to  accelerate  the
maturity of the Mortgage Loan upon sale or certain transfers by the Mortgagor of
the underlying  Mortgaged  Property.  Unless the related  Prospectus  Supplement
indicates otherwise,  the Master Servicer will generally enforce any due-on-sale
clause to the extent it has knowledge of the  conveyance or proposed  conveyance
of  the  underlying  Mortgaged  Property  and  it is  entitled  to  do so  under
applicable law,  provided,  however,  that the Master Servicer will not take any
action in relation to the enforcement of any  due-on-sale  provision which would
adversely affect or jeopardize  coverage under any applicable  insurance policy.
An ARM Loan is generally  assumable  under  certain  conditions  if the proposed
transferee of the related  Mortgaged  Property  establishes its ability to repay
the Mortgage Loan and, in the reasonable  judgment of the Master Servicer or the
related Subservicer,  the security for the ARM Loan would not be impaired by the
assumption.  The  extent to which ARM Loans are  assumed  by  purchasers  of the
Mortgaged Properties rather than prepaid by the related Mortgagors in connection
with the sales of the Mortgaged Properties will affect the weighted average life
of   the   related   series   of   Certificates.   See   "Description   of   the
Certificates--Collection  and Other  Servicing  Procedures"  and "Certain  Legal
Aspects of the Mortgage Loans and Related

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -83-

Matters--Enforceability  of Certain  Provisions"  for a  description  of certain
provisions of the Pooling and Servicing Agreement and certain legal developments
that may affect the prepayment experience on the Mortgage Loans.

         In addition,  certain Mortgage  Securities  included in a Mortgage Pool
may be backed by underlying  Mortgage  Loans having  differing  interest  rates.
Accordingly,  the rate at which  principal  payments are received on the related
Certificates  will, to a certain  extent,  depend on the interest  rates on such
underlying Mortgage Loans.

         At the request of the Mortgagor,  the Master  Servicer or a Subservicer
may allow the  refinancing  of a Mortgage  Loan in any Trust  Fund by  accepting
prepayments  thereon and permitting a new loan secured by a mortgage on the same
property. In the event of such a refinancing, the new loan would not be included
in the related Trust Fund and,  therefore,  such refinancing would have the same
effect as a prepayment in full of the related  Mortgage  Loan. A Subservicer  or
the Master  Servicer  may,  from time to time,  implement  programs  designed to
encourage   refinancing.   Such  programs  may  include,   without   limitation,
modifications of existing loans, general or targeted solicitations, the offering
of  pre-approved  applications,  reduced  origination  fees or closing costs, or
other financial incentives. In addition, the Master Servicer or any Subservicers
may encourage the refinancing of Mortgage Loans,  including  defaulted  Mortgage
Loans,  that would  permit  creditworthy  borrowers  to assume  the  outstanding
indebtedness of such Mortgage Loans.

         If the Pooling and  Servicing  Agreement  for a series of  Certificates
provides  for a Funding  Account  or other  means of  funding  the  transfer  of
additional  Mortgage Loans to the related Trust, as described under "Description
of the Certificates; Funding Account" herein, and the Trust is unable to acquire
such additional Mortgage Loans within any applicable time limit, the amounts set
aside for such purpose may be applied as principal  distributions on one or more
classes of Certificates of such series.

         Although  the Mortgage  Rates on  Revolving  Credit Loans and ARM Loans
will be subject to periodic  adjustments,  such adjustments  generally (i) as to
ARM Loans will not increase or decrease such Mortgage Rates by more than a fixed
percentage  amount on each adjustment date, (ii) will not increase such Mortgage
Rates over a fixed maximum rate during the life of any Revolving  Credit Loan or
ARM Loan and  (iii)  will be  based  on an  Index  (which  may not rise and fall
consistently  with  prevailing  market  interest  rates) plus the related  Gross
Margin (which may vary under certain  circumstances,  and which may be different
from  margins  being  used at the  time for  newly  originated  adjustable  rate
mortgage loans).  As a result,  the Mortgage Rates on the Revolving Credit Loans
or ARM Loans in any Mortgage Pool at any time may not equal the prevailing rates
for similar,  newly  originated  adjustable  rate home equity  mortgage loans or
lines of credit,  and accordingly  the rate of principal  payments (and Draws if
applicable)  may be lower or higher  that would  otherwise  be  anticipated.  In
certain rate environments, the prevailing rates on fixed-rate mortgage loans may
be sufficiently low in relation to the then-current  Mortgage Rates on Revolving
Credit Loans or ARM Loans that the rate of  prepayment  may increase as a result
of refinancings.  There can be no certainty as to the rate of principal payments
(or Draws

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -84-

if  applicable)  on the Mortgage Loans during any period or over the life of any
series of Certificates.
         With respect to any index used in determining  the  Pass-Through  Rates
for a series of Certificates or Mortgage Rates of the underlying Mortgage Loans,
a number of  factors  affect  the  performance  of such index and may cause such
index to move in a manner different from other indices.  To the extent that such
index may reflect  changes in the general  level of interest  rates less quickly
than other indices, in a period of rising interest rates, increases in the yield
to  Certificateholders  due to such rising  interest  rates may occur later than
that which  would be  produced by other  indices,  and in a period of  declining
rates,  such index may remain higher than other market  interest rates which may
result in a higher  level  prepayments  of the Mortgage  Loans,  which adjust in
accordance  with such index,  than of mortgage  loans which adjust in accordance
with other indices.

         Under certain  circumstances,  the Master Servicer,  the Company or, if
specified  in the  related  Prospectus  Supplement,  the  holders  of the  REMIC
Residual  Certificates  may have the option to purchase the Mortgage  Loans in a
Trust Fund, thus resulting in the early retirement of the related  Certificates.
See  "The   Pooling  and   Servicing   Agreement--Termination;   Retirement   of
Certificates."


                                      CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS
                                                AND RELATED MATTERS

         The following discussion contains summaries of certain legal aspects of
mortgage  loans that are  general  in nature.  Because  such legal  aspects  are
governed in part by state law (which  laws may differ from state to state),  the
summaries do not purport to be complete,  to reflect the laws of any  particular
state or to encompass the laws of all states in which the  Mortgaged  Properties
may be situated.  The summaries are qualified in their  entirety by reference to
the applicable federal and state laws governing the Mortgage Loans.

General

         The Mortgage  Loans (other than  Cooperative  Loans) will be secured by
either deeds of trust,  mortgages or deeds to secure  debt,  depending  upon the
prevailing  practice  in the state in which the  related  Mortgaged  Property is
located,  and may have first,  second or third priority.  Mortgages and deeds to
secure debt are herein referred to as "mortgages". In some states, a mortgage or
deed of trust creates a lien upon the real  property  encumbered by the mortgage
or deed of  trust.  However,  in other  states,  the  mortgage  or deed of trust
conveys  legal title to the  property  respectively,  to the  mortgagee  or to a
trustee  for the  benefit of the  mortgagee  subject to a  condition  subsequent
(i.e., the payment of the indebtedness secured thereby). The lien created by the
mortgage  or deed of trust is not  prior to the lien for real  estate  taxes and
assessments and other charges imposed under governmental police powers. Priority
between   mortgages  depends  on  their  terms  or  on  the  terms  of  separate
subordination or inter-creditor agreements, the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -85-

knowledge of the parties in some cases and generally on the order of recordation
of the mortgage in the appropriate  recording office. There are two parties to a
mortgage, the mortgagor,  who is the borrower and homeowner,  and the mortgagee,
who is the lender. Under the mortgage instrument,  the mortgagor delivers to the
mortgagee a note or bond and the  mortgage.  In the case of a land trust,  there
are three parties  because title to the property is held by a land trustee under
a land trust agreement of which the borrower is the beneficiary;  at origination
of a  mortgage  loan,  the  borrower  executes a  separate  undertaking  to make
payments  on the  mortgage  note.  Although  a deed of  trust  is  similar  to a
mortgage,   a  deed  of  trust  has  three  parties:  the  trustor  who  is  the
borrower-homeowner; the beneficiary who is the lender; and a third-party grantee
called the trustee.  Under a deed of trust,  the borrower  grants the  property,
irrevocably until the debt is paid, in trust, generally with a power of sale, to
the trustee to secure payment of the obligation. The trustee's authority under a
deed of trust,  the  grantee's  authority  under a deed to  secure  debt and the
mortgagee's  authority  under a mortgage are governed by the law of the state in
which the real property is located,  the express provisions of the deed of trust
or mortgage,  and, in certain deed of trust transactions,  the directions of the
beneficiary.

Cooperative Loans

         If  specified  in the  Prospectus  Supplement  relating  to a series of
Certificates,  the  Mortgage  Loans may  include  Cooperative  Loans.  Each debt
instrument (a "Cooperative  Note") evidencing a Cooperative Loan will be secured
by  a  security  interest  in  shares  issued  by  the  related  corporation  (a
"Cooperative") that owns the related apartment building,  which is a corporation
entitled to be treated as a housing  cooperative  under  federal tax law, and in
the related  proprietary lease or occupancy  agreement granting exclusive rights
to occupy a specific dwelling unit in the Cooperative's  building.  The security
agreement will create a lien upon the shares of the Cooperative, the priority of
which will depend on, among other things,  the terms of the particular  security
agreement as well as the order of recordation and/or filing of the agreement (or
financing statements related thereto) in the appropriate recording office.

         Unless otherwise  specified in the related Prospectus  Supplement,  all
Cooperative buildings relating to the Cooperative Loans are located in the State
of New York. Generally, each Cooperative owns in fee or has a leasehold interest
in all the real property and owns in fee or leases the building and all separate
dwelling units therein.  The  Cooperative is directly  responsible  for property
management and, in most cases,  payment of real estate taxes, other governmental
impositions  and  hazard  and  liability  insurance.  If there is an  underlying
mortgage (or mortgages) on the Cooperative's  building or underlying land, as is
generally the case,  or an underlying  lease of the land, as is the case in some
instances, the Cooperative,  as mortgagor or lessor, as the case may be, is also
responsible  for fulfilling such mortgage or rental  obligations.  An underlying
mortgage  loan is ordinarily  obtained by the  Cooperative  in  connection  with
either  the  construction  or  purchase  of the  Cooperative's  building  or the
obtaining of capital by the  Cooperative.  The  interest of the  occupant  under
proprietary  leases or occupancy  agreements as to which that Cooperative is the
landlord is generally subordinate to the interest of the holder of an underlying
mortgage and to the interest of the holder of a land lease.  If the  Cooperative
is  unable to meet the  payment  obligations  (i)  arising  under an  underlying
mortgage, the mortgagee holding an

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -86-

underlying   mortgage  could  foreclose  on  that  mortgage  and  terminate  all
subordinate  proprietary  leases and occupancy  agreements or (ii) arising under
its land lease, the holder of the landlord's interest under the land lease could
terminate it and all subordinate proprietary leases and occupancy agreements. In
addition,  an underlying  mortgage on a Cooperative may provide financing in the
form of a mortgage that does not fully amortize,  with a significant  portion of
principal  being due in one final  payment at  maturity.  The  inability  of the
Cooperative  to refinance a mortgage and its  consequent  inability to make such
final payment could lead to  foreclosure  by the  mortgagee.  Similarly,  a land
lease has an expiration  date and the inability of the Cooperative to extend its
term or, in the alternative,  to purchase the land, could lead to termination of
the  Cooperative's  interest in the property and  termination of all proprietary
leases and occupancy agreements. In either event, a foreclosure by the holder of
an  underlying  mortgage  or the  termination  of  the  underlying  lease  could
eliminate  or  significantly  diminish the value of any  collateral  held by the
mortgagee  who  financed  the purchase by an  individual  tenant-stockholder  of
shares of the Cooperative or, in the case of the Mortgage Loans,  the collateral
securing the Cooperative Loans.

         Each   Cooperative   is  owned   by   shareholders   (referred   to  as
tenant-stockholders)   who,  through   ownership  of  stock  or  shares  in  the
Cooperative,  receive  proprietary  leases or occupancy  agreements which confer
exclusive rights to occupy specific dwellings.  Generally,  a tenant-stockholder
of a Cooperative must make a monthly payment to the Cooperative  pursuant to the
proprietary lease, which payment represents such  tenant-stockholder's  pro rata
share of the Cooperative's  payments for its underlying mortgage,  real property
taxes, maintenance expenses and other capital or ordinary expenses. An ownership
interest in a  Cooperative  and  accompanying  occupancy  rights may be financed
through a Cooperative  Loan  evidenced by a  Cooperative  Note and secured by an
assignment of and a security interest in the occupancy  agreement or proprietary
lease and a security interest in the related shares of the related  Cooperative.
The  mortgagee  generally  takes  possession  of  the  share  certificate  and a
counterpart  of the  proprietary  lease or occupancy  agreement  and a financing
statement  covering  the  proprietary  lease  or  occupancy  agreement  and  the
Cooperative  shares  is filed in the  appropriate  state and  local  offices  to
perfect the mortgagee's  interest in its collateral.  Subject to the limitations
discussed below, upon default of the tenant-stockholder,  the lender may sue for
judgment  on the  Cooperative  Note,  dispose of the  collateral  at a public or
private sale or otherwise  proceed against the collateral or  tenant-stockholder
as an individual as provided in the security  agreement  covering the assignment
of the  proprietary  lease or occupancy  agreement and the pledge of Cooperative
shares. See "--Foreclosure on Shares of Cooperatives" below.

Tax Aspects of Cooperative Ownership

         In general, a "tenant-stockholder"  (as defined in Section 216(b)(2) of
the Code) of a corporation that qualifies as a "cooperative housing corporation"
within the meaning of Section  216(b)(1) of the Code is allowed a deduction  for
amounts paid or accrued within his taxable year to the corporation  representing
his  proportionate  share of certain  interest  expenses and certain real estate
taxes  allowable  as a  deduction  under  Section  216(a)  of  the  Code  to the
corporation  under  Sections 163 and 164 of the Code. In order for a corporation
to qualify under Section 216(b)(1)

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -87-

of the  Code for its  taxable  year in  which  such  items  are  allowable  as a
deduction to the corporation, such section requires, among other things, that at
least  80%  of  the  gross  income  of  the  corporation  be  derived  from  its
tenant-stockholders.  By virtue of this requirement, the status of a corporation
for  purposes  of  Section  216(b)(1)  of  the  Code  must  be  determined  on a
year-to-year  basis.  Consequently,  there can be no assurance that Cooperatives
relating  to the  Cooperative  Loans will  qualify  under such  section  for any
particular  year. In the event that such a Cooperative  fails to qualify for one
or more years,  the value of the  collateral  securing  any related  Cooperative
Loans could be significantly impaired because no deduction would be allowable to
tenant-stockholders  under  Section  216(a)  of the Code with  respect  to those
years.   In   view  of  the   significance   of  the   tax   benefits   accorded
tenant-stockholders  of a corporation that qualifies under Section  216(b)(1) of
the Code, the likelihood that such a failure would be permitted to continue over
a period of years appears remote.

Foreclosure on Mortgage Loans

         Although a deed of trust may also be  foreclosed  by  judicial  action,
foreclosure  of a deed of  trust is  generally  accomplished  by a  non-judicial
trustee's sale under a specific  provision in the deed of trust which authorizes
the  trustee to sell the  property  upon any default by the  borrower  under the
terms of the note or deed of  trust.  In  addition  to any  notice  requirements
contained in a deed of trust,  in some states,  prior to a sale the trustee must
record a notice of default  and send a copy to the  borrower/trustor  and to any
person who has  recorded a request for a copy of notice of default and notice of
sale. In addition,  in some states, prior to such sale, the trustee must provide
notice  to any  other  individual  having  an  interest  of  record  in the real
property,  including  any  junior  lienholders.  If the  deed  of  trust  is not
reinstated  within a  specified  period,  a notice  of sale  must be posted in a
public place and, in most states, published for a specific period of time in one
or more newspapers in a specified manner prior to the date of trustee's sale. In
addition,  some states' laws require that a copy of the notice of sale be posted
on the property and sent to all parties having an interest of record in the real
property.

         In some states,  the  borrower-trustor  has the right to reinstate  the
loan at any time following  default until shortly before the trustee's  sale. In
general,  in such states,  the  borrower,  or any other  person  having a junior
encumbrance on the real estate,  may,  during a reinstatement  period,  cure the
default  by paying  the entire  amount in  arrears  plus the costs and  expenses
incurred in enforcing the obligation.

         Foreclosure of a mortgage generally is accomplished by judicial action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  may  occasionally  result  from  difficulties  in  locating
necessary parties. If the mortgagee's right to foreclose is contested, the legal
proceedings necessary to resolve the issue can be time-consuming.

         In the case of foreclosure  under either a mortgage or a deed of trust,
the sale by the  referee  or  other  designated  officer  or by the  trustee  is
generally  a  public  sale.  However,  because  of the  difficulty  a  potential
third-party buyer at the sale might have in determining the exact status of

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -88-

title, and because the physical  condition of the property may have deteriorated
during the foreclosure proceedings, it is uncommon for a third party to purchase
the  property  at a  foreclosure  sale.  Rather,  it is common for the lender to
purchase the property  from the trustee or referee for a credit bid less than or
equal to the  unpaid  principal  amount  of note  plus the  accrued  and  unpaid
interest and the expense of foreclosure, in which case the mortgagor's debt will
be extinguished  unless the lender purchases the property for a lesser amount in
order to preserve its right against a borrower to seek a deficiency judgment and
such remedy is available under state law and the related loan documents.  In the
same states,  there is a statutory  minimum  purchase price which the lender may
offer  for the  property  and  generally,  state  law  controls  the  amount  of
foreclosure  costs  and  expenses,  including  attorneys'  fees,  which  may  be
recovered by a lender. Thereafter,  subject to the right of the borrower in some
states to remain in possession  during the  redemption  period,  the lender will
assume the burdens of ownership,  including  obtaining hazard insurance,  paying
taxes and making such repairs at its own expense as are  necessary to render the
property suitable for sale. Generally,  the lender will obtain the services of a
real estate broker and pay the broker's  commission in connection  with the sale
of the property.  Depending upon market conditions, the ultimate proceeds of the
sale of the property may not equal the lender's  investment in the property and,
in some states,  the lender may be entitled to a deficiency  judgment.  Any loss
may be reduced by the receipt of any mortgage  insurance proceeds or other forms
of credit  enhancement for a series of Certificates.  See "Description of Credit
Enhancement."

         A junior mortgagee may not foreclose on the property  securing a junior
mortgage unless it forecloses subject to the senior mortgages,  in which case it
must  either pay the entire  amount  due on the senior  mortgages  to the senior
mortgagees  prior to or at the time of the  foreclosure  sale or  undertake  the
obligation to make  payments on the senior  mortgages in the event the mortgagor
is in default  thereunder,  in either event  adding the amounts  expended to the
balance  due on the  junior  loan,  and may be  subrogated  to the rights of the
senior  mortgagees.  In addition,  in the event that the foreclosure by a junior
mortgagee  triggers  the  enforcement  of a  "due-on-sale"  clause  in a  senior
mortgage,  the junior  mortgagee  may be  required to pay the full amount of the
senior  mortgages to the senior  mortgagees to avoid  foreclosure.  Accordingly,
with respect to those Mortgage  Loans which are junior  mortgage  loans,  if the
lender purchases the property,  the lender's title will be subject to all senior
liens and claims and certain  governmental  liens. The proceeds  received by the
referee  or  trustee  from the sale are  applied  first to the  costs,  fees and
expenses of sale and then in  satisfaction  of the  indebtedness  secured by the
mortgage  or deed of trust  under which the sale was  conducted.  Any  remaining
proceeds are  generally  payable to the holders of junior  mortgages or deeds of
trust and other liens and claims in order of their priority,  whether or not the
borrower is in default.  Any  additional  proceeds are generally  payable to the
mortgagor  or  trustor.  The  payment of the  proceeds  to the holders of junior
mortgages  may occur in the  foreclosure  action of the senior  mortgagee or may
require   the   institution   of   separate   legal   proceedings.   See   "Risk
Factors--Special  Features  of  the  Mortgage  Loans"  and  "Description  of the
Certificates--Realization Upon Defaulted Mortgage Loans" herein.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -89-

Foreclosure on Shares of Cooperatives

         The Cooperative shares owned by the  tenant-stockholder,  together with
the rights of the  tenant-stockholder  under the proprietary  lease or occupancy
agreement,  are pledged to the lender and are,  in almost all cases,  subject to
restrictions  on  transfer  as set  forth in the  Cooperative's  certificate  of
incorporation  and  by-laws,  as well as in the  proprietary  lease or occupancy
agreement. The proprietary lease or occupancy agreement, even while pledged, may
be cancelled by the Cooperative for failure by the tenant-stockholder to pay its
obligations  or charges owed by such  tenant-stockholder,  including  mechanics'
liens against the Cooperative's  building  incurred by such  tenant-stockholder.
Generally,  obligations  and  charges  arising  under  a  proprietary  lease  or
occupancy  agreement  which are owed to the  Cooperative are made liens upon the
shares  to which  the  proprietary  lease or  occupancy  agreement  relates.  In
addition,  the proprietary  lease or occupancy  agreement  generally permits the
Cooperative  to  terminate  such lease or  agreement  in the event the  borrower
defaults in the performance of covenants thereunder.  Typically,  the lender and
the  Cooperative  enter into a recognition  agreement  which,  together with any
lender  protection  provisions  contained in the proprietary  lease or occupancy
agreement,  establishes  the rights and obligations of both parties in the event
of a default by the  tenant-stockholder on its obligations under the proprietary
lease or  occupancy  agreement.  A default by the  tenant-stockholder  under the
proprietary lease or occupancy agreement will usually constitute a default under
the security agreement between the lender and the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  Cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been provided with notice of and an  opportunity
to cure the default.  The recognition  agreement  typically provides that if the
proprietary  lease or occupancy  agreement is terminated,  the Cooperative  will
recognize the lender's  lien against  proceeds from a sale of the shares and the
proprietary  lease or occupancy  agreement  allocated to the dwelling,  subject,
however,  to the Cooperative's right to sums due under such proprietary lease or
occupancy  agreement  or which have become  liens on the shares  relating to the
proprietary  lease  or  occupancy  agreement.  The  total  amount  owed  to  the
Cooperative  by  the  tenant-stockholder,  which  the  lender  generally  cannot
restrict and does not monitor,  could reduce the amount  realized upon a sale of
the collateral below the outstanding  principal  balance of the Cooperative Loan
and accrued and unpaid interest thereon.

         Recognition  agreements  also  generally  provide that in the event the
lender  succeeds to the  tenant-shareholder's  shares and  proprietary  lease or
occupancy  agreement  as the  result  of  realizing  upon its  collateral  for a
Cooperative Loan, the lender must obtain the approval or consent of the board of
directors  of the  Cooperative  as  required  by the  proprietary  lease  before
transferring  the Cooperative  shares or assigning the proprietary  lease.  Such
approval or consent is usually based on the prospective  purchaser's  income and
net worth,  among  other  factors,  and may  significantly  reduce the number of
potential  purchasers,  which  could limit the ability of the lender to sell and
realize upon the value of the collateral.  Generally,  the lender is not limited
in any rights it may have to dispossess the tenant-stockholder.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -90-

         Because of the nature of Cooperative Loans,  lenders do not require the
tenant-stockholder  (i.e.,  the borrower) to obtain title insurance of any type.
Consequently,  the existence of any prior liens or other  imperfections of title
affecting the  Cooperative's  building or real estate also may adversely  affect
the  marketability  of the shares allocated to the dwelling unit in the event of
foreclosure.

         In New York,  foreclosure on the Cooperative  shares is accomplished by
public  sale in  accordance  with the  provisions  of  Article 9 of the New York
Uniform Commercial Code (the "UCC") and the security agreement relating to those
shares.  Article  9  of  the  UCC  requires  that  a  sale  be  conducted  in  a
"commercially  reasonable"  manner.  Whether  a sale  has  been  conducted  in a
"commercially  reasonable"  manner  will  depend on the facts in each  case.  In
determining commercial reasonableness, a court will look to the notice given the
debtor and the method,  manner,  time,  place and terms of the sale and the sale
price.  Generally,  a sale  conducted  according to the usual  practice of banks
selling  similar  collateral  in the same  area  will be  considered  reasonably
conducted.

         Article 9 of the UCC  provides  that the  proceeds  of the sale will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the deficiency. See "--Anti-Deficiency Legislation and
Other Limitations on Lenders" below.

Rights of Redemption

         In some states,  after sale pursuant to a deed of trust or  foreclosure
of a mortgage,  the borrower and foreclosed  junior lienors or other parties are
given a statutory  period  (generally  ranging  from six months to two years) in
which  to  redeem  the  property  from the  foreclosure  sale.  In some  states,
redemption  may occur only upon payment of the entire  principal  balance of the
loan, accrued interest and expenses of foreclosure.  In other states, redemption
may be authorized if the former borrower pays only a portion of the sums due. In
some  states,  the  right  to  redeem  is an  equitable  right.  The  equity  of
redemption,  which is a  non-statutory  right that must be exercised  prior to a
foreclosure sale,  should be distinguished  from statutory rights of redemption.
The effect of a statutory  right of redemption is to diminish the ability of the
lender to sell the foreclosed  property.  The rights of redemption  would defeat
the title of any  purchaser  subsequent to  foreclosure  or sale under a deed of
trust.  Consequently,  the practical  effect of the redemption right is to force
the lender to maintain the property and pay the expenses of ownership  until the
redemption period has expired.

Anti-Deficiency Legislation and Other Limitations on Lenders


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -91-

         Certain  states have  imposed  statutory  prohibitions  which limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In  some  states  (including  California),  statutes  limit  the  right  of  the
beneficiary  or mortgagee to obtain a deficiency  judgment  against the borrower
following foreclosure.  A deficiency judgment is a personal judgment against the
former  borrower  equal in most cases to the  difference  between the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  In the case of a Mortgage  Loan secured by a property  owned by a trust
where  the  Mortgage  Note is  executed  on behalf of the  trust,  a  deficiency
judgment against the trust following  foreclosure or sale under a deed of trust,
even if obtainable under applicable law, may be of little value to the mortgagee
or  beneficiary  if there are no trust  assets  against  which  such  deficiency
judgment  may be  executed.  Some state  statutes  require  the  beneficiary  or
mortgagee to exhaust the security  afforded under a deed of trust or mortgage by
foreclosure  in an attempt to satisfy the full debt  before  bringing a personal
action against the borrower.  In certain other states, the lender has the option
of bringing a personal  action  against the borrower on the debt  without  first
exhausting  such  security;  however,  in  some of  these  states,  the  lender,
following  judgment on such  personal  action,  may be deemed to have  elected a
remedy  and may be  precluded  from  exercising  remedies  with  respect  to the
security.  Consequently,  the practical effect of the election  requirement,  in
those states  permitting  such  election,  is that lenders will usually  proceed
against the security  first rather than bringing a personal  action  against the
borrower.

         Finally,  in  certain  other  states,  statutory  provisions  limit any
deficiency  judgment against the borrower  following a foreclosure to the excess
of the  outstanding  debt over the fair market value of the property at the time
of the public  sale.  The purpose of these  statutes is  generally  to prevent a
beneficiary or mortgagee from obtaining a large deficiency  judgment against the
former borrower as a result of low or no bids at the judicial sale.

         Generally,  Article 9 of the UCC  governs  foreclosure  on  Cooperative
Shares and the related  proprietary  lease or occupancy  agreement.  Some courts
have  interpreted  Article 9 to prohibit or limit a deficiency  award in certain
circumstances,  including  circumstances where the disposition of the collateral
(which,  in  the  case  of a  Cooperative  Loan,  would  be  the  shares  of the
Cooperative and the related  proprietary  lease or occupancy  agreement) was not
conducted in a commercially reasonable manner.

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous  other federal and state  statutory  provisions,  including the federal
bankruptcy laws and state laws affording  relief to debtors,  may interfere with
or affect  the  ability  of the  secured  mortgage  lender to  realize  upon its
collateral and/or enforce a deficiency judgment.  For example, under the federal
bankruptcy  law, all actions against the debtor,  the debtor's  property and any
co-debtor  are  automatically  stayed upon the filing of a bankruptcy  petition.
Moreover,  a court having federal  bankruptcy  jurisdiction  may permit a debtor
through  its  Chapter 11 or Chapter  13  rehabilitative  plan to cure a monetary
default  in  respect of a mortgage  loan on such  debtor's  residence  by paying
arrearages within a reasonable time period and reinstating the original mortgage
loan payment schedule,  even though the lender accelerated the mortgage loan and
final judgment of foreclosure  had been entered in state court (provided no sale
of the residence had yet occurred) prior to the filing of the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -92-

debtor's  petition.  Some  courts  with  federal  bankruptcy  jurisdiction  have
approved plans, based on the particular facts of the  reorganization  case, that
effected the curing of a mortgage loan default by permitting the borrower to pay
over a number of years.

         Courts with federal  bankruptcy  jurisdiction  have also indicated that
the terms of a mortgage  loan  secured by  property  which is not the  principal
residence of the debtor may be modified. These courts have allowed modifications
that include reducing the amount of each monthly  payment,  changing the rate of
interest,  altering the  repayment  schedule,  forgiving all or a portion of the
debt and reducing the lender's  security interest to the value of the residence,
thus leaving the lender a general unsecured  creditor for the difference between
the value of the residence and the outstanding  balance of the loan.  Generally,
however,  the  terms of a  mortgage  loan  secured  only by a  mortgage  on real
property that is the debtor's  principal  residence may not be modified pursuant
to a plan  confirmed  pursuant  to Chapter 13 except  with  respect to  mortgage
payment arrearages,  which may be cured within a reasonable time period.  Courts
with federal bankruptcy  jurisdiction  similarly may be able to modify the terms
of a Cooperative Loan.

         Certain tax liens arising under the Code may, in certain circumstances,
have  priority  over the lien of a mortgage or deed of trust.  This may have the
effect of delaying or interfering with the enforcement of rights with respect to
a defaulted  Mortgage Loan. In addition,  substantive  requirements  are imposed
upon mortgage  lenders in connection  with the  origination and the servicing of
mortgage  loans by numerous  federal and some state  consumer  protection  laws.
These laws  include the federal  Truth-in-Lending  Act,  Real Estate  Settlement
Procedures  Act,  Equal Credit  Opportunity  Act, Fair Credit  Billing Act, Fair
Credit  Reporting Act and related  statutes.  These federal laws impose specific
statutory  liabilities upon lenders who originate mortgage loans and who fail to
comply with the provisions of the law. In some cases,  this liability may affect
assignees of the mortgage loans.

         Certain  of  the  Mortgage  Loans  may be  subject  to  special  rules,
disclosure  requirements  and other  provisions  that were added to the  federal
Truth-in-Lending  Act by the  Homeownership  and Equity  Protection  Act of 1994
(such Mortgage Loans, "High Cost Loans"), if such Mortgage Loans were originated
on or after October 1, 1995, are not mortgage loans made to finance the purchase
of the mortgaged property and have interest rates or origination costs in excess
of certain  prescribed  levels.  Purchasers  or assignees of any High Cost Loan,
including  any Trust  Fund,  could be liable for all  claims and  subject to all
defenses  arising under such  provisions  that the borrower could assert against
the originator  thereof.  Remedies  available to the borrower  include  monetary
penalties,  as well as recision rights if the appropriate  disclosures  were not
given as required.

Environmental Legislation

         Under the federal Comprehensive  Environmental  Response,  Compensation
and Liability Act, as amended ("CERCLA"), and under state law in certain states,
a secured party which takes a deed-in-lieu of foreclosure, purchases a mortgaged
property at a  foreclosure  sale,  or operates a mortgaged  property  may become
liable in certain circumstances for the costs of cleaning up

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -93-

hazardous substances  regardless of whether they have contaminated the property.
CERCLA  imposes  strict,  as well as joint and  several,  liability  on  several
classes  of  potentially  responsible  parties,  including  current  owners  and
operators of the property who did not cause or contribute to the  contamination.
Furthermore,   liability  under  CERCLA  is  not  limited  to  the  original  or
unamortized principal balance of a loan or to the value of the property securing
a loan.  Lenders may be held liable under  CERCLA as owners or operators  unless
they  qualify for the  secured  creditor  exemption  to CERCLA.  This  exemption
exempts  from  the  definition  of  owners  and  operators  those  who,  without
participating  in the  management  of a  facility,  hold  indicia  of  ownership
primarily to protect a security interest in the facility.

         The Asset  Conservation,  Lender Liability and Deposit Insurance Act of
1996 (the  "Conservation  Act") amended,  among other things,  the provisions of
CERCLA with respect to lender liability and the secured creditor exemption.  The
Conservation  Act offers  substantial  protection  to lenders  by  defining  the
activities  in which a lender  can  engage  and still  have the  benefit  of the
secured  creditor  exemption.  In  order  for a  lender  to be  deemed  to  have
participated in the management of a mortgaged property, the lender must actually
participate  in  the  operational  affairs  of  the  mortgaged   property.   The
Conservation  Act provides  that "merely  having the capacity to  influence,  or
unexercised  right to control"  operations does not constitute  participation in
management.  A lender will lose the protection of the secured creditor exemption
only if it exercises  decision-making control over the borrower's  environmental
compliance and hazardous substance handling and disposal  practices,  or assumes
day-to-day  management of substantially all of the operational  functions of the
mortgaged  property.  The  Conservation  Act also  provides  that a lender  will
continue  to have the  benefit  of the  secured  creditor  exemption  even if it
forecloses  on a  mortgaged  property,  purchases  it at a  foreclosure  sale or
accepts a deed-in-lieu of foreclosure provided that the lender seeks to sell the
mortgaged property at the earliest practicable  commercially  reasonable time on
commercially reasonable terms.

           Other  federal  and state  laws in certain  circumstances  may impose
liability  on a  secured  party  which  takes  a  deed-in-lieu  of  foreclosure,
purchases a mortgaged  property at a  foreclosure  sale, or operates a mortgaged
property  on which  contaminants  other than  CERCLA  hazardous  substances  are
present,   including  petroleum,   agricultural  chemicals,   hazardous  wastes,
asbestos, radon, and lead-based paint. Such cleanup costs may be substantial. It
is possible that such cleanup costs could become a liability of a Trust Fund and
reduce the amounts otherwise  distributable to the holders of the related series
of  Certificates.  Moreover,  certain  federal  statutes  and certain  states by
statute  impose a lien  for any  cleanup  costs  incurred  by such  state on the
property  that is the subject of such cleanup costs (an  "Environmental  Lien").
All  subsequent  liens on such property  generally are  subordinated  to such an
Environmental  Lien  and,  in  some  states,   even  prior  recorded  liens  are
subordinated to Environmental Liens. In the latter states, the security interest
of the Trustee in a related  parcel of real  property that is subject to such an
Environmental Lien could be adversely affected.

         Traditionally,  many residential  mortgage lenders have not taken steps
to evaluate  whether  contaminants  are present  with  respect to any  mortgaged
property  prior to the  origination of the mortgage loan or prior to foreclosure
or accepting a deed-in-lieu of foreclosure. Accordingly, the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -94-

Company has not made and will not make such evaluations prior to the origination
of the Secured Contracts.  Neither the Company nor any replacement Servicer will
be  required  by any  Agreement  to  undertake  any  such  evaluations  prior to
foreclosure or accepting a  deed-in-lieu  of  foreclosure.  The Company does not
make any  representations  or warranties or assume any liability with respect to
the  absence or effect of  contaminants  on any  related  real  property  or any
casualty  resulting from the presence or effect of  contaminants.  However,  the
Company will not be obligated to foreclose on related real  property or accept a
deed-in-lieu  of foreclosure  if it knows or reasonably  believes that there are
material contaminated conditions on such property. A failure so to foreclose may
reduce the amounts  otherwise  available  to  Certificateholders  of the related
series.

Enforceability of Certain Provisions

         The Mortgage Loans generally contain due-on-sale clauses. These clauses
permit the  mortgagee  to  accelerate  the  maturity of the loan if the borrower
sells,  transfers  or conveys  the  property  without  the prior  consent of the
mortgagee.  The  enforceability  of  these  clauses  has  been  the  subject  of
legislation or litigation in many states,  and in some cases the  enforceability
of these  clauses  has been  limited or denied.  However,  the  Garn-St  Germain
Depository  Institutions  Act of 1982 (the "Garn-St  Germain  Act"),  subject to
certain  exceptions,  preempts  state  law that  prohibits  the  enforcement  of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms.  The Garn-St  Germain Act does  "encourage"  lenders to permit
assumption  of loans at the original rate of interest or at some other rate less
than the average of the original rate and the market rate.

         The Garn-St  Germain  Act also sets forth nine  specific  instances  in
which a mortgage  lender  covered by the Garn-St  Germain Act may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act also prohibit
the imposition of a prepayment  penalty upon the acceleration of a loan pursuant
to a due-on-sale clause.

         The inability to enforce a due-on-sale  clause may result in a mortgage
loan bearing an interest  rate below the current  market rate being assumed by a
new home buyer  rather  than being paid off,  which may have an impact  upon the
average life of the Mortgage Loans and the number of Mortgage Loans which may be
outstanding until maturity.

         Forms of notes and  mortgages  used by lenders may  contain  provisions
obligating  the  borrower to pay a late charge if payments  are not timely made,
and in some  circumstances  may provide for prepayment  fees or penalties if the
obligation  is paid prior to maturity.  In certain  states,  there are or may be
specific  limitations  upon the late  charges  which a lender may collect from a
borrower for delinquent  payments.  Certain states also limit the amounts that a
lender  may  collect  from a  borrower  as an  additional  charge if the loan is
prepaid.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -95-

         In  foreclosure   actions,   courts  have  imposed  general   equitable
principles.  These  equitable  principles are generally  designed to relieve the
borrower  from the  legal  effect  of its  defaults  under  the loan  documents.
Examples  of  judicial  remedies  that  have  been  fashioned  include  judicial
requirements  that the lender  undertake  affirmative  and expensive  actions to
determine  the causes for the  borrower's  default and the  likelihood  that the
borrower will be able to reinstate the loan. In some cases, courts have required
that lenders reinstate loans or recast payment schedules in order to accommodate
borrowers who are suffering from temporary financial disability. In other cases,
courts have limited the right of the lender to  foreclose  if the default  under
the  mortgage  instrument  is not  monetary,  such as the  borrower  failing  to
adequately  maintain the property or the borrower executing a second mortgage or
deed of trust affecting the property.  Finally, some courts have been faced with
the  issue  of  whether  or  not  federal  or  state  constitutional  provisions
reflecting due process concerns for adequate notice require that borrowers under
deeds of trust or  mortgages  receive  notices in  addition  to the  statutorily
prescribed  minimum.  For the most  part,  these  cases  have  upheld the notice
provisions as being  reasonable or have found that the sale by a trustee under a
deed of trust  or under a  mortgage  having  a power of sale,  does not  involve
sufficient state action to afford constitutional protections to the borrower.

Applicability of Usury Laws

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control Act of 1980 ("Title V"), provides that state usury limitations shall not
apply  to  certain  types  of  residential   first  mortgage  loans,   including
cooperative  loans originated by certain lenders after March 31, 1980. A similar
federal  statute  was in effect with  respect to mortgage  loans made during the
first three months of 1980.  The Office of Thrift  Supervision  is authorized to
issue  rules  and   regulations   and  to  publish   interpretations   governing
implementation  of Title V. The statute  authorized any state to impose interest
rate limits by adopting, before April 1, 1983, a law or constitutional provision
which expressly rejects application of the federal law. In addition,  even where
Title V is not so  rejected,  any  state  is  authorized  by the law to  adopt a
provision limiting discount points or other charges on mortgage loans covered by
Title V. Certain states have taken action to reimpose interest rate limits or to
limit discount points or other charges.

         Usury  limits  apply  to  junior  mortgage  loans in many  states.  Any
applicable  usury  limits in  effect at  origination  will be  reflected  in the
maximum Mortgage Rates for Revolving Credit Loans and ARM Loans, as set forth in
the related Prospectus Supplement.

         Unless otherwise set forth in the related Prospectus  Supplement,  each
Seller of a Mortgage  Loan will have  represented  that such  Mortgage  Loan was
originated in compliance with then applicable state laws,  including usury laws,
in all material respects. However, the Mortgage Rates on the Mortgage Loans will
be subject to applicable usury laws as in effect from time to time.

Alternative Mortgage Instruments


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -96-

         Alternative  mortgage  instruments,  including adjustable rate mortgage
loans and adjustable rate cooperative loans, and early ownership mortgage loans,
originated by non-federally  chartered  lenders have historically been subjected
to a variety of restrictions.  Such  restrictions  differed from state to state,
resulting  in  difficulties  in  determining  whether a  particular  alternative
mortgage  instrument  originated by a  state-chartered  lender was in compliance
with  applicable law. These  difficulties  were  alleviated  substantially  as a
result of the enactment of Title VIII of the Garn-St Germain Act ("Title VIII").
Title VIII provides  that,  notwithstanding  any state law to the contrary,  (i)
state-chartered   banks  may  originate   alternative  mortgage  instruments  in
accordance with regulations  promulgated by the Comptroller of the Currency with
respect to the  origination  of  alternative  mortgage  instruments  by national
banks, (ii)  state-chartered  credit unions may originate  alternative  mortgage
instruments in accordance  with  regulations  promulgated by the National Credit
Union  Administration  with  respect  to  origination  of  alternative  mortgage
instruments by federal credit unions and (iii) all other non-federally chartered
housing  creditors,  including  state-chartered  savings and loan  associations,
state-chartered  savings  banks and mutual  savings  banks and mortgage  banking
companies, may originate alternative mortgage instruments in accordance with the
regulations promulgated by the Federal Home Loan Bank Board,  predecessor to the
Office of  Thrift  Supervision,  with  respect  to  origination  of  alternative
mortgage  instruments by federal savings and loan associations.  Title VIII also
provides that any state may reject applicability of the provisions of Title VIII
by  adopting,  prior to October  15,  1985,  a law or  constitutional  provision
expressly  rejecting the  applicability of such provisions.  Certain states have
taken such action.

Soldiers' and Sailors' Civil Relief Act of 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a Mortgagor who enters military service after the
origination of such Mortgagor's  Mortgage Loan (including a Mortgagor who was in
reserve  status and is called to active duty after  origination  of the Mortgage
Loan), may not be charged interest  (including fees and charges) above an annual
rate of 6% during the period of such  Mortgagor's  active duty status,  unless a
court orders otherwise upon application of the lender. The Relief Act applies to
Mortgagors  who are  members of the Air Force,  Army,  Marines,  Navy,  National
Guard,  Reserves,  Coast Guard,  and officers of the U.S.  Public Health Service
assigned to duty with the military. Because the Relief Act applies to Mortgagors
who enter military service (including  reservists who are called to active duty)
after  origination of the related  Mortgage Loan, no information can be provided
as to the number of loans that may be affected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate  period of time, the
ability of the Master Servicer to collect full amounts of interest on certain of
the Mortgage  Loans.  Any shortfall in interest  collections  resulting from the
application of the Relief Act or similar legislation or regulations, which would
not be recoverable from the related Mortgage Loans,  would result in a reduction
of the amounts  distributable  to the holders of the related  Certificates,  and
would not be covered by Advances and may not be covered by the  applicable  form
of  credit  enhancement  provided  in  connection  with the  related  series  of
Certificates.  In addition, the Relief Act imposes limitations that would impair
the ability of the Master  Servicer to  foreclose on an affected  Mortgage  Loan
during  the  Mortgagor's  period of  active  duty  status,  and,  under  certain
circumstances, during an additional

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -97-

three month period thereafter. Thus, in the event that the Relief Act or similar
legislation or regulations applies to any Mortgage Loan which goes into default,
there  may be delays in  payment  and  losses  on the  related  Certificates  in
connection therewith. Any other interest shortfalls, deferrals or forgiveness of
payments on the Mortgage Loans resulting from similar legislation or regulations
may result in delays in payments or losses to  Certificateholders of the related
series.

Forfeitures in Drug and RICO Proceedings

         Federal  law  provides  that  property  owned by persons  convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property",  including
the holders of mortgage loans.

         A lender may avoid  forfeiture  of its  interest in the  property if it
establishes  that: (i) its mortgage was executed and recorded before  commission
of the crime upon which the forfeiture is based,  or (ii) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

Junior Mortgages; Rights of Senior Mortgagees

         The Mortgage  Loans or Mortgage  Securities  included in the Trust Fund
for a series will be secured by mortgages or deeds of trust which are  Revolving
Credit Loans or Closed-End Loans which may be junior to other mortgages or deeds
of trust held by other  lenders or  institutional  investors.  The rights of the
Trust Fund (and therefore the  Certificateholders),  as mortgagee under a junior
mortgage,  are subordinate to those of the mortgagee under the senior  mortgage,
including the prior rights of the senior  mortgagee to receive hazard  insurance
and condemnation  proceeds and to cause the property  securing the Mortgage Loan
to be sold upon  default  of the  mortgagor,  which may  extinguish  the  junior
mortgagee's lien unless the junior mortgagee asserts its subordinate interest in
the property in foreclosure litigation and, in certain cases, either reinitiates
or satisfies the defaulted  senior loan or loans. A junior mortgagee may satisfy
a defaulted  senior loan in full or, in some  states,  may cure such default and
bring the senior loan current  thereby  reinstating  the senior loan,  in either
event usually adding the amounts expended to the balance due on the junior loan.
In most states,  absent a provision in the mortgage or deed of trust,  no notice
of default is required to be given to a junior  mortgagee.  Where applicable law
or the terms of the senior  mortgage or deed of trust do not  require  notice of
default to the junior  mortgagee,  the lack of any such  notice may  prevent the
junior  mortgagee  from  exercising  any  right  to  reinstate  the  loan  which
applicable law may provide.

         The  standard  form  of the  mortgage  or deed  of  trust  used by most
institutional  lenders  confers on the  mortgagee  the right both to receive all
proceeds collected under any hazard

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -98-

insurance   policy  and  all  awards  made  in  connection   with   condemnation
proceedings,  and to apply such proceeds and awards to any indebtedness  secured
by the mortgage or deed of trust,  in such order as the mortgagee may determine.
Thus, in the event improvements on the property are damaged or destroyed by fire
or other casualty,  or in the event the property is taken by  condemnation,  the
mortgagee or beneficiary  under underlying  senior mortgages will have the prior
right to collect any insurance  proceeds payable under a hazard insurance policy
and any award of damages in connection  with the  condemnation  and to apply the
same to the indebtedness secured by the senior mortgages.  Proceeds in excess of
the amount of senior mortgage indebtedness, in most cases, may be applied to the
indebtedness of junior mortgages in the order of their priority.

         Another  provision  sometimes found in the form of the mortgage or deed
of trust used by  institutional  lenders  obligates  the mortgagor to pay before
delinquency  all  taxes and  assessments  on the  property  and,  when due,  all
encumbrances,  charges and liens on the property which are prior to the mortgage
or deed of trust,  to provide and maintain fire  insurance on the  property,  to
maintain and repair the property and not to commit or permit any waste  thereof,
and to appear in and defend any action or  proceeding  purporting  to affect the
property or the rights of the mortgagee  under the  mortgage.  Upon a failure of
the mortgagor to perform any of these obligations,  the mortgagee or beneficiary
is given the right  under  certain  mortgages  or deeds of trust to perform  the
obligation itself, at its election, with the mortgagor agreeing to reimburse the
mortgagee for any sums expended by the mortgagee on behalf of the mortgagor. All
sums so expended by a senior mortgagee  become part of the indebtedness  secured
by the senior mortgage.

         The  form  of  credit  line  trust  deed  or  mortgage   used  by  most
institutional  lenders which make Revolving  Credit Loans  typically  contains a
"future advance" clause,  which provides,  in essence,  that additional  amounts
advanced to or on behalf of the borrower by the  beneficiary or lender are to be
secured by the deed of trust or mortgage.  The priority of the lien securing any
advance  made under the clause may depend in most  states on whether the deed of
trust or mortgage is designated  as a credit line deed of trust or mortgage.  If
the beneficiary or lender advances additional  amounts,  the advance is entitled
to receive the same priority as amounts initially  advanced under the trust deed
or  mortgage,  notwithstanding  the fact that there may be junior trust deeds or
mortgages and other liens which  intervene  between the date of recording of the
trust deed or mortgage and the date of the future advance,  and  notwithstanding
that the beneficiary or lender had actual knowledge of such  intervening  junior
trust deeds or  mortgages  and other liens at the time of the  advance.  In most
states,  the trust deed or mortgage  lien  securing  mortgage  loans of the type
which includes  Revolving Credit Loans applies  retroactively to the date of the
original recording of the trust deed or mortgage, provided that the total amount
of  advances  under the  Credit  Limit does not  exceed  the  maximum  specified
principal  amount of the recorded trust deed or mortgage,  except as to advances
made after  receipt  by the  lender of a written  notice of lien from a judgment
lien creditor of the trustor.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -99-


Negative Amortization Loans

         A recent case  decided by the United  States  Court of  Appeals,  First
Circuit,  held that state  restrictions  on the  compounding of interest are not
preempted by the  provisions of the  Depository  Institutions  Deregulation  and
Monetary  Control Act of 1980  ("DIDMC")  and as a result,  a mortgage loan that
provided for negative  amortization  violated New Hampshire's  requirement  that
first  mortgage loans provide for  computation of interest on a simple  interest
basis.  The holding  was limited to the effect of DIDMC on state laws  regarding
the compounding of interest and the court did not address the  applicability  of
the Alternative  Mortgage  Transaction  Parity Act of 1982,  which  authorizes a
lender  to  make   residential   mortgage   loans  that   provide  for  negative
amortization.  The First Circuit's decision is binding authority only on Federal
District Courts in Maine, New Hampshire,  Massachusetts, Rhode Island and Puerto
Rico.


                                      CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

         The following is a general discussion of certain  anticipated  material
federal income tax  consequences  of the purchase,  ownership and disposition of
the Certificates  offered hereunder.  This discussion has been prepared with the
advice of Thacher  Proffitt  & Wood and  Orrick,  Herrington  &  Sutcliffe  LLP,
counsel to the Company. This discussion is directed solely to Certificateholders
that hold the  Certificates as capital assets within the meaning of Section 1221
of the Code and does not purport to discuss all federal income tax  consequences
that may be  applicable to  particular  categories  of investors,  some of which
(such as banks,  insurance  companies and foreign  investors)  may be subject to
special  rules.  Further,  the  authorities  on which this  discussion,  and the
opinion  referred  to  below,  are  based are  subject  to  change or  differing
interpretations, which could apply retroactively. Taxpayers and preparers of tax
returns  (including  those filed by any REMIC or other  issuer)  should be aware
that under  applicable  Treasury  regulations  a provider  of advice on specific
issues of law is not considered an income tax return  preparer unless the advice
(i) is given with respect to events that have occurred at the time the advice is
rendered  and is not given with  respect  to the  consequences  of  contemplated
actions, and (ii) is directly relevant to the determination of an entry on a tax
return. Accordingly,  taxpayers should consult their tax advisors and tax return
preparers  regarding the preparation of any item on a tax return, even where the
anticipated tax treatment has been discussed  herein. In addition to the federal
income tax consequences  described herein,  potential  investors should consider
the state and local tax  consequences,  if any, of the  purchase,  ownership and
disposition  of the  Certificates.  See  "State  and  Other  Tax  Consequences."
Certificateholders  are advised to consult  their tax  advisors  concerning  the
federal,  state,  local  or  other  tax  consequences  to them of the  purchase,
ownership and disposition of the Certificates offered hereunder.

         Unless otherwise specified in the related Prospectus Supplement,  as to
each series of  Certificates,  the Master  Servicer will cause an election to be
made to have the related Trust Fund

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -100-

treated as a REMIC under Sections 860A through 860G (the "REMIC  Provisions") of
the Code. If a REMIC election (or elections)  will be made for the related Trust
Fund, the related  Prospectus  Supplement for each series of  Certificates  will
identify all "regular  interests"  and "residual  interests" in the REMIC.  If a
REMIC  election  will  not  be  made  for  a  Trust  Fund,  the  federal  income
consequences  of  the  purchase,   ownership  and  disposition  of  the  related
Certificates  will  be set  forth  in the  related  Prospectus  Supplement.  For
purposes  of this  tax  discussion,  references  to a  "Certificateholder"  or a
"holder" are to the beneficial owner of a Certificate.

         The  following  discussion  is based in part upon the  rules  governing
original issue discount that are set forth in Sections 1271-1273 and 1275 of the
Code and in the Treasury  regulations issued thereunder (the "OID Regulations"),
and in part  upon the  REMIC  Provisions  and the  Treasury  regulations  issued
thereunder (the "REMIC Regulations").  The OID Regulations,  which are effective
with  respect  to debt  instruments  issued on or after  April 4,  1994,  do not
adequately  address  certain issues  relevant to, and in some instances  provide
that they are not applicable to, securities such as the Certificates.

REMICS

         Classification of REMICS

         Upon the issuance of each series of REMIC Certificates,  either Thacher
Proffitt & Wood or Orrick,  Herrington & Sutcliffe LLP,  counsel to the Company,
will deliver its opinion generally to the effect that,  assuming compliance with
all provisions of the related Pooling and Servicing Agreement, the related Trust
Fund (or each applicable  portion thereof) will qualify as a REMIC and the REMIC
Certificates  offered  with  respect  thereto  will be  considered  to  evidence
ownership of "regular  interests"  ("REMIC Regular  Certificates")  or "residual
interests"  ("REMIC Residual  Certificates") in that REMIC within the meaning of
the REMIC Provisions.

         If an entity electing to be treated as a REMIC fails to comply with one
or more of the  ongoing  requirements  of the Code for such  status  during  any
taxable  year,  the Code provides that the entity will not be treated as a REMIC
for such year and  thereafter.  In that  event,  such entity may be taxable as a
separate  corporation  under  Treasury   regulations,   and  the  related  REMIC
Certificates may not be accorded the status or given the tax treatment described
below. Although the Code authorizes the Treasury Department to issue regulations
providing relief in the event of an inadvertent  termination of REMIC status, no
such regulations have been issued. Any such relief, moreover, may be accompanied
by sanctions,  such as the  imposition of a corporate tax on all or a portion of
the Trust Fund's income for the period in which the requirements for such status
are not  satisfied.  The Pooling and  Servicing  Agreement  with respect to each
REMIC will include provisions  designed to maintain the Trust Fund's status as a
REMIC under the REMIC  Provisions.  It is not anticipated that the status of any
Trust Fund as a REMIC will be terminated.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -101-


         Characterization of Investments in REMIC Certificates

         In general,  the REMIC Certificates will be "real estate assets" within
the meaning of Section  856(c)(5)(A) of the Code and assets described in Section
7701(a)(19)(C)  of the Code in the same  proportion that the assets of the REMIC
underlying such Certificates  would be so treated.  Moreover,  if 95% or more of
the assets of the REMIC qualify for any of the foregoing treatments at all times
during  a  calendar   year,  the  REMIC   Certificates   will  qualify  for  the
corresponding  status  in  their  entirety  for  that  calendar  year.  Interest
(including original issue discount) on the REMIC Regular Certificates and income
allocated to the class of REMIC Residual Certificates will be interest described
in Section  856(c)(3)(B)  of the Code to the extent that such  Certificates  are
treated as "real estate  assets" within the meaning of Section  856(c)(5)(A)  of
the  Code.  In  addition,  the REMIC  Regular  Certificates  will be  "qualified
mortgages"  within the meaning of Section  860G(a)(3) of the Code if transferred
to  another  REMIC on its  startup  day in  exchange  for  regular  or  residual
interests therein.  The determination as to the percentage of the REMIC's assets
that constitute  assets described in the foregoing  sections of the Code will be
made with respect to each calendar  quarter based on the average  adjusted basis
of each category of the assets held by the REMIC during such  calendar  quarter.
The Master Servicer will report those  determinations to  Certificateholders  in
the manner and at the times required by applicable Treasury regulations.

         The assets of the REMIC will  include,  in addition to Mortgage  Loans,
payments on Mortgage Loans held pending  distribution on the REMIC  Certificates
and property  acquired by foreclosure held pending sale, and may include amounts
in reserve accounts. It is unclear whether property acquired by foreclosure held
pending sale and amounts in reserve  accounts  would be considered to be part of
the Mortgage Loans, or whether such assets (to the extent not invested in assets
described in the foregoing  sections) otherwise would receive the same treatment
as the  Mortgage  Loans  for  purposes  of all of  the  foregoing  sections.  In
addition, in some instances Mortgage Loans may not be treated entirely as assets
described in the foregoing sections. The REMIC Regulations do provide,  however,
that payments on Mortgage Loans held pending distribution are considered part of
the  Mortgage  Loans  for  purposes  of  Section   856(c)(5)(A)   of  the  Code.
Furthermore,  foreclosure  property  will qualify as "real estate  assets" under
Section 856(c)(5)(A) of the Code.

         Tiered REMIC Structures

         For  certain  series  of  REMIC  Certificates,  two  or  more  separate
elections may be made to treat designated  portions of the related Trust Fund as
REMICs ("Tiered  REMICs") for federal income tax purposes.  Upon the issuance of
any such  series  of REMIC  Certificates,  Thacher  Proffitt  & Wood or  Orrick,
Herrington & Sutcliffe LLP,  counsel to the Company,  will deliver their opinion
generally to the effect that,  assuming  compliance  with all  provisions of the
related Pooling and Servicing Agreement,  the Tiered REMICs will each qualify as
a REMIC and the REMIC  Certificates  issued by the Tiered REMICs,  respectively,
will be considered to evidence

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -102-

ownership of REMIC Regular  Certificates  or REMIC Residual  Certificates in the
related REMIC within the meaning of the REMIC Provisions.

         Solely for purposes of determining  whether the REMIC Certificates will
be "real estate assets" within the meaning of Section  856(c)(5)(A) of the Code,
and "loans secured by an interest in real property" under Section 7701(a)(19)(C)
of the Code, and whether the income on such  Certificates is interest  described
in Section  856(c)(3)(B)  of the Code,  the Tiered REMICs will be treated as one
REMIC.

         Taxation of Owners of REMIC Regular Certificates

         General

         Except  as  otherwise   stated  in  this   discussion,   REMIC  Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

         Original Issue Discount

         Certain REMIC Regular  Certificates  may be issued with "original issue
discount"  within the  meaning of Section  1273(a) of the Code.  Any  holders of
REMIC Regular Certificates issued with original issue discount generally will be
required  to  include  original  issue  discount  in  income as it  accrues,  in
accordance  with the method  described  below,  in advance of the receipt of the
cash  attributable to such income. In addition,  Section  1272(a)(6) of the Code
provides  special rules  applicable to REMIC  Regular  Certificates  and certain
other debt instruments issued with original issue discount. Regulations have not
been issued under that section.

         The Code requires that a prepayment  assumption be used with respect to
Mortgage  Loans  held by a REMIC in  computing  the  accrual of  original  issue
discount  on  REMIC  Regular   Certificates  issued  by  that  REMIC,  and  that
adjustments  be made in the  amount  and rate of  accrual  of such  discount  to
reflect  differences  between  the  actual  prepayment  rate and the  prepayment
assumption. The prepayment assumption is to be determined in a manner prescribed
in Treasury regulations; as noted above, those regulations have not been issued.
The Conference  Committee Report (the "Committee  Report")  accompanying the Tax
Reform  Act of  1986,  indicates  that the  regulations  will  provide  that the
prepayment  assumption used with respect to a REMIC Regular  Certificate must be
the same as that used in pricing  the  initial  offering  of such REMIC  Regular
Certificate.  The prepayment assumption used by the Master Servicer in reporting
original  issue  discount  for each series of REMIC  Regular  Certificates  (the
"Prepayment  Assumption")  will be  consistent  with this  standard  and will be
disclosed in the related Prospectus Supplement. However, neither the Company nor
the Master Servicer will make any representation that the Mortgage Loans will in
fact prepay at a rate  conforming to the  Prepayment  Assumption or at any other
rate.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -103-


         The original  issue  discount,  if any, on a REMIC Regular  Certificate
will be the excess of its stated  redemption  price at  maturity  over its issue
price. The issue price of a particular class of REMIC Regular  Certificates will
be the  first  cash  price  at  which a  substantial  amount  of  REMIC  Regular
Certificates of that class is sold (excluding sales to bond houses,  brokers and
underwriters).  If less than a substantial amount of a particular class of REMIC
Regular  Certificates  is sold for cash on or prior to the date of their initial
issuance (the "Closing Date"), the issue price for such class will be treated as
the  fair  market  value  of such  class  on the  Closing  Date.  Under  the OID
Regulations, the stated redemption price of a REMIC Regular Certificate is equal
to the  total  of all  payments  to be  made  on  such  Certificate  other  than
"qualified stated interest."  "Qualified stated interest" includes interest that
is  unconditionally  payable at least annually at a single fixed rate, or in the
case of a variable  rate debt  instrument,  at a "qualified  floating  rate," an
"objective  rate,"  a  combination  of a  single  fixed  rate  and  one or  more
"qualified  floating  rates"  or one  "qualified  inverse  floating  rate," or a
combination of "qualified  floating  rates" that generally does not operate in a
manner  that  accelerates  or defers  interest  payments  on such REMIC  Regular
Certificate.  It is possible that the Internal  Revenue Service (the "IRS") will
take the position that no portion of interest on a subordinated Certificate (or,
perhaps,  any Certificate) is qualified stated interest on the grounds that such
interest is not unconditionally payable.
     In the case of  REMIC  Regular  Certificates  bearing  adjustable  interest
rates, the determina-
tion of the total  amount  of  original  issue  discount  and the  timing of the
inclusion  thereof  will vary  according  to the  characteristics  of such REMIC
Regular  Certificates.  In general terms,  original issue discount is accrued by
treating the interest rate of the  Certificates as fixed and making  adjustments
to reflect actual interest rate adjustments.

         Certain classes of the REMIC Regular  Certificates  may provide for the
first interest  payment with respect to such  Certificates  to be made more than
one  month  after  the date of  issuance,  a period  which  is  longer  than the
subsequent  monthly intervals between interest  payments.  Assuming the "accrual
period" (as defined  below) for original  issue  discount is each monthly period
that ends on a Distribution  Date, in some cases, as a consequence of this "long
first  accrual  period,"  some or all  interest  payments  may be required to be
included in the stated  redemption  price of the REMIC Regular  Certificate  and
accounted  for as original  issue  discount.  Because  interest on REMIC Regular
Certificates  must in any  event  be  accounted  for  under an  accrual  method,
applying this analysis would result in only a slight difference in the timing of
the inclusion in income of the yield on the REMIC Regular Certificates.

         In  addition,  if  the  accrued  interest  to  be  paid  on  the  first
Distribution  Date is computed with respect to a period that begins prior to the
Closing  Date,  a  portion  of the  purchase  price  paid  for a  REMIC  Regular
Certificate  will  reflect  such accrued  interest.  In such cases,  information
returns to the Certificateholders and the IRS will be based on the position that
the portion of the purchase price paid for the interest  accrued with respect to
periods  prior to the Closing  Date is treated as part of the  overall  purchase
price of such  REMIC  Regular  Certificate  (and  not as a  separate  asset  the
purchase  price of which is recovered  entirely out of interest  received on the
next  Distribution  Date) and that  portion  of the  interest  paid on the first
Distribution Date in excess of

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -104-

interest  accrued for a number of days  corresponding to the number of days from
the Closing Date to the first Distribution Date should be included in the stated
redemption price of such REMIC Regular Certificate. However, the OID Regulations
state that all or some  portion  of such  accrued  interest  may be treated as a
separate  asset the cost of which is recovered  entirely out of interest paid on
the first  Distribution  Date.  It is unclear  how an election to do so would be
made  under the OID  Regulations  and  whether  such an  election  could be made
unilaterally by a Certificateholder.

         Notwithstanding  the general  definition  of original  issue  discount,
original issue discount on a REMIC Regular  Certificate will be considered to be
de minimis if it is less than 0.25% of the stated  redemption price of the REMIC
Regular  Certificate  multiplied  by its  weighted  average  maturity.  For this
purpose,  the weighted  average  maturity of the REMIC  Regular  Certificate  is
computed as the sum of the amounts  determined,  as to each payment  included in
the stated  redemption price of such REMIC Regular  Certificate,  by multiplying
(i) the number of complete  years  (rounding  down for  partial  years) from the
issue date until such  payment is  expected to be made  (presumably  taking into
account the Prepayment Assumption) by (ii) a fraction, the numerator of which is
the amount of the payment, and the denominator of which is the stated redemption
price at maturity of such REMIC Regular Certificate.  Under the OID Regulations,
original  issue  discount  of only a de minimis  amount  (other  than de minimis
original issue discount attributable to a so-called "teaser" interest rate or an
initial  interest  holiday) will be included in income as each payment of stated
principal  is made,  based on the product of the total amount of such de minimis
original issue discount and a fraction,  the numerator of which is the amount of
such principal  payment and the denominator of which is the  outstanding  stated
principal  amount of the REMIC Regular  Certificate.  The OID  Regulations  also
would permit a  Certificateholder  to elect to accrue de minimis  original issue
discount into income  currently based on a constant yield method.  See "Taxation
of Owners of REMIC Regular  Certificates--Market  Discount" for a description of
such election under the OID Regulations.

         If original issue discount on a REMIC Regular  Certificate is in excess
of a de minimis amount,  the holder of such Certificate must include in ordinary
gross income the sum of the "daily portions" of original issue discount for each
day during its  taxable  year on which it held such REMIC  Regular  Certificate,
including the purchase date but excluding the  disposition  date. In the case of
an  original  holder  of a REMIC  Regular  Certificate,  the daily  portions  of
original issue discount will be determined as follows.

         As to each "accrual  period," that is, unless  otherwise  stated in the
related Prospectus Supplement,  each period that ends on a date that corresponds
to a  Distribution  Date and begins on the first day following  the  immediately
preceding accrual period (or in the case of the first such period, begins on the
Closing Date),  a calculation  will be made of the portion of the original issue
discount that accrued during such accrual period.  The portion of original issue
discount  that accrues in any accrual  period will equal the excess,  if any, of
(i) the sum of (A) the present value,  as of the end of the accrual  period,  of
all of the distributions  remaining to be made on the REMIC Regular Certificate,
if any, in future periods and (B) the  distributions  made on such REMIC Regular
Certificate  during  the  accrual  period  of  amounts  included  in the  stated
redemption price,

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -105-

over (ii) the  adjusted  issue price of such REMIC  Regular  Certificate  at the
beginning  of  the  accrual   period.   The  present   value  of  the  remaining
distributions  referred to in the  preceding  sentence  will be  calculated  (i)
assuming that distributions on the REMIC Regular Certificate will be received in
future  periods based on the Mortgage Loans being prepaid at a rate equal to the
Prepayment Assumption and (ii) using a discount rate equal to the original yield
to  maturity of the  Certificate.  For these  purposes,  the  original  yield to
maturity  of the  Certificate  will be  calculated  based on its issue price and
assuming  that  distributions  on the  Certificate  will be made in all  accrual
periods  based  on the  Mortgage  Loans  being  prepaid  at a rate  equal to the
Prepayment  Assumption.  The adjusted issue price of a REMIC Regular Certificate
at the  beginning  of any  accrual  period  will  equal the issue  price of such
Certificate,  increased by the aggregate  amount of original issue discount that
accrued with respect to such Certificate in prior accrual  periods,  and reduced
by the amount of any  distributions  made on such REMIC Regular  Certificate  in
prior accrual periods of amounts  included in its stated  redemption  price. The
original  issue  discount  accruing  during  any  accrual  period,  computed  as
described above, will be allocated ratably to each day during the accrual period
to determine the daily portion of original issue discount for such day.

         A subsequent  purchaser of a REMIC Regular  Certificate  that purchases
such Certificate at a price (excluding any portion of such price attributable to
accrued  qualified stated  interest) less than its remaining  stated  redemption
price will also be required to include in gross income the daily portions of any
original issue  discount with respect to such  Certificate.  However,  each such
daily portion will be reduced,  if such cost is in excess of its "adjusted issue
price," in proportion  to the ratio such excess bears to the aggregate  original
issue discount  remaining to be accrued on such REMIC Regular  Certificate.  The
adjusted issue price of a REMIC Regular  Certificate on any given day equals the
sum of (i) the  adjusted  issue  price  (or,  in the case of the  first  accrual
period,  the issue price) of such  Certificate  at the  beginning of the accrual
period which  includes  such day and (ii) the daily  portions of original  issue
discount for all days during such accrual period prior to such day.

         Market Discount

         A  Certificateholder  that  purchases a REMIC Regular  Certificate at a
market  discount,  that is, in the case of a REMIC  Regular  Certificate  issued
without  original  issue  discount,  at a purchase price less than its remaining
stated principal  amount, or in the case of a REMIC Regular  Certificate  issued
with original issue  discount,  at a purchase price less than its adjusted issue
price will  recognize  income  upon  receipt of each  distribution  representing
stated  redemption  price. In particular,  under Section 1276 of the Code such a
Certificateholder  generally  will be required  to allocate  the portion of each
such distribution  representing  stated redemption price first to accrued market
discount not previously  included in income, and to recognize ordinary income to
that extent. A Certificateholder  may elect to include market discount in income
currently  as it  accrues  rather  than  including  it on a  deferred  basis  in
accordance  with the foregoing.  If made, such election will apply to all market
discount bonds acquired by such  Certificateholder  on or after the first day of
the first  taxable year to which such  election  applies.  In addition,  the OID
Regulations permit a Certificateholder to elect to accrue all interest, discount
(including de minimis market or

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -106-

original issue discount) and premium in income as interest,  based on a constant
yield  method.  If such an election  were made with  respect to a REMIC  Regular
Certificate with market discount, the Certificateholder  would be deemed to have
made an election to include market discount in income  currently with respect to
all other debt  instruments  having market discount that such  Certificateholder
acquires  during the taxable  year of the election or  thereafter,  and possibly
previously acquired instruments.  Similarly,  a Certificateholder that made this
election for a Certificate that is acquired at a premium would be deemed to have
made an election to amortize  bond premium with respect to all debt  instruments
having  amortizable bond premium that such  Certificateholder  owns or acquires.
See "Taxation of Owners of REMIC Regular  Certificates--Premium."  Each of these
elections to accrue interest, discount and premium with respect to a Certificate
on a constant yield method or as interest would be irrevocable.

         However,  market  discount with respect to a REMIC Regular  Certificate
will be  considered to be de minimis for purposes of Section 1276 of the Code if
such market discount is less than 0.25% of the remaining stated redemption price
of such REMIC Regular Certificate  multiplied by the number of complete years to
maturity  remaining  after the date of its purchase.  In  interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the OID  Regulations  refer to the weighted  average  maturity of
obligations, and it is likely that the same rule will be applied with respect to
market discount,  presumably taking into account the Prepayment  Assumption.  If
market  discount is treated as de minimis  under this rule,  it appears that the
actual  discount would be treated in a manner similar to original issue discount
of  a  de  minimis   amount.   See   "Taxation   of  Owners  of  REMIC   Regular
Certificates--Original  Issue Discount." Such treatment would result in discount
being  included in income at a slower rate than discount would be required to be
included in income using the method described above.

         Code Section 1276(b)(3) specifically authorizes the Treasury Department
to issue  regulations  providing for the method for accruing  market discount on
debt  instruments,   the  principal  of  which  is  payable  in  more  than  one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules described in the Committee  Report apply.  The Committee  Report indicates
that in each accrual period market discount on REMIC Regular Certificates should
accrue, at the Certificateholder's  option: (i) on the basis of a constant yield
method,  (ii) in the case of a REMIC Regular Certificate issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total  amount  of stated  interest  remaining  to be paid on the  REMIC  Regular
Certificate as of the beginning of the accrual period, or (iii) in the case of a
REMIC Regular Certificate issued with original issue discount, in an amount that
bears the same ratio to the total  remaining  market  discount  as the  original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining on the REMIC  Regular  Certificate  at the  beginning of the
accrual  period.  Moreover,  the Prepayment  Assumption  used in calculating the
accrual of original issue  discount is to be used in calculating  the accrual of
market discount.  Because the regulations referred to in this paragraph have not
been issued,  it is not possible to predict what effect such  regulations  might
have on the tax treatment of a REMIC Regular Certificate purchased at a discount
in the secondary market.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -107-

         To the extent that REMIC  Regular  Certificates  provide for monthly or
other periodic  distributions  throughout  their term, the effect of these rules
may be to require  market  discount to be includible in income at a rate that is
not significantly slower than the rate at which such discount would accrue if it
were original issue discount. Moreover, in any event a holder of a REMIC Regular
Certificate  generally  will be  required  to treat a portion of any gain on the
sale or exchange  of such  Certificate  as ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods,  less any  accrued  market  discount  previously  reported  as ordinary
income.

         Further,  under  Section  1277 of the Code a holder of a REMIC  Regular
Certificate  may be required to defer a portion of its interest  deductions  for
the taxable  year  attributable  to any  indebtedness  incurred or  continued to
purchase or carry a REMIC Regular  Certificate  purchased with market  discount.
For these  purposes,  the de minimis rule  referred to above  applies.  Any such
deferred  interest  expense  would not exceed the market  discount  that accrues
during such  taxable year and is, in general,  allowed as a deduction  not later
than the year in which such market  discount is  includible  in income.  If such
holder elects to include  market  discount in income  currently as it accrues on
all market discount  instruments acquired by such holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.

         Premium

         A REMIC Regular Certificate  purchased at a cost (excluding any portion
of such cost attributable to accrued qualified stated interest) greater than its
remaining  stated  redemption  price will be  considered  to be  purchased  at a
premium.  The holder of such a REMIC Regular Certificate may elect under Section
171 of the Code to amortize  such premium  under the constant  yield method over
the life of the  Certificate.  If such an election is made, it will apply to all
debt  instruments  having  amortizable  bond  premium  that the  holder  owns or
subsequently  acquires.  Amortizable  premium  will be  treated  as an offset to
interest  income on the  related  REMIC  Regular  Certificate,  rather than as a
separate interest deduction. The OID Regulations also permit  Certificateholders
to elect to include all  interest,  discount  and  premium in income  based on a
constant yield method, further treating the Certificateholder as having made the
election to amortize premium generally. See "Taxation of Owners of REMIC Regular
Certificates--Market  Discount." The Committee Report states that the same rules
that apply to accrual of market  discount  (which  rules will  require  use of a
Prepayment  Assumption in accruing market discount with respect to REMIC Regular
Certificates  without  regard to whether such  Certificates  have original issue
discount)  will also apply in  amortizing  bond premium under Section 171 of the
Code.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -108-

         Realized Losses

         Under Code  Section  166 both  corporate  holders of the REMIC  Regular
Certificates and  noncorporate  holders of the REMIC Regular  Certificates  that
acquire  such  Certificates  in  connection  with a trade or business  should be
allowed to deduct,  as ordinary  losses,  any losses  sustained during a taxable
year in which their  Certificates  become  wholly or partially  worthless as the
result of one or more realized losses on the Mortgage Loans. However, it appears
that a noncorporate  holder that does not acquire a REMIC Regular Certificate in
connection  with a trade or business will not be entitled to deduct a loss under
Section 166 of the Code until such holder's Certificate becomes wholly worthless
(i.e.,  until its  outstanding  principal  balance has been reduced to zero) and
that the loss will be characterized as a short-term capital loss.

         Each holder of a REMIC Regular  Certificate  will be required to accrue
interest and original issue discount with respect to such  Certificate,  without
giving effect to any  reductions in  distributions  attributable  to defaults or
delinquencies on the Mortgage Loans or the Underlying  Certificates until it can
be established that any such reduction ultimately will not be recoverable.  As a
result,  the amount of taxable income  reported in any period by the holder of a
REMIC Regular  Certificate  could exceed the amount of economic  income actually
realized by the holder in such period.  Although  the holder of a REMIC  Regular
Certificate eventually will recognize a loss or reduction in income attributable
to  previously  accrued and included  income  that,  as the result of a realized
loss,  ultimately  will not be realized,  the law is unclear with respect to the
timing and character of such loss or reduction in income.

         Taxation of Owners of REMIC Residual Certificates

         General

         As residual interests,  the REMIC Residual Certificates will be subject
to tax rules that differ  significantly from those that would apply if the REMIC
Residual  Certificates  were  treated for federal  income tax purposes as direct
ownership  interests in the Mortgage Loans or as debt instruments  issued by the
REMIC.

         A holder of a REMIC Residual Certificate  generally will be required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar  quarter that such holder owned such REMIC  Residual  Certificate.  For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar  quarter ratably using a "30 days per month/90 days per
quarter/360 days per year" convention unless otherwise  disclosed in the related
Prospectus Supplement.  The daily amounts will then be allocated among the REMIC
Residual   Certificateholders   in  proportion  to  their  respective  ownership
interests on such day.  Any amount  included in the gross income or allowed as a
loss of any REMIC Residual  Certificateholder  by virtue of this allocation will
be treated as ordinary  income or loss.  The taxable income of the REMIC will be
determined  under the rules described below in "Taxable Income of the REMIC" and
will be taxable to the REMIC Residual  Certificateholders  without regard to the
timing or

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -109-

amount of cash  distributions  by the REMIC.  Ordinary income derived from REMIC
Residual Certificates will be "portfolio income" for purposes of the taxation of
taxpayers  subject  to  limitations  under  Section  469  of  the  Code  on  the
deductibility of "passive losses."

         A  holder  of  a  REMIC  Residual   Certificate   that  purchased  such
Certificate  from a prior  holder of such  Certificate  also will be required to
report on its federal income tax return amounts  representing  its daily portion
of the taxable income (or net loss) of the REMIC for each day that it holds such
REMIC  Residual  Certificate.  These  daily  portions  generally  will equal the
amounts  of  taxable  income or net loss  determined  as  described  above.  The
Committee Report  indicates that certain  modifications of the general rules may
be made, by regulations,  legislation or otherwise,  to reduce (or increase) the
income or loss of a holder of a REMIC Residual  Certificateholder that purchased
such REMIC  Residual  Certificate  from a prior holder of such  Certificate at a
price  greater  than (or less than) the adjusted  basis (as defined  below) such
REMIC Residual  Certificate would have had in the hands of an original holder of
such Certificate.  The REMIC Regulations,  however,  do not provide for any such
modifications.

         Any payments  received by a holder of a REMIC  Residual  Certificate in
connection with the acquisition of such REMIC Residual Certificate will be taken
into  account in  determining  the income of such holder for federal  income tax
purposes.  Although it appears  likely that any such payment would be includible
in income  immediately upon its receipt,  the IRS might assert that such payment
should be included in income over time according to an amortization  schedule or
according  to some other  method.  Because  of the  uncertainty  concerning  the
treatment  of such  payments,  holders  of REMIC  Residual  Certificates  should
consult their tax advisors  concerning the treatment of such payments for income
tax purposes.

         The amount of income REMIC Residual Certificateholders will be required
to report (or the tax  liability  associated  with such  income)  may exceed the
amount of cash  distributions  received  from the  REMIC  for the  corresponding
period.  Consequently,  REMIC  Residual  Certificateholders  should  have  other
sources of funds  sufficient to pay any federal  income taxes due as a result of
their ownership of REMIC Residual  Certificates or unrelated  deductions against
which  income  may  be  offset,   subject  to  the  rules  relating  to  "excess
inclusions,"  residual interests without  "significant  value" and "noneconomic"
residual interests  discussed below. The fact that the tax liability  associated
with the income  allocated to REMIC Residual  Certificateholders  may exceed the
cash distributions  received by such REMIC Residual  Certificateholders  for the
corresponding  period may  significantly  adversely  affect such REMIC  Residual
Certificateholders' after-tax rate of return.

         Taxable Income of the REMIC

         The taxable income of the REMIC will equal the income from the Mortgage
Loans and other assets of the REMIC plus any cancellation of indebtedness income
due to the allocation of realized losses to REMIC Regular Certificates, less the
deductions allowed to the REMIC for interest  (including original issue discount
and reduced by the  amortization  of any premium  received on  issuance)  on the
REMIC Regular Certificates (and any other class of REMIC

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -110-

Certificates  constituting "regular interests" in the REMIC not offered hereby),
amortization  of any premium on the Mortgage  Loans,  bad debt  deductions  with
respect to the Mortgage  Loans and,  except as described  below,  for servicing,
administrative and other expenses.

         For purposes of determining its taxable income,  the REMIC will have an
initial  aggregate  basis  in its  assets  equal  to  their  fair  market  value
immediately  after their  transfer to the REMIC.  For this  purpose,  the Master
Servicer  intends to treat the fair market value of the Mortgage  Loans as being
equal to the aggregate issue prices of the REMIC Regular  Certificates and REMIC
Residual Certificates. Such aggregate basis will be allocated among the Mortgage
Loans  collectively  and the other  assets of the REMIC in  proportion  to their
respective fair market values. The issue price of any REMIC Certificates offered
hereby will be  determined  in the manner  described  above under  "-Taxation of
Owners of REMIC Regular  Certificates-Original  Issue Discount." Accordingly, if
one or more classes of REMIC  Certificates  are retained  initially  rather than
sold,  the Master  Servicer may be required to estimate the fair market value of
such  interests  in order to  determine  the basis of the REMIC in the  Mortgage
Loans and other property held by the REMIC.

         Subject to the possible application of the de minimis rules, the method
of accrual by the REMIC of original  issue discount  income and market  discount
income with respect to Mortgage  Loans that it holds will be  equivalent  to the
method  of  accruing   original   issue   discount   income  for  REMIC  Regular
Certificateholders (that is, under the constant yield method taking into account
the  Prepayment  Assumption).  However,  a REMIC that acquires loans at a market
discount must include such  discount in income  currently,  as it accrues,  on a
constant interest basis. See "-Taxation of Owners of REMIC Regular Certificates"
above, which describes a method of accruing discount income that is analogous to
that  required to be used by a REMIC as to Mortgage  Loans with market  discount
that it holds.

         A Mortgage  Loan will be deemed to have been acquired with discount (or
premium) to the extent that the REMIC's basis  therein,  determined as described
in the preceding paragraph, is less than (or greater than) its stated redemption
price.  Any such  discount  will be  includible in the income of the REMIC as it
accrues, in advance of receipt of the cash attributable to such income,  under a
method  similar  to the  method  described  above for  accruing  original  issue
discount on the REMIC Regular  Certificates.  It is anticipated  that each REMIC
will elect under Section 171 of the Code to amortize any premium on the Mortgage
Loans.  Premium on any  Mortgage  Loan to which  such  election  applies  may be
amortized  under a constant  yield  method,  presumably  taking  into  account a
Prepayment Assumption.

         A REMIC will be allowed  deductions  for interest  (including  original
issue discount) on the REMIC Regular Certificates  (including any other class of
REMIC  Certificates  constituting  "regular  interests" in the REMIC not offered
hereby)  equal to the  deductions  that would be  allowed  if the REMIC  Regular
Certificates  (including  any  other  class of REMIC  Certificates  constituting
"regular  interests" in the REMIC not offered  hereby) were  indebtedness of the
REMIC.  Original issue discount will be considered to accrue for this purpose as
described    above    under    "-Taxation    of   Owners   of   REMIC    Regular
Certificates-Original Issue Discount," except that

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -111-

the de minimis rule and the adjustments for subsequent  holders of REMIC Regular
Certificates  (including any other class of Certificates  constituting  "regular
interests" in the REMIC not offered hereby) described therein will not apply.

         If a class of REMIC Regular Certificates is issued at a price in excess
of the stated redemption price of such class (such excess, "Issue Premium"), the
REMIC will have an  additional  item of income in an amount equal to the portion
of the Issue  Premium that is considered to be amortized or repaid in that year.
Although the matter is not  entirely  certain,  it is likely that Issue  Premium
would be amortized  under a constant  yield method in a manner  analogous to the
method of accruing original issue discount  described above under "--Taxation of
Owners of REMIC Regular Certificates--Original Issue Discount."

         As a general  rule,  the taxable  income of the REMIC is required to be
determined  in the same  manner as if the REMIC  were an  individual  having the
calendar  year as its taxable year and using the accrual  method of  accounting.
However,  no item of income,  gain, loss or deduction  allocable to a prohibited
transaction will be taken into account. See "-Prohibited  Transactions and Other
Possible REMIC Taxes" below.  Further, the limitation on miscellaneous  itemized
deductions  imposed on  individuals by Section 67 of the Code (which allows such
deductions  only to the extent they exceed in the  aggregate  two percent of the
taxpayer's adjusted gross income) will not be applied at the REMIC level so that
the REMIC will be allowed  deductions  for servicing,  administrative  and other
non-interest  expenses in determining its taxable income. All such expenses will
be allocated as a separate item to the holders of REMIC Certificates, subject to
the  limitation  of  Section  67 of the  Code  and  the  rules  relating  to the
alternative minimum tax. See "-Possible  Pass-Through of Miscellaneous  Itemized
Deductions." If the deductions  allowed to the REMIC exceed its gross income for
a  calendar  quarter,  such  excess  will be the net loss for the REMIC for that
calendar quarter.

         Basis Rules, Net Losses and Distributions

         The adjusted basis of a REMIC Residual Certificate will be equal to the
amount paid for such REMIC Residual  Certificate,  increased by amounts included
in the income of the REMIC  Residual  Certificateholder  and decreased  (but not
below zero) by distributions  made, and by net losses  allocated,  to such REMIC
Residual Certificateholder.

         A REMIC Residual  Certificateholder is not allowed to take into account
any net loss for any  calendar  quarter to the extent such net loss exceeds such
REMIC  Residual   Certificateholder's  adjusted  basis  in  its  REMIC  Residual
Certificate as of the close of such calendar quarter  (determined without regard
to such net loss).  Any loss that is not currently  deductible by reason of this
limitation may be carried forward  indefinitely to future calendar quarters and,
subject to the same limitation, may be used only to offset income from the REMIC
Residual Certificate. The ability of REMIC Residual Certificateholders to deduct
net losses may be subject to additional  limitations under the Code, as to which
REMIC Residual Certificateholders should consult their tax advisors.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -112-

         Any  distribution on a REMIC Residual  Certificate will be treated as a
non-taxable  return of capital  to the  extent it does not  exceed the  holder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
on a REMIC Residual  Certificate exceeds such adjusted basis, it will be treated
as gain from the sale of such  REMIC  Residual  Certificate.  Holders of certain
REMIC Residual  Certificates may be entitled to distributions  early in the term
of the  related  REMIC  under  circumstances  in which their bases in such REMIC
Residual  Certificates  will not be sufficiently  large that such  distributions
will be treated as  nontaxable  returns of  capital.  Their  bases in such REMIC
Residual  Certificates  will  initially  equal the  amount  paid for such  REMIC
Residual Certificates and will be increased by their allocable shares of taxable
income of the Trust Fund. However,  such basis increases may not occur until the
end of the  calendar  quarter,  or perhaps the end of the  calendar  year,  with
respect to which such REMIC  taxable  income is allocated to the REMIC  Residual
Certificateholders.  To  the  extent  such  REMIC  Residual  Certificateholders'
initial  bases  are  less  than  the   distributions   to  such  REMIC  Residual
Certificateholders,  and increases in such initial bases either occur after such
distributions or (together with their initial bases) are less than the amount of
such   distributions,   gain  will  be   recognized   to  such  REMIC   Residual
Certificateholders  on such  distributions  and will be treated as gain from the
sale of their REMIC Residual Certificates.

         The effect of these rules is that a Residual  Certificateholder may not
amortize  its basis in a REMIC  Residual  Certificate,  but may only recover its
basis  through  distributions,  through  the  deduction  of its share of any net
losses  of the  REMIC or upon the sale of its REMIC  Residual  Certificate.  See
"-Sales of REMIC  Certificates."  For a discussion of possible  modifications of
these  rules  that may  require  adjustments  to  income  of a holder of a REMIC
Residual  Certificate  other than an  original  holder in order to  reflect  any
difference  between the cost of such REMIC  Residual  Certificate to such holder
and the adjusted  basis such REMIC  Residual  Certificate  would have had in the
hands of the  original  holder,  see  "-Taxation  of  Owners  of REMIC  Residual
Certificates-General."

         Excess Inclusions

         Any "excess  inclusions"  with respect to a REMIC Residual  Certificate
will be subject to federal income tax in all events.

         In general,  the "excess  inclusions"  with respect to a REMIC Residual
Certificate for any calendar quarter will be the excess,  if any, of (i) the sum
of the daily portions of REMIC taxable  income  allocable to such REMIC Residual
Certificate  over (ii) the sum of the "daily  accruals"  (as defined  below) for
each day during such quarter that such REMIC  Residual  Certificate  was held by
such REMIC  Residual  Certificateholder.  The daily accruals of a REMIC Residual
Certificateholder will be determined by allocating to each day during a calendar
quarter its ratable  portion of the product of the "adjusted issue price" of the
REMIC Residual  Certificate at the beginning of the calendar quarter and 120% of
the  "long-term  Federal rate" in effect on the Closing Date.  For this purpose,
the adjusted issue price of a REMIC Residual  Certificate as of the beginning of
any  calendar  quarter  will be equal to the issue  price of the REMIC  Residual
Certificate,  increased by the sum of the daily  accruals for all prior quarters
and decreased (but not

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -113-

below  zero) by any  distributions  made with  respect  to such  REMIC  Residual
Certificate  before the  beginning of such  quarter.  The issue price of a REMIC
Residual Certificate is the initial offering price to the public (excluding bond
houses,  brokers and  underwriters)  at which a substantial  amount of the REMIC
Residual  Certificates  were sold.  If less than a  substantial  amount of REMIC
Residual  Certificates  is sold for cash on or prior to the  Closing  Date,  the
issue  price for such REMIC  Residual  Certificates  will be treated as the fair
market  value of such REMIC  Residual  Certificates  on the  Closing  Date.  The
"long-term Federal rate" is an average of current yields on Treasury  securities
with a remaining term of greater than nine years, computed and published monthly
by the IRS.  Although it has not done so, the  Treasury  has  authority to issue
regulations  that would  treat the entire  amount of income  accruing on a REMIC
Residual  Certificate as an excess inclusion if the REMIC Residual  Certificates
are considered not to have "significant value."

         For REMIC Residual Certificateholders, an excess inclusion (i) will not
be permitted to be offset by deductions,  losses or loss  carryovers  from other
activities,  (ii) will be treated as "unrelated  business  taxable income" to an
otherwise  tax-exempt  organization  and (iii) will not be eligible for any rate
reduction or exemption  under any  applicable tax treaty with respect to the 30%
United  States  withholding  tax  imposed  on  distributions  to REMIC  Residual
Certificateholders that are foreign investors. See, however, "-Foreign Investors
in REMIC  Certificates,"  below.  Furthermore,  for purposes of the  alternative
minimum  tax,  (i) excess  inclusions  will not be permitted to be offset by the
alternative  tax net  operating  loss  deduction  and (ii)  alternative  minimum
taxable income may not be less than the taxpayer's excess inclusions;  provided,
however,  that for  purposes  of (ii),  alternative  minimum  taxable  income is
determined without regard to the special rule that taxable income cannot be less
than  excess   inclusions.   The  latter  rule  has  the  effect  of  preventing
nonrefundable  tax credits from reducing the taxpayer's  income tax to an amount
lower than the alternative minimum tax on excess inclusions.

         In the case of any REMIC  Residual  Certificates  held by a real estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain), will be allocated among the shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder. Treasury regulations yet to be issued could apply a similar rule to
regulated investment companies, common trust funds and certain cooperatives; the
REMIC Regulations currently do not address this subject.

         Noneconomic REMIC Residual Certificates

         Under the REMIC Regulations,  transfers of "noneconomic" REMIC Residual
Certificates  will be  disregarded  for all  federal  income tax  purposes if "a
significant  purpose of the transfer was to enable the  transferor to impede the
assessment or collection of tax." If such transfer is disregarded, the purported
transferor  will continue to remain liable for any taxes due with respect to the
income on such "noneconomic" REMIC Residual Certificate. The REMIC Regulations

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -114-

provide that a REMIC Residual  Certificate is noneconomic  unless,  based on the
Prepayment  Assumption  and on any  required  or  permitted  clean up calls,  or
required  qualified  liquidation  provided  for  in the  REMIC's  organizational
documents,   (1)  the  present  value  of  the  expected  future   distributions
(discounted using the "applicable  Federal rate" for obligations whose term ends
on the close of the last  quarter in which  excess  inclusions  are  expected to
accrue with respect to the REMIC  Residual  Certificate,  which rate is computed
and published  monthly by the IRS) on the REMIC Residual  Certificate  equals at
least  the  present  value  of  the  expected  tax  on  the  anticipated  excess
inclusions,  and (2) the transferor  reasonably expects that the transferee will
receive distributions with respect to the REMIC Residual Certificate at or after
the time the taxes  accrue on the  anticipated  excess  inclusions  in an amount
sufficient  to satisfy the accrued  taxes.  Accordingly,  all transfers of REMIC
Residual Certificates that may constitute noneconomic residual interests will be
subject to  certain  restrictions  under the terms of the  related  Pooling  and
Servicing  Agreement  that are  intended to reduce the  possibility  of any such
transfer  being  disregarded.  Such  restrictions  will  require each party to a
transfer to provide an affidavit  that no purpose of such  transfer is to impede
the assessment or collection of tax, including certain representations as to the
financial  condition of the prospective  transferee,  as to which the transferor
also  is  required  to  make  a  reasonable   investigation  to  determine  such
transferee's  historic  payment of its debts and  ability to continue to pay its
debts as they  come due in the  future.  Prior to  purchasing  a REMIC  Residual
Certificate,  prospective  purchasers  should  consider the  possibility  that a
purported  transfer of such REMIC  Residual  Certificate  by such a purchaser to
another  purchaser at some future date may be disregarded in accordance with the
above-described  rules which would result in the  retention of tax  liability by
such purchaser.

         The related  Prospectus  Supplement will disclose whether offered REMIC
Residual Certificates may be considered  "noneconomic"  residual interests under
the REMIC  Regulations;  provided,  however,  that any  disclosure  that a REMIC
Residual  Certificate  will not be considered  "noneconomic"  will be based upon
certain  assumptions,  and the Company will make no representation  that a REMIC
Residual  Certificate will not be considered  "noneconomic"  for purposes of the
above-described  rules.  See "--Foreign  Investors in REMIC  Certificates--REMIC
Residual Certificates" below for additional restrictions applicable to transfers
of certain REMIC Residual Certificates to foreign persons.

         Mark-to-Market Rules

         On  December  24,  1996,  the  IRS  released  final   regulations  (the
"Mark-to-Market  Regulations")  relating to the  requirement  that a  securities
dealer mark to market securities held for sale to customers. This mark-to-market
requirement  applies to all securities  owned by a dealer,  except to the extent
that the dealer has  specifically  identified a security as held for investment.
The Mark-to-Market  Regulations provide that for purposes of this mark-to-market
requirement,  a REMIC Residual  Certificate  issued after January 4, 1995 is not
treated  as a  security  and  thus  may not be  marked  to  market.  Prospective
purchasers of a REMIC  Residual  Certificate  should  consult their tax advisors
regarding the possible  application of the  mark-to-market  requirement to REMIC
Residual Certificates.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -115-

         Possible Pass-Through of Miscellaneous Itemized Deductions

         Fees and expenses of a REMIC generally will be allocated to the holders
of the related REMIC Residual Certificates.  The applicable Treasury regulations
indicate, however, that in the case of a REMIC that is similar to a single class
grantor trust, all or a portion of such fees and expenses should be allocated to
the holders of the related REMIC Regular  Certificates.  Unless otherwise stated
in the related Prospectus  Supplement,  such fees and expenses will be allocated
to holders of the related REMIC Residual  Certificates in their entirety and not
to the holders of the related REMIC Regular Certificates.

         With  respect  to  REMIC   Residual   Certificates   or  REMIC  Regular
Certificates  the holders of which receive an allocation of fees and expenses in
accordance  with  the  preceding  discussion,   if  any  holder  thereof  is  an
individual,  estate or trust, or a "pass-through  entity"  beneficially owned by
one or  more  individuals,  estates  or  trusts,  (i) an  amount  equal  to such
individual's,  estate's or trust's share of such fees and expenses will be added
to the gross  income of such  holder  and (ii) such  individual's,  estate's  or
trust's  share of such fees and  expenses  will be  treated  as a  miscellaneous
itemized  deduction  allowable  subject to the  limitation  of Section 67 of the
Code,  which  permits  such  deductions  only to the extent  they  exceed in the
aggregate  two percent of a  taxpayer's  adjusted  gross  income.  In  addition,
Section 68 of the Code provides that the amount of itemized deductions otherwise
allowable  for an individual  whose  adjusted  gross income  exceeds a specified
amount will be reduced by the lesser of (i) 3% of the excess of the individual's
adjusted  gross  income  over such  amount or (ii) 80% of the amount of itemized
deductions  otherwise  allowable for the taxable year.  The amount of additional
taxable income  reportable by REMIC  Certificateholders  that are subject to the
limitations of either  Section 67 or Section 68 of the Code may be  substantial.
Furthermore,  in determining  the  alternative  minimum taxable income of such a
holder of a REMIC  Certificate  that is an  individual,  estate  or trust,  or a
"pass-through entity" beneficially owned by one or more individuals,  estates or
trusts,  no deduction  will be allowed for such  holder's  allocable  portion of
servicing fees and other  miscellaneous  itemized  deductions of the REMIC, even
though an amount equal to the amount of such fees and other  deductions  will be
included in such holder's gross income. Accordingly, such REMIC Certificates may
not  be  appropriate  investments  for  individuals,   estates,  or  trusts,  or
pass-through entities beneficially owned by one or more individuals,  estates or
trusts. Such prospective  investors should consult with their tax advisors prior
to making an investment in such Certificates.

         Sales of REMIC Certificates

         If a REMIC  Certificate  is sold,  the selling  Certificateholder  will
recognize  gain or loss equal to the difference  between the amount  realized on
the sale and its adjusted basis in the REMIC Certificate.  The adjusted basis of
a REMIC Regular Certificate  generally will equal the cost of such REMIC Regular
Certificate  to such  Certificateholder,  increased  by income  reported by such
Certificateholder  with  respect to such REMIC  Regular  Certificate  (including
original issue discount and market  discount  income) and reduced (but not below
zero) by  distributions  on such  REMIC  Regular  Certificate  received  by such
Certificateholder  and by any amortized  premium.  The adjusted basis of a REMIC
Residual Certificate will be determined as described under

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -116-

"-Taxation of Owners of REMIC Residual  Certificates-Basis Rules, Net Losses and
Distributions."  Except as described below, any such gain or loss generally will
be capital gain or loss. The Code as of the date of this Prospectus provides for
a top marginal tax rate of 39.6% for individuals and a maximum marginal rate for
long-term capital gains of individuals of 28%. No such rate differential  exists
for corporations.  In addition,  the distinction  between a capital gain or loss
and ordinary income or loss remains relevant for other purposes.

         Gain from the sale of a REMIC Regular  Certificate that might otherwise
be capital gain will be treated as ordinary  income to the extent such gain does
not exceed the excess, if any, of (i) the amount that would have been includible
in the seller's income with respect to such REMIC Regular Certificate had income
accrued  thereon  at a rate  equal  to 110%  of the  "applicable  Federal  rate"
(generally,  a rate based on an average of current yields on Treasury securities
having a maturity comparable to that of the Certificate,  which rate is computed
and published monthly by the IRS), determined as of the date of purchase of such
REMIC  Regular  Certificate,  over (ii) the amount of ordinary  income  actually
includible  in the  seller's  income  prior  to such  sale.  In  addition,  gain
recognized on the sale of a REMIC Regular  Certificate by a seller who purchased
such REMIC Regular  Certificate at a market discount will be taxable as ordinary
income to the extent of any accrued and previously  unrecognized market discount
that accrued  during the period the  Certificate  was held.  See  "-Taxation  of
Owners of REMIC Regular Certificates-Market Discount."

         REMIC  Certificates  will be  "evidences  of  indebtedness"  within the
meaning of Section  582(c)(1) of the Code, so that gain or loss  recognized from
the sale of a REMIC  Certificate  by a bank or thrift  institution to which such
section applies will be ordinary income or loss.

         A portion of any gain from the sale of a REMIC Regular Certificate that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of the Code. A conversion  transaction  generally is one
in which the taxpayer has taken two or more positions in Certificates or similar
property  that reduce or eliminate  market  risk,  if  substantially  all of the
taxpayer's  return  is  attributable  to the time  value of the  taxpayer's  net
investment in such  transaction.  The amount of gain so realized in a conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the appropriate "applicable Federal rate" (which rate is computed and
published  monthly  by the  IRS)  at the  time  the  taxpayer  enters  into  the
conversion transaction,  subject to appropriate reduction for prior inclusion of
interest and other ordinary income items from the transaction.

         Finally,  a  taxpayer  may  elect to have  net  capital  gain  taxed at
ordinary  income rates rather than capital  gains rates in order to include such
net  capital  gain in total net  investment  income for the  taxable  year,  for
purposes of the limitation on the deduction of interest on indebtedness incurred
to purchase or carry property held for investment to a taxpayer's net investment
income.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -117-

         Except as may be provided in Treasury  regulations yet to be issued, if
the seller of a REMIC Residual Certificate reacquires the Certificate, any other
residual  interest  in a REMIC or any similar  interest  in a "taxable  mortgage
pool" (as defined in Section  7701(i) of the Code) within six months of the date
of such sale,  the sale will be subject to the "wash sale" rules of Section 1091
of  the  Code.  In  that  event,   any  loss  realized  by  the  REMIC  Residual
Certificateholder on the sale will not be deductible,  but instead will be added
to such REMIC Residual  Certificateholder's adjusted basis in the newly-acquired
asset.

         Prohibited Transactions and Other Possible REMIC Taxes

         The  Code  imposes  a tax on  REMICs  equal  to 100% of the net  income
derived from  "prohibited  transactions" (a "Prohibited  Transactions  Tax"). In
general,  subject to certain specified exceptions a prohibited transaction means
the  disposition  of a Mortgage  Loan, the receipt of income from a source other
than a Mortgage  Loan or certain  other  permitted  investments,  the receipt of
compensation  for services,  or gain from the  disposition of an asset purchased
with the  payments  on the  Mortgage  Loans  for  temporary  investment  pending
distribution on the REMIC  Certificates.  It is not  anticipated  that any REMIC
will  engage  in any  prohibited  transactions  in which it  would  recognize  a
material amount of net income.

         In  addition,  certain  contributions  to a REMIC made after the day on
which the REMIC issues all of its interests  could result in the imposition of a
tax on the  REMIC  equal to 100% of the  value of the  contributed  property  (a
"Contributions   Tax").  Each  Pooling  and  Servicing  Agreement  will  include
provisions designed to prevent the acceptance of any contributions that would be
subject to such tax.

         REMICs also are subject to federal income tax at the highest  corporate
rate on "net income from foreclosure  property,"  determined by reference to the
rules applicable to real estate investment trusts.  "Net income from foreclosure
property"  generally means gain from the sale of a foreclosure  property that is
inventory  property  and gross  income  from  foreclosure  property  other  than
qualifying rents and other qualifying income for a real estate investment trust.
Unless  otherwise  disclosed  in the related  Prospectus  Supplement,  it is not
anticipated that any REMIC will recognize "net income from foreclosure property"
subject to federal income tax.

         Unless otherwise disclosed in the related Prospectus Supplement,  it is
not anticipated that any material state or local income or franchise tax will be
imposed on any REMIC.

         Unless otherwise stated in the related  Prospectus  Supplement,  and to
the extent permitted by then applicable laws, any Prohibited  Transactions  Tax,
Contributions  Tax,  tax on "net income from  foreclosure  property" or state or
local income or franchise  tax that may be imposed on the REMIC will be borne by
the  related  Master  Servicer  or Trustee in either  case out of its own funds,
provided  that the  Master  Servicer  or the  Trustee,  as the case may be,  has
sufficient  assets to do so, and provided  further that such tax arises out of a
breach of the Master  Servicer's or the Trustee's  obligations,  as the case may
be,  under the  related  Pooling  and  Servicing  Agreement  and in  respect  of
compliance with applicable laws and regulations. Any such tax not borne by the

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -118-

Master  Servicer  or the Trustee  will be payable out of the related  Trust Fund
resulting  in a reduction  in amounts  payable to holders of the  related  REMIC
Certificates.

Tax and  Restrictions  on Transfers of REMIC  Residual  Certificates  to Certain
Organizations
         If a REMIC  Residual  Certificate  is  transferred  to a  "disqualified
organization"  (as  defined  below),  a  tax  would  be  imposed  in  an  amount
(determined under the REMIC Regulations) equal to the product of (i) the present
value (discounted using the "applicable Federal rate" for obligations whose term
ends on the close of the last quarter in which excess inclusions are expected to
accrue with respect to the  Certificate,  which rate is computed  and  published
monthly by the IRS) of the total  anticipated  excess inclusions with respect to
such REMIC  Residual  Certificate  for periods  after the  transfer and (ii) the
highest  marginal  federal  income  tax rate  applicable  to  corporations.  The
anticipated  excess  inclusions must be determined as of the date that the REMIC
Residual  Certificate  is  transferred  and must be based on  events  that  have
occurred up to the time of such  transfer,  the  Prepayment  Assumption  and any
required or permitted clean up calls or required liquidation provided for in the
REMIC's organizational  documents.  Such a tax generally would be imposed on the
transferor of the REMIC Residual Certificate, except that where such transfer is
through  an agent for a  disqualified  organization,  the tax would  instead  be
imposed on such agent.  However,  a transferor of a REMIC  Residual  Certificate
would in no event be  liable  for such tax with  respect  to a  transfer  if the
transferee furnishes to the transferor an affidavit that the transferee is not a
disqualified  organization  and, as of the time of the transfer,  the transferor
does not have actual knowledge that such affidavit is false. Moreover, an entity
will not qualify as a REMIC unless there are reasonable arrangements designed to
ensure that (i) residual  interests in such entity are not held by  disqualified
organizations  and (ii)  information  necessary for the  application  of the tax
described  herein will be made available.  Restrictions on the transfer of REMIC
Residual  Certificates  and certain other  provisions  that are intended to meet
this  requirement will be included in the Pooling and Servicing  Agreement,  and
will be  discussed  more  fully in any  Prospectus  Supplement  relating  to the
offering of any REMIC Residual Certificate.

         In addition,  if a "pass-through entity" (as defined below) includes in
income excess  inclusions  with respect to a REMIC Residual  Certificate,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (i) the amount
of excess inclusions on the REMIC Residual Certificate that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(ii) the highest  marginal  federal income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
each record holder of an interest in such pass-through  entity furnishes to such
pass-through  entity (i) such holder's  social  security  number and a statement
under  penalties  of perjury  that such  social  security  number is that of the
record  holder or (ii) a statement  under  penalties of perjury that such record
holder is not a disqualified organization.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -119-

         For these purposes, a "disqualified  organization" means (i) the United
States, any State or political subdivision thereof, any foreign government,  any
international  organization,  or any agency or  instrumentality of the foregoing
(but would not include  instrumentalities  described in Section  168(h)(2)(D) of
the Code or the Federal Home Loan Mortgage  Corporation),  (ii) any organization
(other than a  cooperative  described in Section 521 of the Code) that is exempt
from federal income tax,  unless it is subject to the tax imposed by Section 511
of the Code or (iii) any organization  described in Section 1381(a)(2)(C) of the
Code. For these purposes, a "pass-through entity" means any regulated investment
company,  real estate  investment  trust,  trust,  partnership  or certain other
entities  described in Section  860E(e)(6)  of the Code.  In addition,  a person
holding an interest  in a  pass-through  entity as a nominee for another  person
will, with respect to such interest, be treated as a pass-through entity.

         Termination

         A  REMIC  will  terminate   immediately  after  the  Distribution  Date
following  receipt by the REMIC of the final  payment in respect of the Mortgage
Loans or upon a sale of the REMIC's  assets  following the adoption by the REMIC
of a plan of complete  liquidation.  The last  distribution  on a REMIC  Regular
Certificate will be treated as a payment in retirement of a debt instrument.  In
the case of a REMIC Residual Certificate, if the last distribution on such REMIC
Residual  Certificate  is  less  than  the  REMIC  Residual  Certificateholder's
adjusted basis in such Certificate, such REMIC Residual Certificateholder should
be treated as realizing a loss equal to the amount of such difference. Such loss
may be  subject  to the "wash  sale"  rules of  Section  1091 of the  Code.  See
"--Sales of REMIC  Certificates."  The character of any such loss as ordinary or
capital is uncertain.

         Reporting and Other Administrative Matters

         Solely for purposes of the  administrative  provisions of the Code, the
REMIC will be treated as a partnership and Residual  Certificateholders  will be
treated  as  partners.   Unless  otherwise  stated  in  the  related  Prospectus
Supplement,  the Master  Servicer will file REMIC federal  income tax returns on
behalf of the  related  REMIC,  will be  designated  as and will act as the "tax
matters  person" with respect to the REMIC in all respects,  and generally  will
hold at least a nominal amount of REMIC Residual Certificates.

         As the tax matters person, the Master Servicer will, subject to certain
notice requirements and various restrictions and limitations, generally have the
authority   to  act  on   behalf   of  the   REMIC   and  the   REMIC   Residual
Certificateholders  in connection with the administrative and judicial review of
items of income,  deduction,  gain or loss of the REMIC,  as well as the REMIC's
classification.  REMIC Residual Certificateholders will generally be required to
report such REMIC items consistently with their treatment on the related REMIC's
tax  return and may in some  circumstances  be bound by a  settlement  agreement
between the Master Servicer,  as tax matters person,  and the IRS concerning any
such REMIC  item.  Adjustments  made to the REMIC tax return may require a REMIC
Residual  Certificateholder to make corresponding adjustments on its return, and
an audit of the REMIC's tax return, or the adjustments resulting from such an

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -120-

audit, could result in an audit of a REMIC Residual  Certificateholder's return.
No REMIC will be  registered  as a tax shelter  pursuant to Section  6111 of the
Code because it is not  anticipated  that any REMIC will have a net loss for any
of the first five taxable years of its existence.  Any person that holds a REMIC
Residual  Certificate as a nominee for another person may be required to furnish
to the related REMIC,  in a manner to be provided in Treasury  regulations,  the
name and address of such person and other information.

         Reporting of interest  income,  including any original issue  discount,
with respect to REMIC  Regular  Certificates  is required  annually,  and may be
required more frequently under Treasury  regulations.  These information reports
generally  are  required  to be sent to  individual  holders  of  REMIC  Regular
Interests  and  the  IRS;  holders  of  REMIC  Regular   Certificates  that  are
corporations,  trusts, securities dealers and certain other non-individuals will
be provided  interest and original issue  discount  income  information  and the
information set forth in the following paragraph upon request in accordance with
the requirements of the applicable regulations. The information must be provided
by the later of 30 days after the end of the quarter  for which the  information
was  requested,  or two weeks after the receipt of the  request.  The REMIC must
also  comply  with rules  requiring  a REMIC  Regular  Certificate  issued  with
original  issue discount to disclose on its face certain  information  including
the amount of original  issue  discount and the issue date,  and requiring  such
information  to be  reported  to the IRS.  Reporting  with  respect to the REMIC
Residual Certificates,  including income, excess inclusions, investment expenses
and relevant information  regarding  qualification of the REMIC's assets will be
made as required under the Treasury regulations, generally on a quarterly basis.

         As applicable,  the REMIC Regular Certificate  information reports will
include a statement of the adjusted issue price of the REMIC Regular Certificate
at the beginning of each accrual period.  In addition,  the reports will include
information required by regulations with respect to computing the accrual of any
market discount.  Because exact computation of the accrual of market discount on
a constant yield method requires  information  relating to the holder's purchase
price that the Master Servicer will not have, such regulations only require that
information  pertaining  to the  appropriate  proportionate  method of  accruing
market  discount  be  provided.   See  "Taxation  of  Owners  of  REMIC  Regular
Certificates--Market Discount."

         The  responsibility  for complying with the foregoing  reporting  rules
will be  borne  by the  Master  Servicer.  Certificateholders  may  request  any
information with respect to the returns  described in Section  1.6049-7(e)(2) of
the Treasury regulations. Such request should be directed to the Master Servicer
at Residential Funding Corporation,  8400 Normandale Lake Boulevard,  Suite 600,
Minneapolis, Minnesota 55437.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -121-

         Backup Withholding With Respect to REMIC Certificates

         Payments of  interest  and  principal,  as well as payments of proceeds
from the sale of REMIC  Certificates,  may be subject to the "backup withholding
tax"  under  Section  3406 of the  Code at a rate of 31% if  recipients  of such
payments  fail to  furnish to the payor  certain  information,  including  their
taxpayer  identification  numbers,  or otherwise  fail to establish an exemption
from such tax.  Any amounts  deducted  and  withheld  from a  distribution  to a
recipient would be allowed as a credit against such  recipient's  federal income
tax. Furthermore,  certain penalties may be imposed by the IRS on a recipient of
payments that is required to supply  information  but that does not do so in the
proper manner.

         Foreign Investors in REMIC Certificates

         A REMIC Regular  Certificateholder that is not a "United States person"
(as defined  below) and is not subject to federal  income tax as a result of any
direct or indirect  connection to the United States in addition to its ownership
of a REMIC  Regular  Certificate  will not be subject to United  States  federal
income or  withholding  tax in  respect  of a  distribution  on a REMIC  Regular
Certificate,  provided  that the holder  complies to the extent  necessary  with
certain identification  requirements (including delivery of a statement,  signed
by the  Certificateholder  under  penalties  of  perjury,  certifying  that such
Certificateholder  is not a United  States  person  and  providing  the name and
address of such Certificateholder).  For these purposes,  "United States person"
means a citizen or resident of the United States, a corporation,  partnership or
other entity created or organized in, or under the laws of, the United States or
any  political  subdivision  thereof,  or an estate  whose  income is subject to
United States federal income tax regardless of its source, or a trust if a court
within  the  United  States is able to  exercise  primary  supervision  over the
administration  of the trust and one or more United States  fiduciaries have the
authority to control all substantial decisions of the Trust. It is possible that
the IRS may  assert  that the  foregoing  tax  exemption  should  not apply with
respect   to  a  REMIC   Regular   Certificate   held   by  a   REMIC   Residual
Certificateholder  that owns directly or indirectly a 10% or greater interest in
the REMIC Residual  Certificates.  If the holder does not qualify for exemption,
distributions  of  interest,  including  distributions  in  respect  of  accrued
original  issue  discount,  to such  holder may be subject to a tax rate of 30%,
subject to reduction under any applicable tax treaty.

         In  addition,  the  foregoing  rules  will not apply to exempt a United
States  shareholder of a controlled  foreign  corporation  from taxation on such
United States shareholder's allocable portion of the interest income received by
such controlled foreign corporation.

         Further,  it  appears  that a REMIC  Regular  Certificate  would not be
included  in the  estate of a  non-resident  alien  individual  and would not be
subject to United  States  estate  taxes.  However,  Certificateholders  who are
non-resident alien individuals should consult their tax advisors concerning this
question.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -122-

         Unless otherwise stated in the related Prospectus Supplement, transfers
of REMIC Residual  Certificates  to investors that are not United States Persons
will be prohibited under the related Pooling and Servicing Agreement.


                                         STATE AND OTHER TAX CONSEQUENCES

         In  addition  to the  federal  income  tax  consequences  described  in
"Certain Federal Income Tax Consequences,"  potential  investors should consider
the  state  and  local  tax  consequences  of the  acquisition,  ownership,  and
disposition  of the  Certificates  offered  hereunder.  State tax law may differ
substantially  from the corresponding  federal tax law, and the discussion above
does not  purport to  describe  any aspect of the tax laws of any state or other
jurisdiction. Therefore, prospective investors should consult their tax advisors
with respect to the various tax  consequences of investments in the certificates
offered hereunder.


                                               ERISA CONSIDERATIONS

         Sections 404 and 406 of ERISA impose  certain  fiduciary and prohibited
transaction  restrictions on employee  pension and welfare benefit plans subject
to ERISA ("ERISA Plans") and on certain other retirement plans and arrangements,
including  individual  retirement  accounts and  annuities,  Keogh  plans,  bank
collective  investment funds and insurance company general and separate accounts
in which  such  ERISA  Plans  are  invested.  Section  4975 of the Code  imposes
essentially  the  same  prohibited  transaction  restrictions  on  tax-qualified
retirement  plans  described  in  Section  401(a) of the Code and on  Individual
Retirement  Accounts  described in Section 408 of the Code  (collectively,  "Tax
Favored Plans").

         Certain employee benefit plans, such as governmental  plans (as defined
in Section  3(32) of ERISA),  and,  if no election  has been made under  Section
410(d) of the Code, church plans (as defined in Section 3(33) of ERISA), are not
subject to the ERISA requirements discussed herein. Accordingly,  assets of such
plans may be invested in Certificates without regard to the ERISA considerations
described below,  subject to the provisions of applicable federal and state law.
Any such plan that is qualified and exempt from taxation under  Sections  401(a)
and 501(a) of the Code, however, is subject to the prohibited  transaction rules
set forth in Section 503 of the Code.

         In addition to imposing general fiduciary requirements, including those
of investment  prudence and  diversification  and the requirement  that a Plan's
investment be made in accordance with the documents  governing the Plan, Section
406 of ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving assets of ERISA Plans and Tax-Favored  Plans  (collectively,  "Plans")
and persons  ("Parties in Interest" under ERISA or "Disqualified  Persons" under
the  Code,  collectively  "Parties  in  Interest")  who have  certain  specified
relationships to the Plans,  unless a statutory or  administrative  exemption is
available.  Certain  Parties  in  Interest  that  participate  in  a  prohibited
transaction may be subject to a penalty (or an

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -123-

excise tax) imposed  pursuant to Section  502(i) of ERISA or Section 4975 of the
Code, unless a statutory or  administrative  exemption is available with respect
to any such transaction.

Plan Asset Regulations

         An  investment  of the assets of a Plan in  Certificates  may cause the
underlying Mortgage Loans, Mortgage Securities or any other assets included in a
Trust Fund to be deemed plan  assets  ("Plan  Assets" as defined  below) of such
Plan. The U.S. Department of Labor (the "DOL") has promulgated regulations at 29
C.F.R.  ss.2510.3-101 (the "DOL Regulations") concerning whether or not a Plan's
assets  would be deemed to include an  interest in the  underlying  assets of an
entity  (such as a Trust Fund) for  purposes of applying  the general  fiduciary
responsibility  provisions of ERISA and the prohibited transaction provisions of
ERISA  and the  Code,  when a Plan  acquires  an  "equity  interest"  (such as a
Certificate) in such entity. Exceptions contained in the DOL Regulations provide
that a Plan's assets will not include an undivided  interest in each asset of an
entity in which it makes an equity investment if: (1) the entity is an operating
company;   or  (2)  the  equity   investment  made  by  the  Plan  is  either  a
"publicly-offered  security"  that is "widely  held," both as defined in the DOL
Regulations,  or a security issued by an investment company registered under the
Investment Company Act of 1940, as amended; or (3) Benefit Plan Investors do not
own 25% or more in value of any class of equity securities issued by the entity.
For  this  purpose,  "Benefit  Plan  Investors"  include  Plans,  as well as any
"employee benefit plan" as defined in Section 3(3) or ERISA which is not subject
to Title I of ERISA, such as governmental  plans (as defined in Section 3(32) of
ERISA) and church  plans (as defined in Section  3(33) of ERISA)  which have not
made an election under Section 410(d) of the Code,  foreign plans and any entity
whose underlying  assets include Plan Assets by reason of a Plan's investment in
the entity.  Because of the factual  nature of certain of the rules set forth in
the DOL Regulations,  Plan Assets either may be deemed to include an interest in
the  assets  of an  entity  (such as a Trust  Fund) or may be  deemed  merely to
include its interest in the instrument  evidencing such equity interest (such as
a  Certificate).  Therefore,  neither Plans nor such entities  should acquire or
hold  Certificates in reliance upon the  availability of any exception under the
DOL Regulations.  For purposes of this section "ERISA  Considerations," the term
"Plan  Assets"  or  "assets  of a Plan"  has the  meaning  specified  in the DOL
Regulations  and  includes an  undivided  interest in the  underlying  assets of
certain entities in which a Plan invests.

         The  prohibited  transaction  provisions  of  Section  406 of ERISA and
Section  4975 of the Code may apply to a Trust Fund and cause the  Company,  the
Master  Servicer,  any  Subservicer,  the Trustee,  the obligor under any credit
enhancement  mechanism or certain  affiliates thereof to be considered or become
Parties in Interest  with respect to an investing  Plan (or of a Plan holding an
interest in such an entity).  If so, the  acquisition or holding of Certificates
by or on behalf  of the  investing  Plan  could  also give rise to a  prohibited
transaction  under ERISA and the Code,  unless some statutory or  administrative
exemption is available.  Certificates acquired by a Plan would be assets of that
Plan.  Under the DOL  Regulations,  a Trust Fund,  including the Mortgage Loans,
Mortgage  Securities  or any other  assets held in such Trust Fund,  may also be
deemed to be assets of each Plan that  acquires  Certificates.  Special  caution
should be exercised before Plan Assets are used to acquire a Certificate in such
circumstances, especially if, with respect to such

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -124-

assets,  the Company,  the Master Servicer,  any Subservicer,  the Trustee,  the
obligor under any credit  enhancement  mechanism or an affiliate  thereof either
(i) has investment  discretion with respect to the investment of Plan Assets; or
(ii) has authority or  responsibility  to give (or regularly  gives)  investment
advice  with  respect  to Plan  Assets for a fee  pursuant  to an  agreement  or
understanding  that such  advice  will serve as a primary  basis for  investment
decisions with respect to such Plan Assets.

         Any person who has  discretionary  authority or control with respect to
the  management  or  disposition  of Plan  Assets and any  person  who  provides
investment  advice  with  respect  to such Plan  Assets for a fee (in the manner
described  above) is a fiduciary of the investing  Plan. If the Mortgage  Loans,
the Mortgage  Securities  or any other assets in a Trust Fund were to constitute
Plan Assets, then any party exercising  management or discretionary control with
respect to those Plan  Assets may be deemed to be a Plan  "fiduciary,"  and thus
subject to the fiduciary  requirements  of ERISA and the prohibited  transaction
provisions  of ERISA and Section 4975 of the Code with respect to any  investing
Plan.  In addition,  if the Mortgage  Loans,  Mortgage  Securities  or any other
assets in a Trust Fund were to constitute  Plan Assets,  then the acquisition or
holding of Certificates  by or on behalf of a Plan or with Plan Assets,  as well
as the  operation  of such Trust Fund,  may  constitute  or involve a prohibited
transaction under ERISA and the Code.

Prohibited Transaction Exemptions

         The  DOL  issued  an  individual  exemption,   Prohibited   Transaction
Exemption  94-29, (59 Fed. Reg. 14,674,  March 29, 1994 (the  "Exemption")),  to
Residential Funding and certain of its affiliates,  which generally exempts from
the application of certain of the prohibited  transaction  provisions of Section
406 of ERISA,  and the  excise  taxes  imposed on such  prohibited  transactions
pursuant to Section  4975(a) and (b) of the Code,  certain  transactions,  among
others,  relating to the  servicing  and  operation  of  mortgage  pools and the
purchase,  sale and holding of pass-through  certificates issued by such a trust
as to which (i) the Company or any of its  affiliates  is the  sponsor,  and any
entity  which has received  from the DOL an  individual  prohibited  transaction
exemption which is similar to the Exemption is the sole underwriter,  or manager
or co-manager of the  underwriting  syndicate or a seller or placement agent, or
(ii) the Company or an  affiliate  is the  underwriter,  provided  that  certain
conditions  set forth in the  Exemption  are  satisfied.  For  purposes  of this
section, the term "Underwriter" shall include (a) the Company and certain of its
affiliates,  (b)  any  person  directly  or  indirectly,  through  one  or  more
intermediaries,  controlling,  controlled  by or under  common  control with the
Company  and  certain  of its  affiliates,  (c) any  member of the  underwriting
syndicate  or  selling  group  of which a  person  described  in (a) or (b) is a
manager or co-manager with respect to a class of Certificates, or (d) any entity
which has received an exemption from the DOL relating to  Certificates  which is
similar to the Exemption.

         The Exemption sets forth six general conditions which must be satisfied
for a transaction involving the purchase, sale and holding of Certificates to be
eligible for exemptive relief thereunder. First, the acquisition of Certificates
by a Plan or with Plan Assets must be on terms that are at least as favorable to
the  Plan as they  would be in an  arm's-length  transaction  with an  unrelated
party. Second, the Exemption only applies to Certificates  evidencing rights and
interests

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -125-

that are not  subordinated  to the rights and  interests  evidenced by the other
Certificates  of  the  same  trust.  Third,  the  Certificates  at the  time  of
acquisition  by a Plan or with  Plan  Assets  must be rated in one of the  three
highest generic rating categories by Standard & Poor's Ratings Services, Moody's
Investors  Service,  Inc.,  Duff & Phelps Credit  Rating Co. or Fitch  Investors
Service,  L.P.  (collectively,  the "Exemption Rating  Agencies").  Fourth,  the
Trustee  cannot be an  affiliate of any member of the  "Restricted  Group" which
consists of any Underwriter,  the Company, the Master Servicer,  any Subservicer
and any mortgagor with respect to assets of a Trust Fund  constituting more than
5% of the aggregate  unamortized  principal balance of the assets in the related
Trust Fund as of the date of initial  issuance of the  Certificates.  Fifth, the
sum of all payments made to and retained by the Underwriters  must represent not
more than reasonable compensation for underwriting the Certificates;  the sum of
all payments made to and retained by the Company  pursuant to the  assignment of
the  assets to the  related  Trust  Fund must  represent  not more than the fair
market  value  of such  obligations;  and the  sum of all  payments  made to and
retained by the Master Servicer and any Subservicer must represent not more than
reasonable compensation for such person's services under the related Pooling and
Servicing  Agreement and reimbursement of such person's  reasonable  expenses in
connection  therewith.  Sixth,  the Exemption  states that the investing Plan or
Plan-Asset  Investor must be an accredited investor as defined in Rule 501(a)(1)
of Regulation D of the Commission under the Securities Act of 1933, as amended.

         The  Exemption  also  requires  that each Trust Fund meet the following
requirements:  (i) the Trust Fund must consist solely of assets of the type that
have been  included in other  investment  pools;  (ii)  certificates  evidencing
interests  in such  other  investment  pools  must have been rated in one of the
three highest  categories of one of the Exemption  Rating  Agencies for at least
one year prior to the  acquisition of  Certificates by or on behalf of a Plan or
with Plan Assets;  and (iii)  certificates in such other  investment  pools must
have been purchased by investors other than Plans for at least one year prior to
any acquisition of Certificates by or on behalf of a Plan or with Plan Assets.

         A fiduciary or other investor of Plan Assets contemplating purchasing a
Certificate  must make its own  determination  that the general  conditions  set
forth above will be satisfied with respect to such Certificate.

         If the general conditions of the Exemption are satisfied, the Exemption
may provide an exemption from the  restrictions  imposed by Sections  406(a) and
407(a) of ERISA, as well as the excise taxes imposed by Sections 4975(a) and (b)
of the Code by reason of  Sections  4975(c)(1)(A)  through  (D) of the Code,  in
connection with the direct or indirect sale, exchange,  transfer, holding or the
direct  or  indirect  acquisition  or  disposition  in the  secondary  market of
Certificates  by a Plan or with Plan Assets.  However,  no exemption is provided
from the  restrictions of Sections  406(a)(1)(E)  and 406(a)(2) of ERISA for the
acquisition  or holding of a Certificate by an Excluded Plan or with Plan Assets
of an Excluded  Plan by any person who has  discretionary  authority  or renders
investment  advice  with  respect  to Plan  Assets of such  Excluded  Plan.  For
purposes of the  Certificates,  an  "Excluded  Plan" is a Plan  sponsored by any
member of the Restricted Group.


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -126-

         If certain specific conditions of the Exemption are also satisfied, the
Exemption  may provide an exemption  from the  restrictions  imposed by Sections
406(b)(1)  and (b)(2) of ERISA,  as well as the excise taxes  imposed by Section
4975(a) and (b) of the Code by reason of Section  4975(c)(1)(E)  of the Code, in
connection  with (1) the  direct or  indirect  sale,  exchange  or  transfer  of
Certificates in the initial  issuance of Certificates  between the Company or an
Underwriter  and a Plan  when the  person  who has  discretionary  authority  or
renders  investment  advice with respect to the  investment of the relevant Plan
Assets in the  Certificates is (a) a mortgagor with respect to 5% or less of the
fair market  value of the assets of a Trust Fund or (b) an  affiliate  of such a
person  (provided  that,  with respect to the  acquisition  of  certificates  in
connection with the initial issuance of the certificates,  certain  quantitative
restrictions  set forth in the  Exemption  are met),  (2) the direct or indirect
acquisition or disposition in the secondary  market of Certificates by a Plan or
with Plan  Assets  and (3) the  holding of  Certificates  by a Plan or with Plan
Assets.

         Additionally,  if certain  specific  conditions  of the  Exemption  are
satisfied,  the Exemption may provide an exemption from the restrictions imposed
by Sections 406(a),  406(b) and 407(a) of ERISA, as well as the taxes imposed by
Sections  4975(a) and (b) of the Code by reason of Section  4975(c) of the Code,
for  transactions in connection with the servicing,  management and operation of
the  Mortgage  Pools.  Unless  otherwise  set  forth in the  related  Prospectus
Supplement,  the Company  expects that the specific  conditions of the Exemption
required for this purpose will be satisfied with respect to the  Certificates so
that the Exemption would provide an exemption from the  restrictions  imposed by
Sections  406(a)  and (b) of  ERISA,  as well as the  excise  taxes  imposed  by
Sections  4975(a) and (b) of the Code by reason of Section  4975(c) of the Code,
for  transactions in connection with the servicing,  management and operation of
the Mortgage  Pools,  provided that the general  conditions of the Exemption are
satisfied.

         The  Exemption  also may  provide an  exemption  from the  restrictions
imposed by Sections  406(a) and 407(a) of ERISA, as well as the taxes imposed by
Section 4975(a) and (b) of the Code by reason of Sections  4975(c)(1)(A) through
(D) of the Code,  if such  restrictions  are deemed to  otherwise  apply  merely
because  a  person  is  deemed  to be a Party In  Interest  with  respect  to an
investing  Plan (or the  investing  entity  holding  Plan  Assets)  by virtue of
providing  services  to the Plan  (or by  virtue  of  having  certain  specified
relationships  to such a person)  solely as a result of the Plan's  ownership of
Certificates.

         In addition to the Exemption,  a fiduciary or other Plan Asset investor
should consider the availability of certain class exemptions  granted by the DOL
("Class  Exemptions"),  which  provide  relief  from  certain of the  prohibited
transaction  provisions  of ERISA and the related  excise tax  provisions of the
Code, including Prohibited  Transaction Class Exemption ("PTCE") 83-1, regarding
transactions  involving mortgage pool investment trusts;  PTCE 95-60,  regarding
transactions  by  insurance  company  general  accounts,  PTCE  90-1,  regarding
investments by insurance company pooled separate accounts; PTCE 91-38, regarding
investments  by  bank  collective   investment  funds;  PTCE  84-14,   regarding
transactions  effected by a "qualified  professional  asset  manager";  and PTCE
96-23,  regarding  transactions  effected by an  "in-house  asset  manager."  In
particular,   in  connection  with  a  contemplated   purchase  of  Certificates
representing  a  beneficial  ownership  interest  in  a  pool  of  single-family
residential first or second

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -127-

mortgage  loans,  such  fiduciary  or other Plan  investor  should  consider the
availability  of the Exemption or PTCE 83-1.  There can be no assurance that any
of the Class Exemptions will apply with respect to any particular Plan's or Plan
investor's  investment in Certificates or, even if a Class Exemption were deemed
to apply,  that such Class  Exemption would apply to all  transactions  that may
occur in connection  with or as a result of such an  investment.  The respective
Prospectus  Supplement  with  respect to a series of  Certificates  may  contain
additional information regarding the application of the Exemption,  PTCE 83-1 or
any other Class Exemption, with respect to the Certificates offered thereby.

Insurance Company General Accounts

         In addition to any exemption that may be available under PTCE 95-60 for
the purchase and holding of the  Certificates  by an insurance  company  general
account,  the Small  Business  Job  Protection  Act of 1996 added a new  Section
401(c) to ERISA,  which provides certain exemptive relief from the provisions of
Part 4 of  Title  I of  ERISA  and  Section  4975  of the  Code,  including  the
prohibited  transaction  restrictions  imposed by ERISA and the  related  excise
taxes  imposed  by  Section  4975 of the Code,  for  transactions  involving  an
insurance company general account.  Pursuant to Section 401(c) of ERISA, the DOL
is required  to issue final  regulations  ("401(c)  Regulations")  no later than
December 31, 1997 which are to provide  guidance for the purpose of determining,
in cases where insurance  policies supported by an insurer's general account are
issued to or for the benefit of a Plan on or before  December  31,  1998,  which
general account assets constitute Plan Assets. Section 401(c) of ERISA generally
provides  that,  until the date which is 18 months after the 401(c)  Regulations
become final, no person shall be subject to liability under Part 4 of Title I of
ERISA and Section 4975 of the Code on the basis of a claim that the assets of an
insurance  company  general  account  constitute  Plan  Assets,  unless  (i)  as
otherwise  provided  by the  Secretary  of Labor in the  401(c)  Regulations  to
prevent  avoidance  of the  regulations  or (ii) an  action  is  brought  by the
Secretary  of Labor for  certain  breaches  of  fiduciary  duty which would also
constitute  a  violation  of federal  or state  criminal  law.  Any assets of an
insurance company general account which support  insurance  policies issued to a
Plan after  December 31, 1998 or issued to Plans on or before  December 31, 1998
for which the insurance company does not comply with the 401(c)  Regulations may
be treated as Plan Assets.  In addition,  because Section 401(c) does not relate
to  insurance  company  separate  accounts,  separate  account  assets are still
treated as Plan Assets of any Plan invested in such separate account.  Insurance
companies  contemplating  the  investment  of  general  account  assets  in  the
Certificates  should  consult  with  their  legal  counsel  with  respect to the
applicability  of PTCE 95-60 and Section 401(c) of ERISA,  including the general
account's  ability to continue to hold the Certificates  after the date which is
18 months after the date the 401(c) Regulations become final.

Representation from Investing Plans

         It is not clear whether  Certificates  backed by Revolving Credit Loans
with  respect to which  certain  Trust  Balances of  Revolving  Credit Loans are
included in the related Trust Fund would constitute  "certificates" for purposes
of the Exemption.  In  promulgating  the  Exemption,  the DOL did not have under
consideration interests in mortgage pools of the exact nature described in this

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -128-

paragraph and accordingly,  unless otherwise  provided in the related Prospectus
Supplement,  Certificates  representing interests as described in this paragraph
should  not be  purchased  by or on behalf of a Plan or with Plan  Assets  based
solely upon the Exemption.  In addition,  the exemptive  relief  afforded by the
Exemption  will not  apply to the  purchase,  sale or  holding  of any  class of
Subordinate Certificates and may not apply to any Certificates where the related
Trust Fund  contains  a Funding  Account  during the period in which  additional
Mortgage Loans are permitted to be transferred to such Trust Fund.

         To the extent  Certificates are backed by Revolving Credit Loans or are
Subordinate  Certificates or the related Trust Fund contains a Funding  Account,
except as otherwise specified in the respective Prospectus Supplement, transfers
of such Certificates to a Plan, to a trustee or other person acting on behalf of
any  Plan,  or to any  other  person  using  the  Plan  Assets  to  effect  such
acquisition will not be registered by the Trustee unless the transferee provides
the  Company,  the  Trustee and the Master  Servicer  with an opinion of counsel
satisfactory to the Company, the Trustee and the Master Servicer,  which opinion
will not be at the expense of the  Company,  the Trustee or the Master  Servicer
that  the  purchase  of  such  Certificates  by or on  behalf  of  such  Plan is
permissible  under  applicable  law,  will  not  constitute  or  result  in  any
non-exempt  prohibited  transaction  under ERISA or Section 4975 of the Code and
will not  subject  the  Company,  the  Trustee  and the Master  Servicer  to any
obligation  in  addition  to  those  undertaken  in the  Pooling  and  Servicing
Agreement.  In lieu of such  opinion of counsel,  the  transferee  may provide a
certification  of  facts  substantially  to the  effect  that  the  purchase  of
Certificates by or on behalf of such Plan is permissible  under  applicable law,
will not constitute or result in a non-exempt prohibited transaction under ERISA
or Section 4975 of the Code,  will not subject the  Company,  the Trustee or the
Master Servicer to any obligation in addition to those undertaken in the Pooling
and Servicing Agreement, and the following conditions are met: (a) the source of
funds used to  purchase  such  Certificates  is an  "insurance  company  general
account"  (as such term is defined in PTCE  95-60)  and (b) the  conditions  set
forth in Section I and Section III of PTCE 95-60 have been  satisfied  as of the
date of the acquisition of such Certificates.

Tax Exempt Investors

         A Plan that is exempt from federal income taxation  pursuant to Section
501 of the Code (a "Tax-Exempt Investor") nonetheless will be subject to federal
income  taxation to the extent that its income is  "unrelated  business  taxable
income"  ("UBTI")  within the  meaning of Section  512 of the Code.  All "excess
inclusions"  of a REMIC  allocated  to a REMIC  Residual  Certificate  held by a
Tax-Exempt  Investor will be considered UBTI and thus will be subject to federal
income tax. See "Certain Federal Income Tax  Consequences--Taxation of Owners of
REMIC Residual Certificates--Excess Inclusions."

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -129-


Consultation with Counsel

         There can be no assurance that the Exemption or any other DOL exemption
will apply with respect to any  particular  Plan that acquires the  Certificates
or,  even if all the  conditions  specified  therein  were  satisfied,  that the
exemption would apply to transactions  involving a Trust Fund.  Prospective Plan
investors should consult with their legal counsel concerning the impact of ERISA
and the Code and the  potential  consequences  to their  specific  circumstances
prior to making an investment in the Certificates.

         Before  purchasing a  Certificate,  a fiduciary of a Plan should itself
confirm  that (a) all the  specific  and  general  conditions  set  forth in the
Exemption or in one of the Class  Exemptions  would be satisfied  and (b) in the
case of a Certificate purchased under the Exemption, the Certificate constitutes
a  "certificate"  for purposes of the  Exemption.  In addition to making its own
determination  as to the  availability  of the exemptive  relief provided in the
Exemption or in any of the Class Exemptions,  the Plan fiduciary should consider
its general fiduciary obligations under ERISA in determining whether to purchase
a Certificate on behalf of a Plan.


                                             LEGAL INVESTMENT MATTERS

         Each class of Certificates offered hereby and by the related Prospectus
Supplement  will be  rated at the date of  issuance  in one of the four  highest
rating categories by at least one Rating Agency.  Unless otherwise  specified in
the related Prospectus  Supplement,  each class of Certificates will evidence an
interest in Mortgage Loans primarily secured by second or more junior liens, and
therefore  will not constitute  "mortgage  related  securities"  for purposes of
SMMEA.  Accordingly,  investors whose  investment  authority is subject to legal
restrictions  should  consult their legal  advisors to determine  whether and to
what extent the Certificates constitute legal investments for them.

         All   depository   institutions   considering   an  investment  in  the
Certificates  should  review  the  Federal  Financial  Institutions  Examination
Council's  Supervisory  Policy Statement on the Selection of Securities  Dealers
and Unsuitable  Investment  Practices (to the extent adopted by their respective
regulators),  setting forth,  in relevant  part,  certain  investment  practices
deemed to be unsuitable for an institution's  investment  portfolio,  as well as
guidelines for investing in certain
types of mortgage related securities.

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor"  provisions,  percentage-of-assets  limits and provisions
which may restrict or prohibit  investment in securities which are not "interest
bearing" or "income paying."


[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -130-

         There may be other  restrictions  on the  ability of certain  investors
either to purchase  certain  classes of Certificates or to purchase any class of
Certificates  representing  more than a specified  percentage of the  investors'
assets.   The   Company   will  make  no   representations   as  to  the  proper
characterization  of any class of  Certificates  for legal  investment  or other
purposes,  or as to the ability of particular investors to purchase any class of
Certificates under applicable legal investment restrictions. These uncertainties
may adversely  affect the liquidity of any class of  Certificates.  Accordingly,
all investors whose  investment  activities are subject to legal investment laws
and  regulations,  regulatory  capital  requirements  or  review  by  regulatory
authorities should consult with their legal advisors in determining  whether and
to what extent the Certificates of any class constitute legal investments or are
subject to investment, capital or other restrictions.


                                                  USE OF PROCEEDS

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
substantially  all  of  the  net  proceeds  to be  received  from  the  sale  of
Certificates  will be applied by the Company to finance the  purchase  of, or to
repay  short-term  loans incurred to finance the purchase of, the Mortgage Loans
or  Mortgage  Securities  underlying  the  Certificates  or  will be used by the
Company for general  corporate  purposes.  The Company expects that it will make
additional sales of securities  similar to the  Certificates  from time to time,
but the timing and amount of any such  additional  offerings  will be  dependent
upon a number of factors,  including the volume of mortgage  loans  purchased by
the Company, prevailing interest rates, availability of funds and general market
conditions.


                                              METHODS OF DISTRIBUTION

         The  Certificates   offered  hereby  and  by  the  related   Prospectus
Supplements  will be  offered  in  series  through  one or  more of the  methods
described  below.  The  Prospectus  Supplement  prepared  for each  series  will
describe  the method of offering  being  utilized for that series and will state
the net proceeds to the Company from such sale.

         The  Company  intends  that  Certificates  will be offered  through the
following  methods from time to time and that offerings may be made concurrently
through  more than one of these  methods  or that an  offering  of a  particular
series of Certificates may be made through a combination of two or more of these
methods. Such methods are as follows:

     1. by negotiated  firm commitment or best efforts  underwriting  and public
re-offering by underwriters;
     2. by  placements  by the  Company  with  institutional  investors  through
dealers; and
     3. by direct placements by the Company with institutional investors.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -131-

         In  addition,  if  specified in the related  Prospectus  Supplement,  a
series of  Certificates  may be offered in whole or in part to the Seller of the
related Mortgage Loans (and other assets, if applicable) that would comprise the
Mortgage Pool in respect of such Certificates.

         If underwriters are used in a sale of any  Certificates  (other than in
connection with an underwriting on a best efforts basis), such Certificates will
be  acquired  by the  underwriters  for their own account and may be resold from
time to time in one or more transactions,  including negotiated transactions, at
fixed public  offering  prices or at varying prices to be determined at the time
of  sale  or at the  time  of  commitment  therefor.  Such  underwriters  may be
broker-dealers affiliated with the Company whose identities and relationships to
the  Company  will be as set forth in the  related  Prospectus  Supplement.  The
managing  underwriter  or  underwriters  with respect to the offer and sale of a
particular  series  of  Certificates  will  be set  forth  on the  cover  of the
Prospectus   Supplement   relating  to  such  series  and  the  members  of  the
underwriting syndicate, if any, will be named in such Prospectus Supplement.

         In  connection  with the  sale of the  Certificates,  underwriters  may
receive  compensation from the Company or from purchasers of the Certificates in
the form of discounts,  concessions  or  commissions.  Underwriters  and dealers
participating  in the  distribution  of the  Certificates  may be  deemed  to be
underwriters  in  connection  with  such  Certificates,  and  any  discounts  or
commissions  received  by them from the  Company and any profit on the resale of
Certificates by them may be deemed to be underwriting  discounts and commissions
under the Securities Act of 1933, as amended.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale of any series of  Certificates  will  provide that the  obligations  of the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters  will be  obligated to purchase  all such  Certificates  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) and that,  in limited  circumstances,  the  Company  will  indemnify  the
several  underwriters  and the  underwriters  will indemnify the Company against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or will contribute to payments required to be made in respect
thereof.

         The  Prospectus  Supplement  with  respect  to any  series  offered  by
placements through dealers will contain information regarding the nature of such
offering  and  any  agreements  to be  entered  into  between  the  Company  and
purchasers of Certificates of such series.

         The Company  anticipates that the  Certificates  offered hereby will be
sold primarily to  institutional  investors or  sophisticated  non-institutional
investors. Purchasers of Certificates,  including dealers, may, depending on the
facts and circumstances of such purchases, be deemed to be "underwriters" within
the meaning of the  Securities  Act of 1933,  as  amended,  in  connection  with
reoffers  and sales by them of  Certificates.  Holders  of  Certificates  should
consult  with their legal  advisors in this regard  prior to any such reoffer or
sale.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -132-



                                                   LEGAL MATTERS

         Certain legal matters,  including  certain  federal income tax matters,
will be passed upon for the Company by Thacher  Proffitt & Wood,  New York,  New
York, or by Orrick, Herrington & Sutcliffe LLP, New York, New York, as specified
in the Prospectus Supplement.


                                               FINANCIAL INFORMATION

         The  Company  has  determined  that its  financial  statements  are not
material to the  offering  made hereby.  The  Certificates  do not  represent an
interest in or an obligation of the Company. The Company's only obligations with
respect to a series of  Certificates  will be to  repurchase  Mortgage  Loans or
Mortgage  Securities  upon any breach of  certain  limited  representations  and
warranties  made by the  Company,  or as  otherwise  provided in the  applicable
Prospectus Supplement.

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -133-


                                          INDEX OF PRINCIPAL DEFINITIONS

                                                                       age
401(c) Regulations.....................................................126
Account Balance   ......................................................28
Accrual Certificates.....................................................6
Actuarial Mortgage Loan.................................................26
Additional Balance......................................................28
Additional Charges......................................................28
Advance           ......................................................53
Affiliated Sellers......................................................21
ARM Loans         ......................................................25
Audit Guide       ......................................................72
Balloon Amount    ......................................................26
Balloon Loans     ......................................................26
Bankruptcy Loss   ......................................................61
Bankruptcy Losses ......................................................65
Beneficial Owner  ......................................................43
Book-Entry Certificates.................................................42
CEDEL             ......................................................42
CEDEL Participants......................................................44
CERCLA            ......................................................93
Certificate Account.....................................................49
Certificate Administrator...............................................23
Certificate Registrar...................................................42
Certificateholder ......................................................42
Certificates      .......................................................1
Class Exemptions  .....................................................126
Clearance Cooperative...................................................44
Closed-End Loans  .......................................................1
Closing Date      .....................................................103
CLTV              ......................................................22
Code              ......................................................13
Combined Loan-to-Value Ratio............................................22
Commission        .......................................................3
Committee Report  .....................................................102
Company           .......................................................1
Conservation Act  ......................................................93
Contributions Tax .....................................................117
Convertible Mortgage Loan...............................................27
Cooperative       ......................................................85
Cooperative Loans ......................................................20
Cooperative Note  ......................................................85

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -134-

Cooperative Notes ......................................................20
Credit Enhancer   ......................................................63
Credit Line Agreements..................................................27
Credit Utilization Rate.................................................23
Crime Control Act ......................................................97
Custodial Account ......................................................37
Custodian         ......................................................46
Debt Service Reduction..................................................65
Defaulted Mortgage Loss.................................................61
Deferred Interest ......................................................26
Deficient Valuation.....................................................64
Deleted Mortgage Loan...................................................37
Depositaries      ......................................................42
Designated Seller ......................................................21
Designated Seller Transaction...........................................21
Determination Date......................................................53
DIDMC             ......................................................99
Disqualified Persons...................................................122
Distribution Amount.....................................................52
Distribution Date .......................................................8
DOL               .....................................................122
DOL Regulations   .....................................................122
Draw              ......................................................28
Draw Period       ......................................................28
DTC               ......................................................42
DTC Participants  ......................................................42
Eligible Account  ......................................................49
Environmental Lien......................................................93
ERISA             ......................................................13
ERISA Plans       .....................................................121
Euroclear         ......................................................42
Euroclear Operator......................................................44
Euroclear Participants..................................................44
Excess Interest   ......................................................66
Excess Spread     ......................................................47
Exchange Act      .......................................................3
Excluded Balance  ......................................................29
Excluded Plan     .....................................................125
Excluded Spread   ......................................................47
Exemption         .....................................................123
Exemption Rating Agencies..............................................124
Extraordinary Losses....................................................62
FDIC              ......................................................34
Finance Charge    ......................................................28

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -135-

Financial Guaranty Insurance Policy.....................................63
Fraud Loss        ......................................................62
Funding Account   ......................................................55
Garn-St Germain Act.....................................................94
Gross Margin      ......................................................25
Guide             ......................................................30
High Cost Loans   ......................................................92
Home Equity Program.....................................................30
Index             ......................................................25
Indirect Participants...................................................43
Insurance Proceeds......................................................48
Insurer           ......................................................63
Issue Premium     .....................................................110
Junior Ratio      ......................................................23
Letter of Credit  ......................................................64
Letter of Credit Bank...................................................64
Liquidated Mortgage Loan................................................59
Liquidation Proceeds....................................................48
Manager           ......................................................22
Mark-to-Market Regulations.............................................114
Master Commitments......................................................31
Mezzanine Certificates...................................................7
Mortgage          ......................................................28
Mortgage Loans    .......................................................1
Mortgage Note     ......................................................20
Mortgage Rate     ......................................................25
Mortgage Securities......................................................8
Mortgaged Properties.....................................................8
Mortgagor         ......................................................15
Net Mortgage Rate ......................................................78
Nonrecoverable Advance..................................................51
OID Regulations   .....................................................100
Overcollateralization...................................................67
Participants      ......................................................42
Parties in Interest....................................................122
Pass-Through Rate .......................................................6
Paying Agent      ......................................................51
Percentage Interest.....................................................52
Permitted Investments...................................................49
Plan Assets       .....................................................123
Plans             .....................................................122
Pooling and Servicing Agreement..........................................6
Prepayment Assumption..................................................102
Prepayment Interest Shortfall............................................9

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -136-

Principal Balance ......................................................28
Prohibited Transactions Tax............................................116
PTCE 83-1         .....................................................126
Purchase Price    ......................................................37
Qualified Insurer ......................................................68
Qualified Substitute Mortgage Loan......................................37
Rating Agency     ......................................................12
Realized Loss     ......................................................62
Record Date       ......................................................52
Registration Statement...................................................3
Relief Act        ......................................................96
REMIC             .......................................................1
REMIC Provisions  .....................................................100
REMIC Regular Certificates.............................................100
REMIC Regulations .....................................................100
REMIC Residual Certificates............................................100
REO Mortgage Loan ......................................................59
Reserve Fund      ......................................................67
Residential Funding......................................................5
Revolving Credit Loans...................................................1
RICO              ......................................................97
Risk Factors      ......................................................14
Sellers           ......................................................21
Senior Certificates......................................................7
Senior Percentage ......................................................65
Senior/Subordinate Series...............................................41
Servicing Advances......................................................50
Simple Interest Mortgage Loan...........................................26
Single Certificate......................................................56
SMMEA             ......................................................12
Special Hazard Instrument...............................................62
Special Hazard Insurance Policy.........................................64
Special Hazard Loss.....................................................61
Spread Account    ......................................................67
Stated Principal Balance................................................62
Strip Certificates.......................................................6
Subordinate Certificates.................................................7
Subservicers      ......................................................23
Subservicing Account....................................................48
Subservicing Agreement..................................................39
Tax Favored Plans .....................................................121
Tax-Exempt Investor....................................................128
Terms and Conditions....................................................44
Tiered REMICs     .....................................................101

[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>


                                                      -137-
Title V           ......................................................95
Title VIII        ......................................................96
Trust Balance     ......................................................29
Trust Fund        .......................................................1
Trustee           .......................................................5
UBTI              .....................................................128
UCC               ......................................................90
Unaffiliated Sellers....................................................21



[NY01B:322949.7]  16069-00377  05/27/97 2:24pm

<PAGE>




Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This preliminary prospectus shall not constitute an offer to sell or
the  solicitation  of an  offer  to buy nor  shall  there  be any  sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.


PROSPECTUS (Subject to Completion Dated May 29, 1997)

Asset-Backed Notes

Residential Funding Mortgage Securities II, Inc.

Depositor

The  Asset-Backed  Notes (the "Notes")  offered  hereby may be sold from time to
time in series, as described in the related Prospectus  Supplement.  Each series
of Notes will  represent  indebtedness  of the  related  trust fund (the  "Trust
Fund")  secured  by  certain  assets  deposited  therein  (the  "Trust  Assets")
described  below.  The  Trust  Fund  for a  series  of  Notes  and  the  related
Certificates (as defined herein,  and together with the Notes, the "Securities")
will  consist  primarily  of a  segregated  pool  (a  "Pool")  of  (i)  one-  to
four-family  first or junior  lien home  equity  revolving  lines of credit (the
"Revolving Credit Loans");  (ii) one- to four-family first or junior lien closed
end home equity  loans for property  improvement,  debt  consolidation  and home
equity purposes (the "Home Equity Loans");  (iii) home  improvement  installment
sales  contracts  and  installment   loan  agreements  (the  "Home   Improvement
Contracts"),  that are either  unsecured  or secured by first or junior liens on
one-  to  four-family  residential  properties  or by  purchase  money  security
interests in the home improvements  financed thereby (the "Home  Improvements");
(iv)  manufactured  housing  installment  sales contracts and  installment  loan
agreements  (the  "Manufactured  Housing  Contracts"  and together with the Home
Improvement Contracts,  the "Contracts") secured by either security interests in
Manufactured  Homes (as defined  herein) or by mortgages on real estate on which
the  related  Manufactured  Homes  are  located;  (v)  certain  balances  of the
foregoing  and/or (vi)  certain  interests in the  foregoing  (which may include
Private  Securities,  as defined herein). To the extent specified in the related
Prospectus  Supplement,  the Contracts  may be partially  insured by the Federal
Housing  Administration (the "FHA") pursuant to Title I (as defined herein) (the
"Title I  Contracts").  Each of the Trust Assets will be acquired by the Company
from one or more affiliated or unaffiliated institutions.  See "The Pools." Only
the Notes are  offered  hereby.  See "Index of  Principal  Definitions"  for the
meanings of capitalized terms and acronyms.

The  Trust  Assets  described  herein  under  "The  Pools"  and in  the  related
Prospectus Supplement will be held in the related Trust Fund pursuant to a trust
agreement  (the "Trust  Agreement")  and pledged  pursuant to an indenture  (the
"Indenture")  to secure a series of Notes to the extent and as described  herein
and in the related  Prospectus  Supplement.  Unless  otherwise  specified in the
related  Prospectus  Supplement,  each Pool will consist of one or more types of
Trust Assets  described under "The Pools."  Information  regarding each class of
Notes of a series, and the general  characteristics of the Trust Assets securing
such Notes, will be set forth in the related Prospectus Supplement.

Each series of Notes will  include one or more  classes.  Each class of Notes of
any series will represent the right, which right may be senior or subordinate to
the rights of one or more of the other classes of Securities or other  interests
in the  related  Trust  Fund,  to receive a  specified  portion of  payments  of
principal or interest (or both) on the Trust Assets in the related Trust Fund in
the  manner  described  herein and in the  related  Prospectus  Supplement.  See
"Description of the  Notes--Payments."  A series may include one or more classes
of Notes entitled to principal payments,  with  disproportionate,  nominal or no
interest payments, or to interest payments, with disproportionate, nominal or no
principal  payments.  A series may  include  two or more  classes of Notes which
differ as to the timing, sequential order, priority of payment, Interest Rate or
amount of payments of principal or interest or both.

If so  specified  in the  related  Prospectus  Supplement,  the Trust Fund for a
series of Notes may include any one or any  combination of a Financial  Guaranty
Insurance  Policy,  Letter of Credit (each as defined herein),  bankruptcy bond,
special hazard insurance policy, Reserve Fund (as defined herein), or other form
of  credit  support.  In  addition  to or  in  lieu  of  the  foregoing,  credit
enhancement  may be  provided by means of  subordination.  See  "Description  of
Credit Enhancement."

The rate of payment  of  principal  of each  class of Notes  will  depend on the
priority of payment of such class and the rate and timing of principal  payments
(including payments in excess of required  installments,  prepayments,  Draws or
terminations,  liquidations  and  repurchases)  on the Trust  Assets.  A rate of
principal  payment lower or higher than that anticipated may affect the yield on
each class of Notes in the manner described herein and in the related Prospectus
Supplement. See "Yield and Prepayment Considerations."

For a discussion of significant matters affecting  investments in the Notes, see
"Risk Factors," which begins on page ___.

PROCEEDS  OF THE TRUST  ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS
ON THE NOTES.  THE NOTES DO NOT  REPRESENT AN INTEREST IN OR  OBLIGATION  OF THE
COMPANY, RESIDENTIAL FUNDING, GMAC MORTGAGE GROUP, INC. ("GMAC MORTGAGE") OR ANY
OF THEIR  AFFILIATES.  NEITHER THE NOTES NOR THE UNDERLYING TRUST ASSETS WILL BE
GUARANTEED OR INSURED BY ANY GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY  OR BY THE
COMPANY,  RESIDENTIAL  FUNDING  CORPORATION,  GMAC  MORTGAGE  OR  ANY  OF  THEIR
AFFILIATES,  EXCEPT AS EXPRESSLY  SET FORTH HEREIN OR IN THE RELATED  PROSPECTUS
SUPPLEMENT. NONE OF SUCH ENTITIES WILL HAVE

<PAGE>



ANY OBLIGATIONS IN RESPECT OF THE NOTES, EXCEPT AS EXPRESSLY SET FORTH HEREIN OR
IN THE RELATED PROSPECTUS SUPPLEMENT.

THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE
COMMISSION  OR ANY  STATE  SECURITIES  COMMISSION  NOR  HAS THE  SECURITIES  AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

Offers of the Notes may be made through one or more different methods, including
offerings through underwriters, as described under "Methods of Distribution" and
in the related Prospectus Supplement.

There will be no secondary  market for any series of Notes prior to the offering
thereof.  There can be no assurance that a secondary market for any of the Notes
will develop or, if it does develop,  that it will continue.  The Notes will not
be listed on any securities exchange.

Retain this Prospectus for future reference.  This Prospectus may not be used to
consummate  sales of Notes  offered  hereby unless  accompanied  by a Prospectus
Supplement.

The date of this Prospectus is ________ __, 1997.


<PAGE>





                                                    ADDITIONAL INFORMATION


         The Company has filed with the Securities and Exchange  Commission (the
"Commission")  a  Registration  Statement  under the  Securities Act of 1933, as
amended, with respect to the Notes (the "Registration  Statement").  The Company
is also subject to certain of the  information  requirements  of the  Securities
Exchange Act of 1934, as amended (the "Exchange Act"),  and,  accordingly,  will
file reports thereunder with the Commission.  The Registration Statement and the
exhibits  thereto,  and  reports  and  other  information  filed by the  Company
pursuant to the Exchange Act can be inspected and copied at the public reference
facilities  maintained by the Commission at 450 Fifth Street, N.W.,  Washington,
D.C. 20549, and at certain of its Regional  Offices located as follows:  Midwest
Regional Office,  Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511;  and Northeast Regional Office, 7 World Trade Center, Suite
1300,  New York,  New York 10048 and  electronically  through  the  Commission's
Electronic Data Gathering, Analysis and Retrieval System at the Commission's Web
Site (http://www.sec.gov).



                                                    REPORTS TO NOTEHOLDERS


         Monthly reports that contain information  concerning the Trust Fund for
a series of Notes will be sent by the Master  Servicer or the Indenture  Trustee
to each holder of record of the Notes of the related series. See "Description of
the  Notes--Reports  to  Noteholders."  Any reports  forwarded  to holders  will
contain financial information that has not been examined nor reported upon by an
independent  certified  public  accountant.  The  Company  will  file  with  the
Commission such periodic  reports with respect to the Trust Fund for a series of
Notes as are required  under the Exchange Act, and the rules and  regulations of
the Commission thereunder.



                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE


         With  respect  to each  series  of  Notes  offered  hereby,  there  are
incorporated  herein and in the related  Prospectus  Supplement by reference all
documents  and reports  filed or caused to be filed by the  Company  pursuant to
Section 13(a),  13(c), 14 or 15(d) of the Exchange Act, prior to the termination
of the offering of the related series of Notes, that relate specifically to such
related  series of Notes.  The  Company  will  provide  or cause to be  provided
without  charge to each person to whom this  Prospectus  and related  Prospectus
Supplement is delivered in  connection  with the offering of one or more classes
of such series of Notes,  upon written or oral request of such person, a copy of
any or all such reports  incorporated  herein by reference,  in each case to the
extent  such  reports  relate to one or more of such  classes of such  series of
Notes,  other than the  exhibits to such  documents,  unless such  exhibits  are
specifically  incorporated  by reference in such  documents.  Requests should be
directed in writing to Residential  Funding  Mortgage  Securities II, Inc., 8400
Normandale  Lake  Boulevard,  Suite 600,  Minneapolis,  Minnesota  55437,  or by
telephone at (612) 832-7000.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                               3

<PAGE>



         No dealer,  salesman,  or any other person has been  authorized to give
any information,  or to make any representations,  other than those contained in
this Prospectus or the related Prospectus Supplement and, if given or made, such
information or representations must not be relied upon as having been authorized
by the  Company  or any  dealer,  salesman,  or any other  person.  Neither  the
delivery of this  Prospectus or the related  Prospectus  Supplement nor any sale
made hereunder or thereunder shall under any circumstances create an implication
that there has been no change in the  information  herein or  therein  since the
date hereof.  This Prospectus and the related  Prospectus  Supplement are not an
offer  to  sell  or a  solicitation  of an  offer  to buy  any  security  in any
jurisdiction in which it is unlawful to make such offer or solicitation.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                               4

<PAGE>



                                                 TABLE OF CONTENTS


ADDITIONAL INFORMATION..................................................  3

REPORTS TO NOTEHOLDERS..................................................  3

INCORPORATION OF CERTAIN
         INFORMATION BY REFERENCE.......................................  3

SUMMARY OF PROSPECTUS...................................................  7

RISK FACTORS............................................................ 14
         Special Features of Certain Trust Assets
                  that are Secured by Junior
                  Liens on Mortgaged Properties......................... 14
         Limitations on FHA Insurance for Title I
                  Contracts............................................. 17
         Risks Associated with Certain Trust
                  Assets................................................ 18
         Limitations, Reduction and Substitution
                  of Credit Enhancement................................. 20
         Yield and Prepayment Considerations............................ 20
         Limited Liquidity.............................................. 21
         Limited Obligations............................................ 22

THE POOLS............................................................... 22
         General  ...................................................... 22
         Revolving Credit Loans......................................... 26
         The Home Equity Loans and the
                  Contracts............................................. 28

TRUST ASSET PROGRAM..................................................... 29
         Underwriting Standards Applicable to
                  the Revolving Credit Loans............................ 29
         Qualifications of Sellers...................................... 33
         Representations Relating to Trust Assets....................... 34
         Subservicing................................................... 37

DESCRIPTION OF THE NOTES................................................ 38
         General  ...................................................... 38
         Form of Notes.................................................. 38
         Assignment of the Trust Assets................................. 41
         Review of Trust Assets......................................... 42
         Excess Spread and Excluded Spread.............................. 43
         Payments on Trust Assets; Deposits to
                  Payment Account....................................... 44
         Withdrawals from the Custodial Account......................... 46
         Payments ...................................................... 47
         Funding Account................................................ 49
         Reports to Noteholders......................................... 49
         Hazard Insurance; Claims Thereunder............................ 50

DESCRIPTION OF CREDIT ENHANCEMENT....................................... 52
         Financial Guaranty Insurance Policy............................ 53
         Letter of Credit............................................... 54
         Subordination.................................................. 54
         Overcollateralization.......................................... 55
         Reserve Funds.................................................. 55
         Maintenance of Credit Enhancement.............................. 56
         Reduction or Substitution of Credit
                  Enhancement........................................... 57

PURCHASE OBLIGATIONS.................................................... 57

DESCRIPTION OF FHA INSURANCE UNDER
         TITLE I........................................................ 58

THE COMPANY............................................................. 60

RESIDENTIAL FUNDING CORPORATION......................................... 61

SERVICING OF TRUST ASSETS............................................... 61
         Subservicing................................................... 61
         Collection and Other Servicing
                  Procedures............................................ 62
         Realization Upon Defaulted Loans............................... 64
         Servicing Compensation and Payment of
                  Expenses.............................................. 65
         Evidence as to Compliance...................................... 66
         Certain Matters Regarding the Master
                  Servicer and the Company.............................. 67

THE AGREEMENTS.......................................................... 68
         Events of Default; Rights Upon Event of
                  Default............................................... 68
         Amendment...................................................... 71
         Termination; Redemption of Notes............................... 71
         The Owner Trustee.............................................. 72
         The Indenture Trustee.......................................... 72

YIELD AND PREPAYMENT CONSIDERATIONS..................................... 73

CERTAIN LEGAL ASPECTS OF THE TRUST
         ASSETS
AND RELATED MATTERS..................................................... 79
         General; Trust Assets Secured by
                  Mortgages on Mortgaged
                  Property.............................................. 79
         Cooperative Loans.............................................. 80
         Tax Aspects of Cooperative Ownership........................... 81
         Manufactured Housing Contracts................................. 82
         Foreclosure on Revolving Credit Loans,
                  Home Equity Loans and
                  Certain Contracts..................................... 84
         Foreclosure on Shares of Cooperatives.......................... 85
         Repossession with Respect to
                  Manufactured Housing
                  Contracts............................................. 87
         Rights of Redemption........................................... 88
         Notice of Sale; Redemption Rights with
                  Respect to Manufactured
                  Homes................................................. 88
         Anti-Deficiency Legislation and Other
                  Limitations on Lenders................................ 88
         Environmental Legislation...................................... 90
         Consumer Protection Laws with Respect
                  to Manufactured Housing
                  Contracts............................................. 92
         Enforceability of Certain Provisions........................... 93
         Transfer of Manufactured Homes................................. 94
         The Home Improvement Contracts................................. 94
         Applicability of Usury Laws.................................... 97
         Alternative Mortgage Instruments............................... 98
         Formaldehyde Litigation with Respect to
                  Manufactured Housing
                  Contracts............................................. 98
         Soldiers' and Sailors' Civil Relief Act of
                  1940.................................................. 99
         Forfeitures in Drug and RICO
                  Proceedings...........................................100
         Junior Mortgages; Rights of Senior
                  Mortgagees............................................100

CERTAIN FEDERAL INCOME TAX
         CONSEQUENCES...................................................101
         General  ......................................................101
STATE AND OTHER TAX CONSEQUENCES........................................108

ERISA CONSIDERATIONS....................................................109

Plan Asset Regulations..................................................109
         Prohibited Transaction Exemptions..............................111
         Insurance Company General Accounts.............................111
         Representation from Plans Investing in
                  Notes with "Substantial Equity
                  Features".............................................112
         Tax Exempt Investors...........................................112
         Consultation with Counsel......................................112

LEGAL INVESTMENT MATTERS................................................113

USE OF PROCEEDS.........................................................113

METHODS OF DISTRIBUTION.................................................114

LEGAL MATTERS...........................................................115

FINANCIAL INFORMATION...................................................115

INDEX OF PRINCIPAL DEFINITIONS..........................................116



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                    5

<PAGE>




                                                        SUMMARY OF PROSPECTUS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the information with respect to each series of Notes contained in the Prospectus
Supplement to be prepared and delivered in connection  with the offering of such
series.  Capitalized  terms used in this summary that are not otherwise  defined
shall have the meanings ascribed thereto in this Prospectus. An index indicating
where  certain  terms  used  herein  are  defined  appears  at the  end of  this
Prospectus.

Securities Offered................................Asset-Backed Notes.

Company  ...........Residential Funding Mortgage Securities II, Inc., the
                    depositor. See "The Company."

Master Servicer.....    The entity identified as Master Servicer in the related
                    Prospectus Supplement, which may be Residential
                    Funding Corporation, an affiliate of the Company
                    ("Residential Funding"). See "Residential Funding
                    Corporation" and "Servicing of the Trust
                    Assets--Certain Matters Regarding the Master Servicer
                    and the Company."

Administrator.......    An entity may be named as the Administrator in the
                    related Prospectus  Supplement
                    if  required in addition to or
                    in lieu of the Master Servicer
                    or  Servicer  for a series  of
                    Notes (the "Administrator").

Indenture Trustee...    The Indenture Trustee for each series of Notes will be
                    specified in the related Prospectus Supplement (the
                    "Indenture Trustee").

Owner Trustee.......    The Owner Trustee for each related Trust Fund will be
                    specified in the related Prospectus Supplement (the
                    "Owner Trustee").

The Notes...........Each series of Notes will be secured by a Pool of Trust
                    Assets as described herein (exclusive of any portion of
                    interest payments (the Excess Spread or Excluded
                    Spread as defined herein) relating to each Trust Asset
                    retained by the Company or any of its affiliates), and
                    certain other assets as described below. The Trust Fund
                    (sometimes referred to herein as the "Issuer") will be

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 6

<PAGE>




                                                  created  pursuant  to a  Trust
                                                  Agreement  between the Company
                                                  and  the  Owner  Trustee.  The
                                                  ownership  of the  Trust  Fund
                                                  will    be     evidenced    by
                                                  certificates              (the
                                                  "Certificates")  issued  under
                                                  the Trust Agreement, which are
                                                  not   offered   hereby.   Each
                                                  series of Notes will represent
                                                  indebtedness  of  the  related
                                                  Trust  Fund and will be issued
                                                  pursuant   to   an   Indenture
                                                  between the Trust Fund and the
                                                  Indenture Trustee.

         .........................................As  specified  in the  related
                                                  Prospectus  Supplement,   each
                                                  series of  Notes,  or class of
                                                  Notes  in the case of a series
                                                  consisting   of  two  or  more
                                                  classes,  may  have  a  stated
                                                  principal  balance,  no stated
                                                  principal    balance    or   a
                                                  notional  amount  and  may  be
                                                  entitled    to   payments   of
                                                  interest  based on a specified
                                                  interest  rate or rates (each,
                                                  an  "Interest   Rate").   Each
                                                  series  or class of Notes  may
                                                  have  a   different   Interest
                                                  Rate,  which  may be a  fixed,
                                                  variable     or     adjustable
                                                  Interest    Rate,    or    any
                                                  combination  of two or more of
                                                  such   Interest   Rates.   The
                                                  related Prospectus  Supplement
                                                  will specify the Interest Rate
                                                  or Rates  for each  series  or
                                                  class of Notes, or the initial
                                                  Interest Rate or Rates and the
                                                  method     for     determining
                                                  subsequent   changes   to  the
                                                  Interest Rate or Rates.

         .........................................A series  may  include  one or
                                                  more classes of Notes (each, a
                                                  "Strip Note")  entitled to (i)
                                                  principal    payments,    with
                                                  disproportionate,  nominal  or
                                                  no interest payments,  or (ii)
                                                  interest    payments,     with
                                                  disproportionate,  nominal  or
                                                  no  principal   payments.   In
                                                  addition, a series may include
                                                  classes of Notes  that  differ
                                                  as   to   timing,   sequential
                                                  order,  priority  of  payment,
                                                  Interest  Rate  or  amount  of
                                                  payments   of   principal   or
                                                  interest  or  both,  or  as to
                                                  which payments of principal or
                                                  interest  or both on any class
                                                  may   be   made    upon    the
                                                  occurrence     of    specified
                                                  events,  in accordance  with a
                                                  schedule or formula, or on the
                                                  basis  of   collections   from
                                                  designated   portions  of  the
                                                  Pool.  In  addition,  a series
                                                  may   include   one  or   more
                                                  classes  of  Notes   ("Accrual
                                                  Notes")  as to  which  certain
                                                  accrued  interest  will not be
                                                  paid but rather  will be added
                                                  to   the   principal   balance
                                                  thereof    in    the    manner
                                                  described   in   the   related
                                                  Prospectus Supplement.  One or
                                                  more  classes  of  Notes  in a
                                                  series  may  be   entitled  to
                                                  receive   principal   payments
                                                  pursuant  to  an  amortization
                                                  schedule under

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 7

<PAGE>




                  the circumstances described in the related Prospectus
                  Supplement.

         .........Each series of Notes will be senior in right of payment
                  to the related Certificates. If so provided in the related
                  Prospectus Supplement, a series of Notes may include
                  one or more classes of Notes which are senior to one or
                  more other classes of notes (collectively, together with
                  the related Certificates, the "Subordinate Securities") in
                  respect of certain payments of principal and interest and
                  allocations of losses on the Trust Assets. See
                  "Description of Credit Enhancement--Subordination."
                  The Notes will be issued in fully-registered certificated
                  or book-entry form in the authorized denominations
                  specified in the related Prospectus Supplement. See
                  "Description of the Notes."

         .........Neither the Notes nor the underlying Trust Assets will
                  be guaranteed or insured by any governmental agency
                  or instrumentality or the Company, Residential
                  Funding, GMAC Mortgage or any of their affiliates,
                  except as set forth herein or in the related Prospectus
                  Supplement. See "Risk Factors--Limited Obligations."

The                                              
                                                  Pools...............As
                                                  specified   in   the   related
                                                  Prospectus  Supplement,   each
                                                  Trust   Fund   will    consist
                                                  primarily  of a Pool of  Trust
                                                  Assets  which may  include (i)
                                                  Revolving Credit Loans secured
                                                  by  first or  junior  liens on
                                                  one-      to       four-family
                                                  residential properties located
                                                  in  any   one  of  the   fifty
                                                  states,    the   District   of
                                                  Columbia  or the  Commonwealth
                                                  of Puerto Rico (the "Mortgaged
                                                  Properties"); (ii) Home Equity
                                                  Loans;  (iii) Home Improvement
                                                  Contracts;  (iv)  Manufactured
                                                  Housing Contracts; (v) certain
                                                  balances   of  the   foregoing
                                                  and/or      (vi)       Private
                                                  Securities.  All or a  portion
                                                  of the Contracts  underlying a
                                                  series   of   Notes   may   be
                                                  partially  insured  by the FHA
                                                  pursuant  to  Title I  ("Title
                                                  I")  of the  National  Housing
                                                  Act of 1934,  as amended  (the
                                                  "National  Housing Act").  All
                                                  of the Trust  Assets will have
                                                  been purchased by the Company,
                                                  either   directly  or  through
                                                  Residential Funding, from loan
                                                  originators or sellers who, as
                                                  specified   in   the   related
                                                  Prospectus Supplement,  may or
                                                  may not be affiliated with the
                                                  Company,     including    GMAC
                                                  Mortgage

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 8

<PAGE>




                 Corporation, Residential Money Centers, Inc. and
                 HomeComings Financial Network, Inc. (each affiliates
                 of the Company).  See "Trust Asset Program."  For a
                 description of the types of Trust Assets that may be
                 included in the Pools, see "The Pools."

         ........If specified in the related Prospectus Supplement, a
                 Trust Fund may include pass-through certificates or
                 other instruments evidencing interests in or secured by
                 Revolving Credit Loans, Home Equity Loans, Home
                 Improvement Contracts and Manufactured Housing
                 Contracts, or certain balances of any of the foregoing
                 ("Private Securities") and certain interests in the
                 foregoing, as described herein. See "The
                 Pools--General" herein.

Interest PaymentsExcept as otherwise specified herein or in the related
                 Prospectus Supplement, interest on each class of Notes
                 of each series, other than Strip Notes or Accrual Notes
                 (prior to the time when accrued interest becomes
                 payable thereon), will be remitted at the applicable
                 Interest Rate on the outstanding principal balance of
                 such class, on the day specified as a payment date for
                 such series or class in the related Prospectus Supplement
                 (each, a "Payment Date"). Payments, if any, with
                 respect to interest on Strip Notes will be made on each
                 Payment Date as described herein and in the related
                 Prospectus Supplement. See "Description of the
                 Notes--Payments." Strip Notes that are entitled to
                 payments of principal only will not receive payments in
                 respect of interest. Interest that has accrued but is not
                 yet payable on any Accrual Notes will be added to the
                 principal balance of such class on the related Payment
                 Date, and will thereafter bear interest at the applicable
                 Interest Rate. Payments of interest with respect to any
                 series of Notes (or accruals thereof in the case of
                 Accrual Notes), or with respect to one or more classes
                 included therein, may be reduced to the extent of
                 interest shortfalls not covered by the applicable form of
                 credit support. See "Yield and Prepayment
                 Considerations" and "Description of the Notes."


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 9

<PAGE>




Principal                                        
                                                  Payments..........Except
                                                  as otherwise  specified in the
                                                  related Prospectus Supplement,
                                                  principal   payments   on  the
                                                  Notes  of each  series,  or of
                                                  the class or  classes of Notes
                                                  then entitled thereto, will be
                                                  made on a pro rata basis among
                                                  all such  Notes  or among  the
                                                  Notes  of any such  class,  in
                                                  proportion to their respective
                                                  outstanding principal balances
                                                  or  the  percentage  interests
                                                  represented by such class,  in
                                                  the    priority   and   manner
                                                  specified   in   the   related
                                                  Prospectus  Supplement.  Strip
                                                  Notes   with   no    principal
                                                  balance   will   not   receive
                                                  payments of principal.  In the
                                                  event that principal  payments
                                                  on  the   Trust   Assets   are
                                                  reduced    due   to    certain
                                                  delinquencies  or  losses  not
                                                  covered by the applicable form
                                                  of  credit  enhancement,   the
                                                  payments of  principal  on the
                                                  Notes may be reduced.

         ........In addition, for any series of Notes, there may be no
                 principal payments on such Notes in any given month as
                 a result of the payment terms of any of the Revolving
                 Credit Loans in the Trust Fund, certain of which may
                 require only limited or no payments of principal prior
                 to the related maturity date, or the payment terms of
                 such series of Notes, including provisions whereby
                 principal payments on certain Revolving Credit Loans
                 may be applied to cover Draws on other Revolving
                 Credit Loans. If specified in the related Prospectus
                 Supplement, a series of Notes may provide for a period
                 during which all or a portion of the principal collections
                 on the Revolving Credit Loans are reinvested in
                 Additional Balances or additional Revolving Credit
                 Loans or are accumulated in a trust account pending
                 commencement of an amortization period. See "The
                 Pools," "Yield and Prepayment Considerations" and
                 "Description of the Notes."

Funding                                          
                                                  Account................If
                                                  so  specified  in the  related
                                                  Prospectus    Supplement,    a
                                                  portion of the proceeds of the
                                                  sale of one or more classes of
                                                  Notes of a series or a portion
                                                  of  collections  on the  Trust
                                                  Assets in respect of principal
                                                  may   be    deposited   in   a
                                                  segregated   account   to   be
                                                  applied to acquire  additional
                                                  Trust Assets from the Sellers,
                                                  subject to the limitations set
                                                  forth       herein       under
                                                  "Description       of      the
                                                  Notes--Funding       Account."
                                                  Monies  on   deposit   in  the
                                                  Funding    Account   and   not
                                                  applied to acquire such

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 10

<PAGE>




                                                  additional Trust Assets within
                                                  the  time  set  forth  in  the
                                                  related  Trust   Agreement  or
                                                  other applicable agreement may
                                                  be  treated as  principal  and
                                                  applied    in    the    manner
                                                  described   in   the   related
                                                  Prospectus Supplement.

Yield and Prepayment
  Considerations.....The Trust Assets supporting a series of Notes will have
                     unique characteristics that will affect the yield to
                     maturity and the rate of payment of principal on such
                     Notes. See "Risk Factors" herein and "Yield and
                     Prepayment Considerations" herein and in the related
                     Prospectus Supplement.

Credit Enhancement...If so specified in the related Prospectus Supplement, the
                     Trust Fund with respect to any series of Notes may
                     include any one or any combination of a Letter of
                     Credit, Financial Guaranty Insurance Policy, special
                     hazard insurance policy, bankruptcy bond, Reserve
                     Fund, or other type of credit support to provide full or
                     partial coverage for certain defaults and losses relating
                     to the Trust Assets. Credit support also will be provided
                     in the form of subordination of the Certificates and may
                     be provided in the form of subordination of one or more
                     classes of subordinate Notes in a series under which
                     certain losses are first allocated to such Subordinate
                     Securities up to a specified limit or in the form of
                     Overcollateralization (as defined herein). Any form of
                     credit enhancement may have certain limitations and
                     exclusions from coverage thereunder, which will be
                     described in the related Prospectus Supplement. Losses
                     not covered by any form of credit enhancement will be
                     borne by the holders of the related Notes (or certain
                     classes thereof). If so specified in the related Prospectus
                     Supplement, the Contracts may be partially insured by
                     the FHA pursuant to Title I.  To the extent not set forth
                     herein, the amount and types of coverage, the
                     identification of any entity providing the coverage, the
                     terms of any subordination and related information will
                     be set forth in the Prospectus Supplement relating to a
                     series of Notes. See "Description of Credit
                     Enhancement."


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 11

<PAGE>




Optional                                         
                                                  Redemption.............The
                                                  Master  Servicer,  the Company
                                                  or a person  specified  in the
                                                  related Prospectus Supplement,
                                                  may at its  option  either (i)
                                                  effect early redemption of any
                                                  series  of Notes  through  the
                                                  purchase  of the  Pool  in the
                                                  related  Trust  Fund  or  (ii)
                                                  purchase,  in whole but not in
                                                  part, the Notes of any series;
                                                  in   each   case   under   the
                                                  circumstances   and   in   the
                                                  manner set forth  herein under
                                                  "The  Agreements--Termination;
                                                  Redemption  of  Notes"  and in
                                                  the     related     Prospectus
                                                  Supplement.

Rating   ...........At the date of issuance, as to each series, each class of
                    Notes offered hereby will be rated at the request of the
                    Company in one of the four highest rating categories by
                    one or more nationally recognized statistical rating
                    agencies (each, a "Rating Agency"). See "Ratings" in the
                    related Prospectus Supplement.

Legal Investment....Unless otherwise specified in the related Prospectus
                    Supplement, the Notes offered hereby will not constitute
                    "mortgage related securities" for purposes of the
                    Secondary Mortgage Market Enhancement Act of 1984,
                    as amended ("SMMEA"). See "Legal Investment
                    Matters."

ERISA Considerations....A fiduciary of an employee benefit plan and certain
                        other plans and arrangements, including individual
                        retirement accounts and annuities, Keogh plans, bank
                        collective investment funds, insurance company general
                        or separate accounts and certain other entities in which
                        such plans, accounts, annuities or arrangements are
                        invested, which is subject to the Employee Retirement
                        Income Security Act of 1974, as amended ("ERISA"), or
                        Section 4975 of the Internal Revenue Code of 1986 (the
                        "Code"), and any other person contemplating
                        purchasing a Note with Plan Assets (as defined herein),
                        should carefully review with its legal counsel whether
                        the purchase or holding of Notes could give rise to a
                        transaction that is prohibited or is not otherwise
                        permissible either under ERISA or Section 4975 of the
                        Code. See "ERISA Considerations" herein and in the
                        related Prospectus Supplement.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 12

<PAGE>




Certain Federal Income Tax
Consequences......................................In the  opinion of Tax Counsel
                                                  (as   defined   herein),   for
                                                  federal  income tax  purposes,
                                                  the     Notes      will     be
                                                  characterized  as indebtedness
                                                  and  the  Issuer,  as  created
                                                  pursuant   to  the  terms  and
                                                  conditions    of   the   Trust
                                                  Agreement,    will    not   be
                                                  characterized       as      an
                                                  association    (or    publicly
                                                  traded partnership) taxable as
                                                  a corporation  or as a taxable
                                                  mortgage   pool   within   the
                                                  meaning of section  7701(i) of
                                                  the Code.

         ...........For further information regarding certain federal
                    income tax consequences of an investment in the Notes
                    see "Certain Federal Income Tax Consequences" and
                    "State and Other Tax Consequences" herein and
                    "Certain Federal Income Tax Consequences" in the
                    Prospectus Supplement.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 13

<PAGE>



                                                            RISK FACTORS

         Investors should consider, among other things, the following factors in
connection with the purchase of the Notes:

Special  Features of Certain  Trust  Assets that are Secured by Junior  Liens on
Mortgaged Properties
         General

         Although  the  Revolving  Credit  Loans,  Home  Equity  Loans  and,  if
applicable,  Contracts  may be secured by liens on  Mortgaged  Properties,  such
collateral  may  not  provide  assurance  of  repayment  of  such  Trust  Assets
comparable to that  provided  under many first lien lending  programs,  and such
Trust  Assets  (especially  those with high  Combined  Loan-to-Value  Ratios (as
defined  herein))  may have risk of  repayment  characteristics  more similar to
unsecured consumer loans.

         Since the Revolving Credit Loans, Home Equity Loans and, if applicable,
Contracts may be  subordinate  to the rights of the mortgagee  under the related
senior mortgage or mortgages,  the proceeds from any  foreclosure,  liquidation,
insurance  or  condemnation   proceedings  will  be  available  to  satisfy  the
outstanding balance of such Trust Assets secured by junior mortgages only to the
extent that the claims of such senior  mortgages  have been  satisfied  in full,
including any related  foreclosure  costs. With respect to a Contract  partially
insured by the FHA  pursuant  to Title I,  however,  an FHA claim may be payable
subject  to  certain  limitations,   as  described  in  the  related  Prospectus
Supplement and herein.  With respect to the Trust Assets secured by junior liens
that have low  Junior  Ratios  (as  defined  herein),  foreclosure  costs may be
substantial  relative  to the  outstanding  balance  of such Trust  Assets  upon
default,  and  therefore  the  amount of any  liquidation  proceeds  payable  to
Noteholders  may be smaller as a percentage of the  outstanding  balance of such
Trust Assets than would be the case in a typical pool of first lien  residential
loans.  In addition,  the holder of a loan secured by a junior  mortgage may not
foreclose on the Mortgaged  Property unless it forecloses  subject to the senior
mortgages,  in which case it must either pay the entire amount due on the senior
mortgages  to the  senior  mortgagees  at or  prior to the  foreclosure  sale or
undertake the  obligation to make payments on the senior  mortgages in the event
the mortgagor is in default thereunder.  The Trust Fund will not have any source
of funds to satisfy  the senior  mortgages  or make  payments  due to the senior
mortgagees,  although  the Master  Servicer or  Subservicer  may, at its option,
advance such amounts to the extent deemed recoverable and prudent,  but will not
be obligated to do so. In the event that such  proceeds  from a  foreclosure  or
similar sale of the related  Mortgaged  Property are insufficient to satisfy all
senior  liens and such Trust  Asset in the  aggregate,  the Trust  Fund,  as the
holder of the junior lien, and,  accordingly,  Holders of one or more classes of
the Notes are likely to (i) incur losses in  jurisdictions in which a deficiency
judgment  against the  borrower  is not  available  or in the Master  Servicer's
discretion, seeking such judgment is not advisable, and (ii) incur losses if any
deficiency judgment obtained is not realized upon. See "Certain Legal Aspects of
the Trust Assets and Related Matters."

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 14

<PAGE>




         No assurance can be given that the values of the  Mortgaged  Properties
have remained or will remain at their levels on the dates of  origination of the
related Trust Assets. If the residential real estate market should experience an
overall decline in value  (including as a result of the general economic factors
discussed below under "--Mortgagor  Credit"),  any such decline could extinguish
the value of the interest of a junior mortgagee in the Mortgaged Property before
having any adverse effect on the interest of the related senior mortgagees.

         With  respect to Trust  Assets  secured by junior  liens that have high
Combined  Loan-to-Value  Ratios or low Junior Ratios, many circumstances  exist,
including  those  described  above,  under  which it would  be  uneconomical  to
foreclose on the Mortgaged  Property in the event of a default.  For purposes of
the  foregoing,  the actual  Junior  Ratio for a Trust  Asset at any time may be
lower than indicated in the Prospectus  Supplement as a result of any reductions
in the Stated Principal Balance thereof. In such circumstances, repayment of the
Trust Asset would be dependent  solely on the credit of the  borrower  under the
related  Revolving Credit Loan, Home Equity Loan or Contract (the  "Mortgagor"),
and the ability to obtain repayment of such Trust Asset may be generally similar
to that  which  would be  experienced  if such  Trust  Asset  were an  unsecured
consumer  loan.  Moreover,  while in most  jurisdictions  a  mortgagee  would be
permitted to elect to either  foreclose or sue to collect the debt  evidenced by
the Mortgage Note, in some jurisdictions that prohibit suits to collect the debt
until the mortgagee has sought to foreclose against the security,  the mortgagee
may be forced to foreclose first and obtain a deficiency judgment.  In addition,
in some jurisdictions, where the mortgagee has chosen to sue on the debt in lieu
of  foreclosure,  the  mortgagee  will be barred  from  foreclosing  against the
security.  In  addition,  no  assurance  can be given that a borrower  under the
related Home  Improvement  Contract  (other than Title I Contracts) will use the
proceeds  thereof for Home  Improvements and  consequently,  no additional value
will have been added to the Mortgage Property. See "Certain Legal Aspects of the
Trust  Assets  and  Related   Matters--Anti-Deficiency   Legislation  and  Other
Limitations on Lenders."

         Mortgagor Credit

         As a result of the foregoing considerations, the underwriting standards
and procedures  applicable  thereto, as well as the repayment prospects thereof,
may  be  more  dependent  on the  creditworthiness  of the  Mortgagor  and  less
dependent on the adequacy of the Mortgaged  Property as collateral than would be
the case under many first lien lending programs. As to such Trust Assets, future
changes in the Mortgagor's economic circumstances will have a significant effect
on the  likelihood  of  repayment.  This  is  particularly  so with  respect  to
Revolving  Credit Loans,  since additional Draws may be made by the Mortgagor in
the future up to the  applicable  Credit Limit.  Although the  Revolving  Credit
Loans are  generally  subject to  provisions  whereby  the  Credit  Limit may be
reduced as a result of a material  adverse  change in the  Mortgagor's  economic
circumstances,  the Servicer or Master  Servicer  generally will not monitor for
such  changes  and may not become  aware of them until after the  Mortgagor  has
defaulted.  Under certain circumstances,  a Mortgagor may draw his entire Credit
Limit in response to personal  financial  needs resulting from an adverse change
in circumstances.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 15

<PAGE>



         Future changes in a Mortgagor's economic  circumstances may result from
a variety of  unforeseeable  personal  factors,  including  loss of  employment,
reduction in income,  illness and divorce.  Any  increase in  prevailing  market
interest  rates may adversely  affect a Mortgagor by increasing  debt service on
any floating rate Revolving Credit Loans, Home Equity Loans,  Contracts or other
similar  debt of the  Mortgagor.  In addition,  for any Trust Assets  secured by
junior  mortgages,  changes in the payment terms of any related senior  mortgage
loan may adversely affect the Mortgagor's  ability to pay principal and interest
on such senior mortgage loan. For example, such changes may result if the senior
mortgage  loan  is an  adjustable  rate  loan  and  the  interest  rate  thereon
increases,  which may occur with or without an  increase  in  prevailing  market
interest  rates if the  increase is due to the phasing out of a reduced  initial
rate.  Specific  information  about such senior mortgage  loans,  other than the
amount thereof at origination of the corresponding  Trust Asset,  generally will
not be available and will not be included in the related Prospectus Supplement.

         General  economic  conditions,  both on a national and regional  basis,
will also have an impact on the ability of Mortgagors  to repay their  Revolving
Credit Loans, Home Equity Loans or Contracts.  Certain geographic regions of the
United  States  from  time to time  will  experience  weaker  regional  economic
conditions and housing markets, and, consequently,  will experience higher rates
of loss and  delinquency  than will be experienced on mortgage loans  generally.
For example,  a region's economic  condition and housing market may be directly,
or indirectly,  adversely  affected by natural  disasters or civil  disturbances
such as earthquakes, hurricanes, floods, eruptions or riots. The economic impact
of any of these  types of events  may also be felt in areas  beyond  the  region
immediately affected by the disaster or disturbance. The Trust Assets underlying
a series of Notes may be concentrated in these regions,  and such  concentration
may present  risk  considerations  in addition  to those  generally  present for
similar mortgage-backed securities without such concentration. Any change in the
deductibility  for federal  income tax  purposes  of  interest  payments on home
equity loans may also have an impact on the ability of  Mortgagors to repay such
Trust Assets.

         Revolving Credit Loan Characteristics

         Certain of the types of Revolving  Credit Loans that may be included in
the Pools may involve additional  uncertainties not present in traditional types
of mortgage loans, or in home equity or home improvement  loans originated under
other programs.

         Except for  certain  programs  under which the Draw Period is less than
the full term thereof,  required  minimum monthly  payments on Revolving  Credit
Loans are  generally  equal to or not  significantly  larger  than the amount of
interest  currently  accruing  thereon,   and  therefore  are  not  expected  to
significantly amortize the outstanding principal amount of such Revolving Credit
Loan prior to maturity,  which  amount may include  substantial  Draws  recently
made. As a result,  a borrower  will  generally be required to pay a substantial
principal  amount at the maturity of a Revolving  Credit Loan.  The ability of a
borrower  to make such a  payment  may be  dependent  on the  ability  to obtain
refinancing  of the  balance  due on such  Revolving  Credit Loan or to sell the
related Mortgaged Property. Furthermore,

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 16

<PAGE>



Revolving  Credit Loans generally have adjustable rates that are subject to much
higher  maximum rates than  typically  apply to adjustable  rate first  mortgage
loans,  and which may be as high as  applicable  usury  limitations.  Mortgagors
under such Revolving  Credit Loans are generally  qualified  based on an assumed
payment which reflects either the initial interest rate or a rate  significantly
lower than the maximum  rate. An increase in the interest rate over the Mortgage
Rate applicable at the time the Revolving Credit Loan was originated may have an
adverse effect on the Mortgagor's  ability to pay the required  monthly payment.
In addition,  an increase in  prevailing  market  interest  rates may reduce the
borrower's  ability to obtain  refinancing and to pay the balance of a Revolving
Credit Loan at its maturity.

         To the  extent  that any losses are  incurred  on any of the  Revolving
Credit Loans that are not covered by the applicable credit enhancement,  holders
of Notes of the series secured by the related Pool (or certain classes  thereof)
will bear all risk of such losses resulting from default by Mortgagors.

Limitations on FHA Insurance for Title I Contracts

         The  related   Prospectus   Supplement  will  specify  the  number  and
percentage  of  Contracts,  if any,  included in the related Trust Fund that are
partially insured by the FHA pursuant to Title I. Since the FHA Insurance Amount
(as defined herein) for the Title I Contracts is limited as described herein and
in the  related  Prospectus  Supplement,  and  since  the  adequacy  of such FHA
Insurance Amount is dependent upon future events,  including  reductions for the
payment of FHA claims,  no assurance can be given that the FHA Insurance  Amount
is or will be  adequate  to cover  90% of all  potential  losses  on the Title I
Contracts  included in the related Trust Fund.  If the FHA Insurance  Amount for
the Title I Contracts is reduced to zero,  such contracts will be uninsured from
and after the date of such reduction. Under Title I, until a claim for insurance
reimbursement  is  submitted  to the FHA, the FHA does not review or approve for
qualification  for insurance the individual Title I Contract insured  thereunder
(as  is  typically  the  case  with  other  federal  loan  insurance  programs).
Consequently, the FHA has not acknowledged that any of the Title I Contracts are
eligible  for  FHA  insurance,   nor  has  the  FHA  reviewed  or  approved  the
underwriting  and  qualification  by the  originating  lenders of any individual
Title I Contracts. See "Description of FHA Insurance Under Title I."

         The availability of FHA insurance  reimbursement following a default on
a Title I  Contract  is  subject  to a number of  conditions,  including  strict
compliance by the  originating  lender of such loan, the Seller,  the FHA Claims
Administrator (as defined herein), the servicer and any subservicer with the FHA
Regulations  (as  defined  herein) in  originating  and  servicing  such Title I
Contract,  and limits on the aggregate  insurance  coverage available in the FHA
Reserve (as defined  herein).  For example,  the FHA  Regulations  provide that,
prior to  originating a Title I Contract,  a lender must  exercise  prudence and
diligence in  determining  whether the borrower and any co-maker or co-signer is
solvent and an acceptable credit risk with a reasonable ability to make payments
on the loan.  Although the related  Seller will  represent  and warrant that the
Title I Contracts have been  originated and serviced in compliance  with all FHA
Regulations, these regulations are susceptible to

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 17

<PAGE>



substantial  interpretation.  Failure  to comply  with any FHA  Regulations  may
result in a denial of FHA claims,  and there can be no assurance  that the FHA's
enforcement  of the FHA  Regulations  will not become more strict in the future.
See "Description of FHA Insurance Under Title I."
         Because  the Trust  Fund is not  eligible  to hold an FHA  contract  of
insurance  under  Title  I, the FHA will not  recognize  the  Trust  Fund or the
Noteholders  as the owners of the Title I  Contracts,  or any  portion  thereof,
entitled  to submit  FHA  claims.  Accordingly,  neither  the Trust Fund nor the
Noteholders will have a direct right to receive insurance payments from the FHA.
Unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer  will either  serve as or  contract  with the person  specified  in the
Prospectus Supplement to serve as the Administrator for FHA claims (each an "FHA
Claims Administrator")  pursuant to an FHA claims administration  agreement (the
"FHA Claims  Administration  Agreement").  The FHA Claims  Administrator will be
responsible for administering, processing and submitting FHA claims with respect
to the Title I Contracts.  The  Noteholders  will be dependent on the FHA Claims
Administrator to (i) make claims on the Title I Contracts in accordance with FHA
Regulations and (ii) remit all FHA insurance  proceeds  received from the FHA in
accordance with the related agreement.  The Noteholders'  rights relating to the
receipt of payment from and the administration, processing and submission of FHA
claims by any FHA Claims  Administrator  is limited and  governed by the related
agreement and the FHA Claims  Administration  Agreement and these  functions are
obligations of the FHA Claims Administrator, but not the FHA.

Risks Associated with Certain Trust Assets

         No Hazard Insurance for Title I Contracts

         With  respect  to any  Title I  Contract,  the FHA  Regulations  do not
require  that a  borrower  obtain  title or fire  and  casualty  insurance  as a
condition to obtaining a Home  Improvement  Contract.  However,  with respect to
both Manufactured Home Contracts and House Improvement  Contracts that are Title
I  Contracts,  if the related  Mortgaged  Property is located in a flood  hazard
area,  flood  insurance  in an  amount  at least  equal to the  loan  amount  is
required.  In  addition,  the FHA  Regulations  do not require that the borrower
obtain insurance against physical damage arising from earth movement  (including
earthquakes,  landslides  and  mudflows)  as a condition to obtaining a property
improvement  loan insured under Title I.  Accordingly,  if a Mortgaged  Property
that secures a Title I Contract suffers any uninsured hazard or casualty losses,
holders of the  related  series of Notes that are secured in whole or in part by
such Title I Contract may bear the risk of loss  resulting from a default by the
borrower to the extent  such  losses are not  recovered  by  foreclosure  on the
defaulted  loans or from any FHA Insurance  Proceeds (as defined  herein).  Such
loss may be otherwise covered by amounts  available from the credit  enhancement
provided for the related series of Notes, as specified in the related Prospectus
Supplement.

         Contracts Secured by Manufactured Homes


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 18

<PAGE>



         The  Manufactured   Housing  Contracts  will  be  secured  by  security
interests in  Manufactured  Homes that are not  considered  to be real  property
because such homes are not  permanently  affixed to real estate.  Perfection  of
security  interests  in such  Manufactured  Homes and  enforcement  of rights to
realize  upon  the  value of such  Manufactured  Homes  as  collateral  for such
Manufactured  Housing  Contracts  are  subject to a number of Federal  and state
laws, including the UCC as adopted in each state and each state's certificate of
title  statutes.  The steps  necessary  to perfect  the  security  interest in a
Manufactured  Home will vary from  state to state.  Because of the  expense  and
administrative inconvenience involved, unless otherwise specified in the related
Prospectus  Supplement,  the certificate of title to Manufactured Homes will not
be amended to change the lienholder  specified  therein to the applicable  Owner
Trustee and will not deliver any  certificate  of title to such Owner Trustee or
note thereon. Consequently, in some states, in the absence of such an amendment,
the  assignment  to  such  Owner  Trustee  of  the  security   interest  in  the
Manufactured  Home may not be  effective  or such  security  interest may not be
perfected  and,  in the  absence  of such  notation  or  delivery  to such Owner
Trustee,  the assignment of the security  interest in the Manufactured  Home may
not be effective  against creditors of the lienholder or a trustee in bankruptcy
of the  lienholder.  In addition,  if the owner of a  Manufactured  Home were to
relocate  such  Manufactured  Home to another  state or if a  Manufactured  Home
becomes permanently attached to its site, other parties could obtain an interest
in the Manufactured Home which may be prior to the original  security  interest.
See "Certain Legal Aspects of the Trust Assets and Related Matters--Manufactured
Housing  Contracts."  If any related  Credit  Enhancement  is exhausted and such
Manufactured  Housing  Contract is in  default,  then  recovery  of  outstanding
principal  and unpaid  interest due on such  Contract  generally is dependent on
repossession  and resale of the  Manufactured  Home securing  such  Manufactured
Housing Contract.  Manufactured  Homes, unlike Mortgaged  Properties,  generally
depreciate  in value and may have a limited  market for resale.  Therefore,  the
amount  recoverable  upon  repossession  and resale may not be sufficient to pay
amounts  due on the  defaulted  Contract.  Certain  other  factors may limit the
ability of the Master Servicer to realize upon a Manufactured  Home or may limit
the amount realized to less than the amount due.

         Unsecured Contracts

         The obligations of the borrower under any unsecured  Contract  included
as part of the  related  Trust Fund will not be secured  by an  interest  in the
related  real estate or otherwise  (an  "Unsecured  Contract"),  and the related
Owner  Trustee  on  behalf  of the Trust  Fund,  as the owner of such  Unsecured
Contract,  will be a general  unsecured  creditor as to such  obligations.  As a
consequence,  in the event of a default under an Unsecured Contract, the related
Trust Fund will have  recourse  only against the  borrower's  assets  generally,
along with all the other  general  unsecured  creditors of such  borrower.  In a
bankruptcy  or  insolvency  proceeding  relating to a borrower  on an  Unsecured
Contract,  the obligations of the borrower under such Unsecured  Contract may be
discharged in their  entirety or in part (for example,  the amount due and owing
by such borrower under such Unsecured Contract that exceeds payments made to the
Indenture Trustee as a general unsecured creditor may be discharged).  Investors
should be aware that a borrower on an Unsecured Contract may

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 19

<PAGE>



not demonstrate  the same degree of concern over  performance of its obligations
under such Unsecured  Contract as a borrower whose obligations were secured by a
single family residence owned by such borrower.

         Consumer Protection Laws Related to Contracts

         Numerous federal and state consumer protection laws impose requirements
on lending  under  retail  installment  sales  contracts  and  installment  loan
agreements  such as the  Contracts,  and the  failure by the lender or seller of
goods to comply with such requirements  could cause assignees of such agreements
to be partially  liable for amounts due under such agreements and claims by such
assignees  may be subject to set-off or  rescission as a result of such lender's
or seller's  noncompliance.  See "Certain  Legal Aspects of the Trust Assets and
Related  Matters--Consumer  Protection Laws with Respect to Manufactured Housing
Contracts" and "--The Home  Improvement  Contracts--Consumer  Protection  Laws."
These laws would apply to an Indenture Trustee as an assignee of Contracts. Each
Seller will warrant that each  Contract  complies with all  requirements  of law
and,  with  respect to any  Manufactured  Housing  Contract  secured only by the
related  Manufactured  Home,  will  make  certain  warranties  relating  to  the
validity, subsistence,  perfection and priority of the security interest in each
Manufactured Home securing such Contract.

Limitations, Reduction and Substitution of Credit Enhancement

         With  respect  to each  series  of  Notes,  credit  enhancement  may be
provided  to cover  delinquencies  and losses on the  underlying  Trust  Assets,
subject to any applicable  limitations.  Credit  enhancement will be provided in
one or more of the forms  referred  to herein,  including,  but not  limited to:
subordination    of    Subordinate    Securities    of    the    same    series;
Overcollateralization;  a  Financial  Guaranty  Insurance  Policy;  a Letter  of
Credit;  a Reserve  Fund or any  combination  thereof.  If so  specified  in the
related Prospectus Supplement, the Contracts may be partially insured by the FHA
pursuant to Title I. See "Description of Credit Enhancement" herein.

         As to any series of Notes,  the amount of coverage under the applicable
credit  enhancement  may be limited in amount,  and if limited may be subject to
periodic reduction in accordance with a schedule or formula.  Furthermore,  such
credit enhancement may provide only very limited coverage as to certain types of
losses or risks, and may provide no coverage as to certain other types of losses
or risks. For any type of credit  enhancement  which is generated in whole or in
part by cash  flows on the  underlying  Trust  Assets  (as may be the case for a
Reserve  Fund or  Overcollateralization,  for  example),  the amount of coverage
provided  thereby may be  adversely  affected  under a variety of  scenarios  by
factors such as the prepayment and draw experience of the Trust Assets,  changes
in the Mortgage Rates or Gross Margins  applicable to the Trust Assets  pursuant
to the terms thereof, and changes in the relationship between the Mortgage Rates
on the Trust  Assets and the  Interest  Rates on the Notes  (which  changes  may
result,  in part, from changes in the  relationship  between  different  indexes
respectively  used to determine the Mortgage Rates and the Interest  Rates).  In
the event losses exceed the amount of coverage provided by any credit

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 20

<PAGE>



enhancement  or losses of a type not  covered by any credit  enhancement  occur,
such  losses  will be borne by the  holders  of the  related  Notes (or  certain
classes thereof).

         The rating of any  series of Notes by any Rating  Agency may be lowered
following  the  initial  issuance  thereof  as a result  of the  downgrading  or
nonperformance of the obligations of any applicable credit support provider,  or
as a result of  losses  on the  related  Trust  Assets  in excess of the  levels
contemplated  by such Rating Agency at the time of its initial rating  analysis.
None  of the  Company,  the  Master  Servicer,  GMAC  Mortgage  or any of  their
affiliates  will  have any  obligation  to  replace  or  supplement  any  credit
enhancement, or to take any other action to maintain any rating of any series of
Notes.  See  "Description  of Credit  Enhancement--Reduction  or Substitution of
Credit Enhancement."

Yield and Prepayment Considerations

         The yield to  maturity  of the Notes of each  series will depend on the
rate and timing of principal payments  (including payments in excess of required
installments, prepayments or terminations,  liquidations and repurchases) on the
Trust Assets,  the rate and timing of Draws,  and the price paid by Noteholders.
Such yield may be adversely  affected by a higher or lower than anticipated rate
of principal  payments or Draws on the related Revolving Credit Loans. The Trust
Assets generally may be prepaid in full or in part without penalty.  The Company
has no significant  experience with respect to the rate of principal prepayments
on home improvement  contracts or manufactured housing contracts,  but generally
expects  that  prepayments  on home  improvement  contracts  will be higher than
certain other Trust Assets due to the  possibility  of increased  property value
resulting from the home improvement and greater refinance  options.  The Company
generally  expects that  prepayments on manufactured  housing  contracts will be
lower than on other Trust Assets because manufactured housing contracts may have
less refinance  options.  Principal payments or Draws are influenced by a number
of factors,  including  prevailing market interest rates,  national and regional
economic   conditions   and  changes  in   Mortgagors'   personal  and  economic
circumstances.  See "Yield and Prepayment  Considerations"  herein. In addition,
the yield to  maturity  of the Notes of any  series,  or the rate and  timing of
principal  payments  or Draws on the  related  Revolving  Credit  Loans,  may be
affected by a wide variety of specific  terms and  conditions  applicable to the
respective programs under which the Revolving Credit Loans were originated.  For
example, the Revolving Credit Loans may provide for future Draws to be made only
in specified  minimum amounts,  or alternatively  may permit Draws to be made by
check or through a credit card in any amount.  A pool of Revolving  Credit Loans
subject to the latter provisions may be likely to remain outstanding longer with
a higher aggregate  principal balance than a pool of Revolving Credit Loans with
the  former  provisions,  because  of the  relative  ease of making  new  Draws.
Furthermore,  certain  Trust Assets may provide for  interest  rate changes on a
daily or monthly  basis,  or may have Gross  Margins that may vary under certain
circumstances  over the term of the loan. In extremely high market interest rate
scenarios,  Notes  secured by Trust  Assets  with  adjustable  rates  subject to
substantially higher maximum rates than typically apply to adjustable rate first
mortgage loans may  experience  rates of default and  liquidation  substantially
higher than those that have been experienced on other adjustable rate mortgage

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 21

<PAGE>



loan  pools.  The yield to  maturity  of the Notes of each  series  will also be
affected by the rate and timing of defaults on the  related  Trust  Assets.  See
"--Special Features of Certain Trust Assets Secured by Junior Liens on Mortgaged
Properties" above.

         The yield to maturity on any Strip Notes will be extremely sensitive to
the rate and timing of  principal  payments  or Draws on the  related  Revolving
Credit  Loans.  In  addition,  the yield to maturity  on certain  other types of
classes of Notes,  including  Accrual  Notes,  Notes with a Interest  Rate which
fluctuates  inversely  with an  index  or  certain  other  classes  in a  series
including more than one class of Notes,  may be relatively more sensitive to the
rate and timing of principal  payments or Draws on the related  Revolving Credit
Loans than other classes of Notes.

Limited Liquidity

         There can be no assurance that a secondary  market for the Notes of any
series will develop or, if it does  develop,  that it will  provide  Noteholders
with  liquidity of investment or that it will continue for the life of the Notes
of any series.  Although the  Prospectus  Supplement for any series of Notes may
indicate that an underwriter  specified therein intends to establish a secondary
market in such Notes, no underwriter  will be obligated to do so. The Notes will
not be listed on any securities exchange.

Limited Obligations

         The Notes will  evidence an  obligation  of the  related  Trust Fund to
remit certain  payments to the  registered  holder  thereof.  The Notes will not
represent an interest in or obligation of the Company, Residential Funding, GMAC
Mortgage  or any of their  affiliates.  The only  obligations  of the  foregoing
entities with respect to the Notes,  the Revolving Credit Loans, the Home Equity
Loans, the Contracts or any Private  Securities will be the obligations (if any)
of  Residential   Funding  pursuant  to  certain  limited   representations  and
warranties made with respect to such Trust Assets, the obligation of Residential
Funding (or such other entity specified in the related Prospectus Supplement) to
advance funds to Mortgagors in respect of Draws and the servicing obligations of
Residential Funding as Master Servicer under the related Servicing Agreement. If
any affiliate of the Company has  originated  any Trust Assets,  such  affiliate
will only have an  obligation  with  respect  to such  Trust  Assets to the same
extent as a Seller,  as described  herein.  Neither the Notes nor the underlying
Trust  Assets  will be  guaranteed  or  insured  by any  governmental  agency or
instrumentality, or by the Company, Residential Funding, GMAC Mortgage or any of
their  affiliates,  except  as  expressly  set forth  herein  or in the  related
Prospectus Supplement. Proceeds of the assets included in the related Trust Fund
(including the Trust Assets and any form of credit enhancement) will be the sole
source of payments on the Notes,  and there will be no recourse to the  Company,
Residential  Funding,  GMAC  Mortgage or any other entity in the event that such
proceeds are insufficient or otherwise unavailable to make all payments provided
for under the Notes.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 22

<PAGE>





                                                              THE POOLS

General

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pool will consist  primarily of (i)  Revolving  Credit  Loans;  (ii) Home Equity
Loans; (iii) Home Improvement  Contracts;  (iv) Manufactured  Housing Contracts;
(v) certain  balances of any of the foregoing  and/or (vi) certain  interests in
the  foregoing  (which may include  Private  Securities)  excluding any interest
retained  by the  Company  or  any  other  entity  specified  in the  Prospectus
Supplement.  The Revolving  Credit Loans,  Home Equity Loans and, if applicable,
Contracts will be evidenced by promissory  notes (the "Mortgage  Notes") secured
by mortgages or deeds of trust or other similar  security  instruments  creating
first or junior liens on one- to four-family  residential  properties.  All or a
portion of the Contracts  underlying a series of Notes may be partially  insured
by the FHA pursuant to Title I. The Mortgaged  Properties will consist primarily
of  owner-occupied  attached  or detached  one-family  dwelling  units,  two- to
four-family dwelling units,  condominiums,  townhouses,  row houses,  individual
units in planned-unit developments,  Manufactured Homes which may be permanently
affixed  to the real  property  on which  they are  located  and  certain  other
dwelling units, and the fee, leasehold or other interests in the underlying real
property.   The  Mortgaged   Properties   may  include   vacation,   second  and
non-owner-occupied  homes.  If  specified in the related  Prospectus  Supplement
relating to a series of Notes, a Pool may contain  cooperative  apartment  loans
("Cooperative  Loans")  evidenced  by  promissory  notes  ("Cooperative  Notes")
secured  by  security  interests  in shares  issued by  Cooperatives  and in the
related proprietary leases or occupancy  agreements granting exclusive rights to
occupy specific dwelling units in the related buildings.  As used herein, unless
the context indicates  otherwise,  "Revolving Credit Loans," "Home Equity Loans"
and,  if  applicable,   "Contracts"   include   Cooperative  Loans,   "Mortgaged
Properties"   includes  shares  in  the  related  Cooperative  and  the  related
proprietary leases or occupancy agreements securing Cooperative Notes, "Mortgage
Notes" includes  Cooperative Notes and "Mortgages" includes a security agreement
with respect to a Cooperative Note.

         Each Trust Asset will be selected  by the  Company for  inclusion  in a
Pool from among those  purchased by the Company,  either directly or through its
affiliates,   including   Residential   Funding,   GMAC  Mortgage   Corporation,
Residential  Money  Centers,   Inc.  and  HomeComings  Financial  Network,  Inc.
("Affiliated Sellers"),  or from banks, savings and loan associations,  mortgage
bankers,  investment banking firms, the FDIC and other mortgage loan originators
or  sellers  not   affiliated   with  the  Company   ("Unaffiliated   Sellers");
(Unaffiliated Sellers and Affiliated Sellers are collectively referred to herein
as "Sellers"),  all as described below under "Trust Asset Program." If a Pool is
composed of Trust Assets  acquired by the Company  directly  from Sellers  other
than Residential  Funding,  the related  Prospectus  Supplement will specify the
extent of Trust Assets so acquired.  The characteristics of the Trust Assets are
as described in the related Prospectus Supplement. Other mortgage

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 23

<PAGE>



loans available for purchase by the Company may have characteristics which would
make them  eligible for  inclusion in a Pool but were not selected for inclusion
in such Pool.

         Under certain circumstances,  the Trust Assets will be delivered either
directly or indirectly  to the Company by one or more Sellers  identified in the
related  Prospectus  Supplement,  concurrently  with the issuance of the related
series of Notes (a "Designated Seller  Transaction").  Such Notes may be sold in
whole or in part to any such Seller in exchange for the related Trust Assets, or
may be offered under any of the other methods described herein under "Methods of
Distribution."  The related  Prospectus  Supplement for a Pool composed of Trust
Assets acquired by the Company pursuant to a Designated Seller  Transaction will
generally include  information,  provided by the related Seller (the "Designated
Seller"),  about the Designated  Seller,  the Trust Assets and the  underwriting
standards  applicable  to the Trust  Assets.  None of the  Company,  Residential
Funding,  GMAC Mortgage or any of their affiliates will make any  representation
or warranty with respect to such Trust Assets,  or any  representation as to the
accuracy or completeness of such information provided by the Seller.

         If  specified  in the  related  Prospectus  Supplement,  the Trust Fund
securing  a  series  of  Notes  may  include  Private  Securities.  The  Private
Securities  may have been  issued  previously  by the  Company  or an  affiliate
thereof,  a financial  institution  or other  entity  engaged  generally  in the
business of mortgage lending or a limited purpose corporation  organized for the
purpose of, among other things,  acquiring and  depositing  mortgage  loans into
such trusts,  and selling  beneficial  interests in such trusts.  As to any such
series of Notes, the related Prospectus Supplement will include a description of
such  Private  Securities  and any related  credit  enhancement,  and the assets
underlying  such Private  Securities  will be described  together with any other
Trust Assets included in the Pool relating to such series.

         In  addition,  with  respect to any series of Notes  secured by Private
Securities,  such Private  Securities  may consist of an ownership  interest (an
"Ownership  Interest")  in a  structuring  entity  formed by the Company for the
limited  purpose of holding the Trust Assets relating to such series of Notes (a
"Special Purpose Entity"). A Special Purpose Entity may be organized in the form
of a trust,  limited  partnership  or  limited  liability  company,  and will be
structured in a manner that will insulate the holders of Notes from  liabilities
of the Special  Purpose  Entity.  The provisions  governing such Special Purpose
Entity  generally  will restrict the Special  Purpose Entity from engaging in or
conducting  any business  other than the holding of Trust Assets and any related
assets and the issuance of ownership  interests in such Trust Assets and certain
activities  incidental  thereto.  Any such  Ownership  Interest will evidence an
ownership  interest in the related  Trust Assets as well as the right to receive
specified cash flows derived from such Trust Assets, as described in the related
Prospectus  Supplement.  The obligations of the Depositor in respect of any such
Ownership  Interest  will  generally be limited to certain  representations  and
warranties with respect to the Trust Assets, as described herein. Credit support
of any of the types described herein under  "Description of Credit  Enhancement"
may be provided for the benefit of any such Ownership Interest,  if so specified
in the related Prospectus  Supplement.  As to any such series of Notes, the term
"Pool" includes the Trust Assets underlying such Private Securities.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 24

<PAGE>




         The  Prospectus  Supplement  for  each  series  of Notes  will  contain
information as to the type of Trust Assets which will be included in the related
Pool.  Each Prospectus  Supplement  applicable to a series of Notes will include
certain  information,  generally  as of the Cut-off  Date and to the extent then
available to the  Company,  on an  approximate  basis,  as to (i) the  aggregate
principal  balance of the Trust Assets,  (ii) the type of property  securing the
Trust Assets and related lien  priority,  if any, (iii) the original or modified
terms to  maturity  of the  Trust  Assets,  (iv)  the  earliest  origination  or
modification  date  and  latest  maturity  date  of the  Trust  Assets,  (v) the
Loan-to-Value  Ratios or Combined  Loan-to-Value  Ratios of the Trust Assets, as
applicable, (vi) the Mortgage Rate or range of Mortgage Rates borne by the Trust
Assets,  (vii) the applicable  Index,  the range of Gross Margins,  the weighted
average Gross Margin, the frequency of adjustments and maximum loan rate, (viii)
the geographical  distribution of the Mortgaged  Properties,  (ix) the aggregate
Credit  Limits  of the  related  Credit  Line  Agreements,  (x) the  number  and
percentage of Contracts that are partially  insured by the FHA pursuant to Title
I and  (xi)  if  applicable,  the  weighted  average  Junior  Ratio  and  Credit
Utilization Rate. A Current Report on Form 8-K will be available upon request to
holders  of the  related  series of Notes and will be filed,  together  with the
related  Trust  Agreement,  with the  Commission  within  fifteen days after the
initial  issuance of such Notes. The composition and  characteristics  of a Pool
that contains Revolving Credit Loans may change from time to time as a result of
any Draws made after the  related  Cut-off  Date under the  related  Credit Line
Agreements  that are  included in such Pool.  In the event that Trust Assets are
added to or deleted from the Trust Fund after the date of the related Prospectus
Supplement  other  than as a  result  of any  such  Draws  with  respect  to the
Revolving  Credit Loans,  such addition or deletion will be noted in the Current
Report on Form 8-K.

         With respect to each Revolving Credit Loan, the "Combined Loan-to-Value
Ratio" or "CLTV" generally will be the ratio, expressed as a percentage,  of the
sum of (i) the  greater  of the  Cut-off  Date  Principal  Balance or the Credit
Limit,  if  applicable,  and (ii) the  principal  balance of any related  senior
mortgage loan at  origination  of such  Revolving  Credit Loan together with any
mortgage loan subordinate  thereto,  to the lesser of (x) the appraised value of
the  related  Mortgaged  Property  determined  in  the  appraisal  used  in  the
origination  of such  Revolving  Credit  Loan and (y) if  applicable  under  the
corresponding program, the sales price of each Mortgaged Property.  With respect
to each Revolving  Credit Loan, the "Junior Ratio"  generally will be the ratio,
expressed as a percentage,  of the greater of the Cut-off Date Principal Balance
or the Credit Limit, if applicable,  of such Revolving Credit Loan to the sum of
(i) the greater of the Cut-off Date  Principal  Balance or the Credit Limit,  if
applicable,  of such Revolving Credit Loan and (ii) the principal balance of any
related senior mortgage loan at origination of such Revolving  Credit Loan. With
respect to each Home Equity Loan or Contract,  the CLTV and Junior Ratio will be
computed in the manner  described  in the  related  Prospectus  Supplement.  The
"Credit  Utilization  Rate" is determined by dividing the Cut-off Date Principal
Balance of a  Revolving  Credit Loan by the Credit  Limit of the related  Credit
Line Agreement.

         The  Company  will cause the Trust  Assets  constituting  each Pool (or
Private  Securities  evidencing  interests  therein) to be assigned to the Owner
Trustee named in the related

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 25

<PAGE>



Prospectus  Supplement,  for the benefit of the holders of all of the Securities
of a series. The Master Servicer named in the related Prospectus Supplement will
service the Trust Assets,  either  directly or through other mortgage  servicing
institutions  ("Subservicers"),  pursuant  to a  Servicing  Agreement  and  will
receive a fee for such services.  See "Trust Asset Program" and  "Description of
the Notes." With respect to those Trust Assets  serviced by the Master  Servicer
through a Subservicer,  the Master Servicer will remain liable for its servicing
obligations  under the related  Servicing  Agreement  as if the Master  Servicer
alone were servicing such Trust Assets.  In addition to or in lieu of the Master
Servicer for a series of Notes, the related  Prospectus  Supplement may identify
an Administrator  for the Trust Fund. The  Administrator  may be an affiliate of
the Company.  All references  herein to "Master Servicer" and any discussions of
the  servicing  and  administration  functions of the Master  Servicer will also
apply to the Administrator to the extent applicable.

         The  Company's  assignment  of the Trust Assets to the Owner Trustee on
behalf  of  the  Trust  will  be  without  recourse.  See  "Description  of  the
Notes--Assignment  of Trust  Assets."  The Master  Servicer's  obligations  with
respect  to the  Trust  Assets  will  consist  principally  of  its  contractual
servicing  obligations  under the related  Servicing  Agreement  (including  its
obligation to enforce certain purchase obligations of Residential Funding or any
Designated  Seller and other  obligations of  Subservicers,  as described herein
under  "Trust  Asset  Program--Representations  Relating to Trust  Assets,"  and
"--Subservicing"  and "Description of the  Notes--Assignment of Trust Assets" or
pursuant to the terms of any Private  Securities.  Residential  Funding (or such
other entity specified in the related  Prospectus  Supplement) will be obligated
to advance funds to Mortgagors in respect of Draws made after the related Cutoff
Date.

         A Mortgaged Property securing a Revolving Credit Loan, Home Equity Loan
and, if applicable, a Contract may be subject to the senior liens of one or more
conventional mortgage loans at the time of origination and may be subject to one
or more junior liens at the time of origination  or thereafter.  A mortgage loan
secured by any such  junior  lien or senior  lien will likely not be included in
the  related  Pool,  and  the  Company,  an  affiliate  of  the  Company  or  an
Unaffiliated Seller may have an interest in such mortgage loan. Revolving Credit
Loans,  Home  Equity  Loans and  Contracts  that are  secured  by  junior  liens
generally  will not be  required  by the  Company  to be  covered  by a  primary
mortgage  guaranty  insurance  policy  insuring  against  default  on such Trust
Assets.

Revolving Credit Loans

         The  Revolving  Credit  Loans  will  be  originated  pursuant  to  loan
agreements  (the "Credit Line  Agreements").  Interest on each Revolving  Credit
Loan will be calculated  based on the average daily balance  outstanding  during
the billing cycle and the billing  cycle  generally  will be the calendar  month
preceding a Due Date.  Each Revolving  Credit Loan will have an interest rate (a
"Mortgage  Rate")  that is subject to  adjustment  on the day  specified  in the
related  Mortgage Note,  which may be daily or monthly,  equal to the sum of (a)
the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 26

<PAGE>



index* on such day as specified in the related Prospectus Supplement,  and (b) a
fixed  percentage set forth in the related  Mortgage Note (the "Gross  Margin"),
subject to the maximum  rate set forth in the  Mortgage  Note and  permitted  by
applicable  law.  Notwithstanding  the forgoing,  if so specified in the related
Prospectus  Supplement,  a Revolving  Credit Loan may have an introductory  rate
that is lower than the rate that would be in effect if the applicable  Index and
Gross  Margin were used to determine  the Mortgage  Rate and as a result of such
introductory  rate,  interest  payments on the Notes may initially be lower than
expected. See "Risk Factors--Special Features of Certain Trust Assets Secured by
Junior Liens on  Mortgaged  Properties--Revolving  Credit Loan  Characteristics"
herein.

         Unless otherwise specified in the related Prospectus  Supplement,  each
Revolving  Credit Loan will have a term to maturity from the date of origination
of not more than 25 years. The Mortgagor for each Revolving Credit Loan may draw
money (each, an "Additional  Balance" or a "Draw") under the related Credit Line
Agreement at any time during the period specified therein (such period as to any
Revolving  Credit Loan, the "Draw Period").  Unless  otherwise  specified in the
related Prospectus  Supplement,  the Draw Period generally will not be more than
15 years.  Unless otherwise specified in the related Prospectus  Supplement,  if
the Draw Period is less than the full term thereof,  the related  Mortgagor will
not be  permitted to make any Draw during the period from the end of the related
Draw Period to the related  maturity  date.  The  Mortgagor  for each  Revolving
Credit Loan will be  obligated  to make  monthly  payments  thereon in a minimum
amount as specified in the related  Mortgage Note,  which  generally will not be
less than the Finance Charge for the related  billing  cycle.  The Mortgagor for
each  Revolving  Credit Loan will be  obligated to make a payment on the related
maturity date in an amount equal to the Account Balance thereof on such maturity
date,  which may be a substantial  principal  amount.  The maximum amount of any
Draw is equal to the  excess,  if any,  of the Credit  Limit over the  principal
balance outstanding under such Mortgage Note at the time of such Draw.

         Unless otherwise  specified in the related Prospectus  Supplement,  (a)
the Finance Charge (the "Finance  Charge") for any billing cycle  generally will
be equal to interest  accrued on the  average  daily  principal  balance of such
Revolving  Credit Loan for such billing cycle at the related  Mortgage Rate, (b)
the Account  Balance (the "Account  Balance") on any day  generally  will be the
aggregate of the unpaid principal of the Revolving Credit Loan
- --------
* The index (the "Index") for a particular Pool will be specified in the related
Prospectus  Supplement  and may include one of the  following  indexes:  (i) the
weekly average yield on U.S. Treasury securities adjusted to a constant maturity
of either six months or one year,  (ii) the weekly  auction  average  investment
yield of U.S. Treasury bills of six months, (iii) the daily Bank Prime Loan rate
made available by the Federal  Reserve  Board,  (iv) the cost of funds of member
institutions for the Federal Home Loan Bank of San Francisco,  (v) the interbank
offered rates for U.S. dollar deposits in the London market,  each calculated as
of a date prior to each scheduled  interest rate  adjustment  date which will be
specified in the related  Prospectus  Supplement  or (vi) the weekly  average of
secondary market interest rates on six-month negotiable certificates of deposit.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 27

<PAGE>



outstanding  at the beginning of such day, plus all related Draws funded on such
day, plus the sum of any unpaid Finance  Charges and any unpaid fees,  insurance
premiums and other charges (collectively,  "Additional Charges") that are due on
such Revolving  Credit Loan minus the aggregate of all payments and credits that
are  applied  to the  repayment  of any  such  Draws  on such  day,  and (c) the
"principal  balance" on any day generally  will be the related  Account  Balance
minus the sum of any unpaid Finance Charges and Additional  Charges that are due
on such  Revolving  Credit Loan.  Payments made by or on behalf of the Mortgagor
for each Revolving  Credit Loan generally will be applied,  first, to any unpaid
Finance Charges that are due thereon,  second, to any unpaid Additional  Charges
that are due thereon, and third, to any related Draws outstanding.
         Unless otherwise specified in the related Prospectus  Supplement,  each
Revolving  Credit Loan may be prepaid in full or in part at any time and without
penalty,  the related  Mortgagor  will have the right  during the  related  Draw
Period to make a Draw in the  amount  of any  prepayment  theretofore  made with
respect to such Revolving  Credit Loan. The Mortgage Note or Mortgage related to
each  Revolving  Credit Loan will  generally  contain a customary  "due-on-sale"
clause.

         As to each  Revolving  Credit Loan, the  Mortgagor's  rights to receive
Draws  during the Draw  Period  may be  suspended,  or the  Credit  Limit may be
reduced, for cause under a limited number of circumstances,  including,  but not
limited  to:  a  materially   adverse  change  in  the   Mortgagor's   financial
circumstances or a non-payment default by the Mortgagor.  However,  with respect
to each Revolving  Credit Loan,  generally such suspension or reduction will not
affect the payment terms for previously drawn balances.  In the event of default
under a Revolving  Credit Loan, at the  discretion of the Master  Servicer,  the
Revolving Credit Loan may be terminated and declared immediately due and payable
in full.  For this  purpose,  a default  includes,  but is not  limited  to: the
Mortgagor's  failure to make any payment as required;  any action or inaction by
the Mortgagor that  materially and adversely  affects the Mortgaged  Property or
the rights in the Mortgaged Property; or fraud or material  misrepresentation by
a Mortgagor in connection with the Loan.

         The proceeds of the Revolving  Credit Loans may be used by the borrower
to improve  the  related  Mortgaged  Properties,  may be retained by the related
Mortgagors or may be used for purposes unrelated to such Mortgaged Properties.

The Home Equity Loans and the Contracts

         As  specified  in the related  Prospectus  Supplement,  the Home Equity
Loans  will be  secured  by  first or  junior  liens  on the  related  Mortgaged
Properties,  mortgage loans for property improvement,  debt consolidation and/or
home equity purposes.  As specified in the related  Prospectus  Supplement,  the
Manufactured  Housing Contracts will be secured by either Manufactured Homes (as
defined below),  located in any of the fifty states, the District of Columbia or
the Commonwealth or Puerto Rico, or by Mortgages on the real estate on which the
Manufactured  Homes  are  located.   As  specified  in  the  related  Prospectus
Supplement,  the Home Improvement  Contracts will either be unsecured or secured
primarily by (i) Mortgages on one- to four-family  residential  properties  that
are generally subordinate

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 28

<PAGE>



to other  mortgages  on the same  Mortgaged  Property,  or (ii)  purchase  money
security interests in the Home Improvements financed thereby. The Contracts will
be conventional  contracts or contracts partially insured by the FHA pursuant to
Title I. Unless otherwise  specified in the related Prospectus  Supplement,  the
Home Equity Loans and the Contracts will be fully  amortizing and may have fixed
interest  rates or adjustable  interest  rates and may provide for other payment
characteristics as described below and in the related Prospectus Supplement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Home Improvements  securing the Home Improvement  Contracts include, but are not
limited to,  replacement  windows,  house  siding,  new roofs,  swimming  pools,
satellite  dishes,  kitchen  and  bathroom  remodeling  goods and solar  heating
panels.  The  proceeds  of loans  under the Title I Program may be used only for
permitted  purposes,  including,  but not limited to, the alteration,  repair or
improvement of residential property,  the purchase of a manufactured home or lot
(or cooperative interest therein) on which to place such home or the purchase of
both a manufactured  home loan and the lot (or cooperative  interest therein) on
which such home is placed.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
manufactured  homes  (the  "Manufactured  Homes")  underlying  the  Manufactured
Housing Contracts will consist of manufactured homes within the meaning of Title
42 of the  United  States  Code,  Section  5402(6).  Section  5402(6)  defines a
"manufactured  home" as "a  structure,  transportable  in one or more  sections,
which in the  traveling  mode,  is eight body feet or more in width,  forty body
feet or more in length,  or, when erected on site,  is three  hundred  twenty or
more square feet,  and which is built on a permanent  chassis and designed to be
used as a dwelling with or without a permanent  foundation when connected to the
required utilities, and includes the plumbing,  heating,  air-conditioning,  and
electrical  systems contained  therein;  except that such term shall include any
structure which meets all the  requirements of [this]  paragraph except the size
requirements  and with  respect to which the  manufacturer  voluntarily  files a
certification  required by the  Secretary of HUD and complies with the standards
established under [this] chapter."

         Manufactured Homes and Home Improvements,  unlike Mortgaged Properties,
generally depreciate in value. Consequently, at any time after origination it is
possible,  especially in the case of Contracts with high Loan-to-Value Ratios at
origination,  that the market value of a Manufactured  Home or Home  Improvement
may be lower than the principal amount outstanding under the related Contract.


                                                         TRUST ASSET PROGRAM

         The Trust  Assets  will  have been  purchased  by the  Company,  either
directly or indirectly through Residential  Funding from Sellers.  The Revolving
Credit  Loans  will  generally  have  been  originated  in  accordance  with the
Company's  underwriting  standards  or  alternative   underwriting  criteria  as
described below under "Underwriting Standards

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 29

<PAGE>



Applicable  to the  Revolving  Credit  Loans"  or as  described  in the  related
Prospectus  Supplement.  The Home Equity Loans and the Contracts  generally will
have been originated in accordance with the underwriting  standards described in
the related Prospectus
Supplement.

Underwriting Standards Applicable to the Revolving Credit Loans

         General Standards

         The  Company's  underwriting  standards  with respect to the  Revolving
Credit Loans will generally conform to those published in Residential  Funding's
Seller Guide (together with Residential  Funding's  Servicer Guide, the "Guide,"
as modified from time to time), including the provisions of the Guide applicable
to  the  Company's  Home  Equity  Program  (the  "Home  Equity  Program").   The
underwriting  standards as set forth in the Guide are continuously revised based
on opportunities and prevailing  conditions in the residential  mortgage market,
the  consumer  lending  market  and the  market  for  mortgage  securities.  The
Revolving  Credit  Loans may be  underwritten  by  Residential  Funding  or by a
designated third party. In certain circumstances,  however, the Revolving Credit
Loans may be underwritten  only by the Seller with little or no review performed
by Residential Funding. See "Underwriting  Standards Applicable to the Revolving
Credit  Loans--Guide  Standards" and  "Qualifications  of Sellers."  Residential
Funding or a designated  third party may perform only sample  quality  assurance
reviews  to  determine  whether  the  Revolving  Credit  Loans in any Pool  were
underwritten in accordance with applicable standards.

         With respect to the Company's  underwriting  standards,  as well as any
other  underwriting  standards  that may be applicable  to any Revolving  Credit
Loans, such underwriting  standards generally include a set of specific criteria
pursuant to which the underwriting  evaluation is made. However, the application
of such underwriting  standards does not imply that each specific  criterion was
satisfied individually. Rather, a Revolving Credit Loan will be considered to be
originated in accordance with a given set of underwriting standards if, based on
an overall qualitative  evaluation,  the loan is in substantial  compliance with
such  underwriting  standards.  For  example,  a  Revolving  Credit  Loan may be
considered to comply with a set of underwriting  standards,  even if one or more
specific criteria included in such underwriting standards were not satisfied, if
other  factors  compensated  for the criteria  that were not satisfied or if the
Revolving  Credit Loan is considered to be in  substantial  compliance  with the
underwriting standards.

         In addition,  the Company purchases Revolving Credit Loans which do not
conform to the  underwriting  standards  set forth in the Guide.  Certain of the
Revolving  Credit Loans will be purchased in negotiated  transactions,  and such
negotiated  transactions  may be governed by agreements  ("Master  Commitments")
relating to ongoing purchases of Revolving Credit Loans by Residential  Funding,
from  Sellers  who will  represent  that the  Revolving  Credit  Loans have been
originated in accordance with  underwriting  standards  agreed to by Residential
Funding.  Residential  Funding,  on behalf of the Company or a designated  third
party,  will  generally  review only a limited  portion of the Revolving  Credit
Loans in any

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 30

<PAGE>



delivery of such  Revolving  Credit Loans from the related Seller for conformity
with the applicable underwriting standards. Certain other Revolving Credit Loans
will be purchased  from Sellers who will  represent  that the  Revolving  Credit
Loans  were  originated  pursuant  to  underwriting   standards   acceptable  to
Residential Funding.

         The level of review,  if any, by Residential  Funding or the Company of
any  Revolving  Credit  Loan for  conformity  with the  applicable  underwriting
standards  will vary  depending  on a number of factors,  including  (i) factors
relating to the experience and status of the Seller,  and (ii) factors  relating
to the specific Revolving Credit Loan,  including the principal amount or Credit
Limit, the Combined  Loan-to-Value Ratio, the loan type or loan program, and the
applicable  credit score of the related  Mortgagor  used in connection  with the
origination  of the  Revolving  Credit  Loan  (as  determined  based on a credit
scoring model acceptable to the Company).  Generally, such credit scoring models
provide a means for evaluating the information about a prospective borrower that
is  available  from  a  credit  reporting  agency.  The  underwriting   criteria
applicable to any program under which the Mortgage  Loans may be originated  may
provide  that  qualification  for the loan,  the  level of review of the  loan's
documentation,  or the  availability  of certain loan features  (such as maximum
loan  amount,   maximum   Loan-to-Value  Ratio,   property  type  and  use,  and
documentation level) may depend on the mortgagor's credit score.

         The  underwriting  standards  utilized in negotiated  transactions  and
Master Commitments and the underwriting standards applicable to Revolving Credit
Loans underlying Private Securities may vary substantially from the underwriting
standards  set forth in the Guide.  Such  underwriting  standards  are generally
intended to provide an underwriter  with  information to evaluate the borrower's
repayment ability and the value of the Mortgaged Property as collateral.  Due to
the  variety  of  underwriting  standards  and  review  procedures  that  may be
applicable  to the  Revolving  Credit  Loans  included in any Pool,  the related
Prospectus   Supplement   generally  will  not  distinguish  among  the  various
underwriting standards applicable to the Revolving Credit Loans nor describe any
review for compliance with applicable  underwriting  standards  performed by the
Company or Residential Funding.  Moreover,  there can be no assurance that every
Revolving   Credit  Loan  was  originated  in  conformity  with  the  applicable
underwriting  standards  in all  material  respects,  or  that  the  quality  or
performance of Revolving Credit Loans underwritten pursuant to varying standards
as described above will be equivalent under all circumstances.  In the case of a
Designated Seller  Transaction,  the applicable  underwriting  standards will be
those of the  Designated  Seller or of the  originator of the  Revolving  Credit
Loans, and will be described in the related Prospectus Supplement.

         The Company, either directly or indirectly through Residential Funding,
will also purchase  Revolving  Credit Loans from its affiliates,  including GMAC
Mortgage Corporation,  Residential Money Centers, Inc. and HomeComings Financial
Network,  Inc.,  with  underwriting  standards  generally in accordance with the
Guide or as otherwise  agreed to by the  Company.  However,  in certain  limited
circumstances, such Revolving Credit Loans may be employee or preferred customer
loans with respect to which, in accordance with such  affiliate's  mortgage loan
programs, income, asset and employment verifications and

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 31

<PAGE>



appraisals  may not have been required.  With respect to Revolving  Credit Loans
made under any employee loan program maintained by Residential  Funding,  or its
affiliates, in certain limited circumstances  preferential interest rates may be
allowed. Neither the Company nor Residential Funding will review any affiliate's
mortgage loans for conformity with the  underwriting  standards set forth in the
Guide.

         Guide Standards

         The  following is a brief  description  of the  underwriting  standards
under the Home Equity Program set forth in the Guide for full documentation loan
programs.  Initially, a prospective borrower (other than a trust if the trust is
the borrower) is required to fill out a detailed application providing pertinent
credit  information.  As part of the  application,  the  borrower is required to
provide a statement of income and expenses, as well as an authorization to apply
for a  credit  report  which  summarizes  the  borrower's  credit  history  with
merchants  and  lenders  and any  record of  bankruptcy.  Under the Home  Equity
Program,  the borrower generally must show, among other things, a minimum of one
year  credit  history  reported  on the  credit  report  and  that  no  mortgage
delinquencies (thirty days or greater) in the past 12 months existed.  Borrowers
who have less than a 12 month first mortgage  payment  history may be subject to
certain  additional  lending  restrictions.  In addition,  under the Home Equity
Program,  borrowers with a previous  foreclosure  or bankruptcy  within the past
seven  years may not be  allowed  and a  borrower  generally  must  satisfy  all
judgments,  liens and other legal  actions with an original  amount of $1,000 or
greater prior to closing.  In addition,  an employment  verification is obtained
which  reports  the  borrower's  current  salary and may  contain  the length of
employment and an indication as to whether it is expected that the borrower will
continue  such  employment  in  the  future.   If  a  prospective   borrower  is
self-employed,  the  borrower  may be  required  to submit  copies of signed tax
returns. The borrower may also be required to authorize verification of deposits
at financial  institutions  where the borrower  has  accounts.  In the case of a
Revolving  Credit Loan  secured by a property  owned by a trust,  the  foregoing
procedures  may be waived where the  Mortgage  Note is executed on behalf of the
trust.

         Unless otherwise  specified in the related  Prospectus  Supplement,  an
appraisal is made of the Mortgaged Property securing each Revolving Credit Loan.
Such  appraisals may be performed by appraisers  independent  from or affiliated
with the Company,  Residential  Funding or their  affiliates.  Such  appraisals,
however,  will not establish that the Mortgaged  Properties provide assurance of
repayment of the Revolving  Credit Loans.  See "Risk  Factors" and "Servicing of
Trust  Assets--Realization  Upon  Defaulted  Loans"  herein.  The  appraiser  is
required to inspect the  property  and verify that it is in good  condition  and
that construction,  if new, has been completed.  In certain  circumstances,  the
appraiser is only  required to perform an exterior  inspection  of the property.
The  appraisal  is based on  various  factors,  including  the  market  value of
comparable homes and the cost of replacing the improvements. Except as otherwise
provided in the related  Prospectus  Supplement,  under the Home Equity Program,
each  appraisal  is required to be dated no more than 180 days prior to the date
of origination  of the Revolving  Credit Loan;  provided,  that depending on the
Credit Limit an earlier appraisal may be utilized if such appraisal was made not
earlier

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 32

<PAGE>



than two years prior to the date of  origination  of the  mortgage  loan and the
related appraiser certifies that the value of the related mortgaged property has
not declined  since the date of the  original  appraisal or if a field review or
statistical  property  valuation is obtained.  Title  searches are undertaken in
most cases,  and title insurance is required on all Revolving  Credit Loans with
Credit Limits in excess of $100,000.

         Under the Home Equity  Program,  the CLTV is  generally  calculated  by
reference  to the lower of the  appraised  value as so  determined  or the sales
price, if the Revolving Credit Loan is originated  concurrently with or not more
than 12 months after the  origination  of a first  mortgage  loan.  In all other
cases, the value used is generally the appraised value as so determined.

         Once all  applicable  employment,  credit and property  information  is
received,  a determination  is made as to whether the  prospective  borrower has
sufficient monthly income available to meet the borrower's  monthly  obligations
on the proposed  mortgage loan and other  expenses  related to the home (such as
property taxes and hazard insurance) and other financial obligations  (including
debt  service on any  related  mortgage  loan  secured  by a senior  lien on the
related Mortgaged Property). Unless otherwise provided in the related Prospectus
Supplement, for qualification purposes the monthly payment will be assumed to be
an amount equal to 1.00% times the applicable Credit Limit. The Mortgage Rate in
effect  from  the  origination  date of a  Revolving  Credit  Loan to the  first
adjustment date generally will be lower,  and may be significantly  lower,  than
the  sum of the  then  applicable  Index  and  Gross  Margin.  Unless  otherwise
specified in the related Prospectus Supplement,  the Revolving Credit Loans will
not provide for negative amortization. Payment of the full outstanding principal
balance at maturity may depend on the borrower's  ability to obtain  refinancing
or to sell the Mortgaged  Property  prior to the maturity of the mortgage  loan,
and there can be no  assurance  that such  refinancing  will be available to the
borrower or that such a sale will be possible.

         The  underwriting  standards  set  forth in the  Guide may be varied in
appropriate  cases,  including  in  "limited"  or "reduced  loan  documentation"
mortgage loan programs.  Limited  documentation  programs generally permit fewer
supporting  documents  to be  obtained  or waive  income,  asset and  employment
documentation   requirements,   and  limited  documentation  programs  generally
compensate for increased  credit risk by placing greater  emphasis on either the
review of the  property to be financed  or the  borrower's  ability to repay the
Revolving  Credit  Loan.  For example,  under  Residential  Funding's  Easy Docs
limited mortgage loan documentation  program,  certain  submission  requirements
regarding income  verification and  debt-to-income  ratios are removed,  but the
Seller is still  required  to  perform a  thorough  credit  underwriting  of the
mortgage  loan.  Generally,   in  order  to  be  eligible  for  a  reduced  loan
documentation  program,  a Mortgagor must have a good credit history,  and other
compensating factors (such as a relatively low Combined  Loan-to-Value Ratio, or
other  favorable  underwriting  factors)  must be  present  and  the  borrower's
eligibility for such program may be determined by use of a credit scoring model.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 33

<PAGE>



         The Home Equity Program sets forth certain  limitations with respect to
the CLTV for the Revolving Credit Loans and certain restrictions with respect to
any related underlying first mortgage loan. The underwriting  guidelines for the
Home Equity Program  generally permit CLTV's as high as 100% except as otherwise
provided in the related Prospectus  Supplement;  however,  the maximum permitted
CLTV may be reduced due to a variety of  underwriting  criteria.  In areas where
property  values are considered to be declining,  the maximum  permitted CLTV is
75%.  The  underwriting  guidelines  also  include  restrictions  based  on  the
borrower's  debt-to-income ratio. In addition to the foregoing, an evaluation of
the prospective borrower's credit quality will be made based on a credit scoring
model approved by the Company. The Home Equity Program  underwriting  guidelines
include  minimum credit score levels that may apply depending on certain factors
of the Revolving  Credit Loan. The required  Gross Margins for Revolving  Credit
Loans purchased  under the Home Equity Program,  as announced from time to time,
vary based on a number of factors  including CLTV,  Credit Limit,  documentation
level, property type, and borrower debt-to-income ratio and credit score.

         In its  evaluation  of mortgage  loans which have  twenty-four  or more
months of payment  experience,  Residential  Funding  generally  places  greater
weight on payment  history and may take into account  market and other  economic
trends while placing less weight on underwriting  factors  generally  applied to
newly originated mortgage loans.

Qualifications of Sellers

         Except  with  respect  to  Designated  Seller  Transactions  or  unless
otherwise  specified in the related  Prospectus  Supplement,  each Seller (other
than the Federal  Deposit  Insurance  Corporation  (the  "FDIC") and  investment
banking firms) will have been approved by Residential  Funding for participation
in  Residential  Funding's  loan purchase  program.  In  determining  whether to
approve a seller for  participation  in the loan purchase  program,  Residential
Funding  generally  will  consider,  among other things,  the  financial  status
(including the net worth) of the seller,  the previous  experience of the seller
in originating  home equity,  home  improvement,  manufactured  housing or first
mortgage loans,  the prior  delinquency  and loss experience of the seller,  the
underwriting  standards  employed by the seller and the quality  control and, if
applicable,  servicing  operations  established  by the seller.  There can be no
assurance that any Seller presently meets any qualifications or will continue to
meet any qualifications at the time of inclusion of mortgage loans sold by it in
the Trust Fund for a series of Notes, or thereafter. If a Seller becomes subject
to the  direct or  indirect  control of the FDIC,  or if a  Seller's  net worth,
financial  performance or delinquency and foreclosure  rates  deteriorate,  such
institution may continue to be treated as a Seller. Any such event may adversely
affect the ability of any such Seller to  repurchase  the Mortgage  Loans in the
event of a breach of a representation or warranty which has not been cured.

         Residential  Funding generally monitors which Sellers are under control
of the FDIC or are insolvent,  otherwise in receivership or  conservatorship  or
financially  distressed.  Such Seller may make no representations and warranties
with  respect  to Trust  Assets  sold by it. The FDIC  (either in its  corporate
capacity or as receiver for a depository institution) may

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 34

<PAGE>



also be a  Seller  of Trust  Assets,  in which  event  neither  the FDIC nor the
related  depository  institution  may make  representations  and warranties with
respect to the Trust Assets sold, or only limited representations and warranties
may be made (for example, that the related legal documents are enforceable). The
FDIC may have no  obligation  to  repurchase  any Trust  Asset for a breach of a
representation and warranty.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
qualifications  required  of Sellers  for  approval  by  Residential  Funding as
participants in its loan purchase programs may not apply to Designated  Sellers.
To the extent the  Designated  Seller  fails to or is unable to  repurchase  the
Trust Asset due to a breach of representation and warranty, neither the Company,
Residential  Funding nor any other entity will have assumed the  representations
and  warranties,  and any related losses will be borne by the  Noteholders or by
the credit enhancement, if any.

Representations Relating to Trust Assets

         Except as set forth above, each Seller (other than a Designated Seller)
will have made  representations  and  warranties  to  Residential  Funding  with
respect to the Trust  Assets sold by such Seller.  However,  except as otherwise
provided  in  the  related  Prospectus   Supplement,   the  representations  and
warranties of the Seller will not be assigned to the  Indenture  Trustee for the
benefit of the holders of the related series of Notes, and therefore a breach of
the  representations  and  warranties  of  the  Seller  generally  will  not  be
enforceable on behalf of the Trust Fund.

         In the case of a Pool  consisting  of  Trust  Assets  purchased  by the
Company from Sellers through Residential Funding, Residential Funding, except in
the case of a Designated Seller Transaction or as to Trust Assets underlying any
Private  Securities  or unless  otherwise  specified  in the related  Prospectus
Supplement,  will have  made  certain  limited  representations  and  warranties
regarding  the Trust Assets to the Company at the time that they are sold to the
Company. Such representations and warranties will generally include, among other
things, that: (i) as of the Cut-off Date, the information set forth in a listing
of the related Trust Assets is true and correct in all material  respects;  (ii)
Residential  Funding was the sole holder and owner of the Trust  Assets free and
clear of any and all  liens and  security  interests;  (iii)  each  Trust  Asset
complied in all material respects with all applicable  local,  state and federal
laws; (iv) except as otherwise  indicated in the related Prospectus  Supplement,
no Trust  Asset is one month or more  delinquent  in  payment of  principal  and
interest;  (v)  there  is no  delinquent  tax,  or to the  best  of  Residential
Funding's knowledge, assessment lien against any Mortgaged Property; and (vi) to
the best of  Residential  Funding's  knowledge,  any Contract  that is partially
insured  by the FHA  pursuant  to  Title I was  originated  in  accordance  with
applicable FHA regulations and is insured, without set-off, surcharge or defense
by the FHA. In the event of a breach of a  representation  or  warranty  made by
Residential  Funding  that  materially  adversely  affects the  interests of the
Noteholders  in  a  Trust  Asset,  Residential  Funding  will  be  obligated  to
repurchase or substitute for such Trust Asset as described  below.  In addition,
Residential  Funding will be  obligated  to  repurchase  or  substitute  for any
Revolving Credit Loan, Home Equity Loan and any

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 35

<PAGE>



Contract  secured by a lien on Mortgaged  Property as to which it is  discovered
that the related Mortgage is not a valid lien on the related Mortgaged  Property
having at least the  priority set forth with  respect to such  Revolving  Credit
Loan,  Home  Equity  Loan or such  Contract,  as  applicable,  in the listing of
related  Trust  Assets,  subject  only to (a) liens of real  property  taxes and
assessments not yet due and payable, (b) covenants, conditions and restrictions,
rights of way,  easements  and other  matters of public record as of the date of
recording of such Mortgage and certain other permissible  title exceptions,  (c)
other  matters  to which  like  properties  are  commonly  subject  which do not
materially  adversely affect the value,  use,  enjoyment or marketability of the
Mortgaged  Property,  and (d) if  applicable,  the liens of the  related  senior
mortgage  loans.  In addition,  with respect to any Revolving  Credit Loan, Home
Equity  Loan or  Contract  as to which the  Company  delivers  to the  Indenture
Trustee or the custodian an affidavit certifying that the original Mortgage Note
has been lost or destroyed,  if such Trust Asset  subsequently is in default and
the  enforcement  thereof or of the  related  Mortgage is  materially  adversely
affected by the absence of the original Mortgage Note,  Residential Funding will
be obligated to  repurchase or  substitute  for such Trust Asset,  in the manner
described below. However, Residential Funding will not be required to repurchase
or substitute for any Trust Asset as described above if the circumstances giving
rise to such requirement also constitute fraud in the origination of the related
Revolving  Credit Loan, Home Equity Loan or Contract.  Furthermore,  because the
listing of the related Trust Assets generally contains  information with respect
to the Trust Assets as of the Cut-off Date,  prepayments and, in certain limited
circumstances,  modifications  to the interest  rate and  principal and interest
payments  may have been made with  respect to one or more of the  related  Trust
Assets between the Cut-off Date and the Closing Date.  Residential  Funding will
not be required to  purchase  or  substitute  for any Trust Asset as a result of
such prepayment or modification.

         In a Designated Seller  Transaction,  unless otherwise specified in the
related  Prospectus  Supplement,  the  Designated  Seller will have made certain
representations  and  warranties  regarding  the  Trust  Assets  to the  Company
generally  similar  to those  made in the  preceding  paragraph  by  Residential
Funding.

         The Company  will assign to the Owner  Trustee (or the Special  Purpose
Entity, if applicable) all of its right, title and interest in each agreement by
which it  purchased  a Trust  Asset from  Residential  Funding  or a  Designated
Seller,  insofar as such agreement relates to the representations and warranties
made by a  Designated  Seller  or  Residential  Funding,  as the case may be, in
respect of such Trust Asset and any  remedies  provided  for with respect to any
breach  of such  representations  and  warranties.  If a  Designated  Seller  or
Residential  Funding,  as  the  case  may  be,  cannot  cure  a  breach  of  any
representation  or  warranty  made  by it in  respect  of a  Trust  Asset  which
materially and adversely  affects the interests of the Noteholders in such Trust
Asset,  within 90 days after notice from the Master  Servicer,  such  Designated
Seller or Residential Funding, as the case may be, will be obligated to purchase
such Trust  Asset at a price (the  "Purchase  Price")  set forth in the  related
Agreement, which Purchase Price generally will be equal to the principal balance
thereof as of the date of purchase plus accrued and unpaid interest to the first
day of the month  following  the month of  repurchase at the Mortgage Rate (less
the amount, expressed as a percentage per annum,

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 36

<PAGE>



payable  in   respect  of  master   servicing   compensation   or   subservicing
compensation,  as applicable, and if applicable, the Excluded Spread (as defined
herein)).

         Unless otherwise specified in the related Prospectus Supplement,  as to
any such Trust Asset required to be purchased by Residential Funding as provided
above,  rather than  purchase the Trust Asset,  Residential  Funding may, at its
sole option,  remove such Trust Asset (a "Deleted Loan") from the Trust Fund (or
from the assets underlying any Private Securities,  if applicable) and cause the
Company  to  substitute  in its  place  another  Trust  Asset  of like  kind (an
"Eligible  Substitute Loan").  The related Prospectus  Supplement will set forth
the condition of any Eligible Substitute Loan. The related Agreement may include
additional  requirements  or  additional  provisions  relating  to  meeting  the
foregoing  requirements  on an aggregate  basis where a number of  substitutions
occur  contemporaneously.  Unless otherwise  specified in the related Prospectus
Supplement,  a Designated  Seller will have no option to substitute  for a Trust
Asset  that it is  obligated  to  repurchase  in  connection  with a breach of a
representation and warranty.

         The Master  Servicer will be required under the Servicing  Agreement to
use its best  reasonable  efforts  to  enforce  this  purchase  or  substitution
obligation for the benefit of the Indenture  Trustee and the Noteholders,  using
practices  it would  employ in its good faith  business  judgment  and which are
normal  and  usual  in its  general  mortgage  servicing  activities;  provided,
however,  that this  purchase  or  substitution  obligation  will not  become an
obligation  of the  Master  Servicer  in the  event  the  Designated  Seller  or
Residential  Funding,  as the case may be, fails to honor such  obligation.  The
Master  Servicer  will be entitled to  reimbursement  for any costs and expenses
incurred in pursuing such a purchase or substitution  obligation,  including but
not limited to any costs or expenses  associated with  litigation.  In instances
where a Designated  Seller is unable,  or disputes its  obligation,  to purchase
affected Trust Assets, the Master Servicer, employing the standards set forth in
the preceding  sentence,  may  negotiate  and enter into one or more  settlement
agreements with such Designated Seller that may provide for, among other things,
the  purchase  of only a portion of the  affected  Trust  Assets or  coverage of
certain  loss  amounts.  Any such  settlement  could lead to losses on the Trust
Assets  which would be borne by the Credit  Enhancement  supporting  the related
series of Notes,  and to the extent not  available,  by the  Noteholders of such
series.  Furthermore,  if applicable, the Master Servicer may pursue foreclosure
(or similar  remedies)  concurrently  with pursuing any remedy for a breach of a
representation  and warranty.  However,  the Master  Servicer is not required to
continue to pursue both such remedies if it  determines  that one such remedy is
more  likely  to  result in a greater  recovery.  In  accordance  with the above
described  practices,  the Master  Servicer  will not be required to enforce any
purchase  of a  Designated  Seller  arising  from any  misrepresentation  by the
Designated Seller, if the Master Servicer  determines in the reasonable exercise
of its business judgment that the matters related to such  misrepresentation did
not  directly  cause or are not likely to  directly  cause a loss on the related
Trust  Asset.  If the  Designated  Seller fails to  repurchase  and no breach of
either the Company's or Residential Funding's  representations has occurred, the
Designated  Seller's  purchase  obligation  will not become an obligation of the
Company or  Residential  Funding.  Unless  otherwise  specified  in the  related
Prospectus  Supplement,  the  foregoing  obligations  will  constitute  the sole
remedies available to

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 37

<PAGE>



Noteholders  or the Indenture  Trustee for a breach of any  representation  by a
Designated Seller or by Residential Funding in its capacity as a seller of Trust
Assets to the Company, or for any other event giving rise to such obligations as
described above.

         Neither  the  Company  nor the Master  Servicer  will be  obligated  to
purchase a Trust Asset if a Designated  Seller  defaults on its obligation to do
so, and no  assurance  can be given that the  Designated  Sellers will carry out
such  obligations  with respect to Trust Assets.  Such a default by a Designated
Seller is not a default  by the  Company or by the  Master  Servicer.  Any Trust
Asset not so purchased or substituted for shall remain in the related Trust Fund
and any  losses  related  thereto  shall  be  allocated  to the  related  credit
enhancement, and to the extent not available to the related Notes.

         Notwithstanding  the foregoing,  with respect to any Designated  Seller
that  requests  Residential  Funding's  consent to the transfer of  subservicing
rights relating to any Trust Assets to a successor servicer, Residential Funding
may release such Designated Seller from liability under its  representations and
warranties  described above,  upon the assumption of such successor  servicer of
the Designated Seller's liability for such  representations and warranties as of
the date they were made. In that event,  Residential  Funding's rights under the
instrument by which such  successor  servicer  assumes the  Designated  Seller's
liability will be assigned to the Owner Trustee (or the Special  Purpose Entity,
if applicable), and such successor servicer shall be deemed to be the Designated
Seller for purposes of the foregoing provisions.

Subservicing

         The servicing for each Trust Asset will generally either be retained by
the Seller (or its designee approved by the Master Servicer) as Subservicer,  or
will be released by the Seller to the Master  Servicer and will be  subsequently
transferred to a Subservicer approved by the Master Servicer, and in either case
will thereafter be serviced by the Subservicer  pursuant to an agreement between
the Master Servicer and the Subservicer (a "Subservicing Agreement"). The Master
Servicer may, but is not obligated  to, assign such  subservicing  to designated
subservicers which will be qualified Sellers and which may include GMAC Mortgage
Corporation  or its  affiliates.  While such  Subservicing  Agreement  will be a
contract solely between the Master Servicer and the  Subservicer,  the Servicing
Agreement applicable to any series of Notes will provide that, if for any reason
the Master Servicer for such series of Notes is no longer the master servicer of
the related  Trust  Assets,  any successor  Master  Servicer must  recognize the
Subservicer's  rights and obligations  under such  Subservicing  Agreement.  For
further   information   relating  to   subservicing   see  "Servicing  of  Trust
Assets-Subservicing" herein.



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 38

<PAGE>




                                                      DESCRIPTION OF THE NOTES

General

         The Notes will be issued in series. Each series of Notes will be issued
pursuant to an Indenture  between the related Trust Fund and the entity named in
the related  Prospectus  Supplement  as  Indenture  Trustee with respect to such
series.  A form of  Indenture  has been filed as an exhibit to the  Registration
Statement  of which  this  prospectus  forms a part.  Each  Indenture  and Trust
Agreement  will be filed with the  Commission  as an exhibit to a Form 8-K.  The
following summaries  (together with additional  summaries under "The Agreements"
below  as  well  as  other  pertinent  information  included  elsewhere  in this
Prospectus,  and subject to the related  Prospectus  Supplement) do not describe
all terms  thereof  but reflect the  material  provisions  relating to the Notes
common to each Agreement.

         Each  series of Notes may  consist of any one or a  combination  of the
following:  (i) a single class of Notes;  (ii) two or more classes of Notes, one
or more classes of Notes that are senior to any class or classes of any class or
classes of  Subordinate  Securities  as described in the  respective  Prospectus
Supplement (any such series, a "Senior/Subordinate  Series");  (iii) one or more
classes of Strip Notes which will be entitled to (a)  principal  payments,  with
disproportionate, nominal or no interest payments or (b) interest payments, with
disproportionate,  nominal or no principal payments; (iv) two or more classes of
Notes  which  differ  as to the  timing,  sequential  order,  rate or  amount of
payments of principal or interest or both, or as to which  payments of principal
or interest or both on any class may be made upon the  occurrence  of  specified
events,   in  accordance  with  a  schedule  or  formula   (including   "planned
amortization  classes" and "targeted  amortization classes" and "very accurately
defined  maturity  classes"),  or on the basis of  collections  from  designated
portions of the Pool,  which  series may include one or more  classes of Accrual
Notes with respect to which certain accrued interest will not be paid but rather
will be added to the  principal  balance  thereof on each  Payment  Date for the
period described in the related Prospectus Supplement; or (v) similar classes of
Notes with other payment characteristics, as described in the related Prospectus
Supplement.  Credit  support  for each  series of Notes  will be  provided  by a
Financial  Guaranty  Insurance  Policy,  Letter of Credit,  Reserve Fund, by the
subordination   of   one   or   more   classes   of   Subordinate    Securities,
Overcollateralization or other credit enhancement as described in the Prospectus
Supplement or under  "Description of Credit  Enhancement," or by any combination
of the foregoing.

Form of Notes

         As specified in the related  Prospectus  Supplement,  the Notes of each
series will be issued either as physical  certificates or in book-entry form. If
issued as physical certificates, the Notes will be in fully registered form only
in the denominations specified in the related Prospectus Supplement, and will be
transferrable  and  exchangeable  at the  corporate  trust  office of the person
appointed  under  the  related  Agreement  to  register  the  Notes  (the  "Note
Registrar").  No service charge will be made for any registration of exchange or
transfer of

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 39

<PAGE>



Notes,  but the  Indenture  Trustee may require  payment of a sum  sufficient to
cover any tax or other governmental charge. The term "Noteholder" as used herein
refers to the entity  whose name  appears on the  records of the Note  Registrar
(or, if applicable,  a transfer agent) as the registered holder thereof,  except
as otherwise indicated in the related Prospectus Supplement.

         If issued in book-entry  form certain classes of a series of Notes will
be initially  issued through the book-entry  facilities of The Depository  Trust
Company  ("DTC"),  or Cedel Bank,  societe  anonyme  ("CEDEL") or the  Euroclear
System  ("Euroclear")  (in Europe) if they are participants of such systems,  or
indirectly  through  organizations  which are  participants in such systems,  or
through  such other  depository  or facility as may be  specified in the related
Prospectus  Supplement.  As to any such  class of Notes so  issued  ("Book-Entry
Notes"),  the  record  holder of such  Notes  will be DTC's  nominee.  CEDEL and
Euroclear will hold omnibus  positions on behalf of their  participants  through
customers'  securities accounts in CEDEL's and Euroclear's names on the books of
their respective depositaries (the "Depositaries"), which in turn will hold such
positions in customers'  securities  accounts in the depositaries'  names on the
books of DTC.

         DTC is a limited-purpose  trust company organized under the laws of the
State of New York,  which holds securities for its  participating  organizations
("DTC  Participants,"  and together with the CEDEL and  Euroclear  participating
organizations  "Participants")  and  facilitates the clearance and settlement of
securities  transactions  between  Participants  through  electronic  book-entry
changes in the accounts of Participants. Participants include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other  organizations.  Other  institutions that are not Participants but
clear  through or  maintain a custodial  relationship  with  Participants  (such
institutions,  "Indirect  Participants") have indirect access to DTC's clearance
system.

         Unless otherwise  specified in the related  Prospectus  Supplement,  no
person  acquiring  an interest in any  Book-Entry  Notes  (each such  person,  a
"Beneficial  Owner")  will be  entitled  to  receive  a Note  representing  such
interest in registered,  certificated  form, unless either (i) DTC ceases to act
as depository in respect  thereof and a successor  depository is not obtained or
(ii) the Indenture  Trustee  elects in its sole  discretion to  discontinue  the
registration  of such Notes  through  DTC.  Prior to any such event,  Beneficial
Owners will not be recognized by the Indenture Trustee or the Master Servicer as
holders  of the  related  Notes  for  purposes  of the  related  Agreement,  and
Beneficial  Owners will be able to exercise their rights as owners of such Notes
only  indirectly  through  DTC,  Participants  and  Indirect  Participants.  Any
Beneficial  Owner that  desires to  purchase,  sell or  otherwise  transfer  any
interest in Book-Entry Notes may do so only through DTC, either directly if such
Beneficial  Owner is a Participant or indirectly  through  Participants  and, if
applicable, Indirect Participants.  Pursuant to the procedures of DTC, transfers
of the beneficial  ownership of any Book-Entry Notes will be required to be made
in minimum  denominations  specified in the related Prospectus  Supplement.  The
ability of a Beneficial Owner to pledge  Book-Entry Notes to persons or entities
that are not Participants in the DTC system, or to otherwise act with

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 40

<PAGE>



respect  to  such  Notes,  may be  limited  because  of  the  lack  of  physical
certificates  evidencing  such Notes and  because  DTC may act only on behalf of
Participants.

         Because of time zone differences,  the securities account of a CEDEL or
Euroclear participant as a result of a transaction with a DTC Participant (other
than a  depositary  holding on behalf of CEDEL or  Euroclear)  will be  credited
during subsequent securities settlement processing day (which must be a business
day for CEDEL or Euroclear,  as the case may be)  immediately  following the DTC
settlement  date. Such credits or any  transactions  in such securities  settled
during such processing will be reported to the relevant Euroclear Participant or
CEDEL  Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of securities by or through a CEDEL  Participant  or Euroclear
Participant  to a DTC  Participant  (other  than  the  depositary  for  CEDEL or
Euroclear)  will be received with value on the DTC settlement  date, but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following settlement in DTC.

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by the  relevant  Depositaries;  however,  such  cross  market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving  securities  in DTC, and making or receiving  payment in accordance
with normal  procedures for same day funds  settlement  applicable to DTC. CEDEL
Participants and Euroclear Participants may not deliver instructions directly to
the Depositaries.

         CEDEL,  as  a  professional   depository,   holds  securities  for  its
participating organizations ("CEDEL Participants") and facilitates the clearance
and settlement of securities  transactions  between CEDEL  Participants  through
electronic  book-entry  changes  in  accounts  of  CEDEL  Participants,  thereby
eliminating the need for physical  movement of  certificates.  As a professional
depository, CEDEL is subject to regulation by the Luxembourg Monetary Institute.

         Euroclear was created to hold securities for  participants of Euroclear
("Euroclear   Participants")  and  to  clear  and  settle  transactions  between
Euroclear  Participants  through  simultaneous  electronic  book-entry  delivery
against  payment,   thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous transfers of

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 41

<PAGE>



securities  and cash.  Euroclear is operated by the Brussels,  Belgium office of
Morgan  Guaranty  Trust Company of New York (the  "Euroclear  Operator"),  under
contract  with  Euroclear   Clearance  Systems  S.C.,  a  Belgian   co-operative
corporation (the "Clearance  Cooperative").  All operations are conducted by the
Euroclear  Operator,   and  all  Euroclear  securities  clearance  accounts  and
Euroclear  cash  accounts  are accounts  with the  Euroclear  Operator,  not the
Clearance  Cooperative.   The  Clearance  Cooperative   establishes  policy  for
Euroclear on behalf of Euroclear  Participants.  The  Euroclear  Operator is the
Belgian branch of a New York banking  corporation  which is a member bank of the
Federal  Reserve  System.  As such, it is regulated and examined by the Board of
Governors  of the  Federal  Reserve  System  and  the  New  York  State  Banking
Department,  as well as the Belgian  Banking  Commission.  Securities  clearance
accounts and cash accounts with the Euroclear Operator are governed by the Terms
and Conditions  Governing Use of Euroclear and the related Operating  Procedures
of the Euroclear System and applicable Belgian law (collectively, the "Terms and
Conditions").  The Terms and Conditions  govern transfers of securities and cash
within  Euroclear,  withdrawals  of  securities  and cash  from  Euroclear,  and
receipts of payments with respect to securities in Euroclear.  All securities in
Euroclear  are  held  on  a  fungible  basis  without  attribution  of  specific
certificates to specific securities clearance accounts.

         Payments in respect of the  Book-Entry  Notes will be  forwarded by the
Indenture  Trustee  to DTC,  and DTC will be  responsible  for  forwarding  such
payments to Participants,  each of which will be responsible for disbursing such
payments to the Beneficial  Owners it represents or, if applicable,  to Indirect
Participants.  Accordingly,  Beneficial  Owners  may  experience  delays  in the
receipt of payments in respect of their Notes. Under DTC's procedures,  DTC will
take actions  permitted to be taken by holders of any class of Book-Entry  Notes
under the related Agreement only at the direction of one or more Participants to
whose account the  Book-Entry  Notes are credited and whose  aggregate  holdings
represent  no less than any minimum  amount of  Percentage  Interests  or voting
rights required therefor.  DTC may take conflicting  actions with respect to any
action of  Noteholders  of any class to the extent that  Participants  authorize
such actions.  None of the Master Servicer,  the Company, the Indenture Trustee,
the Owner Trustee or any of their respective  affiliates will have any liability
for any  aspect of the  records  relating  to or  payments  made on  account  of
beneficial  ownership  interests in the Book-Entry  Notes,  or for  maintaining,
supervising  or  reviewing  any records  relating to such  beneficial  ownership
interests.

Assignment of the Trust Assets

         At the time of  issuance of a series of Notes,  the Company  will cause
the Trust Assets and any other assets being  included in the related  Trust Fund
to be assigned  without  recourse to the Owner Trustee or its nominee (which may
be the Custodian),  on behalf of the related Trust,  together with, if specified
in the related Prospectus Supplement,  all principal and interest received on or
with respect to such Trust  Assets after the Cut-off Date (other than  principal
and interest due on or before the Cut-off  Date and any  Excluded  Spread).  The
Owner Trustee will, concurrently with such assignment, grant a security interest
in the related  Trust Fund to the Indenture  Trustee to secure such Notes.  Each
Trust Asset will be

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 42

<PAGE>



identified in a schedule appearing as an exhibit to the related Agreement.  Such
schedule  will  include,  among other  things,  information  as to the principal
balance of each  Trust  Asset as of the  Cut-off  Date,  as well as  information
respecting  the  Mortgage  Rate,  the  currently  scheduled  monthly  payment of
principal  and  interest,  the  maturity of the  Mortgage  Note and the Combined
Loan-to-Value Ratio at origination or modification.

         The  Company  will,  as to each Trust  Asset  other  than Trust  Assets
underlying any Private Securities, deliver to an entity specified in the related
Prospectus  Supplement  (which may be the  Indenture  Trustee,  a  Custodian  or
another entity appointed by the Indenture  Trustee) the legal documents relating
to such Trust Assets that are in possession  of the Company,  which may include,
as  applicable,  depending upon whether such Trust Asset is secured by a lien on
Mortgaged  Property:  (i) the Mortgage Note (and any  modification  or amendment
thereto)  endorsed without recourse either in blank or to the order of the Owner
Trustee or the  Indenture  Trustee  (or a nominee  thereof);  (ii) the  Mortgage
(except for any  Mortgage not returned  from the public  recording  office) with
evidence of recording  indicated  thereon or, in the case of a Cooperative Loan,
the respective security agreements and any applicable UCC financing  statements;
(iii) an assignment  in  recordable  form of the Mortgage (or, with respect to a
Cooperative  Loan, an  assignment of the  respective  security  agreements,  any
applicable  UCC financing  statements,  recognition  agreements,  relevant stock
certificates,  related blank stock powers and the related  proprietary leases or
occupancy agreements);  (iv) if applicable,  any riders or modifications to such
Mortgage Note and Mortgage,  together with certain other documents at such times
as set forth in the related Agreement;  and (v) the original Contract and copies
of documents and  instruments  related to each  Contract and,  other than in the
case of unsecured Contracts, the security interest in the property securing such
Contract. Such assignments may be blanket assignments covering Mortgages secured
by Mortgaged  Properties  located in the same county, if permitted by law. If so
specified in the related Prospectus Supplement,  the Company may not be required
to deliver one or more of such  documents if such documents are missing from the
files of the party from whom such Revolving Credit Loans,  Home Equity Loans and
certain Contracts were purchased.

         In the event that,  with respect to any  Revolving  Credit  Loan,  Home
Equity Loan or Contract  secured by a lien on  Mortgaged  Property,  the Company
cannot deliver the Mortgage or any assignment with evidence of recording thereon
concurrently  with the  execution  and delivery of the related  Trust  Agreement
because of a delay  caused by the public  recording  office,  the  Company  will
deliver or cause to be  delivered to the  Indenture  Trustee,  the  Custodian or
another entity appointed by the Indenture  Trustee a true and correct  photocopy
of such  Mortgage  or  assignment.  The  Company  will  deliver  or  cause to be
delivered to the Indenture  Trustee or the Custodian such Mortgage or assignment
with evidence of recording  indicated  thereon  after  receipt  thereof from the
public recording office or from the related Subservicer.

         Assignments  of the  Revolving  Credit  Loans,  Home  Equity  Loans and
Contracts  secured  by a lien on  Mortgaged  Property  will be  recorded  in the
appropriate  public recording office,  except in states where, in the opinion of
counsel acceptable to the Indenture Trustee or Owner Trustee,  such recording is
not required to protect the Indenture Trustee's or

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 43

<PAGE>



Owner Trustee's  interests in such Revolving Credit Loans, Home Equity Loans and
Contracts against the claim of any subsequent  transferee or any successor to or
creditor of the Company or the originator of such Revolving  Credit Loans,  Home
Equity  Loans or  Contracts,  or except as  otherwise  specified  in the related
Prospectus Supplement.

         Under certain circumstances, as to any series of Notes, the Company may
have the option to  repurchase  Trust Assets from the Trust Fund for cash, or in
exchange for other Trust Assets or Permitted Investments. Alternatively, for any
series of Notes secured by Private Securities, the Company may have the right to
so repurchase  Revolving  Credit Loans,  Home Equity Loans and/or Contracts from
the entity that issued such Private Securities.  All provisions relating to such
optional  repurchase  provisions  will be  described  in the related  Prospectus
Supplement.

Review of Trust Assets

         The  Indenture  Trustee  will  be  authorized  to  appoint  one or more
custodians (each, a "Custodian")  pursuant to a custodial  agreement to maintain
possession of and review documents  relating to the Trust Assets as the agent of
the Indenture  Trustee or, following  payment in full of the Notes and discharge
of the Indenture,  the Owner Trustee.  The identity of such  Custodian,  if any,
will be set forth in the related Prospectus Supplement.

         The  Indenture  Trustee or the  Custodian  will hold such  documents in
trust for the benefit of the holders of the Securities  (the  "Securityholders")
and,  generally will review such documents  within such period  specified in the
related Prospectus Supplement.  If any such document is found to be defective in
any material  respect,  the Indenture Trustee or such Custodian shall notify the
Master Servicer and the Company,  and if so specified in the related  Prospectus
Supplement,  the Master  Servicer,  the Servicer or the Indenture  Trustee shall
notify Residential  Funding or the Designated Seller. If Residential Funding or,
in a Designated  Seller  Transaction,  the  Designated  Seller  cannot cure such
defect within such period specified in the related  Prospectus  Supplement after
notice of the defect is given to  Residential  Funding (or, if  applicable,  the
Designated  Seller),  Residential  Funding (or, if  applicable,  the  Designated
Seller) is required to, within such period  specified in the related  Prospectus
Supplement,  either  repurchase the related Trust Asset or any property acquired
in respect thereof from the Indenture  Trustee,  or if permitted  substitute for
such Trust Asset a new Trust Asset in  accordance  with the  standards set forth
herein.  The Master  Servicer  will be obligated to enforce this  obligation  of
Residential Funding or the Designated Seller to the extent described above under
"Trust  Asset  Program--Representations  Relating  to  Trust  Assets,"  but such
obligation  is subject to the  provisions  described  below under  "Servicing of
Trust  Assets--Realization Upon Defaulted Loans." There can be no assurance that
the  applicable  Designated  Seller will fulfill its  obligation to purchase any
Trust  Asset as  described  above.  Unless  otherwise  specified  in the related
Prospectus Supplement,  neither Residential Funding, the Master Servicer nor the
Company will be obligated to purchase or substitute  for such Trust Asset if the
Designated  Seller  defaults  on  its  obligation  to do  so.  Unless  otherwise
specified in the related Prospectus Supplement,  the obligation to repurchase or
substitute  for a Trust  Asset  constitutes  the sole  remedy  available  to the
Noteholders or the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 44

<PAGE>



Indenture  Trustee for a material  defect in a constituent  document.  Any Trust
Asset not so purchased  or  substituted  for shall  remain in the related  Trust
Fund.

         The Master  Servicer will make certain  representations  and warranties
regarding  its  authority  to  enter  into,  and  its  ability  to  perform  its
obligations  under  the  Servicing   Agreement.   Upon  a  breach  of  any  such
representation  of the Master Servicer which  materially  adversely  affects the
interests of the  Securityholders  in a Trust Asset, the Master Servicer will be
obligated either to cure the breach in all material  respects or to purchase the
Trust Asset at its Purchase Price (less  unreimbursed  advances,  if applicable,
made by the  Master  Servicer  with  respect to such  Trust  Asset)  or,  unless
otherwise specified in the related Prospectus Supplement, to substitute for such
Trust Asset an Eligible  Substitute  Loan in accordance  with the provisions for
such  substitution  described above under "Trust Asset  Program--Representations
Relating to Trust Assets." Unless otherwise  specified in the related Prospectus
Supplement,  this purchase  obligation will constitute the sole remedy available
to Noteholders or the Indenture  Trustee for such a breach of  representation by
the Master  Servicer.  Any Trust Asset not so purchased or substituted for shall
remain in the related Trust Fund.

Excess Spread and Excluded Spread

         The Company,  the Master Servicer or any of their  affiliates,  or such
other entity as may be specified in the related Prospectus Supplement may retain
or be paid a portion of interest due with respect to the related  Trust  Assets.
The payment of any such  portion of interest  will be  disclosed  in the related
Prospectus  Supplement.  This  payment may be in  addition to any other  payment
(such as the  servicing  fee) that any such  entity  is  otherwise  entitled  to
receive  with  respect to the Trust  Assets.  Any such payment in respect of the
Trust Assets will represent a specified  portion of the interest payable thereon
and as specified in the related  Prospectus  Supplement,  will either be part of
the assets  transferred to the related Trust Fund (the "Excess  Spread") or will
be excluded from the assets transferred to the related Trust Fund (the "Excluded
Spread").  The interest portion of a Realized Loss or Extraordinary Loss and any
partial  recovery of interest in respect of the Trust  Assets will be  allocated
between the owners of any Excess Spread or Excluded  Spread and the  Noteholders
entitled to payments of interest as provided in the applicable Agreement.

Payments on Trust Assets; Deposits to Payment Account

         Each  Subservicer  servicing a Trust Asset  pursuant to a  Subservicing
Agreement  will establish and maintain an account (the  "Subservicing  Account")
which generally meets the  requirements set forth in the Guide from time to time
or is approved by Residential Funding. A Subservicer is required to deposit into
its Subservicing Account on a daily basis all amounts that are received by it in
respect of the Trust Assets, less its servicing or other compensation.

         As specified in the Subservicing Agreement,  the Subservicer must remit
or  cause  to be  remitted  to  the  Master  Servicer  all  funds  held  in  the
Subservicing Account with respect

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 45

<PAGE>



to Trust Assets that are required to be so remitted on a periodic basis not less
frequently than monthly.  If so specified in the related Prospectus  Supplement,
the  Subservicer  may also be  required  to  advance  on the  scheduled  date of
remittance any monthly installment of principal and interest, less its servicing
or other  compensation,  on any Trust Asset for which  payment was not  received
from the Mortgagor.

         The Master  Servicer will deposit or will cause to be deposited into an
account (the "Custodial  Account") certain payments and collections  received by
it  subsequent  to the Cutoff  Date (other  than  payments  due on or before the
Cut-off Date), as specifically set forth in the related Agreement, which (except
as otherwise provided therein) generally will include the following:

(i)  payments on account of  principal  on the Trust  Assets  comprising a Trust
     Fund;
               (ii)  payments  on  account  of  interest  on  the  Trust  Assets
         comprising  such Trust Fund, net of the portion of each payment thereof
         retained  by the  Subservicer,  if  any,  as  its  servicing  or  other
         compensation;

              (iii)  amounts  (net  of  unreimbursed  liquidation  expenses  and
         insured expenses incurred, and unreimbursed Servicing Advances, if any,
         made by the related  Subservicer)  received and retained in  connection
         with the  liquidation of any defaulted  Trust Asset,  by foreclosure or
         otherwise  ("Liquidation  Proceeds"),  including  all  proceeds  of any
         hazard or other insurance  policy or guaranty  covering any Trust Asset
         in such Pool including proceeds from FHA insurance (with respect to any
         Contract  partially  insured by the FHA pursuant to Title I included in
         the  Pool))  (together  with any  payments  under any Letter of Credit,
         "Insurance  Proceeds")  or proceeds from any  alternative  arrangements
         established  in  lieu  of  any  such  insurance  and  described  in the
         applicable Prospectus Supplement,  other than proceeds to be applied to
         the restoration of the related property or released to the Mortgagor in
         accordance with the Master Servicer's normal servicing procedures;

               (iv)  proceeds  of any Trust  Asset in such Trust Fund  purchased
         (or, in the case of a  substitution,  certain  amounts  representing  a
         principal adjustment) by the Master Servicer, the Company,  Residential
         Funding,  any Subservicer or Seller or any other person pursuant to the
         terms    of    the    related     Agreement.     See    "Trust    Asset
         Program--Representations  Relating to Trust Assets," and  "--Assignment
         of Trust
         Assets" above;

                (v) any amount  required to be deposited by the Master  Servicer
         in connection  with losses realized on investments of funds held in the
         Custodial Account, as described below; and

     (vi) any amounts required to be transferred from the Payment Account to the
Custodial Account.
[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 46

<PAGE>




         In  addition  to  the  Custodial  Account,  the  Master  Servicer  will
establish and maintain,  in the name of the Indenture Trustee for the benefit of
the holders of each series of Notes, an account for the disbursement of payments
on the Trust Assets  evidenced by each series of Notes (the "Payment  Account").
Both the Custodial Account and the Payment Account must be either (i) maintained
with a depository  institution whose debt obligations at the time of any deposit
therein  are rated by any  Rating  Agency  that  rated any Notes of the  related
series not less than a specified level comparable to the rating category of such
Notes,  (ii) an account or accounts the  deposits in which are fully  insured to
the limits  established  by the FDIC,  provided that any deposits not so insured
shall be otherwise  maintained such that, as evidenced by an opinion of counsel,
the  Noteholders  have a claim with  respect to the funds in such  accounts or a
perfected first priority security interest in any collateral securing such funds
that is  superior  to the claims of any other  depositors  or  creditors  of the
depository  institution  with which such accounts are  maintained,  (iii) in the
case of the Custodial Account, a trust account or accounts  maintained in either
the corporate trust  department or the corporate asset services  department of a
financial  institution  which  has debt  obligations  that meet  certain  rating
criteria,  (iv) in the case of the Payment Account,  a trust account or accounts
maintained  with the  Indenture  Trustee,  or (v) such other account or accounts
acceptable  to  any  applicable  Rating  Agency  (an  "Eligible  Account").  The
collateral that is eligible to secure amounts in an Eligible  Account is limited
to certain permitted  investments,  which are generally limited to United States
government  securities  and other  investments  that are  rated,  at the time of
acquisition,  in one of  the  categories  permitted  by  the  related  Agreement
("Permitted Investments").

         On the day set forth in the related Prospectus  Supplement,  the Master
Servicer  will  withdraw  from  the  Custodial  Account  and  deposit  into  the
applicable  Payment  Account,  in immediately  available funds, the amount to be
paid therefrom to Noteholders on such Payment Date, except as otherwise provided
in the related  Prospectus  Supplement.  The Master  Servicer  or the  Indenture
Trustee will also deposit or cause to be deposited into the Payment  Account (i)
any payments under any Letter of Credit, Financial Guaranty Insurance Policy and
any amounts  required to be  transferred  to the Payment  Account from a Reserve
Fund,  as  described  under  "Credit  Enhancement"  below or (iii)  any  amounts
required  to be paid by the  Master  Servicer  out of its own  funds  due to the
operation of a deductible  clause in any blanket policy maintained by the Master
Servicer  to  cover  hazard  losses  on the  Trust  Assets  as  described  under
"Description of the  Notes--Hazard  Insurance;  Claims  Thereunder"  below,  any
payments received on any Private  Securities  included in the Trust Fund and any
other amounts as set forth in the related Agreement.

         The portion of any payment  received by the Master  Servicer in respect
of a Trust  Asset that is  allocable  to Excess  Spread or Excluded  Spread,  as
applicable,  will  generally be deposited  into the Custodial  Account,  but any
Excluded  Spread will not be  deposited  in the Payment  Account for the related
series of Notes and will be paid as provided in the related Agreement.

         Funds on deposit in the Custodial  Account may be invested in Permitted
Investments  maturing in general not later than the business day  preceding  the
next Payment Date, and

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 47

<PAGE>



funds on deposit in the related  Payment  Account  may be invested in  Permitted
Investments  maturing,  in  general,  no later  than the  Payment  Date.  Unless
otherwise  specified in the related Prospectus  Supplement,  all income and gain
realized from any such investment will be for the account of the Master Servicer
as  additional  servicing  compensation.  The  amount  of any loss  incurred  in
connection with any such  investment must be deposited in the Custodial  Account
or in the Payment Account, as the case may be, by the Master Servicer out of its
own funds upon realization of such loss.

Withdrawals from the Custodial Account

         The Master Servicer may, from time to time, make  withdrawals  from the
Custodial Account for certain purposes, as specifically set forth in the related
Agreement,  which (except as otherwise  provided therein) generally will include
the following:

                (i) to make  deposits to the Payment  Account in the amounts and
         in the manner  provided in the related  Agreement and  described  above
         under  "--Payments on Trust Assets;  Deposits to Payment Account" or in
         the related Prospectus Supplement;

               (ii) to reimburse  itself or any Subservicer for amounts advanced
         in respect of taxes, insurance premiums or similar expenses ("Servicing
         Advances")  as  to  any  Mortgaged  Property,  out  of  late  payments,
         Insurance  Proceeds,  Liquidation  Proceeds or collections on the Trust
         Asset with respect to which such Servicing Advances were made;

              (iii) to pay to itself or any  Subservicer  unpaid  Servicing Fees
         and  Subservicing  Fees,  out of payments or collections of interest on
         each Trust Asset;

               (iv) to pay to itself as additional  servicing  compensation  any
         investment  income on funds  deposited in the  Custodial  Account,  any
         amounts  remitted  by  Subservicers  as  interest in respect of partial
         prepayments  on the Trust Assets,  and, if so provided in the Servicing
         Agreement,  any  profits  realized  upon  disposition  of  a  Mortgaged
         Property  acquired by deed in lieu of  foreclosure or  repossession  or
         otherwise allowed under the Agreement;

                (v) to pay to itself, a Subservicer,  Residential  Funding,  the
         Company or the Seller all amounts  received  with respect to each Trust
         Asset  purchased,  repurchased or removed  pursuant to the terms of the
         related  Agreement  and not required to be paid as of the date on which
         the related Purchase Price is determined;

               (vi) to pay the Company or its assignee, or any other party named
         in the  related  Prospectus  Supplement  all amounts  allocable  to the
         Excluded Spread, if any, out of collections or payments which represent
         interest  on each Trust  Asset  (including  any Trust Asset as to which
         title to the underlying Mortgaged Property was acquired);


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 48

<PAGE>



              (vii)  to  reimburse  itself  or the  Company  for  certain  other
         expenses   incurred  for  which  it  or  the  Company  is  entitled  to
         reimbursement (including reimbursement in connection with enforcing any
         repurchase,   substitution   or   indemnification   obligation  of  any
         Designated  Seller),  including payment of FHA insurance  premiums,  if
         applicable,  or against which it or the Company is indemnified pursuant
         to the related Agreement;

     (viii) to withdraw any amount  deposited in the Custodial  Account that was
not required to be deposited therein;
     (ix) to pay to itself or any  Subservicer for the funding of any Draws made
on the Revolving Credit Loans, if applicable; and
                (x) to make  deposits to the Funding  Account in the amounts and
         in the manner provided in the related Agreement, if applicable.

Payments

         On each Payment Date,  payments of principal  and interest  (or,  where
applicable,  of principal only or interest only) on each class of Notes entitled
thereto  will be made from  amounts  on deposit  in the  Payment  Account by the
Indenture Trustee, the Master Servicer acting on behalf of the Indenture Trustee
or a paying agent appointed by the Indenture  Trustee or the Issuer (the "Paying
Agent").  Unless otherwise specified in the related Prospectus Supplement,  such
payments  will be made to the persons who are  registered as the holders of such
Notes at the close of business on the last business day of the  preceding  month
(the "Record  Date").  Payments will be made in immediately  available funds (by
wire  transfer or  otherwise)  to the account of a Noteholder at a bank or other
entity  having  appropriate  facilities  therefor,  if  such  Noteholder  has so
notified the Indenture Trustee,  the Master Servicer or the Paying Agent, as the
case may be, and the applicable  Agreement provides for such form of payment, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Note  Register.  The final  payment in  redemption of the Notes will be made
only upon presentation and surrender of the Notes at the office or agency of the
Indenture Trustee specified in the notice to Noteholders.  Payments will be made
to each  Noteholder in accordance  with such holder's  Percentage  Interest in a
particular  class.  The  ("Percentage  Interest")  represented  by a  Note  of a
particular  class  will be equal to the  percentage  obtained  by  dividing  the
initial  principal  balance  or  notional  amount of such Note by the  aggregate
initial amount or notional  balance of all the Notes of such class. In addition,
amounts  remaining in the Payment Account on each Payment Date after payments on
the Notes will be  applied  for the  purposes  set forth in the  Agreements,  as
described in the related Prospectus Supplement,  including  distributions on the
related  Certificates.  Any amounts so distributed on the  Certificates  will be
released from the lien of the Indenture.

         Principal and Interest on the Notes


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 49

<PAGE>



         The method of determining, and the amount of, payments of principal and
interest  (or,  where  applicable,  of  principal  only or  interest  only) on a
particular  series  of  Notes  will  be  described  in  the  related  Prospectus
Supplement.  Payments  of  interest on each class of Notes will be made prior to
payments of principal  thereon.  Each class of Notes (other than certain classes
of Strip  Notes)  may have a  different  Interest  Rate,  which  may be a fixed,
variable or adjustable  Interest  Rate, or any  combination  of two or more such
Interest Rates. The related Prospectus Supplement will specify the Interest Rate
or Rates for each class,  or the initial  Interest  Rate or Rates and the method
for determining the Interest Rate or Rates.  Unless  otherwise  specified in the
related Prospectus  Supplement,  interest on the Notes will be calculated on the
basis of a 360-day year consisting of twelve 30-day months.

         On each Payment Date for a series of Notes,  the  Indenture  Trustee or
the Master  Servicer on behalf of the  Indenture  Trustee  will pay or cause the
Paying Agent to pay, as the case may be,  principal  and interest to each holder
of record on the Record Date of a class of Notes.  Unless otherwise specified in
the related Prospectus Supplement, payments to Noteholders of all classes within
a series in respect of interest will have the same priority.

         In the case of a series of Notes which  includes two or more classes of
Notes, the timing,  sequential order,  priority of payment or amount of payments
in respect  of  principal,  and any  schedule  or  formula  or other  provisions
applicable  to the  determination  thereof  shall be as set forth in the related
Prospectus  Supplement.  Payments in respect of  principal of any class of Notes
will be made on a pro rata  basis  among all of the Notes of such  class  unless
otherwise set forth in the related Prospectus  Supplement.  In addition,  unless
otherwise specified in the related Prospectus Supplement,  payments of principal
on the Notes will be limited to monthly principal  payments on the Trust Assets,
any Excess Interest,  if applicable,  applied as principal payments on the Notes
and any amount paid as a payment of  principal  under the related form of Credit
Enhancement.  If so specified in the related Prospectus Supplement,  a series of
Notes may provide for a period  during  which all or a portion of the  principal
collections on the Trust Assets otherwise available for payment to the Notes are
reinvested in Additional Balances or additional Trust Assets or accumulated in a
trust account pending the  commencement of an amortization  period  specified in
the related Prospectus  Supplement or the occurrence of certain events specified
in the related Prospectus Supplement.

         On the  day  specified  in the  related  Prospectus  Supplement  as the
determination  date  (the  "Determination   Date"),  the  Master  Servicer  will
determine  the  amounts  of  principal  and  interest  which  will  be  paid  to
Noteholders  on the succeeding  Payment Date.  Prior to the close of business on
the business day succeeding  each  Determination  Date, the Master Servicer will
furnish a statement to the Indenture Trustee setting forth,  among other things,
the amount to be paid on the next succeeding Payment Date.

Funding Account

         If so  specified  in  the  related  Prospectus  Supplement,  the  Trust
Agreement  or other  agreement  may provide  for the  transfer by the Sellers of
additional Trust Assets to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 50

<PAGE>



related  Trust after the Closing  Date.  Such  additional  Trust  Assets will be
required to conform to the  requirements  set forth in the related  Agreement or
other  agreement  providing  for such  transfer.  As  specified  in the  related
Prospectus  Supplement,  such transfer may be funded by the  establishment  of a
Funding Account (a "Funding Account"). If a Funding Account is established,  all
or a portion of the  proceeds of the sale of one or more classes of Notes of the
related  series or a portion of  collections  on the Trust  Assets in respect of
principal  will be deposited in such account to be released as additional  Trust
Assets are  transferred.  Unless otherwise  specified in the related  Prospectus
Supplement,  a Funding  Account will be required to be maintained as an Eligible
Account,  all amounts  therein  will be  required  to be  invested in  Permitted
Investments  and the  amount  held  therein  shall at no time  exceed 25% of the
aggregate outstanding principal balance of the Notes. Unless otherwise specified
in the related Prospectus  Supplement,  the related Agreement or other agreement
providing for the transfer of additional Trust Assets will provide that all such
transfers must be made within 9 months (as to amounts  representing  proceeds of
the sale of the Securities) or 12 months (as to amounts  representing  principal
collections  on the Trust Assets ) after the Closing Date,  and that amounts set
aside to fund such transfers (whether in a Funding Account or otherwise) and not
so applied  within the  required  period of time will be deemed to be  principal
prepayments and applied in the manner set forth in such Prospectus Supplement.

Reports to Noteholders

         On each Payment Date,  the Master  Servicer will forward or cause to be
forwarded to each Noteholder of record a statement or statements with respect to
the related  Trust Fund setting forth the  information  described in the related
Agreement.   Except  as  otherwise  provided  in  the  related  Agreement,  such
information generally will include the following, as applicable:

                (i) the amount, if any, of such payment allocable to principal;

     (ii) the amount,  if any, of such payment  allocable  to interest,  and the
amount, if any, of any shortfall in the amount of interest and principal;
              (iii) the aggregate unpaid  principal  balance of the Trust Assets
         after giving effect to the payment of principal on such Payment Date;

               (iv) the outstanding principal balance or notional amount of each
         class of Notes after giving  effect to the payment of principal on such
         Payment Date;

                (v) based on the most recent reports  furnished by Subservicers,
         the number of Trust Assets in the related Pool that are  delinquent (a)
         one  month,  (b) two  months  and (c)  three  months,  and  that are in
         foreclosure and the aggregate  principal  balances of such Trust Assets
         or;


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 51

<PAGE>



               (vi) the book value of any  property  acquired by such Trust Fund
         through foreclosure or grant of a deed in lieu of foreclosure;

     (vii) the balance of the Reserve  Fund, if any, at the close of business on
such Payment Date;
             (viii) the amount of  coverage  under any Letter of Credit or other
         form of credit  enhancement  covering  default  risk as of the close of
         business on the applicable  Determination Date and a description of any
         credit enhancement substituted therefor;

               (ix) if  applicable,  any  limited  amounts  available  under the
         applicable credit support to cover Special Hazard Losses,  Fraud Losses
         and  Bankruptcy  Losses,  as of the close of business on the applicable
         Payment Date and a description of any change in the calculation of such
         amounts;

                (x) in the  case of Notes  benefiting  from  alternative  credit
         enhancement  arrangements  described  in a Prospectus  Supplement,  the
         amount of coverage under such alternative  arrangements as of the close
         of business on the applicable Determination Date;

               (xi) with  respect  to any  series of Notes as to which the Trust
         Fund includes Private  Securities,  certain  additional  information as
         required under the related Agreement; and

              (xii) the FHA Insurance Amount.

         Each  amount  set forth  pursuant  to clause  (i) or (ii) above will be
expressed as a dollar amount per Single Note. As to a particular class of Notes,
a "Single  Note"  generally  will  evidence a  Percentage  Interest  obtained by
dividing $1,000 by the initial  principal balance or notional balance of all the
Notes of such class,  except as otherwise provided in the related Agreement.  In
addition to the information described above, reports to Noteholders will contain
such other  information as is set forth in the applicable  Agreement,  which may
include,  without  limitation,  reimbursements  to  Subservicers  and the Master
Servicer and losses borne by the related Trust Fund.

         In addition, to the extent described in the related Agreement, within a
reasonable  period  of time  after the end of each  calendar  year,  the  Master
Servicer  will  furnish a report to each holder of record of a class of Notes at
any time during such calendar year.  Such report will include  information as to
the  aggregate  of amounts  reported  pursuant to clauses (i) and (ii) above for
such  calendar  year or, in the event  such  person  was a holder of record of a
class of Notes  during a  portion  of such  calendar  year,  for the  applicable
portion of such year.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 52

<PAGE>



Hazard Insurance; Claims Thereunder

         Unless otherwise specified in the related Prospectus  Supplement,  each
Revolving  Credit Loan,  Home Equity Loan and Contract that is secured by a lien
on a Mortgaged  Property (in each case,  other than a Cooperative  Loan) will be
required to be covered by a hazard  insurance policy (as described  below).  See
"Risk  Factors--Risks  Associated with Certain Trust Assets--No Hazard Insurance
for  Title I  Contracts."  The  following  summary,  as well as other  pertinent
information included elsewhere in this Prospectus,  do not describe all terms of
a hazard  insurance  policy but will reflect all material terms thereof relevant
to an investment in the Notes.  Such  insurance is subject to  underwriting  and
approval of individual Trust Assets by the respective insurers. The descriptions
of any  insurance  policies  described  in  this  Prospectus  or any  Prospectus
Supplement  and the  coverage  thereunder  do not purport to be complete and are
qualified in their entirety by reference to such forms of policies.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicing  Agreement will require the Master  Servicer to cause to be maintained
for each Mortgaged Property a hazard insurance policy providing for no less than
the  coverage  of the  standard  form of fire  insurance  policy  with  extended
coverage customary in the state in which the property is located.  Such coverage
generally will be in an amount equal to the lesser of (i) the maximum  insurable
value of the Mortgaged  Property or (ii) the outstanding  balance of the related
Revolving Credit Loan, Home Equity Loan or Contract plus the outstanding balance
on any mortgage loan senior to such Revolving  Credit Loan,  Home Equity Loan or
Contract  except that,  if generally  available,  such coverage must not be less
than the minimum amount required under the terms thereof to fully compensate for
any  damage or loss on a  replacement  cost  basis.  The  ability  of the Master
Servicer to ensure that hazard insurance proceeds are appropriately  applied may
be  dependent  on its being  named as an  additional  insured  under any  hazard
insurance  policy or upon the  extent  to which  information  in this  regard is
furnished to the Master Servicer by Mortgagors or Subservicers.

         As set forth above, all amounts  collected by the Master Servicer under
any hazard policy (except for amounts to be applied to the restoration or repair
of the Mortgaged  Property or released to the  Mortgagor in accordance  with the
Master  Servicer's normal servicing  procedures) will be deposited  initially in
the Custodial Account and ultimately in the Payment Account. The Master Servicer
may  satisfy  its  obligation  to cause  hazard  policies  to be  maintained  by
maintaining a blanket policy  insuring  against losses on such Trust Assets.  If
such blanket  policy  contains a deductible  clause,  the Master  Servicer  will
deposit in the Custodial  Account or the applicable  Payment Account all amounts
which would have been deposited therein but for such clause.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer  shall also cause to be  maintained  on property  acquired upon
foreclosure, or deed in lieu of foreclosure, of any applicable Trust Asset, fire
insurance  with  extended  coverage in an amount  which is at least equal to the
amount necessary to avoid the application of any co-

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 53

<PAGE>


insurance  clause contained in the related hazard  insurance  policy.  See "Risk
Factors--Risks  Associated with Certain Trust  Assets--No  Hazard  Insurance for
Title I Contracts."
         Since the amount of hazard  insurance  that  Mortgagors are required to
maintain on the improvements  securing the Revolving  Credit Loans,  Home Equity
Loans  and  Contracts  may  decline  as the  principal  balances  owing  thereon
decrease,  and since  residential  properties have  historically  appreciated in
value over time,  hazard  insurance  proceeds could be  insufficient  to restore
fully the damaged property in the event of a partial loss.



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 54

<PAGE>




                        DESCRIPTION OF CREDIT ENHANCEMENT

         As set forth in the related Prospectus  Supplement,  the credit support
provided  with  respect to each series of Notes will  include one or more of the
following:  subordination provided by the related Certificates, and by any other
class  of   Subordinated   Securities   related   to  such   series   of  Notes;
Overcollateralization;  a Reserve Fund; a Financial Guaranty Insurance Policy; a
Letter of Credit;  mortgage  repurchase  bond,  mortgage pool insurance  policy,
special hazard  insurance  policy,  bankruptcy  bond or other types of insurance
policies,  or a secured or  unsecured  corporate  guaranty,  as described in the
related Prospectus Supplement;  or in such other form as may be described in the
related  Prospectus  Supplement.  If so  specified  in  the  related  Prospectus
Supplement,  the Contracts may be partially insured by the FHA pursuant to Title
I. See "Risk  Factors--Limitations  on FHA Insurance for Title I Contracts"  and
"Description of FHA Insurance Under Title I" herein.

         As to each series of Notes,  each  element of the credit  support  will
cover losses or shortfalls incurred on the Trust Assets, or losses or shortfalls
allocated  to or borne  by the  Notes,  as and to the  extent  described  in the
related  Prospectus  Supplement  and at such times as described  therein.  If so
provided in the related Prospectus Supplement, any element of the credit support
may not be subject  to  limitations  relating  to the  specific  type of loss or
shortfall incurred as to any Trust Asset.  Alternatively,  if so provided in the
related  Prospectus  Supplement,  the  coverage  provided  by any element of the
credit  support  may be  comprised  of one or more of the  components  described
below.  Each such component may have a dollar limit and will  generally  provide
coverage  with  respect to  Realized  Losses,  as defined  below,  that are,  as
applicable,  (i) attributable to the Mortgagor's  failure to make any payment of
principal or interest as required  under the Mortgage  Note,  but not  including
Special  Hazard  Losses,  Extraordinary  Losses or other losses  resulting  from
damage to a  Mortgaged  Property,  Bankruptcy  Losses or Fraud  Losses (any such
loss, a "Defaulted  Loan Loss");  (ii) of a type generally  covered by a special
hazard insurance policy (any such loss, a "Special Hazard Loss") as described in
the related Prospectus  Supplement;  (iii) attributable to certain actions which
may be taken by a bankruptcy court in connection with a Trust Asset, including a
reduction by a bankruptcy court of the principal balance of or the Mortgage Rate
on a Trust Asset or an extension of its maturity  (any such loss, a  "Bankruptcy
Loss");  and (iv) incurred on defaulted Trust Assets as to which there was fraud
in the origination of such Trust Assets (any such loss, a "Fraud Loss").

         Unless otherwise specified in the related Prospectus Supplement, credit
support  will not  provide  protection  against  all  risks of loss and will not
guarantee repayment of the entire outstanding principal balance of the Notes and
interest  thereon.  If losses  occur which  exceed the amount  covered by credit
support or which are not covered by the credit  support,  Noteholders  will bear
their  allocable  share of  deficiencies.  In particular,  if so provided in the
related  Prospectus  Supplement,  Defaulted Loan Losses,  Special Hazard Losses,
Bankruptcy  Losses and Fraud Losses in excess of the amount of coverage provided
therefor and losses occasioned by war, civil insurrection,  certain governmental
actions,  nuclear reaction and certain other risks ("Extraordinary Losses") will
not be covered. To the extent that the credit

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 55

<PAGE>



enhancement  for any series of Notes is exhausted or unavailable for any reason,
the  Noteholders  will  bear all  further  risks of loss not  otherwise  insured
against.

         With respect to any defaulted  Trust Asset that is finally  liquidated,
the amount of loss realized,  if any (as described in the related  Agreement,  a
"Realized  Loss"),  will  equal the  portion  of the  Stated  Principal  Balance
remaining after application of all amounts recovered (net of expenses  allocable
to the Trust Fund) towards interest and principal owing on the Trust Asset. With
respect to a Trust  Asset the  principal  balance  of which has been  reduced in
connection  with  bankruptcy  proceedings,  the amount of such reduction will be
treated as a Realized Loss. The "Stated Principal Balance" of any Trust Asset as
of any date of determination is equal to the principal balance thereof as of the
Cut-off Date, after  application of all scheduled  principal  payments due on or
before  the  Cut-off  Date  whether  received  or not,  reduced  by all  amounts
allocable to  principal  that are paid to  Noteholders  on or before the date of
determination,  and as  further  reduced to the extent  that any  Realized  Loss
thereon has been allocated to any Notes on or before such date.

         Each Prospectus Supplement will include a description of (a) the amount
payable under the credit enhancement arrangement,  if any, provided with respect
to a series,  (b) any conditions to payment  thereunder not otherwise  described
herein,  (c) the  conditions  under which the amount  payable  under such credit
support may be reduced and under which such credit  support may be terminated or
replaced  and (d) the  material  provisions  of any  agreement  relating to such
credit support.  Additionally,  each such  Prospectus  Supplement will set forth
certain  information  with  respect  to the  issuer  of any  third-party  credit
enhancement  (the  "Credit  Enhancer").  As to any series of Notes,  the related
Agreements may be modified from the descriptions set forth herein to provide for
reimbursement rights, control rights or other provisions that may be required by
the Credit Enhancer.

         The descriptions of any insurance policies,  bonds or other instruments
described  in this  Prospectus  or any  Prospectus  Supplement  and the coverage
thereunder do not describe all terms thereof but will reflect all relevant terms
thereof material to an investment in the Notes.  Copies of such instruments will
be  included  as  exhibits  to the Form 8-K to be filed with the  Commission  in
connection with the issuance of the related series of Notes.

Financial Guaranty Insurance Policy

         If so  specified  in the  related  Prospectus  Supplement,  a financial
guaranty  insurance  policy (a  "Financial  Guaranty  Insurance  Policy") may be
obtained  and  maintained  for a class or  series of  Notes.  The  issuer of the
Financial  Guaranty  Insurance  Policy (the  "Insurer") will be described in the
related  Prospectus  Supplement  and a copy of the  form of  Financial  Guaranty
Insurance Policy will be filed with the related Current Report on Form 8-K.

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
Financial  Guaranty  Insurance Policy will be unconditional  and irrevocable and
will  guarantee to holders of the  applicable  Notes that an amount equal to the
full amount of payments due to such  holders  will be received by the  Indenture
Trustee or its agent on behalf of such holders for payment

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 56

<PAGE>



on each Payment Date.  The specific  terms of any Financial  Guaranty  Insurance
Policy  will be set forth in the  related  Prospectus  Supplement.  A  Financial
Guaranty Insurance Policy may have limitations and generally will not insure the
obligation of the Sellers or the Master Servicer to purchase or substitute for a
defective  Trust Asset and will not  guarantee  any  specific  rate of principal
prepayments.  Unless otherwise  specified in the related Prospectus  Supplement,
the Insurer  will be  subrogated  to the rights of each holder to the extent the
Insurer makes payments under the Financial Guaranty Insurance Policy.

Letter of Credit

         If any component of credit  enhancement as to any series of Notes is to
be provided by a letter of credit (the "Letter of Credit"),  a bank (the "Letter
of Credit Bank") will deliver to the Indenture Trustee an irrevocable  Letter of
Credit.  The Letter of Credit may provide  direct  coverage  with respect to the
Trust Assets.  The Letter of Credit Bank, the amount  available under the Letter
of Credit with respect to each component of credit  enhancement,  the expiration
date of the Letter of Credit,  and a more detailed  description of the Letter of
Credit will be specified in the related Prospectus Supplement. On or before each
Payment  Date,  the  Letter of  Credit  Bank will be  required  to make  certain
payments after notification from the Indenture  Trustee,  to be deposited in the
related Payment Account with respect to the coverage provided thereby.

Subordination

         With respect to each series of Notes, the related  Certificates will be
subordinate   thereto   as   described   in   the   Prospectus   Supplement.   A
Senior/Subordinate  Series of Notes will consist of one or more classes of Notes
and one or more classes of Subordinate  Securities,  as set forth in the related
Prospectus Supplement.  With respect to any Senior/Subordinate Series, the total
amount  available  for payment on each Payment  Date,  as well as the method for
allocating  such  amount  among the  various  classes of Notes  included in such
series, will be described in the related Prospectus Supplement.  Generally, with
respect to any such series the amount  available  for payment  will be allocated
first to  interest on the Notes of such  series,  and then to  principal  of the
Notes up to the amounts described in the related Prospectus Supplement, prior to
allocation of any amounts to the Subordinate Securities of such series.

         Realized Losses will be allocated to the Subordinate  Securities of the
related series in the order specified in the related Prospectus Supplement until
the  outstanding  principal  balance  of such  class has been  reduced  to zero.
Additional  Realized  Losses,  if any,  will be allocated to the Notes.  If such
series includes more than one class of Notes,  such  additional  Realized Losses
will  be  allocated  either  on a pro  rata  basis  among  all of the  Notes  in
proportion to their respective  outstanding  principal  balances or as otherwise
provided  in the  related  Prospectus  Supplement.  The  respective  amounts  of
specified types of losses (including certain Special Hazard Losses, Fraud Losses
and Bankruptcy  Losses) that may be borne solely by the  Subordinate  Securities
may be limited to an amount described in the related Prospectus  Supplement,  in
which case such losses would be allocated on a pro rata basis

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 57

<PAGE>



among all outstanding classes of Notes. Generally,  any allocation of a Realized
Loss to a Note  will  be made by  reducing  the  outstanding  principal  balance
thereof  as of the  Payment  Date  following  the  calendar  month in which such
Realized Loss was incurred.

         To the extent provided in the related  Prospectus  Supplement,  certain
amounts  otherwise  payable  on any  Payment  Date  to  holders  of  Subordinate
Securities  may be deposited  into a Reserve  Fund.  Amounts held in any Reserve
Fund   may   be   applied   as   described   under    "Description   of   Credit
Enhancement--Reserve Funds" in the related Prospectus Supplement.

         With respect to any Senior/Subordinate Series, the terms and provisions
of the subordination may vary from those described above. Any such variation and
any additional  credit  enhancement will be described in the related  Prospectus
Supplement.

Overcollateralization

         If  so  specified  in  the  related  Prospectus  Supplement,   interest
collections on the Trust Assets may exceed  interest  payments on the Securities
for the related  Payment  Date (such excess  referred to as "Excess  Interest").
Such  Excess  Interest  may be  deposited  into a Reserve  Fund or  applied as a
payment of principal on the Notes.  To the extent Excess  Interest is applied as
principal  payments  on the Notes,  the effect  will be to reduce the  principal
balance of the Notes  relative to the  outstanding  balance of the Trust Assets,
thereby  creating  "Overcollateralization"  and  additional  protection  to  the
Noteholders, as specified in the related Prospectus Supplement.

Reserve Funds

         If so specified in the related Prospectus Supplement,  the Company will
deposit  or  cause  to be  deposited  in  an  account  (a  "Reserve  Fund")  any
combination of cash or Permitted  Investments in specified amounts, or any other
instrument satisfactory to the Rating Agency or Agencies,  which will be applied
and maintained in the manner and under the  conditions  specified in the related
Prospectus  Supplement and related Agreement.  In the alternative or in addition
to such deposit, to the extent described in the related Prospectus Supplement, a
Reserve Fund may be funded  through  application  of all or a portion of amounts
otherwise payable on any related  Securities,  from the Excess Spread,  Excluded
Spread or  otherwise.  A Reserve Fund for a series of Notes which is funded over
time by depositing therein a portion of the interest payment on each Trust Asset
may be referred to as a "Spread  Account" in the related  Prospectus  Supplement
and related  Agreement.  To the extent  that the funding of the Reserve  Fund is
dependent on amounts otherwise payable on related Subordinate Securities, Excess
Spread,  Excluded  Spread or other cash flows  attributable to the related Trust
Assets or on  reinvestment  income,  the Reserve Fund may provide less  coverage
than initially  expected if the cash flows or reinvestment  income on which such
funding is dependent are lower than  anticipated.  With respect to any series of
Notes  as to  which  credit  enhancement  includes  a Letter  of  Credit,  if so
specified in the related Prospectus

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 58

<PAGE>



Supplement,  under certain  circumstances  the remaining amount of the Letter of
Credit may be drawn by the Indenture Trustee and deposited in a Reserve Fund.

         Amounts  in a Reserve  Fund may be paid to  Noteholders,  or applied to
reimburse the Master Servicer for outstanding advances, or may be used for other
purposes,  in the manner and to the extent  specified in the related  Prospectus
Supplement.  Unless otherwise provided in the related Prospectus Supplement, any
such  Reserve  Fund will not be deemed to be part of the related  Trust Fund.  A
Reserve Fund may provide  coverage to more than one series of Notes if set forth
in the related Prospectus Supplement.  If so specified in the related Prospectus
Supplement,  Reserve  Funds may be  established  to provide  limited  protection
against only certain types of losses and shortfalls. Following each Payment Date
amounts in a Reserve  Fund in excess of any  amount  required  to be  maintained
therein may be released  from the Reserve Fund under the  conditions  and to the
extent specified in the related Prospectus  Supplement and will not be available
for further application to the Notes.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Indenture Trustee will have a perfected security interest for the benefit of the
Noteholders in the assets in the Reserve Fund.  However,  to the extent that the
Company,  any  affiliate  thereof  or any other  entity has an  interest  in any
Reserve Fund, in the event of the bankruptcy, receivership or insolvency of such
entity,  there  could be delays in  withdrawals  from the  Reserve  Fund and the
corresponding  payments to the  Noteholders.  Such delays could adversely affect
the yield to investors on the related Notes.

         Amounts  deposited in any Reserve Fund for a series will be invested in
Permitted  Investments  by, or at the  direction  of, and for the benefit of the
Master Servicer or any other person named in the related Prospectus  Supplement.
Unless  otherwise   specified  in  the  related   Prospectus   Supplement,   any
reinvestment  income or other gain from such investments will be credited to the
related  Reserve  Fund  for  such  series,  and any  loss  resulting  from  such
investments  will be charged to such Reserve Fund.  However,  such income may be
payable to the  Master  Servicer  or  another  service  provider  as  additional
compensation.

Maintenance of Credit Enhancement

         If credit  enhancement  has been  obtained  for a series of Notes,  the
Indenture  Trustee or Master  Servicer  (as set forth in the related  Agreement)
will be obligated to exercise its best reasonable efforts to keep or cause to be
kept such credit enhancement in full force and effect throughout the term of the
applicable  Agreements,  unless coverage  thereunder has been exhausted  through
payment of claims or otherwise,  or  substitution  therefor is made as described
below under  "--Reduction  or Substitution  of Credit  Enhancement."  The Master
Servicer,  on behalf of itself,  the  Indenture  Trustee and  Noteholders,  will
provide the Indenture Trustee information  required for the Indenture Trustee to
draw any applicable credit enhancement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer  will agree to pay the  premiums  for each  Financial  Guaranty
Insurance Policy on a timely

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 59

<PAGE>



basis.  In the event the  related  insurer  ceases to be a  "Qualified  Insurer"
because  it  ceases  to be  qualified  under  applicable  law to  transact  such
insurance  business  or  coverage  is  terminated  for  any  reason  other  than
exhaustion of such coverage,  the Master  Servicer will use its best  reasonable
efforts  to obtain  from  another  Qualified  Insurer a  comparable  replacement
insurance  policy or bond with a total  coverage  equal to the then  outstanding
coverage  of such  policy  or bond.  If the cost of the  replacement  policy  is
greater than the cost of such policy or bond,  the  coverage of the  replacement
policy or bond will, unless otherwise agreed to by the Company,  be reduced to a
level  such  that its  premium  rate does not  exceed  the  premium  rate on the
original  insurance  policy.  Any losses in market value of the Notes associated
with any reduction or withdrawal in rating by an applicable  Rating Agency shall
be borne by the Noteholders.

         For  Trust  Assets  secured  by a lien on  Mortgaged  Property,  if any
property securing such a defaulted Trust Asset is damaged and proceeds,  if any,
from the related hazard insurance policy are insufficient to restore the damaged
property  to a  condition  sufficient  to permit  recovery  under any  Letter of
Credit,  the Master  Servicer is not required to expend its own funds to restore
the  damaged  property  unless  it  determines  (i) that such  restoration  will
increase the proceeds to one or more classes of  Noteholders  on  liquidation of
such Trust Asset after reimbursement of the Master Servicer for its expenses and
(ii) that such expenses will be recoverable by it through  Liquidation  Proceeds
or Insurance  Proceeds.  If recovery  under any Letter of Credit or other credit
enhancement is not available because the Master Servicer has been unable to make
the above determinations,  has made such determinations  incorrectly or recovery
is not  available  for any other  reason,  the Master  Servicer is  nevertheless
obligated  to follow  such  normal  practices  and  procedures  (subject  to the
preceding  sentence)  as it deems  necessary  or  advisable  to realize upon the
defaulted Trust Asset and in the event such  determination  has been incorrectly
made,  is entitled to  reimbursement  of its  expenses in  connection  with such
restoration.

Reduction or Substitution of Credit Enhancement

         The amount of credit  support  provided  with  respect to any series of
Notes and  relating to various  types of losses  incurred  may be reduced  under
certain specified  circumstances.  In most cases, the amount available as credit
support will be subject to periodic  reduction on a  non-discretionary  basis in
accordance  with a  schedule  or  formula  set forth in the  related  Agreement.
Additionally,  in most cases,  such credit  support may be replaced,  reduced or
terminated,  and the formula  used in  calculating  the amount of coverage  with
respect to  Bankruptcy  Losses,  Special  Hazard  Losses or Fraud  Losses may be
changed, without the consent of the Noteholders, upon the written assurance from
each applicable Rating Agency that the then-current rating of the related series
of Notes will not be adversely affected thereby.  Furthermore, in the event that
the credit  rating of any obligor under any  applicable  credit  enhancement  is
downgraded,  the  credit  rating  of each  class  of the  related  Notes  may be
downgraded to a  corresponding  level,  and, unless  otherwise  specified in the
related Prospectus Supplement,  neither the Master Servicer nor the Company will
be obligated to obtain replacement credit support in order to restore the rating
of the Notes.  The Master Servicer will also be permitted to replace such credit
support with other credit enhancement

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 60

<PAGE>



instruments  issued by obligors  whose  credit  ratings are  equivalent  to such
downgraded level and in lower amounts which would satisfy such downgraded level,
provided  that the  then-current  rating of each class of the related  series of
Notes is maintained.  Where the credit support is in the form of a Reserve Fund,
a  permitted  reduction  in the amount of credit  enhancement  will  result in a
release of all or a portion of the assets in the  Reserve  Fund to the  Company,
the Master Servicer or such other person that is entitled thereto. Any assets so
released and any amount by which the credit  enhancement  is reduced will not be
available for payments in future periods.

                                                        PURCHASE OBLIGATIONS

         Certain  types of Trust  Assets  and  certain  classes  of Notes of any
series, as specified in the related Prospectus  Supplement,  may be subject to a
purchase  obligation (a "Purchase  Obligation")  that would become applicable on
one or more  specified  dates,  or upon the  occurrence of one or more specified
events,  or on  demand  made by or on behalf of the  applicable  Noteholders.  A
Purchase  Obligation  may be in  the  form  of a  conditional  or  unconditional
purchase commitment, liquidity facility, maturity guaranty, put option or demand
feature.  The terms and  conditions of each Purchase  Obligation,  including the
purchase price,  timing and payment procedure,  will be described in the related
Prospectus  Supplement.  A Purchase  Obligation with respect to Trust Assets may
apply to those Trust Assets or to the related  Notes.  Each Purchase  Obligation
may be a secured or  unsecured  obligation  of the provider  thereof,  which may
include a bank or other  financial  institution  or an insurance  company.  Each
Purchase Obligation will be evidenced by an instrument  delivered to the Trustee
for the  benefit of the  applicable  Noteholders  of the  related  series.  Each
Purchase  Obligation  with respect to Trust Assets will be payable solely to the
Trustee for the benefit of the Noteholders of the related series. Other Purchase
Obligations  may be payable to the  Trustee or  directly  to the  holders of the
Notes to which such obligations relate.

                   DESCRIPTION OF FHA INSURANCE UNDER TITLE I

         Certain of the Contracts contained in a Trust Fund may be loans insured
under the Title I Program  (the "Title I Loans") as  described  below and in the
related Prospectus Supplement. The regulations, rules and procedures promulgated
by the FHA under the Title I (the "FHA  Regulations")  contain the  requirements
under which  lenders  approved  for  participation  in the Title I Program  (the
"Title I Lenders")  may obtain  insurance  against a portion of losses  incurred
with  respect  to  eligible  loans that have been  originated  and  serviced  in
accordance  with FHA  Regulations,  subject to the amount of insurance  coverage
available in such Title I Lender's FHA  Reserve,  as described  below and in the
related  Prospectus  Supplement,   and  subject  to  the  terms  and  conditions
established  under  the  National  Housing  Act and FHA  Regulations.  While FHA
Regulations  permit  the  Secretary  of the  Department  of  Housing  and  Urban
Development  ("HUD"),  subject  to  statutory  limitations,  to  waive a Title I
Lender's  noncompliance  with FHA  Regulations  if  enforcement  would impose an
injustice on the lender (provided the Title I Lender has acted in good faith, is
in substantial compliance with FHA Regulations and has credited the borrower for
any excess  charges),  in general,  an insurance  claim  against the FHA will be
denied if the Title I Loan to which it

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 61

<PAGE>



relates does not strictly  satisfy the  requirements of the National Housing Act
and FHA Regulations.

         Unlike certain other  government loan insurance  programs,  loans under
the Title I Program  (other than loans in excess of $25,000)  are not subject to
prior review by the FHA. Under the Title I Program,  the FHA disburses insurance
proceeds with respect to defaulted  loans for which  insurance  claims have been
filed by a Title I Lender prior to any review of such loans. A Title I Lender is
required  to  repurchase  a Title I Loan from the FHA that is  determined  to be
ineligible for insurance  after insurance claim payments for such loan have been
paid  to such  lender.  Under  the  FHA  Regulations,  if the  Title I  Lender's
obligation to repurchase the Title I Loan is  unsatisfied,  the FHA is permitted
to offset the  unsatisfied  obligation  against future  insurance claim payments
owed by the FHA to such lender.  FHA  Regulations  permit the FHA to disallow an
insurance claim with respect to any loan that does not qualify for insurance for
a period of up to two years  after the claim is made and to require  the Title I
Lender that has submitted the insurance claim to repurchase the loan.

         The  proceeds  of loans  under the Title I Program may be used only for
permitted  purposes,  including,  but not limited to, the alteration,  repair or
improvement of residential property,  the purchase of a manufactured home or lot
(or cooperative interest therein) on which to place such home or the purchase of
both a manufactured  home loan and the lot (or cooperative  interest therein) on
which such home is placed.

         Subject to certain limitations  described below, eligible Title I Loans
are  generally  insured by the FHA for 90% of an amount  equal to the sum of (i)
the net unpaid principal amount and the uncollected  interest earned to the date
of default, (ii) interest on the unpaid loan obligation from the date of default
to the date of the initial  submission of the insurance claim,  plus 15 calendar
days (the  total  period not to exceed  nine  months) at a rate of 7% per annum,
(iii)  uncollected  court  costs,  (iv) title  examination  costs,  (v) fees for
required  inspections  by the  lenders  or  its  agents,  up to  $75,  and  (vi)
origination  fees  up to a  maximum  of 5% of  the  loan  amount.  However,  the
insurance  coverage  provided by the FHA is limited to the extent of the balance
in the Title I  Lender's  FHA  Reserve  maintained  by the FHA.  Accordingly  if
sufficient insurance coverage is available in such FHA Reserve, then the Title I
Lender  bears  the  risk  of  losses  on a Title I Loan  for  which a claim  for
reimbursement  is paid  by the  FHA of at  least  10% of the  unpaid  principal,
uncollected  interest  earned to the date of default,  interest from the date of
default to the date of the initial claim submission and certain expenses. Unlike
most other FHA  insurance  programs,  the  obligation  of the FHA to reimburse a
Title I Lender for losses in the portfolio of insured loans held by such Title I
Lender  is  limited  to  the  amount  in  an  FHA   Reserve   maintained   on  a
lender-by-lender basis and not on a loan-by-loan basis.

         Under Title I, the FHA  maintains  an FHA  insurance  coverage  reserve
account (a "FHA  Reserve")  for each Title I Lender.  The amount in each Title I
Lender's FHA Reserve is a maximum of 10% of the amounts  disbursed,  advanced or
expended  by a Title I  Lender  in  originating  or  purchasing  eligible  loans
registered  with  the  FHA for  Title  I  insurance,  with  certain  adjustments
permitted or required by FHA Regulations. The balance of such FHA

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 62

<PAGE>



Reserve is the maximum amount of insurance  claims the FHA is required to pay to
the related  Title I Lender.  Title I Loans to be insured  under Title I will be
registered  for  insurance  by the FHA.  Following  either  the  origination  or
transfer  of loans  eligible  under Title I, the Title I Lender will submit such
loans for FHA insurance coverage within its FHA Reserve by delivering a transfer
of note  report  or  through  an  electronic  submission  to the FHA in the form
prescribed  under the FHA Regulations (the "Transfer  Report").  The increase in
the FHA  insurance  coverage  for such loans in the Title I Lender's FHA Reserve
will occur on the date following the receipt and  acknowledgement  by the FHA of
the Transfer  Report for such loans.  The insurance  available to any Trust Fund
will be subject to the availability, from time to time, of amounts in each Title
I Lender's FHA Reserve,  which will initially be limited to the amount specified
in the related Prospectus Supplement (the "FHA Insurance Amount").

         Under the Title I, the FHA will reduce the insurance coverage available
in a Title I Lender's FHA Reserve with the respect to loans  insured  under such
Title I Lender's contract of insurance by (i) the amount of FHA insurance claims
approved  for payment  related to such loans and (ii) the amount of reduction of
the Title I Lender's FHA Reserve by reason of the sale,  assignment  or transfer
of loans  registered  under the Title I Lender's  contract  of  insurance.  Such
insurance  coverage also may be reduced for any FHA insurance claims  previously
disbursed to the Title I Lender that are subsequently rejected by the FHA.

         In  general,  the FHA will  insure  Home  Improvement  Contracts  up to
$25,000 for a single-family  property,  with a maximum term of 20 years. The FHA
will insure loans of up to $17,500 for manufactured  homes which qualify as real
estate  under  applicable  state law and loans of up to  $12,000  per unit for a
$48,000 limit for four units for  owner-occupied  multiple-family  homes. If the
loan  amount is $15,000 or more,  the FHA  requires  a drive-by  appraisal,  the
current tax assessment  value, or a full Uniform  Residential  Appraisal  Report
dated  within 12 months of the  closing  to verify  the  property's  value.  The
maximum  loan amount on  transactions  requiring  an  appraisal is the amount of
equity in the property shown by the market value determination of the property.

         Following a default on a Home Improvement Contract partially insured by
the FHA, the Master  Servicer,  either  directly or through a  subsidiary,  may,
subject to certain conditions,  either commence foreclosure  proceedings against
the improved  property  securing the loan, if  applicable,  or submit a claim to
FHA,  but may  submit a claim  to FHA  after  proceeding  against  the  improved
property only with the prior approval of the Secretary of HUD. The  availability
of FHA  Insurance  following  a default on a Contract  is subject to a number of
conditions,  including strict compliance with FHA Regulations in originating and
servicing the Contract.  Failure to comply with FHA  Regulations may result in a
denial  of or  surcharge  on the FHA  insurance  claim.  Prior  to  declaring  a
Contract,  in default and  submitting a claim to FHA, the Master  Servicer  must
take certain steps to attempt to cure the default,  including  personal  contact
with the borrower either by telephone or in a meeting and providing the borrower
with 30 days'  written  notice  prior to  declaration  of default.  FHA may deny
insurance coverage if the borrower's  nonpayment is related to a valid objection
to faulty  contractor  performance.  In such event, the Master Servicer or other
entity as

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 63

<PAGE>



specified in the related Prospectus Supplement will seek to obtain payment by or
a judgment  against the  borrower,  and may resubmit the claim to FHA  following
such a judgment.


                                                             THE COMPANY

         The Company is an indirect  wholly-owned  subsidiary of GMAC  Mortgage,
which is a wholly-owned subsidiary of General Motors Acceptance Corporation. The
Company was  incorporated  in the State of Delaware on May 5, 1995.  The Company
was  organized  for the  purpose of  acquiring  first or junior lien home equity
mortgage loans, home improvement  contracts,  manufactured housing contracts and
mortgage  securities  and  issuing  securities  backed by such  mortgage  loans,
contracts and mortgage securities.  The Company anticipates that it will in many
cases have acquired Trust Assets indirectly through Residential  Funding,  which
is also an indirect wholly-owned  subsidiary of GMAC Mortgage.  The Company does
not have, nor is it expected in the future to have, any significant assets.

         The Notes do not  represent  an  interest  in or an  obligation  of the
Company.  The Company's only  obligations with respect to a series of Notes will
be  pursuant  to certain  limited  representations  and  warranties  made by the
Company or as otherwise provided in the related Prospectus Supplement.

         The Company  maintains its  principal  office at 8400  Normandale  Lake
Boulevard,  Suite 600,  Minneapolis,  Minnesota  55437.  Its telephone number is
(612) 832-7000.


                         RESIDENTIAL FUNDING CORPORATION

         If so  specified  in the  related  Prospectus  Supplement,  Residential
Funding,  an  affiliate  of the  Company,  will act as the  Master  Servicer  or
Administrator for a series of Notes.

         Residential  Funding buys  mortgage  loans under  several loan purchase
programs  from  mortgage  loan  originators  or  sellers  nationwide,  including
affiliates,  that meet its seller/servicer eligibility requirements and services
mortgage  loans  for  its own  account  and for  others.  Residential  Funding's
principal executive offices are located at 8400 Normandale Lake Boulevard, Suite
600,  Minneapolis,  Minnesota  55437.  Its telephone  number is (612)  832-7000.
Residential Funding conducts operations from its headquarters in Minneapolis and
from offices located in California,  Colorado,  Connecticut,  Florida,  Georgia,
Maryland,  New York, North Carolina,  Rhode Island and Texas. At March 31, 1997,
Residential  Funding  was  master  servicing  a first  lien  loan  portfolio  of
approximately  $34.8 billion and a second lien loan  portfolio of  approximately
$1.8 billion.



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 64

<PAGE>



                                                     SERVICING OF TRUST ASSETS

         The Master  Servicer  will be required to service  and  administer  the
Trust Assets in a manner  generally  consistent  with the terms of the servicing
agreement entered into by the Master Servicer with the Company,  an affiliate of
the Company or other applicable  entity (each, a "Servicing  Agreement") and the
Guide with respect to the Revolving Credit Loans or with respect to a Designated
Seller Transaction, as specified in the related Prospectus Supplement.

         As to any series of Notes secured by Private Securities, the applicable
procedures  for servicing of the related  Revolving  Credit  Loans,  Home Equity
Loans,  Home Improvement  Contracts and Manufactured  Housing  Contracts will be
described in the related Prospectus Supplement.

Subservicing

         In  connection  with any series of Securities  the Master  Servicer may
enter   into   one  or  more   Subservicing   Agreements.   See   "Trust   Asset
Program--Subservicing."  Each Subservicer  generally will be required to perform
the customary functions of a servicer,  including but not limited to, collection
of payments from  Mortgagors  and  remittance of such  collections to the Master
Servicer;  maintenance  of escrow or  impoundment  accounts  of  Mortgagors  for
payment of taxes, insurance and other items required to be paid by the Mortgagor
pursuant  to the Trust  Asset,  if  applicable;  processing  of  assumptions  or
substitutions  (although,  unless otherwise  specified in the related Prospectus
Supplement,  the Master Servicer is generally  required to exercise  due-on-sale
clauses to the extent such  exercise is permitted by law and would not adversely
affect  insurance  coverage);  attempting  to  cure  delinquencies;  supervising
foreclosures;  inspection and management of Mortgaged  Properties  under certain
circumstances;  and maintaining accounting records relating to the Trust Assets.
The  Subservicer  may be required to make  advances to the holder of any related
first mortgage loan to avoid or cure any  delinquencies to the extent that doing
so  would  be  prudent  and   necessary   to  protect  the   interests   of  the
Securityholders.  A  Subservicer  also may be obligated to make  advances to the
Master Servicer in respect of certain taxes and insurance premiums not paid on a
timely basis by Mortgagors.  The Subservicer  generally shall be responsible for
performing  all  collection  and other  servicing  functions with respect to any
delinquent  loan or  foreclosure  proceeding.  In addition,  the  Subservicer is
required  to advance  funds to cover any Draws made on a  Revolving  Credit Loan
subject to  reimbursement  by the entity  specified  in the  related  Prospectus
Supplement. No assurance can be given that the Subservicers will carry out their
advance  or  payment  obligations  with  respect  to the  Trust  Assets.  Unless
otherwise  specified in the related  Prospectus  Supplement,  a Subservicer  may
transfer its servicing  obligations to another entity that has been approved for
participation in Residential Funding's loan purchase programs, but only with the
approval of the Master Servicer.

         Each  Subservicer  will be  required to agree to  indemnify  the Master
Servicer for any  liability or  obligation  sustained by the Master  Servicer in
connection  with any act or failure to act by the  Subservicer  in its servicing
capacity. Each Subservicer is required to maintain

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 65

<PAGE>



a fidelity bond and an errors and omissions policy with respect to its officers,
employees  and other  persons  acting on its  behalf or on behalf of the  Master
Servicer.

         Each  Subservicer will be required to service each Trust Asset pursuant
to the terms of the  Subservicing  Agreement  for the entire  term of such Trust
Asset,  unless the  Subservicing  Agreement is earlier  terminated by the Master
Servicer or unless  servicing  is released  to the Master  Servicer.  Subject to
applicable  law,  the  Master  Servicer  may  have  the  right  to  terminate  a
Subservicing Agreement immediately upon the giving of notice upon certain stated
events,   including  the  violation  of  such  Subservicing   Agreement  by  the
Subservicer,  or up to ninety days' notice to the Subservicer without cause upon
payment  of  certain  amounts  set  forth in the  Subservicing  Agreement.  Upon
termination of a Subservicing Agreement, the Master Servicer may act as servicer
of the  related  Trust  Assets  or  enter  into  one or  more  new  Subservicing
Agreements.  The  Master  Servicer  may  agree  with a  Subservicer  to  amend a
Subservicing  Agreement.  Any amendments to a Subservicing Agreement or to a new
Subservicing  Agreement may contain  provisions  different from those  described
above which are in effect in the original Subservicing Agreements.

Collection and Other Servicing Procedures

         The Master Servicer, directly or through Subservicers,  as the case may
be, will make  reasonable  efforts to collect all payments  called for under the
Trust Assets and will,  consistent with the related Servicing  Agreement and any
applicable  insurance policy, FHA insurance or other credit enhancement,  follow
such  collection  procedures  which  shall be normal  and  usual in its  general
mortgage  servicing  activities with respect to mortgage loans comparable to the
Trust Assets.  Consistent  with the  foregoing,  the Master  Servicer may in its
discretion  waive any prepayment  charge in connection  with the prepayment of a
Trust Asset or extend the Due Dates for payments due on a Trust Asset,  provided
that the insurance coverage for such Trust Asset or any coverage provided by any
alternative  credit  enhancement will not be adversely  affected  thereby.  With
respect  to any  series  of Notes as to which the Trust  Fund  includes  Private
Securities,  the Master Servicer's servicing and administration obligations will
be pursuant to the terms of such Private Securities.

         Under its  Subservicing  Agreement,  a Subservicer  is granted  certain
discretion to extend relief to Mortgagors  whose payments become  delinquent.  A
Subservicer  may grant a period of temporary  indulgence  (generally up to three
months)  to a  Mortgagor  or may enter into a  liquidating  plan  providing  for
repayment by the Mortgagor of delinquent amounts within six months from the date
of execution of the plan, in each case without the prior  approval of the Master
Servicer. Other types of forbearance generally require Master Servicer approval.
Neither indulgence nor forbearance with respect to a Trust Asset will affect the
interest  rate or rates used in  calculating  payments to  Securityholders.  See
"Description of the Notes--Payments."

         In  certain  instances  in  which a Trust  Asset is in  default  (or if
default is reasonably foreseeable),  and if determined by the Master Servicer to
be in the best  interests of the related  Noteholders,  the Master  Servicer may
permit certain modifications of the Trust Asset

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 66

<PAGE>



or make  forbearances on the Trust Asset rather than proceeding with foreclosure
or repossession (if  applicable).  In making such  determination,  the estimated
Realized  Loss that might  result if such Trust Asset were  liquidated  would be
taken into  account.  Such  modifications  may have the effect of  reducing  the
Mortgage Rate or extending the final maturity date of the Trust Asset.  Any such
modified  Trust Asset may remain in the related Trust Fund, and the reduction in
collections resulting from such modification may result in reduced distributions
of interest (or other  amounts) on, or may extend the final  maturity of, one or
more classes of the related Notes.

         In any  case in  which  property  subject  to a Trust  Asset  is  being
conveyed  by  the  Mortgagor,  the  Master  Servicer,   directly  or  through  a
Subservicer,  shall in general be  obligated,  to the extent it has knowledge of
such conveyance, to exercise its rights to accelerate the maturity of such Trust
Asset under any due-on-sale clause applicable thereto,  but only if the exercise
of such rights is  permitted by  applicable  law and only to the extent it would
not  adversely  affect  or  jeopardize  coverage  under  any  applicable  credit
enhancement  arrangements.  If the Master  Servicer or  Subservicer is prevented
from enforcing  such  due-on-sale  clause under  applicable law or if the Master
Servicer or  Subservicer  determines  that it is reasonably  likely that a legal
action would be instituted by the related Mortgagor to avoid enforcement of such
due-on-sale  clause,  the  Master  Servicer  or  Subservicer  will enter into an
assumption and modification  agreement with the person to whom such property has
been or is about to be  conveyed,  pursuant  to which such  person  will  become
liable under the  Mortgage  Note subject to certain  specified  conditions.  The
original Mortgagor may be released from liability on a Trust Asset if the Master
Servicer or  Subservicer  shall have  determined in good faith that such release
will not adversely affect the ability to make full and timely collections on the
related Trust Asset. Any fee collected by the Master Servicer or Subservicer for
entering into an  assumption  or  substitution  of liability  agreement  will be
retained  by  the  Master  Servicer  or  Subservicer  as  additional   servicing
compensation  unless otherwise set forth in the related  Prospectus  Supplement.
See "Certain  Legal Aspects of Trust Assets and Related  Matters--Enforceability
of Certain  Provisions"  herein.  In connection  with any such  assumption,  the
Mortgage Rate borne by the related Mortgage Note may not be altered.

         Mortgagors  may,  from time to time,  request  partial  releases of the
Mortgaged Properties,  easements, consents to alteration or demolition and other
similar matters. The Master Servicer or the related Subservicer may approve such
a request if it has determined,  exercising its good faith business  judgment in
the same  manner as it would if it were the owner of the  related  Trust  Asset,
that such approval  will not  adversely  affect the security for, and the timely
and full  collectability  of, the related Trust Asset.  Any fee collected by the
Master  Servicer or the Subservicer for processing such request will be retained
by the Master Servicer or Subservicer as additional servicing compensation.

         The Master  Servicer is required to maintain a fidelity bond and errors
and  omissions  policy with  respect to its  officers  and  employees  and other
persons  acting  on  behalf  of the  Master  Servicer  in  connection  with  its
activities under the Servicing Agreement.  The Master Servicer may be subject to
certain restrictions under the Servicing Agreement with respect

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 67

<PAGE>



to the refinancing of a lien senior to a Revolving Credit Loan, Home Equity Loan
or a Contract secured by a lien on the related Mortgaged Property.

Realization Upon Defaulted Loans

         With respect to a Revolving Credit Loan, Home Equity Loan or a Contract
secured by a lien on a Mortgaged Property in default, the Master Servicer or the
related Subservicer will decide whether to foreclose upon the Mortgaged Property
or with respect to any such Trust Asset,  write off the principal balance of the
Trust  Asset  as a bad  debt or take an  unsecured  note.  Realization  on other
defaulted  Contracts may be  accomplished  through  repossession  and subsequent
resale of the underlying  Manufactured Home or Home  Improvement.  In connection
with such  decision,  the  Master  Servicer  or the  related  Subservicer  will,
following  usual  practices  in  connection  with  senior  and  junior  mortgage
servicing  activities  or  repossession  and  resale  activities,  estimate  the
proceeds  expected to be received  and the  expenses  expected to be incurred in
connection with such foreclosure or repossession and resale to determine whether
a foreclosure  proceeding or a repossession  and resale is  appropriate.  To the
extent that a Revolving Credit Loan, Home Equity Loan or a Contract secured by a
lien on a Mortgaged  Property is junior to another lien on the related Mortgaged
Property,  following any default thereon,  unless foreclosure  proceeds for such
Trust Asset are expected to at least satisfy the related senior mortgage loan in
full and to pay  foreclosure  costs,  it is likely that such Trust Asset will be
written   off  as  bad  debt   with  no   foreclosure   proceeding.   See  "Risk
Factors--Special  Features of Certain  Trust  Assets  Secured by Junior Liens on
Mortgaged  Properties" herein. In the event that title to any Mortgaged Property
is  acquired  in  foreclosure  or by deed in lieu of  foreclosure,  the  deed or
certificate of sale will be issued to the Indenture Trustee or to its nominee on
behalf  of  Noteholders.  Notwithstanding  any such  acquisition  of  title  and
cancellation of the related Trust Asset, such Revolving Credit Loan, Home Equity
Loan or Contract secured by a lien on a Mortgaged  Property (an "REO Loan") will
be  considered  for most purposes to be an  outstanding  Trust Asset held in the
Trust Fund until such time as the Mortgaged Property is sold and all recoverable
Liquidation  Proceeds and Insurance  Proceeds have been received with respect to
such defaulted Trust Asset (a "Liquidated  Loan"). To the extent provided in the
related Agreement and related Servicing  Agreement,  any income (net of expenses
and other than gains described  below) received by the Subservicer or the Master
Servicer on such Mortgaged Property,  prior to its disposition will be deposited
in the  Custodial  Account  upon  receipt and will be available at such time for
making payments to Noteholders.

         With respect to a Revolving Credit Loan, Home Equity Loan or a Contract
secured by a lien on a Mortgaged  Property in default,  the Master  Servicer may
pursue  foreclosure (or similar  remedies)  subject to any senior lien positions
and certain other  restrictions  pertaining  to junior loans as described  under
"Certain  Legal  Aspects of Trust  Assets and  Related  Matters--Foreclosure  on
Revolving Credit Loans,  Home Equity Loans and Certain  Contracts"  concurrently
with pursuing any remedy for a breach of a representation and warranty. However,
the Master  Servicer is not required to continue to pursue both such remedies if
it  determines  that one such  remedy  is more  likely  to  result  in a greater
recovery.  Upon the  first to occur of final  liquidation  and a  repurchase  or
substitution pursuant to a

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 68

<PAGE>



breach of a representation  and warranty,  such Trust Asset will be removed from
the related Trust Fund. The Master Servicer may elect to treat a defaulted Trust
Asset as having been finally liquidated if substantially all amounts expected to
be  received  in  connection  therewith  have  been  received.   Any  additional
liquidation  expenses  relating to such Trust Asset thereafter  incurred will be
reimbursable  to the  Master  Servicer  (or any  Subservicer)  from any  amounts
otherwise payable to the related Noteholders, or may be offset by any subsequent
recovery related to such Trust Asset. Alternatively, for purposes of determining
the amount of related Liquidation Proceeds to be paid to Noteholders, the amount
of any  Realized  Loss or the amount  required to be drawn under any  applicable
form of credit  enhancement,  the Master  Servicer may take into account minimal
amounts of  additional  receipts  expected to be received,  as well as estimated
additional  liquidation expenses expected to be incurred in connection with such
defaulted Trust Asset.

         With respect to certain series of Notes,  if so provided in the related
Prospectus Supplement, the applicable form of credit enhancement may provide, to
the extent of coverage thereunder, that a defaulted Trust Asset or REO Loan will
be  removed  from the Trust  Fund  prior to the final  liquidation  thereof.  In
addition,  the Master  Servicer will  generally have the option to purchase from
the  Trust  Fund  any  defaulted  Trust  Asset  after  a  specified   period  of
delinquency.  If a defaulted  Trust Asset or REO Loan is not so removed from the
Trust Fund,  then,  upon the final  liquidation  thereof,  if a loss is realized
which is not  covered  by any  applicable  form of credit  enhancement  or other
insurance,  the Noteholders will bear such loss. However, if a gain results from
the final liquidation of an REO Loan which is not required by law to be remitted
to the related  Mortgagor,  the Master  Servicer will be entitled to retain such
gain  as  additional  servicing   compensation  unless  the  related  Prospectus
Supplement  provides  otherwise.  For a  description  of the  Master  Servicer's
obligations  to  maintain  and make  claims  under  applicable  forms of  credit
enhancement  and insurance  relating to the Trust Assets,  see  "Description  of
Credit Enhancement" and "Description of the Securities--Hazard Insurance; Claims
Thereunder."

Servicing Compensation and Payment of Expenses

         The principal servicing  compensation to be paid to the Master Servicer
in respect of its master  servicing  activities for each series of Notes will be
equal to the percentage per annum described in the related Prospectus Supplement
(which may vary under certain circumstances).  As compensation for its servicing
duties,  a Subservicer or, if there is no Subservicer,  the Master Servicer will
be entitled to a monthly  servicing  fee as described in the related  Prospectus
Supplement,  which  may  vary  under  certain  circumstances  from  the  amounts
described in the Prospectus  Supplement.  Certain  Subservicers may also receive
additional  compensation  in the amount of all or a portion of the  interest due
and payable on the  applicable  Trust Asset which is over and above the interest
rate specified at the time the Company or Residential  Funding,  as the case may
be,    committed   to   purchase    the   Trust   Asset.    See   "Trust   Asset
Program--Subservicing."  Subservicers  will  be  required  to pay to the  Master
Servicer an amount equal to one month's  interest (net of its servicing or other
compensation)  on  the  amount  of  any  partial  Principal  Prepayment.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer
will retain such amounts to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 69

<PAGE>



extent  collected from  Subservicers.  The Master Servicer or a Subservicer will
retain all prepayment charges,  assumption fees and late payment charges, to the
extent collected from  Mortgagors,  and any benefit which may accrue as a result
of the investment of funds in the Custodial  Account or the  applicable  Payment
Account (unless otherwise specified in the related Prospectus  Supplement) or in
a Subservicing  Account, as the case may be. In addition,  certain duties of the
Master Servicer may be performed by an affiliate of the Master Servicer who will
be entitled to reasonable compensation therefor from the Trust Fund.

         The Master  Servicer  (or, if specified in the related  Agreement,  the
Indenture  Trustee on behalf of the applicable  Trust Fund) will pay or cause to
be paid certain ongoing expenses associated with each Trust Fund and incurred by
it in  connection  with its  responsibilities  under  the  Servicing  Agreement,
including,  without  limitation,  payment of any fee or other amount  payable in
respect of certain credit enhancement arrangements, payment of any FHA insurance
premiums, if applicable,  payment of the fees and disbursements of the Indenture
Trustee,  the Owner Trustee,  any  custodian,  the Note Registrar and any Paying
Agent,  and  payment of  expenses  incurred  in  enforcing  the  obligations  of
Subservicers  and Designated  Sellers.  The Master  Servicer will be entitled to
reimbursement of expenses  incurred in enforcing the obligations of Subservicers
and Designated  Sellers under certain  limited  circumstances.  In addition,  as
indicated in the  preceding  section,  the Master  Servicer  will be entitled to
reimbursements for certain expenses incurred by it in connection with Liquidated
Loans and in connection with the restoration of Mortgaged Properties, such right
of reimbursement being prior to the rights of Noteholders to receive any related
Liquidation Proceeds (including Insurance Proceeds).

Evidence as to Compliance

         Each  Servicing  Agreement  will  provide for  delivery (on or before a
specified  date in each year) to the  Indenture  Trustee of an annual  statement
signed by an  officer  of the  Master  Servicer  to the  effect  that the Master
Servicer has fulfilled in all material respects the minimum servicing  standards
set forth in the audit guide for audits of non-supervised mortgagees approved by
the Department of Housing and Urban  Development  for use by independent  public
accountants,  the Uniform Single Attestation Program for Mortgage Bankers or the
Audit Program for Mortgages serviced for Federal Home Loan Mortgage  Corporation
(each,  an "Audit Guide")  throughout the preceding year or, if there has been a
material default in the fulfillment of any such obligation, such statement shall
specify  each such  known  default  and the  nature  and  status  thereof.  Such
statement may be provided as a single form making the required  statements as to
more than one Servicing Agreement.

         Each  Servicing  Agreement  will  also  provide  that  on or  before  a
specified  date in each year,  beginning  the first such date that is at least a
specified  number of months after the Cutoff Date, a firm of independent  public
accountants will furnish a statement to the Company and the Indenture Trustee to
the  effect  that,  on the  basis  of an  examination  by  such  firm  conducted
substantially  in  compliance  with the  standards  established  by the American
Institute of Certified Public Accountants, the servicing of mortgage loans under
agreements

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 70

<PAGE>



(including  the related  Servicing  Agreement)  was conducted  substantially  in
compliance with the minimum  servicing  standards set forth in the related Audit
Guide (to the extent that  procedures in such Audit Guide are  applicable to the
servicing  obligations set forth in such agreements) except for such significant
exceptions  or errors in records  that shall be reported in such  statement.  In
rendering  its statement  such firm may rely, as to the matters  relating to the
direct servicing of mortgage loans by Subservicers,  upon comparable  statements
for  examinations  conducted  substantially in compliance with the related Audit
Guide described  above (rendered  within one year of such statement) of firms of
independent  public  accountants with respect to those  Subservicers  which also
have been the subject of such an examination.

         Copies of the annual statement of an officer of the Master Servicer may
be obtained by  Noteholders  without  charge upon written  request to the Master
Servicer, at the address indicated in the monthly statement to Noteholders.

Certain Matters Regarding the Master Servicer and the Company

         The Servicing  Agreement for each series of Notes will provide that the
Master Servicer may not resign from its obligations and duties thereunder except
upon a determination  that  performance of such duties is no longer  permissible
under  applicable  law or except in  connection  with a  permitted  transfer  of
servicing. No such resignation will become effective until the Indenture Trustee
or a successor servicer has assumed the Master Servicer's obligations and duties
under the Servicing Agreement.

         Each Servicing  Agreement  will also provide that,  except as set forth
below,  neither the Master  Servicer,  the Company  nor any  director,  officer,
employee  or agent of the  Master  Servicer  or the  Company  will be under  any
liability  to the Trust  Fund or the  Noteholders  for any  action  taken or for
refraining from the taking of any action in good faith pursuant to the Servicing
Agreement, or for errors in judgment; provided, however, that neither the Master
Servicer,  the  Company  nor any  such  person  will be  protected  against  any
liability which would otherwise be imposed by reason of willful misfeasance, bad
faith or gross  negligence in the performance of duties or by reason of reckless
disregard of obligations and duties  thereunder.  Each Servicing  Agreement will
further provide that the Master Servicer, the Company and any director, officer,
employee  or  agent  of the  Master  Servicer  or the  Company  is  entitled  to
indemnification by the Trust Fund (or the Special Purpose Entity, if applicable)
and will be held  harmless  against any loss,  liability or expense  incurred in
connection  with any legal  action  relating to the  Servicing  Agreement or the
related series of Notes,  other than any loss,  liability or expense incurred by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of duties  thereunder  or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition,  each Servicing Agreement will provide that the
Master  Servicer and the Company will not be under any  obligation to appear in,
prosecute or defend any legal or administrative action that is not incidental to
its respective duties under the Servicing Agreement and which in its opinion may
involve it in any expense or liability.  The Master Servicer or the Company may,
however, in its discretion undertake any such action which it may deem necessary
or desirable with respect to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 71

<PAGE>



Servicing  Agreement  and the rights and duties of the  parties  thereto and the
interests of the Noteholders  thereunder.  In such event, the legal expenses and
costs of such action and any  liability  resulting  therefrom  will be expenses,
costs and  liabilities  of the Trust Fund (or the  Special  Purpose  Entity,  if
applicable) and the Master  Servicer or the Company,  as the case may be will be
entitled  to  be  reimbursed   therefor  out  of  funds  otherwise   payable  to
Noteholders.

         Any  person   into  which  the  Master   Servicer   may  be  merged  or
consolidated, any person resulting from any merger or consolidation to which the
Master  Servicer  is a party or any person  succeeding  to the  business  of the
Master Servicer will be the successor of the Master Servicer under the Servicing
Agreement,  provided  that such person meets the  requirements  set forth in the
Servicing  Agreement.  In  addition,  notwithstanding  the  prohibition  on  its
resignation,  the Master  Servicer may assign its rights and delegate its duties
and  obligations   under  a  Servicing   Agreement  to  any  person   reasonably
satisfactory  to  the  Company  and  the  Indenture   Trustee  and  meeting  the
requirements set forth in the related  Servicing  Agreement.  In the case of any
such assignment, the Master Servicer will be released from its obligations under
such Servicing  Agreement,  exclusive of liabilities and obligations incurred by
it prior to the time of such assignment.


                                                           THE AGREEMENTS

         The  following  summaries  describe  certain  provisions  of the  Trust
Agreement,  the Indenture and Servicing  Agreement relating to a series of Notes
(each, an "Agreement" and, collectively, the "Agreements"). The summaries do not
purport to be complete  and are  qualified  entirely by  reference to the actual
terms of the Agreements relating to a series of Notes.

Events of Default; Rights Upon Event of Default

         Servicing Agreement

         A "Servicing  Default"  under the  Servicing  Agreement in respect of a
series of Securities,  unless otherwise specified in the Prospectus  Supplement,
generally  will  include:  (i) any  failure  by the  Master  Servicer  to make a
required  deposit to the  Custodial  Account or the  Payment  Account or, if the
Master  Servicer  is the  Paying  Agent,  to pay to the  holders of any class of
Securities of such series any required  payment which  continues  unremedied for
five  business  days after the giving of written  notice of such  failure to the
Master  Servicer by the Indenture  Trustee or the Issuer (or the majority holder
of the Ownership  Interest in the Special Purpose Entity or the Credit Enhancer,
if  applicable);  (ii) any  failure  by the Master  Servicer  duly to observe or
perform in any material  respect any other of its covenants or agreements in the
Servicing  Agreement with respect to such series of Securities  which  continues
unremedied for 45 days after the giving of written notice of such failure to the
Master  Servicer by the Indenture  Trustee or the Issuer (or the majority holder
of the Ownership  Interest in the Special Purpose Entity or the Credit Enhancer,
if applicable); (iii)

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 72

<PAGE>



certain events of insolvency,  readjustment  of debt,  marshalling of assets and
liabilities  or similar  proceedings  regarding the Master  Servicer and certain
actions by the Master Servicer indicating its insolvency or inability to pay its
obligations and (iv) any other  Servicing  Default as set forth in the Servicing
Agreement.  A default pursuant to the terms of any Servicing  Agreement relating
to any  Private  Securities  included in any Trust Fund will not  constitute  an
Event of Default under the related Trust Agreement or Indenture.

         So long as a Servicing Default remains  unremedied,  either the Company
or the  Indenture  Trustee may (except as otherwise  provided for in the related
Agreement with respect to the Special Purpose Entity or the Credit Enhancer,  if
applicable), by written notification to the Master Servicer and to the Issuer or
the Indenture Trustee or Trust Fund, as applicable,  terminate all of the rights
and obligations of the Master Servicer under the Servicing Agreement (other than
any right of the Master Servicer as  Securityholder  and other than the right to
receive servicing  compensation,  expenses for servicing the Trust Assets during
any period prior to the date of such termination,  and such other reimbursement,
of amounts  the Master  Servicer is  entitled  to  withdraw  from the  Custodial
Account)  whereupon the Indenture Trustee will succeed to all  responsibilities,
duties and  liabilities of the Master  Servicer  under such Servicing  Agreement
(other than the obligation to purchase Trust Assets under certain circumstances)
and will be entitled to similar compensation arrangements. In the event that the
Indenture  Trustee  would be  obligated  to succeed the Master  Servicer  but is
unwilling  so to act,  it may  appoint  (or if it is unable so to act,  it shall
appoint) or petition a court of competent jurisdiction for the appointment of an
approved mortgage servicing institution with a net worth of at least $10,000,000
to act as successor to the Master Servicer under the Servicing Agreement (unless
otherwise set forth in the Servicing Agreement).  Pending such appointment,  the
Indenture  Trustee is obligated to act in such capacity.  The Indenture  Trustee
and such successor may agree upon the servicing  compensation to be paid,  which
in no event may be greater than the  compensation to the initial Master Servicer
under the Servicing Agreement.

         Indenture

          An "Event of Default" under the Indenture in respect of each series of
Notes, unless otherwise specified in the Prospectus  Supplement,  generally will
include:  (i) a default for five days or more in the payment of any principal of
or  interest  on any Note of such  series;  (ii)  failure to  perform  any other
covenant of the Company or the Trust Fund in the Indenture which continues for a
period of thirty  days  after  notice  thereof is given in  accordance  with the
procedures  described in the related  Prospectus  Supplement  (and if the Credit
Enhancer defaults in the performance of its obligations,  if applicable);  (iii)
any  representation  or  warranty  made by the  Company or the Trust Fund in the
Indenture or in any certificate or other writing  delivered  pursuant thereto or
in  connection  therewith  with respect to or affecting  such series having been
incorrect  in a material  respect as of the time  made,  and such  breach is not
cured within thirty days after notice  thereof is given in  accordance  with the
procedures described in the related Prospectus  Supplement;  (iv) certain events
of  bankruptcy,  insolvency,  receivership  or liquidation of the Company or the
Trust Fund (and

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 73

<PAGE>



if the Credit  Enhancer  defaults  in the  performance  of its  obligations,  if
applicable); or (v) any other Event of Default provided with respect to Notes of
that series.

         If an Event of Default  with  respect to the Notes of any series at the
time outstanding  occurs and is continuing,  either the Indenture  Trustee,  the
Credit  Enhancer  (if  applicable)  or the  holders  of a  majority  of the then
aggregate  outstanding  amount  of the  Notes of such  series  may  declare  the
principal  amount  (or,  if the Notes of that  series are  Accrual  Notes,  such
portion of the principal amount as may be specified in the terms of that series,
as  provided  in the  related  Prospectus  Supplement)  of all the Notes of such
series to be due and payable  immediately.  Such  declaration may, under certain
circumstances,  be  rescinded  and  annulled  by the  holders of a  majority  in
aggregate outstanding amount of the related Notes.

         If,  following an Event of Default with respect to any series of Notes,
the Notes of such series have been declared to be due and payable, the Indenture
Trustee (with the consent of the Credit  Enhancer,  if  applicable)  may, in its
discretion,  notwithstanding such acceleration,  elect to maintain possession of
the  collateral  securing  the Notes of such  series  and to  continue  to apply
payments on such  collateral as if there had been no declaration of acceleration
if such  collateral  continues  to provide  sufficient  funds for the payment of
principal  of and interest on the Notes of such series as they would have become
due if there had not been such a declaration. In addition, the Indenture Trustee
may not sell or  otherwise  liquidate  the  collateral  securing  the Notes of a
series following an Event of Default, unless (a) the holders of 100% of the then
aggregate  outstanding  amount of the Notes of such series consent to such sale,
(b) the proceeds of such sale or  liquidation  are sufficient to pay in full the
principal of and accrued  interest,  due and unpaid, on the outstanding Notes of
such series (and to reimburse the Credit Enhancer, if applicable) at the date of
such sale or (c) the Indenture Trustee determines that such collateral would not
be  sufficient  on an ongoing  basis to make all  payments on such Notes as such
payments  would  have  become due if such  Notes had not been  declared  due and
payable, and the Indenture Trustee obtains the consent of the holders of 66 2/3%
of the then  aggregate  outstanding  amount of the Notes of such series (and the
Credit Enhancer, if applicable).

         In the event that the Indenture  Trustee  liquidates  the collateral in
connection with an Event of Default,  the Indenture  provides that the Indenture
Trustee  will have a prior  lien on the  proceeds  of any such  liquidation  for
unpaid fees and expenses.  As a result,  upon the occurrence of such an Event of
Default, the amount available for payments to the Noteholders would be less than
would otherwise be the case. However,  the Indenture Trustee may not institute a
proceeding  for  the  enforcement  of  its  lien  except  in  connection  with a
proceeding  for the  enforcement of the lien of the Indenture for the benefit of
the Noteholders after the occurrence of such an Event of Default.

         Unless otherwise specified in the related Prospectus Supplement, in the
event the  principal of the Notes of a series is declared  due and  payable,  as
described above, the holders of any such Notes issued at a discount from par may
be  entitled  to  receive no more than an amount  equal to the unpaid  principal
amount thereof less the amount of such discount that is unamortized.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 74

<PAGE>




         No Securityholder generally will have any right under a Trust Agreement
or Indenture to institute any proceeding  with respect to such Agreement  unless
(a) such holder  previously has given to the Indenture Trustee written notice of
default and the continuance  thereof, (b) the holders of Securities of any class
evidencing not less than 25% of the aggregate Percentage Interests  constituting
such class (i) have made written request upon the Indenture Trustee to institute
such  proceeding in its own name as Indenture  Trustee  thereunder and (ii) have
offered to the Indenture Trustee reasonable indemnity, (c) the Indenture Trustee
has  neglected or refused to  institute  any such  proceeding  for 60 days after
receipt of such request and  indemnity  and (d) no direction  inconsistent  with
such written request has been given to the Indenture  Trustee during such 60 day
period by the  Holders  of a majority  of the  Security  Balances  of such class
(except as otherwise  provided for in the related  Agreement with respect to the
Credit Enhancer).  However, the Indenture Trustee will be under no obligation to
exercise any of the trusts or powers vested in it by the applicable Agreement or
to institute, conduct or defend any litigation thereunder or in relation thereto
at the request,  order or direction of any of the holders of Securities  covered
by such  Agreement,  unless such  Securityholders  have offered to the Indenture
Trustee  reasonable  security  or  indemnity  against  the costs,  expenses  and
liabilities which may be incurred therein or thereby.

Amendment

         Unless  otherwise  stated in the related  Prospectus  Supplement,  each
Agreement may be amended by the parties  thereto  (except as otherwise  provided
for in the related  Agreement with respect to the Credit  Enhancer)  without the
consent of the related Noteholders,  (i) to cure any ambiguity;  (ii) to correct
or supplement  any provision  therein which may be  inconsistent  with any other
provision  therein or to correct  any error;  (iii) to change the timing  and/or
nature of deposits in the Custodial  Account or the Payment Account or to change
the name in which the Custodial Account is maintained  (except that (a) deposits
to the Payment  Account may not occur later than the related  Payment Date,  (b)
such change may not  adversely  affect in any material  respect the interests of
any Securityholder,  as evidenced by an opinion of counsel,  and (c) such change
may not adversely affect the  then-current  rating of any rated  Securities,  as
evidenced by a letter from each  applicable  Rating  Agency) as specified in the
related Prospectus Supplement; or (iv) to make any other provisions with respect
to matters or questions  arising under such  Agreement  which are not materially
inconsistent  with  the  provisions  thereof,  so long as such  action  will not
adversely affect in any material respect the interests of any Securityholder.

         Unless  otherwise  stated in the related  Prospectus  Supplement,  each
Agreement  may also be  amended by the  parties  thereto  (except  as  otherwise
provided for in the related  Agreement with respect to the Credit Enhancer) with
the  consent  of the  holders  of  Securities  of each  class  affected  thereby
evidencing,  in  each  case,  not  less  than  66% of the  aggregate  Percentage
Interests constituting such class for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of such Agreement or
of  modifying  in any manner the rights of the related  Securityholders,  except
that no such  amendment may (i) reduce in any manner the amount of, or delay the
timing of, payments  received on Trust Assets which are required to be paid on a
Security of any class without the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 75

<PAGE>



consent  of  the  holder  of  such  Security,  (ii)  impair  the  right  of  any
Securityholder  to institute  suit for the  enforcement of the provisions of the
Agreements or (iii) reduce the percentage of Securities of any class the holders
of which are required to consent to any such amendment unless the holders of all
Securities of such class have consented to the change in such percentage.

Termination; Redemption of Notes

         Trust Agreement

         The  obligations  created  by the Trust  Agreement  for each  series of
Securities  (other than certain  limited  payment and notice  obligations of the
Owner Trustee and the Company,  respectively) will terminate upon the payment to
the related Securityholders (including, the Notes issued pursuant to the related
Indenture) of all amounts held by the Master Servicer and required to be paid to
such  Securityholders  following  the earlier of (i) the final  payment or other
liquidation  or  disposition  (or any advance with respect  thereto) of the last
Trust Asset subject thereto and all property  acquired upon  foreclosure or deed
in lieu of  foreclosure  of any Trust Asset and (ii) the  purchase by the Master
Servicer or the Company from the Trust Fund (or from the Special Purpose Entity,
if  applicable)  for such series of all remaining  Trust Assets and all property
acquired in respect of such Trust Assets.

         Indenture

         The  Indenture  will be  discharged  with  respect to a series of Notes
(except with respect to certain  continuing  rights  specified in the Indenture)
upon the  distribution to Noteholders of all amounts  required to be distributed
pursuant to the Indenture.

The Owner Trustee

         The  Owner  Trustee  under  the  Trust  Agreement  will be named in the
related Prospectus  Supplement.  The commercial bank or trust company serving as
Owner Trustee may have normal banking  relationships with the Company and/or its
affiliates, including Residential Funding.

         The  Owner  Trustee  may  resign  at  any  time,  in  which  event  the
Administrator or the Indenture  Trustee will be obligated to appoint a successor
owner trustee as set forth in the Agreements. The Administrator or the Indenture
Trustee  may also  remove the Owner  Trustee if the Owner  Trustee  ceases to be
eligible to continue as such under the Trust  Agreement or if the Owner  Trustee
becomes insolvent. Upon becoming aware of such circumstances,  the Administrator
or the Indenture Trustee will be obligated to appoint a successor Owner Trustee.
Any  resignation or removal of the Owner Trustee and  appointment of a successor
Owner Trustee will not become  effective until  acceptance of the appointment by
the successor Owner Trustee.

The Indenture Trustee

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 76

<PAGE>




         The Indenture  Trustee under the Indenture will be named in the related
Prospectus Supplement. The commercial bank or trust company serving as Indenture
Trustee  may have  normal  banking  relationships  with the  Company  and/or its
affiliates, including Residential Funding.

         The  Indenture  Trustee  may  resign  at any time,  in which  event the
Company,  the Owner Trustee or the Administrator  will be obligated to appoint a
successor  indenture  trustee as set forth in the  Indenture.  The Company,  the
Owner Trustee or the Administrator as set forth in the Indenture may also remove
the Indenture Trustee if the Indenture Trustee ceases to be eligible to continue
as such under the Indenture or if the Indenture Trustee becomes insolvent.  Upon
becoming  aware of such  circumstances,  the Company,  the Owner  Trustee or the
Administrator will be obligated to appoint a successor  Indenture Trustee. If so
specified in the  Indenture,  the  Indenture  Trustee may also be removed at any
time  by  the  holders  of a  majority  principal  balance  of  the  Notes.  Any
resignation or removal of the Indenture  Trustee and  appointment of a successor
Indenture  Trustee will not become effective until acceptance of the appointment
by the successor Indenture Trustee.


                       YIELD AND PREPAYMENT CONSIDERATIONS

         The yield to  maturity  of a Note will  depend on the price paid by the
holder for such Note, the Interest Rate on any such Note entitled to payments of
interest (which Interest Rate may vary if so specified in the related Prospectus
Supplement) and the rate and timing of principal payments (including payments in
excess of required installments,  prepayments or terminations,  liquidations and
repurchases)  on the  Trust  Assets  and  the  rate  and  timing  of  Draws  (if
applicable) and the allocation  thereof to reduce the principal  balance of such
Note (or notional amount thereof, if applicable).

         The  amount of  interest  payments  on a Trust  Asset  made  monthly to
holders of a class of Notes  entitled to payments of interest will be calculated
on the  basis of such  class's  specified  percentage  of each such  payment  of
interest  (or accrual in the case of Accrual  Notes) and will be  expressed as a
fixed, adjustable or variable Interest Rate payable on the outstanding principal
balance or notional  amount of such Note,  or any  combination  of such Interest
Rates,  calculated as described herein and in the related Prospectus Supplement.
See "Description of the  Notes--Payments."  Holders of Strip Notes or a class of
Notes having a Interest Rate that varies based on the weighted  average Mortgage
Rate of the  underlying  Trust  Assets  will  be  affected  by  disproportionate
prepayments  and repurchases of Trust Assets having higher Net Mortgage Rates or
rates applicable to the Strip Notes, as applicable.

         The  effective  yield to maturity  to each holder of Notes  entitled to
payments of interest  will be below that  otherwise  produced by the  applicable
Interest  Rate and  purchase  price of such  Note to the  extent  that  interest
accrues on each Trust Asset  during the calendar  month or a period  preceding a
Payment Date instead of through the day immediately preceding such Payment Date.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 77

<PAGE>




         A class of Notes may be  entitled to payments of interest at a variable
or adjustable  Interest  Rate, or any  combination  of such Interest  Rates,  as
specified in the related Prospectus Supplement.  A variable Interest Rate may be
calculated based on the weighted average of the Mortgage Rates (net of Servicing
Fees and any Excess Spread or Excluded  Spread) of the related Trust Assets (the
"Net Mortgage  Rate") or certain  balances  thereof for the month  preceding the
Payment Date, by reference to an index or otherwise.  The aggregate  payments of
interest  on a class of  Notes,  and the  yield  to  maturity  thereon,  will be
affected  by the rate of  payment  of  principal  on the  Notes  (or the rate of
reduction  in the  notional  amount of Notes  entitled  to  payments of interest
only).  The yield on the Notes will also be  affected by  liquidations  of Trust
Assets  following  Mortgagor  defaults  and by  purchases of Trust Assets in the
event of  certain  breaches  of  representations  made in  respect of such Trust
Assets. See "Trust Asset Program--Representations  Relating to Trust Assets" and
"Description of the  Notes--Assignment  of Trust Assets" above. In addition,  if
the index used to determine  the Interest  Rate for the Notes is different  than
the Index  applicable  to the  Mortgage  Rates,  the yield on the Notes  will be
sensitive to changes in the index  related to the Interest Rate and the yield on
the Notes may be reduced by  application  of a cap on the Interest Rate based on
the weighted  average of the Net Mortgage Rates or such other formulas as may be
set forth in the related Prospectus Supplement.

         In general,  if a Note is  purchased  at a premium over its face amount
and payments of  principal on such Note occur at a rate faster than  anticipated
at the time of purchase,  the purchaser's actual yield to maturity will be lower
than that assumed at the time of purchase. Conversely, if a Note is purchased at
a discount  from its face amount and payments of principal on such Note occur at
a rate slower than that assumed at the time of purchase,  the purchaser's actual
yield to maturity will be lower than that originally anticipated. If Strip Notes
are issued  evidencing a right to payments of interest only or  disproportionate
payments of interest,  a faster than expected rate of principal  payments on the
Trust Assets (net of Draws,  if  applicable)  will  negatively  affect the total
return to investors in any such Notes.  The yield on a class of Strip Notes that
is entitled to receive  payments of interest only will  nevertheless be affected
by any losses on the related  Trust  Assets  because of the effect on the timing
and amount of payments.  In certain  circumstances,  rapid principal payments on
the Trust Assets (net of Draws, if applicable) may result in the failure of such
holders  to  recoup  their  original  investment.  If  Strip  Notes  are  issued
evidencing a right to payments of principal only or disproportionate payments of
principal, a slower than expected rate of principal payments on the Trust Assets
(net of Draws, if applicable)  could negatively  affect the anticipated yield on
such Strip Notes. In addition, the total return to investors of Notes evidencing
a right to payments of interest at a rate that is based on the weighted  average
Net  Mortgage  Rate of the Trust  Assets  from  time to time  will be  adversely
affected by principal  payments on Trust Assets with Mortgage  Rates higher than
the weighted  average  Mortgage Rate on the Trust Assets.  In general,  mortgage
loans with  higher  Mortgage  Rates or Gross  Margins  are likely to prepay at a
faster rate than mortgage loans with lower  Mortgage Rates or Gross Margins.  In
addition,  the yield to  maturity  on certain  other  types of classes of Notes,
including  Accrual Notes,  Notes with a Interest Rate that fluctuates  inversely
with or at a multiple of an index or certain other classes in a series including
more than one class of

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 78

<PAGE>



Notes, may be relatively more sensitive to the rate of principal payments on the
related Trust Assets (net of Draws if applicable) than other classes of Notes.

         The outstanding  principal balances of manufactured  housing contracts,
home equity loans and home improvement  contracts are, in general,  much smaller
than  traditional  first lien mortgage loan balances,  and the original terms to
maturity of such contracts are generally shorter than those of traditional first
lien mortgage loans. As a result,  changes in interest rates will not affect the
monthly  payments  on  manufactured   housing  contracts  and  home  improvement
contracts to the same degree that changes in mortgage interest rates will affect
the monthly payments on such mortgage loans. Consequently, the effect of changes
in prevailing  interest rates on the prepayment  rates on  manufactured  housing
contracts  and home  improvement  contracts may not be similar to the effects of
such changes on mortgage loan  prepayment  rates, or such effects may be similar
to the  effects of such  changes on mortgage  loan  prepayment  rates,  but to a
smaller degree.

         The timing of changes in the rate of  principal  payments on a Note may
significantly affect an investor's actual yield to maturity, even if the average
rate  of  principal  payments  experienced  over  time  is  consistent  with  an
investor's  expectation.  In general,  the earlier a payment of  principal  on a
Note,  the greater will be the effect on an investor's  yield to maturity.  As a
result,  the effect on an investor's yield of principal  payments occurring at a
rate  higher (or lower) than the rate  anticipated  by the  investor  during the
period  immediately  following  the  issuance  of a series of Notes would not be
fully  offset  by a  subsequent  like  reduction  (or  increase)  in the rate of
principal payments.

         The rate and timing of  defaults  on the Trust  Assets will also affect
the rate and timing of principal payments on the Trust Assets and thus the yield
on the related  Notes.  For a general  discussion of the risk of defaults on the
Trust Assets,  see "Risk  Factors"  herein.  There can be no assurance as to the
rate of losses or delinquencies on any of the Trust Assets, however, such losses
and  delinquencies  may be expected to be higher than those of traditional first
lien  mortgage  loans.  To the extent that any losses are incurred on any of the
Trust Assets that are not covered by the applicable credit enhancement,  holders
of Notes of the series  evidencing  interests  in the  related  Pool (or certain
classes  thereof)  will bear all risk of such losses  resulting  from default by
Mortgagors. See "Risk Factors--Limitations, Reduction and Substitution of Credit
Enhancement"  herein.  Even where the applicable credit  enhancement  covers all
losses  incurred  on the Trust  Assets,  the effect of losses may be to increase
prepayment  experience on the Trust Assets,  thus reducing average weighted life
and affecting yield to maturity.

         With respect to certain Trust Assets,  the Mortgage Rate at origination
may be below  the rate that  would  result  from the sum of the  then-applicable
Index and Gross Margin. Under the applicable underwriting standards,  Mortgagors
are  generally  qualified  based on an  assumed  payment  which  reflects a rate
significantly lower than the maximum rate. The repayment of any such Trust Asset
may thus be  dependent on the ability of the  mortgagor to make larger  interest
payments following the adjustment of the Mortgage Rate.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 79

<PAGE>



         As discussed  under "Risk  Factors--Special  Features of Certain  Trust
Assets  Secured by Junior Liens on Mortgaged  Properties--Revolving  Credit Loan
Characteristics,"  the Revolving  Credit Loans are not expected to significantly
amortize prior to maturity.  As a result,  a borrower will generally be required
to pay a  substantial  principal  amount at the  maturity of a Revolving  Credit
Loan.  Such  Revolving  Credit  Loans  pose  a  greater  risk  of  default  than
fully-amortizing Revolving Credit Loans, because the Mortgagor's ability to make
such a substantial  payment at maturity will generally depend on the Mortgagor's
ability to obtain  refinancing  of such  Revolving  Credit  Loans or to sell the
Mortgaged  Property  prior to the maturity of the  Revolving  Credit  Loan.  The
ability to obtain  refinancing will depend on a number of factors  prevailing at
the time refinancing or sale is required,  including,  without  limitation,  the
Mortgagor's  personal  economic  circumstances,  the  Mortgagor's  equity in the
related  Mortgaged  Property,  real estate values,  prevailing  market  interest
rates,  tax laws and national and regional  economic  conditions.  For a general
discussion  of  factors  that  may  affect  a  Mortgagor's   personal   economic
circumstances,  see "Risk  Factors--Special  Features  of Certain  Trust  Assets
Secured  by Junior  Liens on  Mortgaged  Properties--Mortgagor  Credit"  herein.
Unless otherwise  specified in the related  Prospectus  Supplement,  neither the
Company,  Residential Funding, GMAC Mortgage nor any of their affiliates will be
obligated to refinance or  repurchase  any Trust Asset or to sell any  Mortgaged
Property.

         For any  Revolving  Credit  Loans,  Home Equity Loans and any Contracts
secured by junior  mortgages,  any  inability  of the  Mortgagor  to pay off the
balance  thereof  may  also  affect  the  ability  of the  Mortgagor  to  obtain
refinancing at any time of any related senior mortgage loan,  thereby preventing
a potential  improvement in the Mortgagor's  circumstances.  Furthermore,  if so
specified in the related Prospectus  Supplement,  under the Servicing  Agreement
the Master  Servicer may be  restricted  or  prohibited  from  consenting to any
refinancing of any related senior  mortgage loan,  which in turn could adversely
affect the Mortgagor's  circumstances or result in a prepayment or default under
the corresponding junior Revolving Credit Loan, Home Equity Loan or Contract, as
applicable.

         In addition  to the  Mortgagor's  personal  economic  circumstances,  a
number of factors,  including homeowner mobility, job transfers,  changes in the
Mortgagor's housing needs, the Mortgagor's net equity in the Mortgaged Property,
changes in the value of the Mortgaged  Property,  national and regional economic
conditions,  enforceability of due-on-sale  clauses,  prevailing market interest
rates,  servicing  decisions,  solicitations  and the  availability  of mortgage
funds,  seasonal  purchasing  and payment  habits of borrowers or changes in the
deductibility  for federal  income tax  purposes  of  interest  payments on home
equity loans, may affect the rate and timing of principal  payments on the Trust
Assets or Draws on the  Revolving  Credit  Loans.  For a  discussion  of certain
factors that may affect  national and regional  economic  conditions,  see "Risk
Factors--Special  Features of Certain  Trust  Assets  Secured by Junior Liens on
Mortgaged  Properties--Mortgagor Credit" herein. There can be no assurance as to
the rate of principal payments or Draws on the Revolving Credit Loans. The Trust
Assets generally may be prepaid in full or in part without penalty.  The Company
has no significant  experience with respect to the rate of principal prepayments
on home improvement  contracts or manufactured housing contracts,  but generally
expects that

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 80

<PAGE>



prepayments  on home  improvement  contracts  will be higher than certain  other
Trust Assets due to the  possibility of increased  property value resulting from
the home  improvement  and greater  refinance  options.  The  Company  generally
expects that prepayments on manufactured housing contracts will be lower than on
other  Trust  Assets  because  manufactured  housing  contracts  may  have  less
refinance  options.  The rate of  principal  payments  and the rate of Draws (if
applicable)  may  fluctuate  substantially  from time to time.  Generally,  home
equity loans are not viewed by  mortgagors  as permanent  financing.  Due to the
unpredictable  nature  of both  principal  payments  and  Draws,  the  rates  of
principal  payments net of Draws for such loans may be much more  volatile  than
for typical first lien mortgage loans.

         The  yield to  maturity  of the  Notes of any  series,  or the rate and
timing of  principal  payments or Draws (if  applicable)  on the  related  Trust
Assets,  may also be affected by a wide variety of specific terms and conditions
applicable  to the  respective  programs  under  which  the  Trust  Assets  were
originated. For example, the Revolving Credit Loans may provide for future Draws
to be made only in specified minimum amounts,  or alternatively may permit Draws
to be made by check or through a credit card in any amount.  A pool of Revolving
Credit  Loans  subject  to  the  latter  provisions  may  be  likely  to  remain
outstanding  longer with a higher  aggregate  principal  balance  than a pool of
Revolving Credit Loans with the former provisions,  because of the relative ease
of making new Draws. Furthermore, the Trust Assets may provide for interest rate
changes on a daily or monthly  basis,  or may have Gross  Margins  that may vary
under certain  circumstances over the term of the loan. In extremely high market
interest  rate  scenarios,  Notes backed by Trust Assets with  adjustable  rates
subject to substantially higher maximum rates than typically apply to adjustable
rate  first  mortgage  loans may  experience  rates of default  and  liquidation
substantially  higher than those that have been  experienced on other adjustable
rate mortgage loan pools.

         The  yield to  maturity  of the  Notes of any  series,  or the rate and
timing  of  principal  payments  on the  Trust  Assets  or Draws on the  related
Revolving  Credit Loans and  corresponding  payments on the Notes,  will also be
affected by the  specific  terms and  conditions  applicable  to the Notes.  For
example, if the index used to determine the Interest Rates for a series of Notes
is different  from the Index  applicable to the Mortgage Rates of the underlying
Trust Assets,  the yield on the Notes may be reduced by  application of a cap on
the  Interest  Rates  based  on the  weighted  average  of the  Mortgage  Rates.
Depending  on  applicable  cash  flow  allocation  provisions,  changes  in  the
relationship  between  the two  indexes  may also  affect  the timing of certain
principal   payments   on  the   Notes,   or  may   affect  the  amount  of  any
Overcollateralization (or the amount on deposit in any Reserve Fund) which could
in turn  accelerate  the payment of principal on the Notes if so provided in the
Prospectus Supplement. For any series of Notes backed by Revolving Credit Loans,
provisions  governing whether future Draws on the Revolving Credit Loans will be
included in the Trust Fund will have a significant effect on the rate and timing
of  principal  payments on the Notes.  The yield to maturity of the Notes of any
series,  or the rate and timing of  principal  payments on the Trust  Assets may
also be affected by the risks  associated  with certain Trust Assets.  See "Risk
Factors--Risks  Associated  with Certain Trust Assets" herein and "Risk Factors"
in the related Prospectus Supplement.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 81

<PAGE>




         As a result of the payment  terms of the  Revolving  Credit Loans or of
the Note provisions relating to future Draws, there may be no principal payments
on such Notes in any given month. In addition, it is possible that the aggregate
Draws on  Revolving  Credit  Loans  included in a Pool may exceed the  aggregate
payments  with  respect to  principal  on such  Revolving  Credit  Loans for the
related period. If specified in the related Prospectus  Supplement,  a series of
Notes may provide for a period  during  which all or a portion of the  principal
collections on the Revolving Credit Loans are reinvested in Additional  Balances
or are  accumulated in a trust account  pending  commencement of an amortization
period with respect to the Notes.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Revolving  Credit Loans generally will and Home Equity Loans and, as applicable,
Contracts  may  contain  due-on-sale  provisions  permitting  the  mortgagee  to
accelerate  the  maturity of such Trust Asset upon sale or certain  transfers by
the  Mortgagor  of  the  underlying  Mortgaged  Property.   Unless  the  related
Prospectus  Supplement indicates  otherwise,  the Master Servicer will generally
enforce any due-on-sale  clause to the extent it has knowledge of the conveyance
or proposed  conveyance of the underlying  Mortgaged Property and it is entitled
to do so under applicable law; provided,  however, that the Master Servicer will
not take any action in relation to the enforcement of any due-on-sale  provision
that  would  adversely  affect  or  jeopardize  coverage  under  any  applicable
insurance  policy.  Adjustable  Rate  Home  Equity  Loans  and,  as  applicable,
Contracts may be assumable under certain  conditions if the proposed  transferee
of the related  Mortgaged  Property  establishes its ability to repay such Trust
Asset and,  in the  reasonable  judgment  of the Master  Servicer or the related
Subservicer,  the  security  for such Trust  Asset  would not be impaired by the
assumption.  The extent to which Trust Assets are assumed by  purchasers  of the
Mortgaged Properties rather than prepaid by the related Mortgagors in connection
with the sales of the Mortgaged Properties will affect the weighted average life
of the related series of Notes. See "Servicing of Trust  Assets--Collection  and
Other  Servicing  Procedures" and "Certain Legal Aspects of the Trust Assets and
Related  Matters--Enforceability  of Certain  Provisions"  for a description  of
certain  provisions  of the Servicing  Agreement and certain legal  developments
that may affect the prepayment experience on the Trust Assets.

         In  addition,  certain  Private  Securities  included  in a Pool may be
backed by underlying Trust Assets having differing interest rates.  Accordingly,
the rate at which principal  payments are received on the related Notes will, to
a certain extent, depend on the interest rates on such underlying Trust Assets.

         At the request of the Mortgagor,  the Master  Servicer or a Subservicer
may allow  the  refinancing  of a Trust  Asset in any  Trust  Fund by  accepting
prepayments  thereon  and  permitting  a new  loan.  In  the  event  of  such  a
refinancing,  the new loan would not be included in the related  Trust Fund and,
therefore,  such refinancing  would have the same effect as a prepayment in full
of the related Trust Asset. A Subservicer or the Master  Servicer may, from time
to time, implement programs designed to encourage refinancing. Such programs may
include,  without  limitation,  modifications  of  existing  loans,  general  or
targeted  solicitations,  the  offering of  pre-approved  applications,  reduced
origination fees or closing

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 82

<PAGE>



costs, or other financial  incentives.  In addition,  the Master Servicer or any
Subservicers may encourage the refinancing of Trust Assets,  including defaulted
Trust Assets, that would permit creditworthy borrowers to assume the outstanding
indebtedness of such Trust Assets.

         If the  applicable  Agreement  for a  series  of Notes  provides  for a
Funding  Account or other means of funding  the  transfer  of  additional  Trust
Assets  to  the  related  Trust,   as  described   under   "Description  of  the
Notes--Funding  Account"  herein,  and the  Trust  is  unable  to  acquire  such
additional  Trust Assets within any applicable time limit, the amounts set aside
for such purpose may be applied as principal  payments on one or more classes of
Notes of such  series.  In  addition,  if the  Trust  Fund for a series of Notes
includes  Additional Balances and the rate at which such Additional Balances are
generated decreases, the rate and timing of principal payments on the Notes will
be affected  and the weighted  average life of the Notes will vary  accordingly.
The rate at which Additional Balances are generated may be affected by a variety
of factors. See "Risk Factors--Yield and Prepayment Considerations."

         Although the Mortgage Rates on Revolving  Credit Loans will and certain
Trust Assets may be subject to periodic adjustments,  such adjustments generally
(i) will not increase such  Mortgage  Rates over a fixed maximum rate during the
life of any Trust  Asset and (ii) will be based on an Index  (which may not rise
and fall  consistently  with prevailing  market interest rates) plus the related
Gross  Margin  (which may vary  under  certain  circumstances,  and which may be
different  from margins being used at the time for newly  originated  adjustable
rate mortgage loans). As a result, the Mortgage Rates on the Trust Assets in any
Pool at any  time  may  not  equal  the  prevailing  rates  for  similar,  newly
originated  adjustable rate home equity mortgage  loans,  lines of credit,  home
improvement loans or manufactured  housing contracts and accordingly the rate of
principal  payments and Draws (if  applicable) may be lower or higher that would
otherwise be anticipated. In certain rate environments,  the prevailing rates on
fixed-rate   mortgage  loans  may  be  sufficiently   low  in  relation  to  the
then-current  Mortgage  Rates on Trust  Assets that the rate of  prepayment  may
increase as a result of  refinancings.  There can be no certainty as to the rate
of principal payments on the Trust Assets or Draws on the Revolving Credit Loans
during any period or over the life of any series of Notes.

         With respect to any index used in determining  the Interest Rates for a
series of Notes or Mortgage  Rates of the underlying  Trust Assets,  a number of
factors affect the performance of such index and may cause such index to move in
a manner different from other indices. To the extent that such index may reflect
changes in the general level of interest  rates less quickly than other indices,
in a period of rising interest rates,  increases in the yield to Noteholders due
to such rising  interest rates may occur later than that which would be produced
by other  indices,  and in a period of  declining  rates,  such index may remain
higher  than other  market  interest  rates  which may result in a higher  level
prepayments  of the Trust Assets,  which adjust in  accordance  with such index,
than of mortgage loans which adjust in accordance with other indices.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 83

<PAGE>



         Under certain  circumstances,  the Master Servicer,  the Company or, if
specified  in the related  Prospectus  Supplement,  another  person may have the
option to purchase the Trust Assets in a Trust Fund, thus resulting in the early
retirement of the related Notes. See "The Agreements--Termination; Redemption of
Notes."


                    CERTAIN LEGAL ASPECTS OF THE TRUST ASSETS
                               AND RELATED MATTERS

         The following discussion contains summaries of certain legal aspects of
the Trust  Assets that are  general in nature.  Because  such legal  aspects are
governed in part by state law (which  laws may differ from state to state),  the
summaries do not purport to be complete,  to reflect the laws of any  particular
state or to  encompass  the laws of all states in which the Trust  Assets may be
situated.  These  legal  aspects  are in  addition  to the  requirements  of any
applicable FHA Regulations  described in  "Description of FHA Insurance"  herein
and in the related Prospectus Supplement with respect to the Contracts partially
insured  by FHA  pursuant  to Title  I. The  summaries  are  qualified  in their
entirety by reference to the  applicable  federal and state laws  governing  the
Revolving  Credit  Loans,  Home Equity  Loans,  Home  Improvement  Contracts and
Manufactured Housing Contracts.

General; Trust Assets Secured by Mortgages on Mortgaged Property

         The  Revolving  Credit  Loans  and  Home  Equity  Loans  will  and,  if
applicable, Contracts (in each case other than Cooperative Loans) may be secured
by either deeds of trust,  mortgages or deeds to secure debt, depending upon the
prevailing  practice  in the state in which the  related  Mortgaged  Property is
located,  and may have first,  second or third priority.  Mortgages and deeds to
secure  debt  are  herein  referred  to  as  "mortgages."  Manufactured  Housing
Contracts  evidence  both  the  obligation  of the  obligor  to  repay  the loan
evidenced  thereby and grant a security  interest  in the  related  Manufactured
Homes to secure  repayment of such loan.  However,  as  Manufactured  Homes have
become  larger and often have been  attached to their sites without any apparent
intention by the  borrowers  to move them,  courts in many states have held that
Manufactured  Homes may,  under  certain  circumstances  become  subject to real
estate title and recording laws. See "-- Manufactured  Housing Contracts" below.
In some  states,  a  mortgage  or deed of  trust  creates  a lien  upon the real
property encumbered by the mortgage or deed of trust.  However, in other states,
the mortgage or deed of trust conveys legal title to the property  respectively,
to the mortgagee or to a trustee for the benefit of the  mortgagee  subject to a
condition  subsequent  (i.e., the payment of the indebtedness  secured thereby).
The lien  created by the  mortgage or deed of trust is not prior to the lien for
real estate taxes and assessments  and other charges imposed under  governmental
police powers. Priority between mortgages depends on their terms or on the terms
of separate  subordination or  inter-creditor  agreements,  the knowledge of the
parties in some cases and generally on the order of  recordation of the mortgage
in the appropriate  recording office.  There are two parties to a mortgage,  the
mortgagor,  who is the borrower and  homeowner,  and the  mortgagee,  who is the
lender. Under the mortgage instrument, the mortgagor delivers to the mortgagee a
note or bond and the mortgage. In the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 84

<PAGE>



case of a land trust,  there are three parties  because title to the property is
held by a land trustee under a land trust agreement of which the borrower is the
beneficiary; at origination of a mortgage loan, the borrower executes a separate
undertaking to make payments on the mortgage  note.  Although a deed of trust is
similar to a mortgage, a deed of trust has three parties: the trustor who is the
borrower-homeowner; the beneficiary who is the lender; and a third-party grantee
called the trustee.  Under a deed of trust,  the borrower  grants the  property,
irrevocably until the debt is paid, in trust, generally with a power of sale, to
the trustee to secure payment of the obligation. The trustee's authority under a
deed of trust,  the  grantee's  authority  under a deed to  secure  debt and the
mortgagee's  authority  under a mortgage are governed by the law of the state in
which the real property is located,  the express provisions of the deed of trust
or mortgage,  and, in certain deed of trust transactions,  the directions of the
beneficiary.

Cooperative Loans

         If  specified  in the  Prospectus  Supplement  relating  to a series of
Notes, the Revolving  Credit Loans,  Home Equity Loans and Contracts may include
Cooperative  Loans.  Each debt  instrument (a "Cooperative  Note")  evidencing a
Cooperative Loan will be secured by a security  interest in shares issued by the
related  corporation (a "Cooperative") that owns the related apartment building,
which is a  corporation  entitled to be treated as a housing  cooperative  under
federal tax law, and in the related  proprietary  lease or  occupancy  agreement
granting   exclusive   rights  to  occupy  a  specific   dwelling  unit  in  the
Cooperative's  building.  The  security  agreement  will  create a lien upon the
shares of the  Cooperative,  the  priority of which will depend on,  among other
things,  the terms of the particular  security agreement as well as the order of
recordation  and/or filing of the agreement  (or  financing  statements  related
thereto) in the appropriate recording office.

         Unless otherwise  specified in the related Prospectus  Supplement,  all
Cooperative buildings relating to the Cooperative Loans are located in the State
of New York. Generally, each Cooperative owns in fee or has a leasehold interest
in all the real property and owns in fee or leases the building and all separate
dwelling units therein.  The  Cooperative is directly  responsible  for property
management and, in most cases,  payment of real estate taxes, other governmental
impositions  and  hazard  and  liability  insurance.  If there is an  underlying
mortgage (or mortgages) on the Cooperative's  building or underlying land, as is
generally the case,  or an underlying  lease of the land, as is the case in some
instances, the Cooperative,  as mortgagor or lessor, as the case may be, is also
responsible  for fulfilling such mortgage or rental  obligations.  An underlying
mortgage  loan is ordinarily  obtained by the  Cooperative  in  connection  with
either  the  construction  or  purchase  of the  Cooperative's  building  or the
obtaining of capital by the  Cooperative.  The  interest of the  occupant  under
proprietary  leases or occupancy  agreements as to which that Cooperative is the
landlord is generally subordinate to the interest of the holder of an underlying
mortgage and to the interest of the holder of a land lease.  If the  Cooperative
is  unable to meet the  payment  obligations  (i)  arising  under an  underlying
mortgage,  the mortgagee holding an underlying  mortgage could foreclose on that
mortgage  and  terminate  all  subordinate   proprietary  leases  and  occupancy
agreements  or (ii) arising under its land lease,  the holder of the  landlord's
interest under the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 85

<PAGE>



land  lease  could  terminate  it and all  subordinate  proprietary  leases  and
occupancy  agreements.  In addition, an underlying mortgage on a Cooperative may
provide financing in the form of a mortgage that does not fully amortize, with a
significant portion of principal being due in one final payment at maturity. The
inability  of the  Cooperative  to  refinance  a  mortgage  and  its  consequent
inability to make such final payment could lead to foreclosure by the mortgagee.
Similarly,  a land  lease  has an  expiration  date  and  the  inability  of the
Cooperative  to extend its term or, in the  alternative,  to purchase  the land,
could lead to  termination  of the  Cooperative's  interest in the  property and
termination of all proprietary leases and occupancy agreements. In either event,
a foreclosure by the holder of an underlying  mortgage or the termination of the
underlying  lease could  eliminate  or  significantly  diminish the value of any
collateral  held by the  mortgagee  who financed  the purchase by an  individual
tenant-stockholder of shares of the Cooperative or, in the case of the Revolving
Credit Loans and the Home Equity Loans, the collateral  securing the Cooperative
Loans.

         Each   Cooperative   is  owned   by   shareholders   (referred   to  as
tenant-stockholders)   who,  through   ownership  of  stock  or  shares  in  the
Cooperative,  receive  proprietary  leases or occupancy  agreements which confer
exclusive rights to occupy specific dwellings.  Generally,  a tenant-stockholder
of a Cooperative must make a monthly payment to the Cooperative  pursuant to the
proprietary lease, which payment represents such  tenant-stockholder's  pro rata
share of the Cooperative's  payments for its underlying mortgage,  real property
taxes, maintenance expenses and other capital or ordinary expenses. An ownership
interest in a  Cooperative  and  accompanying  occupancy  rights may be financed
through a Cooperative  Loan  evidenced by a  Cooperative  Note and secured by an
assignment of and a security interest in the occupancy  agreement or proprietary
lease and a security interest in the related shares of the related  Cooperative.
The  mortgagee  generally  takes  possession  of  the  share  certificate  and a
counterpart  of the  proprietary  lease or occupancy  agreement  and a financing
statement  covering  the  proprietary  lease  or  occupancy  agreement  and  the
Cooperative  shares  is filed in the  appropriate  state and  local  offices  to
perfect the mortgagee's  interest in its collateral.  Subject to the limitations
discussed below, upon default of the tenant-stockholder,  the lender may sue for
judgment  on the  Cooperative  Note,  dispose of the  collateral  at a public or
private sale or otherwise  proceed against the collateral or  tenant-stockholder
as an individual as provided in the security  agreement  covering the assignment
of the  proprietary  lease or occupancy  agreement and the pledge of Cooperative
shares. See "--Foreclosure on Shares of Cooperatives" below.

Tax Aspects of Cooperative Ownership

         In general, a "tenant-stockholder"  (as defined in Section 216(b)(2) of
the Code) of a corporation that qualifies as a "cooperative housing corporation"
within the meaning of Section  216(b)(1) of the Code is allowed a deduction  for
amounts paid or accrued within his taxable year to the corporation  representing
his  proportionate  share of certain  interest  expenses and certain real estate
taxes  allowable  as a  deduction  under  Section  216(a)  of  the  Code  to the
corporation  under  Sections 163 and 164 of the Code. In order for a corporation
to qualify  under  Section  216(b)(1)  of the Code for its taxable year in which
such items are

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 86

<PAGE>



allowable as a deduction to the corporation,  such section requires, among other
things, that at least 80% of the gross income of the corporation be derived from
its  tenant-stockholders.  By  virtue  of  this  requirement,  the  status  of a
corporation for purposes of Section  216(b)(1) of the Code must be determined on
a year-to-year basis. Consequently,  there can be no assurance that Cooperatives
relating  to the  Cooperative  Loans will  qualify  under such  section  for any
particular  year. In the event that such a Cooperative  fails to qualify for one
or more years,  the value of the  collateral  securing  any related  Cooperative
Loans could be significantly impaired because no deduction would be allowable to
tenant-stockholders  under  Section  216(a)  of the Code with  respect  to those
years.   In   view  of  the   significance   of  the   tax   benefits   accorded
tenant-stockholders  of a corporation that qualifies under Section  216(b)(1) of
the Code, the likelihood that such a failure would be permitted to continue over
a period of years appears remote.

Manufactured Housing Contracts

         Except as set forth below, under the laws of most states,  manufactured
housing  constitutes  personal  property  and is  subject  to the motor  vehicle
registration  laws of the  state or  other  jurisdiction  in  which  the unit is
located.  In the few states in which  certificates of title are not required for
manufactured  homes,  security  interests  are  perfected  by  the  filing  of a
financing  statement  under Article 9 of the UCC,  which has been adopted by all
states.  Such  financing  statements  are  effective  for five years and must be
renewed prior to the end of each five year period. The certificate of title laws
adopted by the majority of states  provide that  ownership of motor vehicles and
manufactured  housing shall be evidenced by a certificate of title issued by the
motor  vehicles  department (or a similar  entity) of such state.  In the states
that have enacted  certificate  of title laws, a security  interest in a unit of
manufactured  housing,  so long as it is not  attached to land in so permanent a
fashion as to become a fixture,  is generally perfected by the recording of such
interest  on the  certificate  of  title to the  unit in the  appropriate  motor
vehicle registration office or by delivery of the required documents and payment
of a fee to such office, depending on state law.

         The Master  Servicer  will be required  under the related  agreement to
effect such  notation or delivery of the  required  documents  and fees,  and to
obtain  possession of the certificate of title, as appropriate under the laws of
the state in which any Manufactured Home is registered.  In the event the Master
Servicer fails, due to clerical errors or otherwise,  to effect such notation or
delivery, or files the security interest under the wrong law (for example, under
a motor vehicle title statute  rather than under the UCC, in a few states),  the
Indenture Trustee may not have a first priority  perfected  security interest in
the Manufactured Home securing a Manufactured Housing Contract.  As Manufactured
Homes have become larger and often have been attached to their sites without any
apparent  intention by the  borrowers  to move them,  courts in many states have
held that Manufactured Homes may, under certain circumstances, become subject to
real estate title and  recording  laws.  As a result,  a security  interest in a
Manufactured  Home  could be  rendered  subordinate  to the  interests  of other
parties  claiming an interest in the  Manufactured  Home under  applicable state
real estate law. In order to perfect a security  interest in a Manufactured Home
under real estate laws,  the holder of the security  interest must file either a
"fixture

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 87

<PAGE>



filing" under the provisions of the UCC or a real estate mortgage under the real
estate laws of the state where the home is located.  These  filings must be made
in the real  estate  records  office of the  county  where the home is  located.
Generally,  Manufactured  Housing Contracts will contain provisions  prohibiting
the obligor from  permanently  attaching the  Manufactured  Home to its site. So
long as the obligor does not violate this agreement,  a security interest in the
Manufactured  Home will be governed by the certificate of title laws or the UCC,
and the notation of the  security  interest on the  certificate  of title or the
filing of a UCC financing  statement  will be effective to maintain the priority
of the security interest in the Manufactured  Home. If, however,  a Manufactured
Home is permanently attached to its site, other parties could obtain an interest
in the  Manufactured  Home  that is prior to the  security  interest  originally
retained by the seller and transferred to the Depositor.

         The Depositor  will assign or cause to be assigned a security  interest
in  the  Manufactured  Homes  to  the  Indenture  Trustee,   on  behalf  of  the
Securityholders.   Unless   otherwise   specified  in  the  related   Prospectus
Supplement, neither the Depositor, the Master Servicer nor the Indenture Trustee
will amend the  certificates  of title to identify  the  Indenture  Trustee,  on
behalf of the Securityholders,  as the new secured party and,  accordingly,  the
Depositor  or the Seller will  continue to be named as the secured  party on the
certificates of title relating to the Manufactured  Homes. In most states,  such
assignment  is  an  effective  conveyance  of  such  security  interest  without
amendment  of any lien  noted on the  related  certificate  of title and the new
secured party succeeds to the Depositor's rights as the secured party.  However,
in some states there  exists a risk that,  in the absence of an amendment to the
certificate  of title,  such  assignment of the security  interest  might not be
effective against creditors of the Depositor or Seller.

         In  the  absence  of  fraud,  forgery,   permanent  affixation  of  the
Manufactured  Home to its  site,  or  administrative  error by  state  recording
officials, the notation of the lien of the Depositor on the certificate of title
or delivery of the required  documents  and fees would be  sufficient to protect
the  Indenture  Trustee  against  the  rights  of  subsequent  purchasers  of  a
Manufactured  Home or  subsequent  lenders  who take a security  interest in the
Manufactured Home. If there are any Manufactured Homes as to which the Depositor
has failed to perfect or cause to be perfected the security interest assigned to
the Trust Fund,  such security  interest would be subordinate  to, among others,
subsequent  purchasers  for  value  of such  Manufactured  Home and  holders  of
perfected security interests in such Manufactured Home. There also exists a risk
in not identifying the Indenture Trustee, on behalf of the  Securityholders,  as
the new  secured  party on the  certificate  of  title  that,  through  fraud or
negligence, the security interest of the Indenture Trustee could be released.

         In the event that the owner of a Manufactured  Home moves such house to
a state  other  than the state in which  such  Manufactured  Home  initially  is
registered, under the laws of most states the perfected security interest in the
Manufactured  Home would  continue  for four months  after such  relocation  and
thereafter until the owner  re-registers the Manufactured Home in the new state.
If the  owner  were to  relocate  a  Manufactured  Home  to  another  state  and
re-register the  Manufactured  Home in such state,  and if the Depositor did not
take steps to  re-perfect  its  security  interest in such state,  the  security
interest in the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 88

<PAGE>



Manufactured  Home would cease to be perfected.  A majority of states  generally
require surrender of a certificate of title to re-register a Manufactured  Home;
accordingly, the Depositor must surrender possession if it holds the certificate
of  title  to such  Manufactured  Home or,  in the  case of  Manufactured  Homes
registered  in states that provide for  notation of lien,  the  Depositor  would
receive notice of surrender if the security interest in the Manufactured Home is
noted on the  certificate of title.  Accordingly,  the Depositor  would have the
opportunity to re-perfect its security  interest in the Manufactured Home in the
state of  relocation.  In states that do not require a certificate  of title for
registration of a Manufactured  Home,  re-registration  could defeat perfection.
Similarly,  when an  obligor  under a  manufactured  housing  conditional  sales
contract sells a Manufactured Home, the obligee must surrender possession of the
certificate  of title or it will  receive  notice as a result of its lien  noted
thereon and accordingly will have an opportunity to require  satisfaction of the
related  manufactured  housing  conditional sales contract before release of the
lien.  Under each related  agreement,  the Master  Servicer will be obligated to
take such steps, at the Master Servicer's  expense, as are necessary to maintain
perfection of security interests in the Manufactured Homes.

         Under  the  laws of most  states,  liens  for  repairs  performed  on a
Manufactured  Home take priority even over a prior perfected  security  interest
therein.  The Depositor will obtain the representation of the Seller that it has
no knowledge of any such liens with respect to any Manufactured  Home securing a
Manufactured  Housing  Contract.  However,  such liens  could  arise at any time
during the term of a Manufactured  Housing Contract.  No notice will be given to
the Indenture Trustee or Noteholders in the event such a lien arises.

Foreclosure on Revolving Credit Loans, Home Equity Loans and Certain Contracts

         Although a deed of trust may also be  foreclosed  by  judicial  action,
foreclosure  of a deed of  trust is  generally  accomplished  by a  non-judicial
trustee's sale under a specific  provision in the deed of trust which authorizes
the  trustee to sell the  property  upon any default by the  borrower  under the
terms of the note or deed of  trust.  In  addition  to any  notice  requirements
contained in a deed of trust,  in some states,  prior to a sale the trustee must
record a notice of default  and send a copy to the  borrower/trustor  and to any
person who has  recorded a request for a copy of notice of default and notice of
sale. In addition,  in some states, prior to such sale, the trustee must provide
notice  to any  other  individual  having  an  interest  of  record  in the real
property,  including  any  junior  lienholders.  If the  deed  of  trust  is not
reinstated  within a  specified  period,  a notice  of sale  must be posted in a
public place and, in most states, published for a specific period of time in one
or more newspapers in a specified manner prior to the date of trustee's sale. In
addition,  some states' laws require that a copy of the notice of sale be posted
on the property and sent to all parties having an interest of record in the real
property.

         In some states,  the  borrower-trustor  has the right to reinstate  the
loan at any time following  default until shortly before the trustee's  sale. In
general,  in such states,  the  borrower,  or any other  person  having a junior
encumbrance on the real estate, may, during

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 89

<PAGE>



a reinstatement  period, cure the default by paying the entire amount in arrears
plus the costs and expenses incurred in enforcing the obligation.

         Foreclosure of a mortgage generally is accomplished by judicial action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  may  occasionally  result  from  difficulties  in  locating
necessary parties. If the mortgagee's right to foreclose is contested, the legal
proceedings necessary to resolve the issue can be time consuming.

         In the case of foreclosure  under either a mortgage or a deed of trust,
the sale by the  referee  or  other  designated  officer  or by the  trustee  is
generally  a  public  sale.  However,  because  of the  difficulty  a  potential
third-party  buyer at the sale might  have in  determining  the exact  status of
title, and because the physical  condition of the property may have deteriorated
during the foreclosure proceedings, it is uncommon for a third party to purchase
the  property  at a  foreclosure  sale.  Rather,  it is common for the lender to
purchase the property  from the trustee or referee for a credit bid less than or
equal to the  unpaid  principal  amount  of note  plus the  accrued  and  unpaid
interest and the expense of foreclosure, in which case the mortgagor's debt will
be extinguished  unless the lender purchases the property for a lesser amount in
order to preserve its right against a borrower to seek a deficiency judgment and
such remedy is available under state law and the related loan documents.  In the
same states,  there is a statutory  minimum  purchase price which the lender may
offer  for the  property  and  generally,  state  law  controls  the  amount  of
foreclosure  costs  and  expenses,  including  attorneys'  fees,  which  may  be
recovered by a lender. Thereafter,  subject to the right of the borrower in some
states to remain in possession  during the  redemption  period,  the lender will
assume the burdens of ownership,  including  obtaining hazard insurance,  paying
taxes and making such repairs at its own expense as are  necessary to render the
property suitable for sale. Generally,  the lender will obtain the services of a
real estate broker and pay the broker's  commission in connection  with the sale
of the property.  Depending upon market conditions, the ultimate proceeds of the
sale of the property may not equal the lender's  investment in the property and,
in some states,  the lender may be entitled to a deficiency  judgment.  Any loss
may be reduced by the receipt of any mortgage  insurance proceeds or other forms
of  credit  enhancement  for a series  of  Notes.  See  "Description  of  Credit
Enhancement."

         A junior mortgagee may not foreclose on the property  securing a junior
mortgage unless it forecloses subject to the senior mortgages,  in which case it
must  either pay the entire  amount  due on the senior  mortgages  to the senior
mortgagees  prior to or at the time of the  foreclosure  sale or  undertake  the
obligation to make  payments on the senior  mortgages in the event the mortgagor
is in default  thereunder,  in either event  adding the amounts  expended to the
balance  due on the  junior  loan,  and may be  subrogated  to the rights of the
senior  mortgagees.  In addition,  in the event that the foreclosure by a junior
mortgagee  triggers  the  enforcement  of a  "due-on-sale"  clause  in a  senior
mortgage,  the junior  mortgagee  may be  required to pay the full amount of the
senior  mortgages to the senior  mortgagees to avoid  foreclosure.  Accordingly,
with  respect to those Trust  Assets  which are junior  mortgage  loans,  if the
lender purchases the property,  the lender's title will be subject to all senior
liens and

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 90

<PAGE>



claims and certain  governmental  liens. The proceeds received by the referee or
trustee from the sale are applied first to the costs,  fees and expenses of sale
and then in satisfaction of the indebtedness  secured by the mortgage or deed of
trust under which the sale was conducted.  Any remaining  proceeds are generally
payable to the holders of junior mortgages or deeds of trust and other liens and
claims in order of their  priority,  whether or not the  borrower is in default.
Any additional  proceeds are generally payable to the mortgagor or trustor.  The
payment of the  proceeds  to the  holders of junior  mortgages  may occur in the
foreclosure  action of the senior  mortgagee or may require the  institution  of
separate legal proceedings. See "Risk Factors--Special Features of Certain Trust
Assets Secured by Junior Liens on Mortgaged  Properties" and "Servicing of Trust
Assets--Realization Upon Defaulted Loans" herein.

Foreclosure on Shares of Cooperatives

         The Cooperative shares owned by the  tenant-stockholder,  together with
the rights of the  tenant-stockholder  under the proprietary  lease or occupancy
agreement,  are pledged to the lender and are,  in almost all cases,  subject to
restrictions  on  transfer  as set  forth in the  Cooperative's  certificate  of
incorporation  and  by-laws,  as well as in the  proprietary  lease or occupancy
agreement. The proprietary lease or occupancy agreement, even while pledged, may
be cancelled by the Cooperative for failure by the tenant-stockholder to pay its
obligations  or charges owed by such  tenant-stockholder,  including  mechanics'
liens against the Cooperative's  building  incurred by such  tenant-stockholder.
Generally,  obligations  and  charges  arising  under  a  proprietary  lease  or
occupancy  agreement  which are owed to the  Cooperative are made liens upon the
shares  to which  the  proprietary  lease or  occupancy  agreement  relates.  In
addition,  the proprietary  lease or occupancy  agreement  generally permits the
Cooperative  to  terminate  such lease or  agreement  in the event the  borrower
defaults in the performance of covenants thereunder.  Typically,  the lender and
the  Cooperative  enter into a recognition  agreement  which,  together with any
lender  protection  provisions  contained in the proprietary  lease or occupancy
agreement,  establishes  the rights and obligations of both parties in the event
of a default by the  tenant-stockholder on its obligations under the proprietary
lease or  occupancy  agreement.  A default by the  tenant-stockholder  under the
proprietary lease or occupancy agreement will usually constitute a default under
the security agreement between the lender and the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  Cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been provided with notice of and an  opportunity
to cure the default.  The recognition  agreement  typically provides that if the
proprietary  lease or occupancy  agreement is terminated,  the Cooperative  will
recognize the lender's  lien against  proceeds from a sale of the shares and the
proprietary  lease or occupancy  agreement  allocated to the dwelling,  subject,
however,  to the Cooperative's right to sums due under such proprietary lease or
occupancy  agreement  or which have become  liens on the shares  relating to the
proprietary  lease  or  occupancy  agreement.  The  total  amount  owed  to  the
Cooperative  by  the  tenant-stockholder,  which  the  lender  generally  cannot
restrict and does not monitor, could reduce the amount realized upon

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 91

<PAGE>



a sale  of  the  collateral  below  the  outstanding  principal  balance  of the
Cooperative Loan and accrued and unpaid interest thereon.

         Recognition  agreements  also  generally  provide that in the event the
lender  succeeds to the  tenant-shareholder's  shares and  proprietary  lease or
occupancy  agreement  as the  result  of  realizing  upon its  collateral  for a
Cooperative Loan, the lender must obtain the approval or consent of the board of
directors  of the  Cooperative  as  required  by the  proprietary  lease  before
transferring  the Cooperative  shares or assigning the proprietary  lease.  Such
approval or consent is usually based on the prospective  purchaser's  income and
net worth,  among  other  factors,  and may  significantly  reduce the number of
potential  purchasers,  which  could limit the ability of the lender to sell and
realize upon the value of the collateral.  Generally,  the lender is not limited
in any rights it may have to dispossess the tenant-stockholder.

         Because of the nature of Cooperative Loans,  lenders do not require the
tenant-stockholder  (i.e.,  the borrower) to obtain title insurance of any type.
Consequently,  the existence of any prior liens or other  imperfections of title
affecting the  Cooperative's  building or real estate also may adversely  affect
the  marketability  of the shares allocated to the dwelling unit in the event of
foreclosure.

         In New York,  foreclosure on the Cooperative  shares is accomplished by
public  sale in  accordance  with the  provisions  of  Article 9 of the New York
Uniform Commercial Code (the "UCC") and the security agreement relating to those
shares.  Article  9  of  the  UCC  requires  that  a  sale  be  conducted  in  a
"commercially  reasonable"  manner.  Whether  a sale  has  been  conducted  in a
"commercially  reasonable"  manner  will  depend on the facts in each  case.  In
determining commercial reasonableness, a court will look to the notice given the
debtor and the method,  manner,  time,  place and terms of the sale and the sale
price.  Generally,  a sale  conducted  according to the usual  practice of banks
selling  similar  collateral  in the same  area  will be  considered  reasonably
conducted.

         Article 9 of the UCC  provides  that the  proceeds  of the sale will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the deficiency. See "--Anti-Deficiency Legislation and
Other Limitations on Lenders" below.

Repossession with Respect to Manufactured Housing Contracts

         Repossession  of  manufactured  housing is governed by state law. A few
states  have  enacted  legislation  that  requires  that the  debtor be given an
opportunity to cure its default (typically 30 days to bring the account current)
before repossession can commence.  So long as a manufactured home has not become
so attached to real estate that it would be treated as a part of the real estate
under the law of the state where it is located, repossession of such

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 92

<PAGE>



home in the event of a default by the obligor will  generally be governed by the
UCC (except in Louisiana). Article 9 of the UCC provides the statutory framework
for the repossession of manufactured  housing units. While the UCC as adopted by
the  various  states  may  vary  in  certain  small  particulars,   the  general
repossession procedure established by the UCC is as follows:

                  (i)  Except in those  states  where the  debtor  must  receive
         notice  of the  right  to cure a  default,  repossession  can  commence
         immediately  upon default  without  prior notice.  Repossession  may be
         effected either through  self-help  (peaceable  retaking  without court
         order),    voluntary   repossession   or   through   judicial   process
         (repossession pursuant to court-issued writ of replevin). The self-help
         and/or voluntary  repossession methods are more commonly employed,  and
         are  accomplished  simply by retaking  possession  of the  manufactured
         home.  In cases in which the  debtor  objects  or  raises a defense  to
         repossession, a court order must be obtained from the appropriate state
         court, and the manufactured home must then be repossessed in accordance
         with that order.  Whether the method  employed is self-help,  voluntary
         repossession  or  judicial   repossession,   the  repossession  can  be
         accomplished  either by an actual physical  removal of the manufactured
         home to a secure location for  refurbishment  and resale or by removing
         the  occupants  and their  belongings  from the  manufactured  home and
         maintaining  possession of the manufactured  home on the location where
         the occupants  were  residing.  Various  factors may affect whether the
         manufactured  home is physically  removed or left on location,  such as
         the nature and term of any lease of the site on which it is located and
         the condition of the unit. In many cases, leaving the manufactured home
         on  location  is  preferable,  in the  event  that the home is  already
         constructed,  in order to avoid  the cost of  removing  the  structure.
         However,  in cases  where  the  home is not  moved,  expenses  for site
         rentals will usually be incurred.

                  (ii) Once repossession has been achieved,  preparation for the
         subsequent sale of the manufactured home can commence. Such disposition
         may be by public or private  sale  provided the method,  manner,  time,
         place and terms of the sale are commercially reasonable.

                  (iii)  Sale  proceeds  will be applied  first to  repossession
         expenses  (including   expenses  incurred  in  repossessing,   storing,
         refurbishing  and  selling  costs)  and  then  to  satisfaction  of the
         indebtedness.  While some states impose  prohibitions or limitations on
         deficiency  judgments if the net proceeds  from resale do not cover the
         full amount of the  indebtedness,  the remainder may be sought from the
         debtor in the form of a deficiency judgment in those states that do not
         prohibit or limit such judgments. The deficiency judgment is a personal
         judgment  against the debtor for the  deficiency.  Occasionally,  after
         resale  of  a  manufactured  home  and  payment  of  all  expenses  and
         indebtedness,  there is a surplus  of  funds.  In such  event,  the UCC
         requires  the party  suing  for the  deficiency  judgment  to remit the
         surplus to the debtor.  Because the defaulting  owner of a manufactured
         home  generally has very little capital or income  available  following
         repossession, a deficiency judgment is generally not sought or, if

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 93

<PAGE>



         obtained,  will be settled at a  significant  discount  in light of the
         defaulting owner's limited financial condition.

Rights of Redemption

         In some states,  after sale pursuant to a deed of trust or  foreclosure
of a mortgage,  the borrower and foreclosed  junior lienors or other parties are
given a statutory  period  (generally  ranging  from six months to two years) in
which  to  redeem  the  property  from the  foreclosure  sale.  In some  states,
redemption  may occur only upon payment of the entire  principal  balance of the
loan, accrued interest and expenses of foreclosure.  In other states, redemption
may be authorized if the former borrower pays only a portion of the sums due. In
some  states,  the  right  to  redeem  is an  equitable  right.  The  equity  of
redemption,  which is a  non-statutory  right that must be exercised  prior to a
foreclosure sale,  should be distinguished  from statutory rights of redemption.
The effect of a statutory  right of redemption is to diminish the ability of the
lender to sell the foreclosed  property.  The rights of redemption  would defeat
the title of any  purchaser  subsequent to  foreclosure  or sale under a deed of
trust.  Consequently,  the practical  effect of the redemption right is to force
the lender to maintain the property and pay the expenses of ownership  until the
redemption period has expired.

Notice of Sale; Redemption Rights with Respect to Manufactured Homes

         While state laws do not usually  require  notice to be given to debtors
prior to  repossession,  many states require delivery of a notice of default and
notice of the debtor's right to cure defaults  before  repossession.  The law in
most states also  requires  that the debtor be given notice of sale prior to the
resale  of the home so that  the  owner  may  redeem  at or  before  resale.  In
addition, the sale must comply with the requirements of the UCC.

Anti-Deficiency Legislation and Other Limitations on Lenders

         Certain  states have  imposed  statutory  prohibitions  which limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In  some  states  (including  California),  statutes  limit  the  right  of  the
beneficiary  or mortgagee to obtain a deficiency  judgment  against the borrower
following foreclosure.  A deficiency judgment is a personal judgment against the
former  borrower  equal in most cases to the  difference  between the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  In the case of a Revolving Credit Loan, Home Equity Loan and a Contract
secured by a property  owned by a trust where the  Mortgage  Note is executed on
behalf  of  the  trust,  a  deficiency  judgment  against  the  trust  following
foreclosure or sale under a deed of trust,  even if obtainable  under applicable
law, may be of little  value to the  mortgagee  or  beneficiary  if there are no
trust assets against which such deficiency judgment may be executed.  Some state
statutes  require the beneficiary or mortgagee to exhaust the security  afforded
under a deed of trust or  mortgage by  foreclosure  in an attempt to satisfy the
full debt before  bringing a personal  action  against the borrower.  In certain
other states,  the lender has the option of bringing a personal  action  against
the borrower on the debt without first exhausting such

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 94

<PAGE>



security;  however,  in some of these states, the lender,  following judgment on
such  personal  action,  may be  deemed  to have  elected  a  remedy  and may be
precluded from exercising  remedies with respect to the security.  Consequently,
the practical  effect of the election  requirement,  in those states  permitting
such election,  is that lenders will usually  proceed against the security first
rather than bringing a personal action against the borrower.

         Finally,  in  certain  other  states,  statutory  provisions  limit any
deficiency  judgment against the borrower  following a foreclosure to the excess
of the  outstanding  debt over the fair market value of the property at the time
of the public  sale.  The purpose of these  statutes is  generally  to prevent a
beneficiary or mortgagee from obtaining a large deficiency  judgment against the
former borrower as a result of low or no bids at the judicial sale.

         Generally,  Article 9 of the UCC  governs  foreclosure  on  Cooperative
Shares and the related  proprietary  lease or occupancy  agreement.  Some courts
have  interpreted  Article 9 to prohibit or limit a deficiency  award in certain
circumstances,  including  circumstances where the disposition of the collateral
(which,  in  the  case  of a  Cooperative  Loan,  would  be  the  shares  of the
Cooperative and the related  proprietary  lease or occupancy  agreement) was not
conducted in a commercially reasonable manner.

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous  other federal and state  statutory  provisions,  including the federal
bankruptcy laws and state laws affording  relief to debtors,  may interfere with
or affect  the  ability  of the  secured  mortgage  lender to  realize  upon its
collateral and/or enforce a deficiency judgment.  For example, under the federal
bankruptcy  law, all actions against the debtor,  the debtor's  property and any
co-debtor  are  automatically  stayed upon the filing of a bankruptcy  petition.
Moreover,  a court having federal  bankruptcy  jurisdiction  may permit a debtor
through  its  Chapter 11 or Chapter  13  rehabilitative  plan to cure a monetary
default  in  respect of a mortgage  loan on such  debtor's  residence  by paying
arrearages within a reasonable time period and reinstating the original mortgage
loan payment schedule,  even though the lender accelerated the mortgage loan and
final judgment of foreclosure  had been entered in state court (provided no sale
of the residence had yet occurred) prior to the filing of the debtor's petition.
Some courts with federal  bankruptcy  jurisdiction have approved plans, based on
the particular facts of the  reorganization  case, that effected the curing of a
mortgage loan default by permitting the borrower to pay over a number of years.

         Courts with federal  bankruptcy  jurisdiction  have also indicated that
the terms of a mortgage  loan  secured by  property  which is not the  principal
residence of the debtor may be modified. These courts have allowed modifications
that include reducing the amount of each monthly  payment,  changing the rate of
interest,  altering the  repayment  schedule,  forgiving all or a portion of the
debt and reducing the lender's  security interest to the value of the residence,
thus leaving the lender a general unsecured  creditor for the difference between
the value of the residence and the outstanding  balance of the loan.  Generally,
however,  the  terms of a  mortgage  loan  secured  only by a  mortgage  on real
property that is the debtor's  principal  residence may not be modified pursuant
to a plan  confirmed  pursuant  to Chapter 13 except  with  respect to  mortgage
payment arrearages, which may be cured within a reasonable time

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 95

<PAGE>



period.  Courts with federal  bankruptcy  jurisdiction  similarly may be able to
modify the terms of a Cooperative Loan.
         Certain tax liens arising under the Code may, in certain circumstances,
have  priority  over the lien of a mortgage or deed of trust.  This may have the
effect of delaying or interfering with the enforcement of rights with respect to
a defaulted Revolving Credit Loan, Home Equity Loan or a Contract.  In addition,
substantive  requirements  are imposed upon mortgage  lenders in connection with
the origination and the servicing of mortgage loans by numerous federal and some
state consumer protection laws. These laws include the federal  Truth-in-Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity Act, Fair
Credit  Billing  Act,  Fair Credit  Reporting  Act and related  statutes.  These
federal laws impose specific  statutory  liabilities  upon lenders who originate
mortgage  loans and who fail to comply with the  provisions  of the law. In some
cases, this liability may affect assignees of the mortgage loans.

         The  Revolving  Credit  Loans,  Home Equity Loans and  Contracts may be
subject to special rules, disclosure requirements and other provisions that were
added to the  federal  Truth-in-Lending  Act by the Home  Ownership  and  Equity
Protection  Act of 1994 (such  Revolving  Credit  Loans,  Home Equity  Loans and
Contracts,  "High Cost Loans"), if such Trust Assets were originated on or after
October 1, 1995,  are not loans made to finance the  purchase  of the  mortgaged
property  and have  interest  rates or  origination  costs in excess of  certain
prescribed levels.  Purchasers or assignees of any High Cost Loan, including any
Trust Fund,  could be liable for all claims and subject to all defenses  arising
under such  provisions  that the borrower  could assert  against the  originator
thereof.  Remedies available to the borrower include monetary penalties, as well
as recision rights if the appropriate disclosures were not given as required.

Environmental Legislation

         Under the federal Comprehensive  Environmental  Response,  Compensation
and Liability Act, as amended ("CERCLA"), and under state law in certain states,
a secured party which takes a deed-in-lieu of foreclosure, purchases a mortgaged
property at a  foreclosure  sale,  or operates a mortgaged  property  may become
liable  in  certain  circumstances  for  the  costs  of  cleaning  up  hazardous
substances  regardless of whether they have  contaminated  the property.  CERCLA
imposes  strict,  as well as joint and several,  liability on several classes of
potentially  responsible parties,  including current owners and operators of the
property  who did not cause or  contribute  to the  contamination.  Furthermore,
liability  under CERCLA is not limited to the original or unamortized  principal
balance of a loan or to the value of the property  securing a loan.  Lenders may
be held liable under  CERCLA as owners or operators  unless they qualify for the
secured creditor exemption to CERCLA. This exemption exempts from the definition
of owners and operators those who, without  participating in the management of a
facility,  hold indicia of ownership primarily to protect a security interest in
the facility.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 96

<PAGE>



         The Asset  Conservation,  Lender Liability and Deposit Insurance Act of
1996 (the  "Conservation  Act") amended,  among other things,  the provisions of
CERCLA with respect to lender liability and the secured creditor exemption.  The
Conservation  Act offers  substantial  protection  to lenders  by  defining  the
activities  in which a lender  can  engage  and still  have the  benefit  of the
secured  creditor  exemption.  In  order  for a  lender  to be  deemed  to  have
participated in the management of a mortgaged property, the lender must actually
participate  in  the  operational  affairs  of  the  mortgaged   property.   The
Conservation  Act provides  that "merely  having the capacity to  influence,  or
unexercised  right to control"  operations does not constitute  participation in
management.  A lender will lose the protection of the secured creditor exemption
only if it exercises  decision-making control over the borrower's  environmental
compliance and hazardous substance handling and disposal  practices,  or assumes
day-to-day  management of substantially all of the operational  functions of the
mortgaged  property.  The  Conservation  Act also  provides  that a lender  will
continue  to have the  benefit  of the  secured  creditor  exemption  even if it
forecloses  on a  mortgaged  property,  purchases  it at a  foreclosure  sale or
accepts a deed-in-lieu of foreclosure provided that the lender seeks to sell the
mortgaged property at the earliest practicable  commercially  reasonable time on
commercially reasonable terms.

         Other  federal  and state  laws in  certain  circumstances  may  impose
liability  on a  secured  party  which  takes  a  deed-in-lieu  of  foreclosure,
purchases a mortgaged  property at a  foreclosure  sale, or operates a mortgaged
property  on which  contaminants  other than  CERCLA  hazardous  substances  are
present,   including  petroleum,   agricultural  chemicals,   hazardous  wastes,
asbestos, radon, and lead-based paint. Such cleanup costs may be substantial. It
is possible that such cleanup costs could become a liability of a Trust Fund and
reduce the amounts  otherwise  payable to the  holders of the related  series of
Notes. Moreover, certain federal statutes and certain states by statute impose a
lien for any cleanup  costs  incurred by such state on the property  that is the
subject of such cleanup costs (an "Environmental Lien"). All subsequent liens on
such property  generally are subordinated to such an Environmental  Lien and, in
some states, even prior recorded liens are subordinated to Environmental  Liens.
In the latter states,  the security  interest of the trustee in a related parcel
of  real  property  that is  subject  to such an  Environmental  Lien  could  be
adversely affected.

         Traditionally,  many residential  mortgage lenders have not taken steps
to evaluate  whether  contaminants  are present  with  respect to any  mortgaged
property  prior to the  origination of the mortgage loan or prior to foreclosure
or accepting a deed-in-lieu  of  foreclosure.  Accordingly,  the Company has not
made and will not make such evaluations  prior to the origination of the Secured
Contracts.  Neither the Company nor any replacement Servicer will be required by
any  Agreement  to  undertake  any  such  evaluations  prior to  foreclosure  or
accepting  a  deed-in-lieu  of  foreclosure.  The  Company  does  not  make  any
representations  or  warranties  or assume  any  liability  with  respect to the
absence or effect of  contaminants  on any related real property or any casualty
resulting from the presence or effect of contaminants. However, the Company will
not be obligated to foreclose on related real property or accept a  deed-in-lieu
of foreclosure if it knows or reasonably believes that

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 97

<PAGE>



there are material  contaminated  conditions on such  property.  A failure so to
foreclose  may reduce the amounts  otherwise  available  to  Noteholders  of the
related series.

Consumer Protection Laws with Respect to Manufactured Housing Contracts

         Numerous federal and state consumer  protection laws impose substantial
requirements upon creditors involved in consumer finance. These laws include the
federal  Truth-in-Lending Act, Regulation "Z", the Equal Credit Opportunity Act,
Regulation "B", the Fair Credit Reporting Act and related  statutes.  These laws
can impose specific statutory liabilities upon creditors who fail to comply with
their provisions. In some cases, this liability may affect an assignee's ability
to enforce the related  contract.  In addition,  certain of the Contracts may be
subject to special rules,  disclosure requirements and other provisions that are
applicable to High Cost Loans discussed above.

         Manufactured  housing contracts often contain provisions  requiring the
obligor to pay late charges if payments are not timely made.  In certain  cases,
federal and state law may specifically limit the amount of late charges that may
be collected.  Unless otherwise provided in the related  Prospectus  Supplement,
under the  related  agreement,  late  charges  will be  retained  by the  Master
Servicer as additional servicing compensation and any inability to collect these
amounts will not affect payments to Noteholders.

         Courts have imposed general equitable  principles upon repossession and
litigation  involving  deficiency  balances.   These  equitable  principles  are
generally  designed  to  relieve a  consumer  from the legal  consequences  of a
default.

         In several cases, consumers have asserted that the remedies provided to
secured  parties  under  the UCC  and  related  laws  violate  the  due  process
protections  provided under the 14th Amendment to the Constitution of the United
States.  For the most part,  courts have upheld the notice provisions of the UCC
and related laws as reasonable or have found that the repossession and resale by
the creditor does not involve  sufficient state action to afford  constitutional
protection to consumers.

         The  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal  Trade
Commission  (the "FTC Rule") has the effect of  subjecting a seller (and certain
related creditors and their assignees) in a consumer credit  transaction and any
assignee  of the  creditor  to all  claims and  defenses  that the debtor in the
transaction  could assert against the seller of the goods.  Liability  under the
FTC Rule is limited to the  amounts  paid by a debtor on the  contract,  and the
holder  of the  contract  may  also be  unable  to  collect  amounts  still  due
thereunder.

         Most of the  Manufactured  Housing  Contracts  in a Trust  Fund will be
subject to the requirements of the FTC Rule. Accordingly, the Indenture Trustee,
as holder of the Manufactured  Housing Contracts,  will be subject to any claims
or  defenses  that the  purchaser  of the related  Manufactured  Home may assert
against  the seller of the  Manufactured  Home,  subject to a maximum  liability
equal to the amounts paid by the obligor on the Manufactured  Housing  Contract.
If an obligor is successful in asserting any

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 98

<PAGE>



such claim or  defense,  and if the Seller had or should have had  knowledge  of
such claim or defense,  the Master  Servicer  will have the right to require the
Seller to repurchase the  Manufactured  Housing  Contract because of a breach of
its Seller's  representation  and warranty that no claims or defenses exist that
would affect the obligor's  obligation to make the required  payments  under the
Manufactured  Housing Contract.  The Seller would then have the right to require
the originating  dealer to repurchase the Manufactured  Housing Contract from it
and might also have the right to recover from the dealer any losses  suffered by
the Seller with respect to which the dealer would have been primarily  liable to
the obligor.

Enforceability of Certain Provisions

         The  Revolving  Credit  Loans,  Home Equity  Loans and, as  applicable,
Contracts  generally  contain  due-on-sale  clauses.  These  clauses  permit the
mortgagee  to  accelerate  the  maturity  of the  loan  if the  borrower  sells,
transfers or conveys the property  without the prior  consent of the  mortgagee.
The  enforceability  of these  clauses  has been the subject of  legislation  or
litigation in many states, and in some cases the enforceability of these clauses
has been limited or denied. However, the Garn-St Germain Depository Institutions
Act of 1982 (the "Garn-St Germain Act"), subject to certain exceptions, preempts
state law that  prohibits the  enforcement  of  due-on-sale  clauses and permits
lenders to enforce  these clauses in  accordance  with their terms.  The Garn-St
Germain  Act does  "encourage"  lenders  to  permit  assumption  of loans at the
original  rate of  interest  or at some other rate less than the  average of the
original rate and the market rate.

         The Garn-St  Germain  Act also sets forth nine  specific  instances  in
which a mortgage  lender  covered by the Garn-St  Germain Act may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act also prohibit
the imposition of a prepayment  penalty upon the acceleration of a loan pursuant
to a due-on-sale clause.

         The inability to enforce a due-on-sale  clause may result in a mortgage
loan bearing an interest  rate below the current  market rate being assumed by a
new home buyer  rather  than being paid off,  which may have an impact  upon the
average  life of the related  Trust  Assets and the number of Trust Assets which
may be outstanding until maturity.

                  Forms of notes  and  mortgages  used by  lenders  may  contain
provisions  obligating  the  borrower to pay a late  charge if payments  are not
timely  made,  and in some  circumstances  may  provide for  prepayment  fees or
penalties  if  the  obligation  is  paid  prior  to  maturity.  In  addition  to
limitations  imposed by FHA  Regulations  with  respect to  Contracts  partially
insured by the FHA pursuant to Title I, in certain  states,  there are or may be
specific  limitations  upon the late  charges  that a lender may collect  from a
borrower for delinquent  payments.  Certain states also limit the amounts that a
lender  may  collect  from a  borrower  as an  additional  charge if the loan is
prepaid.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 99

<PAGE>



         In  foreclosure   actions,   courts  have  imposed  general   equitable
principles.  These  equitable  principles are generally  designed to relieve the
borrower  from the  legal  effect  of its  defaults  under  the loan  documents.
Examples  of  judicial  remedies  that  have  been  fashioned  include  judicial
requirements  that the lender  undertake  affirmative  and expensive  actions to
determine  the causes for the  borrower's  default and the  likelihood  that the
borrower will be able to reinstate the loan. In some cases, courts have required
that lenders reinstate loans or recast payment schedules in order to accommodate
borrowers who are suffering from temporary financial disability. In other cases,
courts have limited the right of the lender to  foreclose  if the default  under
the  mortgage  instrument  is not  monetary,  such as the  borrower  failing  to
adequately  maintain the property or the borrower executing a second mortgage or
deed of trust affecting the property.  Finally, some courts have been faced with
the  issue  of  whether  or  not  federal  or  state  constitutional  provisions
reflecting due process concerns for adequate notice require that borrowers under
deeds of trust or  mortgages  receive  notices in  addition  to the  statutorily
prescribed  minimum.  For the most  part,  these  cases  have  upheld the notice
provisions as being  reasonable or have found that the sale by a trustee under a
deed of trust  or under a  mortgage  having  a power of sale,  does not  involve
sufficient state action to afford constitutional protections to the borrower.

Transfer of Manufactured Homes

         Generally,    Manufactured   Housing   Contracts   contain   provisions
prohibiting the sale or transfer of the related  manufactured  homes without the
consent of the obligee on the contract and  permitting the  acceleration  of the
maturity of such  contracts by the obligee on the contract upon any such sale or
transfer to which consent has not been given.  Unless otherwise  provided in the
related  Prospectus  Supplement,  the Master Servicer will, to the extent it has
knowledge of such  conveyance  or proposed  conveyance,  exercise or cause to be
exercised  its rights to  accelerate  the  maturity of the related  Manufactured
Housing  Contracts  through  enforcement  of  due-on-sale  clauses,  subject  to
applicable state law. In certain cases, the transfer may be made by a delinquent
obligor  in  order  to  avoid  a  repossession  proceeding  with  respect  to  a
Manufactured Home.

         In the case of a transfer of a Manufactured Home as to which the Master
Servicer desires to accelerate the maturity of the related Contract,  the Master
Servicer's ability to do so will depend on the enforceability under state law of
the related  due-on-sale  clause.  The Garn-St Germain Act preempts,  subject to
certain  exceptions  and  conditions,  state  laws  prohibiting  enforcement  of
due-on-sale clauses applicable to the Manufactured Homes. Consequently,  in some
cases the Master Servicer may be prohibited from enforcing a due-on-sale  clause
in respect of certain Manufactured Homes.

The Home Improvement Contracts

         General

         The Home  Improvement  Contracts,  other than  those  Home  Improvement
Contracts  that are  unsecured or secured by mortgages on real estate (such Home
Improvement

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                100

<PAGE>



Contracts are hereinafter referred to in this section as "contracts")  generally
are "chattel paper" or constitute  "purchase  money security  interests" each as
defined in the UCC. Pursuant to the UCC, the sale of chattel paper is treated in
a manner similar to perfection of a security  interest in chattel  paper.  Under
the related  agreement,  the Depositor will transfer physical  possession of the
contracts  to the  Indenture  Trustee or a  designated  custodian  or may retain
possession of the contracts as custodian for the Indenture Trustee. In addition,
the Depositor will make an appropriate filing of a UCC-1 financing  statement in
the appropriate  states to give notice of the Indenture  Trustee's  ownership of
the contracts.  Unless otherwise specified in the related Prospectus Supplement,
the  contracts  will  not be  stamped  or  otherwise  marked  to  reflect  their
assignment from the Depositor to the Indenture  Trustee.  Therefore,  if through
negligence,  fraud  or  otherwise,  a  subsequent  purchaser  were  able to take
physical  possession of the contracts  without  notice of such  assignment,  the
Indenture Trustee's interest in the contracts could be defeated.

         Security Interests in Home Improvements

         The  contracts  that  are  secured  by the Home  Improvements  financed
thereby grant to the  originator  of such  contracts a purchase  money  security
interest in such Home  Improvements  to secure all or part of the purchase price
of such Home Improvements and related services.  A financing statement generally
is not  required to be filed to perfect a purchase  money  security  interest in
consumer  goods.  Such purchase  money  security  interests are  assignable.  In
general,  a purchase  money  security  interest  grants to the holder a security
interest  that has priority  over a  conflicting  security  interest in the same
collateral and the proceeds of such collateral.  However, to the extent that the
collateral  subject to a purchase money security interest becomes a fixture,  in
order for the related  purchase money security  interest to take priority over a
conflicting  interest  in the  fixture,  the  holder's  interest  in  such  Home
Improvement must generally be perfected by a timely fixture filing.  In general,
under the UCC,  a security  interest  does not exist  under the UCC in  ordinary
building  material  incorporated  into an improvement on land. Home  Improvement
Contracts that finance lumber, bricks, other types of ordinary building material
or other goods that are deemed to lose such characterization, upon incorporation
of such materials into the related  property,  will not be secured by a purchase
money security interest in the Home Improvement being financed.

         Enforcement of Security Interest in Home Improvements

         So long as the Home  Improvement  has not  become  subject  to the real
estate law, a creditor can repossess a Home  Improvement  securing a contract by
voluntary surrender,  "self-help" repossession that is "peaceful" (i.e., without
breach of the peace) or, in the absence of voluntary  surrender  and the ability
to repossess  without  breach of the peace,  judicial  process.  The holder of a
contract must give the debtor a number of days' notice,  which varies from 10 to
30  days  or  more  depending  on  the  state,  prior  to  commencement  of  any
repossession.  The UCC and  consumer  protection  laws in most  states  restrict
repossession  sales,   including  requiring  prior  notice  to  the  debtor  and
commercial  reasonableness in effecting such a sale. The law in most states also
requires that the debtor be given notice of

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                101

<PAGE>



any sale prior to resale of the  related  property so that the debtor may redeem
it at or before such resale.

         Under the laws  applicable  in most  states,  a creditor is entitled to
obtain a deficiency  judgment from a debtor for any  deficiency on  repossession
and resale of the  property  securing the debtor's  loan.  However,  some states
impose prohibitions or limitations on deficiency judgments and in many cases the
defaulting borrower would have no assets with which to pay a judgment.

         Certain  other  statutory  provisions,   including  federal  and  state
bankruptcy and insolvency laws and general equity principles, may limit or delay
the  ability  of a lender  to  repossess  and  resell  collateral  or  enforce a
deficiency judgment.

         Consumer Protection Laws

         The FTC Rule is intended to defeat the ability of the  transferor  of a
consumer  credit  contract  that is the  seller of goods  which gave rise to the
transaction  (and  certain  related  lenders and  assignees)  to  transfer  such
contract free of notice of claims by the debtor  thereunder.  The effect of this
rule is to subject the  assignee  of such a contract to all claims and  defenses
that the debtor could assert against the seller of goods.  Liability  under this
rule is limited to amounts paid under a contract;  however, the obligor also may
be able to assert the rule to set off remaining amounts due as a defense against
a claim brought by the Indenture  Trustee  against such obligor.  Numerous other
federal and state consumer  protections laws impose  requirements  applicable to
the  origination and lending  pursuant to the contracts,  including the Truth in
Lending Act, the Federal Trade  Commission Act, the Fair Credit Billing Act, the
Fair Credit  Reporting  Act,  the Equal  Credit  Opportunity  Act, the Fair Debt
Collection  Practices Act and the Uniform  Consumer  Credit Code. In the case of
some of these laws,  the failure to comply with their  provisions may affect the
enforceability of the related contract.

         Applicability of Usury Laws

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control  Act of  1980  ("Title  V")  provides  that,  subject  to the  following
conditions,  state usury  limitations  shall not apply to any  contract  that is
secured by a first lien on certain kinds of consumer goods.  The contracts would
be covered if they satisfy certain conditions, among other things, governing the
terms of any prepayments,  late charges and deferral fees and requiring a 30-day
notice period prior to  instituting  any action leading to  repossession  of the
related unit.

         Title V authorized any state to reimpose  limitations on interest rates
and finance  charges by adopting  before  April 1, 1983 a law or  constitutional
provision that expressly rejects  application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                102

<PAGE>




         Title V also provides that, subject to the following conditions,  state
usury limitations shall not apply to any loan that is secured by a first lien on
certain kinds of  manufactured  housing.  The contracts would be covered if they
satisfy  certain  conditions,  among other  things,  governing  the terms of any
prepayments, late charges and deferral fees and requiring a 30-day notice period
prior to instituting any action leading to  repossession of or foreclosure  with
respect  to  the  related  unit.  Title  V  authorized  any  state  to  reimpose
limitations  on interest rates and finance  charges by adopting  before April 1,
1983 a law or constitutional  provision which expressly  rejects  application of
the federal law.  Fifteen  states  adopted such a law prior to the April 1, 1983
deadline.  In  addition,  even where Title V was not so  rejected,  any state is
authorized  by the law to adopt a provision  limiting  discount  points or other
charges on loans covered by Title V. In any state in which  application of Title
V was  expressly  rejected  or a  provision  limiting  discount  points or other
charges has been adopted,  no contract that imposes  finance charges or provides
for discount  points or charges in excess of permitted  levels has been included
in the Trust Fund.

         Installment Contracts

         The Trust Assets may also consist of installment sales contracts. Under
an  installment  contract  ("Installment   Contract")  the  seller  (hereinafter
referred to in this section as the "lender") retains legal title to the property
and enters into an agreement with the purchaser (hereinafter referred to in this
section as the "borrower") for the payment of the purchase price, plus interest,
over the term of such contract.  Only after full  performance by the borrower of
the Installment Contract is the lender obligated to convey title to the property
to the  purchaser.  As with  mortgage  or deed of trust  financing,  during  the
effective  period  of  the  Installment  Contract,  the  borrower  is  generally
responsible  for the  maintaining  the property in good condition and for paying
real estate taxes, assessments and hazard insurance premiums associated with the
property.

         The method of enforcing  the rights of the lender under an  Installment
Contract  varies on a  state-by-state  basis  depending upon the extent to which
state  courts are willing,  or able  pursuant to state  statute,  to enforce the
contract  strictly  according to its terms.  The terms of Installment  Contracts
generally provide that upon a default by the borrower, the borrower loses his or
her right to occupy the property, the entire indebtedness is accelerated and the
buyer's  equitable  interest in the property is forfeited.  The lender in such a
situation is not required to foreclose in order to obtain title to the property,
although  in some cases a quiet  title  action is in order if the  borrower  has
filed the Installment Contract in local land records and an ejectment action may
be necessary to recover  possession.  In a few states,  particularly in cases of
borrower default during the early years of an Installment  Contract,  the courts
will permit  ejectment of the buyer and a  forfeiture  of his or her interest in
the  property.  However,  most state  legislatures  have enacted  provisions  by
analogy to mortgage law protecting  borrowers under  Installment  Contracts from
the harsh  consequences  of  forfeiture.  Under such  statutes,  a  judicial  or
nonjudicial  foreclosure  may be  required,  the lender may be  required to give
notice of default and the borrower may be granted some grace period during which
the  Installment  Contract may be reinstated  upon full payment of the defaulted
amount and the borrower may have a post-foreclosure  statutory redemption right.
In other

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                103

<PAGE>



states,  courts in equity may permit a borrower with  significant  investment in
the property under an Installment  Contract for the sale of real estate to share
in the proceeds of sale of the property after the  indebtedness is repaid or may
otherwise refuse to enforce the forfeiture  clause.  Nevertheless,  the lender's
procedures  for  obtaining  possession  and  clear  title  under an  Installment
Contract in a given state are  simpler and less time  consuming  and costly than
are the  procedures  for  foreclosing  and  obtaining  clear title to a property
subject to one or more liens.

Applicability of Usury Laws

         Title V  provides  that  state  usury  limitations  shall  not apply to
certain types of residential first mortgage loans,  including  cooperative loans
originated by certain  lenders after March 31, 1980. A similar  federal  statute
was in effect with respect to mortgage  loans made during the first three months
of 1980.  The Office of Thrift  Supervision  is  authorized  to issue  rules and
regulations and to publish interpretations  governing implementation of Title V.
The statute  authorized  any state to impose  interest  rate limits by adopting,
before April 1, 1983, a law or constitutional  provision which expressly rejects
application  of the  federal  law.  In  addition,  even where  Title V is not so
rejected,  any  state is  authorized  by the law to adopt a  provision  limiting
discount  points or other charges on mortgage  loans covered by Title V. Certain
states have taken action to reimpose  interest rate limits or to limit  discount
points or other charges.

         Usury  limits  apply  to  junior  mortgage  loans in many  states.  Any
applicable  usury  limits in  effect at  origination  will be  reflected  in the
maximum  Mortgage  Rates  for the  Trust  Assets,  as set  forth in the  related
Prospectus Supplement.

         Unless otherwise set forth in the related Prospectus  Supplement,  each
Seller of a Revolving  Credit  Loan,  Home Equity Loan and a Contract  will have
represented  that such Revolving  Credit Loan,  Home Equity Loan or Contract was
originated in compliance with then applicable state laws,  including usury laws,
in all material  respects.  However,  the Mortgage Rates on the Revolving Credit
Loans and the Home Equity Loans will be subject to  applicable  usury laws as in
effect from time to time.

Alternative Mortgage Instruments

         Alternative  mortgage  instruments,  including adjustable rate mortgage
loans and adjustable rate cooperative loans, and early ownership mortgage loans,
originated by non-federally  chartered  lenders have historically been subjected
to a variety of restrictions.  Such  restrictions  differed from state to state,
resulting  in  difficulties  in  determining  whether a  particular  alternative
mortgage  instrument  originated by a  state-chartered  lender was in compliance
with  applicable law. These  difficulties  were  alleviated  substantially  as a
result of the enactment of Title VIII of the Garn-St Germain Act ("Title VIII").
Title VIII provides  that,  notwithstanding  any state law to the contrary,  (i)
state-chartered   banks  may  originate   alternative  mortgage  instruments  in
accordance with regulations  promulgated by the Comptroller of the Currency with
respect to the origination of alternative mortgage

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                104

<PAGE>



instruments by national banks, (ii) state-chartered  credit unions may originate
alternative mortgage  instruments in accordance with regulations  promulgated by
the  National  Credit  Union  Administration  with  respect  to  origination  of
alternative  mortgage  instruments  by federal credit unions and (iii) all other
non-federally chartered housing creditors, including state-chartered savings and
loan  associations,  state-chartered  savings banks and mutual savings banks and
mortgage banking companies,  may originate  alternative  mortgage instruments in
accordance with the regulations promulgated by the Federal Home Loan Bank Board,
predecessor to the Office of Thrift Supervision,  with respect to origination of
alternative mortgage instruments by federal savings and loan associations. Title
VIII also provides that any state may reject  applicability of the provisions of
Title VIII by  adopting,  prior to October  15,  1985,  a law or  constitutional
provision  expressly  rejecting the  applicability of such  provisions.  Certain
states have taken such action.

Formaldehyde Litigation with Respect to Manufactured Housing Contracts

         A number of lawsuits are pending in the United States alleging personal
injury from  exposure  to the  chemical  formaldehyde,  which is present in many
building materials, including such components of manufactured housing as plywood
flooring  and  wall  paneling.  Some  of  these  lawsuits  are  pending  against
manufacturers of manufactured housing,  suppliers of component parts and related
persons in the distribution  process. The Depositor is aware of a limited number
of cases in which plaintiffs have won judgments in these lawsuits.

         Under  the  FTC  Rule,  which  is  described  above  under  "--Consumer
Protection  Laws" and  "Consumer  Protection  Laws with Respect to  Manufactured
Housing  Contracts",  the holder of any Contract secured by a Manufactured  Home
with respect to which a formaldehyde claim has been successfully asserted may be
liable to the obligor for the amount paid by the obligor on the related Contract
and may be  unable  to  collect  amounts  still  due  under  the  Contract.  The
successful  assertion of such claim  constitutes a breach of a representation or
warranty of the Seller,  and the related  Trust Fund would suffer a loss only to
the  extent  that (i) the Seller  breached  its  obligation  to  repurchase  the
Contract in the event an obligor is  successful in asserting  such a claim,  and
(ii) the Seller,  the Depositor or the Indenture  Trustee were  unsuccessful  in
asserting any claim of  contribution or subrogation on behalf of the Noteholders
against  the  manufacturer  or other  persons  who were  directly  liable to the
plaintiff for the damages. Typical products liability insurance policies held by
manufacturers  and  component  suppliers  of  Manufactured  Homes  may not cover
liabilities arising from formaldehyde in manufactured  housing,  with the result
that  recoveries  from such  manufacturers,  suppliers  or other  persons may be
limited to their corporate assets without the benefit of insurance.

Soldiers' and Sailors' Civil Relief Act of 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a Mortgagor who enters military service after the
origination  of such  Mortgagor's  Revolving  Credit Loan,  Home Equity Loan and
certain Contracts (including a

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                105

<PAGE>



Mortgagor  who  was in  reserve  status  and is  called  to  active  duty  after
origination  of  the  Revolving  Credit  Loan,  Home  Equity  Loan  and  certain
Contracts)  may not be charged  interest  (including  fees and charges) above an
annual  rate of 6% during the period of such  Mortgagor's  active  duty  status,
unless a court orders otherwise upon  application of the lender.  The Relief Act
applies to Mortgagors  who are members of the Air Force,  Army,  Marines,  Navy,
National Guard,  Reserves,  Coast Guard,  and officers of the U.S. Public Health
Service  assigned to duty with the  military.  Because the Relief Act applies to
Mortgagors who enter military  service  (including  reservists who are called to
active duty) after origination of the related Revolving Credit Loan, Home Equity
Loan and related  Contract,  no information  can be provided as to the number of
loans that may be  affected  by the Relief  Act.  Application  of the Relief Act
would adversely affect, for an indeterminate  period of time, the ability of the
Master  Servicer to collect full amounts of interest on certain of the Revolving
Credit  Loans,  Home  Equity  Loans and  Contracts.  Any  shortfall  in interest
collections  resulting  from  the  application  of the  Relief  Act  or  similar
legislation  or  regulations,  which would not be  recoverable  from the related
Revolving  Credit  Loans,  Home Equity  Loans and  Contracts,  would result in a
reduction of the amounts  payable to the holders of the related  Notes,  and may
not be  covered  by the  applicable  form  of  credit  enhancement  provided  in
connection with the related series of Notes. In addition, the Relief Act imposes
limitations that would impair the ability of the Master Servicer to foreclose on
an affected  Revolving  Credit  Loan,  Home  Equity Loan or Contract  during the
Mortgagor's  period of active duty status,  and,  under  certain  circumstances,
during an additional three month period thereafter.  Thus, in the event that the
Relief Act or similar legislation or regulations applies to any Revolving Credit
Loan, Home Equity Loan and Contract which goes into default, there may be delays
in payment and losses on the related  Notes in connection  therewith.  Any other
interest  shortfalls,  deferrals  or  forgiveness  of payments on the  Revolving
Credit Loans, Home Equity Loans and Contracts resulting from similar legislation
or regulations  may result in delays in payments or losses to Noteholders of the
related series.

Forfeitures in Drug and RICO Proceedings

         Federal  law  provides  that  property  owned by persons  convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property,"  including
the holders of mortgage loans.

         A lender may avoid  forfeiture  of its  interest in the  property if it
establishes  that: (i) its mortgage was executed and recorded before  commission
of the crime upon which the forfeiture is based,  or (ii) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                106

<PAGE>




Junior Mortgages; Rights of Senior Mortgagees

         The Revolving  Credit Loans,  Home Equity Loans,  certain  Contracts or
certain  Private  Securities  included  in the Trust  Fund for a series  will be
secured by mortgages or deeds of trust which  generally  will be junior to other
mortgages or deeds of trust held by other  lenders or  institutional  investors.
The rights of the Trust Fund (and therefore the Noteholders), as mortgagee under
a junior  mortgage,  are  subordinate to those of the mortgagee under the senior
mortgage,  including the prior rights of the senior  mortgagee to receive hazard
insurance  and  condemnation  proceeds  and to cause the  property  securing the
Revolving  Credit Loan,  Home Equity Loan or Contract to be sold upon default of
the  mortgagor,  which may  extinguish  the junior  mortgagee's  lien unless the
junior mortgagee asserts its subordinate interest in the property in foreclosure
litigation and, in certain cases,  either reinitiates or satisfies the defaulted
senior loan or loans. A junior  mortgagee may satisfy a defaulted senior loan in
full or, in some states, may cure such default and bring the senior loan current
thereby  reinstating the senior loan, in either event usually adding the amounts
expended  to the  balance  due on the  junior  loan.  In most  states,  absent a
provision in the mortgage or deed of trust,  no notice of default is required to
be given to a junior mortgagee.  Where applicable law or the terms of the senior
mortgage  or deed of  trust do not  require  notice  of  default  to the  junior
mortgagee,  the lack of any such notice may prevent  the junior  mortgagee  from
exercising any right to reinstate the loan which applicable law may provide.

         The  standard  form  of the  mortgage  or deed  of  trust  used by most
institutional  lenders  confers on the  mortgagee  the right both to receive all
proceeds  collected  under any hazard  insurance  policy and all awards  made in
connection with condemnation proceedings,  and to apply such proceeds and awards
to any  indebtedness  secured by the mortgage or deed of trust, in such order as
the mortgagee may determine. Thus, in the event improvements on the property are
damaged or destroyed by fire or other casualty,  or in the event the property is
taken by  condemnation,  the mortgagee or beneficiary  under  underlying  senior
mortgages  will have the prior right to collect any insurance  proceeds  payable
under a hazard  insurance policy and any award of damages in connection with the
condemnation  and to apply the same to the  indebtedness  secured  by the senior
mortgages.  Proceeds in excess of the amount of senior mortgage indebtedness, in
most cases,  may be applied to the indebtedness of junior mortgages in the order
of their priority. Another provision sometimes found in the form of the mortgage
or deed of trust used by  institutional  lenders  obligates the mortgagor to pay
before  delinquency all taxes and assessments on the property and, when due, all
encumbrances,  charges and liens on the property which are prior to the mortgage
or deed of trust,  to provide and maintain fire  insurance on the  property,  to
maintain and repair the property and not to commit or permit any waste  thereof,
and to appear in and defend any action or  proceeding  purporting  to affect the
property or the rights of the mortgagee  under the  mortgage.  Upon a failure of
the mortgagor to perform any of these obligations,  the mortgagee or beneficiary
is given the right  under  certain  mortgages  or deeds of trust to perform  the
obligation itself, at its election, with the mortgagor agreeing to reimburse the
mortgagee for any sums expended by the mortgagee on behalf of the mortgagor. All
sums so expended by a senior mortgagee  become part of the indebtedness  secured
by the senior mortgage.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                107

<PAGE>




         The  form  of  credit  line  trust  deed  or  mortgage   used  by  most
institutional  lenders which make Revolving  Credit Loans  typically  contains a
"future advance" clause,  which provides,  in essence,  that additional  amounts
advanced to or on behalf of the borrower by the  beneficiary or lender are to be
secured by the deed of trust or mortgage.  The priority of the lien securing any
advance  made under the clause may depend in most  states on whether the deed of
trust or mortgage is designated  as a credit line deed of trust or mortgage.  If
the beneficiary or lender advances additional  amounts,  the advance is entitled
to receive the same priority as amounts initially  advanced under the trust deed
or  mortgage,  notwithstanding  the fact that there may be junior trust deeds or
mortgages and other liens which  intervene  between the date of recording of the
trust deed or mortgage and the date of the future advance,  and  notwithstanding
that the beneficiary or lender had actual knowledge of such  intervening  junior
trust deeds or  mortgages  and other liens at the time of the  advance.  In most
states,  the trust deed or mortgage  lien  securing  mortgage  loans of the type
which includes  Revolving Credit Loans applies  retroactively to the date of the
original recording of the trust deed or mortgage, provided that the total amount
of  advances  under the  Credit  Limit does not  exceed  the  maximum  specified
principal  amount of the recorded trust deed or mortgage,  except as to advances
made after  receipt  by the  lender of a written  notice of lien from a judgment
lien creditor of the trustor.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

         The following is a general discussion of certain  anticipated  material
federal income tax  consequences  of the purchase,  ownership and disposition of
the Notes offered  hereunder.  This discussion has been prepared with the advice
of Thacher  Proffitt & Wood and Orrick,  Herrington & Sutcliffe LLP,  counsel to
the Company.  This  discussion is directed  solely to Noteholders  that hold the
Notes as capital  assets within the meaning of Section 1221 of the Code and does
not  purport  to  discuss  all  federal  income  tax  consequences  that  may be
applicable to particular  categories of investors,  some of which may be subject
to  special  rules  (such as  banks,  insurance  companies,  foreign  investors,
tax-exempt  organizations,  dealers in securities or  currencies,  mutual funds,
real  estate  investment  trusts,  natural  persons,  cash method  taxpayers,  S
corporations,  estates  and trusts,  investors  that hold the Notes as part of a
hedge,  straddle or, an integrated or conversion  transaction,  or holders whose
"functional currency" is not the United States dollar. Also, it does not address
alternative  minimum tax  consequences or the indirect effects on the holders of
equity  interests  in a  Noteholder).  Further,  the  authorities  on which this
discussion,  and the opinion  referred to below, are based are subject to change
or differing  interpretations,  which could apply  retroactively.  Taxpayers and
preparers  of tax  returns  should  be  aware  that  under  applicable  Treasury
regulations a provider of advice on specific  issues of law is not considered an
income tax return preparer unless the advice (i) is given with respect to events
that have  occurred  at the time the  advice is  rendered  and is not given with
respect  to the  consequences  of  contemplated  actions,  and (ii) is  directly
relevant  to  the  determination  of  an  entry  on a tax  return.  Accordingly,
taxpayers should consult their tax advisors and tax return preparers regarding

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                108

<PAGE>



the  preparation  of any item on a tax return,  even where the  anticipated  tax
treatment  has been  discussed  herein.  In addition  to the federal  income tax
consequences described herein, potential investors should consider the state and
local tax  consequences,  if any, of the purchase,  ownership and disposition of
the Notes.  See "State and Other Tax  Consequences."  Noteholders are advised to
consult their tax advisors  concerning  the federal,  state,  local or other tax
consequences  to them of the purchase,  ownership and  disposition  of the Notes
offered hereunder.

         Upon the  issuance  of the  Notes,  Thacher  Proffitt & Wood or Orrick,
Herrington & Sutcliffe LLP ("Tax Counsel"), counsel to the Company, will deliver
its opinion  generally  to the effect  that,  for federal  income tax  purposes,
assuming  compliance  with all provisions of the Indenture,  Trust Agreement and
certain related  documents,  (i) the Notes will be treated as  indebtedness  and
(ii) the Issuer,  as created  pursuant to the terms and  conditions of the Trust
Agreement,  will not be  characterized  as an  association  (or publicly  traded
partnership within the meaning of Code section 7704) taxable as a corporation or
as a taxable  mortgage  pool within the  meaning of Code  section  7701(i).  The
following  discussion is based in part upon the rules  governing  original issue
discount  that are set  forth  in Code  sections  1271-1273  and 1275 and in the
Treasury  regulations  issued  thereunder  (the  "OID  Regulations").   The  OID
Regulations do not adequately  address  certain issues  relevant to, and in some
instances provide that they are not applicable to, securities such as the Notes.
For purposes of this tax discussion,  references to a "Noteholder" or a "holder"
are to the beneficial owner of a Note.

         Status as Real Property Loans

         (i) Notes held by a domestic  building  and loan  association  will not
constitute  "loans . . . secured by an  interest  in real  property"  within the
meaning of Code section 7701(a)(19)(C)(v);  and (ii) Notes held by a real estate
investment  trust will not constitute "real estate assets" within the meaning of
Code section 856(c)(5)(A) and interest on Notes will not be considered "interest
on obligations secured by mortgages on real property" within the meaning of Code
section 856(c)(3)(B).

         Original Issue Discount

         The Notes are not expected to be considered  issued with original issue
discount  since the  principal  amount of the Notes will not exceed  their issue
price by more than a de minimis  amount.  The stated  interest  thereon  will be
taxable to a Noteholder as ordinary  interest income when received or accrued in
accordance  with  such  Noteholder's  method  of tax  accounting.  Under the OID
Regulations,  a holder of a Note  issued  with a de minimis  amount of  original
issue  discount  must include such discount in income,  on a pro rata basis,  as
principal payments are made on the Note.

         The original issue  discount,  if any, on a Note would be the excess of
its stated redemption price at maturity over its issue price. The issue price of
a particular  class of Notes will be the first cash price at which a substantial
amount of Notes of that class is sold (excluding  sales to bond houses,  brokers
and underwriters) on the date of their initial

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                109

<PAGE>



issuance (the "Closing Date"). If less than a substantial amount of a particular
class of Notes is sold for cash on or prior to the Closing Date, the issue price
of such  class will be  treated  as the fair  market  value of such class on the
Closing Date. Under the OID Regulations,  the stated  redemption price of a Note
is equal  to the  total  of all  payments  to be made on such  Note  other  than
"qualified stated interest."  "Qualified stated interest" includes interest that
is  unconditionally  payable at least annually at a single fixed rate, or in the
case of a variable  rate debt  instrument,  at a "qualified  floating  rate," an
"objective  rate,"  a  combination  of a  single  fixed  rate  and  one or  more
"qualified  floating  rates"  or one  "qualified  inverse  floating  rate," or a
combination of "qualified  floating  rates" that generally does not operate in a
manner that accelerates or defers interest payments on such Note.

         In  the  case  of  Notes  bearing   adjustable   interest  rates,   the
determination  of the total amount of original  issue discount and the timing of
the inclusion thereof will vary according to the  characteristics of such Notes.
In general  terms  original  issue  discount is accrued by treating the interest
rate of the Notes as fixed and making  adjustments  to reflect  actual  interest
rate payments.

         Certain classes of the Notes may provide for the first interest payment
with  respect  to such  Notes to be made more  than one month  after the date of
issuance, a period which is longer than the subsequent monthly intervals between
interest payments. Assuming the "accrual period" (as defined below) for original
issue discount is each monthly period that ends on a Distribution  Date, in some
cases,  as a  consequence  of this  "long  first  accrual  period,"  some or all
interest  payments may be required to be included in the stated redemption price
of the Note and accounted for as original issue discount.

         In  addition,  if  the  accrued  interest  to  be  paid  on  the  first
Distribution  Date is computed with respect to a period that begins prior to the
Closing Date, a portion of the purchase  price paid for a Note will reflect such
accrued interest. In such cases,  information returns to the Noteholders and the
IRS will be based on the position  that the portion of the  purchase  price paid
for the interest  accrued  with respect to periods  prior to the Closing Date is
treated  as part of the  overall  purchase  price  of such  Note  (and  not as a
separate asset the purchase price of which is recovered entirely out of interest
received on the next Distribution Date) and that portion of the interest paid on
the first  Distribution  Date in excess of interest accrued for a number of days
corresponding  to the  number  of  days  from  the  Closing  Date  to the  first
Distribution  Date  should be included  in the stated  redemption  price of such
Note.  However,  the OID  Regulations  state  that all or some  portion  of such
accrued  interest  may be  treated  as a  separate  asset  the  cost of which is
recovered  entirely out of interest paid on the first  Distribution  Date. It is
unclear  how an election  to do so would be made under the OID  Regulations  and
whether such an election could be made unilaterally by a Noteholder.

         Notwithstanding  the general  definition  of original  issue  discount,
original  issue  discount on a Note will be considered to be de minimis if it is
less than 0.25% of the stated  redemption  price of the Note  multiplied  by its
weighted average  maturity.  For this purpose,  the weighted average maturity of
the Note is computed as the sum of the amounts  determined,  as to each  payment
included in the stated redemption price of such Note, by

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                110

<PAGE>



multiplying  (i) the number of complete years  (rounding down for partial years)
from the issue date until such payment is expected to be made  (possibly  taking
into account a prepayment assumption) by (ii) a fraction, the numerator of which
is the  amount  of the  payment,  and the  denominator  of which  is the  stated
redemption price at maturity of such Note.  Under the OID Regulations,  original
issue discount of only a de minimis amount (other than de minimis original issue
discount  attributable  to a  so-called  "teaser"  interest  rate or an  initial
interest holiday) will be included in income as each payment of stated principal
is made,  based on the product of the total  amount of such de minimis  original
issue  discount  and a fraction,  the  numerator  of which is the amount of such
principal  payment  and the  denominator  of  which  is the  outstanding  stated
principal amount of the Note. The OID Regulations also would permit a Noteholder
to elect to accrue de minimis  original  issue  discount  into income  currently
based on a constant yield method.  See "--Market  Discount" for a description of
such election under the OID Regulations.

         If  original  issue  discount  on a Note is in excess  of a de  minimis
amount, the holder of such Note must include in ordinary gross income the sum of
the "daily  portions" of original issue discount for each day during its taxable
year on which it held such Note,  including  the purchase date but excluding the
disposition  date.  In the  case of an  original  holder  of a Note,  the  daily
portions of original issue discount will be determined as follows.

         As to each "accrual  period," that is, unless  otherwise  stated in the
related Prospectus Supplement,  each period that ends on a date that corresponds
to a  Distribution  Date and begins on the first day following  the  immediately
preceding accrual period (or in the case of the first such period, begins on the
Closing Date),  a calculation  will be made of the portion of the original issue
discount that accrued during such accrual period.  The portion of original issue
discount  that accrues in any accrual  period will equal the excess,  if any, of
(i) the sum of (A) the present value,  as of the end of the accrual  period,  of
all of the  distributions  remaining  to be made on the Note,  if any, in future
periods and (B) the distributions made on such Note during the accrual period of
amounts included in the stated  redemption  price,  over (ii) the adjusted issue
price of such Note at the beginning of the accrual period.  The present value of
the  remaining  distributions  referred  to in the  preceding  sentence  will be
calculated  using a discount rate equal to the original yield to maturity of the
Notes, and possibly assuming that  distributions on the Note will be received in
future  periods  based on the Trust  Assets  being  prepaid at a rate equal to a
prepayment assumption. For these purposes, the original yield to maturity of the
Note would be  calculated  based on its issue price and possibly  assuming  that
distributions on the Note will be made in all accrual periods based on the Trust
Assets being  prepaid at a rate equal to a prepayment  assumption.  The adjusted
issue  price of a Note at the  beginning  of any  accrual  period will equal the
issue price of such Note,  increased by the aggregate  amount of original  issue
discount  that accrued with respect to such Note in prior accrual  periods,  and
reduced by the amount of any  distributions  made on such Note in prior  accrual
periods of amounts included in its stated  redemption  price. The original issue
discount  accruing during any accrual period,  computed as described above, will
be  allocated  ratably to each day during the accrual  period to  determine  the
daily portion of original issue discount for such day.  Although the Issuer will
calculate original

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                111

<PAGE>



issue discount,  if any, based on its  determination of the accrual  periods,  a
Noteholder may, subject to certain restrictions, elect other accrual periods.

         A subsequent  purchaser of a Note that  purchases  such Note at a price
(excluding any portion of such price  attributable to accrued  qualified  stated
interest) less than its remaining stated  redemption price will also be required
to include in gross  income the daily  portions of any original  issue  discount
with respect to such Note. However,  each such daily portion will be reduced, if
such cost is in excess of its "adjusted issue price," in proportion to the ratio
such excess  bears to the  aggregate  original  issue  discount  remaining to be
accrued on such Note. The adjusted issue price of a Note on any given day equals
(i) the adjusted issue price (or, in the case of the first accrual  period,  the
issue price) of such Note at the beginning of the accrual  period which includes
such day plus (ii) the daily  portions of original  issue  discount for all days
during such accrual  period prior to such day less (iii) any principal  payments
made during such accrual period with respect to such Note.

         Market Discount

         A  Noteholder  that  purchases  a Note at a market  discount,  that is,
assuming the Note is issued without original issue discount, at a purchase price
less than its  remaining  stated  principal  amount,  will  recognize  gain upon
receipt of each distribution representing stated principal. In particular, under
Code section 1276 such a Noteholder  generally  will be required to allocate the
portion of each such distribution representing stated principal first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent.  A  Noteholder  may elect to include  market  discount in
income  currently as it accrues  rather than including it on a deferred basis in
accordance  with the foregoing.  If made, such election will apply to all market
discount  bonds  acquired  by such  Noteholder  on or after the first day of the
first  taxable  year to  which  such  election  applies.  In  addition,  the OID
Regulations  permit a  Noteholder  to elect to  accrue  all  interest,  discount
(including de minimis market or original  issue  discount) and premium in income
as interest,  based on a constant  yield  method.  If such an election were made
with respect to a Note with market  discount,  the Noteholder would be deemed to
have made an  election  to include  currently  market  discount  in income  with
respect  to  all  other  debt  instruments  having  market  discount  that  such
Noteholder  acquires during the taxable year of the election or thereafter,  and
possibly previously acquired instruments. Similarly, a Noteholder that made this
election  for a Note that is acquired at a premium  would be deemed to have made
an election to amortize bond premium with respect to all debt instruments having
amortizable bond premium that such Noteholder owns or acquires.  See "--Premium"
below.  Each of these  elections to accrue  interest,  discount and premium with
respect to a Note on a constant yield method would be irrevocable.

         However,  market  discount with respect to a Note will be considered to
be de minimis for purposes  Code  section  1276 if such market  discount is less
than 0.25% of the  remaining  principal  amount of such Note  multiplied  by the
number of complete years to maturity  remaining  after the date of its purchase.
In  interpreting  a similar  rule with  respect to  original  issue  discount on
obligations payable in installments, the OID Regulations refer to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                112

<PAGE>



weighted  average  maturity of obligations,  and it is likely that the same rule
will be applied with respect to market discount,  possibly taking into account a
prepayment  assumption.  If market  discount is treated as de minimis under this
rule, it appears that the actual  discount  would be treated in a manner similar
to  original  issue  discount  of a de minimis  amount.  See  "--Original  Issue
Discount" above.

         Code section 1276(b)(3) specifically authorizes the Treasury Department
to issue  regulations  providing for the method for accruing  market discount on
debt  instruments,   the  principal  of  which  is  payable  in  more  than  one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules  described  in the  legislative  history  to the Code  section  1276  (the
"Committee  Report") apply.  The Committee Report indicates that in each accrual
period market discount on Notes should accrue, at the Noteholder's  option:  (i)
on the basis of a constant  yield  method,  or (ii) in the case of a Note issued
without  original issue discount,  in an amount that bears the same ratio to the
total  remaining  market  discount  as the stated  interest  paid in the accrual
period bears to the total amount of stated interest  remaining to be paid on the
Notes as of the  beginning  of the  accrual  period.  Moreover,  any  prepayment
assumption  used in  calculating  the accrual of original issue discount is also
used in  calculating  the accrual of market  discount.  Because the  regulations
referred  to in this  paragraph  have not been  issued,  it is not  possible  to
predict what effect such  regulations  might have on the tax treatment of a Note
purchased  at a discount  in the  secondary  market.  Further,  it is  uncertain
whether a  prepayment  assumption  would be required to be used for the Notes if
they were issued with original issue discount.

         To the  extent  that  Notes  provide  for  monthly  or  other  periodic
distributions throughout their term, the effect of these rules may be to require
market  discount to be includible in income at a rate that is not  significantly
slower than the rate at which such  discount  would  accrue if it were  original
issue  discount.  Moreover,  in any event a holder of a Note  generally  will be
required  to treat a portion of any gain on the sale or exchange of such Note as
ordinary  income to the  extent of the  market  discount  accrued to the date of
disposition under one of the foregoing methods, less any accrued market discount
previously reported as ordinary income.

         Further,  under Code section 1277 a holder of a Note may be required to
defer a portion of its interest  deductions for the taxable year attributable to
any  indebtedness  incurred or continued  to purchase or carry a Note  purchased
with market discount.  For these purposes, the de minimis rule referred to above
applies. Any such deferred interest expense would not exceed the market discount
that accrues during such taxable year and is, in general, allowed as a deduction
not later than the year in which such market  discount is  includible in income.
If such  holder  elects to include  market  discount in income  currently  as it
accrues on all  market  discount  instruments  acquired  by such  holder in that
taxable year or thereafter,  the interest deferral rule described above will not
apply.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                113

<PAGE>



         Premium

         If a holder  purchases a Note for an amount  greater than its remaining
principal  amount,  such holder will be considered to have  purchased  such Note
with amortizable  bond premium equal in amount to such excess,  and may elect to
amortize such premium using a constant  yield method over the remaining  term of
the Note and to offset  interest  otherwise  to be  required  to be  included in
income in respect of such Note by the premium amortized in such taxable year. If
such an  election  is  made,  it  will  apply  to all  debt  instruments  having
amortizable bond premium that the holder owns or subsequently  acquires. The OID
Regulations also permit  Noteholders to elect to include all interest,  discount
and premium in income based on a constant yield method. See "--Market  Discount"
above.  The Committee Report states that the same rules that apply to accrual of
market  discount  (which  rules may require use of a  prepayment  assumption  in
accruing  market  discount with respect to Notes without  regard to whether such
Notes have original issue  discount) would also apply in amortizing bond premium
under Code section 171.

         Realized Losses

         Under Code section 166 both corporate and  noncorporate  holders of the
Notes that acquire such Notes in connection  with a trade or business  should be
allowed to deduct,  as ordinary  losses,  any losses  sustained during a taxable
year in which their Notes become wholly or partially  worthless as the result of
one or more  realized  losses on the Trust  Assets.  However,  it appears that a
noncorporate  holder that does not acquire a Note in connection  with a trade or
business  will not be  entitled  to deduct a loss under  Section 166 of the Code
until such holder's Note becomes wholly worthless  (i.e.,  until its outstanding
principal  balance  has  been  reduced  to  zero)  and  that  the  loss  will be
characterized as a short-term capital loss.

         Each holder of a Note will be required to accrue  interest and original
issue  discount  with  respect  to  such  Note,  without  giving  effect  to any
reductions in  distributions  attributable to defaults or  delinquencies  on the
Trust Assets until it can be established that any such reduction ultimately will
not be  recoverable.  As a result,  the amount of taxable income reported in any
period by the  holder of a Note  could  exceed  the  amount of  economic  income
actually  realized by the holder in such  period.  Although the holder of a Note
eventually  will  recognize  a loss  or  reduction  in  income  attributable  to
previously  accrued and included  income that, as the result of a realized loss,
ultimately  will not be realized,  the law is unclear with respect to the timing
and character of such loss or reduction in income.

         Sales of Notes

         If a Note is sold, the selling  Noteholder  will recognize gain or loss
equal to the difference between the amount realized on the sale and its adjusted
basis in the Note. The adjusted basis of a Note generally will equal the cost of
such Note to such  Noteholder,  increased  by the amount of any  original  issue
discount or market discount  previously reported by such Noteholder with respect
to such Note and reduced by any amortized

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                114

<PAGE>



premium  and any  principal  payment  received  by such  Noteholder.  Except  as
provided  in the  following  three  paragraphs,  any such  gain or loss  will be
capital gain or loss,  provided such Note is held as a capital asset (generally,
property held for investment) within the meaning of Code section 1221.

         Gain  recognized on the sale of a Note by a seller who  purchased  such
Note at a market  discount  will be taxable as ordinary  income in an amount not
exceeding the portion of such discount that accrued  during the period such Note
was held by such holder, reduced by any market discount included in income under
the rules described above under "--Market Discount" and "--Premium."

         Backup Withholding

         Payments of  interest  and  principal,  as well as payments of proceeds
from the sale of Notes,  may be subject to the  "backup  withholding  tax" under
Section 3406 of the Code at a rate of 31% if recipients of such payments fail to
furnish   to  the  payor   certain   information,   including   their   taxpayer
identification  numbers,  or otherwise  fail to establish an exemption from such
tax. Any amounts  deducted and withheld from a distribution to a recipient would
be allowed as a credit against such recipient's federal income tax. Furthermore,
certain  penalties  may be imposed by the IRS on a recipient of payments that is
required to supply information but that does not do so in the proper manner.

         The Issuer will report to the Holders and to the IRS for each  calendar
year the amount of any "reportable  payments" during such year and the amount of
tax withheld, if any, with respect to payments on the Notes.

         Tax Treatment of Foreign Investors

         Interest  paid on a Note to a  nonresident  alien  individual,  foreign
partnership or foreign corporation that has no connection with the United States
other than holding Notes  ("Nonresidents")  will  normally  qualify as portfolio
interest (except, in general,  where (i) the recipient is a holder,  directly or
by attribution, of 10% or more of the capital or profits interest in the Issuer,
or (ii) the recipient is a controlled foreign corporation to which the Issuer is
a related  person) and will be exempt from federal  income tax.  Upon receipt of
appropriate  ownership  statements,  the Issuer  normally  will be  relieved  of
obligations  to  withhold  tax from such  interest  payments.  These  provisions
supersede  the generally  applicable  provisions of United States law that would
otherwise  require the issuer to withhold at a 30% rate  (unless  such rate were
reduced or  eliminated  by an  applicable  tax treaty) on,  among other  things,
interest  and other fixed or  determinable,  annual or  periodic  income paid to
Nonresidents. For these purposes a Noteholder may be considered to be related to
the Issuer by holding a Certificate or by having common ownership with any other
holder of a Certificate or any affiliate thereof.


                        STATE AND OTHER TAX CONSEQUENCES

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                115

<PAGE>




         In  addition  to the  federal  income  tax  consequences  described  in
"Certain Federal Income Tax Consequences",  potential  investors should consider
the  state  and  local  tax  consequences  of the  acquisition,  ownership,  and
disposition  of  the  Notes  offered   hereunder.   State  tax  law  may  differ
substantially  from the corresponding  federal tax law, and the discussion above
does not  purport to  describe  any aspect of the tax laws of any state or other
jurisdiction. Therefore, prospective investors should consult their tax advisors
with respect to the various tax consequences of investments in the Notes offered
hereunder.


                                                        ERISA CONSIDERATIONS

         Sections 404 and 406 of ERISA impose  certain  fiduciary and prohibited
transaction  restrictions on employee  pension and welfare benefit plans subject
to ERISA ("ERISA Plans") and on certain other retirement plans and arrangements,
including  individual  retirement  accounts and  annuities,  Keogh  plans,  bank
collective  investment funds and insurance company general and separate accounts
in which  such  ERISA  Plans  are  invested.  Section  4975 of the Code  imposes
essentially  the  same  prohibited  transaction  restrictions  on  tax-qualified
retirement  plans  described  in  Section  401(a) of the Code and on  Individual
Retirement  Accounts  described in Section 408 of the Code  (collectively,  "Tax
Favored Plans").

         Certain employee benefit plans, such as governmental  plans (as defined
in Section  3(32) of ERISA),  and,  if no election  has been made under  Section
410(d) of the Code, church plans (as defined in Section 3(33) of ERISA), are not
subject to the ERISA requirements discussed herein. Accordingly,  assets of such
plans may be  invested  in Notes  without  regard  to the  ERISA  considerations
described below,  subject to the provisions of applicable federal and state law.
Any such plan that is qualified and exempt from taxation under  Sections  401(a)
and 501(a) of the Code, however, is subject to the prohibited  transaction rules
set forth in Section 503 of the Code.

         In addition to imposing general fiduciary requirements, including those
of investment  prudence and  diversification  and the requirement  that a Plan's
investment be made in accordance with the documents  governing the Plan, Section
406 of ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving assets of ERISA Plans and Tax-Favored  Plans  (collectively,  "Plans")
and persons  ("Parties in Interest" under ERISA or "Disqualified  Persons" under
the  Code,  collectively  "Parties  in  Interest")  who have  certain  specified
relationships to the Plans,  unless a statutory or  administrative  exemption is
available.  Certain  Parties  in  Interest  that  participate  in  a  prohibited
transaction  may be subject to a penalty (or an excise tax) imposed  pursuant to
Section  502(i) of ERISA or  Section  4975 of the Code,  unless a  statutory  or
administrative exemption is available with respect to any such transaction.

Plan Asset Regulations


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                116

<PAGE>



         An investment of the assets of a Plan in Notes may cause the underlying
Trust  Assets and other  assets  included  in the Trust Fund to be deemed  "Plan
Assets" of such Plan. The U.S.  Department of Labor (the "DOL") has  promulgated
regulations at 29 C.F.R. Section 2510.3-101 (the "DOL Regulations") defining the
term "Plan Assets" for purposes of applying the general fiduciary responsibility
provisions  of ERISA  and the  prohibited  transaction  provisions  of ERISA and
Section  4975 of the Code.  Under the DOL  Regulations,  generally,  when a Plan
acquires an "equity  interest" in another  entity (such as the Trust Fund),  the
underlying  assets of that entity may be  considered  to be Plan  Assets  unless
certain exceptions apply.  Exceptions  contained in the DOL Regulations  provide
that a Plan's assets will not include an undivided  interest in each asset of an
entity in which it makes an equity investment if: (1) the entity is an operating
company;   or  (2)  the  equity   investment  made  by  the  Plan  is  either  a
"publicly-offered  security"  that is "widely  held" (both as defined in the DOL
Regulations) or a security issued by an investment  company registered under the
Investment Company Act of 1940, as amended; or (3) Benefit Plan Investors do not
own 25% or more in value of any class of equity  interests issued by the entity.
For this purpose,  the term "Benefit Plan  Investors"  include Plans, as well as
any  "employee  benefit plan" (as defined in Section 3(3) or ERISA) which is not
subject to Title I of ERISA,  such as governmental  plans (as defined in Section
3(32) of ERISA),  church plans (as defined in Section 3(33) of ERISA) which have
not made an election  under  Section  410(d) of the Code,  foreign plans and any
entity  whose  underlying  assets  include  Plan  Assets  by  reason of a Plan's
investment  in the entity.  The DOL  Regulations  provide  that the term "equity
interest"  means any  interest in an entity  other than an  instrument  which is
treated as indebtedness under applicable local law and which has no "substantial
equity  features."  Because  of the  factual  nature  of  certain  of the  rules
governing the  applicability  of the  above-described  exceptions  under the DOL
Regulations,  Plans or persons investing Plan Assets should not acquire any Note
which may be deemed in the respective Prospectus Supplement to have "substantial
equity  features" in reliance upon the  availability of any such exception.  For
purposes  of this  section  "ERISA  Considerations,"  the term "Plan  Assets" or
"assets of a Plan" has the meaning specified in the DOL Regulations and includes
an undivided  interest in the underlying  assets of certain  entities in which a
Plan invests.

         The  prohibited  transaction  provisions  of  Section  406 of ERISA and
Section  4975 of the Code may apply to a Trust Fund and cause the  Company,  the
Master Servicer, any Subservicer, any Administrator,  the Indenture Trustee, the
Owner  Trustee,  the obligor under any credit  enhancement  mechanism or certain
affiliates  thereof to be considered or become  Parties in Interest with respect
to an investing Plan (or of a Plan holding an interest in an investing  entity).
If so, the acquisition or holding of Notes by or on behalf of the investing Plan
could also give rise to a prohibited transaction under ERISA and Section 4975 of
the Code,  unless a statutory or  administrative  exemption is available.  Notes
acquired by a Plan may be assets of that Plan.  Under the DOL  Regulations,  the
Trust Fund,  including  the Trust  Assets and the other assets held in the Trust
Fund, may also be deemed to be assets of each Plan that acquires Notes.  Special
caution  should be  exercised  before  Plan Assets are used to acquire a Note in
such circumstances, especially if, with respect to such assets, the Company, the
Master Servicer, any Subservicer, any Administrator,  the Indenture Trustee, the
Owner  Trustee,  the  obligor  under  any  credit  enhancement  mechanism  or an
affiliate

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                117

<PAGE>



thereof either (i) has investment  discretion  with respect to the investment of
Plan Assets or (ii) has authority or responsibility to give (or regularly gives)
investment advice with respect to Plan Assets for a fee pursuant to an agreement
or  understanding  that such advice will serve as a primary basis for investment
decisions with respect to such Plan Assets.

         Any person who has  discretionary  authority or control with respect to
the  management  or  disposition  of Plan  Assets and any  person  who  provides
investment  advice  with  respect  to such Plan  Assets for a fee (in the manner
described  above) is a fiduciary of the  investing  Plan. If the Trust Assets or
other  assets in a Trust Fund were to  constitute  Plan  Assets,  then any party
exercising management or discretionary control with respect to those Plan Assets
may be  deemed  to be a Plan  "fiduciary,"  and thus  subject  to the  fiduciary
responsibility  requirements of ERISA and the prohibited  transaction provisions
of ERISA  and  Section  4975 of the Code with  respect  to any  investing  Plan.
Therefore, if the Trust Assets and other assets included in a Trust Fund were to
constitute Plan Assets, then the acquisition or holding of Notes by or on behalf
of a Plan or with Plan Assets,  as well as the operation of such Trust Fund, may
constitute or involve a prohibited  transaction  under ERISA and Section 4975 of
the Code, unless a statutory or administrative exemption is available.

Prohibited Transaction Exemptions

         A Plan  fiduciary  or other Plan Asset  investor  should  consider  the
availability  of certain  class  exemptions  granted by the DOL,  which  provide
relief from certain of the  prohibited  transaction  provisions of ERISA and the
related  excise tax  provisions of the Code,  including  Prohibited  Transaction
Class Exemption  ("PTCE")  95-60,  regarding  transactions by insurance  company
general accounts;  PTCE 84-14,  regarding  transactions effected by a "qualified
professional  asset  manager";  PTCE 90-1,  regarding  transactions by insurance
company pooled  separate  accounts;  PTCE 91-38,  regarding  investments by bank
collective investment funds; and PTCE 96-23,  regarding transactions effected by
an "in-house  asset manager." The respective  Prospectus  Supplement may contain
additional  information  regarding  the  application  of PTCE 95-60 or other DOL
class exemptions with respect to the Notes offered thereby.

Insurance Company General Accounts

         In addition to any exemption that may be available under PTCE 95-60 for
the purchase and holding of the Notes by an insurance  company general  account,
the Small  Business  Job  Protection  Act of 1996 added a new Section  401(c) to
ERISA,  which provides certain exemptive relief from the provisions of Part 4 of
Title  I of  ERISA  and  Section  4975 of the  Code,  including  the  prohibited
transaction  restrictions  imposed by ERISA and the related excise taxes imposed
by Section 4975 of the Code,  for  transactions  involving an insurance  company
general  account.  Pursuant to Section  401(c) of ERISA,  the DOL is required to
issue final regulations  ("401(c)  Regulations") no later than December 31, 1997
which are to provide  guidance  for the purpose of  determining,  in cases where
insurance  policies  supported by an insurer's  general account are issued to or
for the benefit of a Plan

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                118

<PAGE>



on or before  December 31, 1998,  which general  account assets  constitute Plan
Assets. Section 401(c) of ERISA generally provides that, until the date which is
18 months after the 401(c)  Regulations become final, no person shall be subject
to  liability  under Part 4 of Title I of ERISA and Section  4975 of the Code on
the basis of a claim that the assets of an  insurance  company  general  account
constitute  Plan Assets,  unless (i) as otherwise  provided by the  Secretary of
Labor in the 401(c)  Regulations to prevent avoidance of the regulations or (ii)
an action is brought by the Secretary of Labor for certain breaches of fiduciary
duty which would also  constitute a violation of federal or state  criminal law.
Any assets of an insurance  company  general  account  which  support  insurance
policies  issued  to a Plan  after  December  31,  1998 or issued to Plans on or
before  December 31, 1998 for which the  insurance  company does not comply with
the 401(c)  Regulations  may be treated as Plan  Assets.  In  addition,  because
Section 401(c) does not relate to insurance company separate accounts,  separate
account  assets are still  treated as Plan  Assets of any Plan  invested in such
separate account.  Insurance  companies  contemplating the investment of general
account assets in the Notes should consult with their legal counsel with respect
to the  applicability  of PTCE 95-60 and Section 401(c) of ERISA,  including the
general  account's ability to continue to hold the Notes after the date which is
18 months after the date the 401(c) Regulations become final.

Representation from Plans Investing in Notes with "Substantial Equity Features"

         If the related  Prospectus  Supplement  provides  that any of the Notes
being issued have  "substantial  equity  features" within the meaning of the DOL
Regulations,  transfers  of such Notes to a Plan,  to a trustee or other  person
acting on behalf of any Plan,  or to any other  person  using the  assets of any
Plan to effect such acquisition will not be registered by the Indenture  Trustee
unless the transferee provides the Company, the Indenture Trustee and the Master
Servicer with an opinion of counsel  satisfactory to the Company,  the Indenture
Trustee and the Master Servicer, which opinion will not be at the expense of the
Company, the Indenture Trustee or the Master Servicer, that the purchase of such
Notes by or on behalf of such Plan is permissible  under applicable law and will
not subject the Company,  the  Indenture  Trustee or the Master  Servicer to any
obligation in addition to those  undertaken in the Trust  Agreement.  In lieu of
such opinion of counsel,  the  transferee may provide a  certification  of facts
substantially  to the effect  that (x) the  purchase of Notes by or on behalf of
such Plan is permissible  under applicable law, will not constitute or result in
any non-exempt  prohibited  transaction  under ERISA or Section 4975 of the Code
and will not subject the Company,  the Indenture  Trustee or the Master Servicer
to any obligation in addition to those  undertaken in the Trust  Agreement,  and
(y) the following  statements  are correct:  (i) the  transferee is an insurance
company,  (ii) the source of funds used to purchase  such Notes is an "insurance
company  general  account" (as such term is defined in PTCE 95-60) and (iii) the
conditions  set forth in Section I of PTCE 95-60 have been  satisfied  as of the
date of the acquisition of such Notes.

Tax Exempt Investors

         A Plan that is exempt from federal income taxation  pursuant to Section
501 of the Code (a "Tax-Exempt Investor") nonetheless will be subject to federal
income taxation to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                119

<PAGE>



extent that its income is "unrelated  business  taxable income"  ("UBTI") within
the meaning of Section 512 of the Code.

Consultation with Counsel

         There  can be no  assurance  that any DOL  exemption  will  apply  with
respect  to any  particular  Plan that  acquires  the Notes or,  even if all the
conditions  specified therein were satisfied,  that the exemption would apply to
transactions involving the Trust Fund. Prospective Plan investors should consult
with their legal counsel  concerning the impact of ERISA and Section 4975 of the
Code and the potential  consequences  to their specific  circumstances  prior to
making an investment in the Notes.

         Before  purchasing  a Note in reliance on any DOL  exemption or Section
401(c) of ERISA,  a  fiduciary  of a Plan or other  Plan Asset  investor  should
itself confirm that all of the specific and general conditions set forth in such
exemption or Section  401(c) of ERISA would be satisfied.  In addition to making
its own determination as to the availability of the exemptive relief provided in
such  exemption,   a  Plan  fiduciary  should  consider  its  general  fiduciary
obligations under ERISA in determining whether to purchase a Note on behalf of a
Plan.


                                                      LEGAL INVESTMENT MATTERS

         Each  class of  Notes  offered  hereby  and by the  related  Prospectus
Supplement  will be  rated at the date of  issuance  in one of the four  highest
rating categories by at least one Rating Agency.  Unless otherwise  specified in
the related Prospectus Supplement, each class of Notes will evidence an interest
in Trust Assets primarily  secured by second or more junior liens, and therefore
will not  constitute  "mortgage  related  securities"  for  purposes  of  SMMEA.
Accordingly,   investors  whose   investment   authority  is  subject  to  legal
restrictions  should  consult their legal  advisors to determine  whether and to
what extent the Notes constitute legal investments for them.

         All  depository  institutions  considering  an  investment in the Notes
should  review  the  Federal  Financial   Institutions   Examination   Council's
Supervisory  Policy  Statement  on  the  Selection  of  Securities  Dealers  and
Unsuitable  Investment  Practices  (to the extent  adopted  by their  respective
regulators),  setting forth,  in relevant  part,  certain  investment  practices
deemed to be unsuitable for an institution's  investment  portfolio,  as well as
guidelines for
investing in certain types of mortgage related securities.

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor"  provisions,  percentage-of-assets  limits and provisions
which may restrict or prohibit  investment in securities which are not "interest
bearing" or "income paying".


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                120

<PAGE>



         There may be other  restrictions  on the  ability of certain  investors
either to purchase  certain  classes of Notes or to purchase  any class of Notes
representing  more than a specified  percentage of the  investors'  assets.  The
Company will make no  representations as to the proper  characterization  of any
class of Notes for legal  investment or other purposes,  or as to the ability of
particular  investors  to  purchase  any class of Notes under  applicable  legal
investment restrictions.  These uncertainties may adversely affect the liquidity
of any class of Notes.  Accordingly,  all investors whose investment  activities
are  subject  to legal  investment  laws  and  regulations,  regulatory  capital
requirements or review by regulatory authorities should consult with their legal
advisors  in  determining  whether  and to what  extent  the  Notes of any class
constitute  legal  investments  or are subject to  investment,  capital or other
restrictions.


                                                           USE OF PROCEEDS

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
substantially all of the net proceeds to be received from the sale of Notes will
be applied by the Company to finance  the  purchase  of, or to repay  short-term
loans incurred to finance the purchase of, the Trust Assets underlying the Notes
or will be used by the  Company  for  general  corporate  purposes.  The Company
expects that it will make  additional  sales of securities  similar to the Notes
from time to time,  but the timing and amount of any such  additional  offerings
will be  dependent  upon a number of factors,  including  the volume of mortgage
loans purchased by the Company, prevailing interest rates, availability of funds
and general market conditions.


                                                       METHODS OF DISTRIBUTION

         The Notes offered hereby and by the related Prospectus Supplements will
be offered in series  through one or more of the methods  described  below.  The
Prospectus  Supplement  prepared  for each  series will  describe  the method of
offering  being  utilized for that series and will state the net proceeds to the
Company from such sale.

         The Company  intends that Notes will be offered  through the  following
methods from time to time and that  offerings may be made  concurrently  through
more than one of these  methods or that an  offering of a  particular  series of
Notes may be made through a combination  of two or more of these  methods.  Such
methods are as follows:

     1. by negotiated  firm commitment or best efforts  underwriting  and public
re-offering by underwriters;
     2. by  placements  by the  Company  with  institutional  investors  through
dealers; and
     3. by direct placements by the Company with institutional investors.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                121

<PAGE>



         In  addition,  if  specified in the related  Prospectus  Supplement,  a
series of Notes may be offered in whole or in part to the Seller of the  related
Trust Assets (and other assets,  if applicable)  that would comprise the Pool in
respect of such Notes.

         If  underwriters  are  used  in a sale  of any  Notes  (other  than  in
connection with an  underwriting  on a best efforts  basis),  such Notes will be
acquired by the  underwriters  for their own account and may be resold from time
to time in one or more transactions, including negotiated transactions, at fixed
public offering prices or at varying prices to be determined at the time of sale
or at the time of commitment  therefor.  Such underwriters may be broker-dealers
affiliated with the Company whose  identities and  relationships  to the Company
will  be as set  forth  in  the  related  Prospectus  Supplement.  The  managing
underwriter or  underwriters  with respect to the offer and sale of a particular
series  of Notes  will be set forth on the  cover of the  Prospectus  Supplement
relating to such series and the members of the underwriting  syndicate,  if any,
will be named in such Prospectus Supplement.

         In  connection  with the sale of the Notes,  underwriters  may  receive
compensation  from the  Company or from  purchasers  of the Notes in the form of
discounts, concessions or commissions. Underwriters and dealers participating in
the  distribution  of the Notes may be deemed to be  underwriters  in connection
with such Notes,  and any  discounts  or  commissions  received by them from the
Company  and any  profit  on the  resale  of Notes by them may be  deemed  to be
underwriting  discounts and  commissions  under the  Securities  Act of 1933, as
amended.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale  of  any  series  of  Notes  will  provide  that  the  obligations  of  the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters  will be obligated to purchase all such Notes if any are  purchased
(other than in  connection  with an  underwriting  on a best efforts  basis) and
that,  in  limited  circumstances,   the  Company  will  indemnify  the  several
underwriters  and the  underwriters  will indemnify the Company  against certain
civil  liabilities,  including  liabilities under the Securities Act of 1933, as
amended,  or will  contribute  to  distribution  required  to be made in respect
thereof.

         The  Prospectus  Supplement  with  respect  to any  series  offered  by
placements through dealers will contain information regarding the nature of such
offering  and  any  agreements  to be  entered  into  between  the  Company  and
purchasers of Notes of such series.

         The  Company  anticipates  that the Notes  offered  hereby will be sold
primarily  to  institutional   investors  or   sophisticated   non-institutional
investors.  Purchasers of Notes,  including dealers, may, depending on the facts
and circumstances of such purchases,  be deemed to be "underwriters"  within the
meaning of the Securities Act of 1933, as amended,  in connection  with reoffers
and sales by them of Notes.  Holders of Notes  should  consult  with their legal
advisors in this regard prior to any such reoffer or sale.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                122

<PAGE>





                                                            LEGAL MATTERS

         Certain legal matters,  including  certain  federal income tax matters,
will be passed upon for the Company by Thacher  Proffitt & Wood,  New York,  New
York, or by Orrick, Herrington & Sutcliffe LLP, New York, New York, as specified
in the Prospectus Supplement.


                                                        FINANCIAL INFORMATION

         The  Company  has  determined  that its  financial  statements  are not
material to the offering made hereby.  The Notes do not represent an interest in
or an obligation of the Company.  The Company's only obligations with respect to
a series of Notes will be to repurchase  Trust Assets upon any breach of certain
limited  representations  and  warranties  made by the Company,  or as otherwise
provided in the applicable Prospectus Supplement.



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                123

<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS

                                      Page

401(c) Regulations.....................................................111
Account Balance   ......................................................27
Accrual Notes     .......................................................8
Additional Balance......................................................26
Additional Charges......................................................27
Administrator     .......................................................7
Affiliated Sellers......................................................23
Agreements        ......................................................68
Audit Guide       ......................................................66
Bankruptcy Loss   ......................................................52
Beneficial Owner  ......................................................39
Book-Entry Notes  ......................................................39
CEDEL             ......................................................39
CEDEL Participants......................................................40
CERCLA            ......................................................90
Certificates      .......................................................7
Clearance Cooperative...................................................40
Closing Date      .....................................................103
CLTV              ......................................................24
Code              ......................................................13
Commission        .......................................................3
Committee Report  .....................................................106
Conservation Act  ......................................................91
Contracts         .......................................................1
Cooperative       ......................................................80
Cooperative Loans ......................................................22
Cooperative Note  ......................................................80
Cooperative Notes ......................................................22
Credit Enhancer   ......................................................53
Credit Line Agreements..................................................26
Credit Utilization Rate.................................................25
Crime Control Act .....................................................100
Custodial Account ......................................................44
Custodian         ......................................................42
Defaulted Loan Loss.....................................................52
Deleted Loan      ......................................................35
Depositaries      ......................................................39
Designated Seller ......................................................23
Designated Seller Transaction...........................................23
Determination Date......................................................48
Disqualified Persons...................................................109

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        124

<PAGE>


                                                                        Page

DOL               ......................................................109
DOL Regulations   ......................................................109
Draw              .......................................................26
Draw Period       .......................................................26
DTC               .......................................................39
DTC Participants  .......................................................39
Eligible Account  .......................................................45
Eligible Substitute Loan.................................................35
Environmental Lien.......................................................91
ERISA             .......................................................13
ERISA Plans       ......................................................109
Euroclear         .......................................................39
Euroclear Operator.......................................................40
Euroclear Participants...................................................40
Event of Default  .......................................................69
Excess Interest   .......................................................55
Excess Spread     .......................................................44
Exchange Act      ........................................................3
Excluded Spread   .......................................................44
Extraordinary Losses.....................................................52
FDIC              .......................................................33
FHA               ........................................................1
FHA Claims Administration Agreement......................................18
FHA Claims Administrator.................................................18
FHA Insurance Amount.....................................................59
FHA Regulations   .......................................................58
FHA Reserve       .......................................................59
Finance Charge    .......................................................27
Financial Guaranty Insurance Policy......................................53
Fraud Loss        .......................................................52
FTC Rule          .......................................................92
Funding Account   .......................................................49
Garn-St Germain Act......................................................93
GMAC Mortgage     ........................................................1
Gross Margin      .......................................................26
Guide             .......................................................29
High Cost Loans   .......................................................90
Holder-in-Due-Course.....................................................92
Home Equity Loans ........................................................1
Home Equity Program......................................................29
Home Improvement Contracts................................................1
Home Improvements ........................................................1
HUD               .......................................................58

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        125

<PAGE>


                                                                        Page

Indenture         ........................................................1
Indenture Trustee ........................................................7
Index             .......................................................26
Indirect Participants....................................................39
Installment Contract.....................................................96
Insurance Proceeds.......................................................45
Insurer           .......................................................53
Interest Rate     ........................................................8
Issuer            ........................................................7
Junior Ratio      .......................................................24
Letter of Credit  .......................................................54
Letter of Credit Bank....................................................54
Liquidated Loan   .......................................................64
Liquidation Proceeds.....................................................44
Manufactured Homes.......................................................28
Manufactured Housing Contracts............................................1
Master Commitments.......................................................30
Mortgage          .......................................................27
Mortgage Notes    .......................................................22
Mortgage Rate     .......................................................26
Mortgaged Properties......................................................9
Mortgagor         .......................................................15
National Housing Act......................................................9
Net Mortgage Rate .......................................................73
Nonresidents      ......................................................108
Note Registrar    .......................................................38
Noteholder        .......................................................38
Notes             ........................................................1
OID Regulations   ......................................................102
Overcollateralization....................................................55
Owner Trustee     ........................................................7
Ownership Interest.......................................................23
Participants      .......................................................39
Parties in Interest.....................................................109
Paying Agent      .......................................................47
Payment Account   .......................................................45
Payment Date      .......................................................10
Percentage Interest......................................................47
Permitted Investments....................................................45
Plan Assets       ......................................................109
Plans             ......................................................109
Pool              ........................................................1
Private Securities.......................................................10

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        126

<PAGE>


                                                                        Page

PTCE              .....................................................111
Purchase Price    ......................................................35
Qualified Insurer ......................................................56
Rating Agency     ......................................................12
Realized Loss     ......................................................53
Record Date       ......................................................47
Registration Statement...................................................3
Relief Act        ......................................................99
REO Loan          ......................................................64
Reserve Fund      ......................................................55
Residential Funding......................................................7
Revolving Credit Loans...................................................1
RICO              .....................................................100
Securities        .......................................................1
Securityholders   ......................................................43
Sellers           ......................................................23
Senior/Subordinate Series...............................................38
Servicing Advances......................................................46
Servicing Agreement.....................................................61
Servicing Default ......................................................68
Single Note       ......................................................50
SMMEA             ......................................................12
Special Hazard Loss.....................................................52
Special Purpose Entity..................................................23
Spread Account    ......................................................55
Stated Principal Balance................................................53
Strip Note        .......................................................8
Subordinate Securities...................................................9
Subservicers      ......................................................25
Subservicing Account....................................................44
Subservicing Agreement..................................................37
Tax Counsel       .....................................................102
Tax-Exempt Investor....................................................112
Terms and Conditions....................................................41
Title I           .......................................................9
Title I Contracts .......................................................1
Title I Lenders   ......................................................58
Title I Loans     ......................................................58
Title V           ......................................................96
Title VIII        ......................................................98
Transfer Report   ......................................................59
Trust Agreement   .......................................................1
Trust Assets      .......................................................1

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        127

<PAGE>


                                                                        Page
Trust Fund        .......................................................1
UBTI              .....................................................112
UCC               ......................................................86
Unaffiliated Sellers....................................................23
Unsecured Contract......................................................19


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        128

<PAGE>




                                     Subject to Completion Dated May 29, 1997


Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This preliminary prospectus supplement shall not constitute an offer
to sell or the  solicitation  of an offer to buy nor shall  there be any sale of
these securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws of any
such State.

Prospectus Supplement                                   Version I-A
(To Prospectus dated ________________, 199__)
                                                        $-------------
                Residential Funding Mortgage Securities II, Inc.
                                    Depositor

                         Residential Funding Corporation
                                 Master Servicer

          Home Equity Loan Pass-Through Certificates, Series 199__-___

                        $___________ Class A Certificates

                           --------------------------
         The Series 199__-___ Home Equity Pass-Through Certificates will include
the following three classes (the "Certificates"):  (i) Class A Certificates (the
"Senior Certificates"),  (ii) Class R Certificates (the "Residual Certificates")
and (iii) the Class B  Certificates.  Only the Senior  Certificates  are offered
hereby.  See "Index of Principal  Definitions" in the Prospectus for meanings of
capitalized terms and acronyms not otherwise defined herein.

         It is a condition of the issuance of the Senior  Certificates that they
be rated "_____" by _______________________________  ("_______________________")
and "_____" by _______________________ ("_____________________").
                          (Continued on following page)
                                                  --------------------------

PROCEEDS  OF THE  ASSETS IN THE TRUST  FUND AND  PROCEEDS  FROM THE  POLICY  (AS
DESCRIBED  HEREIN) ARE THE SOLE  SOURCE OF PAYMENTS ON THE SENIOR  CERTIFICATES.
THE SENIOR  CERTIFICATES  DO NOT  REPRESENT AN INTEREST IN OR  OBLIGATION OF THE
COMPANY,  THE  MASTER  SERVICER,  GMAC  MORTGAGE  CORPORATION  OR ANY  OF  THEIR
AFFILIATES.  NEITHER THE SENIOR  CERTIFICATES NOR THE MORTGAGE LOANS ARE INSURED
OR GUARANTEED BY ANY GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY OR BY THE COMPANY,
THE MASTER  SERVICER,  GMAC  MORTGAGE  CORPORATION  OR ANY OF THEIR  AFFILIATES.
- --------------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                                                  --------------------------

THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS  OF THIS  OFFERING.  ANY  REPRESENTATION  TO THE  CONTRARY  IS  UNLAWFUL.
- --------------------------

For  a  discussion  of  significant   matters   affecting   investments  in  the
Certificates, see "Risk Factors," which begins on page S-15.

         There is  currently no  secondary  market for the Senior  Certificates.
___________________________  (the  "Underwriter")  intends  to make a  secondary
market in the Senior  Certificates,  but is not obligated to do so. There can be
no assurance that a secondary  market for the Senior  Certificates  will develop
or, if it does develop, that it will continue.  The Senior Certificates will not
be listed on any securities exchange.

         The  Senior  Certificates  will be  purchased  from the  Company by the
Underwriter  and will be  offered  by the  Underwriter  from time to time to the
public  in  negotiated  transactions  or  otherwise  at  varying  prices  to  be
determined at the time of sale. The proceeds to the Company from the sale of the
Senior Certificates,  before deducting expenses payable to the Company,  will be
equal to approximately  _____% of the initial aggregate principal balance of the
Senior  Certificates  plus accrued interest  thereon from  _____________________
(the "Cut-off  Date").  The Senior  Certificates are offered by the Underwriter,
subject  to  prior  sale,  when,  as and if  delivered  to and  accepted  by the
Underwriter and subject to certain other  conditions.  The Underwriter  reserves
the right to  withdraw,  cancel or modify  such offer and to reject any order in
whole or in part.  It is expected  that the delivery of the Senior  Certificates
will be made [only in  book-entry  form  through  the Same Day Funds  Settlement
System of The Depository Trust Company [as discussed  herein] [at the offices of
_____________________] against payment therefor in immediately available funds.]
                                                  --------------------------

                                                     [NAME OF UNDERWRITER]
                                                 _____________________, 199__


<PAGE>



(Continued from previous page)

         The Senior  Certificates  in the  aggregate  will  evidence  an initial
undivided  interest of  approximately  _____% in a trust fund (the "Trust Fund")
consisting  primarily of the respective  Trust Balances (as defined herein) of a
pool of home equity revolving lines of credit secured by [first or] second deeds
of trust or mortgages  on  residential  properties  that are  primarily  one- to
four-family  properties  (the  "Mortgage  Loans") to be deposited by Residential
Funding Mortgage Securities II, Inc. (the "Company") into the Trust Fund for the
benefit of the  Certificateholders.  In addition, the Certificates will have the
benefit of an irrevocable and unconditional  financial guaranty insurance policy
(the "Policy")  issued by  __________________________  (the "Insurer")  covering
principal  payments on the Senior  Certificates plus accrued and unpaid interest
due   on   such   Certificates   as   described   under   "Description   of  the
Certificates--the  Policy" herein.  The Senior  Certificates will not constitute
"mortgage  related  securities"  for purposes of the Secondary  Mortgage  Market
Enhancement Act of 1984, as amended.

         [The  Class A  Certificates  (the  "Book-Entry  Certificates")  will be
represented  initially by certificates  registered in the name of Cede & Co., as
nominee  of The  Depository  Trust  Company  ("DTC") in the  United  States,  or
Centrale de Livraison de Valeurs  Mobilieres,  societe anonyme  ("CEDEL") or the
Euroclear System ("Euroclear"), in Europe. The interests of beneficial owners of
the Book-Entry  Certificates  will be represented by book entries on the records
of participating  members of DTC. Definitive  certificates will be available for
the  Book-Entry  Certificates  only under the  limited  circumstances  described
herein. See "Description of the Certificates--Book-Entry Registration of Certain
of the Senior Certificates" herein.]

         A "real estate mortgage  investment conduit" ("REMIC") election will be
made in  connection  with the Trust Fund for federal  income tax  purposes.  The
Class A  Certificates  will  represent  ownership of "regular  interests" in the
REMIC and the Residual  Certificates will constitute the sole class of "residual
interests" in the REMIC.  See "Certain Federal Income Tax  Consequences"  herein
and in the Prospectus.

         Distributions  on the Senior  Certificates  will be made on the _______
day of each  month  or,  if such  day is not a  business  day,  then on the next
business day,  commencing on  ________________________  (each,  a  "Distribution
Date"). As described herein,  interest  distributions on the Senior Certificates
on each  Distribution  Date will be based on the Certificate  Principal  Balance
thereof and the floating  interest rate as described  herein.  Distributions  in
respect of principal of the Senior Certificates will be made as described herein
under  "Description of the  Certificates--Principal  Distributions on the Senior
Certificates." The rights of the holders of the Class B Certificates and Class R
Certificates to receive distributions with respect to the Mortgage Loans will be
subordinate  to the  rights of the  holders of the  Senior  Certificates  to the
extent described herein under  "Description of the  Certificates--Allocation  of
Losses; Overcollateralization and Subordination" and in the Prospectus.

         The yield to  maturity  on the Senior  Certificates  will depend on the
rate and timing of principal payments  (including payments in excess of required
installments, prepayments or terminations, liquidations and repurchases) and the
Loan  Rates on the  Mortgage  Loans  [and the rate and  timing  of  Draws].  The
Mortgage  Loans  generally may be prepaid in full or in part at any time without
penalty.  See  "Description  of  the   Certificates--the   Policy"  herein.  See
"Summary--Special  Prepayment  Considerations," "--Special Yield Considerations"
and   "Certain   Yield  and   Prepayment   Considerations"   herein  and  "Yield
Considerations" in the Prospectus.

                                                  --------------------------

THE SENIOR CERTIFICATES OFFERED BY THIS PROSPECTUS SUPPLEMENT CONSTITUTE PART OF
A SEPARATE  SERIES OF  CERTIFICATES  ISSUED BY THE COMPANY AND ARE BEING OFFERED
PURSUANT  TO  ITS  PROSPECTUS  DATED   ______________________,   OF  WHICH  THIS
PROSPECTUS   SUPPLEMENT  IS  A  PART  AND  WHICH   ACCOMPANIES  THIS  PROSPECTUS
SUPPLEMENT.   THE  PROSPECTUS  CONTAINS  IMPORTANT  INFORMATION  REGARDING  THIS
OFFERING WHICH IS NOT CONTAINED HEREIN,  AND PROSPECTIVE  INVESTORS ARE URGED TO
READ THE PROSPECTUS AND THIS PROSPECTUS  SUPPLEMENT IN FULL. SALES OF THE SENIOR
CERTIFICATES MAY NOT BE CONSUMMATED  UNLESS THE PURCHASER HAS RECEIVED BOTH THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

                                                  --------------------------

UNTIL  __________________________,  ALL DEALERS  EFFECTING  TRANSACTIONS  IN THE
SENIOR CERTIFICATES,  WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE
REQUIRED  TO DELIVER A  PROSPECTUS  SUPPLEMENT  AND THE  PROSPECTUS  TO WHICH IT
RELATES.  THIS DELIVERY  REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS
TO DELIVER A PROSPECTUS  SUPPLEMENT AND PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

                                                  --------------------------

[IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITER  MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE OF THE  OFFERED
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET, SUCH STABILIZATION, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.]

                                                      S-2
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                                          SUMMARY

         The following  summary is qualified in its entirety by reference to the
detailed   information   appearing  elsewhere  herein  and  in  the  Prospectus.
Capitalized terms used herein and not otherwise defined herein have the meanings
assigned  in  the  Prospectus.  See  "Index  of  Principal  Definitions"  in the
Prospectus.

Title of Securities..Home Equity Loan Pass-Through Certificates, Series
                     199__-___.

Company..............Residential Funding Mortgage Securities II, Inc. (the
                     "Company"), a corporation organized under the laws
                     of the State of Delaware, an affiliate of Residential
                     Funding Corporation ("Residential Funding"), which
                     is an indirect wholly-owned subsidiary of GMAC
                     Mortgage.  See "The Company" in the Prospectus.

Master Servicer......Residential Funding Corporation (the "Master
                     Servicer" or "Residential Funding"), an affiliate of
                     the Company and an indirect wholly-owned subsidiary
                     of GMAC Mortgage. See "Pooling and Servicing
                     Agreement--The Master Servicer" herein and
                     "Residential Funding Corporation" in the Prospectus.

Trustee..............______________________, a [national bank] [state
                     bank] [trust company] organized under the laws of
                     _____________] (the "Trustee"). See "The Pooling
                     and Servicing Agreement--The Trustee" in the
                     Prospectus.

Cut-off Date........._________________1, 199__ (the "Cut-off Date").

Delivery Date........On or about _________________, 199__ (the
                     "Delivery Date").

Distribution Date....The [_____] day of each month (or, if such day is not
                     a business day, the next business day), beginning on
                     ________ __, 199_, (each, a "Distribution Date").

[Denominations.......The Class A Certificates (the "Book-Entry
                     Certificates") will be issued, maintained and
                     transferred on the book-entry records of DTC (as
                     defined herein) [or CEDEL (as defined herein)] [or
                     EuroClear (as defined herein)] and its Participants (as
                     defined in the Prospectus). The Book-Entry
                     Certificates will be issued in minimum denominations

                                                      S-3
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                        of $___________ and integral multiples of
                        $____________ in excess thereof.]

The Mortgage Pool.......The Certificates, in the aggregate, represent the
                        ownership of the Trust Balances (as defined herein) of
                        certain home equity revolving credit line loans (the
                        "Mortgage Loans"), under certain home equity
                        revolving credit line loan agreements (the "Credit
                        Line Agreements"). No Certificate represents any
                        interest in any additional amounts advanced under the
                        Credit Line Agreements after the Cut-off Date (the
                        "Excluded Balances").  All of the ownership interest
                        in (and the obligations to fund) the Additional
                        Balances will initially be retained by [________], but
                        may be sold from time to time.  See "-Allocation of
                        Payments Between Trust Balances and Excluded
                        Balances" herein.  The Mortgage Loans are secured
                        by first or second deeds of trust or mortgages on
                        residential properties that are primarily one- to four-
                        family properties (the "Mortgaged Properties"). The
                        Mortgage Loans were acquired by Residential
                        Funding pursuant to [its Home Equity Loan Program
                        (as defined herein)] [or] [purchased from GMAC
                        Mortgage Corporation of Pennsylvania].  The
                        aggregate Cut-off Date Trust Balance of the Mortgage
                        Loans is $____________ (the "Cut-off Date Pool
                        Balance"). The Combined Loan-to-Value Ratio (as
                        defined herein) for any Mortgage Loan did not exceed
                        ____% (rounded to the nearest percentage point) as of
                        the Cut-off Date. The weighted average Combined
                        Loan-to-Value Ratio of the Mortgage Loans was
                        ____% as of the Cut-off Date.  The Junior Mortgage
                        Ratios (as defined herein) for the Mortgage Loans
                        ranged from ________% to _____%, and the
                        weighted average Junior Mortgage Ratio was
                        ______%, as of the Cut-off Date.  The weighted
                        average Credit Limit Utilization Rate (as defined
                        herein) was ___% as of the Cut-off Date.  Interest on
                        each Mortgage Loan is payable monthly and
                        computed on the related average daily outstanding
                        Principal Balance for each billing cycle at a variable
                        rate per annum (the "Loan Rate") equal at any time
                        (subject to the applicable maximum rate, as described
                        herein under "Description of the Mortgage
                        Loans--Mortgage Loan Terms,") to the sum of (i) the
                        [prime rate] [other index] either published on the first
                        business day of the month of the billing cycle or

                                                      S-4
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>


     currently in effect and (ii) a margin  generally  within the range of ____%
to ____%. The Loan Rate is subject to adjustment [monthly] [daily]. With respect
to each  Mortgage  Loan, a billing cycle is the calendar  month  preceding a Due
Date.  Interest  accrued  at such  rate will be due on the Due Date in the month
following the close of the billing  cycle.  As to each Mortgage  Loan,  the "Due
Date" is the ___ day of the month.  [As of the Cut-off  Date,  the Loan Rates on
approximately ___% of the Mortgage Loans (by Principal Balance as of the Cut-off
Date) are  introductory  rates that are lower than the rate that would have been
in effect if the  applicable  [Index]  and Gross  Margin at the time these loans
were  originated  were used to determine  the Loan Rate.] The Cut-off Date Trust
Balance of the Mortgage Loans ranged from $________ to $__________  and averaged
$____________.  Credit  Limits under the  Mortgage  Loans as of the Cut-off Date
ranged from $_________ to $_________ and averaged $_________. Each Mortgage Loan
was originated in the period from _______, 19__ to ________,  19__. With respect
to _____% of the Mortgage  Loans (by Principal  Balance as of the Cut-off Date),
the related Mortgaged Properties are located in California.
 .......................For a further description of the Mortgage Loans, see
                       "Description of the Mortgage Pool" herein.

Trust Balance..........The "Trust Balance" for any Mortgage Loan for any
                       day (i.e., the portion of the outstanding principal
                       balance of such Mortgage Loan owned by the Trust
                       Fund on such day) is equal to (i) the unpaid principal
                       balance of the Mortgage Loan as of the Cut-off Date
                       (the "Cut-off Date Trust Balance"), less (ii) the
                       aggregate of all payments and other collections
                       (including any related Liquidation Proceeds and
                       Insurance Proceeds, but not proceeds paid under the
                       Policy) applied to reduce the Principal Balance of
                       such Mortgage Loan together with the proceeds of the
                       repurchase of any Mortgage Loans received during
                       any Collection Period, multiplied by the Trust
                       Percentage applicable to the Collection Period in
                       which such amounts were received (such amounts for
                       any Collection Period, "Trust Principal Collections").


                                                      S-5
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



 .......................The "Principal Balance" for any Mortgage Loan and
                       for any day is the principal balance of such Mortgage
                       Loan on such day.  As of the Cut-off Date, the Trust
                       Balance and the Principal Balance will be equal and
                       the corresponding Trust Percentage will therefore
                       equal 100%. The "Excluded Balance" for any
                       Mortgage Loan and for any day is the excess, if any,
                       of the Principal Balance over the Trust Balance for
                       such day.  The Excluded Balance for any Mortgage
                       Loan will be increased as a result of any Additional
                       Balance in respect of the related Mortgage Loan
                       added after the Cut-off Date.  All collections on the
                       Mortgage Loans generally will be allocated pro rata
                       between the Trust Balance and the Excluded Balance
                       based on the portions of the Principal Balance
                       represented by the Trust Balance and any Excluded
                       Balance, respectively, as further described herein
                       under "Allocation of Payments between Trust
                       Balances and Excluded Balances". At such time as the
                       Trust Balance for any Mortgage Loan is reduced to
                       zero, such Mortgage Loan will be released from the
                       Trust Fund.

 .......................The "Trust Percentage" for any Collection Period is
                       the percentage obtained by dividing the Trust Balance
                       as of the end of the immediately preceding Collection
                       Period by the Principal Balance as of the end of the
                       immediately preceding Collection Period.

[Collections...........All collections on the Mortgage Loans will be
                       allocated by the Master Servicer in accordance with
                       the terms of the Credit Line Agreements between
                       amounts collected in respect of interest and amounts
                       collected in respect of principal. See
                       ______________________ herein.  With respect to
                       any Distribution Date, the portion of interest
                       collections and principal collections allocable to the
                       Certificates (the "Trust  Collections") will equal the
                       sum of (i) the aggregate of all amounts received and
                       applied as payments of interest on each Mortgage
                       Loan during the related Collection Period, in each
                       case multiplied by a fraction equal to the average
                       daily Trust Balance divided by the average daily
                       Principal Balance for the period with respect to which
                       such interest payment accrued except as otherwise
                       provided herein (such amounts for any Collection
                       Period, "Trust Interest Collections"), and (ii) the

                                                      S-6
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                          Trust Principal Collections for the related Collection
                          Period.

 ..............The "Collection Period" as to any Distribution Date,
              other than the first Distribution Date, is the calendar
              month preceding the month of such Distribution Date,
              and as to the first Distribution Date is the period from
              the Cut-off Date through ______________________.

 ..............On the Business Day prior to each Distribution Date,
              the Master Servicer  will deposit the Trust Collections
              for such Distribution Date into an account (the
              "Custodial Account") established and maintained by
              the Trustee.

The Senior Certificates...The Senior Certificates in the aggregate evidence an
                          initial interest of approximately _____%, in a trust
                          fund (the "Trust Fund") consisting primarily of the
                          Trust Balances of the Mortgage Loans. The Senior
                          Certificates will be issued pursuant to a Pooling and
                          Servicing Agreement, to be dated as of the Cut-off
                          Date, among the Company, the Master Servicer and
                          the Trustee (the "Pooling and Servicing Agreement").
                          The Senior Certificates will have an initial principal
                          balance of $_________________.

 .....................The Senior Certificates are subject to priorities for
                     payment of interest and principal as described herein.
                     For a description of the allocation of interest and
                     principal distributions among the Senior Certificates
                     see "Summary--Interest Distributions," and
                     "--Principal Distributions," "Description of the
                     Certificates--Interest Distributions," and "--Principal
                     Distributions on the Senior Certificates" herein.

 .....................The Senior Certificates will be entitled to the benefit
                     of a financial guaranty insurance policy (the "Policy")
                     to be issued by ________________________ (the
                     "Insurer"), which will provide coverage as described
                     herein under "Description of the Certificates- The
                     Policy".

[Certificate Registration.The Book-Entry Certificates will be represented by
                          one or more certificates registered in the name of
                          Cede & Co., as nominee of The Depository Trust
                          Company ("DTC") or Centrale de Livraison de
                          Valeurs Mobilieres S.A. ("CEDEL") or the Euroclear

                                                      S-7
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                       System
                                       ("Euroclear"),    in
                                       Europe.   No  person
                                       acquiring         an
                                       interest    in   the
                                       Book-Entry
                                       Certificates      (a
                                       "Beneficial  Owner")
                                       will be  entitled to
                                       receive            a
                                       Certificate  of such
                                       class    in    fully
                                       registered,
                                       certificated form (a
                                       "Definitive
                                       Certificate"),
                                       except   under   the
                                       limited
                                       circumstances
                                       described    herein.
                                       See  "Description of
                                       the
                                       Certificates--Book-Entry
                                       Registration  of the
                                       Class              A
                                       Certificates"
                                       herein.]

Pass-Through Rate on the Senior
Certificates.......The Pass-Through Rate applicable to the Senior
                   Certificates for any Distribution Date will equal the
                   sum of (i) [LIBOR (as defined herein)] [other index
                   applicable to Certificates] and (ii) _____%, subject to
                   a maximum Pass-Through Rate equal to the average
                   of the Net Loan Rates on the Mortgage Loans in
                   effect during the second preceding Collection Period,
                   weighted based on the respective Trust Balances
                   thereof]. The Net Loan Rate for each Mortgage Loan
                   is equal to the Loan Rate thereon minus the Servicing
                   Fee (as defined herein). The Net Loan Rate with
                   respect to each Mortgage Loan as of the Cut-off Date
                   will be set forth in the Mortgage Loan Schedule
                   attached to the Pooling and Servicing Agreement. As
                   of the Cut-off Date, the weighted average Net Loan
                   Rate is _____% per annum.

 ...................[Interest on the Certificates in respect of any
                   Distribution Date will accrue from the preceding
                   Distribution Date (or in the case of the first
                   Distribution Date, from the Delivery Date) through
                   the day preceding such Distribution Date (each such
                   period, an "Interest Period") on the basis of [the
                   actual number of days in the Interest Period and a
                   360-day year.]

 ...................The Pass-Through Rate on the Senior Certificates on
                   the first Distribution Date will be _____% per
                   annum.

Interest Distributions.........
On each Distribution Date, the holders of the Senior
 Certificates will be entitled to receive interest
 distributions ("Accrued Certificate Interest") in an
 amount equal to interest on the Certificate Principal
 Balance thereof for the related Interest Period at the
 then-applicable Pass-Through Rate. See "Description
 of the Certificates--Interest Distributions" herein.

                                                      S-8
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>




Principal Distributions...
 ..Holders of the Senior Certificates in the aggregate
will be entitled to receive on each Distribution Date,
in the manner and priority set forth herein, to the
extent of the portion of the Available Distribution
Amount remaining after Accrued Certificate Interest
on the Senior Certificates is distributed, a distribution
allocable to principal equal to the sum of (i) 100% of
the Trust Principal Collections for the related
Collection Period, (ii) an amount equal to the then
applicable Senior Percentage of the Trust Percentage
of any Realized Losses incurred during the related
Collection Period, (iii) an amount equal to any
Carryover Senior Loss Amount (as defined herein)
from any previous Collection Period, to the extent
that such amounts were not previously distributed on
the Senior Certificates or reflected in a reduction of
either the Overcollateralization Amount or the
Certificate Principal Balance of the Class B
Certificates, and (iv) to the extent of the portion of
the Available Distribution Amount remaining after the
foregoing distributions and any amounts then payable
to the Insurer as described herein under "Description
of the Certificates" and interest distributions on the
Class B Certificates for such Distribution Date, an
additional amount equal to the Accelerated Principal
Payment Amount for such Distribution Date. For any
Distribution Date, the "Accelerated Principal Payment
Amount" is the amount required to bring the
Overcollateralization Amount up to the
Overcollateralization Target for such Distribution
Date (after giving effect to any amounts distributable
in respect of principal on the Class B Certificates on
such Distribution Date).  Initially, the
Overcollateralization Target as of the time of any
determination is equal to the excess (if any) of (i)
____% of the Cut-off Date Trust Balance over (ii) the
Certificate Principal Balance of the Class B
Certificates.  The Overcollateralization Target may be
increased or reduced from time to time pursuant to
the terms of the Pooling and Servicing Agreement.
If the Overcollateralization Target is reduced on any
Distribution Date, the amount of the Trust Principal
Collections distributed pursuant to clause (i) will be
reduced on such Distribution Date and each
subsequent Distribution Date to the extent the
remaining Overcollateralization Amount is in excess
of the reduced Overcollateralization Target until the

                                                      S-9
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                  Overcollateralization Amount equals the
                  Overcollateralization Target.

 ................. The "Overcollateralization Amount" on any
                  Distribution Date is
                  the amount,  if any,
                  by     which     the
                  aggregate      Trust
                  Balances    of   the
                  Mortgage Loans as of
                  the   end   of   the
                  related   Collection
                  Period  exceeds  the
                  aggregate
                  Certificate
                  Principal   Balances
                  of the
                  Certificates.

 ................. See "Description of the Certificates--Principal
                  Distributions on the Senior Certificates" herein.

The Insurer......                                       . See "             "
                  --------------------------------------       -------------
                                                            herein.

Financial Guaranty Insurance Policy..
 The Insurer will issue the Policy as a means of
providing additional credit enhancement to the Senior
Certificates. Under the Policy, the Insurer will pay
the Trustee, for the benefit of the holders of each
class of Senior Certificates, on each Distribution
Date, as further described herein under "Description
of the Certificates- The Policy," an amount equal to
the sum of (a) the amount by which the Accrued
Certificate Interest on the Senior Certificates exceeds
the Available Distribution Amount on such
Distribution Date and (b) the amount (the
"Guaranteed Principal Payment Amount"), if any, by
which the aggregate Certificate Principal Balance of
the Senior Certificates exceeds the aggregate Trust
Balances of the Mortgage Loans at the end of the
related Collection Period (after giving effect to all
amounts distributable and allocable to principal on the
Senior Certificates on such Distribution Date).  See
"Description of the Certificates--The Policy" herein.

Allocation of Losses; Overcollateralization
 and Subordination.......... By operation of the cash flow priorities and other
                     subordination provisions described herein under
                     "Description of the Certificates- Allocation of Losses;
                     Overcollateralization and Subordination," the Senior
                     Percentage of the Trust Percentage of any Realized
                     Losses on the Mortgage Loans and other shortfalls in
                     amounts distributable on the Senior Certificates will
                     be allocated to or covered by: (i) first, amounts
                     otherwise distributable on the Class R Certificates;
                     (ii) second, a reduction in the then current

                                                      S-10
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                 
     Overcollateralization  Amount,  if  any;  (iii)  third,  amounts  otherwise
distributable  on the Class B  Certificates;  (iv)  fourth,  a reduction  in the
Certificate  Principal  Balance  of the  Class B  Certificates;  and (v)  fifth,
amounts    payable    under    the    Policy.    See    "Description    of   the
Certificates--Allocation of Losses" herein.

 ............................Neither  the Senior  Certificates  nor the  Mortgage
     Loans  are   insured  or   guaranteed   by  any   governmental   agency  or
     instrumentality or by the Company, the Master Servicer,  the Trustee,  GMAC
     Mortgage or any affiliate thereof.
Class B Certificates and Class R
Certificates...........The Class B Certificates have an initial Certificate
                       Principal Balance of $_____________, evidencing an
                       initial Class B Percentage of approximately _____%
                       in the Trust Fund, and has an initial Pass-Through
                       Rate of _____% per annum. The Class B Certificates
                       and Class R Certificates are not being offered hereby.
                       Although holders of the Class B Certificates will not
                       be entitled to distributions in respect of any portion of
                       the Trust Principal Collections so long as the Senior
                       Certificates are outstanding, holders of the Class B
                       Certificates will be entitled to receive distributions on
                       each Distribution Date equal to the portion, if any, of
                       the Available Distribution Amount remaining after
                       payment of all amounts distributable as principal and
                       interest on the Senior Certificates, interest on the
                       Class B Certificates and any amounts then payable to
                       the Insurer as described herein (the "Remaining
                       Available Funds").  As a result, it is likely that the
                       Class B Certificates will be retired prior to the Senior
                       Certificates.  Distributions of any Remaining
                       Available Funds to the Class B Certificateholders and
                       of any Accelerated Principal Payment Amount to the
                       Senior Certificateholders will generally result in an
                       increase in the Overcollateralization Amount.  The
                       Class R Certificates will have no principal amount or
                       pass-through rate, but the holders thereof will be
                       entitled to distributions of Remaining Available Funds
                       after the Class B Certificates have been retired, and
                       of any portion of the Overcollateralization Amount
                       eligible for release from time to time, subject in all
                       cases to the preferential rights of the Senior
                       Certificateholders.

                                                      S-11
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>




[Servicing...........The Master Servicer will be responsible for servicing,
                     managing and making collections on the Mortgage
                     Loans.  The Servicing Fees for each Mortgage Loan
                     are payable out of the interest payments on such
                     Mortgage Loan. The weighted average Servicing Fee
                     as of the Cut-off Date will be approximately _____%
                     per annum. The Servicing Fees consist of (a)
                     servicing compensation payable to the Master
                     Servicer in respect of its master servicing activities
                     and (b) subservicing and other related compensation
                     retained by the related subservicer.  See "Servicing of
                     Mortgage Loans--Servicing Compensation and
                     Payment of Expenses" herein.]

[Optional Termination.....At its option, on any Distribution Date when the
                          aggregate Trust Balance of the Mortgage Loans is less
                          than ___% of the aggregate principal balance of the
                          Trust Loans as of the Cut-off Date, the Master
                          Servicer or the Company may (i) purchase from the
                          Trust Fund all remaining Mortgage Loans and other
                          assets thereof, and thereby effect early retirement of
                          the Certificates or (ii) purchase in whole, but not in
                          part, the Certificates. See "Pooling and Servicing
                          Agreement--Termination" herein and "The Pooling
                          and Servicing Agreement--Termination; Retirement
                          of Certificates" in the Prospectus.]

Special Yield and Prepayment
Considerations.....The yield to maturity on each class of the Senior
                   Certificates will depend on, among other things, the
                   price paid by the holder for such Certificate, the
                   Pass-Through Rate on any such Certificate entitled to
                   payments of interest and the rate and timing of
                   principal payments (including payments in excess of
                   required installments, prepayments or terminations,
                   liquidations and repurchases) on the Mortgage Loans
                   [and the rate and timing of Draws and the allocation
                   thereof to reduce the principal balance of such
                   Certificate].

 ...............In general, if a class of Senior Certificates is
               purchased at a premium and principal distributions to
               such class occur at a rate faster than anticipated at the
               time of purchase, the investor's actual yield to
               maturity will be lower than that assumed at the time
               of purchase. Conversely, if a class of Senior
               Certificates is purchased at a discount and principal

                                                      S-12
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                                            distributions     to
                                                            such class  occur at
                                                            a rate  slower  than
                                                            that  assumed at the
                                                            time  of   purchase,
                                                            the       investor's
                                                            actual    yield   to
                                                            maturity   will   be
                                                            lower  than  assumed
                                                            at   the   time   of
                                                            purchase.

 .................. See "Certain Yield and Prepayment Considerations,"
                   herein and "Yield and Prepayment Considerations" in
                   the Prospectus.  For further information regarding the
                   effect of principal [pre]payments on the weighted
                   average life of the Class A Certificates, see the table
                   entitled "Percent of Initial Certificate Principal
                   Balance Outstanding at the Following Percentages of
                   [SPA] [CPR]" herein.


Certain Federal Income Tax
Consequences........An election will be made to treat the Trust Fund as a
                    real estate mortgage investment conduit ("REMIC")
                    for federal income tax purposes. Upon the issuance of
                    the Senior Certificates, [Thacher Proffitt & Wood]
                    [Orrick, Herrington & Sutcliffe], counsel to the
                    Company, will deliver its opinion generally to the
                    effect that, assuming compliance with all provisions
                    of the Pooling and Servicing Agreement, for federal
                    income tax purposes, the Trust Fund will qualify as
                    a REMIC under Sections 860A through 860G of the
                    Internal Revenue Code of 1986 (the "Code").

 ....................For federal income tax purposes, the Residual
                    Certificates will constitute the sole class of "residual
                    interests" in the REMIC and the Class A and Class B
                    Certificates will represent ownership of "regular
                    interests" in the REMIC and will generally be treated
                    as debt instruments of the REMIC.

          ....................For  further  information  regarding  the  federal
     income  tax  consequences  of  investing  in the Senior  Certificates,  see
     "Certain Federal Income Tax Consequences" herein and in the Prospectus.

Legal Investment....The Senior Certificates will not constitute
                    "mortgage related securities" for purposes of the
                    Secondary Mortgage Market Enhancement Act of
                    1984, as amended ("SMMEA"), because the
                    Mortgage Pool includes Mortgage Loans that are
                    secured by subordinate liens on the related
                    Mortgaged Properties. Institutions whose investment

                                                      S-13
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>

          activities are subject to legal  investment laws and regulations or to
     review by regulatory  authorities  should consult with their legal advisors
     in  determining  whether  and to what  extent the Senior  Certificates  are
     subject to restrictions on investment,  capital  requirements or otherwise.
     See   "Legal   Investment   Matters"   herein   and  in   the   Prospectus.
     Ratings..............It  is a  condition  to the  issuance  of  the  Senior
     Certificates that they be rated " " by  ------------------------- (" ") and
     " " by ____________________ ("____________________").  A security rating is
     not a recommendation  to buy, sell or hold securities and may be subject to
     revision or withdrawal at any time by the assigning rating organization.  A
     security  rating does not address the frequency of  prepayments of Mortgage
     Loans,  or the  corresponding  effect on yield to  investors.  See "Certain
     Yield and Prepayment  Considerations"  and "Ratings"  herein and "Yield and
     Prepayment Considerations" in the Prospectus.
                                                      S-14
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>





                                                       RISK FACTORS

     ........................................................Prospective
Certificateholders  should  consider,  among other things,  the items  discussed
under "Risk Factors" in the  Prospectus and the following  factors in connection
with the purchase of the Certificates: Special Features of the Mortgage Loans

 ........................................................Since  [all]  [____%] of
the Mortgage  Loans are  subordinate  to the rights of the  mortgagee  under the
related  senior  mortgage  or  mortgages,  the  proceeds  from any  liquidation,
insurance  or  condemnation   proceedings  will  be  available  to  satisfy  the
outstanding balance of such Mortgage Loans secured by subordinate mortgages only
to the extent that the claims of such senior  mortgages  have been  satisfied in
full,  including any related  foreclosure  costs.  In addition,  the holder of a
Mortgage  Loan  secured  by a  subordinate  mortgage  may not  foreclose  on the
Mortgaged  Property  unless it forecloses  subject to the senior  mortgages,  in
which case it must either pay the entire  amount due on the senior  mortgages to
the senior  mortgagees  at or prior to the  foreclosure  sale or  undertake  the
obligation to make  payments on the senior  mortgages in the event the mortgagor
is in  default  thereunder.  The Trust Fund will not have any source of funds to
satisfy the senior  mortgages or make  payments due to the senior  mortgagees [,
although  the Master  Servicer or  Subservicer  will be required to advance such
amounts  to the  extent  deemed  recoverable].  See  "Certain  Legal  Aspects of
Mortgage Loans and Related Matters." in the Prospectus.

 ........................................................With respect to Mortgage
Loans  secured by second liens that have high Combined  Loan-to-Value  Ratios or
low  Junior  Mortgage  Ratios,  the  foregoing   considerations  may  result  in
circumstances under which it would be uneconomical to foreclose on the Mortgaged
Property  in the event of a default.  In such  circumstances,  repayment  of the
Mortgage Loan would be dependent  solely on the credit of the borrower under the
Mortgage Loan,  and the ability to obtain  repayment of the Mortgage Loan may be
generally  similar to that which would be  experienced if the Mortgage Loan were
an unsecured consumer loan.

 ........................................................With   respect   to  the
Mortgage Loans,  required  minimum monthly  payments are equal to [the amount of
interest  currently  accruing  thereon],  and  therefore  are  not  expected  to
significantly  amortize the outstanding  principal  amount of such Mortgage Loan
prior to maturity,  which amount may include substantial Draws recently made. As
a result,  a borrower will generally be required to pay a substantial  principal
amount at the maturity of the Mortgage  Loan.  The ability of a borrower to make
such a payment  may be  dependent  on the ability to obtain  refinancing  of the
balance due on such Mortgage Loan or to sell the related Mortgaged Property.

 ........................................................To  the extent  that any
losses are  incurred  on any of the  Mortgage  Loans that are not covered by the
applicable credit enhancement,  holders of Certificates of the series evidencing
interests in the related  Mortgage Pool (or certain  classes  thereof) will bear
all risk of such losses resulting from default by Mortgagors.



                                                      S-15
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>





                                             DESCRIPTION OF THE MORTGAGE POOLS

General

                  The Mortgage Loans were originated pursuant to loan agreements
(the "Credit Line  Agreements")  and are secured by first or second mortgages or
deeds of trust, on Mortgaged  Properties.  The Mortgaged Properties securing the
Mortgage  Loans  consist  primarily of  residential  properties  that are one-to
four-family properties.  [As to each Mortgage Loan, the Mortgagor represented at
the time of  origination  that the  related  Mortgaged  Property  would be owner
occupied.]

                  All  percentages  of the Mortgage Loans  described  herein are
approximate  percentages  determined  (except  as  otherwise  indicated)  by the
Cut-off Date Trust Balance.

                  The  Cut-off  Date  Trust  Balance  of the  Mortgage  Loans is
$___________________,  which is equal to the  aggregate  Trust  Balances  of the
Mortgage   Loans   as  of   the   close   of   the   billing   cycle   preceding
_________________________  (as to the Mortgage Loans, the "Cut-off Date"). As of
the Cutoff Date,  [each] Mortgage  Loan(s) was not more than 59 days delinquent,
had a Cut-off Date Trust Balance of at least $_____________________, was secured
by a  mortgage  in a  [first  or]  second  lien  position  and  had  a  Combined
Loan-to-Value  Ratio as of the  Cut-off  Date which was not  greater  than [100%
(rounded to the nearest percentage point)].  With respect to the Mortgage Loans,
the average  Cutoff  Date Trust  Balance  was  $__________________,  the minimum
Cut-off Date Trust  Balance was  $__________________,  the maximum  Cut-off Date
Trust  Balance  was  $________________________,  the  minimum  Loan Rate and the
maximum  Loan Rate on the Cut-off  Date were  __________%  and  __________%  per
annum, respectively,  and the weighted average Loan Rate on the Cut-off Date was
__________% per annum. The weighted average Credit Limit Utilization Rate of the
Mortgage Loans was ______% as of the Cut-off Date. The weighted average Combined
Loan-to-Value Ratio of the Mortgage Loans was __________% as of the Cut-off Date
and the weighted  average Junior Mortgage Ratio was  approximately  __________%.
The    latest     scheduled     maturity    of    any    Mortgage     Loan    is
__________________________.  With respect to __________% of the Mortgage  Loans,
the related Mortgaged Properties are located in California.

                  With   respect   to  each   Mortgage   Loan,   the   "Combined
Loan-to-Value Ratio" will be the ratio, expressed as a percentage, of the sum of
(i) the greater of the Cut-off Date  Principal  Balance or the Credit Limit,  if
applicable,  and (ii) the principal  balance of any related senior mortgage loan
at  origination  of such  Mortgage Loan (or, if  appropriate,  at the time of an
appraisal subsequent to origination), to the [lesser of (x)] the appraised value
of the  related  Mortgaged  Property  determined  in the  appraisal  used in the
origination  of such Loan  (or,  if  appropriate,  the  value  determined  in an
appraisal  obtained  subsequent to origination  [and (y) if applicable under the
corresponding program, the sales price of each Mortgaged Property].  The "Junior
Mortgage Ratio" will be the ratio, expressed as

                                                      S-16
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



a percentage, of the greater of the Cut-off Date Principal Balance or the Credit
Limit, if applicable, of such Mortgage Loan to the sum of (i) the greater of the
Cut-off Date  Principal  Balance or the Credit  Limit,  if  applicable,  of such
Mortgage Loan and (ii) the principal balance of any related senior mortgage loan
at  origination  of  such  Mortgage  Loan.  The  "Credit  Utilization  Rate"  is
determined by dividing the Cut-off Date Principal  Balance of a Mortgage Loan by
the Credit Limit of the related Credit Line Agreement.

                  [As of the  Cut-off  Date  the  Loan  Rates  on  approximately
__________% of the Mortgage Loans are introductory rates that are lower than the
rate that would have been in effect if the  applicable  [Index] and Gross Margin
at the time these loans were  originated  were used to determine  the Loan Rate.
The Loan Rates for each of these  Mortgage  Loans will be fully indexed and will
be based on the  applicable  [Index] and Gross Margin on their first  Adjustment
Date. As of the Cut-off Date,  the weighted  average months until these Mortgage
Loans reach their first Adjustment Date is __________ months.]

                  [_____% of the  Mortgage  Loans were  acquired by  Residential
Funding  (in  such  capacity,   the  "Seller")  from  banks,  savings  and  loan
associations, mortgage bankers, investment banking firms and other mortgage loan
originators and sellers not affiliated with the Seller (the "Program  Sellers"),
under the Seller's  Home Equity Loan  Program  (the "Home Equity Loan  Program";
such loans, the "Program Loans") on a servicing released basis.] [__________% of
the Mortgage Loans were acquired by the Seller from GMAC Mortgage Corporation of
PA ("GMACMC"; such loans, the "GMACMC Loans") in ______________________.]

                  Mortgage Loan Terms

                  Interest on each Mortgage Loan is calculated  according to the
daily simple  interest  method,  and with  respect to each  Mortgage  Loan,  the
billing cycle is the calendar month preceding a Due Date.

                  [Each  Program  Loan  has a  Loan  Rate  that  is  subject  to
adjustment  on the first  day (each  such  day,  an  "Adjustment  Date") of each
related  billing  cycle to equal the sum of (a) the  [prime  rate for  corporate
loans at  United  States  commercial  banks,  as  published  in The Wall  Street
Journal]  [other index] (the "Index") on the first  business day of the month in
which such billing cycle begins,  and (b) a fixed percentage  amount (the "Gross
Margin")  specified in the related Mortgage Note,  provided,  however,  that the
Loan Rate on each  Mortgage  Loan will in no event be greater  than the  maximum
Loan Rate (the  "Maximum  Loan  Rate") set forth in the related  Mortgage  Note,
which will  generally be ______% per annum subject to the maximum rate permitted
by applicable law. If, on any day, more than one [prime rate or a range of prime
rates for corporate  loans at United States  commercial  banks] [other index] is
published  in The Wall  Street  Journal,  the  [Index] on such day will be, with
respect to the Program  Loans,  the highest of the [prime  rates]  [other index]
published.]

                  [Each  GMACMC  Loan  has  a  Loan  Rate  that  is  subject  to
adjustment on each day of each related billing cycle to equal the sum of (a) the
[Index] on any  business  day in such  billing  cycle,  and (b) the Gross Margin
[which is adjustable as provided in the related  Mortgage Note  [description  of
adjustment  to be  inserted]],  provided,  however,  that the Loan  Rate on each
Mortgage  Loan  will in no  event  be  greater  than the  Maximum  Loan  Rate as
generally  set forth in the related  Mortgage  Note  subject to the maximum rate
permitted by applicable law. If, on any day, more than one [prime rate

                                                      S-17
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



or a range of prime rates for corporate loans at United States commercial banks]
[other index] is published in The Wall Street Journal],  the [Index] on such day
will be the highest  [prime rate]  [other  index]  published.  As to each GMACMC
Loan,  the  Gross  Margin  is  adjustable  from  time to time  based on the then
outstanding balance and the Combined Loan-to-Value Ratio.]

                  [Each  Mortgage  Loan had a term to maturity  from the date of
origination  of not more than _______  years.] The  Mortgagor  for each Mortgage
Loan may draw money (each,  a "Draw") under the related Credit Line Agreement at
any time [(i)  during the entire term to  maturity  thereof,  in the case of the
GMACMC Loans, or (ii) during the period  specified  therein,  in the case of the
Program  Loans] (such period as to any Mortgage Loan,  the "Draw  Period").  The
Draw  Period  may be either  [_____]  years or  [_____]  years  from the date of
origination  thereof.  The  maximum  amount  of each Draw  with  respect  to any
Mortgage  Loan is equal to the  excess,  if any,  of the  Credit  Limit over the
principal balance outstanding under such Mortgage Note at the time of such Draw.
See  "Allocation  of  Payments  between  Trust  Balances  -  Excluded  Balances"
hereunder.  Each Mortgage Loan may be prepaid in full or in part at any time and
without penalty,  but with respect to each Mortgage Loan, the related  Mortgagor
will have the right  during the related Draw Period to make a Draw in the amount
of any  prepayment  theretofore  made with respect to such  Mortgage  Loan.  The
Mortgage Note or Mortgage related to each Mortgage Loan will contain a customary
"due-on-sale" clause.

                  As to each Mortgage  Loan, the  Mortgagor's  rights to receive
Draws  during the Draw  Period  may be  suspended,  or the  Credit  Limit may be
reduced, for cause under a number of circumstances,  including,  but not limited
to: a materially adverse change in the Mortgagor's  financial  circumstances;  a
decline in the value of the Mortgaged Property significantly below its appraised
value at origination;  or a non-payment default by the Mortgagor.  However, with
respect to each Mortgage Loan,  generally such  suspension or reduction will not
affect the payment terms for previously drawn balances.  In the event of default
under a  Mortgage  Loan,  the  Mortgage  Loan  may be  terminated  and  declared
immediately due and payable in full. For this purpose,  a default includes,  but
is not limited to: the Mortgagor's failure to make any payment as required;  any
action or  inaction  by the  Mortgagor  that  adversely  affects  the  Mortgaged
Property  or  the  rights  in the  Mortgaged  Property;  or  fraud  or  material
misrepresentation by a Mortgagor in connection with the Loan.

Mortgage Loan Characteristics

                  Set  forth  below  is  a  description  of  certain  additional
characteristics  of the Mortgage Loans as of the Cut-off Date.  Unless otherwise
specified,  all principal  balances of the Mortgage  Loans are as of the Cut-off
Date.

                                                       PROPERTY TYPE

                                                              Percent of
                                                           Pool by
                         Number of      Cut-off Date   by Cut-off Date
Property Type         Mortgage Loans    Trust Balance   Trust Balance
- -------------         --------------    -------------   -------------
Single Family.......                  $                          %
Condominium.........
PUD/Townhouse.......
  Total.............

                                                      S-18
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>





                                                 OCCUPANCY TYPES


       Occupancy (as                                        Percentage of
   indicated by Borrower   Number    Principal Balance      Mortgage Pool

Primary Residence.........                  $ .                   . %
Second/Vacation...........
Non Owner-occupied........                   .                    .
                                            ---        
                              Total         $ .                       %



                                                      TRUST BALANCES
                                                                Percent of Pool
                             Number of        Cut-off Date      by Cut-off Date
Range of Trust Balance        Mortgage Loans  Trust Balance     Trust Balance
- ----------------------        --------------  -------------     -------------
$                          ..$                         %
$                          ..
$                          ..
$                          ..
$                          ..
$                          ..
$                          ..
$                          ..
$                          ..
$                          ..
$                          ..
  Total......................


                                               GEOGRAPHICAL DISTRIBUTION(1)

                                                    Percent of
                                                      Pool by
                Number of        Cut-off Date         Cut-off Date
State            Mortgage Loans   Trust Balance     Trust Balance
- -----            --------------   -------------     -------------
 ............... $                          %





  Total........

- ------------------
(1) Geographical location is determined by the address of the Mortgaged Property
securing the related Mortgage Loan.



                                                      S-19
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                               COMBINED LOAN-TO-VALUE RATIOS

                                                               Percent of
                                                              Pool by
 Range of Combined        Number of         Cut-off Date      Cut-off Date
Loan-to-Value Ratios       Mortgage Loans   Trust Balance     Trust Balance
- --------------------       --------------   -------------     -------------
                  ........$                                   %
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
  Total...................

- ------------------

         The weighted average Combined Loan-to-Value Ratio at origination of the
Mortgage Loans secured by second liens will have been approximately _____%.
                                                  JUNIOR MORTGAGE RATIOS

                                                           Percent of
                                                           Pool by
Range of Junior         Number of         Cut-off Date     Cut-off Date
Mortgage Ratios          Mortgage Loans   Trust Balance     Trust Balance
- ---------------          --------------   -------------     -------------
                  ......$                                   %
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
  Total.................

- -----------------

         The weighted  average Junior Mortgage Ratio as of the Cut-off Date will
have been approximately _____%.
                                                        LOAN RATES

                                                           Percent of
                                                             Pool by
                        Number of       Cut-off Date      Cut-off Date
Range of Loan Rates      Mortgage Loans  Trust Balance     Trust Balance
- -------------------      --------------  -------------     -------------
                   .....$                                   %
                   .....
                   .....
                   .....
                   .....
                   .....
                   .....
                   .....
                   .....
  Total.................

                                                      S-20
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>





                                                       GROSS MARGINS

                                                             Percent of
                                                            Pool by
                          Number of         Cut-off Date    Cut-off Date
Range of Gross Margins(1)  Mortgage Loans  Trust Balance     Trust Balance
- -------------------------  --------------  -------------     -------------
                  ........$                         %
                  ........
                  ........
                  ........
                  ........
                  ........
  Total...................

- ------------------
(1) As to the GMACMC Loans, the Gross Margin as of the Cut-off Date,  subject to
adjustment as described herein.


                                                      S-21
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                              CREDIT LIMIT UTILIZATION RATES

                                                          Percent of
                                                              Pool by
    Range of Credit        Number of        Cut-off Date   Cut-off Date
Limit Utilization Rates   ortgage Loans     Trust Balance  Trust Balance
- -----------------------   -------------     -------------  -------------
                  ........                $                         %
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
                  ........
  Total...................


                                            CREDIT LIMITS

                                                              Percent of
                             Number of       Cut-off Date     by Cut-off Date
Range of Credit Limits      Mortgage Loans  Trust Balance     Trust Balance
- ----------------------     --------------   ------------     -------------
$                      ......$              $    %
$                      ......
$                      ......
$                      ......
$                      ......
$                      ......
$                      ......
$                      ......
$                      ......
$                      ......
$                      ......
  Total......................


                                                  INTEREST RATE CEILINGS
                                                                 Percent of 
                                   Number of       Cut-off Date   Pool by     
                                   Mortgage Loans  Trust Balance  Cut-off Date
 Range of Interest Rate Ceilings                                   Trust Balance
- -------------------------------    --------------  -------------   -------------
                    ............                         $                %
                    ............
                    ............
                    ............
                    ............
  Total.........................



                                                      S-22
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                  MONTHS REMAINING TO SCHEDULED MATURITY

                                                                    Percent of
                                                                     Pool by
       Range of Months                 Number of    Cut-off Date  Cut-off Date
Remaining to Scheduled Maturity     Mortgage Loans  Trust Balance Trust Balance
- -------------------------------     --------------  ------------- -------------
                    ............                  $                        %
                    ............
                    ............
                    ............
                    ............
                    ............
                    ............
                    ............
  Total.........................


                                                     ORIGINATION YEAR

                                               Percent of
                                                Pool by
                  Number of    Cut-off Date  Cut-off Date
Origination Year              Mortgage Loans Trust Balance     Trust Balance
- ----------------              -------------- -------------     -------------
    1987..........           $                        %
    1988..........
    1989..........
    1990..........
    1991..........
    1992..........
    1993..........
    1994..........
    1995..........
    1996..........
  Total...........


                                                       LIEN PRIORITY

                                   Percent of
                                  Pool by
                    Number of      Cut-off Date  Cut-off Date
Lien Priority    Mortgage Loans    Trust Balance Trust Balance
- -------------    --------------    ------------- -------------
First Lien.......                $                        %
Second Lien......
  Total..........


                                            DAYS DELINQUENT AS OF CUT-OFF DATE

                                      Percent of
                                        Pool by
                     Number of       Cut-off Date  Cut-off Date
Days Delinquent   Mortgage Loans     Trust Balance Trust Balance
- ---------------   --------------     ------------- -------------
Current...........                 $                        %
30-59.............
  Total...........



                                                      S-23
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                                        LOAN SOURCE

                               Percent of
                                Pool by
 Number of      Cut-off Date   Cut-off Date
Loan Source                     Mortgage Loans  Trust Balance     Trust Balance
- -----------                     --------------  -------------     -------------
 ...............................$                        %
 ...............................
 ...............................
  Total........................


Underwriting Standards

         [For  a  description  of  the  underwriting  standards  and  procedures
applicable to the Program Loans  originated  under the Seller's Home Equity Loan
Program, see "Mortgage Loan Program - Underwriting  Standards - Guide Standards"
in the  Prospectus.  The  Program  Loans  included  in the  Mortgage  Pool  were
originated  subject to a maximum CLTV of __% and a maximum total monthly debt to
income  ratio of __%,  with  variations  permitted  in  certain  cases  based on
compensating factors. [include additional details as appropriate]]

     [Following is a brief description of the various underwriting standards and
procedures applicable to the different Mortgage Loans.]
  [GMACMC Loans

         The GMACMC Loans were  originated by GMACMC pursuant to its home equity
credit line program (the "GMACMC Program").  The GMACMC Program was initiated in
1987,  and  involves  origination  of home equity  lines  through  GMACMC's  own
central, regional and branch offices. The underwriting criteria under the GMACMC
Program differ from those under the Goal Line Program in a number of respects.

         The underwriting  standards applicable to the GMACMC Loans generally do
not require the GMACMC Loans to have been fully documented. Although most of the
GMACMC Loans will have been originated  under full  documentation or alternative
documentation  programs,  certain  of the  GMACMC  Loans  will  also  have  been
originated under limited documentation programs.  Limited documentation programs
generally permit fewer  supporting  documents to be obtained or waive income and
employment  documentation  requirements,   and  limited  documentation  programs
generally  compensate for increased  credit risk by placing greater  emphasis on
the review of the property to be financed.  In accordance with GMACMC's mortgage
loan  programs,  a limited  number of the GMACMC Loans may have been  originated
pursuant  to an  executive  employee  program  in  which  no  income,  asset  or
employment verifications or appraisals were required.

         The maximum  Combined  Loan-to-Value  ratio at origination for a GMACMC
Loan is generally 90%, with mortgage insurance generally required on most GMACMC
Loans with Combined  Loan-to-Value  ratio's at  origination  over 80% (generally
such loans also are subject to a Gross Margin 1.00% higher than would  otherwise
apply).  The total debt to income ratio is generally  required to be not greater
than 38% under the GMACMC  Program,  although  variances are permitted  based on
compensating  factors.  For this purpose,  the required  monthly payments on the
GMACMC Loans are

                                                      S-24
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



assumed  to be equal to one  month's  interest  accrued at the  related  initial
mortgage rates on the amounts of the related credit limits.  Title  insurance is
required on all GMACMC Loans with Credit Limits in excess of $100,000,  or which
are in a first lien position.

         As to each of the GMACMC  Loans,  the  payment of the full  outstanding
principal balance of the Mortgage Loan at maturity  generally will depend on the
borrower's  ability  to  obtain  refinancing  or to sell the  related  Mortgaged
Property  prior to the  maturity  of the  Mortgage  Loan,  and  there  can be no
assurance that such refinancing will be available to the borrower or that such a
sale will be possible.  The GMACMC Program underwriting  standards may be varied
in  appropriate  cases.  There can be no  assurance  that every  GMACMC Loan was
originated  in  conformity  with the  applicable  underwriting  standards in all
material  respects,  or that the quality or performance of the GMACMC Loans will
be equivalent under all circumstances.]

              [Describe other applicable underwriting standards]

Representations and Warranties

         [Each Program Seller [and GMACMC] has made or will make certain limited
representations  and warranties  regarding the related Mortgage Loans, as of the
date of  purchase  thereof by the  Seller.  However,  such  representations  and
warranties will not be assigned to the Trustee for the benefit of the holders of
the  related   series  of   Certificates,   and   therefore  a  breach  of  such
representations  and  warranties  will not be enforceable on behalf of the Trust
Fund.  Residential  Funding in its capacity as Seller will make certain  limited
representations  and  warranties  regarding the Mortgage Loans to the Company at
the  time   that   they   are  sold  to  the   Company.   See   "Mortgage   Loan
Program--Qualifications  of Sellers" and  "--Representations  as to the Mortgage
Loans" and  "Description of the  Certificates--Review  of Mortgage Loans" in the
Prospectus.]

[Delinquency and Foreclosure Experience.]

     [The  Initial  Subservicer  with  respect  to the  Program  Loans  will  be
____________ (the "Program Loan Subservicer"), [and the Initial Subservicer with
respect  to the  GMACMC  Loans  will be  GMACMC].  See  "Pooling  and  Servicing
Agreement - Initial Subservicers" herein.]
         [Because  the Home Equity Loan Program was  recently  established,  and
Program Loans were not originated  thereunder  prior to _________ 1994, the loss
and  delinquency  experience  to date of such  Program  Loans does not provide a
sufficient basis for meaningful comparison with other home equity line of credit
programs and is therefore not included herein. Furthermore,  Residential Funding
did not acquire  significant  amounts of other home equity lines of credit prior
to the  commencement of the Home Equity Loan Program.  Although the Program Loan
Subservicer  has been  servicing  home equity lines of credit  since ____,  as a
result of  substantial  differences  between  the  Program  Loans and other home
equity lines of credit serviced by the Program Loan  Subservicer with respect to
underwriting  standards,  loan terms and  conditions,  the loss and  delinquency
experience of the Program Loan  Subservicer  does not provide a sufficient basis
for  meaningful   evaluation  of  the  Program  Loan  Subservicer's  ability  to
subservice the Program Loans and is therefore not included herein.  Furthermore,
because  none of the  Program  Sellers  sold to the Seller  more than __% of the
Program Loans  included in the Mortgage Pool (by Cut-off Date Trust Balance) and
as a result of substantial  differences between the Program Loans and other home
equity lines of credit serviced by the Program Sellers, the loss and delinquency

                                                      S-25
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



experience  of each of the Program  Sellers does not provide a sufficient  basis
for any meaningful evaluation of the Program Loans and is therefore not included
herein.]

         [The following tables summarize the delinquency and loss experience for
all home equity loans  originated  or acquired and serviced by GMACMC during the
period  the  related  home  equity  loans  have been  serviced  by such  Initial
Subservicer.  The data  presented in the  following  tables is for  illustrative
purposes  only,  and  there  is no  assurance  that  the  delinquency  and  loss
experience of the Mortgage Loans will be similar to that set forth below.

         The  information in the tables below has not been adjusted to eliminate
the effect of the  significant  growth in the size of GMACMC's  home equity loan
portfolio  during  the  periods  shown.  Accordingly,  loss and  delinquency  as
percentages of aggregate  principal  balance of such mortgage loans serviced for
each period would be higher than those shown if a group of such  mortgage  loans
were  artificially  isolated at a point in time and the  information  showed the
activity only in that isolated group. However, since most of such mortgage loans
in GMACMC's home equity loan  portfolio will not be fully seasoned and since the
terms of most of such  mortgage  loans will not call for payment of principal in
full  prior  to  maturity,  the  delinquency  and loss  information  for such an
isolated group would also be distorted to some degree.

         There can be no assurance  that the  delinquency  experience  set forth
below with  respect to the GMACMC  Loans will be  representative  of the results
that may be  experienced  with  respect to the  Program  Loans  serviced  by the
Program Loan Subservicer.

     GMACMC Delinquency Experience



                                Year Ended December 31,
- ---------------------------------------------------------------------------
            199_                         199_                199_

Number of Accounts with
  Balances Managed..................

Aggregate Amount
  Outstanding..........................

Loan Balance of Mortgage Loans
  30-59 Days Past Due(1)...........

Loan Balance of Mortgage Loans
  60-89 Days Past Due(1)...........

Loan Balance of Mortgage Loans
  90+ Days Past Due(1)............

Loan Balance of Mortgage Loans
  30+ Days Past Due(1)...........

Loan Balance of Mortgage Loans
  30+ Days Past Due as a
  Percentage of Aggregate
  Amount Outstanding..............


                                                      S-26
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>





Foreclosures and Bankruptcies....

Real Estate Owned..................

- ---------------
(1)  Contractually  past due excluding  loans in the process of foreclosure  and
loans where the borrower has filed for bankruptcy. (2) Real estate owned ("REO")
numbers for 199_ and 199_ are not available.


                                                       GMACMC Loss Experience




                  Year ended December 31,
- ---------------------------------------------------------------------
 199                      199                        199
 ----                     ----                       ---

Average Amount Outstanding(1)..............................

Charge-offs(2)...............................................

Charge-offs as a Percentage of Average
  Amount Outstanding...........................................

- --------------
(1) Average Amount Outstanding is computed using the beginning-of-period and the
end-of-period  aggregate loan balances.  (2) Charge-offs refers to writedowns on
properties  prior to liquidation,  as adjusted to reflect the actual  liquidated
loss incurred on
    a mortgaged property when finally liquidated.
(3) Annualized.
(4) GMACMC does not separately calculate gross losses and net losses.

         [INSERT ADDITIONAL MORTGAGE LOANS SELLER'S PORTFOLIO DELINQUENCY AND
LOSS EXPERIENCE IF APPROPRIATE.]


                                                   [THE INSURER]

                                           [Description of the Insurer]

                                   ALLOCATION OF PAYMENTS BETWEEN TRUST BALANCES
                                               AND EXCLUDED BALANCES

         Pursuant to the Purchase Agreement (the "Purchase  Agreement")  between
Residential  Funding and the Company pursuant to which the Trust Balances of the
Mortgage  Loans will be  transferred  to the  Company  immediately  prior to the
initial issuance of the Certificates,  Residential  Funding will transfer to the
Company (and  therefore  the Trust Fund will  include) only the Trust Balance of
each Mortgage Loan outstanding at any time. The "Trust Balance" for any Mortgage
Loan for any day (i.e., the portion of the outstanding principal balance of such
Mortgage  Loan  owned by the Trust  Fund on such day) is equal to (i) the unpaid
principal balance of the Mortgage Loan as of the Cut-off Date (the "Cut-off Date
Trust Balance"),  less (ii) the aggregate of all payments and other  collections
(including  any related  Liquidation  Proceeds and Insurance  Proceeds,  but not
proceeds paid under the Policy) applied to reduce the Principal  Balance of such
Mortgage Loan together with the proceeds of the repurchase of any

                                                      S-27
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



Mortgage Loans received  during any Collection  Period,  multiplied by the Trust
Percentage  applicable  to the  Collection  Period in which  such  amounts  were
received   (such   amounts  for  any   Collection   Period,   "Trust   Principal
Collections").   The  "Trust  Percentage"  for  any  Collection  Period  is  the
percentage  obtained  by  dividing  the  Trust  Balance  as of  the  end  of the
immediately  preceding  Collection Period by the Principal Balance as of the end
of the  immediately  preceding  Collection  Period.  The  Trust  Balance  of any
Mortgage Loan will not include any portion of the Principal Balance attributable
to Draws made after the Cut-off Date.  That portion of the Principal  Balance of
any Mortgage  Loan not included in the Trust  Balance at any time is referred to
as the "Excluded  Balance,"  which will include  balances  attributable to Draws
after the Cut-off Date.

         Pursuant to the Purchase Agreement:

a) all payments and other collections applied to reduce the Principal Balance
   of any Mortgage Loan shall be allocated on a pro rata basis as follows: (i)
   in reduction of the Trust Balance, the portion thereof included in "Trust
   Principal Collections"; and (ii) in reduction of the Excluded Balance, the
   remainder of such payments and collections;

b) all payments and other collections applied as interest on any Mortgage
   Loan shall be allocated on a pro rata basis as follows: (i) to the Trust
   Balance, the portion thereof included in "Trust Interest Collections"; and
   (ii) to the Excluded Balance, the remainder of such payments and
   collections; and

c) all losses  realized upon any termination or
   liquidation of any Mortgage Loan  (including
   any   unrecovered   expenses  in  connection
   therewith)  shall be allocated on a pro rata
   basis as between  the Trust  Balance and the
   Excluded  Balance  based  on the  respective
   amounts   thereof  as  of  the  end  of  the
   immediately preceding Collection Period.



                                      DESCRIPTION OF THE SENIOR CERTIFICATES

General

         The Series 199__-___ Home Equity Loan  Pass-Through  Certificates  will
include the following  classes (the  "Certificates"):  (i) Class A  Certificates
(the  "Senior   Certificates"),   (ii)  Class  R  Certificates   (the  "Residual
Certificates") and (iii) Class B Certificates.  Only the Senior Certificates are
offered hereby.

         The Certificates will evidence the entire beneficial ownership interest
in the Trust Fund.  The Trust Fund will consist of: (i) the Trust Balance of the
Mortgage  Loans;  (ii)  such  assets  as from  time to time  are  identified  as
deposited  in  respect  of the Trust  Percentage  of the  Mortgage  Loans in the
Custodial  Account and in the  Certificate  Account and  belonging  to the Trust
Fund;  (iii) property  acquired by  foreclosure of the Trust  Percentage of such
Mortgage Loans or deed

                                                      S-28
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



in lieu of foreclosure;  and (iv) any applicable  Hazard Insurance  Policies and
all proceeds thereof. The Senior Certificates will be entitled to the benefit of
a  financial   guaranty   insurance  policy  (the  "Policy")  to  be  issued  by
___________________________________  (the "Insurer"). [The Policy is not part of
the Trust Fund.]

         [The  Class A  Certificates  (the  "Book-Entry  Certificates")  will be
issued,  maintained and transferred on the book-entry  records of The Depository
Trust Company  ("DTC") [in the United States,  or CEDEL or Euroclear (in Europe)
if they are participants of such systems,  or indirectly  through  organizations
which are  participants in such systems.] [CEDEL and Euroclear will hold omnibus
positions on behalf of their Participants (as defined in the Prospectus) through
customers'  securities accounts in CEDEL's and Euroclear's names on the books of
their  respective  depositaries  which  in turn  will  hold  such  positions  in
customers'  securities accounts in the depositaries' names on the books of DTC.]
The  Book-Entry   Certificates  will  be  issued  in  minimum  denominations  of
$____________ and integral multiples of $_____ in excess thereof.]

         [The  Book-Entry  Certificates  will  be  represented  by one  or  more
certificates  registered in the name of the nominee of DTC. The Company has been
informed  by DTC that  DTC's  nominee  will be Cede & Co.  ("Cede").  No  person
acquiring an interest in the Book-Entry Certificates (a "Beneficial Owner") will
be entitled to receive a  certificate  representing  such  person's  interest (a
"Definitive  Certificate"),  except  as  set  forth  below  under  "--Book-Entry
Registration of the Class A  Certificates--Definitive  Certificates." Unless and
until Definitive  Certificates are issued for the Book-Entry  Certificates under
the  limited  circumstances  described  herein,  all  references  to  actions by
Certificateholders  with respect to the Book-Entry  Certificates  shall refer to
actions taken by DTC upon instructions from its Participants, and all references
herein to distributions,  notices,  reports and statements to Certificateholders
with  respect  to the  Book-Entry  Certificates  shall  refer to  distributions,
notices,  reports and statements to DTC or Cede, as the registered holder of the
Book-Entry  Certificates,  for  distribution  to  Beneficial  Owners  by  DTC in
accordance with DTC procedures.]

[Book-Entry Registration of the Class A Certificates

         General.  Beneficial Owners that are not Participants or Intermediaries
(as  defined  in the  Prospectus)  but  desire to  purchase,  sell or  otherwise
transfer   ownership  of,  or  other   interests  in,  the  related   Book-Entry
Certificates  may  do  so  only  through  Participants  and  Intermediaries.  In
addition,  Beneficial  Owners will receive all distributions of principal of and
interest  on the  related  Book-Entry  Certificates  from the  Paying  Agent (as
defined in the Prospectus) through DTC and Participants. Accordingly, Beneficial
Owners may  experience  delays in their  receipt of  payments.  Unless and until
Definitive Certificates are issued for the related Book-Entry  Certificates,  it
is anticipated  that the only  registered  Certificateholder  of such Book-Entry
Certificates  will be Cede,  as nominee of DTC.  Beneficial  Owners  will not be
recognized by the Trustee or the Master Servicer as Certificateholders,  as such
term is used in the Pooling and Servicing Agreement,  and Beneficial Owners will
be  permitted to receive  information  furnished  to  Certificateholders  and to
exercise  the rights of  Certificateholders  only  indirectly  through  DTC, its
Participants and Intermediaries.


                                                      S-29
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



         Under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry  transfers
of  Book-Entry  Certificates  among  Participants  and to receive  and  transmit
distributions  of principal of, and interest on, such  Book-Entry  Certificates.
Participants and Intermediaries  with which Beneficial Owners have accounts with
respect  to  such  Book-Entry   Certificates  similarly  are  required  to  make
book-entry  transfers and receive and transmit such  distributions  on behalf of
their respective Beneficial Owners. Accordingly, although Beneficial Owners will
not possess physical  certificates  evidencing their interests in the Book-Entry
Certificates,  the Rules provide a mechanism by which Beneficial Owners, through
their Participants and  Intermediaries,  will receive  distributions and will be
able to transfer their interests in the Book-Entry Certificates.

         None of the Company,  the Master  Servicer,  the Insurer or the Trustee
will have any liability for any actions taken by DTC or its nominee,  including,
without  limitation,  actions  for any  aspect  of the  records  relating  to or
payments made on account of  beneficial  ownership  interests in the  Book-Entry
Certificates  held by Cede, as nominee for DTC, or for maintaining,  supervising
or reviewing any records relating to such beneficial ownership interests.

     Definitive   Certificates.   Definitive  Certificates  will  be  issued  to
Beneficial  Owners or their  nominees,  respectively,  rather than to DTC or its
nominee,  only under the limited  conditions set forth in the  Prospectus  under
"Description of the Certificates--Form of Certificates."
         Upon the  occurrence  of an event  described in the  Prospectus  in the
third paragraph under "Description of the  Certificates--Form  of Certificates,"
the Trustee is required to notify,  through DTC, Participants who have ownership
of  Book-Entry   Certificates  as  indicated  on  the  records  of  DTC  of  the
availability of Definitive Certificates for their Book-Entry Certificates.  Upon
surrender by DTC of the  definitive  certificates  representing  the  Book-Entry
Certificates and upon receipt of instructions from DTC for re-registration,  the
Trustee will reissue the  Book-Entry  Certificates  as  Definitive  Certificates
issued  in the  respective  principal  amounts  owned by  individual  Beneficial
Owners,  and thereafter  the Trustee and the Master  Servicer will recognize the
holders of such Definitive Certificates as Certificateholders  under the Pooling
and Servicing Agreement.

         For  additional  information  regarding DTC,  CEDEL,  Euroclear and the
Book-Entry   Certificates,   see  "Description  of  the   Certificates--Form  of
Certificates" in the Prospectus.]

Available Distribution Amount

         The "Available  Distribution Amount" for any Distribution Date is equal
to the sum of (i) the Trust  Interest  Collections  received  during the related
Collection  Period,  (ii) the Trust  Principal  Collections  received during the
related  Collection  Period and (iii) any amounts  distributed  under the Policy
during the related  Collection  Period,  reduced by the  Servicing  Fees for the
related Collection Period. The "Collection  Period" as to any Distribution Date,
other than the first  Distribution  Date,  is the calendar  month  preceding the
month of such  Distribution  Date, and as to the first  Distribution Date is the
period from the Cut-off Date through ______________________.  The Trust Interest
Collections for any Collection  Period is the aggregate of all amounts  received
and applied as payments  of  interest on each  Mortgage  Loan during the related
Collection Period, in each case multiplied by a fraction equal to the average

                                                      S-30
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



daily Trust  Balance  divided by the  average  daily  Principal  Balance for the
period with respect to which such interest payment accrued (or, for any interest
payment  accrued  for a period  prior to the  Cut-off  Date,  the entire  amount
thereof).

Interest Distributions

         On each Distribution Date, holders of each class of Senior Certificates
will be entitled to receive interest  distributions  (for any Distribution Date,
the  "Accrued  Certificate  Interest")  in an amount  equal to  interest  on the
Certificate  Principal  Balance  thereof for the related  Interest Period at the
then-applicable Pass-Through Rate.

         [Interest on the Certificates in respect of any Distribution  Date will
accrue  from  the  preceding  Distribution  Date  (or in the  case of the  first
Distribution  Date,  from the  Delivery  Date)  through the day  preceding  such
Distribution Date (each such period,  an "Interest  Period") on the basis of the
actual number of days in the Interest Period and a 360-day year.]

         If on any Distribution Date the Available  Distribution  Amount is less
than  Accrued   Certificate   Interest  on  the  Senior  Certificates  for  such
Distribution  Date,  and if payment were not made as required  under the Policy,
the amount of any interest shortfalls will constitute unpaid Accrued Certificate
Interest  and will be  distributable  to  holders  of the  Certificates  of such
classes entitled to such amounts on subsequent Distribution Dates, to the extent
of available funds after interest  distributions as required  herein.  [Any such
amounts so carried forward will not bear interest.] Any interest shortfalls will
not be  offset  by a  reduction  in the  servicing  compensation  of the  Master
Servicer or otherwise.

         The Pass-Through  Rate on the Senior  Certificates for any Distribution
Date will equal [the sum of (i) [the London Interbank offered rate for one-month
Eurodollar  deposits ("LIBOR") appearing on the Telerate Screen Page 3750, as of
the second LIBOR Business Day (as defined herein) prior to the first day of such
Interest  Period (or as of two LIBOR Business Days prior to the Closing Date, in
the case of the first Interest  Period)][other index applicable to Certificates]
and (ii) _____%,  subject to a maximum Pass-Through Rate equal to the average of
the Net Loan Rates on the Mortgage  Loans in effect during the second  preceding
Collection Period, weighted based on the respective Trust Balances thereof]. The
Net Loan Rate for each Mortgage Loan is equal to the Loan Rate thereon minus the
Servicing Fee.

         The  Accrued  Certificate  Interest  allocable  to each class of Senior
Certificates is based on the Certificate  Principal  Balance of such class.  The
Certificate  Principal  Balance  of any  Senior  Certificate  as of any  date of
determination  is equal to the initial  Certificate  Principal  Balance thereof,
reduced by the  aggregate of (a) all amounts  allocable to principal  previously
distributed  with  respect to such  Certificate  and (b) any  reductions  in the
Certificate Principal Balance thereof deemed to have occurred in connection with
allocations of the Trust  Percentage of Realized Losses in the manner  described
herein.

Principal Distributions on the Senior Certificates

         Holders of the Senior Certificates in the aggregate will be entitled to
receive on each Distribution Date, to the extent of the portion of the Available
Distribution Amount remaining

                                                      S-31
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



after the aggregate amount of Accrued Certificate  Interest to be distributed to
the  holders  of the  Senior  Certificates  for  such  Distribution  Date  is so
distributed,  a  distribution  allocable  to  principal  equal to the sum of the
following (the "Senior Principal Distribution Amount"):

         (i) the Trust Principal Collections for the related Collection Period;

         (ii) the then applicable  Senior  Percentage of the Trust Percentage of
         any Realized Losses incurred during the related Collection Period;

         (iii) the  Carryover  Senior Loss Amount from any  previous  Collection
         Period, to the extent that such amounts were not previously distributed
         on the Senior  Certificates  or  reflected in a reduction of either the
         Overcollateralization  Amount or the Certificate  Principal  Balance of
         the Class B Certificates; and

         (iv) to the extent of the portion of the Available  Distribution Amount
         remaining  after  the  foregoing  distributions  and any  amounts  then
         payable to the Insurer as described  herein and interest  distributions
         on the Class B Certificates for such  Distribution  Date, an additional
         amount  equal to the  Accelerated  Principal  Payment  Amount  for such
         Distribution Date.

         For any Distribution  Date, the "Accelerated  Principal Payment Amount"
is the  amount  required  to bring  the  Overcollateralization  Amount up to the
Overcollateralization  Target for such Distribution Date (after giving effect to
any amounts distributable in respect of principal on the Class B Certificates on
such Distribution Date). Initially, the  Overcollateralization  Target as of the
time of any  determination  is equal to the  excess (if any) of (i) ____% of the
Cut-off Date Trust Balance over (ii) the  Certificate  Principal  Balance of the
Class B  Certificates.  The  Overcollateralization  Target may be  increased  or
reduced  from time to time  pursuant to the terms of the  Pooling and  Servicing
Agreement.  If the  Overcollateralization  Target is reduced on any Distribution
Date,  the amount of the Trust  Principal  Collections  distributed  pursuant to
clause (i) of the  definition of Senior  Principal  Distribution  Amount will be
reduced on such Distribution  Date and each subsequent  Distribution Date to the
extent the  remaining  Overcollateralization  Amount is in excess of the reduced
Overcollateralization  Target until the Overcollateralization  Amount equals the
Overcollateralization Target.

         The  "Overcollateralization  Amount"  on any  Distribution  Date is the
amount,  if any, by which the aggregate  Trust Balances of the Mortgage Loans as
of the end of the related  Collection  Period exceeds the aggregate  Certificate
Principal Balances of the Certificates.

         The "Carryover  Senior Loss Amount" for any Distribution  Date is equal
to all  amounts  determined  under  clause  (ii)  of the  definition  of  Senior
Principal Distribution Amount for any previous Distribution Date.

         The Senior Percentage,  which initially will equal approximately _____%
and will in no event exceed 100%, will be adjusted for each Distribution Date to
be the percentage equal to the aggregate  Certificate  Principal  Balance of the
Senior  Certificates  immediately prior to such Distribution Date divided by the
aggregate  Trust  Balance  of all of the  Mortgage  Loans  as of the  end of the
immediately preceding Collection Period.

                                                      S-32
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>




         The  Master  Servicer  may  elect  to treat  the  Trust  Percentage  of
Insurance  Proceeds and Liquidation  Proceeds  received in any calendar month as
included in the Available  Distribution  Amount for the Distribution Date in the
month of  receipt,  but is not  obligated  to do so. If the Master  Servicer  so
elects,  such  amounts  will be deemed to have been  received  (and any  related
Realized  Loss  shall be deemed to have  occurred)  on the last day of the month
prior to the receipt thereof.

The Policy

         [On or  before  the  Closing  Date,  the  Policy  will be issued by the
Insurer pursuant to the provisions of the Insurance and Reimbursement  Agreement
(the  "Insurance  Agreement")  to be dated  as of  ________________,  among  the
Company, the Master Servicer and the Insurer.

         The Policy will  unconditionally  and irrevocably  guarantee  principal
payments on the  Securities  plus accrued and unpaid  interest due on the Senior
Certificates.  On each Payment  Date, a draw will be made on the Policy equal to
the sum of (a) the  amount  by which the  Accrued  Certificate  Interest  on the
Senior   Certificates   exceeds  the  Available   Distribution  Amount  on  such
Distribution  Date  and  (b)  the  amount  (the  "Guaranteed  Principal  Payment
Amount"),  if any, by which the aggregate  Certificate  Principal Balance of the
Senior  Certificates  exceeds the aggregate Trust Balances of the Mortgage Loans
at the end of the related  Collection Period (after giving effect to all amounts
distributable  and  allocable to principal  on the Senior  Certificates  on such
Distribution Date).

         In the absence of payments under the Policy, Senior  Certificateholders
will bear directly the credit and other risks  associated with their  investment
to the extent not covered by Subordination or the Overcollateralization Amount.]



                                                      S-33
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



Allocation of Losses; Overcollateralization and Subordination

         The Policy will cover the  Guaranteed  Principal  Payment Amount on any
Distribution  Date, which could result from the Trust Percentage of all Realized
Losses not  otherwise  covered  by  Subordination  or the  Overcollateralization
Amount.  Notwithstanding  the  foregoing,  if payments were not made as required
under the Policy,  the Trust Percentage of Realized Losses could be allocated to
the Senior Certificates based on the following priorities.

         The Senior Percentage of the Trust Percentage of any Realized Losses on
the Mortgage Loans and other  shortfalls in amounts  distributable on the Senior
Certificates  will be  allocated  to or covered  by:  first,  amounts  otherwise
distributable to the Class R Certificates;  (ii) second, a reduction in the then
current  Overcollateralization  Amount,  if any; (iii) third,  amounts otherwise
distributable  to  the  Class  B  Certificates;  (iv)  fourth,  to the  Class  B
Certificates,  until the Certificate  Principal Balance thereof has been reduced
to zero; and (v) fifth,  amounts payable under the Policy. Any allocation of the
Trust  Percentage of a Realized  Loss to a Certificate  will be made by reducing
the Certificate  Principal Balance thereof, in the case of the principal portion
of such  Trust  Percentage  of a  Realized  Loss,  and the  Accrued  Certificate
Interest  thereon,  in the case of the interest portion of such Trust Percentage
of a Realized  Loss,  by the amount so  allocated  as of the  Distribution  Date
occurring in the month  following the calendar month in which such Realized Loss
was incurred. As used herein, "Subordination" refers to the provisions discussed
above for the  sequential  allocation  of  Realized  Losses  among  the  various
classes,  as well as all  provisions  effecting such  allocations  including the
priorities for distribution of cash flows in the amounts described herein.]

         With respect to any defaulted Mortgage Loan that is finally liquidated,
through  foreclosure  sale,  disposition  of the related  Mortgaged  Property if
acquired on behalf of the Certificateholders by deed in lieu of foreclosure,  or
otherwise,  the amount of loss  realized,  if any, will equal the portion of the
Principal Balance remaining,  if any, plus interest thereon through the last day
of the  month  in  which  such  Mortgage  Loan  was  finally  liquidated,  after
application of all amounts recovered (net of amounts  reimbursable to the Master
Servicer or the Subservicer  for expenses,  including  attorneys'  fees) towards
interest and principal  owing on the Mortgage Loan. Such amount of loss realized
is referred to herein as "Realized Losses."

         In order to maximize the likelihood of  distribution in full of amounts
of  interest  and  principal  to  be   distributed  to  holders  of  the  Senior
Certificates on each Distribution  Date,  holders of Senior  Certificates have a
right to distributions of the Available Distribution Amount that is prior to the
rights of the holders of the Class B Certificates and the Class R Certificates.


                                                      S-34
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                    CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS

General

         The yield to maturity and the aggregate  amount of distributions on the
Senior  Certificates  will be  affected  by the rate  and  timing  of  principal
payments on the  Mortgage  Loans,  the amount and timing of  Mortgagor  defaults
resulting in Realized  Losses and by adjustments  to the Loan Rates.  Such yield
may be  adversely  affected  by a  higher  or  lower  than  anticipated  rate of
principal  payments  on the  Mortgage  Loans  in the  Trust  Fund.  The  rate of
principal  payments on such Mortgage  Loans will in turn be affected by the rate
and timing of principal payments in excess of required installments, prepayments
or  terminations   by  the  Mortgagors,   [Draws  on  the  related  Credit  Line
Agreements,]  liquidations of defaulted Mortgage Loans and purchases of Mortgage
Loans due to certain breaches of representations  and warranties.  The timing of
changes in the rate of principal payments,  prepayments or terminations,  [Draws
on the related  Credit Line  Agreements,]  liquidations  and  repurchases of the
Mortgage Loans may, and the timing of Realized Losses will, significantly affect
the  yield  to an  investor,  even if the  average  rate of  principal  payments
experienced  over time is consistent with an investor's  expectation.  Since the
rate and timing of  principal  payments  on the  Mortgage  Loans will  depend on
future events and on a variety of factors (as described more fully herein and in
the Prospectus under "Risk Factors" and "Yield and Prepayment  Considerations"),
no assurance can be given as to such rate or the timing of principal payments on
the Senior Certificates.

         The Mortgage  Loans  generally may be prepaid by the  Mortgagors at any
time without payment of any prepayment fee or penalty. There can be no assurance
as to the rate of principal  payments on the Mortgage Loans [and there can be no
assurance of the rate of Draws thereon]. Due to the unpredictable nature of both
principal  payments and Draws, the rates of principal  payments net of Draws for
the  Mortgage  Loans may be much  more  volatile  than for  typical  first  lien
mortgage loans. All of the Mortgage Loans contain "due-on-sale" provisions,  and
the Master Servicer intends to enforce such provisions,  unless such enforcement
is not permitted by applicable law. The enforcement of a "due-on-sale" provision
will have the same effect as a prepayment of the related Mortgage Loan.

         [Because the Mortgage Loans do not require minimum  principal  payments
in any month, there may be no principal distributions on the Senior Certificates
in any month.]

         The  amount of  interest  otherwise  payable  to  holders of the Senior
Certificates  will be  reduced  by any  interest  shortfalls  to the  extent not
covered by distributions on the Class R Certificates,  the Overcollateralization
Amount, the Class B Certificates or the Policy.

         In  addition,  the yield to  maturity of the Senior  Certificates  will
depend on,  among  other  things,  the price  paid by the  holders of the Senior
Certificates and the then applicable  Pass-Through Rate. The extent to which the
yield to maturity of a Senior  Certificate  is  sensitive  to  prepayments  will
depend,  in part,  upon the degree to which it is  purchased  at a  discount  or
premium. In general, if a class of Senior Certificates is purchased at a premium
and principal  distributions  thereon occur at a rate faster than anticipated at
the time of purchase, the investor's actual yield to maturity will be lower than
that  assumed  at the  time  of  purchase.  Conversely,  if a  class  of  Senior
Certificates  is  purchased at a discount and  principal  distributions  thereon
occur

                                                      S-35
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



at a rate  slower  than that  assumed at the time of  purchase,  the  investor's
actual  yield  to  maturity  will be  lower  than  that  assumed  at the time of
purchase.   For  additional   considerations   relating  to  the  yield  on  the
Certificates, see "Yield and Prepayment Considerations" in the Prospectus.

         To the extent  required  minimum  monthly  payments are equal to or not
significantly larger than the amount of interest currently accruing thereon, the
outstanding  principal  amount of such  Mortgage Loan prior to maturity will not
fully  amortize  prior to maturity.  As a result,  a borrower will  generally be
required to pay a substantial  principal amount at the maturity of such Mortgage
Loan.  Such Mortgage Loans pose a greater risk of default than  fully-amortizing
Mortgage  Loans,  because  the  Mortgagor's  ability to make such a  substantial
payment at maturity will generally  depend on the Mortgagor's  ability to obtain
refinancing  of such Mortgage  Loans or to sell the Mortgaged  Property prior to
the maturity of the Mortgage Loan. The ability to obtain refinancing will depend
on a number of factors  prevailing at the time  refinancing or sale is required,
including,  without limitation, the Mortgagor's personal economic circumstances,
the Mortgagor's  equity in the related Mortgaged  Property,  real estate values,
prevailing  market interest rates,  tax laws and national and regional  economic
conditions.  For a general  discussion  of factors that may affect a Mortgagor's
personal  economic  circumstances,  see "Risk  Factors--Special  Features of the
Mortgage    Loans--Mortgagor   Credit   Risks"   and   "Yield   and   Prepayment
Considerations" in the Prospectus.

         For any Mortgage  Loans secured by junior  mortgages,  any inability of
the Mortgagor to pay off the balance  thereof may also affect the ability of the
Mortgagor to obtain refinancing at any time of any related senior mortgage loan,
thereby preventing a potential improvement in the Mortgagor's circumstances.

         The yield to maturity of the  Certificates  of any series,  or the rate
and timing of  principal  payments  [(or Draws if  applicable)]  on the  related
Mortgage Loans and corresponding distributions on the Certificates, will also be
affected by the specific  terms and conditions  applicable to the  Certificates.
Since the index used to determine the Pass-Through Rates for the Certificates is
different  from the Index  applicable  to the Mortgage  Rates of the  underlying
Mortgage Loans,  the yield on the  Certificates may be reduced by application of
the cap on the Pass-Through  Rates based on the weighted average of the Net Loan
Rates.  Changes in the relationship  between the two indexes may also affect the
timing of certain principal distributions on the Certificates and may affect the
Overcollateralization  Amount. See "Yield and Prepayment  Considerations" in the
Prospectus.

         Weighted  average  life refers to the average  amount of time that will
elapse from the date of issuance  of a security to the date of  distribution  to
the  investor of each dollar  distributed  in  reduction  of  principal  of such
security  (assuming  no  losses).  The  weighted  average  life  of  the  Senior
Certificates  will be  influenced  by,  among  other  things,  the rate at which
principal of the Mortgage  Loans is paid.  Collections  on the Home Equity Loans
may vary  because,  among other things,  borrowers may make payments  during any
month as low as the  interest  payment  or such  month or as high as the  entire
outstanding  balance  plus accrued  interest  thereon.  Collections  on the Home
Equity  Loans may also vary due to seasonal  purchasing  and  payment  habits of
borrowers.  No assurance  can be given as to the level of  prepayments  that the
Home Equity  Loans will  experience,  and it can be  expected  that a portion of
borrowers will not prepay their Home Equity Loans to any significant degree.

                                                      S-36
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>




         The  assumed  final  Distribution  Date with  respect  to each class of
Senior  Certificates is  ______________________,  which is the Distribution Date
immediately  following the latest scheduled  maturity date of any Mortgage Loan.
No event of default, change in the priorities for distribution among the various
classes or other provision under the Pooling and Servicing  Agreement will arise
or  become  applicable  solely by reason of the  failure  to retire  the  entire
Certificate  Principal  Balance  of any class of  Certificates  on or before its
assumed final Distribution Date.

         Prepayments  on  mortgage  loans are  commonly  measured  relative to a
prepayment standard or model. The model used in this Prospectus Supplement,  the
Constant Prepayment Rate model ("CPR"),  assumes that the outstanding  principal
balance of a pool of mortgage loans prepays at a specified  constant annual rate
or  CPR.  In  generating  monthly  cash  flows,  this  rate is  converted  to an
equivalent  constant  monthly  rate.  To  assume a _____%  CPR or any  other CPR
percentage is to assume that the stated percentage of the outstanding  principal
balance of the pool is prepaid over the course of a year. No  representation  is
made that the Mortgage Loans will prepay at that or any other rate.

         The table set forth  below has been  prepared  on the basis of  certain
assumptions as described below regarding the weighted average characteristics of
the  Mortgage  Loans  that are  expected  to be  included  in the Trust  Fund as
described  under  "Description  of the Mortgage Pool" herein and the performance
thereof.  The table  assumes,  among other things,  that:  (i) as of the date of
issuance of the Class A  Certificates,  the aggregate  principal  balance of the
Mortgage Loans is $_________________,  and each Mortgage Loan has a Loan Rate of
_____% per annum and a Servicing Fee of ______% per annum,  [an original term to
maturity  of _____  months  and a  remaining  term to stated  maturity  of _____
months];  (ii) none of the  Unaffiliated  Sellers,  the Master  Servicer  or the
Company will  repurchase  any Mortgage Loan, as described  under  "Mortgage Loan
Program--Representations     by    Sellers"    and     "Description    of    the
Certificates--Assignment  of the  Mortgage  Loans"  in the  Prospectus,  and the
Master  Servicer will not exercise any option to purchase the Mortgage Loans and
thereby  cause a  termination  of the  Trust  Fund  or to  purchase  the  Senior
Certificates;  (iii)  there  are no  delinquencies  or  Realized  Losses  on the
Mortgage Loans;  (iv) payments on the Certificates will be received on the _____
day of each month,  commencing  __________________,  199___; (v) payments on the
Mortgage Loans earn no reinvestment return; (vi) there are no additional ongoing
Trust Fund expenses payable out of the Trust Fund;  (vii) the Certificates  will
be purchased on  __________________,  199___ and [add additional assumptions for
modeling  purposes e.g.,  the only principal  payments on the Mortgage Loans are
those represented by prepayments calculated under the prepayment assumptions].

         The actual  characteristics  and performance of the Mortgage Loans will
differ from the  assumptions  used in  constructing  the table set forth  below,
which is  hypothetical in nature and is provided only to give a general sense of
how the principal  cash flows might behave under varying  prepayment  scenarios.
For  example,  it is very  unlikely  that the  Mortgage  Loans will  prepay at a
constant  level of CPR until  maturity  or that all of the  Mortgage  Loans will
prepay at the same level of CPR. Moreover, the diverse remaining terms to stated
maturity  of the  Mortgage  Loans  could  produce  slower  or  faster  principal
distributions than indicated in the table at the various constant percentages of
CPR specified, even if the weighted average remaining term to stated maturity of
the Mortgage Loans is as assumed. Any difference between such

                                                      S-37
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



assumptions  and the actual  characteristics  and  performance  of the  Mortgage
Loans, or actual prepayment  experience,  will affect the percentages of initial
Certificate  Principal  Balances  outstanding over time and the weighted average
life of the  Class A  Certificates.  Subject  to the  foregoing  discussion  and
assumptions,  the following  table  indicates  the weighted  average life of the
Class A Certificates,  and sets forth the percentages of the initial Certificate
Principal  Balance of the Class A Certificates  that would be outstanding  after
each of the dates shown at various percentages of CPR.

 Percent of Initial Principal Balance Outstanding at the Following Percentages 
f [SPA][CPR]
<TABLE>


                                                                                                 Class A

                             ------------------------------------------------------------------------------------------------------
<CAPTION>
<S>                           <C>           <C>            <C>        <C>             <C>             <C>            <C>          

Distribution
Date                           __%            __%            __%         __%             __%            __%            __%
- ---------------------        ------------   -------------  ----------  --------------  -------------- -------------- --------------
Initial                        100            100            100               100             100            100            100
Percentage.........
</TABLE>


Weighted
Average Life in
Years**............




- -----------------
(*)      Indicates a number that is greater than zero but less than 0.5%.
(**)     The  weighted  average life of a  Certificate  of any class is
         determined  by  (i)   multiplying   the  amount  of  each  net
         distribution in reduction of Certificate  Principal Balance by
         the  number  of  years  from  the  date  of  issuance  of  the
         Certificate to the related  Distribution Date, (ii) adding the
         results,  and (iii)  dividing the sum by the  aggregate of the
         net distributions described in (i) above.

This table has been prepared  based on the  assumptions  described in the second
paragraph  preceding  this  table  (including  the  assumptions   regarding  the
characteristics  and  performance  of the  Mortgage  Loans which differ from the
actual   characteristics  and  performance   thereof)  and  should  be  read  in
conjunction therewith.

                                                      S-38
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>




                                          POOLING AND SERVICING AGREEMENT

General

         The  Certificates  will be issued pursuant to the Pooling and Servicing
Agreement.  Reference is made to the  Prospectus  for important  information  in
addition to that set forth  herein  regarding  the terms and  conditions  of the
Pooling and Servicing Agreement and the Senior  Certificates.  [The Trustee will
appoint  ______________________  to serve as  Custodian in  connection  with the
Certificates.] The Senior  Certificates will be transferable and exchangeable at
the  corporate  trust  office of the  Trustee,  which will serve as  Certificate
Registrar  and Paying Agent.  The Company will provide a  prospective  or actual
Certificateholder  without charge, on written request, a copy (without exhibits)
of the Pooling and  Servicing  Agreement.  Requests  should be  addressed to the
[__________]   of   Residential    Funding   Mortgage   Securities   II,   Inc.,
[____________________].  In  addition  to  the  circumstances  described  in the
Prospectus,  the Company  may  terminate  the  Trustee  for cause under  certain
circumstances.  See "The Pooling and  Servicing  Agreement--The  Trustee" in the
Prospectus.

The Master Servicer

         [Residential Funding Corporation,  an indirect wholly-owned  subsidiary
of GMAC  Mortgage and an affiliate of the Company,  will act as master  servicer
for the  Certificates  pursuant to the Pooling and  Servicing  Agreement.  For a
general description of the Master Servicer and its activities,  see "The Pooling
and Servicing Agreement" in the Prospectus.]

Servicing and Other Compensation and Payment of Expenses

         The Master  Servicer  will be  responsible  for  servicing the Mortgage
Loans directly or through one or more  subservicers  in accordance  with the RFC
Home Equity Loan Program  ("Home Equity Loan  Program"),  the Master  Servicer's
policies and procedures for servicing home equity loans,  and in accordance with
the terms of the Pooling and Servicing Agreement.  Generally,  the duties of the
Master  Servicer  include:  (i) the aggregation of information and payments from
subservicers  relating  to the  Mortgage  Loans;  (ii) the  supervision  of loss
mitigation efforts,  foreclosure proceedings,  delinquent Mortgage Loans and, if
applicable,  the disposition of Mortgaged  Properties;  (iii) the compilation of
certain  information  with  respect  to the  Mortgage  Loans for the  benefit of
Holders;  and (iv) the preparation of tax returns and tax related information in
connection with the Mortgage Loans.

         The Master Servicer will deposit all Trust Collections to the Custodial
Account. Each month on the later of (a) the ___ day of each month or if such day
is not a Business Day, the next succeeding Business Day and (b) the ___ Business
Day prior to each  Distribution  Date (the  "Determination  Date"),  the  Master
Servicer will  calculate,  and instruct the Trustee  regarding the amounts to be
paid, with respect to the related Collection Period to the Certificateholders.

         Billing  statements  are  mailed  monthly  by  the  subservicers.   The
statement  details all debits and credits and specifies the minimum  payment due
and the available credit line. Notice of changes in the applicable Loan Rate are
provided by the subservicer to the Mortgagor with such statements.  All payments
are due by the __________ or _________ day of the month.

                                                      S-39
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>




         [The Master Servicer will determine  whether to institute a foreclosure
proceeding on the underlying  property for defaulted Mortgage Loans or write off
the principal balance of the Mortgage Loan as a bad debt. See "Risk Factors" and
"Description of the  Certificates-Realization  upon Defaulted  Mortgage Loan" in
the  Prospectus.   If  it  is  determined  that  a  foreclosure   proceeding  is
appropriate,  the Master  Servicer may initiate  foreclosure  on the  underlying
property if satisfactory  arrangements  cannot be made with the Mortgagor,  if a
notice of default on a senior lien is received by the  subservicer or the Master
Servicer,  or if  circumstances  are discovered by the subservicer or the Master
Servicer  which would  indicate  that a potential  for loss exists.  Foreclosure
proceedings  may be terminated if the  delinquency  is cured.  Mortgage loans to
borrowers in bankruptcy  proceedings  may be restructured in accordance with law
and  with  a  view  to  maximizing   recovery  of  such  loans,   including  any
deficiencies.]

         [A  subservicer  may not,  without  the prior  approval  of the  Master
Servicer,  agree to any  delinquent  payment  arrangement  that would change the
terms of the loan  agreement  between the  Mortgagor  and the  originator of the
loan, including a loan repayment  extension,  or send any notice of acceleration
to a Mortgagor or institute any foreclosure or other legal proceeding.]

         [Once  foreclosure is initiated by the subservicer with the approval of
the Master Servicer,  the Master Servicer uses a foreclosure  tracking system to
monitor the progress of the  proceedings.  The system  includes  state  specific
parameters to monitor whether  proceedings are within the time frame typical for
the state in which the property is located.  During the foreclosure  proceeding,
the Master Servicer consults with the subservicer and then determines the amount
of the foreclosure bid and whether to liquidate the loan.]

         [After  foreclosure,  if the home  equity  loan is  secured  by a first
mortgage  lien,  the Master  Servicer may liquidate  the Mortgaged  Property and
charge-off  the  home  equity  loan  balance  which  was  not  recovered  by the
liquidation  proceeds.  If the  Mortgaged  Property  was subject to a first lien
position,  the Master Servicer will either directly manage the foreclosure  sale
of the  property  and satisfy such lien at the time of sale or take other action
as deemed necessary to protect the holder of the Mortgage Loan's interest in the
Mortgaged  Property.  If in the  judgment  of the Master  Servicer,  the cost of
maintaining or purchasing the senior lien position  exceeds the economic benefit
of such action,  the Master  Servicer will generally  charge-off the entire home
equity loan, seek a money judgement  against the borrower or will not pursue any
recovery.]

         [Servicing and charge-off policies and collection  practices may change
over time in accordance with the Master Servicer's business judgment and changes
in the Master Servicer's  portfolio of real estate secured revolving credit line
loans that it services for its clients and applicable laws and regulations.]

         [The  Servicing  Fees for each  Mortgage  Loan are  payable  out of the
interest  payments on such Mortgage  Loan. The Servicing Fees in respect of each
Mortgage  Loan will be at least  [____]% and not more than  [____]% per annum of
the  outstanding  principal  balance of each Mortgage  Loan.  The Servicing Fees
consist of (a) servicing  compensation payable to the Master Servicer in respect
of its master  servicing  activities,  and (b)  subservicing  and other  related
compensation payable to the subservicer (including such compensation paid to the
Master

                                                      S-40
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



Servicer  as the  direct  servicer  of a  Mortgage  Loan for  which  there is no
subservicer].  The  primary  compensation  to be paid to the Master  Servicer in
respect of its servicing  activities  will be [____]% per annum (the  "Servicing
Fee Rate") of the outstanding  principal balance of each item of Mortgage Loans.
As  described  more  fully in the  Prospectus,  a  Subservicer  is  entitled  to
servicing  compensation  in a minimum  amount  equal to [____]% per annum of the
outstanding principal balance of each item of Mortgage Loans serviced by it. The
Master Servicer is obligated to pay certain ongoing expenses associated with the
Trust  Fund  and  incurred  by  the  Master  Servicer  in  connection  with  its
responsibilities under the Pooling and Servicing Agreement.  See "Description of
the  Certificates--Servicing  and  Administration  of  Mortgage  Loans"  in  the
Prospectus for information  regarding other possible  compensation to the Master
Servicer and subservicers and for information  regarding expenses payable by the
Master Servicer.]

[Initial Subservicers

[--------------------------

         _______________________ is Initial Subservicer for _________________ of
the Mortgage Loans or approximately  _______% of the Mortgage Loans,  which have
an  aggregate   outstanding   Principal  Balance  as  of  the  Cut-off  Date  of
$__________________________.  ___________________________  will  act as  Initial
Subservicer for the ____________ Loans pursuant to a subservicing agreement with
the Master Servicer.

________________________      executive      offices      are     located     at
______________________.
[--------------------------

         ________________________  is  Initial  Subservicer  for  _____  of  the
Mortgage  Loans or  approximately  _____% of the Mortgage  Loans,  which have an
aggregate   outstanding   Principal   Balance   as  of  the   Cut-off   Date  of
$___________________________. __________________ will act as Initial Subservicer
for the  _____________________  Loans pursuant to a subservicing  agreement with
the Master Servicer.

         _________________________ executive offices are located at
- ----------------------.]

Voting Rights

         Certain  actions  specified in the Prospectus  that may be taken by the
Certificateholders  evidencing a specified percentage of all undivided interests
in the  Trust  Fund may be taken by  holders  of  Certificates  entitled  in the
aggregate to such  percentage of the Voting  Rights.  [__]% of all Voting Rights
will be allocated among all holders of the Certificates (other than the Residual
Certificates)  in proportion  to their then  outstanding  Certificate  Principal
Balances,  and [__]% of all Voting  Rights  will be  allocated  to the  Residual
Certificates.


                                                      S-41
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



[Termination]

         [The circumstances  under which the obligations  created by the Pooling
and Servicing Agreement will terminate in respect of the Senior Certificates are
described  in  "Pooling  and  Servicing  Agreement--Termination;  Retirement  of
Certificates"  in the  Prospectus.  The Master Servicer or the Company will have
the option on any Distribution Date on which the aggregate  principal balance of
the Mortgage Loans is less than [__]% of the aggregate  principal balance of the
Mortgage  Loans as of the  Cut-off  Date either (i) to  purchase  all  remaining
Mortgage  Loans and other  assets in the Trust  Fund,  thereby  effecting  early
retirement  of the Senior  Certificates  or (ii)  purchase in whole,  but not in
part, the Certificates.  Any such purchase of Mortgage Loans and other assets of
the  Trust  Fund  shall  be made at a price  equal to the sum of (a) 100% of the
unpaid  principal  balance of each item of Mortgage  Loans (or,  the fair market
value of the related underlying  Mortgaged  Properties with respect to defaulted
Mortgage  Loans as to which title to such  underlying  Mortgaged  Properties has
been  acquired  if such fair  market  value is less than such  unpaid  principal
balance) as of the  Distribution  Date on which the purchase  proceeds are to be
distributed  plus (b) accrued  interest thereon at the Net Loan Rate to, but not
including,  the  first  day of the  month of  repurchase.  Distributions  on the
Certificates in respect of any such optional termination will be paid, first, to
the Senior  Certificates,  second,  to the Class B Certificates and third to the
Class  R  Certificates.  The  proceeds  of  any  such  distribution  may  not be
sufficient to distribute  the full amount to each class of  Certificates  if the
purchase  price  is  based in part on the  fair  market  appraised  value of any
underlying  Mortgaged Property and such appraised value is less than 100% of the
unpaid principal  balance of the related Mortgage Loan. Any such purchase of the
Certificates will be made at a price equal to 100% of the Certificate  Principal
Balance thereof plus the sum of one month's  interest  thereon at the applicable
Pass-Through Rate and any previously unpaid Accrued Certificate  Interest.  Upon
the purchase of the Certificates or at any time thereafter, at the option of the
Master  Servicer  or the  Company,  the  Mortgage  Loans  may be  sold,  thereby
effecting a retirement  of the  Certificates  and the  termination  of the Trust
Fund,  or the  Certificates  so  purchased  may be held or resold by the  Master
Servicer or the Company.

         Upon   presentation  and  surrender  of  the  Senior   Certificates  in
connection  with the termination of the Trust Fund or a purchase of Certificates
under the circumstances  described above, the holders of the Senior Certificates
will be entitled to  receive,  subject to the  priorities  set forth  above,  an
amount equal to the Certificate Principal Balance of such class plus one month's
interest thereon (or with respect to the Stripped  Interests  Certificates,  one
month's  interest on the Notional  Amount) at the applicable  Pass-Through  Rate
plus any previously unpaid Accrued Certificate Interest.]


                                      CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         Upon the issuance of the Senior Certificates, [Thacher Proffitt & Wood]
[Orrick,  Herrington  &  Sutcliffe],  counsel to the  Company,  will deliver its
opinion generally to the effect that, assuming compliance with all provisions of
the Pooling and Servicing Agreement,  for federal income tax purposes, the Trust
Fund will qualify as a REMIC under the Code.


                                                      S-42
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



         For  federal  income  tax  purposes,  the  Residual  Certificates  will
constitute  the sole  class of  "residual  interests"  in the Trust Fund and the
Class A  Certificates  and Class B  Certificates  will  represent  ownership  of
"regular  interests"  in the  REMIC  and  will  generally  be  treated  as  debt
instruments of the REMIC. See "Certain Federal Income Tax  Consequences--REMICS"
in the Prospectus.

         For federal  income tax reporting  purposes,  the Class A  Certificates
will [not] be treated as having been issued with original  issue  discount.  The
prepayment  assumption  that will be used in determining  the rate of accrual of
original issue discount, market discount and premium, if any, for federal income
tax purposes will be based on the assumption  that subsequent to the date of any
determination  the  Mortgage  Loans will  prepay at a rate equal to __% CPR.  No
representation  is made that the  Mortgage  Loans will prepay at that rate or at
any other rate. See "Certain  Federal Income Tax  Consequences--REMICS--Taxation
of  Owners  of  REMIC  Regular  Certificates--Original  Issue  Discount"  in the
Prospectus.

         The Internal  Revenue Service (the "IRS") has issued  regulations  (the
"OID Regulations") under sections 1271 to 1275 of the Code generally  addressing
the  treatment  of  debt  instruments   issued  with  original  issue  discount.
Purchasers of the Senior Certificates should be aware that Section 1272(a)(6) of
the  Code and the OID  Regulations  do not  adequately  address  certain  issues
relevant to, or not applicable to, prepayable securities bearing a variable rate
of interest such as the Senior Certificates.  In the absence of other authority,
the  Master  Servicer  intends  to be guided by  certain  principles  of the OID
Regulations  applicable to variable rate debt instruments in determining whether
such  Certificates  should be treated as issued with original issue discount and
in  adapting  the  provisions  of  Section   1272(a)(6)  of  the  Code  to  such
Certificates   for   the   purpose   of   preparing    reports    furnished   to
Certificateholders  and the IRS.  Because of the  uncertainties  concerning  the
application of Section  1272(a)(6) of the Code to such  Certificates and because
the rules  relating to debt  instruments  having a variable rate of interest are
limited in their  application in ways that could  preclude their  application to
such Certificates even in the absence of Section 1272(a)(6) of the Code, the IRS
could  assert  that the Class A  Certificates  should be treated as having  been
issued with original issue discount or that such Certificates should be governed
by some other method not yet set forth in regulations. Prospective purchasers of
the Senior Certificates are advised to consult their tax advisors concerning the
tax treatment of such Certificates.

         The Master  Servicer  believes  that a  reasonable  application  of the
principles of the OID Regulations to the Class A Certificates would be to report
all income with respect to such Certificates as original issue discount for each
period, computing such original issue discount (i) by assuming that the value of
the  applicable  index will remain  constant  for  purposes of  determining  the
original  yield to maturity of each such class of  Certificates  and  projecting
future distributions on such Certificates, thereby treating such Certificates as
fixed rate  instruments to which the original issue discount  computation  rules
described  in the  Prospectus  can be applied,  and (ii) by  accounting  for any
positive or negative  variation in the actual value of the  applicable  index in
any period  from its assumed  value as a current  adjustment  to original  issue
discount  with  respect  to  such  period.   See  "Certain  Federal  Income  Tax
Consequences--REMICS--Taxation of Owners of REMIC Regular Certificates--Original
Issue Discount" in the Prospectus.


                                                      S-43
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



         If the rules of the OID  Regulations  that  determine  the  amount  and
accrual  of  original  issue  discount  were  applied  literally  to the Class A
Certificates  (even though such rules are by their terms generally  inapplicable
to REMIC Regular Certificates such as the Class A Certificates), it appears that
such rules would (i)  require  that the stated  fixed  interest  rate  initially
payable on the Class A  Certificates  be replaced by a  hypothetical  adjustable
rate that would not cause the fair market value of the Class A  Certificates  to
be affected, (ii) determine the amount and accrual of original issue discount by
assuming that the Class A Certificates  bore interest at successive  fixed rates
equal to the closing date values of the hypothetical  and the actual  adjustable
rates, and (iii) make such periodic  adjustments to interest income and original
issue discount as are necessary to account for the actual  interest paid on such
Certificates,  including  differences between the stated fixed interest rate and
the rate assumed to have been paid during the fixed rate period.  This treatment
could cause a holder of a Class A Certificate  to recognize  income more rapidly
than would occur under the Master  Servicer's  method of reporting  interest and
original  issue  discount,  and such a holder should  consult a tax advisor with
regard to the  appropriate  method to  recognize  interest  and  original  issue
discount with respect to the Class A Certificates.

         In certain  circumstances  the OID  Regulations  permit the holder of a
debt instrument to recognize original issue discount under a method that differs
from that used by the issuer.  Accordingly,  the holder of a Certificate  may be
able to select a method for  recognizing  original  issue  discount that differs
from  that  used  by  the  Master   Servicer   in   preparing   reports  to  the
Certificateholders and the IRS.

         The Senior  Certificates  will be treated as "qualifying  real property
loans"  under  Section  593(d)  of  the  Code,   assets   described  in  Section
7701(a)(19)(C)  of the Code and "real estate assets" under Section  856(c)(5)(A)
of the Code generally in the same  proportion  that the assets of the Trust Fund
would be so treated.  In addition,  interest on the Senior  Certificates will be
treated as "interest on obligations secured by mortgages on real property" under
Section  856(c)(3)(B)  of the Code  generally  to the  extent  that such  Senior
Certificates  are treated as "real estate assets" under Section  856(c)(5)(A) of
the Code. Moreover, the Senior Certificates will be "qualified mortgages" within
the meaning of Section 860G(a)(3) of the Code. However, prospective investors in
Senior  Certificates  that will be  generally  treated  as assets  described  in
Section 860G(a)(3) of the Code should note that, notwithstanding such treatment,
any  repurchase  of such a  Certificate  pursuant  to the  right  of the  Master
Servicer or the Company to  repurchase  such Senior  Certificates  may adversely
affect any REMIC that holds such Senior  Certificates if such repurchase is made
under  circumstances  giving rise to a Prohibited  Transaction Tax. See "Pooling
and Servicing  Agreement--Termination"  herein and "Certain  Federal  Income Tax
Consequences--REMICS--Characterization  of Investments in REMIC Certificates" in
the Prospectus.

         For further  information  regarding  federal income tax consequences of
investing  in  the  Senior   Certificates,   see  "Certain  Federal  Income  Tax
Consequences--REMICS" in the
Prospectus.



                                                      S-44
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



                                               ERISA CONSIDERATIONS

         A fiduciary of any employee  benefit plan or other plan or  arrangement
subject to the  Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA"),  or  Section  4975 of the Code (a "Plan")  or any  insurance  company
(whether  through its general or separate  accounts) or other  person  investing
"plan  assets"  of any Plan  should  carefully  review  with its legal  advisors
whether  the  purchase  or holding of Senior  Certificates  could give rise to a
transaction  prohibited or not otherwise permissible under ERISA or Section 4975
of the Code. The purchase or holding of the Senior Certificates by, on behalf of
or with "plan  assets" of a Plan may  qualify  for  exemptive  relief  under the
Exemption;  however the Exemption contains a number of conditions  including the
requirement  that any such Plan must be an  "accredited  investor" as defined in
Rule 501(a)(1) of Regulation D of the Securities and Exchange  Commission  under
the  Securities  Act of 1933,  as  amended.  See "ERISA  Considerations"  in the
Prospectus.


                                             LEGAL INVESTMENT MATTERS

         The  Senior   Certificates   will  not  constitute   "mortgage  related
securities"  for purposes of SMMEA because the Mortgage  Pool includes  Mortgage
Loans that are secured by subordinate liens on the related Mortgaged Properties.
Institutions  whose  investment  activities are subject to legal investment laws
and regulations or to review by regulatory authorities should consult with their
own  legal  advisors  in  determining  whether  and to what  extent  the  Senior
Certificates are subject to restrictions on investment,  capital requirements or
otherwise. See "Legal Investment Matters" in the Prospectus.


                                              METHOD OF DISTRIBUTION

         Subject  to the terms  and  conditions  set  forth in the  underwriting
agreement  dated  [_______  __,  199_],  (the   "Underwriting   Agreement")  the
Underwriter  has agreed to  purchase,  and the Company has agreed to sell to the
Underwriter, each class of the Senior Certificates.

         The  Underwriting   Agreement  provides  that  the  obligation  of  the
Underwriter to pay for and accept delivery of the Senior Certificates is subject
to,  among  other  things,  the  receipt of certain  legal  opinions  and to the
conditions, among others, that no stop order suspending the effectiveness of the
Company's Registration Statement shall be in effect, and that no proceedings for
such  purpose  shall be  pending  before or  threatened  by the  Securities  and
Exchange Commission.

         The  distribution of the Senior  Certificates by the Underwriter may be
effected,  from  time  to  time,  in one or  more  negotiated  transactions,  or
otherwise,  at varying prices to be determined at the time of sale.  Proceeds to
the Company from the sale of the Senior Certificates,  before deducting expenses
payable by the Company, will be [______]% of the aggregate Certificate Principal
Balance  of the Senior  Certificates  plus  accrued  interest  thereon  from the
Cut-off Date. The Underwriter may effect such transactions by selling the Senior
Certificates to or through dealers, and such dealers may receive compensation in
the form of underwriting discounts,

                                                      S-45
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



concessions or commissions  from the  Underwriter for whom they act as agent. In
connection  with the sale of the Senior  Certificates,  the  Underwriter  may be
deemed  to  have  received   compensation  from  the  Company  in  the  form  of
underwriting compensation. The Underwriter and any dealers that participate with
the Underwriter in the distribution of the Senior  Certificates may be deemed to
be  underwriters  and  any  profit  on the  resale  of the  Senior  Certificates
positioned by them may be deemed to be  underwriting  discounts and  commissions
under the Securities Act of 1933.

         The Underwriting Agreement provides that the Company will indemnify the
Underwriter,  and under limited circumstances the Underwriter will indemnify the
Company,  against certain civil  liabilities under the Securities Act of 1933 or
contribute to payments required to be made in respect thereof.

         There  can be no  assurance  that a  secondary  market  for the  Senior
Certificates  will develop or, if it does develop,  that it will  continue.  The
primary  source of  information  available  to investors  concerning  the Senior
Certificates  will be the monthly  statements  discussed in the Prospectus under
"Description of the  Certificates--Reports  to  Certificateholders,"  which will
include  information  as to the  outstanding  principal  balance  of the  Senior
Certificates and the status of the applicable form of credit enhancement.  There
can be no  assurance  that  any  additional  information  regarding  the  Senior
Certificates  will be  available  through any other  source.  In  addition,  the
Company is not aware of any source  through  which price  information  about the
Senior Certificates will be generally available on an ongoing basis. The limited
nature of such  information  regarding  the Senior  Certificates  may  adversely
affect the liquidity of the Senior Certificates,  even if a secondary market for
the Senior Certificates becomes available.


                                                  LEGAL OPINIONS

         Certain  legal  matters  relating  to the Senior  Certificates  will be
passed upon for the Company by [Thacher  Proffitt & Wood] [Orrick,  Herrington &
Sutcliffe],    New    York,    New   York   and   for   the    Underwriter    by
[______________________________].  Certain  federal  income tax matters  will be
passed upon for the Company by [Thacher  Proffitt & Wood] [Orrick,  Herrington &
Sutcliffe].


                                                      RATINGS

         It is a condition to the issuance of the Senior  Certificates that they
be   rated   not   lower   than   "[___]"   and   "[___]",    respectively    by
[____________________________    ("_______")]    and   "[___]"   and    "[___]",
respectively, by [________________________ ("_______")].

         [[Standard & Poor's Rating Group] ratings on pass-through  certificates
address the likelihood of the receipt by Certificateholders of payments required
under the Pooling and  Servicing  Agreement.  [Standard & Poor's  Rating  Group]
ratings  take into  consideration  the  credit  quality  of the  Mortgage  Pool,
structural and legal aspects associated with the Certificates, and the extent to
which the payment  stream in the  Mortgage  Pool is  adequate  to make  payments
required under the Certificates.  [Standard & Poor's Rating Group] rating on the
Certificates

                                                      S-46
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



does not, however,  constitute a statement regarding frequency of prepayments on
the mortgages.  See "Certain Yield and Prepayment  Considerations" herein.] [The
"r" of the "AAAr"  rating of the Class [__]  Certificates  by [Standard & Poor's
Rating  Group] is attached to highlight  derivative,  hybrid,  and certain other
obligations  that [Standard & Poor's Rating Group]  believes may experience high
volatility or high  variability  in expected  returns due to  non-credit  risks.
Examples of such obligations are:  securities whose principal or interest return
is indexed to equities,  commodities, or currencies;  certain swaps and options;
and interest only and principal only mortgage securities.  The absence of an "r"
symbol should not be taken as an indication  that an obligation  will exhibit no
volatility or variability in total return.]

         [The  ratings   assigned  by  [Fitch   Investors   Service,   L.P.]  on
pass-through  certificates  [also]  address  the  likelihood  of the  receipt by
Certificateholders  of all  distributions to which such  Certificateholders  are
entitled.  The  rating  process  addresses  the  structural  and  legal  aspects
associated  with  the  Certificates,  including  the  nature  of the  underlying
mortgage  loans.  The  ratings  assigned  to  pass-through  certificates  do not
represent any assessment of the likelihood or rate of principal prepayments. The
rating does not address the possibility that  Certificateholders  might suffer a
lower than anticipated yield.]

         [The  ratings  assigned by  [Moody's  Investors  Service,  Inc.] to the
pass-through  certificates  [also]  address  the  likelihood  of the  receipt by
Certificateholders  of all  distributions to which such  Certificateholders  are
entitled. [Moody's Investors Service, Inc.] ratings on pass-through certificates
do not represent any  assessment of the likelihood  that  principal  prepayments
will be made by the  mortgagors or the degree to which such  prepayments  differ
from  that  originally   anticipated.   The  ratings  assigned  to  pass-through
certificates  do not  represent  any  assessment  of the  likelihood  or rate of
principal  prepayments.  The  rating  does  not  address  the  possibility  that
Certificateholders  might  suffer a lower than  anticipated  yield or that rapid
rates of principal  prepayments  could result in a failure of the holders of the
Stripped Interests Certificates to fully recover their initial investment.]

         [The ratings  assigned by [Duff & Phelps Credit Rating Co.] to mortgage
pass-through   certificates   address   the   likelihood   of  the   receipt  by
Certificateholders  of all  distributions to which such  Certificateholders  are
entitled under the  transaction  structure.  [Duff & Phelps's Credit Rating Co.]
ratings  reflect its analysis of the  riskiness  of the  Mortgage  Loans and its
analysis  of the  structure  of  the  transaction  set  forth  in the  operative
documents. [Duff & Phelps's Credit Rating Co.] ratings do not address the effect
on the  Certificates'  yield  attributable  to  prepayments or recoveries on the
underlying   mortgages.   Further,   in  the  case  of  the  Stripped  Interests
Certificates,  the ratings do not address  whether  investors  will recoup their
initial investments.]

         The Company has not  requested a rating on the Senior  Certificates  by
any rating agency other than [__________] and [__________].  However,  there can
be no  assurance  as to whether  any other  rating  agency  will rate the Senior
Certificates,  or, if it does,  what rating  would be assigned by any such other
rating  agency.  A rating on the  Certificates  by  another  rating  agency,  if
assigned  at  all,  may be  lower  than  the  ratings  assigned  to  the  Senior
Certificates by [_________] and [__________].


                                                      S-47
[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>



         A  security  rating  is not a  recommendation  to  buy,  sell  or  hold
securities  and may be  subject to  revision  or  withdrawal  at any time by the
assigning  rating  organization.   Each  security  rating  should  be  evaluated
independently of any other security rating. The rating of the Stripped Interests
Certificates  does  not  address  the  possibility  that  the  holders  of  such
Certificates  may fail to fully recover their initial  investment.  In the event
that the rating  initially  assigned to the Senior  Certificates is subsequently
lowered  for any  reason,  no  person  or entity is  obligated  to  provide  any
additional   support  or  credit   enhancement   with   respect  to  the  Senior
Certificates.


[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>




         No dealer,  salesman or other  person has been  authorized  to give any
information  or to make any  representations  not  contained in this  Prospectus
Supplement  and the  Prospectus  and,  if  given or made,  such  information  or
representations must not be relied upon as having been authorized by the Company
or by the  Underwriter.  This  Prospectus  Supplement  and the Prospectus do not
constitute  an  offer  to  sell,  or a  solicitation  of an  offer  to buy,  the
securities  offered  hereby to anyone in any  jurisdiction  in which the  person
making such offer or solicitation is not qualified to do so or to anyone to whom
it is unlawful to make any such offer or  solicitation.  Neither the delivery of
this Prospectus Supplement and the Prospectus nor any sale made hereunder shall,
under  any  circumstances,  create an  implication  that  information  herein or
therein is correct as of any time since the date of this  Prospectus  Supplement
or the Prospectus.

     TABLE OF CONTENTS
   Prospectus Supplement                                      Page

Summary..............................................                S-3
Risk Factors.........................................               S-15
Description of the Mortgage Pools....................               S-16
The [Insurer]........................................               S-27
Description of the Senior Certificates...............               S-28
Certain Yield and Prepayment Considerations..........               S-35
Pooling and Servicing Agreement......................               S-39
Certain Federal Income Tax Consequences..............               S-42
Legal Investment Matters.............................               S-45
ERISA Considerations.................................               S-45
Method of Distribution...............................               S-45
Legal Opinions.......................................               S-46
Ratings..............................................               S-46

      Prospectus
    [to be updated]
Summary of Prospectus................................
Risk Factors.........................................
The Trust Funds......................................
Description of the Certificates......................
Subordination........................................
Description of Credit Enhancement....................
Insurance Policies on Mortgage Loans.................
The Company..........................................
Residential Funding Corporation......................
The Pooling and Servicing Agreement..................
Yield Considerations.................................
Maturity and Prepayment Considerations...............
Certain Legal Aspects of Mortgage Loans..............
Certain Federal Income Tax Consequences..............
State and Other Tax Consequences.....................
ERISA Considerations.................................
Legal Investment Matters.............................
Use of Proceeds
Methods of Distribution..............................
Legal Matters........................................
Financial Information................................
Additional Information...............................
Index of Principal Definitions.......................

Residential Funding Mortgage
Securities II, Inc.





Home Equity Loan Pass-Through Certificates,
Series 199_-___







Class A Certificates                               ____%         $





















PROSPECTUS SUPPLEMENT







________________, 199_



[NY01B:335758.1]  16069-00377  05/29/97 11:19am

<PAGE>




Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This preliminary prospectus supplement shall not constitute an offer
to sell or the  solicitation  of an offer to buy nor shall  there be any sale of
these securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws of any
such State.

                   Subject to Completion Dated May 29, 1997
                                                               Version I-B
Prospectus Supplement
(to Prospectus dated ____________, 199__)

Residential Funding Mortgage Securities II, Inc.
Depositor

RESIDENTIAL FUNDING CORPORATION
Master Servicer

Home Equity Loan Pass-Through Certificates, Series 199_-_

$__________      ____%  Class A-1 Certificates   $   0 Variable Rate (2)
$__________      ____%  Class A-2 Certificates   $      ____%
_________      ____%  Class A-3 Certificates
$__________  0% (1) Class A-4 Certificates   $__________       ____% 
Class A-5 Certificates   
      Class R Certificates
      Class M Certificates                    
          (1) The Class A-4 Certificates will be Principal Only Certificates and
     will not be entitled to received  distributions  of interest.

          (2)  Based  on  the  Notional   Amount  (as  described   herein  under
     "Description  of the Offered  Certificates--Interest  Distributions").  The
     Class A-5 Certificates will be Stripped Interests Certificates and will not
     be entitled to receive distributions of principal. ----------------------

The  Series   [199_-_]   Home  Equity  Loan   Pass-Through   Certificates   (the
"Certificates")   will   include   (i)  six   classes  of  senior   certificates
(collectively,  the "Senior  Certificates"):  Class A-1,  Class A-2,  Class A-3,
Class  A-4  (the  "Principal  Only  Certificates"),  Class  A-5  (the  "Stripped
Interests Certificates") and Class R (the "Residual Certificates"); and (ii) two
classes of subordinate  certificates:  the Class M Certificates  and the Class B
Certificates  (collectively,  the "Subordinate  Certificates").  Only the Senior
Certificates   and  the  Class  M  Certificates   (collectively,   the  "Offered
Certificates") are being offered hereby.
                          (continued on following page)
                                                    ----------------------

PROCEEDS  OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
OFFERED  CERTIFICATES.  THE OFFERED CERTIFICATES DO NOT REPRESENT AN INTEREST IN
OR OBLIGATION OF THE COMPANY,  THE MASTER  SERVICER,  GMAC MORTGAGE  CORPORATION
("GMAC MORTGAGE") OR ANY OF THEIR AFFILIATES.  NEITHER THE OFFERED  CERTIFICATES
NOR THE UNDERLYING  MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL
AGENCY OR INSTRUMENTALITY OR BY THE COMPANY, THE MASTER SERVICER,  GMAC MORTGAGE
OR ANY OF THEIR AFFILIATES. ----------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION (THE  "COMMISSION") OR ANY STATE SECURITIES  COMMISSION NOR
HAS THE SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION
PASSED  UPON THE  ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE
PROSPECTUS.   ANY   REPRESENTATION  TO  THE  CONTRARY  IS  A  CRIMINAL  OFFENSE.
- ----------------------

          THE  ATTORNEY  GENERAL  OF THE STATE OF NEW YORK HAS NOT  PASSED ON OR
     ENDORSED THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS
     UNLAWFUL. ----------------------

For  a  discussion  of  significant   matters   affecting   investments  in  the
Certificates, see "Risk Factors," which begins on page S- 23.

___________________________  (the  "Underwriter")  intends  to make a  secondary
market  in  the  Offered   Certificates   [(other  than  the   [Principal   Only
Certificates], [Stripped Interest Certificates], Residual Certificates and Class
M Certificates)], but has no obligation to do so. There can be no assurance that
a secondary  market for the  Offered  Certificates  will  develop or, if it does
develop,  that it will continue.  The Offered Certificates will not be listed on
any securities exchange.

The Offered  Certificates  will be purchased from the Company by the Underwriter
and will be offered by the Underwriter from time to time to the public, directly
or through dealers, in negotiated transactions or otherwise at varying prices to
be determined at the time of sale.  The proceeds to the Company from the sale of
the  Offered  Certificates  will be  equal to  ____%  of the  initial  aggregate
principal  balance of the Offered  Certificates,  plus accrued  interest thereon
from __________ 1, 19__ (the "Cut-off Date"), net of any expenses payable by the
Company to the Underwriter and any dealer. The Offered  Certificates are offered
by the  Underwriter  subject to prior sale,  when,  as and if  delivered  to and
accepted  by the  Underwriter  and  subject to  certain  other  conditions.  The
Underwriter  reserves the right to withdraw,  cancel or modify such offer and to
reject  any  order in whole or in part.  It is  expected  that  delivery  of the
Offered Certificates will be made on or about __________, 199_ [at the office of
________________________________________]   [through  the   facilities   of  The
Depository  Trust Company]  against  payment  therefor in immediately  available
funds.

[The Principal Only  Certificates,  Stripped  Interests  Certificates,  Residual
Certificates and Class M Certificates may be offered by the Company from time to
time to the public,  either  directly  or through an  underwriter  or agent,  in
negotiated  transactions  or otherwise at varying prices to be determined at the
time of sale[, except that a de minimis portion of the Residual Certificate will
be  held by  Residential  Funding  and  such  portion  is not  offered  hereby].
[Proceeds  to the  Company  from the sale of the  Principal  Only  Certificates,
Stripped Interest  Certificates,  Residual  Certificates or Class M Certificates
will be equal to the purchase  price paid by the purchaser  thereof,  net of any
expenses payable by the Company and any compensation  payable to any underwriter
or agent.]

[Name of Underwriter]
The date of this Prospectus Supplement is _________ __, 199_.

                                                              S-1

<PAGE>



(continued from previous page)

See  "Index  of  Principal  Definitions"  in  the  Prospectus  for  meanings  of
capitalized terms and acronyms not otherwise defined herein.

It is a condition  to the issuance of the Offered  Certificates  that the Senior
Certificates   and  the  Class  M   Certificates   be  rated  "___"  and  "___",
respectively,   by   ____________   and  "___"  and  "___",   respectively,   by
____________.  The Offered  Certificates  will not constitute  "mortgage related
securities"  for purposes of the Secondary  Mortgage  Market  Enhancement Act of
1984, as amended.

The Senior  Certificates  in the  aggregate  and the Class M  Certificates  will
evidence  initial  undivided   interests  of  approximately   ____%  and  ____%,
respectively,  in a trust fund (the "Trust Fund") consisting primarily of a pool
of [[fixed]  [adjustable]  rate  [conventional]  one- to  four-family,  first or
second lien home equity  mortgage loans (the "Mortgage  Loans")] to be deposited
by Residential  Funding  Mortgage  Securities II, Inc. (the  "Company") into the
Trust  Fund.  See  "Description  of the Trust  Fund"  herein.  The rights of the
holders  of the Class M  Certificates  and the Class B  Certificates  to receive
distributions  with respect to the  Mortgage  Loans will be  subordinate  to the
rights of the holders of the Senior Certificates; in addition, the rights of the
holders of the Class B Certificates to receive distributions with respect to the
Mortgage  Loans will be  subordinate to the rights of the holders of the Class M
Certificates.  See  "Description  of  the  Offered  Certificates--Allocation  of
Losses; Subordination" herein.

A "real estate mortgage investment conduit" (a "REMIC") election will be made in
connection  with the Trust Fund for federal  income tax purposes.  Each class of
Offered  Certificates  (other than the Residual  Certificates)  will  constitute
"regular  interests" and the Residual  Certificates  will  constitute  "residual
interests" in the REMIC.  See "Certain Federal Income Tax  Consequences"  herein
and in the Prospectus.

Distributions on the Offered  Certificates  will be made on the __th day of each
month (or, if such day is not a business day, the next business day), commencing
on  __________,  199_.  As described  herein under  "Description  of the Offered
Certificates--Interest  Distributions,"  interest  distributions  on the Offered
Certificates  (other than the Principal Only  Certificates) will be based on the
Certificate   Principal   Balance  or  the  Notional   Amount  thereof  and  the
then-applicable  Pass-Through  Rate  thereof,  which  will be  variable  for the
Stripped Interests Certificates and fixed for all other classes of Certificates.
Distributions  in respect  of  principal  will be  allocated  among the  various
classes of the Offered  Certificates as described  herein under  "Description of
the Offered  Certificates--Principal  Distributions on the Senior  Certificates"
and "-- Principal Distributions on the Class M Certificates."

The yield to  maturity on the  Offered  Certificates  will depend on the rate of
payment of principal (including  prepayments,  defaults and liquidations) on the
Mortgage  Loans.  The  yield to  maturity  on the Class M  Certificates  will be
extremely  sensitive  to losses due to defaults on the  Mortgage  Loans (and the
timing  thereof),  to  the  extent  losses  are  not  covered  by  the  Class  B
Certificates.  The  yield  to  investors  on the  Offered  Certificates  will be
adversely affected by any shortfalls in interest collected on the Mortgage Loans
due to  prepayments,  liquidations  or as set forth  under  "Description  of the
Offered Certificates--Interest Distributions".  Shortfalls in interest collected
on the Mortgage  Loans due to  prepayments  in full will be offset by the Master
Servicer  to the extent  described  herein  under  "Description  of the  Offered
Certificates--Interest  Distributions."  The yield to  investors on the Stripped
Interests  Certificates will be [extremely]  sensitive to the rate and timing of
principal  payments  (including  prepayments,  defaults and liquidations) on the
Mortgage Loans,  which rate may fluctuate  significantly over time. A rapid rate
of  principal  payments on the  Mortgage  Loans  could  result in the failure of
investors  in the  Stripped  Interests  Certificates  to recover  their  initial
investments.  Because  amounts  payable  with  respect  to  the  Principal  Only
Certificates are derived only from principal payments on the Mortgage Loans with
Net Mortgage  Rates that are lower than ____%,  the yield on the Principal  Only
Certificates  will be  adversely  affected by slower than  expected  payments of
principal   on   such   Mortgage   Loans.   See   "Summary--Special   Prepayment
Considerations"  and "--Special  Yield  Considerations,"  and "Certain Yield and
Prepayment  Considerations" herein and "Yield Considerations" in the Prospectus.
- ----------------------

THE  CERTIFICATES  OFFERED BY THIS  PROSPECTUS  SUPPLEMENT  CONSTITUTE PART OF A
SEPARATE  SERIES OF  CERTIFICATES  BEING OFFERED BY THE COMPANY  PURSUANT TO ITS
PROSPECTUS DATED  __________ __, 199_, OF WHICH THIS PROSPECTUS  SUPPLEMENT IS A
PART AND WHICH ACCOMPANIES THIS PROSPECTUS  SUPPLEMENT.  THE PROSPECTUS CONTAINS
IMPORTANT   INFORMATION   REGARDING  THIS  OFFERING  NOT  CONTAINED  HEREIN  AND
PROSPECTIVE  INVESTORS  ARE  URGED TO READ THE  PROSPECTUS  AND THIS  PROSPECTUS
SUPPLEMENT IN FULL.  SALES OF THE OFFERED  CERTIFICATES  MAY NOT BE  CONSUMMATED
UNLESS THE  PURCHASER  HAS  RECEIVED  BOTH THIS  PROSPECTUS  SUPPLEMENT  AND THE
PROSPECTUS.
                                              ----------------------

UNTIL [_____ __, 199_ (90 DAYS AFTER THE DATE OF THIS  PROSPECTUS  SUPPLEMENT)],
ALL DEALERS EFFECTING  TRANSACTIONS IN THE OFFERED CERTIFICATES,  WHETHER OR NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED  TO DELIVER A  PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES.  THIS DELIVERY REQUIREMENT IS
IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  SUPPLEMENT AND
PROSPECTUS  WHEN  ACTING  AS  UNDERWRITERS  AND WITH  RESPECT  TO  THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS. ----------------------
[IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITER  MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE OF THE  OFFERED
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET, SUCH STABILIZATION, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.]

                                                        S-2

<PAGE>


                                                               SUMMARY

         The following  summary is qualified in its entirety by reference to the
detailed   information   appearing  elsewhere  herein  and  in  the  Prospectus.
Capitalized terms used herein and not otherwise defined herein have the meanings
assigned  in  the  Prospectus.  See  "Index  of  Principal  Definitions"  in the
Prospectus.

Title of Securities.....Mortgage Pass-Through Certificates, Series [199_-_]
                        (the "Certificates").

Company.................Residential Funding Mortgage Securities II, Inc., a
                        corporation organized under the laws of the State of
                        Delaware, an affiliate of Residential Funding
                        Corporation ("Residential Funding"), which is an
                        indirect wholly-owned subsidiary of GMAC
                        Mortgage.  See "The Company" in the Prospectus.

Master Servicer.........Residential Funding Corporation (the "Master
                        Servicer"), an affiliate of the Company and an
                        indirect wholly-owned subsidiary of GMAC
                        Mortgage.  See "Pooling and Servicing
                        Agreement--The Master Servicer" herein and
                        "Residential Funding Corporation" in the Prospectus.

Trustee.................               , a [national bank] [[state bank] [trust
                        ------------------
                        company] organized under the laws of __________]
                        (the "Trustee").  See "The Pooling and Servicing
                        Agreement--The Trustee" in the Prospectus.

Cut-off Date............____________ 1, 199_ (the "Cut-off Date").

Delivery Date...........On or about ____________, 19__ (the "Delivery
                        Date").

Distribution Date.......The [25th] day of each month (or, if such day is not
                        a business day, the next business day), beginning on
                        ________ __, 199_, (each, a "Distribution Date").

The Mortgage Pool......
The Certificates, in the aggregate, will evidence the entire beneficial interest
in the Trust Fund which consists of a pool of [fixed]  [adjustable]  rate [fully
amortizing level monthly payment mortgage loans] [conventional] [simple interest
mortgage loans  providing for  substantially  equal monthly  payments]  [balloon
loans]  (the  "Mortgage  Loans")  secured  by first or  second  liens on one- to
four-family  residential  properties  (the "Mortgaged  Properties")  and related
property  with an  aggregate  principal  balance  of  $__________.  ____% of the
Mortgage Loans are secured by second liens,  and ____% of the Mortgage Loans are
secured by first liens. The Mortgage Loans will be conveyed to the Trust Fund by
the Company pursuant to the Pooling and Servicing Agreement (as defined herein).
[The  Mortgage  Loans are ARM Loans (as described in the  Prospectus  under "The
Trust  Fund--The  Mortgage  Loans") with Mortgage Rates based on __________ (the
"Index").] See "Description of the Mortgage Pool" herein.


The Mortgage Properties have individual  principal balances at origination of at
least  $__________,  but not more than  $__________,  with an average  principal
balance at origination  of  approximately  $__________.  The Mortgage Loans have
terms to maturity from the date of origination or  modification of not more than
____ years, and a weighted  average  remaining term to maturity of approximately
____ months as of the Cut-off  Date.  The Mortgage  Loans will bear  interest at
Mortgage  Rates that range from ____% to ____% per annum as of the Cut-off Date,
with a weighted average Mortgage Rate of approximately ____% per annum as of the
Cut-off  Date.  [Approximately  ____% of the  Mortgage  Loans will be  refinance
Mortgage  Loans.] The Mortgage  Loans were  purchased by the  Company[,  through
[Residential  Funding]  [affiliates,]] from [____ sellers  unaffiliated with the
Company] [GMAC Mortgage, an indirect parent of the Company, and its affiliates].
[[All][____%]  of the Mortgage  Loans were  purchased by the Company  indirectly
through [Residential Funding][affiliates],  from [___ sellers] [_______] ([each,
a] [the] "Mortgage Loans Seller"). [INSERT OTHER CHARACTERISTICS AS APPROPRIATE]
See  "Description  of the  Mortgage  Pool"  herein and "The Trust  Funds" in the
Prospectus.

The Offered Certificates..
 .The Senior  Certificates  in the  aggregate and the Class M  Certificates  will
evidence  initial  undivided   interests  of  approximately   ____%  and  ____%,
respectively,  in the Trust  Fund.  The  Certificates  will  have the  following
Pass-Through Rates,  Certificate Principal Balances and other features as of the
Cut-off Date:
<TABLE>
<CAPTION>

                                          Aggregate Initial
                                             Certificate
                           Pass-Through       Principal
Designation     Type            Rate           Balance      Features           Initial Ratings
<S>         <C>         <C>          <C>               <C>               <C>      <C>    <C>

Class A-1   Senior      [____]%      $[ ___________.__]Accretion Directed[___]    [___]  [___]
Class A-2   Senior      [____]%      $[ ___________.__]Accretion Directed[___]    [___]  [___]
Class A-3   Senior      [____]%      $[ ___________.__]Accrual           [___]    [___]  [___]
Class A-4   Senior      0.00%        $[ ___________.__]Principal Only    [___]    [___]  [___]
Class A-5   Senior    Variable Rate  $      0.00       Stripped Interests[___]    [___]  [___]
Class R     Senior      [____]%      $[ ___________.__]Residual          [___]    [___]  [___]
Class M     Mezzanine   [____]%      $[ ___________.__]Mezzanine         [___]    [___]  [___]
Class B     Subordinate [____]%      $[ ___________.__]Subordinate       [___]    [___]  [___]

</TABLE>

[Certificate Registration.....
The Senior Certificates, (other than the [Principal Only, Stripped Interests and
Residual  Certificates])  will  be  represented  by  one  or  more  certificates
registered in the name of Cede & Co., as nominee of The Depository Trust Company
("DTC"). No person acquiring an interest in the Senior Certificates, (other than
the [Principal  Only,  Stripped  Interests and Residual  Certificates])  will be
entitled  to  receive  a  Certificate   of  such  class  in  fully   registered,
certificated  form  except  under the  limited  circumstances  described  in the
Prospectus under  "Description of the  Certificates--Form  of Certificates." The
[Principal Only, Stripped Interests,  Residual and Class M Certificates] will be
offered  in  fully  registered,  certificated  form.  See  "Description  of  the
Certificates--Form of Certificates" in the Prospectus.]

Pass-Through Rates on
  the Offered Certificates....
The Pass-Through  Rates on all classes of the Offered  Certificates  (other than
the Principal  Only  Certificates,  which are not entitled to  distributions  of
interest, and the Stripped Interests Certificates) are the fixed rates set forth
above.
On each  Distribution  Date,  the  Pass-Through  Rate on the Stripped  Interests
Certificates  will equal the  weighted  average of the Pool Strip  Rates on each
Mortgage Loan with a Net Mortgage  Rate in excess of ____% per annum.  The "Pool
Strip Rate" on each  Mortgage  Loan is equal to the Net  Mortgage  Rate  thereon
minus  ____%.  The "Net  Mortgage  Rate" on each  Mortgage  Loan is equal to the
Mortgage  Rate thereon  minus the rate per annum at which the related  servicing
fee accrues  (the  "Servicing  Fee Rate").  The Pool Strip Rates on the Mortgage
Loans range from ____% to ____% per annum. The initial  Pass-Through Rate on the
Stripped Interests  Certificates is approximately  ____% per annum. The Stripped
Interests  Certificates  have no Certificate  Principal  Balance and will accrue
interest at the  then-applicable  Pass-Through Rate on the Notional Amount.  The
"Notional  Amount"  of the  Stripped  Interests  Certificates  as of any date of
determination  will be equal to the aggregate  Certificate  Principal Balance of
the Certificates of all classes as of such date.

[The  Pass-Through   Rate  applicable  to  the  Offered   Certificates  for  any
Distribution  Date will equal the weighted  average of the Net Mortgage Rates on
the Mortgage Loans as of the Due Date in the month  preceding the month in which
such  Distribution  Date  occurs.  The Net  Mortgage  Rate with  respect to each
Mortgage  Loan as of the  Cut-off  Date will be set forth in the  Mortgage  Loan
Schedule  attached  to the Pooling and  Servicing  Agreement.  As of the Cut-off
Date,  the weighted  average Net Mortgage Rate is [______]%  per annum.  The Net
Mortgage Rate on each Mortgage Loan will be adjusted on each  Adjustment Date to
equal the Index  (rounded to the  nearest  multiple  of  [_____]%)  plus a fixed
percentage  per annum for each  Mortgage  Loan as set forth in the Mortgage Loan
Schedule  attached to the Pooling and Servicing  Agreement (the "Note  Margin"),
subject to the  Periodic  Rate Cap,  Maximum Net  Mortgage  Rate and Minimum Net
Mortgage Rate (each as defined  herein) for such Mortgage Loan. The Note Margins
for the  Mortgage  Loans  will be at least  [____]%  per annum but not more than
[____]% per annum as of the Cut-off Date, with an initial  weighted average Note
Margin of [______]% per annum. The Net Mortgage Rate on each Converted  Mortgage
Loan  remaining in the Mortgage  Pool will equal the Mortgage  Rate thereon less
[____]% per annum.] [The  Pass-Through  Rate on the Offered  Certificates on the
first  Distribution  Date will be [______]% per annum, and is expected to change
thereafter because the weighted average of the Net Mortgage Rates is expected to
change for  succeeding  Distribution  Dates.]  See  "Description  of the Offered
Certificates--Interest Distributions" herein.

The Class B Certificates...
The Class B Certificates have an aggregate initial Certificate Principal Balance
of  approximately  $__________,  evidencing  an initial  undivided  interest  of
approximately  ____% in the Trust  Fund,  and a  Pass-Through  Rate of ____% per
annum.  The Class B  Certificates  are not being  offered  hereby.  [The Company
expects  that the Class B  Certificates  will be  privately  placed  directly or
indirectly with one or more institutional investors.]

[Accrual Certificates..... The Accrual Certificates have an initial Certificate
                           Principal Balance of $___________ and a Pass-
                           Through Rate equal to ____% per annum.]

Interest Distributions..
Holders of each class of Offered Certificates (the "Certificateholders")  (other
than the holders of the Principal Only Certificates) will be entitled to receive
distributions  in an amount  equal to the Accrued  Certificate  Interest on such
class  on  each  Distribution  Date  (i) in the  case of each  class  of  Senior
Certificates,  to the extent of the  Available  Distribution  Amount (as defined
herein under  "Description of the Offered  Certificates--Available  Distribution
Amount") for such Distribution Date except as otherwise set forth herein (in the
aggregate,  the "Senior Interest  Distribution  Amount") and (ii) in the case of
the Class M Certificates, to the extent of the Available Distribution Amount for
such  Distribution Date after (a) distributions of interest and principal to the
holders of the Senior Certificates and (b) reimbursement of certain Advances (as
defined herein) to the Master Servicer.
                                             
With respect to any Distribution Date,  "Accrued  Certificate  Interest" will be
equal to (a) in the case of each class of Offered  Certificates  (other than the
Principal  Only  Certificates  and the  Stripped  Interests  Certificates),  one
month's interest accrued on the Certificate  Principal Balance of such class, at
the  Pass-Through  Rate  on such  class,  and  (b) in the  case of the  Stripped
Interests  Certificates,  one month's  interest  accrued on the Notional  Amount
thereof at the Pass-Through  Rate on such class for such  Distribution  Date; in
each case less any interest shortfalls not covered with respect to such class by
Subordination  (as  defined  herein) or by the  Master  Servicer  (as  described
below),  including any Prepayment Interest Shortfall (as defined herein), to the
extent  allocated  thereto  for  such  Distribution  Date.  The  Principal  Only
Certificates are not entitled to receive any distribution of interest.

See "Description of the Offered Certificates--Interest Distributions" herein.
Principal Distributions

 .................................   
On each  Distribution  Date,  to the  extent  of the  portion  of the  Available
Distribution  Amount remaining after the Senior Interest  Distribution Amount is
distributed,  holders of the  Principal  Only  Certificates  will be entitled to
receive  a  distribution  allocable  to  principal  (the  "Class  A-4  Principal
Distribution Amount") that will include (i) the applicable Discount Fraction (as
defined  below) of  scheduled  principal  payments  due on or,  after the Credit
Support Depletion Date,  received with respect to each item of Discount Mortgage
Loans (as defined below), (ii) the applicable Discount Fraction of the principal
portion of any unscheduled  collections (other than those received in connection
with a Final  Disposition  described  in  clause  (iii)  below)  on each item of
Discount  Mortgage  Loans,  including  prepayments,   repurchases,   Liquidation
Proceeds  and  Insurance  Proceeds,  to the  extent  applied  as  recoveries  of
principal,  and (iii) in  connection  with the  Final  Disposition  (as  defined
herein) of an item of  Mortgage  Loans that occurs  prior to the Credit  Support
Depletion  Date and that did not result in any  Excess  Special  Hazard  Losses,
Excess Bankruptcy Losses,  Excess Fraud Losses or Extraordinary  Losses (each as
defined  herein),  an amount equal to the  applicable  Discount  Fraction of the
Stated Principal Balance of such item of Discount Mortgage Loans, subject to the
limitations    set   forth   herein.    See    "Description   of   the   Offered
Certificates--Principal Distributions on the Senior Certificates" herein.

     "Discount  Mortgage  Loans" is any Mortgage  Loan with a Net Mortgage  Rate
     less than [____]%.  With respect to each item of Discount  Mortgage  Loans,
     the  "Discount  Fraction"  thereof is equal to a fraction the  numerator of
     which is [____]% minus the Net Mortgage Rate for such Mortgage Loan and the
     denominator of which is [____]%.  The Mortgage Loans that do not constitute
     Discount  Mortgage  Loans  are  referred  to  herein  as the  "Non-Discount
     Mortgage  Loans." See  "Description  of the Offered  Certificates--General"
     herein.

     On each  Distribution  Date,  to the extent of the portion of the Available
     Distribution Amount remaining after the Senior Interest Distribution Amount
     and Class A-4 Principal Distribution Amount are distributed, holders of the
     Senior  Certificates  (other  than  Principal  Only  Certificates  and  the
     Stripped Interests Certificates) will be entitled to receive a distribution
     allocable to principal  in the manner and  priority set forth  herein.  See
     "Description of the Offered  Certificates--Principal  Distributions  on the
     Senior Certificates"  herein.  Distributions in respect of principal of the
     Senior  Certificates  on any  Distribution  Date will be  allocated  to the
     classes  then  entitled to such  distributions,  as described  herein.  See
     "--Special Prepayment  Considerations" and "--Special Yield Considerations"
     and "Certain  Yield and  Prepayment  Considerations"  herein.  The Stripped
     Interests Certificates will not receive any principal distributions.

     On each  Distribution  Date,  holders of the Class M  Certificates  will be
     entitled  to  receive a  distribution  of  principal  to the  extent of the
     portion  of  the  Available   Distribution   Amount   remaining  after  (i)
     distributions  in respect of interest  and  principal to the holders of the
     Senior Certificates, (ii) reimbursements for certain Advances to the Master
     Servicer,  and (iii) distributions in respect of interest to the holders of
     the Class M Certificates.  Such principal  distributions will be be made to
     the Class M Certificates in the respective  amounts described  herein.  See
     "Description of the Offered  Certificates--Principal  Distributions  on the
     Class M Certificates" herein.
[Advances........ The Master Servicer is required to make advances
                  ("Advances") in respect of delinquent payments of
                  principal and interest on the Mortgage Loans subject
                  to the limitations described herein.  See "Description
                  of the Offered Certificates--Advances" herein.]

Allocation of Losses;  Subordination.................... 
Subject to the limitations set forth below,  Realized Losses (as defined herein)
on the  Mortgage  Loans will be  allocated  as  follows:  first,  to the Class B
Certificates;  second,  to the Class M  Certificates,  in each  case,  until the
Certificate  Principal  Balance of each such class has been reduced to zero; and
thereafter,  if any such Realized  Loss is on Discount  Mortgage  Loans,  to the
Principal Only  Certificates in an amount equal to the related Discount Fraction
of the  principal  portion of such  Realized  Loss,  and the  remainder  of such
Realized  Losses and the entire amount of such Realized  Losses on  Non-Discount
Mortgage  Loans to the remaining  classes of Senior  Certificates  on a pro rata
basis,    as   described    herein   under    "Description    of   the   Offered
Certificates--Allocation  of Losses;  Subordination." The Subordination provided
to the Senior  Certificates by the Class B Certificates and Class M Certificates
and the  Subordination  provided  to the  Class M  Certificates  by the  Class B
Certificates will cover Realized Losses on the Mortgage Loans that are Defaulted
Mortgage Losses, Fraud Losses, Bankruptcy Losses and Special Hazard Losses up to
the limits set forth below.  The aggregate  amounts of Realized Losses which may
be allocated by means of Subordination to cover Fraud Losses,  Bankruptcy Losses
and Special Hazard Losses Defaulted  Mortgage Losses,  are initially  limited to
$[_________], $[________] and $[_________], respectively.] [All of the foregoing
amounts are subject to periodic reduction as described herein under "Description
of the Offered  Certificates--Allocation  of Losses;  Subordination"  and may be
further reduced.]

                                                        If    the    Certificate
                                                        Principal   Balances  of
                                                        the Class B Certificates
                                                        and Class M Certificates
                                                        are reduced to zero, all
                                                        additional        losses
                                                        (including,      without
                                                        limitation,          all
                                                        Defaulted       Mortgage
                                                        Losses,  Special  Hazard
                                                        Losses, Fraud Losses and
                                                        Bankruptcy  Losses) will
                                                        be  allocated  among the
                                                        Senior  Certificates pro
                                                        rata,   as  more   fully
                                                        described  herein.   See
                                                        "Description    of   the
                                                        Offered
                                                        Certificates--Allocation
                                                        of               Losses;
                                                        Subordination."

                                                        In addition, any Special
                                                        Hazard   Losses,   Fraud
                                                        Losses  and   Bankruptcy
                                                        Losses  in excess of the
                                                        respective   amounts  of
                                                        coverage   therefor  and
                                                        any Extraordinary Losses
                                                        on    any    items    of
                                                        Non-Discount    Mortgage
                                                        Loans will be  allocated
                                                        on  a  pro  rata   basis
                                                        among     the     Senior
                                                        Certificates (other than
                                                        the    Principal    Only
                                                        Certificates),  Class  M
                                                        Certificates and Class B
                                                        Certificates.        The
                                                        principal   portion   of
                                                        such  losses on items of
                                                        Discount  Mortgage Loans
                                                        will be allocated to the
                                                        Principal           Only
                                                        Certificates    in    an
                                                        amount   equal   to  the
                                                        related         Discount
                                                        Fraction  thereof,   and
                                                        the  remainder  of  such
                                                        losses    on    Discount
                                                        Mortgage  Loans  will be
                                                        allocated    among   the
                                                        remaining   Certificates
                                                        on a pro  rata  basis as
                                                        described   above.   See
                                                        "Description    of   the
                                                        Offered
                                                        Certificates--Allocation
                                                        of               Losses;
                                                        Subordination" herein.

                                                        Neither    the   Offered
                                                        Certificates   nor   the
                                                        Mortgage    Loans    are
                                                        insured or guaranteed by
                                                        any governmental  agency
                                                        or instrumentality or by
                                                        the Company,  the Master
                                                        Servicer,  GMAC Mortgage
                                                        or     any     affiliate
                                                        thereof.    See    "Risk
                                                        Factors--Limited
                                                        Obligations"    in   the
                                                        Prospectus.

[Optional Termination.. 
At its option, on any Distribution Date when the aggregate  principal balance of
the Mortgage Loans is less than ___% of the aggregate  principal  balance of the
Mortgage  Loans as of the Cut-off Date,  the Master  Servicer or the Company may
(i) purchase all remaining  Mortgage  Loans from the Trust Fund and other assets
thereof,  and  thereby  effect  early  retirement  of the  Certificates  or (ii)
purchase  in whole,  but not in part,  the  Certificates.  See "The  Pooling and
Servicing   Agreement--Termination"   herein  and  "The  Pooling  and  Servicing
Agreement--Termination; Retirement of Certificates" in the Prospectus.]
Special Prepayment

   Considerations....................................... 
The rate of principal payments on the Offered Certificates,  collectively,  will
depend on the rate and  timing of  principal  payments  (including  prepayments,
defaults  and  liquidations)  on  the  Mortgage  Loans.  As  is  the  case  with
mortgage-backed  securities  generally,  the Offered Certificates are subject to
substantial inherent cash-flow  uncertainties  because any of the Mortgage Loans
may be prepaid at any time.  Generally,  when prevailing mortgage interest rates
are increasing,  prepayment rates on mortgage loans tend to decrease,  resulting
in a reduced  return of principal to  investors at a time when  reinvestment  at
such higher  prevailing  rates would be desirable.  Conversely,  when prevailing
mortgage  interest rates are declining,  prepayment rates on mortgage loans tend
to increase,  resulting in a greater  return of principal to investors at a time
when reinvestment at comparable yields may not be possible. [In addition,  since
home equity loans are not generally viewed by borrowers as permanent  financing,
the Mortgage Loans may experience a higher rate of prepayments  than traditional
mortgage  loans.] See  "Certain  Yield and  Prepayment  Considerations--General"
herein.

[Certain types of Mortgage Loans included in the Trust Fund have characteristics
that may make them more likely to default  than other  mortgage  loans.  Since a
[significant portion] of the Mortgage Loans are secured by second deeds of trust
or mortgages  subordinate to the rights of the  beneficiaries  under the related
first  deeds of trust or  mortgages,  a  decline  in real  estate  values  would
adversely affect the position of the Trust Fund as a second  beneficiary  before
having such an effect on that of the related first  beneficiary.  A primary risk
to holders of Mortgage  Loans  secured by second liens is the  possibility  that
adequate  funds will not be received in  connection  with a  foreclosure  of the
related first lien to satisfy  fully both the first lien and the Mortgage  Loan.
[ADDITIONAL  CHARACTERISTICS  OF MORTGAGE LOANS THAT MAY POSE INCREASED RISKS OF
DEFAULT TO BE INSERTED AS  NECESSARY.]  [Such Mortgage Loans pose a greater risk
of default and liquidation  than might otherwise be expected by investors in the
Certificates. See "Risk Factors" herein.]

                                                        The    multiple    class
                                                        structure of the Offered
                                                        Certificates  results in
                                                        the     allocation    of
                                                        prepayments        among
                                                        certain    classes    as
                                                        follows  [TO BE INCLUDED
                                                        AS APPROPRIATE]:

                                                        [Sequentially     paying
                                                        classes:  [All]  classes
                                                        of      the       Senior
                                                        Certificates are subject
                                                        to  various   priorities
                                                        for payment of principal
                                                        as   described    herein
                                                        under   "Description  of
                                                        the              Offered
                                                        Certificates--Principal
                                                        Distributions   on   the
                                                        Senior     Certificates.
                                                        Distributions on classes
                                                        having    an     earlier
                                                        priority of payment will
                                                        be immediately  affected
                                                        by    the     rate    of
                                                        prepayment     of    the
                                                        Mortgage  Loans early in
                                                        the life of the Mortgage
                                                        Pool.  Distributions  on
                                                        classes   with  a  later
                                                        priority of payment will
                                                        not be directly affected
                                                        by    the     rate    of
                                                        prepayment   until  such
                                                        time  as   principal  is
                                                        distributable   on  such
                                                        classes;   however,  the
                                                        timing  of  commencement
                                                        of             principal
                                                        distributions   and  the
                                                        weighted  average  lives
                                                        of such  classes will be
                                                        affected  by the rate of
                                                        prepayment   experienced
                                                        both  before  and  after
                                                        the    commencement   of
                                                        principal  distributions
                                                        on such classes.]

                                                        [Planned    Amortization
                                                        Class Certificates ("PAC
                                                        Certificates"):
                                                        Principal  distributions
                                                        on the PAC  Certificates
                                                        will   be   payable   in
                                                        amounts determined based
                                                        on      schedules     as
                                                        described  herein  under
                                                        "Description    of   the
                                                        Offered
                                                        Certificates--Principal
                                                        Distributions   on   the
                                                        Senior    Certificates,"
                                                        provided  that  the rate
                                                        of   prepayment  of  the
                                                        Mortgage    Loans   each
                                                        month  remains   between
                                                        approximately  ____% SPA
                                                        (as defined  herein) and
                                                        ____% SPA.  However,  as
                                                        discussed herein, actual
                                                        principal  distributions
                                                        may be  greater  or less
                                                        than    the    described
                                                        amounts.  If the rate of
                                                        prepayment     of    the
                                                        Mortgage Loans is
                                                        consistently higher than
                                                        ____%   SPA,   then  the
                                                        Companion   Certificates
                                                        will be  retired  before
                                                        all    of    the     PAC
                                                        Certificates         are
                                                        retired, and the rate of
                                                        principal  distributions
                                                        and the weighted average
                                                        lives  of the  remaining
                                                        PAC  Certificates   will
                                                        become     significantly
                                                        more     sensitive    to
                                                        changes  in the  rate of
                                                        prepayment     of    the
                                                        Mortgage    Loans    and
                                                        principal  distributions
                                                        thereon   will  be  more
                                                        likely to  deviate  from
                                                        the described amounts.]

                                                        [Targeted   Amortization
                                                        Certificates       ("TAC
                                                        Certificates"):
                                                        Principal  distributions
                                                        on the TAC  Certificates
                                                        would  be   payable   in
                                                        amounts determined based
                                                        on      schedules     as
                                                        described  herein  under
                                                        "Description    of   the
                                                        Offered
                                                        Certificates--Principal
                                                        Distributions   on   the
                                                        Senior Certificates," if
                                                        the  rate of  prepayment
                                                        of  the  Mortgage  Loans
                                                        were  to   remain  at  a
                                                        constant     level    of
                                                        approximately ____% SPA.
                                                        However,   as  discussed
                                                        herein, actual principal
                                                        distributions are likely
                                                        to   deviate   from  the
                                                        described       amounts,
                                                        because  it is  unlikely
                                                        that the actual  rate of
                                                        prepayment     of    the
                                                        Mortgage    Loans   each
                                                        month will  remain at or
                                                        near ____%  SPA.  If the
                                                        Companion   Certificates
                                                        are  retired  before all
                                                        of the TAC  Certificates
                                                        are retired, the rate of
                                                        principal  distributions
                                                        and the weighted average
                                                        lives  of the  remaining
                                                        TAC  Certificates   will
                                                        become     significantly
                                                        more     sensitive    to
                                                        changes  in the  rate of
                                                        prepayment     of    the
                                                        Mortgage   Loans,    and
                                                        principal  distributions
                                                        thereon   will  be  more
                                                        likely to  deviate  from
                                                        the described amounts.]

                                                        [Companion Certificates:
                                                        Because      of      the
                                                        application  of  amounts
                                                        available  for principal
                                                        distributions  among the
                                                        Senior  Certificates  in
                                                        any given  month,  first
                                                        to   the   [PAC]   [TAC]
                                                        Certificates  up to  the
                                                        described   amounts  and
                                                        then  to  the  Companion
                                                        Certificates,  the  rate
                                                        of             principal
                                                        distributions   and  the
                                                        weighted  average  lives
                                                        of     the     Companion
                                                        Certificates   will   be
                                                        extremely  sensitive  to
                                                        changes  in the  rate of
                                                        prepayment     of    the
                                                        Mortgage   Loans.    The
                                                        weighted  average  lives
                                                        of     the     Companion
                                                        Certificates   will   be
                                                        significantly       more
                                                        sensitive  to changes in
                                                        the  rate of  prepayment
                                                        than that of either  the
                                                        [PAC] [TAC] Certificates
                                                        or     a      fractional
                                                        undivided   interest  in
                                                        the Mortgage Loans.]

                                                        [Accrual Certificates: A
                                                        high rate of prepayments
                                                        on  the  Mortgage  Loans
                                                        could   result   in  the
                                                        reduction     of     the
                                                        Certificate    Principal
                                                        Balances  of the  Senior
                                                        Certificates (other than
                                                        the Accrual Certificates
                                                        and    Principal    Only
                                                        Certificates)   to  zero
                                                        (and the  occurrence  of
                                                        the            Accretion
                                                        Termination        Date)
                                                        earlier             than
                                                        anticipated. The accrual
                                                        of   interest   on   the
                                                        Accrual Certificates may
                                                        end and the reduction of
                                                        the          Certificate
                                                        Principal Balance of the
                                                        Accrual Certificates may
                                                        commence   earlier  than
                                                        anticipated.]

                                                        [Subordination features:
                                                        As   described    herein
                                                        under   "Description  of
                                                        the              Offered
                                                        Certificates--Principal
                                                        Distributions   on   the
                                                        Senior Certificates" and
                                                        "--Principal
                                                        Distributions   on   the
                                                        Class  M  Certificates,"
                                                        during  certain  periods
                                                        all         or         a
                                                        disproportionately large
                                                        percentage  of principal
                                                        prepayments    on    the
                                                        Mortgage  Loans  will be
                                                        allocated    among   the
                                                        Senior Certificates, and
                                                        during  certain  periods
                                                        no such  prepayments or,
                                                        relative  to the related
                                                        Class  M  Percentage,  a
                                                        disproportionately small
                                                        or large  percentage  of
                                                        such prepayments will be
                                                        distributed to the Class
                                                        M  Certificates.  To the
                                                        extent   that   no  such
                                                        prepayments          are
                                                        distributed on the Class
                                                        M   Certificates,    the
                                                        Subordination   afforded
                                                        to      the       Senior
                                                        Certificates    by   the
                                                        Class   M   Certificates
                                                        (together with the Class
                                                        B Certificates),  in the
                                                        absence  of   offsetting
                                                        Realized          Losses
                                                        allocated thereto,  will
                                                        be increased.]

                                                        See  "Description of the
                                                        Offered
                                                        Certificates--Principal
                                                        Distributions   on   the
                                                        Senior    Certificates,"
                                                        "--Principal
                                                        Distributions   on   the
                                                        Class  M   Certificates"
                                                        and  "Certain  Yield and
                                                        Prepayment
                                                        Considerations"  herein,
                                                        and     "Maturity    and
                                                        Prepayment
                                                        Considerations"  in  the
                                                        Prospectus.  For further
                                                        information    regarding
                                                        the effect of  principal
                                                        prepayments    on    the
                                                        weighted  average  lives
                                                        of      the      Offered
                                                        Certificates (other than
                                                        the  Stripped  Interests
                                                        Certificates),  see  the
                                                        table           entitled
                                                        "Percentage  of  Initial
                                                        Certificate      Balance
                                                        Outstanding    at    the
                                                        Following Percentages of
                                                        SPA" herein.

          Special Yield Considerations............................  The yield to
     maturity on each respective class of the Offered  Certificates  will depend
     on the rate and timing of  principal  payments  (including  payments due to
     prepayments,  defaults  and  liquidations)  on the  Mortgage  Loans and the
     allocation  thereof (and of any losses on the Mortgage Loans) to reduce the
     Certificate  Principal Balance or Notional Amount of such class, as well as
     other  factors  such as the  Pass-Through  Rate  (and,  in the  case of the
     Stripped Interests Certificates,  any adjustments thereto) and the purchase
     price for such Certificates. The yield to investors on any class of Offered
     Certificates  may be  adversely  affected  by  any  allocation  thereto  of
     Prepayment  Interest Shortfalls on the Mortgage Loans, which shortfalls are
     expected to result from  distribution of interest to the date of prepayment
     only (rather than a full month's  interest) in connection with  prepayments
     in full and the lack of any  distribution  of interest on the amount of any
     partial   prepayments.   Prepayment  Interest  Shortfalls   resulting  from
     principal prepayments in full in a calendar month will not adversely affect
     the yield to  investors  in the  Offered  Certificates  to the extent  such
     Prepayment  Interest  Shortfalls  do not exceed the  Servicing Fee for such
     month.

In general,  if a class of Offered  Certificates  is  purchased at a premium and
principal  distributions  thereon occur at a rate faster than anticipated at the
time of purchase,  the  investor's  actual yield to maturity  will be lower than
that  assumed  at the  time  of  purchase.  Conversely,  if a class  of  Offered
Certificates  is  purchased at a discount and  principal  distributions  thereon
occur at a rate slower than that assumed at the time of purchase, the investor's
actual yield to maturity will be lower than that originally anticipated.

The  Senior  Certificates  were  structured  based on a number  of  assumptions,
including  a  prepayment  assumption  of ____% SPA and  weighted  average  lives
corresponding   thereto  as  set  forth  herein  under   "--Special   Prepayment
Considerations." The yield assumptions for the respective classes that are to be
offered hereunder will vary as determined at the time of sale.

     The multiple class structure of the Offered  Certificates  causes the yield
     of certain classes to be  particularly  sensitive to changes in the rate of
     prepayment  of the  Mortgage  Loans and other  factors,  as follows  [TO BE
     INCLUDED AS APPROPRIATE]: [Principal Only

                                                        Certificates: Generally,
                                                        the amounts payable with
                                                        respect to the Principal
                                                        Only   Certificates  are
                                                        derived     only    from
                                                        principal   payments  on
                                                        the  Discount   Mortgage
                                                        Loans. As a result,  the
                                                        yield  on the  Principal
                                                        Only  Certificates  will
                                                        be adversely affected by
                                                        slower   than   expected
                                                        payments  of   principal
                                                        (including  prepayments,
                                                        defaults             and
                                                        liquidations)   on   the
                                                        Discount Mortgage Loans.
                                                        Because   the   Discount
                                                        Mortgage    Loans   have
                                                        lower Net Mortgage Rates
                                                        than  the   Non-Discount
                                                        Mortgage   Loans,    and
                                                        because   the   Mortgage
                                                        Loans   with  lower  Net
                                                        Mortgage    Rates    are
                                                        likely  to  have   lower
                                                        Mortgage   Rates,    the
                                                        Discount  Mortgage Loans
                                                        are generally  likely to
                                                        prepay at a slower  rate
                                                        than  the   Non-Discount
                                                        Mortgage   Loans.    See
                                                        "Certain    Yield    and
                                                        Prepayment
                                                        Considerations,"
                                                        especially  "--Principal
                                                        Only   Certificate   and
                                                        Stripped       Interests
                                                        Certificate        Yield
                                                        Considerations" herein.]

                                                        [Interest    strip   and
                                                        inverse floater classes:
                                                        The  yield to  investors
                                                        on   the    Class    [_]
                                                        Certificates   will   be
                                                        extremely  sensitive  to
                                                        the rate and  timing  of
                                                        principal   payments  on
                                                        the    Mortgage    Loans
                                                        (including  prepayments,
                                                        defaults             and
                                                        liquidations), which may
                                                        fluctuate  significantly
                                                        over time.  A rapid rate
                                                        of principal payments on
                                                        the Mortgage Loans could
                                                        result in the failure of
                                                        investors  in the  Class
                                                        [_]    Certificates   to
                                                        recover   their  initial
                                                        investments,    and    a
                                                        slower than  anticipated
                                                        rate    of     principal
                                                        payments on the Mortgage
                                                        Loans  could   adversely
                                                        affect   the   yield  to
                                                        investors  on the  Class
                                                        [_] Certificates.]

                                                        [Stripped      Interests
                                                        Certificates:         In
                                                        addition      to     the
                                                        foregoing,  the yield on
                                                        the  Stripped  Interests
                                                        Certificates   will   be
                                                        materially     adversely
                                                        affected  to  a  greater
                                                        extent  than the  yields
                                                        on  the   other   Senior
                                                        Certificates    if   the
                                                        Mortgage    Loans   with
                                                        higher   Mortgage  Rates
                                                        prepay  faster  than the
                                                        Mortgage    Loans   with
                                                        lower  Mortgage   Rates,
                                                        because  holders  of the
                                                        Stripped       Interests
                                                        Certificates   generally
                                                        have
                                                        rights   to   relatively
                                                        larger    portions    of
                                                        interest payments on the
                                                        Mortgage    Loans   with
                                                        higher   Mortgage  Rates
                                                        than on  Mortgage  Loans
                                                        with   lower    Mortgage
                                                        Rates.]

                                                        [Adjustable         rate
                                                        (including       inverse
                                                        floater)  classes:   The
                                                        yield on the  Class  [_]
                                                        Certificates   will   be
                                                        sensitive, and the yield
                                                        on   the    Class    [_]
                                                        Certificates   will   be
                                                        extremely sensitive,  to
                                                        fluctuations    in   the
                                                        level of the Index.  The
                                                        Pass-Through Rate on the
                                                        Class  [_]  Certificates
                                                        will   vary    inversely
                                                        with,  and at a multiple
                                                        of, the Index.]

                                                        [Inverse         floater
                                                        companion  classes:   In
                                                        addition      to     the
                                                        foregoing,  in the event
                                                        of    relatively     low
                                                        prevailing      interest
                                                        rates   (including   the
                                                        Index)  and   relatively
                                                        high rates of  principal
                                                        prepayments    over   an
                                                        extended  period,  while
                                                        investors     in     the
                                                        [identify        inverse
                                                        floater        companion
                                                        classes]   may  then  be
                                                        experiencing    a   high
                                                        current  yield  on  such
                                                        Certificates, such yield
                                                        may  be  realized   only
                                                        over a relatively  short
                                                        period,    and   it   is
                                                        unlikely    that    such
                                                        investors  would be able
                                                        to     reinvest     such
                                                        principal prepayments on
                                                        such  Certificates  at a
                                                        comparable yield.]

                                                        [Accrual   Certificates:
                                                        Interest      shortfalls
                                                        allocated to the Accrual
                                                        Certificates will reduce
                                                        the  amount  of  Accrued
                                                        Certificate     Interest
                                                        added to the Certificate
                                                        Principal        Balance
                                                        thereof and,  therefore,
                                                        will  reduce  the amount
                                                        of  interest  that  will
                                                        accrue in the  future on
                                                        such  Certificates  than
                                                        would  otherwise  be the
                                                        case     absent     such
                                                        shortfalls.      Because
                                                        Accrual Certificates are
                                                        not  entitled to receive
                                                        any   distributions   of
                                                        interest    until    the
                                                        Accretion    Termination
                                                        Date,     the    Accrual
                                                        Certificates will likely
                                                        experience greater price
                                                        and   yield   volatility
                                                        than would  pass-through
                                                        certificates  which  are
                                                        otherwise   similar  but
                                                        which  are  entitled  to
                                                        current distributions of
                                                        interest.]

                                                        [Certificates       with
                                                        Subordination  features:
                                                        The yield to maturity on
                                                        the Class M Certificates
                                                        will    be     extremely
                                                        sensitive  to losses due
                                                        to  defaults on Mortgage
                                                        Loans  (and  the  timing
                                                        thereof)    after    the
                                                        Certificate    Principal
                                                        Balance  of the  Class B
                                                        Certificates   has  been
                                                        reduced to zero, because
                                                        the  entire   amount  of
                                                        such   losses   will  be
                                                        allocable to the Class M
                                                        Certificates,         as
                                                        described herein under
                                                        "Description    of   the
                                                        Offered
                                                        Certificates--Allocation
                                                        of               Losses;
                                                        Subordination."
                                                        Furthermore,          as
                                                        described  herein  under
                                                        "Certain    Yield    and
                                                        Prepayment
                                                        Considerations,"     the
                                                        timing of the receipt of
                                                        principal  and  interest
                                                        by    the     Class    M
                                                        Certificates    may   be
                                                        adversely   affected  by
                                                        losses  on the  Mortgage
                                                        Loans even if such class
                                                        does not ultimately bear
                                                        such loss.]


                                                        [Residual  Certificates:
                                                        Holders of the  Residual
                                                        Certificates         are
                                                        entitled    to   receive
                                                        distributions         of
                                                        principal  and  interest
                                                        as   described    herein
                                                        under   "Description  of
                                                        the              Offered
                                                        Certificates--Interest
                                                        Distributions"       and
                                                        "--Principal
                                                        Distributions   on   the
                                                        Senior    Certificates,"
                                                        however, holders of such
                                                        Certificates   may  have
                                                        tax   liabilities   with
                                                        respect     to     their
                                                        Certificates  during the
                                                        early   years  of  their
                                                        term that  substantially
                                                        exceed the principal and
                                                        interest payable thereon
                                                        during such periods.  In
                                                        addition,           such
                                                        distributions   will  be
                                                        reduced  to  the  extent
                                                        that they are subject to
                                                        United  States   federal
                                                        income tax withholding.]

  See "Certain Yield and Prepayment Considerations"
  herein.
Certain Federal Income
  Tax Consequences......... [An election will be made to treat the Trust Fund as
                            a "real estate mortgage investment conduit" (a
                            "REMIC") for federal income tax purposes.  Upon
                            the issuance of the Offered Certificates, [Thacher
                            Proffitt & Wood] [Orrick, Herrington & Sutcliffe],
                            New York, New York, counsel to the Company, will
                            deliver its opinion generally to the effect that,
                            assuming compliance with all provisions of the
                            Pooling and Servicing Agreement, the Trust Fund will
                            qualify as a REMIC under Sections 860A through
                            860G of the Internal Revenue Code of 1986 (the
                            "Code").]

     [For federal  income tax purposes,  the Residual  Certificates  will be the
     sole  class of  "residual  interests"  in the  Trust  Fund and the  Offered
     Certificates  (other than the Residual  Certificates)  [and the  __________
     Certificates] will represent  ownership of "regular interests" in the Trust
     Fund and will  generally  be  treated  as  representing  ownership  of debt
     instruments  issued by the Trust Fund.]  [Under the REMIC  Regulations  (as
     defined herein),  the Residual  Certificates will not be regarded as having
     "significant  value" for purposes of applying the rules relating to "excess
     inclusions."  In  addition,   the  Residual   Certificates  may  constitute
     "noneconomic"  residual  interests  for purposes of the REMIC  Regulations.
     Transfers of the Residual Certificates will be restricted under the Pooling
     and  Servicing  Agreement  to United  States  persons  (as  defined  in the
     Prospectus under "Certain Federal Income Tax  Consequences--REMICs--Foreign
     Investors  in  REMIC  Certificates")  in a manner  designed  to  prevent  a
     transfer of a noneconomic  residual  interest from being  disregarded under
     the    REMIC    Regulations.    See    "Certain    Federal    Income    Tax
     Consequences--Special    Tax   Considerations    Applicable   to   Residual
     Certificates"     herein     and     "Certain     Federal     Income    Tax
     Consequences--REMICs--Taxation     of    Owners    of    REMIC     Residual
     Certificates--Excess   Inclusions"   and   "--Noneconomic   REMIC  Residual
     Certificates" in the Prospectus.]

     [The  Residual  Certificateholders  may be  required to report an amount of
     taxable  income with  respect to the early  years of the REMIC's  term that
     significantly  exceeds  distributions on the Residual  Certificates  during
     such years, with  corresponding tax deductions or losses deferred until the
     later years of the REMIC's term. Accordingly, on a present value basis, the
     tax detriments  occurring in the earlier years may substantially exceed the
     sum of any tax  benefits  in the later  years.  As a result,  the  Residual
     Certificateholders'  after-tax rate of return may be zero or negative, even
     if their pre-tax rate of return is positive.]

 [See "Certain Yield and Prepayment Considerations,"
 especially "--Additional Yield Considerations
 Applicable Solely to the Residual Certificates" and
 "Certain Federal Income Tax Consequences--Special
 Tax Considerations Applicable to Residual
 Certificates" herein.]

 For further information regarding the federal income
 tax    consequences   of
 investing in the Offered
 Certificates,        see
 "Certain  Federal Income
 Tax Consequences" herein
 and in the Prospectus.

Ratings...It is a condition of the issuance of the Senior
          Certificates and the Class M Certificates that they be
          rated "___" and "___", respectively, by
          ________________________ and "___" and "___",
          respectively, by _________________________.  A
          security rating is not a recommendation to buy, sell or
          hold securities and may be subject to revision or
          withdrawal at any time by the assigning rating
          organization.  A security rating does not address the
          frequency of prepayments of the Mortgage Loans, or
          the corresponding effect on yield to investors.  The
          rating of the Stripped Interests Certificates does not
          address the possibility that the holders thereof may
          fail to fully recover their initial investment.  See
          "Certain Yield and Prepayment Considerations" and
          "Ratings" herein and "Yield Considerations" in the
          Prospectus.

Legal Investment Matters....
     The Offered  Certificates will not constitute "mortgage related securities"
     for purposes of the Secondary  Mortgage Market  Enhancement Act of 1984, as
     amended  ("SMMEA"),  because the Mortgage Pool includes Mortgage Loans that
     are  secured by  subordinate  liens on the  related  Mortgaged  Properties.
     Institutions  whose  investment  activities are subject to legal investment
     laws and regulations or to review by regulatory  authorities should consult
     with their  legal  advisors in  determining  whether and to what extent the
     Offered  Certificates  are subject to restrictions  on investment,  capital
     requirements or otherwise. See "Legal Investment Matters" herein and in the
     Prospectus.

                                                                S-3

<PAGE>



                                                            RISK FACTORS

         Prospective Certificateholders should consider, among other things, the
items discussed under "Risk Factors" in the Prospectus and the following factors
in connection with the purchase of the Certificates:

[APPROPRIATE RISK FACTORS REGARDING MORTGAGE LOANS TO BE INSERTED
AS NECESSARY]


Risk Factors with Respect to Second Liens

         Certain of the  Mortgage  Loans are  secured by second  liens,  and the
related first lien may not be included in the Mortgage Pool. The primary risk to
holders of  Mortgage  Loans  secured  by second  liens is the  possibility  that
adequate  funds will not be received in  connection  with a  foreclosure  of the
related first lien to satisfy fully the first lien together with any foreclosure
costs and the  Mortgage  Loan.  The claims of the holders of first liens will be
satisfied in full out of proceeds of the  liquidation  of the Mortgage  Loan, if
such proceeds are sufficient, before the Trust Fund as holder of the second lien
receives  any payments in respect of the Mortgage  Loan.  In addition,  a second
mortgagee may not foreclose on the property securing a second mortgage unless it
forecloses  subject to the first  mortgages in which case it must either pay the
entire  amount due on the first  mortgage to the first  mortgagee at or prior to
the  foreclosure  sale or undertake the obligation to make payments on the first
mortgages in the event the  mortgagor is in default  thereunder.  The Trust Fund
will not have any source of fund to satisfy the first  mortgage or make payments
due to the first mortgagee,  although the Master Servicer or Subservicer will be
required to advance such amounts to the extent deemed recoverable.  In the event
that such proceeds from a foreclosure  or similar sale of the related  Mortgaged
Property are insufficient to satisfy the first lien and the Mortgage Loan in the
aggregate,  the Trust Fund, as the holder of the second lien, and,  accordingly,
Certificateholders  of one or more classes of the Certificates bear (i) the risk
of delay in distributions  while a deficiency  judgment against the Mortgagor is
obtained  and (ii) the risk of loss if the  deficiency  judgment is not realized
upon.   Moreover,   deficiency   judgments  may  not  be  available  in  certain
jurisdictions.


                                               
General

         The Offered Certificates will evidence ownership interests in the Trust
Fund  created  by  the  Company,  which  will  consist  of  a  pool  of  [fixed]
[adjustable] rate [conventional] [full amortizing level monthly payment Mortgage
Loans]  [simple  interest  Mortgage  Loans  providing  for  substantially  equal
payments]  [balloon]  [Mortgage Loans] and certain other property.  The Mortgage
Loans are secured by mortgages or deeds of trust  creating first or second liens
on the related Mortgaged Properties.  The Mortgage Loans will be conveyed by the
Company to the Trust Fund pursuant to a pooling and servicing  agreement,  dated
as of ______ __, 199_ (the "Pooling and Servicing Agreement"),  by and among the
Company, the Master Servicer and the
Trustee.  A copy of the Pooling and Servicing  Agreement  will be filed with the
Securities and Exchange Commission as an exhibit to a Current Report on Form 8-K
to be filed  within 15 days after the  issuance  of the  Certificate  (the "Form
8-K").

         The  Mortgage  Loans will be assigned  to the  Trustee  pursuant to the
Pooling and Servicing  Agreement together with all principal and interest due on
or with respect to the Mortgage  Loans after the Cut-off Date. The Trustee will,
concurrently with such assignment, authenticate and deliver the Certificates.

         Residential  Funding  Corporation  will act as Master  Servicer for the
Trust Fund (in such capacity,  the "Master Servicer").  The Master Servicer will
service the Mortgage Loans [directly]  [through one or more  Sub-Servicers] [who
will provide  customary  servicing  functions with respect to the Mortgage Loans
pursuant  to the  terms  set  forth in the  [Pooling  and  Servicing  Agreement]
[respective Sub-Servicing Agreements].

         The  Mortgage  Loans  were  acquired  [directly]   [indirectly  through
Residential  Funding] by the Company [on _________ __, 199_] [from time to time]
from [NAME OF SELLER] [[___] unaffiliated Mortgage Loans Sellers].
         None of the Mortgage Loans were originated prior to _______ __, 19__ or
will have a maturity  date later than  _______ __, ____.  No Mortgage  Loan will
have a  remaining  term to  maturity  as of the  Cut-off  Date of less than ____
months. The weighted average remaining term to maturity of the Mortgage Loans as
of the Cut-off  Date will be  approximately  ____ months.  The weighted  average
original  term to maturity of the Mortgage  Loans as of the Cut-off Date will be
approximately ____ months. All of the Mortgage Loans have principal and interest
payable  monthly  [on the ______ day of each month] (the "Due Date") [on a level
debt service basis]  [subject to change due to adjustment in the Mortgage Rate].
[As of the Cut-off Date,  no Mortgage Loan will be one month or more  delinquent
in payment of principal and  interest.]  Defaults on mortgage loans are expected
to occur with greater  frequency  in their early  years.  The rate of default of
mortgage  loans  secured by second  liens may be greater  than that of  mortgage
loans secured by first liens on comparable properties.

         [Approximately  ___% of the Mortgage  Loans are secured by a first lien
on the related Mortgaged  Property and approximately  ___% of the Mortgage Loans
are secured by a second lien on the related Mortgaged Property.]

         [In  connection  with each Mortgage Loan that is secured by a leasehold
interest, the related Mortgage Loans Seller will have represented to the Company
that,  among other  things:  (i) the use of  leasehold  estates for  residential
properties  is an  accepted  practice  in the area where the  related  Mortgaged
Property is  located;  (ii)  residential  property  in such area  consisting  of
leasehold  estates is readily  marketable;  (iii) the lease is  recorded  and no
party is in any way in breach of any provision of such lease; (iv) the leasehold
is in full force and effect and is not subject to any prior lien or  encumbrance
by which the leasehold  could be terminated or subject to any charge or penalty;
and (v) the remaining  term of the lease does not terminate  less than ten years
after the maturity date of each such Mortgage Loans.]

         [Mortgage Rate Adjustment]

          [The Mortgage Rate on each Mortgage Loan will adjust  semi-annually on
     the Adjustment Date specified in the related  Mortgage Note to a rate equal
     to the sum (rounded to the nearest multiple of ___%) of the Index described
     below and a fixed  percentage  set forth in the related  Mortgage Note (the
     "Note Margin"), subject to certain limitations described herein. The amount
     of the monthly payment on each Mortgage Loan will be adjusted semi-annually
     on the first day of the month  following the month in which the  Adjustment
     Date  occurs  to  equal  the  amount  necessary  to  pay  interest  at  the
     then-applicable  Mortgage Rate and fully amortize the outstanding principal
     balance of the Mortgage Loan over its remaining term to stated maturity. As
     of the Cut-off  Date,  ___% of the Mortgage  Loans will have reached  their
     first  Adjustment  Date. The Mortgage Loans will have different  Adjustment
     Dates,  Note Margins and limitations on the Mortgage Rate  adjustments,  as
     described below.]
         [Each  Mortgage  Note  contains an interest  rate  adjustment  cap (the
"Periodic  Rate Cap") which limits the  adjustment  of the Mortgage  Rate to not
more than ___% above or below the previous Mortgage Rate. The Mortgage Rate on a
Mortgage Loan may not exceed the maximum  Mortgage  Rate (the "Maximum  Mortgage
Rate") or be less than the minimum  Mortgage Rate (the "Minimum  Mortgage Rate")
specified  for such  Mortgage  Loan in the related  Mortgage  Note.  The Minimum
Mortgage  Rate for each  Mortgage  Loan  will be equal to the Note  Margin.  The
Minimum  Mortgage  Rates will range from ___% to ___%,  with a weighted  average
Minimum Mortgage Rate as of the Cut-off Date of ___%. The Maximum Mortgage Rates
will range from ___% to ___%, with a weighted  average Maximum  Mortgage Rate as
of the Cut-off Date of ___%.  No Mortgage  Loan provides for payment caps on any
Adjustment   Date  which  would   result  in   deferred   interest  or  negative
amortization.]

         [The Index  applicable  to the Mortgage  Loans will be a per annum rate
equal  to  the  average  of  interbank   offered   rates  for   six-month   U.S.
dollar-denominated  deposits in the London  market based on  quotations of major
banks ("LIBOR") as published by Fannie Mae and as most recently  available as of
the date forty-five days prior to the Adjustment Date, or, with respect to _____
Mortgage Loans, representing approximately ___% of the Mortgage Loans, the Index
shall be LIBOR as  published  in The Wall Street  Journal  and as most  recently
available as of the first  business day of the month  immediately  preceding the
month in which the  Adjustment  Date  occurs.  In the event that the Index is no
longer available, an index reasonably acceptable to the Trustee that is based on
comparable information will be selected by the Master Servicer.]

         [Listed  below are levels of LIBOR as  published by Fannie Mae that are
or would have been applicable to mortgage loans having the following  adjustment
dates for the indicated years.  Such average yields may fluctuate  significantly
from  month to month as well as over  longer  periods  and may not  increase  or
decrease in a constant pattern from period to period.  There can be no assurance
that levels of LIBOR published in The Wall Street Journal for the  corresponding
periods  would  have  been at the same  levels as those  set  forth  below.  The
following  does not purport to be  representative  of future levels of LIBOR (as
published by Fannie Mae or The Wall Street  Journal).  No assurance can be given
as to the  level of  LIBOR  on any  Adjustment  Date or  during  the life of any
Mortgage Loan.]

                                                                LIBOR


Adjustment Date          1993       1994    1995    1996    1997
- ---------------          ----       ----    ----    ----    ----
January 1............... 4.000%    3.500%  6.562%  5.718%  5.562%
February 1.............. 3.625     3.500   7.000   5.531   5.625
March 1................. 3.375     3.375   6.687   5.281   5.687
April 1................. 3.312     4.000   6.437   5.312   5.718
May 1................... 3.375     4.250   6.500   5.531
June 1.................. 3.312     4.688   6.375   5.562
July 1.................. 3.500     5.000   6.000   5.656
August 1................ 3.500     5.250   6.000   5.812
September 1............. 3.500     5.313   5.875   5.906
October 1............... 3.437     5.313   5.906   5.843
November 1.............. 3.375     5.750   5.968   5.750
December 1.............. 3.437     5.937   5.875   5.562


         [The initial  Mortgage Rate in effect on a Mortgage Loan generally will
be lower, and may be significantly  lower,  than the sum of the Index that would
have been applicable at origination and the Note Margin.  Therefore,  unless the
Index declines after  origination of a Mortgage Loan, the related  Mortgage Rate
will generally  increase on the first  Adjustment Date following  origination of
such  Mortgage  Loan  subject to the  Periodic  Rate Cap.  The  repayment of the
Mortgage Loans will be dependent on the ability of the Mortgagors to make larger
monthly payments following adjustments of the Mortgage Rate. Mortgage Loans that
have the same  initial  Mortgage  Rate may not always bear  interest at the same
Mortgage Rate because such Mortgage  Loans may have different  Adjustment  Dates
(and the Mortgage Rates  therefore may reflect  different  Index  values),  Note
Margins,  Maximum  Mortgage Rates and Minimum  Mortgage Rates.  The Net Mortgage
Rate with respect to each Mortgage Loan as of the Cut-off Date will be set forth
in the Mortgage Loan Schedule  attached to the Pooling and Servicing  Agreement.
The Net Mortgage Rate on each Mortgage Loan will be adjusted on each  Adjustment
Date to equal the Mortgage Rate minus the Servicing Fee,  subject to the Maximum
Mortgage  Rate,  Minimum  Mortgage  Rate and Periodic Rate Cap for such Mortgage
Loan.  The Note Margins for the  Mortgage  Loans will be at least ___% per annum
but not  more  than  ___% per  annum  as of the  Cut-off  Date.]  Mortgage  Pool
Characteristics

         [The Mortgage Pool will have the following characteristics as of the
 Cut-off Date:]

[Number of Mortgage Loans..........................................____
Initial Pass-Through Rate on the Certificates (1).................____%
Range of Net Mortgage Rates (2) ..........................____% - ____%
Mortgage Rates:
              Weighted Average....................................____%
              Range.......................................____% - ____%
Note Margins:
              Weighted Average....................................____%
              Range.......................................____% - ____%
Minimum Mortgage Rates:
              Weighted Average................................... ____%
              Range.......................................____% - ____%
Minimum Net Mortgage Rates:
              Weighted Average....................................____%
              Range.......................................____% - ____%
Maximum Mortgage Rates:
              Weighted Average................................... ____%
              Range.......................................____% - ____%
Maximum Net Mortgage Rates:
              Weighted Average....................................____%
              Range....................................... ____ - ____%
Weighted Average Months to next Adjustment Date
              after _________________ (3) .......................... 3]
- --------------------


(1)      The Pass-Through Rate on the Certificates will be equal to the weighted
         average of the Net Mortgage Rates on the Mortgage Loans.

(2)      The Net Mortgage Rates are calculated as described  under  "Description
         of  the  Certificates--Interest  Distributions"  herein,  and  the  Net
         Mortgage  Rate  as to  each  Mortgage  Loan on and  after  its  initial
         Adjustment  Date will be generally equal to the Mortgage Rate minus the
         Servicing Fee,  subject to the Periodic Rate Cap, Maximum Mortgage Rate
         and Minimum Mortgage Rate.

(3)      The Weighted  Average Months to next  Adjustment  Date will be equal to
         the weighted  average of the number of months until the Adjustment Date
         next following __________, 199__.



                                                                S-4

<PAGE>



         [The following table sets forth the number, aggregate principal balance
and  percentage  of  Mortgage  Loans as of the Cut-off  Date  having  their next
Adjustment Dates in the months and years set forth below.]


[Month and Year of             Number of     Aggregate Principal   Percentage of
Next Adjustment Dates       Mortgage Loans         Balance        Mortgage Loans
- ---------------------       --------------        ---------       --------------
January 199_...............    ___          $ __________          ______%
February 199_..............    ___            __________          _______
March 199_.................    ___            __________          _______
April 199_.................    ___            __________          _______
________________...........    ___            __________          _______
- ----------------...........
                  Total....    ___          $ __________          _____%]


         [All percentages of the Mortgage Loans described herein are approximate
percentages (except as otherwise indicated) by aggregate principal balance as of
the Cut-off Date.]

         [None  of the  Mortgage  Loans  will  have  been  originated  prior  to
__________,  199_ or will have a maturity date later than ___________,  ____. No
Mortgage  Loan will have a remaining  term to stated  maturity as of the Cut-off
Date of less than ___ months.  The  weighted  average  remaining  term to stated
maturity of the Mortgage  Loans as of the Cut-off  Date will be ___ months.  The
weighted  average  original  term to  maturity of the  Mortgage  Loans as of the
Cut-off Date will be ___ months.]

         [As of the Cut-off Date, no Mortgage Loan will be ___ month [s]
 or more delinquent in payment of principal and interest.]

         [The Mortgage Loans are generally assumable pursuant to the terms of
the related Mortgage Note.  See "Maturity and Prepayment Considerations" in 
the Prospectus.]

         [No Mortgage Loan provides for deferred interest, negative 
amortization or future advances.]

         [Set forth below is a description of certain additional characteristics
of the Mortgage  Loans as of the Cut-off  Date (except as otherwise  indicated).
All percentages of the Mortgage Loans are  approximate  percentages by aggregate
principal balance as of the Cut-off Date (except as otherwise indicated). Unless
otherwise specified,  all principal balances of the Mortgage Loans are as of the
Cut-off Date and are rounded to the nearest dollar.]


                                                                S-5

<PAGE>



                               Mortgage Rates

                                                                  Percentage of
Mortgage Rates     Number   Principal Balance      Mortgage Pool

                                   $ .                                  .   %









                                    .                                   .
Total.............                 $ .                                  .   %
                                            ====           ====================

         As of the Cut-off  Date,  the  weighted  average  Mortgage  Rate of the
Mortgage Loans was approximately _________% per annum.


                             [Net Mortgage Rates

                                                  Percentage of
Net Mortgage Rates   Number   Principal Balance   Mortgage Pool

                                     $ .                               .   %









                                      .                                .
  Total..............                $ .                               .   %
                                     ====             ====================


         As of the Cut-off Date,  the weighted  average Net Mortgage Rate of the
Mortgage Loans was approximately ____% per annum.]



                     [[Minimum] [Maximum] Mortgage Rates

[Minimum] [Maximum]                               Percentage of
   Mortgage Rates    Number  Principal Balance    Mortgage Pool

                                    $ .                                .   %









                                     .                                 .
   Total............                $ .                                .   %
                                    ====              ====================


         As of the  Cut-off  Date,  the  weighted  average  [minimum]  [maximum]
Mortgage Rate of the Mortgage Loans was approximately _________% per annum.]



                    Original Mortgage Loan Principal Balances

                                                    Percentage of
Principal Balance      Number  Principal Balance    Mortgage Pool

       $ .                            $ .                                .   %









                                       .                                 .
  Total............                   $ .                                .   %
                                      ====              ====================


          As of the Cut-off Date,  the average unpaid  principal  balance of the
     Mortgage Loans will be approximately $-------.

                     [Remaining Months to Maturity

Remaining Months                              Percentage of
  to Maturity     Number  Principal Balance   Mortgage Pool

                                 $ .                               .   %









                                  .                                .
 Total............               $ .                               .   %
                                 ====             ====================


         As of the  Cut-off  Date,  the  weighted  average  remaining  months to
maturity of the Mortgage Loans was approximately ____ months.]



                        [Months Since Origination

      Months                                      Percentage of
Since Origination  Number   Principal Balance     Mortgage Pool

                             $ .                         .   %









                              .                          .
  Total............          $ .                         .   %
                                          ====       ====================


         As of the Cut-off Date, the weighted  average months since  origination
of the Mortgage Loans was approximately ____ months.]



                         [Original Loan-To-Value Ratios

                                                       Percentage of
Loan-to-Value Ratio    Number    Principal Balance     Mortgage Pool

                                        $ .                 . %









                                         .                   .
   Total..............                  $ .                 . %
                                        ====               ===


         The weighted average Loan-to-Value Ratio at origination of the Mortgage
Loans will have been approximately __.__%.]


     Original Combined Loan-To-Value Ratios for Mortgage Loans Secured by Second
     Liens
                                                                   Percentage of
                                    Number of                       Mortgage
Combined Loan-to-Value Ratio (%)  Mortgage Loans  Principal Balance  Pool

 .................................                     $                     %
 .................................
 .................................
 .................................
 .................................
 .................................

 .................................
 .................................
 .................................                                        .
     Total.......................                   $                    .   %
                                         ====    ==========        =====


         The weighted average Combined Loan-to-Value Ratio at origination of the
Mortgage Loans secured by second liens will have been  approximately  ____%. The
Combined  Loan-to-Value Ratio for each Mortgage Loan secured by a second lien is
equal to (a) the sum of the  principal  balance  of such  Mortgage  Loan and any
related first  mortgage loan as of the date of  origination of the Mortgage Loan
divided by (b) the lesser of (i) the  appraised  value of the related  Mortgaged
Property  determined  at  origination  of such  Mortgage Loan and (ii) the sales
price of the related Mortgaged Property.


                                                       Junior Mortgage Ratios



                             Number of                          Percentage of
Junior Mortgage Ratio (%)  Mortgage Loans   Principal Balance   Mortgage Pool

 ..........................                        $                   %
 ..........................
 ..........................
 ..........................
 ..........................
 ..........................
 ..........................
 ..........................
 ..........................                                            .
     Total................                          $                 .   %
                                  ====        =============      =======  


         The weighted  average Junior Mortgage Ratio as of the Cut-off Date will
have been approximately ____%.

                                Geographic Distributions of Mortgaged Properties

                                                    Percentage of
    State        Number     Principal Balance       Mortgage Pool

                                   $ .                   . %









                                    .                     .
Total............                  $ .                   . %
                                   ====                 === 


- ---------------------------


[(1)     "Other" includes states that contain less than [__]% of the Mortgage
 Pool.]

     [No more than  _____% of the  Mortgage  Loans will be secured by  Mortgaged
     Properties located in any one zip code area.] Mortgaged Property Types

                                                               Percentage of
            Property           Number     Principal Balance    Mortgage Pool

Single-family detached........                   $ .                . %
Planned Unit Developments
(detached)....................
Two- to four-family units.....
Condo Low-Rise (less than 5
stories)......................
Condo Mid-Rise (5 to 8
stories)......................
Condo High-Rise (9 stories or
more..........................
Townhouse.....................
Planned Unit Developments
(attached)....................                    .                  .
                                                  --                 -
         Total................                   $ .                . %]
                                                 ====               ==  



                               Mortgage Loan Documentation

                                                         Percentage of
      Type of Program    Number     Principal Balance    Mortgage Pool

Full Documentation......                   $ .                . %
Limited Documentation...
No Documentation........                    .                  .
                                           ---                 -
         Total..........                   $ .                . %]
                                           ====               ==  


                                      Occupancy Types


       Occupancy (as                                        Percentage of
   indicated by Borrower  Number      Principal Balance     Mortgage Pool

Primary Residence.........                   $ .                 . %
Second/Vacation...........
Non Owner-occupied........                    .                   .
                                             ---                 --
         Total............                   $ .                 . %
                                             ====               === 


[If the Mortgage loans provide for simple interest include the following
 paragraphs:

[Payments on the Mortgage Loans

         Each Mortgage Loan  requires  that each monthly  payment  consist of an
installment  of interest  which is calculated  according to the simple  interest
method on the basis of the  outstanding  principal  balance of the Mortgage Loan
multiplied  by the  Mortgage  Rate and further  multiplied  by a  fraction,  the
numerator  of  which is the  number  of days in the  period  elapsed  since  the
preceding  payment  of  interest  was made and the  denominator  of which is the
number of days in the annual period for which interest  accrues on such Mortgage
Loan. As payments are received, the amount received is applied first to interest
accrued to the date of payment  and the  balance is applied to reduce the unpaid
principal balance.  Accordingly, if a Mortgagor pays a fixed monthly installment
before its scheduled due date, the portion of the payment  allocable to interest
for the period since the  preceding  payment was made will be less than it would
have been had the payment been made as scheduled, and the portion of the payment
applied to reduce the unpaid principal balance will be correspondingly  greater.
However,  the next succeeding  payment will result in an allocation of a greater
amount to interest if such payment is made on its scheduled due date.

         Conversely,  if a Mortgagor pays a fixed monthly  installment after its
scheduled  due date,  the portion of the payment  allocable  to interest for the
period since the  preceding  payment was made will be greater than it would have
been had the payment been made as scheduled,  and the remaining portion, if any,
of  the  payment  applied  to  reduce  the  unpaid  principal  balance  will  be
correspondingly  less.  If each  scheduled  payment  is made on or  prior to its
scheduled due date, the principal  balance of the Mortgage Loan will amortize in
the manner  described  in the  preceding  paragraph.  However,  if the  borrower
consistently  makes scheduled payments after the scheduled due date the Mortgage
Loan will amortize more slowly than scheduled. Any remaining unpaid principal is
payable on the final maturity date of the Mortgage Loan.]

Representations and Warranties

         [Each Program Seller [and GMACMC] has made or will make certain limited
representations  and warranties  regarding the related Mortgage Loans, as of the
date of  purchase  thereof by the  Seller.  However,  such  representations  and
warranties will not be assigned to the Trustee for the benefit of the holders of
the  related   series  of   Certificates,   and   therefore  a  breach  of  such
representations  and  warranties  will not be enforceable on behalf of the Trust
Fund.  Residential  Funding in its capacity as Seller will make certain  limited
representations and
warranties regarding the Mortgage Loans to the Company at the time that they are
sold to the Company. See "Mortgage Loan  Program--Qualifications of Sellers" and
"--Representations   as  to  the  Mortgage   Loans"  and   "Description  of  the
Certificates--Review of Mortgage Loans" in the Prospectus.]


[Underwriting Standards]

[DESCRIBE MORTGAGE LOANS SELLER'S UNDERWRITING STANDARDS FOR
MORTGAGE LOANS IF APPROPRIATE]

[Delinquency and Foreclosure Experience.]

[INSERT MORTGAGE LOANS SELLER'S PORTFOLIO DELINQUENCY AND LOSS
EXPERIENCE IF APPROPRIATE.]


                     DESCRIPTION OF THE OFFERED CERTIFICATES

General

         [The Offered Certificates, together with the Class B Certificates] will
evidence the entire beneficial  ownership  interest in the Trust Fund. The Trust
Fund will  consist of (1) the  Mortgage  Loans;  (2) such assets as from time to
time are  identified  as  deposited  in  respect  of the  Mortgage  Loans in the
Custodial  Account and in the  Certificate  Account and  belonging  to the Trust
Fund; (3) property  acquired by foreclosure of such Mortgage Loans [or by a deed
in lieu of foreclosure];  and (4) any applicable  Primary Insurance Policies and
all proceeds thereof (collectively, the "Mortgage Loans").

         The Principal Only  Certificates  will be entitled to payments based on
the Discount Fraction of the Discount Mortgage Loans.  "Discount Mortgage Loans"
is any Mortgage Loan with a Net Mortgage Rate less than [___]%.  With respect to
each item of Discount  Mortgage  Loans,  the  "Discount  Fraction" is equal to a
fraction,  expressed as a percentage, the numerator of which is [___]% minus the
Net Mortgage Rate for such Discount  Mortgage Loans and the denominator of which
is  [___]%.  Approximately  _____  Mortgage  Loans  constituting  (by  aggregate
principal  balance as of the Cut-off Date) were  Discount  Mortgage  Loans.  The
Mortgage Loans other than the Discount  Mortgage Loans are referred to herein as
the "Non-Discount Mortgage Loans."

Available Distribution Amount

         The "Available  Distribution Amount" for any Distribution Date is equal
to (i) the aggregate  amount of scheduled  payments on the Mortgage Loans due on
the related Due Date and received on or prior to the related Determination Date,
after deduction of the related
servicing fees and any subservicing fees  (collectively,  the "Servicing Fees"),
(ii)  certain  unscheduled  payments,  including  Mortgagor  prepayments  on the
Mortgage  Loans,  Insurance  Proceeds,  Liquidation  Proceeds and proceeds  from
repurchases of and  substitutions  for the Mortgage Loans  occurring  during the
preceding calendar month and (iii) all Advances made for such Distribution Date,
in each case net of amounts  reimbursable  therefrom to the Master Servicer [and
any  Subservicer].  In  addition  to the  foregoing  amounts,  with  respect  to
unscheduled  collections,   not  including  Mortgagor  prepayments,  the  Master
Servicer  may  elect  to  treat  such  amounts  as  included  in  the  Available
Distribution  Amount for the Distribution  Date in the month of receipt,  but is
not obligated to do so. With respect to any Distribution  Date, (a) the Due Date
is the first day of the month in which such Distribution Date occurs and (b) the
Determination  Date is the _____th  day of the month in which such  Distribution
Date occurs (or, if such day is not a business day, the next business day).

Interest Distributions

         Holders of each class of Offered  Certificates  (other  than  Principal
Only  Certificates)  will be entitled to receive  interest  distributions  in an
amount  equal  to the  Accrued  Certificate  Interest  on  such  class  on  each
Distribution  Date,  to the  extent of the  Available  Distribution  Amount  (as
defined below) for such Distribution Date,  commencing on the first Distribution
Date in the case of all classes of Senior  Certificates  [other than the Accrual
Certificates and commencing on the Accretion Termination Date (as defined below)
in the case of the Accrual  Certificates].  Holders of the Class M  Certificates
will be entitled to receive  interest  distributions  in an amount  equal to the
Accrued  Certificate  Interest on each  Distribution  Date, to the extent of the
Available  Distribution Amount for such Distribution Date after distributions of
interest  and  principal  to the Senior  Certificates  [and  reimbursements  for
certain Advances to the Master Servicer.

          With respect to any Distribution Date, "Accrued Certificate  Interest"
     will be  equal to (a) in the case of each  class  of  Offered  Certificates
     (other than the  Principal  Only  Certificates  and the Stripped  Interests
     Certificates),  one month's interest  accrued on the Certificate  Principal
     Balance of the Certificates of such class at the Pass-Through  Rate on such
     class  and (b) in the  case of the  Stripped  Interests  Certificates,  one
     month's interest accrued on the Notional Amount of the Certificates of such
     class at the then-applicable  Pass-Through Rate on such class. In each case
     less interest shortfalls, if any, for such Distribution Date not covered by
     the  Subordination,  including  in each  case (i) any  Prepayment  Interest
     Shortfall  (as  defined  below) to the  extent  not  covered  by the Master
     Servicer, as described below, (ii) the interest portions of Realized Losses
     including  Special  Hazard  Losses in excess of the Special  Hazard  Amount
     ("Excess  Special  Hazard  Losses"),  Fraud  Losses  in excess of the Fraud
     Amount  ("Excess  Fraud  Losses"),  Bankruptcy  Losses  in  excess  of  the
     Bankruptcy  Amount ("Excess  Bankruptcy  Losses") and losses  occasioned by
     war, civil insurrection, certain governmental actions, nuclear reaction and
     certain   other  risks   ("Extraordinary   Losses")   not  covered  by  the
     Subordination,  (iii) the interest  portion of any Advances  that were made
     with respect to delinquencies that were ultimately  determined to be Excess
     Special Hazard Losses,  Excess Fraud Losses,  Excess  Bankruptcy  Losses or
     Extraordinary  Losses  and (iv) any  interest  shortfalls  not  covered  by
     Subordination,  including interest shortfalls relating to the Relief Act or
     similar   legislation  or   regulations,   all  allocated   among  all  the
     Certificates in proportion to the respective amounts of Accrued Certificate
     Interest  for such  Distribution  Date on each such class.  In the case the
     Class M Certificates,  Accrued Certificate Interest will be further reduced
     by the  allocation of the interest  portion of certain losses  thereto,  if
     any, as  described  below under  "--Allocation  of Losses;  Subordination."
     Accrued  Certificate  Interest is calculated on the basis of a 360-day year
     consisting of twelve 30- day months.  The  distributions of interest on any
     Distribution  Date for all classes of  Certificates  will reflect  interest
     accrued,  and receipts with respect thereto,  on the Mortgage Loans for the
     preceding  calendar  month,  as may be reduced by any  Prepayment  Interest
     Shortfall and other  shortfalls in the collections of interest as described
     below.
         [The Accretion  Termination  Date for the Accrual  Certificates  is the
earlier to occur of (i) the Distribution Date on which the Certificate Principal
Balances  of the Class A-1 and Class A-2 have been  reduced to zero and (ii) the
Credit Support  Depletion Date (as defined herein).  On each  Distribution  Date
preceding  the  Accretion  Termination  Date,  an amount  equal to the amount of
Accrued Certificate  Interest on the Accrual  Certificates for such date will be
added to the  Certificate  Principal  Balance  thereof,  and such amount will be
distributed to the holders of the then outstanding  Senior  Certificates  (other
than the Principal Only Certificates) in reduction of the Certificate  Principal
Balances thereof, as described herein. On each Distribution Date on or after the
Accretion Termination Date, the entire amount of Accrued Certificate Interest on
the  Accrual  Certificates  for such date will be payable to the  holders of the
Accrual  Certificates,  to the extent not required to fully retire the remaining
Senior Certificates on the Accretion  Termination Date; provided,  however, that
if the Accretion  Termination  Date is the Credit  Support  Depletion  Date, the
entire amount of Accrued  Certificate  Interest on the Accrual  Certificates for
such   Distribution  Date  will  be  payable  to  the  holders  of  the  Accrual
Certificates.]

         The "Prepayment  Interest Shortfall" for any Distribution Date is equal
to the aggregate shortfall,  if any, in collections of interest (adjusted to the
related  Net  Mortgage  Rates),  resulting  from  Mortgagor  prepayments  on the
Mortgage Loans during the preceding  calendar month. Such shortfalls will result
because  interest  on  prepayments  in full is  distributed  only to the date of
prepayment,  and because no interest is  distributed  on prepayments in part, as
such prepayments are applied to reduce the outstanding  principal balance of the
related  Mortgage  Loans as of the Due Date in the  month of  prepayment.  [With
respect to any Distribution Date, any Prepayment Interest  Shortfalls  resulting
from prepayments in full for such Distribution Date will be offset by the Master
Servicer,  but only to the extent such  Prepayment  Interest  Shortfalls  do not
exceed an amount equal to [one-twelfth of ____% of the Stated Principal  Balance
of the Mortgage Loans immediately preceding such Distribution Date].  Prepayment
Interest  Shortfalls will be offset by the Master Servicer first, by a reduction
in the Servicing Fee and second, by a reduction in other servicing  compensation
of the Master Servicer.

         If on any Distribution Date the Available  Distribution  Amount is less
than  Accrued   Certificate   Interest  on  the  Senior  Certificates  for  such
Distribution  Date,  the  shortfall  will be allocated  among the holders of all
classes of Senior  Certificates  (other than the Principal Only Certificates) in
proportion to the respective amounts of Accrued Certificate Interest for such
Distribution  Date on each such class.  In addition,  the amount of any interest
shortfalls that are covered by Subordination (specifically,  interest shortfalls
not described in clauses (i) through (iv) in the third preceding paragraph) will
be unpaid Accrued  Certificate  Interest and will be distributable to holders of
the  Certificates  of such  classes  entitled  to  such  amounts  on  subsequent
Distribution   Dates,   to  the  extent  of  available   funds  after   interest
distributions as required herein.  Such shortfalls could occur, for example,  if
delinquencies   on  the  Mortgage  Loans  were   exceptionally   high  and  were
concentrated  in a particular  month and Advances by the Master Servicer did not
cover the shortfall. Any such amounts so carried forward will not bear interest.

         [Prior to the Accretion  Termination  Date,  interest  shortfalls to be
allocated  to the Accrual  Certificates  will be so  allocated  by reducing  the
amount  that is  added  to the  Certificate  Principal  Balance  of the  Accrual
Certificates  in respect of Accrued  Certificate  Interest on such  Distribution
Date.  This  reduction  will  correspondingly  reduce the amount  distributed in
respect of principal on the applicable  Distribution  Date to the holders of the
Senior  Certificates (other than the Principal Only Certificates) and will cause
the Certificate Principal Balances of the outstanding Senior Certificates (other
than the  Principal  Only  Certificates)  to be reduced to zero later than would
otherwise be the case.]

         The  Pass-Through  Rates on each class of Offered  Certificates,  other
than the Principal Only Certificates (which are not entitled to distributions of
interest) and the Stripped Interests  Certificates,  are fixed and are set forth
on  the  cover  hereof.   The  Pass-Through  Rate  on  the  Stripped   Interests
Certificates on each Distribution  Date will equal the weighted  average,  as of
the Due Date in the month  preceding the month in which such  Distribution  Date
occurs,  of the Pool Strip Rates on each  Mortgage Loan with a Net Mortgage Rate
in excess of [___]% per annum.  The "Pool Strip Rate" on each  Mortgage  Loan is
equal to the Net Mortgage Rate thereon minus [___]%.  The "Net Mortgage Rate" on
each Mortgage Loan is equal to the Mortgage Rate thereon minus the Servicing Fee
Rate. The Pool Strip Rates on the Mortgage Loans range from [___]% to [___]% per
annum. The initial  Pass-Through Rate on the Stripped Interests  Certificates is
approximately [___]% per annum.

         [The  Pass-Through  Rate on each class of the Offered  Certificates for
any Distribution  Date will equal the weighted average of the Net Mortgage Rates
on the  outstanding  Mortgage Loans for the month  preceding  such  Distribution
Date,  determined as of the close of business on the Due Date  occurring in such
month (or, with respect to the first Distribution Date, as of the Cut-off Date).
The Net Mortgage  Rate with respect to each Mortgage Loan as of the Cut-off Date
will be set forth in the  Mortgage  Loan  Schedule  attached  to the Pooling and
Servicing  Agreement.  As of the Cut-off Date, the weighted average Net Mortgage
Rate will be [______]% per annum. Accordingly,  the initial Pass-Through Rate on
the Offered Certificates will be [______]% per annum.]

         [On each  Adjustment  Date  applicable to each Mortgage  Loan,  the Net
Mortgage  Rate on each  Mortgage  Loan will be  adjusted  to a rate equal to the
Mortgage Rate minus the Servicing Fee,  subject to the Maximum Mortgage Rate and
Minimum  Mortgage  Rate for such Mortgage  Loan;  provided that the Net Mortgage
Rate on any Mortgage Loan on any Adjustment Date may
not  increase or decrease by more than [____]% (the  "Periodic  Rate Cap").  The
Note Margins for the Mortgage  Loans will be at least [_____]% per annum but not
more than  [_____]% per annum as of the Cut-off Date,  with an initial  weighted
average Note Margin of [______]% per annum.]

         The Accrued  Certificate  Interest  allocable  to each class of Offered
Certificates  is based on the Certificate  Principal  Balance thereof or, in the
case  of the  Stripped  Interests  Certificates,  on the  Notional  Amount.  The
Certificate  Principal  Balance of any  Offered  Certificate,  as of any date of
determination  is equal to the initial  Certificate  Principal  Balance thereof,
reduced by the  aggregate of (a) all amounts  allocable to principal  previously
distributed  with  respect to such  Certificate  and (b) any  reductions  in the
Certificate Principal Balance thereof deemed to have occurred in connection with
allocations   of  Realized   Losses  in  the  manner   described   herein  under
"--Allocation  of Losses;  Subordination";  provided that, after the Certificate
Principal  Balance of the Class B  Certificates  has been  reduced to zero,  the
Certificate  Principal  Balance  of the  Class M  Certificates  shall  equal the
excess,  if any, of (a) the then aggregate Stated Principal  Balance (as defined
herein) of all of the  Mortgage  Loans over (b) the then  aggregate  Certificate
Principal Balance of all classes of Senior  Certificates  then outstanding.  The
"Notional  Amount"  of the  Stripped  Interests  Certificates  as of any date of
determination  is equal to the aggregate  Certificate  Principal  Balance of the
Certificates of all classes as of such date. Reference to the Notional Amount of
a  Stripped   Interests   Certificate  is  solely  for  convenience  in  certain
calculations  and does not  represent  the right to  receive  any  distributions
allocable to principal.

Principal Distributions on the Senior Certificates

         Except as otherwise provided below,  holders of the Senior Certificates
(other  than the  Stripped  Interests,  which are not  entitled  to receive  any
principal  distributions,  and the Principal Only Certificates) will be entitled
to  receive  on each  Distribution  Date,  to the  extent of the  portion of the
Available  Distribution Amount remaining after the Senior Interest  Distribution
Amount is distributed  to such holders and the Class A-4 Principal  Distribution
Amount (as  described  below) is so  distributed,  a  distribution  allocable to
principal in the following amount:

          (i) the product of (a) the  then-applicable  Senior Percentage and (b)
     the aggregate of the following amounts:
                         (1) the  principal  portion  of all  scheduled  monthly
                payments on the Mortgage Loans (other than the related  Discount
                Fraction of the principal portion of such payments, with respect
                to each item of Discount  Mortgage  Loans due on the related Due
                Date,  whether  or not  received  on or  prior  to  the  related
                Determination  Date, less the principal  portion of Debt Service
                Reductions  (as  defined  below)  which,   together  with  other
                Bankruptcy Losses, are in excess of the Bankruptcy Amount;

                         (2)  the  principal  portion  of  all  proceeds  of the
                repurchase   of  a  Mortgage   Loan  (or,   in  the  case  of  a
                substitution, certain amounts representing a principal
                adjustment)  (other  than the related  Discount  Fraction of the
                principal portion of such proceeds, with respect to each item of
                Discount   Mortgage  Loans)  as  required  by  the  Pooling  and
                Servicing Agreement during the preceding calendar month;

                         (3) the  principal  portion  of all  other  unscheduled
                collections  received during the preceding calendar month (other
                than  full  and  partial  Principal   Prepayments  made  by  the
                respective  Mortgagors  and any amounts  received in  connection
                with a Final  Disposition  (as defined below) of a Mortgage Loan
                described  in clause  (ii)  below),  to the  extent  applied  as
                recoveries  of  principal   (other  than  the  related  Discount
                Fraction of the principal portion of such proceeds, with respect
                to each item of Discount Mortgage Loans);

                (ii) in connection with the Final Disposition of a Mortgage Loan
         (a) that occurred in the preceding  calendar month and (b) that did not
         result in any Excess Special Hazard Losses, Excess Fraud Losses, Excess
         Bankruptcy  Losses or  Extraordinary  Losses,  an  amount  equal to the
         lesser  of (1) the  then-applicable  Senior  Percentage  of the  Stated
         Principal  Balance  of such  Mortgage  Loan  (other  than  the  related
         Discount  Fraction  of the  principal  portion of such  proceeds,  with
         respect  to  each  item  of  Discount   Mortgage  Loans)  and  (2)  the
         then-applicable Senior Accelerated  Distribution Percentage (as defined
         below) of the related  collections,  including  Insurance  Proceeds and
         Liquidation  Proceeds, to the extent applied as recoveries of principal
         (other than the related Discount  Fraction of the principal  portion of
         such proceeds, with respect to each item of Discount Mortgage Loans);

                (iii)  the  then-applicable   Senior  Accelerated   Distribution
         Percentage  of  the  aggregate  of  all  full  and  partial   Principal
         Prepayments made by the respective  Mortgagors  (other than the related
         Discount  Fraction  of the  principal  portion of such  proceeds,  with
         respect to each item of Discount  Mortgage  Loans) during the preceding
         calendar month;

          (iv) any Excess  Subordinate  Principal  Amount (as defined below) for
     such Distribution Date;
                [(v) if such  Distribution  Date is on or prior to the Accretion
         Termination  Date,  the  Accrued  Certificate  Interest  on the Accrual
         Certificates  for such  Distribution  Date,  to the extent added to the
         Certificate Principal Balance thereof; and]

                (vi)  any  amounts  allocable  to  principal  for  any  previous
         Distribution Date (calculated pursuant to clauses (i) through (iii) and
         (v) above) that remain undistributed

         to the extent that any such  amounts are not  attributable  to Realized
         Losses which are allocated to the Subordinate Certificates.

          With respect to any Distribution Date, "Senior Principal  Distribution
     Amount" is equal to the  lesser of (a) the  Available  Distribution  Amount
     remaining after the Senior Interest  Distribution  Amount and the Class A-4
     Principal  Distribution  Amount  are  distributed  and  (b)  the sum of the
     amounts described in clauses (i) through (vi) of the immediately  preceding
     paragraph.  With respect to any Distribution  Date on which the Certificate
     Principal  Balance of the most subordinate class or classes of Certificates
     then  outstanding is to be reduced to zero and on which Realized Losses are
     to be allocated to such class or classes, the "Excess Subordinate Principal
     Amount" is equal to the amount,  if any, by which (1) the amount that would
     otherwise be distributable in respect of principal on such class or classes
     of Certificates on such  Distribution  Date is greater than (2) the excess,
     if any, of the aggregate of the Certificate Principal Balance of such class
     or classes of Certificates immediately prior to such Distribution Date over
     the  aggregate  amount of Realized  Losses to be allocated to such class or
     classes of Certificates on such Distribution Date.
         Holders of the Principal Only  Certificates will be entitled to receive
on each  Distribution  Date,  to the  extent  of the  portion  of the  Available
Distribution  Amount remaining after the Senior Interest  Distribution Amount is
distributed,  a  distribution  allocable  to  principal  equal to the  Class A-4
Principal  Distribution  Amount. The Class A-4 Principal  Distribution Amount is
equal to the aggregate of:

               (i) the related Discount Fraction of the principal portion of the
         scheduled  monthly payment on each item of Discount  Mortgage Loans due
         on the  related  Due Date,  whether or not  received on or prior to the
         related Determination Date, less the Discount Fraction of the principal
         portion of any related Debt Service Reductions (as defined below) which
         together with other  Bankruptcy  Losses are in excess of the Bankruptcy
         Amount;

              (ii) the related Discount Fraction of the principal portion of all
         unscheduled  collections  on  each  item  of  Discount  Mortgage  Loans
         received  during the  preceding  calendar  month  (other  than  amounts
         received in connection with a Final  Disposition of an item of Discount
         Mortgage  Loans  described in clause (iii) below),  including  full and
         partial Principal  Prepayments,  repurchases of Discount Mortgage Loans
         (or, in the case of a  substitution,  certain  amounts  representing  a
         principal   adjustment)  as  required  by  the  Pooling  and  Servicing
         Agreement,  Liquidation Proceeds and Insurance Proceeds,  to the extent
         applied as recoveries of principal;

             (iii)  in  connection  with  the  Final  Disposition  of an item of
         Discount  Mortgage  Loans  that did not  result in any  Excess  Special
         Hazard  Losses,  Excess  Fraud  Losses,  Excess  Bankruptcy  Losses  or
         Extraordinary  Losses,  an  amount  equal  to the  applicable  Discount
         Fraction  of the Stated  Principal  Balance of such  Discount  Mortgage
         Loans  immediately prior to such Distribution Date net of the principal
         portion of any related  Realized Loss  allocated to the Principal  Only
         Certificates on such Distribution Date; and

              (iv)  any  amounts,   allocable  to  principal  for  any  previous
         Distribution  Date  (calculated  pursuant to clauses (i) through  (iii)
         above), that remain undistributed.

          A "Final  Disposition" of a defaulted  Mortgage Loan is deemed to have
     occurred upon a  determination  by the Master Servicer that it has received
     all Insurance  Proceeds,  Liquidation  Proceeds and other  payments or cash
     recoveries  which the Master Servicer  reasonably and in good faith expects
     to be finally recoverable with respect to such Mortgage Loan.
         The "Stated  Principal  Balance"  of a Mortgage  Loan as of any date of
determination is equal to the principal  balance thereof as of the Cut-off Date,
after  application  of all  scheduled  principal  payments  due on or before the
Cut-off  Date,  whether or not  received,  reduced by all amounts  allocable  to
principal that have been distributed to Certificateholders  with respect to such
Mortgage Loan on or before such date, and as further  reduced to the extent that
any  Realized  Loss  thereon  has  been  allocated  to one or  more  classes  of
Certificates on or before the date of determination.

         The  "Senior  Percentage,"  which  initially  will equal  approximately
[____]% and will in no event exceed 100%, will be adjusted for each Distribution
Date to be the percentage equal to the aggregate  Certificate  Principal Balance
of  the  Senior  Certificates  (other  than  the  Principal  Only  Certificates)
immediately  prior to such  Distribution  Date divided by the  aggregate  Stated
Principal  Balance of the aggregate amount of all the Mortgage Loans (other than
the Discount Fraction of the Discount Mortgage Loans)  immediately prior to such
Distribution Date. The "Subordinate  Percentage" as of any date of determination
is equal to 100% minus the Senior Percentage as of such date. The initial Senior
Percentage  is less than the  initial  percentage  interest  in the  Trust  Fund
evidenced by the Senior Certificates (including the Principal Only Certificates)
in the aggregate,  because the Senior Percentage is calculated without regard to
either the Certificate  Principal  Balance of the Principal Only Certificates or
the Discount  Fraction of the Stated Principal  Balance of each item of Discount
Mortgage Loans.

         The Senior  Accelerated  Distribution  Percentage for any  Distribution
Date occurring prior to [__________ __, ____] Distribution Date will equal 100%.
Thereafter,  the Senior Accelerated  Distribution  Percentage will be subject to
gradual reduction as described in the following paragraph. This disproportionate
allocation of certain unscheduled payments in respect of principal will have the
effect of accelerating the amortization of the Senior Certificates while, in the
absence of Realized Losses allocated to the Subordinate Certificates, increasing
the  proportionate  interest  in the Trust  Fund  evidenced  by the  Subordinate
Certificates.   Increasing  the   proportionate   interest  of  the  Subordinate
Certificates relative to that of the Senior Certificates is intended to preserve
the availability of the Subordination provided by the Subordinate Certificates.

         The "Senior Accelerated  Distribution  Percentage" for any Distribution
Date occurring  after the  [__________  __, ____]  Distribution  Date will be as
follows:  for any Distribution  Date falling in the [__________]  year after the
Delivery Date, the Senior  Percentage for such  Distribution  Date plus [__]% of
the Subordinate  Percentage (as defined below) for such  Distribution  Date; for
any Distribution  Date falling in the [__________] year after the Delivery Date,
the Senior  Percentage for such  Distribution  Date plus __% of the  Subordinate
Percentage for such Distribution  Date; for any Distribution Date falling in the
[__________]  year  after the  Delivery  Date,  the Senior  Percentage  for such
Distribution Date plus __% of the Subordinate
Percentage for such Distribution  Date; for any Distribution Date falling in the
[__________]  year  after the  Delivery  Date,  the Senior  Percentage  for such
Distribution  Date plus __% of the Subordinate  Percentage for such Distribution
Date;  and for any  Distribution  Date  after the  [__________]  year  after the
Delivery Date, the Senior  Percentage for such  Distribution Date (unless on any
such  Distribution  Date  the  Senior  Percentage  exceeds  the  initial  Senior
Percentage,  in which case the Senior  Accelerated  Distribution  Percentage for
such Distribution  Date will once again equal 100%). Any scheduled  reduction to
the Senior Accelerated Distribution Percentage described above shall not be made
as of any  Distribution  Date unless  either  (a)(i) the  outstanding  principal
balance of Mortgage Loans delinquent  [____] days or more averaged over the last
[____] months, as a percentage of the aggregate outstanding principal balance of
all Mortgage Loans averaged over the last [____] months, does not exceed [____]%
and (ii)  Realized  Losses on the Mortgage  Loans to date for such  Distribution
Date if occurring during the [____],  [____],  [____], [____] or [____] year (or
any year  thereafter)  after the  Delivery  Date are less than  [___]%,  [___]%,
[___]%,  [___]% or [___]%,  respectively,  of the sum of the initial Certificate
Principal  Balances of the  Subordinate  Certificates  or (b)(i) the outstanding
principal  balance of Mortgage Loans delinquent [___] days or more averaged over
the last [___] months,  as a percentage of the aggregate  outstanding  principal
balance of all Mortgage  Loans  averaged  over the last [___]  months,  does not
exceed  [___]% and (ii) Realized  Losses on the Mortgage  Loans to date are less
than  [___]% of the sum of the  initial  Certificate  Principal  Balances of the
Subordinate  Certificates.  Notwithstanding the foregoing, upon reduction of the
Certificate  Principal  Balances  of the  Senior  Certificates  (other  than the
Principal  Only  Certificates)  to zero,  the  Senior  Accelerated  Distribution
Percentage will equal 0%.

         Distributions of principal on the Senior  Certificates  (other than the
Stripped  Interests  Certificates) on each Distribution Date will be made (after
distribution  of the Senior  Interest  Distribution  Amount as described  herein
under "--Interest Distributions"), as follows:

          (i) Prior to the occurrence of the Credit  Support  Depletion Date (as
     defined below):
                           (a) the Class A-4 Principal Distribution Amount shall
                  be  distributed  to  the  Principal  Only   Certificates,   in
                  reduction of the Certificate Principal Balance thereof,  until
                  such Certificate Principal Balance is reduced to zero;

                           (b) the Senior Principal Distribution Amount shall be
                  distributed to the Residual Certificates,  in reduction of the
                  Certificate Principal Balance thereof,  until such Certificate
                  Principal Balance is reduced to zero; and

                           (c) the balance of the Senior Principal  Distribution
                  Amount remaining after the distributions  described in clauses
                  (i) and (ii) above shall be  distributed  in  reduction of the
                  Certificate  Principal Balances of the classes set forth below
                  as follows:

          (1) first, [____.___]% and [___.______]% of such amount, concurrently,
     to the Class A-1  Certificates  and Class A-2  Certificates,  respectively,
     until the Certificate Principal Balances thereof are reduced to zero; and
                                    (2)  second,  to the Class A-3  Certificates
                           until the  Certificate  Principal  Balance thereof is
                           reduced to zero.

                  (ii)  On  or  after  the  occurrence  of  the  Credit  Support
         Depletion Date, all priorities  relating to  distributions as described
         above in  respect  of  principal  among the  various  classes of Senior
         Certificates  (other  than the  Principal  Only  Certificates)  will be
         disregarded,  an amount equal to the Discount Fraction of the principal
         portion of scheduled payments and unscheduled  collections  received or
         advanced in respect of Discount  Mortgage  Loans will be distributed to
         the Principal Only Certificates,  and the Senior Principal Distribution
         Amount will be distributed to all classes of Senior Certificates (other
         than the Principal Only Certificates) pro rata in accordance with their
         respective  outstanding  Certificate  Principal Balances and the Senior
         Interest  Distribution  Amount will be distributed  as described  under
         "--Interest Distributions."

                  (iii) If the  Certificate  Principal  Balances  of the  Senior
         Certificates  (other than the Principal  Only  Certificates)  have been
         reduced to zero prior to the occurrence of the Credit Support Depletion
         Date,   the  Senior   Certificates   (other  than  the  Principal  Only
         Certificates) will be entitled to no further distributions of principal
         thereon and the  Available  Distribution  Amount will be paid solely to
         the holders of the Principal Only Certificates,  the Stripped Interests
         Certificates  and  the  Subordinate  Certificates,   in  each  case  as
         described herein.

         The "Credit Support  Depletion Date" is the first  Distribution Date on
which the Senior Percentage equals 100%.

         [The  following  table  sets  forth  for  each  Distribution  Date  the
applicable  Planned Principal  Balances and Targeted Principal Balances for each
class of PAC and TAC Certificates and for the PAC and TAC Principal Components.

         There is no assurance  that  sufficient  funds will be available on any
Distribution  Date to reduce the Certificate  Principal  Balances of the PAC and
TAC  Certificates  and the amounts of the PAC and TAC  Principal  Components  to
their  corresponding  Planned Principal Balances or Targeted Principal Balances,
as applicable, for such Distribution Date, or that distributions on such PAC and
TAC Certificates and PAC and TAC Principal Components will not be made in excess
of such amounts for such Distribution Date.


                                                                S-6

<PAGE>




<TABLE>
<CAPTION>

                     Planned Principal Balances and Targeted Principal Balances
                     Planned Principal Balances                                       Targeted Principal Balances
                   ------------------------------------------------------------      --------------------------------
<S>                <C>                  <C>                                        <C>                    <C>    
                  
                                        Class [__]                                 Class [___]
                                        PAC Principal                              TAC Principal
Distribution Date  Class [__]           Component                                  Component              Class [   ]

</TABLE>


Initial Balance................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 199_].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__].................
[___ 25, 20__ and thereafter]..


                                                            S-7

<PAGE>


         The Planned Principal Balances and Targeted Principal Balances for each
Distribution  Date set forth in the table above were calculated based on certain
assumptions,  including the  assumption  that  prepayments on the Mortgage Loans
occur  each  month at a  constant  level  between  approximately  [__]%  SPA and
approximately [___]% SPA, in the case of the Planned Principal Balances and that
prepayments  on the Mortgage  Loans occur at a constant  level of  approximately
[___]%  SPA  in  the  case  of  the  Targeted  Principal  Balances.  The  actual
characteristics  and  performance  of the  Mortgage  Loans will  differ from the
assumptions  used in  determining  the Planned  Principal  Balances and Targeted
Principal  Balances.  The Planned  Principal  Balances  and  Targeted  Principal
Balances  set forth in the table above are final and binding  regardless  of any
error or alleged error in making such calculations.

         There can be no assurance  that funds  available for  distributions  of
principal  on the  PAC  and TAC  Certificates  and  the  PAC  and TAC  Principal
Components will be sufficient to cover, or will not be in excess of, the related
PAC  Principal  Amount  and TAC  Principal  Amount  for any  Distribution  Date.
Distributions in reduction of the Certificate  Principal Balance of any class of
PAC  or  TAC  Certificates  or in  reduction  of the  amount  of the  PAC or TAC
Principal  Components may commence  significantly  earlier (other than as to any
class or  Component  for which the above table  reflects a  distribution  on the
first  Distribution  Date) or later  than the first  Distribution  Date for such
class or Component shown in the above table. Distributions on any of the PAC and
TAC Certificates and the PAC and TAC Principal  Components may end significantly
earlier or later  than the last  Distribution  Date for such class or  Component
shown in the above table. See "Prepayment and Yield Considerations" herein for a
further  discussion of the  assumptions  used to produce the above table and the
effect of prepayments on the Mortgage Loans on the rate of payments of principal
and on the weighted average lives of such Certificates.]

         The Master Servicer may elect to treat Insurance Proceeds,  Liquidation
Proceeds and other  unscheduled  collections  (not including  prepayments by the
Mortgagors)  received  in any  calendar  month  as  included  in  the  Available
Distribution  Amount  and  the  Senior  Principal  Distribution  Amount  for the
Distribution Date in the month of receipt, but is not obligated to do so. If the
Master  Servicer so elects,  such amounts  will be deemed to have been  received
(and any related Realized Loss shall be deemed to have occurred) on the last day
of the month prior to the receipt thereof.

Principal Distributions on the Class M Certificates

         Holders of each class of the Class M  Certificates  will be entitled to
receive on each Distribution Date, to the extent of the portion of the Available
Distribution  Amount  remaining  after  (A)  the  sum  of  the  Senior  Interest
Distribution Amount and the Senior Principal  Distribution Amount is distributed
to holders of the Senior  Certificates,  (B) reimbursement is made to the Master
Servicer  for  certain  Advances  remaining  unreimbursed  following  the  final
liquidation  of the related  Mortgage Loan to the extent  described  below under
"--Advances,"  (C) the  aggregate  amount of Accrued  Certificate  Interest  and
principal required to be distributed to
holders  of  Class M  Certificates  and  (D) the  aggregate  amount  of  Accrued
Certificate  Interest  required  to be  distributed  on such  class  of  Class M
Certificates  on  such   Distribution  Date  is  distributed  to  such  Class  M
Certificates, a distribution allocable to principal in the following amounts:

          (i) the product of (a) the then-applicable  Class M Percentage and (b)
     the aggregate of the following amounts:
                     (1) the principal portion of all scheduled monthly payments
                  on the Mortgage Loans due on the related Due Date,  whether or
                  not  received on or prior to the related  Determination  Date,
                  less the principal portion of Debt Service Reductions together
                  with other Excess Bankruptcy Losses;

                     (2) the principal portion of all proceeds of the repurchase
                  of a Mortgage Loan (or, in the case of a substitution, certain
                  amounts  representing  a principal  adjustment) as required by
                  the  Pooling  and  Servicing  Agreement  during the  preceding
                  calendar month; and

                     (3)  the  principal   portion  of  all  other   unscheduled
                  collections  received  during  the  preceding  calendar  month
                  (other than full and partial Principal Prepayments made by the
                  respective  Mortgagors and any amounts  received in connection
                  with a Final  Disposition  of a  Mortgage  Loan  described  in
                  clause (ii) below),  to the extent  applied as  recoveries  of
                  principal;

                  (ii) such Class M Certificate's  pro rata share,  based on the
         Certificate  Principal  Balance of the Class M Certificate  relative to
         the aggregate  Certificate Principal Balance of the Class M and Class B
         Certificates  then  outstanding,  of all amounts received in connection
         with the Final  Disposition  of a Mortgage Loan (other than the related
         Discount  Fraction of such amounts with respect to any item of Discount
         Mortgage Loans) (1) that occurred  during the preceding  calendar month
         and (2) that did not result in any Excess Special Hazard Losses, Excess
         Fraud Losses,  Excess Bankruptcy Losses or Extraordinary Losses, to the
         extent  applied  as  recoveries  of  principal  and to the  extent  not
         otherwise payable to the Senior Certificates;

                  (iii) the  portion of full and partial  Principal  Prepayments
         (other than the Discount  Fraction of such Principal  Prepayments  with
         respect to any item of Discount  Mortgage Loans) made by the respective
         Mortgagors during the preceding calendar month allocable to the Class M
         Certificates, as described below;

          (iv) an amount equal to the Excess Subordinate Principal Amount; and
                  (v) any  amounts  allocable  to  principal  for  any  previous
         Distribution  Date (calculated  pursuant to clauses (i), (ii) and (iii)
         above) that remain  undistributed  to the extent that any such  amounts
         are not  attributable  to Realized  Losses which were  allocated to the
         Class  B  Certificates.   As  to  the  Class  M  Certificates,  on  any
         Distribution Date, any Accrued Certificate Interest
thereon   remaining  unpaid  from  any  previous   Distribution   Date  will  be
distributable to the extent of available funds.  Notwithstanding  the foregoing,
if the  Certificate  Principal  Balances of the Class B  Certificates  have been
reduced  to  zero,  on any  Distribution  Date,  with  respect  to the  Class  M
Certificates outstanding on such Distribution Date, Accrued Certificate Interest
thereon  remaining  unpaid from any  previous  Distribution  Date (except in the
limited circumstances  provided in the Pooling and Servicing Agreement) will not
be distributable.

         From the  Distribution  Date occurring in [__________  ____] (or if the
Certificate  Principal  Balances  of the  Senior  Certificates  (other  than the
Principal  Only   Certificates)   have  been  reduced  to  zero  prior  to  such
Distribution  Date, the Distribution Date on which such reduction  occurred) to,
but not  including  the later to occur of the  Distribution  Date  occurring  in
[__________  ____] and the  Distribution  Date on which  the Class B  Percentage
first  equals or exceeds  [____]%  (approximately  twice the sum of the  initial
Class B Percentages)  before giving effect to distributions on such Distribution
Date, the Class M Certificates (if outstanding) will be entitled to receive 100%
of  any  Principal  Prepayments  not  otherwise   distributable  to  the  Senior
Certificates.  Thereafter, all Principal Prepayments not otherwise distributable
to the Senior  Certificates  will be allocated to the Class M  Certificates  and
Class B  Certificates  for  which  certain  loss  levels  established  for  such
Subordinate  Certificates  in the Pooling and Servicing  Agreement have not been
exceeded.  The related loss level on any Distribution Date would be satisfied as
to the Class B Certificates, only if the sum of the current percentage interests
in the Trust Fund  evidenced by such class and each class,  if any,  subordinate
thereto  were at least  equal  to the sum of the  initial  percentage  interests
evidenced by such class and each class, if any, subordinate thereto.

         As  stated  above  under  "--Principal   Distributions  on  the  Senior
Certificates,"  the  Senior  Accelerated  Distribution  Percentage  will be 100%
during the first [___] years after the  Delivery  Date  (unless the  Certificate
Principal  Balances of the Senior  Certificates  (other than the Principal  Only
Certificates)  are  reduced  to zero  before the end of such  period),  and will
thereafter equal 100% whenever the Senior Percentage  exceeds the initial Senior
Percentage.   Furthermore,   as  set  forth  herein,   the  Senior   Accelerated
Distribution  Percentage  will  exceed  the Senior  Percentage  during the [___]
through [___] years following the Delivery Date, and scheduled reductions to the
Senior Accelerated  Distribution Percentage are subject to postponement based on
the loss and  delinquency  experience of the Mortgage  Loans.  Accordingly,  the
Class M Certificates  will not be entitled to any  prepayments  for at least the
first [___] years after the  Delivery  Date  (unless the  Certificate  Principal
Balances of the Senior Certificates (other than the Principal Only Certificates)
are  reduced  to zero  before  the  end of such  period),  and  may  receive  no
prepayments  or a  disproportionately  large or  small  portion  of  prepayments
(relative to the Class M Percentage)  during  certain  periods  thereafter.  See
"--Principal  Distributions on the Senior  Certificates"  herein.  Allocation of
Losses; Subordination

         The  Subordination  provided to the Senior  Certificates by the Class B
Certificates  and Class M  Certificates  and the  Subordination  provided to the
Class M Certificates  by the Class B Certificates  will cover Realized Losses on
the Mortgage Loans that are Defaulted Mortgage Losses, Fraud Losses,  Bankruptcy
Losses (each as defined in the Prospectus) and Special Hazard Losses (as defined
herein),  to the extent  described  herein.  Any  Realized  Losses  which do not
constitute Excess Special Hazard Losses,  Excess Fraud Losses, Excess Bankruptcy
Losses  or  Extraordinary  Losses  will  be  allocated  first,  to the  Class  B
Certificates;  second,  to the  Class M  Certificates,  in each  case  until the
Certificate  Principal  Balance of the Class M Certificates have been reduced to
zero;  and  third,  if any such  Realized  Losses  are on any  item of  Discount
Mortgage  Loans,  to the Principal Only  Certificates  in an amount equal to the
related Discount Fraction of the principal portion of such Realized Losses,  and
the  remainder of such  Realized  Losses and the entire  amount of such Realized
Losses on Non-Discount Mortgage Loans will be allocated to the remaining classes
of Senior  Certificates  on a pro rata basis.  Any allocation of a Realized Loss
(other than a Debt Service  Reduction) to a Certificate will be made by reducing
the Certificate  Principal Balance thereof, in the case of the principal portion
of such Realized Loss, and the Accrued Certificate Interest thereon, in the case
of the interest  portion of such Realized Loss, by the amount so allocated as of
the  Distribution  Date  occurring in the month  following the calendar month in
which such  Realized Loss was incurred.  In addition,  any such  allocation of a
Realized  Loss to a Class M  Certificate  may also be made by  operation  of the
payment  priority  to the  Senior  Certificates  set  forth  under  "--Principal
Distributions on the Senior Certificates" and the Class M Certificates.  As used
herein,  "Debt Service Reduction" means a reduction in the amount of the monthly
payment  due to  certain  bankruptcy  proceedings,  but  does  not  include  any
permanent forgiveness of principal.  As used herein,  "Subordination"  refers to
the provisions discussed above for the sequential  allocation of Realized Losses
among the various classes, as well as all provisions  effecting such allocations
including the priorities for distribution of cash flows in the amounts described
herein.

         Allocations of the principal portion of Debt Service  Reductions to the
Class M Certificates and the Class B Certificates  will result from the priority
of distributions of the Available  Distribution Amount as described herein under
"--Principal   Distributions  on  the  Senior   Certificates"  and  "--Principal
Distributions on the Class M Certificates,"  which  distributions  shall be made
first to the  Senior  Certificates  and  then to the  Class M  Certificates.  An
allocation  of the interest  portion of a Realized Loss as well as the principal
portion of Debt Service  Reductions will not reduce the level of  Subordination,
as such term is  defined  herein,  until an amount in respect  thereof  has been
actually   disbursed   to  the   Senior   Certificateholders   or  the  Class  M
Certificateholders,  as applicable. The holders of the Offered Certificates will
not be entitled to any additional  payments with respect to Realized Losses from
amounts  otherwise  distributable  on any  classes of  Certificates  subordinate
thereto (except in limited  circumstances  in respect of any Excess  Subordinate
Principal Amount and, in the case of the Principal Only Certificates, because an
amount equal to the Discount Fraction of the Stated Principal Balance of an item
of Discount Mortgage Loans will be paid to the Principal Only Certificates as
described in clause (3) of the  definition of "Class A-4 Principal  Distribution
Amount").  Accordingly,  the Subordination  provided to the Senior  Certificates
(other than the Principal Only  Certificates) and to the Class M Certificates by
the Class B  Certificates  with  respect to  Realized  Losses  allocated  on any
Distribution Date will be effected primarily by increasing the Senior Percentage
or the Class M Percentage of future  distributions of principal of the remaining
Mortgage  Loans.  Because the Discount  Fraction of the Discount  Mortgage Loans
will not change over time, the protection  from losses provided to the Principal
Only Certificates by the Subordinate  Certificates is limited to the prior right
of the  Principal  Only  Certificates  to  receive  distributions  in respect of
principal as described  herein under  "--Principal  Distributions  on the Senior
Certificates".  Furthermore, principal losses on the Mortgage Loans that are not
covered by  Subordination  will be allocated to the Principal Only  Certificates
only to the extent they occur on any item of Discount Mortgage Loans and only to
the extent of the related Discount  Fraction of such losses.  Such allocation of
principal losses on the Discount  Mortgage Loans may result in such losses being
allocated in an amount that is greater or less than would have been the case had
such losses been allocated in proportion to the Certificate Principal Balance of
the Principal Only Certificates.  Thus, the Senior  Certificates (other than the
Principal Only  Certificates) will bear the entire amount of losses that are not
covered by  Subordination  other than the amount allocable to the Principal Only
Certificates,  which  losses  will be  allocated  among  all  classes  of Senior
Certificates  other than the Principal Only  Certificates on a pro rata basis in
proportion to their respective Certificate Principal Balances.

         Any  Excess  Special  Hazard  Losses,   Excess  Fraud  Losses,   Excess
Bankruptcy Losses, Extraordinary Losses or other losses of a type not covered by
the Subordination on Non-Discount Mortgage Loans will be allocated on a pro rata
basis   among  the  Senior   Certificates   (other  than  the   Principal   Only
Certificates),  Class M Certificates and Class B Certificates (any such Realized
Losses so allocated to the Senior  Certificates  (other than the Principal  Only
Certificates) or Class M Certificates  will be allocated  without priority among
the  various  classes of Senior  Certificates  (other  than the  Principal  Only
Certificates) or Class M Certificates).  The principal portion of such losses on
Discount  Mortgage Loans will be allocated to the Principal Only Certificates in
an amount equal to the related Discount Fraction  thereof,  and the remainder of
such losses on Discount  Mortgage  Loans will be allocated  among the  remaining
Certificates  on a pro rata basis.  An  allocation  of a Realized Loss on a "pro
rata basis" among two or more classes of  Certificates  means an  allocation  to
each such class of Certificates on the basis of its then outstanding Certificate
Principal  Balance  prior to giving effect to  distributions  to be made on such
Distribution  Date in the case of an allocation  of the  principal  portion of a
Realized Loss or based on the Accrued  Certificate  Interest thereon in the case
of an allocation of the interest portion of a Realized Loss.

         With respect to any defaulted Mortgage Loan that is finally liquidated,
through  foreclosure  sale,  disposition  of the related  Mortgaged  Property if
acquired on behalf of the Certificateholders by deed in lieu of foreclosure,  or
otherwise,  the amount of loss  realized,  if any, will equal the portion of the
Stated Principal  Balance  remaining,  if any, plus interest thereon through the
last day of the month in which such Mortgage Loan was finally liquidated,  after
application of all amounts recovered (net of amounts  reimbursable to the Master
Servicer
[or the  Subservicer]  for Advances and  expenses,  including  attorneys'  fees)
towards  interest and principal  owing on the Mortgage Loan. Such amount of loss
realized and any Special Hazard Losses,  Fraud Losses and Bankruptcy  Losses are
referred to herein as "Realized Losses."

         In order to maximize  the  likelihood  of  distribution  in full of the
Senior Interest Distribution Amount, the Class A-4 Principal Distribution Amount
and the Senior Principal Distribution Amount, on each Distribution Date, holders
of  Senior   Certificates  have  a  right  to  distributions  of  the  Available
Distribution  Amount  that  is  prior  to  the  rights  of  the  holders  of the
Subordinate Certificates, to the extent necessary to satisfy the Senior Interest
Distribution  Amount,  the Class A-4 Principal  Amount and the Senior  Principal
Distribution Amount. Similarly, holders of the Class M Certificates have a right
to  distributions  of the Available  Distribution  Amount prior to the rights of
holders of the Class B Certificates.

         The application of the Senior Accelerated Distribution Percentage (when
it exceeds the Senior Percentage) to determine the Senior Principal Distribution
Amount will accelerate the amortization of the Senior  Certificates  (other than
the Principal  Only  Certificates)  relative to the actual  amortization  of the
Mortgage Loans. The Principal Only  Certificates  will not receive more than the
Discount  Fraction of any unscheduled  payment  relating to any item of Discount
Mortgage  Loans.  To the extent  that the Senior  Certificates  (other  than the
Principal Only  Certificates)  are amortized  faster than the Mortgage Loans, in
the absence of offsetting  Realized Losses  allocated to the  Certificates,  the
percentage  interest  evidenced  by the  Senior  Certificates  (other  than  the
Principal  Only  Certificates)  in the  Trust  Fund  will be  decreased  (with a
corresponding  increase  in the  interest  in the Trust  Fund  evidenced  by the
Subordinate  Certificates),  thereby  increasing,  relative to their  respective
Certificate  Principal  Balances,  the  Subordination  afforded  to  the  Senior
Certificates by the Subordinate Certificates collectively.

         The  aggregate  amount of Realized  Losses  which may be  allocated  in
connection  with Special  Hazard Losses (the "Special  Hazard  Amount")  through
Subordination  shall  initially  be  equal to  $[__________].  As of any date of
determination  following the Cut-off Date, the Special Hazard Amount shall equal
$[__________] less the sum of (i) any amounts allocated through Subordination in
respect of Special Hazard Losses and (ii) the Adjustment Amount. The "Adjustment
Amount"  will be equal to an  amount  calculated  pursuant  to the  terms of the
Pooling and Servicing Agreement. As used in this Prospectus Supplement, "Special
Hazard  Losses" has the same  meaning set forth in the  Prospectus,  except that
Special  Hazard  Losses will not include  and the  Subordination  will not cover
Extraordinary  Losses,  and Special  Hazard Losses will not exceed the lesser of
the cost of repair or replacement of the related Mortgaged Properties.

         The  aggregate  amount of Realized  Losses  which may be  allocated  in
connection  with Fraud Losses (the "Fraud Loss  Amount")  through  Subordination
shall initially be equal to $[__________]. As of any date of determination after
the  Cut-off  Date,  the Fraud Loss  Amount  shall  equal (i) prior to the first
anniversary  of the  Cut-off  Date an amount  equal to [____]% of the  aggregate
principal  balance of all of the Mortgage Loans as of the Cut-off Date minus the
aggregate amounts allocated through  Subordination  with respect to Fraud Losses
up to  such  date  of  determination  and  (ii)  from  the  [__________]  to the
[__________] anniversary of the Cut-off
Date,  an amount  equal to (a) the lesser of (1) the Fraud Loss Amount as of the
most recent  anniversary  of the Cut-off  Date and (2) [____]% of the  aggregate
principal balance of all of the Mortgage Loans as of the most recent anniversary
of  the  Cut-off  Date  minus  (b)  the  aggregate   amounts  allocated  through
Subordination  with respect to Fraud Losses since the most recent anniversary of
the Cut-off Date up to such date of determination. On and after the [__________]
anniversary  of the Cut-off  Date the Fraud Loss Amount  shall be zero and Fraud
Losses shall not be allocated through Subordination.

         The  aggregate  amount of Realized  Losses  which may be  allocated  in
connection   with   Bankruptcy   Losses  (the   "Bankruptcy   Amount")   through
Subordination  will  initially  be  equal  to  $[__________].  As of any date of
determination on or after the [__________]  anniversary of the Cut-off Date, the
Bankruptcy  Amount will equal the  excess,  if any, of (i) the lesser of (a) the
Bankruptcy  Amount  as of the  business  day  next  preceding  the  most  recent
anniversary of the Cut-off Date (the "Relevant  Anniversary")  and (b) an amount
calculated pursuant to the terms of the Pooling and Servicing  Agreement,  which
amount as calculated will provide for a reduction in the Bankruptcy Amount, over
(ii)  the  aggregate  amount  of  Bankruptcy  Losses  allocated  solely  to  the
Subordinate Certificates through Subordination since the Relevant Anniversary.

         Notwithstanding the foregoing, the provisions relating to Subordination
will not be  applicable  in  connection  with a  Bankruptcy  Loss so long as the
Master  Servicer has notified the Trustee in writing that the Master Servicer is
diligently  pursuing  any  remedies  that  may  exist  in  connection  with  the
representations  and  warranties  made  regarding the related  Mortgage Loan and
either (i) the related  Mortgage  Loan is not in default with regard to payments
due thereunder or (ii)  delinquent  payments of principal and interest under the
related  Mortgage  Loan  and  any  premiums  on any  applicable  Primary  Hazard
Insurance  Policy and any related  escrow  payments in respect of such  Mortgage
Loan  are  being  advanced  on a  current  basis  by the  Master  Servicer  or a
Subservicer.

         [The Special  Hazard  Amount,  Fraud Amount and  Bankruptcy  Amount are
subject to further reduction with consent of the Rating Agencies.]

[Advances]

         [Prior to each  Distribution  Date, the Master  Servicer is required to
make Advances (out of its own funds[,  advances made by a Subservicer]  or funds
held in the  Custodial  Account  (as  described  in the  Prospectus)  for future
distribution  or  withdrawal)  with  respect to any  payments of  principal  and
interest  (net of the related  Servicing  Fees)  which were due on the  Mortgage
Loans on the  immediately  preceding Due Date and delinquent on the business day
next  preceding  the  related  Determination  Date.] [to be  revised  for Simple
Interest Mortgage Loans]

         [Such  Advances  are  required  to be made only to the extent  they are
deemed by the Master Servicer to be recoverable  from related late  collections,
Insurance  Proceeds,  Liquidation  Proceeds or amounts  otherwise payable to the
holders of the Subordinate Certificates.  The purpose of making such Advances is
to maintain a regular cash flow to the Certificateholders,
rather than to guarantee or insure against losses.  The Master Servicer will not
be required to make any Advances with respect to reductions in the amount of the
monthly  payments on the Mortgage  Loans due to Debt Service  Reductions  or the
application of the Relief Act or similar legislation or regulation.  Any failure
by the Master  Servicer  to make an Advance as  required  under the  Pooling and
Servicing  Agreement will  constitute an Event of Default  thereunder,  in which
case the Trustee,  as successor Master  Servicer,  will be obligated to make any
such  Advance,  in  accordance  with the  terms  of the  Pooling  and  Servicing
Agreement.]

         [All Advances will be  reimbursable  to the Master  Servicer on a first
priority  basis  from  either  (a)  late  collections,  Insurance  Proceeds  and
Liquidation  Proceeds  from the  Mortgage  Loans as to which  such  unreimbursed
Advance was made or (b) as to any Advance  that remains  unreimbursed  following
the final  liquidation  of the related  item of  Mortgage  Loans,  from  amounts
otherwise distributable on the Subordinate Certificates; provided, however, that
only the Subordinate  Percentage of such Advances are reimbursable  from amounts
otherwise  distributable on the Subordinate  Certificates in the event that such
Advances  were  made  with  respect  to  delinquencies   which  ultimately  were
determined to be Excess  Special  Hazard  Losses,  Excess Fraud  Losses,  Excess
Bankruptcy  Losses or  Extraordinary  Losses and the Senior  Percentage  of such
Advances which may not be so reimbursed from amounts otherwise  distributable on
the Subordinate Certificates may be reimbursed to the Master Servicer out of any
funds in the Custodial Account or Certificate  Account prior to distributions on
the Senior  Certificates.  In the latter event,  the aggregate  amount otherwise
distributable on the Senior  Certificates  will be reduced by an amount equal to
the  Senior  Percentage  of  such  Advances.  In  addition,  if the  Certificate
Principal Balance of the Subordinate  Certificates has been reduced to zero, any
Advances  previously  made  which  are  deemed  by  the  Master  Servicer  to be
nonrecoverable from related late collections, Insurance Proceeds and Liquidation
Proceeds  may be  reimbursed  to the  Master  Servicer  out of any  funds in the
Custodial  Account or Certificate  Account prior to  distributions on the Senior
Certificates.]


                                    CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS

General

         The yields to maturity and the aggregate amount of distributions on the
Offered  Certificates  will be  affected  by the rate and  timing  of  principal
payments on the Mortgage  Loans and the amount and timing of Mortgagor  defaults
resulting in Realized Losses.  Such yields may be adversely affected by a higher
or lower than  anticipated  rate of principal  payments on the Mortgage Loans in
the Trust Fund.  The rate of principal  payments on such Mortgage  Loans will in
turn be affected by the  amortization  schedules of the Mortgage Loans, the rate
and timing of principal  prepayments thereon by the Mortgagors,  liquidations of
defaulted  Mortgage  Loans and  repurchases  of  Mortgage  Loans due to  certain
breaches of  representations.  The timing of changes in the rate of prepayments,
liquidations  and  repurchases  of the  Mortgage  Loans  may,  and the timing of
Realized Losses will, significantly affect the yield to an investor, even if the
average rate of principal  payments  experienced over time is consistent with an
investor's expectation.
Since the rate and  timing of  principal  payments  on the  Mortgage  Loans will
depend on future  events and on a variety of factors  (as  described  more fully
herein and in the  Prospectus  under "Yield  Considerations"  and  "Maturity and
Prepayment  Considerations"),  no assurance  can be given as to such rate or the
timing of principal payments on the Offered Certificates.

         The Mortgage Loans may be prepaid by the Mortgagors at any time without
payment of any prepayment fee or penalty. The Mortgage Loans contain due-on-sale
clauses.   As  described  under  "Description  of  the   Certificates--Principal
Distributions on the Senior Certificates" and "--Principal  Distributions on the
Class M Certificates" herein, during certain periods all or a disproportionately
large  percentage  of  principal  prepayments  on the  Mortgage  Loans  will  be
allocated  among  the  Senior   Certificates  (other  than  the  Principal  Only
Certificates)  and,  during  certain  periods,  no  principal  prepayments  or a
disproportionately  small or  large  portion  of  principal  prepayments  on the
Mortgage  Loans  relative to the Class M Percentage  will be  distributed on the
Class M Certificates.  Prepayments,  liquidations  and purchases of the Mortgage
Loans will result in  distributions  to holders of the Offered  Certificates  of
principal  amounts that would otherwise be distributed  over the remaining terms
of the Mortgage Loans.  Factors  affecting  prepayment  (including  defaults and
liquidations) of mortgage loans include changes in borrowers' housing needs, job
transfers,  unemployment,  borrowers'  net equity in the  mortgaged  properties,
changes  in the value of the  mortgaged  properties,  mortgage  market  interest
rates,  solicitations  and  servicing  decisions.  In  addition,  if  prevailing
mortgage  interest  rates fell  significantly  below the  Mortgage  Rates on the
Mortgage  Loans,  the  rate of  prepayments  (including  refinancings)  would be
expected to increase.  Conversely,  if prevailing  mortgage  interest rates rose
significantly  above  the  Mortgage  Rates on the  Mortgage  Loans,  the rate of
prepayments on the Mortgage Loans would be expected to decrease.

         The rate of  defaults on the  Mortgage  Loans will also affect the rate
and timing of principal payments on the Mortgage Loans. In general,  defaults on
mortgage  loans are  expected  to occur with  greater  frequency  in their early
years.  Although little data is available with respect to the rate of default on
mortgage  loans secured by second liens,  the rate of default of mortgage  loans
secured by second  liens may be greater than that of mortgage  loans  secured by
first liens on  comparable  properties.  The rate of default on  Mortgage  Loans
which are refinance or limited  documentation  mortgage  loans,  and on Mortgage
Loans with high [Combined]  Loan-to-Value  Ratios,  may be higher than for other
types of  Mortgage  Loans.  Furthermore,  the rate and  timing  of  prepayments,
defaults and  liquidations on the Mortgage Loans will be affected by the general
economic  condition of the region of the country in which the related  Mortgaged
Properties  are  located.  The risk of  delinquencies  and loss is  greater  and
prepayments  are less likely in regions  where a weak or  deteriorating  economy
exists, as may be evidenced by, among other factors,  increasing unemployment or
falling property values. See "Yield  Considerations"  and "Risks Associated with
the Mortgage Loans" in the Prospectus.

         After the  Certificate  Principal  Balances of the Class B Certificates
have  been  reduced  to zero,  the  yield to  maturity  on the  class of Class M
Certificates  will be extremely  sensitive to losses on the Mortgage  Loans (and
the timing  thereof)  because  the entire  amount of losses  that are covered by
Subordination  will be  allocated  to such  Class M  Certificates.  Furthermore,
because   principal   distributions  are  paid  to  certain  classes  of  Senior
Certificates before other classes, holders of classes having a later priority of
payment  bear a greater risk of losses than  holders of classes  having  earlier
priorities for distribution of principal.

         Because the Mortgage Rates on the Mortgage  Loans and the  Pass-Through
Rates  on  the  Offered   Certificates   (other  than  the  Stripped   Interests
Certificates)  are fixed,  such rates will not change in  response to changes in
market  interest  rates.  The  Pass-Through  Rate  on  the  Stripped   Interests
Certificates  is based on the  weighted  average of the Pool Strip  Rates on the
Mortgage  Loans and such Pool Strip Rates will not change in response to changes
in market interest rates. Accordingly, if market interest rates or market yields
for  securities  similar to the Offered  Certificates  were to rise,  the market
value of the Offered Certificates may decline.

          [Although  the  Mortgage  Rates  on the  Mortgage  Loans  will  adjust
     annually, such increases
and  decreases  will be limited by the Periodic  Rate Cap, the Maximum  Mortgage
Rate and the Minimum  Mortgage Rate, if  applicable,  on each Mortgage Loan, and
will be based on the  Index  (which  may not  rise  and fall  consistently  with
prevailing  mortgage rates) plus the related Note Margin (which may be different
from the prevailing  margins on other mortgage loans). As a result, the Mortgage
Rates on the Mortgage Loans at any time may not equal the  prevailing  rates for
other adjustable-rate loans and accordingly, the rate of prepayment may be lower
or higher than would otherwise be anticipated.  In addition,  because all of the
Mortgage Loans have Maximum Mortgage Rates, if prevailing mortgage rates were to
increase  above  the  Maximum  Mortgage  Rates,  the rate of  prepayment  on the
Mortgage  Loans may be expected to decrease,  and the yield to investors  may be
less than prevailing  mortgage rates. In general,  if prevailing  mortgage rates
fall  significantly  below the Mortgage Rates on the Mortgage Loans, the rate of
prepayments (including  refinancings) will be expected to increase.  Conversely,
if prevailing  mortgage rates rise significantly above the Mortgage Rates on the
Mortgage Loans, the rate of prepayment on the Mortgage Loans will be expected to
decrease.]

         As    described    above    under    "Description    of   the   Offered
Certificates--Allocation  of Losses;  Subordination"  and "--Advances,"  amounts
otherwise  distributable  to the Class M  Certificates  may be made available to
protect  the  holders  of  the  Senior  Certificates  against  interruptions  in
distributions due to certain Mortgagor delinquencies,  to the extent not covered
by Advances.  Such delinquencies may affect the yields to investors in the Class
M Certificates,  and, even if subsequently  cured,  may affect the timing of the
receipt  of   distributions   by  the  holders  of  the  Class  M  Certificates.
Furthermore, the Principal Only Certificates will share in the principal portion
of  Realized  Losses on the  Mortgage  Loans  only to the  extent  that they are
incurred with respect to Discount  Mortgage  Loans and only to the extent of the
related Discount Fraction;  thus, after the Class B Certificates and the Class M
Certificates are retired or in the case of Excess Special Hazard Losses,  Excess
Fraud Losses,  Excess  Bankruptcy Losses and  Extraordinary  Losses,  the Senior
Certificates  (other than the Principal Only  Certificates) may be affected to a
greater extent by losses on Non-Discount  Mortgage Loans than losses on Discount
Mortgage Loans.  In addition,  a higher than expected rate of  delinquencies  or
losses  will  also  affect  the  rate  of  principal  payments  on the  Class  M
Certificates if such  delinquencies  or losses cause the scheduled  reduction of
the Senior Accelerated Distribution Percentage to be delayed.

         The amount of  interest  otherwise  payable  to holders of the  Offered
Certificates  will be  reduced  by any  interest  shortfalls  to the  extent not
covered by Subordination or by the Master Servicer as described below, including
Prepayment  Interest  Shortfalls  and,  in the case of each class of the Class M
Certificates, the interest portions of Realized Losses allocated solely to such
class  of  Certificates.  See  "Yield  Considerations"  in  the  Prospectus  and
"Description of the Offered  Certificates--Interest  Distributions" herein for a
discussion of the effect of principal  prepayments  on the Mortgage Loans on the
yields to maturity of the Offered  Certificates and certain possible  shortfalls
in the  collection  of  interest.  [Prior  to the  Accretion  Termination  Date,
interest shortfalls allocated to the Accrual Certificates will reduce the amount
added to the  Certificate  Principal  Balance  thereof  in  respect  of  Accrued
Certificate Interest and will result in a corresponding  reduction of the amount
available for distributions in respect of principal on the Senior  Certificates.
Furthermore,  because such interest  shortfalls  will result in the  Certificate
Principal Balance of the Accrual Certificates being less than it would be in the
absence of such interest shortfalls,  the amount of interest that will accrue in
the future on the Accrual  Certificates  and be available for  distributions  in
respect of principal on the Senior  Certificates  will be reduced.  Accordingly,
the weighted  average lives and assumed final  Distribution  Dates of the Senior
Certificates will be extended.]

         With respect to any Distribution Date,  Prepayment  Interest Shortfalls
resulting from prepayments in full for such  Distribution Date will be offset by
the Master  Servicer to the extent such  Prepayment  Interest  Shortfalls do not
exceed  [one-twelfth of _____% of the Stated  Principal  Balance of the Mortgage
Loans  immediately  preceding  such  Distribution  Date].  Thus,  the  yield  to
investors  in  the  Offered  Certificates  generally  will  not be  affected  by
Prepayment Interest  Shortfalls  allocable thereto resulting from prepayments in
full in the  month  preceding  any  Distribution  Date to the  extent  that such
shortfalls do not exceed the amount offset by the Master Servicer.

         The yield to maturity on each class of the  Offered  Certificates  will
depend on the prices  paid by the holders of the  Offered  Certificates  and the
related  Pass-Through  Rate.  The  extent to which the yield to  maturity  of an
Offered  Certificate is sensitive to prepayments will depend,  in part, upon the
degree to which it is purchased at a discount or premium. In general, if a class
of Offered  Certificates  is purchased at a premium and principal  distributions
thereon  occur at a rate faster than  anticipated  at the time of purchase,  the
investor's  actual yield to maturity will be lower than that assumed at the time
of purchase.  Conversely,  if a class of Offered  Certificates is purchased at a
discount and  principal  distributions  thereon occur at a rate slower than that
assumed at the time of purchase, the investor's actual yield to maturity will be
lower than that assumed at the time of purchase.  For additional  considerations
relating  to the  yield on the  Certificates,  see  "Yield  Considerations"  and
"Maturity and Prepayment Considerations" in the Prospectus.

         [A number of factors affect the  performance of the Index and may cause
the Index to move in a manner  different from other indices.  To the extent that
the Index may  reflect  changes  in the  general  level of  interest  rates less
quickly than other indices,  in a period of rising interest rates,  increases in
the yield to Offered  Certificateholders  due to such rising  interest rates may
occur later than that which would be produced by other indices,  and in a period
of declining rates, the Index may remain higher than other market interest rates
which may result in a higher level of prepayments of the Mortgage  Loans,  which
adjust in  accordance  with the Index,  than of mortgage  loans which  adjust in
accordance with other indices.]

         The assumed final  Distribution  Date with respect to each class of the
Offered  Certificates  is  [_____  __,  ____]  which  is the  Distribution  Date
[immediately] [___ months] following the
latest  scheduled  maturity  date for any  Mortgage  Loan.  No event of default,
change in the priorities  for  distribution  among the various  classes or other
provisions  under the  Pooling  and  Servicing  Agreement  will  arise or become
applicable  solely by reason of the  failure to retire  the  entire  Certificate
Principal  Balance of any class of  Certificates  on or before its assumed final
Distribution Date.

         "Weighted  Average Life" refers to the average amount of time that will
elapse from the date of issuance  of a security to the date of  distribution  to
the  investor of each dollar  distributed  in  reduction  of  principal  of such
security  (assuming  no  losses).  The  Weighted  Average  Life  of the  Offered
Certificates  will be  influenced  by,  among  other  things,  the rate at which
principal of the Mortgage  Loans is paid,  which may be in the form of scheduled
amortization, prepayments or liquidations.

         [Prepayments  on mortgage  loans are  commonly  measured  relative to a
prepayment standard or model. The model used in this Prospectus Supplement,  the
standard prepayment assumption ("SPA"), represents an assumed rate of prepayment
each month relative to the then outstanding  principal  balance of a pool of new
mortgage loans. A prepayment  assumption of 100% SPA assumes constant prepayment
rates of [___]%  per annum of the then  outstanding  principal  balance  of such
mortgage  loans in the  first  month of the life of the  mortgage  loans  and an
additional  [___]% per annum in each month thereafter until the thirtieth month.
Beginning in the thirtieth month and in each month thereafter during the life of
the mortgage  loans,  100% SPA assumes a constant  prepayment rate of [___]% per
annum each month. As used in the table below, "0% SPA" assumes  prepayment rates
equal  to 0% of SPA (no  prepayments).  Correspondingly,  "[___]%  SPA"  assumes
prepayment  rates equal to [___]% of SPA, and so forth.  SPA does not purport to
be a historical  description  of  prepayment  experience  or a prediction of the
anticipated  rate of  prepayment  of any pool of mortgage  loans,  including the
Mortgage Loans.]

Modeling Assumptions

         The table set forth  below has been  prepared  on the basis of  certain
assumptions  (the  "Modeling  Assumptions")  as described  below  regarding  the
weighted average  characteristics  of the Mortgage Loans that are expected to be
included in the Trust Fund as described under "Description of the Mortgage Pool"
herein and the performance thereof. The table assumes, among other things, that:
[(i) as of the date of  issuance  of the  Offered  Certificates,  the  aggregate
principal  balance of the Discount Mortgage Loans is $[__________] and each item
of Discount  Mortgage Loans has a Mortgage Rate of [___]% per annum, an original
term to maturity of [___] months,  a remaining  term to maturity of [___] months
and a related  Servicing  Fee Rate of  approximately  [___]% per annum,  and the
aggregate principal balance of the Non-Discount Mortgage Loans is $[___________]
and each item of  Non-Discount  Mortgage Loans has a Mortgage Rate of [___]% per
annum,  an  original  term to  maturity of [___]  months,  a  remaining  term to
maturity  of [___]  months  and a related  Servicing  Fee Rate of  approximately
[___]% per annum;  (ii) the scheduled monthly payment for each Mortgage Loan has
been based on its  outstanding  balance,  interest  rate and  remaining  term to
maturity,  such that the Mortgage Loan will amortize in amounts  sufficient  for
repayment  thereof  over  its  remaining  term to  maturity;  (iii)  none of the
Mortgage Loans Sellers,  the Master  Servicer or the Company will repurchase any
Mortgage  Loan and neither the Master  Servicer  nor the Company  exercises  any
option to
purchase the Mortgage  Loans and thereby cause a termination  of the Trust Fund;
(iv) there are no  delinquencies  or Realized Losses on the Mortgage Loans,  and
principal  payments on the Mortgage Loans will be timely received  together with
prepayments,  if any, at the respective constant percentages of SPA set forth in
the table; (v) there is no Prepayment  Interest  Shortfall or any other interest
shortfall in any month;  (vi) payments on the  Certificates  will be received on
the [25th] day of each month,  commencing [________ 25, 199_]; (vii) payments on
the Mortgage Loans earn no reinvestment  return;  (viii) there are no additional
ongoing  Trust  Fund  expenses  payable  out of the  Trust  Fund;  and  (ix) the
Certificates   will  be  purchased  on  [_____  __,  199_].]  [Conform  to  pool
parameters.]

         SOME OF THE FOREGOING MODELING ASSUMPTIONS REGARDING THE
CHARACTERISTICS OF THE MORTGAGE LOANS AND THE CERTIFICATES
DIFFER FROM ACTUAL CHARACTERISTICS THEREOF.

         The actual  characteristics  and performance of the Mortgage Loans will
differ from the Modeling  Assumptions  used in constructing  the table set forth
below,  which is  hypothetical  in nature and is provided only to give a general
sense of how the  principal  cash flows might  behave under  varying  prepayment
scenarios.  For example, it is unlikely that the Mortgage Loans will prepay at a
constant  level of SPA until  maturity  or that all of the  Mortgage  Loans will
prepay  at the same  level of SPA.  Moreover,  the  diverse  remaining  terms to
maturity  of the  Mortgage  Loans  could  produce  slower  or  faster  principal
distributions than indicated in the table at the various constant percentages of
SPA specified,  even if the weighted  average  remaining term to maturity of the
Mortgage Loans is as assumed.  Any difference between such Modeling  Assumptions
and the actual  characteristics and performance of the Mortgage Loans, or actual
prepayment  or  loss   experience,   will  affect  the  percentages  of  initial
Certificate  Principal  Balances  outstanding over time and the weighted average
lives of the classes of Offered Certificates.

         Subject to the  foregoing  discussion  and  assumptions,  the following
table indicates the Weighted Average Life of each class of Offered  Certificates
(other than the Stripped Interests Certificates [and Residual Certificates]) and
sets forth the percentages of the initial Certificate  Principal Balance of each
such class of Offered  Certificates  that would be outstanding after each of the
dates shown at various percentages of SPA.

                                                        S-8

<PAGE>




         Percent of Initial Certificate Principal Balance Outstanding at the
 Following Percentages of SPA


<TABLE>
<S>                  <C>                     <C>           <C>               
    <C>                    
Distribution Date          Class A-1              Class A-2           
  Class A-3             Class A-4              Class M
- -----------------
                     ---------------------
                     0%[  ]%[  ]%[  ]%[  ]%  0% [  ][  ][  ][  ]%   

 0%[  [% ][  ][  ]%   0%[  ][  ][  ][  ]%   0%[  ][  [% ][  ]%
                     ----------------------  -- -----------------    ------------------   -------------------   ------------------

Initial Percentage

</TABLE>

















                                                                      












Weighted Average
  Life Years**


 * Indicates a number that is greater than zero but less than 0.5%.
**    [The Weighted  Average Life of a Certificate of any class is determined by
      (i)  multiplying   the  amount  of  each   distribution  in  reduction  of
      Certificate  Principal  Balance  by the  number of years  from the date of
      issuance of the Certificate to the related  Distribution Date, (ii) adding
      the  results,  and  (iii)  dividing  the  sum by the  initial  Certificate
      Principal Balance of the Certificate.]

This table has been prepared  based on the Modeling  Assumptions  (including the
assumptions regarding the characteristics and performance of the Mortgage Loans,
which differ from the actual characteristics and performance thereof) and should
be read in conjunction therewith.



                                                        S-9

<PAGE>


Principal  Only   Certificate   and   Stripped   Interests   Certificate   Yield
     Considerations
         The amounts  payable with respect to the  Principal  Only  Certificates
derive only from principal payments on the Discount Mortgage Loans. As a result,
the yield on the  Principal  Only  Certificates  will be  adversely  affected by
slower than expected payments of principal (including prepayments,  defaults and
liquidations) on the Discount Mortgage Loans.

         The yield to maturity on the Stripped  Interests  Certificates  will be
extremely  sensitive to both the timing of receipt of principal  prepayments and
the overall rate of principal  prepayments  and defaults on the Mortgage  Loans,
which rate may  fluctuate  significantly  over time.  Investors  in the Stripped
Interests  Certificates  should  fully  consider  the risk that a rapid  rate of
principal  prepayments on the Mortgage Loans could result in the failure of such
investors to fully recover their investments.

         The following  tables  indicate the sensitivity of the pre-tax yield to
maturity on the Principal Only Certificates and Stripped Interests  Certificates
to various  constant rates of prepayment on the Mortgage Loans by projecting the
monthly  aggregate  payments on the  Principal  Only  Certificates  and Stripped
Interests  Certificates  and  computing  the  corresponding  pre-tax  yields  to
maturity  on a  corporate  bond  equivalent  basis,  based  on  the  assumptions
described in clauses (i) through (ix) of the Modeling Assumptions, including the
assumptions regarding the characteristics and performance of the Mortgage Loans,
which  differ  from the  actual  characteristics  and  performance  thereof  and
assuming the aggregate  purchase prices set forth below and assuming further the
Pass-Through Rate and Notional Amount of the Stripped Interests Certificates are
as set forth herein.  Any differences  between the Modeling  Assumptions and the
actual  characteristics  and  performance  of  the  Mortgage  Loans  and  of the
Certificates  may result in yields  being  different  from  those  shown in such
tables. Discrepancies between assumed and actual characteristics and performance
underscore  the  hypothetical  nature of the tables,  which are provided only to
give a  general  sense  of the  sensitivity  of  yields  in  varying  prepayment
scenarios.

                   Pre-Tax Yield to Maturity of the Principal Only
                  Certificates at the Following Percentages of SPA


Assumed Purchase Price     0%    [    ]%    [    ]%  [    ]%   [    ]%  [    ]%
- ----------------------  -----    -------    -------  -------   -------  -------

$[------------]         [----]%  [----]%    [----]%  [----]%   [----]%  [----]%


               Pre-Tax Yield to Maturity of the Stripped Interests
                Certificates at the Following Percentages of SPA


Assumed Purchase Price     0%  [    ]%   [    ]%  [    ]%   [    ]%   [    ]%
- ----------------------  -----  -------   -------  -------   -------   -------

$[------------]         [----]%[----]%   [----]%  [----]%   [----]%   [----]%


         Each pre-tax  yield to maturity set forth in the  preceding  tables was
calculated by determining the monthly  discount rate which,  when applied to the
assumed  stream of cash flows to be paid on the Principal Only  Certificates  or
Stripped  Interests  Certificates,  as  applicable,  would cause the  discounted
present value of such assumed stream of cash flows to equal the assumed purchase
price listed in the related table.  Accrued  interest is included in the assumed
purchase price of the Stripped  Interests  Certificates and is used in computing
the corporate bond equivalent yields shown in the table relating to the Stripped
Interests  Certificates.  These  yields do not take into  account the  different
interest rates at which investors may be able to reinvest funds received by them
as  distributions  on the Principal  Only  Certificates  and Stripped  Interests
Certificates,  and thus do not  reflect  the  return on any  investment  in such
Certificates  when any  reinvestment  rates  other than the  discount  rates are
considered.

         Notwithstanding the assumed prepayment rates reflected in the preceding
tables,  it is highly unlikely that the Mortgage Loans will be prepaid according
to one particular pattern. For this reason, and because the timing of cash flows
is  critical  to  determining  yields,  the  pre-tax  yields to  maturity on the
Principal Only  Certificates and Stripped  Interests  Certificates are likely to
differ from those shown in the tables,  even if all of the Mortgage Loans prepay
at the indicated constant  percentages of SPA over any given time period or over
the entire life of the Certificates.  A lower than anticipated rate of principal
prepayments on the Discount  Mortgage Loans will have a material  adverse effect
on the yield to maturity of the Principal Only Certificates. The rate and timing
of principal prepayments on the Discount Mortgage Loans may differ from the rate
and timing of principal  prepayments on the Mortgage Pool. In addition,  because
the Discount  Mortgage Loans have Net Mortgage Rates that are lower than the Net
Mortgage Rates of the  Non-Discount  Mortgage Loans,  and because Mortgage Loans
with  lower Net  Mortgage  Rates are likely to have lower  Mortgage  Rates,  the
Discount  Mortgage Loans is generally likely to prepay under most  circumstances
at a lower rate than the  Non-Discount  Mortgage Loans. In addition,  holders of
the Stripped Interests  Certificates  generally have rights to relatively larger
portions of interest  payments on  Mortgage  Loans with higher  Mortgage  Rates;
thus,  the  yield on the  Stripped  Interests  Certificates  will be  materially
adversely affected to a greater extent than on the other Offered Certificates if
the Mortgage  Loans with higher  Mortgage  Rates prepay faster than the Mortgage
Loans with lower Mortgage Rates. Because Mortgage Loans having higher Pool Strip
Rates generally have higher  Mortgage  Rates,  such Mortgage Loans are generally
more  likely to be prepaid  under most  circumstances  than are  Mortgage  Loans
having lower Pool Strip Rates.

         There can be no assurance  that the  Mortgage  Loans will prepay at any
particular  rate or that the  yields  on the  Principal  Only  Certificates  and
Stripped Interests Certificates will conform to the
yields described  herein.  Moreover,  the various remaining terms to maturity of
the Mortgage Loans could produce slower or faster principal  distributions  than
indicated in the preceding  tables at the various  constant  percentages  of SPA
specified,  even if the  weighted  average  remaining  term to  maturity  of the
Mortgage  Loans is as  assumed.  Investors  are urged to make  their  investment
decisions based on their  determinations  as to anticipated  rates of prepayment
under a variety of scenarios.  Investors in the Stripped Interests  Certificates
should fully  consider the risk that a rapid rate of prepayments on the Mortgage
Loans  could  result in the failure of such  investors  to fully  recover  their
investments.

         For   additional   considerations   relating   to  the  yields  on  the
Certificates,   see  "Yield   Considerations"   and  "Maturity  and   Prepayment
Considerations" in the Prospectus.

Additional Yield Considerations Applicable Solely to the Residual Certificates

         The  Residual  Certificateholders'  after-tax  rate of  return on their
Residual Certificates will reflect their pre-tax rate of return,  reduced by the
taxes required to be paid with respect to the Residual Certificates.  Holders of
Residual  Certificates  may have tax liabilities  with respect to their Residual
Certificates  during  the early  years of the  REMIC's  term that  substantially
exceed any  distributions  payable thereon during any such period.  In addition,
holders of Residual  Certificates may have tax liabilities with respect to their
Residual  Certificates  the  present  value of which  substantially  exceeds the
present value of distributions  payable thereon and of any tax benefits that may
arise with respect  thereto.  Accordingly,  the after-tax  rate of return on the
Residual  Certificates  may  be  negative  or  may  otherwise  be  significantly
adversely affected.  The timing and amount of taxable income attributable to the
Residual Certificates will depend on, among other things, the timing and amounts
of prepayments and losses experienced with respect to the Mortgage Pool.

         The Residual Certificateholders should consult their tax advisors as to
the effect of taxes and the  receipt  of any  payments  made to such  holders in
connection with the purchase of the Residual  Certificates on after-tax rates of
return  on  the  Residual   Certificates.   See  "Certain   Federal  Income  Tax
Consequences" herein and in the Prospectus.


                                            POOLING AND SERVICING AGREEMENT

General
     The  Certificates  will be issued  pursuant to the  Pooling  and  Servicing
     Agreement. Reference is made to the Prospectus for important information in
     addition to that set forth herein regarding the terms and conditions of the
     Pooling and Servicing Agreement and the Senior  Certificates.  [The Trustee
     will appoint  ______________________  to serve as  Custodian in  connection
     with the  Certificates.]  The Senior  Certificates will be transferable and
     exchangeable at the corporate trust office of the Trustee, which will serve
     as  Certificate  Registrar  and Paying  Agent.  The Company  will provide a
     prospective or actual Certificateholder without charge, on written request,
     a copy (without exhibits) of the Pooling and Servicing Agreement.  Requests
     should be addressed to the  [__________]  of Residential  Funding  Mortgage
     Securities   II,   Inc.,   [____________________].   In   addition  to  the
     circumstances  described in the  Prospectus,  the Company may terminate the
     Trustee  for  cause  under  certain  circumstances.  See "The  Pooling  and
     Servicing Agreement--The Trustee" in the Prospectus.
The Master Servicer

         Residential Funding Corporation, an indirect wholly-owned subsidiary of
GMAC Mortgage and an affiliate of the Company,  will act as master  servicer for
the Certificates pursuant to the Pooling and Servicing Agreement.  For a general
description  of the Master  Servicer  and its  activities,  see "The Pooling and
Servicing Agreement" in the Prospectus.]

Servicing and Other Compensation and Payment of Expenses

         The  Servicing  Fees for each  Mortgage  Loan  are  payable  out of the
interest  payments on such Mortgage  Loan. The Servicing Fees in respect of each
Mortgage  Loan will be at least  [____]% and not more than  [____]% per annum of
the  outstanding  principal  balance of each Mortgage  Loan.  The Servicing Fees
consist of (a) servicing  compensation payable to the Master Servicer in respect
of its master  servicing  activities,  and (b)  subservicing  and other  related
compensation payable to the subservicer (including such compensation paid to the
Master  Servicer as the direct servicer of a Mortgage Loan for which there is no
subservicer].  The  primary  compensation  to be paid to the Master  Servicer in
respect of its servicing  activities  will be [____]% per annum (the  "Servicing
Fee Rate") of the outstanding  principal balance of each item of Mortgage Loans.
As  described  more  fully in the  Prospectus,  a  Subservicer  is  entitled  to
servicing  compensation  in a minimum  amount  equal to [____]% per annum of the
outstanding principal balance of each item of Mortgage Loans serviced by it. The
Master Servicer is obligated to pay certain ongoing expenses associated with the
Trust  Fund  and  incurred  by  the  Master  Servicer  in  connection  with  its
responsibilities under the Pooling and Servicing Agreement.  See "Description of
the  Certificates--Servicing  and  Administration  of  Mortgage  Loans"  in  the
Prospectus for information  regarding other possible  compensation to the Master
Servicer and subservicers and for information  regarding expenses payable by the
Master Servicer.

Voting Rights

         Certain  actions  specified in the Prospectus  that may be taken by the
Certificateholders  evidencing a specified percentage of all undivided interests
in the  Trust  Fund may be taken by  holders  of  Certificates  entitled  in the
aggregate to such  percentage of the Voting  Rights.  [__]% of all Voting Rights
will be allocated among all holders of the Certificates (other than the Stripped
Interests  Certificates  and Residual  Certificates) in proportion to their then
outstanding  Certificate  Principal  Balances,  and [_]% and [_]% of all  Voting
Rights will be allocated  among holders of the Stripped  Interests  Certificates
and  the  Residual  Certificates,  in  proportion  to the  percentage  interests
evidenced by their respective Certificates.

[Termination]

         [The circumstances  under which the obligations  created by the Pooling
and Servicing  Agreement will  terminate in respect of the Offered  Certificates
are  described in "Pooling and Servicing  Agreement--Termination;  Retirement of
Certificates"  in the  Prospectus.  The Master Servicer or the Company will have
the option on any Distribution Date on which the aggregate  principal balance of
the Mortgage Loans is less than [__]% of the aggregate  principal balance of the
Mortgage  Loans as of the  Cut-off  Date either (i) to  purchase  all  remaining
Mortgage  Loans and other  assets in the Trust  Fund,  thereby  effecting  early
retirement of the Offered  Certificates  or (ii)  purchase in whole,  but not in
part, the Certificates.  Any such purchase of Mortgage Loans and other assets of
the  Trust  Fund  shall  be made at a price  equal to the sum of (a) 100% of the
unpaid  principal  balance of each item of Mortgage  Loans (or,  the fair market
value of the related underlying  Mortgaged  Properties with respect to defaulted
Mortgage  Loans as to which title to such  underlying  Mortgaged  Properties has
been  acquired  if such fair  market  value is less than such  unpaid  principal
balance) (net of any unreimbursed  Advance  attributable to principal) as of the
Distribution  Date on which the purchase proceeds are to be distributed plus (b)
accrued  interest  thereon at the Net Mortgage Rate to, but not  including,  the
first day of the  month of  repurchase.  Distributions  on the  Certificates  in
respect of any such  optional  termination  will be paid,  first,  to the Senior
Certificates  and the Class M Certificates,  pro rata, based on their respective
Certificate  Principal  Balances,  second,  to the  Class  B  Certificates.  The
proceeds of any such  distribution  may not be sufficient to distribute the full
amount to each class of  Certificates  if the purchase price is based in part on
the fair market  appraised value of any underlying  Mortgaged  Property and such
appraised value is less than 100% of the unpaid principal balance of the related
Mortgage  Loan.  Any such purchase of the  Certificates  will be made at a price
equal to 100% of the Certificate  Principal  Balance thereof plus the sum of one
month's interest thereon at the applicable  Pass-Through Rate and any previously
unpaid Accrued Certificate Interest. Upon the purchase of the Certificates or at
any time  thereafter,  at the option of the Master Servicer or the Company,  the
Mortgage Loans may be sold,  thereby  effecting a retirement of the Certificates
and the  termination of the Trust Fund, or the  Certificates so purchased may be
held or resold by the Master Servicer or the Company.

         Upon  presentation  and  surrender  of  the  Offered   Certificates  in
connection  with the termination of the Trust Fund or a purchase of Certificates
under the circumstances described above, the holders of the Offered Certificates
will be entitled to  receive,  subject to the  priorities  set forth  above,  an
amount equal to the Certificate Principal Balance of such class plus one month's
interest thereon (or with respect to the Stripped  Interests  Certificates,  one
month's  interest on the Notional  Amount) at the applicable  Pass-Through  Rate
plus any previously unpaid Accrued Certificate Interest.]


                                        CERTAIN FEDERAL INCOME TAX CONSEQUENCES

          Upon the issuance of the Offered Certificates, ______________________,
     counsel to the Company,  will  deliver its opinion  generally to the effect
     that,  assuming compliance with all provisions of the Pooling and Servicing
     Agreement,  for federal income tax purposes, the Trust Fund will qualify as
     a REMIC under the Code.
         For federal income tax purposes,  the Residual Certificates will be the
sole  class  of  "residual   interests"  in  the  Trust  Fund  and  the  Offered
Certificates  (other than the Residual  Certificates)  and Class B  Certificates
will  represent  ownership  of  "regular  interests"  in the Trust Fund and will
generally be treated as representing  ownership of debt instruments of the Trust
Fund. See "Certain Federal Income Tax Consequences--REMICs" in the Prospectus.

          The  Certificates  will not be  treated  as having  been  issued  with
     original  issue  discount for federal  income tax reporting  purposes.  The
     Certificates  will,  be treated as having been issued with  original  issue
     discount  for  federal  income  tax  reporting  purposes.   The  prepayment
     assumption that will be used in determining the rate of accrual of original
     issue discount, market discount and premium, if any, for federal income tax
     purposes will be based on the assumption that subsequent to the date of any
     determination  the Mortgage  Loans will prepay at a rate equal to ___% SPA.
     No  representation is made that the Mortgage Loans will prepay at that rate
     or   at   any   other   rate.    See    "Certain    Federal    Income   Tax
     Consequences--REMICs--Taxation     of    Owners     of    REMIC     Regular
     Certificates--Original Issue Discount" in the Prospectus.
         The OID  Regulations  suggest that original issue discount with respect
to  securities  such  as the  Stripped  Interests  Certificates  that  represent
multiple  uncertificated  REMIC regular interests,  in which ownership interests
will be issued simultaneously to the same buyer and which are required under the
Pooling and Servicing Agreement to be transferred  together,  should be computed
on an  aggregate  method.  In the  absence  of  further  guidance  from the IRS,
original issue  discount with respect to the  uncertificated  regular  interests
represented by the Stripped  Interests  Certificates will be reported to the IRS
and the  Certificateholders  on an aggregate  method  based on a single  overall
constant yield and the  prepayment  assumption  stated above,  treating all such
uncertificated regular interests as a single debt instrument as set forth in the
OID Regulations.

         If the method for computing  original issue  discount  described in the
Prospectus  results  in a  negative  amount  for any  period  with  respect to a
Certificateholder  (in particular,  the Stripped Interests  Certificateholders),
the amount of original issue discount allocable to such period would be zero and
such  Certificateholder  will be permitted to offset such  negative  amount only
against  future   original  issue  discount  (if  any)   attributable   to  such
Certificates.  Although the matter is not free from doubt, a Stripped  Interests
Certificateholder  may be  permitted  to deduct a loss to the extent that his or
her respective remaining basis in such Certificate exceeds the maximum amount of
future payments to which such Certificateholder is entitled, assuming no further
prepayments of the Mortgage  Loans.  Any such loss might be treated as a capital
loss.

         Although they are unclear on the issue,  in certain  circumstances  the
OID  Regulations  appear to permit the holder of a debt  instrument to recognize
original issue discount under a method that
differs  from that used by the  issuer.  Accordingly,  it is  possible  that the
holder of a Certificate may be able to select a method for recognizing  original
issue  discount that differs from that used by the Master  Servicer in preparing
reports to the Certificateholders and the IRS.

         Certain classes of the Offered  Certificates may be treated for federal
income tax  purposes as having  been issued at a premium.  Whether any holder of
such a class of  Certificates  will be  treated as  holding a  certificate  with
amortizable bond premium will depend on such Certificateholder's  purchase price
and the  distributions  remaining to be made on such  Certificate at the time of
its  acquisition  by  such   Certificateholder.   Holders  of  such  classes  of
Certificates  should consult their own tax advisors regarding the possibility of
making an election to amortize such  premium.  See "Certain  Federal  Income Tax
Consequences--REMICS--Taxation  of Owners of REMIC Regular  Certificates--Market
Discount" and "--Premium" in the Prospectus.

         The Offered  Certificates  will be treated as "qualifying real property
loans"  under  Section  593(d)  of  the  Code,   assets   described  in  Section
7701(a)(19)(C)  of the Code and "real estate assets" under Section  856(c)(5)(A)
of the Code generally in the same  proportion  that the assets of the Trust Fund
would be so treated. In addition,  interest on the Offered  Certificates will be
treated as "interest on obligations secured by mortgages on real property" under
Section  856(c)(3)(B)  of the Code  generally  to the extent  that such  Offered
Certificates  are treated as "real estate assets" under Section  856(c)(5)(A) of
the  Code.   Moreover,   the  Offered  Certificates  (other  than  the  Residual
Certificates)  will be  "qualified  mortgages"  within  the  meaning  of Section
860G(a)(3) of the Code. However,  prospective  investors in Offered Certificates
that will be generally treated as assets described in Section  860G(a)(3) of the
Code should note that,  notwithstanding such treatment, any repurchase of such a
Certificate  pursuant  to the right of the  Master  Servicer  or the  Company to
repurchase such Offered  Certificates  may adversely affect any REMIC that holds
such Offered  Certificates if such repurchase is made under circumstances giving
rise  to  a  Prohibited   Transaction   Tax.  See  "The  Pooling  and  Servicing
Agreement--Termination"    herein    and    "Certain    Federal    Income    Tax
Consequences--REMICs--Characterization  of Investments in REMIC Certificates" in
the Prospectus.

         For further  information  regarding the federal income tax consequences
of  investing  in the Offered  Certificates,  see  "Certain  Federal  Income Tax
Consequences--REMICs" in the Prospectus.

Special Tax Considerations Applicable to Residual Certificates

         The IRS has issued regulations under the provisions of the Code related
to REMICs  (the  "REMIC  Regulations")  that  significantly  affect  holders  of
Residual Certificates. The REMIC Regulations impose restrictions on the transfer
or  acquisition   of  certain   residual   interests,   including  the  Residual
Certificates. In addition, the REMIC Regulations contain restrictions that apply
to: (i) thrift  institutions  holding residual  interests  lacking  "significant
value" and (ii) the  transfer  of  "noneconomic"  residual  interests  to United
States persons.  Pursuant to the Pooling and Servicing  Agreement,  the Residual
Certificates may not be transferred to non-United States persons.

     The REMIC  Regulations  provide for the determination of whether a residual
     interest  has  "significant  value"  for  purposes  of  applying  the rules
     relating to "excess inclusions" with respect to residual  interests.  Based
     on the REMIC Regulations, the Residual Certificates do not have significant
     value and,  accordingly,  thrift  institutions and their affiliates will be
     prevented from using their  unrelated  losses or loss  carryovers to offset
     any excess inclusions with respect to the Residual Certificates, which will
     be in an  amount  equal  to all or  virtually  all  of the  taxable  income
     includible by holders of the Residual  Certificates.  See "Certain  Federal
     Income  Tax  Consequences--REMICs--Taxation  of  Owners  of REMIC  Residual
     Certificates--Excess Inclusions" in the Prospectus.
         The REMIC  Regulations  also provide that a transfer to a United States
person of "noneconomic"  residual  interests will be disregarded for all federal
income tax purposes, and that the purported transferor of "noneconomic" residual
interests  will  continue to remain liable for any taxes due with respect to the
income  on such  residual  interests,  unless  "no  significant  purpose  of the
transfer was to impede the  assessment or collection of tax." Based on the REMIC
Regulations,  the Residual  Certificates  may  constitute  noneconomic  residual
interests  during  some  or  all of  their  terms  for  purposes  of  the  REMIC
Regulations and, accordingly,  unless no significant purpose of a transfer is to
impede  the  assessment  or  collection  of  tax,   transfers  of  the  Residual
Certificates may be disregarded and purported  transferors may remain liable for
any taxes due with  respect  to the  income on the  Residual  Certificates.  All
transfers of the Residual  Certificates will be subject to certain  restrictions
under the terms of the  Pooling and  Servicing  Agreement  that are  intended to
reduce the possibility of any such transfer being disregarded to the extent that
the  Residual  Certificates  constitute  noneconomic  residual  interests.   See
"Certain  Federal Income Tax  Consequences--REMICs--Taxation  of Owners of REMIC
Residual   Certificates--Noneconomic   REMIC  Residual   Certificates"   in  the
Prospectus.

         The Residual  Certificateholders may be required to report an amount of
taxable income with respect to the earlier  accrual  periods of the Trust Fund's
term that  significantly  exceeds the amount of cash  distributions  received by
such  Residual  Certificateholders  from the  Trust  Fund with  respect  to such
periods.  Furthermore,  the tax on such income may exceed the cash distributions
with respect to such periods.  Consequently,  Residual Certificateholders should
have other sources of funds  sufficient  to pay any federal  income taxes due in
the earlier years of the Trust Funds' term as a result of their ownership of the
Residual  Certificates.  In addition,  the required  inclusion of this amount of
taxable income during the Trust Fund's earlier  accrual periods and the deferral
of  corresponding  tax losses or deductions until later accrual periods or until
the ultimate sale or  disposition of a Residual  Certificate  (or possibly later
under the "wash sale" rules of Section  1091 of the Code) may cause the Residual
Certificateholders'  after-tax rate of return to be zero or negative even if the
Residual  Certificateholders'  pre-tax rate of return is positive. That is, on a
present value basis, the Residual Certificateholders'  resulting tax liabilities
could  substantially  exceed the sum of any tax  benefits  and the amount of any
cash distributions on such Residual Certificates over their life.

         [[Residential  Funding  [insert] will be designated as the "tax matters
person"  with respect to the Trust Fund as defined in the REMIC  Provisions  (as
defined in the Prospectus), and in connection therewith will be required to hold
not less than 0.01% of the Residual Certificates.]

         Purchasers of the Residual Certificates are strongly advised to consult
their own tax advisors as to the economic and tax  consequences of investment in
such Residual Certificates.

         For further  information  regarding the federal income tax consequences
of investing in the Residual  Certificates,  see "Certain  Yield and  Prepayment
Considerations--Additional   Yield  Considerations   Applicable  Solely  to  the
Residual    Certificates"    herein   and    "Certain    Federal    Income   Tax
Consequences--REMICs--Taxation of Owners of REMIC Residual Certificates" in the
Prospectus.

         [FOR TRUSTS TREATED AS GRANTOR TRUSTS]

         [Upon the  issuance of the  Offered  Certificates  [Thacher  Proffitt &
Wood] [Orrick, Herrington & Sutcliffe],  counsel to the Company will deliver its
opinion generally to the effect that, assuming compliance with all provisions of
the Pooling and Servicing  Agreement,  for federal income tax purposes the Trust
Fund will be classified as a grantor trust under subpart E, part I of subchapter
J of the  Code  and  not as a  partnership  or as an  association  taxable  as a
corporation. Accordingly, each holder of a Certificate generally will be treated
as the owner of an interest in the Mortgage Loans included in the Trust Fund.

         For  purposes of the  following  discussion,  the [Class ____ and Class
____]  Certificates,  a Grantor Trust,  which  represent an undivided  equitable
ownership  interest  in the  principal  of the  Mortgage  Loans,  together  with
interest thereon at the Applicable  Pass-Through  Rate, will be referred to as a
"Grantor Trust Fractional  Interest  Certificate." The [Class ___ and Class ___]
Certificates,  which  represent  ownership of all or a portion of the difference
between  interest  paid on the  Mortgage  Loans (net of  Servicing  Fees and any
Spread) and interest  paid to the holders of Grantor Trust  Fractional  Interest
Certificates  will be referred  to as a "Grantor  Trust  Strip  Certificate."  A
Grantor Trust Strip Certificate may also evidence a nominal  ownership  interest
in the principal of the Mortgage Loans.

         Characterization of Investments in Grantor Trust Certificates

         Grantor Trust Fractional Interest Certificates.  In the case of Grantor
Trust Fractional  Interest  Certificates[,  subject to the discussion below with
respect to Buy-Down Loans],  counsel to the Company will deliver an opinion upon
issuance of the offered certificates that, in general,  Grantor Trust Fractional
Interest  Certificates will represent interests in (i) "qualifying real property
loans"  within  the  meaning of Section  593(d) of the Code;  (ii)  "loans . . .
secured  by an  interest  in  real  property"  within  the  meaning  of  Section
7701(a)(19)(C)(v) of the Code; (iii) "obligation[s] (including any participation
or certificate of beneficial  ownership  therein) which . . . [are]  principally
secured  by an  interest  in  real  property"  within  the  meaning  of  Section
860G(a)(3)(A)  of the Code;  and (iv) "real estate assets" within the meaning of
Section  856(c)(5)(A)  of the Code.  In  addition,  counsel to the Company  will
deliver  an  opinion  that  interest  on  Grantor  Trust   Fractional   Interest
Certificates will be considered "interest on obligations secured by mortgages on
real  property or on interests in real  property"  within the meaning of Section
856(c)(3)(B) of the Code.

         [The Mortgage Loans includes Buy-Down Loans. The characterization of an
investment  in Buy-Down  Loans will depend upon the precise terms of the related
Buy-Down Agreement,  but to the extent that such Buy-Down Loans are secured by a
bank  account  or other  personal  property,  they may not be  treated  in their
entirety as assets described in the foregoing  sections of the Code. No directly
applicable  precedents exist with respect to the federal income tax treatment or
the characterization of investments in Buy-Down Loans.  Accordingly,  holders of
Grantor Trust Fractional Interest Certificates should consult their tax advisors
with respect to the  characterization of investments in Grantor Trust Fractional
Interest Certificates.].

         Grantor  Trust  Strip   Certificates.   Even  if  Grantor  Trust  Strip
Certificates evidence an interest in a Grantor Trust Fund consisting of Mortgage
Loans that are "loans . . . secured by an interest in real property"  within the
meaning of Section  7701(a)(19)(C)(v)  of the Code,  "qualifying  real  property
loans"  within  the  meaning  of Section  593(d) of the Code,  and "real  estate
assets" within the meaning of Section 856(c)(5)(A) of the Code, and the interest
on which is "interest  on  obligations  secured by  mortgages on real  property"
within the meaning of Section  856(c)(3)(B)  of the Code, it is unclear  whether
the  Grantor  Trust Strip  Certificates,  and the income  therefrom,  will be so
characterized.  The policies  underlying such sections (namely,  to encourage or
require  investments  in mortgage loans by thrift  institutions  and real estate
investment  trusts),   however,  may  suggest  that  such   characterization  is
appropriate.  Counsel  to the  Company  will not  deliver  any  opinion on these
questions.   Prospective   purchasers  to  which  such  characterization  of  an
investment in Grantor Trust Strip  Certificates is material should consult their
tax advisors  regarding  whether the Grantor Trust Strip  Certificates,  and the
income therefrom, will be so characterized.

         The Grantor Trust Strip Certificates will be "obligation[s]  (including
any  participation or certificate of beneficial  ownership  therein) which . . .
[are] principally secured by an interest in real property" within the meaning of
Section 860G(a)(3)(A) of the Code.

         Taxation of Owners of Grantor Trust Fractional Interest Certificates

         Holders of a Grantor Trust Fractional Interest  Certificates  generally
will be required to report on their  federal  income tax returns their shares of
the  entire  income  from the  Mortgage  Loans  (including  amounts  used to pay
reasonable  servicing  fees and other  expenses)  and will be entitled to deduct
their shares of any such reasonable  servicing fees and other expenses.  Because
of stripped interests, market or original issue discount, or premium, the amount
includible  in  income  on  account  of  a  Grantor  Trust  Fractional  Interest
Certificate  may  differ  significantly  from the amount  distributable  thereon
representing  interest on the Mortgage  Loans.  Under Section 67 of the Code, an
individual,  estate  or  trust  holding  a  Grantor  Trust  Fractional  Interest
Certificate directly or through certain pass-through  entities will be allowed a
deduction  for such  reasonable  servicing  fees and expenses only to the extent
that the aggregate of such holder's  miscellaneous  itemized  deductions exceeds
two percent of such holder's adjusted gross income.  In addition,  Section 68 of
the Code provides that the amount of itemized deductions otherwise allowable for
an individual  whose adjusted  gross income  exceeds a specified  amount will be
reduced by the lesser of (i) 3% of the excess of the individual's adjusted gross
income over such amount or (ii) 80% of the amount
of itemized  deductions  otherwise allowable for the taxable year. The amount of
additional  taxable  income  reportable by holders of Grantor  Trust  Fractional
Interest Certificates who are subject to the limitations of either Section 67 or
Section  68 of the  Code may be  substantial.  In  addition,  Certificateholders
(other than corporations)  subject to the alternative minimum tax may not deduct
miscellaneous  itemized  deductions in  determining  such  holder's  alternative
minimum  taxable  income.  [If multiple  classes of Grantor Trust  Certificates]
[Although  it is not  entirely  clear,  it appears  that such fees and  expenses
should be  allocated  among the classes of Grantor  Trust  Certificates  using a
method that recognizes that each such class benefits from the related  services.
In the absence of statutory or administrative  clarification as to the method to
be used, it currently is intended to base information  returns or reports to the
Internal  Revenue  Service (the "IRS") and  Certificateholders  on a method that
allocates such expenses among classes of Grantor Trust Certificates with respect
to each period  based on the  distributions  made to each such class during that
period.]

         [The IRS has ruled that an unreasonably  high servicing fee retained by
a seller or  servicer  will be  treated  as a  retained  ownership  interest  in
mortgages that constitutes a stripped  coupon.  For purposes of determining what
constitutes reasonable servicing fees for various types of mortgages the IRS has
established  certain "safe harbors." The servicing fees paid with respect to the
Mortgage  Loans are higher than the "safe  harbors"  and,  accordingly,  may not
constitute reasonable servicing  compensation.  [Information regarding servicing
fees paid to the Master Servicer, the Certificate  Administrator,  any Servicer,
any Sub-Servicer or their respective  affiliates  necessary to determine whether
the preceding "safe harbor" rules apply].

         [If  Certificates  subject to the "stripped bond" rules of Section 1286
of the Code.]  [Each  Grantor  Trust  Fractional  Interest  Certificate  will be
treated as having been issued with "original issue discount"  within the meaning
of Section  1273(a)  of the Code,  subject,  however,  to the  discussion  below
regarding the treatment of certain  stripped bonds as market  discount bonds and
the  discussion  regarding de minimis  market  discount.  See "Market  Discount"
below.  Under the stripped bond rules,  the holder of a Grantor Trust Fractional
Interest  Certificate  (whether  a cash  or  accrual  method  taxpayer)  will be
required to report  interest income from its Grantor Trust  Fractional  Interest
Certificate for each month in an amount equal to the income that accrues on such
Certificate  in  that  month  calculated  under  a  constant  yield  method,  in
accordance with the rules of the Code relating to original issue discount.

         Application  of Strip Bond  Rules.  The  original  issue  discount on a
Grantor  Trust  Fractional  Interest  Certificate  will  be the  excess  of such
Certificate's stated redemption price over its issue price. The issue price of a
Grantor Trust Fractional Interest  Certificate as to any purchaser will be equal
to the price paid by such  purchaser for the Grantor Trust  Fractional  Interest
Certificate.  The stated redemption price of a Grantor Trust Fractional Interest
Certificate will be the sum of all payments to be made on such  Certificate,  as
well  as such  Certificate's  share  of  reasonable  servicing  fees  and  other
expenses[,  other than payments of fixed interest payable periodically (not less
than annually)]. In general, the amount of such income that accrues in any month
would equal the product of such  holder's  adjusted  basis in such Grantor Trust
Fractional  Interest  Certificate  at the beginning of such month (see "Sales of
Grantor  Trust  Certificates")  and the yield of such Grantor  Trust  Fractional
Interest Certificate to such holder. Such yield would be computed at the rate
(assuming compounding based on the regular interval between payment dates) that,
if used to discount the holder's share of future payments on the Mortgage Loans,
would cause the  present  value of those  future  payments to equal the price at
which the holder purchased such Certificate.
In computing yield under the stripped bond rules, a Certificateholder's share of
future  payments on the  Mortgage  Loans will not include any  payments  made in
respect of any ownership interest in the Mortgage Loans retained by the Company,
the  Master  Servicer,   the  Certificate   Administrator,   any  Servicer,  any
Sub-Servicer   or  their   respective   affiliates,   but  will   include   such
Certificateholder's share of any reasonable servicing fees and other expenses.

         Section  1272(a)(6)  of the Code  requires  (i) the use of a reasonable
prepayment  assumption in accruing  original issue discount and (ii) adjustments
in the accrual of original issue discount when prepayments do not conform to the
prepayment  assumption with respect to certain  categories of debt  instruments,
and regulations  could be adopted applying those provisions to the Grantor Trust
Fractional Interest  Certificates.  It is unclear whether those provisions would
be applicable to the Grantor Trust Fractional  Interest  Certificates or whether
use of a  prepayment  assumption  may be required or permitted in the absence of
such  regulations.  It is also  uncertain,  if a prepayment  assumption is used,
whether the assumed  prepayment rate would be determined  based on conditions at
the time of the first sale of the Grantor Trust Fractional Interest  Certificate
or,  with  respect to any  subsequent  holder,  at the time of  purchase  of the
Grantor Trust Fractional Interest Certificate by that holder. Certificateholders
are advised to consult their tax advisors  concerning  reporting  original issue
discount in general and, in particular,  whether a prepayment  assumption should
be used in reporting  original  issue  discount  with  respect to Grantor  Trust
Fractional Interest Certificates.

         In the case of a Grantor Trust Fractional Interest Certificate acquired
at a price equal to the principal amount of the Mortgage Loans allocable to such
Certificate,  the use of a prepayment  assumption  would not ordinarily have any
significant effect on the yield used in calculating accruals of interest income.
In the  case,  however,  of a  Grantor  Trust  Fractional  Interest  Certificate
acquired at a discount or premium (that is, at a price less than or greater than
such principal amount,  respectively),  the use of a prepayment assumption would
increase  or  decrease  such  yield,   and  thus   accelerate   or   decelerate,
respectively, the reporting of income.

         If a prepayment  assumption is not used,  then when an item of Mortgage
Loans  prepays  in full,  the  holder of a  Grantor  Trust  Fractional  Interest
Certificate  acquired  at a  discount  or a  premium  generally  will  recognize
ordinary  income or loss  equal to the  difference  between  the  portion of the
prepaid principal amount of the item of Mortgage Loans that is allocable to such
Certificate  and the portion of the adjusted basis of such  Certificate  that is
allocable  to such  Certificateholder's  interest in the  Mortgage  Loans.  If a
prepayment  assumption  is used,  it appears that no separate  item of income or
loss should be recognized  upon a prepayment.  Instead,  a prepayment  should be
treated as a partial payment of the stated redemption price of the Grantor Trust
Fractional Interest Certificate and accounted for under a method similar to that
described  for taking  account  of  original  issue  discount  on REMIC  Regular
Certificates.  See "Certain Federal Income Tax Consequences --Taxation of Owners
of REMIC Regular Certificates--Original Issue Discount" in the Prospectus. It is
unclear what other adjustments would be required to reflect  differences between
an assumed prepayment rate and the actual rate of prepayments.
         In the absence of  statutory  or  administrative  clarification,  it is
currently  intended  to  base  information  reports  or  returns  to the IRS and
Certificateholders  in  transactions  subject  to the  stripped  bond rules on a
prepayment  assumption (the "Prepayment  Assumption")  that will be disclosed in
the related  Prospectus  Supplement  and on a constant  yield  computed  using a
representative  initial offering price for each class of Certificates.  However,
neither the Company, the Master Servicer nor the Certificate  Administrator will
make any  representation  that the Mortgage  Loans will in fact prepay at a rate
conforming   to   such   Prepayment   Assumption   or   any   other   rate   and
Certificateholders  should bear in mind that the use of a representative initial
offering  price  will mean that such  information  returns or  reports,  even if
otherwise accepted as accurate by the IRS, will in any event be accurate only as
to the initial Certificateholders of each series who bought at that price.

         Under Treasury regulation Section 1.1286-1T, certain stripped bonds are
to be treated as market discount bonds and, accordingly, any purchaser of such a
bond is to account for any discount on the bond as market  discount  rather than
original issue discount.  This treatment only applies,  however,  if immediately
after the most recent  disposition of the bond by a person stripping one or more
coupons  from the bond and  disposing  of the  bond or  coupon  (i)  there is no
original issue discount (or only a de minimis amount of original issue discount)
or (ii) the annual  stated rate of interest  payable on the original  bond is no
more than one percentage point lower than the gross interest rate payable on the
original  mortgage  loan (before  subtracting  any servicing fee or any stripped
coupon).  [Specify if interest  payable on a Grantor Trust  Fractional  Interest
Certificate is more than one percentage point lower than the gross interest rate
payable  on the  Mortgage  Loans  disclose  that  fact.] If the  original  issue
discount or market discount on a Grantor Trust Fractional  Interest  Certificate
determined  under  the  stripped  bond  rules is less than  0.25% of the  stated
redemption  price  multiplied by the weighted  average  maturity of the Mortgage
Loans,  then such original issue discount or market  discount will be considered
to be de  minimis.  Original  issue  discount  or market  discount  of only a de
minimis  amount  will be  included  in income in the same  manner as de  minimis
original issue and market  discount  described in "If Stripped Bond Rules Do Not
Apply" and "Market Discount."]

         [If Stripped Bond Rules Do Not Apply.  Subject to the discussion  below
on  original  issue  discount,  [if the  stripped  bond  rules do not apply to a
Grantor Trust Fractional Interest  Certificate,] the  Certificateholder  will be
required to report its share of the  interest  income on the  Mortgage  Loans in
accordance  with  such  Certificateholder's  normal  method of  accounting.  The
original issue discount rules will apply to a Grantor Trust Fractional  Interest
Certificate to the extent it evidences an interest in Mortgage Loans issued with
original issue discount.

     The original issue  discount,  if any, on the Mortgage Loans will equal the
     difference  between the stated  redemption price of such Mortgage Loans and
     its issue price. Under the OID Regulations,  the stated redemption price is
     equal to the total of all payments to be made on such Mortgage  Loans other
     than "qualified  stated  interest."  "Qualified  stated interest"  includes
     interest  that is  unconditionally  payable at least  annually  at a single
     fixed rate,  or at a  "qualified  floating  rate," an  "objective  rate," a
     combination  of a single  fixed  rate and one or more  "qualified  floating
     rates"  or one  "qualified  inverse  floating  rate," or a  combination  of
     "qualified floating rates" that generally does not operate in a manner that
     accelerates or defers interest payments on such Mortgage Loans. In general,
     the issue  price of a  Mortgage  Loan will be the  amount  received  by the
     borrower  from the lender  under the terms of the Mortgage  Loan,  less any
     "points"  paid  by the  borrower,  and the  stated  redemption  price  of a
     Mortgage  Loan will equal its  principal  amount,  unless the Mortgage Loan
     provides for an initial  below-market  rate of interest or the acceleration
     or the deferral of interest payments.
         [Describe  the manner in which such rules will be applied  with respect
to those Mortgage Loans by the Trustee in preparing  information  returns to the
Certificateholders and the IRS.]

         Notwithstanding  the general  definition  of original  issue  discount,
original  issue  discount  will be  considered to be de minimis if such original
issue discount is less than 0.25% of the stated  redemption  price multiplied by
the weighted  average  maturity of the Mortgage  Loans.  For this  purpose,  the
weighted  average  maturity of the Mortgage Loans will be computed as the sum of
the amounts  determined,  as to each payment  included in the stated  redemption
price of such Mortgage  Loans,  by multiplying  (i) the number of complete years
(rounding  down for  partial  years)  from the issue date until such  payment is
expected to be made by (ii) a fraction,  the numerator of which is the amount of
the payment and the denominator of which is the stated  redemption  price of the
Mortgage Loans. Under the OID Regulations,  original issue discount of only a de
minimis amount (other than de minimis original issue discount  attributable to a
so-called  "teaser" rate or initial interest holiday) will be included in income
as each payment of stated  principal is made,  based on the product of the total
amount of such de minimis original issue discount and a fraction,  the numerator
of which is the amount of each such payment and the  denominator of which is the
outstanding  stated  principal amount of the Mortgage Loans. The OID Regulations
also permit a  Certificateholder  to elect to accrue de minimis  original  issue
discount into income  currently  based on a constant  yield method.  See "Market
Discount" below.

         If original  issue  discount is in excess of a de minimis  amount,  all
original  issue  discount with respect to the Mortgage Loans will be required to
be accrued and reported in income each month, based on a constant yield. The OID
Regulations  suggest that no prepayment  assumption is  appropriate in computing
the yield on prepayable  obligations issued with original issue discount. In the
absence of  statutory  or  administrative  clarification,  it  currently  is not
intended   to   base   information   reports   or   returns   to  the   IRS  and
Certificateholders  on the use of a prepayment  assumption in  transactions  not
subject to the stripped bond rules. Section 1272(a)(6) of the Code, however, may
require that a prepayment  assumption be used in computing yield with respect to
all mortgage-backed securities.  Certificateholders are advised to consult their
tax  advisors  concerning  whether  a  prepayment  assumption  should be used in
reporting  original  issue  discount  with respect to Grantor  Trust  Fractional
Interest  Certificates.  [Describe  manner by which the original  issue discount
rules will apply to Mortgage Loans in such series.]

         A purchaser of a Grantor Trust  Fractional  Interest  Certificate  that
purchases such Grantor Trust Fractional Interest Certificate at a cost less than
such  Certificate's   allocable  portion  of  the  aggregate   remaining  stated
redemption price of the Mortgage Loans will also be required to include in gross
income such  Certificate's  daily  portions of any original  issue discount with
respect to such
Mortgage Loans. However, each such daily portion will be reduced, if the cost of
such Grantor  Trust  Fractional  Interest  Certificate  to such  purchaser is in
excess of such Certificate's  allocable portion of the aggregate "adjusted issue
prices" of the Mortgage  Loans,  approximately  in  proportion to the ratio such
excess bears to such  Certificate's  allocable portion of the aggregate original
issue discount remaining to be accrued on the Mortgage Loans. The adjusted issue
price of an item of  Mortgage  Loans on any given day  equals the sum of (i) the
adjusted  issue price (or, in the case of the first  accrual  period,  the issue
price) of such item of Mortgage  Loans at the  beginning  of the accrual  period
that includes such day and (ii) the daily  portions of original  issue  discount
for all days during such accrual  period  prior to such day. The adjusted  issue
price of an item of Mortgage  Loans at the beginning of any accrual  period will
equal the issue price of such Mortgage Loans,  increased by the aggregate amount
of original  issue  discount with respect to such Mortgage Loans that accrued in
prior  accrual  periods,  and reduced by the amount of any payments made on such
Mortgage  Loans in prior  accrual  periods  of  amounts  included  in its stated
redemption price.

         The Master  Servicer  will  provide  to any  holder of a Grantor  Trust
Fractional  Interest  Certificate such information as such holder may reasonably
request from time to time with respect to original  issue  discount  accruing on
Grantor Trust Fractional Interest Certificates. Such requests may be directed to
[Residential  Funding] [principal  executive office].  [See "Residential Funding
Corporation" in the Prospectus.] See "Grantor Trust Reporting" below.]

         Market Discount. If the stripped bond rules do not apply to the Grantor
Trust Fractional Interest Certificate, a Certificateholder may be subject to the
market discount rules of Sections 1276 through 1278 of the Code to the extent an
interest in Mortgage  Loans is  considered  to have been  purchased at a "market
discount," that is, in the case of Mortgage Loans issued without  original issue
discount,  at a purchase price less than its remaining  stated  redemption price
(as defined above),  or in the case of Mortgage Loans issued with original issue
discount,  at a purchase  price less than its  adjusted  issue price (as defined
above).  If market  discount is in excess of a de minimis  amount (as  described
below), the holder generally will be required to include in income in each month
the amount of such discount that has accrued  (under the rules  described in the
next  paragraph)  through such month that has not  previously  been  included in
income,  but  limited,  in the  case of the  portion  of such  discount  that is
allocable to any Mortgage  Loans, to the payment of stated  redemption  price on
such  Mortgage  Loans that is  received  by (or,  in the case of  accrual  basis
Certificateholders,  due to) the Trust Fund in that month.  A  Certificateholder
may elect to include market discount in income  currently as it accrues (under a
constant  yield  method  based on the yield of the  Certificate  to such holder)
rather than including it on a deferred  basis in accordance  with the foregoing.
If made,  such election will apply to all market discount bonds acquired by such
Certificateholder  during or after the first taxable year to which such election
applies. In addition,  the OID Regulations would permit a  Certificateholder  to
elect to accrue all interest,  discount (including de minimis market or original
issue  discount)  and premium in income as interest,  based on a constant  yield
method. If such an election were made with respect to Mortgage Loans with market
discount,  the  Certificateholder  would be deemed to have made an  election  to
include  market  discount  in income  currently  with  respect to all other debt
instruments having market discount that such  Certificateholder  acquires during
the  taxable  year of the  election  and  thereafter,  and  possibly  previously
acquired instruments. Similarly, a Certificateholder that made this election for
a
Certificate  acquired  at a premium  would be deemed to have made an election to
amortize bond premium with respect to all debt  instruments  having  amortizable
bond premium that such  Certificateholder owns or acquires. See "Certain Federal
Income    Tax    Consequences--Taxation    of    Owners    of   REMIC    Regular
Certificates--Premium"  in the  Prospectus.  Each of these  elections  to accrue
interest, discount and premium with respect to a Certificate on a constant yield
method or as interest is irrevocable.

         Section  1276(b)(3) of the Code  specifically  authorizes  the Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until  such  time  as  regulations  are  issued  by  the  Treasury
Department,  certain rules  described in the  Conference  Committee  Report (the
"Committee  Report")  accompanying the Tax Reform Act of 1986 will apply.  Under
those rules, in each accrual period market discount on the Mortgage Loans should
accrue, at the Certificateholder's  option: (i) on the basis of a constant yield
method,  (ii) in the  case of  Mortgage  Loans  issued  without  original  issue
discount,  in an amount that bears the same ratio to the total remaining  market
discount as the stated  interest  paid in the accrual  period bears to the total
stated  interest  remaining to be paid on the Mortgage Loans as of the beginning
of the  accrual  period,  or (iii) in the case of  Mortgage  Loans  issued  with
original  issue  discount,  in an amount  that bears the same ratio to the total
remaining  market discount as the original issue discount accrued in the accrual
period bears to the total original issue discount  remaining at the beginning of
the accrual period. The prepayment  assumption,  if any, used in calculating the
accrual of original issue  discount is to be used in calculating  the accrual of
market  discount.  The  effect  of  using a  prepayment  assumption  could be to
accelerate  the  reporting  of such  discount  income.  Because the  regulations
referred  to in this  paragraph  have not been  issued,  it is not  possible  to
predict  what  effect  such  regulations  might have on the tax  treatment  of a
Mortgage Loans purchased at a discount in the secondary market.

         Since the Mortgage  Loans will provide for periodic  payments of stated
redemption  price,  such  discount may be required to be included in income at a
rate that is not significantly slower than the rate at which such discount would
be included in income if it were original issue discount.

         Market  discount  with  respect to  Mortgage  Loans  generally  will be
considered  to be de minimis if it is not greater  than or equal to 0.25% of the
stated  redemption  price of the  Mortgage  Loans  multiplied  by the  number of
complete  years  to  maturity  remaining  after  the  date of its  purchase.  In
interpreting  a  similar  rule  with  respect  to  original  issue  discount  on
obligations  payable in installments,  the OID Regulations refer to the weighted
average  maturity  of  obligations,  and it is likely that the same rule will be
applied  with  respect to market  discount,  presumably  taking into account the
prepayment  assumption used, if any. The effect of using a prepayment assumption
could be to accelerate the reporting of such discount income. If market discount
is  treated as de minimis  under the  foregoing  rule,  it appears  that  actual
discount  would be treated [in a manner  similar to original issue discount of a
de minimis amount. See "If Stripped Bond Rules Do Not Apply."]

         Further,  under the rules  described  in  "Certain  Federal  Income Tax
Consequences  --  Taxation  of  Owners  of  REMIC  Regular  Certificates--Market
Discount" in the Prospectus, any discount that
is not original  issue  discount and exceeds a de minimis amount may require the
deferral of interest expense deductions  attributable to accrued market discount
not yet includible in income,  unless an election has been made to report market
discount currently as it accrues.

         Premium. If a Certificateholder  is treated as acquiring the underlying
Mortgage  Loans at a premium,  that is, at a price in excess of their  remaining
stated redemption price, such  Certificateholder  may elect under Section 171 of
the Code to amortize  such premium using a constant  yield  method.  Amortizable
premium is treated as an offset to interest income on the related Mortgage Loans
rather than as a separate  interest  deduction.  Premium  allocable  to Mortgage
Loans for which an  amortization  election is not made should be allocated among
the payments on the Mortgage Loans  representing  stated redemption price and be
allowed  as  an  ordinary  deduction  as  such  payments  are  made  (or,  for a
Certificateholder using the accrual method of accounting, when such payments are
due).

         It is  unclear  whether  a  prepayment  assumption  should  be  used in
computing  amortization  of premium  allowable under Section 171 of the Code. If
premium is not subject to amortization using a prepayment assumption and an item
of Mortgage  Loans  prepays in full,  the holder of a Grantor  Trust  Fractional
Interest Certificate acquired at a premium should recognize a loss, equal to the
difference  between the portion of the prepaid  principal amount of the Mortgage
Loans that is allocable to the Certificate and the portion of the adjusted basis
of the  Certificate  that is allocable to the  Mortgage  Loans.  If a prepayment
assumption is used to amortize  such premium,  it appears that such a loss would
be unavailable. Instead, if a prepayment assumption is used, a prepayment should
be treated as a partial  payment of the stated  redemption  price of the Grantor
Trust Fractional  Interest  Certificate and accounted for under a method similar
to that described for taking account of original issue discount on REMIC Regular
Certificates. See "Certain Federal Income Tax Consequences -- Taxation of Owners
of REMIC Regular Certificates--Original Issue Discount" in the Prospectus. It is
unclear what other adjustments would be required to reflect  differences between
an assumed prepayment rate and the actual rate of prepayments.

         Taxation of Owners of Grantor Trust Strip Certificates

         The  "stripped  coupon" rules of Section 1286 of the Code will apply to
the Grantor Trust Strip Certificates.  Except as described above in "Taxation of
Owners of Grantor Trust Fractional Interest Certificates--If Stripped Bond Rules
Apply," no regulations or published  rulings under Section 1286 of the Code have
been  issued  and  some  uncertainty  exists  as to how it  will be  applied  to
securities such as the Grantor Trust Strip Certificates. Accordingly, holders of
Grantor Trust Strip  Certificates  should consult their tax advisors  concerning
the  method  to be  used  in  reporting  income  or loss  with  respect  to such
Certificates.

         The OID Regulations do not apply to "stripped  coupons,"  although they
provide general  guidance as to how the original issue discount  sections of the
Code will be  applied.  In  addition,  the  discussion  below is  subject to the
discussion  under "Possible  Application of Proposed  Contingent  Payment Rules"
below, and assumes that the holder of a Grantor Trust Strip Certificate will not
own any Grantor Trust Fractional Interest Certificates.

         Under the  stripped  coupon  rules,  it  appears  that  original  issue
discount will be required to be accrued in each month on the Grantor Trust Strip
Certificates based on a constant yield method. In effect, each holder of Grantor
Trust  Strip  Certificates  would  include as  interest  income in each month an
amount  equal to the product of such  holder's  adjusted  basis in such  Grantor
Trust Strip  Certificate  at the  beginning  of such month and the yield of such
Grantor Trust Strip  Certificate to such holder.  Such yield would be calculated
based on the price paid for that Grantor Trust Strip  Certificate  by its holder
and the payments remaining to be made thereon at the time of the purchase,  plus
an allocable  portion of the servicing fees and expenses to be paid with respect
to the  Mortgage  Loans.  See  "Taxation of Owners of Grantor  Trust  Fractional
Interest Certificates--If Stripped Bond Rules Apply" above.

         As  noted  above,  Section  1272(a)(6)  of  the  Code  requires  that a
prepayment  assumption  be used in  computing  the  accrual  of  original  issue
discount  with  respect  to certain  categories  of debt  instruments,  and that
adjustments  be made in the amount and rate of  accrual  of such  discount  when
prepayments do not conform to such prepayment  assumption.  Regulations could be
adopted applying those provisions to the Grantor Trust Strip Certificates. It is
unclear whether those  provisions would be applicable to the Grantor Trust Strip
Certificates  or whether  use of a  prepayment  assumption  may be  required  or
permitted  in the  absence  of  such  regulations.  It is also  uncertain,  if a
prepayment  assumption  is used,  whether the assumed  prepayment  rate would be
determined  based on  conditions  at the time of the first  sale of the  Grantor
Trust Strip  Certificate or, with respect to any subsequent  holder, at the time
of purchase of the Grantor Trust Strip Certificate by that holder.

         The accrual of income on the Grantor Trust Strip  Certificates  will be
significantly slower if a prepayment  assumption is permitted to be made than if
yield is  computed  assuming no  prepayments.  In the  absence of  statutory  or
administrative  clarification,  it  currently  is intended  to base  information
returns  or  reports  to  the  IRS  and  Certificateholders  on  the  Prepayment
Assumption  disclosed  in the related  Prospectus  Supplement  and on a constant
yield computed using a  representative  initial offering price for each class of
Certificates.  However,  neither  the  Company,  the  Master  Servicer  nor  the
Certificate  Administrator will make any representation  that the Mortgage Loans
will in fact prepay at a rate conforming to the Prepayment  Assumption or at any
other  rate  and  Certificateholders  should  bear  in  mind  that  the use of a
representative initial offering price will mean that such information returns or
reports, even if otherwise accepted as accurate by the IRS, will in any event be
accurate only as to the initial  Certificateholders of each series who bought at
that  price.  Prospective  purchasers  of the Grantor  Trust Strip  Certificates
should  consult  their  tax  advisors   regarding  the  use  of  the  Prepayment
Assumption.

         It is unclear under what  circumstances,  if any, the  prepayment of an
item of Mortgage Loans will give rise to a loss to the holder of a Grantor Trust
Strip  Certificate.  If a Grantor Trust Strip Certificate is treated as a single
instrument  (rather than an interest in discrete  mortgage loans) and the effect
of  prepayments  is taken into account in  computing  yield with respect to such
Grantor Trust Strip  Certificate,  it appears that no loss may be available as a
result of any particular  prepayment  unless  prepayments occur at a rate faster
than the Prepayment Assumption. However, if a Grantor
Trust Strip Certificate is treated as an interest in discrete Mortgage Loans, or
if the Prepayment Assumption is not used, then when an item of Mortgage Loans is
prepaid,  the  holder of a Grantor  Trust  Strip  Certificate  should be able to
recognize a loss equal to the portion of the adjusted issue price of the Grantor
Trust Strip Certificate that is allocable to such Mortgage Loans.

         Possible Application of Proposed Contingent Payment Rules

         The coupon stripping rules' general treatment of stripped coupons is to
regard them as newly issued debt instruments in the hands of each purchaser.  To
the extent that payments on the Grantor Trust Strip  Certificates would cease if
the Mortgage  Loans were prepaid in full,  the Grantor Trust Strip  Certificates
could be considered to be debt  instruments  providing for contingent  payments.
Under the OID Regulations,  debt instruments  providing for contingent  payments
are  not  subject  to  the  same  rules  as  debt   instruments   providing  for
noncontingent  payments,  but no final  regulations  have been  promulgated with
respect to  contingent  payment  debt  instruments.  Proposed  regulations  were
promulgated in 1986 regarding contingent payment debt instruments,  but have not
been made final and are likely to be  substantially  revised  before  being made
final.  Moreover,  like the OID  Regulations,  such proposed  regulations do not
specifically  address securities,  such as the Grantor Trust Strip Certificates,
that are subject to the stripped bond rules of Section 1286 of the Code.

         If the contingent payment rules under the regulations  proposed in 1986
were to apply, the holder of a Grantor Trust Strip Certificate would be required
to include as interest  income in each month a portion of the  periodic  payment
(the "Accrued  Periodic  Payment")  due on the Grantor Trust Strip  Certificate.
That portion (the "Periodic  Income  Amount") would equal the product of (i) the
adjusted issue price of the Grantor Trust Strip  Certificate at the beginning of
the period and (ii) a specified yield (as further described  below).  The excess
of the Accrued  Periodic  Payment  over the Periodic  Income  Amount first would
reduce the adjusted issue price of the Grantor Trust Strip  Certificate  and, to
that extent, would be treated as a return of capital and not as interest income;
after the  adjusted  issue price had been  reduced to zero,  the entire  Accrued
Periodic Payment would be treated as interest income.

         The  specified  yield  referred to in clause (ii) above would equal the
"applicable federal rate" (expressed as a monthly rate) in effect at the time of
purchase of the Grantor Trust Strip  Certificate  by that holder,  which rate is
computed  monthly by the IRS.  It is  unclear  whether a  prepayment  assumption
should be made in determining which Treasury securities (short-term, mid-term or
long-term)  should be used to determine the  "applicable  federal rate" for this
purpose.

         Income accrual with respect to a Grantor Trust Strip  Certificate  will
generally be slower if the foregoing contingent payment rules apply than if they
do not. However,  as noted above, there is substantial doubt that the contingent
payment  rules  of the  proposed  regulations  in  their  current  form  will be
permitted  to be  applied  to  instruments  such  as  the  Grantor  Trust  Strip
Certificates  and revised  contingent  payment  regulations  are  expected to be
proposed.  Certificateholders  should consult their tax advisors  concerning the
possible  application of the contingent payment rules to the Grantor Trust Strip
Certificates.]

         Sales of Grantor Trust Certificates

         Except as described below, any gain or loss recognized on the sale of a
Grantor Trust  Certificate  generally  will be capital gain or loss, and will be
equal to the  difference  between  the amount  realized on the sale of a Grantor
Trust  Certificate and its adjusted basis. The adjusted basis of a Grantor Trust
Certificate  generally will equal its cost,  increased by any income  (including
original issue discount and market discount income) recognized by the seller and
reduced  (but not  below  zero) by any  previously  reported  losses,  amortized
premium and distributions  with respect to such Grantor Trust  Certificate.  The
Code  currently  provides  for a top marginal  tax rate  applicable  to ordinary
income of individuals of 39.6% while maintaining a maximum marginal rate for the
long-term capital gains of individuals of 28%. No such rate differential  exists
for corporations.  In addition,  the distinction  between a capital gain or loss
and ordinary income or loss remains relevant for other purposes.

         Gain or loss  from  the  sale of a  Grantor  Trust  Certificate  may be
partially  or wholly  ordinary  and not capital in certain  circumstances.  Gain
attributable  to accrued and  unrecognized  market  discount  will be treated as
ordinary  income,  as will gain or loss  recognized by banks and other financial
institutions  subject to Section 582(c) of the Code.  Furthermore,  a portion of
any gain that might  otherwise be capital gain may be treated as ordinary income
to the  extent  that  the  Grantor  Trust  Certificate  is  held  as  part  of a
"conversion  transaction"  within the  meaning of  Section  1258 of the Code.  A
conversion  transaction  generally is one in which the taxpayer has taken two or
more  positions in  Certificates  or similar  property  that reduce or eliminate
market risk, if  substantially  all of the taxpayer's  return is attributable to
the time value of the taxpayer's net investment in such transaction.  The amount
of gain realized in a conversion transaction that is recharacterized as ordinary
income  generally will not exceed the amount of interest that would have accrued
on the taxpayer's net investment at 120% of the appropriate  "applicable federal
rate" (which rate is computed and published  monthly by the IRS) at the time the
taxpayer  enters  into  the  conversion  transaction,   subject  to  appropriate
reduction for prior  inclusion of interest and other ordinary  income items from
the transaction. Finally, a taxpayer may elect to have net capital gain taxed at
ordinary  income rates rather than capital  gains rates in order to include such
net capital  gain in total net  investment  income for that  taxable  year,  for
purposes of the limitation on the deduction of interest on indebtedness incurred
to purchase or carry property held for investment to a taxpayer's net investment
income.

         Grantor Trust Reporting

         The Trustee will furnish to each holder of a Grantor Trust  Certificate
with each distribution a statement setting forth the amount of such distribution
allocable to principal on the underlying  Mortgage Loans and to interest thereon
at the related  Pass-Through  Rate. In addition,  within a reasonable time after
the end of each  calendar  year,  based on  information  provided  by the Master
Servicer or the  Certificate  Administrator,  as  applicable,  the Trustee  will
furnish  to each  Certificateholder  during  such  year such  customary  factual
information  as the Trustee  deems  necessary or desirable to enable  holders of
Grantor Trust Certificates to prepare their tax returns
and will furnish  comparable  information to the IRS as and when required by law
to do so. Because the rules for accruing  discount and  amortizing  premium with
respect to the Grantor Trust  Certificates  are  uncertain in various  respects,
there is no assurance the IRS will agree with the Trustee's  information reports
of such items of income and expense. Moreover, such information reports, even if
otherwise accepted as accurate by the IRS, will in any event be accurate only as
to  the  initial   Certificateholders  who  bought  their  Certificates  at  the
representative initial offering price used in preparing such reports.

         Backup Withholding

         In  general,  the  rules  described  in  "Certain  Federal  Income  Tax
Consequences -- Backup  Withholding  with Respect to REMIC  Certificates" in the
Prospectus will also apply to Grantor Trust Certificates.

         Foreign Investors

         In general,  the discussion with respect to REMIC Regular  Certificates
in  "Certain  Federal  Income Tax  Consequences  -- Foreign  Investors  in REMIC
Certificates" in the Prospectus applies to Grantor Trust Certificates.

         To the extent that  interest on a Grantor  Trust  Certificate  would be
exempt  under  Sections  871(h)(1)  and  881(c) of the Code from  United  States
withholding  tax, and the Grantor  Trust  Certificate  is not held in connection
with a Certificateholder's  trade or business in the United States, such Grantor
Trust  Certificate  will not be subject  to United  States  estate  taxes in the
estate of a non-resident alien individual.]


                                                 ERISA CONSIDERATIONS

         A fiduciary of any employee  benefit plan or other plan or  arrangement
subject to the  Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA"),  or  Section  4975 of the Code (a "Plan")  or any  insurance  company
(whether  through its general or separate  accounts) or other  person  investing
"plan  assets"  of any Plan  should  carefully  review  with its legal  advisors
whether  the  purchase or holding of Offered  Certificates  could give rise to a
transaction  prohibited or not otherwise permissible under ERISA or Section 4975
of the Code.  It is not clear  whether  the  exemptive  relief  afforded  by the
Exemption,  as  described  under "ERISA  Considerations--Prohibited  Transaction
Exemptions" in the  Prospectus,  will apply to the purchase,  sale or holding of
the Residual  Certificates.  The purchase or holding of the Senior  Certificates
(other than the Residual Certificates) by, on behalf of or with "plan assets" of
a Plan may  qualify  for  exemptive  relief  under the  Exemption;  however  the
Exemption  contains a number of conditions  including the  requirement  that any
such Plan must be an  "accredited  investor"  as  defined in Rule  501(a)(1)  of
Regulation D of the Securities and Exchange  Commission under the Securities Act
of 1933,  as amended.  In addition,  because the Class M  Certificates  will not
qualify,  and  because  it is not  clear  that the  Residual  Certificates  will
qualify, for exemptive relief under the Exemption or PTE 83-1, purchases
of such Certificates by, on behalf of or with "plan assets" of any Plan will not
be registered unless the transferee provides an opinion of counsel  satisfactory
to the Master  Servicer,  the Company and the Trustee  that the  purchase of any
such  Certificate  by,  or on  behalf of or with  "plan  assets"  of any Plan is
permissible  under applicable law, will not result in any non-exempt  prohibited
transaction  under  ERISA or Section  4975 of the Code and will not  subject the
Master  Servicer,  the Company or the Trustee to any  obligation  in addition to
those   undertaken   in  the  Pooling  and  Servicing   Agreement.   See  "ERISA
Considerations" in the Prospectus.


                                               LEGAL INVESTMENT MATTERS

         The  Offered   Certificates  will  not  constitute   "mortgage  related
securities"  for purposes of SMMEA because the Mortgage  Pool includes  Mortgage
Loans that are secured by subordinate liens on the related Mortgaged Properties.
Institutions  whose  investment  activities are subject to legal investment laws
and regulations or to review by regulatory authorities should consult with their
own legal  advisors  in  determining  whether  and to what  extent  the  Offered
Certificates are subject to restrictions on investment,  capital requirements or
otherwise. See "Legal Investment Matters" in the Prospectus.


                                                METHOD OF DISTRIBUTION

         Subject  to the terms  and  conditions  set  forth in the  underwriting
agreement  dated  [_______  __,  199_],  (the   "Underwriting   Agreement")  the
Underwriter  has agreed to  purchase,  and the Company has agreed to sell to the
Underwriter,  each class of the Offered  Certificates  [except that a de minimis
portion of the Residual Certificates will be retained by Residential Funding and
such portion is not offered hereby].

         The  Underwriting   Agreement  provides  that  the  obligation  of  the
Underwriter  to pay for and  accept  delivery  of the  Offered  Certificates  is
subject to, among other things, the receipt of certain legal opinions and to the
conditions, among others, that no stop order suspending the effectiveness of the
Company's Registration Statement shall be in effect, and that no proceedings for
such  purpose  shall be  pending  before or  threatened  by the  Securities  and
Exchange Commission.

         The distribution of the Offered  Certificates by the Underwriter may be
effected,  from  time  to  time,  in one or  more  negotiated  transactions,  or
otherwise,  at varying prices to be determined at the time of sale.  Proceeds to
the Company from the sale of the Offered Certificates, before deducting expenses
payable by the Company, will be [______]% of the aggregate Certificate Principal
Balance of the Offered  Certificates  plus  accrued  interest  thereon  from the
Cut-off  Date.  The  Underwriter  may effect  such  transactions  by selling the
Offered  Certificates  to or  through  dealers,  and such  dealers  may  receive
compensation in the form of underwriting  discounts,  concessions or commissions
from the  Underwriter for whom they act as agent. In connection with the sale of
the  Offered  Certificates,  the  Underwriter  may be  deemed  to have  received
compensation  from the  Company in the form of  underwriting  compensation.  The
Underwriter and any dealers that
participate with the Underwriter in the distribution of the Offered Certificates
may be deemed to be  underwriters  and any profit on the  resale of the  Offered
Certificates  positioned by them may be deemed to be underwriting  discounts and
commissions under the Securities Act of 1933.

         [The  Principal Only  Certificates,  Stripped  Interests  Certificates,
Residual  Certificates  and Class M  Certificates  may be offered by the Company
from time to time to the public,  either  directly or through an  underwriter or
agent,  in  negotiated  transactions  or  otherwise  at  varying  prices  to  be
determined  at the  time of  sale[,  except  that a de  minimis  portion  of the
Residual Certificate will be held by Residential Funding and such portion is not
offered  hereby].  [Proceeds to the Company from the sale of the Principal  Only
Certificates,  Stripped Interest Certificates,  Residual Certificates or Class M
Certificates will be equal to the purchase price paid by the purchaser  thereof,
net of any expenses payable by the Company and any  compensation  payable to any
underwriter or agent.]

         The Underwriting Agreement provides that the Company will indemnify the
Underwriter,  and under limited circumstances the Underwriter will indemnify the
Company,  against certain civil  liabilities under the Securities Act of 1933 or
contribute to payments required to be made in respect thereof.

         There can be no  assurance  that a  secondary  market  for the  Offered
Certificates  will develop or, if it does develop,  that it will  continue.  The
primary  source of  information  available to investors  concerning  the Offered
Certificates  will be the monthly  statements  discussed in the Prospectus under
"Description of the  Certificates--Reports  to  Certificateholders,"  which will
include  information  as to the  outstanding  principal  balance of the  Offered
Certificates and the status of the applicable form of credit enhancement.  There
can be no  assurance  that any  additional  information  regarding  the  Offered
Certificates  will be  available  through any other  source.  In  addition,  the
Company is not aware of any source  through  which price  information  about the
Offered  Certificates  will be  generally  available  on an ongoing  basis.  The
limited  nature of such  information  regarding  the  Offered  Certificates  may
adversely affect the liquidity of the Offered Certificates,  even if a secondary
market for the Offered Certificates becomes available.


                                                    LEGAL OPINIONS

         Certain  legal  matters  relating to the Offered  Certificates  will be
passed upon for the Company by [Thacher  Proffitt & Wood] [Orrick,  Herrington &
Sutcliffe],    New    York,    New   York   and   for   the    Underwriter    by
[______________________________].  Certain  federal  income tax matters  will be
passed upon for the Company by [Thacher  Proffitt & Wood] [Orrick,  Herrington &
Sutcliffe].


                                                        RATINGS

         It is a condition  to the issuance of the Senior  Certificates  and the
Class M  Certificates  that they be rated not lower than  "[___]"  and  "[___]",
respectively  by  [____________________________  ("_______")]  and  "[___]"  and
"[___]", respectively, by [________________________ ("_______")].
         [[Standard & Poor's Rating Group] ratings on pass-through  certificates
address the likelihood of the receipt by Certificateholders of payments required
under the Pooling and  Servicing  Agreement.  [Standard & Poor's  Rating  Group]
ratings  take into  consideration  the  credit  quality  of the  Mortgage  Pool,
structural and legal aspects associated with the Certificates, and the extent to
which the payment  stream in the  Mortgage  Pool is  adequate  to make  payments
required under the

Certificates.  [Standard & Poor's Rating Group] rating on the Certificates  does
not, however,  constitute a statement  regarding frequency of prepayments on the
mortgages.  See "Certain Yield and Prepayment  Considerations" herein.] [The "r"
of the "AAAr" rating of the Class [__] Certificates by [Standard & Poor's Rating
Group]  is  attached  to  highlight   derivative,   hybrid,  and  certain  other
obligations  that [Standard & Poor's Rating Group]  believes may experience high
volatility or high  variability  in expected  returns due to  non-credit  risks.
Examples of such obligations are:  securities whose principal or interest return
is indexed to equities,  commodities, or currencies;  certain swaps and options;
and interest only and principal only mortgage securities.  The absence of an "r"
symbol should not be taken as an indication  that an obligation  will exhibit no
volatility or variability in total return.]

         [The  ratings   assigned  by  [Fitch   Investors   Service,   L.P.]  on
pass-through  certificates  [also]  address  the  likelihood  of the  receipt by
Certificateholders  of all  distributions to which such  Certificateholders  are
entitled.  The  rating  process  addresses  the  structural  and  legal  aspects
associated  with  the  Certificates,  including  the  nature  of the  underlying
mortgage  loans.  The  ratings  assigned  to  pass-through  certificates  do not
represent any assessment of the likelihood or rate of principal prepayments. The
rating does not address the possibility that  Certificateholders  might suffer a
lower than anticipated yield.]

         [The  ratings  assigned by  [Moody's  Investors  Service,  Inc.] to the
pass-through  certificates  [also]  address  the  likelihood  of the  receipt by
Certificateholders  of all  distributions to which such  Certificateholders  are
entitled.  [Moody's Investors Service Inc.] ratings on pass-through certificates
do not represent any  assessment of the likelihood  that  principal  prepayments
will be made by the  mortgagors or the degree to which such  prepayments  differ
from  that  originally   anticipated.   The  ratings  assigned  to  pass-through
certificates  do not  represent  any  assessment  of the  likelihood  or rate of
principal  prepayments.  The  rating  does  not  address  the  possibility  that
Certificateholders  might  suffer a lower than  anticipated  yield or that rapid
rates of principal  prepayments  could result in a failure of the holders of the
Stripped Interests Certificates to fully recover their initial investment.]

         [The ratings  assigned by [Duff & Phelps Credit Rating Co.] to mortgage
pass-through   certificates   address   the   likelihood   of  the   receipt  by
Certificateholders  of all  distributions to which such  Certificateholders  are
entitled under the  transaction  structure.  [Duff & Phelps's Credit Rating Co.]
ratings  reflect its analysis of the  riskiness  of the  Mortgage  Loans and its
analysis  of the  structure  of  the  transaction  set  forth  in the  operative
documents. [Duff & Phelps's Credit Rating Co.] ratings do not address the effect
on the  Certificates'  yield  attributable  to  prepayments or recoveries on the
underlying   mortgages.   Further,   in  the  case  of  the  Stripped  Interests
Certificates,  the ratings do not address  whether  investors  will recoup their
initial investments.]

         The Company has not requested a rating on the Offered  Certificates  by
any rating agency other than [__________] and [__________].  However,  there can
be no  assurance  as to whether  any other  rating  agency will rate the Offered
Certificates,  or, if it does,  what rating  would be assigned by any such other
rating  agency.  A rating on the  Certificates  by  another  rating  agency,  if
assigned  at  all,  may be  lower  than  the  ratings  assigned  to the  Offered
Certificates by [_________] and
[----------].

         A  security  rating  is not a  recommendation  to  buy,  sell  or  hold
securities  and may be  subject to  revision  or  withdrawal  at any time by the
assigning  rating  organization.   Each  security  rating  should  be  evaluated
independently of any other security rating. The rating of the Stripped Interests
Certificates  does  not  address  the  possibility  that  the  holders  of  such
Certificates  may fail to fully recover their initial  investment.  In the event
that the rating initially  assigned to the Offered  Certificates is subsequently
lowered  for any  reason,  no  person  or entity is  obligated  to  provide  any
additional   support  or  credit   enhancement   with  respect  to  the  Offered
Certificates.

[NY01B:335715.1]  16069-00377  05/29/97 10:13am
                                                         S-10

<PAGE>





         No dealer,  salesman or other  person has been  authorized  to give any
information  or to make any  representations  not  contained in this  Prospectus
Supplement  and the  Prospectus  and,  if  given or made,  such  information  or
representations must not be relied upon as having been authorized by the Company
or by the  Underwriter.  This  Prospectus  Supplement  and the Prospectus do not
constitute  an  offer  to  sell,  or a  solicitation  of an  offer  to buy,  the
securities  offered  hereby to anyone in any  jurisdiction  in which the  person
making such offer or solicitation is not qualified to do so or to anyone to whom
it is unlawful to make any such offer or  solicitation.  Neither the delivery of
this Prospectus Supplement and the Prospectus nor any sale made hereunder shall,
under  any  circumstances,  create an  implication  that  information  herein or
therein is correct as of any time since the date of this  Prospectus  Supplement
or the Prospectus.

                                              TABLE OF CONTENTS
                                            Prospectus Supplement      Page


         SUMMARY...........................................................S-4

         RISK FACTORS.....................................................S-23
         Risk Factors with Respect to Second Liens........................S-23

         DESCRIPTION OF THE MORTGAGE POOL.................................S-23
         General  ........................................................S-23
         Mortgage Pool Characteristics....................................S-27
         Payments on the Mortgage Loans...................................S-34
         Representations and Warranties...................................S-34
         Underwriting Standards...........................................S-35
         Delinquency and Foreclosure Experience...........................S-35

         DESCRIPTION OF THE OFFERED CERTIFICATES..........................S-35
         General  ........................................................S-35
         Available Distribution Amount....................................S-35
         Interest Distributions...........................................S-36
         Principal Distributions on the Senior Certificates...............S-39
         Principal Distributions on the Class M Certificates..............S-48
         Allocation of Losses; Subordination..............................S-51
         Advances ........................................................S-54

         CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS......................S-55
         General  ........................................................S-55
         Modeling Assumptions.............................................S-59
         Principal Only Certificate and Stripped Interests
                  Certificate Yield Considerations........................S-62
         Additional Yield Considerations Applicable Solely
                  to the Residual Certificates............................S-64

         POOLING AND SERVICING AGREEMENT..................................S-64
         General  ........................................................S-64
         The Master Servicer..............................................S-65
         Servicing and Other Compensation and Payment of
                  Expenses................................................S-65
         Voting Rights....................................................S-65
         Termination......................................................S-66
          CERTAIN FEDERAL INCOME TAX CONSEQUENCES.......................S-66
         Special Tax Considerations Applicable to Residual
                  Certificates..........................................S-68
         Characterization of Investments in Grantor Trust
                  Certificates..........................................S-70
         Taxation of Owners of Grantor Trust Fractional
                  Interest Certificates.................................S-71
         Taxation of Owners of Grantor Trust Strip
                  Certificates..........................................S-78
         Possible Application of Proposed Contingent
                  Payment Rules.........................................S-80
         Sales of Grantor Trust Certificates............................S-81
         Grantor Trust Reporting........................................S-81
         Backup Withholding.............................................S-82
         Foreign Investors..............................................S-82

         ERISA CONSIDERATIONS...........................................S-82

         LEGAL INVESTMENT MATTERS.......................................S-83

         METHOD OF DISTRIBUTION.........................................S-83

         LEGAL OPINIONS.................................................S-84

         RATINGS........................................................S-84


Residential Funding Mortgage
Securities II, Inc.




Home Equity Loan Pass-Through Certificates,
Series 199_-___




Class A-1 Certificates                                  ____%    $
Class A-2 Certificates                                  ____%    $
Class A-4 Certificates                                    0%     $
Class A-5 Certificates                                  Variable Rate$         
Class M Certificates                                    ____%    $






PROSPECTUS SUPPLEMENT





________________, 199_




[NY01B:335715.1]  16069-00377  05/29/97 10:13am
                                                                 i

<PAGE>




Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  supplement  and the prospectus to which it relates
shall not constitute an offer to sell or the solicitation of an offer to buy nor
shall  there be any sale of these  securities  in any State in which such offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of any such State.

                                   VERSION I-C
                                     SUBJECT TO COMPLETION DATED MAY 29, 1997



PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED ____________, 19__)

                                                 $----------------

                RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
                                    DEPOSITOR

                         HOME EQUITY LOAN TRUST 19__-___

                         RESIDENTIAL FUNDING CORPORATION
                                 MASTER SERVICER

               HOME EQUITY LOAN-BACKED TERM NOTES, SERIES 19__-___

         The Home Equity Loan Trust 19__ (the "Issuer") will be formed  pursuant
to a  Trust  Agreement  to  be  dated  as  of  _________________,  19__  between
Residential   Funding  Mortgage   Securities  II,  Inc.  (the  "Depositor")  and
__________________________, the Owner Trustee. The Issuer will issue $__________
aggregate  principal  amount  of Home  Equity  Loan-Backed  Term  Notes,  Series
19__-____  (the "Term  Notes").  The Term Notes  will be issued  pursuant  to an
Indenture  to be dated as of  _________________,  19__,  between  the Issuer and
___________________,  the  Indenture  Trustee.  Pursuant to the  Indenture,  the
Issuer will also issue an aggregate  amount [up to the Maximum  Variable Funding
Balance (as defined herein)] of Home Equity Loan-Backed  Variable Funding Notes,
Series  19__-____ (the  "Variable  Funding  Notes").  The Issuer will also issue
$___________  aggregate principal amount of Home Equity Loan Trust Certificates,
Series 19__-____ (the  "Certificates").  The Term Notes and the Variable Funding
Notes are  collectively  referred to herein as the "Notes" and the Notes and the
Certificates are collectively  referred to herein as the "Securities".  Only the
Term Notes are offered hereby.

         The Term Notes will be secured by the Class A  Ownership  Interest in a
special purpose limited liability company (the "199_-_ LLC") created pursuant to
an operating  agreement  (the  "Operating  Agreement")  among the  Depositor and
affiliated  entities.  The Class A Ownership  Interest  represents [an undivided
ownership  interest]  in,  and the right to  receive  certain  collections  with
respect to, certain adjustable rate home equity revolving credit line loans made
or to be made in the future (the "Revolving  Credit Loans") secured primarily by
first or second deeds of trust or mortgages on residential  properties  that are
primarily one- to four-family  properties.  In addition, the Notes will have the
benefit of an irrevocable and unconditional  financial guaranty insurance policy
(the "Policy") issued by _______________ (the "Insurer") as described under "The
Policy" herein.

         Payments of  principal  and  interest on the Term Notes will be made on
the _______ day of each month or, if such day is not a business day, then on the
next business day, commencing on ____________, 19__ (each, a "Payment Date"). As
described herein, interest will accrue on the Term Notes at a floating rate (the
"Note Rate") equal to [LIBOR (as defined  herein)] plus _____% per annum subject
to  certain   limitations  as  described   herein.   See   "Description  of  the
Securities--Interest on the Notes" herein.

[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>




         It is a condition  of the issuance of the Term Notes that they be rated
"___" by ___________________ and "____" by ___________________.

         The yield to  maturity  on the Term Notes  will  depend on the rate and
timing  of  principal  payments   (including  payments  in  excess  of  required
installments, prepayments or terminations,  liquidations and repurchases) on the
Revolving  Credit Loans and the rate and timing of Draws. See "Certain Yield and
Prepayment  Considerations" herein and "Yield and Prepayment  Considerations" in
the Prospectus.

         There  is   currently   no   secondary   market  for  the  Term  Notes.
____________________  (the "Underwriter")  intends to make a secondary market in
the Term Notes,  but is not obligated to do so. There can be no assurance that a
secondary market for the Term Notes will develop or, if it does develop, that it
will continue. The Term Notes will not be listed on any securities exchange.

         THE TERM NOTES  REPRESENT  OBLIGATIONS  OF THE  ISSUER  ONLY AND DO NOT
REPRESENT AN INTEREST IN OR  OBLIGATION  OF THE  DEPOSITOR,  THE 199_-_ LLC, THE
MASTER SERVICER,  GMAC MORTGAGE CORPORATION OR ANY OF THEIR AFFILIATES.  NONE OF
THE TERM NOTES,  THE CLASS A  OWNERSHIP  INTEREST  OR THE  UNDERLYING  REVOLVING
CREDIT  LOANS  ARE  INSURED  OR  GUARANTEED  BY  ANY   GOVERNMENTAL   AGENCY  OR
INSTRUMENTALITY  OR  BY  THE  COMPANY,   THE  MASTER  SERVICER,   GMAC  MORTGAGE
CORPORATION OR ANY OF THEIR AFFILIATES.

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED
UPON THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS  SUPPLEMENT OR THE PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

===========================================================================
                        Price to     Underwriting      Proceeds to
                         Public        Discount     the Depositor (1)
- ---------------------------------------------------------------------------
Per Term Note.......... _______%        _____%            _____%
- ---------------------------------------------------------------------------
Total.................. $________      $________         $________
===========================================================================

(1)  Before deducting expenses, estimated to be $__________.


         The Term Notes are  offered by the  Underwriter  subject to prior sale,
when,  as and if  delivered to and  accepted by the  Underwriter  and subject to
certain other conditions. The Underwriter reserves the right to withdraw, cancel
or modify such offer and to reject any order in whole or in part. It is expected
that delivery of the Term Notes will be made on or about ____________,  19__ [in
book-entry form through the Same Day Funds  Settlement  System of The Depository
Trust Company as discussed herein,] [at the office of __________________,

                                                      S-2
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>


     _______________, _________________] against payment therefor in immediately
     available funds. [Name of Underwriter]
                                          [Date of Prospectus Supplement]

                                                      S-3
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



         THE SECURITIES OFFERED BY THIS PROSPECTUS SUPPLEMENT CONSTITUTE PART OF
A  SEPARATE  SERIES  OF  SECURITIES  BEING  OFFERED  PURSUANT  TO THE  COMPANY'S
PROSPECTUS DATED  ____________,  19__, OF WHICH THIS PROSPECTUS  SUPPLEMENT IS A
PART AND WHICH ACCOMPANIES THIS PROSPECTUS  SUPPLEMENT.  THE PROSPECTUS CONTAINS
IMPORTANT INFORMATION REGARDING THIS OFFERING WHICH IS NOT CONTAINED HEREIN, AND
PROSPECTIVE  INVESTORS  ARE  URGED TO READ THE  PROSPECTUS  AND THIS  PROSPECTUS
SUPPLEMENT IN FULL.  SALES OF THE SECURITIES  MAY NOT BE CONSUMMATED  UNLESS THE
PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

         UNTIL  __________,  19__,  ALL DEALERS  EFFECTING  TRANSACTIONS  IN THE
SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED
TO DELIVER A PROSPECTUS  SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES. THIS
DELIVERY  REQUIREMENT  IS IN ADDITION TO THE  OBLIGATION OF DEALERS TO DELIVER A
PROSPECTUS  SUPPLEMENT  AND  PROSPECTUS  WHEN  ACTING AS  UNDERWRITERS  AND WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

         IN CONNECTION  WITH THIS OFFERING,  THE  UNDERWRITER  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE OFFERED
SECURITIES  AT A LEVEL  ABOVE THAT  WHICH  MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET, SUCH STABILIZATION, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                                      S-4
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                                      SUMMARY

         The following  summary is qualified in its entirety by reference to the
detailed   information   appearing  elsewhere  herein  and  in  the  Prospectus.
Capitalized terms used herein and not otherwise defined herein have the meanings
assigned in the Prospectus.

Issuer...........The Term Notes will be issued by Home Equity Loan Trust
                 Series 19__-___, a Delaware business trust established
                 pursuant to the Trust Agreement, dated as of ________ 1,
                 19__ between the Depositor and the Owner Trustee. The
                 assets of the Issuer will consist of the Class A Ownership
                 Interest and certain related assets.

The Term Notes...$____________ Home Equity Loan-Backed Term Notes,
                 Series 19__-__.  Only the Term Notes are offered hereby.
                 The Term Notes will be issued pursuant to an Indenture,
                 dated as of ________ 1, 19__ between the Issuer and
                 ___________________, as Indenture Trustee.

Depositor........Residential Funding Mortgage Securities II, Inc., (the
                 "Depositor" or the "Company"). See "The Company" in the
                 Prospectus.

Master Servicer..Residential Funding Corporation (the "Master Servicer" or
                 "Residential Funding"). See "Residential Funding
                 Corporation" in the Prospectus.

Owner Trustee....                  ,             .
                 ------------------  ------------

Indenture Trustee                  ,             .
                 ------------------  ------------

Delivery Date....On or about ____________, 19__.

Payment Date.....The [______] day of each month (or, if such day is not a
                 business day, the next business day), beginning on
                 ___________________, 199___, (each, a "Payment Date").

[Denominations and
Registration........The Term Notes (the "Book-Entry Securities") will be
                    issued, maintained and transferred on the book-entry records
                    of DTC and its Participants (as defined in the Prospectus).
                    The Term Notes will be offered in registered form, in
                    minimum denominations of $______ and integral multiples
                    of $_____ in excess thereof.  The Book-Entry Securities will
                    be represented by one or more Term Note certificates
                    registered in the name of Cede & Co., as nominee of DTC.

                                S-5
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                          No  Beneficial  Owner will be entitled
                                          to   receive  a  Term  Note  in  fully
                                          registered,   certificated   form   (a
                                          "Definitive  Note"),  except under the
                                          limited    circumstances     described
                                          herein.   See   "Description   of  the
                                          Securities--Book   Entry   Securities"
                                          herein.]

 .........................  [Cedel or Euroclear description if necessary]

The Mortgage Pool.
     .The  Mortgage  Pool will  consist  of a pool of  Revolving  Credit  Loans,
     originated  pursuant to Credit  Line  Agreements  and secured by  Mortgaged
     Properties.  The Mortgage Pool will include the unpaid principal balance of
     the  Revolving  Credit  Loans as of the close of the latest  billing  cycle
     therefor  ending  prior to  ________  1,  19__ in the  case of the  Initial
     Revolving  Credit  Loans,  or prior to the date upon which each  Subsequent
     Revolving Credit Loan is conveyed to the Issuer (in each case, the "Cut-off
     Date  Principal  Balance"  and,  such date,  the  "Cut-off  Date") plus any
     additions thereto as a result of new advances of money made pursuant to the
     applicable  Credit Line Agreement (the  "Additional  Balances" or "Draws").
     With respect to any date, the "Pool Balance" will be equal to the aggregate
     of the Principal  Balances of all  Revolving  Credit Loans as of such date.
     The "Principal Balance" of a Revolving Credit Loan (other than a Liquidated
     Loan) on any day is equal to its Cut-off Date Principal  Balance,  plus (i)
     any Additional  Balances in respect of such Revolving  Credit Loan conveyed
     to the Issuer,  minus (ii) all collections  credited  against the Principal
     Balance of such Revolving Credit Loan in accordance with the related Credit
     Line  Agreement  prior to such day. The  Principal  Balance of a Liquidated
     Loan after the final  recovery  of related  Liquidation  Proceeds  shall be
     zero.

     ...................The  Revolving Credit Loans were acquired by Residential
     Funding  pursuant  to its Home Equity  Loan  Program  (as defined  herein).
     Initially, the aggregate Cut-off Date Balance of the Revolving Credit Loans
     is $____________.  The Combined Loan-to-Value Ratio (as defined herein) for
     any Revolving Credit Loan did not exceed ____% as of the Cut- off Date. The
     weighted average Combined Loan-to-Value Ratio of the Revolving Credit Loans
     was ____% as of the Cut-off Date.  The Junior  Mortgage  Ratios (as defined
     herein) for the Revolving Credit Loans ranged from ________% to _____%, and
     the weighted  average Junior Mortgage Ratio was ______%,  as of the Cut-off
     Date. The weighted average Credit Limit Utilization Rate (as defined S-6
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



     herein) was ___% as of the Cut-off Date.  Interest on each Revolving Credit
     Loan  is  payable  monthly  and  computed  on  the  related  average  daily
     outstanding Principal Balance for each billing cycle at a variable rate per
     annum  (the  "Loan  Rate")  equal at any time  (subject  to the  applicable
     maximum  rate,  as  described  herein  under  "Description  of the Mortgage
     Pools--Revolving  Credit  Loan  Terms,")  to the sum of (i) the prime  rate
     published on the first  business day of the month of the billing  cycle and
     (ii) a margin  generally  within the range of ____% to ____%. The Loan Rate
     is subject to adjustment  monthly.  [As of the Cut-off Date, the Loan Rates
     on approximately  ___% of the Revolving Credit Loans (by Principal  Balance
     as of the Cut-off Date) are introductory rates that are lower than the rate
     that would have been in effect if the applicable  Index and Gross Margin at
     the time these loans were originated were used to determine the Loan Rate.]
     The Cut-off Date Trust  Balance of the  Revolving  Credit Loans ranged from
     $________ to $__________  and averaged  $____________.  Credit Limits under
     the Revolving Credit Loans as of the Cut-off Date ranged from $_________ to
     $_________  and  averaged  $_________.   Each  Revolving  Credit  Loan  was
     originated in the period from _______, 19__ to ________, 19__. With respect
     to _____% of the  Revolving  Credit Loans (by  Principal  Balance as of the
     Cutoff Date), the related Mortgaged Properties are located in California.

     ........................................  For a further  description of the
     Revolving  Credit Loans,  see  "Description  of the Mortgage  Pool" herein.
     199_-_ LLC..............................  As described herein, the Mortgage
     Pool will be  conveyed  to and held by the  199_-_  Trust LLC (the  "199_-_
     LLC"), a limited  liability  company under __________ law.  Pursuant to the
     199_-_  LLC's  Operating  Agreement,  the  199_-_  LLC will  consist of two
     classes of ownership  interests  (the "Class A Ownership  Interest" and the
     "Class  B  Membership  Interest").  The  Class A  Ownership  Interest  will
     represent [an undivided  ownership interest in] the Mortgage Pool, and will
     be entitled to receive  certain  payments with respect to the Mortgage Pool
     as described below under "P&I Collections."

Interest Payments ..
     .Interest  on the  Notes  will  be  paid  monthly  on  each  Payment  Date,
     commencing  in 19__, at the Note Rate for the related  Interest  Period (as
     defined below). The Note Rate for an Interest Period will be equal to LIBOR
     plus ___% as
                                                      S-7
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                          described herein under "Description of
                                          the    Securities--Interest   on   the
                                          Notes."   Interest  on  the  Notes  in
                                          respect  of  any  Payment   Date  will
                                          accrue from the preceding Payment Date
                                          (or in the case of the  first  Payment
                                          Date,   from  the   date  of   initial
                                          issuance  of the Notes  (the  "Closing
                                          Date")  through the day preceding such
                                          Payment  Date  (each such  period,  an
                                          "Interest  Period"))  on the  basis of
                                          the  actual  number  of  days  in  the
                                          Interest Period and a 360-day year.

Principal Payments .
     ....................  On each Payment Date after the Funding Period,  other
     than the Payment Date in  ___________,  principal  payments will be due and
     payable  on the  Notes  in an  aggregate  amount  equal  to the  applicable
     Security  Percentage  of either (i) Net Principal  Collections  (as defined
     herein)  for  such  Payment  Date,  so long as no  Amortization  Event  has
     occurred  and such  Payment  Date is during  the  Revolving  Period or (ii)
     Principal  Collections for such Payment Date, if an Amortization  Event has
     occurred or if such Payment Date is after the end of the Revolving  Period.
     In  addition,  on any  Payment  Date,  to the  extent  of  funds  available
     therefor,  Securityholders  will  also be  entitled  to  receive  principal
     payments  generally  equal to the  applicable  Security  Percentage  of (i)
     Liquidation  Loss  Amounts  (as  defined  herein),  as and  to  the  extent
     described  herein,  and (ii) the  amount,  if any,  necessary  to bring the
     Outstanding  Reserve Amount up to the Reserve Amount Target,  to the extent
     that  such  amount  was paid as a  principal  distribution  on the  Class A
     Ownership Interest. In no event will principal payments on the Notes on any
     Payment  Date  exceed the  Security  Balance  thereof on such date.  On the
     Payment Date in __________,  principal will be due and payable on the Notes
     in an amount equal to the Security  Balance for each such  Security on such
     Payment Date.

     ........................................  With  respect to any Payment Date
     and Security,  the "Security  Percentage" is the percentage equivalent of a
     fraction the  numerator of which is the Security  Balance of such  Security
     immediately  prior to such Payment Date and the denominator of which is the
     aggregate  of the  Security  Balances  of all  Securities  (the  "Aggregate
     Security Balance") immediately prior to such date.

     ........................................  The  "Security  Balance"  of  any
     Security  on  any  day  is,  with   respect  to  the  Term  Notes  and  the
     Certificates,  the  respective  initial  balance  thereof as of the Closing
     Date, and with respect to the Variable  Funding Notes, the aggregate amount
     S-8
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                          of Variable Funding Notes issued as of
                                          such day, in each case  reduced by all
                                          payments  of  principal  thereon as of
                                          such day.

     ........................................   Notwithstanding   the  foregoing
     provisions,  as further  described herein, if the Insurer fails to make any
     payment   required   under  the  Policy  in  accordance   with  its  terms,
     distributions  on the  Certificates  will be  subordinate to the payment of
     interest and principal on the Notes.

     P&I  Collections.........................  All collections on the Revolving
     Credit Loans will be allocated by the Master  Servicer in  accordance  with
     the terms of the  Credit  Line  Agreements  between  amounts  collected  in
     respect of interest  and amounts  collected  in respect of  principal.  See
     "Description of the Servicing  Agreement--P&I  Collections"  herein,  which
     describes the  calculation  of the Interest  Collections  and the Principal
     Collections on the Revolving Credit Loans for the Collection Period related
     to each Payment  Date.  These amounts are  calculated  exclusive of the pro
     rata  portion  of  collections  attributable  to  Additional  Balances  not
     conveyed to the 199__-__ LLC following an Amortization Event.

     ........................................  With respect to any Payment Date,
     the portion of  Principal  Collections  and Interest  Collections  that are
     distributable  pursuant  to the  Servicing  Agreement  (together,  the "P&I
     Collections") will equal (a) Interest Collections for such Payment Date and
     (b)  either  (1) at any time  during the  Revolving  Period,  so long as an
     Amortization  Event has not  occurred,  the excess,  if any,  of  Principal
     Collections  for such Payment Date over the aggregate  amount of Additional
     Balances created during the related  Collection  Period and conveyed to the
     199_-_ LLC, or (2) at any time after the end of the Revolving Period, or if
     an Amortization Event has occurred,  Principal Collections for such Payment
     Date.  During  the  Funding  Period,  Net  Principal  Collections  will  be
     deposited to the Funding Account.
     ........................................   Upon   the   occurrence   of  an
     Amortization  Event or after  the end of the  Revolving  Period,  Principal
     Collections  for a  Collection  Period will no longer be applied to acquire
     Additional  Balances  during such  Collection  Period.  On any Payment Date
     after the end of the Revolving  Period,  the  acquisition of all Additional
     Balances  will be reflected  by an increase in the Security  Balance of the
     Variable Funding Notes [up to the Maximum Variable Funding Balance] at
                                                      S-9
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>


     such time, and all Principal  Collections  will be paid to the  Securities.
     Upon the occurrence of an Amortization  Event,  no new Additional  Balances
     will be  acquired  by the 199_-_ LLC.  The  Revolving  Period is the period
     commencing on the Closing Date and ending on _________. See "Description of
     the  Securities--Allocation  of  P&I  Collections"  for  a  description  of
     "Amortization Events."

     [Funding  Period.........................  On each  Payment Date during the
          Funding Period,  Net Principal  Collections for such Payment Date will
          be  deposited  in the  Funding  Account.  During the  Funding  Period,
          amounts on deposit in the Funding  Account in respect of Net Principal
          Collections  will be  used to  purchase  Subsequent  Revolving  Credit
          Loans.

     ........................................  The Funding  Period is the period
     commencing  on the  Closing  Date  and  ending  on the  earlier  of (x) the
     business day immediately  prior to the Payment Date in  ______________  and
     (y) the  occurrence  of an  Amortization  Event (as  defined  herein  under
     "Description of the Securities--Allocation of P&I Collections").]

     Outstanding    Reserve     Amount..................................     The
     distribution of the Special  Capital  Distribution  Amount,  if any, on the
     Class A Ownership Interest will create the Outstanding  Reserve Amount. The
     Outstanding  Reserve  Amount,  if any,  will be  available  to  absorb  any
     Liquidation  Loss  Amounts  that are  allocated  to the  Class A  Ownership
     Interest and not covered by Principal Collections and Interest Collections.
     Any Liquidation  Loss Amounts  allocable to the Noteholders and not covered
     by such overcollateralization will be covered by draws on the Policy to the
     extent provided  herein.  The  "Outstanding  Reserve Amount" on any Payment
     Date is the amount,  if any, by which the sum of the Pool Balance as of the
     end of the related Collection Period and the amounts, if any, on deposit in
     the Funding Account in respect of Net Principal Collections on such Payment
     Date exceed the Aggregate Security Balance on such day (after giving effect
     to all distributions on such Payment Date).

     ........................................   As  of  the  Closing  Date,  the
     Reserve  Amount  Target is equal to ___% of the Cut-Off Date Pool  Balance.
     The Reserve  Amount  Target may be  increased  or reduced from time to time
     pursuant to the terms of the Operating  Agreement,  with the consent of the
     Rating Agencies and the Indenture Trustee. To the extent the Reserve Amount
     Target is reduced on any
                                                      S-10
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                          Payment   Date,   the  amount  of  the
                                          Principal  Collections  distributed on
                                          such  Payment Date will be reduced and
                                          on each subsequent Payment Date to the
                                          extent   the   remaining   Outstanding
                                          Reserve  Amount  is in  excess  of the
                                          reduced  Reserve  Amount  Target until
                                          the Outstanding  Reserve Amount equals
                                          the Reserve Amount Target.


Insurer............................  . See "The Insurer" herein.
                                          --------------

     Policy..................................  On the Closing Date,  the Insurer
     will  issue a Policy  in favor  of the  [Owner  Trustee  on  behalf  of the
     Issuer].  The  Policy  will   unconditionally  and  irrevocably   guarantee
     principal payments on the Notes plus accrued and unpaid interest due on the
     Notes. The Policy will not guarantee payments on the Certificates.  On each
     Payment  Date, a draw will be made on the Policy to cover (a) any shortfall
     in amounts  available  to make  payments  of  interest  on the  outstanding
     Security  Balance of the Notes and (b) the  amount,  if any,  [by which the
     Aggregate Security Balance of the Notes exceeds the sum of the Pool Balance
     at the end of the  related  Collection  Period and the  amount,  if any, on
     deposit in the Funding  Account in respect of Net Principal  Collections on
     such  date].  In  addition,  the Policy will  guarantee  the payment of the
     outstanding  Security  Balance of each Note on the Payment  Date in _______
     (after giving effect to all other  amounts  distributable  and allocable to
     principal on such Payment Date).  See "The Policy" herein and  "Description
     of Credit Enhancement" in the Prospectus.

     The Variable Funding  Notes..............  Home Equity Loan-Backed Variable
     Funding  Notes,  Series 19__-_.  The Variable  Funding Notes will be issued
     pursuant to the Indenture.  As of the Closing Date, the Security Balance of
     the  Variable   Funding  Notes  will  be  zero.  See  "Description  of  the
     Securities--General." The Variable Funding Notes are not offered hereby.

     The Certificates........................  $________ Home Equity Loan-Backed
     Certificates,  Series 19__-__.  The Certificates will be issued pursuant to
     the Trust Agreement and will represent  fractional  undivided  interests in
     the  Issuer.  The  Certificates  are not  offered  hereby.  Interest on the
     Certificates  will be paid monthly on each Payment Date, at a rate equal to
     LIBOR plus ___%.
Final Payment of Principal on

                                                      S-11
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



 the Notes...The Notes will be payable in full on         . In addition, the
                                                  --------
             Issuer will pay the Notes in full upon the exercise by the
             [Master Servicer] of its option to purchase all Revolving
             Credit Loans and all property acquired in respect of such
             Revolving Credit Loans.   See "The Agreements--
             Termination; Redemption of Notes" in the Prospectus.
     Certain Federal Income Tax  Consequences...........................  In the
     opinion of Tax Counsel (as defined in the  Prospectus),  for federal income
     tax  purposes,  The Notes will be  characterized  as  indebtedness  and the
     Issuer,  as  created  pursuant  to the  terms and  conditions  of the Trust
     Agreement,  will not be characterized as an association (or publicly traded
     partnership)  taxable as a corporation or as a taxable mortgage pool within
     the meaning of section 7701(i) of the Code.

 .............  For further information regarding certain federal income tax
                                          consequences  of an  investment in the
                                          Notes see "Certain  Federal Income Tax
                                          Consequences"   herein  and   "Certain
                                          Federal Income Tax  Consequences"  and
                                          "State and Other Tax  Consequences" in
                                          the Prospectus.

Legal Investment..The Senior Certificates will not constitute "mortgage
                  related securities" for purposes of SMMEA, because the
                  Mortgage Pool includes Revolving Credit Loans that are
                  secured by subordinate liens on the related Mortgaged
                  Properties. Institutions whose investment activities are
                  subject to legal investment laws and regulations or to review
                  by certain regulatory authorities may be subject to
                  restrictions on investment in the Term Notes. See "Legal
                  Investment Considerations" herein.

Rating.... It is a condition to the issuance of the Term Notes that they
           be rated "____" by          and "____" by               (each
                              ---------              -------------
           a "Rating Agency"). A security rating is not a
           recommendation to buy, sell or hold securities and may be
           subject to revision or withdrawal at any time by the assigning
           rating organization. A security rating does not address the
           frequency of prepayments of Revolving Credit Loans, or the
           corresponding effect on yield to investors. See "Certain Yield
           and Prepayment Considerations" and "Ratings" herein.


                                                      S-12
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                                   RISK FACTORS

         Prospective Certificateholders should consider, among other things, the
items discussed under "Risk Factors" in the Prospectus and the following factors
in connection with the purchase of the Certificates:

     [Appropriate Risk Factors  regarding  Revolving Credit Loans to be inserted
     as necessary.] DESCRIPTION OF THE MORTGAGE POOL

General

         The  Revolving  Credit  Loans were  originated  pursuant to Credit Line
Agreements  and are secured by first or second  mortgages or deeds of trust,  on
Mortgaged  Properties.  The Mortgaged  Properties  securing the Revolving Credit
Loans consist  primarily of residential  properties that are one-to  four-family
properties.  [As to each Revolving Credit Loan, the Mortgagor represented at the
time  of  origination  that  the  related  Mortgaged  Property  would  be  owner
occupied.]

         All  percentages  of the Revolving  Credit Loans  described  herein are
approximate  percentages  determined  (except  as  otherwise  indicated)  by the
Cut-off Date Trust Balance.

         The  Cut-off  Date  Trust  Balance  of the  Revolving  Credit  Loans is
$______,  which is equal to the aggregate Trust Balances of the Revolving Credit
Loans as of the close of the  billing  cycle  preceding  ___________  (as to the
Revolving  Credit Loans,  the "Cut-off  Date").  As of the Cut-off Date,  [each]
Revolving Credit Loan(s) was not more than 59 days delinquent, had a Cutoff Date
Trust  Balance of at least  $_______,  was secured by a mortgage in a [first or]
second lien  position and had a Combined  Loan-to-Value  Ratio as of the Cut-off
Date which was not  greater  than ____.  With  respect to the  Revolving  Credit
Loans, the average Cut-off Date Trust Balance was $_______,  the minimum Cut-off
Date Trust Balance was  $_________,  the maximum  Cut-off Date Trust Balance was
$________,  the minimum  Loan Rate and the maximum Loan Rate on the Cut-off Date
were ___% and ___% per annum,  respectively,  and the weighted average Loan Rate
on the  Cut-off  Date was ___% per annum.  The  weighted  average  Credit  Limit
Utilization  Rate of the Revolving Credit Loans was ___% as of the Cut-off Date.
The weighted average Combined  Loan-to-Value Ratio of the Revolving Credit Loans
was ___% as of the Cut-off Date and the weighted  average Junior  Mortgage Ratio
was  approximately  ___%. The latest scheduled  maturity of any Revolving Credit
Loan is  ___________.  With respect to ___% of the Revolving  Credit Loans,  the
related Mortgaged Properties are located in California.

         [As of the  Cut-off  Date the Loan Rates on  approximately  ___% of the
Revolving Credit Loans are introductory  rates that are lower than the rate that
would have been in effect if the applicable [Index] and Gross Margin at the time
these loans were originated were used to determine the Loan Rate. The Loan Rates
for each of these Revolving Credit Loans will be fully indexed and will be based
on the applicable [Index] and Gross Margin on their first Adjustment Date. As of
the Cut-off Date, the weighted average months until these Revolving Credit Loans
reach their first Adjustment Date is ___ months.]

                                                      S-13
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>




         [___% of the  Revolving  Credit  Loans  were  acquired  by  Residential
Funding  (in  such  capacity,   the  "Seller")  from  banks,  savings  and  loan
associations, mortgage bankers, investment banking firms and other mortgage loan
originators and sellers not affiliated with the Seller (the "Program  Sellers"),
under the Seller's  Home Equity Loan  Program  (the "Home Equity Loan  Program";
such loans,  the "Program  Loans") on a servicing  released basis.] [___% of the
Revolving   Credit  Loans  were  acquired  by  the  Seller  from  GMAC  Mortgage
Corporation of PA ("GMACMC"; such loans, the "GMACMC Loans") in ______________.]

         Revolving Credit Loan Terms

         Interest on each Revolving  Credit Loan is calculated  according to the
daily simple interest  method,  and with respect to each Revolving  Credit Loan,
the billing cycle is the calendar month preceding a Due Date.

         [Each Program Loan has a Loan Rate that is subject to adjustment on the
first day (each such day, an "Adjustment Date") of each related billing cycle to
equal  the sum of (a) the  [prime  rate for  corporate  loans at  United  States
commercial  banks,  as published in The Wall Street  Journal] [other index] (the
"Index")  on the first  business  day of the month in which such  billing  cycle
begins,  and (b) the  Gross  Margin  specified  in the  related  Mortgage  Note,
provided,  however,  that the Loan Rate on each Revolving Credit Loan will in no
event be greater than the maximum Loan Rate (the  "Maximum Loan Rate") set forth
in the related  Mortgage Note, which will generally be ___% per annum subject to
the maximum rate  permitted  by  applicable  law. If, on any day,  more than one
[prime  rate or a range of prime  rates for  corporate  loans at  United  States
commercial  banks]  [other index] is published in The Wall Street  Journal,  the
[Index] on such day will be, with respect to the Program  Loans,  the highest of
the [prime rates] [other index] published.]

         [Each GMACMC Loan has a Loan Rate that is subject to adjustment on each
day of each  related  billing  cycle to equal the sum of (a) the  [Index] on any
business  day in such  billing  cycle,  and  (b)  the  Gross  Margin  [which  is
adjustable as provided in the related  Mortgage Note  [description of adjustment
to be inserted]], provided, however, that the Loan Rate on each Revolving Credit
Loan will in no event be greater  than the Maximum  Loan Rate as  generally  set
forth in the related  Mortgage  Note  subject to the maximum  rate  permitted by
applicable  law.  If, on any day,  more than one [prime rate or a range of prime
rates for corporate  loans at United States  commercial  banks] [other index] is
published  in The Wall  Street  Journal],  the  [Index]  on such day will be the
highest [prime rate] [other index] published.  As to each GMACMC Loan, the Gross
Margin is adjustable from time to time based on the then outstanding balance and
the Combined Loan-to-Value Ratio.]

         [Each  Revolving  Credit Loan had a term to  maturity  from the date of
origination  of not more than ____  years.]  The  Mortgagor  for each  Revolving
Credit Loan may make a Draw under the related  Credit Line Agreement at any time
[(i)  during  the entire  term to  maturity  thereof,  in the case of the GMACMC
Loans, or (ii) during the Draw Period. The Draw Period may be either [___] years
or [___] years from the date of origination  thereof. The maximum amount of each
Draw with respect to any Revolving  Credit Loan is equal to the excess,  if any,
of the Credit Limit over the principal  balance  outstanding under such Mortgage
Note at the time

                                                      S-14
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



of such Draw.  Each  Revolving  Credit Loan may be prepaid in full or in part at
any time and without  penalty,  but with respect to each Revolving  Credit Loan,
the related Mortgagor will have the right during the related Draw Period to make
a Draw in the amount of any  prepayment  theretofore  made with  respect to such
Revolving  Credit Loan. The Mortgage Note or Mortgage  related to each Revolving
Credit Loan will contain a customary "due-on-sale" clause.

         As to each  Revolving  Credit Loan, the  Mortgagor's  rights to receive
Draws  during the Draw  Period  may be  suspended,  or the  Credit  Limit may be
reduced, for cause under a number of circumstances,  including,  but not limited
to: a materially adverse change in the Mortgagor's  financial  circumstances;  a
decline in the value of the Mortgaged Property significantly below its appraised
value at origination;  or a non-payment default by the Mortgagor.  However, with
respect to each Revolving  Credit Loan,  generally such  suspension or reduction
will not affect the payment terms for previously drawn balances. In the event of
default  under a  Revolving  Credit  Loan,  the  Revolving  Credit  Loan  may be
terminated and declared immediately due and payable in full. For this purpose, a
default  includes,  but is not limited to: the  Mortgagor's  failure to make any
payment as  required;  any action or inaction by the  Mortgagor  that  adversely
affects the Mortgaged Property or the rights in the Mortgaged Property; or fraud
or material misrepresentation by a Mortgagor in connection with the Loan.

Revolving Credit Loan Characteristics

         Set forth below is a description of certain additional  characteristics
of  the  Revolving  Credit  Loans  as of  the  Cut-off  Date.  Unless  otherwise
specified,  all principal  balances of the Revolving  Credit Loans are as of the
Cut-off Date.

                                                   PROPERTY TYPE

                                                                  Percent of
                                                                    Pool by
                         Number of             Cut-off Date   by Cut-off Date
Property Type         Revolving Credit Loans   Trust Balance     Trust Balance
- -------------        ----------------------   -------------     -------------
Single Family........                        $                             %
Condominium..........
PUD/Townhouse........
  Total..............


                                                 OCCUPANCY TYPES


       Occupancy (as                                            Percentage of
   indicated by Borrower             Number   Principal Balance Mortgage Pool

Primary Residence..........                          $ .              . %
Second/Vacation............
Non Owner-occupied.........                           .               .
                                                     ---             --
                              Total                  $ .              . %




                                                      S-15
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                                  TRUST BALANCES

                                                                 Percent of Pool
                              Number of            Cut-off Date  by Cut-off Date
Range of Trust Balance  Revolving Credit Loans     Trust Balance  Trust Balance
- ----------------------  ----------------------     -------------  -------------
$                       .                        $                           %
$                       .
$                       .
$                       .
$                       .
$                       .
$                       .
$                       .
$                       .
$                       .
$                       .
  Total..................


                                           GEOGRAPHICAL DISTRIBUTION(1)

                                                        Percent of
                                                       Pool by
                   Number of          Cut-off Date      Cut-off Date
State       Revolving Credit Loans    Trust Balance     Trust Balance
- -----       ----------------------    -------------     -------------
 ...........                         $                            %





  Total....

- ------------------
(1) Geographical location is determined by the address of the Mortgaged Property
securing the related Revolving Credit Loan.


                                           COMBINED LOAN-TO-VALUE RATIOS

                                                                Percent of
                                                                Pool by
 Range of Combined     Number of             Cut-off Date       Cut-off Date
Loan-to-Value Ratios  Revolving Credit Loans Trust BalanceTrust Balance
- --------------------  ---------------------- --------------------------
                  ..............                     $                       %
                  ..............
                  ..............
                  ..............
                  ..............
                  ..............
                  ..............
                  ..............
                  ..............
                  ..............
  Total.........................

- ------------------



                                                      S-16
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                              JUNIOR MORTGAGE RATIOS

                                                                 Percent of
                                                                   Pool by
Range of Junior            Number of           Cut-off Date     Cut-off Date
Mortgage Ratios     Revolving Credit Loans     Trust Balance    Trust Balance
- ---------------     ----------------------     -------------    -------------
                  ..                         $                           %
                  ..
                  ..
                  ..
                  ..
                  ..
                  ..
                  ..
                  ..
                  ..
  Total.............

- ------------------


                                                    LOAN RATES

                                                               Percent of
                                                                   Pool by
                             Number of          Cut-off Date    Cut-off Date
Range of Loan Rates   Revolving Credit Loans    Trust Balance   Trust Balance
- -------------------   ----------------------    -------------   -------------
                   ...                        $                                %
                   ...
                   ...
                   ...
                   ...
                   ...
                   ...
                   ...
                   ...
  Total...............


                                                   GROSS MARGINS

                                                                   Percent of
                                                                     Pool by
                                 Number of          Cut-off Date  Cut-off Date
Range of Gross Margins(1)  Revolving Credit Loans   Trust Balance Trust Balance
- -------------------------  ----------------------   ------------- -------------
                  .........                       $                        %
                  .........
                  .........
                  .........
                  .........
                  .........
  Total....................

- ------------------
(1) As to the GMACMC Loans, the Gross Margin as of the Cut-off Date,  subject to
adjustment as described herein.



                                                      S-17
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                          CREDIT LIMIT UTILIZATION RATES

                                                                   Percent of
                                                                     Pool by
    Range of Credit           Number of            Cut-off Date   Cut-off Date
Limit Utilization Rates Revolving Credit Loans     Trust Balance  Trust Balance
- ----------------------- ----------------------     -------------  -------------
                  ......                         $                         %
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
                  ......
  Total.................


                                                   CREDIT LIMITS

                                                                   Percent of
                              Number of          Cut-off Date    by Cut-off Date
Range of Credit Limits Revolving Credit Loans    Trust Balance    Trust Balance
- ---------------------- ----------------------    -------------    -------------
$                      .                       $                           %
$                      .
$                      .
$                      .
$                      .
$                      .
$                      .
$                      .
$                      .
$                      .
$                      .
  Total.................


                                              INTEREST RATE CEILINGS

                                                                Percent of
                                                                  Pool by
Range of Interest   Number of                  Cut-off Date    Cut-off Date
Rate Ceilings      Revolving Credit Loans      Trust Balance   Trust Balance
- -------------      ----------------------      -------------   -------------
  ............                                $                     %
  ............
  ............
  ............
  ............
  Total.........................


                                      MONTHS REMAINING TO SCHEDULED MATURITY

                                                           Percent of
                                                             Pool by

                                                      S-18
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



       Range of Months   Number of               Cut-off Date    Cut-off Date
Remaining to Scheduled  Revolving Credit Loans   Trust Balance   Trust Balance
Maturity----------------------- ---------------   -------------   -------------
                    ............                       $              %
                    ............
                    ............
                    ............
                    ............
                    ............
                    ............
                    ............
  Total.........................


                                                 ORIGINATION YEAR

                                                            Percent of
                                                              Pool by
                         Number of          Cut-off Date   Cut-off Date
Origination Year  Revolving Credit Loans    Trust Balance  Trust Balance
- ----------------  ----------------------    -------------  -------------
    1987..........                        $                         %
    1988..........
    1989..........
    1990..........
    1991..........
    1992..........
    1993..........
    1994..........                        $                         %
    1995..........
    1996..........
  Total...........


                                                   LIEN PRIORITY

                                                              Percent of
                                                                Pool by
                         Number of           Cut-off Date    Cut-off Date
Lien Priority     Revolving Credit Loans     Trust Balance   Trust Balance
- -------------     ----------------------     -------------   -------------
First Lien........                         $                          %
Second Lien.......
  Total...........


                                        DAYS DELINQUENT AS OF CUT-OFF DATE

                                                                  Percent of
                                                                    Pool by
                     Number of                  Cut-off Date     Cut-off Date
Days Delinquent       Revolving Credit Loans   Trust Balance     Trust Balance
- ---------------       ----------------------   -------------     -------------
Current..............    $                                   %
30-59................
  Total..............




                                                      S-19
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                                                    LOAN SOURCE

                                                          Percent of
                                                            Pool by
                        Number of         Cut-off Date   Cut-off Date
Loan Source      Revolving Credit Loans   Trust Balance  Trust Balance
- -----------      ----------------------   -------------  -------------
 .................                       $                         %
 .................
 .................
  Total..........


Underwriting Standards

         [For  a  description  of  the  underwriting  standards  and  procedures
applicable to the Program Loans  originated  under the Seller's Home Equity Loan
Program,  see  "Revolving  Credit Loan  Program--Underwriting  Standards" in the
Prospectus.  The Program  Loans  included in the Mortgage  Pool were  originated
subject to a maximum  CLTV of ___% and a maximum  total  monthly  debt to income
ratio of ___%, with variations  permitted in certain cases based on compensating
factors. [include additional details as appropriate]]

          [Following  is  a  brief  description  of  the  various   underwriting
     standards  and  procedures  applicable to the  different  Revolving  Credit
     Loans.]
  [GMACMC Loans

         The GMACMC Loans were  originated by GMACMC pursuant to its home equity
credit line program (the "GMACMC Program").  The GMACMC Program was initiated in
1987,  and  involves  origination  of home equity  lines  through  GMACMC's  own
central, regional and branch offices. The underwriting criteria under the GMACMC
Program differ from those under the Goal Line Program in a number of respects.

         The underwriting  standards applicable to the GMACMC Loans generally do
not require the GMACMC Loans to have been fully documented. Although most of the
GMACMC Loans will have been originated  under full  documentation or alternative
documentation  programs,  certain  of the  GMACMC  Loans  will  also  have  been
originated under limited documentation programs.  Limited documentation programs
generally permit fewer  supporting  documents to be obtained or waive income and
employment  documentation  requirements,   and  limited  documentation  programs
generally  compensate for increased  credit risk by placing greater  emphasis on
the review of the property to be financed.  In accordance with GMACMC's mortgage
loan  programs,  a limited  number of the GMACMC Loans may have been  originated
pursuant  to an  executive  employee  program  in  which  no  income,  asset  or
employment verifications or appraisals were required.

         The maximum  Combined  Loan-to-Value  ratio at origination for a GMACMC
Loan is generally 90%, with mortgage insurance generally required on most GMACMC
Loans with Combined  Loan-to-Value  ratio's at  origination  over 80% (generally
such loans also are subject to a Gross Margin 1.00% higher than would  otherwise
apply). The total debt to income ratio

                                                      S-20
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



is  generally  required  to be not  greater  than 38% under the GMACMC  Program,
although  variances  are  permitted  based  on  compensating  factors.  For this
purpose,  the  required  monthly  payments on the GMACMC Loans are assumed to be
equal to one month's  interest  accrued at the related initial mortgage rates on
the amounts of the related  credit  limits.  Title  insurance is required on all
GMACMC Loans with Credit  Limits in excess of $100,000,  or which are in a first
lien position.

         As to each of the GMACMC  Loans,  the  payment of the full  outstanding
principal balance of the Revolving Credit Loan at maturity generally will depend
on the borrower's ability to obtain refinancing or to sell the related Mortgaged
Property prior to the maturity of the Revolving Credit Loan, and there can be no
assurance that such refinancing will be available to the borrower or that such a
sale will be possible.  The GMACMC Program underwriting  standards may be varied
in  appropriate  cases.  There can be no  assurance  that every  GMACMC Loan was
originated  in  conformity  with the  applicable  underwriting  standards in all
material  respects,  or that the quality or performance of the GMACMC Loans will
be equivalent under all circumstances.]

         [Describe other applicable underwriting standards]

Representations and Warranties

         [Each Program Seller [and GMACMC] has made or will make certain limited
representations and warranties  regarding the related Revolving Credit Loans, as
of the date of purchase thereof by the Seller. However, such representations and
warranties will not be assigned to the Trustee for the benefit of the holders of
the  related   series  of   Certificates,   and   therefore  a  breach  of  such
representations  and  warranties  will not be enforceable on behalf of the Trust
Fund.]

                                      SERVICING OF THE REVOLVING CREDIT LOANS

General

         The Master  Servicer  will be  responsible  for servicing the Revolving
Credit Loans directly or through one or more subservicers in accordance with the
Guide and the terms of the Servicing Agreement.  See "Servicing of the Revolving
Credit Loans" in the Prospectus.

         Billing  statements  are  mailed  monthly  by  the  subservicers.   The
statement  details all debits and credits and specifies the minimum  payment due
and the available credit line. Notice of changes in the applicable Loan Rate are
provided by the subservicer to the Mortgagor with such statements.  All payments
are due by the _____ or _____ day of the month.

         [With  respect to  mortgage  loans,  the  general  policy of the Master
Servicer is to initiate  foreclosure on the  underlying  property (i) after such
loan is 60 days or more delinquent and satisfactory  arrangements cannot be made
with the Mortgagor;  (ii) if a notice of default on a senior lien is received by
the subservicer or the Master Servicer, or (iii) if circumstances are discovered
by the  subservicer or the Master Servicer which would indicate that a potential
for

                                                      S-21
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



loss exists.] For additional information regarding foreclosure  procedures,  see
"Servicing of Revolving Credit  Loans--Realization  Upon Defaulted Loans" in the
Prospectus.  Servicing  and  charge-off  policies and  collection  practices may
change over time in accordance  with the Master  Servicer's  business  judgment,
changes in the Master  Servicer's  portfolio  of real estate  secured  revolving
credit line loans that it  services  for its  clients  and  applicable  laws and
regulations, and other considerations.

Initial Subservicers

         [The  Initial  Subservicer  with  respect to the Program  Loans will be
___________ (the "Program Loan Subservicer"),  [and the Initial Subservicer with
respect to the GMACMC Loans will be GMACMC].

         [Because  the Home Equity Loan Program was  recently  established,  and
Program Loans were not originated  thereunder prior to ______ 1994, the loss and
delinquency  experience  to  date of such  Program  Loans  does  not  provide  a
sufficient basis for meaningful comparison with other home equity line of credit
programs and is therefore not included herein. Furthermore,  Residential Funding
did not acquire  significant  amounts of other home equity lines of credit prior
to the  commencement of the Home Equity Loan Program.  Although the Program Loan
Subservicer  has been servicing  home equity lines of credit since ______,  as a
result of  substantial  differences  between  the  Program  Loans and other home
equity lines of credit serviced by the Program Loan  Subservicer with respect to
underwriting  standards,  loan terms and  conditions,  the loss and  delinquency
experience of the Program Loan  Subservicer  does not provide a sufficient basis
for  meaningful   evaluation  of  the  Program  Loan  Subservicer's  ability  to
subservice the Program Loans and is therefore not included herein.  Furthermore,
because  none of the  Program  Sellers  sold to the Seller more than ___% of the
Program Loans  included in the Mortgage Pool (by Cut-off Date Trust Balance) and
as a result of substantial  differences between the Program Loans and other home
equity lines of credit serviced by the Program Sellers, the loss and delinquency
experience  of each of the Program  Sellers does not provide a sufficient  basis
for any meaningful evaluation of the Program Loans and is therefore not included
herein.]

         [The following tables summarize the delinquency and loss experience for
all home equity loans  originated  or acquired and serviced by GMACMC during the
period  the  related  home  equity  loans  have been  serviced  by such  Initial
Subservicer.  The data  presented in the  following  tables is for  illustrative
purposes  only,  and  there  is no  assurance  that  the  delinquency  and  loss
experience  of the  Revolving  Credit  Loans  will be  similar to that set forth
below.

         The  information in the tables below has not been adjusted to eliminate
the effect of the  significant  growth in the size of GMACMC's  home equity loan
portfolio  during  the  periods  shown.  Accordingly,  loss and  delinquency  as
percentages of aggregate  principal  balance of such mortgage loans serviced for
each period would be higher than those shown if a group of such  mortgage  loans
were  artificially  isolated at a point in time and the  information  showed the
activity only in that isolated group. However, since most of such mortgage loans
in GMACMC's home equity loan  portfolio will not be fully seasoned and since the
terms of most of such

                                                      S-22
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



mortgage loans will not call for payment of principal in full prior to maturity,
the  delinquency  and loss  information for such an isolated group would also be
distorted to some degree.

         There can be no assurance  that the  delinquency  experience  set forth
below with  respect to the GMACMC  Loans will be  representative  of the results
that may be  experienced  with  respect to the  Program  Loans  serviced  by the
Program Loan Subservicer.



                                                      S-23
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



      GMACMC Delinquency Experience



                                 Year Ended December 31,
 --------------------------------------------------------------------------
             199_                         199_                         199_

Number of Accounts with
  Balances Managed..................

Aggregate Amount
  Outstanding..........................

Loan Balance of Revolving Credit Loans
  30-59 Days Past Due(1)...........

Loan Balance of Revolving Credit Loans
  60-89 Days Past Due(1)...........

Loan Balance of Revolving Credit Loans
  90+ Days Past Due(1)............

Loan Balance of Revolving Credit Loans
  30+ Days Past Due(1)...........

Loan Balance of Revolving Credit Loans
  30+ Days Past Due as a
  Percentage of Aggregate
  Amount Outstanding..............

Foreclosures and Bankruptcies....

Real Estate Owned..................

- ---------------
(1)  Contractually  past due excluding  loans in the process of foreclosure  and
loans where the borrower has filed for bankruptcy. (2) Real estate owned ("REO")
numbers for 199_ and 199_ are not available.


GMACMC Loss Experience




                                     Year ended December 31,
         --------------------------------------------------------------------
                    199                      199                        199
                    ----                     ----                       ---

Average Amount Outstanding(1)..............................

Charge-offs(2)...............................................

Charge-offs as a Percentage of Average
  Amount Outstanding...........................................

- --------------
(1) Average Amount Outstanding is computed using the beginning-of-period and the
end-of-period  aggregate loan balances.  (2) Charge-offs refers to writedowns on
properties  prior to liquidation,  as adjusted to reflect the actual  liquidated
loss incurred on a mortgaged property when finally liquidated. (3) Annualized.

                                                      S-24
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>




         [INSERT ADDITIONAL REVOLVING CREDIT LOANS SELLER'S PORTFOLIO
DELINQUENCY AND LOSS EXPERIENCE IF APPROPRIATE.]

Servicing and other Compensation and Payment of Expenses

         The Servicing  Fees for each  Revolving  Credit Loan are payable out of
the  interest  payments on such  Revolving  Credit Loan.  The  weighted  average
Servicing  Fee as of Cut-Off  Date will be  approximately  ___% per  annum.  The
Servicing  Fees  consist  of (a)  servicing  compensation  payable to the Master
Servicer in respect of its master servicing  activities and (b) subservicing and
other  related  compensation  retained  by the related  subservicer.  The Master
Servicer  is  obligated  to pay certain  ongoing  expenses  associated  with its
servicing  activities and incurred by the Master Servicer in connection with its
responsibilities under the Servicing Agreement.

Delinquency and Loss Experience of the Initial Subservicers' Portfolios

         The following  tables summarize the delinquency and loss experience for
all home equity loans originated or acquired and serviced by  _____________  and
____________, respectively, during the period the related home equity loans have
been serviced by such Initial  Subservicer.  The data presented in the following
tables is for  illustrative  purposes  only,  and there is no assurance that the
delinquency and loss experience of the Revolving Credit Loans will be similar to
that set forth below.

                                           [Insert Delinquency and Loss Tables]

                                                      THE 199_-_ LLC

         As described herein,  the Mortgage Pool will be conveyed to and held by
the 199_-_ LLC, a limited  liability  company under __________ law.  Pursuant to
the 199_-_ LLC's Operating Agreement, the 199_-_ LLC will consist of two classes
of  ownership  interests  (the  "Class A  Ownership  Interest"  and the "Class B
Membership  Interest").  The  Class A  Ownership  Interest  will  represent  [an
undivided  ownership  interest  in] the Mortgage  Pool,  and will be entitled to
receive  certain  payments with respect to the Mortgage Pool as described  below
under "P&I Collections."

                                                        THE ISSUER

General

         The Home Equity Loan Trust 19_-_,  is a business trust formed under the
laws of the State of  [Delaware]  pursuant  to the Trust  Agreement  dated as of
_____ 1, 19__ between the Depositor and  ________________,  as the Owner Trustee
for  the  transactions  described  in  this  Prospectus  Supplement.  The  Trust
Agreement constitutes the "governing  instrument" under the laws of the State of
[Delaware] relating to business trusts. After its formation, the Issuer will not
engage  in any  activity  other  than (i)  acquiring  and  holding  the  Class A
Ownership  Interest and the other  assets of the Issuer and proceeds  therefrom,
(ii) issuing the Notes and the Certificates,  (iii) making payments on the Notes
and the  Certificates  and (iv) engaging in other activities that are necessary,
suitable or convenient to accomplish the foregoing or are incidental  thereto or
connected therewith.


                                                      S-25
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



         The assets of the Issuer will consist of the Class A Ownership Interest
and certain related assets.

         The Issuer's principal offices are in ___________, Delaware, in care of
________________, as Owner Trustee, at the address listed below.

                                                     THE OWNER TRUSTEE

          _______________  is the  Owner  Trustee  under  the  Trust  Agreement.
     __________________  is a [Delaware]  banking  corporation and its principal
     offices are located at ____________________.
         Neither the Owner Trustee nor any director,  officer or employee of the
Owner Trustee will be under any  liability to the Issuer or the  Securityholders
for any  action  taken or for  refraining  from the taking of any action in good
faith  pursuant  to the Trust  Agreement  or for errors in  judgment;  provided,
however,  that none of the Owner Trustee and any  director,  officer or employee
thereof will be protected against any liability which would otherwise be imposed
by reason of willful malfeasance,  bad faith or negligence in the performance of
duties or by reason of reckless  disregard of  obligations  and duties under the
Trust Agreement.  All persons into which the Owner Trustee may be merged or with
which it may be  consolidated  or any  person  resulting  from  such  merger  or
consolidation  shall be the  successor  of the  Owner  Trustee  under  the Trust
Agreement.

                                                        THE INSURER

         [INSERT DESCRIPTION OF INSURER AS APPROPRIATE.]

                                               DESCRIPTION OF THE SECURITIES

General

         The  Notes  will  be  issued  pursuant  to the  Indenture  dated  as of
________,   between  the  Issuer  and  _________,   as  Indenture  Trustee.  The
Certificates  will  be  issued  pursuant  to the  Trust  Agreement  dated  as of
____________,  between the Depositor and  _____________,  as Owner Trustee.  The
following summaries describe certain provisions of the Securities, the Indenture
and the Trust  Agreement.  The  summaries  do not purport to be complete and are
subject to, and qualified in their  entirety by reference to, the  provisions of
the applicable agreement. Only the Term Notes are offered hereby.

         The Notes will be  secured  by the Trust Fund  pledged by the Issuer to
the Indenture  Trustee  pursuant to the Indenture which will consist of: (i) the
Class A Ownership  Interests;  (ii)  collections  in respect of principal of the
Revolving   Credit  Loans  received  after  the  applicable   Cut-Off  Date  and
collections  in respect  of  interest  on the  Revolving  Credit  Loans from the
Cut-Off Date  relating to the Class A Ownership  Interest;  (iii) the amounts on
deposit in the Custodial Account  allocated to the Class A Ownership  Interests,
the Funding  Account and the Payment  Account  (excluding net earnings  thereon,
except with respect to the Funding Account); (iv) the Policy; (v) certain hazard
insurance policies maintained by the Mortgagors or by or on behalf of the Master
Servicer or related  subservicer  in respect of the  Revolving  Credit Loans and
(vi) an assignment of the Depositor's rights under the Purchase Agreement and an
assignment of the Issuer's rights under the Servicing Agreement.


                                                      S-26
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



         The Term Notes will be issued in  denominations  of $1,000 and integral
multiples in excess thereof. See "--Book-Entry Certificates" below.

         The Variable  Funding Notes will be issued to the Seller.  The Security
Balance of the Variable  Funding  Notes will be  increased  from time to time in
consideration for Additional  Balances sold to the 199_-_ LLC under the Purchase
Agreement,  to the extent Principal  Collections are insufficient or unavailable
therefor.  The  Security  Balance of the Variable  Funding  Notes may not exceed
$________ minus any amounts paid as principal on the Variable Funding Notes (the
"Maximum Variable Funding Balance").  Initially Variable Funding Notes will have
no Security  Balance.  The Maximum Variable Funding Balance will be permitted to
be  increased  in order for the 199_-_ LLC to acquire  Additional  Balances  for
which  Principal  Collections  are  insufficient  or  unavailable  therefor upon
satisfaction of the following conditions: (i) no Amortization Event has occurred
and is  continuing,  (ii) the Insurer  consents to the  issuance of a new credit
enhancement instrument,  which consent shall not be unreasonably withheld, and a
new credit  enhancement  instrument to cover such increased amount is issued and
(iii) the  Indenture  Trustee  shall have  received  Opinions  of Counsel to the
effect  that any new  credit  enhancement  instrument  delivered  to cover  such
increased  amount is enforceable  against the Credit  Enhancer and to the effect
that any such increase will not adversely affect the tax status of the Issuer.

Book-Entry Securities

         General.  Beneficial Owners that are not Participants or Intermediaries
(as  defined  in the  Prospectus)  but  desire to  purchase,  sell or  otherwise
transfer ownership of, or other interests in, the related Book-Entry  Securities
may do so only through Participants and Intermediaries.  In addition, Beneficial
Owners will  receive all  payments of  principal  of and interest on the related
Book-Entry  Securities  from the Paying  Agent (as  defined  in the  Prospectus)
through DTC and  Participants.  Accordingly,  Beneficial  Owners may  experience
delays in their receipt of payments.  Unless and until Definitive Securities are
issued for the related  Book-Entry  Securities,  it is anticipated that the only
registered  Certificateholder  of such  Book-Entry  Securities  will be Cede, as
nominee of DTC.  Beneficial  Owners will not be recognized by the Trustee or the
Master Servicer as  Certificateholders,  as such term is used in the Pooling and
Servicing  Agreement,  and  Beneficial  Owners  will  be  permitted  to  receive
information  furnished  to  Certificateholders  and to  exercise  the  rights of
Certificateholders   only   indirectly   through  DTC,  its   Participants   and
Intermediaries.

         Under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry  transfers
of Book-Entry Securities among Participants and to receive and transmit payments
of principal of, and interest on, such Book-Entry  Securities.  Participants and
Intermediaries  with which Beneficial  Owners have accounts with respect to such
Book-Entry  Securities  similarly are required to make book-entry  transfers and
receive and  transmit  such  payments on behalf of their  respective  Beneficial
Owners.  Accordingly,  although  Beneficial  Owners  will not  possess  physical
certificates evidencing their interests in the Book-Entry Securities,  the Rules
provide a mechanism by which Beneficial  Owners,  through their Participants and
Intermediaries,  will  receive  payments  and  will be able  to  transfer  their
interests in the Book-Entry Securities.

         None of the Company,  the Master  Servicer,  the Insurer or the Trustee
will have any liability for any actions taken by DTC or its nominee,  including,
without  limitation,  actions  for any  aspect  of the  records  relating  to or
payments made on account of beneficial ownership interests in the Book-Entry

                                                      S-27
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



Securities held by Cede, as nominee for DTC, or for maintaining,  supervising or
reviewing any records relating to such beneficial ownership interests.

     Definitive  Securities.  Definitive Securities will be issued to Beneficial
     Owners or their nominees, respectively,  rather than to DTC or its nominee,
     only  under  the  limited  conditions  set  forth in the  Prospectus  under
     "Description of the Securities--Form of Securities."
         Upon the  occurrence  of an event  described in the  Prospectus  in the
third paragraph under "Description of the  Securities--Form  of Securities," the
Trustee is required to notify,  through DTC,  Participants who have ownership of
Book-Entry  Securities as indicated on the records of DTC of the availability of
Definitive Securities for their Book-Entry Securities.  Upon surrender by DTC of
the definitive  certificates  representing  the  Book-Entry  Securities and upon
receipt of instructions from DTC for  re-registration,  the Trustee will reissue
the  Book-Entry  Securities as Definitive  Securities  issued in the  respective
principal  amounts owned by individual  Beneficial  Owners,  and  thereafter the
Trustee and the Master  Servicer will  recognize the holders of such  Definitive
Securities as Certificateholders under the Pooling and Servicing Agreement.

         For  additional  information  regarding DTC,  CEDEL,  Euroclear and the
Book-Entry  Securities,  see "Description of the Securities--Form of Securities"
in the Prospectus.]

                 [CEDEL or Euroclear description if necessary]

Payments

         Payments  on the Notes  will be made by the  Indenture  Trustee  or the
Paying  Agent on the _____ day of each  month or, if such day is not a  Business
Day, then the next succeeding Business Day,  commencing in __________.  Payments
on the Term Notes will be made to the persons in whose names such Term Notes are
registered at the close of business on the day prior to each Payment Date or, if
the Term Notes are no longer  Book-Entry  Securities,  on the Record  Date.  See
"Description of the Notes--Payments" in the Prospectus. Payments will be made by
check or money order  mailed (or upon the request of a Holder  owning Term Notes
having  denominations  aggregating  at least  $_________,  by wire  transfer  or
otherwise) to the address of the person entitled thereto (which,  in the case of
Book-Entry Securities, will be DTC or its nominee) as it appears on the Security
Register in amounts  calculated as described herein on the  Determination  Date.
However,  the final  payment in respect of the Term Notes will be made only upon
presentation and surrender  thereof at the office or the agency of the Indenture
Trustee  specified in the notice to Holders of such final  payment.  A "Business
Day" is any day  other  than (i) a  Saturday  or  Sunday  or (ii) a day on which
banking  institutions  in the State of ___________ are required or authorized by
law to be closed.

Interest on the Notes

         Interest  payments  will be made on the Notes and the  Certificates  on
each Payment Date at the Note Rate and Certificate Rate,  respectively,  for the
related Interest  Period.  The "Note Rate" for an Interest Period will generally
equal the sum of [(a) LIBOR,  determined as specified  herein,  as of the second
LIBOR Business Day prior to the first day of such Interest  Period (or as of two
LIBOR Business Days prior to the Closing Date, in the case of the first Interest
Period)] plus (b) ___% per annum. The

                                                      S-28
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



"Certificate  Rate" for an Interest  Period will generally equal the sum of [(a)
LIBOR, determined as specified herein, as of the second LIBOR Business Day prior
to the first day of such Interest Period (or as of two LIBOR Business Days prior
to the Closing  Date,  in the case of the first  Interest  Period)] plus (b) the
percentage specified in the Trust Agreement.  Notwithstanding the foregoing,  in
no event will the Note Rate or Certificate  Rate in respect of the Securities on
any Payment Date exceed a rate equal to the  weighted  average of the Loan Rates
(net of the  applicable  Servicing  Fee Rate)  (adjusted  to an  effective  rate
reflecting accrued interest calculated on the basis of the actual number of days
in the Collection  Period  commencing in the month in which such Interest Period
commences and a year assumed to consist of 360 days).

         Interest on the  Securities  in respect of any Payment Date will accrue
on the applicable  Security  Balance from the preceding  Payment Date (or in the
case of the first Payment Date, from the Closing Date) through the day preceding
such Payment Date (each such period,  an "Interest  Period") on the basis of the
actual  number  of days in the  Interest  Period  and a 360-day  year.  Interest
payments on the Securities will be funded from P&I Collections [and with respect
to the Notes, if necessary, from draws on the Policy.

         [On each Payment  Date,  LIBOR shall be  established  by the  Indenture
Trustee  and as to any  Interest  Period,  LIBOR  will equal the rate for United
States dollar  deposits for one month which appears on the Telerate  Screen Page
3750 as of 11:00 A.M.,  London time,  on the second LIBOR  Business Day prior to
the first day of such  Interest  Period.  "Telerate  Screen Page 3750" means the
display  designated as page 3750 on the Telerate  Service (or such other page as
may  replace  page 3750 on that  service for the  purpose of  displaying  London
interbank  offered rates of major  banks).  If such rate does not appear on such
page (or such other page as may replace  that page on that  service,  or if such
service  is no longer  offered,  such  other  service  for  displaying  LIBOR or
comparable rates as may be selected by the Indenture Trustee after  consultation
with the  Master  Servicer),  the rate  will be the  Reference  Bank  Rate.  The
"Reference  Bank  Rate"  will be  determined  on the basis of the rates at which
deposits in U.S.  Dollars are offered by the  reference  banks  (which  shall be
three  major  banks that are  engaged in  transactions  in the London  interbank
market, selected by _________) as of 11:00 A.M., London time, on the day that is
two LIBOR Business Days prior to the immediately preceding Payment Date to prime
banks in the  London  interbank  market  for a period  of one  month in  amounts
approximately  equal to the Aggregate  Security  Balance then  outstanding.  The
Indenture  Trustee  will  request  the  principal  London  office of each of the
reference  banks to  provide  a  quotation  of its  rate.  If at least  two such
quotations are provided, the rate will be the arithmetic mean of the quotations.
If on such date fewer than two  quotations  are provided as requested,  the rate
will be the  arithmetic  mean of the rates  quoted by one or more major banks in
New York City,  selected by the Indenture  Trustee after  consultation  with the
Master Servicer, as of 11:00 A.M., New York City time, on such date for loans in
U.S.  Dollars  to  leading  European  banks for a period of one month in amounts
approximately  equal to the Aggregate  Security Balance then outstanding.  If no
such  quotations  can be obtained,  the rate will be LIBOR for the prior Payment
Date.  "LIBOR  Business Day" means any day other than (i) a Saturday or a Sunday
or (ii) a day on which banking institutions in the State of [New York] or in the
city of London, England are required or authorized by law to be closed.]



                                                      S-29
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



Principal Payments on the Notes

         During  the  Funding  Period,  no  principal  payments  will be due and
payable on the Notes and distributable on the Certificates  except in respect of
any Special Capital  Distribution  Amounts and Liquidation Loss Amounts. On each
Payment Date after the Funding Period, other than the Payment Date in _________,
principal payments except as provided below will be due and payable on the Notes
and  distributable  on the  Certificates  in an amount  equal to the  applicable
Security Percentage of the Principal Collection  Distribution Amount (or defined
below) for such  Payment  Date,  and in the  aggregate  equal to such  Principal
Collection  Distribution Amount,  together with any Special Capital Distribution
Amounts and Liquidation Loss Amounts.  On the Payment Date in ______,  principal
will be due and payable on the Notes and  distributable  on the  Certificates in
amounts  equal to the  Security  Balance for each such  Security on such Payment
Date.  In  no  event  will   principal   payments  on  the  Notes  or  principal
distributions  on the  Certificates  on any  Payment  Date  exceed the  Security
Balance thereof on such date.

Allocation of P&I Collections

         The  Master  Servicer  on behalf of the 199_-_  LLC will  establish  an
account (the "Distribution Account") into which the Master Servicer will deposit
P&I  Collections  for each Payment Date on the Business Day prior  thereto.  The
Distribution  Account  will be an  Eligible  Account.  Amounts on deposit in the
Distribution  Account  will be invested in Eligible  Investments  maturing on or
before the Business Day prior to the related Payment Date.

         On each  Payment  Date,  P&I  Collections  will be  allocated  from the
Distribution Account in the following order of priority:

 (i)        if such Payment Date is during the Funding Period, an
            amount  equal to the Net  Principal  Collections  for
            such  Payment  Date shall be deposited in the Funding
            Account;

(ii)        to the Class A Ownership Interest, the sum of the following:

                           (a) as payment for the accrued  interest  due and any
         overdue  accrued  interest at the Class A Preferred  Return (as defined
         herein) on the Class A Principal  Balance  (as  defined  herein) of the
         Revolving Credit Loans;

                           (b) if such Payment Date is after the Funding Period,
         an  amount  equal  to the  Principal  Collection  Distribution  Amount,
         applied to reduce the Class A Principal Amount;

                           (c)  the  Class  A  Principal  Balance,  100%  of the
         Liquidation  Loss  Amounts,  together  with any such  Liquidation  Loss
         Amounts  remaining  undistributed  from any preceding month;  provided,
         that any  Liquidation  Loss Amount  shall not be required to be paid to
         the  extent  that the  Liquidation  Loss  Amount was  reflected  in the
         reduction of the Outstanding Reserve Amount; and


                                                      S-30
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



                           (d) an additional  amount to be applied to reduce the
         Class A  Principal  Balance  (each  such  amount,  a  "Special  Capital
         Distribution Amount"), to the extent necessary to bring the Outstanding
         Reserve Amount up to the Reserve Amount Target; and

              (iii) the remaining  amount,  if any, of the P&I Collections shall
be  allocated  on a pro  rata  basis as  follows:  5% to the  Class A  Ownership
Interest,  and 95% to the  Class  B  Ownership  Interest,  except  as  otherwise
provided pursuant to the Operating Agreement.

         The  "Class A  Preferred  Return"  equals a rate of LIBOR plus ___% per
annum. The "Class A Principal  Balance",  as of any Payment Date, equals (1) the
Principal  Balance of the Revolving  Credit Loans plus the balance on deposit in
the Funding Account minus (ii) the Outstanding Reserve Amount.

         For any Payment Date, the "Principal  Collection  Distribution  Amount"
will equal (i) Net  Principal  Collections  for such  Payment Date so long as no
Amortization  Event has occurred  and such Payment Date is during the  Revolving
Period or (ii) Principal  Collections  for such Payment Date if an  Amortization
Event has  occurred or if such  Payment  Date is after the end of the  Revolving
Period.

         "Liquidation   Loss  Amount"  means  with  respect  to  any  Liquidated
Revolving Credit Loan, the unrecovered  Principal  Balance thereof at the end of
the  related  Collection  Period in which such  Revolving  Credit  Loan became a
Liquidated  Revolving  Credit Loan,  after giving effect to the Net  Liquidation
Proceeds allocable to such Principal Balance in connection therewith.

         A "Liquidated Revolving Credit Loan" means, as to any Payment Date, any
Revolving  Credit Loan in respect of which the Master  Servicer has  determined,
based on the servicing procedures  specified in the Servicing  Agreement,  as of
the end of the preceding  Collection Period that all liquidation  proceeds which
it expects to recover with respect to the  disposition of the related  Mortgaged
Property have been recovered.

         As of the Closing Date,  the Reserve Amount Target is equal to at least
___% of the  Cut-Off  Date  Pool  Balance.  The  Reserve  Amount  Target  may be
increased  or reduced from time to time  pursuant to the terms of the  Operating
Agreement, with the consent of the Rating Agencies and the Indenture Trustee. To
the extent the Reserve  Amount Target is reduced on any Payment Date, the amount
of the  Principal  Collections  distributed  pursuant to clause (ii) (b) will be
reduced on such Payment Date and on each  subsequent  Payment Date to the extent
the remaining  Outstanding  Reserve  Amount is in excess of the reduced  Reserve
Amount Target until the  Outstanding  Reserve  Amount equals the Reserve  Amount
Target.

         The Indenture Trustee will establish the Payment Account into which the
Master Servicer will deposit the portion of the P&I Collections allocable to the
Class A Ownership  Interest  for each  Payment  Date on the  Business  Day prior
thereto. The Payment Account will be an Eligible Account.  Amounts on deposit in
the Payment  Account  will be invested  in Eligible  Investments  maturing on or
before the Business Day prior to the related Payment Date.

         On each Payment Date, amounts in the Payment Account, will be allocated
to the Securities in the following order of priority:


                                                      S-31
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



          (i) as payment for the accrued  interest  due and any overdue  accrued
     interest on the  applicable  Security  Balance of the Term Notes,  Variable
     Funding Notes and the Certificates;
               (ii) as principal on the Term Notes,  the Variable  Funding Notes
and the Certificates,  pro rata, based on the outstanding Security Balances,  if
such Payment Date is after the Funding Period,  an amount equal to the Principal
Collection Distribution Amount for such Payment Date;

              (iii) as principal on the Term Notes,  the Variable  Funding Notes
and the Certificates,  pro rata, based on the outstanding Security Balances,  up
to the  applicable  Security  Percentage  of  Liquidation  Loss  Amounts for the
related Collection Period,  together with the applicable  Security Percentage of
Carryover  Liquidation  Loss Amounts which are Liquidation  Loss Amounts for all
previous Collection Periods with respect to which payments of principal have not
previously been made on the Notes and the Certificates Outstanding Reserve;

               (iv)        as payment for the premium for the Policy;

  (v)    to reimburse prior draws made on the Policy (with interest thereon);

               (vi)        as principal on the Term Notes,  the Variable Funding
                           Notes and the  Certificates,  pro rata,  based on the
                           outstanding  Security  Balances,  up to  the  Special
                           Capital Distribution Amount for such Payment Date;

          (vii) any other amounts owed to the Insurer  pursuant to the Insurance
     Agreement; and
             (viii)        any remaining amounts to the Designated Certificates.

         The  "Security  Balance" of any Security on any day is, with respect to
the Term Notes and the Certificates,  the respective  initial balance thereof as
of the  Closing  Date,  and with  respect to the  Variable  Funding  Notes,  the
aggregate  amount of Variable  Funding Notes issued as of such day, in each case
reduced by all payments of principal thereon as of such day. With respect to any
Payment  Date  and  Security,   the  "Security  Percentage"  is  the  percentage
equivalent  of a fraction the  numerator  of which the Security  Balance of such
Security  immediately prior to such Payment Date and the denominator of which is
the  aggregate  of the  Security  Balances  of all  Securities  (the  "Aggregate
Security Balance") immediately prior to such date.

         Except as  provided  below,  payments  pursuant  to clause  (i) will be
allocated to the Term Notes,  Variable  Funding Notes and the  Certificates  pro
rata based on the amount of interest  each such  Security is entitled to receive
pursuant to such clause.  Except as provided below, payments pursuant to clauses
(ii), (iii) and (vi) will constitute payments of principal and will be allocated
among the Term Notes,  Variable Funding Notes and Certificates pro rata based on
the outstanding Security Balances.

         For any Payment Date as to which a Credit Enhancer Default has occurred
and is  continuing  the  priorities  of  distribution  described  above  will be
adjusted such that amounts to be distributed on the  Certificates  in respect of
interest  and  principal  will be  subordinated  to the payment of interest  and
principal on the Notes. A "Credit  Enhancer  Default" shall have occurred if the
Insurer fails to make a payment required under the Policy in accordance with its
terms.

                                                      S-32
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>




         An "Amortization Event" will be deemed to occur upon (i) the occurrence
of certain events relating to a violation of the Seller's  obligations under the
Mortgage  Loan Purchase  Agreement,  (ii) the  occurrence  of certain  events of
bankruptcy,  insolvency  or  receivership  relating  to the Seller or the Master
Servicer, (iii) the [199_-_ LLC] or [Issuer] becomes subject to regulation as an
investment  company within the meaning of the Investment Company Act of 1940, as
amended, or (iv) the aggregate of all draws under the Policy exceeds __________;

         Notwithstanding   the  foregoing,   if  a   conservator,   receiver  or
trustee-in-bankruptcy is appointed for the Seller, the conservator,  receiver or
trustee-in-bankruptcy  may have the power to  prevent  the  commencement  of the
Amortization Period.

Outstanding Reserve Amount

         The distribution of the Special Capital Distribution Amount, if any, to
the  Class  A  Ownership  Interest  (and  to the  Securities)  will  create  the
Outstanding  Reserve  Amount.  The Outstanding  Reserve Amount,  if any, will be
available to absorb any Liquidation Loss Amounts that are allocated to the Class
A Ownership  Interest  and not covered by  Principal  Collections  and  Interest
Collections.  Any Liquidation Loss Amounts allocable to the  Securityholders and
not covered by such overcollateralization will be covered by draws on the Policy
to the extent provided herein.  The "Outstanding  Reserve Amount" on any Payment
Date is the amount,  if any, by which the sum of the Pool  Balance as of the end
of the  related  Collection  Period and the  amounts,  if any, on deposit in the
Funding  Account in respect of Net  Principal  Collections  on such Payment Date
exceed the  Aggregate  Security  Balance on such day (after giving effect to all
amounts payable and allocable to principal on the Securities and deposits to and
withdrawals  from the Funding  Account  that are applied to reduce the  Security
Balances on such Payment Date).

         To the extent that such  overcollateralization  is  insufficient or not
available to absorb  Liquidation  Loss Amounts,  payments are not made under the
Policy and the  Security  Balance  of the  Certificates  is  reduced to zero,  a
Noteholder may incur a loss.

Funding Account; Funding Period

         The Funding  Account  will be an Eligible  Account (as defined  herein)
established  by the Master  Servicer  on behalf of the 199_-_ LLC on the Closing
Date. On each Payment Date during the Funding Period, Net Principal  Collections
for such  Payment  Date will be  deposited  in the Funding  Account.  During the
Funding  Period,  amounts on deposit  in the  Funding  Account in respect of Net
Principal  Collections  will be used to  purchase  Subsequent  Revolving  Credit
Loans. Any amount in respect of Net Principal  Collections  remaining on deposit
in the Funding  Account on the last  Payment Date of the Funding  Period  (after
giving effect to the purchase of any Subsequent  Revolving  Credit Loans on such
date) will be paid to the  Securityholders  on such Payment  Date, as principal,
pro rata based on the outstanding  Security  Balances  immediately prior to such
Payment Date. Except with respect to such Net Principal Collections remaining on
deposit in the Funding  Account on the last Payment Date of the Funding  Period,
Securityholders  will not  receive  any  payments  in respect  of Net  Principal
Collections during the Funding Period.


                                                      S-33
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



         The Funding  Period is the period  commencing  on the Closing  Date and
ending  on the  earlier  of (x)  the  Payment  Date in  ___________  and (y) the
occurrence of an Amortization Event.

The Paying Agent

         The Paying Agent shall initially be the [Indenture  Trustee],  together
with any successor  thereto.  The Paying Agent shall have the revocable power to
withdraw  funds from the Payment  Account for the purpose of making  payments to
the Securityholders.

Maturity

         The Notes will be  payable in full on  ___________.  In  addition,  the
Issuer will pay the Notes in full upon the  exercise  by the Master  Servicer of
its  option to  purchase  the  assets of the  Issuer  after the Pool  Balance is
reduced to an amount less than or equal to  $________  (___% of the initial Pool
Balance).  The purchase price will be equal to the sum of the  outstanding  Pool
Balance and accrued and unpaid interest  thereon at the weighted  average of the
Loan Rates  through the day  preceding  the Payment  Date on which the Notes are
paid in full together with all amounts due and owing to the Insurer.

[Optional Retransfers of Mortgage Loans to the Seller

         Subject to the conditions  specified in the Purchase  Agreement and the
Operating  Agreement,  at any time after the end of the  Revolving  Period,  the
Seller may, but shall not be obligated  to,  remove on the last  Business Day of
any  Collection  Period from the Trust  Fund,  the entire  Principal  Balance of
certain Revolving Credit Loans without notice to the Securityholders for cash in
an amount equal to such  Principal  Balance (which will be included in Principal
Collections  for  the  following   Payment  Dates)  plus  an  accrued   interest
adjustment.  Revolving  Credit  Loans so  designated  will only be removed  upon
satisfaction  of  certain  conditions  specified  in  the  Operating  Agreement,
including:  (i) no  Amortization  Event has occurred;  (ii) such removal may not
reduce the Outstanding Reserve Amount below the Reserve Amount Target; (iii) the
Seller shall have delivered to the Trustee a "Mortgage Loan Schedule" containing
a list of all  Revolving  Credit  Loans  remaining  in the Trust Fund after such
removal;  (iv)  the  Seller  shall  represent  and  warrant  that  no  selection
procedures  reasonably  believed by the Seller to be adverse to the interests of
the  Securityholders  or the Insurer were used by the Seller in  selecting  such
Revolving  Credit Loans;  (v) each Rating Agency shall have been notified of the
proposed  retransfer and shall not have notified the Seller that such retransfer
would  result in a reduction  or  withdrawal  of the  ratings of the  Securities
without  regard to the Policy;  and (vi) the Seller shall have  delivered to the
Trustee and the Insurer an officer's  certificate  confirming the conditions set
forth in clauses (i) through (v) above.]


                                                 DESCRIPTION OF THE POLICY

         On the Closing Date,  the Insurer will issue the Policy in favor of the
[Owner  Trustee on behalf of the Issuer].  The Policy will  unconditionally  and
irrevocably  guarantee  principal  payments on the Notes plus accrued and unpaid
interest  due on the Notes.  On each  Payment  Date,  a draw will be made on the
Policy  equal to the sum of (a) the amount by which the sum of interest  accrued
at (i) the Note

                                                      S-34
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



Rate on the  outstanding  Security  Balance of the Notes and (b) the amount (the
"Guaranteed Principal Payment Amount"), if any, [by which the Aggregate Security
Balance  of the  Notes  exceeds  the sum of the Pool  Balance  at the end of the
related  Collection  Period and the  amount,  if any,  on deposit in the Funding
Account in respect  of Net  Principal  Collections  on such date  (after  giving
effect to all amounts paid and  allocable to principal on the Notes and deposits
to and  withdrawals  from the  Funding  Account  that are  applied to reduce the
Security  Balances  on  such  Payment  Date)].  Pursuant  to the  terms  of [the
Indenture],  draws  under the  Policy in  respect  of the  Guaranteed  Principal
Payment Amount will be paid on the Notes by the Indenture Trustee,  as principal
pro rata, based on the outstanding  Security Balances thereof. In addition,  the
Policy will guarantee the payment of the  outstanding  Security  Balance of each
Note on the Payment  Date in  _____________  (after  giving  effect to all other
amounts paid and allocable to principal on such Payment Date). In the absence of
payments under the Policy,  Noteholders  will directly bear the credit and other
risks  associated with their investment to the extent such risks are not covered
by  the  Certificates.  The  Policy  does  not  guarantee  any  payments  to the
Certificates.

           CERTAIN PREPAYMENT AND YIELD CONSIDERATIONS

         The yield to  maturity  of the Term Notes will depend on the price paid
by the holder for such Note,  the Loan Rate and the rate and timing of principal
payments (including payments in excess of required installments,  prepayments or
terminations,  liquidations  and  repurchases) on the Revolving Credit Loans and
the rate and timing of Draws and the allocation thereof.

         In  general,  if a Term Note is  purchased  at a premium  over its face
amount and  payments of  principal on such Term Note occur at a rate faster than
anticipated at the time of purchase,  the  purchaser's  actual yield to maturity
will be lower than that assumed at the time of purchase.  Conversely,  if a Term
Note is purchased  at a discount  from its face amount and payments of principal
on such Term  Note  occur at a rate  slower  than  that  assumed  at the time of
purchase,  the  purchaser's  actual  yield to  maturity  will be lower than that
originally anticipated.

         The rate and timing of defaults on the Revolving Credit Loans will also
affect the rate and timing of principal  payments on the Revolving  Credit Loans
and thus the yield on the Term Notes.  There can be no  assurance as to the rate
of losses or delinquencies on any of the Revolving Credit Loans,  however,  such
losses and  delinquencies may be expected to be higher than those of traditional
first lien mortgage  loans. To the extent that any losses are incurred on any of
the  Revolving  Credit Loans that are not covered by [the  Certificates  or] the
Policy,  holders of the Term Notes will bear all risk of such  losses  resulting
from  default  by  Mortgagors.  See "Risk  Factors--Limitations,  Reduction  and
Substitution of Credit  Enhancement"  in the  Prospectus.  Even where the Policy
covers all losses incurred on the Revolving  Credit Loans,  the effect of losses
may be to increase  prepayment  experience on the Revolving  Credit Loans,  thus
reducing average weighted life and affecting yield to maturity.

         [With respect to ___ Revolving  Credit Loans  representing  ___% of the
Cut-off Date Pool Balance,  the Mortgage Rate at  origination  is below the rate
that would result from the sum of the  then-applicable  Index and Gross  Margin.
Under the applicable  underwriting  standards,  Mortgagors  under such Revolving
Credit Loans are generally  qualified based on an assumed payment which reflects
a rate  significantly  lower than the maximum  rate.  The  repayment of any such
Revolving  Credit Loan may thus be dependent on the ability of the  mortgagor to
make larger interest payments following the adjustment of the Mortgage Rate.]

                                                      S-35
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>




         With respect to the Revolving  Credit Loans  required  minimum  monthly
payments are equal to [the amount of interest  currently  accruing thereon,] and
therefore are not expected to significantly  amortize the outstanding  principal
amounts of the  Revolving  Credit  Loans prior to  maturity,  which  amounts may
include  substantial Draws recently made. As a result, a borrower will generally
be required to pay a substantial principal amount at the maturity of a Revolving
Credit  Loan.  Such  Revolving  Credit Loans pose a greater risk of default than
fully-amortizing  mortgage loans, because the Mortgagor's ability to make such a
substantial payment at maturity will generally depend on the Mortgagor's ability
to obtain  refinancing  of the  Revolving  Credit Loans or to sell the Mortgaged
Property  prior to the maturity of the  Revolving  Credit  Loan.  See "Yield and
Prepayment Considerations" in the Prospectus and "Risk Factors" herein.

         There can be no  assurance  as to the rate of  principal  payments  and
Draws on the Revolving Credit Loans. The rate of principal payments and the rate
of Draws may fluctuate  substantially from time to time. Generally,  home equity
loans  are  not  viewed  by  mortgagors  as  permanent  financing.  Due  to  the
unpredictable  nature  of both  principal  payments  and  Draws,  the  rates  of
principal  payments net of Draws on the Revolving  Credit Loans may be much more
volatile than for typical first lien mortgage loans.

                                           DESCRIPTION OF THE PURCHASE AGREEMENT

         The  Revolving  Credit  Loans to be  transferred  to the  Issuer by the
Depositor  were or will be purchased by the Depositor from  Residential  Funding
Corporation  (the  "Seller")  pursuant  to the  Purchase  Agreement.  Under  the
Purchase  Agreement,  the Seller has agreed to  transfer  to the  Depositor  the
Initial Revolving Credit Loans and related Additional  Balances.  Pursuant to an
assignment by the Depositor  executed on the Closing Date, upon such transfer to
the  Depositor,  the Initial  Revolving  Credit Loans will be transferred by the
Depositor to the 199_-_ LLC, as well as the Depositor's  rights in, to and under
the Purchase Agreement,  which will include the right to purchase the Subsequent
Revolving Credit Loans and Additional Balances.  The following summary describes
certain  terms of the form of the  Purchase  Agreement  and is  qualified in its
entirety by reference to the form of Purchase Agreement.

Transfer of Revolving Credit Loans

         Pursuant to the Purchase Agreement, the Seller will transfer and assign
to the  Depositor  all of its right,  title and interest in and to the Revolving
Credit Loans, the related mortgage note,  mortgages and other related  documents
(collectively,  the  "Related  Documents")  and all of the  Additional  Balances
thereafter  created prior to an  Amortization  Event.  The purchase price of the
Revolving  Credit Loans is a specified  percentage of the face amount thereof as
of the time of  transfer  and is payable by the  Depositor,  as  provided in the
Purchase Agreement.  The purchase price of each Additional Balance is the amount
of the related  new advance and is payable by the 199_-_ LLC,  either in cash or
in the form of an  increase  in the  Security  Balance of the  Variable  Funding
Notes.

         Subsequent  Revolving  Credit Loans will be  transferred  to the 199_-_
LLC.  The  transfer  of a  Subsequent  Revolving  Credit  Loan is subject to the
following additional conditions:  (i) each Subsequent Revolving Credit Loan must
meet the general criteria for eligibility under the Purchase Agreement; and (ii)
the Seller  shall have  delivered  prior  written  notice of the addition of the
Subsequent Revolving

                                                      S-36
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



Credit Loans to the Insurer,  the Rating  Agencies and the  Depositor  and shall
have received the consent of the Insurer and the Rating Agencies.

         The  Purchase  Agreement  will  require  that,  within the time  period
specified therein,  the Seller,  acting at the Depositor's  request,  deliver to
____________________  (the  "Custodian")  (as the  199_-_  LLC's  agent for such
purpose)  the  Revolving  Credit  Loans and the  Related  Documents.  In lieu of
delivery of original  mortgages,  the Seller may deliver true and correct copies
thereof which have been certified as to authenticity  by the appropriate  county
recording office where such mortgage is recorded.  In addition,  under the terms
of the Purchase Agreement,  the Seller will be required to record assignments of
mortgages relating to such Revolving Credit Loans.

Representations and Warranties

         The Seller will  represent  and warrant to the  Depositor  that,  among
other things, as of _________________, it is duly organized and in good standing
and that it has the authority to consummate the transactions contemplated by the
Purchase Agreement.

         The Seller  will also  represent  and warrant to the  Depositor,  that,
among other things,  (a) the information  with respect to the Initial  Revolving
Credit  Loans set forth in the schedule  attached to the  Purchase  Agreement is
true and correct in all material  respects and (b) immediately prior to the sale
of the Initial Revolving Credit Loans to the Depositor,  the Seller was the sole
owner and holder of the Initial Revolving Credit Loans free and clear of any and
all liens and security interests.  The Seller will also represent and warrant to
the Depositor, that, among other things, as of ______________,  (a) the Purchase
Agreement  constitutes a legal,  valid and binding  obligation of the Seller and
(b) the Purchase  Agreement  constitutes a valid  transfer and assignment to the
Depositor  of all right,  title and interest of the Seller in and to the Initial
Revolving  Credit  Loans and the  proceeds  thereof.  Such  representations  and
warranties  will  also be made by the  Seller  with  respect  to the  Subsequent
Revolving Credit Loans as of the date of transfer to the Issuer.  The benefit of
the  representations  and warranties  made to the Depositor by the Seller in the
Purchase  Agreement  will be assigned by the  Depositor to the Issuer and by the
Issuer to the Indenture Trustee in the Indenture.

         Within  ____ days of the Closing  Date,  the  Custodian  will review or
cause to be reviewed the Revolving Credit Loans and the Related Documents and if
any  Revolving  Credit Loan or Related  Document is found to be defective in any
material  respect  and such  defect is not  cured  within  ____  days  following
notification  thereof to the Seller and the Issuer by the Custodian,  the Seller
will be  obligated  under the Purchase  Agreement to deposit the Transfer  Price
into  the  Custodial  Account.  In lieu of any  such  deposit,  the  Seller  may
substitute an Eligible  Substitute Loan. Any such purchase or substitution  will
result in the removal of such Defective Loan from the Trust Fund and the lien of
the Indenture.  The obligation of the Seller to remove a Defective Loan from the
Trust Fund is the sole  remedy  regarding  any defects in the  Revolving  Credit
Loans  and  Related  Documents   available  to  the  Indenture  Trustee  or  the
Noteholders against the Seller.

         With respect to any  Revolving  Credit Loan,  the  "Transfer  Price" is
equal to the Principal  Balance of such Revolving Credit Loan at the time of any
removal  described above plus accrued and unpaid interest thereon to the date of
removal. In connection with the substitution of an Eligible Substitute Loan, the
Seller will be required to deposit in the Custodial Account an amount (the

                                                      S-37
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



"Substitution  Adjustment  Amount") equal to the excess of the Principal Balance
of the  related  Defective  Loan over the  Principal  Balance  of such  Eligible
Substitute Loan.

         An "Eligible  Substitute  Loan" is a mortgage loan  substituted  by the
Issuer for a Defective  Loan which must, on the date of such  substitution,  (i)
have an outstanding  Principal Balance (or in the case of a substitution of more
than one  Revolving  Credit Loan for a Defective  Loan,  an aggregate  Principal
Balance),  not in excess of the  Principal  Balance  relating to such  Defective
Loan;  (ii) have a Loan Rate,  Net Loan Rate and Gross  Margin no lower than and
not more  than 1% in excess of the Loan  Rate,  Net Loan Rate and Gross  Margin,
respectively,  of such Defective Loan; (iii) have a Combined Loan-to-Value Ratio
at the time of  substitution  no higher than that of the  Defective  Loan at the
time of  substitution;  (iv) have a remaining term to maturity not more than one
year earlier and not later than the remaining  term to maturity of the Defective
Loan;  (v) comply with each  representation  and  warranty  as to the  Revolving
Credit  Loans set forth in the Purchase  Agreement  (deemed to be made as of the
date of  substitution);  and (vi) satisfy certain other conditions  specified in
the Indenture.

         In addition the Seller will be obligated to deposit the Transfer  Price
or substitute  an Eligible  Substitute  Loan with respect to a Revolving  Credit
Loan as to which  there is a  breach  of a  representation  or  warranty  in the
Purchase Agreement.

         Revolving  Credit  Loans  required to be removed from the Trust Fund as
described in the preceding paragraphs are referred to as "Defective Loans."

                                                 ASSIGNMENT TO THE ISSUER

         The Seller  expressly  acknowledges  and  consents  to the  Depositor's
transfer of its rights relating to the Revolving Credit Loans and its obligation
to pay for the Subsequent  Revolving Credit Loans and Additional  Balances under
the Purchase  Agreement to the 1994_-_ LLC, the Issuer's  pledge of its interest
in the Purchase  Agreement to the Indenture  Trustee and the  enforcement by the
Indenture Trustee of any such right or remedy against the Seller.

                                          DESCRIPTION OF THE SERVICING AGREEMENT

         The  following   summary  describes  certain  terms  of  the  Servicing
Agreement,  dated as of ________  1, 19__  between the 199_-_ LLC and the Master
Servicer.  The summary  does not  purport to be complete  and is subject to, and
qualified in its  entirety by  reference  to, the  provisions  of the  Servicing
Agreement.  Whenever  particular  sections  or  defined  terms of the  Servicing
Agreement   are  referred  to,  such  sections  or  defined  terms  are  thereby
incorporated herein by reference.

P&I Collections

         The Master  Servicer  shall  establish  and  maintain  an account  (the
"Custodial  Account") in which the Master  Servicer shall deposit or cause to be
deposited any amounts  representing  payments on and any collections received in
respect of the  Revolving  Credit Loans  received by it subsequent to the CutOff
Date. The Custodial  Account shall be an Eligible  Account.  On the _____ day of
each month or if such day is not a Business  Day, the next  succeeding  Business
Day (the "Determination Date"), the

                                                      S-38
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



Master  Servicer  will  notify  the  Indenture  Trustee  of  the  amount  of P&I
Collections  to be  included  in funds  available  distribution  to the  Class A
Ownership Interest for the related Payment Date.

         "Eligible Investments" are specified in the Servicing Agreement and are
limited to investments  which meet the criteria of the Rating Agencies from time
to time as being consistent with their then current ratings of the Securities.

         On the  Business Day prior to each Payment  Date,  the Master  Servicer
will make the following  withdrawals from the Custodial Account and deposit such
amounts as follows:

                (i) if such  Payment Date is during the Funding  Period,  to the
Eligible  Account  established  and  maintained  by  ___________  (the  "Funding
Account"), Net Principal Collections;

               (ii) to the  Distribution  Account,  an  amount  equal to the P&I
Collections for such Payment Date (other than any portion  thereof  deposited in
the Funding Account pursuant to (i) above); and

          (iii) to pay to itself or the Seller various reimbursement amounts and
     other amounts as provided in the Servicing Agreement.
         As to any Payment  Date,  "P&I  Collections"  will equal the sum of (a)
Interest  Collections  for such Payment Date and (b) so long as an  Amortization
Event has not  occurred  and if during  the  Revolving  Period,  "Net  Principal
Collections"  for such Payment  Date which are the excess,  if any, of Principal
Collections  for such  Payment  Date over the  aggregate  amount  of  Additional
Balances created during the related Collection Period and conveyed to the 199_-_
LLC, or if such event or date has occurred, Principal Collections for such date.
Upon the occurrence of an  Amortization  Event or after the end of the Revolving
Period,  Principal Collections for a Collection Period will no longer be applied
to acquire Additional Balances during such Collection Period.

         All  collections  on the  Revolving  Credit  Loans  will  generally  be
allocated  in  accordance  with  the  Credit  Line  Agreements  between  amounts
collected in respect of interest and amounts  collected in respect of principal.
As to any Payment Date,  "Interest  Collections" will be equal to the sum of (i)
the  amounts  collected  during the related  Collection  Period,  including  Net
Liquidation  Proceeds (as defined below),  allocated to interest pursuant to the
terms of the Credit Line  Agreements  (exclusive of the pro rata portion thereof
attributable to Additional  Balances not conveyed to the 199_-_ LLC following an
Amortization  Event),  reduced by the Servicing Fees for such Collection Period,
(ii) the interest  portion of the  Transfer  Price for any  Defective  Loans and
(iii) net investment  earnings on amounts on deposit in the Funding Account.  As
to any Payment Date, "Principal Collections" will be equal to the sum of (i) the
amount collected during the related Collection Period, including Net Liquidation
Proceeds (as defined herein) allocated to principal pursuant to the terms of the
Credit Line Agreements  (exclusive of the pro rata portion thereof  attributable
to Additional  Balances not conveyed to the 199_-_ LLC following an Amortization
Event) and (ii) the  principal  portion of the Transfer  Price for any Defective
Loans and any Substitution Adjustment Amounts.


                                                      S-39
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



         As to  any  Payment  Date  other  than  the  first  Payment  Date,  the
"Collection  Period" is the calendar  month  preceding the month of such Payment
Date and in the case of the first  Payment Date the period from the Cut-Off Date
to ___________.

         "Net Liquidation  Proceeds" with respect to a Revolving Credit Loan are
the proceeds (excluding amounts drawn on the Policy) received in connection with
the liquidation of any Revolving  Credit Loan,  whether through  trustee's sale,
foreclosure sale or otherwise,  reduced by related  expenses,  but not including
the portion,  if any, of such amount that exceeds the  Principal  Balance of the
Revolving Credit Loan at the end of the Collection Period immediately  preceding
the Collection  Period in which such  Revolving  Credit Loan became a Liquidated
Revolving Credit Loan.

         With  respect  to any  date,  the "Pool  Balance"  will be equal to the
aggregate of the  Principal  Balances of all  Revolving  Credit Loans as of such
date. The Principal  Balance of a Revolving Credit Loan (other than a Liquidated
Revolving Credit Loan) on any day is equal to the Cut-Off Date Principal Balance
thereof,  plus (i) any Additional  Balances in respect of such Revolving  Credit
Loan  conveyed to the Issuer  minus (ii) all  collections  credited  against the
Principal  Balance of such Revolving  Credit Loan in accordance with the related
Credit Line Agreement  prior to such day. The Principal  Balance of a Liquidated
Revolving Credit Loan after final recovery of related Liquidation Proceeds shall
be zero.

Collection and Other Servicing Procedures on Revolving Credit Loans

         The  Master  Servicer  will make  reasonable  efforts  to  collect  all
payments called for under the Revolving  Credit Loans and will,  consistent with
the Servicing  Agreement,  follow such collection  procedures as it follows from
time to time with  respect to the home equity loans in its  servicing  portfolio
comparable to the Revolving Credit Loans.  Consistent with the above, the Master
Servicer may in its  discretion  waive any late payment charge or any assumption
or other fee or charge that may be collected in the ordinary course of servicing
the Revolving Credit Loans.

         With respect to the  Revolving  Credit Loans,  the Master  Servicer may
arrange  with a borrower a schedule  for the payment of interest  due and unpaid
for a period,  provided that any such  arrangement is consistent with the Master
Servicer's policies with respect to home equity mortgage loans.

Realization Upon Defaulted Revolving Credit Loans

         The Master Servicer will foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Revolving Credit Loans as
come into default when in accordance with applicable  servicing procedures under
the  Servicing  Agreement,  no  satisfactory  arrangements  can be made  for the
collection of delinquent payments.  In connection with such foreclosure or other
conversion, the Master Servicer will follow such practices as it deems necessary
or  advisable  and as are in  keeping  with  its  general  subordinate  mortgage
servicing  activities,  provided  the Master  Servicer  will not be  required to
expend  its own  funds in  connection  with  foreclosure  or  other  conversion,
correction of default on a related  senior  mortgage loan or  restoration of any
property  unless,  in  its  sole  judgment,  such  foreclosure,   correction  or
restoration will increase Net Liquidation Proceeds.  The Master Servicer will be
reimbursed  out of  Liquidation  Proceeds  for  advances  of its  own  funds  as
liquidation  expenses  before any Net  Liquidation  Proceeds are  distributed to
Securityholders.

                                                      S-40
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>




Evidence as to Compliance

         The Servicing  Agreement provides for delivery on or before March 31 in
each year,  beginning in March 31, 19__, to the  Indenture  Trustee of an annual
statement  signed by an officer of the Master  Servicer  to the effect  that the
Master  Servicer has  fulfilled  its material  obligations  under the  Servicing
Agreement  throughout the preceding  calendar year,  except as specified in such
statement.

         On or before  March 31 of each  year,  beginning  March 31,  19__,  the
Master  Servicer  will  furnish  a  report  prepared  by a  firm  of  nationally
recognized independent public accountants (who may also render other services to
the Master  Servicer) to the Indenture  Trustee to the effect that such firm has
examined  certain  documents  and  the  records  relating  to  servicing  of the
Revolving Credit Loans under the Servicing  Agreement for the preceding calendar
year and that,  on the basis of such  examination,  such firm believes that such
servicing was conducted in compliance  with the Servicing  Agreement  except for
(a) such  exceptions as such firm  believes to be immaterial  and (b) such other
exceptions as shall be set forth in such report.

Certain Matters Regarding the Master Servicer

         The  Servicing  Agreement  provides  that the Master  Servicer  may not
resign from its obligations and duties  thereunder,  except in connection with a
permitted  transfer of servicing,  unless (i) such duties and obligations are no
longer permissible under applicable law or are in material conflict by reason of
applicable law with any other activities of a type and nature presently  carried
on by it or its  affiliate  or  (ii)  upon  the  satisfaction  of the  following
conditions:  (a) the Master  Servicer has  proposed a successor  servicer to the
Issuer and the Indenture Trustee in writing and such proposed successor servicer
is reasonably acceptable to the Issuer and the Indenture Trustee; (b) the Rating
Agencies  have  confirmed  to the  Issuer  and the  Indenture  Trustee  that the
appointment of such proposed  successor servicer as the Master Servicer will not
result  in the  reduction  or  withdrawal  of the  then  current  rating  of the
Securities; and (c) such proposed successor servicer is reasonably acceptable to
the  Credit  Enhancer.  No such  resignation  will  become  effective  until the
Indenture  Trustee or a successor  servicer  has  assumed the Master  Servicer's
obligations and duties under the Servicing Agreement.

         The Master Servicer may perform any of its duties and obligations under
the Servicing Agreement through one or more subservicers or delegates, which may
be affiliates of the Master Servicer.  Notwithstanding any such arrangement, the
Master  Servicer  will remain  liable and obligated to the Issuer for the Master
Servicer's  duties and obligations  under the Servicing  Agreement,  without any
diminution of such duties and  obligations  and as if the Master Servicer itself
were performing such duties and obligations.

         The  Servicing   Agreement  provides  that  the  Master  Servicer  will
indemnify the Owner Trustee or the Indenture  Trustee,  as the case may be, from
and against  any loss,  liability  or expense,  imposed by reason of its willful
misfeasance,  bad faith or gross  negligence  in the  performance  of its duties
under the  Servicing  Agreement  or by reason of its  reckless  disregard of its
obligations and duties under the Servicing  Agreement.  The Servicing  Agreement
provides that neither the Master Servicer nor its directors, officers, employees
or agents will be under any other liability to the Owner Trustee,  the Indenture
Trustee,  or any other person for any action taken or for refraining from taking
any action  pursuant to the  Servicing  Agreement.  The Master  Servicer and any
director or officer or employee or

                                                      S-41
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



agent  of the  Master  Servicer  shall be  indemnified  by the  Issuer  and held
harmless against any loss,  liability or expense incurred in connection with any
legal action relating to the Servicing  Agreement or the Securities,  other than
any loss,  liability or expense related to any specific Revolving Credit Loan or
Revolving  Credit Loans (except as any such loss,  liability or expense shall be
otherwise  reimbursable  pursuant  to the  Servicing  Agreement)  and any  loss,
liability or expense incurred by reason of its willful misfeasance, bad faith or
gross negligence in the performance of its duties thereunder or by reason of its
reckless  disregard of its obligations and duties thereunder.  In addition,  the
Servicing  Agreement  provides  that the Master  Servicer  will not be under any
obligation  to appear  in,  prosecute  or defend any legal  action  which is not
incidental to its servicing  responsibilities  under the Servicing Agreement and
which in its  opinion  may  expose it to any  expense or  liability.  The Master
Servicer may, in its sole  discretion,  undertake any such legal action which it
may deem necessary or desirable with respect to the Servicing  Agreement and the
rights and duties of the parties thereto.

         Any  corporation  into  which  the  Master  Servicer  may be  merged or
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to which the Master Servicer shall be a party, or any corporation
succeeding to the business of the Master  Servicer shall be the successor of the
Master Servicer  hereunder,  without the execution or filing of any paper or any
further act on the part of any of the parties hereto,  anything in the Servicing
Agreement to the contrary notwithstanding.

Events of Servicing Termination

         "Events of Servicing  Termination"  will consist of: (i) any failure by
the Master Servicer to (a) deposit in the Custodial Account,  Funding Account or
Payment Account any deposit required to be made under the Servicing Agreement or
(b) to pay when due any amount  payable  by it under the terms of the  Insurance
Agreement,  which failure continues unremedied for three Business Days after the
giving of written notice of such failure to the Master Servicer by the Issuer or
Indenture  Trustee,  or to the Master  Servicer,  the  Issuer and the  Indenture
Trustee by the Credit Enhancer;  (ii) any failure by the Master Servicer duly to
observe  or  perform  in any  material  respect  any other of its  covenants  or
agreements  in the Servicing  Agreement or Insurance  Agreement  which,  in each
case,  materially and adversely affects the interests of the  Securityholders or
the  Credit  Enhancer  and  continues  unremedied  for ____  days or ____  days,
respectively,  after the giving of written  notice of such failure to the Master
Servicer by the Issuer or the Indenture Trustee, or to the Master Servicer,  the
Issuer and the Indenture Trustee by the Credit Enhancer; (iii) certain events of
insolvency,  readjustment  of debt,  marshalling  of assets and  liabilities  or
similar  proceedings  relating to the Master Servicer and certain actions by the
Master Servicer  indicating  insolvency,  reorganization or inability to pay its
obligations;  or (iv) any merger,  consolidation,  or  combination  with another
entity and the surviving  entity thereof or corporate  successor is not rated at
least investment grade by the Rating  Agencies.  Under the above  circumstances,
the  Indenture  Trustee  with the  consent of the Credit  Enhancer or the Credit
Enhancer may deliver written notice to the Master  Servicer  terminating all the
rights and  obligations of the Master  Servicer  under the Servicing  Agreement.
Under certain other  circumstances,  the Credit Enhancer with the consent of 51%
of the outstanding  principal  amount of the Term Notes and the Certificates may
terminate  all the  rights and  obligations  of the  Master  Servicer  under the
Servicing Agreement.

         Notwithstanding  the  foregoing,  a delay in or failure of  performance
referred  to under  clause  (i) above for the  applicable  periods  referred  to
therein  or  referred  to under  clause  (ii) above for the  applicable  periods
referred to therein,  shall not constitute an Event of Servicing  Termination if
such

                                                      S-42
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



delay or failure could not be prevented by the exercise of reasonable  diligence
by the Master  Servicer and such delay or failure was caused by an act of God or
other  similar  occurrence.  Upon the  occurrence  of any such  event the Master
Servicer  shall not be  relieved  from using  reasonable  efforts to perform its
obligations  in a timely  manner in  accordance  with the terms of the Servicing
Agreement and the Master Servicer shall provide the Issuer,  the Credit Enhancer
and the Indenture Trustee prompt notice of such failure or delay by it, together
with a description of its efforts to so perform its obligations.

Rights Upon an Event of Servicing Termination

         So long as an Event of Servicing  Termination remains  unremedied,  the
Indenture Trustee with the consent of the Credit Enhancer or the Credit Enhancer
may terminate all of the rights and obligations of the Master Servicer under the
Servicing  Agreement  and in and to the Revolving  Credit  Loans,  whereupon the
Indenture  Trustee  will  succeed  to  all  the  responsibilities,   duties  and
liabilities  of the Master  Servicer  under the Servicing  Agreement and will be
entitled to similar compensation  arrangements.  In the event that the Indenture
Trustee  would be obligated  to succeed the Master  Servicer but is unwilling or
unable so to act, it may appoint, or petition a court of competent  jurisdiction
for the appointment of, an established  housing and home finance  institution or
other  mortgage  loan or home equity loan servicer with all licenses and permits
required to perform its obligations  under the Servicing  Agreement and having a
net worth of at least  $25,000,000  and acceptable to the Credit Enhancer to act
as successor to the Master Servicer under the Servicing Agreement.  Pending such
appointment,  the  Indenture  Trustee will be obligated to act in such  capacity
unless  prohibited by law. Such  successor  will be entitled to receive the same
compensation  that the Master  Servicer  would  otherwise have received (or such
lesser  compensation as the Issuer and such successor may agree).  A receiver or
conservator  for the Master Servicer may be empowered to prevent the termination
and  replacement  of the  Master  Servicer  where  the only  Event of  Servicing
Termination that has occurred is an Insolvency Event.

Amendment

         The Servicing  Agreement may be amended from time to time by the Master
Servicer,  the Issuer and the Indenture Trustee, [with the consent of the Credit
Enhancer,]  provided  that the Rating  Agencies  confirm  in  writing  that such
amendment  will not result in a  downgrading  or a withdrawal of the rating then
assigned to the Securities.

                                               DESCRIPTION OF THE INDENTURE

         The following  summary  describes  certain terms of the Indenture.  The
summary does not purport to be complete and is subject to, and  qualified in its
entirety by reference to, the provisions of the Indenture.  Whenever  particular
sections or defined  terms of the  Indenture  are referred to, such  sections or
defined terms are thereby incorporated herein by reference.

                                                      S-43
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>




The Trust Fund

         Simultaneously  with the issuance of the Notes,  the Issuer will pledge
the Trust Fund to the Indenture Trustee as collateral for the Notes.

Reports To Holders

         The  Indenture  Trustee will mail to each Holder of Term Notes,  at its
address listed on the Security Register  maintained with the Indenture Trustee a
report  setting  forth  certain  amounts  relating to the Notes for each Payment
Date, among other things:

                (i) the amount of  principal,  if any,  payable on such  Payment
Date to  Securityholders  separately  stating the portion  thereof in respect of
Liquidation Loss Amounts, Carryover Liquidation Loss Amounts and Special Capital
Distribution   Amount  and  stating  the  amount  of  any  remaining   Carryover
Liquidation Loss Amounts;

               (ii) the  amount of  interest  payable  on such  Payment  Date to
Securityholders  separately  stating the  portion  thereof in respect of overdue
accrued interest and stating the amount of remaining overdue accrued interest;

          (iii) the Security  Balance of the  Securities  after giving effect to
     the payment of principal on such Payment Date; (iv) P&I Collections for the
     related Collection Period;

          (v) the aggregate  Principal  Balance of the Revolving Credit Loans as
     of last day of the related Collection Period;
          [(vi) the amount paid, if any, under the Policy separately stating the
     portion thereof included in (i) and (ii) above; and]
              (vii) the  Outstanding  Reserve  Amount after giving effect to the
payment of principal on the Securities on such Payment Date.

         In the case of information  furnished  pursuant to clauses (i) and (ii)
above,  the amounts  shall be  expressed  as a dollar  amount per $1,000 in face
amount of Notes.

Certain Covenants

         The Indenture will provide that the Issuer may not consolidate  with or
merge into any other entity,  unless (i) the entity formed by or surviving  such
consolidation  or merger is organized  under the laws of the United States,  any
state or the  District  of  Columbia,  (ii) such  entity  expressly  assumes the
Issuer's  obligation  to make due and punctual  payments  upon the Notes and the
performance  or observance of any agreement and covenant of the Issuer under the
Indenture,  (iii) no Event of Default  shall  have  occurred  and be  continuing
immediately after such merger or consolidation, (iv) the Issuer has been advised
that the  ratings  of the  Securities  then in effect  would not be  reduced  or
withdrawn by

                                                      S-44
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



any Rating  Agency as a result of such merger or  consolidation,  (v) any action
that is  necessary to maintain  the lien and  security  interest  created by the
Indenture is taken and (vi) the Issuer has received an Opinion of Counsel to the
effect that such  consolidation  or merger  would have no  material  adverse tax
consequence to the Issuer or to any Noteholder or Certificateholder.  The Issuer
will  not,  among  other  things,  (i)  except  as  expressly  permitted  by the
Indenture, sell, transfer, exchange or otherwise dispose of any of the assets of
the Issuer,  (ii) claim any credit on or make any  deduction  from the principal
and interest  payable in respect of the Notes (other than amounts withheld under
the Code or  applicable  state law) or assert any claim  against  any present or
former  holder of Notes  because of the payment of taxes levied or assessed upon
the Issuer,  (iii) permit the validity or  effectiveness  of the Indenture to be
impaired or permit any person to be released from any  covenants or  obligations
with  respect  to the Notes  under  the  Indenture  except  as may be  expressly
permitted  thereby  or (iv)  permit any lien,  charge  excise,  claim,  security
interest,  mortgage  or other  encumbrance  to be  created  on or  extend  to or
otherwise arise upon or burden the assets of the Issuer or any part thereof,  or
any interest therein or the proceeds  thereof.  The Issuer may not engage in any
activity other than as specified under "The Issuer" herein.

Modification of Indenture

         With  the  consent  of  the  holders  of a  majority  of  each  of  the
outstanding Term Notes and Variable  Funding Notes and the Credit Enhancer,  the
Issuer and the  Indenture  Trustee may execute a  supplemental  indenture to add
provisions  to,  change in any  manner  or  eliminate  any  provisions  of,  the
Indenture,  or modify (except as provided below) in any manner the rights of the
Noteholders. Without the consent of the holder of each outstanding Note affected
thereby, however, no supplemental indenture will: (i) change the due date of any
installment  of  principal  of or interest  on any Note or reduce the  principal
amount thereof, the interest rate specified thereon or the redemption price with
respect  thereto or change any place of payment where or the coin or currency in
which any Note or any  interest  thereon is  payable;  (ii)  impair the right to
institute  suit for the  enforcement  of  certain  provisions  of the  Indenture
regarding  payment;  (iii) reduce the percentage of the aggregate  amount of the
outstanding  Notes,  the  consent of the  holders of which is  required  for any
supplemental  indenture  or the consent of the holders of which is required  for
any waiver of compliance with certain  provisions of the Indenture or of certain
defaults  thereunder  and their  consequences  as provided for in the Indenture;
(iv) modify or alter the  provisions  of the  Indenture  regarding the voting of
Notes held by the Issuer,  the  Depositor or an  affiliate  of any of them;  (v)
decrease the percentage of the aggregate  principal  amount of Notes required to
amend the sections of the Indenture  which specify the applicable  percentage of
aggregate  principal  amount of the Notes  necessary  to amend the  Indenture or
certain  other  related  agreements;  (vi) modify any of the  provisions  of the
Indenture  in such  manner as to affect  the  calculation  of the  amount of any
payment of interest of principal due on any Note  (including the  calculation of
any of the  individual  components  of such  calculation);  or (vii)  permit the
creation of any lien ranking  prior to or, except as otherwise  contemplated  by
the Indenture, on a parity with the lien of the Indenture with respect to any of
the collateral for the Notes or, except as otherwise  permitted or  contemplated
in the Indenture,  terminate the lien of the Indenture on any such collateral or
deprive  the  holder  of any Note of the  security  afforded  by the lien of the
Indenture.

         The Issuer and the Indenture  Trustee may also enter into  supplemental
indentures,  with the consent of the Credit  Enhancer and without  obtaining the
consent of the Noteholders, for the purpose

                                                      S-45
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



of, among other things,  to cure any  ambiguity or to correct or supplement  any
provision in the Indenture  that may be  inconsistent  with any other  provision
therein.

Certain Matters Regarding the Indenture Trustee and the Issuer

         Neither the Issuer, the Indenture Trustee nor any director,  officer or
employee of the Issuer or the  Indenture  Trustee will be under any liability to
the Issuer or the related  Noteholders  for any action  taken or for  refraining
from the taking of any action in good faith  pursuant  to the  Indenture  or for
errors in judgment;  provided,  however, that none of the Indenture Trustee, the
Issuer and any director,  officer or employee thereof will be protected  against
any liability which would otherwise be imposed by reason of willful malfeasance,
bad faith or  negligence in the  performance  of duties or by reason of reckless
disregard  of  obligations  and duties under the  Indenture.  Subject to certain
limitations set forth in the Indenture,  the Indenture Trustee and any director,
officer,  employee or agent of the Indenture Trustee shall be indemnified by the
Issuer and held  harmless  against any loss,  liability  or expense  incurred in
connection  with  investigating,  preparing  to  defend or  defending  any legal
action, commenced or threatened,  relating to the Indenture other than any loss,
liability  or expense  incurred by reason of willful  malfeasance,  bad faith or
negligence in the performance of its duties under such Indenture or by reason of
reckless  disregard  of its  obligations  and duties  under the  Indenture.  All
persons into which the  Indenture  Trustee may be merged or with which it may be
consolidated or any person resulting from such merger or consolidation  shall be
the successor of the Indenture Trustee under each Indenture.

           CERTAIN FEDERAL INCOME TAX CONSEQUENCES

          For federal income tax purposes, the Notes [will][will not] be treated
     as having been issued with  "original  issue  discount"  (as defined in the
     Prospectus).   See  "Certain  Federal  Income  Tax   Consequences"  in  the
     Prospectus.
         Prospective  investors in the Notes should see "Certain  Federal Income
Tax Consequences" and "State and Other Tax Consequences" in the Prospectus for a
discussion of the  application of certain federal income and state and local tax
laws to the Issuer and purchasers of the Notes.

                                                   ERISA CONSIDERATIONS
Consultation with Counsel

         Any fiduciary or other investor of Plan assets that proposes to acquire
or hold the Term  Notes on  behalf of or with  Plan  assets  of any Plan  should
consult  with its counsel  with respect to the  potential  applicability  of the
fiduciary  responsibility  provisions  of ERISA and the  prohibited  transaction
provisions  of  ERISA  and  the  Code to the  proposed  investment.  See  "ERISA
Considerations" in the Prospectus.

                                                     LEGAL INVESTMENT

         The Term Notes will not constitute  "mortgage  related  securities" for
purposes of SMMEA. Accordingly, many institutions with legal authority to invest
in mortgage  related  securities may not be legally  authorized to invest in the
Term  Notes.  No  representation  is made  herein as to  whether  the Term Notes
constitute legal investments for any entity under any applicable  statute,  law,
rule, regulation or

                                                      S-46
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>



order. Prospective purchasers are urged to consult with their counsel concerning
the status of the Term Notes as legal  investments for such purchasers  prior to
investing in Term Notes.

                                                  METHOD OF DISTRIBUTION

         Subject  to the terms  and  conditions  set  forth in the  Underwriting
Agreement,  the  Depositor  has  agreed  to  sell  to the  Underwriter,  and the
Underwriter has agreed to purchase from the Depositor, the Term Notes.

         The Depositor has been advised by the  Underwriter  that it proposes to
initially  offer the Term  Notes to the public at the  offering  price set forth
herein  and to certain  dealers  at such price less a discount  not in excess of
___% of the Term Note denominations. [The Underwriter may allow and such dealers
may reallow a discount not in excess of ___% of the Term Note  denominations  to
certain other dealers.  After the initial public  offering,  the public offering
price, such concessions and such discounts may be changed.]

         The  Depositor  has been advised by the  Underwriter  that it presently
intends to make a market in the Term Notes offered  hereby;  however,  it is not
obligated to do so, any market-making may be discontinued at any time, and there
can be no  assurance  that an  active  public  market  for the Term  Notes  will
develop.

         The Underwriting  Agreement  provides that the Depositor will indemnify
the Underwriter  against certain  liabilities,  including  liabilities under the
Securities Act of 1933, or contribute  payments the  Underwriter may be required
to make in respect thereof.

                                                       LEGAL MATTERS

         Certain  legal  matters  with  respect to the Term Notes will be passed
upon for the  Depositor  by  [Thacher  Proffitt & Wood]  [Orrick,  Herrington  &
Sutcliffe], New York, New York and for the Underwriter by ________________,  New
York, New York.

                                                          RATINGS

         It is a  condition  to  issuance  that the Term Notes be rated "___" by
_______________ and "___" by ___________________.  The Company has not requested
a rating on the Term Notes by any rating agency other than  _______________  and
_______________.  However,  there can be no  assurance  as to whether  any other
rating  agency will rate the Term Notes,  or, if it does,  what rating  would be
assigned by any such other rating agency.  A rating on the Term Notes by another
rating agency, if assigned at all, may be lower than the ratings assigned to the
Term Notes by ___________ and  ___________________________.  A securities rating
addresses   the   likelihood  of  the  receipt  by  holders  of  Term  Notes  of
distributions on the Revolving Credit Loans. The rating takes into consideration
the  structural,  legal and tax  aspects  associated  with the Term  Notes.  The
ratings on the Term Notes do not, however,  constitute  statements regarding the
possibility  that  Holders  might  realize a lower  than  anticipated  yield.  A
securities  rating is not a  recommendation  to buy, sell or hold securities and
may be subject to revision or  withdrawal  at any time by the  assigning  rating
organization.  Each  securities  rating  should be  evaluated  independently  of
similar ratings on different securities.

                                                      S-47
[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>





         No dealer,  salesman or other  person has been  authorized  to give any
information  or to make any  representations  not  contained in this  Prospectus
Supplement  and the  Prospectus  and,  if  given or made,  such  information  or
representations must not be relied upon as having been authorized by the Company
or by the  Underwriter.  This  Prospectus  Supplement  and the Prospectus do not
constitute  an  offer  to  sell,  or a  solicitation  of an  offer  to buy,  the
securities  offered  hereby to anyone in any  jurisdiction  in which the  person
making such offer or solicitation is not qualified to do so or to anyone to whom
it is unlawful to make any such offer or  solicitation.  Neither the delivery of
this Prospectus Supplement and the Prospectus nor any sale made hereunder shall,
under  any  circumstances,  create an  implication  that  information  herein or
therein is correct as of any time since the date of this  Prospectus  Supplement
or the Prospectus.


                                                     TABLE OF CONTENTS
[To be updated]                                         Page
                                                   Prospectus Supplement
Summary..............................................        S-
Risk Factors.........................................        S-
Description of the Mortgage Pool..................... 
Sg of the Revolving Credit Loans                 
                                                                 S-
The 199_-_ LLC.......................................   
                                                                 S-
The Issuer...........................................   
                                                                 S-
The Owner Trustee....................................              S-
Description of the Securities........................                 -
Description of the Purchase
     Agreement.......................................               S-
Assignment to the Issuer.............................           S-
Description of the Servicing
     Agreement.......................................             S-
Description of the Indenture.........................             S-
Certain Federal Income Tax
     Consequences....................................                S-
ERISA Considerations.................................                 S-
Legal Investment.....................................                  S-
Method of Distribution...............................              S-
Legal Matters........................................               S-
Ratings..............................................               S-

                                                        Prospectus
Summary of Prospectus ...............................
Risk Factors.........................................
The Mortgage Pools...................................
Allocation of Revolving Credit
     Loan Balances...................................
Revolving Credit Loan Program........................
Description of the Securities........................
Description of Credit Enhancement....................
The Company..........................................
Residential Funding Corporation......................
Servicing of the Revolving Credit Loans
The Agreements.......................................
Yield and Prepayment Considerations..................
Certain Legal Aspects of Mortgage
     Loans And Related Matters.......................
Certain Federal Income Tax
     Consequences....................................
State and Other Tax Consequences.....................
Legal Investment Considerations......................
Use of Proceeds......................................
Methods of Distribution..............................
Legal Matters........................................
Financial Information................................







[NY01B:335705.1]  16069-00377  05/29/97 10:07am

<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission