RESIDENTIAL FUNDING MORTGAGE SECURITIES II INC
424B5, 1997-08-28
ASSET-BACKED SECURITIES
Previous: BRINSON RELATIONSHIP FUNDS, NT-NSAR, 1997-08-28
Next: EQUICON MORTGAGE LOAN TRUST 1995-1, 8-K, 1997-08-28



<PAGE>

                                                              RULE NO. 424(b)(5)
                                                       REGISTRATION NO. 33-80419

                             PROSPECTUS SUPPLEMENT
                      (TO PROSPECTUS DATED JUNE 10, 1997)
 
                                 $194,000,000
 
                           GMAC MORTGAGE CORPORATION
 
                     DESIGNATED SELLER AND MASTER SERVICER
 
                      HOME EQUITY LOAN TRUST 1997-GMACM4
 
               RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
 
                                   DEPOSITOR
 
                        RESIDENTIAL FUNDING CORPORATION
 
                                 ADMINISTRATOR
 
            HOME EQUITY LOAN-BACKED TERM NOTES, SERIES 1997-GMACM4
 
The Home Equity Loan  Trust 1997-GMACM4 (the "Issuer" or  the "Trust") will be
formed pursuant  to an Amended and Restated Trust Agreement to be  dated as of
 August  28,  1997  (the  "Trust  Agreement"),  between  Residential  Funding
 Mortgage  Securities  II,  Inc.   (the  "Depositor")  and  Wilmington  Trust
  Company, the Owner  Trustee. The Issuer  will issue $194,000,000  aggregate
  principal amount of Home Equity Loan-Backed Term Notes, Series 1997-GMACM4
  (the  "Term  Notes").  The  Term  Notes  will be  issued  pursuant  to  an
   Indenture to be dated as of  August 28, 1997, between the Issuer and The
   Chase Manhattan Bank, the  Indenture Trustee. Pursuant to the Indenture,
    the Issuer  will also  issue  an aggregate  amount  up to  the  Maximum
    Variable  Funding Balance  (as defined  herein)  of Home  Equity Loan-
    Backed  Variable  Funding  Notes,  Series 1997-GMACM4  (the  "Variable
     Funding Notes"). In  addition, pursuant to  the Trust Agreement,  the
     Issuer will issue Home Equity Loan-Backed Certificates, Series 1997-
      GMACM4 (the  "Certificates").  The  Term  Notes  and  the  Variable
      Funding  Notes will  have  equal priorities  and  are collectively
      referred  to  herein   as  the  "Notes"  and  the  Notes  and  the
       Certificates  are   collectively  referred  to   herein  as   the
       "Securities." Only the Term Notes are offered hereby.
 
  The Term  Notes will  be secured  by certain  adjustable rate  home equity
    revolving  credit  loans  made  or  to be  made  in  the  future  (the
      "Revolving  Credit Loans")  secured by  first or  second  deeds of
        trust or mortgages on residential  properties that are one- to
          four-family  properties. In addition, the Notes  will have
            the  benefit   of  an  irrevocable  and  unconditional
               financial   guaranty   insurance   policy    (the
                 "Policy")   issued    by   Ambac   Assurance
                   Corporation  (the "Credit  Enhancer") as
                   described  under   "Description  of  the
                   Policy" herein.
 
                                     AMBAC
                                                  (continued on following page)
 
                                ---------------
 
THE  TERM NOTES REPRESENT OBLIGATIONS OF  THE TRUST ONLY AND DO  NOT REPRESENT
 AN INTEREST  IN OR OBLIGATION  OF THE  DEPOSITOR, THE MASTER  SERVICER, GMAC
  MORTGAGE, THE ADMINISTRATOR OR ANY OF THEIR RESPECTIVE AFFILIATES. NONE OF
   THE TERM NOTES OR  THE UNDERLYING REVOLVING CREDIT  LOANS ARE INSURED OR
    GUARANTEED BY  ANY GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY OR  BY  THE
    DEPOSITOR,  THE MASTER  SERVICER, THE  ADMINISTRATOR OR  ANY OF  THEIR
     RESPECTIVE AFFILIATES.
 
                                ---------------
 
 THESE TERM NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES  AND
  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
   SECURITIES AND  EXCHANGE COMMISSION  OR ANY  STATE SECURITIES  COMMISSION
    PASSED UPON THE ACCURACY OR  ADEQUACY OF THIS PROSPECTUS SUPPLEMENT  OR
     THE PROSPECTUS.  ANY REPRESENTATION  TO THE  CONTRARY IS  A  CRIMINAL
      OFFENSE.
 
                                ---------------
 
  THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
 THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
 
                                ---------------
 
     FOR A DISCUSSION OF SIGNIFICANT MATTERS AFFECTING INVESTMENTS IN THE
         TERM NOTES, SEE "RISK FACTORS" COMMENCING ON PAGE S-10 HEREIN
              AND "RISK FACTORS" IN THE PROSPECTUS COMMENCING ON
                                    PAGE 9.
 
  There is currently no secondary market for the Term Notes. Credit Suisse
First Boston Corporation and Residential Funding Securities Corporation
(together, the "Underwriters") intend to make a secondary market in the Term
Notes, but are not obligated to do so. There can be no assurance that a
secondary market for the Term Notes will develop or, if it does develop, that
it will continue. The Term Notes will not be listed on any securities
exchange.
 
  The Term Notes will be purchased from the Depositor by the Underwriters and
will be offered by the Underwriters from time to time to the public in
negotiated transactions or otherwise at varying prices to be determined at the
time of sale. The proceeds to the Depositor from the sale of the Term Notes,
before deducting expenses payable by the Depositor, will be equal to
approximately 99.75% of the initial aggregate principal balance of the Term
Notes. The Term Notes are offered by the Underwriters subject to prior sale,
when, as and if delivered to and accepted by the Underwriters and subject to
certain other conditions. The Underwriters reserve the right to withdraw,
cancel or modify such offer and to reject any order in whole or in part. It is
expected that delivery of the Term Notes will be made on or about August 28,
1997, in book-entry form only through DTC, Cedel and Euroclear as discussed
herein, against payment therefor in immediately available funds.
 
CREDIT SUISSE FIRST BOSTON           RESIDENTIAL FUNDING SECURITIES CORPORATION
 
                 Prospectus Supplement dated August 25, 1997.
<PAGE>
 
(continued from previous page)
  Payments of principal and interest on the Term Notes will be made on the
20th day of each month or, if such day is not a business day, then on the next
business day, commencing in September 1997 (each, a "PAYMENT DATE"). Interest
will accrue on the Term Notes at a floating rate (the "NOTE RATE") during each
Interest Period, as described herein. See "Description of the Securities--
Interest Payments on the Notes" herein.
 
  It is a condition of the issuance of the Term Notes that they be rated "Aaa"
by Moody's Investors Service, Inc. ("MOODY'S") and "AAA" by Standard & Poor's
Ratings Services ("STANDARD & POOR'S").
 
  The yield to maturity on the Term Notes will depend on the rate and timing
of principal payments (including payments in excess of required installments,
prepayments in full or terminations, liquidations and repurchases) and the
rate and timing of Draws (as defined herein) on the Revolving Credit Loans.
The Revolving Credit Loans generally may be prepaid at any time without
penalty. In addition, the yield to investors on the Term Notes may also be
adversely affected to the extent of any Interest Shortfalls (as defined
herein). See "Certain Yield and Prepayment Considerations" herein and "Yield
and Prepayment Considerations" in the Prospectus.
 
                               ----------------
 
  CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE TERM NOTES,
INCLUDING STABILIZING AND SYNDICATE SHORT COVERING TRANSACTIONS. FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "METHOD OF DISTRIBUTION" HEREIN.
 
                               ----------------
 
  THE TERM NOTES OFFERED BY THIS PROSPECTUS SUPPLEMENT CONSTITUTE PART OF A
SEPARATE SERIES OF SECURITIES BEING OFFERED PURSUANT TO THE DEPOSITOR'S
PROSPECTUS DATED JUNE 10, 1997, OF WHICH THIS PROSPECTUS SUPPLEMENT IS A PART
AND WHICH ACCOMPANIES THIS PROSPECTUS SUPPLEMENT. THE PROSPECTUS CONTAINS
IMPORTANT INFORMATION REGARDING THIS OFFERING WHICH IS NOT CONTAINED HEREIN,
AND PROSPECTIVE INVESTORS ARE URGED TO READ THE PROSPECTUS AND THIS PROSPECTUS
SUPPLEMENT IN FULL. SALES OF THE TERM NOTES MAY NOT BE CONSUMMATED UNLESS THE
PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.
 
                               ----------------
 
  UNTIL NOVEMBER 23, 1997, ALL DEALERS EFFECTING TRANSACTIONS IN THE TERM
NOTES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO
DELIVER A PROSPECTUS SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES. THIS
DELIVERY REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A
PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
                                      S-2
<PAGE>
 
                                    SUMMARY
 
  The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere herein and in the Prospectus.
Capitalized terms used herein and not otherwise defined herein have the
meanings assigned in the Prospectus.
 
Issuer....................  The Term Notes will be issued by Home Equity Loan
                            Trust 1997-GMACM4, a Delaware business trust estab-
                            lished pursuant to the Amended and Restated Trust
                            Agreement, dated as of August 28, 1997 (the "Trust
                            Agreement"), between the Depositor and the Owner
                            Trustee. The assets of the Issuer will consist of
                            the Revolving Credit Loans (as defined herein), and
                            certain related assets.
 
The Term Notes............  $194,000,000 Home Equity Loan-Backed Term Notes,
                            Series 1997-GMACM4, are offered hereby. The Term
                            Notes will be issued pursuant to an Indenture,
                            dated as of August 28, 1997, between the Issuer and
                            the Indenture Trustee.
 
Depositor.................  Residential Funding Mortgage Securities II, Inc.
                            (the "DEPOSITOR" or the "COMPANY"). See "The Compa-
                            ny" in the Prospectus.
 
Master Servicer...........  GMAC Mortgage Corporation (the "MASTER SERVICER" or
                            "GMACM"), an affiliate of the Depositor. See "De-
                            scription of the Servicing Agreement--The Master
                            Servicer" herein.
 
Designated Seller.........  GMAC Mortgage Corporation (the "DESIGNATED SELL-
                            ER"). See "Description of the Designated Seller's
                            Agreement" herein.
 
Owner Trustee.............  Wilmington Trust Company.
 
Indenture Trustee.........  The Chase Manhattan Bank.
 
Administrator.............  Residential Funding Corporation. See "Description
                            of the Servicing Agreement--The Administrator"
                            herein and "Residential Funding Corporation" in the
                            Prospectus.
 
Closing Date..............  On or about August 28, 1997.
 
Payment Date..............  The 20th day of each month (or, if such day is not
                            a business day, the next business day), commencing
                            in September 1997 (each, a "PAYMENT DATE").
 
Denominations and           The Term Notes will be issued in minimum denomina-
 Registration.............  tions of $1,000 and integral multiples of $1,000 in
                            excess thereof. The Term Notes will initially be
                            issued in book-entry form. Persons acquiring bene-
                            ficial ownership interests in the Term Notes ("TERM
                            NOTE OWNERS") may elect to hold their Term Notes
                            through DTC, in the United States, or Cedel Bank,
                            societe anonyme ("Cedel") or Euroclear, in Europe.
                            Transfers within DTC, Cedel or Euroclear, as the
                            case may be, will be in accordance with the usual
                            rules and operating procedures of the
 
                                      S-3
<PAGE>
 
                            relevant system. No Term Note Owner will be enti-
                            tled to receive a physical certificate representing
                            such person's interest, except in the event that
                            Definitive Term Notes (as defined herein) are is-
                            sued under the limited circumstances described
                            herein. All references in this Prospectus Supple-
                            ment to any Term Notes reflect the rights of Term
                            Note Owners only as such rights may be exercised
                            through DTC and its participating organizations for
                            so long as such Term Notes are Book-Entry Notes.
                            See "Description of the Securities--Book-Entry
                            Notes" herein and "Description of the Notes--Form
                            of Notes" in the Prospectus.
 
The Mortgage Pool.........  The Mortgage Pool will consist of a pool of Revolv-
                            ing Credit Loans originated by the Designated
                            Seller pursuant to Credit Line Agreements and se-
                            cured by Mortgaged Properties. No more than 86.2%
                            of the Revolving Credit Loans (by Cut-off Date Bal-
                            ance) are secured by second mortgages or deeds of
                            trust and the remainder are secured by first mort-
                            gages or deeds of trust. The Mortgage Pool will in-
                            clude the unpaid principal balance of the Revolving
                            Credit Loans as of the close of the business on the
                            business day prior to August 1, 1997 (the "CUT-OFF
                            DATE BALANCE" and, such date, the "CUT-OFF DATE")
                            and any additions thereto as a result of new ad-
                            vances of money made pursuant to the applicable
                            Credit Line Agreement after such day (the "ADDI-
                            TIONAL BALANCES" or "DRAWS") except as otherwise
                            provided herein. With respect to any date, the
                            "POOL BALANCE" will be equal to the aggregate of
                            the Principal Balances of all Revolving Credit
                            Loans as of such date. The "PRINCIPAL BALANCE" of a
                            Revolving Credit Loan (other than a Liquidated Re-
                            volving Credit Loan) on any day is equal to its
                            Cut-off Date Balance, plus (i) any Additional Bal-
                            ances in respect of such Revolving Credit Loan con-
                            veyed to the Trust prior to such day, minus (ii)
                            all collections credited against the Principal Bal-
                            ance of such Revolving Credit Loan in accordance
                            with the related Credit Line Agreement since the
                            Cut-off Date. The Principal Balance of a Liquidated
                            Revolving Credit Loan after the final recovery of
                            related Liquidation Proceeds shall be zero.
 
                            The Pool Balance as of the Cut-off Date will be
                            $194,062,173. The Combined Loan-to-Value Ratio (as
                            defined herein) for the Revolving Credit Loans
                            ranged from 2% to 100% and the weighted average
                            Combined Loan-to-Value Ratio based on the Cut-off
                            Date Balance of the Revolving Credit Loans will be
                            74.1% as of the Cut-off Date. The Junior Ratios for
                            the Revolving Credit Loans ranged from 2.5% to
                            100%, and the weighted average Junior Ratio will be
                            39.1%, as of the Cut-off Date. The weighted average
                            Credit Utilization Rate based on the Cut-off Date
                            Balance of the Revolving Credit Loans will be 84.0%
                            as of the Cut-off Date. The Principal Balances of
                            the Revolving Credit Loans as of the Cut- off Date
                            ranged from $106 to $401,443 and averaged $25,734.
                            Credit Limits under the Revolving Credit Loans as
                            of the Cut-off Date ranged from $6,600 to $550,000
                            and averaged $36,296. Each Revolving Credit Loan
                            was originated in the period from Septem-
 
                                      S-4
<PAGE>
 
                            ber 1988 to May 1997. With respect to 20.4% of the
                            Revolving Credit Loans (by Cut-off Date Balance),
                            the related Mortgaged Properties will be located in
                            Michigan. For a further description of the Revolv-
                            ing Credit Loans, see "Description of the Mortgage
                            Pool" herein.
 
Interest Payments.........  Interest Payments on the Notes will be paid monthly
                            on each Payment Date, commencing in September 1997,
                            at the Note Rate for the related Interest Period
                            (as defined below), subject to the limitations set
                            forth below which may result in Interest Shortfalls
                            (as described below). The Note Rate for each Inter-
                            est Period will be a floating rate equal to the
                            lesser of (i) LIBOR plus 0.18% per annum, or, on
                            any Payment Date when the aggregate Principal Bal-
                            ance of the Revolving Credit Loans as of the last
                            day during the related Collection Period is less
                            than 10% of the sum of the aggregate Cut-off Date
                            Balance, LIBOR plus 0.36% and (ii) the Maximum Net
                            Loan Rate (as described herein under "Description
                            of the Securities--Interest Payments on the
                            Notes"). However, on any Payment Date on which in-
                            terest accrued on the Notes during the related In-
                            terest Period exceeds an amount equal to one-
                            twelfth of the product of (a) the aggregate Princi-
                            pal Balance of the Revolving Credit Loans multi-
                            plied by (b) the Net Loan Rate Cap (as defined
                            herein), the amount of such difference (any such
                            amount, an "INTEREST SHORTFALL") will not be in-
                            cluded as interest payments on the Notes for such
                            Payment Date and such amount will accrue interest
                            at the Note Rate on the Notes (as adjusted from
                            time to time) and will be paid on future Payment
                            Dates only to the extent funds are available there-
                            for as set forth herein under "Description of the
                            Securities--Allocation of Payments on the Revolving
                            Credit Loans." Interest Shortfalls will not be cov-
                            ered by the Policy and may remain unpaid on the fi-
                            nal Payment Date. Interest on the Notes in respect
                            of any Payment Date will accrue from the preceding
                            Payment Date (or in the case of the first Payment
                            Date, from the date of initial issuance of the
                            Notes (the "CLOSING DATE") through the day preced-
                            ing such Payment Date (each such period, an "INTER-
                            EST PERIOD")) on the basis of the actual number of
                            days in the Interest Period and a 360-day year.
 
Principal Payments........  On each Payment Date, other than the Payment Date
                            occurring in November 2011, principal payments will
                            be due and payable on the Notes in an aggregate
                            amount (the "PRINCIPAL COLLECTION DISTRIBUTION
                            AMOUNT") equal to either (i) Net Principal Collec-
                            tions (as defined herein) for such Payment Date, so
                            long as no Amortization Event (as defined herein)
                            has occurred and such Payment Date is during the
                            Revolving Period or (ii) Principal Collections (as
                            defined herein) for such Payment Date, if an Amor-
                            tization Event has occurred or if such Payment Date
                            is after the end of the Revolving Period. In addi-
                            tion, on any Payment Date, to the extent of funds
                            available therefor, Noteholders will also be enti-
                            tled to receive principal payments in an aggregate
                            amount generally equal to (i) Liquidation Loss Dis-
                            tribution Amounts (as defined herein), as and to
                            the extent described herein, and (ii) the amount,
                            if any, necessary to bring the Outstanding Reserve
                            Amount up
 
                                      S-5
<PAGE>
 
                            to the Reserve Amount Target. On each Payment Date,
                            the aggregate amount payable in respect of princi-
                            pal on the Notes will be allocated to the Term
                            Notes and Variable Funding Notes on a pro rata ba-
                            sis based on the outstanding Security Balances (as
                            defined herein) thereof until paid in full. In no
                            event will principal payments on the Notes on any
                            Payment Date exceed the Security Balance thereof on
                            such date. On the Payment Date occurring in Novem-
                            ber 2011, principal will be due and payable on the
                            Notes in an amount equal to the Security Balance
                            remaining outstanding on such Payment Date.
 
Allocation of Payments on
 the Revolving Credit
 Loans....................
                            All collections on the Revolving Credit Loans will
                            be allocated by the Master Servicer in accordance
                            with the terms of the Credit Line Agreements be-
                            tween amounts collected in respect of interest and
                            amounts collected in respect of principal. See "De-
                            scription of the Servicing Agreement--Allocation of
                            Payments on the Revolving Credit Loans" herein,
                            which describes the calculation of the Interest
                            Collections and the Principal Collections on the
                            Revolving Credit Loans for the Collection Period
                            related to each Payment Date. These amounts are
                            calculated exclusive of the pro rata portion of
                            collections attributable to Additional Balances not
                            conveyed to the Trust following an Amortization
                            Event. With respect to any Payment Date, the por-
                            tion of Principal Collections and Interest Collec-
                            tions that are distributable pursuant to the Ser-
                            vicing Agreement (together, the "P&I COLLECTIONS")
                            will equal (a) Interest Collections for such Pay-
                            ment Date and (b) either (1) at any time during the
                            Revolving Period, so long as an Amortization Event
                            has not occurred, the Net Principal Collections for
                            such Payment Date, or (2) at any time after the end
                            of the Revolving Period, or if an Amortization
                            Event has occurred, Principal Collections for such
                            Payment Date.
 
                            The Security Balances of the Variable Funding Notes
                            (as described herein) will be increased from time
                            to time during the Revolving Period (so long as an
                            Amortization Event has not occurred) in considera-
                            tion for Additional Balances sold to the Trust, if
                            Principal Collections are insufficient or unavaila-
                            ble to cover the related Draws, up to the Maximum
                            Variable Funding Balance.
 
                            Upon the occurrence of an Amortization Event or af-
                            ter the end of the Revolving Period, Principal Col-
                            lections for a Collection Period will no longer be
                            applied to acquire Additional Balances during such
                            Collection Period. On any Payment Date after the
                            end of the Revolving Period, so long as an Amorti-
                            zation Event has not occurred, the acquisition of
                            all Additional Balances will be reflected by an in-
                            crease in the Security Balance of the Variable
                            Funding Notes, up to the Maximum Variable Funding
                            Balance at such time, and all Principal Collections
                            will be paid to the then-outstanding Securities.
                            Upon the occurrence of an Amortization Event, no
                            new Additional Balances will be acquired by the
                            Trust. The Revolving Period is the period commenc-
                            ing on the Closing Date and ending on August 31,
                            2002. See "Description of the
 
                                      S-6
<PAGE>
 
                            Securities--Allocation of Payments on the Revolving
                            Credit Loans" for a description of "Amortization
                            Events."
 
Credit Enhancement........  The Credit Enhancement provided for the benefit of
                            the Noteholders consists of (a) the Liquidation
                            Loss Distribution Amounts, (b) the Outstanding Re-
                            serve Amount and (c) the Policy, each as described
                            below.
 
                            Liquidation Loss Distribution Amounts: Holders of
                            the Notes will be protected against Liquidation
                            Loss Amounts (other than Excess Loss Amounts (as
                            defined herein)) as a result of the preferential
                            allocation to the Notes of the Liquidation Loss
                            Distribution Amount (representing excess interest
                            collections, if available), as described herein
                            which will be used to make corresponding payments
                            on the Notes and distributions on the Certificates.
 
                            Outstanding Reserve Amount: The Outstanding Reserve
                            Amount will initially be equal to approximately
                            $62,173, and will be increased by distributions of
                            the Reserve Increase Amount (as defined herein), if
                            any, to the Notes. The Outstanding Reserve Amount,
                            if any, will represent overcollateralization which
                            will be available to absorb any Liquidation Loss
                            Amounts (other than Excess Loss Amounts) that are
                            not covered by Liquidation Loss Distribution
                            Amounts. Any Liquidation Loss Amounts not so cov-
                            ered by a Liquidation Loss Distribution Amount or
                            the Outstanding Reserve Amount will be covered by
                            draws on the Policy to the extent provided herein.
                            The "OUTSTANDING RESERVE AMOUNT" available on any
                            Payment Date is the amount, if any, by which the
                            Pool Balance as of the end of the related Collec-
                            tion Period exceeds the aggregate Security Balance
                            of the Notes on such Payment Date (after applica-
                            tion of Net Principal Collections or Principal Col-
                            lections, as the case may be, for such date).
 
                            As of the Closing Date, the Reserve Amount Target
                            is equal to 1.75% of the Cut-off Date Balance. The
                            Reserve Amount Target may decrease from time to
                            time pursuant to the terms of the Indenture based
                            on specified trigger tests, as further described
                            herein. See "Description of the Securities--Alloca-
                            tion of Payments on the Revolving Credit Loans"
                            herein. To the extent the Reserve Amount Target de-
                            creases on any Payment Date, the amount of the
                            Principal Collection Distribution Amount will be
                            reduced on such Payment Date and on each subsequent
                            Payment Date to the extent the remaining Outstand-
                            ing Reserve Amount is in excess of the reduced Re-
                            serve Amount Target until the Outstanding Reserve
                            Amount equals the Reserve Amount Target.
 
                            Policy: On the Closing Date, the Credit Enhancer
                            will issue a Policy in favor of the Owner Trustee
                            on behalf of the Issuer. The Policy will uncondi-
                            tionally and irrevocably guarantee interest on the
                            Notes at the Note Rate (exclusive of any Interest
                            Shortfalls) plus any Liquidation Loss Amounts allo-
                            cated to the Notes. On each Payment Date, a draw
                            will be made on the Policy to cover (a) any
                            shortfall in amounts available to make payments of
                            interest on the Notes at the Note Rate,
 
                                      S-7
<PAGE>
 
                            (b) any Liquidation Loss Amount (other than any Ex-
                            cess Loss Amount) to the extent not currently cov-
                            ered by Liquidation Loss Distribution Amounts or a
                            reduction in the Outstanding Reserve Amount and (c)
                            any Excess Loss Amounts. Interest Shortfalls will
                            not be covered by the Policy. See "Description of
                            the Policy" herein and "Description of Credit En-
                            hancement" in the Prospectus.
 
Credit Enhancer...........  Ambac Assurance Corporation. See "The Credit
                            Enhancer" herein.
 
The Variable Funding        Home Equity Loan-Backed Variable Funding Notes, Se-
 Notes....................  ries 1997-GMACM4. The Variable Funding Notes will
                            be issued pursuant to the Indenture. The Variable
                            Funding Notes will have the same interest rate and
                            will be paid in the same manner as the Term Notes.
                            As of the Closing Date, the Security Balance of the
                            Variable Funding Notes will be zero. See "Descrip-
                            tion of the Securities--General." The Variable
                            Funding Notes are not offered hereby.
 
The Certificates..........  Home Equity Loan-Backed Certificates, Series 1997-
                            GMACM4, which are not offered hereby. The Certifi-
                            cates will have an initial principal amount of
                            $62,173. The Certificates will be issued pursuant
                            to the Trust Agreement and will represent the bene-
                            ficial ownership interest in the Trust.
Final Payment of
 Principal on the Notes...
                            The Notes will be payable in full on the Payment
                            Date occurring in November 2011, to the extent of
                            the outstanding related Security Balance on such
                            date, if any. In addition, the Issuer will pay the
                            Notes in full upon the exercise by the Master
                            Servicer of its option to purchase all Revolving
                            Credit Loans and all property acquired in respect
                            of such Revolving Credit Loans. See "Description of
                            the Securities--Maturity and Optional Redemption"
                            herein and "The Agreements--Termination; Redemption
                            of Notes" in the Prospectus.
 
Certain Federal Income
 Tax Consequences.........
                            In the opinion of Thacher Proffitt & Wood, counsel
                            to the Depositor, for federal income tax purposes,
                            the Term Notes will be characterized as indebted-
                            ness and the Issuer, as created pursuant to the
                            terms and conditions of the Trust Agreement, will
                            not be characterized as an association (or publicly
                            traded partnership within the meaning of section
                            7704 of the Code) taxable as a corporation or as a
                            taxable mortgage pool within the meaning of section
                            7701(i) of the Code.
 
                            For further information regarding certain federal
                            income tax consequences of an investment in the
                            Notes, see "Certain Federal Income Tax Conse-
                            quences" herein and "Certain Federal Income Tax
                            Consequences" and "State and Other Tax Conse-
                            quences" in the Prospectus.
 
Legal Investment..........  THE TERM NOTES WILL NOT CONSTITUTE "MORTGAGE RE-
                            LATED SECURITIES" FOR PURPOSES OF SMMEA, BECAUSE
                            THE MORTGAGE POOL INCLUDES REVOLVING CREDIT LOANS
                            THAT ARE SECURED BY SUBORDINATE LIENS ON THE RE-
                            LATED MORTGAGED PROPERTIES. Institutions whose in-
                            vestment activi-
 
                                      S-8
<PAGE>
 
                            ties are subject to legal investment laws and regu-
                            lations or to review by certain regulatory authori-
                            ties may be subject to restrictions on investment
                            in the Term Notes. See "Legal Investment" herein.
 
Rating....................  It is a condition to the issuance of the Term Notes
                            that they be rated "Aaa" by Moody's and "AAA" by
                            Standard & Poor's. A security rating is not a rec-
                            ommendation to buy, sell or hold securities and may
                            be subject to revision or withdrawal at any time by
                            the assigning rating organization. A security rat-
                            ing does not address the frequency of prepayments
                            or Draws of Revolving Credit Loans, the likelihood
                            of the receipt of any amounts in respect of Inter-
                            est Shortfalls, or the corresponding effect on
                            yield to investors. See "Certain Yield and Prepay-
                            ment Considerations" and "Ratings" herein.
 
                                      S-9
<PAGE>
 
                                 RISK FACTORS
 
  PROSPECTIVE NOTEHOLDERS SHOULD CONSIDER, AMONG OTHER THINGS, THE ITEMS
DISCUSSED UNDER "RISK FACTORS" WHICH BEGINS ON PAGE 9 IN THE PROSPECTUS AND
THE FOLLOWING FACTORS IN CONNECTION WITH THE PURCHASE OF THE TERM NOTES:
 
RISKS ASSOCIATED WITH THE REVOLVING CREDIT LOANS
 
  No more than 86.2% (by Cut-off Date Balance) of the Revolving Credit Loans
are subordinate to the rights of the mortgagee under the related senior
mortgage or mortgages. The proceeds from any liquidation, insurance or
condemnation proceedings will be available to satisfy the outstanding balance
of such Revolving Credit Loans secured by subordinate mortgages only to the
extent that the claims of such senior mortgages have been satisfied in full,
including any related foreclosure costs. In circumstances when it is
determined to be uneconomical to foreclose on the Mortgaged Property, the
Master Servicer may write off the entire outstanding balance of such Revolving
Credit Loan as a bad debt. The foregoing considerations will be particularly
applicable to Revolving Credit Loans secured by junior liens that have high
Combined Loan-to-Value Ratios or low Junior Ratios because it is comparatively
more likely that the Master Servicer would determine foreclosure to be
uneconomical in the case of such Revolving Credit Loans. Any losses on
Revolving Credit Loans, to the extent such losses are not covered by the
Liquidation Loss Distribution Amount, a reduction in the Outstanding Reserve
Amount or the Policy will be borne by the Noteholders.
 
  Under the home equity program of the Designated Seller (the "GMACM HOME
EQUITY PROGRAM"), Mortgagors are generally qualified based on an assumed
payment which reflects a rate significantly lower than the maximum rate. The
repayment of any Revolving Credit Loan may thus be dependent on the ability of
the Mortgagor to make larger interest payments following the adjustment of the
Loan Rate during the life of such Revolving Credit Loan.
 
  Defaults on mortgage loans are generally expected to occur with greater
frequency in their early years. The rate of default of second mortgage loans
may be greater than that of mortgage loans secured by first liens on
comparable properties.
 
  As to 97.4% (by Cut-off Date Balance) of the Revolving Credit Loans,
borrowers are not required to make any principal payments until the maturity
of such Revolving Credit Loans (the "BALLOON LOANS"). As a result, a borrower
generally will be required to pay the entire remaining principal amount of the
Balloon Loan at its maturity. The ability of a borrower to make such a payment
may depend on the ability of the borrower to obtain refinancing of the balance
due on the Balloon Loan. An increase in interest rates over the Note Rate
applicable at the time the Balloon Loan was originated may have an adverse
effect on the borrower's ability to obtain refinancing or to pay the required
monthly payment. Collections on the Revolving Credit Loans may also vary due
to seasonal purchasing and payment habits of borrowers.
 
  With respect to certain Balloon Loans, general credit risk may also be
greater to Noteholders than to holders of instruments representing interests
in level payment first mortgage loans since no payment of principal generally
is required until after either a five, ten or fifteen year Draw Period under
the related Credit Line Agreements. Minimum monthly payments will at least
equal and may exceed accrued interest. Even assuming that the Mortgaged
Properties provide adequate security for the Revolving Credit Loans,
substantial delays could be encountered in connection with the liquidation of
Revolving Credit Loans that are delinquent and resulting shortfalls in
payments to Noteholders could occur if the Outstanding Reserve Amount has been
reduced to zero, and the Credit Enhancer were unable to perform on its
obligations under the Policy. Further, liquidation expenses (such as legal
fees, real estate taxes, and maintenance and preservation expenses) will
reduce the proceeds payable to Noteholders and thereby reduce the security for
the Revolving Credit Loans. In the event any of the Mortgaged Properties fail
to provide adequate security for the related Revolving Credit Loans,
Noteholders could experience a loss if the Credit Enhancer was unable to
perform its obligations under the Policy.
 
 
                                     S-10
<PAGE>
 
LIMITATIONS AND REDUCTION AND SUBSTITUTION OF CREDIT ENHANCEMENT
 
  Credit enhancement will be provided for the Notes in the form of Liquidation
Loss Distribution Amounts (representing excess interest collections, if
available), by the Outstanding Reserve Amount (representing any
overcollateralization that may have been established as described herein) and
by the Policy to the limited extent described herein. None of the Depositor,
the Master Servicer, the Administrator or any of their affiliates will have
any obligation to replace or supplement such credit enhancement, or to take
any other action to maintain any rating of the Notes. To the extent that any
losses are incurred on any of the Revolving Credit Loans that are not covered
by Liquidation Loss Distribution Amounts, a reduction in the Outstanding
Reserve Amount or the Policy, the holders of the Notes will bear all risk of
such losses resulting from default by Mortgagors.
 
                       DESCRIPTION OF THE MORTGAGE POOL
 
GENERAL
 
  The Revolving Credit Loans were originated pursuant to Credit Line
Agreements, approximately 86.2% (by Cut-off Date Balance) of which are secured
by second mortgages or deeds of trust and the remainder of which are first
mortgages or deeds of trust. The Mortgaged Properties securing the Revolving
Credit Loans consist primarily of residential properties that are one- to
four-family properties. As to approximately 99.8% of the Revolving Credit
Loans, the Mortgagor represented at the time of origination that the related
Mortgaged Property would be owner occupied as a primary or second home.
 
  All percentages of the Revolving Credit Loans described herein are
approximate percentages determined (except as otherwise indicated) by Cut-off
Date Balance.
 
  The Cut-off Date Balance of the Revolving Credit Loans will be $194,062,173.
As of the Cut-off Date, no Revolving Credit Loan will be 30 days or more
delinquent. With respect to the Revolving Credit Loans, the average Cut-off
Date Balance will be $25,734 the minimum Cut-off Date Balance will be $106,
the maximum Cut-off Date Balance will be $401,443, the lowest Loan Rate and
the highest Loan Rate on the Cut-off Date will be 7.22% and 12.50% per annum,
respectively, the weighted average Loan Rate on the Cut-off Date will be 9.57%
per annum and the maximum Combined Loan-to-Value Ratio as of the Cut-off Date
will be 100%. The weighted average Combined Loan-to-Value Ratio based on the
Cut-off Date Balance of the Revolving Credit Loans will be 74.1% as of the
Cut-off Date. The weighted average Credit Utilization Rate based on the Cut-
off Date Balance of the Revolving Credit Loans will be 84.0% as of the Cut-off
Date. The weighted average Junior Ratio based on the Cut-off Date Balance of
the Revolving Credit Loans will be approximately 39.1% as of the Cut-off Date.
The latest scheduled maturity of any Revolving Credit Loan will be October
2011. With respect to 20.4% of the Revolving Credit Loans, the related
Mortgaged Properties will be located in the State of Michigan.
 
REVOLVING CREDIT LOAN TERMS
 
  Interest on each Revolving Credit Loan is calculated based on the average
daily balance outstanding during the Billing Cycle, and with respect to each
Revolving Credit Loan, the Billing Cycle is the calendar month preceding the
related Due Date (as defined herein).
 
  Each Revolving Credit Loan has a Loan Rate that is subject to adjustment on
each day (with respect to 99.49% of the Revolving Credit Loans) or on each
month (with respect to 0.51% of the Revolving Credit Loans, all of which were
originated in the State of Washington) (each such day, an "ADJUSTMENT DATE")
to equal the sum of (a) an index (the "INDEX") which is either (i) the prime
rate (or high point in a range of prime rates) published in the "Money Rate"
column of The Wall Street Journal or (ii) with respect to approximately 0.51%
of the Revolving Credit Loans, all of which were originated in the State of
Washington, the rate for 26 week Treasury Bills in effect following the first
auction of the month preceding the current billing period and (b) the Gross
Margin specified in the related Credit Line Agreement, provided, however, that
the Loan Rate on each Revolving Credit Loan will in no event be greater than
the maximum Loan Rate (the "MAXIMUM LOAN RATE")
 
                                     S-11
<PAGE>
 
set forth in the related Credit Line Agreement (subject to the maximum rate
permitted by applicable law). With respect to approximately 19.2% of the
Revolving Credit Loans, the adjustable Loan Rate will be equal to the Prime
Rate less 1% during the first 6 months of the borrowing period.
 
  With respect to approximately 36.5% of the Revolving Credit Loans, the Gross
Margin is adjustable from time to time based on the then outstanding balance
and CLTV generally as follows:
 
                                 GROSS MARGINS
 
<TABLE>
<CAPTION>
                                                       CLTV NOT        CLTV
     OUTSTANDING BALANCE                             MORE THAN 80% MORE THAN 80%
     -------------------                             ------------- -------------
     <S>                                             <C>           <C>
     $25,000 or less................................     2.00%         3.00%
     $25,001 to $50,000.............................     1.75%         2.75%
     $50,001 or more................................     1.50%         2.50%
</TABLE>
 
  The Gross Margins with respect to the Revolving Credit Loans are reduced
below the applicable levels indicated above by 0.25% or by 0.50% in certain
instances based on specific employee status with General Motors Corporation or
its subsidiaries at the time of origination of the Revolving Credit Loan (with
no adjustment in the event of any change in such status of the Mortgagor).
 
  Each Revolving Credit Loan had a term to maturity from the date of
origination of not more than 180 months (the "15-YEAR LOANS"), 120 months (the
"10-YEAR LOANS") or 60 months (the "5-YEAR LOANS"). The Mortgagor for each
Revolving Credit Loan may make a Draw at any time during the period stated in
the related Credit Line Agreement (the "DRAW PERIOD"). In addition, with
respect to certain of the Revolving Credit Loans, the related Mortgagor will
not be permitted to make any Draw during the time period stated in the related
Credit Line Agreement (the "REPAYMENT PERIOD"). The Draw Period and the
Repayment Period vary for the Revolving Credit Loans based on such loan's CLTV
at origination, State of origination and original term to maturity. With
respect to 15-Year Loans and 10-Year Loans with CLTVs of 90% or less, the Draw
Period will be at any time during the term of the loan and there will be no
Repayment Period for such Revolving Credit Loans, except with respect to 2.3%
of the Revolving Credit Loans, all of which were originated in the
Commonwealth of Massachusetts, and except with respect to 0.3% of the
Revolving Credit Loans, all of which were originated in the State of
Connecticut prior to January 1996, which will have a Draw Period of the first
5 years of the loan and will have a Repayment Period for the last 5 years of
the loan with respect to such 10-Year Loans and a Draw Period for the first 10
years of the loan and a Repayment Period for the last 5 years with respect to
such 15-Year Loans. With respect to 10-Year Loans with CLTVs greater than 90%,
the Draw Period will be the first 5 years of the term of the loan, and the
Repayment Period will be the final 5 years of the loan. With respect to the 5-
Year Loans, the Draw Period will be 5 years and there will be no Repayment
Period.
 
  The maximum amount of each Draw with respect to any Revolving Credit Loan is
equal to the excess, if any, of the Credit Limit over the outstanding
principal balance under such Credit Line Agreement at the time of such Draw.
Each Revolving Credit Loan may be prepaid in full or in part at any time and
without penalty, but with respect to each Revolving Credit Loan, the related
Mortgagor will have the right during the related Draw Period to make a Draw in
the amount of any prepayment theretofore made with respect to such Revolving
Credit Loan. Each Mortgagor generally will have access to make Draws by check,
subject to applicable law. Generally, the Credit Line Agreement or Mortgage
related to each Revolving Credit Loan will, subject to applicable law, contain
a customary "due-on-sale" clause.
 
  As to each Revolving Credit Loan, the Mortgagor's rights to receive Draws
during the Draw Period may be suspended, or the Credit Limit may be reduced,
for cause under a number of circumstances, including, but not limited to: a
materially adverse change in the Mortgagor's financial circumstances; a
decline in the value of the Mortgaged Property significantly below its
appraised value at origination; or a payment default by the Mortgagor.
However, generally such suspension or reduction will not affect the payment
terms for previously drawn
 
                                     S-12
<PAGE>
 
balances. The Subservicers and the Master Servicer will have no obligation to
investigate as to whether any such circumstances have occurred and may have no
knowledge thereof; therefore there can be no assurance that any Mortgagor's
ability to receive Draws will be suspended or reduced in the event that the
foregoing circumstances occur. In the event of default under a Revolving
Credit Loan, the Revolving Credit Loan may be terminated and declared
immediately due and payable in full. For this purpose, a default includes, but
is not limited to: the Mortgagor's failure to make any payment as required;
any action or inaction by the Mortgagor that adversely affects the Mortgaged
Property or the rights in the Mortgaged Property; or fraud or material
misrepresentation by a Mortgagor in connection with the Revolving Credit Loan.
 
  Prior to the related Repayment Period or prior to the date of maturity for
loans without Repayment Periods, the Mortgagor for each Revolving Credit Loan
will be obligated to make monthly payments thereon in a minimum amount that
generally will be equal to the Finance Charge (as defined below) for such
Billing Cycle. Except as described below, if such loan has a Repayment Period,
during such period, the Mortgagor will be obligated to make monthly payments
consisting of principal installments which would substantially amortize the
Principal Balance by the maturity date, plus current Finance Charges and
Additional Charges (as defined below). In addition, certain Mortgagors will be
required to pay an annual fee of up to $35.
 
  Notwithstanding the foregoing, with respect to the Balloon Loans,
representing approximately 97.4% of the Revolving Credit Loans, the Mortgagor
will be obligated to make a payment on the related maturity date in an amount
equal to the related Account Balance (as defined below). Such Balloon Loans
will not have a Repayment Period and prior to the related maturity date, the
related Mortgagors will be obligated to make minimum monthly payments
generally similar to those described in the first sentence of the preceding
paragraph. See "Risk Factors--Risks Associated with the Revolving Credit
Loans" herein.
 
  With respect to each Revolving Credit Loan, (a) the "FINANCE CHARGE" for any
Billing Cycle will be an amount equal to the aggregate of, as calculated for
each day in the Billing Cycle, the then-applicable Loan Rate divided by 365
multiplied by the daily Principal Balance and (b) the "ACCOUNT BALANCE" on any
day generally will be the aggregate of the unpaid principal of the Revolving
Credit Loan outstanding at the beginning of such day, plus the sum of any
unpaid fees, insurance premiums and other charges, if any (collectively,
"ADDITIONAL CHARGES") and any unpaid Finance Charges that are due on such
Revolving Credit Loan, plus the aggregate of all related Draws funded on such
day, minus the aggregate of all payments and credits that are applied to the
repayment of any such Draws on such day. Payments made by or on behalf of the
Mortgagor for each Revolving Credit Loan will be applied to any unpaid Finance
Charges that are due thereon, prior to application, to any unpaid principal
outstanding.
 
  With respect to each Revolving Credit Loan, the "COMBINED LOAN-TO-VALUE
RATIO" or "CLTV" generally will be the ratio, expressed as a percentage, of
the sum of (i) the Credit Limit and (ii) any outstanding principal balance, at
origination of such Revolving Credit Loan, of all other mortgage loans, if
any, secured by senior or subordinate liens on the related Mortgaged Property,
to the Appraised Value, or, when not available, the Stated Value. The
"APPRAISED VALUE" for any Revolving Credit Loan will be the appraised value of
the related Mortgaged Property determined in the appraisal used in the
origination of such Revolving Credit Loan (which may have been obtained at an
earlier time); provided that if such Revolving Credit Loan was originated
simultaneously with or not more than 12 months after a senior lien on the
related Mortgaged Property, the Appraised Value shall be the lesser of the
appraised value at the origination of the senior lien and the sales price for
such Mortgaged Property; provided, that with respect to any Revolving Credit
Loan originated not more than 12 months after a senior lien was originated on
the related Mortgaged Property, the Appraised Value will be the appraised
value at the time of origination of the senior lien. However, with respect to
not more than 12.7% of the Revolving Credit Loans for which the documentation
type is known, the "STATED VALUE" will be based on the stated value of the
property as made by the related Mortgagor in his or her application. See
"Revolving Credit Loan Program--Underwriting Standards" in the Prospectus and
"Description of the Mortgage Pool--Underwriting Standards" herein.
 
 
                                     S-13
<PAGE>
 
  No more than 1.0% of the Revolving Credit Loans are insured by mortgage
insurance policies covering all or a portion of any losses on each such Loan,
subject to certain limitations.
 
REVOLVING CREDIT LOAN CHARACTERISTICS
 
  Set forth below is a description of certain additional characteristics of
the Revolving Credit Loans as of the Cut-off Date. Unless otherwise specified,
all principal balances of the Revolving Credit Loans are as of the Cut-off
Date Balance and are rounded to the nearest dollar. All percentages are
approximate percentages by aggregate principal balance as of the Cut-off Date
(except as indicated otherwise). The information relating to property type,
occupancy type and documentation type of the Revolving Credit Loans is not
available with respect to up to 2.05% of the Revolving Credit Loans.
Therefore, the information set forth below in the Property Type, Occupancy
Type and Documentation Type tables below was calculated based on the Revolving
Credit Loans for which such information was available as of the Cut-off Date.
No assurance can be given that the property type, occupancy type and
documentation type characteristics of the Revolving Credit Loans for which
such information was available are representative of the Revolving Credit
Loans in the aggregate.
 
                                 PROPERTY TYPE
 
<TABLE>
<CAPTION>
                                                                 PERCENT OF
                                                             MORTGAGE LOANS FOR
                                    NUMBER OF                WHICH PROPERTY TYPE
                                    REVOLVING   CUT-OFF DATE IS KNOWN BY CUT-OFF
PROPERTY TYPE                      CREDIT LOANS   BALANCE       DATE BALANCE
- -------------                      ------------ ------------ -------------------
<S>                                <C>          <C>          <C>
Single-Family.....................    6,780     $174,278,822        91.69%
PUD...............................      314        8,312,944         4.37
Condominium.......................      217        5,457,449         2.87
Two-Four Family...................       67        1,666,254         0.88
Manufactured......................       17          367,103         0.19
                                      -----     ------------       ------
  Total...........................    7,395     $190,082,572       100.00%
                                      =====     ============       ======
</TABLE>
 
                                OCCUPANCY TYPES
 
<TABLE>
<CAPTION>
                                                                  PERCENT OF
                                                              MORTGAGE LOANS FOR
                                    NUMBER OF                WHICH OCCUPANCY TYPE
            OCCUPANCY               REVOLVING   CUT-OFF DATE IS KNOWN BY CUT-OFF
    (AS INDICATED BY BORROWER)     CREDIT LOANS   BALANCE        DATE BALANCE
    --------------------------     ------------ ------------ --------------------
<S>                                <C>          <C>          <C>
Owner.............................    7,340     $188,110,077         98.82%
Second............................       51        1,866,193          0.98
Investment........................       12          375,174          0.20
                                      -----     ------------        ------
  Total...........................    7,403     $190,351,444        100.00%
                                      =====     ============        ======
</TABLE>
 
                                     S-14
<PAGE>
 
                               DOCUMENTATION TYPE
 
<TABLE>
<CAPTION>
                                                               PERCENT OF
                                                        MORTGAGE LOANS FOR WHICH
                               NUMBER OF                 DOCUMENTATION TYPE IS
                               REVOLVING   CUT-OFF DATE     KNOWN BY CUT-OFF
DOCUMENTATION                 CREDIT LOANS   BALANCE          DATE BALANCE
- -------------                 ------------ ------------ ------------------------
<S>                           <C>          <C>          <C>
Standard.....................    5,875     $155,926,365           81.91%
No Income No Appraisal.......      974       16,095,872            8.46
No Income Verification.......      267        7,666,131            4.03
Select.......................      215        8,070,306            4.24
Quick........................       72        2,592,770            1.36
                                 -----     ------------          ------
  Total......................    7,403     $190,351,444          100.00%
                                 =====     ============          ======
</TABLE>
 
                               PRINCIPAL BALANCES
 
<TABLE>
<CAPTION>
                                                                     PERCENT OF
                                           NUMBER OF                MORTGAGE POOL
                                           REVOLVING   CUT-OFF DATE  BY CUT-OFF
RANGE OF PRINCIPAL BALANCES               CREDIT LOANS   BALANCE    DATE BALANCE
- ---------------------------               ------------ ------------ -------------
<S>                                       <C>          <C>          <C>
$     0.00 to  25,000.00.................    4,736     $ 70,005,410     36.07%
 25,000.01 to  50,000.00.................    2,228       77,775,134     40.08
 50,000.01 to  75,000.00.................      370       22,477,757     11.58
 75,000.01 to 100,000.00.................      138       12,179,295      6.28
100,000.01 to 125,000.00.................       23        2,544,661      1.31
125,000.01 to 150,000.00.................       16        2,259,205      1.16
150,000.01 to 175,000.00.................        9        1,441,552      0.74
175,000.01 to 200,000.00.................        4          719,684      0.37
200,000.01 to 225,000.00.................        4          861,326      0.44
225,000.01 to 250,000.00.................        6        1,450,093      0.75
250,000.01 to 275,000.00.................        1          265,649      0.14
275,000.01 to 300,000.00.................        2          579,196      0.30
325,000.01 to 350,000.00.................        1          328,309      0.17
350,000.01 to 400,000.00.................        2          773,459      0.40
400,000.01 and Greater...................        1          401,443      0.21
                                             -----     ------------    ------
  Total..................................    7,541     $194,062,173    100.00%
                                             =====     ============    ======
</TABLE>
 
  The average Principal Balance as of the Cut-off Date will be $25,734.
 
                           GEOGRAPHICAL DISTRIBUTIONS
 
<TABLE>
<CAPTION>
                                                                    PERCENT OF
                                          NUMBER OF                MORTGAGE POOL
                                          REVOLVING   CUT-OFF DATE  BY CUT-OFF
STATE                                    CREDIT LOANS   BALANCE    DATE BALANCE
- -----                                    ------------ ------------ -------------
<S>                                      <C>          <C>          <C>
Michigan................................    1,553     $ 39,487,313     20.35%
California..............................    1,142       32,868,259     16.94
New Jersey..............................      495       13,710,733      7.07
New York................................      493       14,457,321      7.45
Other(1)................................    3,858       93,538,547     48.19
                                            -----     ------------    ------
  Totals................................    7,541     $194,062,173    100.00%
                                            =====     ============    ======
</TABLE>
- --------
(1) Other includes states under 5% of the Cut-off Date Balance individually.
 
 
                                      S-15
<PAGE>
 
                         COMBINED LOAN-TO-VALUE RATIOS
 
<TABLE>
<CAPTION>
                                                                    PERCENT OF
                                          NUMBER OF                MORTGAGE POOL
RANGE OF COMBINED                         REVOLVING   CUT-OFF DATE  BY CUT-OFF
LOAN-TO-VALUE RATIOS(%)                  CREDIT LOANS   BALANCE    DATE BALANCE
- -----------------------                  ------------ ------------ -------------
<S>                                      <C>          <C>          <C>
 0.01 to   5.00.........................        6     $     53,144      0.03%
 5.01 to  10.00.........................       24          602,198      0.31
10.01 to  15.00.........................       28          460,754      0.24
15.01 to  20.00.........................       28          714,386      0.37
20.01 to  25.00.........................       55        1,341,381      0.69
25.01 to  30.00.........................       62        1,487,064      0.77
30.01 to  35.00.........................       89        2,253,115      1.16
35.01 to  40.00.........................       99        3,273,938      1.69
40.01 to  45.00.........................      129        3,388,434      1.75
45.01 to  50.00.........................      153        4,520,616      2.33
50.01 to  55.00.........................      182        6,059,933      3.12
55.01 to  60.00.........................      263        7,733,933      3.99
60.01 to  65.00.........................      320        8,072,541      4.16
65.01 to  70.00.........................      458       13,120,615      6.76
70.01 to  75.00.........................      914       25,189,521     12.98
75.01 to  80.00.........................    2,188       57,057,900     29.40
80.01 to  85.00.........................      335        8,075,196      4.16
85.01 to  90.00.........................    2,125       48,988,754     25.24
90.01 to  95.00.........................       13          229,524      0.12
95.01 to 100.00.........................       70        1,439,224      0.74
                                            -----     ------------    ------
  Totals................................    7,541     $194,062,173    100.00%
                                            =====     ============    ======
</TABLE>
 
  The weighted average Combined Loan-to-Value Ratio based on the Cut-off Date
Balance of the Revolving Credit Loans as of the Cut-off Date will be 74.1%.
 
                                      S-16
<PAGE>
 
                                 JUNIOR RATIOS
 
<TABLE>
<CAPTION>
                                                                    PERCENT OF
                                          NUMBER OF                MORTGAGE POOL
RANGE OF                                  REVOLVING   CUT-OFF DATE  BY CUT-OFF
JUNIOR RATIOS(%)                         CREDIT LOANS   BALANCE    DATE BALANCE
- ----------------                         ------------ ------------ -------------
<S>                                      <C>          <C>          <C>
 0.00 to   5.00.........................       13     $    201,372      0.10%
 5.01 to  10.00.........................      382        5,256,958      2.71
10.01 to  15.00.........................    1,192       22,511,000     11.60
15.01 to  20.00.........................    1,367       29,744,456     15.33
20.01 to  25.00.........................      975       22,791,142     11.74
25.01 to  30.00.........................      775       20,227,602     10.42
30.01 to  35.00.........................      571       15,973,274      8.23
35.01 to  40.00.........................      420       12,316,745      6.35
40.01 to  45.00.........................      299        9,663,465      4.98
45.01 to  50.00.........................      221        7,284,036      3.75
50.01 to  55.00.........................      145        5,234,507      2.70
55.01 to  60.00.........................      125        4,308,791      2.22
60.01 to  65.00.........................      106        4,479,760      2.31
65.01 to  70.00.........................       79        3,308,636      1.70
70.01 to  75.00.........................       61        2,163,739      1.11
75.01 to  80.00.........................       54        1,939,462      1.00
80.01 to  85.00.........................       39        1,165,911      0.60
85.01 to  90.00.........................       32        1,253,149      0.65
90.01 to  95.00.........................       33        1,423,655      0.73
95.01 to 100.00.........................      652       22,814,513     11.76
                                            -----     ------------    ------
  Totals................................    7,541     $194,062,173    100.00%
                                            =====     ============    ======
</TABLE>
 
  The weighted average Junior Ratio as of the Cut-off Date will be 39.1%.
 
                                   LOAN RATES
 
<TABLE>
<CAPTION>
                                                                    PERCENT OF
                                          NUMBER OF                MORTGAGE POOL
                                          REVOLVING   CUT-OFF DATE  BY CUT-OFF
RANGE OF LOAN RATES(%)                   CREDIT LOANS   BALANCE    DATE BALANCE
- ----------------------                   ------------ ------------ -------------
<S>                                      <C>          <C>          <C>
 7.001% to  8.000%......................    1,510     $ 37,283,047     19.21%
 8.001% to  9.000%......................       13          720,069      0.37
 9.001% to 10.000%......................    2,915       88,469,469     45.59
10.001% to 11.000%......................    2,397       53,467,075     27.55
11.001% to 12.000%......................      637       12,709,749      6.55
12.001% to 13.000%......................       69        1,412,766      0.73
                                            -----     ------------    ------
  Totals................................    7,541     $194,062,173    100.00%
                                            =====     ============    ======
</TABLE>
 
  The weighted average Loan Rate as of the Cut-off Date will be 9.57%.
 
                                      S-17
<PAGE>
 
                             CURRENT GROSS MARGINS
 
<TABLE>
<CAPTION>
                                                                     PERCENT OF
                                           NUMBER OF                MORTGAGE POOL
                                           REVOLVING   CUT-OFF DATE  BY CUT-OFF
RANGE OF CURRENT GROSS MARGINS(%)         CREDIT LOANS   BALANCE    DATE BALANCE
- ---------------------------------         ------------ ------------ -------------
<S>                                       <C>          <C>          <C>
Less than 0.000..........................    1,498     $ 36,986,751     19.06%
0.000 to 1.000...........................    2,473       66,056,473     34.04
1.001 to 2.000...........................    2,730       72,231,888     37.22
2.001 to 3.000...........................      750       16,815,238      8.66
3.001 to 4.000...........................       90        1,971,823      1.02
                                             -----     ------------    ------
  Totals.................................    7,541     $194,062,173    100.00%
                                             =====     ============    ======
</TABLE>
 
  The weighted average current Gross Margin as of the Cut-off Date will be
1.08%.
 
                              FULLY INDEXED MARGIN
 
<TABLE>
<CAPTION>
                                                                     PERCENT OF
                                           NUMBER OF                MORTGAGE POOL
                                           REVOLVING   CUT-OFF DATE  BY CUT-OFF
RANGE OF FULLY INDEXED MARGINS(%)         CREDIT LOANS   BALANCE    DATE BALANCE
- ---------------------------------         ------------ ------------ -------------
<S>                                       <C>          <C>          <C>
0.000 to 1.000...........................    3,407     $ 90,017,978     46.39%
1.001 to 2.000...........................    3,287       85,058,570     43.83
2.001 to 3.000...........................      750       16,815,238      8.66
3.001 to 4.000...........................       97        2,170,387      1.12
                                             -----     ------------    ------
  Totals.................................    7,541     $194,062,173    100.00%
                                             =====     ============    ======
</TABLE>
 
  The weighted average fully indexed margin as of the Cut-off Date will be
1.53%.
 
                                      S-18
<PAGE>
 
                            CREDIT UTILIZATION RATES
 
<TABLE>
<CAPTION>
                                                                     PERCENT OF
                                           NUMBER OF                MORTGAGE POOL
                                           REVOLVING   CUT-OFF DATE  BY CUT-OFF
RANGE OF CREDIT UTILIZATION RATES (%)     CREDIT LOANS   BALANCE    DATE BALANCE
- -------------------------------------     ------------ ------------ -------------
<S>                                       <C>          <C>          <C>
 0.01 to   5.00..........................      103     $    130,475      0.07%
 5.01 to  10.00..........................      115          518,703      0.27
10.01 to  15.00..........................      113          820,074      0.42
15.01 to  20.00..........................      137        1,190,319      0.61
20.01 to  25.00..........................      140        1,596,868      0.82
25.01 to  30.00..........................      169        2,225,699      1.15
30.01 to  35.00..........................      154        2,560,364      1.32
35.01 to  40.00..........................      180        3,146,286      1.62
40.01 to  45.00..........................      171        3,482,167      1.79
45.01 to  50.00..........................      179        3,639,579      1.88
50.01 to  55.00..........................      195        3,973,862      2.05
55.01 to  60.00..........................      237        5,400,747      2.78
60.01 to  65.00..........................      229        5,398,652      2.78
65.01 to  70.00..........................      277        6,504,057      3.35
70.01 to  75.00..........................      244        6,323,962      3.26
75.01 to  80.00..........................      326        9,132,234      4.71
80.01 to  85.00..........................      401       10,756,270      5.54
85.01 to  90.00..........................      447       12,350,031      6.36
90.01 to  95.00..........................      772       22,249,469     11.47
95.01 to 100.00..........................    2,832       88,294,511     45.50
Over 100.01..............................      120        4,367,845      2.25
                                             -----     ------------    ------
  Totals.................................    7,541     $194,062,173    100.00%
                                             =====     ============    ======
</TABLE>
 
  The weighted average Credit Utilization Rate based on the Cut-off Date
Balance of the Revolving Credit Loans as of the Cut-off Date will be 84.0%.
 
                                      S-19
<PAGE>
 
                                 CREDIT LIMITS
 
<TABLE>
<CAPTION>
                                                                    PERCENT OF
                                          NUMBER OF                MORTGAGE POOL
                                          REVOLVING   CUT-OFF DATE  BY CUT-OFF
RANGE OF CREDIT LIMITS                   CREDIT LOANS   BALANCE    DATE BALANCE
- ----------------------                   ------------ ------------ -------------
<S>                                      <C>          <C>          <C>
$      0.01 to  25,000.00...............    3,223     $ 47,285,364     24.37%
  25,000.01 to  50,000.00...............    3,176       86,132,075     44.38
  50,000.01 to  75,000.00...............      582       23,891,857     12.31
  75,000.01 to 100,000.00...............      406       21,780,253     11.22
 100,000.01 to 125,000.00...............       41        2,145,147      1.11
 125,000.01 to 150,000.00...............       42        3,324,436      1.71
 150,000.01 to 175,000.00...............       20        1,895,909      0.98
 175,000.01 to 200,000.00...............       20        1,633,134      0.84
 200,000.01 to 225,000.00...............        4          519,525      0.27
 225,000.01 to 250,000.00...............       11        1,905,721      0.98
 250,000.01 to 275,000.00...............        1           58,665      0.03
 275,000.01 to 300,000.00...............        6        1,208,555      0.62
 300,000.01 to 325,000.00...............        1           19,357      0.01
 325,000.01 to 350,000.00...............        2          593,957      0.31
 350,000.01 to 400,000.00...............        3          894,002      0.46
 400,000.01 and Greater.................        3          774,216      0.40
                                            -----     ------------    ------
  Totals................................    7,541     $194,062,173    100.00%
                                            =====     ============    ======
</TABLE>
 
  The average of the Credit Limits as of the Cut-off Date will be $36,296.
 
                               MAXIMUM LOAN RATES
 
<TABLE>
<CAPTION>
                                    NUMBER OF                PERCENT OF MORTGAGE
                                    REVOLVING   CUT-OFF DATE   POOL BY CUT-OFF
MAXIMUM LOAN RATES (%)             CREDIT LOANS   BALANCE       DATE BALANCE
- ----------------------             ------------ ------------ -------------------
<S>                                <C>          <C>          <C>
14.001 to 15.000..................        7     $     92,309         0.05%
15.001 to 16.000..................      423       11,708,113         6.03
16.001 to 17.000..................       69        2,140,994         1.10
17.001 to 18.000..................    1,832       46,677,912        24.05
18.001 to 19.000..................    5,209      133,411,339        68.75
19.001 to 20.000..................        1           31,506         0.02
                                      -----     ------------       ------
  Totals..........................    7,541     $194,062,173       100.00%
                                      =====     ============       ======
</TABLE>
 
  The weighted average Maximum Loan Rate as of the Cut-off Date will be 18.08%.
 
                     MONTHS REMAINING TO SCHEDULED MATURITY
 
<TABLE>
<CAPTION>
RANGE OF MONTHS                     NUMBER OF                PERCENT OF MORTGAGE
REMAINING TO                        REVOLVING   CUT-OFF DATE   POOL BY CUT-OFF
SCHEDULED MATURITY                 CREDIT LOANS   BALANCE       DATE BALANCE
- ------------------                 ------------ ------------ -------------------
<S>                                <C>          <C>          <C>
  0--120..........................    7,007     $177,328,117        91.38%
121--180..........................      534       16,734,055         8.62
                                      -----     ------------       ------
  Totals..........................    7,541     $194,062,173       100.00%
                                      =====     ============       ======
</TABLE>
 
  The weighted average months remaining to scheduled maturity as of the Cut-off
Date will be 111 months.
 
                                      S-20
<PAGE>
 
                               ORIGINATION YEAR
 
<TABLE>
<CAPTION>
                                                                   PERCENT OF
                                       NUMBER OF                MORTGAGE POOL BY
                                       REVOLVING   CUT-OFF DATE     CUT-OFF
ORIGINATION YEAR                      CREDIT LOANS   BALANCE      DATE BALANCE
- ----------------                      ------------ ------------ ----------------
<S>                                   <C>          <C>          <C>
1988.................................        3     $    121,159        0.06%
1989.................................        2           49,528        0.03
1990.................................        9          209,032        0.11
1991.................................       13          349,470        0.18
1992.................................       71        2,401,109        1.24
1993.................................      207        5,856,333        3.02
1994.................................      252        7,753,607        4.00
1995.................................      612       15,821,307        8.15
1996.................................    4,410      112,941,167       58.20
1997.................................    1,962       48,559,461       25.02
                                         -----     ------------      ------
  Totals.............................    7,541     $194,062,173      100.00%
                                         =====     ============      ======
</TABLE>
 
                                 LIEN PRIORITY
 
<TABLE>
<CAPTION>
                                                                   PERCENT OF
                                       NUMBER OF                MORTGAGE POOL BY
                                       REVOLVING   CUT-OFF DATE     CUT-OFF
LIEN POSITION                         CREDIT LOANS   BALANCE      DATE BALANCE
- -------------                         ------------ ------------ ----------------
<S>                                   <C>          <C>          <C>
Second...............................    6,691     $167,205,638       86.16%
First................................      850       26,856,534       13.84
                                         -----     ------------      ------
  Totals.............................    7,541     $194,062,173      100.00%
                                         =====     ============      ======
</TABLE>
 
UNDERWRITING STANDARDS
 
  All of the Revolving Credit Loans will be acquired by the Depositor from the
Designated Seller. The following is a brief description of the various
underwriting standards and procedures applicable to the Revolving Credit
Loans.
 
  The Designated Seller's underwriting standards with respect to the Revolving
Credit Loans generally will conform to those published in the GMAC Mortgage
Underwriting Guidelines (the "GMACM UNDERWRITING GUIDE," as modified from time
to time), including the provisions of the GMACM Underwriting Guide applicable
to the GMACM Home Equity Program. The underwriting standards as set forth in
the GMACM Underwriting Guide are continuously revised based on prevailing
conditions in the residential mortgage market and the market for mortgage
securities.
 
  The underwriting standards of the Designated Seller are generally similar to
the underwriting standards of the Home Equity Program as described in the
Prospectus under "Revolving Credit Loan Program--Underwriting" with a few
differences. First, borrowers with a previous foreclosure or bankruptcy
generally do not qualify for a loan unless extenuating credit circumstances
beyond their control are documented. Second, the monthly payment used to
qualify the borrower is based solely on the payment of interest only on the
loan. Finally, credit scores are not used to deny loans. However, credit
scores are used as a "tool" to analyze a borrower's credit.
 
  The underwriting standards set forth in the GMACM Underwriting Guide with
respect to Revolving Credit Loans originated under the GMACM Home Equity
Program provide for varying levels of documentation. For
 
                                     S-21
<PAGE>
 
standard documented loans, a prospective borrower is required to fill out a
detailed application providing pertinent credit information, including tax
returns if they are self-employed or received income from dividends and
interest, rental properties or other income which can be verified via tax
returns. In addition, a borrower may demonstrate income and employment
directly by providing alternative documentation in the form of a pay stub and
a W-2. These loans require drive-by appraisals for property values of $500,000
or less, and full appraisals for property values of more than $500,000.
 
  Under the GMACM Underwriting Guide, loans may also be originated under the
"Quick Program," a no income verification program for self-employed borrowers.
For such loans, only a credit check and an appraisal are required. Such loans
are limited to a loan amount of $100,000 or less, and are limited to primary
residences. In addition, the borrower may be qualified under a "No Income/No
Appraisal" program. Under such a program, a credit check is required, the
borrower may not be self-employed, and the CLTV is limited to 80%. The
borrower is qualified on his or her stated income in the application, the CLTV
is based on the borrower's stated value of the property and no appraisal is
made. The maximum loan under such program is $30,000. In addition, the
borrower may be qualified under a "No Income Verification" program. Under such
program, a credit check is required, the borrower may not be self-employed,
and the CLTV is limited to 80%. The borrower is qualified based on the income
stated on the application. Such loans are limited to an amount of $100,000 or
less, and are limited to primary residences.
 
  In addition, the GMACM Underwriting Guide provides for loans under its
"Select" program to employees and retirees of GM. Such loans are made to
executives of GM or affiliates of GM, dealer principals and general managers
with a minimum annual base salary of $75,000 or to GM or GM affiliate retirees
with a minimum base retirement annual income of $60,000. Underwriting is
subject to a maximum CLTV of 90% for primary residences and a maximum CLTV of
65% for second homes, and a maximum loan amount of $250,000. The CLTV is based
on the borrower's stated value and no appraisal is made for CLTVs of 80% or
less. A drive-by appraisal is required for a CLTV greater than 80%.
 
  The Revolving Credit Loans included in the Mortgage Pool generally were
originated subject to a maximum CLTV of 100%. Additionally, loans were
generally generated with a maximum total monthly debt to income ratio of 45%,
although variances are permitted based on compensating factors. There can be
no assurance that the CLTV or the debt to income ratio for any Revolving
Credit Loans will not increase from the levels established at origination.
 
  The underwriting standards set forth in the GMACM Underwriting Guide with
respect to Revolving Credit Loans originated under the GMACM Home Equity
Program may be varied in appropriate cases. There can be no assurance that
every Revolving Credit Loan was originated in conformity with the applicable
underwriting standards in all material respects, or that the quality or
performance of the Revolving Credit Loans will be equivalent under all
circumstances.
 
                      SERVICING OF REVOLVING CREDIT LOANS
 
GENERAL
 
  The Master Servicer will be responsible for servicing the Revolving Credit
Loans directly (or through one or more Subservicers) in accordance with the
Guide (as defined in the Prospectus) and the terms of the Servicing Agreement.
See "Servicing of Revolving Credit Loans" in the Prospectus. The Custodian
will be The Bank of Maryland.
 
  Billing statements are mailed monthly by the Master Servicer (or any
Subservicers). The statement details the monthly activity on the related
Revolving Credit Loan and specifies the minimum payment due to the Master
Servicer and the available credit line. Notice of changes in the applicable
Loan Rate are provided by the Master
 
                                     S-22
<PAGE>
 
Servicer to the Mortgagor with such statements. All payments are due by the
20th day of the month (a "DUE DATE").
 
  For information regarding foreclosure procedures, see "Servicing of
Revolving Credit Loans--Realization Upon Defaulted Loans" in the Prospectus.
Servicing and charge-off policies and collection practices may change over
time in accordance with the Master Servicer's business judgment, changes in
the Master Servicer's portfolio of real estate secured revolving credit line
loans that it services for its clients and applicable laws and regulations,
and other considerations.
 
DELINQUENCY AND LOSS EXPERIENCE OF THE MASTER SERVICER'S PORTFOLIO
 
  The following tables summarize the delinquency and loss experience for all
home equity lines of credit ("HELOC") loans originated by the Master Servicer.
The data presented in the following tables is for illustrative purposes only,
and there is no assurance that the delinquency and loss experience of the
Revolving Credit Loans will be similar to that set forth below.
 
  The information in the tables below has not been adjusted to eliminate the
effect of the significant growth in the size of the Master Servicer's HELOC
loan portfolio during the periods shown. Accordingly, loss and delinquency as
percentages of aggregate principal balance of such HELOC loans serviced for
each period would be higher than those shown if certain of such home equity
loans were artificially isolated at a point in time and the information showed
the activity only with respect to such HELOC loans.
 
  There can be no assurance that the delinquency experience set forth below
will be representative of the results that may be experienced with respect to
the Revolving Credit Loans serviced by the Master Servicer or any
Subservicers.
 
                                     S-23
<PAGE>
 
               GMAC MORTGAGE CORPORATION DELINQUENCY EXPERIENCE
 
<TABLE>
<CAPTION>
                                                                                      FIVE
                                        YEAR ENDED DECEMBER 31,                   MONTHS ENDED
                          ------------------------------------------------------    MAY 30,
                              1993          1994          1995          1996          1997
                          ------------  ------------  ------------  ------------  ------------
<S>                       <C>           <C>           <C>           <C>           <C>
Number of Accounts with
 Balances Managed.......         7,209         8,280        11,577        17,344        21,155
Aggregate Amount........  $251,211,408  $276,617,622  $348,925,061  $496,073,600  $589,266,789
Loan Balance of Mortgage
 Loans 30-59 Days Past
 Due(1).................  $  4,429,046  $  4,896,105  $  6,155,371  $  7,472,812  $  5,672,549
Loan Balance of Mortgage
 Loans 60-89 Days Past
 Due(1).................  $  1,574,663  $  1,118,243  $  1,147,721  $  1,052,747  $  1,686,377
Loan Balance of Mortgage
 Loans 90+ Days Past
 Due(1).................  $    779,235  $    684,166  $  1,114,707  $  2,018,333  $    708,090
Loan Balance of Mortgage
 Loans 30+ Days Past
 Due(1).................  $  6,782,944  $  6,698,514  $  8,417,799  $ 10,543,892  $  8,067,016
Loan Balance of Mortgage
 Loans 30+ Days Past Due
 as a Percentage of
 Aggregate Amount
 Outstanding(1).........          2.70%         2.42%         2.41%         2.13%         1.37%
Foreclosures and
 Bankruptcies...........  $  1,636,714  $  3,382,048  $  2,647,576  $  2,808,028  $  4,426,614
Real Estate Owned.......  $    313,975  $    183,921  $  1,545,197  $  1,749,156  $    600,263
</TABLE>
- --------
(1) Contractually past due excluding loans in the process of foreclosure and
    loans where the borrower has filed for bankruptcy.
 
                   GMAC MORTGAGE CORPORATION LOSS EXPERIENCE
 
<TABLE>
<CAPTION>
                                                                        FIVE
                                 YEAR ENDED DECEMBER 31,            MONTHS ENDED
                          ----------------------------------------    MAY 30,
                              1994          1995          1996          1997
                          ------------  ------------  ------------  ------------
<S>                       <C>           <C>           <C>           <C>
Aggregate Amount
 Outstanding............  $276,617,622  $348,925,061  $496,073,600  $589,266,789
Net Charge-offs(1)......  $    518,197  $    522,013  $  1,553,129  $    813,342
Net Charge-offs as a
 Percentage of Aggregate
 Amount Outstanding at
 Year-End...............          0.19%         0.15%         0.31%         0.14%
</TABLE>
- --------
(1) Net Charge-offs refers to writedowns on properties prior to liquidation
    and the actual liquidated loss incurred on a mortgaged property when sold
    net of recoveries.
 
SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES
 
  The Servicing Fees for each Revolving Credit Loan are payable out of the
interest payments on such Revolving Credit Loan. The weighted average
Servicing Fee as of the Cut-off Date will be approximately 0.50% per annum.
The Servicing Fees consist of (a) servicing compensation payable to the Master
Servicer in respect of its master servicing and servicing activities and (b)
subservicing and other related compensation retained by any Subservicer. The
Master Servicer is obligated to pay certain ongoing expenses associated with
its servicing activities and incurred by the Master Servicer in connection
with its responsibilities under the Servicing Agreement.
 
                                     S-24
<PAGE>
 
                                  THE ISSUER
 
GENERAL
 
  The Home Equity Loan Trust 1997-GMACM4 is a business trust formed under the
laws of the State of Delaware pursuant to an Amended and Restated Trust
Agreement dated as of August 28, 1997 (the "TRUST AGREEMENT"), between the
Depositor and the Owner Trustee for the purposes described in this Prospectus
Supplement. The Trust Agreement constitutes the "governing instrument" under
the laws of the State of Delaware relating to business trusts. After its
formation, the Issuer will not engage in any activity other than (i) acquiring
and holding the Revolving Credit Loans and the other assets of the Issuer and
proceeds therefrom, (ii) issuing the Notes and the Certificates, (iii) making
payments on the Notes and the Certificates and (iv) engaging in other
activities that are necessary, suitable or convenient to accomplish the
foregoing or are incidental thereto or connected therewith.
 
  The Issuer's principal offices are in Wilmington, Delaware, in care of
Wilmington Trust Company, as Owner Trustee, at the address listed below.
 
                               THE OWNER TRUSTEE
 
  Wilmington Trust Company will be the Owner Trustee under the Trust
Agreement. The Owner Trustee is a Delaware banking corporation and its
principal offices are located in Wilmington, Delaware.
 
  Neither the Owner Trustee nor any director, officer or employee of the Owner
Trustee will be under any liability to the Issuer or the Securityholders for
any action taken or for refraining from the taking of any action in good faith
pursuant to the Trust Agreement or for errors in judgment; provided, however,
that none of the Owner Trustee and any director, officer or employee thereof
will be protected against any liability which would otherwise be imposed by
reason of willful malfeasance, bad faith or negligence in the performance of
duties or by reason of reckless disregard of obligations and duties under the
Trust Agreement. All persons into which the Owner Trustee may be merged or
with which it may be consolidated or any person resulting from such merger or
consolidation shall be the successor of the Owner Trustee under the Trust
Agreement.
 
                             THE INDENTURE TRUSTEE
 
  The Chase Manhattan Bank, a New York State banking corporation, will be the
Indenture Trustee under the Indenture. The principal offices of the Indenture
Trustee are located in New York, New York.
 
                              THE CREDIT ENHANCER
 
  The following information has been supplied by Ambac Assurance Corporation
(the "CREDIT ENHANCER") for inclusion in this Prospectus Supplement. No
representation is made by the Depositor, the Administrator, the Master
Servicer, the Underwriters or any of their affiliates as to the accuracy or
completeness of such information.
 
  The Credit Enhancer is a Wisconsin-domiciled stock insurance corporation
regulated by the Office of the Commissioner of Insurance of the State of
Wisconsin and licensed to do business in 50 states, the District of Columbia,
the Commonwealth of Puerto Rico and Guam. The Credit Enhancer primarily
insures newly issued municipal and structured finance obligations. The Credit
Enhancer is a wholly owned subsidiary of Ambac Financial Group, Inc. a 100%
publicly-held company. Moody's, Standard & Poor's and Fitch Investors Service,
L.P. have each assigned a triple-A claims-paying ability rating to the Credit
Enhancer.
 
  The consolidated financial statements of the Credit Enhancer and its
subsidiaries as of December 31, 1996 and December 31, 1995, and for the three
years ended December 31, 1996, prepared in accordance with generally
 
                                     S-25
<PAGE>
 
accepted accounting principles, included in the Current Report on Form 8-K of
AMBAC Inc. (which was filed with the Commission on March 12, 1997; Commission
File Number 1-10777) and the consolidated financial statements of the Credit
Enhancer and its subsidiaries as of June 30, 1997 and for the periods ending
June 30, 1997 and June 30, 1996 included in the Quarterly Report on Form 10-Q
of Ambac Financial Group, Inc. for the period ended June 30, 1997 (which was
filed with the Commission on August 14, 1997), are hereby incorporated by
reference into this Prospectus Supplement and shall be deemed to be a part
hereof. Any statement contained in a document incorporated herein by reference
shall be modified or superseded for the purposes of this Prospectus Supplement
to the extent that a statement contained herein by reference herein also
modifies or supersedes such statement. Any statement so modified or superseded
shall not be deemed, except as so modified or superseded, to constitute a part
of this Prospectus Supplement.
 
  All financial statements of the Credit Enhancer and its subsidiaries
included in documents filed by Ambac Financial Group, Inc. with the Commission
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act
of 1934, as amended, subsequent to the date of this Prospectus Supplement and
prior to the termination of the offering of the Notes shall be deemed to be
incorporated by reference into this Prospectus Supplement and to be a part
hereof from the respective dates of filing such documents.
 
  The following table sets forth the Credit Enhancer's capitalization as of
December 31, 1994, December 31, 1995, December 31, 1996 and June 30, 1997,
respectively, in conformity with generally accepted accounting principles.
 
                          AMBAC ASSURANCE CORPORATION
 
                             CAPITALIZATION TABLE
                             (DOLLARS IN MILLIONS)
 
<TABLE>
<CAPTION>
                             DECEMBER 31, DECEMBER 31, DECEMBER 31,  JUNE 30,
                                 1994         1995         1996        1997
                             ------------ ------------ ------------ -----------
                              (AUDITED)    (AUDITED)    (AUDITED)   (UNAUDITED)
<S>                          <C>          <C>          <C>          <C>
Unearned premiums...........    $  840       $  906       $  995      $1,036
Other liabilities...........       136          295          259         284
                                ------       ------       ------      ------
    Total liabilities.......    $  976       $1,201       $1,254      $1,320
                                ------       ------       ------      ------
Stockholder's equity:
  Common Stock..............    $   82       $   82       $   82      $   82
  Additional paid-in
   capital..................       444          481          515         520
  Unrealized gains (losses)
   on investments; net of
   tax......................       (46)          87           66          64
  Retained earnings.........       782          907          992       1,079
                                ------       ------       ------      ------
    Total stockholder's
     equity.................    $1,262       $1,557       $1,655      $1,745
                                ------       ------       ------      ------
    Total liabilities and
     stockholder's equity...    $2,238       $2,758       $2,909      $3,065
                                ======       ======       ======      ======
</TABLE>
 
  For additional financial information concerning the Credit Enhancer, see the
audited and unaudited financial statements of the Credit Enhancer incorporated
by reference herein. Copies of the financial statements of the Credit Enhancer
incorporated herein by reference and copies of the Credit Enhancer's annual
statement for the year ended December 31, 1996 prepared in accordance with
statutory accounting standards are available, without charge, from the Credit
Enhancer. The address of the Credit Enhancer's administrative offices and its
telephone number are One State Street Plaza, 17th Floor, New York, New York
10004 and (212) 668-0340.
 
  The Credit Enhancer makes no representation regarding the Notes or the
advisability of investing in the Notes and makes no representation regarding,
nor has it participated in the preparation of, this Prospectus Supplement
other than the information supplied by the Credit Enhancer and presented under
the headings "The
 
                                     S-26
<PAGE>
 
Credit Enhancer" and "Description of the Policy" and in the financial
statements incorporated herein by reference.
 
  THE POLICY IS NOT COVERED BY THE PROPERTY/CASUALTY INSURANCE SECURITY FUND
SPECIFIED IN ARTICLE 76 OF THE NEW YORK INSURANCE LAW.
 
                         DESCRIPTION OF THE SECURITIES
 
GENERAL
 
  The Notes will be issued pursuant to the Indenture dated as of August 28,
1997, between the Issuer and The Chase Manhattan Bank, as Indenture Trustee.
The Certificates will be issued pursuant to the Trust Agreement. The following
summaries describe certain provisions of the Securities, the Indenture and the
Trust Agreement. The summaries do not purport to be complete and are subject
to, and qualified in their entirety by reference to, the provisions of the
applicable agreement. Only the Term Notes are offered hereby.
 
  The Notes will be secured by the assets of the Trust pledged by the Issuer
to the Indenture Trustee pursuant to the Indenture which will consist of: (i)
the Revolving Credit Loans; (ii) all amounts on deposit in the Payment
Account; (iii) the Policy; and (iv) proceeds of the foregoing.
 
  The Variable Funding Notes initially will be issued to GMACM. The Security
Balance of the Variable Funding Notes will be increased from time to time
during the Revolving Period (as long as an Amortization Event has not
occurred) in consideration for Additional Balances sold to the Trust under the
Designated Seller's Agreement if Principal Collections are insufficient or
unavailable to cover the related Draws. On any Payment Date after the end of
the Revolving Period, so long as an Amortization Event has not occurred, the
acquisition of all Additional Balances will be reflected in an increase in the
Security Balance of the Variable Funding Notes. Notwithstanding the foregoing,
the Security Balance of the Variable Funding Notes may not exceed an aggregate
amount equal to $79,647,493 minus any amounts paid as principal on the
Variable Funding Notes or such greater amount as may be permitted under the
Indenture (the "MAXIMUM VARIABLE FUNDING BALANCE"). Initially the Variable
Funding Notes will have no Security Balance.
 
BOOK-ENTRY NOTES
 
  The Term Notes will initially be issued as Book-Entry Notes. Term Note
Owners may elect to hold their Term Notes through DTC in the United States, or
Cedel or Euroclear, in Europe if they are Participants of such systems, or
indirectly through organizations which are Participants in such systems. The
Book-Entry Notes will be issued in one or more securities which equal the
aggregate principal balance of the Term Notes and will initially be registered
in the name of Cede & Co., the nominee of DTC. Cedel and Euroclear will hold
omnibus positions on behalf of their Participants through customers'
securities accounts in Cedel's and Euroclear's names on the books of their
respective depositaries (in such capacities, individually the "RELEVANT
DEPOSITARY" and collectively the "EUROPEAN DEPOSITARIES") which in turn will
hold such positions in customers' securities accounts in the depositaries'
names on the books of DTC. Investors may hold such beneficial interests in the
Book-Entry Notes in minimum denominations representing Security Balances of
$1,000 and in integral multiples of $1,000 in excess thereof. Except as
described below, no Beneficial Owner will be entitled to receive a physical
certificate representing such security (a "DEFINITIVE TERM NOTE"). Unless and
until Definitive Term Notes are issued, it is anticipated that the only
"HOLDER" of the Term Notes will be Cede & Co., as nominee of DTC. Term Note
Owners will not be Holders as that term is used in the Indenture.
 
  The Beneficial Owner's ownership of a Book-Entry Note will be recorded on
the records of the brokerage firm, bank, thrift institution or other financial
intermediary (each, a "FINANCIAL INTERMEDIARY") that maintains the Beneficial
Owner's account for such purpose. In turn, the Financial Intermediary's
ownership of such Book-Entry Notes will be recorded on the records of DTC (or
of a Participating firm that acts as agent for the Financial Intermediary,
whose interest will in turn be recorded on the records of DTC, if the
Beneficial Owner's Financial Intermediary is not a DTC Participant and on the
records of Cedel or Euroclear, as appropriate).
 
 
                                     S-27
<PAGE>
 
  Term Note Owners will receive all payments of principal of, and interest on,
the Term Notes from the Indenture Trustee through DTC and DTC Participants.
While the Term Notes are outstanding (except under the circumstances described
below), under the rules, regulations and procedures creating and affecting DTC
and its operations (the "RULES"), DTC is required to make book-entry transfers
among Participants on whose behalf it acts with respect to the Term Notes and
is required to receive and transmit payments of principal of, and interest on,
the Term Notes. Participants and Indirect Participants with whom Term Note
Owners have accounts with respect to Term Notes are similarly required to make
book-entry transfers and receive and transmit such payments on behalf of their
respective Term Note Owners. Accordingly, although Term Note Owners will not
possess physical certificates, the Rules provide a mechanism by which Term
Note Owners will receive payments and will be able to transfer their interest.
 
  Term Note Owners will not receive or be entitled to receive Definitive Term
Notes representing their respective interests in the Term Notes, except under
the limited circumstances described below. Unless and until Definitive Term
Notes are issued, Term Note Owners who are not Participants may transfer
ownership of Term Notes only through Participants and Indirect Participants by
instructing such Participants and Indirect Participants to transfer the Term
Notes, by book-entry transfer, through DTC for the account of the purchasers
of such Term Notes, which account is maintained with their respective
Participants. Under the Rules and in accordance with DTC's normal procedures,
transfers of ownership of Term Notes will be executed through DTC and the
accounts of the respective Participants at DTC will be debited and credited.
Similarly, the Participants and Indirect Participants will make debits or
credits, as the case may be, on their records on behalf of the selling and
purchasing Term Note Owners.
 
  Under a book-entry format, Beneficial Owners of the Book-Entry Notes may
experience some delay in their receipt of payments, since such payments will
be forwarded by the Indenture Trustee to Cede & Co. Payments with respect to
Term Notes held through Cedel or Euroclear will be credited to the cash
accounts of Cedel Participants or Euroclear Participants in accordance with
the relevant system's rules and procedures, to the extent received by the
Relevant Depositary. Such payments will be subject to tax reporting in
accordance with relevant United States tax laws and regulations. Because DTC
can only act on behalf of Financial Intermediaries, the ability of a
Beneficial Owner to pledge Book-Entry Notes to persons or entities that do not
participate in the Depositary system, or otherwise take actions in respect of
such Book-Entry Notes, may be limited due to the lack of physical certificates
for such Book-Entry Notes. In addition, issuance of the Book-Entry Notes in
book-entry form may reduce the liquidity of such Term Notes in the secondary
market since certain potential investors may be unwilling to purchase
securities for which they cannot obtain physical certificates.
 
  DTC has advised the Indenture Trustee that, unless and until Definitive Term
Notes are issued, DTC will take any action permitted to be taken by the
holders of the Book-Entry Notes under the Indenture only at the direction of
one or more Financial Intermediaries to whose DTC accounts the Book-Entry
Notes are credited, to the extent that such actions are taken on behalf of
Financial Intermediaries whose holdings include such Book-Entry Notes. Cedel
or the Euroclear Operator, as the case may be, will take any other action
permitted to be taken by Term Noteholders under the Indenture on behalf of a
Cedel Participant or Euroclear Participant only in accordance with its
relevant rules and procedures and subject to the ability of the Relevant
Depositary to effect such actions on its behalf through DTC. DTC may take
actions, at the direction of the related Participants, with respect to some
Term Notes which conflict with actions taken with respect to other Term Notes.
 
  Definitive Term Notes will be issued to Beneficial Owners of the Book-Entry
Notes, or their nominees, rather than to DTC, if (a) the Indenture Trustee
determines that the DTC is no longer willing, qualified or able to discharge
properly its responsibilities as nominee and depository with respect to the
Book-Entry Notes and the Indenture Trustee is unable to locate a qualified
successor, (b) the Indenture Trustee elects to terminate a book-entry system
through DTC or (c) after the occurrence of an Event of Default, pursuant to
the Indenture, Beneficial Owners having Percentage Interests aggregating at
least a majority of the Security Balances of the Term Notes advise the DTC
through the Financial Intermediaries and the DTC Participants in writing that
the continuation of a book-entry system through DTC (or a successor thereto)
is no longer in the best interests of Beneficial Owners.
 
 
                                     S-28
<PAGE>
 
  Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Indenture Trustee will be required to notify all
Beneficial Owners of the occurrence of such event and the availability through
DTC of Definitive Term Notes. Upon surrender by DTC of the global certificate
or certificates representing the Book-Entry Notes and instructions for re-
registration, the Indenture Trustee will issue and authenticate Definitive
Term Notes, and thereafter the Indenture Trustee will recognize the holders of
such Definitive Term Notes as Holders under the Indenture.
 
  Although DTC, Cedel and Euroclear have agreed to the foregoing procedures in
order to facilitate transfers of Term Notes among Participants of DTC, Cedel
and Euroclear, they are under no obligation to perform or continue to perform
such procedures and such procedures may be discontinued at any time.
 
  For additional information regarding DTC, Cedel, Euroclear and the Term
Notes, see "Description of the Notes--Form of Notes" in the Prospectus.
 
PAYMENTS ON THE NOTES
 
  Payments on the Notes will be made by the Indenture Trustee or the Paying
Agent on the 20th day of each month or, if such day is not a Business Day,
then the next succeeding Business Day, commencing in September 1997. Payments
on the Term Notes will be made to the persons in whose names such Term Notes
are registered at the close of business on the day prior to each Payment Date
or, if the Term Notes are no longer Book-Entry Notes, on the Record Date. See
"Description of the Notes--Payments" in the Prospectus. Payments will be made
by check or money order mailed (or upon the request of a Holder owning Term
Notes having denominations aggregating at least $1,000,000, by wire transfer
or otherwise) to the address of the person entitled thereto (which, in the
case of Book-Entry Notes, will be DTC or its nominee) as it appears on the
Security Register in amounts calculated as described herein on the
Determination Date. However, the final payment in respect of the Term Notes
will be made only upon presentation and surrender thereof at the office or the
agency of the Indenture Trustee specified in the notice to Holders of such
final payment. A "BUSINESS DAY" is any day other than (i) a Saturday or Sunday
or (ii) a day on which banking institutions in the State of California,
Minnesota, Pennsylvania, New York, Illinois or Delaware are required or
authorized by law to be closed.
 
INTEREST PAYMENTS ON THE NOTES
 
  Interest payments will be made on the Notes on each Payment Date at the Note
Rate for the related Interest Period, subject to the limitations set forth
below, which may result in Interest Shortfalls. The "NOTE RATE" for an
Interest Period will generally be a floating rate equal to the lesser of (i)
the sum of (a) LIBOR, determined as specified herein, as of the second LIBOR
Business Day prior to the first day of such Interest Period (or as of two
LIBOR Business Days prior to the Closing Date, in the case of the first
Interest Period) plus (b) 0.18% per annum (or, on any Payment Date when the
aggregate Principal Balance of the Revolving Credit Loans as of the last day
during the related Collection Period is less than 10% of the aggregate Cut-off
Date Balance, LIBOR plus 0.36%) and (ii) the Maximum Net Loan Rate (as
described below). However, on any Payment Date on which interest accrued on
the Notes during the related Interest Period exceeds an amount equal to one-
twelfth of the product of (a) the sum of aggregate Principal Balance of the
Revolving Credit Loans multiplied by (b) the Net Loan Rate Cap (as described
below), the amount of such difference (any such amount, an "INTEREST
SHORTFALL") will not be included as interest payments on the Notes for such
Payment Date and such amount will accrue interest at the Note Rate on the
Notes (as adjusted from time to time) and will be paid on future Payment Dates
pro rata based on the Security Balance thereof only to the extent funds are
available therefor as set forth herein under "--Allocation of Payments on the
Revolving Credit Loans." Interest Shortfalls will not be covered by the Policy
and may remain unpaid on the final Payment Date. The "NET LOAN RATE CAP" will
be equal to the weighted average of the Loan Rates as of the last day of the
related Billing Cycle (net of 0.64% per annum), adjusted to an effective rate
reflecting accrued interest calculated on the basis of the actual number of
days in the related Interest Period and a year assumed to consist of 360 days.
The "MAXIMUM NET LOAN RATE" will be equal to the weighted average of the
Maximum Loan Rates on the Revolving Credit Loans as of the first day of the
calendar month in which the Interest Period begins (net of 0.64% per annum),
adjusted to an effective rate
 
                                     S-29
<PAGE>
 
reflecting accrued interest calculated on the basis of the actual number of
days in the related Interest Period and a year assumed to consist of 360 days.
For a description of the Maximum Loan Rates on the Revolving Credit Loans, see
"Description of the Mortgage Pool--Revolving Credit Loan Terms" herein.
 
  Interest on the Notes in respect of any Payment Date will accrue on the
applicable Security Balance from the preceding Payment Date (or in the case of
the first Payment Date, from the Closing Date) through the day preceding such
Payment Date (each such period, an "INTEREST PERIOD") on the basis of the
actual number of days in the Interest Period and a 360-day year. Interest
payments on the Notes will be funded from payments on the Revolving Credit
Loans, and, if necessary, from draws on the Policy.
 
  On each Payment Date, LIBOR shall be established by the Indenture Trustee
and as to any Interest Period, LIBOR will equal the rate for United States
dollar deposits for one month which appears on the Telerate Screen Page 3750
as of 11:00 A.M., London time, on the second LIBOR Business Day prior to the
first day of such Interest Period. "TELERATE SCREEN PAGE 3750" means the
display designated as page 3750 on the Telerate Service (or such other page as
may replace page 3750 on that service for the purpose of displaying London
interbank offered rates of major banks). If such rate does not appear on such
page (or such other page as may replace that page on that service, or if such
service is no longer offered, such other service for displaying LIBOR or
comparable rates as may be selected by the Indenture Trustee after
consultation with the Master Servicer), the rate will be the Reference Bank
Rate. The "REFERENCE BANK RATE" will be determined on the basis of the rates
at which deposits in U.S. Dollars are offered by the reference banks (which
shall be three major banks that are engaged in transactions in the London
interbank market, selected by the Indenture Trustee after consultation with
the Master Servicer) as of 11:00 A.M., London time, on the day that is two
LIBOR Business Days prior to the immediately preceding Payment Date to prime
banks in the London interbank market for a period of one month in amounts
approximately equal to the aggregate Security Balances of all of the
Securities then outstanding. The Indenture Trustee will request the principal
London office of each of the reference banks to provide a quotation of its
rate. If at least two such quotations are provided, the rate will be the
arithmetic mean of the quotations. If on such date fewer than two quotations
are provided as requested, the rate will be the arithmetic mean of the rates
quoted by one or more major banks in New York City, selected by the Indenture
Trustee after consultation with the Master Servicer, as of 11:00 A.M., New
York City time, on such date for loans in U.S. Dollars to leading European
banks for a period of one month in amounts approximately equal to the
aggregate Security Balances of all of the Securities then outstanding. If no
such quotations can be obtained, the rate will be LIBOR for the prior Payment
Date. "LIBOR BUSINESS DAY" means any day other than (i) a Saturday or a Sunday
or (ii) a day on which banking institutions in the city of London, England are
required or authorized by law to be closed.
 
  The establishment of LIBOR as to each Interest Period by the Indenture
Trustee and the Indenture Trustee's calculation of the rate of interest
applicable to the Notes for the related Interest Period shall (in the absence
of manifest error) be final and binding.
 
PRINCIPAL PAYMENTS ON THE NOTES
 
  On each Payment Date, other than the Payment Date occurring in November
2011, principal payments will be due and payable on the Notes in an amount
equal to the aggregate of the Principal Collection Distribution Amount,
together with any Reserve Increase Amounts and Liquidation Loss Distribution
Amounts (each as defined below) for such Payment Date, as and to the extent
described below. On the Payment Date occurring in November 2011, principal
will be due and payable on the Notes in amounts equal to the Security Balance,
if any, of the Notes on such Payment Date. In no event will principal payments
on the Notes on any Payment Date exceed the Security Balance thereof on such
date.
 
ALLOCATION OF PAYMENTS ON THE REVOLVING CREDIT LOANS
 
  The Indenture Trustee on behalf of the Trust will establish an account (the
"PAYMENT ACCOUNT") into which the Master Servicer will deposit P&I Collections
for each Payment Date on the Business Day prior thereto.
 
                                     S-30
<PAGE>
 
The Payment Account will be an Eligible Account and amounts on deposit in the
Payment Account will be invested in Permitted Investments.
 
  On each Payment Date, P&I Collections will be allocated from the Payment
Account in the following order of priority:
 
    (i) to pay accrued interest due on the applicable Security Balance of the
  Term Notes and the Variable Funding Notes (other than any Interest
  Shortfalls);
 
    (ii) to pay principal in an amount equal to the Principal Collection
  Distribution Amount for such Payment Date on the Term Notes and the
  Variable Funding Notes;
 
    (iii) to pay as principal on the Term Notes and the Variable Funding
  Notes, an amount equal to (A) 100% of the Liquidation Loss Amounts (other
  than any Excess Loss Amounts) on such Payment Date, plus (B) any such
  Liquidation Loss Amounts (other than any Excess Loss Amounts) remaining
  undistributed from any preceding Payment Date (together with interest
  thereon from the date initially distributable to the date paid), provided,
  that any such Liquidation Loss Amount shall not be required to be paid to
  the extent that such Liquidation Loss Amount was paid on the Term Notes and
  the Variable Funding Notes by means of a draw on the Policy or was
  reflected in the reduction of the Outstanding Reserve Amount (the aggregate
  amount so distributed under this clause (iii) on any Payment Date, a
  "LIQUIDATION LOSS DISTRIBUTION AMOUNT");
 
    (iv) to pay the Credit Enhancer the premium for the Policy and any
  previously unpaid premiums for the Policy (with interest thereon);
 
    (v) to reimburse the Credit Enhancer for prior draws made on the Policy
  (with interest thereon) (other than those attributable to Excess Loss
  Amounts);
 
    (vi) to pay as principal on the Term Notes and the Variable Funding
  Notes, an additional amount to the extent necessary to bring the
  Outstanding Reserve Amount up to the Reserve Amount Target (the aggregate
  amount so distributed on any Payment Date, the "RESERVE INCREASE AMOUNT");
 
    (vii) to pay the Credit Enhancer any other amounts owed pursuant to the
  Insurance Agreement;
 
    (viii) to pay the Term Notes and Variable Funding Notes, pro rata based
  on the Security Balances thereof, any Interest Shortfalls not previously
  paid together with interest thereon; and
 
    (ix) to pay any remaining amounts to the holders of the Certificates.
 
  The "SECURITY BALANCE" of any Security on any day is, with respect to the
Term Notes, the respective initial balance thereof as of the Closing Date, and
with respect to the Variable Funding Notes, the aggregate principal amount
added to the Variable Funding Notes prior to such day, in each case reduced by
all payments of principal thereon prior to and as of such day.
 
  Payments pursuant to clause (i) will be allocated to the Term Notes and
Variable Funding Notes pro rata based on the amount of interest each such
Security is entitled to receive pursuant to such clause. Payments pursuant to
clauses (ii), (iii) and (vi) will constitute payments of principal and will be
allocated among the Term Notes and Variable Funding Notes pro rata based on
the outstanding Security Balances.
 
  For any Payment Date, the "PRINCIPAL COLLECTION DISTRIBUTION AMOUNT" will
equal (i) Net Principal Collections for such Payment Date so long as no
Amortization Event has occurred and such Payment Date is during the Revolving
Period or (ii) Principal Collections for such Payment Date if an Amortization
Event has occurred or if such Payment Date is after the end of the Revolving
Period, provided however, on any Payment Date with respect to which the
Outstanding Reserve Amount that would result without regard to this proviso
exceeds the Reserve Amount Target, the Principal Collection Distribution
Amount will be reduced by the amount of such excess until the Outstanding
Reserve Amount equals the Reserve Amount Target.
 
  "LIQUIDATION LOSS AMOUNT" means with respect to any Liquidated Revolving
Credit Loan, the unrecovered Principal Balance thereof and any unpaid accrued
interest thereon at the end of the related Collection
 
                                     S-31
<PAGE>
 
Period in which such Revolving Credit Loan became a Liquidated Revolving
Credit Loan, after giving effect to the Net Liquidation Proceeds allocable to
such Principal Balance in connection therewith.
 
  To the extent the amount payable pursuant to clause (B) of the definition of
Liquidation Loss Distribution Amount is covered by a draw on the Policy, such
amount will be available to reimburse the Credit Enhancer for such draws on
the Policy with interest thereon (other than those attributable to Excess Loss
Amounts).
 
  A "LIQUIDATED REVOLVING CREDIT LOAN" means, as to any Payment Date, any
Revolving Credit Loan in respect of which the Master Servicer has determined,
based on the servicing procedures specified in the Servicing Agreement, as of
the end of the preceding Collection Period that all liquidation proceeds which
it expects to recover with respect to the disposition of the related Mortgaged
Property have been recovered.
 
  As to any Payment Date prior to the Payment Date in March 2000, the Reserve
Amount Target will be 1.75% of the Cut-off Date Balance. As to any Payment
Date on or after the Payment Date in March 2000, the Reserve Amount Target
will be equal to the lesser of (a) the Reserve Amount Target as of the Cut-off
Date and (b) 3.50% of the Pool Balance as of the beginning of the related
Collection Period (but not lower than $970,311 (0.5% of the Cut-off Date
Balance) plus 50% of the outstanding Principal Balance of all Revolving Credit
Loans 90 or more days delinquent as of such Payment Date); provided however
that any scheduled reduction to the Reserve Amount Target described above
shall not be made as of any Payment Date unless (i) the outstanding Principal
Balance of the Revolving Credit Loans delinquent 90 days or more averaged over
the last six months as a percentage of the aggregate outstanding Principal
Balance of all Revolving Credit Loans averaged over the last six months does
not exceed 2% and (ii) the aggregate cumulative Liquidation Loss Amounts on
the Revolving Credit Loans prior to any such Payment Date occurring during the
first year, the second year or the third year (or any year thereafter) after
the Payment Date in March 2000 are less than 2.0%, 3.0% and 4.0% respectively,
of the aggregate Cut-off Date Balance and (iii) there has been no draw on the
Policy on such Payment Date that remains unreimbursed. In addition, the
Reserve Amount Target may be reduced with the prior written consent of the
Credit Enhancer and the Rating Agencies.
 
  To the extent the Reserve Amount Target decreases on any Payment Date, the
amount of the Principal Collection Distribution Amount will be reduced on such
Payment Date and on each subsequent Payment Date to the extent the remaining
Outstanding Reserve Amount is in excess of the reduced Reserve Amount Target
until the Outstanding Reserve Amount equals the Reserve Amount Target.
 
  An "AMORTIZATION EVENT" will be deemed to occur upon (i) the occurrence of
certain events relating to a violation of the Designated Seller's obligations
under the Designated Seller's Agreement, (ii) the occurrence of certain events
of bankruptcy, insolvency or receivership relating to the Designated Seller or
the Issuer, (iii) the Issuer becomes subject to regulation as an investment
company within the meaning of the Investment Company Act of 1940, as amended,
(iv) a Servicing Default relating to the Master Servicer occurs under the
Servicing Agreement and the Master Servicer is the Designated Seller, (v) if
the aggregate of all draws under the Policy exceeds 1% of the Cut-off Date
Balance or (vi) the Issuer is determined to be an association taxable as a
corporation for federal income tax purposes.
 
OUTSTANDING RESERVE AMOUNT
 
  The Outstanding Reserve Amount will initially be approximately $62,173, and
will be increased by distributions of the Reserve Increase Amount, if any, to
the Notes. On each Payment Date, the Outstanding Reserve Amount (as in effect
immediately prior to such Payment Date), if any, shall be deemed to be reduced
by an amount equal to any Liquidation Loss Amounts (other than any Excess Loss
Amounts) for such Payment Date, except to the extent that such Liquidation
Loss Amounts were covered on such Payment Date by a Liquidation Loss
Distribution Amount (which amount would be so distributed, if available, from
any excess interest collections for such Payment Date). Any Liquidation Loss
Amounts not so covered will be covered by draws on the Policy to the extent
provided herein. However, any Excess Loss Amounts are required to be covered
by a draw on the Policy in all cases, without regard to the availability of
the Outstanding Reserve Amount, and
 
                                     S-32
<PAGE>
 
the Outstanding Reserve Amount will not be reduced by any Excess Loss Amount
so long as a corresponding draw on the Policy is made as so required. The
"OUTSTANDING RESERVE AMOUNT" available on any Payment Date is the amount, if
any, by which (i) the Pool Balance as of the end of the related Collection
Period exceeds (ii) the aggregate Security Balances of all of the Notes on
such Payment Date (after application of Net Principal Collections or Principal
Collections, as the case may be, for such date).
 
  To the extent that the Outstanding Reserve Amount is insufficient or not
available to absorb Liquidation Loss Amounts that are not covered by the
Liquidation Loss Distribution Amount, if payments are not made under the
Policy as required, a Noteholder may incur a loss.
 
EXCESS LOSS AMOUNT
 
  On any Payment Date, the "EXCESS LOSS AMOUNT" will be equal to the sum of
(i) any Liquidation Loss Amounts (other than as described in clauses (ii)-(v)
below) for the related Collection Period which, when added to the aggregate of
such Liquidation Loss Amounts for all preceding Collection Periods, exceed
$11,155,000, (ii) any Special Hazard Losses in excess of the Special Hazard
Amount, (iii) any Fraud Losses in excess of the Fraud Loss Amount, (iv) any
Bankruptcy Losses in excess of the Bankruptcy Loss Amount, and (v) certain
losses occasioned by war, civil insurrection, certain governmental actions,
nuclear reaction and certain other risks as described in the Indenture. Excess
Loss Amounts will not be covered by any Liquidation Loss Distribution Amount
or by a reduction in the Outstanding Reserve Amount. Any Excess Loss Amounts
however, will be covered by the Policy, and in the event payments are not made
as required under the Policy, such losses will be allocated first to the
Certificates and, after the Security Balance of the Certificates is reduced to
zero, to the Notes pro rata based on the outstanding Security Balances
thereof.
 
  The "SPECIAL HAZARD AMOUNT" shall initially be equal to $2,737,097. As of
any date of determination following the Cut-off Date, the Special Hazard
Amount shall equal $2,737,097 less the sum of (A) the aggregate of any
Liquidation Loss Amounts on the Revolving Credit Loans due to Special Hazard
Losses and (B) the Adjustment Amount. The Adjustment Amount will be equal to
an amount calculated pursuant to the terms of the Indenture.
 
  The "FRAUD LOSS AMOUNT" shall initially be equal to $8,211,290. As of any
date of determination after the Cut-off Date, the Fraud Loss Amount shall
equal (X) prior to the first anniversary of the Cut-off Date an amount equal
to 3% of the aggregate of the Credit Limits of the Revolving Credit Loans as
of the Cut-off Date minus the aggregate of any Liquidation Loss Amounts on the
Revolving Credit Loans due to Fraud Losses up to such date of determination;
(Y) from the first to the second anniversary of the Cut-off Date, an amount
equal to (1) the lesser of (a) the Fraud Loss Amount as of the most recent
anniversary of the Cut-off Date and (b) 2% of the aggregate of the Credit
Limits of the Revolving Credit Loans as of the most recent anniversary of the
Cut-off Date minus (2) the aggregate of any Liquidation Loss Amounts on the
Revolving Credit Loans due to Fraud Losses since the most recent anniversary
of the Cut-off Date up to such date of determination; and (Z) from the second
to the fifth anniversary of the Cut-off Date, an amount equal to (1) the
lesser of (a) the Fraud Loss Amount as of the most recent anniversary of the
Cut-off Date and (b) 1% of the aggregate of the Credit Limits of the Revolving
Credit Loans as of the most recent anniversary of the Cut-off Date minus (2)
the aggregate of any Liquidation Loss Amounts on the Revolving Credit Loans
due to Fraud Losses since the most recent anniversary of the Cut-off Date up
to such date of determination. On and after the fifth anniversary of the Cut-
off Date the Fraud Loss Amount shall be zero.
 
  The "BANKRUPTCY AMOUNT" will initially be equal to $100,000. As of any date
of determination, the Bankruptcy Amount shall equal $100,000 less the sum of
any Liquidation Loss Amounts on the Revolving Credit Loans due to such losses
up to such date of determination.
 
 
                                     S-33
<PAGE>
 
THE PAYING AGENT
 
  The Paying Agent shall initially be the Indenture Trustee, together with any
successor thereto. The Paying Agent shall have the revocable power to withdraw
funds from the Payment Account for the purpose of making payments to the
Noteholders.
 
MATURITY AND OPTIONAL REDEMPTION
 
  The Notes will be payable in full on the Payment Date occurring in November
2011, to the extent of the related outstanding Security Balance on such date,
if any. In addition a principal payment may be made in partial or full
redemption of the Notes, after the Pool Balance is reduced to an amount less
than or equal to $19,406,217 (10% of the Cut-off Date Balance, upon the
exercise by the Master Servicer of its option to purchase all or a portion of
the Revolving Credit Loans and related assets. In the event that all of the
Revolving Credit Loans are purchased by the Master Servicer, the purchase
price will be equal to the sum of the outstanding Pool Balance and accrued and
unpaid interest thereon at the weighted average of the Loan Rates through the
day preceding the Payment Date (including Interest Shortfalls and interest
thereon) on which such purchase occurs together with all amounts due and owing
to the Credit Enhancer.
 
  In the event that a portion of the Revolving Credit Loans are purchased by
the Master Servicer the purchase price will be equal to the sum of the
aggregate Principal Balances of the Revolving Credit Loans so purchased and
accrued and unpaid interest thereon at the weighted average of the related
Loan Rates on such Revolving Credit Loans through the day preceding the
Payment Date on which such purchase occurs together with all amounts due and
owing to the Credit Enhancer with respect to the Revolving Credit Loans so
purchased. In lieu of a cash payment, if an Amortization Event had previously
occurred, all or a portion of such purchase price may be in the form of
Additional Balances on other Revolving Credit Loans not previously conveyed to
the Trust. Any such purchase will be subject to satisfaction of certain
conditions specified in the Servicing Agreement, including: (i) the Master
Servicer shall have delivered to the Indenture Trustee a schedule containing a
list of all Revolving Credit Loans remaining in the Trust after such removal;
(ii) the Master Servicer shall represent and warrant that no selection
procedures reasonably believed by the Master Servicer to be adverse to the
interests of the Securityholders or the Credit Enhancer were used by the
Master Servicer in selecting such Revolving Credit Loans; and (iii) each
Rating Agency shall have been notified of the proposed retransfer and shall
not have notified the Master Servicer that such retransfer would result in a
reduction or withdrawal of the ratings of the Securities without regard to the
Policy.
 
                           DESCRIPTION OF THE POLICY
 
  On the Closing Date, the Credit Enhancer will issue the Policy in favor of
the Owner Trustee on behalf of the Issuer. The Policy will unconditionally and
irrevocably guarantee certain payments on the Notes. On each Payment Date, a
draw will be made on the Policy equal to the sum of (a) the amount by which
accrued interest on the Notes at the Note Rate on such Payment Date (exclusive
of any Interest Shortfalls) exceeds the amount on deposit in the Payment
Account available for interest distributions on such Payment Date, (b) any
Liquidation Loss Amount (other than any Excess Loss Amount) for such Payment
Date, to the extent not currently covered by a Liquidation Loss Distribution
Amount or a reduction in the Outstanding Reserve Amount and (c) any Excess
Loss Amount for such Payment Date. For purposes of the foregoing, amounts in
the Payment Account available for interest distributions on any Payment Date
shall be deemed to include all amounts in the Payment Account for such Payment
Date, other than the Principal Collection Distribution Amount and the
Liquidation Loss Distribution Amount (if any) distributed thereon. Interest
Shortfalls will not be covered by the Policy. Pursuant to the terms of the
Indenture, draws under the Policy in respect of any Liquidation Loss Amount
will be paid to the Notes by the Paying Agent as principal, pro rata among the
Term Notes and the Variable Funding Notes based on the Security Balances
thereof. In addition, a draw will be made on the Policy to cover certain
shortfalls in amounts allocable to the Noteholders following the sale,
liquidation or other disposition of the assets of the Trust in connection with
the liquidation of the Trust as permitted under the Indenture following an
Event of
 
                                     S-34
<PAGE>
 
Default thereunder. In addition, the Policy will guarantee the payment of the
outstanding Security Balance of the Notes on the Payment Date occurring in
November 2011. In the absence of payments under the Policy, Noteholders will
directly bear the credit risks associated with their investment to the extent
such risks are not covered by the Outstanding Reserve Amount or otherwise.
 
                  CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS
 
  PROSPECTIVE NOTEHOLDERS SHOULD CONSIDER, AMONG OTHER THINGS, THE ITEMS
DISCUSSED UNDER "YIELD AND PREPAYMENT CONSIDERATIONS" IN THE PROSPECTUS AND
THE FOLLOWING FACTORS IN CONNECTION WITH THE PURCHASE OF THE TERM NOTES:
 
  The yield to maturity of the Term Notes will depend on the price paid by the
holder for such Note, the Note Rate and the rate and timing of principal
payments (including payments in excess of required installments, prepayments
in full or terminations, liquidations and repurchases) on the Revolving Credit
Loans and rate and timing of Draws and the allocation thereof.
 
  In general, if a Term Note is purchased at a premium over its face amount
and payments of principal on such Term Note occur at a rate faster than
anticipated at the time of purchase, the purchaser's actual yield to maturity
will be lower than assumed at the time of purchase. Conversely, if a Term Note
is purchased at a discount from its face amount and payments of principal on
such Term Note occur at a rate slower than anticipated at the time of
purchase, the purchaser's actual yield to maturity will be lower than
originally assumed.
 
  The rate and timing of defaults on the Revolving Credit Loans will also
affect the rate and timing of principal payments on the Revolving Credit Loans
and thus the yield on the Term Notes. There can be no assurance as to the rate
of losses or delinquencies on any of the Revolving Credit Loans, however, the
rate of such losses and delinquencies are likely to be higher than those of
traditional first lien mortgage loans, particularly in the case of Revolving
Credit Loans with high Combined Loan-to-Value Ratios or low Junior Ratios. In
addition, because borrowers of Balloon Loans are required to make a relatively
large single payment upon maturity, the default risk associated with Balloon
Loans is greater than that associated with fully-amortizing revolving credit
loans. See "Risk Factors" herein. To the extent that any losses are incurred
on any of the Revolving Credit Loans that are not covered by the Liquidation
Loss Distribution Amount, a reduction in the Outstanding Reserve Amount or the
Policy, holders of the Term Notes will bear all risk of such losses resulting
from default by Mortgagors. See "Risk Factors--Limitations, Reduction and
Substitution of Credit Enhancement" in the Prospectus. Even where the Policy
covers all losses incurred on the Revolving Credit Loans, the effect of losses
may be to increase prepayment rates on the Revolving Credit Loans, thus
reducing the weighted average life and affecting the yield to maturity.
 
  In addition, the repayment of any Revolving Credit Loan may be dependent on
the ability of the Mortgagor to make larger interest payments following the
adjustment of the Loan Rate and during the life of such Revolving Credit Loan.
 
  There can be no assurance as to the rate of principal payments and Draws on
the Revolving Credit Loans. The rate of principal payments and the rate of
Draws may fluctuate substantially from time to time. Generally, home equity
loans are not viewed by mortgagors as permanent financing. Due to the
unpredictable nature of both principal payments and Draws, the rates of
principal payments net of Draws on the Revolving Credit Loans may be much more
volatile than for typical first lien mortgage loans. See "Yield and Prepayment
Considerations" in the Prospectus and "Risk Factors" herein.
 
  Weighted average life refers to the average amount of time that will elapse
from the date of issuance of a security to the date of distribution to the
investor of each dollar distributed in reduction of principal of such security
(assuming no losses). The weighted average life of the Term Notes will be
influenced by, among other things, the rate of principal payments and Draws on
the Revolving Credit Loans.
 
                                     S-35
<PAGE>
 
  The prepayment model used in this Prospectus Supplement, the Constant
Prepayment Rate model ("CPR"), assumes that the outstanding principal balance
of a pool of HELOC loans prepays at a specified constant annual rate of CPR.
In generating monthly cash flows, this rate is converted to an equivalent
constant monthly rate. To assume 30% of CPR or any other CPR percentage is to
assume that the stated percentage of the outstanding principal balance of the
pool is prepaid over the course of a year. No representation is made that the
Revolving Credit Loans will prepay at that or any other rate.
 
  The tables set forth below are based on a CPR, constant draw rate (which for
purposes of the assumptions is the amount of Additional Balances on the
Revolving Credit Loans drawn each month expressed as an annualized percentage
of the Pool Balance outstanding at the beginning of such month) and optional
termination assumptions as indicated in the tables below. For the following
tables, it was assumed that the Revolving Credit Loans have been aggregated
into four pools, one pool with a principal balance of $37,185,315.65, a second
pool with a principal balance of $80,754.04, a third pool with a principal
balance of $140,062,047.61 and a fourth pool with a principal balance of
$16,734,055.33. Further, Revolving Credit Loans with respect to the four pools
are assumed to have Loan Rates of 7.499% (which will adjust to 9.853% per
annum in the third month), 9.608% per annum, 10.049% (which will adjust to
10.065% per annum in the second month), and 10.122% per annum, respectively,
Credit Utilization Rates of 83.01%, 87.31%, 85.82% and 70.66%, respectively,
terms in which the loans do not amortize and in which Additional Draws may be
made of 114 months, 47 months, 106 months and 138 months, respectively, and as
of the Closing Date, remaining terms to maturity of 115 months, 48 months, 107
months and 139 months, respectively. In addition, sum of the rate at which the
Servicing Fees and Administrative Fees accrue and the Policy premium rate is
equal to 0.64% per annum.
 
  In addition, it was assumed that (i) payments are made in accordance with
the description set forth under "Description of the Securities," (ii) payments
on the Notes will be made on the 20th day of each calendar month regardless of
the day on which the Payment Date actually occurs commencing in September
1997, (iii) no extension past the scheduled maturity date of a Revolving
Credit Loan is made, (iv) no delinquencies or defaults occur, (v) monthly
Draws are calculated under each of the assumptions as set forth in the tables
below before giving effect to prepayments, (vi) the Revolving Credit Loans pay
on the basis of a 30-day month and a 360-day year, (vii) there is no
restriction on the Maximum Variable Funding Balance, (viii) no Amortization
Event occurs, (ix) the scheduled Due Date for each of the Revolving Credit
Loans is the first day of each month, (x) the Closing Date is August 28, 1997,
(xi) for each Payment Date, LIBOR is equal to 5.6250% per annum and (xii) the
initial Security Balance of the Term Notes is set forth on the cover page
hereof.
 
  The actual characteristics and performance of the Revolving Credit Loans
will differ from the assumptions used in constructing the tables set forth
below, which are hypothetical in nature and are provided only to give a
general sense of how the principal cash flows might behave under varying
prepayment and Draw scenarios. For example, it is very unlikely that the
Revolving Credit Loans will prepay and experience Draws at a constant rate
until maturity or that all of the Revolving Credit Loans will prepay or
experience Draws at the same rate. Moreover, the diverse remaining terms to
stated maturity of the Revolving Credit Loans could produce slower or faster
principal distributions than indicated in the tables at the various
assumptions specified, even if the weighted average remaining term to stated
maturity of the Revolving Credit Loans is as assumed. Any difference between
such assumptions and the actual characteristics and performance of the
Revolving Credit Loans, or actual prepayment experience, will affect the
percentages of initial Security Balance outstanding over time and the weighted
average life of the Term Notes.
 
                                     S-36
<PAGE>
 
 PERCENTAGE OF ORIGINAL SECURITY BALANCE OUTSTANDING OF THE TERM NOTES (1)(2)
 
<TABLE>
<CAPTION>
                                                          CPR
                                              ---------------------------------
PAYMENT DATE                                  0%   10%  22%  26%  30%  34%  38%
- ------------                                  ---  ---  ---  ---  ---  ---  ---
<S>                                           <C>  <C>  <C>  <C>  <C>  <C>  <C>
Initial...................................... 100% 100% 100% 100% 100% 100% 100%
August 1998..................................  98   98   93   89   84   79   74
August 1999..................................  98   98   89   80   72   64   56
August 2000..................................  98   98   85   72   61   51   42
August 2001..................................  98   98   80   65   52   41   32
August 2002..................................  98   98   76   59   44   33   24
August 2003..................................  98   88   59   43   31   22   15
August 2004..................................  98   79   46   31   21   14    9
August 2005..................................  98   71   36   23   15    9    6
August 2006..................................  28   18    7    4    0    0    0
August 2007..................................   9    6    0    0    0    0    0
August 2008..................................   9    5    0    0    0    0    0
August 2009 and thereafter...................   0    0    0    0    0    0    0
Weighted Average Life (years)................ 9.1  8.3  6.3  5.2  4.3  3.6  3.1
</TABLE>
- --------
(1)  Assumes (i) that an optional termination is exercised on the first
     Payment Date when the Pool Balance is less than or equal to 10% of the
     Cut-off Date Balance and (ii) a constant draw rate of 18%.
(2)  All percentages are rounded to the nearest 1%.
 
                 WEIGHTED AVERAGE LIFE(1) AND FINAL SCHEDULED
                 PAYMENT DATE(2) SENSITIVITY OF THE TERM NOTES
                           TO PREPAYMENTS AND DRAWS
 
<TABLE>
<CAPTION>
                                                                   CPR(3)
                         ------------------------------------------------------------------------------------------
                              0%          10%          22%          26%          30%          34%          38%
                         ------------ ------------ ------------ ------------ ------------ ------------ ------------
CONSTANT DRAW RATE       WAL   DATE   WAL   DATE   WAL   DATE   WAL   DATE   WAL   DATE   WAL   DATE   WAL   DATE
- ------------------       --- -------- --- -------- --- -------- --- -------- --- -------- --- -------- --- --------
<S>                      <C> <C>      <C> <C>      <C> <C>      <C> <C>      <C> <C>      <C> <C>      <C> <C>
 0%..................... 9.1 Mar-2009 5.7 Mar-2009 3.5 Feb-2009 3.0 Mar-2007 2.6 Mar-2007 2.3 Mar-2007 2.0 Jul-2006
10%..................... 9.1 Mar-2009 8.3 Mar-2009 4.7 Mar-2009 4.0 Mar-2009 3.4 Jan-2009 2.9 Mar-2007 2.5 Mar-2007
14%..................... 9.1 Mar-2009 8.3 Mar-2009 5.4 Mar-2009 4.5 Mar-2009 3.8 Mar-2009 3.2 Jul-2008 2.8 Mar-2007
18%..................... 9.1 Mar-2009 8.3 Mar-2009 6.3 Mar-2009 5.2 Mar-2009 4.4 Mar-2009 3.7 Mar-2009 3.1 Dec-2007
22%..................... 9.1 Mar-2009 8.3 Mar-2009 7.5 Mar-2009 6.1 Mar-2009 5.0 Mar-2009 4.2 Mar-2009 3.5 Mar-2009
<CAPTION>
                                                                   CPR(4)
                         ------------------------------------------------------------------------------------------
                              0%          10%          22%          26%          30%          34%          38%
                         ------------ ------------ ------------ ------------ ------------ ------------ ------------
CONSTANT DRAW RATE       WAL   DATE   WAL   DATE   WAL   DATE   WAL   DATE   WAL   DATE   WAL   DATE   WAL   DATE
- ------------------       --- -------- --- -------- --- -------- --- -------- --- -------- --- -------- --- --------
<S>                      <C> <C>      <C> <C>      <C> <C>      <C> <C>      <C> <C>      <C> <C>      <C> <C>
 0%..................... 8.9 Mar-2007 5.7 Mar-2007 3.5 Jul-2006 2.9 Apr-2005 2.5 Feb-2004 2.1 Mar-2003 1.8 Jun-2002
10%..................... 9.1 Mar-2009 8.2 Mar-2007 4.7 Jul-2006 4.0 Jul-2006 3.4 Jul-2006 2.8 Feb-2005 2.4 Nov-2003
14%..................... 9.1 Mar-2009 8.3 Mar-2009 5.4 Mar-2007 4.5 Jul-2006 3.8 Jul-2006 3.2 Jun-2006 2.7 Oct-2004
18%..................... 9.1 Mar-2009 8.3 Mar-2009 6.3 Mar-2007 5.2 Mar-2007 4.3 Jul-2006 3.6 Jul-2006 3.1 Jan-2006
22%..................... 9.1 Mar-2009 8.3 Mar-2009 7.4 Mar-2007 6.1 Mar-2007 5.0 Mar-2007 4.2 Jul-2006 3.5 Jul-2006
</TABLE>
- --------
(1)  The weighted average life of the Term Notes is determined by (i)
     multiplying the amount of each payment allocated to principal by the
     number of years from the date of issuance to the related Payment Date,
     (ii) adding the results, and (iii) dividing the sum by the original
     Security Balance thereof.
(2)  The final scheduled payment date of the Term Notes is the date on which
     the Security Balance thereof is reduced to zero.
(3)  Assumes no optional termination is exercised.
(4)  Assumes that an optional termination is exercised on the first Payment
     Date when the Pool Balance is less than or equal to 10% of the Cut-off
     Date Balance.
 
 
                                     S-37
<PAGE>
 
               DESCRIPTION OF THE DESIGNATED SELLER'S AGREEMENT
 
  The Revolving Credit Loans to be transferred to the Trust by the Depositor
were or will be purchased by the Depositor from GMAC Mortgage Corporation (in
such capacity, the "DESIGNATED SELLER") pursuant to the Designated Seller's
Agreement. Under the Designated Seller's Agreement, the Designated Seller has
agreed to transfer to the Depositor the Revolving Credit Loans and related
Additional Balances. Pursuant to an assignment by the Depositor executed on
the Closing Date, upon such transfer to the Depositor, the Revolving Credit
Loans will be transferred by the Depositor to the Trust, as well as the
Depositor's rights in, to and under the Designated Seller's Agreement, which
will include the right to purchase Additional Balances. The following summary
describes certain terms of the form of the Designated Seller's Agreement and
is qualified in its entirety by reference to the form of Designated Seller's
Agreement. For a general description of the Designated Seller, see
"Description of the Servicing Agreement--The Master Servicer" herein.
 
TRANSFER OF REVOLVING CREDIT LOANS
 
  Pursuant to the Designated Seller's Agreement, the Designated Seller will
transfer and assign to the Depositor all of its right, title and interest in
and to the Revolving Credit Loans, the related Credit Line Agreement,
mortgages and other related documents (collectively, the "RELATED DOCUMENTS")
and all of the Additional Balances thereafter created prior to the occurrence
of an Amortization Event. The purchase price of the Revolving Credit Loans is
a specified percentage of the face amount thereof as of the time of transfer
and is payable by the Depositor, as provided in the Designated Seller's
Agreement. The purchase price of each Additional Balance is the amount of the
related new advance and is payable by the Trust, either in cash or in the form
of an increase in the Security Balance of the Variable Funding Notes (or, in
certain circumstances, the issuance of additional Certificates), as provided
in the Designated Seller's Agreement.
 
  The Designated Seller's Agreement will require that, within the time period
specified therein, the Designated Seller, acting on the Depositor's behalf,
deliver to the Indenture Trustee (as the Trust's agent for such purpose) the
Revolving Credit Loans and the Related Documents. In lieu of delivery of
original mortgages, the Designated Seller may deliver true and correct copies
thereof which have been certified as to authenticity by the appropriate county
recording office where such mortgage is recorded.
 
REPRESENTATIONS AND WARRANTIES
 
  The Designated Seller will also represent and warrant to the Depositor that,
among other things, (a) the information with respect to the Revolving Credit
Loans set forth in the schedule attached to the Designated Seller's Agreement
is true and correct in all material respects and (b) immediately prior to the
sale of the Revolving Credit Loans to the Depositor, the Designated Seller was
the sole owner and holder of the Revolving Credit Loans free and clear of any
and all liens and security interests. The Designated Seller will also
represent and warrant to the Depositor that, among other things, as of the
Closing Date, (a) the Designated Seller's Agreement constitutes a legal, valid
and binding obligation of the Designated Seller and (b) the Designated
Seller's Agreement constitutes a valid transfer and assignment to the
Depositor of all right, title and interest of the Designated Seller in and to
the Revolving Credit Loans and the proceeds thereof. The benefit of the
representations and warranties made to the Depositor by the Designated Seller
in the Designated Seller's Agreement will be assigned by the Depositor to the
Trust.
 
  Within 90 days of the Closing Date, the Custodian will review or cause to be
reviewed the Revolving Credit Loans and the Related Documents and if any
Revolving Credit Loan or Related Document is found to be defective in any
material respect, which may materially and adversely affect the value of the
related Revolving Credit Loan, or the interests of the Indenture Trustee (as
pledgee of the Trust Fund), the Securityholders or the Credit Enhancer in such
Revolving Credit Loan and such defect is not cured within 90 days following
notification thereof to the Designated Seller and the Trust by the Custodian,
the Designated Seller will be obligated under
 
                                     S-38
<PAGE>
 
the Designated Seller's Agreement to deposit the Repurchase Price into the
Custodial Account. In lieu of any such deposit, the Designated Seller may
substitute an Eligible Substitute Loan. Any such purchase or substitution will
result in the removal of such Revolving Credit Loan required to be removed
from the Trust (each such Revolving Credit Loan, a "DELETED LOAN"). The
obligation of the Designated Seller to remove a Deleted Loan from the Trust is
the sole remedy regarding any defects in the Revolving Credit Loans and
Related Documents available to the Trust, the Certificateholders (or the Owner
Trustee on behalf of the Certificateholders) and the Noteholders (or the
Indenture Trustee on behalf of the Noteholders) against the Designated Seller.
 
  With respect to any Revolving Credit Loan, the "REPURCHASE PRICE" is equal
to the Principal Balance of such Revolving Credit Loan at the time of any
removal described above plus accrued and unpaid interest thereon to the date
of removal. In connection with the substitution of an Eligible Substitute
Loan, the Designated Seller will be required to deposit in the Custodial
Account an amount (the "SUBSTITUTION ADJUSTMENT AMOUNT") equal to the excess
of the Principal Balance of the related Deleted Loan over the Principal
Balance of such Eligible Substitute Loan.
 
  An "ELIGIBLE SUBSTITUTE LOAN" is a mortgage loan substituted by the
Designated Seller for a Deleted Loan which must, on the date of such
substitution, (i) have an outstanding Principal Balance (or in the case of a
substitution of more than one Revolving Credit Loan for a Deleted Loan, an
aggregate Principal Balance) not in excess of the Principal Balance relating
to such Deleted Loan; (ii) have a Loan Rate, Net Loan Rate and Gross Margin no
lower than and not more than 1% in excess of the Loan Rate, Net Loan Rate and
Gross Margin, respectively, of such Deleted Loan; (iii) have a Combined Loan-
to-Value Ratio at the time of substitution no higher than that of the Deleted
Loan at the time of substitution; (iv) have a remaining term to maturity not
more than one year earlier and not later than the remaining term to maturity
of the Deleted Loan; (v) comply with each representation and warranty as to
the Revolving Credit Loans set forth in the Designated Seller's Agreement
(deemed to be made as of the date of substitution); and (vi) satisfy certain
other conditions specified in the Indenture.
 
  In addition the Designated Seller will be obligated to deposit the
Repurchase Price or substitute an Eligible Substitute Loan with respect to a
Revolving Credit Loan as to which there is a breach of a representation or
warranty in the Designated Seller's Agreement and such breach is not cured by
the Designated Seller within the time provided in the Designated Seller's
Agreement.
 
                    DESCRIPTION OF THE SERVICING AGREEMENT
 
  The following summary describes certain terms of the Servicing Agreement,
dated as of August 1, 1997, among the Trust, the Indenture Trustee, the
Administrator and the Master Servicer. The summary does not purport to be
complete and is subject to, and qualified in its entirety by reference to, the
provisions of the Servicing Agreement. Whenever particular defined terms of
the Servicing Agreement are referred to, such defined terms are thereby
incorporated herein by reference. See "Servicing of Revolving Credit Loans"
and "The Agreements" in the Prospectus.
 
THE MASTER SERVICER
 
  GMAC Mortgage Corporation, an affiliate of the Depositor, is Master Servicer
for all of the Revolving Credit Loans. GMACM is an indirect subsidiary of
General Motors Acceptance Corporation and is one of the nation's largest
mortgage bankers. GMACM is engaged in the mortgage banking business, including
the origination, purchase, sale and servicing of residential loans. GMACM's
executive offices are located at 100 Witmer Road, Horsham, Pennsylvania 19044-
0963.
 
  All of the Revolving Credit Loans will initially be serviced by the Master
Servicer, but may be subserviced by one or more subservicers designated by the
Master Servicer pursuant to subservicing agreements between the Master
Servicer and any future subservicers. For a general description of the Master
Servicer and its activities,
 
                                     S-39
<PAGE>
 
and certain information concerning the Master Servicer's delinquency
experience on residential revolving credit loans, see "Servicing of Revolving
Credit Loans--Delinquency and Loss Experience of the Master Servicer's
Portfolio" herein.
 
THE ADMINISTRATOR
 
  Residential Funding, an affiliate of the Company and the Master Servicer,
will act as Administrator for the Securities pursuant to the Servicing
Agreement. The Administrator shall act as tax administrator for the Trust and
shall calculate the amounts to be distributed with respect to the
Securityholders in the aggregate. The Administrative Fees for each Revolving
Credit Loan are payable out of the interest payments on such Revolving Credit
Loan by the Master Servicer pursuant to the Servicing Agreement. The
Administrative Fee will be approximately 0.02% per annum on the aggregate
Security Balance of the Notes. For a general description of Residential
Funding, see "Residential Funding Corporation" in the Prospectus.
 
P&I COLLECTIONS
 
  The Master Servicer shall establish and maintain an account (the "CUSTODIAL
ACCOUNT") in which the Master Servicer shall deposit or cause to be deposited
any amounts representing payments on and any collections received in respect
of the Revolving Credit Loans received by it subsequent to the Cut-off Date.
The Custodial Account shall be an Eligible Account. On the 15th day of each
month or if such day is not a Business Day, the next succeeding Business Day
(the "DETERMINATION DATE"), the Master Servicer will notify the Paying Agent
and the Indenture Trustee of the amount of aggregate amounts required to be
withdrawn from the Custodial Account and deposited into the Payment Account
prior to the close of business on the Business Day next succeeding each
Determination Date.
 
  "PERMITTED INVESTMENTS" are specified in the Servicing Agreement and are
limited to investments which meet the criteria of the Rating Agencies from
time to time as being consistent with their then-current ratings of the
Securities.
 
  The Master Servicer will make the following withdrawals from the Custodial
Account and deposit such amounts as follows:
 
    (i) to the Payment Account, an amount equal to the P&I Collections on the
  Business Day prior to each Payment Date; and
 
    (ii) to pay to itself or the Designated Seller various reimbursement
  amounts and other amounts as provided in the Servicing Agreement.
 
  As to any Payment Date, "P&I COLLECTIONS" will equal the sum of (a) Interest
Collections for such Payment Date and (b) so long as an Amortization Event has
not occurred and if during the Revolving Period, "NET PRINCIPAL COLLECTIONS"
for such Payment Date which are the excess, if any, of Principal Collections
for such Payment Date over the aggregate amount of Additional Balances created
during the related Collection Period and conveyed to the Trust, or if such
event or date has occurred, Principal Collections for such date. Upon the
occurrence of an Amortization Event or after the end of the Revolving Period,
Principal Collections for a Collection Period will no longer be applied to
acquire Additional Balances during such Collection Period.
 
  All collections on the Revolving Credit Loans will generally be allocated in
accordance with the Credit Line Agreements between amounts collected in
respect of interest and amounts collected in respect of principal. As to any
Payment Date, "INTEREST COLLECTIONS" will be equal to the sum of (i) the
amounts collected during the related Collection Period, including Net
Liquidation Proceeds (as defined below), allocated to interest pursuant to the
terms of the Credit Line Agreements (exclusive of the pro rata portion thereof
attributable to Additional Balances not conveyed to the Trust following an
Amortization Event), reduced by the Servicing Fees and Administrative Fees for
such Collection Period and (ii) the interest portion of the Repurchase Price
for any Deleted Loans and the cash purchase price paid in connection with any
optional purchase of the Revolving Credit Loans by the Master Servicer. As to
any Payment Date, "PRINCIPAL COLLECTIONS" will be equal to the sum of (i)
 
                                     S-40
<PAGE>
 
the amount collected during the related Collection Period, including Net
Liquidation Proceeds allocated to principal pursuant to the terms of the
Credit Line Agreements (exclusive of the pro rata portion thereof attributable
to Additional Balances not conveyed to the Trust following an Amortization
Event) and (ii) the principal portion of the Repurchase Price for any Deleted
Loans, any Substitution Adjustment Amounts and the cash purchase price paid in
connection with any optional purchase of the Revolving Credit Loans by the
Master Servicer.
 
  As to any Payment Date, the "COLLECTION PERIOD" is the calendar month
preceding the month of such Payment Date.
 
  "NET LIQUIDATION PROCEEDS" with respect to a Revolving Credit Loan are the
proceeds (excluding amounts drawn on the Policy) received in connection with
the liquidation of any Revolving Credit Loan, whether through trustee's sale,
foreclosure sale or otherwise, reduced by related expenses, but not including
the portion, if any, of such amount that exceeds the Principal Balance of the
Revolving Credit Loan at the end of the Collection Period immediately
preceding the Collection Period in which such Revolving Credit Loan became a
Liquidated Revolving Credit Loan.
 
  With respect to any date, the "POOL BALANCE" will be equal to the aggregate
of the Principal Balances of all Revolving Credit Loans as of such date owned
by the Trust. The Principal Balance of a Revolving Credit Loan (other than a
Liquidated Revolving Credit Loan) on any day is equal to the Cut-off Date
Balance thereof, plus (i) any Additional Balances in respect of such Revolving
Credit Loan conveyed to the Trust minus (ii) all collections credited against
the Principal Balance of such Revolving Credit Loan in accordance with the
related Credit Line Agreement prior to such day (exclusive of the pro rata
portion thereof attributable to Additional Balances not conveyed to the Trust
following an Amortization Event). The Principal Balance of a Liquidated
Revolving Credit Loan after final recovery of substantially all of the related
Liquidation Proceeds which the Master Servicer reasonably expects to receive
shall be zero.
 
               DESCRIPTION OF THE TRUST AGREEMENT AND INDENTURE
 
  The following summary describes certain terms of the Trust Agreement and the
Indenture. The summary does not purport to be complete and is subject to, and
qualified in its entirety by reference to, the provisions of the Trust
Agreement and the Indenture. Whenever particular defined terms of the
Indenture are referred to, such defined terms are thereby incorporated herein
by reference. See "The Agreements" in the Prospectus.
 
THE TRUST FUND
 
  Simultaneously with the issuance of the Notes, the Issuer will pledge the
Trust Fund to the Indenture Trustee as collateral for the Notes. As pledgee of
the Revolving Credit Loans, the Indenture Trustee will be entitled to direct
the Issuer in the exercise of all rights and remedies of the Trust against the
Designated Seller under the Designated Seller's Agreement and against the
Master Servicer under the Servicing Agreement.
 
REPORTS TO HOLDERS
 
  The Indenture Trustee will mail to each Holder of Term Notes, at its address
listed on the Security Register maintained with the Indenture Trustee, a
report setting forth certain amounts relating to the Notes for each Payment
Date, among other things:
 
    (i) the amount of principal, if any, payable on such Payment Date to
  Securityholders;
 
    (ii) the amount of interest payable on such Payment Date to
  Securityholders separately stating the portion thereof in respect of
  overdue accrued interest;
 
    (iii) the Security Balances of the Notes after giving effect to the
  payment of principal on such Payment Date;
 
 
                                     S-41
<PAGE>
 
    (iv) P&I Collections for the related Collection Period;
 
    (v) the aggregate Principal Balance of the Revolving Credit Loans as of
  the end of the preceding Collection Period;
 
    (vi) the Outstanding Reserve Amount as of the end of the related
  Collection Period; and
 
    (vii) the amount paid, if any, under the Policy for such Payment Date.
 
  In the case of information furnished pursuant to clauses (i) and (ii) above,
the amounts shall be expressed as a dollar amount per $1,000 in face amount of
Notes.
 
CERTAIN COVENANTS
 
  The Indenture will provide that the Issuer may not consolidate with or merge
into any other entity, unless (i) the entity formed by or surviving such
consolidation or merger is organized under the laws of the United States, any
state or the District of Columbia, (ii) such entity expressly assumes, by an
indenture supplemental to the Indenture, the Issuer's obligation to make due
and punctual payments upon the Notes and the performance or observance of any
agreement and covenant of the Issuer under the Indenture, (iii) no Event of
Default shall have occurred and be continuing immediately after such merger or
consolidation, (iv) the Issuer has received consent of the Credit Enhancer and
has been advised that the ratings of the Securities (without regard to the
Policy) then in effect would not be reduced or withdrawn by any Rating Agency
as a result of such merger or consolidation, (v) any action that is necessary
to maintain the lien and security interest created by the Indenture is taken
and (vi) the Issuer has received an Opinion of Counsel to the effect that such
consolidation or merger would have no material adverse tax consequence to the
Issuer or to any Noteholder or Certificateholder and (vii) the Issuer has
delivered to the Indenture Trustee an officer's certificate and an Opinion of
Counsel each stating that such consolidation or merger and such supplemental
indenture comply with the Indenture and that all conditions precedent, as
provided in the Indenture, relating to such transaction have been complied
with. The Issuer will not, among other things, (i) except as expressly
permitted by the Indenture, sell, transfer, exchange or otherwise dispose of
any of the assets of the Issuer, (ii) claim any credit on or make any
deduction from the principal and interest payable in respect of the Notes
(other than amounts withheld under the Code or applicable state law) or assert
any claim against any present or former holder of Notes because of the payment
of taxes levied or assessed upon the Issuer, (iii) permit the validity or
effectiveness of the Indenture to be impaired or permit any person to be
released from any covenants or obligations with respect to the Notes under the
Indenture except as may be expressly permitted thereby or (iv) permit any
lien, charge, excise, claim, security interest, mortgage or other encumbrance
to be created on or extend to or otherwise arise upon or burden the assets of
the Issuer or any part thereof, or any interest therein or the proceeds
thereof. The Issuer may not engage in any activity other than as specified
under "The Issuer" herein.
 
MODIFICATION OF INDENTURE
 
  With the consent of the holders of a majority of each of the outstanding
Term Notes and Variable Funding Notes and the Credit Enhancer, the Issuer and
the Indenture Trustee may execute a supplemental indenture to add provisions
to, change in any manner or eliminate any provisions of, the Indenture, or
modify (except as provided below) in any manner the rights of the Noteholders.
Without the consent of the holder of each outstanding Note affected thereby
and the Credit Enhancer, however, no supplemental indenture will: (i) change
the due date of any installment of principal of or interest on any Note or
reduce the principal amount thereof, the interest rate specified thereon or
change any place of payment where or the coin or currency in which any Note or
any interest thereon is payable; (ii) impair the right to institute suit for
the enforcement of certain provisions of the Indenture regarding payment;
(iii) reduce the percentage of the aggregate amount of the outstanding Notes,
the consent of the holders of which is required for any supplemental indenture
or the consent of the holders of which is required for any waiver of
compliance with certain provisions of the Indenture or of certain defaults
thereunder and their consequences as provided for in the Indenture; (iv)
modify or alter the provisions of the Indenture regarding the voting of Notes
held by the Issuer, the Depositor or an affiliate of any of them; (v) decrease
the percentage of the aggregate principal amount of Notes required to amend
the sections of the
 
                                     S-42
<PAGE>
 
Indenture which specify the applicable percentage of aggregate principal
amount of the Notes necessary to amend the Indenture or certain other related
agreements; (vi) modify any of the provisions of the Indenture in such manner
as to affect the calculation of the amount of any payment of interest or
principal due on any Note (including the calculation of any of the individual
components of such calculation); or (vii) permit the creation of any lien
ranking prior to or, except as otherwise contemplated by the Indenture, on a
parity with the lien of the Indenture with respect to any of the collateral
for the Notes or, except as otherwise permitted or contemplated in the
Indenture, terminate the lien of the Indenture on any such collateral or
deprive the holder of any Note of the security afforded by the lien of the
Indenture.
 
  The Issuer and the Indenture Trustee may also enter into supplemental
indentures, with the consent of the Credit Enhancer and without obtaining the
consent of the Noteholders, for the purpose of, among other things, curing any
ambiguity or correcting or supplementing any provision in the Indenture that
may be inconsistent with any other provision therein.
 
CERTAIN MATTERS REGARDING THE INDENTURE TRUSTEE AND THE ISSUER
 
  Neither the Indenture Trustee nor any director, officer or employee of the
Indenture Trustee will be under any liability to the Issuer or the related
Noteholders for any action taken or for refraining from the taking of any
action in good faith pursuant to the Indenture or for errors in judgment;
provided, however, that none of the Indenture Trustee and any director,
officer or employee thereof will be protected against any liability which
would otherwise be imposed by reason of willful malfeasance, bad faith or
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties under the Indenture. Subject to certain limitations set
forth in the Indenture, the Indenture Trustee and any director, officer,
employee or agent of the Indenture Trustee shall be indemnified by the Issuer
and held harmless against any loss, liability or expense incurred in
connection with investigating, preparing to defend or defending any legal
action, commenced or threatened, relating to the Indenture other than any
loss, liability or expense incurred by reason of willful malfeasance, bad
faith or negligence in the performance of its duties under such Indenture or
by reason of reckless disregard of its obligations and duties under the
Indenture. All persons into which the Indenture Trustee may be merged or with
which it may be consolidated or any person resulting from such merger or
consolidation shall be the successor of the Indenture Trustee under the
Indenture.
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
  In the opinion of Thacher Proffitt & Wood, counsel to the Depositor, for
federal income tax purposes, the Term Notes will be characterized as
indebtedness and the Issuer, as created pursuant to the terms and conditions
of the Trust Agreement, will not be characterized as an association (or
publicly traded partnership within the meaning of section 7704 of the Code)
taxable as a corporation or as a taxable mortgage pool within the meaning of
section 7701(i) of the Code.
 
  For federal income tax purposes, the Term Notes will not be treated as
having been issued with "original issue discount" (as defined in the
Prospectus). See "Certain Federal Income Tax Consequences" in the Prospectus.
 
  Prospective investors in the Notes should see "Certain Federal Income Tax
Consequences" and "State and Other Tax Consequences" in the Prospectus for a
discussion of the application of certain federal income and state and local
tax laws to the Issuer and purchasers of the Term Notes.
 
                             ERISA CONSIDERATIONS
 
  Any fiduciary or other investor of Plan assets that proposes to acquire or
hold the Term Notes on behalf of or with Plan assets of any Plan should
consult with its counsel with respect to the potential applicability of the
 
                                     S-43
<PAGE>
 
fiduciary responsibility provisions of ERISA and the prohibited transaction
provisions of ERISA and the Code to the proposed investment. See "ERISA
Considerations" in the Prospectus.
 
                               LEGAL INVESTMENT
 
  The Term Notes will not constitute "mortgage related securities" for
purposes of SMMEA. Accordingly, many institutions with legal authority to
invest in mortgage related securities may not be legally authorized to invest
in the Term Notes. No representation is made herein as to whether the Term
Notes constitute legal investments for any entity under any applicable
statute, law, rule, regulation or order. Prospective purchasers are urged to
consult with their counsel concerning the status of the Term Notes as legal
investments for such purchasers prior to investing in Term Notes.
 
                            METHOD OF DISTRIBUTION
 
  Subject to the terms and conditions set forth in an Underwriting Agreement,
dated August 25, 1997 (the "UNDERWRITING AGREEMENT"), Credit Suisse First
Boston Corporation ("CREDIT SUISSE") and Residential Funding Securities
Corporation ("RFSC"; and together with Credit Suisse, the "UNDERWRITERS") have
agreed to purchase and the Depositor has agreed to sell to the Underwriters
the Term Notes. Proceeds of the offering of the Term Notes will not be placed
in any escrow, trust or similar arrangement. It is expected that delivery of
the Term Notes will be made only in book-entry form through the facilities of
DTC, Cedel or Euroclear.
 
  The Underwriting Agreement provides that the obligation of the Underwriters
to pay for and accept delivery of the Term Notes is subject to, among other
things, the receipt of certain legal opinions and to the conditions, among
others, that no stop order suspending the effectiveness of the Depositor's
Registration Statement shall be in effect, and that no proceedings for such
purpose shall be pending before or threatened by the Securities and Exchange
Commission.
 
  The distribution of the Term Notes by the Underwriters may be effected from
time to time in one or more negotiated transactions, or otherwise, at varying
prices to be determined at the time of sale. Proceeds to the Depositor from
the sale of the Term Notes, before deducting expenses payable by the
Depositor, will be approximately 99.75% of the aggregate Security Balance of
the Term Notes. The Underwriters may effect such transactions by selling the
Term Notes to or through dealers, and such dealers may receive compensation in
the form of underwriting discounts, concessions or commissions from the
related Underwriter for whom they act as agent. In connection with the sale of
the Term Notes, the related Underwriter may be deemed to have received
compensation from the Depositor in the form of underwriting compensation. The
related Underwriter and any dealers that participate with the related
Underwriter in the distribution of Term Notes may be deemed to be underwriters
and any profit on the resale of the Term Notes positioned by them may be
deemed to be underwriting discounts and commissions under the Securities Act
of 1933.
 
  The Underwriting Agreement provides that the Depositor will indemnify the
Underwriters, and that under limited circumstances the related Underwriter
will indemnify the Depositor, against certain civil liabilities under the
Securities Act of 1933, or contribute to payments required to be made in
respect thereof.
 
  There can be no assurance that a secondary market for the Term Notes will
develop or, if it does develop, that it will continue. The primary source of
information available to investors concerning the Term Notes will be the
monthly statements discussed in the Prospectus under "Description of the
Notes--Reports to Noteholders," which will include information as to the
outstanding principal balance of the Term Notes. There can be no assurance
that any additional information regarding the Term Notes will be available
through any other source. In addition, the Depositor is not aware of any
source through which price information about the Term Notes will be generally
available on an ongoing basis. The limited nature of such information
regarding the Term Notes
 
                                     S-44
<PAGE>
 
may adversely affect the liquidity of the Term Notes, even if a secondary
market for the Term Notes becomes available.
 
  Until the distribution of the Term Notes is completed, rules of the
Securities and Exchange Commission may limit the ability of the Underwriters
and certain selling group members to bid for and purchase the Term Notes. As
exceptions to these rules, the Underwriters are permitted to engage in certain
transactions intended to stabilize the price of the Term Notes. Such
transactions consist of bids or purchases for the purpose of pegging, fixing
or maintaining the price. The Underwriters also may create a short position by
selling more Term Notes than they are committed to purchase from the
Depositor, and may purchase Term Notes in the open market following completion
of the offering to cover all or a portion of any such short position. In
general, any such transactions could cause the price of the Term Notes to be
higher than it might otherwise be. Neither the Depositor or any of its
affiliates nor either Underwriter makes any representation as to whether the
Underwriters will engage in any such transactions. Any such transactions may
be discontinued without notice. In addition, neither the Depositor or any of
its affiliates nor either Underwriter makes any representation or prediction
as to any effect that such transactions may have on the price of the Term
Notes.
 
  RFSC is an affiliate of the Depositor, the Administrator and the Designated
Seller.
 
                                    EXPERTS
 
  The consolidated financial statements of the Credit Enhancer, Ambac
Assurance Corporation, as of December 31, 1996 and 1995 and for each of the
years in the three-year period ended December 31, 1996 are incorporated by
reference herein and in the registration statement in reliance upon the report
of KPMG Peat Marwick LLP, independent certified public accountants,
incorporated by reference herein, and upon the authority of said firm as
experts in accounting and auditing.
 
                                 LEGAL MATTERS
 
  Certain legal matters with respect to the Term Notes will be passed upon for
the Depositor, RFSC and the Administrator by Thacher Proffitt & Wood, New
York, New York, for the Master Servicer by General Counsel to the Master
Servicer and for Credit Suisse First Boston by Brown & Wood LLP.
 
                                    RATINGS
 
  It is a condition to issuance that the Term Notes be rated "Aaa" by Moody's
and "AAA" by Standard & Poor's. The Depositor has not requested a rating on
the Term Notes by any rating agency other than Moody's and Standard & Poor's.
However, there can be no assurance as to whether any other rating agency will
rate the Term Notes, or, if it does, what rating would be assigned by any such
other rating agency. A rating on the Term Notes by another rating agency, if
assigned at all, may be lower than the ratings assigned to the Term Notes by
Moody's and Standard & Poor's. A securities rating addresses the likelihood of
the receipt by holders of Term Notes of distributions on the Revolving Credit
Loans. The rating takes into consideration the structural and legal aspects
associated with the Term Notes. The ratings on the Term Notes do not, however,
constitute statements regarding the possibility that Holders might realize a
lower than anticipated yield. In addition, such ratings do not address the
likelihood of the receipt of any amounts in respect of Interest Shortfalls. A
securities rating is not a recommendation to buy, sell or hold securities and
may be subject to revision or withdrawal at any time by the assigning rating
organization. Each securities rating should be evaluated independently of
similar ratings on different securities.
 
                                     S-45

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This preliminary prospectus shall not constitute an offer to sell or
the  solicitation  of an  offer  to buy nor  shall  there  be any  sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.


PROSPECTUS (Subject to Completion Dated May 29, 1997)

Asset-Backed Notes

Residential Funding Mortgage Securities II, Inc.

Depositor

The  Asset-Backed  Notes (the "Notes")  offered  hereby may be sold from time to
time in series, as described in the related Prospectus  Supplement.  Each series
of Notes will  represent  indebtedness  of the  related  trust fund (the  "Trust
Fund")  secured  by  certain  assets  deposited  therein  (the  "Trust  Assets")
described  below.  The  Trust  Fund  for a  series  of  Notes  and  the  related
Certificates (as defined herein,  and together with the Notes, the "Securities")
will  consist  primarily  of a  segregated  pool  (a  "Pool")  of  (i)  one-  to
four-family  first or junior  lien home  equity  revolving  lines of credit (the
"Revolving Credit Loans");  (ii) one- to four-family first or junior lien closed
end home equity  loans for property  improvement,  debt  consolidation  and home
equity purposes (the "Home Equity Loans");  (iii) home  improvement  installment
sales  contracts  and  installment   loan  agreements  (the  "Home   Improvement
Contracts"),  that are either  unsecured  or secured by first or junior liens on
one-  to  four-family  residential  properties  or by  purchase  money  security
interests in the home improvements  financed thereby (the "Home  Improvements");
(iv)  manufactured  housing  installment  sales contracts and  installment  loan
agreements  (the  "Manufactured  Housing  Contracts"  and together with the Home
Improvement Contracts,  the "Contracts") secured by either security interests in
Manufactured  Homes (as defined  herein) or by mortgages on real estate on which
the  related  Manufactured  Homes  are  located;  (v)  certain  balances  of the
foregoing  and/or (vi)  certain  interests in the  foregoing  (which may include
Private  Securities,  as defined herein). To the extent specified in the related
Prospectus  Supplement,  the Contracts  may be partially  insured by the Federal
Housing  Administration (the "FHA") pursuant to Title I (as defined herein) (the
"Title I  Contracts").  Each of the Trust Assets will be acquired by the Company
from one or more affiliated or unaffiliated institutions.  See "The Pools." Only
the Notes are  offered  hereby.  See "Index of  Principal  Definitions"  for the
meanings of capitalized terms and acronyms.

The  Trust  Assets  described  herein  under  "The  Pools"  and in  the  related
Prospectus Supplement will be held in the related Trust Fund pursuant to a trust
agreement  (the "Trust  Agreement")  and pledged  pursuant to an indenture  (the
"Indenture")  to secure a series of Notes to the extent and as described  herein
and in the related  Prospectus  Supplement.  Unless  otherwise  specified in the
related  Prospectus  Supplement,  each Pool will consist of one or more types of
Trust Assets  described under "The Pools."  Information  regarding each class of
Notes of a series, and the general  characteristics of the Trust Assets securing
such Notes, will be set forth in the related Prospectus Supplement.

Each series of Notes will  include one or more  classes.  Each class of Notes of
any series will represent the right, which right may be senior or subordinate to
the rights of one or more of the other classes of Securities or other  interests
in the  related  Trust  Fund,  to receive a  specified  portion of  payments  of
principal or interest (or both) on the Trust Assets in the related Trust Fund in
the  manner  described  herein and in the  related  Prospectus  Supplement.  See
"Description of the  Notes--Payments."  A series may include one or more classes
of Notes entitled to principal payments,  with  disproportionate,  nominal or no
interest payments, or to interest payments, with disproportionate, nominal or no
principal  payments.  A series may  include  two or more  classes of Notes which
differ as to the timing, sequential order, priority of payment, Interest Rate or
amount of payments of principal or interest or both.

If so  specified  in the  related  Prospectus  Supplement,  the Trust Fund for a
series of Notes may include any one or any  combination of a Financial  Guaranty
Insurance  Policy,  Letter of Credit (each as defined herein),  bankruptcy bond,
special hazard insurance policy, Reserve Fund (as defined herein), or other form
of  credit  support.  In  addition  to or  in  lieu  of  the  foregoing,  credit
enhancement  may be  provided by means of  subordination.  See  "Description  of
Credit Enhancement."

The rate of payment  of  principal  of each  class of Notes  will  depend on the
priority of payment of such class and the rate and timing of principal  payments
(including payments in excess of required  installments,  prepayments,  Draws or
terminations,  liquidations  and  repurchases)  on the Trust  Assets.  A rate of
principal  payment lower or higher than that anticipated may affect the yield on
each class of Notes in the manner described herein and in the related Prospectus
Supplement. See "Yield and Prepayment Considerations."

For a discussion of significant matters affecting  investments in the Notes, see
"Risk Factors," which begins on page ___.

PROCEEDS  OF THE TRUST  ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS
ON THE NOTES.  THE NOTES DO NOT  REPRESENT AN INTEREST IN OR  OBLIGATION  OF THE
COMPANY, RESIDENTIAL FUNDING, GMAC MORTGAGE GROUP, INC. ("GMAC MORTGAGE") OR ANY
OF THEIR  AFFILIATES.  NEITHER THE NOTES NOR THE UNDERLYING TRUST ASSETS WILL BE
GUARANTEED OR INSURED BY ANY GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY  OR BY THE
COMPANY,  RESIDENTIAL  FUNDING  CORPORATION,  GMAC  MORTGAGE  OR  ANY  OF  THEIR
AFFILIATES,  EXCEPT AS EXPRESSLY  SET FORTH HEREIN OR IN THE RELATED  PROSPECTUS
SUPPLEMENT. NONE OF SUCH ENTITIES WILL HAVE

<PAGE>



ANY OBLIGATIONS IN RESPECT OF THE NOTES, EXCEPT AS EXPRESSLY SET FORTH HEREIN OR
IN THE RELATED PROSPECTUS SUPPLEMENT.

THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE
COMMISSION  OR ANY  STATE  SECURITIES  COMMISSION  NOR  HAS THE  SECURITIES  AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

Offers of the Notes may be made through one or more different methods, including
offerings through underwriters, as described under "Methods of Distribution" and
in the related Prospectus Supplement.

There will be no secondary  market for any series of Notes prior to the offering
thereof.  There can be no assurance that a secondary market for any of the Notes
will develop or, if it does develop,  that it will continue.  The Notes will not
be listed on any securities exchange.

Retain this Prospectus for future reference.  This Prospectus may not be used to
consummate  sales of Notes  offered  hereby unless  accompanied  by a Prospectus
Supplement.

The date of this Prospectus is ________ __, 1997.


<PAGE>





                                                    ADDITIONAL INFORMATION


         The Company has filed with the Securities and Exchange  Commission (the
"Commission")  a  Registration  Statement  under the  Securities Act of 1933, as
amended, with respect to the Notes (the "Registration  Statement").  The Company
is also subject to certain of the  information  requirements  of the  Securities
Exchange Act of 1934, as amended (the "Exchange Act"),  and,  accordingly,  will
file reports thereunder with the Commission.  The Registration Statement and the
exhibits  thereto,  and  reports  and  other  information  filed by the  Company
pursuant to the Exchange Act can be inspected and copied at the public reference
facilities  maintained by the Commission at 450 Fifth Street, N.W.,  Washington,
D.C. 20549, and at certain of its Regional  Offices located as follows:  Midwest
Regional Office,  Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511;  and Northeast Regional Office, 7 World Trade Center, Suite
1300,  New York,  New York 10048 and  electronically  through  the  Commission's
Electronic Data Gathering, Analysis and Retrieval System at the Commission's Web
Site (http://www.sec.gov).



                                                    REPORTS TO NOTEHOLDERS


         Monthly reports that contain information  concerning the Trust Fund for
a series of Notes will be sent by the Master  Servicer or the Indenture  Trustee
to each holder of record of the Notes of the related series. See "Description of
the  Notes--Reports  to  Noteholders."  Any reports  forwarded  to holders  will
contain financial information that has not been examined nor reported upon by an
independent  certified  public  accountant.  The  Company  will  file  with  the
Commission such periodic  reports with respect to the Trust Fund for a series of
Notes as are required  under the Exchange Act, and the rules and  regulations of
the Commission thereunder.



                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE


         With  respect  to each  series  of  Notes  offered  hereby,  there  are
incorporated  herein and in the related  Prospectus  Supplement by reference all
documents  and reports  filed or caused to be filed by the  Company  pursuant to
Section 13(a),  13(c), 14 or 15(d) of the Exchange Act, prior to the termination
of the offering of the related series of Notes, that relate specifically to such
related  series of Notes.  The  Company  will  provide  or cause to be  provided
without  charge to each person to whom this  Prospectus  and related  Prospectus
Supplement is delivered in  connection  with the offering of one or more classes
of such series of Notes,  upon written or oral request of such person, a copy of
any or all such reports  incorporated  herein by reference,  in each case to the
extent  such  reports  relate to one or more of such  classes of such  series of
Notes,  other than the  exhibits to such  documents,  unless such  exhibits  are
specifically  incorporated  by reference in such  documents.  Requests should be
directed in writing to Residential  Funding  Mortgage  Securities II, Inc., 8400
Normandale  Lake  Boulevard,  Suite 600,  Minneapolis,  Minnesota  55437,  or by
telephone at (612) 832-7000.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                               3

<PAGE>



         No dealer,  salesman,  or any other person has been  authorized to give
any information,  or to make any representations,  other than those contained in
this Prospectus or the related Prospectus Supplement and, if given or made, such
information or representations must not be relied upon as having been authorized
by the  Company  or any  dealer,  salesman,  or any other  person.  Neither  the
delivery of this  Prospectus or the related  Prospectus  Supplement nor any sale
made hereunder or thereunder shall under any circumstances create an implication
that there has been no change in the  information  herein or  therein  since the
date hereof.  This Prospectus and the related  Prospectus  Supplement are not an
offer  to  sell  or a  solicitation  of an  offer  to buy  any  security  in any
jurisdiction in which it is unlawful to make such offer or solicitation.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                               4

<PAGE>



                                                 TABLE OF CONTENTS


ADDITIONAL INFORMATION..................................................  3

REPORTS TO NOTEHOLDERS..................................................  3

INCORPORATION OF CERTAIN
         INFORMATION BY REFERENCE.......................................  3

SUMMARY OF PROSPECTUS...................................................  7

RISK FACTORS............................................................ 14
         Special Features of Certain Trust Assets
                  that are Secured by Junior
                  Liens on Mortgaged Properties......................... 14
         Limitations on FHA Insurance for Title I
                  Contracts............................................. 17
         Risks Associated with Certain Trust
                  Assets................................................ 18
         Limitations, Reduction and Substitution
                  of Credit Enhancement................................. 20
         Yield and Prepayment Considerations............................ 20
         Limited Liquidity.............................................. 21
         Limited Obligations............................................ 22

THE POOLS............................................................... 22
         General  ...................................................... 22
         Revolving Credit Loans......................................... 26
         The Home Equity Loans and the
                  Contracts............................................. 28

TRUST ASSET PROGRAM..................................................... 29
         Underwriting Standards Applicable to
                  the Revolving Credit Loans............................ 29
         Qualifications of Sellers...................................... 33
         Representations Relating to Trust Assets....................... 34
         Subservicing................................................... 37

DESCRIPTION OF THE NOTES................................................ 38
         General  ...................................................... 38
         Form of Notes.................................................. 38
         Assignment of the Trust Assets................................. 41
         Review of Trust Assets......................................... 42
         Excess Spread and Excluded Spread.............................. 43
         Payments on Trust Assets; Deposits to
                  Payment Account....................................... 44
         Withdrawals from the Custodial Account......................... 46
         Payments ...................................................... 47
         Funding Account................................................ 49
         Reports to Noteholders......................................... 49
         Hazard Insurance; Claims Thereunder............................ 50

DESCRIPTION OF CREDIT ENHANCEMENT....................................... 52
         Financial Guaranty Insurance Policy............................ 53
         Letter of Credit............................................... 54
         Subordination.................................................. 54
         Overcollateralization.......................................... 55
         Reserve Funds.................................................. 55
         Maintenance of Credit Enhancement.............................. 56
         Reduction or Substitution of Credit
                  Enhancement........................................... 57

PURCHASE OBLIGATIONS.................................................... 57

DESCRIPTION OF FHA INSURANCE UNDER
         TITLE I........................................................ 58

THE COMPANY............................................................. 60

RESIDENTIAL FUNDING CORPORATION......................................... 61

SERVICING OF TRUST ASSETS............................................... 61
         Subservicing................................................... 61
         Collection and Other Servicing
                  Procedures............................................ 62
         Realization Upon Defaulted Loans............................... 64
         Servicing Compensation and Payment of
                  Expenses.............................................. 65
         Evidence as to Compliance...................................... 66
         Certain Matters Regarding the Master
                  Servicer and the Company.............................. 67

THE AGREEMENTS.......................................................... 68
         Events of Default; Rights Upon Event of
                  Default............................................... 68
         Amendment...................................................... 71
         Termination; Redemption of Notes............................... 71
         The Owner Trustee.............................................. 72
         The Indenture Trustee.......................................... 72

YIELD AND PREPAYMENT CONSIDERATIONS..................................... 73

CERTAIN LEGAL ASPECTS OF THE TRUST
         ASSETS
AND RELATED MATTERS..................................................... 79
         General; Trust Assets Secured by
                  Mortgages on Mortgaged
                  Property.............................................. 79
         Cooperative Loans.............................................. 80
         Tax Aspects of Cooperative Ownership........................... 81
         Manufactured Housing Contracts................................. 82
         Foreclosure on Revolving Credit Loans,
                  Home Equity Loans and
                  Certain Contracts..................................... 84
         Foreclosure on Shares of Cooperatives.......................... 85
         Repossession with Respect to
                  Manufactured Housing
                  Contracts............................................. 87
         Rights of Redemption........................................... 88
         Notice of Sale; Redemption Rights with
                  Respect to Manufactured
                  Homes................................................. 88
         Anti-Deficiency Legislation and Other
                  Limitations on Lenders................................ 88
         Environmental Legislation...................................... 90
         Consumer Protection Laws with Respect
                  to Manufactured Housing
                  Contracts............................................. 92
         Enforceability of Certain Provisions........................... 93
         Transfer of Manufactured Homes................................. 94
         The Home Improvement Contracts................................. 94
         Applicability of Usury Laws.................................... 97
         Alternative Mortgage Instruments............................... 98
         Formaldehyde Litigation with Respect to
                  Manufactured Housing
                  Contracts............................................. 98
         Soldiers' and Sailors' Civil Relief Act of
                  1940.................................................. 99
         Forfeitures in Drug and RICO
                  Proceedings...........................................100
         Junior Mortgages; Rights of Senior
                  Mortgagees............................................100

CERTAIN FEDERAL INCOME TAX
         CONSEQUENCES...................................................101
         General  ......................................................101
STATE AND OTHER TAX CONSEQUENCES........................................108

ERISA CONSIDERATIONS....................................................109

Plan Asset Regulations..................................................109
         Prohibited Transaction Exemptions..............................111
         Insurance Company General Accounts.............................111
         Representation from Plans Investing in
                  Notes with "Substantial Equity
                  Features".............................................112
         Tax Exempt Investors...........................................112
         Consultation with Counsel......................................112

LEGAL INVESTMENT MATTERS................................................113

USE OF PROCEEDS.........................................................113

METHODS OF DISTRIBUTION.................................................114

LEGAL MATTERS...........................................................115

FINANCIAL INFORMATION...................................................115

INDEX OF PRINCIPAL DEFINITIONS..........................................116



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                    5

<PAGE>




                                                        SUMMARY OF PROSPECTUS

         The following  summary is qualified in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the information with respect to each series of Notes contained in the Prospectus
Supplement to be prepared and delivered in connection  with the offering of such
series.  Capitalized  terms used in this summary that are not otherwise  defined
shall have the meanings ascribed thereto in this Prospectus. An index indicating
where  certain  terms  used  herein  are  defined  appears  at the  end of  this
Prospectus.

Securities Offered................................Asset-Backed Notes.

Company  ...........Residential Funding Mortgage Securities II, Inc., the
                    depositor. See "The Company."

Master Servicer.....    The entity identified as Master Servicer in the related
                    Prospectus Supplement, which may be Residential
                    Funding Corporation, an affiliate of the Company
                    ("Residential Funding"). See "Residential Funding
                    Corporation" and "Servicing of the Trust
                    Assets--Certain Matters Regarding the Master Servicer
                    and the Company."

Administrator.......    An entity may be named as the Administrator in the
                    related Prospectus  Supplement
                    if  required in addition to or
                    in lieu of the Master Servicer
                    or  Servicer  for a series  of
                    Notes (the "Administrator").

Indenture Trustee...    The Indenture Trustee for each series of Notes will be
                    specified in the related Prospectus Supplement (the
                    "Indenture Trustee").

Owner Trustee.......    The Owner Trustee for each related Trust Fund will be
                    specified in the related Prospectus Supplement (the
                    "Owner Trustee").

The Notes...........Each series of Notes will be secured by a Pool of Trust
                    Assets as described herein (exclusive of any portion of
                    interest payments (the Excess Spread or Excluded
                    Spread as defined herein) relating to each Trust Asset
                    retained by the Company or any of its affiliates), and
                    certain other assets as described below. The Trust Fund
                    (sometimes referred to herein as the "Issuer") will be

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 6

<PAGE>




                                                  created  pursuant  to a  Trust
                                                  Agreement  between the Company
                                                  and  the  Owner  Trustee.  The
                                                  ownership  of the  Trust  Fund
                                                  will    be     evidenced    by
                                                  certificates              (the
                                                  "Certificates")  issued  under
                                                  the Trust Agreement, which are
                                                  not   offered   hereby.   Each
                                                  series of Notes will represent
                                                  indebtedness  of  the  related
                                                  Trust  Fund and will be issued
                                                  pursuant   to   an   Indenture
                                                  between the Trust Fund and the
                                                  Indenture Trustee.

         .........................................As  specified  in the  related
                                                  Prospectus  Supplement,   each
                                                  series of  Notes,  or class of
                                                  Notes  in the case of a series
                                                  consisting   of  two  or  more
                                                  classes,  may  have  a  stated
                                                  principal  balance,  no stated
                                                  principal    balance    or   a
                                                  notional  amount  and  may  be
                                                  entitled    to   payments   of
                                                  interest  based on a specified
                                                  interest  rate or rates (each,
                                                  an  "Interest   Rate").   Each
                                                  series  or class of Notes  may
                                                  have  a   different   Interest
                                                  Rate,  which  may be a  fixed,
                                                  variable     or     adjustable
                                                  Interest    Rate,    or    any
                                                  combination  of two or more of
                                                  such   Interest   Rates.   The
                                                  related Prospectus  Supplement
                                                  will specify the Interest Rate
                                                  or Rates  for each  series  or
                                                  class of Notes, or the initial
                                                  Interest Rate or Rates and the
                                                  method     for     determining
                                                  subsequent   changes   to  the
                                                  Interest Rate or Rates.

         .........................................A series  may  include  one or
                                                  more classes of Notes (each, a
                                                  "Strip Note")  entitled to (i)
                                                  principal    payments,    with
                                                  disproportionate,  nominal  or
                                                  no interest payments,  or (ii)
                                                  interest    payments,     with
                                                  disproportionate,  nominal  or
                                                  no  principal   payments.   In
                                                  addition, a series may include
                                                  classes of Notes  that  differ
                                                  as   to   timing,   sequential
                                                  order,  priority  of  payment,
                                                  Interest  Rate  or  amount  of
                                                  payments   of   principal   or
                                                  interest  or  both,  or  as to
                                                  which payments of principal or
                                                  interest  or both on any class
                                                  may   be   made    upon    the
                                                  occurrence     of    specified
                                                  events,  in accordance  with a
                                                  schedule or formula, or on the
                                                  basis  of   collections   from
                                                  designated   portions  of  the
                                                  Pool.  In  addition,  a series
                                                  may   include   one  or   more
                                                  classes  of  Notes   ("Accrual
                                                  Notes")  as to  which  certain
                                                  accrued  interest  will not be
                                                  paid but rather  will be added
                                                  to   the   principal   balance
                                                  thereof    in    the    manner
                                                  described   in   the   related
                                                  Prospectus Supplement.  One or
                                                  more  classes  of  Notes  in a
                                                  series  may  be   entitled  to
                                                  receive   principal   payments
                                                  pursuant  to  an  amortization
                                                  schedule under

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 7

<PAGE>




                  the circumstances described in the related Prospectus
                  Supplement.

         .........Each series of Notes will be senior in right of payment
                  to the related Certificates. If so provided in the related
                  Prospectus Supplement, a series of Notes may include
                  one or more classes of Notes which are senior to one or
                  more other classes of notes (collectively, together with
                  the related Certificates, the "Subordinate Securities") in
                  respect of certain payments of principal and interest and
                  allocations of losses on the Trust Assets. See
                  "Description of Credit Enhancement--Subordination."
                  The Notes will be issued in fully-registered certificated
                  or book-entry form in the authorized denominations
                  specified in the related Prospectus Supplement. See
                  "Description of the Notes."

         .........Neither the Notes nor the underlying Trust Assets will
                  be guaranteed or insured by any governmental agency
                  or instrumentality or the Company, Residential
                  Funding, GMAC Mortgage or any of their affiliates,
                  except as set forth herein or in the related Prospectus
                  Supplement. See "Risk Factors--Limited Obligations."

The                                              
                                                  Pools...............As
                                                  specified   in   the   related
                                                  Prospectus  Supplement,   each
                                                  Trust   Fund   will    consist
                                                  primarily  of a Pool of  Trust
                                                  Assets  which may  include (i)
                                                  Revolving Credit Loans secured
                                                  by  first or  junior  liens on
                                                  one-      to       four-family
                                                  residential properties located
                                                  in  any   one  of  the   fifty
                                                  states,    the   District   of
                                                  Columbia  or the  Commonwealth
                                                  of Puerto Rico (the "Mortgaged
                                                  Properties"); (ii) Home Equity
                                                  Loans;  (iii) Home Improvement
                                                  Contracts;  (iv)  Manufactured
                                                  Housing Contracts; (v) certain
                                                  balances   of  the   foregoing
                                                  and/or      (vi)       Private
                                                  Securities.  All or a  portion
                                                  of the Contracts  underlying a
                                                  series   of   Notes   may   be
                                                  partially  insured  by the FHA
                                                  pursuant  to  Title I  ("Title
                                                  I")  of the  National  Housing
                                                  Act of 1934,  as amended  (the
                                                  "National  Housing Act").  All
                                                  of the Trust  Assets will have
                                                  been purchased by the Company,
                                                  either   directly  or  through
                                                  Residential Funding, from loan
                                                  originators or sellers who, as
                                                  specified   in   the   related
                                                  Prospectus Supplement,  may or
                                                  may not be affiliated with the
                                                  Company,     including    GMAC
                                                  Mortgage

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 8

<PAGE>




                 Corporation, Residential Money Centers, Inc. and
                 HomeComings Financial Network, Inc. (each affiliates
                 of the Company).  See "Trust Asset Program."  For a
                 description of the types of Trust Assets that may be
                 included in the Pools, see "The Pools."

         ........If specified in the related Prospectus Supplement, a
                 Trust Fund may include pass-through certificates or
                 other instruments evidencing interests in or secured by
                 Revolving Credit Loans, Home Equity Loans, Home
                 Improvement Contracts and Manufactured Housing
                 Contracts, or certain balances of any of the foregoing
                 ("Private Securities") and certain interests in the
                 foregoing, as described herein. See "The
                 Pools--General" herein.

Interest PaymentsExcept as otherwise specified herein or in the related
                 Prospectus Supplement, interest on each class of Notes
                 of each series, other than Strip Notes or Accrual Notes
                 (prior to the time when accrued interest becomes
                 payable thereon), will be remitted at the applicable
                 Interest Rate on the outstanding principal balance of
                 such class, on the day specified as a payment date for
                 such series or class in the related Prospectus Supplement
                 (each, a "Payment Date"). Payments, if any, with
                 respect to interest on Strip Notes will be made on each
                 Payment Date as described herein and in the related
                 Prospectus Supplement. See "Description of the
                 Notes--Payments." Strip Notes that are entitled to
                 payments of principal only will not receive payments in
                 respect of interest. Interest that has accrued but is not
                 yet payable on any Accrual Notes will be added to the
                 principal balance of such class on the related Payment
                 Date, and will thereafter bear interest at the applicable
                 Interest Rate. Payments of interest with respect to any
                 series of Notes (or accruals thereof in the case of
                 Accrual Notes), or with respect to one or more classes
                 included therein, may be reduced to the extent of
                 interest shortfalls not covered by the applicable form of
                 credit support. See "Yield and Prepayment
                 Considerations" and "Description of the Notes."


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 9

<PAGE>




Principal                                        
                                                  Payments..........Except
                                                  as otherwise  specified in the
                                                  related Prospectus Supplement,
                                                  principal   payments   on  the
                                                  Notes  of each  series,  or of
                                                  the class or  classes of Notes
                                                  then entitled thereto, will be
                                                  made on a pro rata basis among
                                                  all such  Notes  or among  the
                                                  Notes  of any such  class,  in
                                                  proportion to their respective
                                                  outstanding principal balances
                                                  or  the  percentage  interests
                                                  represented by such class,  in
                                                  the    priority   and   manner
                                                  specified   in   the   related
                                                  Prospectus  Supplement.  Strip
                                                  Notes   with   no    principal
                                                  balance   will   not   receive
                                                  payments of principal.  In the
                                                  event that principal  payments
                                                  on  the   Trust   Assets   are
                                                  reduced    due   to    certain
                                                  delinquencies  or  losses  not
                                                  covered by the applicable form
                                                  of  credit  enhancement,   the
                                                  payments of  principal  on the
                                                  Notes may be reduced.

         ........In addition, for any series of Notes, there may be no
                 principal payments on such Notes in any given month as
                 a result of the payment terms of any of the Revolving
                 Credit Loans in the Trust Fund, certain of which may
                 require only limited or no payments of principal prior
                 to the related maturity date, or the payment terms of
                 such series of Notes, including provisions whereby
                 principal payments on certain Revolving Credit Loans
                 may be applied to cover Draws on other Revolving
                 Credit Loans. If specified in the related Prospectus
                 Supplement, a series of Notes may provide for a period
                 during which all or a portion of the principal collections
                 on the Revolving Credit Loans are reinvested in
                 Additional Balances or additional Revolving Credit
                 Loans or are accumulated in a trust account pending
                 commencement of an amortization period. See "The
                 Pools," "Yield and Prepayment Considerations" and
                 "Description of the Notes."

Funding                                          
                                                  Account................If
                                                  so  specified  in the  related
                                                  Prospectus    Supplement,    a
                                                  portion of the proceeds of the
                                                  sale of one or more classes of
                                                  Notes of a series or a portion
                                                  of  collections  on the  Trust
                                                  Assets in respect of principal
                                                  may   be    deposited   in   a
                                                  segregated   account   to   be
                                                  applied to acquire  additional
                                                  Trust Assets from the Sellers,
                                                  subject to the limitations set
                                                  forth       herein       under
                                                  "Description       of      the
                                                  Notes--Funding       Account."
                                                  Monies  on   deposit   in  the
                                                  Funding    Account   and   not
                                                  applied to acquire such

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 10

<PAGE>




                                                  additional Trust Assets within
                                                  the  time  set  forth  in  the
                                                  related  Trust   Agreement  or
                                                  other applicable agreement may
                                                  be  treated as  principal  and
                                                  applied    in    the    manner
                                                  described   in   the   related
                                                  Prospectus Supplement.

Yield and Prepayment
  Considerations.....The Trust Assets supporting a series of Notes will have
                     unique characteristics that will affect the yield to
                     maturity and the rate of payment of principal on such
                     Notes. See "Risk Factors" herein and "Yield and
                     Prepayment Considerations" herein and in the related
                     Prospectus Supplement.

Credit Enhancement...If so specified in the related Prospectus Supplement, the
                     Trust Fund with respect to any series of Notes may
                     include any one or any combination of a Letter of
                     Credit, Financial Guaranty Insurance Policy, special
                     hazard insurance policy, bankruptcy bond, Reserve
                     Fund, or other type of credit support to provide full or
                     partial coverage for certain defaults and losses relating
                     to the Trust Assets. Credit support also will be provided
                     in the form of subordination of the Certificates and may
                     be provided in the form of subordination of one or more
                     classes of subordinate Notes in a series under which
                     certain losses are first allocated to such Subordinate
                     Securities up to a specified limit or in the form of
                     Overcollateralization (as defined herein). Any form of
                     credit enhancement may have certain limitations and
                     exclusions from coverage thereunder, which will be
                     described in the related Prospectus Supplement. Losses
                     not covered by any form of credit enhancement will be
                     borne by the holders of the related Notes (or certain
                     classes thereof). If so specified in the related Prospectus
                     Supplement, the Contracts may be partially insured by
                     the FHA pursuant to Title I.  To the extent not set forth
                     herein, the amount and types of coverage, the
                     identification of any entity providing the coverage, the
                     terms of any subordination and related information will
                     be set forth in the Prospectus Supplement relating to a
                     series of Notes. See "Description of Credit
                     Enhancement."


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 11

<PAGE>




Optional                                         
                                                  Redemption.............The
                                                  Master  Servicer,  the Company
                                                  or a person  specified  in the
                                                  related Prospectus Supplement,
                                                  may at its  option  either (i)
                                                  effect early redemption of any
                                                  series  of Notes  through  the
                                                  purchase  of the  Pool  in the
                                                  related  Trust  Fund  or  (ii)
                                                  purchase,  in whole but not in
                                                  part, the Notes of any series;
                                                  in   each   case   under   the
                                                  circumstances   and   in   the
                                                  manner set forth  herein under
                                                  "The  Agreements--Termination;
                                                  Redemption  of  Notes"  and in
                                                  the     related     Prospectus
                                                  Supplement.

Rating   ...........At the date of issuance, as to each series, each class of
                    Notes offered hereby will be rated at the request of the
                    Company in one of the four highest rating categories by
                    one or more nationally recognized statistical rating
                    agencies (each, a "Rating Agency"). See "Ratings" in the
                    related Prospectus Supplement.

Legal Investment....Unless otherwise specified in the related Prospectus
                    Supplement, the Notes offered hereby will not constitute
                    "mortgage related securities" for purposes of the
                    Secondary Mortgage Market Enhancement Act of 1984,
                    as amended ("SMMEA"). See "Legal Investment
                    Matters."

ERISA Considerations....A fiduciary of an employee benefit plan and certain
                        other plans and arrangements, including individual
                        retirement accounts and annuities, Keogh plans, bank
                        collective investment funds, insurance company general
                        or separate accounts and certain other entities in which
                        such plans, accounts, annuities or arrangements are
                        invested, which is subject to the Employee Retirement
                        Income Security Act of 1974, as amended ("ERISA"), or
                        Section 4975 of the Internal Revenue Code of 1986 (the
                        "Code"), and any other person contemplating
                        purchasing a Note with Plan Assets (as defined herein),
                        should carefully review with its legal counsel whether
                        the purchase or holding of Notes could give rise to a
                        transaction that is prohibited or is not otherwise
                        permissible either under ERISA or Section 4975 of the
                        Code. See "ERISA Considerations" herein and in the
                        related Prospectus Supplement.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 12

<PAGE>




Certain Federal Income Tax
Consequences......................................In the  opinion of Tax Counsel
                                                  (as   defined   herein),   for
                                                  federal  income tax  purposes,
                                                  the     Notes      will     be
                                                  characterized  as indebtedness
                                                  and  the  Issuer,  as  created
                                                  pursuant   to  the  terms  and
                                                  conditions    of   the   Trust
                                                  Agreement,    will    not   be
                                                  characterized       as      an
                                                  association    (or    publicly
                                                  traded partnership) taxable as
                                                  a corporation  or as a taxable
                                                  mortgage   pool   within   the
                                                  meaning of section  7701(i) of
                                                  the Code.

         ...........For further information regarding certain federal
                    income tax consequences of an investment in the Notes
                    see "Certain Federal Income Tax Consequences" and
                    "State and Other Tax Consequences" herein and
                    "Certain Federal Income Tax Consequences" in the
                    Prospectus Supplement.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 13

<PAGE>



                                                            RISK FACTORS

         Investors should consider, among other things, the following factors in
connection with the purchase of the Notes:

Special  Features of Certain  Trust  Assets that are Secured by Junior  Liens on
Mortgaged Properties
         General

         Although  the  Revolving  Credit  Loans,  Home  Equity  Loans  and,  if
applicable,  Contracts  may be secured by liens on  Mortgaged  Properties,  such
collateral  may  not  provide  assurance  of  repayment  of  such  Trust  Assets
comparable to that  provided  under many first lien lending  programs,  and such
Trust  Assets  (especially  those with high  Combined  Loan-to-Value  Ratios (as
defined  herein))  may have risk of  repayment  characteristics  more similar to
unsecured consumer loans.

         Since the Revolving Credit Loans, Home Equity Loans and, if applicable,
Contracts may be  subordinate  to the rights of the mortgagee  under the related
senior mortgage or mortgages,  the proceeds from any  foreclosure,  liquidation,
insurance  or  condemnation   proceedings  will  be  available  to  satisfy  the
outstanding balance of such Trust Assets secured by junior mortgages only to the
extent that the claims of such senior  mortgages  have been  satisfied  in full,
including any related  foreclosure  costs. With respect to a Contract  partially
insured by the FHA  pursuant  to Title I,  however,  an FHA claim may be payable
subject  to  certain  limitations,   as  described  in  the  related  Prospectus
Supplement and herein.  With respect to the Trust Assets secured by junior liens
that have low  Junior  Ratios  (as  defined  herein),  foreclosure  costs may be
substantial  relative  to the  outstanding  balance  of such Trust  Assets  upon
default,  and  therefore  the  amount of any  liquidation  proceeds  payable  to
Noteholders  may be smaller as a percentage of the  outstanding  balance of such
Trust Assets than would be the case in a typical pool of first lien  residential
loans.  In addition,  the holder of a loan secured by a junior  mortgage may not
foreclose on the Mortgaged  Property unless it forecloses  subject to the senior
mortgages,  in which case it must either pay the entire amount due on the senior
mortgages  to the  senior  mortgagees  at or  prior to the  foreclosure  sale or
undertake the  obligation to make payments on the senior  mortgages in the event
the mortgagor is in default thereunder.  The Trust Fund will not have any source
of funds to satisfy  the senior  mortgages  or make  payments  due to the senior
mortgagees,  although  the Master  Servicer or  Subservicer  may, at its option,
advance such amounts to the extent deemed recoverable and prudent,  but will not
be obligated to do so. In the event that such  proceeds  from a  foreclosure  or
similar sale of the related  Mortgaged  Property are insufficient to satisfy all
senior  liens and such Trust  Asset in the  aggregate,  the Trust  Fund,  as the
holder of the junior lien, and,  accordingly,  Holders of one or more classes of
the Notes are likely to (i) incur losses in  jurisdictions in which a deficiency
judgment  against the  borrower  is not  available  or in the Master  Servicer's
discretion, seeking such judgment is not advisable, and (ii) incur losses if any
deficiency judgment obtained is not realized upon. See "Certain Legal Aspects of
the Trust Assets and Related Matters."

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 14

<PAGE>




         No assurance can be given that the values of the  Mortgaged  Properties
have remained or will remain at their levels on the dates of  origination of the
related Trust Assets. If the residential real estate market should experience an
overall decline in value  (including as a result of the general economic factors
discussed below under "--Mortgagor  Credit"),  any such decline could extinguish
the value of the interest of a junior mortgagee in the Mortgaged Property before
having any adverse effect on the interest of the related senior mortgagees.

         With  respect to Trust  Assets  secured by junior  liens that have high
Combined  Loan-to-Value  Ratios or low Junior Ratios, many circumstances  exist,
including  those  described  above,  under  which it would  be  uneconomical  to
foreclose on the Mortgaged  Property in the event of a default.  For purposes of
the  foregoing,  the actual  Junior  Ratio for a Trust  Asset at any time may be
lower than indicated in the Prospectus  Supplement as a result of any reductions
in the Stated Principal Balance thereof. In such circumstances, repayment of the
Trust Asset would be dependent  solely on the credit of the  borrower  under the
related  Revolving Credit Loan, Home Equity Loan or Contract (the  "Mortgagor"),
and the ability to obtain repayment of such Trust Asset may be generally similar
to that  which  would be  experienced  if such  Trust  Asset  were an  unsecured
consumer  loan.  Moreover,  while in most  jurisdictions  a  mortgagee  would be
permitted to elect to either  foreclose or sue to collect the debt  evidenced by
the Mortgage Note, in some jurisdictions that prohibit suits to collect the debt
until the mortgagee has sought to foreclose against the security,  the mortgagee
may be forced to foreclose first and obtain a deficiency judgment.  In addition,
in some jurisdictions, where the mortgagee has chosen to sue on the debt in lieu
of  foreclosure,  the  mortgagee  will be barred  from  foreclosing  against the
security.  In  addition,  no  assurance  can be given that a borrower  under the
related Home  Improvement  Contract  (other than Title I Contracts) will use the
proceeds  thereof for Home  Improvements and  consequently,  no additional value
will have been added to the Mortgage Property. See "Certain Legal Aspects of the
Trust  Assets  and  Related   Matters--Anti-Deficiency   Legislation  and  Other
Limitations on Lenders."

         Mortgagor Credit

         As a result of the foregoing considerations, the underwriting standards
and procedures  applicable  thereto, as well as the repayment prospects thereof,
may  be  more  dependent  on the  creditworthiness  of the  Mortgagor  and  less
dependent on the adequacy of the Mortgaged  Property as collateral than would be
the case under many first lien lending programs. As to such Trust Assets, future
changes in the Mortgagor's economic circumstances will have a significant effect
on the  likelihood  of  repayment.  This  is  particularly  so with  respect  to
Revolving  Credit Loans,  since additional Draws may be made by the Mortgagor in
the future up to the  applicable  Credit Limit.  Although the  Revolving  Credit
Loans are  generally  subject to  provisions  whereby  the  Credit  Limit may be
reduced as a result of a material  adverse  change in the  Mortgagor's  economic
circumstances,  the Servicer or Master  Servicer  generally will not monitor for
such  changes  and may not become  aware of them until after the  Mortgagor  has
defaulted.  Under certain circumstances,  a Mortgagor may draw his entire Credit
Limit in response to personal  financial  needs resulting from an adverse change
in circumstances.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 15

<PAGE>



         Future changes in a Mortgagor's economic  circumstances may result from
a variety of  unforeseeable  personal  factors,  including  loss of  employment,
reduction in income,  illness and divorce.  Any  increase in  prevailing  market
interest  rates may adversely  affect a Mortgagor by increasing  debt service on
any floating rate Revolving Credit Loans, Home Equity Loans,  Contracts or other
similar  debt of the  Mortgagor.  In addition,  for any Trust Assets  secured by
junior  mortgages,  changes in the payment terms of any related senior  mortgage
loan may adversely affect the Mortgagor's  ability to pay principal and interest
on such senior mortgage loan. For example, such changes may result if the senior
mortgage  loan  is an  adjustable  rate  loan  and  the  interest  rate  thereon
increases,  which may occur with or without an  increase  in  prevailing  market
interest  rates if the  increase is due to the phasing out of a reduced  initial
rate.  Specific  information  about such senior mortgage  loans,  other than the
amount thereof at origination of the corresponding  Trust Asset,  generally will
not be available and will not be included in the related Prospectus Supplement.

         General  economic  conditions,  both on a national and regional  basis,
will also have an impact on the ability of Mortgagors  to repay their  Revolving
Credit Loans, Home Equity Loans or Contracts.  Certain geographic regions of the
United  States  from  time to time  will  experience  weaker  regional  economic
conditions and housing markets, and, consequently,  will experience higher rates
of loss and  delinquency  than will be experienced on mortgage loans  generally.
For example,  a region's economic  condition and housing market may be directly,
or indirectly,  adversely  affected by natural  disasters or civil  disturbances
such as earthquakes, hurricanes, floods, eruptions or riots. The economic impact
of any of these  types of events  may also be felt in areas  beyond  the  region
immediately affected by the disaster or disturbance. The Trust Assets underlying
a series of Notes may be concentrated in these regions,  and such  concentration
may present  risk  considerations  in addition  to those  generally  present for
similar mortgage-backed securities without such concentration. Any change in the
deductibility  for federal  income tax  purposes  of  interest  payments on home
equity loans may also have an impact on the ability of  Mortgagors to repay such
Trust Assets.

         Revolving Credit Loan Characteristics

         Certain of the types of Revolving  Credit Loans that may be included in
the Pools may involve additional  uncertainties not present in traditional types
of mortgage loans, or in home equity or home improvement  loans originated under
other programs.

         Except for  certain  programs  under which the Draw Period is less than
the full term thereof,  required  minimum monthly  payments on Revolving  Credit
Loans are  generally  equal to or not  significantly  larger  than the amount of
interest  currently  accruing  thereon,   and  therefore  are  not  expected  to
significantly amortize the outstanding principal amount of such Revolving Credit
Loan prior to maturity,  which  amount may include  substantial  Draws  recently
made. As a result,  a borrower  will  generally be required to pay a substantial
principal  amount at the maturity of a Revolving  Credit Loan.  The ability of a
borrower  to make such a  payment  may be  dependent  on the  ability  to obtain
refinancing  of the  balance  due on such  Revolving  Credit Loan or to sell the
related Mortgaged Property. Furthermore,

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 16

<PAGE>



Revolving  Credit Loans generally have adjustable rates that are subject to much
higher  maximum rates than  typically  apply to adjustable  rate first  mortgage
loans,  and which may be as high as  applicable  usury  limitations.  Mortgagors
under such Revolving  Credit Loans are generally  qualified  based on an assumed
payment which reflects either the initial interest rate or a rate  significantly
lower than the maximum  rate. An increase in the interest rate over the Mortgage
Rate applicable at the time the Revolving Credit Loan was originated may have an
adverse effect on the Mortgagor's  ability to pay the required  monthly payment.
In addition,  an increase in  prevailing  market  interest  rates may reduce the
borrower's  ability to obtain  refinancing and to pay the balance of a Revolving
Credit Loan at its maturity.

         To the  extent  that any losses are  incurred  on any of the  Revolving
Credit Loans that are not covered by the applicable credit enhancement,  holders
of Notes of the series secured by the related Pool (or certain classes  thereof)
will bear all risk of such losses resulting from default by Mortgagors.

Limitations on FHA Insurance for Title I Contracts

         The  related   Prospectus   Supplement  will  specify  the  number  and
percentage  of  Contracts,  if any,  included in the related Trust Fund that are
partially insured by the FHA pursuant to Title I. Since the FHA Insurance Amount
(as defined herein) for the Title I Contracts is limited as described herein and
in the  related  Prospectus  Supplement,  and  since  the  adequacy  of such FHA
Insurance Amount is dependent upon future events,  including  reductions for the
payment of FHA claims,  no assurance can be given that the FHA Insurance  Amount
is or will be  adequate  to cover  90% of all  potential  losses  on the Title I
Contracts  included in the related Trust Fund.  If the FHA Insurance  Amount for
the Title I Contracts is reduced to zero,  such contracts will be uninsured from
and after the date of such reduction. Under Title I, until a claim for insurance
reimbursement  is  submitted  to the FHA, the FHA does not review or approve for
qualification  for insurance the individual Title I Contract insured  thereunder
(as  is  typically  the  case  with  other  federal  loan  insurance  programs).
Consequently, the FHA has not acknowledged that any of the Title I Contracts are
eligible  for  FHA  insurance,   nor  has  the  FHA  reviewed  or  approved  the
underwriting  and  qualification  by the  originating  lenders of any individual
Title I Contracts. See "Description of FHA Insurance Under Title I."

         The availability of FHA insurance  reimbursement following a default on
a Title I  Contract  is  subject  to a number of  conditions,  including  strict
compliance by the  originating  lender of such loan, the Seller,  the FHA Claims
Administrator (as defined herein), the servicer and any subservicer with the FHA
Regulations  (as  defined  herein) in  originating  and  servicing  such Title I
Contract,  and limits on the aggregate  insurance  coverage available in the FHA
Reserve (as defined  herein).  For example,  the FHA  Regulations  provide that,
prior to  originating a Title I Contract,  a lender must  exercise  prudence and
diligence in  determining  whether the borrower and any co-maker or co-signer is
solvent and an acceptable credit risk with a reasonable ability to make payments
on the loan.  Although the related  Seller will  represent  and warrant that the
Title I Contracts have been  originated and serviced in compliance  with all FHA
Regulations, these regulations are susceptible to

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 17

<PAGE>



substantial  interpretation.  Failure  to comply  with any FHA  Regulations  may
result in a denial of FHA claims,  and there can be no assurance  that the FHA's
enforcement  of the FHA  Regulations  will not become more strict in the future.
See "Description of FHA Insurance Under Title I."
         Because  the Trust  Fund is not  eligible  to hold an FHA  contract  of
insurance  under  Title  I, the FHA will not  recognize  the  Trust  Fund or the
Noteholders  as the owners of the Title I  Contracts,  or any  portion  thereof,
entitled  to submit  FHA  claims.  Accordingly,  neither  the Trust Fund nor the
Noteholders will have a direct right to receive insurance payments from the FHA.
Unless  otherwise  specified in the related  Prospectus  Supplement,  the Master
Servicer  will either  serve as or  contract  with the person  specified  in the
Prospectus Supplement to serve as the Administrator for FHA claims (each an "FHA
Claims Administrator")  pursuant to an FHA claims administration  agreement (the
"FHA Claims  Administration  Agreement").  The FHA Claims  Administrator will be
responsible for administering, processing and submitting FHA claims with respect
to the Title I Contracts.  The  Noteholders  will be dependent on the FHA Claims
Administrator to (i) make claims on the Title I Contracts in accordance with FHA
Regulations and (ii) remit all FHA insurance  proceeds  received from the FHA in
accordance with the related agreement.  The Noteholders'  rights relating to the
receipt of payment from and the administration, processing and submission of FHA
claims by any FHA Claims  Administrator  is limited and  governed by the related
agreement and the FHA Claims  Administration  Agreement and these  functions are
obligations of the FHA Claims Administrator, but not the FHA.

Risks Associated with Certain Trust Assets

         No Hazard Insurance for Title I Contracts

         With  respect  to any  Title I  Contract,  the FHA  Regulations  do not
require  that a  borrower  obtain  title or fire  and  casualty  insurance  as a
condition to obtaining a Home  Improvement  Contract.  However,  with respect to
both Manufactured Home Contracts and House Improvement  Contracts that are Title
I  Contracts,  if the related  Mortgaged  Property is located in a flood  hazard
area,  flood  insurance  in an  amount  at least  equal to the  loan  amount  is
required.  In  addition,  the FHA  Regulations  do not require that the borrower
obtain insurance against physical damage arising from earth movement  (including
earthquakes,  landslides  and  mudflows)  as a condition to obtaining a property
improvement  loan insured under Title I.  Accordingly,  if a Mortgaged  Property
that secures a Title I Contract suffers any uninsured hazard or casualty losses,
holders of the  related  series of Notes that are secured in whole or in part by
such Title I Contract may bear the risk of loss  resulting from a default by the
borrower to the extent  such  losses are not  recovered  by  foreclosure  on the
defaulted  loans or from any FHA Insurance  Proceeds (as defined  herein).  Such
loss may be otherwise covered by amounts  available from the credit  enhancement
provided for the related series of Notes, as specified in the related Prospectus
Supplement.

         Contracts Secured by Manufactured Homes


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 18

<PAGE>



         The  Manufactured   Housing  Contracts  will  be  secured  by  security
interests in  Manufactured  Homes that are not  considered  to be real  property
because such homes are not  permanently  affixed to real estate.  Perfection  of
security  interests  in such  Manufactured  Homes and  enforcement  of rights to
realize  upon  the  value of such  Manufactured  Homes  as  collateral  for such
Manufactured  Housing  Contracts  are  subject to a number of Federal  and state
laws, including the UCC as adopted in each state and each state's certificate of
title  statutes.  The steps  necessary  to perfect  the  security  interest in a
Manufactured  Home will vary from  state to state.  Because of the  expense  and
administrative inconvenience involved, unless otherwise specified in the related
Prospectus  Supplement,  the certificate of title to Manufactured Homes will not
be amended to change the lienholder  specified  therein to the applicable  Owner
Trustee and will not deliver any  certificate  of title to such Owner Trustee or
note thereon. Consequently, in some states, in the absence of such an amendment,
the  assignment  to  such  Owner  Trustee  of  the  security   interest  in  the
Manufactured  Home may not be  effective  or such  security  interest may not be
perfected  and,  in the  absence  of such  notation  or  delivery  to such Owner
Trustee,  the assignment of the security  interest in the Manufactured  Home may
not be effective  against creditors of the lienholder or a trustee in bankruptcy
of the  lienholder.  In addition,  if the owner of a  Manufactured  Home were to
relocate  such  Manufactured  Home to another  state or if a  Manufactured  Home
becomes permanently attached to its site, other parties could obtain an interest
in the Manufactured Home which may be prior to the original  security  interest.
See "Certain Legal Aspects of the Trust Assets and Related Matters--Manufactured
Housing  Contracts."  If any related  Credit  Enhancement  is exhausted and such
Manufactured  Housing  Contract is in  default,  then  recovery  of  outstanding
principal  and unpaid  interest due on such  Contract  generally is dependent on
repossession  and resale of the  Manufactured  Home securing  such  Manufactured
Housing Contract.  Manufactured  Homes, unlike Mortgaged  Properties,  generally
depreciate  in value and may have a limited  market for resale.  Therefore,  the
amount  recoverable  upon  repossession  and resale may not be sufficient to pay
amounts  due on the  defaulted  Contract.  Certain  other  factors may limit the
ability of the Master Servicer to realize upon a Manufactured  Home or may limit
the amount realized to less than the amount due.

         Unsecured Contracts

         The obligations of the borrower under any unsecured  Contract  included
as part of the  related  Trust Fund will not be secured  by an  interest  in the
related  real estate or otherwise  (an  "Unsecured  Contract"),  and the related
Owner  Trustee  on  behalf  of the Trust  Fund,  as the owner of such  Unsecured
Contract,  will be a general  unsecured  creditor as to such  obligations.  As a
consequence,  in the event of a default under an Unsecured Contract, the related
Trust Fund will have  recourse  only against the  borrower's  assets  generally,
along with all the other  general  unsecured  creditors of such  borrower.  In a
bankruptcy  or  insolvency  proceeding  relating to a borrower  on an  Unsecured
Contract,  the obligations of the borrower under such Unsecured  Contract may be
discharged in their  entirety or in part (for example,  the amount due and owing
by such borrower under such Unsecured Contract that exceeds payments made to the
Indenture Trustee as a general unsecured creditor may be discharged).  Investors
should be aware that a borrower on an Unsecured Contract may

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 19

<PAGE>



not demonstrate  the same degree of concern over  performance of its obligations
under such Unsecured  Contract as a borrower whose obligations were secured by a
single family residence owned by such borrower.

         Consumer Protection Laws Related to Contracts

         Numerous federal and state consumer protection laws impose requirements
on lending  under  retail  installment  sales  contracts  and  installment  loan
agreements  such as the  Contracts,  and the  failure by the lender or seller of
goods to comply with such requirements  could cause assignees of such agreements
to be partially  liable for amounts due under such agreements and claims by such
assignees  may be subject to set-off or  rescission as a result of such lender's
or seller's  noncompliance.  See "Certain  Legal Aspects of the Trust Assets and
Related  Matters--Consumer  Protection Laws with Respect to Manufactured Housing
Contracts" and "--The Home  Improvement  Contracts--Consumer  Protection  Laws."
These laws would apply to an Indenture Trustee as an assignee of Contracts. Each
Seller will warrant that each  Contract  complies with all  requirements  of law
and,  with  respect to any  Manufactured  Housing  Contract  secured only by the
related  Manufactured  Home,  will  make  certain  warranties  relating  to  the
validity, subsistence,  perfection and priority of the security interest in each
Manufactured Home securing such Contract.

Limitations, Reduction and Substitution of Credit Enhancement

         With  respect  to each  series  of  Notes,  credit  enhancement  may be
provided  to cover  delinquencies  and losses on the  underlying  Trust  Assets,
subject to any applicable  limitations.  Credit  enhancement will be provided in
one or more of the forms  referred  to herein,  including,  but not  limited to:
subordination    of    Subordinate    Securities    of    the    same    series;
Overcollateralization;  a  Financial  Guaranty  Insurance  Policy;  a Letter  of
Credit;  a Reserve  Fund or any  combination  thereof.  If so  specified  in the
related Prospectus Supplement, the Contracts may be partially insured by the FHA
pursuant to Title I. See "Description of Credit Enhancement" herein.

         As to any series of Notes,  the amount of coverage under the applicable
credit  enhancement  may be limited in amount,  and if limited may be subject to
periodic reduction in accordance with a schedule or formula.  Furthermore,  such
credit enhancement may provide only very limited coverage as to certain types of
losses or risks, and may provide no coverage as to certain other types of losses
or risks. For any type of credit  enhancement  which is generated in whole or in
part by cash  flows on the  underlying  Trust  Assets  (as may be the case for a
Reserve  Fund or  Overcollateralization,  for  example),  the amount of coverage
provided  thereby may be  adversely  affected  under a variety of  scenarios  by
factors such as the prepayment and draw experience of the Trust Assets,  changes
in the Mortgage Rates or Gross Margins  applicable to the Trust Assets  pursuant
to the terms thereof, and changes in the relationship between the Mortgage Rates
on the Trust  Assets and the  Interest  Rates on the Notes  (which  changes  may
result,  in part, from changes in the  relationship  between  different  indexes
respectively  used to determine the Mortgage Rates and the Interest  Rates).  In
the event losses exceed the amount of coverage provided by any credit

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 20

<PAGE>



enhancement  or losses of a type not  covered by any credit  enhancement  occur,
such  losses  will be borne by the  holders  of the  related  Notes (or  certain
classes thereof).

         The rating of any  series of Notes by any Rating  Agency may be lowered
following  the  initial  issuance  thereof  as a result  of the  downgrading  or
nonperformance of the obligations of any applicable credit support provider,  or
as a result of  losses  on the  related  Trust  Assets  in excess of the  levels
contemplated  by such Rating Agency at the time of its initial rating  analysis.
None  of the  Company,  the  Master  Servicer,  GMAC  Mortgage  or any of  their
affiliates  will  have any  obligation  to  replace  or  supplement  any  credit
enhancement, or to take any other action to maintain any rating of any series of
Notes.  See  "Description  of Credit  Enhancement--Reduction  or Substitution of
Credit Enhancement."

Yield and Prepayment Considerations

         The yield to  maturity  of the Notes of each  series will depend on the
rate and timing of principal payments  (including payments in excess of required
installments, prepayments or terminations,  liquidations and repurchases) on the
Trust Assets,  the rate and timing of Draws,  and the price paid by Noteholders.
Such yield may be adversely  affected by a higher or lower than anticipated rate
of principal  payments or Draws on the related Revolving Credit Loans. The Trust
Assets generally may be prepaid in full or in part without penalty.  The Company
has no significant  experience with respect to the rate of principal prepayments
on home improvement  contracts or manufactured housing contracts,  but generally
expects  that  prepayments  on home  improvement  contracts  will be higher than
certain other Trust Assets due to the  possibility  of increased  property value
resulting from the home improvement and greater refinance  options.  The Company
generally  expects that  prepayments on manufactured  housing  contracts will be
lower than on other Trust Assets because manufactured housing contracts may have
less refinance  options.  Principal payments or Draws are influenced by a number
of factors,  including  prevailing market interest rates,  national and regional
economic   conditions   and  changes  in   Mortgagors'   personal  and  economic
circumstances.  See "Yield and Prepayment  Considerations"  herein. In addition,
the yield to  maturity  of the Notes of any  series,  or the rate and  timing of
principal  payments  or Draws on the  related  Revolving  Credit  Loans,  may be
affected by a wide variety of specific  terms and  conditions  applicable to the
respective programs under which the Revolving Credit Loans were originated.  For
example, the Revolving Credit Loans may provide for future Draws to be made only
in specified  minimum amounts,  or alternatively  may permit Draws to be made by
check or through a credit card in any amount.  A pool of Revolving  Credit Loans
subject to the latter provisions may be likely to remain outstanding longer with
a higher aggregate  principal balance than a pool of Revolving Credit Loans with
the  former  provisions,  because  of the  relative  ease of making  new  Draws.
Furthermore,  certain  Trust Assets may provide for  interest  rate changes on a
daily or monthly  basis,  or may have Gross  Margins that may vary under certain
circumstances  over the term of the loan. In extremely high market interest rate
scenarios,  Notes  secured by Trust  Assets  with  adjustable  rates  subject to
substantially higher maximum rates than typically apply to adjustable rate first
mortgage loans may  experience  rates of default and  liquidation  substantially
higher than those that have been experienced on other adjustable rate mortgage

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 21

<PAGE>



loan  pools.  The yield to  maturity  of the Notes of each  series  will also be
affected by the rate and timing of defaults on the  related  Trust  Assets.  See
"--Special Features of Certain Trust Assets Secured by Junior Liens on Mortgaged
Properties" above.

         The yield to maturity on any Strip Notes will be extremely sensitive to
the rate and timing of  principal  payments  or Draws on the  related  Revolving
Credit  Loans.  In  addition,  the yield to maturity  on certain  other types of
classes of Notes,  including  Accrual  Notes,  Notes with a Interest  Rate which
fluctuates  inversely  with an  index  or  certain  other  classes  in a  series
including more than one class of Notes,  may be relatively more sensitive to the
rate and timing of principal  payments or Draws on the related  Revolving Credit
Loans than other classes of Notes.

Limited Liquidity

         There can be no assurance that a secondary  market for the Notes of any
series will develop or, if it does  develop,  that it will  provide  Noteholders
with  liquidity of investment or that it will continue for the life of the Notes
of any series.  Although the  Prospectus  Supplement for any series of Notes may
indicate that an underwriter  specified therein intends to establish a secondary
market in such Notes, no underwriter  will be obligated to do so. The Notes will
not be listed on any securities exchange.

Limited Obligations

         The Notes will  evidence an  obligation  of the  related  Trust Fund to
remit certain  payments to the  registered  holder  thereof.  The Notes will not
represent an interest in or obligation of the Company, Residential Funding, GMAC
Mortgage  or any of their  affiliates.  The only  obligations  of the  foregoing
entities with respect to the Notes,  the Revolving Credit Loans, the Home Equity
Loans, the Contracts or any Private  Securities will be the obligations (if any)
of  Residential   Funding  pursuant  to  certain  limited   representations  and
warranties made with respect to such Trust Assets, the obligation of Residential
Funding (or such other entity specified in the related Prospectus Supplement) to
advance funds to Mortgagors in respect of Draws and the servicing obligations of
Residential Funding as Master Servicer under the related Servicing Agreement. If
any affiliate of the Company has  originated  any Trust Assets,  such  affiliate
will only have an  obligation  with  respect  to such  Trust  Assets to the same
extent as a Seller,  as described  herein.  Neither the Notes nor the underlying
Trust  Assets  will be  guaranteed  or  insured  by any  governmental  agency or
instrumentality, or by the Company, Residential Funding, GMAC Mortgage or any of
their  affiliates,  except  as  expressly  set forth  herein  or in the  related
Prospectus Supplement. Proceeds of the assets included in the related Trust Fund
(including the Trust Assets and any form of credit enhancement) will be the sole
source of payments on the Notes,  and there will be no recourse to the  Company,
Residential  Funding,  GMAC  Mortgage or any other entity in the event that such
proceeds are insufficient or otherwise unavailable to make all payments provided
for under the Notes.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 22

<PAGE>





                                                              THE POOLS

General

         Unless otherwise specified in the related Prospectus  Supplement,  each
Pool will consist  primarily of (i)  Revolving  Credit  Loans;  (ii) Home Equity
Loans; (iii) Home Improvement  Contracts;  (iv) Manufactured  Housing Contracts;
(v) certain  balances of any of the foregoing  and/or (vi) certain  interests in
the  foregoing  (which may include  Private  Securities)  excluding any interest
retained  by the  Company  or  any  other  entity  specified  in the  Prospectus
Supplement.  The Revolving  Credit Loans,  Home Equity Loans and, if applicable,
Contracts will be evidenced by promissory  notes (the "Mortgage  Notes") secured
by mortgages or deeds of trust or other similar  security  instruments  creating
first or junior liens on one- to four-family  residential  properties.  All or a
portion of the Contracts  underlying a series of Notes may be partially  insured
by the FHA pursuant to Title I. The Mortgaged  Properties will consist primarily
of  owner-occupied  attached  or detached  one-family  dwelling  units,  two- to
four-family dwelling units,  condominiums,  townhouses,  row houses,  individual
units in planned-unit developments,  Manufactured Homes which may be permanently
affixed  to the real  property  on which  they are  located  and  certain  other
dwelling units, and the fee, leasehold or other interests in the underlying real
property.   The  Mortgaged   Properties   may  include   vacation,   second  and
non-owner-occupied  homes.  If  specified in the related  Prospectus  Supplement
relating to a series of Notes, a Pool may contain  cooperative  apartment  loans
("Cooperative  Loans")  evidenced  by  promissory  notes  ("Cooperative  Notes")
secured  by  security  interests  in shares  issued by  Cooperatives  and in the
related proprietary leases or occupancy  agreements granting exclusive rights to
occupy specific dwelling units in the related buildings.  As used herein, unless
the context indicates  otherwise,  "Revolving Credit Loans," "Home Equity Loans"
and,  if  applicable,   "Contracts"   include   Cooperative  Loans,   "Mortgaged
Properties"   includes  shares  in  the  related  Cooperative  and  the  related
proprietary leases or occupancy agreements securing Cooperative Notes, "Mortgage
Notes" includes  Cooperative Notes and "Mortgages" includes a security agreement
with respect to a Cooperative Note.

         Each Trust Asset will be selected  by the  Company for  inclusion  in a
Pool from among those  purchased by the Company,  either directly or through its
affiliates,   including   Residential   Funding,   GMAC  Mortgage   Corporation,
Residential  Money  Centers,   Inc.  and  HomeComings  Financial  Network,  Inc.
("Affiliated Sellers"),  or from banks, savings and loan associations,  mortgage
bankers,  investment banking firms, the FDIC and other mortgage loan originators
or  sellers  not   affiliated   with  the  Company   ("Unaffiliated   Sellers");
(Unaffiliated Sellers and Affiliated Sellers are collectively referred to herein
as "Sellers"),  all as described below under "Trust Asset Program." If a Pool is
composed of Trust Assets  acquired by the Company  directly  from Sellers  other
than Residential  Funding,  the related  Prospectus  Supplement will specify the
extent of Trust Assets so acquired.  The characteristics of the Trust Assets are
as described in the related Prospectus Supplement. Other mortgage

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 23

<PAGE>



loans available for purchase by the Company may have characteristics which would
make them  eligible for  inclusion in a Pool but were not selected for inclusion
in such Pool.

         Under certain circumstances,  the Trust Assets will be delivered either
directly or indirectly  to the Company by one or more Sellers  identified in the
related  Prospectus  Supplement,  concurrently  with the issuance of the related
series of Notes (a "Designated Seller  Transaction").  Such Notes may be sold in
whole or in part to any such Seller in exchange for the related Trust Assets, or
may be offered under any of the other methods described herein under "Methods of
Distribution."  The related  Prospectus  Supplement for a Pool composed of Trust
Assets acquired by the Company pursuant to a Designated Seller  Transaction will
generally include  information,  provided by the related Seller (the "Designated
Seller"),  about the Designated  Seller,  the Trust Assets and the  underwriting
standards  applicable  to the Trust  Assets.  None of the  Company,  Residential
Funding,  GMAC Mortgage or any of their affiliates will make any  representation
or warranty with respect to such Trust Assets,  or any  representation as to the
accuracy or completeness of such information provided by the Seller.

         If  specified  in the  related  Prospectus  Supplement,  the Trust Fund
securing  a  series  of  Notes  may  include  Private  Securities.  The  Private
Securities  may have been  issued  previously  by the  Company  or an  affiliate
thereof,  a financial  institution  or other  entity  engaged  generally  in the
business of mortgage lending or a limited purpose corporation  organized for the
purpose of, among other things,  acquiring and  depositing  mortgage  loans into
such trusts,  and selling  beneficial  interests in such trusts.  As to any such
series of Notes, the related Prospectus Supplement will include a description of
such  Private  Securities  and any related  credit  enhancement,  and the assets
underlying  such Private  Securities  will be described  together with any other
Trust Assets included in the Pool relating to such series.

         In  addition,  with  respect to any series of Notes  secured by Private
Securities,  such Private  Securities  may consist of an ownership  interest (an
"Ownership  Interest")  in a  structuring  entity  formed by the Company for the
limited  purpose of holding the Trust Assets relating to such series of Notes (a
"Special Purpose Entity"). A Special Purpose Entity may be organized in the form
of a trust,  limited  partnership  or  limited  liability  company,  and will be
structured in a manner that will insulate the holders of Notes from  liabilities
of the Special  Purpose  Entity.  The provisions  governing such Special Purpose
Entity  generally  will restrict the Special  Purpose Entity from engaging in or
conducting  any business  other than the holding of Trust Assets and any related
assets and the issuance of ownership  interests in such Trust Assets and certain
activities  incidental  thereto.  Any such  Ownership  Interest will evidence an
ownership  interest in the related  Trust Assets as well as the right to receive
specified cash flows derived from such Trust Assets, as described in the related
Prospectus  Supplement.  The obligations of the Depositor in respect of any such
Ownership  Interest  will  generally be limited to certain  representations  and
warranties with respect to the Trust Assets, as described herein. Credit support
of any of the types described herein under  "Description of Credit  Enhancement"
may be provided for the benefit of any such Ownership Interest,  if so specified
in the related Prospectus  Supplement.  As to any such series of Notes, the term
"Pool" includes the Trust Assets underlying such Private Securities.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 24

<PAGE>




         The  Prospectus  Supplement  for  each  series  of Notes  will  contain
information as to the type of Trust Assets which will be included in the related
Pool.  Each Prospectus  Supplement  applicable to a series of Notes will include
certain  information,  generally  as of the Cut-off  Date and to the extent then
available to the  Company,  on an  approximate  basis,  as to (i) the  aggregate
principal  balance of the Trust Assets,  (ii) the type of property  securing the
Trust Assets and related lien  priority,  if any, (iii) the original or modified
terms to  maturity  of the  Trust  Assets,  (iv)  the  earliest  origination  or
modification  date  and  latest  maturity  date  of the  Trust  Assets,  (v) the
Loan-to-Value  Ratios or Combined  Loan-to-Value  Ratios of the Trust Assets, as
applicable, (vi) the Mortgage Rate or range of Mortgage Rates borne by the Trust
Assets,  (vii) the applicable  Index,  the range of Gross Margins,  the weighted
average Gross Margin, the frequency of adjustments and maximum loan rate, (viii)
the geographical  distribution of the Mortgaged  Properties,  (ix) the aggregate
Credit  Limits  of the  related  Credit  Line  Agreements,  (x) the  number  and
percentage of Contracts that are partially  insured by the FHA pursuant to Title
I and  (xi)  if  applicable,  the  weighted  average  Junior  Ratio  and  Credit
Utilization Rate. A Current Report on Form 8-K will be available upon request to
holders  of the  related  series of Notes and will be filed,  together  with the
related  Trust  Agreement,  with the  Commission  within  fifteen days after the
initial  issuance of such Notes. The composition and  characteristics  of a Pool
that contains Revolving Credit Loans may change from time to time as a result of
any Draws made after the  related  Cut-off  Date under the  related  Credit Line
Agreements  that are  included in such Pool.  In the event that Trust Assets are
added to or deleted from the Trust Fund after the date of the related Prospectus
Supplement  other  than as a  result  of any  such  Draws  with  respect  to the
Revolving  Credit Loans,  such addition or deletion will be noted in the Current
Report on Form 8-K.

         With respect to each Revolving Credit Loan, the "Combined Loan-to-Value
Ratio" or "CLTV" generally will be the ratio, expressed as a percentage,  of the
sum of (i) the  greater  of the  Cut-off  Date  Principal  Balance or the Credit
Limit,  if  applicable,  and (ii) the  principal  balance of any related  senior
mortgage loan at  origination  of such  Revolving  Credit Loan together with any
mortgage loan subordinate  thereto,  to the lesser of (x) the appraised value of
the  related  Mortgaged  Property  determined  in  the  appraisal  used  in  the
origination  of such  Revolving  Credit  Loan and (y) if  applicable  under  the
corresponding program, the sales price of each Mortgaged Property.  With respect
to each Revolving  Credit Loan, the "Junior Ratio"  generally will be the ratio,
expressed as a percentage,  of the greater of the Cut-off Date Principal Balance
or the Credit Limit, if applicable,  of such Revolving Credit Loan to the sum of
(i) the greater of the Cut-off Date  Principal  Balance or the Credit Limit,  if
applicable,  of such Revolving Credit Loan and (ii) the principal balance of any
related senior mortgage loan at origination of such Revolving  Credit Loan. With
respect to each Home Equity Loan or Contract,  the CLTV and Junior Ratio will be
computed in the manner  described  in the  related  Prospectus  Supplement.  The
"Credit  Utilization  Rate" is determined by dividing the Cut-off Date Principal
Balance of a  Revolving  Credit Loan by the Credit  Limit of the related  Credit
Line Agreement.

         The  Company  will cause the Trust  Assets  constituting  each Pool (or
Private  Securities  evidencing  interests  therein) to be assigned to the Owner
Trustee named in the related

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 25

<PAGE>



Prospectus  Supplement,  for the benefit of the holders of all of the Securities
of a series. The Master Servicer named in the related Prospectus Supplement will
service the Trust Assets,  either  directly or through other mortgage  servicing
institutions  ("Subservicers"),  pursuant  to a  Servicing  Agreement  and  will
receive a fee for such services.  See "Trust Asset Program" and  "Description of
the Notes." With respect to those Trust Assets  serviced by the Master  Servicer
through a Subservicer,  the Master Servicer will remain liable for its servicing
obligations  under the related  Servicing  Agreement  as if the Master  Servicer
alone were servicing such Trust Assets.  In addition to or in lieu of the Master
Servicer for a series of Notes, the related  Prospectus  Supplement may identify
an Administrator  for the Trust Fund. The  Administrator  may be an affiliate of
the Company.  All references  herein to "Master Servicer" and any discussions of
the  servicing  and  administration  functions of the Master  Servicer will also
apply to the Administrator to the extent applicable.

         The  Company's  assignment  of the Trust Assets to the Owner Trustee on
behalf  of  the  Trust  will  be  without  recourse.  See  "Description  of  the
Notes--Assignment  of Trust  Assets."  The Master  Servicer's  obligations  with
respect  to the  Trust  Assets  will  consist  principally  of  its  contractual
servicing  obligations  under the related  Servicing  Agreement  (including  its
obligation to enforce certain purchase obligations of Residential Funding or any
Designated  Seller and other  obligations of  Subservicers,  as described herein
under  "Trust  Asset  Program--Representations  Relating to Trust  Assets,"  and
"--Subservicing"  and "Description of the  Notes--Assignment of Trust Assets" or
pursuant to the terms of any Private  Securities.  Residential  Funding (or such
other entity specified in the related  Prospectus  Supplement) will be obligated
to advance funds to Mortgagors in respect of Draws made after the related Cutoff
Date.

         A Mortgaged Property securing a Revolving Credit Loan, Home Equity Loan
and, if applicable, a Contract may be subject to the senior liens of one or more
conventional mortgage loans at the time of origination and may be subject to one
or more junior liens at the time of origination  or thereafter.  A mortgage loan
secured by any such  junior  lien or senior  lien will likely not be included in
the  related  Pool,  and  the  Company,  an  affiliate  of  the  Company  or  an
Unaffiliated Seller may have an interest in such mortgage loan. Revolving Credit
Loans,  Home  Equity  Loans and  Contracts  that are  secured  by  junior  liens
generally  will not be  required  by the  Company  to be  covered  by a  primary
mortgage  guaranty  insurance  policy  insuring  against  default  on such Trust
Assets.

Revolving Credit Loans

         The  Revolving  Credit  Loans  will  be  originated  pursuant  to  loan
agreements  (the "Credit Line  Agreements").  Interest on each Revolving  Credit
Loan will be calculated  based on the average daily balance  outstanding  during
the billing cycle and the billing  cycle  generally  will be the calendar  month
preceding a Due Date.  Each Revolving  Credit Loan will have an interest rate (a
"Mortgage  Rate")  that is subject to  adjustment  on the day  specified  in the
related  Mortgage Note,  which may be daily or monthly,  equal to the sum of (a)
the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 26

<PAGE>



index* on such day as specified in the related Prospectus Supplement,  and (b) a
fixed  percentage set forth in the related  Mortgage Note (the "Gross  Margin"),
subject to the maximum  rate set forth in the  Mortgage  Note and  permitted  by
applicable  law.  Notwithstanding  the forgoing,  if so specified in the related
Prospectus  Supplement,  a Revolving  Credit Loan may have an introductory  rate
that is lower than the rate that would be in effect if the applicable  Index and
Gross  Margin were used to determine  the Mortgage  Rate and as a result of such
introductory  rate,  interest  payments on the Notes may initially be lower than
expected. See "Risk Factors--Special Features of Certain Trust Assets Secured by
Junior Liens on  Mortgaged  Properties--Revolving  Credit Loan  Characteristics"
herein.

         Unless otherwise specified in the related Prospectus  Supplement,  each
Revolving  Credit Loan will have a term to maturity from the date of origination
of not more than 25 years. The Mortgagor for each Revolving Credit Loan may draw
money (each, an "Additional  Balance" or a "Draw") under the related Credit Line
Agreement at any time during the period specified therein (such period as to any
Revolving  Credit Loan, the "Draw Period").  Unless  otherwise  specified in the
related Prospectus  Supplement,  the Draw Period generally will not be more than
15 years.  Unless otherwise specified in the related Prospectus  Supplement,  if
the Draw Period is less than the full term thereof,  the related  Mortgagor will
not be  permitted to make any Draw during the period from the end of the related
Draw Period to the related  maturity  date.  The  Mortgagor  for each  Revolving
Credit Loan will be  obligated  to make  monthly  payments  thereon in a minimum
amount as specified in the related  Mortgage Note,  which  generally will not be
less than the Finance Charge for the related  billing  cycle.  The Mortgagor for
each  Revolving  Credit Loan will be  obligated to make a payment on the related
maturity date in an amount equal to the Account Balance thereof on such maturity
date,  which may be a substantial  principal  amount.  The maximum amount of any
Draw is equal to the  excess,  if any,  of the Credit  Limit over the  principal
balance outstanding under such Mortgage Note at the time of such Draw.

         Unless otherwise  specified in the related Prospectus  Supplement,  (a)
the Finance Charge (the "Finance  Charge") for any billing cycle  generally will
be equal to interest  accrued on the  average  daily  principal  balance of such
Revolving  Credit Loan for such billing cycle at the related  Mortgage Rate, (b)
the Account  Balance (the "Account  Balance") on any day  generally  will be the
aggregate of the unpaid principal of the Revolving Credit Loan
- --------
* The index (the "Index") for a particular Pool will be specified in the related
Prospectus  Supplement  and may include one of the  following  indexes:  (i) the
weekly average yield on U.S. Treasury securities adjusted to a constant maturity
of either six months or one year,  (ii) the weekly  auction  average  investment
yield of U.S. Treasury bills of six months, (iii) the daily Bank Prime Loan rate
made available by the Federal  Reserve  Board,  (iv) the cost of funds of member
institutions for the Federal Home Loan Bank of San Francisco,  (v) the interbank
offered rates for U.S. dollar deposits in the London market,  each calculated as
of a date prior to each scheduled  interest rate  adjustment  date which will be
specified in the related  Prospectus  Supplement  or (vi) the weekly  average of
secondary market interest rates on six-month negotiable certificates of deposit.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 27

<PAGE>



outstanding  at the beginning of such day, plus all related Draws funded on such
day, plus the sum of any unpaid Finance  Charges and any unpaid fees,  insurance
premiums and other charges (collectively,  "Additional Charges") that are due on
such Revolving  Credit Loan minus the aggregate of all payments and credits that
are  applied  to the  repayment  of any  such  Draws  on such  day,  and (c) the
"principal  balance" on any day generally  will be the related  Account  Balance
minus the sum of any unpaid Finance Charges and Additional  Charges that are due
on such  Revolving  Credit Loan.  Payments made by or on behalf of the Mortgagor
for each Revolving  Credit Loan generally will be applied,  first, to any unpaid
Finance Charges that are due thereon,  second, to any unpaid Additional  Charges
that are due thereon, and third, to any related Draws outstanding.
         Unless otherwise specified in the related Prospectus  Supplement,  each
Revolving  Credit Loan may be prepaid in full or in part at any time and without
penalty,  the related  Mortgagor  will have the right  during the  related  Draw
Period to make a Draw in the  amount  of any  prepayment  theretofore  made with
respect to such Revolving  Credit Loan. The Mortgage Note or Mortgage related to
each  Revolving  Credit Loan will  generally  contain a customary  "due-on-sale"
clause.

         As to each  Revolving  Credit Loan, the  Mortgagor's  rights to receive
Draws  during the Draw  Period  may be  suspended,  or the  Credit  Limit may be
reduced, for cause under a limited number of circumstances,  including,  but not
limited  to:  a  materially   adverse  change  in  the   Mortgagor's   financial
circumstances or a non-payment default by the Mortgagor.  However,  with respect
to each Revolving  Credit Loan,  generally such suspension or reduction will not
affect the payment terms for previously drawn balances.  In the event of default
under a Revolving  Credit Loan, at the  discretion of the Master  Servicer,  the
Revolving Credit Loan may be terminated and declared immediately due and payable
in full.  For this  purpose,  a default  includes,  but is not  limited  to: the
Mortgagor's  failure to make any payment as required;  any action or inaction by
the Mortgagor that  materially and adversely  affects the Mortgaged  Property or
the rights in the Mortgaged Property; or fraud or material  misrepresentation by
a Mortgagor in connection with the Loan.

         The proceeds of the Revolving  Credit Loans may be used by the borrower
to improve  the  related  Mortgaged  Properties,  may be retained by the related
Mortgagors or may be used for purposes unrelated to such Mortgaged Properties.

The Home Equity Loans and the Contracts

         As  specified  in the related  Prospectus  Supplement,  the Home Equity
Loans  will be  secured  by  first or  junior  liens  on the  related  Mortgaged
Properties,  mortgage loans for property improvement,  debt consolidation and/or
home equity purposes.  As specified in the related  Prospectus  Supplement,  the
Manufactured  Housing Contracts will be secured by either Manufactured Homes (as
defined below),  located in any of the fifty states, the District of Columbia or
the Commonwealth or Puerto Rico, or by Mortgages on the real estate on which the
Manufactured  Homes  are  located.   As  specified  in  the  related  Prospectus
Supplement,  the Home Improvement  Contracts will either be unsecured or secured
primarily by (i) Mortgages on one- to four-family  residential  properties  that
are generally subordinate

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 28

<PAGE>



to other  mortgages  on the same  Mortgaged  Property,  or (ii)  purchase  money
security interests in the Home Improvements financed thereby. The Contracts will
be conventional  contracts or contracts partially insured by the FHA pursuant to
Title I. Unless otherwise  specified in the related Prospectus  Supplement,  the
Home Equity Loans and the Contracts will be fully  amortizing and may have fixed
interest  rates or adjustable  interest  rates and may provide for other payment
characteristics as described below and in the related Prospectus Supplement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Home Improvements  securing the Home Improvement  Contracts include, but are not
limited to,  replacement  windows,  house  siding,  new roofs,  swimming  pools,
satellite  dishes,  kitchen  and  bathroom  remodeling  goods and solar  heating
panels.  The  proceeds  of loans  under the Title I Program may be used only for
permitted  purposes,  including,  but not limited to, the alteration,  repair or
improvement of residential property,  the purchase of a manufactured home or lot
(or cooperative interest therein) on which to place such home or the purchase of
both a manufactured  home loan and the lot (or cooperative  interest therein) on
which such home is placed.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
manufactured  homes  (the  "Manufactured  Homes")  underlying  the  Manufactured
Housing Contracts will consist of manufactured homes within the meaning of Title
42 of the  United  States  Code,  Section  5402(6).  Section  5402(6)  defines a
"manufactured  home" as "a  structure,  transportable  in one or more  sections,
which in the  traveling  mode,  is eight body feet or more in width,  forty body
feet or more in length,  or, when erected on site,  is three  hundred  twenty or
more square feet,  and which is built on a permanent  chassis and designed to be
used as a dwelling with or without a permanent  foundation when connected to the
required utilities, and includes the plumbing,  heating,  air-conditioning,  and
electrical  systems contained  therein;  except that such term shall include any
structure which meets all the  requirements of [this]  paragraph except the size
requirements  and with  respect to which the  manufacturer  voluntarily  files a
certification  required by the  Secretary of HUD and complies with the standards
established under [this] chapter."

         Manufactured Homes and Home Improvements,  unlike Mortgaged Properties,
generally depreciate in value. Consequently, at any time after origination it is
possible,  especially in the case of Contracts with high Loan-to-Value Ratios at
origination,  that the market value of a Manufactured  Home or Home  Improvement
may be lower than the principal amount outstanding under the related Contract.


                                                         TRUST ASSET PROGRAM

         The Trust  Assets  will  have been  purchased  by the  Company,  either
directly or indirectly through Residential  Funding from Sellers.  The Revolving
Credit  Loans  will  generally  have  been  originated  in  accordance  with the
Company's  underwriting  standards  or  alternative   underwriting  criteria  as
described below under "Underwriting Standards

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 29

<PAGE>



Applicable  to the  Revolving  Credit  Loans"  or as  described  in the  related
Prospectus  Supplement.  The Home Equity Loans and the Contracts  generally will
have been originated in accordance with the underwriting  standards described in
the related Prospectus
Supplement.

Underwriting Standards Applicable to the Revolving Credit Loans

         General Standards

         The  Company's  underwriting  standards  with respect to the  Revolving
Credit Loans will generally conform to those published in Residential  Funding's
Seller Guide (together with Residential  Funding's  Servicer Guide, the "Guide,"
as modified from time to time), including the provisions of the Guide applicable
to  the  Company's  Home  Equity  Program  (the  "Home  Equity  Program").   The
underwriting  standards as set forth in the Guide are continuously revised based
on opportunities and prevailing  conditions in the residential  mortgage market,
the  consumer  lending  market  and the  market  for  mortgage  securities.  The
Revolving  Credit  Loans may be  underwritten  by  Residential  Funding  or by a
designated third party. In certain circumstances,  however, the Revolving Credit
Loans may be underwritten  only by the Seller with little or no review performed
by Residential Funding. See "Underwriting  Standards Applicable to the Revolving
Credit  Loans--Guide  Standards" and  "Qualifications  of Sellers."  Residential
Funding or a designated  third party may perform only sample  quality  assurance
reviews  to  determine  whether  the  Revolving  Credit  Loans in any Pool  were
underwritten in accordance with applicable standards.

         With respect to the Company's  underwriting  standards,  as well as any
other  underwriting  standards  that may be applicable  to any Revolving  Credit
Loans, such underwriting  standards generally include a set of specific criteria
pursuant to which the underwriting  evaluation is made. However, the application
of such underwriting  standards does not imply that each specific  criterion was
satisfied individually. Rather, a Revolving Credit Loan will be considered to be
originated in accordance with a given set of underwriting standards if, based on
an overall qualitative  evaluation,  the loan is in substantial  compliance with
such  underwriting  standards.  For  example,  a  Revolving  Credit  Loan may be
considered to comply with a set of underwriting  standards,  even if one or more
specific criteria included in such underwriting standards were not satisfied, if
other  factors  compensated  for the criteria  that were not satisfied or if the
Revolving  Credit Loan is considered to be in  substantial  compliance  with the
underwriting standards.

         In addition,  the Company purchases Revolving Credit Loans which do not
conform to the  underwriting  standards  set forth in the Guide.  Certain of the
Revolving  Credit Loans will be purchased in negotiated  transactions,  and such
negotiated  transactions  may be governed by agreements  ("Master  Commitments")
relating to ongoing purchases of Revolving Credit Loans by Residential  Funding,
from  Sellers  who will  represent  that the  Revolving  Credit  Loans have been
originated in accordance with  underwriting  standards  agreed to by Residential
Funding.  Residential  Funding,  on behalf of the Company or a designated  third
party,  will  generally  review only a limited  portion of the Revolving  Credit
Loans in any

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 30

<PAGE>



delivery of such  Revolving  Credit Loans from the related Seller for conformity
with the applicable underwriting standards. Certain other Revolving Credit Loans
will be purchased  from Sellers who will  represent  that the  Revolving  Credit
Loans  were  originated  pursuant  to  underwriting   standards   acceptable  to
Residential Funding.

         The level of review,  if any, by Residential  Funding or the Company of
any  Revolving  Credit  Loan for  conformity  with the  applicable  underwriting
standards  will vary  depending  on a number of factors,  including  (i) factors
relating to the experience and status of the Seller,  and (ii) factors  relating
to the specific Revolving Credit Loan,  including the principal amount or Credit
Limit, the Combined  Loan-to-Value Ratio, the loan type or loan program, and the
applicable  credit score of the related  Mortgagor  used in connection  with the
origination  of the  Revolving  Credit  Loan  (as  determined  based on a credit
scoring model acceptable to the Company).  Generally, such credit scoring models
provide a means for evaluating the information about a prospective borrower that
is  available  from  a  credit  reporting  agency.  The  underwriting   criteria
applicable to any program under which the Mortgage  Loans may be originated  may
provide  that  qualification  for the loan,  the  level of review of the  loan's
documentation,  or the  availability  of certain loan features  (such as maximum
loan  amount,   maximum   Loan-to-Value  Ratio,   property  type  and  use,  and
documentation level) may depend on the mortgagor's credit score.

         The  underwriting  standards  utilized in negotiated  transactions  and
Master Commitments and the underwriting standards applicable to Revolving Credit
Loans underlying Private Securities may vary substantially from the underwriting
standards  set forth in the Guide.  Such  underwriting  standards  are generally
intended to provide an underwriter  with  information to evaluate the borrower's
repayment ability and the value of the Mortgaged Property as collateral.  Due to
the  variety  of  underwriting  standards  and  review  procedures  that  may be
applicable  to the  Revolving  Credit  Loans  included in any Pool,  the related
Prospectus   Supplement   generally  will  not  distinguish  among  the  various
underwriting standards applicable to the Revolving Credit Loans nor describe any
review for compliance with applicable  underwriting  standards  performed by the
Company or Residential Funding.  Moreover,  there can be no assurance that every
Revolving   Credit  Loan  was  originated  in  conformity  with  the  applicable
underwriting  standards  in all  material  respects,  or  that  the  quality  or
performance of Revolving Credit Loans underwritten pursuant to varying standards
as described above will be equivalent under all circumstances.  In the case of a
Designated Seller  Transaction,  the applicable  underwriting  standards will be
those of the  Designated  Seller or of the  originator of the  Revolving  Credit
Loans, and will be described in the related Prospectus Supplement.

         The Company, either directly or indirectly through Residential Funding,
will also purchase  Revolving  Credit Loans from its affiliates,  including GMAC
Mortgage Corporation,  Residential Money Centers, Inc. and HomeComings Financial
Network,  Inc.,  with  underwriting  standards  generally in accordance with the
Guide or as otherwise  agreed to by the  Company.  However,  in certain  limited
circumstances, such Revolving Credit Loans may be employee or preferred customer
loans with respect to which, in accordance with such  affiliate's  mortgage loan
programs, income, asset and employment verifications and

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 31

<PAGE>



appraisals  may not have been required.  With respect to Revolving  Credit Loans
made under any employee loan program maintained by Residential  Funding,  or its
affiliates, in certain limited circumstances  preferential interest rates may be
allowed. Neither the Company nor Residential Funding will review any affiliate's
mortgage loans for conformity with the  underwriting  standards set forth in the
Guide.

         Guide Standards

         The  following is a brief  description  of the  underwriting  standards
under the Home Equity Program set forth in the Guide for full documentation loan
programs.  Initially, a prospective borrower (other than a trust if the trust is
the borrower) is required to fill out a detailed application providing pertinent
credit  information.  As part of the  application,  the  borrower is required to
provide a statement of income and expenses, as well as an authorization to apply
for a  credit  report  which  summarizes  the  borrower's  credit  history  with
merchants  and  lenders  and any  record of  bankruptcy.  Under the Home  Equity
Program,  the borrower generally must show, among other things, a minimum of one
year  credit  history  reported  on the  credit  report  and  that  no  mortgage
delinquencies (thirty days or greater) in the past 12 months existed.  Borrowers
who have less than a 12 month first mortgage  payment  history may be subject to
certain  additional  lending  restrictions.  In addition,  under the Home Equity
Program,  borrowers with a previous  foreclosure  or bankruptcy  within the past
seven  years may not be  allowed  and a  borrower  generally  must  satisfy  all
judgments,  liens and other legal  actions with an original  amount of $1,000 or
greater prior to closing.  In addition,  an employment  verification is obtained
which  reports  the  borrower's  current  salary and may  contain  the length of
employment and an indication as to whether it is expected that the borrower will
continue  such  employment  in  the  future.   If  a  prospective   borrower  is
self-employed,  the  borrower  may be  required  to submit  copies of signed tax
returns. The borrower may also be required to authorize verification of deposits
at financial  institutions  where the borrower  has  accounts.  In the case of a
Revolving  Credit Loan  secured by a property  owned by a trust,  the  foregoing
procedures  may be waived where the  Mortgage  Note is executed on behalf of the
trust.

         Unless otherwise  specified in the related  Prospectus  Supplement,  an
appraisal is made of the Mortgaged Property securing each Revolving Credit Loan.
Such  appraisals may be performed by appraisers  independent  from or affiliated
with the Company,  Residential  Funding or their  affiliates.  Such  appraisals,
however,  will not establish that the Mortgaged  Properties provide assurance of
repayment of the Revolving  Credit Loans.  See "Risk  Factors" and "Servicing of
Trust  Assets--Realization  Upon  Defaulted  Loans"  herein.  The  appraiser  is
required to inspect the  property  and verify that it is in good  condition  and
that construction,  if new, has been completed.  In certain  circumstances,  the
appraiser is only  required to perform an exterior  inspection  of the property.
The  appraisal  is based on  various  factors,  including  the  market  value of
comparable homes and the cost of replacing the improvements. Except as otherwise
provided in the related  Prospectus  Supplement,  under the Home Equity Program,
each  appraisal  is required to be dated no more than 180 days prior to the date
of origination  of the Revolving  Credit Loan;  provided,  that depending on the
Credit Limit an earlier appraisal may be utilized if such appraisal was made not
earlier

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 32

<PAGE>



than two years prior to the date of  origination  of the  mortgage  loan and the
related appraiser certifies that the value of the related mortgaged property has
not declined  since the date of the  original  appraisal or if a field review or
statistical  property  valuation is obtained.  Title  searches are undertaken in
most cases,  and title insurance is required on all Revolving  Credit Loans with
Credit Limits in excess of $100,000.

         Under the Home Equity  Program,  the CLTV is  generally  calculated  by
reference  to the lower of the  appraised  value as so  determined  or the sales
price, if the Revolving Credit Loan is originated  concurrently with or not more
than 12 months after the  origination  of a first  mortgage  loan.  In all other
cases, the value used is generally the appraised value as so determined.

         Once all  applicable  employment,  credit and property  information  is
received,  a determination  is made as to whether the  prospective  borrower has
sufficient monthly income available to meet the borrower's  monthly  obligations
on the proposed  mortgage loan and other  expenses  related to the home (such as
property taxes and hazard insurance) and other financial obligations  (including
debt  service on any  related  mortgage  loan  secured  by a senior  lien on the
related Mortgaged Property). Unless otherwise provided in the related Prospectus
Supplement, for qualification purposes the monthly payment will be assumed to be
an amount equal to 1.00% times the applicable Credit Limit. The Mortgage Rate in
effect  from  the  origination  date of a  Revolving  Credit  Loan to the  first
adjustment date generally will be lower,  and may be significantly  lower,  than
the  sum of the  then  applicable  Index  and  Gross  Margin.  Unless  otherwise
specified in the related Prospectus Supplement,  the Revolving Credit Loans will
not provide for negative amortization. Payment of the full outstanding principal
balance at maturity may depend on the borrower's  ability to obtain  refinancing
or to sell the Mortgaged  Property  prior to the maturity of the mortgage  loan,
and there can be no  assurance  that such  refinancing  will be available to the
borrower or that such a sale will be possible.

         The  underwriting  standards  set  forth in the  Guide may be varied in
appropriate  cases,  including  in  "limited"  or "reduced  loan  documentation"
mortgage loan programs.  Limited  documentation  programs generally permit fewer
supporting  documents  to be  obtained  or waive  income,  asset and  employment
documentation   requirements,   and  limited  documentation  programs  generally
compensate for increased  credit risk by placing greater  emphasis on either the
review of the  property to be financed  or the  borrower's  ability to repay the
Revolving  Credit  Loan.  For example,  under  Residential  Funding's  Easy Docs
limited mortgage loan documentation  program,  certain  submission  requirements
regarding income  verification and  debt-to-income  ratios are removed,  but the
Seller is still  required  to  perform a  thorough  credit  underwriting  of the
mortgage  loan.  Generally,   in  order  to  be  eligible  for  a  reduced  loan
documentation  program,  a Mortgagor must have a good credit history,  and other
compensating factors (such as a relatively low Combined  Loan-to-Value Ratio, or
other  favorable  underwriting  factors)  must be  present  and  the  borrower's
eligibility for such program may be determined by use of a credit scoring model.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 33

<PAGE>



         The Home Equity Program sets forth certain  limitations with respect to
the CLTV for the Revolving Credit Loans and certain restrictions with respect to
any related underlying first mortgage loan. The underwriting  guidelines for the
Home Equity Program  generally permit CLTV's as high as 100% except as otherwise
provided in the related Prospectus  Supplement;  however,  the maximum permitted
CLTV may be reduced due to a variety of  underwriting  criteria.  In areas where
property  values are considered to be declining,  the maximum  permitted CLTV is
75%.  The  underwriting  guidelines  also  include  restrictions  based  on  the
borrower's  debt-to-income ratio. In addition to the foregoing, an evaluation of
the prospective borrower's credit quality will be made based on a credit scoring
model approved by the Company. The Home Equity Program  underwriting  guidelines
include  minimum credit score levels that may apply depending on certain factors
of the Revolving  Credit Loan. The required  Gross Margins for Revolving  Credit
Loans purchased  under the Home Equity Program,  as announced from time to time,
vary based on a number of factors  including CLTV,  Credit Limit,  documentation
level, property type, and borrower debt-to-income ratio and credit score.

         In its  evaluation  of mortgage  loans which have  twenty-four  or more
months of payment  experience,  Residential  Funding  generally  places  greater
weight on payment  history and may take into account  market and other  economic
trends while placing less weight on underwriting  factors  generally  applied to
newly originated mortgage loans.

Qualifications of Sellers

         Except  with  respect  to  Designated  Seller  Transactions  or  unless
otherwise  specified in the related  Prospectus  Supplement,  each Seller (other
than the Federal  Deposit  Insurance  Corporation  (the  "FDIC") and  investment
banking firms) will have been approved by Residential  Funding for participation
in  Residential  Funding's  loan purchase  program.  In  determining  whether to
approve a seller for  participation  in the loan purchase  program,  Residential
Funding  generally  will  consider,  among other things,  the  financial  status
(including the net worth) of the seller,  the previous  experience of the seller
in originating  home equity,  home  improvement,  manufactured  housing or first
mortgage loans,  the prior  delinquency  and loss experience of the seller,  the
underwriting  standards  employed by the seller and the quality  control and, if
applicable,  servicing  operations  established  by the seller.  There can be no
assurance that any Seller presently meets any qualifications or will continue to
meet any qualifications at the time of inclusion of mortgage loans sold by it in
the Trust Fund for a series of Notes, or thereafter. If a Seller becomes subject
to the  direct or  indirect  control of the FDIC,  or if a  Seller's  net worth,
financial  performance or delinquency and foreclosure  rates  deteriorate,  such
institution may continue to be treated as a Seller. Any such event may adversely
affect the ability of any such Seller to  repurchase  the Mortgage  Loans in the
event of a breach of a representation or warranty which has not been cured.

         Residential  Funding generally monitors which Sellers are under control
of the FDIC or are insolvent,  otherwise in receivership or  conservatorship  or
financially  distressed.  Such Seller may make no representations and warranties
with  respect  to Trust  Assets  sold by it. The FDIC  (either in its  corporate
capacity or as receiver for a depository institution) may

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 34

<PAGE>



also be a  Seller  of Trust  Assets,  in which  event  neither  the FDIC nor the
related  depository  institution  may make  representations  and warranties with
respect to the Trust Assets sold, or only limited representations and warranties
may be made (for example, that the related legal documents are enforceable). The
FDIC may have no  obligation  to  repurchase  any Trust  Asset for a breach of a
representation and warranty.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
qualifications  required  of Sellers  for  approval  by  Residential  Funding as
participants in its loan purchase programs may not apply to Designated  Sellers.
To the extent the  Designated  Seller  fails to or is unable to  repurchase  the
Trust Asset due to a breach of representation and warranty, neither the Company,
Residential  Funding nor any other entity will have assumed the  representations
and  warranties,  and any related losses will be borne by the  Noteholders or by
the credit enhancement, if any.

Representations Relating to Trust Assets

         Except as set forth above, each Seller (other than a Designated Seller)
will have made  representations  and  warranties  to  Residential  Funding  with
respect to the Trust  Assets sold by such Seller.  However,  except as otherwise
provided  in  the  related  Prospectus   Supplement,   the  representations  and
warranties of the Seller will not be assigned to the  Indenture  Trustee for the
benefit of the holders of the related series of Notes, and therefore a breach of
the  representations  and  warranties  of  the  Seller  generally  will  not  be
enforceable on behalf of the Trust Fund.

         In the case of a Pool  consisting  of  Trust  Assets  purchased  by the
Company from Sellers through Residential Funding, Residential Funding, except in
the case of a Designated Seller Transaction or as to Trust Assets underlying any
Private  Securities  or unless  otherwise  specified  in the related  Prospectus
Supplement,  will have  made  certain  limited  representations  and  warranties
regarding  the Trust Assets to the Company at the time that they are sold to the
Company. Such representations and warranties will generally include, among other
things, that: (i) as of the Cut-off Date, the information set forth in a listing
of the related Trust Assets is true and correct in all material  respects;  (ii)
Residential  Funding was the sole holder and owner of the Trust  Assets free and
clear of any and all  liens and  security  interests;  (iii)  each  Trust  Asset
complied in all material respects with all applicable  local,  state and federal
laws; (iv) except as otherwise  indicated in the related Prospectus  Supplement,
no Trust  Asset is one month or more  delinquent  in  payment of  principal  and
interest;  (v)  there  is no  delinquent  tax,  or to the  best  of  Residential
Funding's knowledge, assessment lien against any Mortgaged Property; and (vi) to
the best of  Residential  Funding's  knowledge,  any Contract  that is partially
insured  by the FHA  pursuant  to  Title I was  originated  in  accordance  with
applicable FHA regulations and is insured, without set-off, surcharge or defense
by the FHA. In the event of a breach of a  representation  or  warranty  made by
Residential  Funding  that  materially  adversely  affects the  interests of the
Noteholders  in  a  Trust  Asset,  Residential  Funding  will  be  obligated  to
repurchase or substitute for such Trust Asset as described  below.  In addition,
Residential  Funding will be  obligated  to  repurchase  or  substitute  for any
Revolving Credit Loan, Home Equity Loan and any

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 35

<PAGE>



Contract  secured by a lien on Mortgaged  Property as to which it is  discovered
that the related Mortgage is not a valid lien on the related Mortgaged  Property
having at least the  priority set forth with  respect to such  Revolving  Credit
Loan,  Home  Equity  Loan or such  Contract,  as  applicable,  in the listing of
related  Trust  Assets,  subject  only to (a) liens of real  property  taxes and
assessments not yet due and payable, (b) covenants, conditions and restrictions,
rights of way,  easements  and other  matters of public record as of the date of
recording of such Mortgage and certain other permissible  title exceptions,  (c)
other  matters  to which  like  properties  are  commonly  subject  which do not
materially  adversely affect the value,  use,  enjoyment or marketability of the
Mortgaged  Property,  and (d) if  applicable,  the liens of the  related  senior
mortgage  loans.  In addition,  with respect to any Revolving  Credit Loan, Home
Equity  Loan or  Contract  as to which the  Company  delivers  to the  Indenture
Trustee or the custodian an affidavit certifying that the original Mortgage Note
has been lost or destroyed,  if such Trust Asset  subsequently is in default and
the  enforcement  thereof or of the  related  Mortgage is  materially  adversely
affected by the absence of the original Mortgage Note,  Residential Funding will
be obligated to  repurchase or  substitute  for such Trust Asset,  in the manner
described below. However, Residential Funding will not be required to repurchase
or substitute for any Trust Asset as described above if the circumstances giving
rise to such requirement also constitute fraud in the origination of the related
Revolving  Credit Loan, Home Equity Loan or Contract.  Furthermore,  because the
listing of the related Trust Assets generally contains  information with respect
to the Trust Assets as of the Cut-off Date,  prepayments and, in certain limited
circumstances,  modifications  to the interest  rate and  principal and interest
payments  may have been made with  respect to one or more of the  related  Trust
Assets between the Cut-off Date and the Closing Date.  Residential  Funding will
not be required to  purchase  or  substitute  for any Trust Asset as a result of
such prepayment or modification.

         In a Designated Seller  Transaction,  unless otherwise specified in the
related  Prospectus  Supplement,  the  Designated  Seller will have made certain
representations  and  warranties  regarding  the  Trust  Assets  to the  Company
generally  similar  to those  made in the  preceding  paragraph  by  Residential
Funding.

         The Company  will assign to the Owner  Trustee (or the Special  Purpose
Entity, if applicable) all of its right, title and interest in each agreement by
which it  purchased  a Trust  Asset from  Residential  Funding  or a  Designated
Seller,  insofar as such agreement relates to the representations and warranties
made by a  Designated  Seller  or  Residential  Funding,  as the case may be, in
respect of such Trust Asset and any  remedies  provided  for with respect to any
breach  of such  representations  and  warranties.  If a  Designated  Seller  or
Residential  Funding,  as  the  case  may  be,  cannot  cure  a  breach  of  any
representation  or  warranty  made  by it in  respect  of a  Trust  Asset  which
materially and adversely  affects the interests of the Noteholders in such Trust
Asset,  within 90 days after notice from the Master  Servicer,  such  Designated
Seller or Residential Funding, as the case may be, will be obligated to purchase
such Trust  Asset at a price (the  "Purchase  Price")  set forth in the  related
Agreement, which Purchase Price generally will be equal to the principal balance
thereof as of the date of purchase plus accrued and unpaid interest to the first
day of the month  following  the month of  repurchase at the Mortgage Rate (less
the amount, expressed as a percentage per annum,

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 36

<PAGE>



payable  in   respect  of  master   servicing   compensation   or   subservicing
compensation,  as applicable, and if applicable, the Excluded Spread (as defined
herein)).

         Unless otherwise specified in the related Prospectus Supplement,  as to
any such Trust Asset required to be purchased by Residential Funding as provided
above,  rather than  purchase the Trust Asset,  Residential  Funding may, at its
sole option,  remove such Trust Asset (a "Deleted Loan") from the Trust Fund (or
from the assets underlying any Private Securities,  if applicable) and cause the
Company  to  substitute  in its  place  another  Trust  Asset  of like  kind (an
"Eligible  Substitute Loan").  The related Prospectus  Supplement will set forth
the condition of any Eligible Substitute Loan. The related Agreement may include
additional  requirements  or  additional  provisions  relating  to  meeting  the
foregoing  requirements  on an aggregate  basis where a number of  substitutions
occur  contemporaneously.  Unless otherwise  specified in the related Prospectus
Supplement,  a Designated  Seller will have no option to substitute  for a Trust
Asset  that it is  obligated  to  repurchase  in  connection  with a breach of a
representation and warranty.

         The Master  Servicer will be required under the Servicing  Agreement to
use its best  reasonable  efforts  to  enforce  this  purchase  or  substitution
obligation for the benefit of the Indenture  Trustee and the Noteholders,  using
practices  it would  employ in its good faith  business  judgment  and which are
normal  and  usual  in its  general  mortgage  servicing  activities;  provided,
however,  that this  purchase  or  substitution  obligation  will not  become an
obligation  of the  Master  Servicer  in the  event  the  Designated  Seller  or
Residential  Funding,  as the case may be, fails to honor such  obligation.  The
Master  Servicer  will be entitled to  reimbursement  for any costs and expenses
incurred in pursuing such a purchase or substitution  obligation,  including but
not limited to any costs or expenses  associated with  litigation.  In instances
where a Designated  Seller is unable,  or disputes its  obligation,  to purchase
affected Trust Assets, the Master Servicer, employing the standards set forth in
the preceding  sentence,  may  negotiate  and enter into one or more  settlement
agreements with such Designated Seller that may provide for, among other things,
the  purchase  of only a portion of the  affected  Trust  Assets or  coverage of
certain  loss  amounts.  Any such  settlement  could lead to losses on the Trust
Assets  which would be borne by the Credit  Enhancement  supporting  the related
series of Notes,  and to the extent not  available,  by the  Noteholders of such
series.  Furthermore,  if applicable, the Master Servicer may pursue foreclosure
(or similar  remedies)  concurrently  with pursuing any remedy for a breach of a
representation  and warranty.  However,  the Master  Servicer is not required to
continue to pursue both such remedies if it  determines  that one such remedy is
more  likely  to  result in a greater  recovery.  In  accordance  with the above
described  practices,  the Master  Servicer  will not be required to enforce any
purchase  of a  Designated  Seller  arising  from any  misrepresentation  by the
Designated Seller, if the Master Servicer  determines in the reasonable exercise
of its business judgment that the matters related to such  misrepresentation did
not  directly  cause or are not likely to  directly  cause a loss on the related
Trust  Asset.  If the  Designated  Seller fails to  repurchase  and no breach of
either the Company's or Residential Funding's  representations has occurred, the
Designated  Seller's  purchase  obligation  will not become an obligation of the
Company or  Residential  Funding.  Unless  otherwise  specified  in the  related
Prospectus  Supplement,  the  foregoing  obligations  will  constitute  the sole
remedies available to

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 37

<PAGE>



Noteholders  or the Indenture  Trustee for a breach of any  representation  by a
Designated Seller or by Residential Funding in its capacity as a seller of Trust
Assets to the Company, or for any other event giving rise to such obligations as
described above.

         Neither  the  Company  nor the Master  Servicer  will be  obligated  to
purchase a Trust Asset if a Designated  Seller  defaults on its obligation to do
so, and no  assurance  can be given that the  Designated  Sellers will carry out
such  obligations  with respect to Trust Assets.  Such a default by a Designated
Seller is not a default  by the  Company or by the  Master  Servicer.  Any Trust
Asset not so purchased or substituted for shall remain in the related Trust Fund
and any  losses  related  thereto  shall  be  allocated  to the  related  credit
enhancement, and to the extent not available to the related Notes.

         Notwithstanding  the foregoing,  with respect to any Designated  Seller
that  requests  Residential  Funding's  consent to the transfer of  subservicing
rights relating to any Trust Assets to a successor servicer, Residential Funding
may release such Designated Seller from liability under its  representations and
warranties  described above,  upon the assumption of such successor  servicer of
the Designated Seller's liability for such  representations and warranties as of
the date they were made. In that event,  Residential  Funding's rights under the
instrument by which such  successor  servicer  assumes the  Designated  Seller's
liability will be assigned to the Owner Trustee (or the Special  Purpose Entity,
if applicable), and such successor servicer shall be deemed to be the Designated
Seller for purposes of the foregoing provisions.

Subservicing

         The servicing for each Trust Asset will generally either be retained by
the Seller (or its designee approved by the Master Servicer) as Subservicer,  or
will be released by the Seller to the Master  Servicer and will be  subsequently
transferred to a Subservicer approved by the Master Servicer, and in either case
will thereafter be serviced by the Subservicer  pursuant to an agreement between
the Master Servicer and the Subservicer (a "Subservicing Agreement"). The Master
Servicer may, but is not obligated  to, assign such  subservicing  to designated
subservicers which will be qualified Sellers and which may include GMAC Mortgage
Corporation  or its  affiliates.  While such  Subservicing  Agreement  will be a
contract solely between the Master Servicer and the  Subservicer,  the Servicing
Agreement applicable to any series of Notes will provide that, if for any reason
the Master Servicer for such series of Notes is no longer the master servicer of
the related  Trust  Assets,  any successor  Master  Servicer must  recognize the
Subservicer's  rights and obligations  under such  Subservicing  Agreement.  For
further   information   relating  to   subservicing   see  "Servicing  of  Trust
Assets-Subservicing" herein.



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 38

<PAGE>




                                                      DESCRIPTION OF THE NOTES

General

         The Notes will be issued in series. Each series of Notes will be issued
pursuant to an Indenture  between the related Trust Fund and the entity named in
the related  Prospectus  Supplement  as  Indenture  Trustee with respect to such
series.  A form of  Indenture  has been filed as an exhibit to the  Registration
Statement  of which  this  prospectus  forms a part.  Each  Indenture  and Trust
Agreement  will be filed with the  Commission  as an exhibit to a Form 8-K.  The
following summaries  (together with additional  summaries under "The Agreements"
below  as  well  as  other  pertinent  information  included  elsewhere  in this
Prospectus,  and subject to the related  Prospectus  Supplement) do not describe
all terms  thereof  but reflect the  material  provisions  relating to the Notes
common to each Agreement.

         Each  series of Notes may  consist of any one or a  combination  of the
following:  (i) a single class of Notes;  (ii) two or more classes of Notes, one
or more classes of Notes that are senior to any class or classes of any class or
classes of  Subordinate  Securities  as described in the  respective  Prospectus
Supplement (any such series, a "Senior/Subordinate  Series");  (iii) one or more
classes of Strip Notes which will be entitled to (a)  principal  payments,  with
disproportionate, nominal or no interest payments or (b) interest payments, with
disproportionate,  nominal or no principal payments; (iv) two or more classes of
Notes  which  differ  as to the  timing,  sequential  order,  rate or  amount of
payments of principal or interest or both, or as to which  payments of principal
or interest or both on any class may be made upon the  occurrence  of  specified
events,   in  accordance  with  a  schedule  or  formula   (including   "planned
amortization  classes" and "targeted  amortization classes" and "very accurately
defined  maturity  classes"),  or on the basis of  collections  from  designated
portions of the Pool,  which  series may include one or more  classes of Accrual
Notes with respect to which certain accrued interest will not be paid but rather
will be added to the  principal  balance  thereof on each  Payment  Date for the
period described in the related Prospectus Supplement; or (v) similar classes of
Notes with other payment characteristics, as described in the related Prospectus
Supplement.  Credit  support  for each  series of Notes  will be  provided  by a
Financial  Guaranty  Insurance  Policy,  Letter of Credit,  Reserve Fund, by the
subordination   of   one   or   more   classes   of   Subordinate    Securities,
Overcollateralization or other credit enhancement as described in the Prospectus
Supplement or under  "Description of Credit  Enhancement," or by any combination
of the foregoing.

Form of Notes

         As specified in the related  Prospectus  Supplement,  the Notes of each
series will be issued either as physical  certificates or in book-entry form. If
issued as physical certificates, the Notes will be in fully registered form only
in the denominations specified in the related Prospectus Supplement, and will be
transferrable  and  exchangeable  at the  corporate  trust  office of the person
appointed  under  the  related  Agreement  to  register  the  Notes  (the  "Note
Registrar").  No service charge will be made for any registration of exchange or
transfer of

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 39

<PAGE>



Notes,  but the  Indenture  Trustee may require  payment of a sum  sufficient to
cover any tax or other governmental charge. The term "Noteholder" as used herein
refers to the entity  whose name  appears on the  records of the Note  Registrar
(or, if applicable,  a transfer agent) as the registered holder thereof,  except
as otherwise indicated in the related Prospectus Supplement.

         If issued in book-entry  form certain classes of a series of Notes will
be initially  issued through the book-entry  facilities of The Depository  Trust
Company  ("DTC"),  or Cedel Bank,  societe  anonyme  ("CEDEL") or the  Euroclear
System  ("Euroclear")  (in Europe) if they are participants of such systems,  or
indirectly  through  organizations  which are  participants in such systems,  or
through  such other  depository  or facility as may be  specified in the related
Prospectus  Supplement.  As to any such  class of Notes so  issued  ("Book-Entry
Notes"),  the  record  holder of such  Notes  will be DTC's  nominee.  CEDEL and
Euroclear will hold omnibus  positions on behalf of their  participants  through
customers'  securities accounts in CEDEL's and Euroclear's names on the books of
their respective depositaries (the "Depositaries"), which in turn will hold such
positions in customers'  securities  accounts in the depositaries'  names on the
books of DTC.

         DTC is a limited-purpose  trust company organized under the laws of the
State of New York,  which holds securities for its  participating  organizations
("DTC  Participants,"  and together with the CEDEL and  Euroclear  participating
organizations  "Participants")  and  facilitates the clearance and settlement of
securities  transactions  between  Participants  through  electronic  book-entry
changes in the accounts of Participants. Participants include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other  organizations.  Other  institutions that are not Participants but
clear  through or  maintain a custodial  relationship  with  Participants  (such
institutions,  "Indirect  Participants") have indirect access to DTC's clearance
system.

         Unless otherwise  specified in the related  Prospectus  Supplement,  no
person  acquiring  an interest in any  Book-Entry  Notes  (each such  person,  a
"Beneficial  Owner")  will be  entitled  to  receive  a Note  representing  such
interest in registered,  certificated  form, unless either (i) DTC ceases to act
as depository in respect  thereof and a successor  depository is not obtained or
(ii) the Indenture  Trustee  elects in its sole  discretion to  discontinue  the
registration  of such Notes  through  DTC.  Prior to any such event,  Beneficial
Owners will not be recognized by the Indenture Trustee or the Master Servicer as
holders  of the  related  Notes  for  purposes  of the  related  Agreement,  and
Beneficial  Owners will be able to exercise their rights as owners of such Notes
only  indirectly  through  DTC,  Participants  and  Indirect  Participants.  Any
Beneficial  Owner that  desires to  purchase,  sell or  otherwise  transfer  any
interest in Book-Entry Notes may do so only through DTC, either directly if such
Beneficial  Owner is a Participant or indirectly  through  Participants  and, if
applicable, Indirect Participants.  Pursuant to the procedures of DTC, transfers
of the beneficial  ownership of any Book-Entry Notes will be required to be made
in minimum  denominations  specified in the related Prospectus  Supplement.  The
ability of a Beneficial Owner to pledge  Book-Entry Notes to persons or entities
that are not Participants in the DTC system, or to otherwise act with

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 40

<PAGE>



respect  to  such  Notes,  may be  limited  because  of  the  lack  of  physical
certificates  evidencing  such Notes and  because  DTC may act only on behalf of
Participants.

         Because of time zone differences,  the securities account of a CEDEL or
Euroclear participant as a result of a transaction with a DTC Participant (other
than a  depositary  holding on behalf of CEDEL or  Euroclear)  will be  credited
during subsequent securities settlement processing day (which must be a business
day for CEDEL or Euroclear,  as the case may be)  immediately  following the DTC
settlement  date. Such credits or any  transactions  in such securities  settled
during such processing will be reported to the relevant Euroclear Participant or
CEDEL  Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of securities by or through a CEDEL  Participant  or Euroclear
Participant  to a DTC  Participant  (other  than  the  depositary  for  CEDEL or
Euroclear)  will be received with value on the DTC settlement  date, but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following settlement in DTC.

         Transfers between Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

         Cross-market  transfers  between persons holding directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by the  relevant  Depositaries;  however,  such  cross  market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to its
Depositary to take action to effect final settlement on its behalf by delivering
or receiving  securities  in DTC, and making or receiving  payment in accordance
with normal  procedures for same day funds  settlement  applicable to DTC. CEDEL
Participants and Euroclear Participants may not deliver instructions directly to
the Depositaries.

         CEDEL,  as  a  professional   depository,   holds  securities  for  its
participating organizations ("CEDEL Participants") and facilitates the clearance
and settlement of securities  transactions  between CEDEL  Participants  through
electronic  book-entry  changes  in  accounts  of  CEDEL  Participants,  thereby
eliminating the need for physical  movement of  certificates.  As a professional
depository, CEDEL is subject to regulation by the Luxembourg Monetary Institute.

         Euroclear was created to hold securities for  participants of Euroclear
("Euroclear   Participants")  and  to  clear  and  settle  transactions  between
Euroclear  Participants  through  simultaneous  electronic  book-entry  delivery
against  payment,   thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous transfers of

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 41

<PAGE>



securities  and cash.  Euroclear is operated by the Brussels,  Belgium office of
Morgan  Guaranty  Trust Company of New York (the  "Euroclear  Operator"),  under
contract  with  Euroclear   Clearance  Systems  S.C.,  a  Belgian   co-operative
corporation (the "Clearance  Cooperative").  All operations are conducted by the
Euroclear  Operator,   and  all  Euroclear  securities  clearance  accounts  and
Euroclear  cash  accounts  are accounts  with the  Euroclear  Operator,  not the
Clearance  Cooperative.   The  Clearance  Cooperative   establishes  policy  for
Euroclear on behalf of Euroclear  Participants.  The  Euroclear  Operator is the
Belgian branch of a New York banking  corporation  which is a member bank of the
Federal  Reserve  System.  As such, it is regulated and examined by the Board of
Governors  of the  Federal  Reserve  System  and  the  New  York  State  Banking
Department,  as well as the Belgian  Banking  Commission.  Securities  clearance
accounts and cash accounts with the Euroclear Operator are governed by the Terms
and Conditions  Governing Use of Euroclear and the related Operating  Procedures
of the Euroclear System and applicable Belgian law (collectively, the "Terms and
Conditions").  The Terms and Conditions  govern transfers of securities and cash
within  Euroclear,  withdrawals  of  securities  and cash  from  Euroclear,  and
receipts of payments with respect to securities in Euroclear.  All securities in
Euroclear  are  held  on  a  fungible  basis  without  attribution  of  specific
certificates to specific securities clearance accounts.

         Payments in respect of the  Book-Entry  Notes will be  forwarded by the
Indenture  Trustee  to DTC,  and DTC will be  responsible  for  forwarding  such
payments to Participants,  each of which will be responsible for disbursing such
payments to the Beneficial  Owners it represents or, if applicable,  to Indirect
Participants.  Accordingly,  Beneficial  Owners  may  experience  delays  in the
receipt of payments in respect of their Notes. Under DTC's procedures,  DTC will
take actions  permitted to be taken by holders of any class of Book-Entry  Notes
under the related Agreement only at the direction of one or more Participants to
whose account the  Book-Entry  Notes are credited and whose  aggregate  holdings
represent  no less than any minimum  amount of  Percentage  Interests  or voting
rights required therefor.  DTC may take conflicting  actions with respect to any
action of  Noteholders  of any class to the extent that  Participants  authorize
such actions.  None of the Master Servicer,  the Company, the Indenture Trustee,
the Owner Trustee or any of their respective  affiliates will have any liability
for any  aspect of the  records  relating  to or  payments  made on  account  of
beneficial  ownership  interests in the Book-Entry  Notes,  or for  maintaining,
supervising  or  reviewing  any records  relating to such  beneficial  ownership
interests.

Assignment of the Trust Assets

         At the time of  issuance of a series of Notes,  the Company  will cause
the Trust Assets and any other assets being  included in the related  Trust Fund
to be assigned  without  recourse to the Owner Trustee or its nominee (which may
be the Custodian),  on behalf of the related Trust,  together with, if specified
in the related Prospectus Supplement,  all principal and interest received on or
with respect to such Trust  Assets after the Cut-off Date (other than  principal
and interest due on or before the Cut-off  Date and any  Excluded  Spread).  The
Owner Trustee will, concurrently with such assignment, grant a security interest
in the related  Trust Fund to the Indenture  Trustee to secure such Notes.  Each
Trust Asset will be

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 42

<PAGE>



identified in a schedule appearing as an exhibit to the related Agreement.  Such
schedule  will  include,  among other  things,  information  as to the principal
balance of each  Trust  Asset as of the  Cut-off  Date,  as well as  information
respecting  the  Mortgage  Rate,  the  currently  scheduled  monthly  payment of
principal  and  interest,  the  maturity of the  Mortgage  Note and the Combined
Loan-to-Value Ratio at origination or modification.

         The  Company  will,  as to each Trust  Asset  other  than Trust  Assets
underlying any Private Securities, deliver to an entity specified in the related
Prospectus  Supplement  (which may be the  Indenture  Trustee,  a  Custodian  or
another entity appointed by the Indenture  Trustee) the legal documents relating
to such Trust Assets that are in possession  of the Company,  which may include,
as  applicable,  depending upon whether such Trust Asset is secured by a lien on
Mortgaged  Property:  (i) the Mortgage Note (and any  modification  or amendment
thereto)  endorsed without recourse either in blank or to the order of the Owner
Trustee or the  Indenture  Trustee  (or a nominee  thereof);  (ii) the  Mortgage
(except for any  Mortgage not returned  from the public  recording  office) with
evidence of recording  indicated  thereon or, in the case of a Cooperative Loan,
the respective security agreements and any applicable UCC financing  statements;
(iii) an assignment  in  recordable  form of the Mortgage (or, with respect to a
Cooperative  Loan, an  assignment of the  respective  security  agreements,  any
applicable  UCC financing  statements,  recognition  agreements,  relevant stock
certificates,  related blank stock powers and the related  proprietary leases or
occupancy agreements);  (iv) if applicable,  any riders or modifications to such
Mortgage Note and Mortgage,  together with certain other documents at such times
as set forth in the related Agreement;  and (v) the original Contract and copies
of documents and  instruments  related to each  Contract and,  other than in the
case of unsecured Contracts, the security interest in the property securing such
Contract. Such assignments may be blanket assignments covering Mortgages secured
by Mortgaged  Properties  located in the same county, if permitted by law. If so
specified in the related Prospectus Supplement,  the Company may not be required
to deliver one or more of such  documents if such documents are missing from the
files of the party from whom such Revolving Credit Loans,  Home Equity Loans and
certain Contracts were purchased.

         In the event that,  with respect to any  Revolving  Credit  Loan,  Home
Equity Loan or Contract  secured by a lien on  Mortgaged  Property,  the Company
cannot deliver the Mortgage or any assignment with evidence of recording thereon
concurrently  with the  execution  and delivery of the related  Trust  Agreement
because of a delay  caused by the public  recording  office,  the  Company  will
deliver or cause to be  delivered to the  Indenture  Trustee,  the  Custodian or
another entity appointed by the Indenture  Trustee a true and correct  photocopy
of such  Mortgage  or  assignment.  The  Company  will  deliver  or  cause to be
delivered to the Indenture  Trustee or the Custodian such Mortgage or assignment
with evidence of recording  indicated  thereon  after  receipt  thereof from the
public recording office or from the related Subservicer.

         Assignments  of the  Revolving  Credit  Loans,  Home  Equity  Loans and
Contracts  secured  by a lien on  Mortgaged  Property  will be  recorded  in the
appropriate  public recording office,  except in states where, in the opinion of
counsel acceptable to the Indenture Trustee or Owner Trustee,  such recording is
not required to protect the Indenture Trustee's or

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 43

<PAGE>



Owner Trustee's  interests in such Revolving Credit Loans, Home Equity Loans and
Contracts against the claim of any subsequent  transferee or any successor to or
creditor of the Company or the originator of such Revolving  Credit Loans,  Home
Equity  Loans or  Contracts,  or except as  otherwise  specified  in the related
Prospectus Supplement.

         Under certain circumstances, as to any series of Notes, the Company may
have the option to  repurchase  Trust Assets from the Trust Fund for cash, or in
exchange for other Trust Assets or Permitted Investments. Alternatively, for any
series of Notes secured by Private Securities, the Company may have the right to
so repurchase  Revolving  Credit Loans,  Home Equity Loans and/or Contracts from
the entity that issued such Private Securities.  All provisions relating to such
optional  repurchase  provisions  will be  described  in the related  Prospectus
Supplement.

Review of Trust Assets

         The  Indenture  Trustee  will  be  authorized  to  appoint  one or more
custodians (each, a "Custodian")  pursuant to a custodial  agreement to maintain
possession of and review documents  relating to the Trust Assets as the agent of
the Indenture  Trustee or, following  payment in full of the Notes and discharge
of the Indenture,  the Owner Trustee.  The identity of such  Custodian,  if any,
will be set forth in the related Prospectus Supplement.

         The  Indenture  Trustee or the  Custodian  will hold such  documents in
trust for the benefit of the holders of the Securities  (the  "Securityholders")
and,  generally will review such documents  within such period  specified in the
related Prospectus Supplement.  If any such document is found to be defective in
any material  respect,  the Indenture Trustee or such Custodian shall notify the
Master Servicer and the Company,  and if so specified in the related  Prospectus
Supplement,  the Master  Servicer,  the Servicer or the Indenture  Trustee shall
notify Residential  Funding or the Designated Seller. If Residential Funding or,
in a Designated  Seller  Transaction,  the  Designated  Seller  cannot cure such
defect within such period specified in the related  Prospectus  Supplement after
notice of the defect is given to  Residential  Funding (or, if  applicable,  the
Designated  Seller),  Residential  Funding (or, if  applicable,  the  Designated
Seller) is required to, within such period  specified in the related  Prospectus
Supplement,  either  repurchase the related Trust Asset or any property acquired
in respect thereof from the Indenture  Trustee,  or if permitted  substitute for
such Trust Asset a new Trust Asset in  accordance  with the  standards set forth
herein.  The Master  Servicer  will be obligated to enforce this  obligation  of
Residential Funding or the Designated Seller to the extent described above under
"Trust  Asset  Program--Representations  Relating  to  Trust  Assets,"  but such
obligation  is subject to the  provisions  described  below under  "Servicing of
Trust  Assets--Realization Upon Defaulted Loans." There can be no assurance that
the  applicable  Designated  Seller will fulfill its  obligation to purchase any
Trust  Asset as  described  above.  Unless  otherwise  specified  in the related
Prospectus Supplement,  neither Residential Funding, the Master Servicer nor the
Company will be obligated to purchase or substitute  for such Trust Asset if the
Designated  Seller  defaults  on  its  obligation  to do  so.  Unless  otherwise
specified in the related Prospectus Supplement,  the obligation to repurchase or
substitute  for a Trust  Asset  constitutes  the sole  remedy  available  to the
Noteholders or the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 44

<PAGE>



Indenture  Trustee for a material  defect in a constituent  document.  Any Trust
Asset not so purchased  or  substituted  for shall  remain in the related  Trust
Fund.

         The Master  Servicer will make certain  representations  and warranties
regarding  its  authority  to  enter  into,  and  its  ability  to  perform  its
obligations  under  the  Servicing   Agreement.   Upon  a  breach  of  any  such
representation  of the Master Servicer which  materially  adversely  affects the
interests of the  Securityholders  in a Trust Asset, the Master Servicer will be
obligated either to cure the breach in all material  respects or to purchase the
Trust Asset at its Purchase Price (less  unreimbursed  advances,  if applicable,
made by the  Master  Servicer  with  respect to such  Trust  Asset)  or,  unless
otherwise specified in the related Prospectus Supplement, to substitute for such
Trust Asset an Eligible  Substitute  Loan in accordance  with the provisions for
such  substitution  described above under "Trust Asset  Program--Representations
Relating to Trust Assets." Unless otherwise  specified in the related Prospectus
Supplement,  this purchase  obligation will constitute the sole remedy available
to Noteholders or the Indenture  Trustee for such a breach of  representation by
the Master  Servicer.  Any Trust Asset not so purchased or substituted for shall
remain in the related Trust Fund.

Excess Spread and Excluded Spread

         The Company,  the Master Servicer or any of their  affiliates,  or such
other entity as may be specified in the related Prospectus Supplement may retain
or be paid a portion of interest due with respect to the related  Trust  Assets.
The payment of any such  portion of interest  will be  disclosed  in the related
Prospectus  Supplement.  This  payment may be in  addition to any other  payment
(such as the  servicing  fee) that any such  entity  is  otherwise  entitled  to
receive  with  respect to the Trust  Assets.  Any such payment in respect of the
Trust Assets will represent a specified  portion of the interest payable thereon
and as specified in the related  Prospectus  Supplement,  will either be part of
the assets  transferred to the related Trust Fund (the "Excess  Spread") or will
be excluded from the assets transferred to the related Trust Fund (the "Excluded
Spread").  The interest portion of a Realized Loss or Extraordinary Loss and any
partial  recovery of interest in respect of the Trust  Assets will be  allocated
between the owners of any Excess Spread or Excluded  Spread and the  Noteholders
entitled to payments of interest as provided in the applicable Agreement.

Payments on Trust Assets; Deposits to Payment Account

         Each  Subservicer  servicing a Trust Asset  pursuant to a  Subservicing
Agreement  will establish and maintain an account (the  "Subservicing  Account")
which generally meets the  requirements set forth in the Guide from time to time
or is approved by Residential Funding. A Subservicer is required to deposit into
its Subservicing Account on a daily basis all amounts that are received by it in
respect of the Trust Assets, less its servicing or other compensation.

         As specified in the Subservicing Agreement,  the Subservicer must remit
or  cause  to be  remitted  to  the  Master  Servicer  all  funds  held  in  the
Subservicing Account with respect

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 45

<PAGE>



to Trust Assets that are required to be so remitted on a periodic basis not less
frequently than monthly.  If so specified in the related Prospectus  Supplement,
the  Subservicer  may also be  required  to  advance  on the  scheduled  date of
remittance any monthly installment of principal and interest, less its servicing
or other  compensation,  on any Trust Asset for which  payment was not  received
from the Mortgagor.

         The Master  Servicer will deposit or will cause to be deposited into an
account (the "Custodial  Account") certain payments and collections  received by
it  subsequent  to the Cutoff  Date (other  than  payments  due on or before the
Cut-off Date), as specifically set forth in the related Agreement, which (except
as otherwise provided therein) generally will include the following:

(i)  payments on account of  principal  on the Trust  Assets  comprising a Trust
     Fund;
               (ii)  payments  on  account  of  interest  on  the  Trust  Assets
         comprising  such Trust Fund, net of the portion of each payment thereof
         retained  by the  Subservicer,  if  any,  as  its  servicing  or  other
         compensation;

              (iii)  amounts  (net  of  unreimbursed  liquidation  expenses  and
         insured expenses incurred, and unreimbursed Servicing Advances, if any,
         made by the related  Subservicer)  received and retained in  connection
         with the  liquidation of any defaulted  Trust Asset,  by foreclosure or
         otherwise  ("Liquidation  Proceeds"),  including  all  proceeds  of any
         hazard or other insurance  policy or guaranty  covering any Trust Asset
         in such Pool including proceeds from FHA insurance (with respect to any
         Contract  partially  insured by the FHA pursuant to Title I included in
         the  Pool))  (together  with any  payments  under any Letter of Credit,
         "Insurance  Proceeds")  or proceeds from any  alternative  arrangements
         established  in  lieu  of  any  such  insurance  and  described  in the
         applicable Prospectus Supplement,  other than proceeds to be applied to
         the restoration of the related property or released to the Mortgagor in
         accordance with the Master Servicer's normal servicing procedures;

               (iv)  proceeds  of any Trust  Asset in such Trust Fund  purchased
         (or, in the case of a  substitution,  certain  amounts  representing  a
         principal adjustment) by the Master Servicer, the Company,  Residential
         Funding,  any Subservicer or Seller or any other person pursuant to the
         terms    of    the    related     Agreement.     See    "Trust    Asset
         Program--Representations  Relating to Trust Assets," and  "--Assignment
         of Trust
         Assets" above;

                (v) any amount  required to be deposited by the Master  Servicer
         in connection  with losses realized on investments of funds held in the
         Custodial Account, as described below; and

     (vi) any amounts required to be transferred from the Payment Account to the
Custodial Account.
[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 46

<PAGE>




         In  addition  to  the  Custodial  Account,  the  Master  Servicer  will
establish and maintain,  in the name of the Indenture Trustee for the benefit of
the holders of each series of Notes, an account for the disbursement of payments
on the Trust Assets  evidenced by each series of Notes (the "Payment  Account").
Both the Custodial Account and the Payment Account must be either (i) maintained
with a depository  institution whose debt obligations at the time of any deposit
therein  are rated by any  Rating  Agency  that  rated any Notes of the  related
series not less than a specified level comparable to the rating category of such
Notes,  (ii) an account or accounts the  deposits in which are fully  insured to
the limits  established  by the FDIC,  provided that any deposits not so insured
shall be otherwise  maintained such that, as evidenced by an opinion of counsel,
the  Noteholders  have a claim with  respect to the funds in such  accounts or a
perfected first priority security interest in any collateral securing such funds
that is  superior  to the claims of any other  depositors  or  creditors  of the
depository  institution  with which such accounts are  maintained,  (iii) in the
case of the Custodial Account, a trust account or accounts  maintained in either
the corporate trust  department or the corporate asset services  department of a
financial  institution  which  has debt  obligations  that meet  certain  rating
criteria,  (iv) in the case of the Payment Account,  a trust account or accounts
maintained  with the  Indenture  Trustee,  or (v) such other account or accounts
acceptable  to  any  applicable  Rating  Agency  (an  "Eligible  Account").  The
collateral that is eligible to secure amounts in an Eligible  Account is limited
to certain permitted  investments,  which are generally limited to United States
government  securities  and other  investments  that are  rated,  at the time of
acquisition,  in one of  the  categories  permitted  by  the  related  Agreement
("Permitted Investments").

         On the day set forth in the related Prospectus  Supplement,  the Master
Servicer  will  withdraw  from  the  Custodial  Account  and  deposit  into  the
applicable  Payment  Account,  in immediately  available funds, the amount to be
paid therefrom to Noteholders on such Payment Date, except as otherwise provided
in the related  Prospectus  Supplement.  The Master  Servicer  or the  Indenture
Trustee will also deposit or cause to be deposited into the Payment  Account (i)
any payments under any Letter of Credit, Financial Guaranty Insurance Policy and
any amounts  required to be  transferred  to the Payment  Account from a Reserve
Fund,  as  described  under  "Credit  Enhancement"  below or (iii)  any  amounts
required  to be paid by the  Master  Servicer  out of its own  funds  due to the
operation of a deductible  clause in any blanket policy maintained by the Master
Servicer  to  cover  hazard  losses  on the  Trust  Assets  as  described  under
"Description of the  Notes--Hazard  Insurance;  Claims  Thereunder"  below,  any
payments received on any Private  Securities  included in the Trust Fund and any
other amounts as set forth in the related Agreement.

         The portion of any payment  received by the Master  Servicer in respect
of a Trust  Asset that is  allocable  to Excess  Spread or Excluded  Spread,  as
applicable,  will  generally be deposited  into the Custodial  Account,  but any
Excluded  Spread will not be  deposited  in the Payment  Account for the related
series of Notes and will be paid as provided in the related Agreement.

         Funds on deposit in the Custodial  Account may be invested in Permitted
Investments  maturing in general not later than the business day  preceding  the
next Payment Date, and

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 47

<PAGE>



funds on deposit in the related  Payment  Account  may be invested in  Permitted
Investments  maturing,  in  general,  no later  than the  Payment  Date.  Unless
otherwise  specified in the related Prospectus  Supplement,  all income and gain
realized from any such investment will be for the account of the Master Servicer
as  additional  servicing  compensation.  The  amount  of any loss  incurred  in
connection with any such  investment must be deposited in the Custodial  Account
or in the Payment Account, as the case may be, by the Master Servicer out of its
own funds upon realization of such loss.

Withdrawals from the Custodial Account

         The Master Servicer may, from time to time, make  withdrawals  from the
Custodial Account for certain purposes, as specifically set forth in the related
Agreement,  which (except as otherwise  provided therein) generally will include
the following:

                (i) to make  deposits to the Payment  Account in the amounts and
         in the manner  provided in the related  Agreement and  described  above
         under  "--Payments on Trust Assets;  Deposits to Payment Account" or in
         the related Prospectus Supplement;

               (ii) to reimburse  itself or any Subservicer for amounts advanced
         in respect of taxes, insurance premiums or similar expenses ("Servicing
         Advances")  as  to  any  Mortgaged  Property,  out  of  late  payments,
         Insurance  Proceeds,  Liquidation  Proceeds or collections on the Trust
         Asset with respect to which such Servicing Advances were made;

              (iii) to pay to itself or any  Subservicer  unpaid  Servicing Fees
         and  Subservicing  Fees,  out of payments or collections of interest on
         each Trust Asset;

               (iv) to pay to itself as additional  servicing  compensation  any
         investment  income on funds  deposited in the  Custodial  Account,  any
         amounts  remitted  by  Subservicers  as  interest in respect of partial
         prepayments  on the Trust Assets,  and, if so provided in the Servicing
         Agreement,  any  profits  realized  upon  disposition  of  a  Mortgaged
         Property  acquired by deed in lieu of  foreclosure or  repossession  or
         otherwise allowed under the Agreement;

                (v) to pay to itself, a Subservicer,  Residential  Funding,  the
         Company or the Seller all amounts  received  with respect to each Trust
         Asset  purchased,  repurchased or removed  pursuant to the terms of the
         related  Agreement  and not required to be paid as of the date on which
         the related Purchase Price is determined;

               (vi) to pay the Company or its assignee, or any other party named
         in the  related  Prospectus  Supplement  all amounts  allocable  to the
         Excluded Spread, if any, out of collections or payments which represent
         interest  on each Trust  Asset  (including  any Trust Asset as to which
         title to the underlying Mortgaged Property was acquired);


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 48

<PAGE>



              (vii)  to  reimburse  itself  or the  Company  for  certain  other
         expenses   incurred  for  which  it  or  the  Company  is  entitled  to
         reimbursement (including reimbursement in connection with enforcing any
         repurchase,   substitution   or   indemnification   obligation  of  any
         Designated  Seller),  including payment of FHA insurance  premiums,  if
         applicable,  or against which it or the Company is indemnified pursuant
         to the related Agreement;

     (viii) to withdraw any amount  deposited in the Custodial  Account that was
not required to be deposited therein;
     (ix) to pay to itself or any  Subservicer for the funding of any Draws made
on the Revolving Credit Loans, if applicable; and
                (x) to make  deposits to the Funding  Account in the amounts and
         in the manner provided in the related Agreement, if applicable.

Payments

         On each Payment Date,  payments of principal  and interest  (or,  where
applicable,  of principal only or interest only) on each class of Notes entitled
thereto  will be made from  amounts  on deposit  in the  Payment  Account by the
Indenture Trustee, the Master Servicer acting on behalf of the Indenture Trustee
or a paying agent appointed by the Indenture  Trustee or the Issuer (the "Paying
Agent").  Unless otherwise specified in the related Prospectus Supplement,  such
payments  will be made to the persons who are  registered as the holders of such
Notes at the close of business on the last business day of the  preceding  month
(the "Record  Date").  Payments will be made in immediately  available funds (by
wire  transfer or  otherwise)  to the account of a Noteholder at a bank or other
entity  having  appropriate  facilities  therefor,  if  such  Noteholder  has so
notified the Indenture Trustee,  the Master Servicer or the Paying Agent, as the
case may be, and the applicable  Agreement provides for such form of payment, or
by check mailed to the address of the person  entitled  thereto as it appears on
the Note  Register.  The final  payment in  redemption of the Notes will be made
only upon presentation and surrender of the Notes at the office or agency of the
Indenture Trustee specified in the notice to Noteholders.  Payments will be made
to each  Noteholder in accordance  with such holder's  Percentage  Interest in a
particular  class.  The  ("Percentage  Interest")  represented  by a  Note  of a
particular  class  will be equal to the  percentage  obtained  by  dividing  the
initial  principal  balance  or  notional  amount of such Note by the  aggregate
initial amount or notional  balance of all the Notes of such class. In addition,
amounts  remaining in the Payment Account on each Payment Date after payments on
the Notes will be  applied  for the  purposes  set forth in the  Agreements,  as
described in the related Prospectus Supplement,  including  distributions on the
related  Certificates.  Any amounts so distributed on the  Certificates  will be
released from the lien of the Indenture.

         Principal and Interest on the Notes


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 49

<PAGE>



         The method of determining, and the amount of, payments of principal and
interest  (or,  where  applicable,  of  principal  only or  interest  only) on a
particular  series  of  Notes  will  be  described  in  the  related  Prospectus
Supplement.  Payments  of  interest on each class of Notes will be made prior to
payments of principal  thereon.  Each class of Notes (other than certain classes
of Strip  Notes)  may have a  different  Interest  Rate,  which  may be a fixed,
variable or adjustable  Interest  Rate, or any  combination  of two or more such
Interest Rates. The related Prospectus Supplement will specify the Interest Rate
or Rates for each class,  or the initial  Interest  Rate or Rates and the method
for determining the Interest Rate or Rates.  Unless  otherwise  specified in the
related Prospectus  Supplement,  interest on the Notes will be calculated on the
basis of a 360-day year consisting of twelve 30-day months.

         On each Payment Date for a series of Notes,  the  Indenture  Trustee or
the Master  Servicer on behalf of the  Indenture  Trustee  will pay or cause the
Paying Agent to pay, as the case may be,  principal  and interest to each holder
of record on the Record Date of a class of Notes.  Unless otherwise specified in
the related Prospectus Supplement, payments to Noteholders of all classes within
a series in respect of interest will have the same priority.

         In the case of a series of Notes which  includes two or more classes of
Notes, the timing,  sequential order,  priority of payment or amount of payments
in respect  of  principal,  and any  schedule  or  formula  or other  provisions
applicable  to the  determination  thereof  shall be as set forth in the related
Prospectus  Supplement.  Payments in respect of  principal of any class of Notes
will be made on a pro rata  basis  among all of the Notes of such  class  unless
otherwise set forth in the related Prospectus  Supplement.  In addition,  unless
otherwise specified in the related Prospectus Supplement,  payments of principal
on the Notes will be limited to monthly principal  payments on the Trust Assets,
any Excess Interest,  if applicable,  applied as principal payments on the Notes
and any amount paid as a payment of  principal  under the related form of Credit
Enhancement.  If so specified in the related Prospectus Supplement,  a series of
Notes may provide for a period  during  which all or a portion of the  principal
collections on the Trust Assets otherwise available for payment to the Notes are
reinvested in Additional Balances or additional Trust Assets or accumulated in a
trust account pending the  commencement of an amortization  period  specified in
the related Prospectus  Supplement or the occurrence of certain events specified
in the related Prospectus Supplement.

         On the  day  specified  in the  related  Prospectus  Supplement  as the
determination  date  (the  "Determination   Date"),  the  Master  Servicer  will
determine  the  amounts  of  principal  and  interest  which  will  be  paid  to
Noteholders  on the succeeding  Payment Date.  Prior to the close of business on
the business day succeeding  each  Determination  Date, the Master Servicer will
furnish a statement to the Indenture Trustee setting forth,  among other things,
the amount to be paid on the next succeeding Payment Date.

Funding Account

         If so  specified  in  the  related  Prospectus  Supplement,  the  Trust
Agreement  or other  agreement  may provide  for the  transfer by the Sellers of
additional Trust Assets to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 50

<PAGE>



related  Trust after the Closing  Date.  Such  additional  Trust  Assets will be
required to conform to the  requirements  set forth in the related  Agreement or
other  agreement  providing  for such  transfer.  As  specified  in the  related
Prospectus  Supplement,  such transfer may be funded by the  establishment  of a
Funding Account (a "Funding Account"). If a Funding Account is established,  all
or a portion of the  proceeds of the sale of one or more classes of Notes of the
related  series or a portion of  collections  on the Trust  Assets in respect of
principal  will be deposited in such account to be released as additional  Trust
Assets are  transferred.  Unless otherwise  specified in the related  Prospectus
Supplement,  a Funding  Account will be required to be maintained as an Eligible
Account,  all amounts  therein  will be  required  to be  invested in  Permitted
Investments  and the  amount  held  therein  shall at no time  exceed 25% of the
aggregate outstanding principal balance of the Notes. Unless otherwise specified
in the related Prospectus  Supplement,  the related Agreement or other agreement
providing for the transfer of additional Trust Assets will provide that all such
transfers must be made within 9 months (as to amounts  representing  proceeds of
the sale of the Securities) or 12 months (as to amounts  representing  principal
collections  on the Trust Assets ) after the Closing Date,  and that amounts set
aside to fund such transfers (whether in a Funding Account or otherwise) and not
so applied  within the  required  period of time will be deemed to be  principal
prepayments and applied in the manner set forth in such Prospectus Supplement.

Reports to Noteholders

         On each Payment Date,  the Master  Servicer will forward or cause to be
forwarded to each Noteholder of record a statement or statements with respect to
the related  Trust Fund setting forth the  information  described in the related
Agreement.   Except  as  otherwise  provided  in  the  related  Agreement,  such
information generally will include the following, as applicable:

                (i) the amount, if any, of such payment allocable to principal;

     (ii) the amount,  if any, of such payment  allocable  to interest,  and the
amount, if any, of any shortfall in the amount of interest and principal;
              (iii) the aggregate unpaid  principal  balance of the Trust Assets
         after giving effect to the payment of principal on such Payment Date;

               (iv) the outstanding principal balance or notional amount of each
         class of Notes after giving  effect to the payment of principal on such
         Payment Date;

                (v) based on the most recent reports  furnished by Subservicers,
         the number of Trust Assets in the related Pool that are  delinquent (a)
         one  month,  (b) two  months  and (c)  three  months,  and  that are in
         foreclosure and the aggregate  principal  balances of such Trust Assets
         or;


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 51

<PAGE>



               (vi) the book value of any  property  acquired by such Trust Fund
         through foreclosure or grant of a deed in lieu of foreclosure;

     (vii) the balance of the Reserve  Fund, if any, at the close of business on
such Payment Date;
             (viii) the amount of  coverage  under any Letter of Credit or other
         form of credit  enhancement  covering  default  risk as of the close of
         business on the applicable  Determination Date and a description of any
         credit enhancement substituted therefor;

               (ix) if  applicable,  any  limited  amounts  available  under the
         applicable credit support to cover Special Hazard Losses,  Fraud Losses
         and  Bankruptcy  Losses,  as of the close of business on the applicable
         Payment Date and a description of any change in the calculation of such
         amounts;

                (x) in the  case of Notes  benefiting  from  alternative  credit
         enhancement  arrangements  described  in a Prospectus  Supplement,  the
         amount of coverage under such alternative  arrangements as of the close
         of business on the applicable Determination Date;

               (xi) with  respect  to any  series of Notes as to which the Trust
         Fund includes Private  Securities,  certain  additional  information as
         required under the related Agreement; and

              (xii) the FHA Insurance Amount.

         Each  amount  set forth  pursuant  to clause  (i) or (ii) above will be
expressed as a dollar amount per Single Note. As to a particular class of Notes,
a "Single  Note"  generally  will  evidence a  Percentage  Interest  obtained by
dividing $1,000 by the initial  principal balance or notional balance of all the
Notes of such class,  except as otherwise provided in the related Agreement.  In
addition to the information described above, reports to Noteholders will contain
such other  information as is set forth in the applicable  Agreement,  which may
include,  without  limitation,  reimbursements  to  Subservicers  and the Master
Servicer and losses borne by the related Trust Fund.

         In addition, to the extent described in the related Agreement, within a
reasonable  period  of time  after the end of each  calendar  year,  the  Master
Servicer  will  furnish a report to each holder of record of a class of Notes at
any time during such calendar year.  Such report will include  information as to
the  aggregate  of amounts  reported  pursuant to clauses (i) and (ii) above for
such  calendar  year or, in the event  such  person  was a holder of record of a
class of Notes  during a  portion  of such  calendar  year,  for the  applicable
portion of such year.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 52

<PAGE>



Hazard Insurance; Claims Thereunder

         Unless otherwise specified in the related Prospectus  Supplement,  each
Revolving  Credit Loan,  Home Equity Loan and Contract that is secured by a lien
on a Mortgaged  Property (in each case,  other than a Cooperative  Loan) will be
required to be covered by a hazard  insurance policy (as described  below).  See
"Risk  Factors--Risks  Associated with Certain Trust Assets--No Hazard Insurance
for  Title I  Contracts."  The  following  summary,  as well as other  pertinent
information included elsewhere in this Prospectus,  do not describe all terms of
a hazard  insurance  policy but will reflect all material terms thereof relevant
to an investment in the Notes.  Such  insurance is subject to  underwriting  and
approval of individual Trust Assets by the respective insurers. The descriptions
of any  insurance  policies  described  in  this  Prospectus  or any  Prospectus
Supplement  and the  coverage  thereunder  do not purport to be complete and are
qualified in their entirety by reference to such forms of policies.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Servicing  Agreement will require the Master  Servicer to cause to be maintained
for each Mortgaged Property a hazard insurance policy providing for no less than
the  coverage  of the  standard  form of fire  insurance  policy  with  extended
coverage customary in the state in which the property is located.  Such coverage
generally will be in an amount equal to the lesser of (i) the maximum  insurable
value of the Mortgaged  Property or (ii) the outstanding  balance of the related
Revolving Credit Loan, Home Equity Loan or Contract plus the outstanding balance
on any mortgage loan senior to such Revolving  Credit Loan,  Home Equity Loan or
Contract  except that,  if generally  available,  such coverage must not be less
than the minimum amount required under the terms thereof to fully compensate for
any  damage or loss on a  replacement  cost  basis.  The  ability  of the Master
Servicer to ensure that hazard insurance proceeds are appropriately  applied may
be  dependent  on its being  named as an  additional  insured  under any  hazard
insurance  policy or upon the  extent  to which  information  in this  regard is
furnished to the Master Servicer by Mortgagors or Subservicers.

         As set forth above, all amounts  collected by the Master Servicer under
any hazard policy (except for amounts to be applied to the restoration or repair
of the Mortgaged  Property or released to the  Mortgagor in accordance  with the
Master  Servicer's normal servicing  procedures) will be deposited  initially in
the Custodial Account and ultimately in the Payment Account. The Master Servicer
may  satisfy  its  obligation  to cause  hazard  policies  to be  maintained  by
maintaining a blanket policy  insuring  against losses on such Trust Assets.  If
such blanket  policy  contains a deductible  clause,  the Master  Servicer  will
deposit in the Custodial  Account or the applicable  Payment Account all amounts
which would have been deposited therein but for such clause.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer  shall also cause to be  maintained  on property  acquired upon
foreclosure, or deed in lieu of foreclosure, of any applicable Trust Asset, fire
insurance  with  extended  coverage in an amount  which is at least equal to the
amount necessary to avoid the application of any co-

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 53

<PAGE>


insurance  clause contained in the related hazard  insurance  policy.  See "Risk
Factors--Risks  Associated with Certain Trust  Assets--No  Hazard  Insurance for
Title I Contracts."
         Since the amount of hazard  insurance  that  Mortgagors are required to
maintain on the improvements  securing the Revolving  Credit Loans,  Home Equity
Loans  and  Contracts  may  decline  as the  principal  balances  owing  thereon
decrease,  and since  residential  properties have  historically  appreciated in
value over time,  hazard  insurance  proceeds could be  insufficient  to restore
fully the damaged property in the event of a partial loss.



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 54

<PAGE>




                        DESCRIPTION OF CREDIT ENHANCEMENT

         As set forth in the related Prospectus  Supplement,  the credit support
provided  with  respect to each series of Notes will  include one or more of the
following:  subordination provided by the related Certificates, and by any other
class  of   Subordinated   Securities   related   to  such   series   of  Notes;
Overcollateralization;  a Reserve Fund; a Financial Guaranty Insurance Policy; a
Letter of Credit;  mortgage  repurchase  bond,  mortgage pool insurance  policy,
special hazard  insurance  policy,  bankruptcy  bond or other types of insurance
policies,  or a secured or  unsecured  corporate  guaranty,  as described in the
related Prospectus Supplement;  or in such other form as may be described in the
related  Prospectus  Supplement.  If so  specified  in  the  related  Prospectus
Supplement,  the Contracts may be partially insured by the FHA pursuant to Title
I. See "Risk  Factors--Limitations  on FHA Insurance for Title I Contracts"  and
"Description of FHA Insurance Under Title I" herein.

         As to each series of Notes,  each  element of the credit  support  will
cover losses or shortfalls incurred on the Trust Assets, or losses or shortfalls
allocated  to or borne  by the  Notes,  as and to the  extent  described  in the
related  Prospectus  Supplement  and at such times as described  therein.  If so
provided in the related Prospectus Supplement, any element of the credit support
may not be subject  to  limitations  relating  to the  specific  type of loss or
shortfall incurred as to any Trust Asset.  Alternatively,  if so provided in the
related  Prospectus  Supplement,  the  coverage  provided  by any element of the
credit  support  may be  comprised  of one or more of the  components  described
below.  Each such component may have a dollar limit and will  generally  provide
coverage  with  respect to  Realized  Losses,  as defined  below,  that are,  as
applicable,  (i) attributable to the Mortgagor's  failure to make any payment of
principal or interest as required  under the Mortgage  Note,  but not  including
Special  Hazard  Losses,  Extraordinary  Losses or other losses  resulting  from
damage to a  Mortgaged  Property,  Bankruptcy  Losses or Fraud  Losses (any such
loss, a "Defaulted  Loan Loss");  (ii) of a type generally  covered by a special
hazard insurance policy (any such loss, a "Special Hazard Loss") as described in
the related Prospectus  Supplement;  (iii) attributable to certain actions which
may be taken by a bankruptcy court in connection with a Trust Asset, including a
reduction by a bankruptcy court of the principal balance of or the Mortgage Rate
on a Trust Asset or an extension of its maturity  (any such loss, a  "Bankruptcy
Loss");  and (iv) incurred on defaulted Trust Assets as to which there was fraud
in the origination of such Trust Assets (any such loss, a "Fraud Loss").

         Unless otherwise specified in the related Prospectus Supplement, credit
support  will not  provide  protection  against  all  risks of loss and will not
guarantee repayment of the entire outstanding principal balance of the Notes and
interest  thereon.  If losses  occur which  exceed the amount  covered by credit
support or which are not covered by the credit  support,  Noteholders  will bear
their  allocable  share of  deficiencies.  In particular,  if so provided in the
related  Prospectus  Supplement,  Defaulted Loan Losses,  Special Hazard Losses,
Bankruptcy  Losses and Fraud Losses in excess of the amount of coverage provided
therefor and losses occasioned by war, civil insurrection,  certain governmental
actions,  nuclear reaction and certain other risks ("Extraordinary Losses") will
not be covered. To the extent that the credit

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 55

<PAGE>



enhancement  for any series of Notes is exhausted or unavailable for any reason,
the  Noteholders  will  bear all  further  risks of loss not  otherwise  insured
against.

         With respect to any defaulted  Trust Asset that is finally  liquidated,
the amount of loss realized,  if any (as described in the related  Agreement,  a
"Realized  Loss"),  will  equal the  portion  of the  Stated  Principal  Balance
remaining after application of all amounts recovered (net of expenses  allocable
to the Trust Fund) towards interest and principal owing on the Trust Asset. With
respect to a Trust  Asset the  principal  balance  of which has been  reduced in
connection  with  bankruptcy  proceedings,  the amount of such reduction will be
treated as a Realized Loss. The "Stated Principal Balance" of any Trust Asset as
of any date of determination is equal to the principal balance thereof as of the
Cut-off Date, after  application of all scheduled  principal  payments due on or
before  the  Cut-off  Date  whether  received  or not,  reduced  by all  amounts
allocable to  principal  that are paid to  Noteholders  on or before the date of
determination,  and as  further  reduced to the extent  that any  Realized  Loss
thereon has been allocated to any Notes on or before such date.

         Each Prospectus Supplement will include a description of (a) the amount
payable under the credit enhancement arrangement,  if any, provided with respect
to a series,  (b) any conditions to payment  thereunder not otherwise  described
herein,  (c) the  conditions  under which the amount  payable  under such credit
support may be reduced and under which such credit  support may be terminated or
replaced  and (d) the  material  provisions  of any  agreement  relating to such
credit support.  Additionally,  each such  Prospectus  Supplement will set forth
certain  information  with  respect  to the  issuer  of any  third-party  credit
enhancement  (the  "Credit  Enhancer").  As to any series of Notes,  the related
Agreements may be modified from the descriptions set forth herein to provide for
reimbursement rights, control rights or other provisions that may be required by
the Credit Enhancer.

         The descriptions of any insurance policies,  bonds or other instruments
described  in this  Prospectus  or any  Prospectus  Supplement  and the coverage
thereunder do not describe all terms thereof but will reflect all relevant terms
thereof material to an investment in the Notes.  Copies of such instruments will
be  included  as  exhibits  to the Form 8-K to be filed with the  Commission  in
connection with the issuance of the related series of Notes.

Financial Guaranty Insurance Policy

         If so  specified  in the  related  Prospectus  Supplement,  a financial
guaranty  insurance  policy (a  "Financial  Guaranty  Insurance  Policy") may be
obtained  and  maintained  for a class or  series of  Notes.  The  issuer of the
Financial  Guaranty  Insurance  Policy (the  "Insurer") will be described in the
related  Prospectus  Supplement  and a copy of the  form of  Financial  Guaranty
Insurance Policy will be filed with the related Current Report on Form 8-K.

         Unless  otherwise  specified in the related  Prospectus  Supplement,  a
Financial  Guaranty  Insurance Policy will be unconditional  and irrevocable and
will  guarantee to holders of the  applicable  Notes that an amount equal to the
full amount of payments due to such  holders  will be received by the  Indenture
Trustee or its agent on behalf of such holders for payment

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 56

<PAGE>



on each Payment Date.  The specific  terms of any Financial  Guaranty  Insurance
Policy  will be set forth in the  related  Prospectus  Supplement.  A  Financial
Guaranty Insurance Policy may have limitations and generally will not insure the
obligation of the Sellers or the Master Servicer to purchase or substitute for a
defective  Trust Asset and will not  guarantee  any  specific  rate of principal
prepayments.  Unless otherwise  specified in the related Prospectus  Supplement,
the Insurer  will be  subrogated  to the rights of each holder to the extent the
Insurer makes payments under the Financial Guaranty Insurance Policy.

Letter of Credit

         If any component of credit  enhancement as to any series of Notes is to
be provided by a letter of credit (the "Letter of Credit"),  a bank (the "Letter
of Credit Bank") will deliver to the Indenture Trustee an irrevocable  Letter of
Credit.  The Letter of Credit may provide  direct  coverage  with respect to the
Trust Assets.  The Letter of Credit Bank, the amount  available under the Letter
of Credit with respect to each component of credit  enhancement,  the expiration
date of the Letter of Credit,  and a more detailed  description of the Letter of
Credit will be specified in the related Prospectus Supplement. On or before each
Payment  Date,  the  Letter of  Credit  Bank will be  required  to make  certain
payments after notification from the Indenture  Trustee,  to be deposited in the
related Payment Account with respect to the coverage provided thereby.

Subordination

         With respect to each series of Notes, the related  Certificates will be
subordinate   thereto   as   described   in   the   Prospectus   Supplement.   A
Senior/Subordinate  Series of Notes will consist of one or more classes of Notes
and one or more classes of Subordinate  Securities,  as set forth in the related
Prospectus Supplement.  With respect to any Senior/Subordinate Series, the total
amount  available  for payment on each Payment  Date,  as well as the method for
allocating  such  amount  among the  various  classes of Notes  included in such
series, will be described in the related Prospectus Supplement.  Generally, with
respect to any such series the amount  available  for payment  will be allocated
first to  interest on the Notes of such  series,  and then to  principal  of the
Notes up to the amounts described in the related Prospectus Supplement, prior to
allocation of any amounts to the Subordinate Securities of such series.

         Realized Losses will be allocated to the Subordinate  Securities of the
related series in the order specified in the related Prospectus Supplement until
the  outstanding  principal  balance  of such  class has been  reduced  to zero.
Additional  Realized  Losses,  if any,  will be allocated to the Notes.  If such
series includes more than one class of Notes,  such  additional  Realized Losses
will  be  allocated  either  on a pro  rata  basis  among  all of the  Notes  in
proportion to their respective  outstanding  principal  balances or as otherwise
provided  in the  related  Prospectus  Supplement.  The  respective  amounts  of
specified types of losses (including certain Special Hazard Losses, Fraud Losses
and Bankruptcy  Losses) that may be borne solely by the  Subordinate  Securities
may be limited to an amount described in the related Prospectus  Supplement,  in
which case such losses would be allocated on a pro rata basis

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 57

<PAGE>



among all outstanding classes of Notes. Generally,  any allocation of a Realized
Loss to a Note  will  be made by  reducing  the  outstanding  principal  balance
thereof  as of the  Payment  Date  following  the  calendar  month in which such
Realized Loss was incurred.

         To the extent provided in the related  Prospectus  Supplement,  certain
amounts  otherwise  payable  on any  Payment  Date  to  holders  of  Subordinate
Securities  may be deposited  into a Reserve  Fund.  Amounts held in any Reserve
Fund   may   be   applied   as   described   under    "Description   of   Credit
Enhancement--Reserve Funds" in the related Prospectus Supplement.

         With respect to any Senior/Subordinate Series, the terms and provisions
of the subordination may vary from those described above. Any such variation and
any additional  credit  enhancement will be described in the related  Prospectus
Supplement.

Overcollateralization

         If  so  specified  in  the  related  Prospectus  Supplement,   interest
collections on the Trust Assets may exceed  interest  payments on the Securities
for the related  Payment  Date (such excess  referred to as "Excess  Interest").
Such  Excess  Interest  may be  deposited  into a Reserve  Fund or  applied as a
payment of principal on the Notes.  To the extent Excess  Interest is applied as
principal  payments  on the Notes,  the effect  will be to reduce the  principal
balance of the Notes  relative to the  outstanding  balance of the Trust Assets,
thereby  creating  "Overcollateralization"  and  additional  protection  to  the
Noteholders, as specified in the related Prospectus Supplement.

Reserve Funds

         If so specified in the related Prospectus Supplement,  the Company will
deposit  or  cause  to be  deposited  in  an  account  (a  "Reserve  Fund")  any
combination of cash or Permitted  Investments in specified amounts, or any other
instrument satisfactory to the Rating Agency or Agencies,  which will be applied
and maintained in the manner and under the  conditions  specified in the related
Prospectus  Supplement and related Agreement.  In the alternative or in addition
to such deposit, to the extent described in the related Prospectus Supplement, a
Reserve Fund may be funded  through  application  of all or a portion of amounts
otherwise payable on any related  Securities,  from the Excess Spread,  Excluded
Spread or  otherwise.  A Reserve Fund for a series of Notes which is funded over
time by depositing therein a portion of the interest payment on each Trust Asset
may be referred to as a "Spread  Account" in the related  Prospectus  Supplement
and related  Agreement.  To the extent  that the funding of the Reserve  Fund is
dependent on amounts otherwise payable on related Subordinate Securities, Excess
Spread,  Excluded  Spread or other cash flows  attributable to the related Trust
Assets or on  reinvestment  income,  the Reserve Fund may provide less  coverage
than initially  expected if the cash flows or reinvestment  income on which such
funding is dependent are lower than  anticipated.  With respect to any series of
Notes  as to  which  credit  enhancement  includes  a Letter  of  Credit,  if so
specified in the related Prospectus

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 58

<PAGE>



Supplement,  under certain  circumstances  the remaining amount of the Letter of
Credit may be drawn by the Indenture Trustee and deposited in a Reserve Fund.

         Amounts  in a Reserve  Fund may be paid to  Noteholders,  or applied to
reimburse the Master Servicer for outstanding advances, or may be used for other
purposes,  in the manner and to the extent  specified in the related  Prospectus
Supplement.  Unless otherwise provided in the related Prospectus Supplement, any
such  Reserve  Fund will not be deemed to be part of the related  Trust Fund.  A
Reserve Fund may provide  coverage to more than one series of Notes if set forth
in the related Prospectus Supplement.  If so specified in the related Prospectus
Supplement,  Reserve  Funds may be  established  to provide  limited  protection
against only certain types of losses and shortfalls. Following each Payment Date
amounts in a Reserve  Fund in excess of any  amount  required  to be  maintained
therein may be released  from the Reserve Fund under the  conditions  and to the
extent specified in the related Prospectus  Supplement and will not be available
for further application to the Notes.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Indenture Trustee will have a perfected security interest for the benefit of the
Noteholders in the assets in the Reserve Fund.  However,  to the extent that the
Company,  any  affiliate  thereof  or any other  entity has an  interest  in any
Reserve Fund, in the event of the bankruptcy, receivership or insolvency of such
entity,  there  could be delays in  withdrawals  from the  Reserve  Fund and the
corresponding  payments to the  Noteholders.  Such delays could adversely affect
the yield to investors on the related Notes.

         Amounts  deposited in any Reserve Fund for a series will be invested in
Permitted  Investments  by, or at the  direction  of, and for the benefit of the
Master Servicer or any other person named in the related Prospectus  Supplement.
Unless  otherwise   specified  in  the  related   Prospectus   Supplement,   any
reinvestment  income or other gain from such investments will be credited to the
related  Reserve  Fund  for  such  series,  and any  loss  resulting  from  such
investments  will be charged to such Reserve Fund.  However,  such income may be
payable to the  Master  Servicer  or  another  service  provider  as  additional
compensation.

Maintenance of Credit Enhancement

         If credit  enhancement  has been  obtained  for a series of Notes,  the
Indenture  Trustee or Master  Servicer  (as set forth in the related  Agreement)
will be obligated to exercise its best reasonable efforts to keep or cause to be
kept such credit enhancement in full force and effect throughout the term of the
applicable  Agreements,  unless coverage  thereunder has been exhausted  through
payment of claims or otherwise,  or  substitution  therefor is made as described
below under  "--Reduction  or Substitution  of Credit  Enhancement."  The Master
Servicer,  on behalf of itself,  the  Indenture  Trustee and  Noteholders,  will
provide the Indenture Trustee information  required for the Indenture Trustee to
draw any applicable credit enhancement.

         Unless otherwise  specified in the related Prospectus  Supplement,  the
Master  Servicer  will agree to pay the  premiums  for each  Financial  Guaranty
Insurance Policy on a timely

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 59

<PAGE>



basis.  In the event the  related  insurer  ceases to be a  "Qualified  Insurer"
because  it  ceases  to be  qualified  under  applicable  law to  transact  such
insurance  business  or  coverage  is  terminated  for  any  reason  other  than
exhaustion of such coverage,  the Master  Servicer will use its best  reasonable
efforts  to obtain  from  another  Qualified  Insurer a  comparable  replacement
insurance  policy or bond with a total  coverage  equal to the then  outstanding
coverage  of such  policy  or bond.  If the cost of the  replacement  policy  is
greater than the cost of such policy or bond,  the  coverage of the  replacement
policy or bond will, unless otherwise agreed to by the Company,  be reduced to a
level  such  that its  premium  rate does not  exceed  the  premium  rate on the
original  insurance  policy.  Any losses in market value of the Notes associated
with any reduction or withdrawal in rating by an applicable  Rating Agency shall
be borne by the Noteholders.

         For  Trust  Assets  secured  by a lien on  Mortgaged  Property,  if any
property securing such a defaulted Trust Asset is damaged and proceeds,  if any,
from the related hazard insurance policy are insufficient to restore the damaged
property  to a  condition  sufficient  to permit  recovery  under any  Letter of
Credit,  the Master  Servicer is not required to expend its own funds to restore
the  damaged  property  unless  it  determines  (i) that such  restoration  will
increase the proceeds to one or more classes of  Noteholders  on  liquidation of
such Trust Asset after reimbursement of the Master Servicer for its expenses and
(ii) that such expenses will be recoverable by it through  Liquidation  Proceeds
or Insurance  Proceeds.  If recovery  under any Letter of Credit or other credit
enhancement is not available because the Master Servicer has been unable to make
the above determinations,  has made such determinations  incorrectly or recovery
is not  available  for any other  reason,  the Master  Servicer is  nevertheless
obligated  to follow  such  normal  practices  and  procedures  (subject  to the
preceding  sentence)  as it deems  necessary  or  advisable  to realize upon the
defaulted Trust Asset and in the event such  determination  has been incorrectly
made,  is entitled to  reimbursement  of its  expenses in  connection  with such
restoration.

Reduction or Substitution of Credit Enhancement

         The amount of credit  support  provided  with  respect to any series of
Notes and  relating to various  types of losses  incurred  may be reduced  under
certain specified  circumstances.  In most cases, the amount available as credit
support will be subject to periodic  reduction on a  non-discretionary  basis in
accordance  with a  schedule  or  formula  set forth in the  related  Agreement.
Additionally,  in most cases,  such credit  support may be replaced,  reduced or
terminated,  and the formula  used in  calculating  the amount of coverage  with
respect to  Bankruptcy  Losses,  Special  Hazard  Losses or Fraud  Losses may be
changed, without the consent of the Noteholders, upon the written assurance from
each applicable Rating Agency that the then-current rating of the related series
of Notes will not be adversely affected thereby.  Furthermore, in the event that
the credit  rating of any obligor under any  applicable  credit  enhancement  is
downgraded,  the  credit  rating  of each  class  of the  related  Notes  may be
downgraded to a  corresponding  level,  and, unless  otherwise  specified in the
related Prospectus Supplement,  neither the Master Servicer nor the Company will
be obligated to obtain replacement credit support in order to restore the rating
of the Notes.  The Master Servicer will also be permitted to replace such credit
support with other credit enhancement

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 60

<PAGE>



instruments  issued by obligors  whose  credit  ratings are  equivalent  to such
downgraded level and in lower amounts which would satisfy such downgraded level,
provided  that the  then-current  rating of each class of the related  series of
Notes is maintained.  Where the credit support is in the form of a Reserve Fund,
a  permitted  reduction  in the amount of credit  enhancement  will  result in a
release of all or a portion of the assets in the  Reserve  Fund to the  Company,
the Master Servicer or such other person that is entitled thereto. Any assets so
released and any amount by which the credit  enhancement  is reduced will not be
available for payments in future periods.

                                                        PURCHASE OBLIGATIONS

         Certain  types of Trust  Assets  and  certain  classes  of Notes of any
series, as specified in the related Prospectus  Supplement,  may be subject to a
purchase  obligation (a "Purchase  Obligation")  that would become applicable on
one or more  specified  dates,  or upon the  occurrence of one or more specified
events,  or on  demand  made by or on behalf of the  applicable  Noteholders.  A
Purchase  Obligation  may be in  the  form  of a  conditional  or  unconditional
purchase commitment, liquidity facility, maturity guaranty, put option or demand
feature.  The terms and  conditions of each Purchase  Obligation,  including the
purchase price,  timing and payment procedure,  will be described in the related
Prospectus  Supplement.  A Purchase  Obligation with respect to Trust Assets may
apply to those Trust Assets or to the related  Notes.  Each Purchase  Obligation
may be a secured or  unsecured  obligation  of the provider  thereof,  which may
include a bank or other  financial  institution  or an insurance  company.  Each
Purchase Obligation will be evidenced by an instrument  delivered to the Trustee
for the  benefit of the  applicable  Noteholders  of the  related  series.  Each
Purchase  Obligation  with respect to Trust Assets will be payable solely to the
Trustee for the benefit of the Noteholders of the related series. Other Purchase
Obligations  may be payable to the  Trustee or  directly  to the  holders of the
Notes to which such obligations relate.

                   DESCRIPTION OF FHA INSURANCE UNDER TITLE I

         Certain of the Contracts contained in a Trust Fund may be loans insured
under the Title I Program  (the "Title I Loans") as  described  below and in the
related Prospectus Supplement. The regulations, rules and procedures promulgated
by the FHA under the Title I (the "FHA  Regulations")  contain the  requirements
under which  lenders  approved  for  participation  in the Title I Program  (the
"Title I Lenders")  may obtain  insurance  against a portion of losses  incurred
with  respect  to  eligible  loans that have been  originated  and  serviced  in
accordance  with FHA  Regulations,  subject to the amount of insurance  coverage
available in such Title I Lender's FHA  Reserve,  as described  below and in the
related  Prospectus  Supplement,   and  subject  to  the  terms  and  conditions
established  under  the  National  Housing  Act and FHA  Regulations.  While FHA
Regulations  permit  the  Secretary  of the  Department  of  Housing  and  Urban
Development  ("HUD"),  subject  to  statutory  limitations,  to  waive a Title I
Lender's  noncompliance  with FHA  Regulations  if  enforcement  would impose an
injustice on the lender (provided the Title I Lender has acted in good faith, is
in substantial compliance with FHA Regulations and has credited the borrower for
any excess  charges),  in general,  an insurance  claim  against the FHA will be
denied if the Title I Loan to which it

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 61

<PAGE>



relates does not strictly  satisfy the  requirements of the National Housing Act
and FHA Regulations.

         Unlike certain other  government loan insurance  programs,  loans under
the Title I Program  (other than loans in excess of $25,000)  are not subject to
prior review by the FHA. Under the Title I Program,  the FHA disburses insurance
proceeds with respect to defaulted  loans for which  insurance  claims have been
filed by a Title I Lender prior to any review of such loans. A Title I Lender is
required  to  repurchase  a Title I Loan from the FHA that is  determined  to be
ineligible for insurance  after insurance claim payments for such loan have been
paid  to such  lender.  Under  the  FHA  Regulations,  if the  Title I  Lender's
obligation to repurchase the Title I Loan is  unsatisfied,  the FHA is permitted
to offset the  unsatisfied  obligation  against future  insurance claim payments
owed by the FHA to such lender.  FHA  Regulations  permit the FHA to disallow an
insurance claim with respect to any loan that does not qualify for insurance for
a period of up to two years  after the claim is made and to require  the Title I
Lender that has submitted the insurance claim to repurchase the loan.

         The  proceeds  of loans  under the Title I Program may be used only for
permitted  purposes,  including,  but not limited to, the alteration,  repair or
improvement of residential property,  the purchase of a manufactured home or lot
(or cooperative interest therein) on which to place such home or the purchase of
both a manufactured  home loan and the lot (or cooperative  interest therein) on
which such home is placed.

         Subject to certain limitations  described below, eligible Title I Loans
are  generally  insured by the FHA for 90% of an amount  equal to the sum of (i)
the net unpaid principal amount and the uncollected  interest earned to the date
of default, (ii) interest on the unpaid loan obligation from the date of default
to the date of the initial  submission of the insurance claim,  plus 15 calendar
days (the  total  period not to exceed  nine  months) at a rate of 7% per annum,
(iii)  uncollected  court  costs,  (iv) title  examination  costs,  (v) fees for
required  inspections  by the  lenders  or  its  agents,  up to  $75,  and  (vi)
origination  fees  up to a  maximum  of 5% of  the  loan  amount.  However,  the
insurance  coverage  provided by the FHA is limited to the extent of the balance
in the Title I  Lender's  FHA  Reserve  maintained  by the FHA.  Accordingly  if
sufficient insurance coverage is available in such FHA Reserve, then the Title I
Lender  bears  the  risk  of  losses  on a Title I Loan  for  which a claim  for
reimbursement  is paid  by the  FHA of at  least  10% of the  unpaid  principal,
uncollected  interest  earned to the date of default,  interest from the date of
default to the date of the initial claim submission and certain expenses. Unlike
most other FHA  insurance  programs,  the  obligation  of the FHA to reimburse a
Title I Lender for losses in the portfolio of insured loans held by such Title I
Lender  is  limited  to  the  amount  in  an  FHA   Reserve   maintained   on  a
lender-by-lender basis and not on a loan-by-loan basis.

         Under Title I, the FHA  maintains  an FHA  insurance  coverage  reserve
account (a "FHA  Reserve")  for each Title I Lender.  The amount in each Title I
Lender's FHA Reserve is a maximum of 10% of the amounts  disbursed,  advanced or
expended  by a Title I  Lender  in  originating  or  purchasing  eligible  loans
registered  with  the  FHA for  Title  I  insurance,  with  certain  adjustments
permitted or required by FHA Regulations. The balance of such FHA

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 62

<PAGE>



Reserve is the maximum amount of insurance  claims the FHA is required to pay to
the related  Title I Lender.  Title I Loans to be insured  under Title I will be
registered  for  insurance  by the FHA.  Following  either  the  origination  or
transfer  of loans  eligible  under Title I, the Title I Lender will submit such
loans for FHA insurance coverage within its FHA Reserve by delivering a transfer
of note  report  or  through  an  electronic  submission  to the FHA in the form
prescribed  under the FHA Regulations (the "Transfer  Report").  The increase in
the FHA  insurance  coverage  for such loans in the Title I Lender's FHA Reserve
will occur on the date following the receipt and  acknowledgement  by the FHA of
the Transfer  Report for such loans.  The insurance  available to any Trust Fund
will be subject to the availability, from time to time, of amounts in each Title
I Lender's FHA Reserve,  which will initially be limited to the amount specified
in the related Prospectus Supplement (the "FHA Insurance Amount").

         Under the Title I, the FHA will reduce the insurance coverage available
in a Title I Lender's FHA Reserve with the respect to loans  insured  under such
Title I Lender's contract of insurance by (i) the amount of FHA insurance claims
approved  for payment  related to such loans and (ii) the amount of reduction of
the Title I Lender's FHA Reserve by reason of the sale,  assignment  or transfer
of loans  registered  under the Title I Lender's  contract  of  insurance.  Such
insurance  coverage also may be reduced for any FHA insurance claims  previously
disbursed to the Title I Lender that are subsequently rejected by the FHA.

         In  general,  the FHA will  insure  Home  Improvement  Contracts  up to
$25,000 for a single-family  property,  with a maximum term of 20 years. The FHA
will insure loans of up to $17,500 for manufactured  homes which qualify as real
estate  under  applicable  state law and loans of up to  $12,000  per unit for a
$48,000 limit for four units for  owner-occupied  multiple-family  homes. If the
loan  amount is $15,000 or more,  the FHA  requires  a drive-by  appraisal,  the
current tax assessment  value, or a full Uniform  Residential  Appraisal  Report
dated  within 12 months of the  closing  to verify  the  property's  value.  The
maximum  loan amount on  transactions  requiring  an  appraisal is the amount of
equity in the property shown by the market value determination of the property.

         Following a default on a Home Improvement Contract partially insured by
the FHA, the Master  Servicer,  either  directly or through a  subsidiary,  may,
subject to certain conditions,  either commence foreclosure  proceedings against
the improved  property  securing the loan, if  applicable,  or submit a claim to
FHA,  but may  submit a claim  to FHA  after  proceeding  against  the  improved
property only with the prior approval of the Secretary of HUD. The  availability
of FHA  Insurance  following  a default on a Contract  is subject to a number of
conditions,  including strict compliance with FHA Regulations in originating and
servicing the Contract.  Failure to comply with FHA  Regulations may result in a
denial  of or  surcharge  on the FHA  insurance  claim.  Prior  to  declaring  a
Contract,  in default and  submitting a claim to FHA, the Master  Servicer  must
take certain steps to attempt to cure the default,  including  personal  contact
with the borrower either by telephone or in a meeting and providing the borrower
with 30 days'  written  notice  prior to  declaration  of default.  FHA may deny
insurance coverage if the borrower's  nonpayment is related to a valid objection
to faulty  contractor  performance.  In such event, the Master Servicer or other
entity as

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 63

<PAGE>



specified in the related Prospectus Supplement will seek to obtain payment by or
a judgment  against the  borrower,  and may resubmit the claim to FHA  following
such a judgment.


                                                             THE COMPANY

         The Company is an indirect  wholly-owned  subsidiary of GMAC  Mortgage,
which is a wholly-owned subsidiary of General Motors Acceptance Corporation. The
Company was  incorporated  in the State of Delaware on May 5, 1995.  The Company
was  organized  for the  purpose of  acquiring  first or junior lien home equity
mortgage loans, home improvement  contracts,  manufactured housing contracts and
mortgage  securities  and  issuing  securities  backed by such  mortgage  loans,
contracts and mortgage securities.  The Company anticipates that it will in many
cases have acquired Trust Assets indirectly through Residential  Funding,  which
is also an indirect wholly-owned  subsidiary of GMAC Mortgage.  The Company does
not have, nor is it expected in the future to have, any significant assets.

         The Notes do not  represent  an  interest  in or an  obligation  of the
Company.  The Company's only  obligations with respect to a series of Notes will
be  pursuant  to certain  limited  representations  and  warranties  made by the
Company or as otherwise provided in the related Prospectus Supplement.

         The Company  maintains its  principal  office at 8400  Normandale  Lake
Boulevard,  Suite 600,  Minneapolis,  Minnesota  55437.  Its telephone number is
(612) 832-7000.


                         RESIDENTIAL FUNDING CORPORATION

         If so  specified  in the  related  Prospectus  Supplement,  Residential
Funding,  an  affiliate  of the  Company,  will act as the  Master  Servicer  or
Administrator for a series of Notes.

         Residential  Funding buys  mortgage  loans under  several loan purchase
programs  from  mortgage  loan  originators  or  sellers  nationwide,  including
affiliates,  that meet its seller/servicer eligibility requirements and services
mortgage  loans  for  its own  account  and for  others.  Residential  Funding's
principal executive offices are located at 8400 Normandale Lake Boulevard, Suite
600,  Minneapolis,  Minnesota  55437.  Its telephone  number is (612)  832-7000.
Residential Funding conducts operations from its headquarters in Minneapolis and
from offices located in California,  Colorado,  Connecticut,  Florida,  Georgia,
Maryland,  New York, North Carolina,  Rhode Island and Texas. At March 31, 1997,
Residential  Funding  was  master  servicing  a first  lien  loan  portfolio  of
approximately  $34.8 billion and a second lien loan  portfolio of  approximately
$1.8 billion.



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 64

<PAGE>



                                                     SERVICING OF TRUST ASSETS

         The Master  Servicer  will be required to service  and  administer  the
Trust Assets in a manner  generally  consistent  with the terms of the servicing
agreement entered into by the Master Servicer with the Company,  an affiliate of
the Company or other applicable  entity (each, a "Servicing  Agreement") and the
Guide with respect to the Revolving Credit Loans or with respect to a Designated
Seller Transaction, as specified in the related Prospectus Supplement.

         As to any series of Notes secured by Private Securities, the applicable
procedures  for servicing of the related  Revolving  Credit  Loans,  Home Equity
Loans,  Home Improvement  Contracts and Manufactured  Housing  Contracts will be
described in the related Prospectus Supplement.

Subservicing

         In  connection  with any series of Securities  the Master  Servicer may
enter   into   one  or  more   Subservicing   Agreements.   See   "Trust   Asset
Program--Subservicing."  Each Subservicer  generally will be required to perform
the customary functions of a servicer,  including but not limited to, collection
of payments from  Mortgagors  and  remittance of such  collections to the Master
Servicer;  maintenance  of escrow or  impoundment  accounts  of  Mortgagors  for
payment of taxes, insurance and other items required to be paid by the Mortgagor
pursuant  to the Trust  Asset,  if  applicable;  processing  of  assumptions  or
substitutions  (although,  unless otherwise  specified in the related Prospectus
Supplement,  the Master Servicer is generally  required to exercise  due-on-sale
clauses to the extent such  exercise is permitted by law and would not adversely
affect  insurance  coverage);  attempting  to  cure  delinquencies;  supervising
foreclosures;  inspection and management of Mortgaged  Properties  under certain
circumstances;  and maintaining accounting records relating to the Trust Assets.
The  Subservicer  may be required to make  advances to the holder of any related
first mortgage loan to avoid or cure any  delinquencies to the extent that doing
so  would  be  prudent  and   necessary   to  protect  the   interests   of  the
Securityholders.  A  Subservicer  also may be obligated to make  advances to the
Master Servicer in respect of certain taxes and insurance premiums not paid on a
timely basis by Mortgagors.  The Subservicer  generally shall be responsible for
performing  all  collection  and other  servicing  functions with respect to any
delinquent  loan or  foreclosure  proceeding.  In addition,  the  Subservicer is
required  to advance  funds to cover any Draws made on a  Revolving  Credit Loan
subject to  reimbursement  by the entity  specified  in the  related  Prospectus
Supplement. No assurance can be given that the Subservicers will carry out their
advance  or  payment  obligations  with  respect  to the  Trust  Assets.  Unless
otherwise  specified in the related  Prospectus  Supplement,  a Subservicer  may
transfer its servicing  obligations to another entity that has been approved for
participation in Residential Funding's loan purchase programs, but only with the
approval of the Master Servicer.

         Each  Subservicer  will be  required to agree to  indemnify  the Master
Servicer for any  liability or  obligation  sustained by the Master  Servicer in
connection  with any act or failure to act by the  Subservicer  in its servicing
capacity. Each Subservicer is required to maintain

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 65

<PAGE>



a fidelity bond and an errors and omissions policy with respect to its officers,
employees  and other  persons  acting on its  behalf or on behalf of the  Master
Servicer.

         Each  Subservicer will be required to service each Trust Asset pursuant
to the terms of the  Subservicing  Agreement  for the entire  term of such Trust
Asset,  unless the  Subservicing  Agreement is earlier  terminated by the Master
Servicer or unless  servicing  is released  to the Master  Servicer.  Subject to
applicable  law,  the  Master  Servicer  may  have  the  right  to  terminate  a
Subservicing Agreement immediately upon the giving of notice upon certain stated
events,   including  the  violation  of  such  Subservicing   Agreement  by  the
Subservicer,  or up to ninety days' notice to the Subservicer without cause upon
payment  of  certain  amounts  set  forth in the  Subservicing  Agreement.  Upon
termination of a Subservicing Agreement, the Master Servicer may act as servicer
of the  related  Trust  Assets  or  enter  into  one or  more  new  Subservicing
Agreements.  The  Master  Servicer  may  agree  with a  Subservicer  to  amend a
Subservicing  Agreement.  Any amendments to a Subservicing Agreement or to a new
Subservicing  Agreement may contain  provisions  different from those  described
above which are in effect in the original Subservicing Agreements.

Collection and Other Servicing Procedures

         The Master Servicer, directly or through Subservicers,  as the case may
be, will make  reasonable  efforts to collect all payments  called for under the
Trust Assets and will,  consistent with the related Servicing  Agreement and any
applicable  insurance policy, FHA insurance or other credit enhancement,  follow
such  collection  procedures  which  shall be normal  and  usual in its  general
mortgage  servicing  activities with respect to mortgage loans comparable to the
Trust Assets.  Consistent  with the  foregoing,  the Master  Servicer may in its
discretion  waive any prepayment  charge in connection  with the prepayment of a
Trust Asset or extend the Due Dates for payments due on a Trust Asset,  provided
that the insurance coverage for such Trust Asset or any coverage provided by any
alternative  credit  enhancement will not be adversely  affected  thereby.  With
respect  to any  series  of Notes as to which the Trust  Fund  includes  Private
Securities,  the Master Servicer's servicing and administration obligations will
be pursuant to the terms of such Private Securities.

         Under its  Subservicing  Agreement,  a Subservicer  is granted  certain
discretion to extend relief to Mortgagors  whose payments become  delinquent.  A
Subservicer  may grant a period of temporary  indulgence  (generally up to three
months)  to a  Mortgagor  or may enter into a  liquidating  plan  providing  for
repayment by the Mortgagor of delinquent amounts within six months from the date
of execution of the plan, in each case without the prior  approval of the Master
Servicer. Other types of forbearance generally require Master Servicer approval.
Neither indulgence nor forbearance with respect to a Trust Asset will affect the
interest  rate or rates used in  calculating  payments to  Securityholders.  See
"Description of the Notes--Payments."

         In  certain  instances  in  which a Trust  Asset is in  default  (or if
default is reasonably foreseeable),  and if determined by the Master Servicer to
be in the best  interests of the related  Noteholders,  the Master  Servicer may
permit certain modifications of the Trust Asset

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 66

<PAGE>



or make  forbearances on the Trust Asset rather than proceeding with foreclosure
or repossession (if  applicable).  In making such  determination,  the estimated
Realized  Loss that might  result if such Trust Asset were  liquidated  would be
taken into  account.  Such  modifications  may have the effect of  reducing  the
Mortgage Rate or extending the final maturity date of the Trust Asset.  Any such
modified  Trust Asset may remain in the related Trust Fund, and the reduction in
collections resulting from such modification may result in reduced distributions
of interest (or other  amounts) on, or may extend the final  maturity of, one or
more classes of the related Notes.

         In any  case in  which  property  subject  to a Trust  Asset  is  being
conveyed  by  the  Mortgagor,  the  Master  Servicer,   directly  or  through  a
Subservicer,  shall in general be  obligated,  to the extent it has knowledge of
such conveyance, to exercise its rights to accelerate the maturity of such Trust
Asset under any due-on-sale clause applicable thereto,  but only if the exercise
of such rights is  permitted by  applicable  law and only to the extent it would
not  adversely  affect  or  jeopardize  coverage  under  any  applicable  credit
enhancement  arrangements.  If the Master  Servicer or  Subservicer is prevented
from enforcing  such  due-on-sale  clause under  applicable law or if the Master
Servicer or  Subservicer  determines  that it is reasonably  likely that a legal
action would be instituted by the related Mortgagor to avoid enforcement of such
due-on-sale  clause,  the  Master  Servicer  or  Subservicer  will enter into an
assumption and modification  agreement with the person to whom such property has
been or is about to be  conveyed,  pursuant  to which such  person  will  become
liable under the  Mortgage  Note subject to certain  specified  conditions.  The
original Mortgagor may be released from liability on a Trust Asset if the Master
Servicer or  Subservicer  shall have  determined in good faith that such release
will not adversely affect the ability to make full and timely collections on the
related Trust Asset. Any fee collected by the Master Servicer or Subservicer for
entering into an  assumption  or  substitution  of liability  agreement  will be
retained  by  the  Master  Servicer  or  Subservicer  as  additional   servicing
compensation  unless otherwise set forth in the related  Prospectus  Supplement.
See "Certain  Legal Aspects of Trust Assets and Related  Matters--Enforceability
of Certain  Provisions"  herein.  In connection  with any such  assumption,  the
Mortgage Rate borne by the related Mortgage Note may not be altered.

         Mortgagors  may,  from time to time,  request  partial  releases of the
Mortgaged Properties,  easements, consents to alteration or demolition and other
similar matters. The Master Servicer or the related Subservicer may approve such
a request if it has determined,  exercising its good faith business  judgment in
the same  manner as it would if it were the owner of the  related  Trust  Asset,
that such approval  will not  adversely  affect the security for, and the timely
and full  collectability  of, the related Trust Asset.  Any fee collected by the
Master  Servicer or the Subservicer for processing such request will be retained
by the Master Servicer or Subservicer as additional servicing compensation.

         The Master  Servicer is required to maintain a fidelity bond and errors
and  omissions  policy with  respect to its  officers  and  employees  and other
persons  acting  on  behalf  of the  Master  Servicer  in  connection  with  its
activities under the Servicing Agreement.  The Master Servicer may be subject to
certain restrictions under the Servicing Agreement with respect

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 67

<PAGE>



to the refinancing of a lien senior to a Revolving Credit Loan, Home Equity Loan
or a Contract secured by a lien on the related Mortgaged Property.

Realization Upon Defaulted Loans

         With respect to a Revolving Credit Loan, Home Equity Loan or a Contract
secured by a lien on a Mortgaged Property in default, the Master Servicer or the
related Subservicer will decide whether to foreclose upon the Mortgaged Property
or with respect to any such Trust Asset,  write off the principal balance of the
Trust  Asset  as a bad  debt or take an  unsecured  note.  Realization  on other
defaulted  Contracts may be  accomplished  through  repossession  and subsequent
resale of the underlying  Manufactured Home or Home  Improvement.  In connection
with such  decision,  the  Master  Servicer  or the  related  Subservicer  will,
following  usual  practices  in  connection  with  senior  and  junior  mortgage
servicing  activities  or  repossession  and  resale  activities,  estimate  the
proceeds  expected to be received  and the  expenses  expected to be incurred in
connection with such foreclosure or repossession and resale to determine whether
a foreclosure  proceeding or a repossession  and resale is  appropriate.  To the
extent that a Revolving Credit Loan, Home Equity Loan or a Contract secured by a
lien on a Mortgaged  Property is junior to another lien on the related Mortgaged
Property,  following any default thereon,  unless foreclosure  proceeds for such
Trust Asset are expected to at least satisfy the related senior mortgage loan in
full and to pay  foreclosure  costs,  it is likely that such Trust Asset will be
written   off  as  bad  debt   with  no   foreclosure   proceeding.   See  "Risk
Factors--Special  Features of Certain  Trust  Assets  Secured by Junior Liens on
Mortgaged  Properties" herein. In the event that title to any Mortgaged Property
is  acquired  in  foreclosure  or by deed in lieu of  foreclosure,  the  deed or
certificate of sale will be issued to the Indenture Trustee or to its nominee on
behalf  of  Noteholders.  Notwithstanding  any such  acquisition  of  title  and
cancellation of the related Trust Asset, such Revolving Credit Loan, Home Equity
Loan or Contract secured by a lien on a Mortgaged  Property (an "REO Loan") will
be  considered  for most purposes to be an  outstanding  Trust Asset held in the
Trust Fund until such time as the Mortgaged Property is sold and all recoverable
Liquidation  Proceeds and Insurance  Proceeds have been received with respect to
such defaulted Trust Asset (a "Liquidated  Loan"). To the extent provided in the
related Agreement and related Servicing  Agreement,  any income (net of expenses
and other than gains described  below) received by the Subservicer or the Master
Servicer on such Mortgaged Property,  prior to its disposition will be deposited
in the  Custodial  Account  upon  receipt and will be available at such time for
making payments to Noteholders.

         With respect to a Revolving Credit Loan, Home Equity Loan or a Contract
secured by a lien on a Mortgaged  Property in default,  the Master  Servicer may
pursue  foreclosure (or similar  remedies)  subject to any senior lien positions
and certain other  restrictions  pertaining  to junior loans as described  under
"Certain  Legal  Aspects of Trust  Assets and  Related  Matters--Foreclosure  on
Revolving Credit Loans,  Home Equity Loans and Certain  Contracts"  concurrently
with pursuing any remedy for a breach of a representation and warranty. However,
the Master  Servicer is not required to continue to pursue both such remedies if
it  determines  that one such  remedy  is more  likely  to  result  in a greater
recovery.  Upon the  first to occur of final  liquidation  and a  repurchase  or
substitution pursuant to a

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 68

<PAGE>



breach of a representation  and warranty,  such Trust Asset will be removed from
the related Trust Fund. The Master Servicer may elect to treat a defaulted Trust
Asset as having been finally liquidated if substantially all amounts expected to
be  received  in  connection  therewith  have  been  received.   Any  additional
liquidation  expenses  relating to such Trust Asset thereafter  incurred will be
reimbursable  to the  Master  Servicer  (or any  Subservicer)  from any  amounts
otherwise payable to the related Noteholders, or may be offset by any subsequent
recovery related to such Trust Asset. Alternatively, for purposes of determining
the amount of related Liquidation Proceeds to be paid to Noteholders, the amount
of any  Realized  Loss or the amount  required to be drawn under any  applicable
form of credit  enhancement,  the Master  Servicer may take into account minimal
amounts of  additional  receipts  expected to be received,  as well as estimated
additional  liquidation expenses expected to be incurred in connection with such
defaulted Trust Asset.

         With respect to certain series of Notes,  if so provided in the related
Prospectus Supplement, the applicable form of credit enhancement may provide, to
the extent of coverage thereunder, that a defaulted Trust Asset or REO Loan will
be  removed  from the Trust  Fund  prior to the final  liquidation  thereof.  In
addition,  the Master  Servicer will  generally have the option to purchase from
the  Trust  Fund  any  defaulted  Trust  Asset  after  a  specified   period  of
delinquency.  If a defaulted  Trust Asset or REO Loan is not so removed from the
Trust Fund,  then,  upon the final  liquidation  thereof,  if a loss is realized
which is not  covered  by any  applicable  form of credit  enhancement  or other
insurance,  the Noteholders will bear such loss. However, if a gain results from
the final liquidation of an REO Loan which is not required by law to be remitted
to the related  Mortgagor,  the Master  Servicer will be entitled to retain such
gain  as  additional  servicing   compensation  unless  the  related  Prospectus
Supplement  provides  otherwise.  For a  description  of the  Master  Servicer's
obligations  to  maintain  and make  claims  under  applicable  forms of  credit
enhancement  and insurance  relating to the Trust Assets,  see  "Description  of
Credit Enhancement" and "Description of the Securities--Hazard Insurance; Claims
Thereunder."

Servicing Compensation and Payment of Expenses

         The principal servicing  compensation to be paid to the Master Servicer
in respect of its master  servicing  activities for each series of Notes will be
equal to the percentage per annum described in the related Prospectus Supplement
(which may vary under certain circumstances).  As compensation for its servicing
duties,  a Subservicer or, if there is no Subservicer,  the Master Servicer will
be entitled to a monthly  servicing  fee as described in the related  Prospectus
Supplement,  which  may  vary  under  certain  circumstances  from  the  amounts
described in the Prospectus  Supplement.  Certain  Subservicers may also receive
additional  compensation  in the amount of all or a portion of the  interest due
and payable on the  applicable  Trust Asset which is over and above the interest
rate specified at the time the Company or Residential  Funding,  as the case may
be,    committed   to   purchase    the   Trust   Asset.    See   "Trust   Asset
Program--Subservicing."  Subservicers  will  be  required  to pay to the  Master
Servicer an amount equal to one month's  interest (net of its servicing or other
compensation)  on  the  amount  of  any  partial  Principal  Prepayment.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer
will retain such amounts to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 69

<PAGE>



extent  collected from  Subservicers.  The Master Servicer or a Subservicer will
retain all prepayment charges,  assumption fees and late payment charges, to the
extent collected from  Mortgagors,  and any benefit which may accrue as a result
of the investment of funds in the Custodial  Account or the  applicable  Payment
Account (unless otherwise specified in the related Prospectus  Supplement) or in
a Subservicing  Account, as the case may be. In addition,  certain duties of the
Master Servicer may be performed by an affiliate of the Master Servicer who will
be entitled to reasonable compensation therefor from the Trust Fund.

         The Master  Servicer  (or, if specified in the related  Agreement,  the
Indenture  Trustee on behalf of the applicable  Trust Fund) will pay or cause to
be paid certain ongoing expenses associated with each Trust Fund and incurred by
it in  connection  with its  responsibilities  under  the  Servicing  Agreement,
including,  without  limitation,  payment of any fee or other amount  payable in
respect of certain credit enhancement arrangements, payment of any FHA insurance
premiums, if applicable,  payment of the fees and disbursements of the Indenture
Trustee,  the Owner Trustee,  any  custodian,  the Note Registrar and any Paying
Agent,  and  payment of  expenses  incurred  in  enforcing  the  obligations  of
Subservicers  and Designated  Sellers.  The Master  Servicer will be entitled to
reimbursement of expenses  incurred in enforcing the obligations of Subservicers
and Designated  Sellers under certain  limited  circumstances.  In addition,  as
indicated in the  preceding  section,  the Master  Servicer  will be entitled to
reimbursements for certain expenses incurred by it in connection with Liquidated
Loans and in connection with the restoration of Mortgaged Properties, such right
of reimbursement being prior to the rights of Noteholders to receive any related
Liquidation Proceeds (including Insurance Proceeds).

Evidence as to Compliance

         Each  Servicing  Agreement  will  provide for  delivery (on or before a
specified  date in each year) to the  Indenture  Trustee of an annual  statement
signed by an  officer  of the  Master  Servicer  to the  effect  that the Master
Servicer has fulfilled in all material respects the minimum servicing  standards
set forth in the audit guide for audits of non-supervised mortgagees approved by
the Department of Housing and Urban  Development  for use by independent  public
accountants,  the Uniform Single Attestation Program for Mortgage Bankers or the
Audit Program for Mortgages serviced for Federal Home Loan Mortgage  Corporation
(each,  an "Audit Guide")  throughout the preceding year or, if there has been a
material default in the fulfillment of any such obligation, such statement shall
specify  each such  known  default  and the  nature  and  status  thereof.  Such
statement may be provided as a single form making the required  statements as to
more than one Servicing Agreement.

         Each  Servicing  Agreement  will  also  provide  that  on or  before  a
specified  date in each year,  beginning  the first such date that is at least a
specified  number of months after the Cutoff Date, a firm of independent  public
accountants will furnish a statement to the Company and the Indenture Trustee to
the  effect  that,  on the  basis  of an  examination  by  such  firm  conducted
substantially  in  compliance  with the  standards  established  by the American
Institute of Certified Public Accountants, the servicing of mortgage loans under
agreements

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 70

<PAGE>



(including  the related  Servicing  Agreement)  was conducted  substantially  in
compliance with the minimum  servicing  standards set forth in the related Audit
Guide (to the extent that  procedures in such Audit Guide are  applicable to the
servicing  obligations set forth in such agreements) except for such significant
exceptions  or errors in records  that shall be reported in such  statement.  In
rendering  its statement  such firm may rely, as to the matters  relating to the
direct servicing of mortgage loans by Subservicers,  upon comparable  statements
for  examinations  conducted  substantially in compliance with the related Audit
Guide described  above (rendered  within one year of such statement) of firms of
independent  public  accountants with respect to those  Subservicers  which also
have been the subject of such an examination.

         Copies of the annual statement of an officer of the Master Servicer may
be obtained by  Noteholders  without  charge upon written  request to the Master
Servicer, at the address indicated in the monthly statement to Noteholders.

Certain Matters Regarding the Master Servicer and the Company

         The Servicing  Agreement for each series of Notes will provide that the
Master Servicer may not resign from its obligations and duties thereunder except
upon a determination  that  performance of such duties is no longer  permissible
under  applicable  law or except in  connection  with a  permitted  transfer  of
servicing. No such resignation will become effective until the Indenture Trustee
or a successor servicer has assumed the Master Servicer's obligations and duties
under the Servicing Agreement.

         Each Servicing  Agreement  will also provide that,  except as set forth
below,  neither the Master  Servicer,  the Company  nor any  director,  officer,
employee  or agent of the  Master  Servicer  or the  Company  will be under  any
liability  to the Trust  Fund or the  Noteholders  for any  action  taken or for
refraining from the taking of any action in good faith pursuant to the Servicing
Agreement, or for errors in judgment; provided, however, that neither the Master
Servicer,  the  Company  nor any  such  person  will be  protected  against  any
liability which would otherwise be imposed by reason of willful misfeasance, bad
faith or gross  negligence in the performance of duties or by reason of reckless
disregard of obligations and duties  thereunder.  Each Servicing  Agreement will
further provide that the Master Servicer, the Company and any director, officer,
employee  or  agent  of the  Master  Servicer  or the  Company  is  entitled  to
indemnification by the Trust Fund (or the Special Purpose Entity, if applicable)
and will be held  harmless  against any loss,  liability or expense  incurred in
connection  with any legal  action  relating to the  Servicing  Agreement or the
related series of Notes,  other than any loss,  liability or expense incurred by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of duties  thereunder  or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition,  each Servicing Agreement will provide that the
Master  Servicer and the Company will not be under any  obligation to appear in,
prosecute or defend any legal or administrative action that is not incidental to
its respective duties under the Servicing Agreement and which in its opinion may
involve it in any expense or liability.  The Master Servicer or the Company may,
however, in its discretion undertake any such action which it may deem necessary
or desirable with respect to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 71

<PAGE>



Servicing  Agreement  and the rights and duties of the  parties  thereto and the
interests of the Noteholders  thereunder.  In such event, the legal expenses and
costs of such action and any  liability  resulting  therefrom  will be expenses,
costs and  liabilities  of the Trust Fund (or the  Special  Purpose  Entity,  if
applicable) and the Master  Servicer or the Company,  as the case may be will be
entitled  to  be  reimbursed   therefor  out  of  funds  otherwise   payable  to
Noteholders.

         Any  person   into  which  the  Master   Servicer   may  be  merged  or
consolidated, any person resulting from any merger or consolidation to which the
Master  Servicer  is a party or any person  succeeding  to the  business  of the
Master Servicer will be the successor of the Master Servicer under the Servicing
Agreement,  provided  that such person meets the  requirements  set forth in the
Servicing  Agreement.  In  addition,  notwithstanding  the  prohibition  on  its
resignation,  the Master  Servicer may assign its rights and delegate its duties
and  obligations   under  a  Servicing   Agreement  to  any  person   reasonably
satisfactory  to  the  Company  and  the  Indenture   Trustee  and  meeting  the
requirements set forth in the related  Servicing  Agreement.  In the case of any
such assignment, the Master Servicer will be released from its obligations under
such Servicing  Agreement,  exclusive of liabilities and obligations incurred by
it prior to the time of such assignment.


                                                           THE AGREEMENTS

         The  following  summaries  describe  certain  provisions  of the  Trust
Agreement,  the Indenture and Servicing  Agreement relating to a series of Notes
(each, an "Agreement" and, collectively, the "Agreements"). The summaries do not
purport to be complete  and are  qualified  entirely by  reference to the actual
terms of the Agreements relating to a series of Notes.

Events of Default; Rights Upon Event of Default

         Servicing Agreement

         A "Servicing  Default"  under the  Servicing  Agreement in respect of a
series of Securities,  unless otherwise specified in the Prospectus  Supplement,
generally  will  include:  (i) any  failure  by the  Master  Servicer  to make a
required  deposit to the  Custodial  Account or the  Payment  Account or, if the
Master  Servicer  is the  Paying  Agent,  to pay to the  holders of any class of
Securities of such series any required  payment which  continues  unremedied for
five  business  days after the giving of written  notice of such  failure to the
Master  Servicer by the Indenture  Trustee or the Issuer (or the majority holder
of the Ownership  Interest in the Special Purpose Entity or the Credit Enhancer,
if  applicable);  (ii) any  failure  by the Master  Servicer  duly to observe or
perform in any material  respect any other of its covenants or agreements in the
Servicing  Agreement with respect to such series of Securities  which  continues
unremedied for 45 days after the giving of written notice of such failure to the
Master  Servicer by the Indenture  Trustee or the Issuer (or the majority holder
of the Ownership  Interest in the Special Purpose Entity or the Credit Enhancer,
if applicable); (iii)

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 72

<PAGE>



certain events of insolvency,  readjustment  of debt,  marshalling of assets and
liabilities  or similar  proceedings  regarding the Master  Servicer and certain
actions by the Master Servicer indicating its insolvency or inability to pay its
obligations and (iv) any other  Servicing  Default as set forth in the Servicing
Agreement.  A default pursuant to the terms of any Servicing  Agreement relating
to any  Private  Securities  included in any Trust Fund will not  constitute  an
Event of Default under the related Trust Agreement or Indenture.

         So long as a Servicing Default remains  unremedied,  either the Company
or the  Indenture  Trustee may (except as otherwise  provided for in the related
Agreement with respect to the Special Purpose Entity or the Credit Enhancer,  if
applicable), by written notification to the Master Servicer and to the Issuer or
the Indenture Trustee or Trust Fund, as applicable,  terminate all of the rights
and obligations of the Master Servicer under the Servicing Agreement (other than
any right of the Master Servicer as  Securityholder  and other than the right to
receive servicing  compensation,  expenses for servicing the Trust Assets during
any period prior to the date of such termination,  and such other reimbursement,
of amounts  the Master  Servicer is  entitled  to  withdraw  from the  Custodial
Account)  whereupon the Indenture Trustee will succeed to all  responsibilities,
duties and  liabilities of the Master  Servicer  under such Servicing  Agreement
(other than the obligation to purchase Trust Assets under certain circumstances)
and will be entitled to similar compensation arrangements. In the event that the
Indenture  Trustee  would be  obligated  to succeed the Master  Servicer  but is
unwilling  so to act,  it may  appoint  (or if it is unable so to act,  it shall
appoint) or petition a court of competent jurisdiction for the appointment of an
approved mortgage servicing institution with a net worth of at least $10,000,000
to act as successor to the Master Servicer under the Servicing Agreement (unless
otherwise set forth in the Servicing Agreement).  Pending such appointment,  the
Indenture  Trustee is obligated to act in such capacity.  The Indenture  Trustee
and such successor may agree upon the servicing  compensation to be paid,  which
in no event may be greater than the  compensation to the initial Master Servicer
under the Servicing Agreement.

         Indenture

          An "Event of Default" under the Indenture in respect of each series of
Notes, unless otherwise specified in the Prospectus  Supplement,  generally will
include:  (i) a default for five days or more in the payment of any principal of
or  interest  on any Note of such  series;  (ii)  failure to  perform  any other
covenant of the Company or the Trust Fund in the Indenture which continues for a
period of thirty  days  after  notice  thereof is given in  accordance  with the
procedures  described in the related  Prospectus  Supplement  (and if the Credit
Enhancer defaults in the performance of its obligations,  if applicable);  (iii)
any  representation  or  warranty  made by the  Company or the Trust Fund in the
Indenture or in any certificate or other writing  delivered  pursuant thereto or
in  connection  therewith  with respect to or affecting  such series having been
incorrect  in a material  respect as of the time  made,  and such  breach is not
cured within thirty days after notice  thereof is given in  accordance  with the
procedures described in the related Prospectus  Supplement;  (iv) certain events
of  bankruptcy,  insolvency,  receivership  or liquidation of the Company or the
Trust Fund (and

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 73

<PAGE>



if the Credit  Enhancer  defaults  in the  performance  of its  obligations,  if
applicable); or (v) any other Event of Default provided with respect to Notes of
that series.

         If an Event of Default  with  respect to the Notes of any series at the
time outstanding  occurs and is continuing,  either the Indenture  Trustee,  the
Credit  Enhancer  (if  applicable)  or the  holders  of a  majority  of the then
aggregate  outstanding  amount  of the  Notes of such  series  may  declare  the
principal  amount  (or,  if the Notes of that  series are  Accrual  Notes,  such
portion of the principal amount as may be specified in the terms of that series,
as  provided  in the  related  Prospectus  Supplement)  of all the Notes of such
series to be due and payable  immediately.  Such  declaration may, under certain
circumstances,  be  rescinded  and  annulled  by the  holders of a  majority  in
aggregate outstanding amount of the related Notes.

         If,  following an Event of Default with respect to any series of Notes,
the Notes of such series have been declared to be due and payable, the Indenture
Trustee (with the consent of the Credit  Enhancer,  if  applicable)  may, in its
discretion,  notwithstanding such acceleration,  elect to maintain possession of
the  collateral  securing  the Notes of such  series  and to  continue  to apply
payments on such  collateral as if there had been no declaration of acceleration
if such  collateral  continues  to provide  sufficient  funds for the payment of
principal  of and interest on the Notes of such series as they would have become
due if there had not been such a declaration. In addition, the Indenture Trustee
may not sell or  otherwise  liquidate  the  collateral  securing  the Notes of a
series following an Event of Default, unless (a) the holders of 100% of the then
aggregate  outstanding  amount of the Notes of such series consent to such sale,
(b) the proceeds of such sale or  liquidation  are sufficient to pay in full the
principal of and accrued  interest,  due and unpaid, on the outstanding Notes of
such series (and to reimburse the Credit Enhancer, if applicable) at the date of
such sale or (c) the Indenture Trustee determines that such collateral would not
be  sufficient  on an ongoing  basis to make all  payments on such Notes as such
payments  would  have  become due if such  Notes had not been  declared  due and
payable, and the Indenture Trustee obtains the consent of the holders of 66 2/3%
of the then  aggregate  outstanding  amount of the Notes of such series (and the
Credit Enhancer, if applicable).

         In the event that the Indenture  Trustee  liquidates  the collateral in
connection with an Event of Default,  the Indenture  provides that the Indenture
Trustee  will have a prior  lien on the  proceeds  of any such  liquidation  for
unpaid fees and expenses.  As a result,  upon the occurrence of such an Event of
Default, the amount available for payments to the Noteholders would be less than
would otherwise be the case. However,  the Indenture Trustee may not institute a
proceeding  for  the  enforcement  of  its  lien  except  in  connection  with a
proceeding  for the  enforcement of the lien of the Indenture for the benefit of
the Noteholders after the occurrence of such an Event of Default.

         Unless otherwise specified in the related Prospectus Supplement, in the
event the  principal of the Notes of a series is declared  due and  payable,  as
described above, the holders of any such Notes issued at a discount from par may
be  entitled  to  receive no more than an amount  equal to the unpaid  principal
amount thereof less the amount of such discount that is unamortized.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 74

<PAGE>




         No Securityholder generally will have any right under a Trust Agreement
or Indenture to institute any proceeding  with respect to such Agreement  unless
(a) such holder  previously has given to the Indenture Trustee written notice of
default and the continuance  thereof, (b) the holders of Securities of any class
evidencing not less than 25% of the aggregate Percentage Interests  constituting
such class (i) have made written request upon the Indenture Trustee to institute
such  proceeding in its own name as Indenture  Trustee  thereunder and (ii) have
offered to the Indenture Trustee reasonable indemnity, (c) the Indenture Trustee
has  neglected or refused to  institute  any such  proceeding  for 60 days after
receipt of such request and  indemnity  and (d) no direction  inconsistent  with
such written request has been given to the Indenture  Trustee during such 60 day
period by the  Holders  of a majority  of the  Security  Balances  of such class
(except as otherwise  provided for in the related  Agreement with respect to the
Credit Enhancer).  However, the Indenture Trustee will be under no obligation to
exercise any of the trusts or powers vested in it by the applicable Agreement or
to institute, conduct or defend any litigation thereunder or in relation thereto
at the request,  order or direction of any of the holders of Securities  covered
by such  Agreement,  unless such  Securityholders  have offered to the Indenture
Trustee  reasonable  security  or  indemnity  against  the costs,  expenses  and
liabilities which may be incurred therein or thereby.

Amendment

         Unless  otherwise  stated in the related  Prospectus  Supplement,  each
Agreement may be amended by the parties  thereto  (except as otherwise  provided
for in the related  Agreement with respect to the Credit  Enhancer)  without the
consent of the related Noteholders,  (i) to cure any ambiguity;  (ii) to correct
or supplement  any provision  therein which may be  inconsistent  with any other
provision  therein or to correct  any error;  (iii) to change the timing  and/or
nature of deposits in the Custodial  Account or the Payment Account or to change
the name in which the Custodial Account is maintained  (except that (a) deposits
to the Payment  Account may not occur later than the related  Payment Date,  (b)
such change may not  adversely  affect in any material  respect the interests of
any Securityholder,  as evidenced by an opinion of counsel,  and (c) such change
may not adversely affect the  then-current  rating of any rated  Securities,  as
evidenced by a letter from each  applicable  Rating  Agency) as specified in the
related Prospectus Supplement; or (iv) to make any other provisions with respect
to matters or questions  arising under such  Agreement  which are not materially
inconsistent  with  the  provisions  thereof,  so long as such  action  will not
adversely affect in any material respect the interests of any Securityholder.

         Unless  otherwise  stated in the related  Prospectus  Supplement,  each
Agreement  may also be  amended by the  parties  thereto  (except  as  otherwise
provided for in the related  Agreement with respect to the Credit Enhancer) with
the  consent  of the  holders  of  Securities  of each  class  affected  thereby
evidencing,  in  each  case,  not  less  than  66% of the  aggregate  Percentage
Interests constituting such class for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of such Agreement or
of  modifying  in any manner the rights of the related  Securityholders,  except
that no such  amendment may (i) reduce in any manner the amount of, or delay the
timing of, payments  received on Trust Assets which are required to be paid on a
Security of any class without the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 75

<PAGE>



consent  of  the  holder  of  such  Security,  (ii)  impair  the  right  of  any
Securityholder  to institute  suit for the  enforcement of the provisions of the
Agreements or (iii) reduce the percentage of Securities of any class the holders
of which are required to consent to any such amendment unless the holders of all
Securities of such class have consented to the change in such percentage.

Termination; Redemption of Notes

         Trust Agreement

         The  obligations  created  by the Trust  Agreement  for each  series of
Securities  (other than certain  limited  payment and notice  obligations of the
Owner Trustee and the Company,  respectively) will terminate upon the payment to
the related Securityholders (including, the Notes issued pursuant to the related
Indenture) of all amounts held by the Master Servicer and required to be paid to
such  Securityholders  following  the earlier of (i) the final  payment or other
liquidation  or  disposition  (or any advance with respect  thereto) of the last
Trust Asset subject thereto and all property  acquired upon  foreclosure or deed
in lieu of  foreclosure  of any Trust Asset and (ii) the  purchase by the Master
Servicer or the Company from the Trust Fund (or from the Special Purpose Entity,
if  applicable)  for such series of all remaining  Trust Assets and all property
acquired in respect of such Trust Assets.

         Indenture

         The  Indenture  will be  discharged  with  respect to a series of Notes
(except with respect to certain  continuing  rights  specified in the Indenture)
upon the  distribution to Noteholders of all amounts  required to be distributed
pursuant to the Indenture.

The Owner Trustee

         The  Owner  Trustee  under  the  Trust  Agreement  will be named in the
related Prospectus  Supplement.  The commercial bank or trust company serving as
Owner Trustee may have normal banking  relationships with the Company and/or its
affiliates, including Residential Funding.

         The  Owner  Trustee  may  resign  at  any  time,  in  which  event  the
Administrator or the Indenture  Trustee will be obligated to appoint a successor
owner trustee as set forth in the Agreements. The Administrator or the Indenture
Trustee  may also  remove the Owner  Trustee if the Owner  Trustee  ceases to be
eligible to continue as such under the Trust  Agreement or if the Owner  Trustee
becomes insolvent. Upon becoming aware of such circumstances,  the Administrator
or the Indenture Trustee will be obligated to appoint a successor Owner Trustee.
Any  resignation or removal of the Owner Trustee and  appointment of a successor
Owner Trustee will not become  effective until  acceptance of the appointment by
the successor Owner Trustee.

The Indenture Trustee

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 76

<PAGE>




         The Indenture  Trustee under the Indenture will be named in the related
Prospectus Supplement. The commercial bank or trust company serving as Indenture
Trustee  may have  normal  banking  relationships  with the  Company  and/or its
affiliates, including Residential Funding.

         The  Indenture  Trustee  may  resign  at any time,  in which  event the
Company,  the Owner Trustee or the Administrator  will be obligated to appoint a
successor  indenture  trustee as set forth in the  Indenture.  The Company,  the
Owner Trustee or the Administrator as set forth in the Indenture may also remove
the Indenture Trustee if the Indenture Trustee ceases to be eligible to continue
as such under the Indenture or if the Indenture Trustee becomes insolvent.  Upon
becoming  aware of such  circumstances,  the Company,  the Owner  Trustee or the
Administrator will be obligated to appoint a successor  Indenture Trustee. If so
specified in the  Indenture,  the  Indenture  Trustee may also be removed at any
time  by  the  holders  of a  majority  principal  balance  of  the  Notes.  Any
resignation or removal of the Indenture  Trustee and  appointment of a successor
Indenture  Trustee will not become effective until acceptance of the appointment
by the successor Indenture Trustee.


                       YIELD AND PREPAYMENT CONSIDERATIONS

         The yield to  maturity  of a Note will  depend on the price paid by the
holder for such Note, the Interest Rate on any such Note entitled to payments of
interest (which Interest Rate may vary if so specified in the related Prospectus
Supplement) and the rate and timing of principal payments (including payments in
excess of required installments,  prepayments or terminations,  liquidations and
repurchases)  on the  Trust  Assets  and  the  rate  and  timing  of  Draws  (if
applicable) and the allocation  thereof to reduce the principal  balance of such
Note (or notional amount thereof, if applicable).

         The  amount of  interest  payments  on a Trust  Asset  made  monthly to
holders of a class of Notes  entitled to payments of interest will be calculated
on the  basis of such  class's  specified  percentage  of each such  payment  of
interest  (or accrual in the case of Accrual  Notes) and will be  expressed as a
fixed, adjustable or variable Interest Rate payable on the outstanding principal
balance or notional  amount of such Note,  or any  combination  of such Interest
Rates,  calculated as described herein and in the related Prospectus Supplement.
See "Description of the  Notes--Payments."  Holders of Strip Notes or a class of
Notes having a Interest Rate that varies based on the weighted  average Mortgage
Rate of the  underlying  Trust  Assets  will  be  affected  by  disproportionate
prepayments  and repurchases of Trust Assets having higher Net Mortgage Rates or
rates applicable to the Strip Notes, as applicable.

         The  effective  yield to maturity  to each holder of Notes  entitled to
payments of interest  will be below that  otherwise  produced by the  applicable
Interest  Rate and  purchase  price of such  Note to the  extent  that  interest
accrues on each Trust Asset  during the calendar  month or a period  preceding a
Payment Date instead of through the day immediately preceding such Payment Date.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 77

<PAGE>




         A class of Notes may be  entitled to payments of interest at a variable
or adjustable  Interest  Rate, or any  combination  of such Interest  Rates,  as
specified in the related Prospectus Supplement.  A variable Interest Rate may be
calculated based on the weighted average of the Mortgage Rates (net of Servicing
Fees and any Excess Spread or Excluded  Spread) of the related Trust Assets (the
"Net Mortgage  Rate") or certain  balances  thereof for the month  preceding the
Payment Date, by reference to an index or otherwise.  The aggregate  payments of
interest  on a class of  Notes,  and the  yield  to  maturity  thereon,  will be
affected  by the rate of  payment  of  principal  on the  Notes  (or the rate of
reduction  in the  notional  amount of Notes  entitled  to  payments of interest
only).  The yield on the Notes will also be  affected by  liquidations  of Trust
Assets  following  Mortgagor  defaults  and by  purchases of Trust Assets in the
event of  certain  breaches  of  representations  made in  respect of such Trust
Assets. See "Trust Asset Program--Representations  Relating to Trust Assets" and
"Description of the  Notes--Assignment  of Trust Assets" above. In addition,  if
the index used to determine  the Interest  Rate for the Notes is different  than
the Index  applicable  to the  Mortgage  Rates,  the yield on the Notes  will be
sensitive to changes in the index  related to the Interest Rate and the yield on
the Notes may be reduced by  application  of a cap on the Interest Rate based on
the weighted  average of the Net Mortgage Rates or such other formulas as may be
set forth in the related Prospectus Supplement.

         In general,  if a Note is  purchased  at a premium over its face amount
and payments of  principal on such Note occur at a rate faster than  anticipated
at the time of purchase,  the purchaser's actual yield to maturity will be lower
than that assumed at the time of purchase. Conversely, if a Note is purchased at
a discount  from its face amount and payments of principal on such Note occur at
a rate slower than that assumed at the time of purchase,  the purchaser's actual
yield to maturity will be lower than that originally anticipated. If Strip Notes
are issued  evidencing a right to payments of interest only or  disproportionate
payments of interest,  a faster than expected rate of principal  payments on the
Trust Assets (net of Draws,  if  applicable)  will  negatively  affect the total
return to investors in any such Notes.  The yield on a class of Strip Notes that
is entitled to receive  payments of interest only will  nevertheless be affected
by any losses on the related  Trust  Assets  because of the effect on the timing
and amount of payments.  In certain  circumstances,  rapid principal payments on
the Trust Assets (net of Draws, if applicable) may result in the failure of such
holders  to  recoup  their  original  investment.  If  Strip  Notes  are  issued
evidencing a right to payments of principal only or disproportionate payments of
principal, a slower than expected rate of principal payments on the Trust Assets
(net of Draws, if applicable)  could negatively  affect the anticipated yield on
such Strip Notes. In addition, the total return to investors of Notes evidencing
a right to payments of interest at a rate that is based on the weighted  average
Net  Mortgage  Rate of the Trust  Assets  from  time to time  will be  adversely
affected by principal  payments on Trust Assets with Mortgage  Rates higher than
the weighted  average  Mortgage Rate on the Trust Assets.  In general,  mortgage
loans with  higher  Mortgage  Rates or Gross  Margins  are likely to prepay at a
faster rate than mortgage loans with lower  Mortgage Rates or Gross Margins.  In
addition,  the yield to  maturity  on certain  other  types of classes of Notes,
including  Accrual Notes,  Notes with a Interest Rate that fluctuates  inversely
with or at a multiple of an index or certain other classes in a series including
more than one class of

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 78

<PAGE>



Notes, may be relatively more sensitive to the rate of principal payments on the
related Trust Assets (net of Draws if applicable) than other classes of Notes.

         The outstanding  principal balances of manufactured  housing contracts,
home equity loans and home improvement  contracts are, in general,  much smaller
than  traditional  first lien mortgage loan balances,  and the original terms to
maturity of such contracts are generally shorter than those of traditional first
lien mortgage loans. As a result,  changes in interest rates will not affect the
monthly  payments  on  manufactured   housing  contracts  and  home  improvement
contracts to the same degree that changes in mortgage interest rates will affect
the monthly payments on such mortgage loans. Consequently, the effect of changes
in prevailing  interest rates on the prepayment  rates on  manufactured  housing
contracts  and home  improvement  contracts may not be similar to the effects of
such changes on mortgage loan  prepayment  rates, or such effects may be similar
to the  effects of such  changes on mortgage  loan  prepayment  rates,  but to a
smaller degree.

         The timing of changes in the rate of  principal  payments on a Note may
significantly affect an investor's actual yield to maturity, even if the average
rate  of  principal  payments  experienced  over  time  is  consistent  with  an
investor's  expectation.  In general,  the earlier a payment of  principal  on a
Note,  the greater will be the effect on an investor's  yield to maturity.  As a
result,  the effect on an investor's yield of principal  payments occurring at a
rate  higher (or lower) than the rate  anticipated  by the  investor  during the
period  immediately  following  the  issuance  of a series of Notes would not be
fully  offset  by a  subsequent  like  reduction  (or  increase)  in the rate of
principal payments.

         The rate and timing of  defaults  on the Trust  Assets will also affect
the rate and timing of principal payments on the Trust Assets and thus the yield
on the related  Notes.  For a general  discussion of the risk of defaults on the
Trust Assets,  see "Risk  Factors"  herein.  There can be no assurance as to the
rate of losses or delinquencies on any of the Trust Assets, however, such losses
and  delinquencies  may be expected to be higher than those of traditional first
lien  mortgage  loans.  To the extent that any losses are incurred on any of the
Trust Assets that are not covered by the applicable credit enhancement,  holders
of Notes of the series  evidencing  interests  in the  related  Pool (or certain
classes  thereof)  will bear all risk of such losses  resulting  from default by
Mortgagors. See "Risk Factors--Limitations, Reduction and Substitution of Credit
Enhancement"  herein.  Even where the applicable credit  enhancement  covers all
losses  incurred  on the Trust  Assets,  the effect of losses may be to increase
prepayment  experience on the Trust Assets,  thus reducing average weighted life
and affecting yield to maturity.

         With respect to certain Trust Assets,  the Mortgage Rate at origination
may be below  the rate that  would  result  from the sum of the  then-applicable
Index and Gross Margin. Under the applicable underwriting standards,  Mortgagors
are  generally  qualified  based on an  assumed  payment  which  reflects a rate
significantly lower than the maximum rate. The repayment of any such Trust Asset
may thus be  dependent on the ability of the  mortgagor to make larger  interest
payments following the adjustment of the Mortgage Rate.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 79

<PAGE>



         As discussed  under "Risk  Factors--Special  Features of Certain  Trust
Assets  Secured by Junior Liens on Mortgaged  Properties--Revolving  Credit Loan
Characteristics,"  the Revolving  Credit Loans are not expected to significantly
amortize prior to maturity.  As a result,  a borrower will generally be required
to pay a  substantial  principal  amount at the  maturity of a Revolving  Credit
Loan.  Such  Revolving  Credit  Loans  pose  a  greater  risk  of  default  than
fully-amortizing Revolving Credit Loans, because the Mortgagor's ability to make
such a substantial  payment at maturity will generally depend on the Mortgagor's
ability to obtain  refinancing  of such  Revolving  Credit  Loans or to sell the
Mortgaged  Property  prior to the maturity of the  Revolving  Credit  Loan.  The
ability to obtain  refinancing will depend on a number of factors  prevailing at
the time refinancing or sale is required,  including,  without  limitation,  the
Mortgagor's  personal  economic  circumstances,  the  Mortgagor's  equity in the
related  Mortgaged  Property,  real estate values,  prevailing  market  interest
rates,  tax laws and national and regional  economic  conditions.  For a general
discussion  of  factors  that  may  affect  a  Mortgagor's   personal   economic
circumstances,  see "Risk  Factors--Special  Features  of Certain  Trust  Assets
Secured  by Junior  Liens on  Mortgaged  Properties--Mortgagor  Credit"  herein.
Unless otherwise  specified in the related  Prospectus  Supplement,  neither the
Company,  Residential Funding, GMAC Mortgage nor any of their affiliates will be
obligated to refinance or  repurchase  any Trust Asset or to sell any  Mortgaged
Property.

         For any  Revolving  Credit  Loans,  Home Equity Loans and any Contracts
secured by junior  mortgages,  any  inability  of the  Mortgagor  to pay off the
balance  thereof  may  also  affect  the  ability  of the  Mortgagor  to  obtain
refinancing at any time of any related senior mortgage loan,  thereby preventing
a potential  improvement in the Mortgagor's  circumstances.  Furthermore,  if so
specified in the related Prospectus  Supplement,  under the Servicing  Agreement
the Master  Servicer may be  restricted  or  prohibited  from  consenting to any
refinancing of any related senior  mortgage loan,  which in turn could adversely
affect the Mortgagor's  circumstances or result in a prepayment or default under
the corresponding junior Revolving Credit Loan, Home Equity Loan or Contract, as
applicable.

         In addition  to the  Mortgagor's  personal  economic  circumstances,  a
number of factors,  including homeowner mobility, job transfers,  changes in the
Mortgagor's housing needs, the Mortgagor's net equity in the Mortgaged Property,
changes in the value of the Mortgaged  Property,  national and regional economic
conditions,  enforceability of due-on-sale  clauses,  prevailing market interest
rates,  servicing  decisions,  solicitations  and the  availability  of mortgage
funds,  seasonal  purchasing  and payment  habits of borrowers or changes in the
deductibility  for federal  income tax  purposes  of  interest  payments on home
equity loans, may affect the rate and timing of principal  payments on the Trust
Assets or Draws on the  Revolving  Credit  Loans.  For a  discussion  of certain
factors that may affect  national and regional  economic  conditions,  see "Risk
Factors--Special  Features of Certain  Trust  Assets  Secured by Junior Liens on
Mortgaged  Properties--Mortgagor Credit" herein. There can be no assurance as to
the rate of principal payments or Draws on the Revolving Credit Loans. The Trust
Assets generally may be prepaid in full or in part without penalty.  The Company
has no significant  experience with respect to the rate of principal prepayments
on home improvement  contracts or manufactured housing contracts,  but generally
expects that

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 80

<PAGE>



prepayments  on home  improvement  contracts  will be higher than certain  other
Trust Assets due to the  possibility of increased  property value resulting from
the home  improvement  and greater  refinance  options.  The  Company  generally
expects that prepayments on manufactured housing contracts will be lower than on
other  Trust  Assets  because  manufactured  housing  contracts  may  have  less
refinance  options.  The rate of  principal  payments  and the rate of Draws (if
applicable)  may  fluctuate  substantially  from time to time.  Generally,  home
equity loans are not viewed by  mortgagors  as permanent  financing.  Due to the
unpredictable  nature  of both  principal  payments  and  Draws,  the  rates  of
principal  payments net of Draws for such loans may be much more  volatile  than
for typical first lien mortgage loans.

         The  yield to  maturity  of the  Notes of any  series,  or the rate and
timing of  principal  payments or Draws (if  applicable)  on the  related  Trust
Assets,  may also be affected by a wide variety of specific terms and conditions
applicable  to the  respective  programs  under  which  the  Trust  Assets  were
originated. For example, the Revolving Credit Loans may provide for future Draws
to be made only in specified minimum amounts,  or alternatively may permit Draws
to be made by check or through a credit card in any amount.  A pool of Revolving
Credit  Loans  subject  to  the  latter  provisions  may  be  likely  to  remain
outstanding  longer with a higher  aggregate  principal  balance  than a pool of
Revolving Credit Loans with the former provisions,  because of the relative ease
of making new Draws. Furthermore, the Trust Assets may provide for interest rate
changes on a daily or monthly  basis,  or may have Gross  Margins  that may vary
under certain  circumstances over the term of the loan. In extremely high market
interest  rate  scenarios,  Notes backed by Trust Assets with  adjustable  rates
subject to substantially higher maximum rates than typically apply to adjustable
rate  first  mortgage  loans may  experience  rates of default  and  liquidation
substantially  higher than those that have been  experienced on other adjustable
rate mortgage loan pools.

         The  yield to  maturity  of the  Notes of any  series,  or the rate and
timing  of  principal  payments  on the  Trust  Assets  or Draws on the  related
Revolving  Credit Loans and  corresponding  payments on the Notes,  will also be
affected by the  specific  terms and  conditions  applicable  to the Notes.  For
example, if the index used to determine the Interest Rates for a series of Notes
is different  from the Index  applicable to the Mortgage Rates of the underlying
Trust Assets,  the yield on the Notes may be reduced by  application of a cap on
the  Interest  Rates  based  on the  weighted  average  of the  Mortgage  Rates.
Depending  on  applicable  cash  flow  allocation  provisions,  changes  in  the
relationship  between  the two  indexes  may also  affect  the timing of certain
principal   payments   on  the   Notes,   or  may   affect  the  amount  of  any
Overcollateralization (or the amount on deposit in any Reserve Fund) which could
in turn  accelerate  the payment of principal on the Notes if so provided in the
Prospectus Supplement. For any series of Notes backed by Revolving Credit Loans,
provisions  governing whether future Draws on the Revolving Credit Loans will be
included in the Trust Fund will have a significant effect on the rate and timing
of  principal  payments on the Notes.  The yield to maturity of the Notes of any
series,  or the rate and timing of  principal  payments on the Trust  Assets may
also be affected by the risks  associated  with certain Trust Assets.  See "Risk
Factors--Risks  Associated  with Certain Trust Assets" herein and "Risk Factors"
in the related Prospectus Supplement.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 81

<PAGE>




         As a result of the payment  terms of the  Revolving  Credit Loans or of
the Note provisions relating to future Draws, there may be no principal payments
on such Notes in any given month. In addition, it is possible that the aggregate
Draws on  Revolving  Credit  Loans  included in a Pool may exceed the  aggregate
payments  with  respect to  principal  on such  Revolving  Credit  Loans for the
related period. If specified in the related Prospectus  Supplement,  a series of
Notes may provide for a period  during  which all or a portion of the  principal
collections on the Revolving Credit Loans are reinvested in Additional  Balances
or are  accumulated in a trust account  pending  commencement of an amortization
period with respect to the Notes.

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
Revolving  Credit Loans generally will and Home Equity Loans and, as applicable,
Contracts  may  contain  due-on-sale  provisions  permitting  the  mortgagee  to
accelerate  the  maturity of such Trust Asset upon sale or certain  transfers by
the  Mortgagor  of  the  underlying  Mortgaged  Property.   Unless  the  related
Prospectus  Supplement indicates  otherwise,  the Master Servicer will generally
enforce any due-on-sale  clause to the extent it has knowledge of the conveyance
or proposed  conveyance of the underlying  Mortgaged Property and it is entitled
to do so under applicable law; provided,  however, that the Master Servicer will
not take any action in relation to the enforcement of any due-on-sale  provision
that  would  adversely  affect  or  jeopardize  coverage  under  any  applicable
insurance  policy.  Adjustable  Rate  Home  Equity  Loans  and,  as  applicable,
Contracts may be assumable under certain  conditions if the proposed  transferee
of the related  Mortgaged  Property  establishes its ability to repay such Trust
Asset and,  in the  reasonable  judgment  of the Master  Servicer or the related
Subservicer,  the  security  for such Trust  Asset  would not be impaired by the
assumption.  The extent to which Trust Assets are assumed by  purchasers  of the
Mortgaged Properties rather than prepaid by the related Mortgagors in connection
with the sales of the Mortgaged Properties will affect the weighted average life
of the related series of Notes. See "Servicing of Trust  Assets--Collection  and
Other  Servicing  Procedures" and "Certain Legal Aspects of the Trust Assets and
Related  Matters--Enforceability  of Certain  Provisions"  for a description  of
certain  provisions  of the Servicing  Agreement and certain legal  developments
that may affect the prepayment experience on the Trust Assets.

         In  addition,  certain  Private  Securities  included  in a Pool may be
backed by underlying Trust Assets having differing interest rates.  Accordingly,
the rate at which principal  payments are received on the related Notes will, to
a certain extent, depend on the interest rates on such underlying Trust Assets.

         At the request of the Mortgagor,  the Master  Servicer or a Subservicer
may allow  the  refinancing  of a Trust  Asset in any  Trust  Fund by  accepting
prepayments  thereon  and  permitting  a new  loan.  In  the  event  of  such  a
refinancing,  the new loan would not be included in the related  Trust Fund and,
therefore,  such refinancing  would have the same effect as a prepayment in full
of the related Trust Asset. A Subservicer or the Master  Servicer may, from time
to time, implement programs designed to encourage refinancing. Such programs may
include,  without  limitation,  modifications  of  existing  loans,  general  or
targeted  solicitations,  the  offering of  pre-approved  applications,  reduced
origination fees or closing

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 82

<PAGE>



costs, or other financial  incentives.  In addition,  the Master Servicer or any
Subservicers may encourage the refinancing of Trust Assets,  including defaulted
Trust Assets, that would permit creditworthy borrowers to assume the outstanding
indebtedness of such Trust Assets.

         If the  applicable  Agreement  for a  series  of Notes  provides  for a
Funding  Account or other means of funding  the  transfer  of  additional  Trust
Assets  to  the  related  Trust,   as  described   under   "Description  of  the
Notes--Funding  Account"  herein,  and the  Trust  is  unable  to  acquire  such
additional  Trust Assets within any applicable time limit, the amounts set aside
for such purpose may be applied as principal  payments on one or more classes of
Notes of such  series.  In  addition,  if the  Trust  Fund for a series of Notes
includes  Additional Balances and the rate at which such Additional Balances are
generated decreases, the rate and timing of principal payments on the Notes will
be affected  and the weighted  average life of the Notes will vary  accordingly.
The rate at which Additional Balances are generated may be affected by a variety
of factors. See "Risk Factors--Yield and Prepayment Considerations."

         Although the Mortgage Rates on Revolving  Credit Loans will and certain
Trust Assets may be subject to periodic adjustments,  such adjustments generally
(i) will not increase such  Mortgage  Rates over a fixed maximum rate during the
life of any Trust  Asset and (ii) will be based on an Index  (which may not rise
and fall  consistently  with prevailing  market interest rates) plus the related
Gross  Margin  (which may vary  under  certain  circumstances,  and which may be
different  from margins being used at the time for newly  originated  adjustable
rate mortgage loans). As a result, the Mortgage Rates on the Trust Assets in any
Pool at any  time  may  not  equal  the  prevailing  rates  for  similar,  newly
originated  adjustable rate home equity mortgage  loans,  lines of credit,  home
improvement loans or manufactured  housing contracts and accordingly the rate of
principal  payments and Draws (if  applicable) may be lower or higher that would
otherwise be anticipated. In certain rate environments,  the prevailing rates on
fixed-rate   mortgage  loans  may  be  sufficiently   low  in  relation  to  the
then-current  Mortgage  Rates on Trust  Assets that the rate of  prepayment  may
increase as a result of  refinancings.  There can be no certainty as to the rate
of principal payments on the Trust Assets or Draws on the Revolving Credit Loans
during any period or over the life of any series of Notes.

         With respect to any index used in determining  the Interest Rates for a
series of Notes or Mortgage  Rates of the underlying  Trust Assets,  a number of
factors affect the performance of such index and may cause such index to move in
a manner different from other indices. To the extent that such index may reflect
changes in the general level of interest  rates less quickly than other indices,
in a period of rising interest rates,  increases in the yield to Noteholders due
to such rising  interest rates may occur later than that which would be produced
by other  indices,  and in a period of  declining  rates,  such index may remain
higher  than other  market  interest  rates  which may result in a higher  level
prepayments  of the Trust Assets,  which adjust in  accordance  with such index,
than of mortgage loans which adjust in accordance with other indices.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 83

<PAGE>



         Under certain  circumstances,  the Master Servicer,  the Company or, if
specified  in the related  Prospectus  Supplement,  another  person may have the
option to purchase the Trust Assets in a Trust Fund, thus resulting in the early
retirement of the related Notes. See "The Agreements--Termination; Redemption of
Notes."


                    CERTAIN LEGAL ASPECTS OF THE TRUST ASSETS
                               AND RELATED MATTERS

         The following discussion contains summaries of certain legal aspects of
the Trust  Assets that are  general in nature.  Because  such legal  aspects are
governed in part by state law (which  laws may differ from state to state),  the
summaries do not purport to be complete,  to reflect the laws of any  particular
state or to  encompass  the laws of all states in which the Trust  Assets may be
situated.  These  legal  aspects  are in  addition  to the  requirements  of any
applicable FHA Regulations  described in  "Description of FHA Insurance"  herein
and in the related Prospectus Supplement with respect to the Contracts partially
insured  by FHA  pursuant  to Title  I. The  summaries  are  qualified  in their
entirety by reference to the  applicable  federal and state laws  governing  the
Revolving  Credit  Loans,  Home Equity  Loans,  Home  Improvement  Contracts and
Manufactured Housing Contracts.

General; Trust Assets Secured by Mortgages on Mortgaged Property

         The  Revolving  Credit  Loans  and  Home  Equity  Loans  will  and,  if
applicable, Contracts (in each case other than Cooperative Loans) may be secured
by either deeds of trust,  mortgages or deeds to secure debt, depending upon the
prevailing  practice  in the state in which the  related  Mortgaged  Property is
located,  and may have first,  second or third priority.  Mortgages and deeds to
secure  debt  are  herein  referred  to  as  "mortgages."  Manufactured  Housing
Contracts  evidence  both  the  obligation  of the  obligor  to  repay  the loan
evidenced  thereby and grant a security  interest  in the  related  Manufactured
Homes to secure  repayment of such loan.  However,  as  Manufactured  Homes have
become  larger and often have been  attached to their sites without any apparent
intention by the  borrowers  to move them,  courts in many states have held that
Manufactured  Homes may,  under  certain  circumstances  become  subject to real
estate title and recording laws. See "-- Manufactured  Housing Contracts" below.
In some  states,  a  mortgage  or deed of  trust  creates  a lien  upon the real
property encumbered by the mortgage or deed of trust.  However, in other states,
the mortgage or deed of trust conveys legal title to the property  respectively,
to the mortgagee or to a trustee for the benefit of the  mortgagee  subject to a
condition  subsequent  (i.e., the payment of the indebtedness  secured thereby).
The lien  created by the  mortgage or deed of trust is not prior to the lien for
real estate taxes and assessments  and other charges imposed under  governmental
police powers. Priority between mortgages depends on their terms or on the terms
of separate  subordination or  inter-creditor  agreements,  the knowledge of the
parties in some cases and generally on the order of  recordation of the mortgage
in the appropriate  recording office.  There are two parties to a mortgage,  the
mortgagor,  who is the borrower and  homeowner,  and the  mortgagee,  who is the
lender. Under the mortgage instrument, the mortgagor delivers to the mortgagee a
note or bond and the mortgage. In the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 84

<PAGE>



case of a land trust,  there are three parties  because title to the property is
held by a land trustee under a land trust agreement of which the borrower is the
beneficiary; at origination of a mortgage loan, the borrower executes a separate
undertaking to make payments on the mortgage  note.  Although a deed of trust is
similar to a mortgage, a deed of trust has three parties: the trustor who is the
borrower-homeowner; the beneficiary who is the lender; and a third-party grantee
called the trustee.  Under a deed of trust,  the borrower  grants the  property,
irrevocably until the debt is paid, in trust, generally with a power of sale, to
the trustee to secure payment of the obligation. The trustee's authority under a
deed of trust,  the  grantee's  authority  under a deed to  secure  debt and the
mortgagee's  authority  under a mortgage are governed by the law of the state in
which the real property is located,  the express provisions of the deed of trust
or mortgage,  and, in certain deed of trust transactions,  the directions of the
beneficiary.

Cooperative Loans

         If  specified  in the  Prospectus  Supplement  relating  to a series of
Notes, the Revolving  Credit Loans,  Home Equity Loans and Contracts may include
Cooperative  Loans.  Each debt  instrument (a "Cooperative  Note")  evidencing a
Cooperative Loan will be secured by a security  interest in shares issued by the
related  corporation (a "Cooperative") that owns the related apartment building,
which is a  corporation  entitled to be treated as a housing  cooperative  under
federal tax law, and in the related  proprietary  lease or  occupancy  agreement
granting   exclusive   rights  to  occupy  a  specific   dwelling  unit  in  the
Cooperative's  building.  The  security  agreement  will  create a lien upon the
shares of the  Cooperative,  the  priority of which will depend on,  among other
things,  the terms of the particular  security agreement as well as the order of
recordation  and/or filing of the agreement  (or  financing  statements  related
thereto) in the appropriate recording office.

         Unless otherwise  specified in the related Prospectus  Supplement,  all
Cooperative buildings relating to the Cooperative Loans are located in the State
of New York. Generally, each Cooperative owns in fee or has a leasehold interest
in all the real property and owns in fee or leases the building and all separate
dwelling units therein.  The  Cooperative is directly  responsible  for property
management and, in most cases,  payment of real estate taxes, other governmental
impositions  and  hazard  and  liability  insurance.  If there is an  underlying
mortgage (or mortgages) on the Cooperative's  building or underlying land, as is
generally the case,  or an underlying  lease of the land, as is the case in some
instances, the Cooperative,  as mortgagor or lessor, as the case may be, is also
responsible  for fulfilling such mortgage or rental  obligations.  An underlying
mortgage  loan is ordinarily  obtained by the  Cooperative  in  connection  with
either  the  construction  or  purchase  of the  Cooperative's  building  or the
obtaining of capital by the  Cooperative.  The  interest of the  occupant  under
proprietary  leases or occupancy  agreements as to which that Cooperative is the
landlord is generally subordinate to the interest of the holder of an underlying
mortgage and to the interest of the holder of a land lease.  If the  Cooperative
is  unable to meet the  payment  obligations  (i)  arising  under an  underlying
mortgage,  the mortgagee holding an underlying  mortgage could foreclose on that
mortgage  and  terminate  all  subordinate   proprietary  leases  and  occupancy
agreements  or (ii) arising under its land lease,  the holder of the  landlord's
interest under the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 85

<PAGE>



land  lease  could  terminate  it and all  subordinate  proprietary  leases  and
occupancy  agreements.  In addition, an underlying mortgage on a Cooperative may
provide financing in the form of a mortgage that does not fully amortize, with a
significant portion of principal being due in one final payment at maturity. The
inability  of the  Cooperative  to  refinance  a  mortgage  and  its  consequent
inability to make such final payment could lead to foreclosure by the mortgagee.
Similarly,  a land  lease  has an  expiration  date  and  the  inability  of the
Cooperative  to extend its term or, in the  alternative,  to purchase  the land,
could lead to  termination  of the  Cooperative's  interest in the  property and
termination of all proprietary leases and occupancy agreements. In either event,
a foreclosure by the holder of an underlying  mortgage or the termination of the
underlying  lease could  eliminate  or  significantly  diminish the value of any
collateral  held by the  mortgagee  who financed  the purchase by an  individual
tenant-stockholder of shares of the Cooperative or, in the case of the Revolving
Credit Loans and the Home Equity Loans, the collateral  securing the Cooperative
Loans.

         Each   Cooperative   is  owned   by   shareholders   (referred   to  as
tenant-stockholders)   who,  through   ownership  of  stock  or  shares  in  the
Cooperative,  receive  proprietary  leases or occupancy  agreements which confer
exclusive rights to occupy specific dwellings.  Generally,  a tenant-stockholder
of a Cooperative must make a monthly payment to the Cooperative  pursuant to the
proprietary lease, which payment represents such  tenant-stockholder's  pro rata
share of the Cooperative's  payments for its underlying mortgage,  real property
taxes, maintenance expenses and other capital or ordinary expenses. An ownership
interest in a  Cooperative  and  accompanying  occupancy  rights may be financed
through a Cooperative  Loan  evidenced by a  Cooperative  Note and secured by an
assignment of and a security interest in the occupancy  agreement or proprietary
lease and a security interest in the related shares of the related  Cooperative.
The  mortgagee  generally  takes  possession  of  the  share  certificate  and a
counterpart  of the  proprietary  lease or occupancy  agreement  and a financing
statement  covering  the  proprietary  lease  or  occupancy  agreement  and  the
Cooperative  shares  is filed in the  appropriate  state and  local  offices  to
perfect the mortgagee's  interest in its collateral.  Subject to the limitations
discussed below, upon default of the tenant-stockholder,  the lender may sue for
judgment  on the  Cooperative  Note,  dispose of the  collateral  at a public or
private sale or otherwise  proceed against the collateral or  tenant-stockholder
as an individual as provided in the security  agreement  covering the assignment
of the  proprietary  lease or occupancy  agreement and the pledge of Cooperative
shares. See "--Foreclosure on Shares of Cooperatives" below.

Tax Aspects of Cooperative Ownership

         In general, a "tenant-stockholder"  (as defined in Section 216(b)(2) of
the Code) of a corporation that qualifies as a "cooperative housing corporation"
within the meaning of Section  216(b)(1) of the Code is allowed a deduction  for
amounts paid or accrued within his taxable year to the corporation  representing
his  proportionate  share of certain  interest  expenses and certain real estate
taxes  allowable  as a  deduction  under  Section  216(a)  of  the  Code  to the
corporation  under  Sections 163 and 164 of the Code. In order for a corporation
to qualify  under  Section  216(b)(1)  of the Code for its taxable year in which
such items are

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 86

<PAGE>



allowable as a deduction to the corporation,  such section requires, among other
things, that at least 80% of the gross income of the corporation be derived from
its  tenant-stockholders.  By  virtue  of  this  requirement,  the  status  of a
corporation for purposes of Section  216(b)(1) of the Code must be determined on
a year-to-year basis. Consequently,  there can be no assurance that Cooperatives
relating  to the  Cooperative  Loans will  qualify  under such  section  for any
particular  year. In the event that such a Cooperative  fails to qualify for one
or more years,  the value of the  collateral  securing  any related  Cooperative
Loans could be significantly impaired because no deduction would be allowable to
tenant-stockholders  under  Section  216(a)  of the Code with  respect  to those
years.   In   view  of  the   significance   of  the   tax   benefits   accorded
tenant-stockholders  of a corporation that qualifies under Section  216(b)(1) of
the Code, the likelihood that such a failure would be permitted to continue over
a period of years appears remote.

Manufactured Housing Contracts

         Except as set forth below, under the laws of most states,  manufactured
housing  constitutes  personal  property  and is  subject  to the motor  vehicle
registration  laws of the  state or  other  jurisdiction  in  which  the unit is
located.  In the few states in which  certificates of title are not required for
manufactured  homes,  security  interests  are  perfected  by  the  filing  of a
financing  statement  under Article 9 of the UCC,  which has been adopted by all
states.  Such  financing  statements  are  effective  for five years and must be
renewed prior to the end of each five year period. The certificate of title laws
adopted by the majority of states  provide that  ownership of motor vehicles and
manufactured  housing shall be evidenced by a certificate of title issued by the
motor  vehicles  department (or a similar  entity) of such state.  In the states
that have enacted  certificate  of title laws, a security  interest in a unit of
manufactured  housing,  so long as it is not  attached to land in so permanent a
fashion as to become a fixture,  is generally perfected by the recording of such
interest  on the  certificate  of  title to the  unit in the  appropriate  motor
vehicle registration office or by delivery of the required documents and payment
of a fee to such office, depending on state law.

         The Master  Servicer  will be required  under the related  agreement to
effect such  notation or delivery of the  required  documents  and fees,  and to
obtain  possession of the certificate of title, as appropriate under the laws of
the state in which any Manufactured Home is registered.  In the event the Master
Servicer fails, due to clerical errors or otherwise,  to effect such notation or
delivery, or files the security interest under the wrong law (for example, under
a motor vehicle title statute  rather than under the UCC, in a few states),  the
Indenture Trustee may not have a first priority  perfected  security interest in
the Manufactured Home securing a Manufactured Housing Contract.  As Manufactured
Homes have become larger and often have been attached to their sites without any
apparent  intention by the  borrowers  to move them,  courts in many states have
held that Manufactured Homes may, under certain circumstances, become subject to
real estate title and  recording  laws.  As a result,  a security  interest in a
Manufactured  Home  could be  rendered  subordinate  to the  interests  of other
parties  claiming an interest in the  Manufactured  Home under  applicable state
real estate law. In order to perfect a security  interest in a Manufactured Home
under real estate laws,  the holder of the security  interest must file either a
"fixture

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 87

<PAGE>



filing" under the provisions of the UCC or a real estate mortgage under the real
estate laws of the state where the home is located.  These  filings must be made
in the real  estate  records  office of the  county  where the home is  located.
Generally,  Manufactured  Housing Contracts will contain provisions  prohibiting
the obligor from  permanently  attaching the  Manufactured  Home to its site. So
long as the obligor does not violate this agreement,  a security interest in the
Manufactured  Home will be governed by the certificate of title laws or the UCC,
and the notation of the  security  interest on the  certificate  of title or the
filing of a UCC financing  statement  will be effective to maintain the priority
of the security interest in the Manufactured  Home. If, however,  a Manufactured
Home is permanently attached to its site, other parties could obtain an interest
in the  Manufactured  Home  that is prior to the  security  interest  originally
retained by the seller and transferred to the Depositor.

         The Depositor  will assign or cause to be assigned a security  interest
in  the  Manufactured  Homes  to  the  Indenture  Trustee,   on  behalf  of  the
Securityholders.   Unless   otherwise   specified  in  the  related   Prospectus
Supplement, neither the Depositor, the Master Servicer nor the Indenture Trustee
will amend the  certificates  of title to identify  the  Indenture  Trustee,  on
behalf of the Securityholders,  as the new secured party and,  accordingly,  the
Depositor  or the Seller will  continue to be named as the secured  party on the
certificates of title relating to the Manufactured  Homes. In most states,  such
assignment  is  an  effective  conveyance  of  such  security  interest  without
amendment  of any lien  noted on the  related  certificate  of title and the new
secured party succeeds to the Depositor's rights as the secured party.  However,
in some states there  exists a risk that,  in the absence of an amendment to the
certificate  of title,  such  assignment of the security  interest  might not be
effective against creditors of the Depositor or Seller.

         In  the  absence  of  fraud,  forgery,   permanent  affixation  of  the
Manufactured  Home to its  site,  or  administrative  error by  state  recording
officials, the notation of the lien of the Depositor on the certificate of title
or delivery of the required  documents  and fees would be  sufficient to protect
the  Indenture  Trustee  against  the  rights  of  subsequent  purchasers  of  a
Manufactured  Home or  subsequent  lenders  who take a security  interest in the
Manufactured Home. If there are any Manufactured Homes as to which the Depositor
has failed to perfect or cause to be perfected the security interest assigned to
the Trust Fund,  such security  interest would be subordinate  to, among others,
subsequent  purchasers  for  value  of such  Manufactured  Home and  holders  of
perfected security interests in such Manufactured Home. There also exists a risk
in not identifying the Indenture Trustee, on behalf of the  Securityholders,  as
the new  secured  party on the  certificate  of  title  that,  through  fraud or
negligence, the security interest of the Indenture Trustee could be released.

         In the event that the owner of a Manufactured  Home moves such house to
a state  other  than the state in which  such  Manufactured  Home  initially  is
registered, under the laws of most states the perfected security interest in the
Manufactured  Home would  continue  for four months  after such  relocation  and
thereafter until the owner  re-registers the Manufactured Home in the new state.
If the  owner  were to  relocate  a  Manufactured  Home  to  another  state  and
re-register the  Manufactured  Home in such state,  and if the Depositor did not
take steps to  re-perfect  its  security  interest in such state,  the  security
interest in the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 88

<PAGE>



Manufactured  Home would cease to be perfected.  A majority of states  generally
require surrender of a certificate of title to re-register a Manufactured  Home;
accordingly, the Depositor must surrender possession if it holds the certificate
of  title  to such  Manufactured  Home or,  in the  case of  Manufactured  Homes
registered  in states that provide for  notation of lien,  the  Depositor  would
receive notice of surrender if the security interest in the Manufactured Home is
noted on the  certificate of title.  Accordingly,  the Depositor  would have the
opportunity to re-perfect its security  interest in the Manufactured Home in the
state of  relocation.  In states that do not require a certificate  of title for
registration of a Manufactured  Home,  re-registration  could defeat perfection.
Similarly,  when an  obligor  under a  manufactured  housing  conditional  sales
contract sells a Manufactured Home, the obligee must surrender possession of the
certificate  of title or it will  receive  notice as a result of its lien  noted
thereon and accordingly will have an opportunity to require  satisfaction of the
related  manufactured  housing  conditional sales contract before release of the
lien.  Under each related  agreement,  the Master  Servicer will be obligated to
take such steps, at the Master Servicer's  expense, as are necessary to maintain
perfection of security interests in the Manufactured Homes.

         Under  the  laws of most  states,  liens  for  repairs  performed  on a
Manufactured  Home take priority even over a prior perfected  security  interest
therein.  The Depositor will obtain the representation of the Seller that it has
no knowledge of any such liens with respect to any Manufactured  Home securing a
Manufactured  Housing  Contract.  However,  such liens  could  arise at any time
during the term of a Manufactured  Housing Contract.  No notice will be given to
the Indenture Trustee or Noteholders in the event such a lien arises.

Foreclosure on Revolving Credit Loans, Home Equity Loans and Certain Contracts

         Although a deed of trust may also be  foreclosed  by  judicial  action,
foreclosure  of a deed of  trust is  generally  accomplished  by a  non-judicial
trustee's sale under a specific  provision in the deed of trust which authorizes
the  trustee to sell the  property  upon any default by the  borrower  under the
terms of the note or deed of  trust.  In  addition  to any  notice  requirements
contained in a deed of trust,  in some states,  prior to a sale the trustee must
record a notice of default  and send a copy to the  borrower/trustor  and to any
person who has  recorded a request for a copy of notice of default and notice of
sale. In addition,  in some states, prior to such sale, the trustee must provide
notice  to any  other  individual  having  an  interest  of  record  in the real
property,  including  any  junior  lienholders.  If the  deed  of  trust  is not
reinstated  within a  specified  period,  a notice  of sale  must be posted in a
public place and, in most states, published for a specific period of time in one
or more newspapers in a specified manner prior to the date of trustee's sale. In
addition,  some states' laws require that a copy of the notice of sale be posted
on the property and sent to all parties having an interest of record in the real
property.

         In some states,  the  borrower-trustor  has the right to reinstate  the
loan at any time following  default until shortly before the trustee's  sale. In
general,  in such states,  the  borrower,  or any other  person  having a junior
encumbrance on the real estate, may, during

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 89

<PAGE>



a reinstatement  period, cure the default by paying the entire amount in arrears
plus the costs and expenses incurred in enforcing the obligation.

         Foreclosure of a mortgage generally is accomplished by judicial action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  may  occasionally  result  from  difficulties  in  locating
necessary parties. If the mortgagee's right to foreclose is contested, the legal
proceedings necessary to resolve the issue can be time consuming.

         In the case of foreclosure  under either a mortgage or a deed of trust,
the sale by the  referee  or  other  designated  officer  or by the  trustee  is
generally  a  public  sale.  However,  because  of the  difficulty  a  potential
third-party  buyer at the sale might  have in  determining  the exact  status of
title, and because the physical  condition of the property may have deteriorated
during the foreclosure proceedings, it is uncommon for a third party to purchase
the  property  at a  foreclosure  sale.  Rather,  it is common for the lender to
purchase the property  from the trustee or referee for a credit bid less than or
equal to the  unpaid  principal  amount  of note  plus the  accrued  and  unpaid
interest and the expense of foreclosure, in which case the mortgagor's debt will
be extinguished  unless the lender purchases the property for a lesser amount in
order to preserve its right against a borrower to seek a deficiency judgment and
such remedy is available under state law and the related loan documents.  In the
same states,  there is a statutory  minimum  purchase price which the lender may
offer  for the  property  and  generally,  state  law  controls  the  amount  of
foreclosure  costs  and  expenses,  including  attorneys'  fees,  which  may  be
recovered by a lender. Thereafter,  subject to the right of the borrower in some
states to remain in possession  during the  redemption  period,  the lender will
assume the burdens of ownership,  including  obtaining hazard insurance,  paying
taxes and making such repairs at its own expense as are  necessary to render the
property suitable for sale. Generally,  the lender will obtain the services of a
real estate broker and pay the broker's  commission in connection  with the sale
of the property.  Depending upon market conditions, the ultimate proceeds of the
sale of the property may not equal the lender's  investment in the property and,
in some states,  the lender may be entitled to a deficiency  judgment.  Any loss
may be reduced by the receipt of any mortgage  insurance proceeds or other forms
of  credit  enhancement  for a series  of  Notes.  See  "Description  of  Credit
Enhancement."

         A junior mortgagee may not foreclose on the property  securing a junior
mortgage unless it forecloses subject to the senior mortgages,  in which case it
must  either pay the entire  amount  due on the senior  mortgages  to the senior
mortgagees  prior to or at the time of the  foreclosure  sale or  undertake  the
obligation to make  payments on the senior  mortgages in the event the mortgagor
is in default  thereunder,  in either event  adding the amounts  expended to the
balance  due on the  junior  loan,  and may be  subrogated  to the rights of the
senior  mortgagees.  In addition,  in the event that the foreclosure by a junior
mortgagee  triggers  the  enforcement  of a  "due-on-sale"  clause  in a  senior
mortgage,  the junior  mortgagee  may be  required to pay the full amount of the
senior  mortgages to the senior  mortgagees to avoid  foreclosure.  Accordingly,
with  respect to those Trust  Assets  which are junior  mortgage  loans,  if the
lender purchases the property,  the lender's title will be subject to all senior
liens and

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 90

<PAGE>



claims and certain  governmental  liens. The proceeds received by the referee or
trustee from the sale are applied first to the costs,  fees and expenses of sale
and then in satisfaction of the indebtedness  secured by the mortgage or deed of
trust under which the sale was conducted.  Any remaining  proceeds are generally
payable to the holders of junior mortgages or deeds of trust and other liens and
claims in order of their  priority,  whether or not the  borrower is in default.
Any additional  proceeds are generally payable to the mortgagor or trustor.  The
payment of the  proceeds  to the  holders of junior  mortgages  may occur in the
foreclosure  action of the senior  mortgagee or may require the  institution  of
separate legal proceedings. See "Risk Factors--Special Features of Certain Trust
Assets Secured by Junior Liens on Mortgaged  Properties" and "Servicing of Trust
Assets--Realization Upon Defaulted Loans" herein.

Foreclosure on Shares of Cooperatives

         The Cooperative shares owned by the  tenant-stockholder,  together with
the rights of the  tenant-stockholder  under the proprietary  lease or occupancy
agreement,  are pledged to the lender and are,  in almost all cases,  subject to
restrictions  on  transfer  as set  forth in the  Cooperative's  certificate  of
incorporation  and  by-laws,  as well as in the  proprietary  lease or occupancy
agreement. The proprietary lease or occupancy agreement, even while pledged, may
be cancelled by the Cooperative for failure by the tenant-stockholder to pay its
obligations  or charges owed by such  tenant-stockholder,  including  mechanics'
liens against the Cooperative's  building  incurred by such  tenant-stockholder.
Generally,  obligations  and  charges  arising  under  a  proprietary  lease  or
occupancy  agreement  which are owed to the  Cooperative are made liens upon the
shares  to which  the  proprietary  lease or  occupancy  agreement  relates.  In
addition,  the proprietary  lease or occupancy  agreement  generally permits the
Cooperative  to  terminate  such lease or  agreement  in the event the  borrower
defaults in the performance of covenants thereunder.  Typically,  the lender and
the  Cooperative  enter into a recognition  agreement  which,  together with any
lender  protection  provisions  contained in the proprietary  lease or occupancy
agreement,  establishes  the rights and obligations of both parties in the event
of a default by the  tenant-stockholder on its obligations under the proprietary
lease or  occupancy  agreement.  A default by the  tenant-stockholder  under the
proprietary lease or occupancy agreement will usually constitute a default under
the security agreement between the lender and the tenant-stockholder.

         The recognition  agreement  generally  provides that, in the event that
the  tenant-stockholder  has defaulted under the proprietary  lease or occupancy
agreement,  the  Cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been provided with notice of and an  opportunity
to cure the default.  The recognition  agreement  typically provides that if the
proprietary  lease or occupancy  agreement is terminated,  the Cooperative  will
recognize the lender's  lien against  proceeds from a sale of the shares and the
proprietary  lease or occupancy  agreement  allocated to the dwelling,  subject,
however,  to the Cooperative's right to sums due under such proprietary lease or
occupancy  agreement  or which have become  liens on the shares  relating to the
proprietary  lease  or  occupancy  agreement.  The  total  amount  owed  to  the
Cooperative  by  the  tenant-stockholder,  which  the  lender  generally  cannot
restrict and does not monitor, could reduce the amount realized upon

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 91

<PAGE>



a sale  of  the  collateral  below  the  outstanding  principal  balance  of the
Cooperative Loan and accrued and unpaid interest thereon.

         Recognition  agreements  also  generally  provide that in the event the
lender  succeeds to the  tenant-shareholder's  shares and  proprietary  lease or
occupancy  agreement  as the  result  of  realizing  upon its  collateral  for a
Cooperative Loan, the lender must obtain the approval or consent of the board of
directors  of the  Cooperative  as  required  by the  proprietary  lease  before
transferring  the Cooperative  shares or assigning the proprietary  lease.  Such
approval or consent is usually based on the prospective  purchaser's  income and
net worth,  among  other  factors,  and may  significantly  reduce the number of
potential  purchasers,  which  could limit the ability of the lender to sell and
realize upon the value of the collateral.  Generally,  the lender is not limited
in any rights it may have to dispossess the tenant-stockholder.

         Because of the nature of Cooperative Loans,  lenders do not require the
tenant-stockholder  (i.e.,  the borrower) to obtain title insurance of any type.
Consequently,  the existence of any prior liens or other  imperfections of title
affecting the  Cooperative's  building or real estate also may adversely  affect
the  marketability  of the shares allocated to the dwelling unit in the event of
foreclosure.

         In New York,  foreclosure on the Cooperative  shares is accomplished by
public  sale in  accordance  with the  provisions  of  Article 9 of the New York
Uniform Commercial Code (the "UCC") and the security agreement relating to those
shares.  Article  9  of  the  UCC  requires  that  a  sale  be  conducted  in  a
"commercially  reasonable"  manner.  Whether  a sale  has  been  conducted  in a
"commercially  reasonable"  manner  will  depend on the facts in each  case.  In
determining commercial reasonableness, a court will look to the notice given the
debtor and the method,  manner,  time,  place and terms of the sale and the sale
price.  Generally,  a sale  conducted  according to the usual  practice of banks
selling  similar  collateral  in the same  area  will be  considered  reasonably
conducted.

         Article 9 of the UCC  provides  that the  proceeds  of the sale will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the Cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the deficiency. See "--Anti-Deficiency Legislation and
Other Limitations on Lenders" below.

Repossession with Respect to Manufactured Housing Contracts

         Repossession  of  manufactured  housing is governed by state law. A few
states  have  enacted  legislation  that  requires  that the  debtor be given an
opportunity to cure its default (typically 30 days to bring the account current)
before repossession can commence.  So long as a manufactured home has not become
so attached to real estate that it would be treated as a part of the real estate
under the law of the state where it is located, repossession of such

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 92

<PAGE>



home in the event of a default by the obligor will  generally be governed by the
UCC (except in Louisiana). Article 9 of the UCC provides the statutory framework
for the repossession of manufactured  housing units. While the UCC as adopted by
the  various  states  may  vary  in  certain  small  particulars,   the  general
repossession procedure established by the UCC is as follows:

                  (i)  Except in those  states  where the  debtor  must  receive
         notice  of the  right  to cure a  default,  repossession  can  commence
         immediately  upon default  without  prior notice.  Repossession  may be
         effected either through  self-help  (peaceable  retaking  without court
         order),    voluntary   repossession   or   through   judicial   process
         (repossession pursuant to court-issued writ of replevin). The self-help
         and/or voluntary  repossession methods are more commonly employed,  and
         are  accomplished  simply by retaking  possession  of the  manufactured
         home.  In cases in which the  debtor  objects  or  raises a defense  to
         repossession, a court order must be obtained from the appropriate state
         court, and the manufactured home must then be repossessed in accordance
         with that order.  Whether the method  employed is self-help,  voluntary
         repossession  or  judicial   repossession,   the  repossession  can  be
         accomplished  either by an actual physical  removal of the manufactured
         home to a secure location for  refurbishment  and resale or by removing
         the  occupants  and their  belongings  from the  manufactured  home and
         maintaining  possession of the manufactured  home on the location where
         the occupants  were  residing.  Various  factors may affect whether the
         manufactured  home is physically  removed or left on location,  such as
         the nature and term of any lease of the site on which it is located and
         the condition of the unit. In many cases, leaving the manufactured home
         on  location  is  preferable,  in the  event  that the home is  already
         constructed,  in order to avoid  the cost of  removing  the  structure.
         However,  in cases  where  the  home is not  moved,  expenses  for site
         rentals will usually be incurred.

                  (ii) Once repossession has been achieved,  preparation for the
         subsequent sale of the manufactured home can commence. Such disposition
         may be by public or private  sale  provided the method,  manner,  time,
         place and terms of the sale are commercially reasonable.

                  (iii)  Sale  proceeds  will be applied  first to  repossession
         expenses  (including   expenses  incurred  in  repossessing,   storing,
         refurbishing  and  selling  costs)  and  then  to  satisfaction  of the
         indebtedness.  While some states impose  prohibitions or limitations on
         deficiency  judgments if the net proceeds  from resale do not cover the
         full amount of the  indebtedness,  the remainder may be sought from the
         debtor in the form of a deficiency judgment in those states that do not
         prohibit or limit such judgments. The deficiency judgment is a personal
         judgment  against the debtor for the  deficiency.  Occasionally,  after
         resale  of  a  manufactured  home  and  payment  of  all  expenses  and
         indebtedness,  there is a surplus  of  funds.  In such  event,  the UCC
         requires  the party  suing  for the  deficiency  judgment  to remit the
         surplus to the debtor.  Because the defaulting  owner of a manufactured
         home  generally has very little capital or income  available  following
         repossession, a deficiency judgment is generally not sought or, if

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 93

<PAGE>



         obtained,  will be settled at a  significant  discount  in light of the
         defaulting owner's limited financial condition.

Rights of Redemption

         In some states,  after sale pursuant to a deed of trust or  foreclosure
of a mortgage,  the borrower and foreclosed  junior lienors or other parties are
given a statutory  period  (generally  ranging  from six months to two years) in
which  to  redeem  the  property  from the  foreclosure  sale.  In some  states,
redemption  may occur only upon payment of the entire  principal  balance of the
loan, accrued interest and expenses of foreclosure.  In other states, redemption
may be authorized if the former borrower pays only a portion of the sums due. In
some  states,  the  right  to  redeem  is an  equitable  right.  The  equity  of
redemption,  which is a  non-statutory  right that must be exercised  prior to a
foreclosure sale,  should be distinguished  from statutory rights of redemption.
The effect of a statutory  right of redemption is to diminish the ability of the
lender to sell the foreclosed  property.  The rights of redemption  would defeat
the title of any  purchaser  subsequent to  foreclosure  or sale under a deed of
trust.  Consequently,  the practical  effect of the redemption right is to force
the lender to maintain the property and pay the expenses of ownership  until the
redemption period has expired.

Notice of Sale; Redemption Rights with Respect to Manufactured Homes

         While state laws do not usually  require  notice to be given to debtors
prior to  repossession,  many states require delivery of a notice of default and
notice of the debtor's right to cure defaults  before  repossession.  The law in
most states also  requires  that the debtor be given notice of sale prior to the
resale  of the home so that  the  owner  may  redeem  at or  before  resale.  In
addition, the sale must comply with the requirements of the UCC.

Anti-Deficiency Legislation and Other Limitations on Lenders

         Certain  states have  imposed  statutory  prohibitions  which limit the
remedies of a beneficiary under a deed of trust or a mortgagee under a mortgage.
In  some  states  (including  California),  statutes  limit  the  right  of  the
beneficiary  or mortgagee to obtain a deficiency  judgment  against the borrower
following foreclosure.  A deficiency judgment is a personal judgment against the
former  borrower  equal in most cases to the  difference  between the net amount
realized  upon the public  sale of the real  property  and the amount due to the
lender.  In the case of a Revolving Credit Loan, Home Equity Loan and a Contract
secured by a property  owned by a trust where the  Mortgage  Note is executed on
behalf  of  the  trust,  a  deficiency  judgment  against  the  trust  following
foreclosure or sale under a deed of trust,  even if obtainable  under applicable
law, may be of little  value to the  mortgagee  or  beneficiary  if there are no
trust assets against which such deficiency judgment may be executed.  Some state
statutes  require the beneficiary or mortgagee to exhaust the security  afforded
under a deed of trust or  mortgage by  foreclosure  in an attempt to satisfy the
full debt before  bringing a personal  action  against the borrower.  In certain
other states,  the lender has the option of bringing a personal  action  against
the borrower on the debt without first exhausting such

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 94

<PAGE>



security;  however,  in some of these states, the lender,  following judgment on
such  personal  action,  may be  deemed  to have  elected  a  remedy  and may be
precluded from exercising  remedies with respect to the security.  Consequently,
the practical  effect of the election  requirement,  in those states  permitting
such election,  is that lenders will usually  proceed against the security first
rather than bringing a personal action against the borrower.

         Finally,  in  certain  other  states,  statutory  provisions  limit any
deficiency  judgment against the borrower  following a foreclosure to the excess
of the  outstanding  debt over the fair market value of the property at the time
of the public  sale.  The purpose of these  statutes is  generally  to prevent a
beneficiary or mortgagee from obtaining a large deficiency  judgment against the
former borrower as a result of low or no bids at the judicial sale.

         Generally,  Article 9 of the UCC  governs  foreclosure  on  Cooperative
Shares and the related  proprietary  lease or occupancy  agreement.  Some courts
have  interpreted  Article 9 to prohibit or limit a deficiency  award in certain
circumstances,  including  circumstances where the disposition of the collateral
(which,  in  the  case  of a  Cooperative  Loan,  would  be  the  shares  of the
Cooperative and the related  proprietary  lease or occupancy  agreement) was not
conducted in a commercially reasonable manner.

         In  addition  to laws  limiting or  prohibiting  deficiency  judgments,
numerous  other federal and state  statutory  provisions,  including the federal
bankruptcy laws and state laws affording  relief to debtors,  may interfere with
or affect  the  ability  of the  secured  mortgage  lender to  realize  upon its
collateral and/or enforce a deficiency judgment.  For example, under the federal
bankruptcy  law, all actions against the debtor,  the debtor's  property and any
co-debtor  are  automatically  stayed upon the filing of a bankruptcy  petition.
Moreover,  a court having federal  bankruptcy  jurisdiction  may permit a debtor
through  its  Chapter 11 or Chapter  13  rehabilitative  plan to cure a monetary
default  in  respect of a mortgage  loan on such  debtor's  residence  by paying
arrearages within a reasonable time period and reinstating the original mortgage
loan payment schedule,  even though the lender accelerated the mortgage loan and
final judgment of foreclosure  had been entered in state court (provided no sale
of the residence had yet occurred) prior to the filing of the debtor's petition.
Some courts with federal  bankruptcy  jurisdiction have approved plans, based on
the particular facts of the  reorganization  case, that effected the curing of a
mortgage loan default by permitting the borrower to pay over a number of years.

         Courts with federal  bankruptcy  jurisdiction  have also indicated that
the terms of a mortgage  loan  secured by  property  which is not the  principal
residence of the debtor may be modified. These courts have allowed modifications
that include reducing the amount of each monthly  payment,  changing the rate of
interest,  altering the  repayment  schedule,  forgiving all or a portion of the
debt and reducing the lender's  security interest to the value of the residence,
thus leaving the lender a general unsecured  creditor for the difference between
the value of the residence and the outstanding  balance of the loan.  Generally,
however,  the  terms of a  mortgage  loan  secured  only by a  mortgage  on real
property that is the debtor's  principal  residence may not be modified pursuant
to a plan  confirmed  pursuant  to Chapter 13 except  with  respect to  mortgage
payment arrearages, which may be cured within a reasonable time

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 95

<PAGE>



period.  Courts with federal  bankruptcy  jurisdiction  similarly may be able to
modify the terms of a Cooperative Loan.
         Certain tax liens arising under the Code may, in certain circumstances,
have  priority  over the lien of a mortgage or deed of trust.  This may have the
effect of delaying or interfering with the enforcement of rights with respect to
a defaulted Revolving Credit Loan, Home Equity Loan or a Contract.  In addition,
substantive  requirements  are imposed upon mortgage  lenders in connection with
the origination and the servicing of mortgage loans by numerous federal and some
state consumer protection laws. These laws include the federal  Truth-in-Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity Act, Fair
Credit  Billing  Act,  Fair Credit  Reporting  Act and related  statutes.  These
federal laws impose specific  statutory  liabilities  upon lenders who originate
mortgage  loans and who fail to comply with the  provisions  of the law. In some
cases, this liability may affect assignees of the mortgage loans.

         The  Revolving  Credit  Loans,  Home Equity Loans and  Contracts may be
subject to special rules, disclosure requirements and other provisions that were
added to the  federal  Truth-in-Lending  Act by the Home  Ownership  and  Equity
Protection  Act of 1994 (such  Revolving  Credit  Loans,  Home Equity  Loans and
Contracts,  "High Cost Loans"), if such Trust Assets were originated on or after
October 1, 1995,  are not loans made to finance the  purchase  of the  mortgaged
property  and have  interest  rates or  origination  costs in excess of  certain
prescribed levels.  Purchasers or assignees of any High Cost Loan, including any
Trust Fund,  could be liable for all claims and subject to all defenses  arising
under such  provisions  that the borrower  could assert  against the  originator
thereof.  Remedies available to the borrower include monetary penalties, as well
as recision rights if the appropriate disclosures were not given as required.

Environmental Legislation

         Under the federal Comprehensive  Environmental  Response,  Compensation
and Liability Act, as amended ("CERCLA"), and under state law in certain states,
a secured party which takes a deed-in-lieu of foreclosure, purchases a mortgaged
property at a  foreclosure  sale,  or operates a mortgaged  property  may become
liable  in  certain  circumstances  for  the  costs  of  cleaning  up  hazardous
substances  regardless of whether they have  contaminated  the property.  CERCLA
imposes  strict,  as well as joint and several,  liability on several classes of
potentially  responsible parties,  including current owners and operators of the
property  who did not cause or  contribute  to the  contamination.  Furthermore,
liability  under CERCLA is not limited to the original or unamortized  principal
balance of a loan or to the value of the property  securing a loan.  Lenders may
be held liable under  CERCLA as owners or operators  unless they qualify for the
secured creditor exemption to CERCLA. This exemption exempts from the definition
of owners and operators those who, without  participating in the management of a
facility,  hold indicia of ownership primarily to protect a security interest in
the facility.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 96

<PAGE>



         The Asset  Conservation,  Lender Liability and Deposit Insurance Act of
1996 (the  "Conservation  Act") amended,  among other things,  the provisions of
CERCLA with respect to lender liability and the secured creditor exemption.  The
Conservation  Act offers  substantial  protection  to lenders  by  defining  the
activities  in which a lender  can  engage  and still  have the  benefit  of the
secured  creditor  exemption.  In  order  for a  lender  to be  deemed  to  have
participated in the management of a mortgaged property, the lender must actually
participate  in  the  operational  affairs  of  the  mortgaged   property.   The
Conservation  Act provides  that "merely  having the capacity to  influence,  or
unexercised  right to control"  operations does not constitute  participation in
management.  A lender will lose the protection of the secured creditor exemption
only if it exercises  decision-making control over the borrower's  environmental
compliance and hazardous substance handling and disposal  practices,  or assumes
day-to-day  management of substantially all of the operational  functions of the
mortgaged  property.  The  Conservation  Act also  provides  that a lender  will
continue  to have the  benefit  of the  secured  creditor  exemption  even if it
forecloses  on a  mortgaged  property,  purchases  it at a  foreclosure  sale or
accepts a deed-in-lieu of foreclosure provided that the lender seeks to sell the
mortgaged property at the earliest practicable  commercially  reasonable time on
commercially reasonable terms.

         Other  federal  and state  laws in  certain  circumstances  may  impose
liability  on a  secured  party  which  takes  a  deed-in-lieu  of  foreclosure,
purchases a mortgaged  property at a  foreclosure  sale, or operates a mortgaged
property  on which  contaminants  other than  CERCLA  hazardous  substances  are
present,   including  petroleum,   agricultural  chemicals,   hazardous  wastes,
asbestos, radon, and lead-based paint. Such cleanup costs may be substantial. It
is possible that such cleanup costs could become a liability of a Trust Fund and
reduce the amounts  otherwise  payable to the  holders of the related  series of
Notes. Moreover, certain federal statutes and certain states by statute impose a
lien for any cleanup  costs  incurred by such state on the property  that is the
subject of such cleanup costs (an "Environmental Lien"). All subsequent liens on
such property  generally are subordinated to such an Environmental  Lien and, in
some states, even prior recorded liens are subordinated to Environmental  Liens.
In the latter states,  the security  interest of the trustee in a related parcel
of  real  property  that is  subject  to such an  Environmental  Lien  could  be
adversely affected.

         Traditionally,  many residential  mortgage lenders have not taken steps
to evaluate  whether  contaminants  are present  with  respect to any  mortgaged
property  prior to the  origination of the mortgage loan or prior to foreclosure
or accepting a deed-in-lieu  of  foreclosure.  Accordingly,  the Company has not
made and will not make such evaluations  prior to the origination of the Secured
Contracts.  Neither the Company nor any replacement Servicer will be required by
any  Agreement  to  undertake  any  such  evaluations  prior to  foreclosure  or
accepting  a  deed-in-lieu  of  foreclosure.  The  Company  does  not  make  any
representations  or  warranties  or assume  any  liability  with  respect to the
absence or effect of  contaminants  on any related real property or any casualty
resulting from the presence or effect of contaminants. However, the Company will
not be obligated to foreclose on related real property or accept a  deed-in-lieu
of foreclosure if it knows or reasonably believes that

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 97

<PAGE>



there are material  contaminated  conditions on such  property.  A failure so to
foreclose  may reduce the amounts  otherwise  available  to  Noteholders  of the
related series.

Consumer Protection Laws with Respect to Manufactured Housing Contracts

         Numerous federal and state consumer  protection laws impose substantial
requirements upon creditors involved in consumer finance. These laws include the
federal  Truth-in-Lending Act, Regulation "Z", the Equal Credit Opportunity Act,
Regulation "B", the Fair Credit Reporting Act and related  statutes.  These laws
can impose specific statutory liabilities upon creditors who fail to comply with
their provisions. In some cases, this liability may affect an assignee's ability
to enforce the related  contract.  In addition,  certain of the Contracts may be
subject to special rules,  disclosure requirements and other provisions that are
applicable to High Cost Loans discussed above.

         Manufactured  housing contracts often contain provisions  requiring the
obligor to pay late charges if payments are not timely made.  In certain  cases,
federal and state law may specifically limit the amount of late charges that may
be collected.  Unless otherwise provided in the related  Prospectus  Supplement,
under the  related  agreement,  late  charges  will be  retained  by the  Master
Servicer as additional servicing compensation and any inability to collect these
amounts will not affect payments to Noteholders.

         Courts have imposed general equitable  principles upon repossession and
litigation  involving  deficiency  balances.   These  equitable  principles  are
generally  designed  to  relieve a  consumer  from the legal  consequences  of a
default.

         In several cases, consumers have asserted that the remedies provided to
secured  parties  under  the UCC  and  related  laws  violate  the  due  process
protections  provided under the 14th Amendment to the Constitution of the United
States.  For the most part,  courts have upheld the notice provisions of the UCC
and related laws as reasonable or have found that the repossession and resale by
the creditor does not involve  sufficient state action to afford  constitutional
protection to consumers.

         The  so-called   "Holder-in-Due-Course"   Rule  of  the  Federal  Trade
Commission  (the "FTC Rule") has the effect of  subjecting a seller (and certain
related creditors and their assignees) in a consumer credit  transaction and any
assignee  of the  creditor  to all  claims and  defenses  that the debtor in the
transaction  could assert against the seller of the goods.  Liability  under the
FTC Rule is limited to the  amounts  paid by a debtor on the  contract,  and the
holder  of the  contract  may  also be  unable  to  collect  amounts  still  due
thereunder.

         Most of the  Manufactured  Housing  Contracts  in a Trust  Fund will be
subject to the requirements of the FTC Rule. Accordingly, the Indenture Trustee,
as holder of the Manufactured  Housing Contracts,  will be subject to any claims
or  defenses  that the  purchaser  of the related  Manufactured  Home may assert
against  the seller of the  Manufactured  Home,  subject to a maximum  liability
equal to the amounts paid by the obligor on the Manufactured  Housing  Contract.
If an obligor is successful in asserting any

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 98

<PAGE>



such claim or  defense,  and if the Seller had or should have had  knowledge  of
such claim or defense,  the Master  Servicer  will have the right to require the
Seller to repurchase the  Manufactured  Housing  Contract because of a breach of
its Seller's  representation  and warranty that no claims or defenses exist that
would affect the obligor's  obligation to make the required  payments  under the
Manufactured  Housing Contract.  The Seller would then have the right to require
the originating  dealer to repurchase the Manufactured  Housing Contract from it
and might also have the right to recover from the dealer any losses  suffered by
the Seller with respect to which the dealer would have been primarily  liable to
the obligor.

Enforceability of Certain Provisions

         The  Revolving  Credit  Loans,  Home Equity  Loans and, as  applicable,
Contracts  generally  contain  due-on-sale  clauses.  These  clauses  permit the
mortgagee  to  accelerate  the  maturity  of the  loan  if the  borrower  sells,
transfers or conveys the property  without the prior  consent of the  mortgagee.
The  enforceability  of these  clauses  has been the subject of  legislation  or
litigation in many states, and in some cases the enforceability of these clauses
has been limited or denied. However, the Garn-St Germain Depository Institutions
Act of 1982 (the "Garn-St Germain Act"), subject to certain exceptions, preempts
state law that  prohibits the  enforcement  of  due-on-sale  clauses and permits
lenders to enforce  these clauses in  accordance  with their terms.  The Garn-St
Germain  Act does  "encourage"  lenders  to  permit  assumption  of loans at the
original  rate of  interest  or at some other rate less than the  average of the
original rate and the market rate.

         The Garn-St  Germain  Act also sets forth nine  specific  instances  in
which a mortgage  lender  covered by the Garn-St  Germain Act may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act also prohibit
the imposition of a prepayment  penalty upon the acceleration of a loan pursuant
to a due-on-sale clause.

         The inability to enforce a due-on-sale  clause may result in a mortgage
loan bearing an interest  rate below the current  market rate being assumed by a
new home buyer  rather  than being paid off,  which may have an impact  upon the
average  life of the related  Trust  Assets and the number of Trust Assets which
may be outstanding until maturity.

                  Forms of notes  and  mortgages  used by  lenders  may  contain
provisions  obligating  the  borrower to pay a late  charge if payments  are not
timely  made,  and in some  circumstances  may  provide for  prepayment  fees or
penalties  if  the  obligation  is  paid  prior  to  maturity.  In  addition  to
limitations  imposed by FHA  Regulations  with  respect to  Contracts  partially
insured by the FHA pursuant to Title I, in certain  states,  there are or may be
specific  limitations  upon the late  charges  that a lender may collect  from a
borrower for delinquent  payments.  Certain states also limit the amounts that a
lender  may  collect  from a  borrower  as an  additional  charge if the loan is
prepaid.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                 99

<PAGE>



         In  foreclosure   actions,   courts  have  imposed  general   equitable
principles.  These  equitable  principles are generally  designed to relieve the
borrower  from the  legal  effect  of its  defaults  under  the loan  documents.
Examples  of  judicial  remedies  that  have  been  fashioned  include  judicial
requirements  that the lender  undertake  affirmative  and expensive  actions to
determine  the causes for the  borrower's  default and the  likelihood  that the
borrower will be able to reinstate the loan. In some cases, courts have required
that lenders reinstate loans or recast payment schedules in order to accommodate
borrowers who are suffering from temporary financial disability. In other cases,
courts have limited the right of the lender to  foreclose  if the default  under
the  mortgage  instrument  is not  monetary,  such as the  borrower  failing  to
adequately  maintain the property or the borrower executing a second mortgage or
deed of trust affecting the property.  Finally, some courts have been faced with
the  issue  of  whether  or  not  federal  or  state  constitutional  provisions
reflecting due process concerns for adequate notice require that borrowers under
deeds of trust or  mortgages  receive  notices in  addition  to the  statutorily
prescribed  minimum.  For the most  part,  these  cases  have  upheld the notice
provisions as being  reasonable or have found that the sale by a trustee under a
deed of trust  or under a  mortgage  having  a power of sale,  does not  involve
sufficient state action to afford constitutional protections to the borrower.

Transfer of Manufactured Homes

         Generally,    Manufactured   Housing   Contracts   contain   provisions
prohibiting the sale or transfer of the related  manufactured  homes without the
consent of the obligee on the contract and  permitting the  acceleration  of the
maturity of such  contracts by the obligee on the contract upon any such sale or
transfer to which consent has not been given.  Unless otherwise  provided in the
related  Prospectus  Supplement,  the Master Servicer will, to the extent it has
knowledge of such  conveyance  or proposed  conveyance,  exercise or cause to be
exercised  its rights to  accelerate  the  maturity of the related  Manufactured
Housing  Contracts  through  enforcement  of  due-on-sale  clauses,  subject  to
applicable state law. In certain cases, the transfer may be made by a delinquent
obligor  in  order  to  avoid  a  repossession  proceeding  with  respect  to  a
Manufactured Home.

         In the case of a transfer of a Manufactured Home as to which the Master
Servicer desires to accelerate the maturity of the related Contract,  the Master
Servicer's ability to do so will depend on the enforceability under state law of
the related  due-on-sale  clause.  The Garn-St Germain Act preempts,  subject to
certain  exceptions  and  conditions,  state  laws  prohibiting  enforcement  of
due-on-sale clauses applicable to the Manufactured Homes. Consequently,  in some
cases the Master Servicer may be prohibited from enforcing a due-on-sale  clause
in respect of certain Manufactured Homes.

The Home Improvement Contracts

         General

         The Home  Improvement  Contracts,  other than  those  Home  Improvement
Contracts  that are  unsecured or secured by mortgages on real estate (such Home
Improvement

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                100

<PAGE>



Contracts are hereinafter referred to in this section as "contracts")  generally
are "chattel paper" or constitute  "purchase  money security  interests" each as
defined in the UCC. Pursuant to the UCC, the sale of chattel paper is treated in
a manner similar to perfection of a security  interest in chattel  paper.  Under
the related  agreement,  the Depositor will transfer physical  possession of the
contracts  to the  Indenture  Trustee or a  designated  custodian  or may retain
possession of the contracts as custodian for the Indenture Trustee. In addition,
the Depositor will make an appropriate filing of a UCC-1 financing  statement in
the appropriate  states to give notice of the Indenture  Trustee's  ownership of
the contracts.  Unless otherwise specified in the related Prospectus Supplement,
the  contracts  will  not be  stamped  or  otherwise  marked  to  reflect  their
assignment from the Depositor to the Indenture  Trustee.  Therefore,  if through
negligence,  fraud  or  otherwise,  a  subsequent  purchaser  were  able to take
physical  possession of the contracts  without  notice of such  assignment,  the
Indenture Trustee's interest in the contracts could be defeated.

         Security Interests in Home Improvements

         The  contracts  that  are  secured  by the Home  Improvements  financed
thereby grant to the  originator  of such  contracts a purchase  money  security
interest in such Home  Improvements  to secure all or part of the purchase price
of such Home Improvements and related services.  A financing statement generally
is not  required to be filed to perfect a purchase  money  security  interest in
consumer  goods.  Such purchase  money  security  interests are  assignable.  In
general,  a purchase  money  security  interest  grants to the holder a security
interest  that has priority  over a  conflicting  security  interest in the same
collateral and the proceeds of such collateral.  However, to the extent that the
collateral  subject to a purchase money security interest becomes a fixture,  in
order for the related  purchase money security  interest to take priority over a
conflicting  interest  in the  fixture,  the  holder's  interest  in  such  Home
Improvement must generally be perfected by a timely fixture filing.  In general,
under the UCC,  a security  interest  does not exist  under the UCC in  ordinary
building  material  incorporated  into an improvement on land. Home  Improvement
Contracts that finance lumber, bricks, other types of ordinary building material
or other goods that are deemed to lose such characterization, upon incorporation
of such materials into the related  property,  will not be secured by a purchase
money security interest in the Home Improvement being financed.

         Enforcement of Security Interest in Home Improvements

         So long as the Home  Improvement  has not  become  subject  to the real
estate law, a creditor can repossess a Home  Improvement  securing a contract by
voluntary surrender,  "self-help" repossession that is "peaceful" (i.e., without
breach of the peace) or, in the absence of voluntary  surrender  and the ability
to repossess  without  breach of the peace,  judicial  process.  The holder of a
contract must give the debtor a number of days' notice,  which varies from 10 to
30  days  or  more  depending  on  the  state,  prior  to  commencement  of  any
repossession.  The UCC and  consumer  protection  laws in most  states  restrict
repossession  sales,   including  requiring  prior  notice  to  the  debtor  and
commercial  reasonableness in effecting such a sale. The law in most states also
requires that the debtor be given notice of

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                101

<PAGE>



any sale prior to resale of the  related  property so that the debtor may redeem
it at or before such resale.

         Under the laws  applicable  in most  states,  a creditor is entitled to
obtain a deficiency  judgment from a debtor for any  deficiency on  repossession
and resale of the  property  securing the debtor's  loan.  However,  some states
impose prohibitions or limitations on deficiency judgments and in many cases the
defaulting borrower would have no assets with which to pay a judgment.

         Certain  other  statutory  provisions,   including  federal  and  state
bankruptcy and insolvency laws and general equity principles, may limit or delay
the  ability  of a lender  to  repossess  and  resell  collateral  or  enforce a
deficiency judgment.

         Consumer Protection Laws

         The FTC Rule is intended to defeat the ability of the  transferor  of a
consumer  credit  contract  that is the  seller of goods  which gave rise to the
transaction  (and  certain  related  lenders and  assignees)  to  transfer  such
contract free of notice of claims by the debtor  thereunder.  The effect of this
rule is to subject the  assignee  of such a contract to all claims and  defenses
that the debtor could assert against the seller of goods.  Liability  under this
rule is limited to amounts paid under a contract;  however, the obligor also may
be able to assert the rule to set off remaining amounts due as a defense against
a claim brought by the Indenture  Trustee  against such obligor.  Numerous other
federal and state consumer  protections laws impose  requirements  applicable to
the  origination and lending  pursuant to the contracts,  including the Truth in
Lending Act, the Federal Trade  Commission Act, the Fair Credit Billing Act, the
Fair Credit  Reporting  Act,  the Equal  Credit  Opportunity  Act, the Fair Debt
Collection  Practices Act and the Uniform  Consumer  Credit Code. In the case of
some of these laws,  the failure to comply with their  provisions may affect the
enforceability of the related contract.

         Applicability of Usury Laws

         Title  V of  the  Depository  Institutions  Deregulation  and  Monetary
Control  Act of  1980  ("Title  V")  provides  that,  subject  to the  following
conditions,  state usury  limitations  shall not apply to any  contract  that is
secured by a first lien on certain kinds of consumer goods.  The contracts would
be covered if they satisfy certain conditions, among other things, governing the
terms of any prepayments,  late charges and deferral fees and requiring a 30-day
notice period prior to  instituting  any action leading to  repossession  of the
related unit.

         Title V authorized any state to reimpose  limitations on interest rates
and finance  charges by adopting  before  April 1, 1983 a law or  constitutional
provision that expressly rejects  application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                102

<PAGE>




         Title V also provides that, subject to the following conditions,  state
usury limitations shall not apply to any loan that is secured by a first lien on
certain kinds of  manufactured  housing.  The contracts would be covered if they
satisfy  certain  conditions,  among other  things,  governing  the terms of any
prepayments, late charges and deferral fees and requiring a 30-day notice period
prior to instituting any action leading to  repossession of or foreclosure  with
respect  to  the  related  unit.  Title  V  authorized  any  state  to  reimpose
limitations  on interest rates and finance  charges by adopting  before April 1,
1983 a law or constitutional  provision which expressly  rejects  application of
the federal law.  Fifteen  states  adopted such a law prior to the April 1, 1983
deadline.  In  addition,  even where Title V was not so  rejected,  any state is
authorized  by the law to adopt a provision  limiting  discount  points or other
charges on loans covered by Title V. In any state in which  application of Title
V was  expressly  rejected  or a  provision  limiting  discount  points or other
charges has been adopted,  no contract that imposes  finance charges or provides
for discount  points or charges in excess of permitted  levels has been included
in the Trust Fund.

         Installment Contracts

         The Trust Assets may also consist of installment sales contracts. Under
an  installment  contract  ("Installment   Contract")  the  seller  (hereinafter
referred to in this section as the "lender") retains legal title to the property
and enters into an agreement with the purchaser (hereinafter referred to in this
section as the "borrower") for the payment of the purchase price, plus interest,
over the term of such contract.  Only after full  performance by the borrower of
the Installment Contract is the lender obligated to convey title to the property
to the  purchaser.  As with  mortgage  or deed of trust  financing,  during  the
effective  period  of  the  Installment  Contract,  the  borrower  is  generally
responsible  for the  maintaining  the property in good condition and for paying
real estate taxes, assessments and hazard insurance premiums associated with the
property.

         The method of enforcing  the rights of the lender under an  Installment
Contract  varies on a  state-by-state  basis  depending upon the extent to which
state  courts are willing,  or able  pursuant to state  statute,  to enforce the
contract  strictly  according to its terms.  The terms of Installment  Contracts
generally provide that upon a default by the borrower, the borrower loses his or
her right to occupy the property, the entire indebtedness is accelerated and the
buyer's  equitable  interest in the property is forfeited.  The lender in such a
situation is not required to foreclose in order to obtain title to the property,
although  in some cases a quiet  title  action is in order if the  borrower  has
filed the Installment Contract in local land records and an ejectment action may
be necessary to recover  possession.  In a few states,  particularly in cases of
borrower default during the early years of an Installment  Contract,  the courts
will permit  ejectment of the buyer and a  forfeiture  of his or her interest in
the  property.  However,  most state  legislatures  have enacted  provisions  by
analogy to mortgage law protecting  borrowers under  Installment  Contracts from
the harsh  consequences  of  forfeiture.  Under such  statutes,  a  judicial  or
nonjudicial  foreclosure  may be  required,  the lender may be  required to give
notice of default and the borrower may be granted some grace period during which
the  Installment  Contract may be reinstated  upon full payment of the defaulted
amount and the borrower may have a post-foreclosure  statutory redemption right.
In other

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                103

<PAGE>



states,  courts in equity may permit a borrower with  significant  investment in
the property under an Installment  Contract for the sale of real estate to share
in the proceeds of sale of the property after the  indebtedness is repaid or may
otherwise refuse to enforce the forfeiture  clause.  Nevertheless,  the lender's
procedures  for  obtaining  possession  and  clear  title  under an  Installment
Contract in a given state are  simpler and less time  consuming  and costly than
are the  procedures  for  foreclosing  and  obtaining  clear title to a property
subject to one or more liens.

Applicability of Usury Laws

         Title V  provides  that  state  usury  limitations  shall  not apply to
certain types of residential first mortgage loans,  including  cooperative loans
originated by certain  lenders after March 31, 1980. A similar  federal  statute
was in effect with respect to mortgage  loans made during the first three months
of 1980.  The Office of Thrift  Supervision  is  authorized  to issue  rules and
regulations and to publish interpretations  governing implementation of Title V.
The statute  authorized  any state to impose  interest  rate limits by adopting,
before April 1, 1983, a law or constitutional  provision which expressly rejects
application  of the  federal  law.  In  addition,  even where  Title V is not so
rejected,  any  state is  authorized  by the law to adopt a  provision  limiting
discount  points or other charges on mortgage  loans covered by Title V. Certain
states have taken action to reimpose  interest rate limits or to limit  discount
points or other charges.

         Usury  limits  apply  to  junior  mortgage  loans in many  states.  Any
applicable  usury  limits in  effect at  origination  will be  reflected  in the
maximum  Mortgage  Rates  for the  Trust  Assets,  as set  forth in the  related
Prospectus Supplement.

         Unless otherwise set forth in the related Prospectus  Supplement,  each
Seller of a Revolving  Credit  Loan,  Home Equity Loan and a Contract  will have
represented  that such Revolving  Credit Loan,  Home Equity Loan or Contract was
originated in compliance with then applicable state laws,  including usury laws,
in all material  respects.  However,  the Mortgage Rates on the Revolving Credit
Loans and the Home Equity Loans will be subject to  applicable  usury laws as in
effect from time to time.

Alternative Mortgage Instruments

         Alternative  mortgage  instruments,  including adjustable rate mortgage
loans and adjustable rate cooperative loans, and early ownership mortgage loans,
originated by non-federally  chartered  lenders have historically been subjected
to a variety of restrictions.  Such  restrictions  differed from state to state,
resulting  in  difficulties  in  determining  whether a  particular  alternative
mortgage  instrument  originated by a  state-chartered  lender was in compliance
with  applicable law. These  difficulties  were  alleviated  substantially  as a
result of the enactment of Title VIII of the Garn-St Germain Act ("Title VIII").
Title VIII provides  that,  notwithstanding  any state law to the contrary,  (i)
state-chartered   banks  may  originate   alternative  mortgage  instruments  in
accordance with regulations  promulgated by the Comptroller of the Currency with
respect to the origination of alternative mortgage

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                104

<PAGE>



instruments by national banks, (ii) state-chartered  credit unions may originate
alternative mortgage  instruments in accordance with regulations  promulgated by
the  National  Credit  Union  Administration  with  respect  to  origination  of
alternative  mortgage  instruments  by federal credit unions and (iii) all other
non-federally chartered housing creditors, including state-chartered savings and
loan  associations,  state-chartered  savings banks and mutual savings banks and
mortgage banking companies,  may originate  alternative  mortgage instruments in
accordance with the regulations promulgated by the Federal Home Loan Bank Board,
predecessor to the Office of Thrift Supervision,  with respect to origination of
alternative mortgage instruments by federal savings and loan associations. Title
VIII also provides that any state may reject  applicability of the provisions of
Title VIII by  adopting,  prior to October  15,  1985,  a law or  constitutional
provision  expressly  rejecting the  applicability of such  provisions.  Certain
states have taken such action.

Formaldehyde Litigation with Respect to Manufactured Housing Contracts

         A number of lawsuits are pending in the United States alleging personal
injury from  exposure  to the  chemical  formaldehyde,  which is present in many
building materials, including such components of manufactured housing as plywood
flooring  and  wall  paneling.  Some  of  these  lawsuits  are  pending  against
manufacturers of manufactured housing,  suppliers of component parts and related
persons in the distribution  process. The Depositor is aware of a limited number
of cases in which plaintiffs have won judgments in these lawsuits.

         Under  the  FTC  Rule,  which  is  described  above  under  "--Consumer
Protection  Laws" and  "Consumer  Protection  Laws with Respect to  Manufactured
Housing  Contracts",  the holder of any Contract secured by a Manufactured  Home
with respect to which a formaldehyde claim has been successfully asserted may be
liable to the obligor for the amount paid by the obligor on the related Contract
and may be  unable  to  collect  amounts  still  due  under  the  Contract.  The
successful  assertion of such claim  constitutes a breach of a representation or
warranty of the Seller,  and the related  Trust Fund would suffer a loss only to
the  extent  that (i) the Seller  breached  its  obligation  to  repurchase  the
Contract in the event an obligor is  successful in asserting  such a claim,  and
(ii) the Seller,  the Depositor or the Indenture  Trustee were  unsuccessful  in
asserting any claim of  contribution or subrogation on behalf of the Noteholders
against  the  manufacturer  or other  persons  who were  directly  liable to the
plaintiff for the damages. Typical products liability insurance policies held by
manufacturers  and  component  suppliers  of  Manufactured  Homes  may not cover
liabilities arising from formaldehyde in manufactured  housing,  with the result
that  recoveries  from such  manufacturers,  suppliers  or other  persons may be
limited to their corporate assets without the benefit of insurance.

Soldiers' and Sailors' Civil Relief Act of 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a Mortgagor who enters military service after the
origination  of such  Mortgagor's  Revolving  Credit Loan,  Home Equity Loan and
certain Contracts (including a

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                105

<PAGE>



Mortgagor  who  was in  reserve  status  and is  called  to  active  duty  after
origination  of  the  Revolving  Credit  Loan,  Home  Equity  Loan  and  certain
Contracts)  may not be charged  interest  (including  fees and charges) above an
annual  rate of 6% during the period of such  Mortgagor's  active  duty  status,
unless a court orders otherwise upon  application of the lender.  The Relief Act
applies to Mortgagors  who are members of the Air Force,  Army,  Marines,  Navy,
National Guard,  Reserves,  Coast Guard,  and officers of the U.S. Public Health
Service  assigned to duty with the  military.  Because the Relief Act applies to
Mortgagors who enter military  service  (including  reservists who are called to
active duty) after origination of the related Revolving Credit Loan, Home Equity
Loan and related  Contract,  no information  can be provided as to the number of
loans that may be  affected  by the Relief  Act.  Application  of the Relief Act
would adversely affect, for an indeterminate  period of time, the ability of the
Master  Servicer to collect full amounts of interest on certain of the Revolving
Credit  Loans,  Home  Equity  Loans and  Contracts.  Any  shortfall  in interest
collections  resulting  from  the  application  of the  Relief  Act  or  similar
legislation  or  regulations,  which would not be  recoverable  from the related
Revolving  Credit  Loans,  Home Equity  Loans and  Contracts,  would result in a
reduction of the amounts  payable to the holders of the related  Notes,  and may
not be  covered  by the  applicable  form  of  credit  enhancement  provided  in
connection with the related series of Notes. In addition, the Relief Act imposes
limitations that would impair the ability of the Master Servicer to foreclose on
an affected  Revolving  Credit  Loan,  Home  Equity Loan or Contract  during the
Mortgagor's  period of active duty status,  and,  under  certain  circumstances,
during an additional three month period thereafter.  Thus, in the event that the
Relief Act or similar legislation or regulations applies to any Revolving Credit
Loan, Home Equity Loan and Contract which goes into default, there may be delays
in payment and losses on the related  Notes in connection  therewith.  Any other
interest  shortfalls,  deferrals  or  forgiveness  of payments on the  Revolving
Credit Loans, Home Equity Loans and Contracts resulting from similar legislation
or regulations  may result in delays in payments or losses to Noteholders of the
related series.

Forfeitures in Drug and RICO Proceedings

         Federal  law  provides  that  property  owned by persons  convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even before conviction. The
government must publish notice of the forfeiture  proceeding and may give notice
to all parties "known to have an alleged  interest in the  property,"  including
the holders of mortgage loans.

         A lender may avoid  forfeiture  of its  interest in the  property if it
establishes  that: (i) its mortgage was executed and recorded before  commission
of the crime upon which the forfeiture is based,  or (ii) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                106

<PAGE>




Junior Mortgages; Rights of Senior Mortgagees

         The Revolving  Credit Loans,  Home Equity Loans,  certain  Contracts or
certain  Private  Securities  included  in the Trust  Fund for a series  will be
secured by mortgages or deeds of trust which  generally  will be junior to other
mortgages or deeds of trust held by other  lenders or  institutional  investors.
The rights of the Trust Fund (and therefore the Noteholders), as mortgagee under
a junior  mortgage,  are  subordinate to those of the mortgagee under the senior
mortgage,  including the prior rights of the senior  mortgagee to receive hazard
insurance  and  condemnation  proceeds  and to cause the  property  securing the
Revolving  Credit Loan,  Home Equity Loan or Contract to be sold upon default of
the  mortgagor,  which may  extinguish  the junior  mortgagee's  lien unless the
junior mortgagee asserts its subordinate interest in the property in foreclosure
litigation and, in certain cases,  either reinitiates or satisfies the defaulted
senior loan or loans. A junior  mortgagee may satisfy a defaulted senior loan in
full or, in some states, may cure such default and bring the senior loan current
thereby  reinstating the senior loan, in either event usually adding the amounts
expended  to the  balance  due on the  junior  loan.  In most  states,  absent a
provision in the mortgage or deed of trust,  no notice of default is required to
be given to a junior mortgagee.  Where applicable law or the terms of the senior
mortgage  or deed of  trust do not  require  notice  of  default  to the  junior
mortgagee,  the lack of any such notice may prevent  the junior  mortgagee  from
exercising any right to reinstate the loan which applicable law may provide.

         The  standard  form  of the  mortgage  or deed  of  trust  used by most
institutional  lenders  confers on the  mortgagee  the right both to receive all
proceeds  collected  under any hazard  insurance  policy and all awards  made in
connection with condemnation proceedings,  and to apply such proceeds and awards
to any  indebtedness  secured by the mortgage or deed of trust, in such order as
the mortgagee may determine. Thus, in the event improvements on the property are
damaged or destroyed by fire or other casualty,  or in the event the property is
taken by  condemnation,  the mortgagee or beneficiary  under  underlying  senior
mortgages  will have the prior right to collect any insurance  proceeds  payable
under a hazard  insurance policy and any award of damages in connection with the
condemnation  and to apply the same to the  indebtedness  secured  by the senior
mortgages.  Proceeds in excess of the amount of senior mortgage indebtedness, in
most cases,  may be applied to the indebtedness of junior mortgages in the order
of their priority. Another provision sometimes found in the form of the mortgage
or deed of trust used by  institutional  lenders  obligates the mortgagor to pay
before  delinquency all taxes and assessments on the property and, when due, all
encumbrances,  charges and liens on the property which are prior to the mortgage
or deed of trust,  to provide and maintain fire  insurance on the  property,  to
maintain and repair the property and not to commit or permit any waste  thereof,
and to appear in and defend any action or  proceeding  purporting  to affect the
property or the rights of the mortgagee  under the  mortgage.  Upon a failure of
the mortgagor to perform any of these obligations,  the mortgagee or beneficiary
is given the right  under  certain  mortgages  or deeds of trust to perform  the
obligation itself, at its election, with the mortgagor agreeing to reimburse the
mortgagee for any sums expended by the mortgagee on behalf of the mortgagor. All
sums so expended by a senior mortgagee  become part of the indebtedness  secured
by the senior mortgage.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                107

<PAGE>




         The  form  of  credit  line  trust  deed  or  mortgage   used  by  most
institutional  lenders which make Revolving  Credit Loans  typically  contains a
"future advance" clause,  which provides,  in essence,  that additional  amounts
advanced to or on behalf of the borrower by the  beneficiary or lender are to be
secured by the deed of trust or mortgage.  The priority of the lien securing any
advance  made under the clause may depend in most  states on whether the deed of
trust or mortgage is designated  as a credit line deed of trust or mortgage.  If
the beneficiary or lender advances additional  amounts,  the advance is entitled
to receive the same priority as amounts initially  advanced under the trust deed
or  mortgage,  notwithstanding  the fact that there may be junior trust deeds or
mortgages and other liens which  intervene  between the date of recording of the
trust deed or mortgage and the date of the future advance,  and  notwithstanding
that the beneficiary or lender had actual knowledge of such  intervening  junior
trust deeds or  mortgages  and other liens at the time of the  advance.  In most
states,  the trust deed or mortgage  lien  securing  mortgage  loans of the type
which includes  Revolving Credit Loans applies  retroactively to the date of the
original recording of the trust deed or mortgage, provided that the total amount
of  advances  under the  Credit  Limit does not  exceed  the  maximum  specified
principal  amount of the recorded trust deed or mortgage,  except as to advances
made after  receipt  by the  lender of a written  notice of lien from a judgment
lien creditor of the trustor.


                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

         The following is a general discussion of certain  anticipated  material
federal income tax  consequences  of the purchase,  ownership and disposition of
the Notes offered  hereunder.  This discussion has been prepared with the advice
of Thacher  Proffitt & Wood and Orrick,  Herrington & Sutcliffe LLP,  counsel to
the Company.  This  discussion is directed  solely to Noteholders  that hold the
Notes as capital  assets within the meaning of Section 1221 of the Code and does
not  purport  to  discuss  all  federal  income  tax  consequences  that  may be
applicable to particular  categories of investors,  some of which may be subject
to  special  rules  (such as  banks,  insurance  companies,  foreign  investors,
tax-exempt  organizations,  dealers in securities or  currencies,  mutual funds,
real  estate  investment  trusts,  natural  persons,  cash method  taxpayers,  S
corporations,  estates  and trusts,  investors  that hold the Notes as part of a
hedge,  straddle or, an integrated or conversion  transaction,  or holders whose
"functional currency" is not the United States dollar. Also, it does not address
alternative  minimum tax  consequences or the indirect effects on the holders of
equity  interests  in a  Noteholder).  Further,  the  authorities  on which this
discussion,  and the opinion  referred to below, are based are subject to change
or differing  interpretations,  which could apply  retroactively.  Taxpayers and
preparers  of tax  returns  should  be  aware  that  under  applicable  Treasury
regulations a provider of advice on specific  issues of law is not considered an
income tax return preparer unless the advice (i) is given with respect to events
that have  occurred  at the time the  advice is  rendered  and is not given with
respect  to the  consequences  of  contemplated  actions,  and (ii) is  directly
relevant  to  the  determination  of  an  entry  on a tax  return.  Accordingly,
taxpayers should consult their tax advisors and tax return preparers regarding

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                108

<PAGE>



the  preparation  of any item on a tax return,  even where the  anticipated  tax
treatment  has been  discussed  herein.  In addition  to the federal  income tax
consequences described herein, potential investors should consider the state and
local tax  consequences,  if any, of the purchase,  ownership and disposition of
the Notes.  See "State and Other Tax  Consequences."  Noteholders are advised to
consult their tax advisors  concerning  the federal,  state,  local or other tax
consequences  to them of the purchase,  ownership and  disposition  of the Notes
offered hereunder.

         Upon the  issuance  of the  Notes,  Thacher  Proffitt & Wood or Orrick,
Herrington & Sutcliffe LLP ("Tax Counsel"), counsel to the Company, will deliver
its opinion  generally  to the effect  that,  for federal  income tax  purposes,
assuming  compliance  with all provisions of the Indenture,  Trust Agreement and
certain related  documents,  (i) the Notes will be treated as  indebtedness  and
(ii) the Issuer,  as created  pursuant to the terms and  conditions of the Trust
Agreement,  will not be  characterized  as an  association  (or publicly  traded
partnership within the meaning of Code section 7704) taxable as a corporation or
as a taxable  mortgage  pool within the  meaning of Code  section  7701(i).  The
following  discussion is based in part upon the rules  governing  original issue
discount  that are set  forth  in Code  sections  1271-1273  and 1275 and in the
Treasury  regulations  issued  thereunder  (the  "OID  Regulations").   The  OID
Regulations do not adequately  address  certain issues  relevant to, and in some
instances provide that they are not applicable to, securities such as the Notes.
For purposes of this tax discussion,  references to a "Noteholder" or a "holder"
are to the beneficial owner of a Note.

         Status as Real Property Loans

         (i) Notes held by a domestic  building  and loan  association  will not
constitute  "loans . . . secured by an  interest  in real  property"  within the
meaning of Code section 7701(a)(19)(C)(v);  and (ii) Notes held by a real estate
investment  trust will not constitute "real estate assets" within the meaning of
Code section 856(c)(5)(A) and interest on Notes will not be considered "interest
on obligations secured by mortgages on real property" within the meaning of Code
section 856(c)(3)(B).

         Original Issue Discount

         The Notes are not expected to be considered  issued with original issue
discount  since the  principal  amount of the Notes will not exceed  their issue
price by more than a de minimis  amount.  The stated  interest  thereon  will be
taxable to a Noteholder as ordinary  interest income when received or accrued in
accordance  with  such  Noteholder's  method  of tax  accounting.  Under the OID
Regulations,  a holder of a Note  issued  with a de minimis  amount of  original
issue  discount  must include such discount in income,  on a pro rata basis,  as
principal payments are made on the Note.

         The original issue  discount,  if any, on a Note would be the excess of
its stated redemption price at maturity over its issue price. The issue price of
a particular  class of Notes will be the first cash price at which a substantial
amount of Notes of that class is sold (excluding  sales to bond houses,  brokers
and underwriters) on the date of their initial

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                109

<PAGE>



issuance (the "Closing Date"). If less than a substantial amount of a particular
class of Notes is sold for cash on or prior to the Closing Date, the issue price
of such  class will be  treated  as the fair  market  value of such class on the
Closing Date. Under the OID Regulations,  the stated  redemption price of a Note
is equal  to the  total  of all  payments  to be made on such  Note  other  than
"qualified stated interest."  "Qualified stated interest" includes interest that
is  unconditionally  payable at least annually at a single fixed rate, or in the
case of a variable  rate debt  instrument,  at a "qualified  floating  rate," an
"objective  rate,"  a  combination  of a  single  fixed  rate  and  one or  more
"qualified  floating  rates"  or one  "qualified  inverse  floating  rate," or a
combination of "qualified  floating  rates" that generally does not operate in a
manner that accelerates or defers interest payments on such Note.

         In  the  case  of  Notes  bearing   adjustable   interest  rates,   the
determination  of the total amount of original  issue discount and the timing of
the inclusion thereof will vary according to the  characteristics of such Notes.
In general  terms  original  issue  discount is accrued by treating the interest
rate of the Notes as fixed and making  adjustments  to reflect  actual  interest
rate payments.

         Certain classes of the Notes may provide for the first interest payment
with  respect  to such  Notes to be made more  than one month  after the date of
issuance, a period which is longer than the subsequent monthly intervals between
interest payments. Assuming the "accrual period" (as defined below) for original
issue discount is each monthly period that ends on a Distribution  Date, in some
cases,  as a  consequence  of this  "long  first  accrual  period,"  some or all
interest  payments may be required to be included in the stated redemption price
of the Note and accounted for as original issue discount.

         In  addition,  if  the  accrued  interest  to  be  paid  on  the  first
Distribution  Date is computed with respect to a period that begins prior to the
Closing Date, a portion of the purchase  price paid for a Note will reflect such
accrued interest. In such cases,  information returns to the Noteholders and the
IRS will be based on the position  that the portion of the  purchase  price paid
for the interest  accrued  with respect to periods  prior to the Closing Date is
treated  as part of the  overall  purchase  price  of such  Note  (and  not as a
separate asset the purchase price of which is recovered entirely out of interest
received on the next Distribution Date) and that portion of the interest paid on
the first  Distribution  Date in excess of interest accrued for a number of days
corresponding  to the  number  of  days  from  the  Closing  Date  to the  first
Distribution  Date  should be included  in the stated  redemption  price of such
Note.  However,  the OID  Regulations  state  that all or some  portion  of such
accrued  interest  may be  treated  as a  separate  asset  the  cost of which is
recovered  entirely out of interest paid on the first  Distribution  Date. It is
unclear  how an election  to do so would be made under the OID  Regulations  and
whether such an election could be made unilaterally by a Noteholder.

         Notwithstanding  the general  definition  of original  issue  discount,
original  issue  discount on a Note will be considered to be de minimis if it is
less than 0.25% of the stated  redemption  price of the Note  multiplied  by its
weighted average  maturity.  For this purpose,  the weighted average maturity of
the Note is computed as the sum of the amounts  determined,  as to each  payment
included in the stated redemption price of such Note, by

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                110

<PAGE>



multiplying  (i) the number of complete years  (rounding down for partial years)
from the issue date until such payment is expected to be made  (possibly  taking
into account a prepayment assumption) by (ii) a fraction, the numerator of which
is the  amount  of the  payment,  and the  denominator  of which  is the  stated
redemption price at maturity of such Note.  Under the OID Regulations,  original
issue discount of only a de minimis amount (other than de minimis original issue
discount  attributable  to a  so-called  "teaser"  interest  rate or an  initial
interest holiday) will be included in income as each payment of stated principal
is made,  based on the product of the total  amount of such de minimis  original
issue  discount  and a fraction,  the  numerator  of which is the amount of such
principal  payment  and the  denominator  of  which  is the  outstanding  stated
principal amount of the Note. The OID Regulations also would permit a Noteholder
to elect to accrue de minimis  original  issue  discount  into income  currently
based on a constant yield method.  See "--Market  Discount" for a description of
such election under the OID Regulations.

         If  original  issue  discount  on a Note is in excess  of a de  minimis
amount, the holder of such Note must include in ordinary gross income the sum of
the "daily  portions" of original issue discount for each day during its taxable
year on which it held such Note,  including  the purchase date but excluding the
disposition  date.  In the  case of an  original  holder  of a Note,  the  daily
portions of original issue discount will be determined as follows.

         As to each "accrual  period," that is, unless  otherwise  stated in the
related Prospectus Supplement,  each period that ends on a date that corresponds
to a  Distribution  Date and begins on the first day following  the  immediately
preceding accrual period (or in the case of the first such period, begins on the
Closing Date),  a calculation  will be made of the portion of the original issue
discount that accrued during such accrual period.  The portion of original issue
discount  that accrues in any accrual  period will equal the excess,  if any, of
(i) the sum of (A) the present value,  as of the end of the accrual  period,  of
all of the  distributions  remaining  to be made on the Note,  if any, in future
periods and (B) the distributions made on such Note during the accrual period of
amounts included in the stated  redemption  price,  over (ii) the adjusted issue
price of such Note at the beginning of the accrual period.  The present value of
the  remaining  distributions  referred  to in the  preceding  sentence  will be
calculated  using a discount rate equal to the original yield to maturity of the
Notes, and possibly assuming that  distributions on the Note will be received in
future  periods  based on the Trust  Assets  being  prepaid at a rate equal to a
prepayment assumption. For these purposes, the original yield to maturity of the
Note would be  calculated  based on its issue price and possibly  assuming  that
distributions on the Note will be made in all accrual periods based on the Trust
Assets being  prepaid at a rate equal to a prepayment  assumption.  The adjusted
issue  price of a Note at the  beginning  of any  accrual  period will equal the
issue price of such Note,  increased by the aggregate  amount of original  issue
discount  that accrued with respect to such Note in prior accrual  periods,  and
reduced by the amount of any  distributions  made on such Note in prior  accrual
periods of amounts included in its stated  redemption  price. The original issue
discount  accruing during any accrual period,  computed as described above, will
be  allocated  ratably to each day during the accrual  period to  determine  the
daily portion of original issue discount for such day.  Although the Issuer will
calculate original

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                111

<PAGE>



issue discount,  if any, based on its  determination of the accrual  periods,  a
Noteholder may, subject to certain restrictions, elect other accrual periods.

         A subsequent  purchaser of a Note that  purchases  such Note at a price
(excluding any portion of such price  attributable to accrued  qualified  stated
interest) less than its remaining stated  redemption price will also be required
to include in gross  income the daily  portions of any original  issue  discount
with respect to such Note. However,  each such daily portion will be reduced, if
such cost is in excess of its "adjusted issue price," in proportion to the ratio
such excess  bears to the  aggregate  original  issue  discount  remaining to be
accrued on such Note. The adjusted issue price of a Note on any given day equals
(i) the adjusted issue price (or, in the case of the first accrual  period,  the
issue price) of such Note at the beginning of the accrual  period which includes
such day plus (ii) the daily  portions of original  issue  discount for all days
during such accrual  period prior to such day less (iii) any principal  payments
made during such accrual period with respect to such Note.

         Market Discount

         A  Noteholder  that  purchases  a Note at a market  discount,  that is,
assuming the Note is issued without original issue discount, at a purchase price
less than its  remaining  stated  principal  amount,  will  recognize  gain upon
receipt of each distribution representing stated principal. In particular, under
Code section 1276 such a Noteholder  generally  will be required to allocate the
portion of each such distribution representing stated principal first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent.  A  Noteholder  may elect to include  market  discount in
income  currently as it accrues  rather than including it on a deferred basis in
accordance  with the foregoing.  If made, such election will apply to all market
discount  bonds  acquired  by such  Noteholder  on or after the first day of the
first  taxable  year to  which  such  election  applies.  In  addition,  the OID
Regulations  permit a  Noteholder  to elect to  accrue  all  interest,  discount
(including de minimis market or original  issue  discount) and premium in income
as interest,  based on a constant  yield  method.  If such an election were made
with respect to a Note with market  discount,  the Noteholder would be deemed to
have made an  election  to include  currently  market  discount  in income  with
respect  to  all  other  debt  instruments  having  market  discount  that  such
Noteholder  acquires during the taxable year of the election or thereafter,  and
possibly previously acquired instruments. Similarly, a Noteholder that made this
election  for a Note that is acquired at a premium  would be deemed to have made
an election to amortize bond premium with respect to all debt instruments having
amortizable bond premium that such Noteholder owns or acquires.  See "--Premium"
below.  Each of these  elections to accrue  interest,  discount and premium with
respect to a Note on a constant yield method would be irrevocable.

         However,  market  discount with respect to a Note will be considered to
be de minimis for purposes  Code  section  1276 if such market  discount is less
than 0.25% of the  remaining  principal  amount of such Note  multiplied  by the
number of complete years to maturity  remaining  after the date of its purchase.
In  interpreting  a similar  rule with  respect to  original  issue  discount on
obligations payable in installments, the OID Regulations refer to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                112

<PAGE>



weighted  average  maturity of obligations,  and it is likely that the same rule
will be applied with respect to market discount,  possibly taking into account a
prepayment  assumption.  If market  discount is treated as de minimis under this
rule, it appears that the actual  discount  would be treated in a manner similar
to  original  issue  discount  of a de minimis  amount.  See  "--Original  Issue
Discount" above.

         Code section 1276(b)(3) specifically authorizes the Treasury Department
to issue  regulations  providing for the method for accruing  market discount on
debt  instruments,   the  principal  of  which  is  payable  in  more  than  one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules  described  in the  legislative  history  to the Code  section  1276  (the
"Committee  Report") apply.  The Committee Report indicates that in each accrual
period market discount on Notes should accrue, at the Noteholder's  option:  (i)
on the basis of a constant  yield  method,  or (ii) in the case of a Note issued
without  original issue discount,  in an amount that bears the same ratio to the
total  remaining  market  discount  as the stated  interest  paid in the accrual
period bears to the total amount of stated interest  remaining to be paid on the
Notes as of the  beginning  of the  accrual  period.  Moreover,  any  prepayment
assumption  used in  calculating  the accrual of original issue discount is also
used in  calculating  the accrual of market  discount.  Because the  regulations
referred  to in this  paragraph  have not been  issued,  it is not  possible  to
predict what effect such  regulations  might have on the tax treatment of a Note
purchased  at a discount  in the  secondary  market.  Further,  it is  uncertain
whether a  prepayment  assumption  would be required to be used for the Notes if
they were issued with original issue discount.

         To the  extent  that  Notes  provide  for  monthly  or  other  periodic
distributions throughout their term, the effect of these rules may be to require
market  discount to be includible in income at a rate that is not  significantly
slower than the rate at which such  discount  would  accrue if it were  original
issue  discount.  Moreover,  in any event a holder of a Note  generally  will be
required  to treat a portion of any gain on the sale or exchange of such Note as
ordinary  income to the  extent of the  market  discount  accrued to the date of
disposition under one of the foregoing methods, less any accrued market discount
previously reported as ordinary income.

         Further,  under Code section 1277 a holder of a Note may be required to
defer a portion of its interest  deductions for the taxable year attributable to
any  indebtedness  incurred or continued  to purchase or carry a Note  purchased
with market discount.  For these purposes, the de minimis rule referred to above
applies. Any such deferred interest expense would not exceed the market discount
that accrues during such taxable year and is, in general, allowed as a deduction
not later than the year in which such market  discount is  includible in income.
If such  holder  elects to include  market  discount in income  currently  as it
accrues on all  market  discount  instruments  acquired  by such  holder in that
taxable year or thereafter,  the interest deferral rule described above will not
apply.


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                113

<PAGE>



         Premium

         If a holder  purchases a Note for an amount  greater than its remaining
principal  amount,  such holder will be considered to have  purchased  such Note
with amortizable  bond premium equal in amount to such excess,  and may elect to
amortize such premium using a constant  yield method over the remaining  term of
the Note and to offset  interest  otherwise  to be  required  to be  included in
income in respect of such Note by the premium amortized in such taxable year. If
such an  election  is  made,  it  will  apply  to all  debt  instruments  having
amortizable bond premium that the holder owns or subsequently  acquires. The OID
Regulations also permit  Noteholders to elect to include all interest,  discount
and premium in income based on a constant yield method. See "--Market  Discount"
above.  The Committee Report states that the same rules that apply to accrual of
market  discount  (which  rules may require use of a  prepayment  assumption  in
accruing  market  discount with respect to Notes without  regard to whether such
Notes have original issue  discount) would also apply in amortizing bond premium
under Code section 171.

         Realized Losses

         Under Code section 166 both corporate and  noncorporate  holders of the
Notes that acquire such Notes in connection  with a trade or business  should be
allowed to deduct,  as ordinary  losses,  any losses  sustained during a taxable
year in which their Notes become wholly or partially  worthless as the result of
one or more  realized  losses on the Trust  Assets.  However,  it appears that a
noncorporate  holder that does not acquire a Note in connection  with a trade or
business  will not be  entitled  to deduct a loss under  Section 166 of the Code
until such holder's Note becomes wholly worthless  (i.e.,  until its outstanding
principal  balance  has  been  reduced  to  zero)  and  that  the  loss  will be
characterized as a short-term capital loss.

         Each holder of a Note will be required to accrue  interest and original
issue  discount  with  respect  to  such  Note,  without  giving  effect  to any
reductions in  distributions  attributable to defaults or  delinquencies  on the
Trust Assets until it can be established that any such reduction ultimately will
not be  recoverable.  As a result,  the amount of taxable income reported in any
period by the  holder of a Note  could  exceed  the  amount of  economic  income
actually  realized by the holder in such  period.  Although the holder of a Note
eventually  will  recognize  a loss  or  reduction  in  income  attributable  to
previously  accrued and included  income that, as the result of a realized loss,
ultimately  will not be realized,  the law is unclear with respect to the timing
and character of such loss or reduction in income.

         Sales of Notes

         If a Note is sold, the selling  Noteholder  will recognize gain or loss
equal to the difference between the amount realized on the sale and its adjusted
basis in the Note. The adjusted basis of a Note generally will equal the cost of
such Note to such  Noteholder,  increased  by the amount of any  original  issue
discount or market discount  previously reported by such Noteholder with respect
to such Note and reduced by any amortized

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                114

<PAGE>



premium  and any  principal  payment  received  by such  Noteholder.  Except  as
provided  in the  following  three  paragraphs,  any such  gain or loss  will be
capital gain or loss,  provided such Note is held as a capital asset (generally,
property held for investment) within the meaning of Code section 1221.

         Gain  recognized on the sale of a Note by a seller who  purchased  such
Note at a market  discount  will be taxable as ordinary  income in an amount not
exceeding the portion of such discount that accrued  during the period such Note
was held by such holder, reduced by any market discount included in income under
the rules described above under "--Market Discount" and "--Premium."

         Backup Withholding

         Payments of  interest  and  principal,  as well as payments of proceeds
from the sale of Notes,  may be subject to the  "backup  withholding  tax" under
Section 3406 of the Code at a rate of 31% if recipients of such payments fail to
furnish   to  the  payor   certain   information,   including   their   taxpayer
identification  numbers,  or otherwise  fail to establish an exemption from such
tax. Any amounts  deducted and withheld from a distribution to a recipient would
be allowed as a credit against such recipient's federal income tax. Furthermore,
certain  penalties  may be imposed by the IRS on a recipient of payments that is
required to supply information but that does not do so in the proper manner.

         The Issuer will report to the Holders and to the IRS for each  calendar
year the amount of any "reportable  payments" during such year and the amount of
tax withheld, if any, with respect to payments on the Notes.

         Tax Treatment of Foreign Investors

         Interest  paid on a Note to a  nonresident  alien  individual,  foreign
partnership or foreign corporation that has no connection with the United States
other than holding Notes  ("Nonresidents")  will  normally  qualify as portfolio
interest (except, in general,  where (i) the recipient is a holder,  directly or
by attribution, of 10% or more of the capital or profits interest in the Issuer,
or (ii) the recipient is a controlled foreign corporation to which the Issuer is
a related  person) and will be exempt from federal  income tax.  Upon receipt of
appropriate  ownership  statements,  the Issuer  normally  will be  relieved  of
obligations  to  withhold  tax from such  interest  payments.  These  provisions
supersede  the generally  applicable  provisions of United States law that would
otherwise  require the issuer to withhold at a 30% rate  (unless  such rate were
reduced or  eliminated  by an  applicable  tax treaty) on,  among other  things,
interest  and other fixed or  determinable,  annual or  periodic  income paid to
Nonresidents. For these purposes a Noteholder may be considered to be related to
the Issuer by holding a Certificate or by having common ownership with any other
holder of a Certificate or any affiliate thereof.


                        STATE AND OTHER TAX CONSEQUENCES

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                115

<PAGE>




         In  addition  to the  federal  income  tax  consequences  described  in
"Certain Federal Income Tax Consequences",  potential  investors should consider
the  state  and  local  tax  consequences  of the  acquisition,  ownership,  and
disposition  of  the  Notes  offered   hereunder.   State  tax  law  may  differ
substantially  from the corresponding  federal tax law, and the discussion above
does not  purport to  describe  any aspect of the tax laws of any state or other
jurisdiction. Therefore, prospective investors should consult their tax advisors
with respect to the various tax consequences of investments in the Notes offered
hereunder.


                                                        ERISA CONSIDERATIONS

         Sections 404 and 406 of ERISA impose  certain  fiduciary and prohibited
transaction  restrictions on employee  pension and welfare benefit plans subject
to ERISA ("ERISA Plans") and on certain other retirement plans and arrangements,
including  individual  retirement  accounts and  annuities,  Keogh  plans,  bank
collective  investment funds and insurance company general and separate accounts
in which  such  ERISA  Plans  are  invested.  Section  4975 of the Code  imposes
essentially  the  same  prohibited  transaction  restrictions  on  tax-qualified
retirement  plans  described  in  Section  401(a) of the Code and on  Individual
Retirement  Accounts  described in Section 408 of the Code  (collectively,  "Tax
Favored Plans").

         Certain employee benefit plans, such as governmental  plans (as defined
in Section  3(32) of ERISA),  and,  if no election  has been made under  Section
410(d) of the Code, church plans (as defined in Section 3(33) of ERISA), are not
subject to the ERISA requirements discussed herein. Accordingly,  assets of such
plans may be  invested  in Notes  without  regard  to the  ERISA  considerations
described below,  subject to the provisions of applicable federal and state law.
Any such plan that is qualified and exempt from taxation under  Sections  401(a)
and 501(a) of the Code, however, is subject to the prohibited  transaction rules
set forth in Section 503 of the Code.

         In addition to imposing general fiduciary requirements, including those
of investment  prudence and  diversification  and the requirement  that a Plan's
investment be made in accordance with the documents  governing the Plan, Section
406 of ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving assets of ERISA Plans and Tax-Favored  Plans  (collectively,  "Plans")
and persons  ("Parties in Interest" under ERISA or "Disqualified  Persons" under
the  Code,  collectively  "Parties  in  Interest")  who have  certain  specified
relationships to the Plans,  unless a statutory or  administrative  exemption is
available.  Certain  Parties  in  Interest  that  participate  in  a  prohibited
transaction  may be subject to a penalty (or an excise tax) imposed  pursuant to
Section  502(i) of ERISA or  Section  4975 of the Code,  unless a  statutory  or
administrative exemption is available with respect to any such transaction.

Plan Asset Regulations


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                116

<PAGE>



         An investment of the assets of a Plan in Notes may cause the underlying
Trust  Assets and other  assets  included  in the Trust Fund to be deemed  "Plan
Assets" of such Plan. The U.S.  Department of Labor (the "DOL") has  promulgated
regulations at 29 C.F.R. Section 2510.3-101 (the "DOL Regulations") defining the
term "Plan Assets" for purposes of applying the general fiduciary responsibility
provisions  of ERISA  and the  prohibited  transaction  provisions  of ERISA and
Section  4975 of the Code.  Under the DOL  Regulations,  generally,  when a Plan
acquires an "equity  interest" in another  entity (such as the Trust Fund),  the
underlying  assets of that entity may be  considered  to be Plan  Assets  unless
certain exceptions apply.  Exceptions  contained in the DOL Regulations  provide
that a Plan's assets will not include an undivided  interest in each asset of an
entity in which it makes an equity investment if: (1) the entity is an operating
company;   or  (2)  the  equity   investment  made  by  the  Plan  is  either  a
"publicly-offered  security"  that is "widely  held" (both as defined in the DOL
Regulations) or a security issued by an investment  company registered under the
Investment Company Act of 1940, as amended; or (3) Benefit Plan Investors do not
own 25% or more in value of any class of equity  interests issued by the entity.
For this purpose,  the term "Benefit Plan  Investors"  include Plans, as well as
any  "employee  benefit plan" (as defined in Section 3(3) or ERISA) which is not
subject to Title I of ERISA,  such as governmental  plans (as defined in Section
3(32) of ERISA),  church plans (as defined in Section 3(33) of ERISA) which have
not made an election  under  Section  410(d) of the Code,  foreign plans and any
entity  whose  underlying  assets  include  Plan  Assets  by  reason of a Plan's
investment  in the entity.  The DOL  Regulations  provide  that the term "equity
interest"  means any  interest in an entity  other than an  instrument  which is
treated as indebtedness under applicable local law and which has no "substantial
equity  features."  Because  of the  factual  nature  of  certain  of the  rules
governing the  applicability  of the  above-described  exceptions  under the DOL
Regulations,  Plans or persons investing Plan Assets should not acquire any Note
which may be deemed in the respective Prospectus Supplement to have "substantial
equity  features" in reliance upon the  availability of any such exception.  For
purposes  of this  section  "ERISA  Considerations,"  the term "Plan  Assets" or
"assets of a Plan" has the meaning specified in the DOL Regulations and includes
an undivided  interest in the underlying  assets of certain  entities in which a
Plan invests.

         The  prohibited  transaction  provisions  of  Section  406 of ERISA and
Section  4975 of the Code may apply to a Trust Fund and cause the  Company,  the
Master Servicer, any Subservicer, any Administrator,  the Indenture Trustee, the
Owner  Trustee,  the obligor under any credit  enhancement  mechanism or certain
affiliates  thereof to be considered or become  Parties in Interest with respect
to an investing Plan (or of a Plan holding an interest in an investing  entity).
If so, the acquisition or holding of Notes by or on behalf of the investing Plan
could also give rise to a prohibited transaction under ERISA and Section 4975 of
the Code,  unless a statutory or  administrative  exemption is available.  Notes
acquired by a Plan may be assets of that Plan.  Under the DOL  Regulations,  the
Trust Fund,  including  the Trust  Assets and the other assets held in the Trust
Fund, may also be deemed to be assets of each Plan that acquires Notes.  Special
caution  should be  exercised  before  Plan Assets are used to acquire a Note in
such circumstances, especially if, with respect to such assets, the Company, the
Master Servicer, any Subservicer, any Administrator,  the Indenture Trustee, the
Owner  Trustee,  the  obligor  under  any  credit  enhancement  mechanism  or an
affiliate

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                117

<PAGE>



thereof either (i) has investment  discretion  with respect to the investment of
Plan Assets or (ii) has authority or responsibility to give (or regularly gives)
investment advice with respect to Plan Assets for a fee pursuant to an agreement
or  understanding  that such advice will serve as a primary basis for investment
decisions with respect to such Plan Assets.

         Any person who has  discretionary  authority or control with respect to
the  management  or  disposition  of Plan  Assets and any  person  who  provides
investment  advice  with  respect  to such Plan  Assets for a fee (in the manner
described  above) is a fiduciary of the  investing  Plan. If the Trust Assets or
other  assets in a Trust Fund were to  constitute  Plan  Assets,  then any party
exercising management or discretionary control with respect to those Plan Assets
may be  deemed  to be a Plan  "fiduciary,"  and thus  subject  to the  fiduciary
responsibility  requirements of ERISA and the prohibited  transaction provisions
of ERISA  and  Section  4975 of the Code with  respect  to any  investing  Plan.
Therefore, if the Trust Assets and other assets included in a Trust Fund were to
constitute Plan Assets, then the acquisition or holding of Notes by or on behalf
of a Plan or with Plan Assets,  as well as the operation of such Trust Fund, may
constitute or involve a prohibited  transaction  under ERISA and Section 4975 of
the Code, unless a statutory or administrative exemption is available.

Prohibited Transaction Exemptions

         A Plan  fiduciary  or other Plan Asset  investor  should  consider  the
availability  of certain  class  exemptions  granted by the DOL,  which  provide
relief from certain of the  prohibited  transaction  provisions of ERISA and the
related  excise tax  provisions of the Code,  including  Prohibited  Transaction
Class Exemption  ("PTCE")  95-60,  regarding  transactions by insurance  company
general accounts;  PTCE 84-14,  regarding  transactions effected by a "qualified
professional  asset  manager";  PTCE 90-1,  regarding  transactions by insurance
company pooled  separate  accounts;  PTCE 91-38,  regarding  investments by bank
collective investment funds; and PTCE 96-23,  regarding transactions effected by
an "in-house  asset manager." The respective  Prospectus  Supplement may contain
additional  information  regarding  the  application  of PTCE 95-60 or other DOL
class exemptions with respect to the Notes offered thereby.

Insurance Company General Accounts

         In addition to any exemption that may be available under PTCE 95-60 for
the purchase and holding of the Notes by an insurance  company general  account,
the Small  Business  Job  Protection  Act of 1996 added a new Section  401(c) to
ERISA,  which provides certain exemptive relief from the provisions of Part 4 of
Title  I of  ERISA  and  Section  4975 of the  Code,  including  the  prohibited
transaction  restrictions  imposed by ERISA and the related excise taxes imposed
by Section 4975 of the Code,  for  transactions  involving an insurance  company
general  account.  Pursuant to Section  401(c) of ERISA,  the DOL is required to
issue final regulations  ("401(c)  Regulations") no later than December 31, 1997
which are to provide  guidance  for the purpose of  determining,  in cases where
insurance  policies  supported by an insurer's  general account are issued to or
for the benefit of a Plan

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                118

<PAGE>



on or before  December 31, 1998,  which general  account assets  constitute Plan
Assets. Section 401(c) of ERISA generally provides that, until the date which is
18 months after the 401(c)  Regulations become final, no person shall be subject
to  liability  under Part 4 of Title I of ERISA and Section  4975 of the Code on
the basis of a claim that the assets of an  insurance  company  general  account
constitute  Plan Assets,  unless (i) as otherwise  provided by the  Secretary of
Labor in the 401(c)  Regulations to prevent avoidance of the regulations or (ii)
an action is brought by the Secretary of Labor for certain breaches of fiduciary
duty which would also  constitute a violation of federal or state  criminal law.
Any assets of an insurance  company  general  account  which  support  insurance
policies  issued  to a Plan  after  December  31,  1998 or issued to Plans on or
before  December 31, 1998 for which the  insurance  company does not comply with
the 401(c)  Regulations  may be treated as Plan  Assets.  In  addition,  because
Section 401(c) does not relate to insurance company separate accounts,  separate
account  assets are still  treated as Plan  Assets of any Plan  invested in such
separate account.  Insurance  companies  contemplating the investment of general
account assets in the Notes should consult with their legal counsel with respect
to the  applicability  of PTCE 95-60 and Section 401(c) of ERISA,  including the
general  account's ability to continue to hold the Notes after the date which is
18 months after the date the 401(c) Regulations become final.

Representation from Plans Investing in Notes with "Substantial Equity Features"

         If the related  Prospectus  Supplement  provides  that any of the Notes
being issued have  "substantial  equity  features" within the meaning of the DOL
Regulations,  transfers  of such Notes to a Plan,  to a trustee or other  person
acting on behalf of any Plan,  or to any other  person  using the  assets of any
Plan to effect such acquisition will not be registered by the Indenture  Trustee
unless the transferee provides the Company, the Indenture Trustee and the Master
Servicer with an opinion of counsel  satisfactory to the Company,  the Indenture
Trustee and the Master Servicer, which opinion will not be at the expense of the
Company, the Indenture Trustee or the Master Servicer, that the purchase of such
Notes by or on behalf of such Plan is permissible  under applicable law and will
not subject the Company,  the  Indenture  Trustee or the Master  Servicer to any
obligation in addition to those  undertaken in the Trust  Agreement.  In lieu of
such opinion of counsel,  the  transferee may provide a  certification  of facts
substantially  to the effect  that (x) the  purchase of Notes by or on behalf of
such Plan is permissible  under applicable law, will not constitute or result in
any non-exempt  prohibited  transaction  under ERISA or Section 4975 of the Code
and will not subject the Company,  the Indenture  Trustee or the Master Servicer
to any obligation in addition to those  undertaken in the Trust  Agreement,  and
(y) the following  statements  are correct:  (i) the  transferee is an insurance
company,  (ii) the source of funds used to purchase  such Notes is an "insurance
company  general  account" (as such term is defined in PTCE 95-60) and (iii) the
conditions  set forth in Section I of PTCE 95-60 have been  satisfied  as of the
date of the acquisition of such Notes.

Tax Exempt Investors

         A Plan that is exempt from federal income taxation  pursuant to Section
501 of the Code (a "Tax-Exempt Investor") nonetheless will be subject to federal
income taxation to the

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                119

<PAGE>



extent that its income is "unrelated  business  taxable income"  ("UBTI") within
the meaning of Section 512 of the Code.

Consultation with Counsel

         There  can be no  assurance  that any DOL  exemption  will  apply  with
respect  to any  particular  Plan that  acquires  the Notes or,  even if all the
conditions  specified therein were satisfied,  that the exemption would apply to
transactions involving the Trust Fund. Prospective Plan investors should consult
with their legal counsel  concerning the impact of ERISA and Section 4975 of the
Code and the potential  consequences  to their specific  circumstances  prior to
making an investment in the Notes.

         Before  purchasing  a Note in reliance on any DOL  exemption or Section
401(c) of ERISA,  a  fiduciary  of a Plan or other  Plan Asset  investor  should
itself confirm that all of the specific and general conditions set forth in such
exemption or Section  401(c) of ERISA would be satisfied.  In addition to making
its own determination as to the availability of the exemptive relief provided in
such  exemption,   a  Plan  fiduciary  should  consider  its  general  fiduciary
obligations under ERISA in determining whether to purchase a Note on behalf of a
Plan.


                                                      LEGAL INVESTMENT MATTERS

         Each  class of  Notes  offered  hereby  and by the  related  Prospectus
Supplement  will be  rated at the date of  issuance  in one of the four  highest
rating categories by at least one Rating Agency.  Unless otherwise  specified in
the related Prospectus Supplement, each class of Notes will evidence an interest
in Trust Assets primarily  secured by second or more junior liens, and therefore
will not  constitute  "mortgage  related  securities"  for  purposes  of  SMMEA.
Accordingly,   investors  whose   investment   authority  is  subject  to  legal
restrictions  should  consult their legal  advisors to determine  whether and to
what extent the Notes constitute legal investments for them.

         All  depository  institutions  considering  an  investment in the Notes
should  review  the  Federal  Financial   Institutions   Examination   Council's
Supervisory  Policy  Statement  on  the  Selection  of  Securities  Dealers  and
Unsuitable  Investment  Practices  (to the extent  adopted  by their  respective
regulators),  setting forth,  in relevant  part,  certain  investment  practices
deemed to be unsuitable for an institution's  investment  portfolio,  as well as
guidelines for
investing in certain types of mortgage related securities.

         The foregoing does not take into  consideration  the  applicability  of
statutes,  rules,  regulations,   orders,  guidelines  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor"  provisions,  percentage-of-assets  limits and provisions
which may restrict or prohibit  investment in securities which are not "interest
bearing" or "income paying".


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                120

<PAGE>



         There may be other  restrictions  on the  ability of certain  investors
either to purchase  certain  classes of Notes or to purchase  any class of Notes
representing  more than a specified  percentage of the  investors'  assets.  The
Company will make no  representations as to the proper  characterization  of any
class of Notes for legal  investment or other purposes,  or as to the ability of
particular  investors  to  purchase  any class of Notes under  applicable  legal
investment restrictions.  These uncertainties may adversely affect the liquidity
of any class of Notes.  Accordingly,  all investors whose investment  activities
are  subject  to legal  investment  laws  and  regulations,  regulatory  capital
requirements or review by regulatory authorities should consult with their legal
advisors  in  determining  whether  and to what  extent  the  Notes of any class
constitute  legal  investments  or are subject to  investment,  capital or other
restrictions.


                                                           USE OF PROCEEDS

         Unless  otherwise  specified  in  the  related  Prospectus  Supplement,
substantially all of the net proceeds to be received from the sale of Notes will
be applied by the Company to finance  the  purchase  of, or to repay  short-term
loans incurred to finance the purchase of, the Trust Assets underlying the Notes
or will be used by the  Company  for  general  corporate  purposes.  The Company
expects that it will make  additional  sales of securities  similar to the Notes
from time to time,  but the timing and amount of any such  additional  offerings
will be  dependent  upon a number of factors,  including  the volume of mortgage
loans purchased by the Company, prevailing interest rates, availability of funds
and general market conditions.


                                                       METHODS OF DISTRIBUTION

         The Notes offered hereby and by the related Prospectus Supplements will
be offered in series  through one or more of the methods  described  below.  The
Prospectus  Supplement  prepared  for each  series will  describe  the method of
offering  being  utilized for that series and will state the net proceeds to the
Company from such sale.

         The Company  intends that Notes will be offered  through the  following
methods from time to time and that  offerings may be made  concurrently  through
more than one of these  methods or that an  offering of a  particular  series of
Notes may be made through a combination  of two or more of these  methods.  Such
methods are as follows:

     1. by negotiated  firm commitment or best efforts  underwriting  and public
re-offering by underwriters;
     2. by  placements  by the  Company  with  institutional  investors  through
dealers; and
     3. by direct placements by the Company with institutional investors.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                121

<PAGE>



         In  addition,  if  specified in the related  Prospectus  Supplement,  a
series of Notes may be offered in whole or in part to the Seller of the  related
Trust Assets (and other assets,  if applicable)  that would comprise the Pool in
respect of such Notes.

         If  underwriters  are  used  in a sale  of any  Notes  (other  than  in
connection with an  underwriting  on a best efforts  basis),  such Notes will be
acquired by the  underwriters  for their own account and may be resold from time
to time in one or more transactions, including negotiated transactions, at fixed
public offering prices or at varying prices to be determined at the time of sale
or at the time of commitment  therefor.  Such underwriters may be broker-dealers
affiliated with the Company whose  identities and  relationships  to the Company
will  be as set  forth  in  the  related  Prospectus  Supplement.  The  managing
underwriter or  underwriters  with respect to the offer and sale of a particular
series  of Notes  will be set forth on the  cover of the  Prospectus  Supplement
relating to such series and the members of the underwriting  syndicate,  if any,
will be named in such Prospectus Supplement.

         In  connection  with the sale of the Notes,  underwriters  may  receive
compensation  from the  Company or from  purchasers  of the Notes in the form of
discounts, concessions or commissions. Underwriters and dealers participating in
the  distribution  of the Notes may be deemed to be  underwriters  in connection
with such Notes,  and any  discounts  or  commissions  received by them from the
Company  and any  profit  on the  resale  of Notes by them may be  deemed  to be
underwriting  discounts and  commissions  under the  Securities  Act of 1933, as
amended.

         It is anticipated  that the  underwriting  agreement  pertaining to the
sale  of  any  series  of  Notes  will  provide  that  the  obligations  of  the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters  will be obligated to purchase all such Notes if any are  purchased
(other than in  connection  with an  underwriting  on a best efforts  basis) and
that,  in  limited  circumstances,   the  Company  will  indemnify  the  several
underwriters  and the  underwriters  will indemnify the Company  against certain
civil  liabilities,  including  liabilities under the Securities Act of 1933, as
amended,  or will  contribute  to  distribution  required  to be made in respect
thereof.

         The  Prospectus  Supplement  with  respect  to any  series  offered  by
placements through dealers will contain information regarding the nature of such
offering  and  any  agreements  to be  entered  into  between  the  Company  and
purchasers of Notes of such series.

         The  Company  anticipates  that the Notes  offered  hereby will be sold
primarily  to  institutional   investors  or   sophisticated   non-institutional
investors.  Purchasers of Notes,  including dealers, may, depending on the facts
and circumstances of such purchases,  be deemed to be "underwriters"  within the
meaning of the Securities Act of 1933, as amended,  in connection  with reoffers
and sales by them of Notes.  Holders of Notes  should  consult  with their legal
advisors in this regard prior to any such reoffer or sale.

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                122

<PAGE>





                                                            LEGAL MATTERS

         Certain legal matters,  including  certain  federal income tax matters,
will be passed upon for the Company by Thacher  Proffitt & Wood,  New York,  New
York, or by Orrick, Herrington & Sutcliffe LLP, New York, New York, as specified
in the Prospectus Supplement.


                                                        FINANCIAL INFORMATION

         The  Company  has  determined  that its  financial  statements  are not
material to the offering made hereby.  The Notes do not represent an interest in
or an obligation of the Company.  The Company's only obligations with respect to
a series of Notes will be to repurchase  Trust Assets upon any breach of certain
limited  representations  and  warranties  made by the Company,  or as otherwise
provided in the applicable Prospectus Supplement.



[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                                123

<PAGE>



                         INDEX OF PRINCIPAL DEFINITIONS

                                      Page

401(c) Regulations.....................................................111
Account Balance   ......................................................27
Accrual Notes     .......................................................8
Additional Balance......................................................26
Additional Charges......................................................27
Administrator     .......................................................7
Affiliated Sellers......................................................23
Agreements        ......................................................68
Audit Guide       ......................................................66
Bankruptcy Loss   ......................................................52
Beneficial Owner  ......................................................39
Book-Entry Notes  ......................................................39
CEDEL             ......................................................39
CEDEL Participants......................................................40
CERCLA            ......................................................90
Certificates      .......................................................7
Clearance Cooperative...................................................40
Closing Date      .....................................................103
CLTV              ......................................................24
Code              ......................................................13
Commission        .......................................................3
Committee Report  .....................................................106
Conservation Act  ......................................................91
Contracts         .......................................................1
Cooperative       ......................................................80
Cooperative Loans ......................................................22
Cooperative Note  ......................................................80
Cooperative Notes ......................................................22
Credit Enhancer   ......................................................53
Credit Line Agreements..................................................26
Credit Utilization Rate.................................................25
Crime Control Act .....................................................100
Custodial Account ......................................................44
Custodian         ......................................................42
Defaulted Loan Loss.....................................................52
Deleted Loan      ......................................................35
Depositaries      ......................................................39
Designated Seller ......................................................23
Designated Seller Transaction...........................................23
Determination Date......................................................48
Disqualified Persons...................................................109

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        124

<PAGE>


                                                                        Page

DOL               ......................................................109
DOL Regulations   ......................................................109
Draw              .......................................................26
Draw Period       .......................................................26
DTC               .......................................................39
DTC Participants  .......................................................39
Eligible Account  .......................................................45
Eligible Substitute Loan.................................................35
Environmental Lien.......................................................91
ERISA             .......................................................13
ERISA Plans       ......................................................109
Euroclear         .......................................................39
Euroclear Operator.......................................................40
Euroclear Participants...................................................40
Event of Default  .......................................................69
Excess Interest   .......................................................55
Excess Spread     .......................................................44
Exchange Act      ........................................................3
Excluded Spread   .......................................................44
Extraordinary Losses.....................................................52
FDIC              .......................................................33
FHA               ........................................................1
FHA Claims Administration Agreement......................................18
FHA Claims Administrator.................................................18
FHA Insurance Amount.....................................................59
FHA Regulations   .......................................................58
FHA Reserve       .......................................................59
Finance Charge    .......................................................27
Financial Guaranty Insurance Policy......................................53
Fraud Loss        .......................................................52
FTC Rule          .......................................................92
Funding Account   .......................................................49
Garn-St Germain Act......................................................93
GMAC Mortgage     ........................................................1
Gross Margin      .......................................................26
Guide             .......................................................29
High Cost Loans   .......................................................90
Holder-in-Due-Course.....................................................92
Home Equity Loans ........................................................1
Home Equity Program......................................................29
Home Improvement Contracts................................................1
Home Improvements ........................................................1
HUD               .......................................................58

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        125

<PAGE>


                                                                        Page

Indenture         ........................................................1
Indenture Trustee ........................................................7
Index             .......................................................26
Indirect Participants....................................................39
Installment Contract.....................................................96
Insurance Proceeds.......................................................45
Insurer           .......................................................53
Interest Rate     ........................................................8
Issuer            ........................................................7
Junior Ratio      .......................................................24
Letter of Credit  .......................................................54
Letter of Credit Bank....................................................54
Liquidated Loan   .......................................................64
Liquidation Proceeds.....................................................44
Manufactured Homes.......................................................28
Manufactured Housing Contracts............................................1
Master Commitments.......................................................30
Mortgage          .......................................................27
Mortgage Notes    .......................................................22
Mortgage Rate     .......................................................26
Mortgaged Properties......................................................9
Mortgagor         .......................................................15
National Housing Act......................................................9
Net Mortgage Rate .......................................................73
Nonresidents      ......................................................108
Note Registrar    .......................................................38
Noteholder        .......................................................38
Notes             ........................................................1
OID Regulations   ......................................................102
Overcollateralization....................................................55
Owner Trustee     ........................................................7
Ownership Interest.......................................................23
Participants      .......................................................39
Parties in Interest.....................................................109
Paying Agent      .......................................................47
Payment Account   .......................................................45
Payment Date      .......................................................10
Percentage Interest......................................................47
Permitted Investments....................................................45
Plan Assets       ......................................................109
Plans             ......................................................109
Pool              ........................................................1
Private Securities.......................................................10

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        126

<PAGE>


                                                                        Page

PTCE              .....................................................111
Purchase Price    ......................................................35
Purchase Obligations....................................................57
Qualified Insurer ......................................................56
Rating Agency     ......................................................12
Realized Loss     ......................................................53
Record Date       ......................................................47
Registration Statement...................................................3
Relief Act        ......................................................99
REO Loan          ......................................................64
Reserve Fund      ......................................................55
Residential Funding......................................................7
Revolving Credit Loans...................................................1
RICO              .....................................................100
Securities        .......................................................1
Securityholders   ......................................................43
Sellers           ......................................................23
Senior/Subordinate Series...............................................38
Servicing Advances......................................................46
Servicing Agreement.....................................................61
Servicing Default ......................................................68
Single Note       ......................................................50
SMMEA             ......................................................12
Special Hazard Loss.....................................................52
Special Purpose Entity..................................................23
Spread Account    ......................................................55
Stated Principal Balance................................................53
Strip Note        .......................................................8
Subordinate Securities...................................................9
Subservicers      ......................................................25
Subservicing Account....................................................44
Subservicing Agreement..................................................37
Tax Counsel       .....................................................102
Tax-Exempt Investor....................................................112
Terms and Conditions....................................................41
Title I           .......................................................9
Title I Contracts .......................................................1
Title I Lenders   ......................................................58
Title I Loans     ......................................................58
Title V           ......................................................96
Title VIII        ......................................................98
Transfer Report   ......................................................59
Trust Agreement   .......................................................1
Trust Assets      .......................................................1

[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        127

<PAGE>


                                                                        Page
Trust Fund        .......................................................1
UBTI              .....................................................112
UCC               ......................................................86
Unaffiliated Sellers....................................................23
Unsecured Contract......................................................19


[NY01B:321766.6]  16069-00377  05/27/97 8:13pm
                                                        128

<PAGE>



 
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
 NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFOR-
MATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS SUPPLE-
MENT AND THE PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTA-
TIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE DEPOSITOR OR BY
THE UNDERWRITERS. THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO NOT CONSTI-
TUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THE SECURITIES
OFFERED HEREBY TO ANYONE IN ANY JURISDICTION IN WHICH THE PERSON MAKING SUCH
OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UN-
LAWFUL TO MAKE ANY SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL,
UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION THAT INFORMATION HEREIN OR
THEREIN IS CORRECT AS OF ANY TIME SINCE THE DATE OF THIS PROSPECTUS SUPPLEMENT
OR THE PROSPECTUS.
 
                               ----------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
                           PROSPECTUS SUPPLEMENT
Summary....................................................................  S-3
Risk Factors............................................................... S-10
Description of the Mortgage Pool........................................... S-11
Servicing of Revolving Credit Loans........................................ S-22
The Issuer................................................................. S-25
The Owner Trustee.......................................................... S-25
The Indenture Trustee...................................................... S-25
The Credit Enhancer........................................................ S-25
Description of the Securities.............................................. S-27
Description of the Policy.................................................. S-34
Certain Yield and Prepayment Considerations................................ S-35
Description of the Designated Seller's Agreement........................... S-38
Description of the Servicing Agreement..................................... S-39
Description of the Trust Agreement and Indenture........................... S-41
Certain Federal Income Tax Consequences.................................... S-43
ERISA Considerations....................................................... S-43
Legal Investment........................................................... S-44
Method of Distribution..................................................... S-44
Experts.................................................................... S-45
Legal Matters.............................................................. S-45
Ratings.................................................................... S-45
                                PROSPECTUS
Additional Information.....................................................    2
Reports to Noteholders.....................................................    2
Incorporation of Certain Information by Reference..........................    2
Summary of Prospectus......................................................    4
Risk Factors...............................................................    9
The Pools..................................................................   15
Trust Asset Program........................................................   20
Description of the Notes...................................................   27
Description of Credit Enhancement..........................................   37
Purchase Obligations.......................................................   42
Description of FHA Insurance Under Title I.................................   42
The Company................................................................   44
Residential Funding Corporation............................................   44
Servicing of Trust Assets..................................................   44
The Agreements.............................................................   50
Yield and Prepayment Considerations........................................   53
Certain Legal Aspects of the Trust Assets and Related Matters..............   58
Certain Federal Income Tax Consequences....................................   76
State and Other Tax Consequences...........................................   81
ERISA Considerations.......................................................   81
Legal Investment Matters...................................................   84
Use of Proceeds............................................................   85
Methods of Distribution....................................................   85
Legal Matters..............................................................   86
Financial Information......................................................   86
Index of Principal Definitions.............................................   87
</TABLE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                              RESIDENTIAL FUNDING
                         MORTGAGE SECURITIES II, INC.
 
                                 $194,000,000
 
            HOME EQUITY LOAN-BACKED TERM NOTES, SERIES 1997-GMACM4
 
                             PROSPECTUS SUPPLEMENT
 
                          CREDIT SUISSE FIRST BOSTON
 
                              RESIDENTIAL FUNDING
                            SECURITIES CORPORATION
 
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission