RESIDENTIAL FUNDING MORTGAGE SECURITIES II INC
8-K, 1998-10-13
ASSET-BACKED SECURITIES
Previous: FTD CORP, DEF 14C, 1998-10-13
Next: EPL TECHNOLOGIES INC, 8-K, 1998-10-13



                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.   20549


                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


Date of Report (Date of earliest event reported) September 28, 1998

RESIDENTIAL  FUNDING MORTGAGE SECURITIES II, INC. (as depositor under an Amended
and Restated  Trust  Agreement,  dated as of September 28, 1998, and pursuant to
which an Indenture was entered into,  providing for, inter alia, the issuance of
Home Equity Loan-Backed Term Notes, Series 1998-HS3)


                    Residential Funding Mortgage Securities II, Inc.
            (Exact name of registrant as specified in its charter)

DELAWARE                            333-28025                41-1808858
(State or Other Jurisdiction     (Commission            (I.R.S. Employer
of Incorporation)                   File Number)            Identification No.)


 8400 Normandale Lake Blvd.
 Suite 600
 Minneapolis, Minnesota       55437
 (Address of Principal        (Zip Code)
 Executive Offices)


Registrant's telephone number, including area code, is (612) 832-7000




<PAGE>







Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

            (a)   Not applicable

            (b)   Not applicable

            (c)   Exhibits:

            4.3  Servicing  Agreement  dated  as of  September  28,  1998  among
Residential Funding Corporation,  as master servicer,  The Chase Manhattan Bank,
as indenture trustee, and the Home Equity Loan Trust 1998-HS3, as issuer.

     4.4 Amended and Restated  Trust  Agreement  dated as of September  28, 1998
between  Residential  Funding  Mortgage  Securities  II, Inc.,  as depositor and
Wilmington Trust Company, as owner trustee.

            4.5  Indenture  dated as of  September  28, 1998 between Home Equity
Loan  Trust  1998-HS3,  as issuer and The Chase  Manhattan  Bank,  as  indenture
trustee, and Appendix A
thereto.

     10.1  Revolving  Credit Loan Purchase  Agreement  dated as of September 28,
1998 by  Residential  Funding  Mortgage  Securities  II, Inc.,  as purchaser and
Residential Funding Corporation, as seller.


<PAGE>





                                  SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                          RESIDENTIAL FUNDING MORTGAGE
                                    SECURITIES II, INC.


                                     By:     /s/ Diane S. Wold
                               Name: Diane S. Wold
                              Title: Vice President


Dated: October 5, 1998




<PAGE>





                                  SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                          RESIDENTIAL FUNDING MORTGAGE
                               SECURITIES II, INC.


                                     By:
                               Name: Diane S. Wold
                              Title: Vice President


Dated:October 5, 1998



<PAGE>



                                  EXHIBIT 4.3

                                                                EXECUTION COPY






                       RESIDENTIAL FUNDING CORPORATION,
                              as Master Servicer



                       HOME EQUITY LOAN TRUST 1998-HS3,
                                   as Issuer


                                      and


                           THE CHASE MANHATTAN BANK
                             as Indenture Trustee


                            ----------------------

                              SERVICING AGREEMENT

                        Dated as of September 28, 1998

                            ----------------------





                            Revolving Credit Loans








<PAGE>



                               TABLE OF CONTENTS

                                                                          Page

                             ARTICLE IDefinitions

      Section 1.01. Definitions..............................................1
      Section 1.02. Other Definitional Provisions............................2
      Section 1.03. Interest Calculations....................................2

                   ARTICLE IIRepresentations and Warranties

      Section 2.01Representations and Warranties Regarding the Master Servicer3
      Section 2.02. Representations and Warranties of the Issuer.............4
      Section 2.03. Enforcement of Representations and Warranties............4

       ARTICLE IIIAdministration and Servicingof Revolving Credit Loans

      Section 3.01. The Master Servicer......................................6
      Section 3.02. Collection of Certain Revolving Credit Loan Payments.....9
      Section 3.03. Withdrawals from the Custodial Account..................12
      Section 3.04. Maintenance of Hazard Insurance; Property Protection
            Expenses........................................................13
      Section 3.05. Modification Agreements; Release or Substitution of Lien14
      Section 3.06. Trust Estate; Related Documents.........................16
      Section 3.07. Realization Upon Defaulted Revolving Credit Loans; Loss
            Mitigation......................................................17
      Section 3.08. Issuer and Indenture Trustee to Cooperate...............18
      Section 3.09. Servicing Compensation; Payment of Certain Expenses by
            Master Servicer.................................................19
      Section 3.10. Annual Statement as to Compliance.......................20
      Section 3.11. Annual Servicing Report.................................20
      Section 3.12. Access to Certain Documentation and Information Regarding
            the Revolving Credit Loans......................................20
      Section 3.13. Maintenance of Certain Servicing Insurance Policies.....21
      Section 3.14. Information Required by the Internal Revenue Service and
            Reports of Foreclosures and Abandonments of Mortgaged Property..21
      Section 3.15. Optional Repurchase of Defaulted Revolving Credit Loans.21

                       ARTICLE IVServicing Certificate

      Section 4.01. Statements to Securityholders...........................22
      Section 4.02. Tax Reporting...........................................24

                                      i

<PAGE>


                                                                        Page




                           ARTICLE VPayment Account

      Section 5.01. Payment Account.........................................25

                        ARTICLE VIThe Master Servicer

      Section 6.01. Liability of the Master Servicer........................26
      Section 6.02. Merger or Consolidation of, or Assumption of the Obligations
            of, the Master Servicer.........................................26
      Section 6.03. Limitation on Liability of the Master Servicer and Others26
      Section 6.04. Master Servicer Not to Resign...........................27
      Section 6.05. Delegation of Duties....................................28
      Section 6.06. Master Servicer to Pay Indenture Trustee's and Owner
            Trustee's Fees and Expenses; Indemnification....................28

                              ARTICLE VIIDefault

      Section 7.01. Servicing Default.......................................30
      Section 7.02. Indenture Trustee to Act; Appointment of Successor......32
      Section 7.03. Notification to Securityholders.........................33

                     ARTICLE VIIIMiscellaneous Provisions

      Section 8.01. Amendment...............................................34
      SECTION 8.02. GOVERNING LAW...........................................34
      Section 8.03. Notices.................................................34
      Section 8.04. Severability of Provisions..............................35
      Section 8.05. Third-Party Beneficiaries...............................35
      Section 8.06. Counterparts............................................35
      Section 8.07. Effect of Headings and Table of Contents................35
      Section 8.08. Termination Upon Purchase by the Master Servicer or
            Liquidation of All Revolving Credit Loans; Partial Redemption...35
      Section 8.09. Certain Matters Affecting the Indenture Trustee.........36
      Section 8.10. Owner Trustee Not Liable for Related Documents..........36


EXHIBIT A - REVOLVING CREDIT LOAN SCHEDULE.................................A-1
EXHIBIT B - POWER OF ATTORNEY..............................................B-1
EXHIBIT C - FORM OF REQUEST FOR RELEASE....................................D-1

                                      ii

<PAGE>


                                                                        Page





[TPW
                                     iii

<PAGE>



     This Servicing Agreement, dated as of September 28, 1998, among Residential
Funding Corporation (the "Master Servicer"), the Home Equity Loan Trust 1998-HS3
(the "Issuer"), and The Chase Manhattan Bank (the "Indenture Trustee").


                         W I T N E S S E T H T H A T:


            WHEREAS, pursuant to the terms of the Revolving Credit Loan Purchase
Agreement, Residential Funding Corporation (in its capacity as Seller) will sell
to the Depositor the Revolving Credit Loans together with the Related  Documents
on the Closing Date, and thereafter all Additional  Balances created on or after
the Cut-off Date (except as set forth herein);

            WHEREAS,  the Depositor will sell the Revolving Credit Loans and all
of its rights under the Revolving Credit Loan Purchase  Agreement to the Issuer,
together with the Related  Documents on the Closing  Date,  and  thereafter  all
Additional  Balances  created on or after the Cut-off  Date (except as set forth
herein);

     WHEREAS,  pursuant  to the terms of the Trust  Agreement,  the Issuer  will
issue and transfer to or at the direction of the Depositor, the Certificates;

     WHEREAS,  pursuant to the terms of the Indenture, the Issuer will issue and
transfer to or at the direction of the Depositor, the Notes; and

     WHEREAS,  pursuant  to the terms of this  Servicing  Agreement,  the Master
Servicer will service the Revolving Credit Loans directly or through one or more
Subservicers;

            NOW, THEREFORE, in consideration of the mutual covenants herein
contained, the parties hereto agree as follows:

                                   ARTICLE


                                  Definitions

      Section 1.0  Definitions.  For all purposes of this  Servicing  Agreement,
except as otherwise  expressly  provided herein or unless the context  otherwise
requires, capitalized terms not otherwise defined herein shall have the meanings
assigned  to such  terms  in the  Definitions  contained  in  Appendix  A to the
Indenture dated September 28, 1998 (the  "Indenture"),  between Home Equity Loan
Trust 1998-HS3, as issuer, and The Chase Manhattan Bank, as


<PAGE>



indenture  trustee,  which  is  incorporated  by  reference  herein.  All  other
capitalized terms used herein shall have the meanings specified herein.

      Section  1.0 Other  Definitional  Provisions.  All terms  defined  in this
Servicing Agreement shall have the defined meanings when used in any certificate
or other document made or delivered  pursuant  hereto unless  otherwise  defined
therein.

            As used in this Servicing  Agreement and in any certificate or other
document  made or delivered  pursuant  hereto or thereto,  accounting  terms not
defined  in  this  Servicing  Agreement  or in any  such  certificate  or  other
document,  and accounting terms partly defined in this Servicing Agreement or in
any such  certificate or other document,  to the extent not defined,  shall have
the  respective  meanings  given to them  under  generally  accepted  accounting
principles.  To the extent  that the  definitions  of  accounting  terms in this
Servicing   Agreement  or  in  any  such   certificate  or  other  document  are
inconsistent with the meanings of such terms under generally accepted accounting
principles, the definitions contained in this Servicing Agreement or in any such
certificate or other document shall control.

            The words  "hereof,"  "herein,"  "hereunder"  and  words of  similar
import  when used in this  Servicing  Agreement  shall  refer to this  Servicing
Agreement  as a whole  and not to any  particular  provision  of this  Servicing
Agreement;  Section and Exhibit references contained in this Servicing Agreement
are references to Sections and Exhibits in or to this Servicing Agreement unless
otherwise  specified;  and the term  "including"  shall mean "including  without
limitation".

            The definitions contained in this Servicing Agreement are applicable
to the singular as well as the plural  forms of such terms and to the  masculine
as well as the feminine and neuter genders of such terms.

            Any agreement,  instrument or statute  defined or referred to herein
or in any instrument or certificate  delivered in connection herewith means such
agreement,  instrument  or statute  as from time to time  amended,  modified  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

      Section 1.0 Interest Calculations.  All calculations of interest hereunder
that are made in respect of the Loan Balance of a Revolving Credit Loan shall be
made on a daily basis using a 365-day year. All  calculations of interest on the
Securities  shall  be made  on the  basis  of the  actual  number  of days in an
Interest  Period and a year assumed to consist of 360 days.  The  calculation of
the  Servicing  Fee shall be made on the basis of a 360-day year  consisting  of
twelve 30-day months. All dollar amounts  calculated  hereunder shall be rounded
to the nearest penny with one-half of one penny being rounded up.

                                      2

<PAGE>



                                   ARTICLE

                        Representations and Warranties

      Section 2.0 Representations and Warranties  Regarding the Master Servicer.
The Master Servicer represents and warrants to the Issuer and for the benefit of
the  Indenture  Trustee,  as pledgee of the Revolving  Credit  Loans,  as of the
Cut-off Date:

                (i) The Master Servicer is a corporation duly organized, validly
      existing and in good standing  under the laws of the State of Delaware and
      has the corporate  power to own its assets and to transact the business in
      which it is currently engaged. The Master Servicer is duly qualified to do
      business  as a  foreign  corporation  and  is in  good  standing  in  each
      jurisdiction  in which the  character of the business  transacted by it or
      properties owned or leased by it requires such  qualification and in which
      the  failure to so qualify  would  have a material  adverse  effect on the
      business,  properties,  assets,  or condition  (financial or other) of the
      Master Servicer;

               (ii) The Master  Servicer  has the power and  authority  to make,
      execute,  deliver  and perform  this  Servicing  Agreement  and all of the
      transactions  contemplated under this Servicing  Agreement,  and has taken
      all necessary  corporate  action to authorize the execution,  delivery and
      performance of this Servicing Agreement. When executed and delivered, this
      Servicing   Agreement  will  constitute  the  legal,   valid  and  binding
      obligation  of the Master  Servicer  enforceable  in  accordance  with its
      terms,  except as  enforcement of such terms may be limited by bankruptcy,
      insolvency or similar laws affecting the enforcement of creditors'  rights
      generally and by the availability of equitable remedies;

              (iii) The Master Servicer is not required to obtain the consent of
      any other Person or any consent,  license, approval or authorization from,
      or registration or declaration with, any governmental authority, bureau or
      agency in connection with the execution, delivery,  performance,  validity
      or  enforceability of this Servicing  Agreement,  except for such consent,
      license,  approval or  authorization,  or registration or declaration,  as
      shall have been obtained or filed, as the case may be;

               (iv) The execution and delivery of this  Servicing  Agreement and
      the  performance  of the  transactions  contemplated  hereby by the Master
      Servicer  will not violate any provision of any existing law or regulation
      or any order or decree of any court  applicable to the Master  Servicer or
      any provision of the Certificate of  Incorporation or Bylaws of the Master
      Servicer,  or  constitute a material  breach of any  mortgage,  indenture,
      contract or other  agreement to which the Master Servicer is a party or by
      which the Master Servicer may be bound; and


                                      3

<PAGE>



                (v) No litigation or administrative  proceeding of or before any
      court,  tribunal or  governmental  body is  currently  pending,  or to the
      knowledge of the Master Servicer  threatened,  against the Master Servicer
      or any of its  properties or with respect to this  Servicing  Agreement or
      the  Securities  which  in  the  opinion  of  the  Master  Servicer  has a
      reasonable  likelihood  of resulting in a material  adverse  effect on the
      transactions contemplated by this Servicing Agreement.

     The foregoing  representations and warranties shall survive any termination
of the Master Servicer hereunder.

      Section 2.02.  Representations  and  Warranties of the Issuer.  The Issuer
hereby represents and warrants to the Master Servicer and for the benefit of the
Indenture  Trustee,  as pledgee of the Revolving Credit Loans, as of the Cut-off
Date:

                (i) The  Issuer is a  business  trust  duly  formed  and in good
      standing  under  the laws of the  State of  Delaware  and has full  power,
      authority and legal right to execute and deliver this Servicing  Agreement
      and to perform its  obligations  under this Servicing  Agreement,  and has
      taken all  necessary  action to  authorize  the  execution,  delivery  and
      performance by it of this Servicing Agreement; and

               (ii) The execution  and delivery by the Issuer of this  Servicing
      Agreement and the performance by the Issuer of its obligations  under this
      Servicing  Agreement  will  not  violate  any  provision  of  any  law  or
      regulation  governing the Issuer or any order, writ, judgment or decree of
      any court,  arbitrator or governmental  authority or agency  applicable to
      the Issuer or any of its assets. Such execution, delivery,  authentication
      and performance will not conflict with, or result in a breach or violation
      of, any mortgage, deed of trust, lease or other agreement or instrument to
      which the Issuer is bound.

      Section 2.03.  Enforcement of Representations  and Warranties.  The Master
Servicer, on behalf of and subject to the direction of the Indenture Trustee, as
pledgee  of the  Revolving  Credit  Loans,  or the  Issuer,  shall  enforce  the
representations  and warranties of the Seller  pursuant to the Revolving  Credit
Loan Purchase  Agreement.  Upon the discovery by the Seller, the Depositor,  the
Master Servicer,  the Indenture Trustee, the Credit Enhancer, the Issuer, or any
Custodian of a breach of any of the  representations  and warranties made in the
Revolving  Credit Loan Purchase  Agreement,  in respect of any Revolving  Credit
Loan which materially and adversely affects the interests of the Securityholders
or the Credit  Enhancer,  the party  discovering  such breach  shall give prompt
written notice to the other parties (any Custo-

dian being so obligated under a Custodial Agreement).  The Master Servicer shall
promptly  notify the Seller of such  breach and  request  that,  pursuant to the
terms of the  Revolving  Credit Loan Purchase  Agreement,  the Seller either (i)
cure such  breach in all  material  respects  within 45 days (with  respect to a
breach of the representations and warranties  contained in Section 3.1(a) of the
Revolving Credit Loan Purchase Agreement) or 90 days (with respect to a breach


                                      4

<PAGE>



of the  representations  and  warranties  contained  in  Section  3.1(b)  of the
Revolving Credit Loan Purchase  Agreement) from the date the Seller was notified
of such breach or (ii)  purchase such  Revolving  Credit Loan from the Issuer at
the price and in the manner set forth in Section 3.1(b) of the Revolving  Credit
Loan Purchase Agreement;  provided that the Seller shall,  subject to compliance
with  all the  conditions  set  forth  in the  Revolving  Credit  Loan  Purchase
Agreement,  have the option to substitute an Eligible  Substitute  Loan or Loans
for such  Revolving  Credit  Loan.  In the  event  that  the  Seller  elects  to
substitute one or more Eligible  Substitute  Loans pursuant to Section 3.1(b) of
the Revolving  Credit Loan Purchase  Agreement,  the Seller shall deliver to the
Issuer with respect to such Eligible  Substitute Loans, the original Credit Line
Agreement, the Mortgage, and such other documents and agreements as are required
by the Revolving  Credit Loan Purchase  Agreement.  Payments due with respect to
Eligible  Substitute Loans in the month of substitution shall not be transferred
to the Issuer and will be retained by the Master  Servicer  and  remitted by the
Master  Servicer to the Seller on the next  succeeding  Payment Date  provided a
payment  at least  equal to the  applicable  Minimum  Monthly  Payment  has been
received by the Issuer for such month in respect of the Revolving Credit Loan to
be removed. The Master Servicer shall amend or cause to be amended the Revolving
Credit Loan  Schedule to reflect the removal of such  Revolving  Credit Loan and
the substitution of the Eligible  Substitute Loans and the Master Servicer shall
promptly deliver the amended Revolving Credit Loan Schedule to the Owner Trustee
and the Indenture Trustee.

      It is understood and agreed that the obligation of the Seller to cure such
breach or purchase or substitute for such Revolving Credit Loan as to which such
a breach  has  occurred  and is  continuing  shall  constitute  the sole  remedy
respecting  such breach  available to the Issuer and the Indenture  Trustee,  as
pledgee of the Revolving  Credit Loans,  against the Seller.  In connection with
the  purchase  of or  substitution  for any such  Revolving  Credit  Loan by the
Seller,  the Issuer  shall  assign to the  Seller  all of its  right,  title and
interest in respect of the Revolving Credit Loan Purchase  Agreement  applicable
to such Revolving  Credit Loan.  Upon receipt of the Repurchase  Price,  or upon
completion of such substitution,  the Master Servicer shall notify the Custodian
and then the Custodian shall deliver the Mortgage Files to the Master  Servicer,
together with all relevant  endorsements and assignments  prepared by the Master
Servicer which the Indenture Trustee shall execute.


                                      5

<PAGE>



                                   ARTICLE

                         Administration and Servicing
                           of Revolving Credit Loans

      Section 3.0 The Master  Servicer.  The Master  Servicer  shall service and
administer the Revolving Credit Loans in a manner generally  consistent with the
terms of the  Program  Guide and in a manner  consistent  with the terms of this
Servicing  Agreement and which shall be normal and usual in its general mortgage
servicing  activities and shall have full power and  authority,  acting alone or
through  a  subservicer,  to do any and  all  things  in  connection  with  such
servicing and administration which it may deem necessary or desirable,  it being
understood,  however,  that  the  Master  Servicer  shall  at all  times  remain
responsible to the Issuer and the Indenture Trustee, as pledgee of the Revolving
Credit Loans,  for the  performance of its duties and  obligations  hereunder in
accordance  with the terms hereof and the Program  Guide.  Without  limiting the
generality of the foregoing,  the Master Servicer shall continue,  and is hereby
authorized and empowered by the Issuer and the Indenture Trustee,  as pledgee of
the Revolving  Credit Loans,  to execute and deliver,  on behalf of itself,  the
Issuer,  the  Indenture  Trustee  or any of  them,  any and all  instruments  of
satisfaction or cancellation, or of partial or full release or discharge and all
other comparable instruments with respect to the Revolving Credit Loans and with
respect to the Mortgaged  Properties.  The Issuer, the Indenture Trustee and the
Custodian,  as applicable,  shall furnish the Master Servicer with any powers of
attorney  and other  documents  necessary  or  appropriate  to enable the Master
Servicer to carry out its  servicing and  administrative  duties  hereunder.  In
addition,  the Master  Servicer may, at its own  discretion and on behalf of the
Indenture Trustee,  obtain credit information in the form of a Credit Score from
a credit repository. On the Closing Date, the Indenture Trustee shall deliver to
the Master  Servicer a limited  power of attorney  substantially  in the form of
Exhibit B hereto.

      If the  Mortgage  relating to a Revolving  Credit Loan did not have a lien
senior to the Revolving Credit Loan on the related Mortgaged  Property as of the
Cut-off Date, then the Master Servicer, in such capacity, may not consent to the
placing  of a lien  senior  to that of the  Mortgage  on the  related  Mortgaged
Property.  If the Mortgage relating to a Revolving Credit Loan had a lien senior
to the Revolving Credit Loan on the related Mortgaged Property as of the Cut-off
Date, then the Master Servicer, in such capacity, may consent to the refinancing
of the prior senior lien, provided that the following requirements are met:

            (i)  the   resulting   Combined   Loan-to-Value   Ratio   ("Combined
      Loan-to-Value  Ratio") of such Revolving Credit Loan is no higher than the
      greater of the Combined Loan-to-Value Ratio prior to such refinancing or a
      70% Combined  Loan-to-Value  Ratio (or a 80% Combined  Loan-to-Value Ratio
      for those  borrowers  with a Credit Score as of the Cut-off Date of 716 or
      greater);  provided,  however, if such refinanced mortgage loan is a "rate
      and term" mortgage loan  (meaning,  the borrower does not receive any cash
      from the refinancing),  the Combined  Loan-to-Value  Ratio may increase to
      the


                                      6

<PAGE>



      extent of either  (a) the  reasonable  closing  costs of such  refinancing
      (generally up to a maximum of 5% of the Combined  Loan-to-Value  Ratio) or
      (b) any decrease in the value of the related  Mortgaged  Property,  if the
      Mortgagor is in good standing; and

            (ii) the interest rate for the loan evidencing the refinanced senior
      lien is no  higher  than  the  interest  rate on the loan  evidencing  the
      existing  senior lien  immediately  prior to the date of such  refinancing
      (meaning,  in the case of an adjustable rate loan, a substantially similar
      index and a gross margin no higher than that of the existing senior lien);
      provided  however if the loan evidencing the existing senior lien prior to
      the date of refinancing is an adjustable rate loan and the loan evidencing
      the refinanced senior lien is a fixed rate loan, then the interest rate on
      the loan  evidencing the  refinanced  senior lien may be up to 2.0% higher
      than the  then-current  mortgage rate of the loan  evidencing the existing
      senior lien; and

            (iii) the loan evidencing the refinanced  senior lien is not subject
      to negative amortization.

      The  Master  Servicer  may also,  without  prior  approval  of the  Rating
Agencies or the Credit Enhancer,  increase the Credit Limits on Revolving Credit
Loans  (a  "Credit  Limit  Increase"),  provided  that  (i) a new  appraisal  is
obtained, (ii) the new Combined Loan-to-Value Ratio of any such Revolving Credit
Loan after giving  effect to such increase is less than or equal to the Combined
Loan-to-Value  Ratio of the Revolving  Credit Loan as of the Cut-off Date, (iii)
the Master Servicer  receives  verbal  verification of employment of the related
Mortgagor  and (iv) the payment  history of the  related  borrower is within the
underwriting  parameters  of the Guide.  In  addition,  the Master  Servicer may
increase the Credit  Limits on  Revolving  Credit Loans  without  obtaining  new
appraisals provided that clauses (ii) through (iv) of the preceding sentence are
satisfied,  the  Combined  Loan-to-Value  Ratio  of the  Revolving  Credit  Loan
following the Credit Limit Increase will be limited to 100% and at no time shall
the aggregate Principal Balance of such Revolving Credit Loans exceed 10% of the
current Pool Balance; provided further, however, that for Revolving Credit Loans
with  original  Combined  Loan-to-Value  Ratios in excess of 80%,  the  Combined
Loan-to-Value  Ratio resulting from such Credit Limit Increase must be less than
or equal to the original Combined  Loan-to-Value  Ratio and at no time shall the
aggregate  Principal  Balance of such  Revolving  Credit  Loans exceed 5% of the
current Pool Balance.

      In  connection  with  servicing the  Revolving  Credit  Loans,  the Master
Servicer may take  reasonable  actions to encourage or effect the termination of
Loan Agreements that have become dormant.

      The  relationship  of the Master  Servicer  (and of any  successor  to the
Master Servicer as servicer under this Servicing  Agreement) to the Issuer under
this Servicing Agreement is


                                      7

<PAGE>



intended by the parties to be that of an independent  contractor and not that of
a joint venturer, partner or agent.

        The  Master  Servicer  may  enter  into  Subservicing   Agreements  with
Subservicers  for the servicing and  administration  of certain of the Revolving
Credit Loans.  References in this Servicing  Agreement to actions taken or to be
taken by the Master  Servicer in servicing  the  Revolving  Credit Loans include
actions taken or to be taken by a Subservicer  on behalf of the Master  Servicer
and any amount actually  received by such  Subservicer in respect of a Revolving
Credit Loan shall be deemed to have been received by the Master Servicer whether
or not actually  received by the Master Servicer.  Each  Subservicing  Agreement
will be upon  such  terms  and  conditions  as are not  inconsistent  with  this
Servicing  Agreement and as the Master Servicer and the Subservicer have agreed.
With the  approval  of the Master  Servicer,  a  Subservicer  may  delegate  its
servicing  obligations  to third-party  servicers,  but such  Subservicers  will
remain obligated under the related Subservicing Agreements.  The Master Servicer
and the  Subservicer  may enter  into  amendments  to the  related  Subservicing
Agreements;  provided,  however,  that any such  amendments  shall not cause the
Revolving  Credit  Loans to be  serviced  in a manner  that would be  materially
inconsistent  with the  standards  set forth in this  Servicing  Agreement.  The
Master  Servicer  shall be entitled to terminate any  Subservicing  Agreement in
accordance  with the terms and conditions  thereof and without any limitation by
virtue of this  Servicing  Agreement;  provided,  however,  that in the event of
termination  of  any  Subservicing  Agreement  by  the  Master  Servicer  or the
Subservicer,  the Master  Servicer  shall  either act as servicer of the related
Revolving  Credit Loan or enter into a  Subservicing  Agreement with a successor
Subservicer  which  will be  bound  by the  terms  of the  related  Subservicing
Agreement.  The Master  Servicer  shall be entitled to enter into any  agreement
with a  Subservicer  for  indemnification  of the Master  Servicer  and  nothing
contained in this  Servicing  Agreement  shall be deemed to limit or modify such
indemnification.

      In the  event  that the  rights,  duties  and  obligations  of the  Master
Servicer are terminated  hereunder,  any successor to the Master Servicer in its
sole  discretion may, to the extent  permitted by applicable law,  terminate the
existing  Subservicing  Agreement with any  Subservicer  in accordance  with the
terms of the applicable  Subservicing  Agreement or assume the terminated Master
Servicer's  rights and obligations under such  subservicing  arrangements  which
termination or assumption will not violate the terms of such arrangements.

      As part of its servicing activities  hereunder,  the Master Servicer,  for
the benefit of the Securityholders and the Credit Enhancer, shall use reasonable
efforts  to  enforce  the  obligations  of each  Subservicer  under the  related
Subservicing  Agreement,  to the  extent  that the  non-performance  of any such
obligation would have a material adverse effect on a Revolving Credit Loan. Such
enforcement,  including,  without  limitation,  the legal prosecution of claims,
termination  of  Subservicing  Agreements  and the pursuit of other  appropriate
remedies,  shall be in such form and  carried  out to such an extent and at such
time as the Master Servicer, in its good faith business judgment,  would require
were it the owner of the related Revolving Credit


                                      8

<PAGE>



Loans.  The Master  Servicer shall pay the costs of such  enforcement at its own
expense,  and shall be  reimbursed  therefor  only (i) from a  general  recovery
resulting  from such  enforcement  to the  extent,  if any,  that such  recovery
exceeds all amounts due in respect of the related  Revolving Credit Loan or (ii)
from a specific recovery of costs,  expenses or attorneys fees against the party
against whom such enforcement is directed.

      Section 3.0  Collection of Certain  Revolving  Credit Loan  Payments.  The
Master Servicer shall make reasonable efforts to collect all payments called for
under the terms and provisions of the Revolving  Credit Loans, and shall, to the
extent such  procedures  shall be consistent  with this Servicing  Agreement and
generally  consistent with the Program Guide, follow such collection  procedures
as shall be  normal  and usual in its  general  mortgage  servicing  activities.
Consistent  with the  foregoing,  and without  limiting  the  generality  of the
foregoing,  the Master  Servicer  may in its  discretion  waive any late payment
charge,  penalty  interest or other fees which may be  collected in the ordinary
course of servicing  such Revolving  Credit Loan.  The Master  Servicer may also
extend the Due Date for  payment due on a  Revolving  Credit Loan in  accordance
with the Program Guide, provided,  however, that the Master Servicer shall first
determine  that any such waiver or extension will not impair the coverage of any
related insurance policy or materially  adversely affect the lien of the related
Mortgage (except as described below) or the interests of the Securityholders and
the Credit Enhancer.  Consistent with the terms of this Servicing Agreement, the
Master Servicer may also:

      (i) waive, modify or vary any term of any Revolving Credit Loan (including
      reduce the Credit Limit with respect to any Revolving Credit Loan);

      (ii) consent to the  postponement of strict  compliance with any such term
      or in any manner grant indulgence to any Mortgagor;

      (iii) arrange with a Mortgagor a schedule for the payment of principal and
      interest due and unpaid;

   
      (iv)  forgive  any  portion of the  amounts  contractually  owed under the
Revolving Credit Loan;

      (v) capitalize  any past due amounts owed under the Revolving  Credit Loan
      by adding  amounts in arrearage to the existing  principal  balance of the
      Revolving Credit Loan (a  "Capitalization  Workout"),  provided,  however,
      that the Master  Servicer  shall not enter into a  Capitalization  Workout
      unless the Combined Loan-to-Value Ratio of the Revolving Credit Loan prior
      to the Capitalization Workout equals or exceeds 80%;
    

      (vi) reset the due date for the Revolving  Credit Loan, or any combination
of the foregoing;

if  in  the  Master   Servicer's   determination   such  waiver,   modification,
postponement or indulgence, arrangement or other action referred to above is not
materially  adverse  to the  interests  of  the  Securityholders  or the  Credit
Enhancer and is generally consistent with the Master Servicer's


                                      9

<PAGE>



policies  with respect to revolving  credit  loans  similar to Revolving  Credit
Loans; provided,  however, that the Master Servicer may not modify or permit any
Subservicer to modify any Revolving  Credit Loan (including  without  limitation
any  modification  that would  change the Loan Rate,  forgive the payment of any
principal or interest  (unless in connection with the liquidation of the related
Revolving  Credit Loan),  capitalize  any  arrearage  for the related  Revolving
Credit Loan or extend the final  maturity  date of such  Revolving  Credit Loan)
unless  such  Revolving  Credit  Loan is in default  or, in the  judgment of the
Master Servicer,  such default is reasonably  foreseeable.  The general terms of
any waiver, modification,  postponement or indulgence with respect to any of the
Revolving Credit Loans will be included in the Servicing  Certificate,  and such
Revolving  Credit Loans will not be considered  "delinquent" for the purposes of
the Basic  Documents so long as the  Mortgagor  complies  with the terms of such
waiver, modification, post-

ponement or indulgence.  In addition,  if a Revolving  Credit Loan is in default
or,  in  the  judgment  of the  Master  Servicer,  such  default  is  reasonably
foreseeable,  the  Master  Servicer  may,  through  modification,  convert  such
Revolving Credit Loan to a fully amortizing closed-end loan. Notwithstanding the
foregoing,  the  Master  Servicer  in its sole  discretion  (i) may  permit  the
Mortgagor  (or may enter  into a  modification  agreement  which  will allow the
Mortgagor)  to make monthly  payments,  with respect to any Billing Cycle during
the related Draw Period,  in a minimum  amount that will be equal to the related
finance  charge  for such  Billing  Cycle and (ii) may  reduce the amount of the
Credit  Limit (to an amount no less than the then current  Principal  Balance of
such Revolving  Credit Loan) in connection with any refinancing of a senior lien
pursuant to the second paragraph of Section 3.01(a) of this Agreement.

            The Master Servicer shall establish a Custodial Account, which shall
be an Eligible Account in which the Master Servicer shall deposit or cause to be
deposited any amounts repre-

senting  payments  and  collections  in respect of the  Revolving  Credit  Loans
received by it subse-

quent to the Cut-off Date (other than in respect of the payments  referred to in
the following  paragraph)  within one Business Day following receipt thereof (or
otherwise on or prior to the Closing Date), including the following payments and
collections received or made by it (without duplication):

                (i) all  payments of  principal  or  interest  on the  Revolving
      Credit  Loans  received  by  the  Master   Servicer  from  the  respective
      Subservicer,  net of any portion of the interest  thereof  retained by the
      Subservicer as Subservicing Fees;

               (ii) the aggregate Repurchase Price of the Revolving Credit Loans
      purchased by the Master Servicer pursuant to Section 3.15;

      (iii)     Net Liquidation Proceeds net of any related Foreclosure Profit;

               (iv) all proceeds of any Revolving  Credit Loans  repurchased  by
      the Seller pursuant to the Revolving Credit Loan Purchase  Agreement,  and
      all Substitution Adjustment Amounts required to be deposited in connection
      with the  substitution  of an  Eligible  Substitute  Loan  pursuant to the
      Revolving Credit Loan Purchase Agreement;


                                      10

<PAGE>




                (v) insurance  proceeds,  other than Net  Liquidation  Proceeds,
      resulting from any insurance  policy  maintained on a Mortgaged  Property;
      and

               (vi) amounts required to be paid by the Master Servicer  pursuant
      to Section 8.08.

provided,  however,  that with  respect to each  Collection  Period,  the Master
Servicer  shall be permitted  to retain from  payments in respect of interest on
the Revolving Credit Loans, the Master Servicing Fee for such Collection Period.
The foregoing  requirements  respecting  deposits to the  Custodial  Account are
exclusive,  it being  understood  that,  without  limiting the generality of the
foregoing, the Master Servicer need not deposit in the Custodial Account amounts
representing  Foreclosure  Profits,  fees (including annual fees) or late charge
penalties  payable by  Mortgagors  (such  amounts to be retained  as  additional
servicing  compensation  in  accordance  with Section 3.09  hereof),  or amounts
received by the Master  Servicer for the accounts of Mortgagors for  application
towards the payment of taxes, insurance premiums, assessments and similar items.
In the event any amount not required to be deposited in the Custodial Account is
so deposited,  the Master Servicer may at any time withdraw such amount from the
Custodial  Account,  any provision herein to the contrary  notwithstanding.  The
Custodial  Account  may  contain  funds that  belong to one or more trust  funds
created for the notes or  certificates  of other  series and may  contain  other
funds  respecting  payments on revolving  credit loans or other  mortgage  loans
belonging to the Master  Servicer or serviced or master serviced by it on behalf
of others.  Notwithstanding such commingling of funds, the Master Servicer shall
keep  records  that  accurately  reflect  the funds on deposit in the  Custodial
Account that have been  identified by it as being  attributable to the Revolving
Credit  Loans and shall hold all  collections  in the  Custodial  Account to the
extent they represent  collections on the Revolving Credit Loans for the benefit
of the Trust, the  Securityholders and the Indenture Trustee, as their interests
may  appear.  The  Master  Servicer  shall  retain  all  Foreclosure  Profits as
additional servicing compensation.

      The Master  Servicer may cause the  institution  maintaining the Custodial
Account to invest any funds in the  Custodial  Account in Permitted  Investments
(including obligations of the Master Servicer or any of its Affiliates,  if such
obligations otherwise qualify as Permitted Investments),  which shall mature not
later than the  Business  Day  preceding  the next Payment Date and shall not be
sold or disposed of prior to its maturity.  Except as provided above, all income
and gain  realized  from any such  investment  shall inure to the benefit of the
Master  Servicer  and shall be subject to its  withdrawal  or order from time to
time.  The amount of any losses  incurred in respect of the principal  amount of
any such investments  shall be deposited in the Custodial  Account by the Master
Servicer out of its own funds immediately as realized.

            The Master Servicer will require each  Subservicer to hold all funds
constituting  collections  on the  Revolving  Credit Loans,  pending  remittance
thereof to the Master Servicer, in one or more accounts meeting the requirements
of an Eligible Account, and invested in Permitted Investments.



                                      11

<PAGE>



      Section 3.0 Withdrawals  from the Custodial  Account.  The Master Servicer
shall, from time to time as provided herein, make withdrawals from the Custodial
Account  of  amounts  on  deposit  therein  pursuant  to  Section  3.02 that are
attributable to the Revolving Credit Loans for the following purposes:

                (i) to deposit in the Payment Account, on the Business Day prior
      to each Payment  Date,  an amount equal to the  Interest  Collections  and
      Principal Collections required to be distributed on such Payment Date;

               (ii)  prior to either  an  Amortization  Event or the  Collection
      Period  preceding the end of the Revolving  Period,  to pay to the Seller,
      the  amount of any  Additional  Balances  as and when  created  during the
      related Collection Period,  provided, that the aggregate amount so paid to
      the  Seller in  respect  of  Additional  Balances  at any time  during any
      Collection  Period  shall not exceed the amount of  Principal  Collections
      theretofore received for such Collection Period;

              (iii)  to the  extent  deposited  to  the  Custodial  Account,  to
      reimburse  itself or the related  Subservicer for previously  unreimbursed
      expenses incurred in maintaining individual insurance policies pursuant to
      Section 3.04, or  Liquidation  Expenses,  paid pursuant to Section 3.07 or
      otherwise  reimbursable  pursuant to the terms of this Servicing Agreement
      (to the extent not payable  pursuant  to Section  3.09),  such  withdrawal
      right being  limited to amounts  received on particular  Revolving  Credit
      Loans (other than any Repurchase Price in respect thereof) which represent
      late recoveries of the payments for which such advances were made, or from
      related  Liquidation  Proceeds  or the  proceeds  of the  purchase of such
      Revolving Credit Loan;

               (iv) to pay to itself out of each payment  received on account of
      interest on a Revolving  Credit Loan as  contemplated  by Section 3.09, an
      amount  equal to the  related  Master  Servicing  Fee (to the  extent  not
      retained  pursuant to Section  3.02),  and to pay to any  Subservicer  any
      Subservicing Fees not previously withheld by the Subservicer;

                (v) to the extent  deposited in the Custodial  Account to pay to
      itself as  additional  servicing  compensation  any interest or investment
      income  earned on funds  deposited  in the  Custodial  Account and Payment
      Account that it is entitled to withdraw  pursuant to Sections  3.02(b) and
      5.01;

               (vi) to the extent deposited in the Custodial Account,  to pay to
      itself as additional  servicing  compensation any Foreclosure  Profits (to
      the extent permitted by law);

              (vii)  to pay  to  itself  or  the  Seller,  with  respect  to any
      Revolving  Credit Loan or property  acquired in respect  thereof  that has
      been purchased or otherwise transferred to the Seller, the Master Servicer
      or other entity, all amounts received thereon


                                      12

<PAGE>



     and not required to be  distributed  to  Securityholders  as of the date on
     which the related Purchase Price or Repurchase Price is determined;

             (viii) to withdraw  any other  amount  deposited  in the  Custodial
      Account that was not required to be deposited  therein pursuant to Section
      3.02; and

               (ix) after the occurrence of an Amortization Event, to pay to the
      Seller, the Excluded Amount for each Revolving Credit Loan.

Since, in connection with withdrawals  pursuant to clauses (iii), (iv), (vi) and
(vii), the Master  Servicer's  entitlement  thereto is limited to collections or
other recoveries on the related Revolving Credit Loan, the Master Servicer shall
keep and maintain separate  accounting,  on a Revolving Credit Loan by Revolving
Credit  Loan  basis,  for the  purpose of  justifying  any  withdrawal  from the
Custodial Account pursuant to such clauses.  Notwithstanding any other provision
of this Servicing Agreement,  the Master Servicer shall be entitled to reimburse
itself for any previously  unreimbursed  expenses  incurred  pursuant to Section
3.07 or otherwise reimbursable pursuant to the terms of this Servicing Agreement
that the Master Servicer determines to be otherwise non-

recoverable  (except with respect to any  Revolving  Credit Loan as to which the
Repurchase  Price has been paid),  by withdrawal  from the Custodial  Account of
amounts on deposit  therein  attributable  to the Revolving  Credit Loans on any
Business   Day  prior  to  the  Payment  Date   succeeding   the  date  of  such
determination.

      Section 3.0 Maintenance of Hazard Insurance; Property Protection Expenses.
The Master Servicer shall cause to be maintained for each Revolving  Credit Loan
hazard insurance naming the Master Servicer or related Subservicer as loss payee
thereunder  providing  extended coverage in an amount which is at least equal to
the lesser of (i) the maximum insurable value of the improvements  securing such
Revolving Credit Loan from time to time or (ii) the combined  principal  balance
owing  on such  Revolving  Credit  Loan and any  mortgage  loan  senior  to such
Revolving Credit Loan from time to time; provided,  however,  that such coverage
may not be less than the minimum  amount  required to fully  compensate  for any
loss or damage on a replacement cost basis. The Master Servicer shall also cause
to be maintained on property acquired upon fore-

closure,  or deed in lieu of  foreclosure,  of any Revolving  Credit Loan,  fire
insurance  with  extended  coverage in an amount  which is at least equal to the
amount necessary to avoid the application of any  co-insurance  clause contained
in the related hazard insurance policy. Amounts collected by the Master Servicer
under any such policies  (other than amounts to be applied to the restoration or
repair of the related  Mortgaged  Property or property  thus acquired or amounts
released  to the  Mortgagor  in  accordance  with the Master  Servicer's  normal
servicing  procedures) shall be deposited in the Custodial Account to the extent
called for by Section 3.02. In cases in which any Mortgaged  Property is located
at any time during the life of a Revolving Credit Loan in a federally designated
flood area,  the hazard  insurance to be  maintained  for the related  Revolving
Credit Loan shall include flood  insurance (to the extent  available).  All such
flood  insurance  shall be in  amounts  equal to the  lesser  of (i) the  amount
required to  compensate  for any loss or damage to the  Mortgaged  Property on a
replacement cost basis and (ii) the maximum


                                      13

<PAGE>



amount of such insurance  available for the related Mortgaged Property under the
national flood insurance program (assuming that the area in which such Mortgaged
Property is located is participating in such program). The Master Servicer shall
be under no  obligation  to require that any  Mortgagor  maintain  earthquake or
other additional  insurance and shall be under no obligation  itself to maintain
any such  additional  insurance  on property  acquired in respect of a Revolving
Credit Loan,  other than pursuant to such  applicable  laws and  regulations  as
shall at any time be in force and as shall require such additional insurance. If
the Master  Servicer shall obtain and maintain a blanket policy  consistent with
its general mortgage servicing  activities insuring against hazard losses on all
of the Revolving Credit Loans, it shall conclusively be deemed to have satis-

fied its obligations as set forth in the first sentence of this Section 3.04, it
being understood and agreed that such policy may contain a deductible clause, in
which case the Master  Servicer  shall,  in the event that there  shall not have
been maintained on the related  Mortgaged  Property a policy  complying with the
first sentence of this Section 3.04 and there shall have been a loss which would
have been covered by such policy,  deposit in the  Custodial  Account the amount
not  otherwise  payable  under the  blanket  policy  because of such  deductible
clause.  Any  such  deposit  by the  Master  Servicer  shall be made on the last
Business Day of the  Collection  Period in the month in which payments under any
such policy would have been  deposited in the Custodial  Account.  In connection
with its  activities  as  servicer of the  Revolving  Credit  Loans,  the Master
Servicer  agrees to present,  on behalf of itself,  the Issuer and the Indenture
Trustee, claims under any such blanket policy.

      Section 3.0 Modification Agreements;  Release or Substitution of Lien. (a)
The Master  Servicer or the related  Subservicer,  as the case may be,  shall be
entitled to (A) execute  assumption  agreements,  substitution  agreements,  and
instruments of  satisfaction  or  cancellation  or of partial or full release or
discharge,  or any other document  contemplated by this Servicing  Agreement and
other comparable instruments with respect to the Revolving Credit Loans and with
respect to the Mortgaged Properties subject to the Mortgages (and the Issuer and
the Indenture  Trustee each shall promptly execute any such documents on request
of the Master  Servicer) and (B) approve the granting of an easement  thereon in
favor of another Person,  any alteration or demolition of the related  Mortgaged
Property or other similar  matters,  if it has  determined,  exercising its good
faith  business  judgment in the same manner as it would if it were the owner of
the related  Revolving  Credit Loan,  that the security  for, and the timely and
full  collectability  of,  such  Revolving  Credit  Loan would not be  adversely
affected  thereby.  A partial  release  pursuant to this  Section  3.05 shall be
permitted only if the Combined  Loan-to-Value  Ratio for such  Revolving  Credit
Loan after such partial release does not exceed the Combined Loan-to-Value Ratio
for such Revolving  Credit Loan as of the Cut-off Date. Any fee collected by the
Master  Servicer or the related  Subservicer for processing such request will be
retained by the Master  Servicer or such  Subservicer  as  additional  servicing
compensation.

      (b) The Master  Servicer may enter into an  agreement  with a Mortgagor to
release the lien on the Mortgaged  Property  relating to a Revolving Credit Loan
(the "Existing  Lien"),  if at the time of such  agreement the Revolving  Credit
Loan is current in payment of principal and interest, under any of the following
circumstances:


                                      14

<PAGE>




            (i) in any case in which,  simultaneously  with the  release  of the
      Existing Lien, the Mortgagor  executes and delivers to the Master Servicer
      a Mortgage on a substitute Mortgaged Property,  provided that the Combined
      Loan-to-Value  Ratio of the Revolving Credit Loan (calculated based on the
      Appraised Value of the substitute  Mortgaged Property) is not greater than
      the Combined Loan-to-Value Ratio prior to releasing the Existing Lien;

            (ii) in any case in which,  simultaneously  with the  release of the
      Existing Lien, the Mortgagor  executes and delivers to the Master Servicer
      a Mortgage on a substitute  Mortgaged  Property,  provided  that:  (A) the
      Combined  Loan-to-Value  Ratio of the  Revolving  Credit Loan  (calculated
      based on the Appraised Value of the substitute  Mortgaged Property) is not
      greater  than  the  lesser  of (1)  100%  and  (2)  105%  of the  Combined
      Loan-to-Value  Ratio prior to  releasing  the Existing  Lien;  and (B) the
      Master  Servicer  determines  that at least two  appropriate  compensating
      factors are present (compensating factors may include, without limitation,
      an increase in the Mortgagor's  monthly cash flow after debt service,  the
      Mortgagor's  debt-to-income ratio has not increased since origination,  or
      an increase in the Mortgagor's credit score); or

            (iii) in any case in which,  at the time of release of the  Existing
      Lien, the Mortgagor  does not provide the Master  Servicer with a Mortgage
      on a substitute Mortgaged Property (any Revolving Credit Loan that becomes
      and remains  unsecured in accordance with this  subsection,  an "Unsecured
      Loan"),  provided that: (A) the current  Combined  Loan-to-Value  Ratio is
      greater than or equal to 85%; (B) the Master Servicer shall not permit the
      release of an Existing  Lien under this  clause  (iii) as to more than 100
      Revolving  Credit  Loans in any  calendar  year;  (C) at no time shall the
      aggregate  Principal  Balance of  Unsecured  Loans exceed 2.5% of the then
      Pool Balance; (D) the Mortgagor agrees to an automatic debit payment plan;
      and (E) the Master  Servicer  shall  provide  notice to each Rating Agency
      that has requested notice of such releases.

      In connection with any Unsecured Loan, the Master Servicer may require the
      Mortgagor to enter into an agreement under which: (i) the Loan Rate may be
      increased effective until a substitute Mortgage meeting the criteria under
      (i) or (ii) above is  provided;  or (ii) any other  provision  may be made
      which the Master  Servicer  considers to be appropriate.  Thereafter,  the
      Master  Servicer shall  determine in its discretion  whether to accept any
      proposed Mortgage on any substitute Mortgaged Property as security for the
      Revolving  Credit Loan, and the Master  Servicer may require the Mortgagor
      to agree to any further  conditions  which the Master  Servicer  considers
      appropriate  in  connection  with such  substitution,  which may include a
      reduction  of the Loan  Rate (but not below the Loan Rate in effect at the
      Closing  Date).  Any  Revolving  Credit  Loan as to which a Mortgage  on a
      substitute Mortgaged Property is provided in accordance with the preceding
      sentence shall no longer be deemed to be an Unsecured Loan.

     Section  3.0  Trust  Estate;  Related  Documents.   When  required  by  the
provisions of this  Servicing  Agreement,  the Issuer or the  Indenture  Trustee
shall execute instruments to release


                                      15

<PAGE>



property  from  the  terms  of  the  Trust  Agreement,  Indenture  or  Custodial
Agreement,  as  applicable,  or convey the Issuer's or the  Indenture  Trustee's
interest  in the  same,  in a  manner  and  under  circumstances  which  are not
inconsistent with the provisions of this Servicing  Agreement.  No party relying
upon an instrument  executed by the Issuer or the Indenture  Trustee as provided
in this Section 3.06 shall be bound to ascertain  the Issuer's or the  Indenture
Trustee's  authority,  inquire into the satisfaction of any conditions precedent
or see to the application of any moneys.

            If from  time to time  the  Master  Servicer  shall  deliver  to the
Custodian copies of any written assurance,  assumption agreement or substitution
agreement or other similar  agreement  pursuant to Section  3.05,  the Custodian
shall check that each of such documents purports to be an original executed copy
(or a copy of the original  executed  document if the original executed copy has
been  submitted for recording and has not yet been  returned)  and, if so, shall
file such  documents,  and upon receipt of the original  executed  copy from the
applicable  recording  office or  receipt  of a copy  thereof  certified  by the
applicable  recording  office shall file such originals or certified copies with
the Related Documents. If any such documents submitted by the Master Servicer do
not meet the above qualifications,  such documents shall promptly be returned by
the Custodian to the Master Servicer, with a direction to the Master Servicer to
forward the correct documentation.

            Upon  receipt of a Request  for  Release  from the Master  Servicer,
substantially  in the form of  Exhibit  C (or an  electronic  request  in a form
acceptable to the Custodian) to the effect that a Revolving Credit Loan has been
the subject of a final payment or a prepayment in full and the related Revolving
Credit Loan has been terminated or that  substantially all Liquidation  Proceeds
which have been determined by the Master Servicer in its reasonable  judgment to
be finally  recoverable  have been recovered,  and upon deposit to the Custodial
Account of such final monthly payment,  prepayment in full together with accrued
and unpaid  interest to the date of such payment with respect to such  Revolving
Credit  Loan or,  if  applicable,  Liquidation  Proceeds,  the  Custodian  shall
promptly  release  the  Related  Documents  to the  Master  Servicer,  which the
Indenture  Trustee  shall  execute,  along  with such  documents  as the  Master
Servicer or the Mortgagor may request to evidence  satisfaction and discharge of
such Revolving Credit Loan, upon request of the Master Servicer. If from time to
time and as appropriate for the servicing or foreclosure of any Revolving Credit
Loan,  the  Master  Servicer  requests  the  Custodian  to release  the  Related
Documents and delivers to the Custodian a trust receipt reasonably  satisfactory
to the Custodian and signed by a Responsible Officer of the Master Servicer, the
Custodian shall release the Related  Documents to the Master  Servicer.  If such
Revolving  Credit  Loans  shall  be  liquidated  and the  Custodian  receives  a
certificate  from the Master Servicer as provided  above,  then, upon request of
the Master Servicer, the Custodian shall release the trust receipt to the Master
Servicer.

      Section 3.0  Realization  Upon  Defaulted  Revolving  Credit  Loans;  Loss
Mitigation.  With respect to such of the Revolving Credit Loans as come into and
continue in default,  the Master  Servicer will decide  whether to (i) foreclose
upon the Mortgaged Properties securing such Revo-

lving Credit Loans, (ii) write off the unpaid principal balance of the Revolving
Credit Loans as bad debt, (iii) take a deed in lieu of foreclosure,  (iv) accept
a short sale (a payoff of the Revolving


                                      16

<PAGE>



Credit Loan for an amount less than the total amount contractually owed in order
to  facilitate a sale of the  Mortgaged  Property by the  Mortgagor) or permit a
short refinancing (a payoff of the Revolving Credit Loan for an amount less than
the  total  amount  contractually  owed  in  order  to  facilitate   refinancing
transactions  by the Mortgagor not involving a sale of the Mortgaged  Property),
(v) arrange for a repayment  plan,  (vi) agree to a  modification  in accordance
with this Servicing  Agreement,  or (vii) take an unsecured  note, in connection
with a negotiated  release of the lien of the Mortgage in order to  facilitate a
settlement with the Mortgagor; in each case subject to the rights of any related
first lien holder;  provided that in connection with the foregoing if the Master
Servicer  has actual  knowledge  that any  Mortgaged  Property  is  affected  by
hazardous  or toxic  wastes  or  substances  and that  the  acquisition  of such
Mortgaged  Property  would  not be  commercially  reasonable,  then  the  Master
Servicer will not cause the Issuer or the Indenture  Trustee to acquire title to
such Mortgaged  Property in a foreclosure or similar  proceeding.  In connection
with such decision,  the Master Servicer shall follow such practices (including,
in the case of any default on a related  senior  mortgage loan, the advancing of
funds to  correct  such  default  if  deemed  to be  appropriate  by the  Master
Servicer) and procedures as it shall deem necessary or advisable and as shall be
normal and usual in its general  mortgage  servicing  activities and as shall be
required or permitted by the Program  Guide;  provided that the Master  Servicer
shall not be liable in any respect hereunder if the Master Servicer is acting in
connection  with any such  foreclosure  or  attempted  foreclosure  which is not
completed or other conversion in a manner that is consistent with the provisions
of this  Servicing  Agreement.  The foregoing is subject to the proviso that the
Master Servicer shall not be required to expend its own funds in connection with
any foreclosure or attempted  foreclosure  which is not completed or towards the
correction of any default on a related  senior  mortgage loan or  restoration of
any property unless it shall determine that such  expenditure  will increase Net
Liquidation  Proceeds.  In the event of a  determination  by the Master Servicer
that any such expenditure previously made pursuant to this Section 3.07 will not
be  reimbursable  from Net  Liquidation  Proceeds,  the Master Servicer shall be
entitled to reimbursement of its funds so expended pursuant to Section 3.03.

      Notwithstanding  any provision of this  Servicing  Agreement,  a Revolving
Credit Loan may be deemed to be finally  liquidated if substantially all amounts
expected by the Master  Servicer to be received in  connection  with the related
defaulted Revolving Credit Loan have been received;  provided, however, that any
subsequent  collections  with respect to any such Revolving Credit Loan shall be
deposited to the Custodial  Account.  For purposes of determining  the amount of
any  Liquidation   Proceeds  or  Insurance   Proceeds,   or  other   unscheduled
collections,  the  Master  Servicer  may take into  account  minimal  amounts of
additional  receipts  expected  to  be  received  or  any  estimated  additional
liquidation  expenses  expected to be incurred  in  connection  with the related
defaulted Revolving Credit Loan.

      In the  event  that  title  to  any  Mortgaged  Property  is  acquired  in
foreclosure or by deed in lieu of  foreclosure,  the deed or certificate of sale
shall be issued to the Indenture  Trustee,  who shall hold the same on behalf of
the Issuer in accordance with Section 3.13 of the Indenture. Notwithstanding any
such acquisition of title and cancellation of the related Revolving Credit


                                      17

<PAGE>



Loan,  such  Mortgaged  Property shall (except as otherwise  expressly  provided
herein) be  considered  to be an  outstanding  Revolving  Credit Loan held as an
asset of the Issuer until such time as such property  shall be sold.  Consistent
with the foregoing for purposes of all calculations  hereunder,  so long as such
Mortgaged  Property  shall be considered to be an outstanding  Revolving  Credit
Loan it shall be assumed that,  notwithstanding that the indebtedness  evidenced
by the related Credit Line  Agreement  shall have been  discharged,  such Credit
Line Agreement in effect at the time of any such acquisition of title before any
adjustment  thereto by reason of any  bankruptcy  or similar  proceeding  or any
moratorium or similar waiver or grace period will remain in effect.

      Any proceeds from foreclosure proceedings or the purchase or repurchase of
any Revolving Credit Loan pursuant to the terms of this Servicing Agreement,  as
well as any recovery  resulting  from a collection  of  Liquidation  Proceeds or
Insurance Proceeds,  will be applied in the following order of priority:  first,
to reimburse the Master  Servicer or the related  Subservicer in accordance with
this Section 3.07;  second,  to the Master Servicer or the related  Subservicer,
all Servicing Fees payable therefrom; third, to the extent of accrued and unpaid
interest  on the  related  Revolving  Credit  Loan,  at the Net Loan Rate to the
Payment Date on which such  amounts are to be deposited in the Payment  Account;
fourth,  as a recovery of principal on the Revolving  Credit Loan; and fifth, to
Foreclosure Profits.

      Section 3.0 Issuer and Indenture  Trustee to Cooperate.  On or before each
Payment  Date,  the Master  Servicer  will notify the  Indenture  Trustee or the
Custodian,  with a copy to the Issuer,  of the  termination of or the payment in
full and the  termination  of any  Revolving  Credit Loan  during the  preceding
Collection  Period.  Upon  receipt of payment in full,  the Master  Servicer  is
authorized to execute,  pursuant to the authorization contained in Section 3.01,
if the  assignments  of  Mortgage  have  been  recorded  if  required  under the
Revolving  Credit  Loan  Purchase  Agreement,   an  instrument  of  satisfaction
regarding  the related  Mortgage,  which  instrument  of  satisfaction  shall be
recorded by the Master  Servicer if required by applicable  law and be delivered
to the Person  entitled  thereto.  It is understood and agreed that any expenses
incurred in connection with such instrument of satisfaction or transfer shall be
reimbursed from amounts  deposited in the Custodial  Account.  From time to time
and as  appropriate  for the servicing or  foreclosure  of any Revolving  Credit
Loan, the Indenture  Trustee or the Custodian shall,  upon request of the Master
Servicer and delivery to the Indenture Trustee or Custodian,  with a copy to the
Issuer, of a Request for Release, in the form annexed hereto as Exhibit C (or an
electronic  request,  in a  form  acceptable  to  the  Custodian),  signed  by a
Servicing Officer,  release or cause to be released the related Mortgage File to
the Master Servicer and the Issuer or Indenture  Trustee shall promptly  execute
such  documents,  in the forms  provided  by the  Master  Servicer,  as shall be
necessary for the  prosecution  of any such  proceedings  or the taking of other
servicing  actions.  Such trust  receipt shall  obligate the Master  Servicer to
return the Mortgage File to the Indenture Trustee or the Custodian (as specified
in such receipt) when the need therefor by the Master  Servicer no longer exists
unless the  Revolving  Credit  Loan shall be  liquidated,  in which  case,  upon
receipt of a  certificate  of a Servicing  Officer  similar to that  hereinabove
specified, the trust receipt shall be released to the Master Servicer.

[
                                      18

<PAGE>




      In order to  facilitate  the  foreclosure  of the  Mortgage  securing  any
Revolving  Credit  Loan  that  is  in  default  following   recordation  of  the
assignments  of Mortgage in  accordance  with the  provisions  of the  Revolving
Credit Loan Purchase Agreement, the Indenture Trustee or the Issuer shall, if so
requested in writing by the Master  Servicer,  promptly  execute an  appropriate
assignment in the form provided by the Master  Servicer to assign such Revolving
Credit  Loan for the  purpose of  collection  to the Master  Servicer  (any such
assignment shall  unambiguously  indicate that the assignment is for the purpose
of collection  only),  and, upon such  assignment,  such assignee for collection
will thereupon bring all required actions in its own name and otherwise  enforce
the terms of the Revolving Credit Loan and deposit or credit the Net Liquidation
Proceeds, exclusive of Foreclosure Profits, received with respect thereto in the
Custodial Account.  In the event that all delinquent payments due under any such
Revolving  Credit  Loan are paid by the  Mortgagor  and any other  defaults  are
cured,  then the assignee for collection shall promptly  reassign such Revolving
Credit Loan to the  Indenture  Trustee and return all Related  Documents  to the
place where the related Mortgage File was being maintained.

      In  connection  with the Issuer's  obligation  to cooperate as provided in
this Section 3.08 and all other provisions of this Servicing Agreement requiring
the Issuer to  authorize  or permit any actions to be taken with  respect to the
Revolving  Credit  Loans,  the  Indenture  Trustee,  as pledgee of the Revolving
Credit Loans and as assignee of record of the  Revolving  Credit Loans on behalf
of the Issuer pursuant to Section 3.13 of the Indenture,  expressly  agrees,  on
behalf of the  Issuer,  to take all such  actions on behalf of the Issuer and to
promptly  execute and return all instruments  reasonably  required by the Master
Servicer in connection  therewith;  provided that if the Master  Servicer  shall
request a signature  of the  Indenture  Trustee,  on behalf of the  Issuer,  the
Master Servicer will deliver to the Indenture  Trustee an Officer's  Certificate
stating that such  signature is  necessary or  appropriate  to enable the Master
Servicer to carry out its servicing and admin-

istrative duties under this Servicing Agreement.

      Section 3.0 Servicing Compensation;  Payment of Certain Expenses by Master
Servicer.  The Master Servicer shall be entitled to receive the Master Servicing
Fee in accordance with Sections 3.02 and 3.03 as  compensation  for its services
in connection with servicing the Revolving  Credit Loans.  Moreover,  additional
servicing  compensation  in the form of late payment  charges and other receipts
not required to be deposited  in the  Custodial  Account as specified in Section
3.02 shall be  retained by the Master  Servicer.  The Master  Servicer  shall be
required to pay all expenses  incurred by it in connection  with its  activities
hereunder (including payment of all other fees and expenses not expressly stated
hereunder  to be for the  account  of the  Securityholders,  including,  without
limitation,  the fees and expenses of the Owner Trustee,  Indenture  Trustee and
any Custodian) and shall not be entitled to reimbursement therefor.

      Section 3. Annual  Statement as to  Compliance.  The Master  Servicer will
deliver to the Issuer,  each Underwriter and the Indenture Trustee,  with a copy
to the Credit Enhancer,  on or before March 31 of each year, beginning March 31,
1999, an Officer's  Certificate  stating that (i) a review of the  activities of
the Master  Servicer  during the preceding  calendar year and of its performance
under servicing agreements, including this Servicing Agreement has been made


                                      19

<PAGE>



under  such  officer's  supervision  and  (ii) to the  best  of  such  officer's
knowledge,  based on such  review,  the  Master  Servicer  has  complied  in all
material respects with the minimum servicing  standards set forth in the Uniform
Single  Attestation  Program for Mortgage  Bankers and has  fulfilled all of its
material obligations in all material respects throughout such year, or, if there
has been material  noncompliance  with such servicing  standards or a default in
the fulfillment in all material respects of any such obligation relating to this
Servicing  Agreement,  such  statement  shall  include  a  description  of  such
noncompliance  or specify each such  default,  as the case may be, known to such
officer and the nature and status thereof.

            The Master  Servicer  shall  deliver to the Issuer and the Indenture
Trustee,  with a copy to the Credit  Enhancer,  promptly  after having  obtained
knowledge  thereof,  but in no event later than five Business  Days  thereafter,
written notice by means of an Officer's  Certificate of any event which with the
giving of notice or the lapse of time or both, would become a Servicing Default.

      Section 3. Annual  Servicing  Report.  On or before March 31 of each year,
beginning  March 31, 1999, the Master Servicer at its expense shall cause a firm
of nationally  recognized  independent  public  accountants (who may also render
other  services to the Master  Servicer) to furnish a report to the Issuer,  the
Indenture Trustee, the Depositor, each Underwriter, the Credit Enhancer and each
Rating Agency stating its opinion that, on the basis of an examination conducted
by such firm  substantially  in accordance  with  standards  established  by the
American Institute of Certified Public Accountants, the assertions made pursuant
to Section 3.10 regarding  compliance with the minimum  servicing  standards set
forth in the Uniform Single Attestation  Program for Mortgage Bankers during the
preceding calendar year are fairly stated in all material  respects,  subject to
such exceptions and other qualifications that, in the opinion of such firm, such
accounting  standards  require it to report.  In rendering such statement,  such
firm may rely,  as to matters  relating  to the direct  servicing  of  revolving
credit  loans by  Subservicers,  upon  comparable  statements  for  examinations
conducted by independent  public  accountants  substantially  in accordance with
standards  established by the American Institute of Certified Public Accountants
(rendered within one year of such statement) with respect to such Subservicers.

      Section 3. Access to Certain  Documentation and Information  Regarding the
Revolving Credit Loans.  Whenever required by statute or regulation,  the Master
Servicer  shall  provide  to  the  Credit  Enhancer,   any  Securityholder  upon
reasonable  request  (or a  regulator  for a  Securityholder)  or the  Indenture
Trustee,  reasonable access to the documentation  regarding the Revolving Credit
Loans such access being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Master Servicer.  Nothing
in this Section 3.12 shall derogate from the  obligation of the Master  Servicer
to observe any applicable law  prohibiting  disclosure of information  regarding
the  Mortgagors  and the  failure of the Master  Servicer  to provide  access as
provided  in  this  Section  3.12  as a  result  of such  obligation  shall  not
constitute a breach of this Section 3.12.



                                      20

<PAGE>



      Section 3. Maintenance of Certain Servicing Insurance Policies. The Master
Servicer shall during the term of its service as servicer  maintain in force (i)
a  policy  or  policies  of  insurance  covering  errors  and  omissions  in the
performance of its obligations as master servicer  hereunder and (ii) a fidelity
bond in respect  of its  officers,  employees  or  agents.  Each such  policy or
policies and bond shall be at least equal to the coverage that would be required
by FNMA or FHLMC,  whichever is greater,  for Persons  performing  servicing for
revolving credit loans purchased by such entity.

      Section 3.  Information  Required  by the  Internal  Revenue  Service  and
Reports of  Foreclosures  and  Abandonments  of Mortgaged  Property.  The Master
Servicer  shall  prepare and deliver all federal and state  information  reports
with  respect  to  the  Revolving  Credit  Loans  when  and as  required  by all
applicable state and federal income tax laws. In particular, with respect to the
requirement  under  Section  6050J of the  Code to the  effect  that the  Master
Servicer or Subservicer  shall make reports of foreclosures  and abandonments of
any mortgaged  property for each year beginning in 1998, the Master  Servicer or
Subservicer  shall file reports  relating to each instance  occurring during the
previous calendar year in which the Master Servicer (i) on behalf of the Issuer,
acquires an interest in any  Mortgaged  Property  through  foreclosure  or other
comparable  conversion  in full or partial  satisfaction  of a Revolving  Credit
Loan, or (ii) knows or has reason to know that any  Mortgaged  Property has been
abandoned.  The reports from the Master Servicer or Subservicer shall be in form
and substance  sufficient to meet the reporting  requirements imposed by Section
6050J and Section 6050H (reports relating to mortgage interest  received) of the
Code.

     Section  3.  Optional  Repurchase  of  Defaulted  Revolving  Credit  Loans.
Notwith-  standing any  provision in Section  3.07 to the  contrary,  the Master
Servicer, at its option and in its sole discretion, may repurchase any Revolving
Credit Loan  delinquent in payment for a period of 60 days or longer for a price
equal to the Repurchase Price.


                                      21

<PAGE>



                                   ARTICLE

                             Servicing Certificate

      Section 4.0  Statements to  Securityholders.  With respect to each Payment
Date, on the Business Day following the related  Determination  Date, the Master
Servicer  shall  forward to the  Indenture  Trustee  and the  Indenture  Trustee
pursuant to Section 3.26 of the Indenture shall forward or cause to be forwarded
by  mail  to  each  Certificateholder,  Noteholder,  the  Credit  Enhancer,  the
Depositor,  the Owner  Trustee,  the  Certificate  Paying  Agent and each Rating
Agency,  a statement  setting forth the following  information  (the  "Servicing
Certificate") as to the Notes and Certificates, to the extent applicable:

               (i)  the  aggregate  amount  of  (a)  Interest  Collections,  (b)
          Principal Collections and (c) Substitution Adjustment Amounts;

               (ii)  the  amount  of  such  distribution  as  principal  to  the
          Noteholders;

             (iii)  the  amount  of  such   distribution   as  interest  to  the
      Noteholders,  separately stating the portion thereof in respect of overdue
      accrued interest;

              (iv) the amount of any Credit Enhancement Draw Amount, if any, for
      such Payment Date and the aggregate  amount of prior draws  thereunder not
      yet reimbursed;

               (v) the amount of such  distribution as principal and interest to
      the Certificateholders of the Certificates, separately stating the portion
      thereof which resulted in a reduction of the Certificate Principal Balance
      thereof;

              (vi) the aggregate  Loan Balance of the Revolving  Credit Loans as
      of the end of the preceding Collection Period;

             (vii) the aggregate  amount of Additional  Balances  created during
      the previous Collection Period conveyed to the Issuer;

            (viii) the number and aggregate  Loan  Balances of Revolving  Credit
      Loans (a) as to which the Minimum  Monthly Payment is Delinquent for 30-59
      days,  60-89  days  and  90 or  more  days,  respectively,  (b)  that  are
      foreclosed and (c) that have become REO, in each case as of the end of the
      related Collection Period;  provided,  however, that such information will
      not be provided on the statements relating to the first Payment Date;

              (ix) the weighted average Net Loan Rate for the related Collection
Period;

               (x) the  aggregate  Liquidation  Loss Amounts with respect to the
      related Collection Period, the amount of any Liquidation Loss Distribution
      Amounts with respect


                                      22

<PAGE>



      to the Notes,  and the aggregate of the Liquidation  Loss Amounts from all
      Collection Periods to date expressed as dollars and as a percentage of the
      aggregate Cut-off Date Loan Balance;

              (xi) the aggregate Excess Loss Amounts with respect to the related
      Collection  Period and the  aggregate  of the Excess Loss Amounts from all
      Collection Periods to date;

             (xii) the aggregate Special Hazard Losses, Fraud Losses, Bankruptcy
      Losses and losses caused by or resulting from an Extraordinary  Event with
      respect to the related Collection Period and the aggregate of each of such
      losses from all Collection Periods to date;

            (xiii) the Note  Balance of each Class of Notes and the  Certificate
      Principal  Balance  of  the  Certificates   after  giving  effect  to  the
      distribution of principal on such Payment Date;

             (xiv)  the  aggregate  Servicing  Fees for the  related  Collection
      Period  and the  aggregate  amount  of Draws  for the  related  Collection
      Period;

              (xv) the number and amount of any  increases in the Credit  Limits
      of the Revolving Credit Loans during the related Collection Period;

             (xvi) the Outstanding  Reserve Amount,  the  Undercollateralization
      Amount,  the Special Hazard Amount,  the Fraud Loss Amount, the Bankruptcy
      Loss Amount and the  Reserve  Amount  Target  immediately  following  such
      Payment Date; and

   
            (xvii)  (a) the number and  principal  amount of release  agreements
      pursuant to Section  3.05(b)  entered  into during the  calendar  year and
      since the Closing Date, stated separately,  for the Revolving Credit Loans
      and, the aggregate outstanding principal amount of such release agreements
      expressed as a percentage  of the Pool Balance with  information  provided
      separately  with  respect  to all  Unsecured  Loans and (b) the number and
      principal amount of Capitalization Workouts pursuant to Section 3.02(a)(v)
      entered into during the calendar year and since the Closing  Date,  stated
      separately for the Revolving Credit Loans,  and the aggregate  outstanding
      amount of the  Capitalization  Workouts  expressed as a percentage  of the
      Pool Balance.
    

      In the case of  information  furnished  pursuant to clauses (ii) and (iii)
above, the amounts shall be expressed as an aggregate dollar amount per Variable
Funding  Note,  Term  Note  or  Certificate,   as  applicable,   with  a  $1,000
denomination.



                                      23

<PAGE>



      In addition,  the Master  Servicer shall forward to the Indenture  Trustee
any other information reasonably requested by the Indenture Trustee necessary to
make distributions pursuant to Section 3.05 of the Indenture. Prior to the close
of business on the Business Day next  succeeding  each  Determination  Date, the
Master  Servicer  shall furnish a written  statement to the  Certificate  Paying
Agent and the Indenture  Trustee setting forth the aggregate amounts required to
be withdrawn from the Custodial  Account and deposited into the Payment  Account
on the Business Day preceding the related Payment Date pursuant to Section 3.03.
The  determination  by the Master Servicer of such amounts shall, in the absence
of  obvious  error,  be  presumptively  deemed to be  correct  for all  purposes
hereunder  and the Owner  Trustee and  Indenture  Trustee  shall be protected in
relying  upon  the same  without  any  independent  check  or  verification.  In
addition,  upon the Issuer's written request, the Master Servicer shall promptly
furnish  information  reasonably  requested  by the  Issuer  that is  reasonably
available to the Master Servicer to enable the Issuer to perform its federal and
state income tax reporting obligations.

      Section 4.0 Tax Reporting.  So long as Residential  Funding Corporation or
any affiliate  thereof owns 100% of the  Certificates,  then no separate federal
and state  income tax returns and  information  returns or reports will be filed
with respect to the Issuer,  and the Issuer will be treated as an entity  wholly
owned by Residential Funding Corporation or an affiliate thereof.




                                      24

<PAGE>



                                   ARTICLE

                                Payment Account

      Section 5.0 Payment  Account.  The Indenture  Trustee shall  establish and
maintain a Payment  Account  titled  "The Chase  Manhattan  Bank,  as  Indenture
Trustee,  for the benefit of the  Securityholders,  the Certificate Paying Agent
and the Credit  Enhancer  pursuant to the  Indenture,  dated as of September 28,
1998, between Home Equity Loan Trust 1998-HS3 and The Chase Manhattan Bank". The
Payment Account shall be an Eligible Account.  On each Payment Date,  amounts on
deposit in the Payment  Account will be distributed by the Indenture  Trustee in
accordance with Section 3.05 of the Indenture. The Indenture Trustee shall, upon
written  request  from the  Master  Servicer,  invest or cause  the  institution
maintaining  the Payment  Account to invest the funds in the Payment  Account in
Permitted  Investments  designated in the name of the Indenture  Trustee,  which
shall  mature not later than the Business  Day next  preceding  the Payment Date
next  following the date of such  investment  (except that (i) any investment in
the institution  with which the Payment Account is maintained may mature on such
Payment  Date and (ii) any other  investment  may mature on such Payment Date if
the  Indenture  Trustee  shall advance funds on such Payment Date to the Payment
Account in the amount payable on such  investment on such Payment Date,  pending
receipt thereof to the extent necessary to make distributions on the Securities)
and shall not be sold or  disposed  of prior to  maturity.  All  income and gain
realized  from  any  such  investment  shall be for the  benefit  of the  Master
Servicer and shall be subject to its  withdrawal or order from time to time. The
amount of any  losses  incurred  in  respect  of any such  investments  shall be
deposited  in the Payment  Account by the Master  Servicer  out of its own funds
immediately as realized.


                                      25

<PAGE>



                                  ARTICLE VI

                              The Master Servicer

     Section 6.0 Liability of the Master Servicer.  The Master Servicer shall be
liable in accordance herewith only to the extent of the obligations specifically
imposed upon and under-

taken by the Master Servicer herein.

      Section 6.0 Merger or  Consolidation  of, or Assumption of the Obligations
of, the Master  Servicer.  Any corporation into which the Master Servicer may be
merged or converted  or with which it may be  consolidated,  or any  corporation
resulting  from any  merger,  conversion  or  consolidation  to which the Master
Servicer shall be a party, or any corporation  succeeding to the business of the
Master  Servicer,  shall be the  successor  of the Master  Servicer,  hereunder,
without the  execution  or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding.

      The Master  Servicer  may assign  its rights and  delegate  its duties and
obligations under this Servicing  Agreement;  provided that the Person accepting
such  assignment or  delegation  shall be a Person which is qualified to service
revolving credit loans, is reasonably  satisfactory to the Indenture Trustee (as
pledgee of the Revolving Credit Loans),  the Issuer and the Credit Enhancer,  is
willing to service the  Revolving  Credit Loans and executes and delivers to the
Indenture Trustee and the Issuer an agreement,  in form and substance reasonably
satisfactory to the Credit Enhancer, the Indenture Trustee and the Issuer, which
contains an  assumption by such Person of the due and punctual  performance  and
observance  of each  covenant  and  condition to be performed or observed by the
Master  Servicer  under this  Servicing  Agreement;  provided  further that each
Rating  Agency's  rating of the Securities in effect  immediately  prior to such
assignment  and  delegation  will not be qualified,  reduced,  or withdrawn as a
result of such  assignment  and  delegation  (as  evidenced  by a letter to such
effect from each Rating  Agency),  if  determined  without  regard to the Credit
Enhancement Instrument;  and provided further that the Owner Trustee receives an
Opinion of Counsel to the effect that such  assignment or  delegation  shall not
cause the Owner Trust to be treated as a corporation for federal or state income
tax purposes.

      Section 6.0  Limitation  on Liability  of the Master  Servicer and Others.
Neither the Master Servicer nor any of the directors or officers or employees or
agents of the Master  Servicer  shall be under any liability to the Issuer,  the
Owner Trustee, the Indenture Trustee or the Securityholders for any action taken
or for  refraining  from the taking of any action in good faith pursuant to this
Servicing Agreement,  provided,  however,  that this provision shall not protect
the Master  Servicer  or any such  Person  against  any  liability  which  would
otherwise  be imposed by reason of its willful  misfeasance,  bad faith or gross
negligence  in the  performance  of its  duties  hereunder  or by  reason of its
reckless disregard of its obligations and duties hereunder.  The Master Servicer
and any director or officer or employee or agent of the Master Servicer may rely
in good faith on any  document of any kind prima  facie  properly  executed  and
submitted by any Person  respecting any matters  arising  hereunder.  The Master
Servicer and any director or officer


                                      26

<PAGE>



or employee or agent of the Master  Servicer  shall be indemnified by the Issuer
and held harmless against any loss,  liability or expense incurred in connection
with any legal action  relating to this Servicing  Agreement or the  Securities,
including any amount paid to the Owner Trustee or the Indenture Trustee pursuant
to Section 6.06(b), other than any loss, liability or expense incurred by reason
of its willful misfeasance,  bad faith or gross negligence in the performance of
its duties  hereunder or by reason of its reckless  disregard of its obligations
and duties  hereunder.  The Master Servicer shall not be under any obligation to
appear in,  prosecute or defend any legal action which is not  incidental to its
duties to service the Revolving  Credit Loans in accordance  with this Servicing
Agreement,  and which in its opinion may involve it in any expense or liability;
provided, however, that the Master Servicer may in its sole discretion undertake
any such action  which it may deem  necessary  or  desirable  in respect of this
Servicing  Agreement,  and the rights and duties of the  parties  hereto and the
interests of the  Securityholders.  In such event, the reasonable legal expenses
and  costs  of such  action  and any  liability  resulting  therefrom  shall  be
expenses,  costs and liabilities of the Issuer, and the Master Servicer shall be
entitled to be reimbursed therefor.  The Master Servicer's right to indemnity or
reimbursement  pursuant to this Section 6.03 shall  survive any  resignation  or
termination of the Master Servicer pursuant to Section 6.04 or 7.01 with respect
to any losses,  expenses, costs or liabilities arising prior to such resignation
or termination  (or arising from events that occurred prior to such  resignation
or termination).

      Section 6.0 Master  Servicer Not to Resign.  Subject to the  provisions of
Section 6.02,  the Master  Servicer  shall not resign from the  obligations  and
duties hereby imposed on it except (i) upon  determination  that the performance
of  its  obligations  or  duties  hereunder  are  no  longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other activities  carried on by it or its subsidiaries or Affiliates,  the other
activities of the Master Servicer so causing such a conflict being of a type and
nature carried on by the Master  Servicer or its  subsidiaries  or Affiliates at
the date of this Servicing  Agreement or (ii) upon satisfaction of the following
conditions:  (a) the Master  Servicer has  proposed a successor  servicer to the
Issuer and the Indenture Trustee in writing and such proposed successor servicer
is  reasonably  acceptable to the Issuer,  the Indenture  Trustee and the Credit
Enhancer;  (b) each Rating  Agency shall have  delivered a letter to the Issuer,
the Credit Enhancer and the Indenture Trustee prior to the appoint-

ment of the successor  servicer  stating that the proposed  appointment  of such
successor servicer as Master Servicer hereunder will not result in the reduction
or  withdrawal  of the then  current  rating of the  Securities,  if  determined
without  regard to the  Credit  Enhancement  Instrument;  and (c) such  proposed
successor servicer is reasonably acceptable to the Credit Enhancer, as evidenced
by a letter to the Issuer and the Indenture Trustee; provided,  however, that no
such  resignation  by the Master  Servicer  shall  become  effective  until such
successor  servicer  or, in the case of (i) above,  the  Indenture  Trustee,  as
pledgee of the Revolving Credit Loans,  shall have assumed the Master Servicer's
responsibilities and obligations  hereunder or the Indenture Trustee, as pledgee
of the Revolving  Credit Loans,  shall have  designated a successor  servicer in
accordance with Section 7.02. Any such resignation  shall not relieve the Master
Servicer of responsibility for any of the obligations specified in Sections 7.01
and 7.02 as  obligations  that survive the  resignation  or  termination  of the
Master Servicer. Any such determination permitting the resignation of the


                                      27

<PAGE>



Master  Servicer  shall be  evidenced  by an Opinion  of Counsel to such  effect
delivered to the Indenture Trustee and the Credit Enhancer.

      Section 6.0 Delegation of Duties. In the ordinary course of business,  the
Master  Servicer at any time may  delegate  any of its duties  hereunder  to any
Person,  including any of its  Affiliates,  who agrees to conduct such duties in
accordance  with  standards  comparable to those with which the Master  Servicer
complies  pursuant to Section 3.01. Such delegation shall not relieve the Master
Servicer of its liabilities and responsibilities with respect to such duties and
shall not constitute a resignation within the meaning of Section 6.04.

      Section 6.0 Master Servicer to Pay Indenture Trustee's and Owner Trustee's
Fees and Expenses; Indemnification.  The Master Servicer covenants and agrees to
pay to the Owner  Trustee,  the  Indenture  Trustee  and any  co-trustee  of the
Indenture Trustee or the Owner Trustee from time to time, and the Owner Trustee,
the Indenture  Trustee and any such co-trustee shall be entitled to,  reasonable
compensation  (which  shall not be limited by any  provision of law in regard to
the compensation of a trustee of an express trust) for all services  rendered by
each of them in the execution of the trusts  created  under the Trust  Agreement
and the Indenture and in the exercise and  performance  of any of the powers and
duties under the Trust  Agreement or the  Indenture,  as the case may be, of the
Owner Trustee, the Indenture Trustee and any co-trustee, and the Master Servicer
will pay or reimburse the Indenture  Trustee and any co-trustee upon request for
all  reasonable  expenses,  disbursements  and advances  incurred or made by the
Indenture  Trustee or any co-trustee in accordance with any of the provisions of
this Servicing Agreement except any such expense, disbursement or advance as may
arise from its negligence, wilful misfeasance or bad faith.

            The Master  Servicer  agrees to indemnify the Indenture  Trustee and
the Owner Trustee for, and to hold the Indenture  Trustee and the Owner Trustee,
as the case may be, harm-

less against,  any loss,  liability or expense incurred without negligence,  bad
faith or willful mis-

conduct on the part of the Indenture  Trustee or the Owner Trustee,  as the case
may be, arising out of, or in connection with, the acceptance and administration
of the  Issuer  and  the  assets  thereof,  including  the  costs  and  expenses
(including  reasonable  legal fees and  expenses)  of  defending  the  Indenture
Trustee  or the  Owner  Trustee,  as the  case  may be,  against  any  claim  in
connection with the exercise or performance of any of its powers or duties under
any Basic Document, provided that:

                (i) with  respect to any such claim,  the  Indenture  Trustee or
      Owner  Trustee,  as the case may be, shall have given the Master  Servicer
      written  notice  thereof  promptly  after the  Indenture  Trustee or Owner
      Trustee, as the case may be, shall have actual knowledge thereof;

               (ii) while maintaining control over its own defense,  the Issuer,
      the  Indenture  Trustee  or  Owner  Trustee,  as the  case  may be,  shall
      cooperate  and consult  fully with the Master  Servicer in preparing  such
      defense; and



<PAGE>




              (iii) notwithstanding  anything in this Servicing Agreement to the
      contrary,  the Master  Servicer  shall not be liable for settlement of any
      claim by the Indenture  Trustee or the Owner Trustee,  as the case may be,
      entered into without the prior consent of the Master Servicer.

No termination of this Servicing  Agreement shall affect the obligations created
by this Section 6.06 of the Master  Servicer to indemnify the Indenture  Trustee
and the Owner Trustee under the conditions and to the extent set forth herein.

      Notwithstanding the foregoing,  the indemnification provided by the Master
Servicer in this  Section  6.06(b)  shall not pertain to any loss,  liability or
expense of the Indenture  Trustee or the Owner Trustee,  including the costs and
expenses of defending itself against any claim,  incurred in connection with any
actions taken by the Indenture  Trustee or the Owner Trustee at the direction of
the Noteholders or Certificateholders, as the case may be, pursuant to the terms
of this Servicing Agreement.


                                      29

<PAGE>



                                   ARTICLE I

                                    Default

     Section  7.0  Servicing  Default.  If  any  one  of  the  following  events
("Servicing Default") shall occur and be continuing:

                (i)  Any  failure  by the  Master  Servicer  to  deposit  in the
      Custodial Account or Payment Account any deposit required to be made under
      the terms of this Servicing  Agreement  which  continues  unremedied for a
      period of five Business  Days after the date upon which written  notice of
      such failure shall have been given to the Master Servicer by the Issuer or
      the  Indenture  Trustee,  or to the  Master  Servicer,  the Issuer and the
      Indenture Trustee by the Credit Enhancer; or

               (ii) Failure on the part of the Master  Servicer  duly to observe
      or perform in any material  respect any other  covenants or  agreements of
      the  Master  Servicer  set forth in the  Securities  or in this  Servicing
      Agreement,  which failure, in each case,  materially and adversely affects
      the  interests  of  Securityholders  or  the  Credit  Enhancer  and  which
      continues  unremedied  for a  period  of 45 days  after  the date on which
      written  notice of such failure,  requiring  the same to be remedied,  and
      stating  that such notice is a "Notice of Default"  hereunder,  shall have
      been given to the Master Servicer by the Issuer or the Indenture  Trustee,
      or to the Master  Servicer,  the Issuer and the  Indenture  Trustee by the
      Credit Enhancer; or

              (iii) The entry  against the Master  Servicer of a decree or order
      by a court or agency or supervisory  authority having  jurisdiction in the
      premises  for the  appointment  of a  trustee,  conservator,  receiver  or
      liquidator in any insolvency, conservatorship,  receivership, readjustment
      of debt, marshalling of assets and liabilities or similar proceed-

      ings,  or for  the  winding  up or  liquidation  of its  affairs,  and the
      continuance  of any such  decree or order  unstayed  and in  effect  for a
      period of 60 consecutive days; or

               (iv) The Master Servicer shall  voluntarily go into  liquidation,
      consent to the  appointment  of a  conservator,  receiver,  liquidator  or
      similar person in any  insolvency,  readjustment  of debt,  marshalling of
      assets and liabilities or similar proceedings of or relating to the Master
      Servicer or of or relating to all or substantially all of its property, or
      a decree  or order of a court,  agency  or  supervisory  authority  having
      jurisdiction  in  the  premises  for  the  appointment  of a  conservator,
      receiver, liquidator or similar person in any insolvency,  readjustment of
      debt, marshalling of assets and liabilities or similar proceedings, or for
      the  winding-up  or  liquidation  of its affairs,  shall have been entered
      against the Master  Servicer and such decree or order shall have  remained
      in force  undischarged,  unbonded or unstayed for a period of 60 days;  or
      the Master  Servicer shall admit in writing its inability to pay its debts
      generally  as they become due,  file a petition to take  advantage  of any
      applicable insolvency or reorganization statute, make an


                                      30

<PAGE>



     assignment for the benefit of its creditors or voluntarily  suspend payment
of its obligations, then, and in every such case, so long as a Servicing Default
shall not have been  remedied by the Master  Servicer,  either the Issuer or the
Indenture  Trustee,  with the  consent  of the  Credit  Enhancer,  or the Credit
Enhancer,  by notice  then given in writing to the Master  Servicer  (and to the
Issuer and the Indenture  Trustee if given by the Credit Enhancer) may terminate
all of the rights and  obligations of the Master Servicer as servicer under this
Servicing  Agreement other than its right to receive servicing compen sation and
expenses for servicing the Revolving  Credit Loans  hereunder  during any period
prior to the date of such  termination and the Issuer or the Indenture  Trustee,
with the consent of the Credit Enhancer, or the Credit Enhancer may exercise any
and all other remedies available at law or equity. Any such notice to the Master
Servicer shall also be given to each Rating Agency,  the Credit Enhancer and the
Issuer.  On or after the receipt by the Master  Servicer of such written notice,
all authority and power of the Master  Servicer under this Servicing  Agreement,
whether  with  respect  to the  Securities  or the  Revolving  Credit  Loans  or
otherwise,  shall pass to and be vested in the  Indenture  Trustee as pledgee of
the  Revolving  Credit  Loans,  pursuant to and under this  Section  7.01;  and,
without limitation,  the Indenture Trustee is hereby authorized and empowered to
execute and deliver,  on behalf of the Master Servicer,  as  attorney-in-fact or
otherwise, any and all documents and other instruments,  and to do or accomplish
all other acts or things necessary or appropriate to effect the purposes of such
notice of termination,  whether to complete the transfer and endorsement of each
Revolving Credit Loan and related docu ments, or otherwise.  The Master Servicer
agrees to cooperate with the Indenture  Trustee in effecting the  termination of
the  responsibilities  and rights of the Master Servicer here under,  including,
without  limitation,  the  transfer  to the  Indenture  Trustee  for the adminis
tration by it of all cash amounts  relating to the  Revolving  Credit Loans that
shall at the time be held by the Master  Servicer  and to be  deposited by it in
the Custodial Account, or that have been deposited by the Master Servicer in the
Custodial Account or thereafter  received by the Master Servicer with respect to
the Revolving Credit Loans. All reasonable  costs and expenses  (including,  but
not limited to,  attorneys'  fees)  incurred in  connection  with  amending this
Servicing  Agreement to reflect such succession as Master  Servicer  pursuant to
this Section 7.01 shall be paid by the  predecessor  Master  Servicer (or if the
predecessor  Master  Servicer  is the  Indenture  Trustee,  the  initial  Master
Servicer)  upon  presentation  of  reasonable  documentation  of such  costs and
expenses.

      Notwithstanding  any  termination of the activities of the Master Servicer
hereunder,  the Master  Servicer  shall be entitled to receive,  out of any late
collection  of a payment on a  Revolving  Credit Loan which was due prior to the
notice  terminating the Master Servicer's  rights and obligations  hereunder and
received after such notice, that portion to which the Master Servicer would have
been entitled pursuant to Sections 3.03 and 3.09 as well as its Master Servicing
Fee in respect  thereof,  and any other amounts  payable to the Master  Servicer
hereunder  the  entitlement  to  which  arose  prior to the  termination  of its
activities hereunder.



                                      31

<PAGE>



      Notwithstanding the foregoing,  a delay in or failure of performance under
Section  7.01(i) or under Section  7.01(ii) after the  applicable  grace periods
specified in such  Sections,  shall not  constitute a Servicing  Default if such
delay or failure could not be prevented by the exercise of reasonable  diligence
by the Master  Servicer and such delay or failure was caused by an act of God or
the public enemy, acts of declared or undeclared war, public disorder, rebellion
or sabotage, epidemics,  landslides,  lightning, fire, hurricanes,  earthquakes,
floods or similar causes. The pre-

ceding  sentence  shall not relieve the Master  Servicer  from using  reasonable
efforts to perform its  respective  obligations in a timely manner in accordance
with the terms of this Servicing Agreement and the Master Servicer shall provide
the Indenture Trustee,  the Credit Enhancer and the Securityholders  with notice
of such failure or delay by it, together with a description of its efforts to so
perform  its  obligations.  The Master  Servicer  shall  immediately  notify the
Indenture  Trustee,  the Credit Enhancer and the Owner Trustee in writing of any
Servicing Default.

      Section 7.0 Indenture  Trustee to Act;  Appointment  of Successor.  On and
after the time the Master Servicer receives a notice of termination  pursuant to
Section 7.01 or sends a notice  pursuant to Section 6.04, the Indenture  Trustee
as pledgee of the Revolving  Credit Loans shall be the successor in all respects
to the  Master  Servicer  in its  capacity  as  servicer  under  this  Servicing
Agreement  and the  transactions  set forth or provided  for herein and shall be
subject to all the  responsibilities,  duties and liabilities  relating  thereto
placed on the Master  Servicer by the terms and  provisions  hereof.  Nothing in
this Servicing  Agreement or in the Trust Agreement shall be construed to permit
or require the Indenture Trustee to (i) succeed to the responsibilities,  duties
and  liabilities of the initial Master  Servicer in its capacity as Seller under
the Revolving Credit Loan Purchase Agreement, (ii) be responsible or accountable
for any act or omission of the Master Servicer prior to the issuance of a notice
of termination hereunder, (iii) require or obli-

gate the Indenture  Trustee,  in its capacity as successor Master  Servicer,  to
purchase,  repurchase or substitute  any  Revolving  Credit Loan,  (iv) fund any
Additional  Balances  with respect to any  Revolving  Credit Loan,  (v) fund any
losses on any Permitted  Investment  directed by any other Master  Servicer,  or
(vi) be  responsible  for  the  representations  and  warranties  of the  Master
Servicer. As compensation  therefor,  the Indenture Trustee shall be entitled to
such  compensation  as the Master Servicer would have been entitled to hereunder
if no such notice of termination had been given.  Notwithstanding the above, (i)
if the Indenture  Trustee is unwilling to act as successor Master  Servicer,  or
(ii) if the Indenture Trustee is legally unable so to act, the Indenture Trustee
as pledgee of the  Revolving  Credit  Loans may (in the  situation  described in
clause (i)) or shall (in the  situation  described  in clause  (ii))  appoint or
petition a court of competent  jurisdiction to appoint any  established  housing
and home finance  institution,  bank or other  mortgage loan or home equity loan
servicer having a net worth of not less than $10,000,000 as the successor to the
Master  Servicer  hereunder  in  the  assumption  of  all  or  any  part  of the
responsibilities,  duties  or  liabilities  of the  Master  Servicer  hereunder;
provided  that any such  successor  Master  Servicer  shall be acceptable to the
Credit  Enhancer,  as evidenced by the Credit  Enhancer's  prior written consent
which consent shall not be unreasonably  withheld and provided  further that the
appointment  of any  such  successor  Master  Servicer  will not  result  in the
qualification, reduction or withdrawal of the ratings assigned to the Securities
by the Rating Agencies,  if determined  without regard to the Credit Enhancement
Instrument. Pending appointment of a successor to the


                                      32

<PAGE>



Master  Servicer  hereunder,  unless the Indenture  Trustee is prohibited by law
from so acting,  the Indenture Trustee shall act in such capacity as hereinabove
provided.  In connection with such  appointment  and  assumption,  the successor
shall be entitled to receive  compensation  out of payments on Revolving  Credit
Loans in an amount equal to the  compensation  which the Master  Servicer  would
otherwise have received pursuant to Section 3.09 (or such lesser compensation as
the Indenture  Trustee and such  successor  shall agree).  The  appointment of a
successor  Master  Servicer  shall not affect any  liability of the  predecessor
Master  Servicer which may have arisen under this Servicing  Agreement  prior to
its  termination  as  Master  Servicer  (including,   without  limitation,   the
obligation to purchase  Revolving  Credit Loans pursuant to Section 3.01, to pay
any  deductible  under  an  insurance  policy  pursuant  to  Section  3.04 or to
indemnify  the  Indenture  Trustee  pursuant  to  Section  6.06),  nor shall any
successor Master Servicer be liable for any acts or omissions of the predecessor
Master  Servicer  or for  any  breach  by  such  Master  Servicer  of any of its
representations  or warranties  contained  herein or in any related  document or
agreement.  The  Indenture  Trustee and such  successor  shall take such action,
consistent  with this Servicing  Agreement,  as shall be necessary to effectuate
any such succession.

            Any  successor,  including  the  Indenture  Trustee,  to the  Master
Servicer as servicer  shall during the term of its service as servicer  continue
to service and  administer  the  Revolving  Credit  Loans for the benefit of the
Securityholders,  (ii)  maintain  in force a policy  or  policies  of  insurance
covering  errors and omissions in the  performance of its  obligations as Master
Servicer hereunder and a fidelity bond in respect of its officers, employees and
agents to the same  extent as the Master  Servicer  is so  required  pursuant to
Section 3.13 and (iii) be bound by the terms of the Insurance Agreement.

            Any successor  Master  Servicer,  including  the Indenture  Trustee,
shall not be deemed in default or to have  breached its duties  hereunder if the
predecessor  Master  Servicer shall fail to deliver any required  deposit to the
Custodial Account or otherwise cooperate with any required servicing transfer or
succession hereunder.

      Section 7.0  Notification to  Securityholders.  Upon any termination of or
appointment of a successor to the Master  Servicer  pursuant to this Article VII
or Section 6.04, the Indenture  Trustee shall give prompt written notice thereof
to the Securityholders, the Credit Enhancer, the Issuer and each Rating Agency.


                                      33

<PAGE>



                                   ARTICLE I

                           Miscellaneous Provisions

      Section 8.0 Amendment.  This Servicing  Agreement may be amended from time
to time by the parties  hereto,  provided that any amendment be accompanied by a
letter  from the  Rating  Agencies  that the  amendment  will not  result in the
downgrading  or  withdrawal of the rating then  assigned to the  Securities,  if
determined without regard to the Credit Enhancement Instrument,  and the consent
of the Credit Enhancer and the Indenture Trustee.

      SECTION 8.0 GOVERNING LAW. THIS SERVICING  AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK AND THE  OBLIGATIONS,  RIGHTS
AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED  IN ACCORDANCE  WITH
SUCH LAWS.

     Section 8.0 Notices.  All  demands,  notices and  communications  hereunder
shall be in writing  and shall be deemed to have been duly  given if  personally
delivered at or mailed by certi-

fied mail, return receipt requested,  to (a) in the case of the Master Servicer,
10  Universal  City  Plaza,  Suite  2100,  Universal  City,   California  91608,
Attention:  Addition  Director  - Bond  Administration,  (b) in the  case of the
Credit  Enhancer,  Ambac  Assurance  Corporation,  One State Street Plaza,  17th
Floor,  New York, New York 10004,  Attention:  Howard Pfeffer (c) in the case of
Moody's,  Home Mortgage Loan Monitoring Group, 4th Floor, 99 Church Street,  New
York,  New York 10001 (d) in the case of Standard & Poor's,  26  Broadway,  15th
Floor, New York, New York 10004,  Attention:  Residential Mortgage  Surveillance
Group, (e) in the case of the Owner Trustee,  Wilmington  Trust Company,  Rodney
Square  North,  1100  North  Market  Street,  Wilmington,  Delaware  19890-0001,
Attention:  Corporate Trust  Administration,  (f) in the case of the Issuer,  to
Home Equity Loan Trust 1998-HS3,  c/o Owner Trustee,  Wilmington  Trust Company,
Rodney Square North, 1100 North Market Street, Wilmington,  Delaware 19890-0001,
Attention:  Corporate  Trust  Administration,  (g) in the case of the  Indenture
Trustee,  The Chase Manhattan  Bank, 450 West 33rd Street,  New York, NY, 10001,
Attention:  Structured  Finance Services and (h) in the case of the Underwriter,
Residential  Funding  Securities  Corporation,  8400  Normandale Lake Boulevard,
Suite 700, Minneapolis,  Minnesota 55437, Attention: Director of Compliance; or,
as to each party,  at such other address as shall be designated by such party in
a written  notice to each other  party.  Any notice  required or permitted to be
mailed to a Securityholder  shall be given by first class mail, postage prepaid,
at the address of such  Securityholder  as shown in the Register.  Any notice so
mailed  within  the  time  prescribed  in  this  Servicing  Agreement  shall  be
conclusively presumed to have been duly given, whether or not the Securityholder
receives such notice.  Any notice or other document  required to be delivered or
mailed  by the  Indenture  Trustee  to any  Rating  Agency  shall  be given on a
reasonable  efforts basis and only as a matter of courtesy and accommodation and
the  Indenture  Trustee  shall have no  liability  for failure to delivery  such
notice or document to any Rating Agency.



                                      34

<PAGE>



      Section  8.0  Severability  of  Provisions.  If  any  one or  more  of the
covenants, agreements,  provisions or terms of this Servicing Agreement shall be
for any  reason  whatsoever  held  invalid,  then  such  covenants,  agreements,
provisions  or terms shall be deemed  severable  from the  remaining  covenants,
agreements,  provisions or terms of this Servicing Agreement and shall in no way
affect the validity or  enforceability of the other provisions of this Servicing
Agreement or of the Securities or the rights of the Securityholders thereof.

     Section 8.0 Third-Party Beneficiaries.  This Servicing Agreement will inure
to the benefit of and be binding upon the parties hereto,  the  Securityholders,
the Credit  Enhancer,  the Owner  Trustee and their  respective  successors  and
permitted assigns.  Except as otherwise provided in this Servicing Agreement, no
other Person will have any right or obligation hereunder.

      Section 8.0 Counterparts. This instrument may be executed in any number of
counterparts,  each of which so executed shall be deemed to be an original,  but
all such counterparts shall together constitute but one and the same instrument.

      Section  8.0 Effect of  Headings  and Table of  Contents.  The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

      Section  8.0   Termination   Upon  Purchase  by  the  Master  Servicer  or
Liquidation of All Revolving Credit Loans;  Partial  Redemption.  The respective
obligations  and  responsibilities  of the Master  Servicer,  the Issuer and the
Indenture  Trustee  created hereby shall terminate upon the last action required
to be taken by the Issuer  pursuant to the Trust  Agreement and by the Indenture
Trustee pursuant to the Indenture following the earlier of:

          (i) the date on or before which the  Indenture  or Trust  Agreement is
     terminated, or

            (ii) the  purchase  by the  Master  Servicer  from the Issuer of all
      Revolving  Credit  Loans  and all  property  acquired  in  respect  of any
      Revolving  Credit Loan at a price equal to 100% of the unpaid Loan Balance
      of each Revolving Credit Loan, plus accrued and unpaid interest thereon at
      the  Weighted  Average Net Loan Rate up to the day  preceding  the Payment
      Date on which such amounts are to be distributed to Securityholders,  plus
      any  amounts  due and owing to the  Credit  Enhancer  under the  Insurance
      Agreement  (any unpaid  Master  Servicing Fee shall be deemed paid at such
      time).

The right of the Master  Servicer to purchase the assets of the Issuer  pursuant
to clause (ii) above is conditioned  upon the Pool Balance as of such date being
less than ten percent of the  aggregate of the Cut-off Date Loan Balances of the
Revolving Credit Loans. If such right is exercised by the Master  Servicer,  the
Master  Servicer  shall  deposit the amount  calculated  pursuant to clause (ii)
above with the Indenture  Trustee pursuant to Section 4.10 of the Indenture and,
upon the


                                      35

<PAGE>



receipt of such deposit, the Indenture Trustee or Custodian shall release to the
Master  Servicer,  the files  pertaining  to the  Revolving  Credit  Loans being
purchased.

            Subject to the provisions of clause (c) below,  the Master  Servicer
has the right to  purchase a portion  of the assets of the Issuer  upon the Pool
Balance  as of such date being less than ten  percent  of the  aggregate  of the
Cut-off  Date Loan  Balances of the  Revolving  Credit Loans at a price equal to
100% of the unpaid Loan Balance of each Revolving Credit Loan so purchased, plus
accrued and unpaid interest  thereon at the Weighted Average Net Loan Rate up to
the day preceding  the Payment Date on which such amounts are to be  distributed
to Securityholders,  plus any amounts due and owing to the Credit Enhancer under
the Insurance Agreement (any unpaid Master Servicing Fee shall be deemed paid at
such  time).  If such  right is  exercised  by the Master  Servicer,  the Master
Servicer shall deposit the amount  calculated  above with the Indenture  Trustee
pursuant to Section 5.02 of the Indenture and, upon the receipt of such deposit,
the Indenture  Trustee or Custodian  shall release to the Master  Servicer,  the
files pertaining to the Revolving Credit Loans being purchased.

      (c) With  respect to any  purchase  of a portion of the  Revolving  Credit
Loans by the Master Servicer pursuant to subsection (b) above or this subsection
(c), the following  conditions must be satisfied:  (i) the Master Servicer shall
have delivered to the Indenture  Trustee and the Credit Enhancer a loan schedule
containing a list of all  Revolving  Credit  Loans  remaining in the Trust after
such  removal;  (ii) the Master  Servicer  shall  represent  and warrant that no
selection  procedures  adverse to the  interests of the  Securityholders  or the
Credit  Enhancer were used by the Master  Servicer in selecting  such  Revolving
Credit  Loans;  and (iii) each  Rating  Agency  shall have  notified  the Master
Servicer that such  retransfer  would not result in a reduction or withdrawal of
the  ratings  of the  Securities,  if  determined  without  regard to the Credit
Enhancement Instrument.  In lieu of a cash payment, if an Amortization Event had
previously  occurred,  all or a portion  of such  purchase  price by the  Master
Servicer may be in the form of  Additional  Balances on other  Revolving  Credit
Loans not previously conveyed to the Issuer.

      (d) The Master Servicer, at its expense,  shall prepare and deliver to the
Indenture  Trustee for execution,  at the time the Revolving Credit Loans are to
be released to the Master Servicer,  appropriate  documents  assigning each such
Revolving  Credit  Loan from the  Indenture  Trustee or the Issuer to the Master
Servicer or the appropriate party.

      Section 8.0 Certain  Matters  Affecting  the  Indenture  Trustee.  For all
purposes of this Servicing Agreement, in the performance of any of its duties or
in the exercise of any of its powers  hereunder,  the Indenture Trustee shall be
subject to and entitled to the benefits of Article VI of the Indenture.

      Section 8. Owner  Trustee Not Liable for Related  Documents.  The recitals
contained  herein shall be taken as the  statements  of the  Depositor,  and the
Owner Trustee assumes no responsibility for the correctness  thereof.  The Owner
Trustee  makes no  representations  as to the  validity or  sufficiency  of this
Servicing Agreement, of any Basic Document or of the Certificates


                                      36

<PAGE>



(other than the  signatures  of the Owner  Trustee on the  Certificates)  or the
Notes, or of any Related Documents.  The Owner Trustee shall at no time have any
responsibility  or liability with respect to the  sufficiency of the Owner Trust
Estate  or  its  ability  to  generate  the  payments  to  be   distributed   to
Certificateholders under the Trust Agreement or the Noteholders under the Inden-

ture, including, the compliance by the Depositor or the Seller with any warranty
or  representation  made under any Basic Document or in any related  document or
the  accuracy  of any such  warranty  or  representation,  or any  action of the
Certificate  Paying Agent,  the Certificate  Registrar or the Indenture  Trustee
taken in the name of the Owner Trustee.


                                      37

<PAGE>



      IN WITNESS  WHEREOF,  the Master Servicer,  the Indenture  Trustee and the
Issuer  have  caused  this  Servicing  Agreement  to be duly  executed  by their
respective  officers or  representatives  all as of the day and year first above
written.

                        RESIDENTIAL FUNDING CORPORATION,
                               as Master Servicer


                                    By:
                                    Title: Director


                         HOME EQUITY LOAN TRUST 1998-HS3


                             By:   Wilmington Trust Company, not in its
                                   individual capacity but solely as Owner
                                   Trustee


                             By:
                             Title: Vice President


                             THE CHASE MANHATTAN BANK, as Indenture
                             Trustee


                             By:
                             Title: Vice President




<PAGE>



                                   EXHIBIT A
                        REVOLVING CREDIT LOAN SCHEDULE



                          TO BE PROVIDED UPON REQUEST



<PAGE>



                                   EXHIBIT B
                           LIMITED POWER OF ATTORNEY

KNOW ALL MEN BY THESE PREMISES:

That The Chase Manhattan Bank, as Indenture  Trustee (the "Trustee"),  under the
Indenture (the "Indenture") among  ________________________________________  and
the Indenture  Trustee,  a national banking  association  organized and existing
under the laws of the State of New York, and having its principal office located
at 450 West 33rd Street,  in the City of New York in the State of New York, hath
made, constituted and appointed, and does by these presents make, constitute and
appoint Residential Funding  Corporation,  a corporation  organized and existing
under the laws of the State of Delaware,  its true and lawful  Attorney-in-Fact,
with full power and authority to sign, execute,  acknowledge,  deliver, file for
record, and record any instrument on its behalf and to perform such other act or
acts  as  may  be  customarily  and  reasonably  necessary  and  appropriate  to
effectuate  the  following  enumerated  transactions  in  respect  of any of the
mortgages  or  deeds  of  trust  (the  "Mortgages"  and the  "Deeds  of  Trust",
respectively)  creating  a trust  or  second  lien or an  estate  in fee  simple
interest in real property  securing a Revolving Credit Loan and promissory notes
secured  thereby (the "Mortgage  Notes") for which the  undersigned is acting as
Indenture Trustee for various Securityholders  (whether the undersigned is named
therein  as  mortgagee  or  beneficiary  or has  become  mortgagee  by virtue of
Endorsement  of the Mortgage Note secured by any such Mortgage or Deed of Trust)
and for which  Residential  Funding  Corporation  is  acting as master  servicer
pursuant to a Servicing  Agreement,  dated as of January 1, 1998 (the "Servicing
Agreement").

This  appointment  shall  apply  only  to  transactions  which  the  Trustee  is
authorized to enter into under the Indenture, but in no event shall apply to any
transactions other than the following enumerated transactions only:

1.    The  modification or  re-recording  of a Mortgage or Deed of Trust,  where
      said  modification  or  re-recording  is for the purpose of correcting the
      Mortgage or Deed of Trust to conform  same to the  original  intent of the
      parties  thereto or to correct  title errors  discovered  after such title
      insurance  was issued and said  modification  or  re-recording,  in either
      instance,  does not  adversely  affect the lien of the Mortgage or Deed of
      Trust as insured.

2.    The  subordination  of the  lien of a  Mortgage  or Deed  of  Trust  to an
      easement in favor of a public  utility  company or a government  agency or
      unit with powers of eminent  domain;  this section shall include,  without
      limitation,  the  execution  of  partial  satisfactions/releases,  partial
      reconveyances or the execution of requests to trustees to accomplish same.

3.    With respect to a Mortgage or Deed of Trust, the  foreclosure,  the taking
      of a deed  in  lieu of  foreclosure,  or the  completion  of  judicial  or
      non-judicial foreclosure or termination, cancellation or rescission of any
      such  foreclosure,  including,  without  limitation,  any  and  all of the
      following acts:



<PAGE>




     a.   The  substitution  of  trustee(s)  serving  under a Deed of Trust,  in
          accordance with state law and the Deed of Trust;

      b.    Statements of breach or non-performance;

      c.    Notices of default;

      d. Cancellations/rescissions of notices of default and/or notices of sale;

      e.    The taking of a deed in lieu of foreclosure; and

      f.    Such other documents and actions as may be necessary under the terms
            of the  Mortgage,  Deed  of  Trust  or  state  law to  expeditiously
            complete said transactions.

4.    The conveyance of the properties to the mortgage  insurer,  or the closing
      of the title to the  property  to be acquired  as real  estate  owned,  or
      conveyance of title to real estate owned.

5. The completion of loan assumption agreements.

6.    The  full  satisfaction/release  of a  Mortgage  or Deed of  Trust or full
      reconveyance  upon  payment and  discharge  of all sums  secured  thereby,
      including, without limitation, cancellation of the related Mortgage Note.

7.    The  assignment of any Mortgage or Deed of Trust and the related  Mortgage
      Note, in  connection  with the  repurchase  of the  Revolving  Credit Loan
      secured  and  evidenced   thereby   pursuant  to  the  requirements  of  a
      Residential   Funding   Corporation  Seller  Contract,   including,   with
      limitation,  by reason of conversion  of an adjustable  rate mortgage loan
      from a variable rate to a fixed rate.

8.    The full  assignment  of a  Mortgage  or Deed of Trust  upon  payment  and
      discharge of all sums secured thereby in conjunction  with the refinancing
      thereof,  including,  without  limitation,  the endorsement of the related
      Mortgage Note.

9.    The  modification or  re-recording  of a Mortgage or Deed of Trust,  where
      said  modification or re-recording is for the purpose of any  modification
      pursuant to Section 3.01 of the Servicing Agreement.

10.   The  subordination of the lien of a Mortgage or Deed of Trust,  where said
      subordination is in connection with any  modification  pursuant to Section
      3.01  of  the   Servicing   Agreement,   and  the   execution  of  partial
      satisfactions/releases in connection with such same Section 3.01.




<PAGE>



The undersigned gives said  Attorney-in-Fact full power and authority to execute
such instruments and to do and perform all and every act and thing necessary and
proper to carry into effect the power or powers granted by or under this Limited
Power of Attorney as fully as the undersigned might or could do, and hereby does
ratify and confirm to all that said Attorney-in-Fact  shall lawfully do or cause
to be done by authority hereof.




<PAGE>



Third  parties  without  actual  notice may rely upon the  exercise of the power
granted  under this Limited  Power of Attorney;  and may be satisfied  that this
Limited Power of Attorney  shall  continue in full force and effect has not been
revoked  unless an  instrument  of  revocation  has been made in  writing by the
undersigned.


                                          THE CHASE  MANHATTAN  BANK, not in its
                                          individual  capacity,  but  solely  as
                                          Indenture Trustee under the Agreements
                                          and the Indentures





Name:                               Name:

Title:                                    Title:




<PAGE>




STATE OF          )
                        SS.
COUNTY OF   )


      On this __th day of September,  1998,  before me the  undersigned,  Notary
Public  of  said  State,  personally  appeared   _______________________________
personally  known to me to be duly  authorized  officers of The Chase  Manhattan
Bank that executed the within  instrument and  personally  known to me to be the
persons who executed the within instrument on behalf of The Chase Manhattan Bank
therein named, and acknowledged to me such The Chase Manhattan Bank executed the
within instrument pursuant to its by-laws.

                                          WITNESS my hand and official seal.



                                          Notary Public in and for the
                                          State of


After recording, please mail to:



Attn:



<PAGE>



                                   EXHIBIT C
                          FORM OF REQUEST FOR RELEASE

DATE:

TO:

RE:         REQUEST FOR RELEASE OF DOCUMENTS

In connection with your administration of the Revolving Credit Loans, we request
the release of the Mortgage File described below.

Servicing Agreement Dated:
Series #:
Account #:
Pool #:
Loan #:
Borrower Name(s):
Reason for Document Request: (circle one) Revolving Credit Loan Prepaid in Full

                                          Revolving Credit Loan Repurchased

"We hereby  certify  that all amounts  received or to be received in  connection
with such  payments  which are required to be deposited  have been or will be so
deposited as provided in the Servicing Agreement."

- -------------------------------------
Residential Funding Corporation
Authorized Signature

******************************************************************
TO CUSTODIAN/INDENTURE  TRUSTEE:  Please acknowledge this request, and check off
documents  being  enclosed with a copy of this form. You should retain this form
for your files in accordance with the terms of the Servicing Agreement.

      Enclosed Documents: [  ] Promissory Note
                              [  ]  Mortgage or Deed of Trust
                              [  ]  Assignment(s) of Mortgage or
                                     Deed of Trust
                              [  ]  Title Insurance Policy
                              [  ]  Other:  ___________________________

Name

Title


<PAGE>



Date




<PAGE>








<PAGE>



                                  EXHIBIT 4.4

                                                                EXECUTION COPY







               RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.

                                 as Depositor



                                     and



                           WILMINGTON TRUST COMPANY

                               as Owner Trustee


                   -----------------------------------------


                     AMENDED AND RESTATED TRUST AGREEMENT

                        Dated as of September 28, 1998

                  ------------------------------------------



                     Home Equity Loan-Backed Certificates,
                                Series 1998-HS3










                                      1

<PAGE>


Section                                                                   Page


                               Table of Contents

      Section                                                             Page

                             ARTICLE IDefinitions

      1.01.     Definitions..................................................1
      1.02.     Other Definitional Provisions................................1

                            ARTICLE IIOrganization

      2.01.     Name.........................................................3
                ----
      2.02.     Office.......................................................3
                ------
      2.03.     Purposes and Powers..........................................3
                -------------------
      2.04.     Appointment of Owner Trustee.................................4
                ----------------------------
      2.05.     Initial Capital Contribution of Owner Trust Estate...........4
                --------------------------------------------------
      2.06.     Declaration of Trust.........................................4
                --------------------
      2.07.     Liability of the Holders of the Certificates.................4
                --------------------------------------------
      2.08.     Title to Trust Property......................................4
                -----------------------
      2.09.     Situs of Trust...............................................4
                --------------
      2.10.     Representations and Warranties of the Depositor..............5
                -----------------------------------------------
      2.11.     Payment of Trust Fees........................................5
                ---------------------
      2.12.     Purchase and Pledge of RFC Demand Note.......................6
                --------------------------------------

      ARTICLE IIIConveyance of the Revolving Credit Loans; Certificates

      3.01.     Conveyance of the Revolving Credit Loans.....................7
                ----------------------------------------
      3.02.     Initial Ownership............................................7
                -----------------
      3.03.     The Certificates.............................................7
                ----------------
      3.04.     Authentication of Certificates...............................8
                ------------------------------
      3.05.     Registration of and Limitations on Transfer and Exchange of 
                    Certificates ............................................8
               
      3.06.     Mutilated, Destroyed, Lost or Stolen Certificates...........11
                -------------------------------------------------
      3.07.     Persons Deemed Certificateholders...........................11
                ---------------------------------
      3.08.     Access to List of Certificateholders' Names and Addresses...11
                ---------------------------------------------------------
      3.09.     Maintenance of Office or Agency.............................11
                -------------------------------
      3.10.     Certificate Paying Agent....................................12
                ------------------------
      3.11.     Cooperation.................................................13
                -----------

               ARTICLE IVAuthority and Duties of Owner Trustee

      4.01.     General Authority...........................................15
                -----------------
      4.02.     General Duties..............................................15
                --------------
      4.03.     Action upon Instruction.....................................15
                -----------------------
      4.04.     No Duties Except as Specified under Specified Documents or 
                    in Instructions.........................................16


                                      i

<PAGE>


Section                                                                   Page


      4.05.     Restrictions................................................16
      4.06.     Prior Notice to Certificateholders and the Credit Enhancer 
                with Respect to Certain Matters...........................16
                ---------------
      4.07.     Action by Certificateholders with Respect to Certain Matters17
                ------------------------------------------------------------
      4.08.     Action by Certificateholders with Respect to Bankruptcy.....17
                -------------------------------------------------------
      4.09.     Restrictions on Certificateholders' Power...................17
                -----------------------------------------
      4.10.     Majority Control............................................17
                ----------------
      4.11.     Doing Business in Other Jurisdictions.......................18
                -------------------------------------

                                  ARTICLE V

                          Application of Trust Funds

      5.01.     Distributions...............................................19
                -------------
      5.02.     Method of Payment...........................................19
                -----------------
      5.03.     Signature on Returns........................................19
                --------------------
      5.04.     Statements to Certificateholders............................20
                --------------------------------
      5.05.     Tax Reporting...............................................20
                -------------

                                  ARTICLE VI

                         Concerning the Owner Trustee

      6.01.     Acceptance of Trusts and Duties.............................21
                -------------------------------
      6.02.     Furnishing of Documents.....................................22
                -----------------------
      6.03.     Representations and Warranties..............................22
                ------------------------------
      6.04.     Reliance; Advice of Counsel.................................23
                ---------------------------
      6.05.     Not Acting in Individual Capacity...........................23
                ---------------------------------
      6.06.     Owner Trustee Not Liable for Certificates or Related Documents23
                --------------------------------------------------------------
      6.07.     Owner Trustee May Own Certificates and Notes................24
                --------------------------------------------

                                 ARTICLE VII

                        Compensation of Owner Trustee

      7.01.     Owner Trustee's Fees and Expenses...........................25
      7.02.     Indemnification.............................................25

                                 ARTICLE VIII

                        Termination of Trust Agreement

      8.01.     Termination of Trust Agreement..............................27

                                  ARTICLE IX

            Successor Owner Trustees and Additional Owner Trustees

      9.01.     Eligibility Requirements for Owner Trustee..................29
                ------------------------------------------
      9.02.     Replacement of Owner Trustee................................29
                ----------------------------
      9.03.     Successor Owner Trustee.....................................30
                -----------------------
      9.04.     Merger or Consolidation of Owner Trustee....................30
                ----------------------------------------
      9.05.     Appointment of Co-Trustee or Separate Trustee...............30
                ---------------------------------------------

                                  ARTICLE X

                                Miscellaneous

      10.01.    Amendments..................................................32
                ----------
      10.02.    No Legal Title to Owner Trust Estate........................33
                ------------------------------------
      10.03.    Limitations on Rights of Others.............................33
                -------------------------------
      10.04.    Notices.....................................................34
                -------
      10.05.    Severability................................................34
                ------------
      10.06.    Separate Counterparts.......................................34
                ---------------------
      10.07.    Successors and Assigns......................................34
                ----------------------
      10.08.    No Petition.................................................34
                -----------
      10.09.    No Recourse.................................................35
                -----------
      10.10.    Headings....................................................35
                --------
      10.11.    GOVERNING LAW...............................................35
                -------------
      10.12.    Integration.................................................35
                -----------
      10.13.    Rights of Credit Enhancer to Exercise Rights of 
                    Certificateholders .....................................35
               
Signatures .................................................................40

EXHIBIT

Exhibit A - Form of Certificate............................................A-1
Exhibit B - Certificate of Trust of Residential Home Equity
                    Loan Trust 1998-HS3 ...................................B-1
Exhibit C - Form of 144A Investment Representation.........................C-1
Exhibit D - Form of Investor Representation Letter.........................D-1
Exhibit E - Form of Transferor Representation Letter.......................E-1
Exhibit F - Form of Certificate of Non-Foreign Status......................F-1
Exhibit G - Form of ERISA Representation Letter............................G-1
Exhibit H - Form of Representation Letter..................................H-1
Exhibit I  - RFC Demand Note..............................................I-1


                                      ii

<PAGE>



      This Amended and Restated Trust Agreement,  dated as of September 28, 1998
(as amended  from time to time,  this "Trust  Agreement"),  between  RESIDENTIAL
FUNDING MORTGAGE SECURITIES II, INC., a Delaware corporation,  as depositor (the
"Depositor") and WILMINGTON TRUST COMPANY,  a Delaware banking  corporation,  as
owner trustee (the "Owner Trustee"),


                               WITNESSETH THAT:

      WHEREAS,  the  Depositor  and  the  Owner  Trustee  entered  into a  trust
agreement  dated as of September 17, 1998, in connection with the formation of a
Delaware business trust (the "Original Trust Agreement");

     WHEREAS,  the Depositor and the Owner Trustee wish to amend and restate the
Original Trust Agreement;

      NOW,   THEREFORE,   in  consideration  of  the  mutual  agreements  herein
contained, the Depositor and the Owner Trustee agree as follows:


                                   ARTICLE

                                  Definitions

      Section 1.0 Definitions.  For all purposes of this Trust Agreement, except
as otherwise expressly provided herein or unless the context otherwise requires,
capitalized  terms not otherwise defined herein shall have the meanings assigned
to such terms in  Appendix A to the  Indenture  dated  September  28,  1998 (the
"Indenture"),  between Home Equity Loan Trust 1998-HS3, as issuer, and The Chase
Manhattan Bank, as indenture  trustee.  All other  capitalized terms used herein
shall have the meanings specified herein.

      Section 1.0 Other Definitional Provisions.

        All  terms  defined  in this  Trust  Agreement  shall  have the  defined
meanings  when  used in any  certificate  or other  document  made or  delivered
pursuant hereto unless otherwise defined therein.

            As used in this  Trust  Agreement  and in any  certificate  or other
document  made or delivered  pursuant  hereto or thereto,  accounting  terms not
defined in this Trust  Agreement or in any such  certificate or other  document,
and  accounting  terms  partly  defined in this Trust  Agreement  or in any such
certificate  or  other  document  to the  extent  not  defined,  shall  have the
respective   meanings  given  to  them  under  generally   accepted   accounting
principles. To the extent that the definitions of accounting terms in this Trust
Agreement or in any such certificate or other document are inconsistent with the
meanings of such terms  under  generally  accepted  accounting  principles,  the
definitions  contained  in this Trust  Agreement or in any such  certificate  or
other document shall control.
            The words  "hereof,"  "herein,"  "hereunder"  and  words of  similar
import when used in this Trust  Agreement shall refer to this Trust Agreement as
a whole and not to any particular  provision of this Trust  Agreement;  Article,
Section and Exhibit references  contained in this Trust Agreement are references
to  Articles,  Sections  and  Exhibits  in or to  this  Trust  Agreement  unless
otherwise  specified;  and the term  "including"  shall mean "including  without
limitation".

            The definitions  contained in this Trust Agreement are applicable to
the singular as well as the plural  forms of such terms and to the  masculine as
well as to the feminine and neuter genders of such terms.

            Any agreement,  instrument or statute  defined or referred to herein
or in any instrument or certificate  delivered in connection herewith means such
agreement,  instrument  or statute  as from time to time  amended,  modified  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.


                                      1

<PAGE>



                                   ARTICLE

                                 Organization

      Section 2.0 Name. The trust created hereby (the "Trust") shall be known as
"Home Equity Loan Trust  1998-HS3,"  in which name the Owner Trustee may conduct
the business of the Trust,  make and execute  contracts and other instruments on
behalf of the Trust and sue and be sued.

      Section 2.0 Office.  The office of the Trust shall be in care of the Owner
Trustee at the  Corporate  Trust Office or at such other  address in Delaware as
the Owner Trustee may designate by written notice to the  Certificateholders and
the Depositor.

          Section 2.0 Purposes and Powers. The purpose of the Trust is to engage
     in the following activities:

          to issue the Notes  pursuant  to the  Indenture  and the  Certificates
     pursuant  to  this  Trust   Agreement   and  to  sell  the  Notes  and  the
     Certificates;

          to purchase the Revolving Credit Loans and to pay the  organizational,
     start-up and transactional expenses of the Trust;

              to assign, grant, transfer, pledge and convey the Revolving Credit
      Loans pursuant to the Indenture and to hold,  manage and distribute to the
      Certificateholders pur

      suant to Section 5.01 any portion of the Revolving  Credit Loans  released
      from the Lien of, and remitted to the Trust pursuant to the Indenture;

          to enter into and perform its obligations under the Basic Documents to
     which it is to be a party;

              to engage in those activities, including entering into agreements,
      that are necessary,  suitable or convenient to accomplish the foregoing or
      are  incidental  thereto  or  connected  therewith,   including,   without
      limitation,  to accept  additional  contributions  of equity  that are not
      subject to the Lien of the Indenture; and

              subject to compliance with the Basic Documents,  to engage in such
      other activities as may be required in connection with conservation of the
      Owner   Trust   Estate   and   the   making   of   distributions   to  the
      Certificateholders and the Noteholders.

The Trust is hereby authorized to engage in the foregoing activities.  The Trust
shall not engage in any activity other than in connection  with the foregoing or
other than as required or authorized by the terms of this Trust Agreement or the
Basic Documents while any Note is outstanding without the consent of the Holders
of a majority of the Certificate Percentage Interest of the Certificates and the
Indenture Trustee.

      Section 2.0  Appointment of Owner Trustee.  The Depositor  hereby appoints
the Owner  Trustee as trustee of the Trust  effective as of the date hereof,  to
have all the rights, powers and duties set forth herein.

      Section 2.0  Initial  Capital  Contribution  of Owner  Trust  Estate.  The
Depositor hereby sells, assigns, transfers,  conveys and sets over to the Trust,
as of the date  hereof,  the sum of $1. The Owner  Trustee  hereby  acknowledges
receipt in trust from the  Depositor,  as of the date hereof,  of the  foregoing
contribution,  which shall  constitute the initial corpus of the Trust and shall
be deposited in the  Certificate  Distribution  Account.  The Owner Trustee also
acknowledges  on behalf of the  Issuer,  the  receipt in trust of the  Revolving
Credit Loans and a Credit Enhancement  Instrument assigned to the Trust pursuant
to Section 3.01, which shall constitute the Owner Trust Estate.

      Section 2.0  Declaration of Trust.  The Owner Trustee hereby declares that
it shall hold the Owner Trust Estate in trust upon and subject to the conditions
set forth herein for the use and benefit of the  Certificateholders,  subject to
the obligations of the Trust under the Basic  Documents.  It is the intention of
the parties hereto that the Trust constitute a business trust under the Business
Trust Statute and that this Trust Agreement  constitute the governing instrument
of such business trust. Effective as of the date hereof, the Owner Trustee shall
have all rights,  powers and duties set forth herein and in the  Business  Trust
Statute  with  respect to  accomplishing  the  purposes of the Trust.  It is the
intention of the parties hereto that, solely for federal, state and local income
and franchise tax purposes, the Trust shall be treated as an entity wholly owned
by the  Depositor or an affiliate  thereof,  with the assets of the entity being
the Trust Estate,  and the Notes being debt of the entity and the  provisions of
this Trust  Agreement  shall be interpreted to further this  intention.  If more
than one person owns the  Certificates,  then it is the intention of the parties
hereto,  that  solely for  federal,  state and local  income and  franchise  tax
purposes  the Trust  shall be treated as a  partnership,  with the assets of the
partnership  being the Trust Estate,  the partners of the partnership  being the
Certificateholders  and  the  Notes  being  debt  of  the  partnership  and  the
provisions  of this  Trust  Agreement  shall  be  interpreted  to  further  this
intention.  The parties agree that, unless otherwise required by appropriate tax
authorities,  the Owner  Trust  will  file or cause to be filed  annual or other
necessary returns,  reports and other forms consistent with the characterization
of the Owner Trust as an entity  wholly  owned by the  Depositor or an affiliate
thereof,  or if two or more persons own the  Certificates,  as a partnership for
such tax purposes.

      Section 2.0 Liability of the Holders of the  Certificates.  The Holders of
the Certificates shall be liable for any entity level taxes imposed on the Owner
Trust.

      Section 2.0 Title to Trust Property. Legal title to the Owner Trust Estate
shall be  vested at all times in the Trust as a  separate  legal  entity  except
where applicable law in any jurisdiction requires title to any part of the Owner
Trust Estate to be vested in a trustee or trustees, in which case title shall be
deemed to be  vested  in the  Owner  Trustee,  a  co-trustee  and/or a  separate
trustee, as the case may be.

     Section 2.0 Situs of Trust.  The Trust will be located and  administered in
the State of Delaware.  All bank  accounts  maintained  by the Owner  Trustee on
behalf of the Trust  shall be located in the State of  Delaware  or the State of
New  York.  The Trust  shall not have any  employees  in any  state  other  than
Delaware;  provided, however, that nothing herein shall restrict or prohibit the
Owner Trustee from having  employees  within or without the State of Delaware or
taking  actions  outside the State of  Delaware in order to comply with  Section
2.03.  Payments will be received by the Trust only in Delaware or New York,  and
payments  will be made by the Trust  only from  Delaware  or New York.  The only
office of the Trust will be at the Corporate Trust Office in Delaware.

      Section 2. Representations and Warranties of the Depositor.  The Depositor
hereby represents and warrants to the Owner Trustee that:

                  The  Depositor  is duly  organized  and validly  existing as a
      corporation in good standing under the laws of the State of Delaware, with
      power and authority to own its  properties  and to conduct its business as
      such  properties  are  currently  owned  and such  business  is  presently
      conducted.

                  The  Depositor  is duly  qualified to do business as a foreign
      corporation  in good standing and has obtained all necessary  licenses and
      approvals  in all  jurisdictions  in which the  ownership  or lease of its
      property or the conduct of its business shall require such  qualifications
      and in which the  failure  to so qualify  would  have a  material  adverse
      effect on the  business,  properties,  assets or condition  (financial  or
      other) of the  Depositor and the ability of the Depositor to perform under
      this Trust Agreement.

                  The  Depositor  has the power and  authority  to  execute  and
      deliver this Trust Agreement and to carry out its terms; the Depositor has
      full power and  authority  to sell and assign the  property to be sold and
      assigned  to and  deposited  with the  Trust as part of the  Trust and the
      Depositor has duly  authorized such sale and assignment and deposit to the
      Trust by all necessary  corporate action; and the execution,  delivery and
      performance  of this  Trust  Agreement  have been duly  authorized  by the
      Depositor by all necessary corporate action.

                  The  consummation  of the  transactions  contemplated  by this
      Trust  Agreement and the  fulfillment  of the terms hereof do not conflict
      with,  result in any  breach of any of the  terms  and  provisions  of, or
      constitute  (with or without notice or lapse of time) a default under, the
      articles of  incorporation  or bylaws of the Depositor,  or any indenture,
      agreement  or other  instrument  to which the  Depositor  is a party or by
      which it is bound;  nor result in the creation or  imposition  of any Lien
      upon any of its  properties  pursuant to the terms of any such  indenture,
      agreement  or  other   instrument   (other  than  pursuant  to  the  Basic
      Documents);  nor  violate  any law  or,  to the  best  of the  Depositor's
      knowledge,  any order,  rule or regulation  applicable to the Depositor of
      any  court or of any  federal  or state  regulatory  body,  administrative
      agency or other governmental  instrumentality having jurisdiction over the
      Depositor or its properties.

      Section 2. Payment of Trust Fees.  The Owner Trustee shall pay the Trust's
fees and expenses incurred with respect to the performance of the Trust's duties
under the Indenture.
      Section 2.  Purchase and Pledge of RFC Demand Note.

            On the Closing Date, the Owner Trustee on behalf of the Issuer shall
purchase  from the Seller  the RFC Demand  Note,  which  shall be issued  with a
principal  amount of $1,409,976 and in the form attached hereto as Exhibit I, in
exchange  for cash equal to such  principal  amount which shall be paid from the
proceeds  to the Issuer of the sale of the Term  Notes.  The  Issuer  shall then
immediately  deliver to the  Indenture  Trustee  the RFC  Demand  Note (with the
Indenture Trustee  indicated as payee thereon),  and shall pledge the RFC Demand
Note together with all proceeds  thereof to the Indenture  Trustee in accordance
with the Indenture. Any amounts paid under the terms of the RFC Demand Note that
are not distributed to the  Noteholders,  and that are released from the lien of
the Indenture to the  Certificate  Paying Agent in accordance  with Section 3.29
thereof,  shall be  distributed  to the  Certificateholders  in accordance  with
Section 5.01(a) hereof.



                                      2

<PAGE>


                                   ARTICLE

                   Conveyance of the Revolving Credit Loans;
                                  Certificates

      Section 3.0  Conveyance of the  Revolving  Credit  Loans.  The  Depositor,
concurrently  with the  execution  and delivery  hereof,  does hereby  transfer,
convey,  sell and assign to the Trust, on behalf of the Holders of the Notes and
the Certificates and the Credit Enhancer, without recourse, all its right, title
and interest in and to the  Revolving  Credit  Loans.  The  Depositor  will also
provide the Trust with the Credit Enhancement Instrument.

      The parties hereto intend that the  transaction set forth herein be a sale
by the Depositor to the Trust of all of its right,  title and interest in and to
the Revolving  Credit Loans.  In the event that the transaction set forth herein
is not deemed to be a sale, the Depositor  hereby grants to the Trust a security
interest  in all of its  right,  title and  interest  in, to and under the Owner
Trust Estate, all distributions thereon and all proceeds thereof; and this Trust
Agreement shall constitute a security agreement under applicable law.

      Section  3.0 Initial  Ownership.  Upon the  formation  of the Trust by the
contribution by the Depositor  pursuant to Section 2.05 and until the conveyance
of the Revolving  Credit Loans  pursuant to Section 3.01 and the issuance of the
Certificates, the Depositor shall be the sole Certificateholder.

      Section 3.0 The Certificates.  The Certificates shall be issued in minimum
denominations  of a  Certificate  Percentage  Interest of 10.0000%  and integral
multiples of 0.0001% in excess thereof; provided, however, that Certificates may
be issued in minimum  denominations of less than 10.0000% in accordance with the
provisions of Section 3.12.

      The  Certificates  shall be  executed  on behalf of the Trust by manual or
facsimile   signature  of  an  authorized  officer  of  the  Owner  Trustee  and
authenticated in the manner provided in Section 3.04.  Certificates  bearing the
manual or facsimile  signatures of  individuals  who were, at the time when such
signatures  shall have been affixed,  authorized to sign on behalf of the Trust,
shall be validly  issued and  entitled to the  benefit of this Trust  Agreement,
notwithstanding  that such individuals or any of them shall have ceased to be so
authorized prior to the  authentication and delivery of such Certificates or did
not  hold  such  offices  at the date of  authentication  and  delivery  of such
Certificates. A Person shall become a Certificateholder and shall be entitled to
the rights and subject to the obligations of a Certificateholder  hereunder upon
such Person's acceptance of a Certificate duly registered in such Person's name,
pursuant to Section 3.05.

      A transferee of a Certificate shall become a  Certificateholder  and shall
be entitled to the rights and subject to the obligations of a  Certificateholder
hereunder upon such transferee's  acceptance of a Certificate duly registered in
such  transferee's  name pursuant to and upon satisfaction of the conditions set
forth in Section 3.05.

      Section  3.0   Authentication  of  Certificates.   Concurrently  with  the
acquisition of the Revolving Credit Loans by the Trust, the Owner Trustee or the
Certificate Paying Agent shall cause the Certificates in an initial  Certificate
Percentage  Interest  of  100.00%  to  be  executed  on  behalf  of  the  Trust,
authenticated  and  delivered  to or upon the  written  order of the  Depositor,
signed by its  chairman  of the  board,  its  president  or any vice  president,
without further corporate action by the Depositor, in authorized  denominations.
No  Certificate  shall  entitle  its  holder to any  benefit  under  this  Trust
Agreement  or be  valid  for any  purpose  unless  there  shall  appear  on such
Certificate a certificate of authentication  substantially in the form set forth
in Exhibit A, executed by the Owner Trustee or the Certificate  Paying Agent, by
manual signature;  such authentication shall constitute conclusive evidence that
such Certificate shall have been duly authenticated and delivered hereunder. All
Certificates shall be dated the date of their authentication.

     Section 3.0  Registration  of and  Limitations  on Transfer and Exchange of
Certificates.  (a) The Certificate  Registrar shall keep or cause to be kept, at
the office or agency maintained pursuant to Section 3.09, a Certificate Register
in which,  subject  to such  reasonable  regulations  as it may  prescribe,  the
Certificate  Registrar shall provide for the registration of Certificates and of
transfers  and  exchanges of  Certificates  as herein  provided.  The  Indenture
Trustee shall be the initial Certificate Registrar. If the Certificate Registrar
resigns or is removed,  the Owner Trustee shall appoint a successor  Certificate
Registrar.

      Subject to satisfaction of the conditions set forth below,  upon surrender
for  registration  of  transfer  of any  Certificate  at the  office  or  agency
maintained   pursuant  to  Section  3.09,   the  Owner  Trustee  shall  execute,
authenticate  and  deliver  (or shall  cause the  Certificate  Registrar  as its
authenticating agent to authenticate and deliver), in the name of the designated
transferee  or  transferees,   one  or  more  new   Certificates  in  authorized
denominations of a like aggregate amount dated the date of authentication by the
Owner Trustee or any authenticating agent. At the option of a Certificateholder,
Certificates may be exchanged for other Certificates of authorized denominations
of a like aggregate amount upon surrender of the Certificates to be exchanged at
the office or agency maintained pursuant to Section 3.09.

      Every Certificate presented or surrendered for registration of transfer or
exchange  shall be  accompanied  by a written  instrument  of  transfer  in form
satisfactory to the Certificate Registrar duly executed by the Certificateholder
or  such   Certificateholder's   attorney  duly  authorized  in  writing.   Each
Certificate  surrendered  for  registration  of transfer  or  exchange  shall be
cancelled  and  subsequently   disposed  of  by  the  Certificate  Registrar  in
accordance with its customary practice.

      No  service  charge  shall be made for any  registration  of  transfer  or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

      Except as described  below,  each  Certificateholder  shall  establish its
non-foreign status by submitting to the Certificate Paying Agent an IRS Form W-9
and the Certificate of Non-Foreign Status set forth in Exhibit F hereto.
      A  Certificate  may  be  transferred  to  a  Certificateholder  unable  to
establish its non-foreign status as described in the preceding paragraph only if
such Certificateholder  provides an Opinion of Counsel, which Opinion of Counsel
shall not be an  expense  of the  Trust,  the  Owner  Trustee,  the  Certificate
Registrar  or the  Depositor,  satisfactory  to the  Depositor  and  the  Credit
Enhancer,  that such  transfer  (1) will not  affect the tax status of the Owner
Trust and (2) will not adversely affect the interests of any  Certificateholder,
Noteholder or the Credit Enhancer, including, without limitation, as a result of
the  imposition  of any United  States  federal  withholding  taxes on the Trust
(except to the extent that such  withholding  taxes would be payable solely from
amounts   otherwise   distributable   to  the  Certificate  of  the  prospective
transferee).  If such transfer occurs and such foreign Certificateholder becomes
subject to such United States federal  withholding taxes, any such taxes will be
withheld by the Indenture Trustee.  Each  Certificateholder  unable to establish
its non-foreign  status shall submit to the  Certificate  Paying Agent a copy of
its Form W-8 and shall resubmit such Form W-8 every three years.

      (b)(i)No  transfer,  sale,  pledge or other  disposition  of a Certificate
shall be made unless such transfer,  sale, pledge or other disposition is exempt
from the  registration  requirements  of the  Securities  Act and any applicable
state  securities  laws or is made in accordance  with said Act and laws. In the
event of any such transfer,  the  Certificate  Registrar or the Depositor  shall
prior to such  transfer  require  the  transferee  to execute  (A) either (i) an
investment  letter in substantially the form attached hereto as Exhibit C (or in
such form and substance reasonably satisfactory to the Certificate Registrar and
the Depositor)  which  investment  letters shall not be an expense of the Trust,
the Owner  Trustee,  the  Certificate  Registrar,  the  Master  Servicer  or the
Depositor  and which  investment  letter states that,  among other things,  such
transferee (a) is a "qualified  institutional buyer" as defined under Rule 144A,
acting for its own  account or the  accounts of other  "qualified  institutional
buyers"  as  defined  under  Rule  144A,  and (b) is  aware  that  the  proposed
transferor intends to rely on the exemption from registration requirements under
the  Securities  Act,  provided  by Rule 144A or (ii) (a) a written  Opinion  of
Counsel acceptable to and in form and substance  satisfactory to the Certificate
Registrar  and the  Depositor  that such  transfer  may be made  pursuant  to an
exemption, describing the applicable exemption and the basis therefor, from said
Act and laws or is being made  pursuant to said Act and laws,  which  Opinion of
Counsel shall not be an expense of the Trust, the Owner Trustee, the Certificate
Registrar,  the Master Servicer or the Depositor and (b) the transferee executes
a representation letter,  substantially in the form of Exhibit D hereto, and the
transferor  executes  a  representation  letter,  substantially  in the  form of
Exhibit E hereto,  each acceptable to and in form and substance  satisfactory to
the  Certificate  Registrar and the Depositor  certifying the facts  surrounding
such  transfer,  which  representation  letters  shall not be an  expense of the
Trust, the Owner Trustee, the Certificate Registrar,  the Master Servicer or the
Depositor and (B) the Certificate of Non-Foreign  Status (in  substantially  the
form  attached  hereto as Exhibit  F)  acceptable  to and in form and  substance
reasonably  satisfactory to the Certificate  Registrar and the Depositor,  which
certificate  shall  not be an  expense  of the  Trust,  the Owner  Trustee,  the
Certificate  Registrar or the Depositor.  If the  Certificateholder is unable to
provide a Certificate of Non-Foreign Status, the Certificateholder  must provide
an  Opinion  of  Counsel  as  described   in  the   preceding   paragraph.   The
Certificateholder  desiring to effect such transfer shall, and does hereby agree
to, indemnify
the Trust, the Owner Trustee, the Certificate Registrar, the Master Servicer and
the Depositor  against any  liability  that may result if the transfer is not so
exempt or is not made in accordance with such federal and state laws.

      (ii) No transfer of Certificates or any interest  therein shall be made to
any employee benefit plan or certain other  retirement  plans and  arrangements,
including  individual  retirement  accounts and annuities,  Keogh plans and bank
collective  investment funds and insurance  company general or separate accounts
in which such plans, accounts or arrangements are invested,  that are subject to
ERISA, or Section 4975 of the Code  (collectively,  "Plan"),  any Person acting,
directly or indirectly,  on behalf of any such Plan or any Person acquiring such
Certificates  with "plan assets" of a Plan within the meaning of the  Department
of Labor  regulation  promulgated  at 29 C.F.R.  ss.2510.3-101  ("Plan  Assets")
unless the  Depositor,  the Owner  Trustee,  the  Certificate  Registrar and the
Master Servicer are provided with an Opinion of Counsel which establishes to the
satisfaction of the Depositor,  the Owner Trustee, the Certificate Registrar and
the Master  Servicer  that the purchase of  Certificates  is  permissible  under
applicable  law,  will not  constitute or result in any  prohibited  transaction
under ERISA or Section 4975 of the Code and will not subject the Depositor,  the
Owner  Trustee,  the  Certificate  Registrar  or  the  Master  Servicer  to  any
obligation or liability  (including  obligations or  liabilities  under ERISA or
Section  4975 of the Code) in addition to those  undertaken  in this  Agreement,
which  Opinion of Counsel  shall not be an expense of the  Depositor,  the Owner
Trustee,  the  Certificate  Registrar  or the Master  Servicer.  In lieu of such
Opinion of Counsel, a Plan, any Person acting, directly or indirectly, on behalf
of any such Plan or any Person acquiring such Certificates with Plan Assets of a
Plan may  provide a  certification  in the form of Exhibit G to this  Agreement,
which the Depositor, the Owner Trustee, the Certificate Registrar and the Master
Servicer  may rely upon without  further  inquiry or  investigation.  Neither an
Opinion of Counsel nor a  certification  will be required in connection with the
initial transfer of any such Certificate by the Depositor to an affiliate of the
Depositor (in which case, the Depositor or any affiliate thereof shall be deemed
to have represented that such affiliate is not a Plan or a Person investing Plan
Assets of any Plan) and the Owner Trustee shall be entitled to conclusively rely
upon a representation  (which, upon the request of the Owner Trustee, shall be a
written  representation)  from the Depositor of the status of such transferee as
an affiliate of the Depositor.

      (ii) In addition, no transfer of a Certificate shall be permitted,  and no
such transfer shall be registered by the  Certificate  Registrar or be effective
hereunder,  unless  evidenced by an Opinion of Counsel,  which  establishes that
such transfer or the  registration of such transfer would not cause the Trust to
be  classified  as a  publicly  traded  partnership,  by  having  more  than 100
Certificateholders  at any  time  during  the  taxable  year  of the  Trust,  an
association  taxable as a corporation,  a corporation or a taxable mortgage pool
for federal and relevant  state income tax  purposes,  which  Opinion of Counsel
shall not be an expense of the Certificate  Registrar and shall be an expense of
the proposed transferee. No Opinion of Counsel will be required if such transfer
is made to a nominee of an existing beneficial holder of a Certificate.

      (iv)  In  addition,  no  transfer,  sale,  assignment,   pledge  or  other
disposition  of a  Certificate  shall be made  unless  the  proposed  transferee
executes  a  representation  letter  substantially  in the form of Exhibit D, or
substantially in the form of Exhibit H hereto, that (1)
the transferee is acquiring the Certificate for its own behalf and is not acting
as agent or  custodian  for any other Person or entity in  connection  with such
acquisition  and (2) if the  transferee  is a  partnership,  grantor  trust or S
corporation for federal income tax purposes,  the Certificates are not more than
50% of the assets of the partnership, grantor trust or S corporation.

      Section 3.0  Mutilated,  Destroyed,  Lost or Stolen  Certificates.  If any
mutilated Certificate shall be surrendered to the Certificate  Registrar,  or if
the  Certificate  Registrar  shall receive  evidence to its  satisfaction of the
destruction,  loss or theft of any  Certificate  and there shall be delivered to
the  Certificate  Registrar  and the Owner Trustee such security or indemnity as
may be required  by them to save each of them and the Issuer from harm,  then in
the absence of notice to the  Certificate  Registrar  or the Owner  Trustee that
such  Certificate has been acquired by a bona fide purchaser,  the Owner Trustee
shall  execute on behalf of the Trust and the Owner  Trustee or the  Certificate
Paying  Agent,  as the Trust's  authenticating  agent,  shall  authenticate  and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen  Certificate,  a new  Certificate  of like  tenor  and  denomination.  In
connection with the issuance of any new Certificate under this Section 3.06, the
Owner  Trustee or the  Certificate  Registrar  may  require the payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection therewith.  Any duplicate Certificate issued pursuant to this Section
3.06 shall  constitute  conclusive  evidence of  ownership  in the Trust,  as if
originally  issued,  whether or not the lost,  stolen or  destroyed  Certificate
shall be found at any time.

     Section 3.0 Persons Deemed Certificateholders. Prior to due presentation of
a Certificate for registration of transfer,  the Owner Trustee,  the Certificate
Registrar or any Certificate Paying Agent may treat the Person in whose name any
Certificate is registered in the

Certificate  Register  as the  owner  of such  Certificate  for the  purpose  of
receiving  distributions  pursuant  to Section  5.02 and for all other  purposes
whatsoever,  and none of the Trust, the Owner Trustee, the Certificate Registrar
or any Paying Agent shall be bound by any notice to the contrary.

      Section 3.0 Access to List of Certificateholders' Names and Addresses. The
Certificate Registrar shall furnish or cause to be furnished to the Depositor or
the Owner Trustee,  within 15 days after receipt by the Certificate Registrar of
a written request  therefor from the Depositor or the Owner Trustee,  a list, in
such  form as the  Depositor  or the  Owner  Trustee,  as the case  may be,  may
reasonably require, of the names and addresses of the  Certificateholders  as of
the  most  recent  Record  Date.  Each  Holder,   by  receiving  and  holding  a
Certificate,  shall be deemed to have  agreed not to hold any of the Trust,  the
Depositor,  the Certificate Registrar or the Owner Trustee accountable by reason
of the  disclosure of its name and address,  regardless of the source from which
such information was derived.

     Section 3.0 Maintenance of Office or Agency.  The Owner Trustee,  on behalf
of the  Trust,  shall  maintain  in the City of New York an office or offices or
agency or agencies where  Certificates  may be surrendered  for  registration of
transfer or exchange and where  notices and demands to or upon the Owner Trustee
in respect of the Certificates and the Basic Documents may be served.  The Owner
Trustee initially designates the Corporate Trust Office of the Indenture Trustee
as its office for such  purposes.  The Owner Trustee  shall give prompt  written
notice to the Depositor and the Certificateholders of any change in the location
of the Certificate Register or any such office or agency.

      Section 3.  Certificate Paying AgentThe Certificate Paying Agent shall
make  distributions  to  Certificateholders  from the  Certificate  Distribution
Account  on  behalf  of the  Trust  in  accordance  with the  provisions  of the
Certificates  and Section 5.01 hereof from payments  remitted to the Certificate
Paying Agent by the Indenture Trustee pursuant to Section 3.05 of the Indenture.
The Trust hereby appoints the Indenture Trustee as Certificate  Paying Agent and
the Indenture Trustee hereby accepts such appointment and further agrees that it
will  be  bound  by the  provisions  of this  Trust  Agreement  relating  to the
Certificate Paying Agent and shall:

                (i hold all sums held by it for the  payment of amounts due with
      respect  to the  Certificates  in trust  for the  benefit  of the  Persons
      entitled  thereto  until  such  sums  shall  be paid to  such  Persons  or
      otherwise disposed of as herein provided;

               (ii give the Owner Trustee  notice of any default by the Trust of
      which it has actual  knowledge in the making of any payment required to be
      made with respect to the Certificates;

              (iii at any time during the continuance of any such default,  upon
      the  written  request  of the Owner  Trustee,  forthwith  pay to the Owner
      Trustee  on  behalf  of the  Trust  all  sums  so held  in  Trust  by such
      Certificate Paying Agent;

               (iv immediately  resign as Certificate Paying Agent and forthwith
      pay to the  Owner  Trustee  on  behalf of the Trust all sums held by it in
      trust for the payment of Certificates if at any time it ceases to meet the
      standards  required to be met by the Certificate  Paying Agent at the time
      of its appointment;

                (v comply with all  requirements of the Code with respect to the
      withholding  from  any  payments  made  by it on any  Certificates  of any
      applicable  withholding  taxes  imposed  thereon  and with  respect to any
      applicable reporting requirements in connection therewith; and

               (vi  deliver  to the  Owner  Trustee  a copy  of  the  report  to
      Certificateholders  prepared  with  respect  to each  Payment  Date by the
      Master Servicer pursuant to Section 4.01 of the Servicing Agreement.

     The Trust may revoke such power and remove the Certificate  Paying Agent if
the Owner Trustee  determines in its sole discretion that the Certificate Paying
Agent shall have failed to perform its obligations under this Trust Agreement in
any material  respect.  The  Indenture  Trustee  shall be permitted to resign as
Certificate  Paying  Agent upon 30 days'  written  notice to the Owner  Trustee;
provided  the  Indenture  Trustee is also  resigning  as Paying  Agent under the
Indenture at such time. In the event that the Indenture  Trustee shall no longer
be the  Certificate  Paying  Agent under this Trust  Agreement  and Paying Agent
under the  Indenture,  the Owner  Trustee  shall  appoint a successor  to act as
Certificate  Paying  Agent  (which  shall be a bank or trust  company) and which
shall also be the successor Paying Agent under the Indenture.  The Owner Trustee
shall  cause  such  successor   Certificate   Paying  Agent  or  any  additional
Certificate  Paying Agent  appointed by the Owner Trustee to execute and deliver
to the Owner  Trustee an instrument to the effect set forth in this Section 3.10
as it relates to the  Certificate  Paying Agent.  The  Certificate  Paying Agent
shall return all unclaimed  funds to the Trust and upon removal of a Certificate
Paying  Agent such  Certificate  Paying Agent shall also return all funds in its
possession to the Trust.  The provisions of Sections 6.01,  6.03,  6.04 and 7.01
shall  apply to the  Certificate  Paying  Agent to the  extent  applicable.  Any
reference in this  Agreement to the  Certificate  Paying Agent shall include any
co-paying agent unless the context requires otherwise.

            The  Certificate  Paying Agent shall  establish  and  maintain  with
itself the  Certificate  Distribution  Account in which the  Certificate  Paying
Agent  shall  deposit,  on the same  day as it is  received  from the  Indenture
Trustee,  each remittance  received by the Certificate Paying Agent with respect
to payments made pursuant to the Indenture.  The Certificate  Paying Agent shall
make all distributions of Certificate  Distribution Amounts on the Certificates,
from moneys on deposit in the Certificate Distribution Account.

      Section 3. Cooperation.  The Owner Trustee shall cooperate in all respects
with any  reasonable  request by the Credit  Enhancer  for action to preserve or
enforce the Credit  Enhancer's  rights or interest under this Trust Agreement or
the  Insurance  Agreement,  consistent  with this Trust  Agreement  and  without
limiting the rights of the  Certificateholders  as otherwise expressly set forth
in this Trust Agreement.

      Section 3.  Additional  Certificate  Security  Balances  Upon  Issuance of
Capped Funding Notes. On any date on which Variable  Funding Notes are exchanged
for Capped  Funding  Notes  pursuant to Section  4.01(d) of the  Indenture,  the
Security  Balance of one or more  Certificates  shall be  increased in an amount
equal to the Additional Certificate Security Balance as required pursuant to the
Opinion of Counsel  required to be delivered  pursuant to Section 4.01(d) of the
Indenture  in  connection  with the  issuance of the Capped  Funding  Notes.  In
addition,  on any Payment Date on which the Additional Balance  Differential for
such Payment  Date if added to the  aggregate  Security  Balance of the Variable
Funding Notes (after application of any principal payments to be made thereon on
such Payment Date) would cause the aggregate  Security Balance thereof to exceed
the Maximum Variable  Funding Balance,  then the Security Balance of one or more
Certificates shall be increased by the amount of such excess.

            100.00% of the value of the Additional  Certificate Security Balance
shall be added to any  Certificate  held by the Seller or an  Affiliate  thereof
without the consent of the other  Certificateholders;  or if no such Certificate
exists,  a new Certificate or  Certificates  shall be issued at the direction of
the Seller or an Affiliate  thereof  having in the aggregate a Security  Balance
equal to such 100.00% of such value.  Alternatively,  the Depositor may allocate
any portion of such value to a Certificateholder  other than the Depositor or an
Affiliate  thereof,  provided that such  Certificateholder  provides its written
consent to the Depositor and the Owner Trustee.

     Following  such  increase,  the  Certificate  Percentage  Interest  of each
Certificate  shall be  recalculated,  the  numerator of which shall be the value
thereof  including  the  respective  value  of the  portion  of  the  Additional
Certificate  Security  Balance added thereto  pursuant to this Section 3.12, and
the  denominator of which shall be the value of all the  Certificates  following
such  increase.  The  Owner  Trustee  shall  issue  new  Certificates  with  new
Certificate  Percentage Interests to each Holder of the Certificates,  with such
Certificate Percentage Interests calculated to four decimal places. In addition,
the new  Certificates  may be issued in minimum  denominations  of  0.0001%  and
integral  multiples  of  0.0001%  in  excess  thereof.   This  subsection,   and
subsections (d) and (e) below,  shall not apply in the event that any Additional
Certificate  Security  Balance is allocated in accordance  with  subsection  (b)
either (i) at any time when there is only one Certificateholder,  or (ii) at any
time  when  there  is  more  than  one   Certificateholder  if  such  Additional
Certificate  Security  Balance  is  allocated  on a pro  rata  basis  among  all
Certificates.

            For purposes of the foregoing, the "value" of any Certificate or any
Additional Certificate Security Balance added thereto shall be determined by the
Seller in its sole  discretion  based on reasonable  cash flow  assumptions  and
valuation  methods,   and  any  such  determination  shall  be  binding  on  the
Certificateholders.  If the Seller is unable to determine the "value," the Owner
Trustee shall determine the "value" using the same assumptions and methods.

            The Owner  Trustee,  the  Indenture  Trustee and the Issuer agree to
cooperate  with each  other and the  Depositor  and the  Seller  and to cause no
unreasonable  delay in adjusting  the  Certificate  Percentage  Interests of the
Certificates  pursuant to this  Section  3.12 and the issuing of Capped  Funding
Notes in connection with Section 4.01(d) of the Indenture.


                                      3

<PAGE>



                                   ARTICLE

                     Authority and Duties of Owner Trustee

      Section  4.0  General  Authority.  The Owner  Trustee  is  authorized  and
directed to execute and deliver the Basic  Documents to which the Trust is to be
a party and each  certificate  or other  document  attached  as an exhibit to or
contemplated  by the Basic Documents to which the Trust is to be a party and any
amendment or other agreement or instrument  described  herein,  in each case, in
such form as the Owner Trustee shall approve,  as evidenced  conclusively by the
Owner  Trustee's  execution  thereof.  In addition to the  foregoing,  the Owner
Trustee is obligated to take all actions  required of the Trust  pursuant to the
Basic Documents.

      Section 4.0 General  Duties.  The Owner  Trustee shall be  responsible  to
administer the Trust pursuant to the terms of this Trust Agreement and the Basic
Documents   to  which  the  Trust  is  a  party  and  in  the  interest  of  the
Certificateholders,  subject to the Basic  Documents and in accordance  with the
provisions of this Trust Agreement.

      Section 4.0 Action  upon  Instruction.  Subject to this  Article IV and in
accordance with the terms of the Basic Documents,  the Certificateholders may by
written  instruction  direct the Owner  Trustee in the  management of the Trust.
Such  direction  may be  exercised  at any time by  written  instruction  of the
Certificateholders pursuant to this Article IV.

            Notwithstanding  the  foregoing,  the  Owner  Trustee  shall  not be
required to take any action  hereunder or under any Basic  Document if the Owner
Trustee shall have reasonably determined, or shall have been advised by counsel,
that such  action is  likely  to  result in  liability  on the part of the Owner
Trustee  or is  contrary  to the terms  hereof or of any  Basic  Document  or is
otherwise contrary to law.

            Whenever the Owner Trustee is unable to decide  between  alternative
courses of action  permitted or required by the terms of this Trust Agreement or
under any Basic Document, or in the event that the Owner Trustee is unsure as to
the  application of any provision of this Trust  Agreement or any Basic Document
or any such provision is ambiguous as to its  application,  or is, or appears to
be, in conflict with any other applicable  provision,  or in the event that this
Trust Agreement  permits any  determination by the Owner Trustee or is silent or
is  incomplete  as to the course of action that the Owner Trustee is required to
take with respect to a particular set of facts, the Owner Trustee shall promptly
give notice (in such form as shall be appropriate  under the  circumstances)  to
the  Certificateholders   (with  a  copy  to  the  Credit  Enhancer)  requesting
instruction  as to the  course of action to be  adopted,  and to the  extent the
Owner  Trustee acts in good faith in  accordance  with any written  instructions
received from Holders of  Certificates  representing  a majority of the Security
Balance thereof, the Owner Trustee shall not be liable on account of such action
to any  Person.  If the  Owner  Trustee  shall  not  have  received  appropriate
instruction within 10 days of such notice (or within such shorter period of time
as  reasonably  may be specified  in such notice or may be  necessary  under the
circumstances) it may, but shall be under no duty to,
take or  refrain  from  taking  such  action  not  inconsistent  with this Trust
Agreement or the Basic  Documents,  as it shall deem to be in the best interests
of the Certificateholders,  and the Owner Trustee shall have no liability to any
Person for such action or inaction.

      Section 4.0 No Duties Except as Specified under Specified  Documents or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any  payment  with  respect  to,  register,  record,  sell,  dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which  the  Owner  Trustee  is a  party,  except  as  expressly  provided  in
accordance with the powers granted to and the authority conferred upon the Owner
Trustee pursuant to this Trust Agreement, in accordance with the Basic Documents
and in  accordance  with any  document  or  instruction  delivered  to the Owner
Trustee pursuant to Section 4.03; and no implied duties or obligations  shall be
read into this Trust Agreement or any Basic Document  against the Owner Trustee.
The Owner  Trustee  shall have no  responsibility  for filing any  financing  or
continuation  statement in any public office at any time or to otherwise perfect
or maintain  the  perfection  of any  security  interest  or lien  granted to it
hereunder or to prepare or file any  Securities and Exchange  Commission  filing
for the Trust or to record this Trust Agreement or any Basic Document. The Owner
Trustee nevertheless agrees that it will, at its own cost and expense,  promptly
take all action as may be necessary  to  discharge  any liens on any part of the
Owner Trust  Estate that result from  actions by, or claims  against,  the Owner
Trustee that are not related to the ownership or the administration of the Owner
Trust Estate.

      Section 4.0 Restrictions.  The Owner Trustee shall not take any action (x)
that is inconsistent with the purposes of the Trust set forth in Section 2.03 or
(y) that,  to the actual  knowledge  of the Owner  Trustee,  would result in the
Trust becoming  taxable as a corporation  for federal  income tax purposes.  The
Certificateholders  shall not direct the Owner Trustee to take action that would
violate the provisions of this Section 4.05.

            The Owner  Trustee  shall not convey or transfer  any of the Trust's
properties  or assets,  including  those  included in the Trust  Estate,  to any
person  unless  (a) it shall have  received  an Opinion of Counsel to the effect
that such  transaction will not have any material adverse tax consequence to the
Trust or any  Certificateholder  and (b) such  conveyance or transfer  shall not
violate the provisions of Section 3.16(b) of the Indenture.

      Section 4.0 Prior  Notice to  Certificateholders  and the Credit  Enhancer
with Respect to Certain  Matters.  With respect to the  following  matters,  the
Owner Trustee shall not take action  unless,  at least 30 days before the taking
of such action, the Owner Trustee shall have notified the Certificateholders and
the  Credit   Enhancer  in  writing  of  the  proposed  action  and  Holders  of
Certificates  representing  a majority of the Security  Balance  thereof and the
Credit  Enhancer  shall not have  notified the Owner Trustee in writing prior to
the 30th day after  such  notice is given that such  Certificateholders  and the
Credit Enhancer have withheld consent or provided alternative direction:

            the  initiation of any claim or lawsuit by the Trust (except  claims
or lawsuits brought in connection with the collection of cash  distributions due
and owing under the Revolving Credit
Loans) and the compromise of any action,  claim or lawsuit brought by or against
the Trust  (except  with  respect to the  aforementioned  claims or lawsuits for
collection  of cash  distributions  due and  owing  under the  Revolving  Credit
Loans);

            the election by the Trust to file an amendment to the Certificate of
Trust  (unless such  amendment is required to be filed under the Business  Trust
Statute);

     the amendment of the Indenture by a supplemental indenture in circumstances
where the consent of any Noteholder is required;

            the  amendment  of the  Indenture  by a  supplemental  indenture  in
circumstances  where the  consent of any  Noteholder  is not  required  and such
amendment materially  adversely affects the interest of the  Certificateholders;
and

            the  appointment  pursuant  to the  Indenture  of a  successor  Note
Registrar, Paying Agent or Indenture Trustee or pursuant to this Trust Agreement
of a successor  Certificate Registrar or Certificate Paying Agent or the consent
to the  assignment  by the Note  Registrar,  Paying  Agent,  Indenture  Trustee,
Certificate  Registrar or Certificate  Paying Agent of its obligations under the
Indenture or this Trust Agreement, as applicable.

      Section 4.0 Action by Certificateholders  with Respect to Certain Matters.
The Owner  Trustee  shall  not have the  power,  except  upon the  direction  of
Certificateholders  evidencing  not  less  than a  majority  of the  outstanding
Security  Balance  of the  Certificates,  and with  the  consent  of the  Credit
Enhancer,  to remove the Master Servicer under the Servicing  Agreement pursuant
to  Section  7.01  thereof  or (b)  except as  expressly  provided  in the Basic
Documents,  sell  the  Revolving  Credit  Loans  after  the  termination  of the
Indenture. The Owner Trustee shall take the actions referred to in the preceding
sentence only upon written instructions signed by Certificateholders  evidencing
not less than a majority of the outstanding Security Balance of the Certificates
and with the consent of the Credit Enhancer.

      Section 4.0 Action by Certificateholders  with Respect to Bankruptcy.  The
Owner  Trustee  shall not have the power to commence a voluntary  proceeding  in
bankruptcy  relating to the Trust  without the unanimous  prior  approval of all
Certificateholders  and with the consent of the Credit Enhancer and the delivery
to the Owner Trustee by each such  Certificateholder of a certificate certifying
that such Certificateholder reasonably believes that the Trust is insolvent.

      Section   4.0    Restrictions   on    Certificateholders'    Power.    The
Certificateholders shall not direct the Owner Trustee to take or to refrain from
taking any action if such action or inaction would be contrary to any obligation
of the Trust or the Owner Trustee under this Trust Agreement or any of the Basic
Documents or would be contrary to Section  2.03,  nor shall the Owner Trustee be
obligated to follow any such direction, if given.

     Section 4.  Majority  Control.  Except as expressly  provided  herein,  any
action that may be taken by the  Certificateholders  under this Trust  Agreement
may be taken by the  Certificateholders  evidencing  not less than a majority of
the  outstanding  Security  Balance  of the  Certificates.  Except as  expressly
provided herein, any written notice of the Certificateholders delivered pursuant
to this  Trust  Agreement  shall be  effective  if signed by  Certificateholders
evidencing not less than a majority of the outstanding  Security  Balance of the
Certificates at the time of the delivery of such notice.

      Section 4. Doing Business in Other Jurisdictions. Notwithstanding anything
contained herein to the contrary, neither Wilmington Trust Company nor the Owner
Trustee shall be required to take any action in any  jurisdiction  other than in
the  State of  Delaware  if the  taking  of such  action  will,  even  after the
appointment of a co-trustee or separate  trustee in accordance with Section 9.05
hereof,  (i) require the consent or approval or authorization or order of or the
giving of notice to, or the registration  with or the taking of any other action
in  respect  of,  any  state or other  governmental  authority  or agency of any
jurisdiction  other than the State of  Delaware;  (ii) result in any fee, tax or
other  governmental  charge  under  the laws of the State of  Delaware  becoming
payable by Wilmington Trust Company,  or (iii) subject  Wilmington Trust Company
to personal  jurisdiction in any  jurisdiction  other than the State of Delaware
for causes of action  arising  from acts  unrelated to the  consummation  of the
transactions by Wilmington  Trust Company or the Owner Trustee,  as the case may
be, contemplated hereby.


                                      4

<PAGE>



                                   ARTICLE

                          Application of Trust Funds

      Section 5.0  Distributions.  On each Payment Date, the Certificate  Paying
Agent shall  distribute  to the  Certificateholders  all funds on deposit in the
Certificate  Distribution Account and available therefor (as provided in Section
3.05 of the Indenture),  as the Certificate Distribution Amount for such Payment
Date.  All  distributions  made pursuant to this Section shall be distributed to
the  Certificateholders on a pro rata basis based on the Certificate  Percentage
Interests thereof.

            In  the  event   that  any   withholding   tax  is  imposed  on  the
distributions (or allocations of income) to a Certificateholder,  such tax shall
reduce the amount otherwise distributable to the Certificateholder in accordance
with this Section 5.01. The  Certificate  Paying Agent is hereby  authorized and
directed to retain or cause to be retained from amounts otherwise  distributable
to the  Certificateholders  sufficient  funds for the payment of any tax that is
legally  owed by the Trust (but such  authorization  shall not prevent the Owner
Trustee from contesting any such tax in appropriate proceedings, and withholding
payment  of  such  tax,  if  permitted  by  law,  pending  the  outcome  of such
proceedings).  The  amount of any  withholding  tax  imposed  with  respect to a
Certificateholder shall be treated as cash distributed to such Certificateholder
at the time it is withheld by the  Certificate  Paying Agent and remitted to the
appropriate taxing authority.  If there is a possibility that withholding tax is
payable with respect to a  distribution  (such as a  distribution  to a non-U.S.
Certificateholder),  the  Certificate  Paying  Agent may in its sole  discretion
withhold such amounts in accordance with this paragraph (b).

      (c)  Distributions  to  Certificateholders  shall be  subordinated  to the
creditors of the Trust, including the Noteholders.

      (d)  Allocations  of profits and losses,  as determined for federal income
tax purposes,  shall be made to the Certificateholders on a pro rata basis based
on the Certificate Percentage Interests thereof.

      Section 5.0 Method of Payment.  Subject to Section 8.01(c),  distributions
required to be made to  Certificateholders  on any  Payment  Date as provided in
Section 5.01 shall be made to each  Certificateholder of record on the preceding
Record Date either by, in the case of any Certificateholder  owning Certificates
having  denominations  aggregating  at  least  $1,000,000,   wire  transfer,  in
immediately  available  funds,  to the account of such Holder at a bank or other
entity having appropriate facilities therefor, if such  Certificateholder  shall
have provided to the Certificate  Registrar  appropriate written instructions at
least five  Business Days prior to such Payment Date or, if not, by check mailed
to such  Certificateholder  at the  address  of  such  Holder  appearing  in the
Certificate Register.

     Section 5.0 Signature on Returns. The Owner Trustee shall sign on behalf of
the Trust the tax returns of the Trust.

      Section 5.0  Statements to  Certificateholders.  On each Payment Date, the
Certificate Paying Agent shall send to each  Certificateholder  the statement or
statements provided to the Owner Trustee and the Certificate Paying Agent by the
Master Servicer pursuant to Section 4.01 of the Servicing Agreement with respect
to such Payment Date.

      Section 5.0 Tax  Reporting.  So long as the  Depositor or any affiliate of
the Depositor owns 100% of the Certificates (the "Original  Certificateholder"),
then no separate federal and state income tax returns and information returns or
statements   will  be  filed  with  respect  to  the  Trust.   If  the  Original
Certificateholder  is no  longer  the  sole  Certificateholder,  the  subsequent
holders of the  Certificates by their  acceptance  hereof,  agree to appoint the
Original  Certificateholder  as their agent for the tax matters  partner and the
Original  Certificateholder,  as agent for such  holders,  agrees to perform all
duties necessary to comply with federal and state income tax laws.

      The Certificateholders agree by their purchase of 100% of the Certificates
to treat the Trust as an entity  wholly owned by the  Depositor or any affiliate
of the Depositor for purposes of federal and state income tax, franchise tax and
any other tax  measured  in whole or in part by  income,  with the assets of the
entity  being the  assets  held by the  Trust,  and the Notes  being debt of the
Trust.


                                      5

<PAGE>



                                   ARTICLE

                         Concerning the Owner Trustee

      Section 6.0 Acceptance of Trusts and Duties. The Owner Trustee accepts the
trusts hereby created and agrees to perform its duties hereunder with respect to
such trusts but only upon the terms of this Trust  Agreement.  The Owner Trustee
and the  Certificate  Paying  Agent also agree to disburse  all moneys  actually
received by it constituting part of the Owner Trust Estate upon the terms of the
Basic  Documents  and this  Trust  Agreement.  The  Owner  Trustee  shall not be
answerable  or  accountable  hereunder  or under  any Basic  Document  under any
circumstances,  except (i) for its own  willful  misconduct,  negligence  or bad
faith or negligent  failure to act or (ii) in the case of the  inaccuracy of any
representation or warranty contained in Section 6.03 expressly made by the Owner
Trustee.  In  particular,  but  not by way of  limitation  (and  subject  to the
exceptions set forth in the preceding sentence):

            No provision of this Trust  Agreement  or any Basic  Document  shall
require  the  Owner  Trustee  to  expend or risk  funds or  otherwise  incur any
financial  liability in the  performance of any of its rights,  duties or powers
hereunder or under any Basic Document if the Owner Trustee shall have reasonable
grounds for believing that repayment of such funds or adequate indemnity against
such risk or liability is not reasonably assured or provided to it;

            Under no  circumstances  shall  the  Owner  Trustee  be  liable  for
indebtedness evidenced by or arising under any of the Basic Documents, including
the principal of and interest on the Notes;

            The Owner Trustee shall not be responsible  for or in respect of the
validity or sufficiency of this Trust Agreement or for the due execution  hereof
by the Depositor or for the form, character, genuineness,  sufficiency, value or
validity of any of the Owner Trust Estate,  or for or in respect of the validity
or sufficiency of the Basic Documents,  the Notes, the Certificates,  other than
the certificate of authentication on the Certificates,  if executed by the Owner
Trustee and the Owner Trustee  shall in no event assume or incur any  liability,
duty, or obligation to any Noteholder or to any Certificateholder, other than as
expressly provided for herein or expressly agreed to in the Basic Documents;

            The execution,  delivery,  authentication  and  performance by it of
this Trust Agreement will not require the authorization, consent or approval of,
the giving of notice to, the filing or  registration  with, or the taking of any
other action with respect to, any governmental authority or agency;

            The Owner  Trustee shall not be liable for the default or misconduct
of the Depositor,  the Indenture Trustee or the Master Servicer under any of the
Basic  Documents or otherwise  and the Owner Trustee shall have no obligation or
liability to perform the  obligations of the Trust under this Trust Agreement or
the Basic  Documents that are required to be performed by the Indenture  Trustee
under the  Indenture  or the Seller  under the  Revolving  Credit Loan  Purchase
Agreement; and
            The Owner  Trustee  shall be under no  obligation to exercise any of
the rights or powers vested in it or duties imposed by this Trust Agreement,  or
to institute,  conduct or defend any  litigation  under this Trust  Agreement or
otherwise or in relation to this Trust Agreement or any Basic  Document,  at the
request,  order  or  direction  of any of the  Certificateholders,  unless  such
Certificateholders  have  offered to the Owner  Trustee  security  or  indemnity
satisfactory  to it against  the costs,  expenses  and  liabilities  that may be
incurred by the Owner Trustee therein or thereby. The right of the Owner Trustee
to perform any  discretionary  act enumerated in this Trust  Agreement or in any
Basic Document shall not be construed as a duty, and the Owner Trustee shall not
be answerable for other than its negligence,  bad faith or willful misconduct in
the performance of any such act.

      Section 6.0  Furnishing of  Documents.  The Owner Trustee shall furnish to
the  Securityholders  promptly  upon  receipt  of a written  reasonable  request
therefor,  duplicates  or copies of all  reports,  notices,  requests,  demands,
certificates,  financial  statements and any other instruments  furnished to the
Trust under the Basic Documents.

      Section 6.0  Representations  and  Warranties.  The Owner  Trustee  hereby
represents   and   warrants   to  the   Depositor,   for  the   benefit  of  the
Certificateholders, that:

            It is a banking  corporation  duly organized and validly existing in
good  standing  under the laws of the State of  Delaware.  It has all  requisite
corporate  power and authority to execute,  deliver and perform its  obligations
under this Trust Agreement;

            It has  taken  all  corporate  action  necessary  to  authorize  the
execution and delivery by it of this Trust  Agreement,  and this Trust Agreement
will be executed and delivered by one of its officers who is duly  authorized to
execute and deliver this Trust Agreement on its behalf;

            Neither  the  execution  nor  the  delivery  by  it  of  this  Trust
Agreement,  nor the consummation by it of the transactions  contemplated  hereby
nor compliance by it with any of the terms or provisions  hereof will contravene
any federal or Delaware  law,  governmental  rule or  regulation  governing  the
banking or trust powers of the Owner Trustee or any judgment or order binding on
it, or  constitute  any  default  under its charter  documents  or bylaws or any
indenture, mortgage, contract, agreement or instrument to which it is a party or
by which any of its properties may be bound;

            This Trust  Agreement,  assuming due  authorization,  execution  and
delivery by the Owner Trustee and the Depositor,  constitutes a valid, legal and
binding  obligation of the Owner Trustee,  enforceable  against it in accordance
with  the  terms   hereof   subject  to   applicable   bankruptcy,   insolvency,
reorganization,   moratorium  and  other  laws  affecting  the   enforcement  of
creditors' rights generally and to general  principles of equity,  regardless of
whether such enforcement is considered in a proceeding in equity or at law;

            The Owner  Trustee  is not in default  with  respect to any order or
decree of any court or any order,  regulation  or demand of any federal,  state,
municipal or governmental agency, which
default might have  consequences  that would materially and adversely affect the
condition  (financial  or  other) or  operations  of the  Owner  Trustee  or its
properties or might have consequences that would materially adversely affect its
performance hereunder; and

            No  litigation  is  pending  or, to the best of the Owner  Trustee's
knowledge,  threatened  against  the Owner  Trustee  which  would  prohibit  its
entering into this Trust  Agreement or  performing  its  obligations  under this
Trust Agreement.

      Section 6.0 Reliance;  Advice of Counsel. The Owner Trustee shall incur no
liability  to  anyone  in  acting  upon  any  signature,   instrument,   notice,
resolution,  request,  consent,  order,  certificate,  report, opinion, bond, or
other  document or paper  believed by it to be genuine and  believed by it to be
signed by the proper party or parties.  The Owner Trustee may accept a certified
copy of a resolution  of the board of directors or other  governing  body of any
corporate  party as  conclusive  evidence  that  such  resolution  has been duly
adopted  by such body and that the same is in full force and  effect.  As to any
fact or  matter  the  method  of  determination  of  which  is not  specifically
prescribed  herein,  the Owner  Trustee  may for all  purposes  hereof rely on a
certificate,  signed by the president or any vice  president or by the treasurer
or other  authorized  officers of the relevant  party, as to such fact or matter
and such  certificate  shall constitute full protection to the Owner Trustee for
any action taken or omitted to be taken by it in good faith in reliance thereon.

            In the exercise or  administration of the Trust hereunder and in the
performance  of its duties and  obligations  under this Trust  Agreement  or the
Basic Documents, the Owner Trustee
 may act  directly  or through  its agents,  attorneys,  custodians  or nominees
(including  persons  acting  under a power of attorney)  pursuant to  agreements
entered into with any of them, and the Owner Trustee shall not be liable for the
conduct  or  misconduct  of  such  agents,  attorneys,  custodians  or  nominees
(including  persons  acting under a power of attorney) if such persons have been
selected  by the Owner  Trustee  with  reasonable  care,  and may  consult  with
counsel,  accountants  and other skilled  persons to be selected with reasonable
care and employed by it at the expense of the Trust. The Owner Trustee shall not
be  liable  for  anything  done,  suffered  or  omitted  in good  faith by it in
accordance with the written  opinion or advice of any such counsel,  accountants
or other such  Persons  and not  contrary to this Trust  Agreement  or any Basic
Document.

      Section 6.0 Not Acting in Individual Capacity.  Except as provided in this
Article VI, in accepting the trusts hereby created Wilmington Trust Company acts
solely as Owner Trustee  hereunder and not in its individual  capacity,  and all
Persons having any claim against the Owner Trustee by reason of the transactions
contemplated  by this Trust  Agreement or any Basic  Document shall look only to
the Owner Trust Estate for payment or satisfaction thereof.

     Section 6.0 Owner Trustee Not Liable for Certificates or Related Documents.
The recitals contained herein and in the Certificates (other than the signatures
of the Owner Trustee on the  Certificates)  shall be taken as the  statements of
the  Depositor,  and  the  Owner  Trustee  assumes  no  responsibility  for  the
correctness  thereof.  The  Owner  Trustee  makes no  representations  as to the
validity or sufficiency of this Trust Agreement, of any Basic Document or of the
Certificates   (other  than  the   signatures   of  the  Owner  Trustee  on  the
Certificates) or the Notes, or of any Related Documents. The Owner Trustee shall
at no time have any  responsibility or liability with respect to the sufficiency
of the  Owner  Trust  Estate or its  ability  to  generate  the  payments  to be
distributed to Certificateholders  under this Trust Agreement or the Noteholders
under the  Indenture,  including,  the compliance by the Depositor or the Seller
with any  warranty  or  representation  made under any Basic  Document or in any
related document or the accuracy of any such warranty or representation,  or any
action  of the  Certificate  Paying  Agent,  the  Certificate  Registrar  or the
Indenture Trustee taken in the name of the Owner Trustee.

      Section  6.0 Owner  Trustee  May Own  Certificates  and  Notes.  The Owner
Trustee in its  individual or any other capacity may become the owner or pledgee
of  Certificates  or Notes  and may deal with the  Depositor,  the  Seller,  the
Certificate Paying Agent, the Certificate Registrar and the Indenture Trustee in
transactions with the same rights as it would have if it were not Owner Trustee.


                                      6

<PAGE>



                                   ARTICLE

                         Compensation of Owner Trustee

      Section 7.0 Owner  Trustee's  Fees and  Expenses.  The Owner Trustee shall
receive  as  compensation  for its  services  hereunder  such  fees as have been
separately  agreed upon before the date hereof,  and the Owner  Trustee shall be
reimbursed for its reasonable  expenses hereunder and under the Basic Documents,
including  the  reasonable  compensation,  expenses  and  disbursements  of such
agents, representatives, experts and counsel as the Owner Trustee may reasonably
employ in  connection  with the exercise and  performance  of its rights and its
duties  hereunder  and under the Basic  Documents  which shall be payable by the
Master Servicer pursuant to Section 3.09 of the Servicing Agreement.

      Section 7.0 Indemnification. The holder of the majority of the Certificate
Percentage  Interest  of the  Certificates  shall  indemnify,  defend  and  hold
harmless  the Owner  Trustee and its  successors,  assigns,  agents and servants
(collectively,  the  "Indemnified  Parties")  from  and  against,  any  and  all
liabilities, obligations, losses, damages, taxes, claims, actions and suits, and
any and all reasonable costs,  expenses and disbursements  (including reasonable
legal  fees  and  expenses)  of any kind and  nature  whatsoever  (collectively,
"Expenses")  which may at any time be  imposed  on,  incurred  by,  or  asserted
against the Owner  Trustee or any  Indemnified  Party in any way  relating to or
arising  out of this  Trust  Agreement,  the Basic  Documents,  the Owner  Trust
Estate,  the  administration of the Owner Trust Estate or the action or inaction
of the Owner Trustee hereunder, provided, that:

                    the holder of the  majority  of the  Certificate  Percentage
      Interest  of the  Certificates  shall not be  liable  for or  required  to
      indemnify  an  Indemnified  Party  from and  against  Expenses  arising or
      resulting from the Owner Trustee's willful  misconduct,  negligence or bad
      faith or as a result of any  inaccuracy  of a  representation  or warranty
      contained in Section 6.03 expressly made by the Owner Trustee;

                    with respect to any such claim, the Indemnified  Party shall
      have  given  the  holder of the  majority  of the  Certificate  Percentage
      Interest of the  Certificates  written notice  thereof  promptly after the
      Indemnified Party shall have actual knowledge thereof;

                    while maintaining  control over its own defense,  the holder
      of the majority of the Certificate Percentage Interest of the Certificates
      shall consult with the Indemnified Party in preparing such defense; and

                    notwithstanding  anything in this Agreement to the contrary,
      the holder of the majority of the Certificate  Percentage  Interest of the
      Certificates  shall  not be  liable  for  settlement  of any  claim  by an
      Indemnified  Party entered into without the prior consent of the holder of
      the majority of the Certificate  Percentage  Interest of the  Certificates
      which consent shall not be unreasonably withheld.

      The indemnities contained in this Section shall survive the resignation or
termination of the Owner Trustee or the termination of this Trust Agreement.  In
the event of any claim,  action or proceeding for which indemnity will be sought
pursuant to this Section 7.02, the Owner Trustee's  choice of legal counsel,  if
other than the legal counsel  retained by the Owner  Trustee in connection  with
the  execution  and  delivery of this Trust  Agreement,  shall be subject to the
approval of the holder of the majority of the Certificate Percentage Interest of
the  Certificates,  which  approval  shall  not  be  unreasonably  withheld.  In
addition,  upon written  notice to the Owner Trustee and with the consent of the
Owner Trustee which consent shall not be  unreasonably  withheld,  the holder of
the majority of the Certificate  Percentage Interest of the Certificates has the
right to assume the defense of any claim, action or proceeding against the Owner
Trustee.


                                      7

<PAGE>



                                   ARTICLE

                        Termination of Trust Agreement

     Section 8.0 Termination of Trust  Agreement.  This Trust  Agreement  (other
than this Article VIII) and the Trust shall terminate and be of no further force
or effect  upon the  earliest of the final  distribution  of all moneys or other
property or proceeds of the Owner Trust Estate in  accordance  with the terms of
the Indenture and this Trust  Agreement,  the Payment Date in February  2024, or
the purchase by the Master  Servicer of all Revolving  Credit Loans  pursuant to
Section  8.08(a)  of  the  Servicing  Agreement.  The  bankruptcy,  liquidation,
dissolution,  death or incapacity of any Certificateholder shall not (x) operate
to   terminate   this  Trust   Agreement  or  the  Trust  or  (y)  entitle  such
Certificateholder's  legal representatives or heirs to claim an accounting or to
take any action or  proceeding in any court for a partition or winding up of all
or any part of the Trust or the Owner Trust Estate or (z)  otherwise  affect the
rights, obligations and liabilities of the parties hereto.

     Except as provided in Section 8.01(a), neither the Depositor nor any Certif
icateholder shall be entitled to revoke or terminate the Trust.

            Notice of any termination of the Trust,  specifying the Payment Date
upon  which   Certificateholders  shall  surrender  their  Certificates  to  the
Certificate Paying Agent for payment of the final distribution and cancellation,
shall be given by the Certificate  Paying Agent by letter to  Certificateholders
and the Credit Enhancer mailed within five Business Days of receipt of notice of
such termination  from the Owner Trustee,  stating the Payment Date upon or with
respect  to  which  final  payment  of  the  Certificates  shall  be  made  upon
presentation  and surrender of the Certificates at the office of the Certificate
Paying Agent therein  designated,  the amount of any such final payment and that
the Record Date  otherwise  applicable  to such Payment Date is not  applicable,
payments being made only upon  presentation and surrender of the Certificates at
the office of the Certificate  Payment Agent therein specified.  The Certificate
Paying  Agent  shall give such notice to the Owner  Trustee and the  Certificate
Registrar  at  the  time  such  notice  is  given  to  Certificateholders.  Upon
presentation  and surrender of the  Certificates,  the Certificate  Paying Agent
shall cause to be distributed to  Certificateholders  amounts  distributable  on
such Payment Date pursuant to Section 5.01.

      In the event that all of the Certificateholders  shall not surrender their
Certificates for cancellation  within six months after the date specified in the
above mentioned written notice, the Certificate Paying Agent shall give a second
written  notice  to  the  remaining   Certificateholders   to  surrender   their
Certificates for cancellation  and receive the final  distribution  with respect
thereto.  Subject to applicable laws with respect to escheat of funds, if within
one year  following the Payment Date on which final payment of the  Certificates
was to have been made pursuant to Section 3.10, all the  Certificates  shall not
have been surrendered for  cancellation,  the Certificate  Paying Agent may take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the remaining Certificateholders concerning surrender of their Certificates, and
the cost  thereof  shall be paid out of the funds and other  assets  that  shall
remain subject to this Trust Agree

ment.  Any  funds  remaining  in  the  Certificate  Distribution  Account  after
exhaustion of such remedies shall be distributed by the Certificate Paying Agent
to the holder of the  majority  of the  Certificate  Percentage  Interest of the
Certificates.

            Upon the  winding  up of the  Trust and its  termination,  the Owner
Trustee  shall  cause  the  Certificate  of Trust to be  cancelled  by  filing a
certificate of  cancellation  with the Secretary of State in accordance with the
provisions of Section 3810(c) of the Business Trust Statute.


                                      8

<PAGE>



                                   ARTICLE

            Successor Owner Trustees and Additional Owner Trustees

      Section 9.0 Eligibility  Requirements for Owner Trustee. The Owner Trustee
shall at all times be a corporation satisfying the provisions of Section 3807(a)
of the Business Trust Statute;  authorized to exercise  corporate  trust powers;
having a combined  capital  and surplus of at least  $50,000,000  and subject to
supervision  or  examination  by  federal or state  authorities;  and having (or
having a parent that has) long-term debt obligations with a rating of at least A
by Moody's and/or Standard & Poor's.  If such corporation  shall publish reports
of condition at least  annually  pursuant to law or to the  requirements  of the
aforesaid  supervising  or  examining  authority,  then for the  purpose of this
Section, the combined capital and surplus of such corporation shall be deemed to
be its  combined  capital and surplus as set forth in its most recent  report of
condition so published.  In case at any time the Owner Trustee shall cease to be
eligible in  accordance  with the  provisions  of this Section  9.01,  the Owner
Trustee shall resign  immediately in the manner and with the effect specified in
Section 9.02.

      Section 9.0  Replacement  of Owner  Trustee.  The Owner Trustee may at any
time resign and be discharged  from the trusts hereby created by giving 30 days'
prior written  notice  thereof to the Credit  Enhancer and the  Depositor.  Upon
receiving  such notice of  resignation,  the Indenture  Trustee  shall  promptly
appoint a successor  Owner Trustee with the consent of the Credit Enhancer which
will not be unreasonably withheld, by written instrument, in duplicate, one copy
of which  instrument  shall be delivered to the resigning  Owner Trustee and one
copy to the successor  Owner Trustee.  If no successor  Owner Trustee shall have
been so appointed and have accepted  appointment within 30 days after the giving
of such notice of  resignation,  the  resigning  Owner  Trustee may petition any
court  of  competent  jurisdiction  for the  appointment  of a  successor  Owner
Trustee.

      If at any time the Owner  Trustee shall cease to be eligible in accordance
with the  provisions  of  Section  9.01 and shall fail to resign  after  written
request therefor by the Indenture  Trustee,  or if at any time the Owner Trustee
shall be legally unable to act, or shall be adjudged bankrupt or insolvent, or a
receiver of the Owner  Trustee or of its  property  shall be  appointed,  or any
public  officer  shall take  charge or  control  of the Owner  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  then the  Indenture  Trustee may and shall at the direction of the
Credit Enhancer remove the Owner Trustee.  If the Indenture Trustee shall remove
the Owner Trustee under the authority of the immediately preceding sentence, the
Indenture Trustee shall promptly appoint a successor Owner Trustee acceptable to
the Credit  Enhancer  by written  instrument,  in  duplicate,  one copy of which
instrument  shall be delivered to the outgoing  Owner Trustee so removed and one
copy to the successor Owner Trustee, and shall pay all fees owed to the outgoing
Owner Trustee.

      Any  resignation  or removal of the Owner  Trustee  and  appointment  of a
successor Owner Trustee  pursuant to any of the provisions of this Section shall
not become effective until accep

tance of appointment by the successor Owner Trustee pursuant to Section 9.03 and
payment of all fees and expenses owed to the outgoing Owner Trustee.
      Section 9.0 Successor Owner Trustee. Any successor Owner Trustee appointed
pursuant to Section 9.02 shall execute, acknowledge and deliver to the Indenture
Trustee  and to its  predecessor  Owner  Trustee an  instrument  accepting  such
appointment under this Trust Agreement, and thereupon the resignation or removal
of the  predecessor  Owner Trustee shall become  effective,  and such  successor
Owner Trustee,  without any further act, deed or conveyance,  shall become fully
vested with all the rights,  powers,  duties and  obligations of its predecessor
under this Trust  Agreement,  with like effect as if  originally  named as Owner
Trustee.  The  predecessor  Owner  Trustee  shall  upon  payment of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and
monies held by it under this Trust Agreement;  and the predecessor Owner Trustee
shall  execute  and deliver  such  instruments  and do such other  things as may
reasonably  be required for fully and  certainly  vesting and  confirming in the
successor Owner Trustee all such rights, powers, duties and obligations.

      No successor  Owner Trustee shall accept  appointment  as provided in this
Section 9.03 unless at the time of such  acceptance such successor Owner Trustee
shall be eligible pursuant to Section 9.01.

      Upon  acceptance of appointment by a successor  Owner Trustee  pursuant to
this  Section  9.03,  the  Indenture  Trustee  shall mail notice  thereof to all
Certificateholders,  the  Indenture  Trustee,  the  Noteholders  and the  Rating
Agencies. If the Indenture Trustee shall fail to mail such notice within 10 days
after  acceptance  of such  appointment  by the  successor  Owner  Trustee,  the
successor  Owner  Trustee shall cause such notice to be mailed at the expense of
the Indenture Trustee.

      Section  9.0 Merger or  Consolidation  of Owner  Trustee.  Any Person into
which the Owner  Trustee  may be merged  or  converted  or with  which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation  to which  the  Owner  Trustee  shall be a  party,  or any  Person
succeeding to all or  substantially  all of the corporate  trust business of the
Owner Trustee,  shall be the successor of the Owner Trustee  hereunder,  without
the execution or filing of any  instrument or any further act on the part of any
of  the  parties  hereto,  anything  herein  to  the  contrary  notwithstanding;
provided,  that such  Person  shall be eligible  pursuant  to Section  9.01 and,
provided,  further,  that the Owner  Trustee shall mail notice of such merger or
consolidation to the Rating Agencies.

      Section 9.0 Appointment of Co-Trustee or Separate Trustee. Notwithstanding
any other  provisions of this Trust  Agreement,  at any time, for the purpose of
meeting  any legal  requirements  of any  jurisdiction  in which any part of the
Owner Trust Estate may at the time be located,  the Owner Trustee shall have the
power and shall  execute  and  deliver  all  instruments  to appoint one or more
Persons to act as  co-trustee,  jointly with the Owner  Trustee,  or as separate
trustee or trustees,  of all or any part of the Owner Trust Estate,  and to vest
in such Person,  in such  capacity,  such title to the Trust or any part thereof
and,  subject to the other  provisions  of this  Section,  such powers,  duties,
obligations,  rights and trusts as the Owner  Trustee may consider  necessary or
desirable. No co-trustee or separate trustee under this Trust Agreement shall be
required to meet the terms of eligibility as a successor Owner Trustee  pursuant
to Section 9.01 and no notice of the  appointment  of any co-trustee or separate
trustee shall be required pursuant to Section 9.03.
      Each separate  trustee and co-trustee  shall,  to the extent  permitted by
law, be appointed and act subject to the following provisions and conditions:

            All rights, powers, duties and obligations conferred or imposed upon
the Owner  Trustee  shall be  conferred  upon and  exercised or performed by the
Owner  Trustee  and such  separate  trustee  or  co-trustee  jointly  (it  being
understood  that such separate  trustee or  co-trustee is not  authorized to act
separately  without the Owner Trustee joining in such act), except to the extent
that under any law of any  jurisdiction  in which any particular act or acts are
to be performed,  the Owner  Trustee  shall be  incompetent  or  unqualified  to
perform  such act or acts,  in which  event  such  rights,  powers,  duties  and
obligations  (including  the holding of title to the Owner  Trust  Estate or any
portion  thereof in any such  jurisdiction)  shall be  exercised  and  performed
singly by such separate  trustee or  co-trustee,  but solely at the direction of
the Owner Trustee;

            No trustee under this Trust Agreement shall be personally  liable by
reason of any act or omission of any other trustee  under this Trust  Agreement;
and

            The Owner  Trustee  may at any time  accept  the  resignation  of or
remove any separate trustee or co-trustee.

      Any notice,  request or other  writing given to the Owner Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or  co-trustee  shall  refer to this Trust  Agreement  and the
conditions  of this  Article.  Each separate  trustee and  co-trustee,  upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified  in its  instrument  of  appointment,  either  jointly  with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this Trust  Agreement,  specifically  including every provision of this Trust
Agreement  relating to the conduct of,  affecting the liability of, or affording
protection to, the Owner Trustee.  Each such instrument  shall be filed with the
Owner Trustee.

      Any  separate  trustee or  co-trustee  may at any time  appoint  the Owner
Trustee as its agent or attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Trust  Agreement  on its  behalf  and in its name.  If any  separate  trustee or
co-trustee shall die, become incapable of acting,  resign or be removed,  all of
its  estates,  properties,  rights,  remedies  and  trusts  shall vest in and be
exercised by the Owner  Trustee,  to the extent  permitted  by law,  without the
appointment of a new or successor co-trustee or separate trustee.


                                      9

<PAGE>



                                   ARTICLE

                                 Miscellaneous

      Section  10.0Amendments.  This Trust Agreement may be amended from time to
time by the parties hereto as specified in this Section 10.01, provided that any
amendment,  except as provided in  subparagraph  (e) below, be accompanied by an
Opinion of  Counsel,  to the Owner  Trustee to the  effect  that such  amendment
complies with the  provisions of this Section and will not cause the Trust to be
subject to an entity level tax.

            If the purpose of the amendment (as detailed  therein) is to correct
any mistake,  eliminate any  inconsistency,  cure any ambiguity or deal with any
matter not covered (i.e., to give effect to the intent of the parties), it shall
not be  necessary to obtain the consent of any  Holders,  but the Owner  Trustee
shall be furnished with (A) a letter from the Rating Agencies that the amendment
will not result in the  downgrading or withdrawal of the rating then assigned to
any Security if determined without regard to the Credit  Enhancement  Instrument
and (B) an Opinion of Counsel to the effect that such action will not  adversely
affect in any material respect the interests of any Holders,  and the consent of
the Credit Enhancer shall be obtained.

            If the purpose of the amendment is to prevent the  imposition of any
federal  or state  taxes at any time that any  Security  is  outstanding  (i.e.,
technical  in nature),  it shall not be  necessary  to obtain the consent of any
Holder, but the Owner Trustee shall be furnished with an Opinion of Counsel that
such  amendment is necessary or helpful to prevent the  imposition of such taxes
and is not  materially  adverse  to any  Holder  and the  consent  of the Credit
Enhancer shall be obtained.

            If the purpose of the amendment is to add or eliminate or change any
provision  of the Trust  Agreement  other  than as  contemplated  in (b) and (c)
above, the amendment shall require (A) the consent of the Credit Enhancer and an
Opinion of Counsel to the effect that such action will not  adversely  affect in
any  material  respect the  interests of any Holders and (B) either (a) a letter
from the Rating Agency that the amendment will not result in the  downgrading or
withdrawal  of the rating then  assigned to any security if  determined  without
regard to the Credit  Enhancement  Instrument  or (b) the  consent of Holders of
Certificates evidencing a majority of the Certificate Percentage Interest of the
Certificates  and  the  Indenture  Trustee;  provided,  however,  that  no  such
amendment  shall (i) reduce in any manner the amount of, or delay the timing of,
payments received that are required to be distributed on any Certificate without
the consent of the related  Certificateholder  and the Credit Enhancer,  or (ii)
reduce  the  aforesaid  percentage  of  Certificates  the  Holders  of which are
required to consent to any such amendment, without the consent of the Holders of
all such Certificates then outstanding.

            If the purpose of the amendment is to provide for the holding of any
of the  Certificates in book-entry form, it shall require the consent of Holders
of all such Certificates then outstanding; provided, that the Opinion of Counsel
specified in subparagraph (a) above shall not be required.

            If the purpose of the  amendment  is to provide for the  issuance of
additional  certificates  representing an interest in the Trust, it shall not be
necessary to obtain the consent of any Holder,  but the Owner  Trustee  shall be
furnished with (A) an Opinion of Counsel to the effect that such action will not
adversely  affect in any material respect the interests of any Holders and (B) a
letter  from the  Rating  Agencies  that the  amendment  will not  result in the
downgrading  or  withdrawal  of the rating  then  assigned to any  Security,  if
determined without regard to the Credit  Enhancement  Instrument and the consent
of the Credit Enhancer shall be obtained.

            Promptly after the execution of any such  amendment or consent,  the
Owner  Trustee  shall  furnish  written  notification  of the  substance of such
amendment  or consent to each  Certificateholder,  the  Indenture  Trustee,  the
Credit Enhancer and each of the Rating  Agencies.  It shall not be necessary for
the consent of  Certificateholders  or the  Indenture  Trustee  pursuant to this
Section  10.01 to approve  the  particular  form of any  proposed  amendment  or
consent,  but it shall be sufficient if such consent shall approve the substance
thereof.  The manner of  obtaining  such  consents  (and any other  consents  of
Certificateholders  provided  for in this Trust  Agreement or in any other Basic
Document)  and of  evidencing  the  authorization  of the  execution  thereof by
Certificateholders shall be subject to such reasonable requirements as the Owner
Trustee may prescribe.

            In  connection  with the execution of any amendment to any agreement
to which  the  Trust is a party,  other  than this  Trust  Agreement,  the Owner
Trustee  shall be entitled to receive and  conclusively  rely upon an Opinion of
Counsel to the effect that such  amendment  is  authorized  or  permitted by the
documents  subject to such  amendment and that all  conditions  precedent in the
Basic Documents for the execution and delivery thereof by the Trust or the Owner
Trustee, as the case may be, have been satisfied.

      Promptly after the execution of any amendment to the Certificate of Trust,
the Owner Trustee shall cause the filing of such amendment with the Secretary of
State of the State of Delaware.

      Section 10.0No Legal Title to Owner Trust Estate.  The  Certificateholders
shall  not  have  legal  title  to any  part  of the  Owner  Trust  Estate.  The
Certificateholders  shall be entitled to receive  distributions  with respect to
their undivided  beneficial  interest therein only in accordance with Articles V
and VIII. No transfer, by operation of law or otherwise,  of any right, title or
interest of the  Certificateholders  to and in their  ownership  interest in the
Owner Trust Estate shall operate to terminate this Trust Agreement or the trusts
hereunder or entitle any transferee to an accounting or to the transfer to it of
legal title to any part of the Owner Trust Estate

      Section  10.0Limitations on Rights of Others. Except for Section 2.07, the
provisions  of this Trust  Agreement  are  solely  for the  benefit of the Owner
Trustee, the Depositor, the Certificateholders,  the Credit Enhancer and, to the
extent expressly provided herein, the Indenture Trustee and the Noteholders, and
nothing in this Trust Agreement (other than
Section  2.07),  whether  express or implied,  shall be construed to give to any
other  Person any legal or equitable  right,  remedy or claim in the Owner Trust
Estate  or  under  or in  respect  of this  Trust  Agreement  or any  covenants,
conditions or provisions contained herein.

      Section 10.0Notices.  Unless otherwise expressly specified or permitted by
the terms hereof, all notices shall be in writing and shall be deemed given upon
receipt,  if to the  Owner  Trustee,  addressed  to  Wilmington  Trust  Company,
Corporate Trust  Administration,  Rodney Square North, 1100 North Market Street,
Wilmington, Delaware 19890, Attention: Corporate Trust Administration; if to the
Depositor,  addressed to Residential  Funding Mortgage Securities II, Inc., 8400
Normandale Lake Boulevard,  Suite 700,  Minneapolis,  Minnesota 55437; if to the
Credit  Enhancer,  addressed to Ambac  Assurance  Corporation,  One State Street
Plaza, 17th Floor, New York, New York 10004,  Attention:  Howard Pfeffer;  if to
the Rating Agencies,  addressed to Moody's  Investors  Service,  Inc., 99 Church
Street,  4th  Floor,  New York,  New York 10001 and  Standard  & Poor's  Ratings
Services,  26  Broadway,  15th  Floor,  New  York,  New York  10004,  Attention:
Structured  Finance Department - MBS or, as to each party, at such other address
as shall be designated by such party in a written notice to each other party.

            Any notice required or permitted to be given to a  Certificateholder
shall be given by  first-class  mail,  postage  prepaid,  at the address of such
Holder as shown in the  Certificate  Register.  Any notice so mailed  within the
time prescribed in this Trust  Agreement shall be conclusively  presumed to have
been duly given, whether or not the Certificateholder receives such notice.

            A copy of any  notice  delivered  to the Owner  Trustee or the Trust
shall also be delivered to the Depositor.

      Section 10.0Severability.  Any provision of this Trust Agreement that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

      Section 10.0Separate Counterparts. This Trust Agreement may be executed by
the parties hereto in separate counterparts,  each of which when so executed and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

      Section  10.0Successors  and  Assigns.  All  representations,  warranties,
covenants and  agreements  contained  herein shall be binding upon, and inure to
the benefit of, each of the Depositor,  the Owner Trustee and its successors and
each  Certificateholder  and its successors and permitted assigns, all as herein
provided and the Credit  Enhancer.  Any  request,  notice,  direction,  consent,
waiver  or other  instrument  or action by a  Certificateholder  shall  bind the
successors and assigns of such Certificateholder.

     Section 10.0No  Petition.  The Owner  Trustee,  by entering into this Trust
Agreement  and  each  Certificateholder,  by  accepting  a  Certificate,  hereby
covenant  and  agree  that  they  will not at any  time  institute  against  the
Depositor or the Trust, or join in any institution  against the Depositor or the
Trust of, any  bankruptcy  proceedings  under any United States federal or state
bankruptcy  or  similar  law  in  connection   with  any   obligations   to  the
Certificates, the Notes, this Trust Agreement or any of the Basic Documents.

      Section 10.0No Recourse. Each Certificateholder by accepting a Certificate
acknowledges that such  Certificateholder's  Certificates  represent  beneficial
interests in the Trust only and do not represent  interests in or obligations of
the  Depositor,  the Seller,  the Owner  Trustee,  the Indenture  Trustee or any
Affiliate  thereof and no  recourse  may be had  against  such  parties or their
assets,  except as may be  expressly  set forth or  contemplated  in this  Trust
Agreement, the Certificates or the Basic Documents.

     Section 10.  Headings.  The  headings of the various  Articles and Sections
herein are for  convenience  of reference only and shall not define or limit any
of the terms or provisions hereof.

      Section 10.  GOVERNING  LAW.  THIS TRUST  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

      Section  10.  Integration.  This Trust  Agreement  constitutes  the entire
agreement  among the parties hereto  pertaining to the subject matter hereof and
supersedes all prior agreements and understanding pertaining thereto.

      Section   10.   Rights  of  Credit   Enhancer   to   Exercise   Rights  of
Certificateholders.  By accepting its Certificate, each Certificateholder agrees
that unless a Credit Enhancer Default exists, the Credit Enhancer shall have the
right to  exercise  all rights of the  Certificateholders  under this  Agreement
without any further consent of the Certificateholders.  Nothing in this Section,
however,  shall alter or modify in any way,  the  fiduciary  obligations  of the
Owner Trustee to the  Certificateholders  pursuant to this Agreement,  or create
any fiduciary obligation of the Owner Trustee to the Credit Enhancer.


                                      10

<PAGE>



      IN WITNESS WHEREOF,  the Depositor and the Owner Trustee have caused their
names  to  be  signed  hereto  by  their  respective   officers  thereunto  duly
authorized, all as of the day and year first above written.

                              RESIDENTIAL FUNDING MORTGAGE
                              SECURITIES II, INC.


                              By:
                                 Name:    Diane S. Wold
                                 TitVice President


                              WILMINGTON  TRUST  COMPANY,  not in its individual
                              capacity but solely as Owner Trustee,  except with
                              respect  to  the  representations  and  warranties
                              contained in Section 6.03 hereof,


                              By:
                                 Name:
                                 Title:


Acknowledged and Agreed:

The Chase Manhattan Bank
      Indenture Trustee, as Certificate
      Registrar and Certificate
      Paying Agent



By:
   Name:    Regina Bergeland
   TitVice President


                                      11

<PAGE>



                                   EXHIBIT A

                              FORM OF CERTIFICATE


            THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO
THE TERM NOTES AND THE VARIABLE FUNDING NOTES AS DESCRIBED IN THE
AGREEMENT (AS DEFINED HEREIN).

            THIS  CERTIFICATE IS ISSUED IN THE CERTIFICATE  PERCENTAGE  INTEREST
BELOW;  HOWEVER,  THE CERTIFICATE  PERCENTAGE  INTEREST OF THIS  CERTIFICATE MAY
CHANGE IN  ACCORDANCE  WITH  SECTION 3.12 OF THE  AGREEMENT.  THE HOLDER OF THIS
CERTIFICATE HEREBY CONSENTS TO ANY CHANGE IN ITS CERTIFICATE PERCENTAGE INTEREST
IN ACCORDANCE WITH SUCH SECTION.

            THIS  CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE
SECURITIES ACT OF 1933, AS AMENDED,  OR THE SECURITIES LAWS OF ANY STATE AND MAY
NOT BE RESOLD OR  TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND
LAWS  OR  IS  SOLD  OR  TRANSFERRED  IN  TRANSACTIONS   WHICH  ARE  EXEMPT  FROM
REGISTRATION UNDER SUCH ACT AND UNDER APPLICABLE STATE LAW AND IS TRANSFERRED IN
ACCORDANCE WITH THE PROVISIONS OF SECTION 3.05 OF THE AMENDED AND RESTATED TRUST
AGREEMENT ("THE AGREEMENT").

            NO TRANSFER OF THIS CERTIFICATE SHALL BE MADE UNLESS THE CERTIFICATE
REGISTRAR  SHALL HAVE  RECEIVED  EITHER  (i) A  REPRESENTATION  LETTER  FROM THE
TRANSFEREE  OF THIS  CERTIFICATE  TO THE EFFECT THAT SUCH  TRANSFEREE  IS NOT AN
EMPLOYEE BENEFIT PLAN SUBJECT TO THE PROHIBITED TRANSACTION RESTRICTIONS AND THE
FIDUCIARY RESPONSIBILITY REQUIREMENTS OF THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA"),  OR SECTION 4975 OF THE INTERNAL REVENUE CODE
OF 1986 (THE "CODE"),  ANY PERSON ACTING,  DIRECTLY OR INDIRECTLY,  ON BEHALF OF
ANY SUCH PLAN OR ANY PERSON  USING  "PLAN  ASSETS,"  WITHIN  THE  MEANING OF THE
DEPARTMENT  OF LABOR  REGULATION  AT 29 C.F.R.  ss.2510.3-101,  TO ACQUIRE  THIS
CERTIFICATE  (COLLECTIVELY A "PLAN  INVESTOR"),  OR (ii) IF THIS  CERTIFICATE IS
PRESENTED  FOR  REGISTRATION  IN THE  NAME OF A PLAN  INVESTOR,  AN  OPINION  OF
COUNSEL, OR A CERTIFICATION IN THE FORM OF EXHIBIT G TO THE AGREEMENT IN LIEU OF
SUCH  OPINION OF  COUNSEL,  TO THE EFFECT  THAT THE  PURCHASE OR HOLDING OF THIS
CERTIFICATE IS PERMISSIBLE  UNDER  APPLICABLE LAW, WILL NOT CONSTITUTE OR RESULT
IN A PROHIBITED  TRANSACTION  UNDER  SECTION 406 OF ERISA OR SECTION 4975 OF THE
CODE (OR COMPARABLE PROVISIONS OF ANY SUBSEQUENT ENACTMENTS)
AND WILL NOT SUBJECT THE COMPANY,  THE OWNER TRUSTEE, THE MASTER SERVICER OR THE
CERTIFICATE  REGISTRAR  TO ANY  OBLIGATION  OR  LIABILITY  IN  ADDITION TO THOSE
UNDERTAKEN IN THE AGREEMENT.

            THE TRANSFEREE OF THIS CERTIFICATE SHALL BE SUBJECT TO
UNITED STATES FEDERAL WITHHOLDING TAX UNLESS THE CERTIFICATE
REGISTRAR SHALL HAVE RECEIVED A CERTIFICATE OF NON-FOREIGN STATUS
CERTIFYING AS TO THE TRANSFEREE'S STATUS AS A U.S. PERSON OR
CORPORATION OR PARTNERSHIP UNDER U.S. LAW.

            THIS  CERTIFICATE DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
THE SELLER,  THE COMPANY,  THE MASTER SERVICER,  THE INDENTURE  TRUSTEE,  OR THE
OWNER  TRUSTEE  OR ANY OF  THEIR  RESPECTIVE  AFFILIATES,  EXCEPT  AS  EXPRESSLY
PROVIDED IN THE AGREEMENT OR THE BASIC DOCUMENTS.


                                     A-1

<PAGE>



Certificate No. ____

Cut-off Date:
September 1, 1998

Date of Trust Agreement:
September 28, 1998

First Payment Date:                 Certificate Percentage Interest of
October 20, 1998                    this Certificate:  ____________%]


Assumed Final Payment Date:   CUSIP [_____]



                      HOME EQUITY LOAN-BACKED CERTIFICATE
                                SERIES 1998-HS3


      evidencing a fractional  undivided interest in the Owner Trust Estate, the
property of which consists  primarily of the Revolving Credit Loans,  created by
RESIDENTIAL  FUNDING  MORTGAGE  SECURITIES  II,  INC.  (hereinafter  called  the
"Company," which term includes any successor entity under the Agreement referred
to below).

            This  Certificate  is  payable  solely  from the assets of the Owner
Trust  Estate,  and does not  represent  an  obligation  of or  interest  in the
Company,  the Seller,  the Master  Servicer,  the Indenture  Trustee,  the Owner
Trustee  or  GMAC  Mortgage  Group,  Inc.  or  any  of  their  affiliates.  This
Certificate  is  not  guaranteed  or  insured  by  any  governmental  agency  or
instrumentality  or by  the  Company,  the  Seller,  the  Master  Servicer,  the
Indenture  Trustee,  the Owner  Trustee or GMAC Mortgage  Group,  Inc. or any of
their  affiliates.  None of the Company,  the Seller,  the Master Servicer,  the
Indenture Trustee, the Owner Trustee,  GMAC Mortgage Group, Inc. or any of their
affiliates  will have any  obligation  with respect to any  certificate or other
obligation secured by or payable from payments on the Certificates.

            This certifies that [name of Holder] is the registered  owner of the
Security Balance evidenced by this Certificate (as set forth on the face hereof)
in certain  distributions  with  respect to the Owner Trust  Estate,  consisting
primarily of the Revolving Credit Loans, created by Residential Funding Mortgage
Securities  II,  Inc.  The Trust (as defined  herein) was created  pursuant to a
Trust Agreement dated as specified above (as amended and supplemented  from time
to time, the "Agreement")  between the Company and Wilmington Trust Company,  as
owner trustee (the "Owner  Trustee,"  which term  includes any successor  entity
under the Agreement),  a summary of certain of the pertinent provisions of which
is set forth hereafter.  To the extent not defined herein, the capitalized terms
used herein have the meanings assigned in the Agreement.
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions of the Agreement,  to which Agreement the Holder of this  Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

            Pursuant to the terms of the Agreement,  a distribution will be made
on the 20th day of each  month or, if such 20th day is not a Business  Day,  the
Business Day immediately following (the "Payment Date"), commencing on the first
Payment Date specified  above,  to the Person in whose name this  Certificate is
registered  at the close of business on the last day (or if such last day is not
a Business  Day, the Business Day  immediately  preceding  such last day) of the
month immediately  preceding the month of such distribution (the "Record Date"),
in an amount equal to the pro rata portion evidenced by this Certificate  (based
on the  Certificate  Percentage  Interest  stated  on the  face  hereon)  of the
Certificate  Distribution  Amount, if any, required to be distributed to Holders
of Certificates on such Payment Date.  Distributions on this Certificate will be
made as  provided  in the  Agreement  by the  Certificate  Paying  Agent by wire
transfer or check mailed to the  Certificateholder  of record in the Certificate
Register without the presentation or surrender of this Certificate or the making
of any notation hereon.

            Except as otherwise  provided in the Agreement  and  notwithstanding
the above,  the final  distribution on this  Certificate  will be made after due
notice by the Certificate  Paying Agent of the pendency of such distribution and
only upon presentation and surrender of this Certificate at the office or agency
maintained by the  Certificate  Registrar for that purpose in the City and State
of New York.  The  initial  Security  Balance of this  Certificate  is set forth
above.  The  Security  Balance  hereof  will be  reduced  to the  extent  of the
distributions allocable to principal.

            No transfer of this Certificate will be made unless such transfer is
exempt from the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable state securities laws or is made in accordance with
said Act and laws.  In the event  that such a  transfer  is to be made,  (i) the
Certificate  Registrar  or  the  Company  may  require  an  opinion  of  counsel
acceptable  to  and in  form  and  substance  satisfactory  to  the  Certificate
Registrar  and  the  Company  that  such  transfer  is  exempt  (describing  the
applicable  exemption and the basis  therefor) from or is being made pursuant to
the registration  requirements of the Securities Act of 1933, as amended, and of
any  applicable  statute of any state and (ii) the  transferee  shall execute an
investment  letter  in  the  form  described  in the  Agreement  and  (iii)  the
Certificate  Registrar  shall  require the  transferee  to execute an investment
letter and a  Certificate  of  Non-Foreign  Status in the form  described by the
Agreement (or if a Certificate of Non-Foreign Status is not provided, an Opinion
of  Counsel  as  described  in  the  Agreement),  which  investment  letter  and
certificate or Opinion of Counsel shall not be at the expense of the Trust,  the
Owner  Trustee,  the  Certificate  Registrar or the Company.  The Holder  hereof
desiring to effect such transfer shall,  and does hereby agree to, indemnify the
Trust, the Owner Trustee,  the Company,  the Master Servicer and the Certificate
Registrar against any liability that may result if the transfer is not so exempt
or is not made in  accordance  with such federal and state laws.  In  connection
with any such transfer,  the Certificate Registrar (unless otherwise directed by
the Company) will also require either (i) a representation  letter,  in the form
as described by the  Agreement,  stating that the  transferee is not an employee
benefit or other plan subject to the prohibited transaction  restrictions or the
fiduciary  responsibility  requirements  of  ERISA or  Section  4975 of the Code
("Plan"), any person acting, directly or
indirectly,  on behalf of any such plan or any person  using the "plan  assets,"
within  the  meaning  of  the  Department  of  Labor  regulations  at 29  C.F.R.
ss.2510.3-101,  to effect such acquisition (collectively,  a "Plan Investor") or
(ii) if such transferee is a Plan Investor,  an opinion of counsel acceptable to
and in form and substance  satisfactory to the Company,  the Owner Trustee,  the
Master Servicer and the Certificate Registrar, or a certification in the form of
Exhibit G to the  Agreement,  to the effect that the  purchase or holding of the
Certificate is permissible  under  applicable law, will not constitute or result
in a prohibited  transaction  under  Section 406 of ERISA or Section 4975 of the
Code  (or  comparable  provisions  of any  subsequent  enactments)  and will not
subject the Company,  the Owner Trustee,  the Master Servicer or the Certificate
Registrar to any obligation or liability in addition to those  undertaken in the
Agreement.

            This  Certificate is one of a duly authorized  issue of Certificates
designated  as Home  Equity  Loan-Backed  Certificates  of the Series  specified
hereon (herein collectively called the  "Certificates").  All terms used in this
Certificate  which are defined in the Agreement shall have the meanings assigned
to them in the Agreement.

            The Certificateholder, by its acceptance of this Certificate, agrees
that it will look solely to the funds on deposit in the Certificate Distribution
Account  that have been  released  from the Lien of the  Indenture  for  payment
hereunder and that neither the Owner Trustee in its individual  capacity nor the
Company is personally  liable to the  Certificateholders  for any amount payable
under this Certificate or the Agreement or, except as expressly  provided in the
Agreement, subject to any liability under the Agreement.

            The Holder of this  Certificate  acknowledges  and  agrees  that its
rights to receive  distributions in respect of this Certificate are subordinated
to the rights of the  Noteholders  as  described in the  Indenture,  dated as of
September 28, 1998 between Home Equity Loan Trust 1998-HS3 (the "Trust") and The
Chase Manhattan Bank, as Indenture Trustee (the "Indenture").

            Each   Certificateholder,   by  its  acceptance  of  a  Certificate,
covenants and agrees that such  Certificateholder will not at any time institute
against the Company, or join in any institution against the Company or the Trust
of, any  bankruptcy,  reorganization,  arrangement,  insolvency  or  liquidation
proceedings,  or other  proceedings  under any  United  States  federal or state
bankruptcy or similar law in  connection  with any  obligations  relating to the
Certificates, the Notes, the Agreement or any of the Basic Documents.

            The  Agreement  permits the  amendment  thereof as specified  below,
provided that any amendment be accompanied by the consent of the Credit Enhancer
and an Opinion of Counsel to the Owner Trustee to the effect that such amendment
complies with the provisions of the Agreement and will not cause the Trust to be
subject to an entity  level tax. If the purpose of the  amendment  is to correct
any mistake,  eliminate any  inconsistency,  cure any ambiguity or deal with any
matter not  covered,  it shall not be  necessary  to obtain  the  consent of any
Holder,  but the Owner Trustee shall be furnished  with a letter from the Rating
Agencies that the amendment will not result in the  downgrading or withdrawal of
the rating then  assigned to any Security if  determined  without  regard to the
Credit  Enhancement  Instrument and the counsel of the Credit  Enhancer shall be
obtained. If the purpose of the amendment is to prevent the imposition of any
federal or state taxes at any time that any  Security is  outstanding,  it shall
not be  necessary  to obtain the  consent of any Holder,  but the Owner  Trustee
shall be furnished  with an Opinion of Counsel that such  amendment is necessary
or helpful to prevent the imposition of such taxes and is not materially adverse
to any Holder and the consent of the Credit  Enhancer shall be obtained.  If the
purpose of the  amendment is to add or eliminate or change any  provision of the
Agreement, other than as specified in the preceding two sentences, the amendment
shall  require  either (a) a letter from the Rating  Agencies that the amendment
will not result in the  downgrading or withdrawal of the rating then assigned to
any Security, if determined without regard to the Credit Enhancement  Instrument
or (b) the  consent  of  Holders of a  majority  of the  Certificate  Percentage
Interests of the Controlling  Certificates and the Indenture Trustee;  provided,
however, that no such amendment shall (i) reduce in any manner the amount of, or
delay the time of, payments  received that are required to be distributed on any
Certificate without the consent of the related  Certificateholder and the Credit
Enhancer, or (ii) reduce the aforesaid percentage of Certificates the Holders of
which are required to consent to any such  amendment  without the consent of the
Holders of all such Certificates then outstanding.

            As provided  in the  Agreement  and  subject to certain  limitations
therein set forth,  the  transfer of this  Certificate  is  registerable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies of the Certificate  Registrar  maintained in
the City and State of New York,  accompanied by a written instrument of transfer
in form  satisfactory to the  Certificate  Registrar duly executed by the Holder
hereof or such Holder's  attorney duly authorized in writing,  and thereupon one
or more new Certificates of authorized  denominations  evidencing the same Class
and aggregate  Certificate  Percentage Interest will be issued to the designated
transferee.  The initial Certificate  Registrar appointed under the Agreement is
the Owner Trustee.

            Except as provided in the Agreement,  the  Certificates are issuable
only in minimum denominations of a 10.0000% Certificate  Percentage Interest and
in integral  multiples of a 0.0001%  Certificate  Percentage  Interest in excess
thereof. As provided in the Agreement and subject to certain limitations therein
set forth,  the Certificates are exchangeable for new Certificates of authorized
denominations,   as  requested  by  the  Holder   surrendering  the  same.  This
Certificate is issued in the Certificate Percentage Interest above; however, the
Certificate  Percentage  Interest of this  Certificate  may change in accordance
with  Section  3.12 of the  Agreement.  The  Holder of this  Certificate  hereby
consents to any change in its Certificate Percentage Interest in accordance with
such Section.

            No service charge will be made for any such registration of transfer
or exchange,  but the Owner  Trustee or the  Certificate  Registrar  may require
payment of a sum sufficient to cover any tax or  governmental  charge payable in
connection therewith.

            The Owner Trustee,  the  Certificate  Paying Agent,  the Certificate
Registrar and any agent of the Owner Trustee,  the Certificate  Paying Agent, or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes,  and none of the Owner Trustee,
the Certificate Paying Agent, the Certificate  Registrar or any such agent shall
be affected by any notice to the contrary.

            This  Certificate  shall be governed by and  construed in accordance
with the laws of the State of Delaware.

            The  obligations   created  by  the  Agreement  in  respect  of  the
Certificates  and the Trust created thereby shall terminate upon the earliest of
(i) the final  distribution  of all moneys or other  property or proceeds of the
Owner  Trust  Estate  in  accordance  with the  terms of the  Indenture  and the
Agreement,  (ii) the Payment Date in February 2024, or (iii) the purchase by the
Master Servicer of all Revolving Credit Loans pursuant to Section 8.08(a) of the
Servicing Agreement.

            Unless the  certificate  of  authentication  hereon  shall have been
executed by an authorized  officer of the Owner  Trustee,  or an  authenticating
agent by manual signature, this Certificate shall not be entitled to any benefit
under the Agreement or be valid for any purpose.


                                     A-2

<PAGE>



            IN WITNESS  WHEREOF,  the Owner Trustee,  on behalf of the Trust and
not in its individual capacity, has caused this Certificate to be duly executed.


                             HOME EQUITY LOAN
                             TRUST 1998-HS3

                             by WILMINGTON TRUST COMPANY, not in
                                its individual capacity but solely as Owner
                                Trustee



Dated:
                                          Authorized Signatory


                         CERTIFICATE OF AUTHENTICATION

This is one of the Certificates referred to in the within mentioned Agreement.


WILMINGTON TRUST COMPANY,
not in its individual capacity
but solely as Owner Trustee


By:______________________________
        Authorized Signatory



or __________________________________,
      as Authenticating Agent of the Trust


By:______________________________
        Authorized Signatory


                                     A-3

<PAGE>



                                  ASSIGNMENT


     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE




     (Please  print or type name and  address,  including  postal  zip code,  of
assignee) the within Certificate, and all rights thereunder,  hereby irrevocably
constituting  and  appointing to transfer said  Certificate  on the books of the
Certificate Registrar, with full power of substitution in the premises.


Dated:

                              ___________________________________________*/
                                        Signature Guaranteed:


                                    ____________________________*/


- -----------------

*/ NOTICE:  The signature to this assignment must correspond with the name as it
appears upon the face of the within  Certificate  in every  particular,  without
alteration,   enlargement  or  any  change  whatever.  Such  signature  must  be
guaranteed by a member firm of the New York Stock Exchange or a commercial  bank
or trust company.



                                     A-4

<PAGE>




                           DISTRIBUTION INSTRUCTIONS


      The assignee  should  include the  following  for the  information  of the
Certificate Paying Agent:

      Distribution shall be made by wire transfer in immediately available 
funds to------------------------------------------------
for the account of ________________________________________, account number
______________, or, if mailed by check, to ______________.

      Applicable statements should be mailed to__________________.


                                          ------------------------------
                                          Signature of assignee or agent
                                          (for authorization of wire
                                           transfer only)


                                     A-5

<PAGE>



                                   EXHIBIT B
                            TO THE TRUST AGREEMENT










                             CERTIFICATE OF TRUST

                                      OF

                       HOME EQUITY LOAN TRUST 1998-HS3



      THE UNDERSIGNED, ______________________, as owner trustee (the "Trustee"),
for the purpose of forming a business trust does hereby certify as follows:

            The name of the business trust is:

                        HOME EQUITY LOAN TRUST 1998-HS3

            The name and business  address of the Trustee of the business  trust
in  the  State  of   Delaware  is   ______________________,   _________________,
__________, Delaware _____.

            The business trust reserves the right to amend,  alter,  change,  or
repeal any provision contained in this Certificate of Trust in the manner now or
hereafter prescribed by law.

            This Certificate of Trust shall be effective upon filing.

      THE UNDERSIGNED,  being the Trustee hereinbefore named, for the purpose of
forming a business  trust  pursuant to the  provisions of the Delaware  Business
Trust Act, does make this  certificate  of trust,  hereby  declaring and further
certifying  that  this  is  its  act  and  deed  and  that  to the  best  of the
undersigned's knowledge and belief the facts herein stated are true.

                                [NAME OF OWNER TRUSTEE],

                                not in its individual capacity but
                                solely as owner trustee under an
                                Amended and Restated Trust
                                Agreement dated as of September 28,
                                1998


                                By:
                                Name:
                                Title:



                                     B-1

<PAGE>



                                   EXHIBIT C

                 [FORM OF RULE 144A INVESTMENT REPRESENTATION]


            Description of Rule 144A Securities, including numbers:
                ===============================================
                ===============================================


            The undersigned seller, as registered holder (the "Seller"), intends
to transfer the Rule 144A Securities  described  above to the undersigned  buyer
(the "Buyer").

            1. In  connection  with such  transfer  and in  accordance  with the
agreements  pursuant to which the Rule 144A Securities  were issued,  the Seller
hereby  certifies the following  facts:  Neither the Seller nor anyone acting on
its behalf has offered, transferred,  pledged, sold or otherwise disposed of the
Rule 144A  Securities,  any  interest in the Rule 144A  Securities  or any other
similar security to, or solicited any offer to buy or accept a transfer,  pledge
or other disposition of the Rule 144A Securities,  any interest in the Rule 144A
Securities  or any other  similar  security  from,  or otherwise  approached  or
negotiated  with respect to the Rule 144A  Securities,  any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general  solicitation  by means of general  advertising or in any other
manner,  or taken any other action,  that would constitute a distribution of the
Rule 144A  Securities  under the  Securities  Act of 1933, as amended (the "1933
Act"),  or that  would  render the  disposition  of the Rule 144A  Securities  a
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or  another  "qualified  institutional  buyer" as defined in Rule
144A under the 1933 Act.

            2. The Buyer  warrants and  represents  to, and covenants  with, the
Owner Trustee and the  Depositor  (as defined in the Amended and Restated  Trust
Agreement (the "Agreement"),  dated as of September 28, 1998 between Residential
Funding Mortgage  Securities II, Inc., as Depositor and Wilmington Trust Company
as Owner  Trustee  pursuant  to  Section  3.05 of the  Agreement  and The  Chase
Manhattan Bank as indenture trustee, as follows:

                  a. The Buyer  understands  that the Rule 144A  Securities have
      not been  registered  under  the 1933  Act or the  securities  laws of any
      state.

                  b. The Buyer  considers  itself a  substantial,  sophisticated
      institutional  investor  having such knowledge and experience in financial
      and business matters that it is capable of evaluating the merits and risks
      of investment in the Rule 144A Securities.

                  c. The Buyer has been furnished with all information regarding
      the Rule  144A  Securities  that it has  requested  from the  Seller,  the
      Indenture Trustee, the Owner Trustee or the Master Servicer.

                  d.  Neither  the Buyer nor  anyone  acting on its  behalf  has
      offered, transferred, pledged, sold or otherwise disposed of the Rule 144A
      Securities,  any interest in the Rule 144A Securities or any other similar
      security to, or solicited any offer to buy or accept a transfer, pledge or
      other  disposition of the Rule 144A  Securities,  any interest in the Rule
      144A  Securities  or  any  other  similar   security  from,  or  otherwise
      approached or  negotiated  with respect to the Rule 144A  Securities,  any
      interest in the Rule 144A  Securities or any other similar  security with,
      any person in any  manner,  or made any general  solicitation  by means of
      general  advertising  or in any other  manner,  or taken any other action,
      that would constitute a distribution of the Rule 144A Securities under the
      1933 Act or that would render the  disposition of the Rule 144A Securities
      a violation of Section 5 of the 1933 Act or require registration  pursuant
      thereto,  nor will it act, nor has it  authorized or will it authorize any
      person to act, in such manner with respect to the Rule 144A Securities.

                  e. The Buyer is a "qualified institutional buyer" as that term
      is defined in Rule 144A under the 1933 Act and has completed either of the
      forms of  certification to that effect attached hereto as Annex 1 or Annex
      2. The Buyer is aware  that the sale to it is being  made in  reliance  on
      Rule 144A.  The Buyer is acquiring  the Rule 144A  Securities  for its own
      account  or  the  accounts  of  other  qualified   institutional   buyers,
      understands  that such Rule 144A  Securities  may be  resold,  pledged  or
      transferred  only (i) to a person  reasonably  believed  to be a qualified
      institutional  buyer that purchases for its own account or for the account
      of a  qualified  institutional  buyer to whom  notice  is  given  that the
      resale, pledge or transfer is being made in reliance on Rule 144A, or (ii)
      pursuant to another exemption from registration under the 1933 Act.

            3. The Buyer represents that:

      (i)   either (a) or (b) is satisfied, as marked below:

                  ____ a. The Buyer is not any employee  benefit plan subject to
      the Employee Retirement Income Security Act of 1974, as amended ("ERISA"),
      or the  Internal  Revenue  Code of 1986  (the  "Code"),  a Person  acting,
      directly or indirectly, on behalf of any such plan or any Person acquiring
      such  Certificates  with "plan assets" of a Plan within the meaning of the
      Department of Labor regulation promulgated at 29 C.F.R. ss.2510.3-101; or

          ____ b. The Buyer will provide the Depositor,  the Owner Trustee,  the
     Certificate  Registrar and the Master Servicer with either:  (x) an opinion
     of  counsel,   satisfactory  to  the  Depositor,  the  Owner  Trustee,  the
     Certificate  Registrar  and the Master  Servicer,  to the  effect  that the
     purchase  and  holding  of a  Certificate  by or on  behalf of the Buyer is
     permissible  under  applicable  law,  will not  constitute  or  result in a
     prohibited  transaction  under  Section 406 of ERISA or Section 4975 of the
     Code (or comparable  provisions of any subsequent  enactments) and will not
     subject the Depositor,  the Owner Trustee, the Certificate Registrar or the
     Master Servicer to any obligation or liability (including liabilities under
     ERISA or Section 4975 of the Code) in addition to those  undertaken  in the
     Trust  Agreement,  which  opinion of counsel shall not be an expense of the
     Depositor,  the Owner  Trustee,  the  Certificate  Registrar  or the Master
     Servicer; or (y) in lieu of such opinion of counsel, a certification in the
     form of Exhibit G to the Trust Agreement; and

      (ii) the Buyer is familiar with the  prohibited  transaction  restrictions
      and fiduciary responsibility requirements of Sections 406 and 407 of ERISA
      and Section 4975 of the Code and  understands  that each of the parties to
      which this  certification  is made is relying and will continue to rely on
      the statements made in this paragraph 3.

            4. This document may be executed in one or more  counterparts and by
the different  parties hereto on separate  counterparts,  each of which, when so
executed, shall be deemed to be an original; such counterparts,  together, shall
constitute one and the same document.

            IN WITNESS  WHEREOF,  each of the parties has executed this document
as of the date set forth below.


Print Name of Seller                      Print Name of Buyer

By:                                       By:
   Name:                                  Name:
   Title:                                    Title:

Taxpayer Identification:            Taxpayer Identification:

No.                                       No.

Date:                                     Date:


                                     C-1

<PAGE>



                            ANNEX 1 TO EXHIBIT C


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

            [For Buyers Other Than Registered Investment Companies]

 The  undersigned  hereby  certifies as follows in connection with the Rule 144A
Investment Representation to which this Certification is attached:

         1.  As  indicated  below,  the  undersigned  is  the  President,  Chief
Financial  Officer,  Senior Vice  President  or other  executive  officer of the
Buyer.

         2. In connection with purchases by the Buyer, the Buyer is a "qualified
institutional  buyer" as that term is defined in Rule 144A under the  Securities
Act of 1933  ("Rule  144A")  because (i) the Buyer  owned  and/or  invested on a
discretionary  basis  $______________________  in  securities  (except  for  the
excluded  securities referred to below) as of the end of the Buyer's most recent
fiscal year (such amount being calculated in accordance with Rule 144A) and (ii)
the Buyer satisfies the criteria in the category marked below.

   ___   Corporation,  etc.  The  Buyer  is a  corporation  (other  than a bank,
         savings and loan association or similar institution),  Massachusetts or
         similar  business  trust,   partnership,   or  charitable  organization
         described in Section 501(c)(3) of the Internal Revenue Code.

___  Bank.  The Buyer (a) is a national  bank or banking  institution  organized
     under the laws of any State,  territory or the  District of  Columbia,  the
     business of which is substantially confined to banking and is supervised by
     the State or  territorial  banking  commission or similar  official or is a
     foreign bank or equivalent institution, and (b) has an audited net worth of
     at  least  $25,000,000  as  demonstrated  in its  latest  annual  financial
     statements,  a copy of which is attached  hereto.  --------  Buyer must own
     and/or invest on a discretionary  basis at least $100,000,000 in securities
     unless Buyer is a dealer,  and, in that case,  Buyer must own and/or invest
     on a discretionary basis at least $10,000,000 in securities.



                                     C-2

<PAGE>



   ___   Savings  and Loan.  The Buyer  (a) is a savings  and loan  association,
         building and loan association,  cooperative bank, homestead association
         or similar institution,  which is supervised and examined by a State or
         Federal authority having supervision over any such institutions or is a
         foreign savings and loan association or equivalent  institution and (b)
         has an audited net worth of at least $25,000,000 as demonstrated in its
         latest annual financial statements.

___  Broker-Dealer.  The Buyer is a dealer registered  pursuant to Section 15 of
     the Securities Exchange Act of 1934.

   ___   Insurance Company.  The Buyer is an insurance company whose primary and
         predominant  business  activity  is the  writing  of  insurance  or the
         reinsuring of risks  underwritten  by insurance  companies and which is
         subject  to  supervision  by the  insurance  commissioner  or a similar
         official or agency of a State or territory or the District of Columbia.

     ___  State or Local Plan. The Buyer is a plan established and maintained by
          a State, its political subdivisions,  or any agency or instrumentality
          of the State or its  political  subdivisions,  for the  benefit of its
          employees.

     ___  ERISA Plan.  The Buyer is an employee  benefit plan within the meaning
          of Title I of the Employee Retirement Income Security Act of 1974.

     ___  Investment  Adviser.  The Buyer is an  investment  adviser  registered
          under the Investment Advisers Act of 1940.

   ___   SBIC. The Buyer is a Small Business  Investment Company licensed by the
         U.S. Small Business  Administration  under Section 301(c) or (d) of the
         Small Business Investment Act of 1958.

     ___  Business  Development  Company.  The Buyer is a  business  development
          company as defined in Section  202(a)(22) of the  Investment  Advisers
          Act of 1940.

     ___  Trust Fund. The Buyer is a trust fund whose trustee is a bank or trust
          company and whose  participants are exclusively (a) plans  established
          and maintained by a State, its political  subdivisions,  or any agency
          or instrumentality of the State or its political subdivisions, for the
          benefit of its  employees,  or (b) employee  benefit  plans within the
          meaning of Title I of the Employee  Retirement  Income Security Act of
          1974, but is not a trust fund that includes as participants individual
          retirement accounts or H.R. 10 plans.

         3. The term "securities" as used herein does not include (i) securities
of issuers that are affiliated with the Buyer,  (ii) securities that are part of
an unsold allotment to or subscription
by  the  Buyer,  if  the  Buyer  is a  dealer,  (iii)  bank  deposit  notes  and
certificates of deposit,  (iv) loan participations,  (v) repurchase  agreements,
(vi) securities owned but subject to a repurchase  agreement and (vii) currency,
interest rate and commodity swaps.

         4. For purposes of determining the aggregate amount of securities owned
and/or invested on a discretionary  basis by the Buyer,  the Buyer used the cost
of such  securities  to the  Buyer  and did not  include  any of the  securities
referred to in the preceding  paragraph.  Further, in determining such aggregate
amount,  the Buyer may have included  securities  owned by  subsidiaries  of the
Buyer,  but only if such  subsidiaries  are  consolidated  with the Buyer in its
financial  statements  prepared in accordance with generally accepted accounting
principles  and if the  investments of such  subsidiaries  are managed under the
Buyer's direction.  However, such securities were not included if the Buyer is a
majority-owned,  consolidated  subsidiary of another enterprise and the Buyer is
not itself a reporting company under the Securities Exchange Act of 1934.

         5. The  Buyer  acknowledges  that it is  familiar  with  Rule  144A and
understands  that the  seller to it and other  parties  related to the Rule 144A
Securities are relying and will continue to rely on the  statements  made herein
because one or more sales to the Buyer may be in reliance on Rule 144A.

  ___     ___     Will the Buyer be purchasing the Rule 144A
  Yes     NoSecurities only for the Buyer's own account?

         6. If the answer to the  foregoing  question is "no",  the Buyer agrees
that,  in connection  with any purchase of securities  sold to the Buyer for the
account of a third party  (including  any separate  account) in reliance on Rule
144A,  the Buyer will only purchase for the account of a third party that at the
time is a "qualified  institutional  buyer"  within the meaning of Rule 144A. In
addition,  the Buyer  agrees that the Buyer will not purchase  securities  for a
third party unless the Buyer has obtained a current  representation  letter from
such third party or taken other appropriate  steps  contemplated by Rule 144A to
conclude that such third party  independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

         7.  The  Buyer  will   notify   each  of  the  parties  to  which  this
certification is made of any changes in the information and conclusions  herein.
Until such notice is given,  the Buyer's  purchase of Rule 144A  Securities will
constitute  a  reaffirmation  of  this  certification  as of the  date  of  such
purchase.


                              Print Name of Buyer

                              By:
                                    Name:
                                    Title:
                              Date:


                                     C-3

<PAGE>



                       ANNEX 2 TO EXHIBIT C


           QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

             [For Buyers That Are Registered Investment Companies]


            The undersigned  hereby  certifies as follows in connection with the
Rule 144A Investment Representation to which this Certification is attached:

             1. As indicated  below,  the  undersigned is the  President,  Chief
Financial  Officer or Senior Vice  President  of the Buyer or, if the Buyer is a
"qualified  institutional  buyer" as that term is defined in Rule 144A under the
Securities  Act of 1933  ("Rule  144A")  because  Buyer is part of a  Family  of
Investment Companies (as defined below), is such an officer of the Adviser.

            2. In connection with purchases by Buyer,  the Buyer is a "qualified
institutional  buyer" as  defined in SEC Rule 144A  because  (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, and (ii)
as marked below, the Buyer alone, or the Buyer's Family of Investment Companies,
owned at least  $100,000,000 in securities  (other than the excluded  securities
referred to below) as of the end of the Buyer's  most recent  fiscal  year.  For
purposes  of  determining  the  amount of  securities  owned by the Buyer or the
Buyer's Family of Investment Companies, the cost of such securities was used.

____        The Buyer owned  $___________________  in securities (other than the
            excluded  securities referred to below) as of the end of the Buyer's
            most recent fiscal year (such amount being  calculated in accordance
            with Rule 144A).

____        The Buyer is part of a Family of Investment Companies which owned in
            the aggregate $______________ in securities (other than the excluded
            securities  referred  to  below) as of the end of the  Buyer's  most
            recent fiscal year (such amount being  calculated in accordance with
            Rule 144A).

            3. The term "Family of  Investment  Companies"  as used herein means
two or more  registered  investment  companies (or series thereof) that have the
same investment adviser or investment advisers that are affiliated (by virtue of
being majority owned  subsidiaries  of the same parent or because one investment
adviser is a majority owned subsidiary of the other).

            4.  The term  "securities"  as used  herein  does  not  include  (i)
securities  of  issuers  that are  affiliated  with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of  deposit,  (iii)  loan  participations,   (iv)  repurchase  agreements,   (v)
securities  owned but  subject  to a  repurchase  agreement  and (vi)  currency,
interest rate and commodity swaps.

            5. The Buyer is familiar with Rule 144A and understands that each of
the parties to which this certification is made are relying and will continue to
rely on the  statements  made herein because one or more sales to the Buyer will
be in reliance on Rule 144A.  In addition,  the Buyer will only purchase for the
Buyer's own account.

            6. The  undersigned  will  notify  each of the parties to which this
certification is made of any changes in the information and conclusions  herein.
Until such notice,  the Buyer's purchase of Rule 144A Securities will constitute
a reaffirmation of this  certification by the undersigned as of the date of such
purchase.



                                    Print Name of Buyer


                                    By:
                                       Name:
                                       Title:

                                    IF AN ADVISER:


                                    Print Name of Buyer


                                    Date:


                                     C-4

<PAGE>



                                   EXHIBIT D

                    FORM OF INVESTOR REPRESENTATION LETTER


                                         , 19


Residential Funding Mortgage Securities II, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota 55437

The Chase Manhattan Bank
450 West 33rd Street, 15th Floor
New York, NY  10001

Attention:  Corporate Trust Administration

            Re:   Home Equity Loan-Backed Certificates
                  Series 1998-HS3

Ladies and Gentlemen:

     (the   "Purchaser")   intends  to  purchase  from  (the  "Seller")  a  ___%
Certificate   Percentage  Interest  of  Certificates  of  Series  1998-HS3  (the
"Certificates"),  issued  pursuant to the Amended and Restated  Trust  Agreement
(the "Trust  Agreement"),  dated as of September 28, 1998,  between  Residential
Funding Mortgage Securities II, Inc. as depositor (the "Company") and Wilmington
Trust  Company,  as owner trustee (the "Owner  Trustee"),  as  acknowledged  and
agreed by The Chase  Manhattan  Bank as  Certificate  Registrar.  All terms used
herein and not otherwise  defined shall have the meanings set forth in the Trust
Agreement.  The  Purchaser  hereby  certifies,  represents  and warrants to, and
covenants with, the Company and the Certificate Registrar that:

                  1. The Purchaser  understands that (a) the  Certificates  have
            not  been  and  will  not  be  registered  or  qualified  under  the
            Securities  Act of  1933,  as  amended  (the  "Act")  or  any  state
            securities  law,  (b) the Company is not  required to so register or
            qualify the Certificates, (c) the Certificates may be resold only if
            registered  and qualified  pursuant to the  provisions of the Act or
            any state securities law, or if an exemption from such  registration
            and  qualification  is available,  (d) the Trust Agreement  contains
            restrictions  regarding the transfer of the Certificates and (e) the
            Certificates will bear a legend to the foregoing effect.

                  2. The  Purchaser is acquiring  the  Certificates  for its own
            account  for  investment  only and not with a view to or for sale in
            connection  with any  distribution  thereof in any manner that would
            violate the Act or any applicable state securities laws.

                  3.  The   Purchaser  is  (a)  a   substantial,   sophisticated
            institutional  investor  having such  knowledge  and  experience  in
            financial and business matters, and, in particular,  in such matters
            related to securities  similar to the Certificates,  such that it is
            capable of  evaluating  the merits  and risks of  investment  in the
            Certificates,  (b)  able  to  bear  the  economic  risks  of such an
            investment  and (c) an "accredited  investor"  within the meaning of
            Rule 501(a) promulgated pursuant to the Act.

                  4. The  Purchaser  has  been  furnished  with,  and has had an
            opportunity  to  review  (a)  [a  copy  of  the  Private   Placement
            Memorandum, dated , 19 , relating to the Certificates (b)] a copy of
            the Trust  Agreement and [b] [c] such other  information  concerning
            the Certificates,  the Revolving Credit Loans and the Company as has
            been  requested by the Purchaser  from the Company or the Seller and
            is  relevant   to  the   Purchaser's   decision   to  purchase   the
            Certificates.  The Purchaser has had any questions arising from such
            review answered by the Company or the Seller to the  satisfaction of
            the Purchaser.  [If the Purchaser did not purchase the  Certificates
            from the Seller in connection  with the initial  distribution of the
            Certificates  and was provided with a copy of the Private  Placement
            Memorandum  (the  "Memorandum")  relating to the original  sale (the
            "Original Sale") of the  Certificates by the Company,  the Purchaser
            acknowledges  that such Memorandum was provided to it by the Seller,
            that the  Memorandum  was prepared by the Company  solely for use in
            connection   with  the  Original   Sale  and  the  Company  did  not
            participate  in or  facilitate  in  any  way  the  purchase  of  the
            Certificates  by the  Purchaser  from the Seller,  and the Purchaser
            agrees that it will look solely to the Seller and not to the Company
            with respect to any damage, liability,  claim or expense arising out
            of,  resulting from or in connection with (a) error or omission,  or
            alleged error or omission,  contained in the Memorandum,  or (b) any
            information,  development  or event  arising  after  the date of the
            Memorandum.]

                  5. The Purchaser has not and will not nor has it authorized or
            will it authorize any person to (a) offer,  pledge, sell, dispose of
            or  otherwise   transfer  any  Certificate,   any  interest  in  any
            Certificate  or any  other  similar  security  to any  person in any
            manner,  (b)  solicit  any  offer  to buy  or to  accept  a  pledge,
            disposition  of other transfer of any  Certificate,  any interest in
            any Certificate or any other similar security from any person in any
            manner,  (c)  otherwise  approach or  negotiate  with respect to any
            Certificate,  any interest in any  Certificate  or any other similar
            security  with any  person  in any  manner,  (d)  make  any  general
            solicitation by means of general  advertising or in any other manner
            or (e) take any other  action,  that (as to any of (a)  through  (e)
            above) would constitute a distribution of
            any Certificate  under the Act, that would render the disposition of
            any  Certificate  a  violation  of Section 5 of the Act or any state
            securities law, or that would require  registration or qualification
            pursuant thereto.  The Purchaser will not sell or otherwise transfer
            any of the Certificates, except in compliance with the provisions of
            the Trust Agreement.

                  6.  The Purchaser represents:

      (i) that either (a) or (b) is satisfied, as marked below:

                  ____ a. The Purchaser is not any employee benefit plan subject
      to the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
      ("ERISA"),  or the Internal  Revenue Code of 1986 (the  "Code"),  a Person
      acting,  directly or indirectly,  on behalf of any such plan or any Person
      acquiring  such  Certificates  with  "plan  assets"  of a Plan  within the
      meaning of the  Department of Labor  regulation  promulgated  at 29 C.F.R.
      ss.2510.3- 101; or

                  ____ b. The Purchaser  will provide the  Depositor,  the Owner
      Trustee,  the  Certificate  Registrar and the Master Servicer with either:
      (x) an  opinion  of  counsel,  satisfactory  to the  Depositor,  the Owner
      Trustee, the Certificate  Registrar and the Master Servicer, to the effect
      that the  purchase  and  holding of a  Certificate  by or on behalf of the
      Purchaser is  permissible  under  applicable  law, will not  constitute or
      result in a prohibited  transaction  under Section 406 of ERISA or Section
      4975 of the Code (or comparable  provisions of any subsequent  enactments)
      and will not subject the  Depositor,  the Owner Trustee,  the  Certificate
      Registrar or the Master Servicer to any obligation or liability (including
      liabilities  under ERISA or Section 4975 of the Code) in addition to those
      undertaken in the Trust  Agreement,  which opinion of counsel shall not be
      an expense of the Depositor,  the Owner Trustee, the Certificate Registrar
      or the  Master  Servicer;  or (y) in lieu of such  opinion of  counsel,  a
      certification in the form of Exhibit G to the Trust Agreement; and

      (ii)  the   Purchaser  is  familiar   with  the   prohibited   transaction
      restrictions and fiduciary responsibility requirements of Sections 406 and
      407 of ERISA and Section 4975 of the Code and understands that each of the
      parties to which this  certification  is made is relying and will continue
      to rely on the statements made in this paragraph 6.

                  7. The  Purchaser is  acquiring  the  Certificate  for its own
      behalf and is not  acting as agent or  custodian  for any other  person or
      entity in connection with such acquisition;

                  8. The  Purchaser  is not a  partnership,  grantor  trust or S
      corporation  for federal  income tax  purposes,  or, if the Purchaser is a
      partnership,  grantor  trust  or S  corporation  for  federal  income  tax
      purposes,  the  Certificates  are not more  than 50% of the  assets of the
      partnership, grantor trust or S corporation.

                  9. The Purchaser is not a non-United States person.

                              Very truly yours,



                              By:
                              Name:
                              Title:


                                     D-1

<PAGE>



                                   EXHIBIT E

                   FORM OF TRANSFEROR REPRESENTATION LETTER




                                       , 19


Residential Funding Mortgage Securities II, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota 55437

The Chase Manhattan Bank
450 West 33rd Street, 15th Floor
New York, NY  10001

Attention:  Corporate Trust Administration

            Re:   Home Equity  Loan-Backed Certificates
                  Series 1998-HS3

Ladies and Gentlemen:

     (the "Purchaser") intends to purchase from (the
"Seller") a ___% Certificate  Percentage  Interest of  [Certificates]  of Series
1998-HS3 (the "Certificates"), issued pursuant to the Amended and Restated Trust
Agreement  (the "Trust  Agreement"),  dated as of  September  28,  1998  between
Residential  Funding  Mortgage  Securities II, Inc. as depositor (the "Company")
and  Wilmington  Trust  Company,  as owner  trustee  (the "Owner  Trustee"),  as
acknowledged  and agreed by The Chase  Manhattan Bank as Certificate  Registrar.
All terms used herein and not  otherwise  defined  shall have the  meanings  set
forth in the Trust  Agreement.  The  Seller  hereby  certifies,  represents  and
warrants to, and covenants with, the Company and the Certificate Registrar that:

            Neither the Seller nor anyone  acting on its behalf has (a) offered,
pledged,  sold,  disposed  of or  otherwise  transferred  any  Certificate,  any
interest in any  Certificate or any other similar  security to any person in any
manner, (b) has solicited any offer to buy or to accept a pledge, disposition or
other transfer of any Certificate,  any interest in any Certificate or any other
similar security from any person in any manner, (c) has otherwise  approached or
negotiated with respect to any  Certificate,  any interest in any Certificate or
any other  similar  security  with any  person in any  manner,  (d) has made any
general  solicitation by means of general advertising or in any other manner, or
(e) has taken any other action, that (as to any of (a) through (e) above)
would constitute a distribution of the Certificates  under the Securities Act of
1933 (the  "Act"),  that  would  render the  disposition  of any  Certificate  a
violation  of Section 5 of the Act or any state  securities  law,  or that would
require registration or qualification pursuant thereto. The Seller will not act,
in  any  manner  set  forth  in  the  foregoing  sentence  with  respect  to any
Certificate.  The Seller has not and will not sell or otherwise  transfer any of
the  Certificates,  except  in  compliance  with  the  provisions  of the  Trust
Agreement.

                                          Very truly yours,


                                                (Seller)



                                          By:
                                          Name:
                                          Title:




                                     E-1

<PAGE>



                                   EXHIBIT F

                       CERTIFICATE OF NON-FOREIGN STATUS

      This  Certificate  of  Non-Foreign  Status  ("certificate")  is  delivered
pursuant to Section 3.05 of the Amended and Restated Trust  Agreement,  dated as
of  September  28, 1998 (the "Trust  Agreement"),  between  Residential  Funding
Mortgage  Securities  II, Inc., as depositor and Wilmington  Trust  Company,  as
Owner Trustee,  in connection with the acquisition of, transfer to or possession
by the undersigned,  whether as beneficial owner (the  "Beneficial  Owner"),  or
nominee  on  behalf  of the  Beneficial  Owner of the  Residential  Home  Equity
Loan-Backed Certificates, Series 1998-HS3 (the "Certificate"). Capitalized terms
used but not defined in this certificate have the respective meanings given them
in the Trust Agreement.

      Each  holder must  complete  Part I, Part II (if the holder is a nominee),
and in all cases sign and otherwise complete Part III.

      In addition, each holder shall submit with the Certificate an IRS Form W-9
relating to such holder.

      To confirm to the Trust that the  provisions  of Sections 871, 881 or 1446
of the Internal  Revenue Code (relating to withholding tax on foreign  partners)
do not  apply  in  respect  of the  Certificate  held  by the  undersigned,  the
undersigned hereby certifies:

Part I -    Complete Either A or B

            A.    Individual as Beneficial Owner

               1.  I am (The Beneficial Owner is ) not a non-resident alien for
                        purposes of U.S. income taxation;

                  2. My (The Beneficial Owner's) name and home address are:


                                                                 ; and

                  3.    My (The Beneficial Owner's) U.S. taxpayer identification
                        number (Social Security Number) is .

            B.    Corporate, Partnership or Other EntiOwner Beneficial

                  1.    (Name  of  the  Beneficial   Owner)  is  not  a  foreign
                        corporation,   foreign  partnership,  foreign  trust  or
                        foreign  estate (as those  terms are defined in the Code
                        and Treasury Regulations;

                  2.    The  Beneficial  Owner's  office  address  and  place of
                        incorporation (if applicable) is
                                                              ; and

                  3.                    The  Beneficial  Owner's  U.S.  employer
                                        identification number is .


Part II -   Nominees

      If  the  undersigned  is  the  nominee  for  the  Beneficial   Owner,  the
undersigned  certifies  that this  certificate  has been made in  reliance  upon
information contained in:

                   an IRS Form W-9

                   a form such as this or substantially similar

provided to the  undersigned  by an appropriate  person and (i) the  undersigned
agrees to notify the Trust at least  thirty (30) days prior to the date that the
form  relied  upon  becomes  obsolete,  and (ii) in  connection  with  change in
Beneficial  Owners,  the  undersigned  agrees  to  submit a new  Certificate  of
Non-Foreign Status to the Trust promptly after such change.

Part III -  Declaration

      The undersigned,  as the Beneficial Owner or a nominee thereof,  agrees to
notify the Trust  within sixty (60) days of the date that the  Beneficial  Owner
becomes a foreign person. The undersigned  understands that this certificate may
be  disclosed  to the  Internal  Revenue  Service  by the  Trust  and any  false
statement contained therein could be punishable by fines, imprisonment or both.


                                     F-1

<PAGE>




      Under  penalties  of  perjury,   I  declare  that  I  have  examined  this
certificate  and to the best of my knowledge and belief it is true,  correct and
complete and will further  declare that I will inform the Trust of any change in
the  information  provided above,  and, if applicable,  I further declare that I
have the authority* to sign this document.



              Name


      Title (if applicable)


     Signature and Date




*NOTE:  If signed  pursuant to a power of attorney,  the power of attorney  must
accompany this certificate.



                                     F-2

<PAGE>



                                   EXHIBIT G

                      FORM OF ERISA REPRESENTATION LETTER

                                          _____________, 199__

Residential Funding Mortgage
 Securities II, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware  19890

Residential Funding Corporation
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

[CERTIFICATE REGISTRAR]

                  Re:   Residential Funding Mortgage Securities II, Inc.
                        Home Equity Loan-Backed Certificates, Series 1998-HS3

Dear Sirs:

            __________________________________  (the  "Transferee")  intends  to
acquire  from   _____________________  (the  "Transferor")  a  ___%  Certificate
Percentage  Interest of  Residential  Mortgage  Securities  II, Inc. Home Equity
Loan-Backed Certificates, Series 1998-HS3 (the "Certificates"),  issued pursuant
to an Amended  and  Restated  Trust  Agreement  (the  "Trust  Agreement")  dated
September 28, 1998 among  Residential  Funding Mortgage  Securities II, Inc., as
depositor (the "Depositor") and Wilmington Trust Company, as trustee (the "Owner
Trustee").  Capitalized  terms used herein and not otherwise  defined shall have
the meanings assigned thereto in the Trust Agreement.

            The  Transferee  hereby  certifies,  represents and warrants to, and
covenants with, the Depositor,  the Owner Trustee, the Certificate Registrar and
the Master Servicer that either:

            (1) The  Certificates (i) are not being acquired by, and will not be
      transferred  to, any  employee  benefit plan within the meaning of section
      3(3) of the Employee  Retirement  Income  Security Act of 1974, as amended
      ("ERISA") or other retirement
      arrangement, including individual retirement accounts and annuities, Keogh
      plans and bank collective  investment funds and insurance  company general
      or separate  accounts in which such plans,  accounts or  arrangements  are
      invested,  that is subject to Section 406 of ERISA or Section  4975 of the
      Internal  Revenue  Code of 1986  (the  "Code")  (any of the  foregoing,  a
      "Plan"),  (ii) are not being  acquired with "plan assets" of a Plan within
      the meaning of the Department of Labor ("DOL")  regulation,  29 C.F.R. ss.
      2510.3-101, and (iii) will not be transferred to any entity that is deemed
      to be investing in plan assets  within the meaning of the DOL  regulation,
      29 C.F.R. ss. 2510.3-101; or

            (2) The purchase of the Certificates is permissible under applicable
      law, will not  constitute or result in any  prohibited  transaction  under
      ERISA or Section 4975 of the Code,  will not subject the  Depositor or the
      Trustee to any  obligation  in addition to those  undertaken  in the Trust
      Agreement  and,  with  respect to each  source of funds  being used by the
      Transferee  to acquire  the  Certificates  (each  being  referred  to as a
      "Source") and the following statements in either (a) or (b):

                   (a) the Transferee is an insurance company and (i) the Source
            is assets of its "general account," (ii) the conditions set forth in
            PTCE 95-60  issued by the DOL have been  satisfied  and the purchase
            and holding of  Certificates  by or on behalf of the  Transferee are
            exempt  under  PTCE  95-60  and (iii) the  amount  of  reserves  and
            liabilities for such general account  contracts held by or on behalf
            of any Plan do not exceed 10% of the total reserves and  liabilities
            of such  general  account  plus  surplus as of the date  hereof (for
            purposes of this clause,  all Plans  maintained by the same employer
            (or affiliate  thereof) or employee  organization are deemed to be a
            single  Plan) in  connection  with its  purchase and holding of such
            Certificates; or

                   (b) the Transferee is an insurance company and (i) the Source
            is assets of its "general account," (ii) the requirements of Section
            401(c) of ERISA and the DOL regulations to be promulgated thereunder
            ("401(c)  Regulations")  have been satisfied and will continue to be
            satisfied and (iii) the  Transferee  represents  that it understands
            that the operation of the general  account  after  December 31, 1999
            may affect its ability to continue  to hold the  Certificates  after
            the date  which is 18 months  after the  401(c)  Regulations  become
            final and unless a class exemption issued by the DOL or an exception
            under  Section  401(c) of ERISA is then  available for the continued
            holding  of  Certificates,  if the  assets  of the  general  account
            constitute Plan Assets, it will dispose of the Certificates prior to
            the date  which is 18 months  after the  401(c)  Regulations  become
            final.

            (3) The  Transferee  is  familiar  with the  prohibited  transaction
      restrictions and fiduciary responsibility requirements of Sections 406 and
      407 of ERISA and Section 4975 of the Code and understands that each of the
      parties to which this  certification  is made is relying and will continue
      to rely on the statements made herein.

                                    Very truly yours,



                                    By:
                                    Name:
                                    Title:



                                     G-1

<PAGE>


                                   EXHIBIT H

                         FORM OF REPRESENTATION LETTER


                                          _____________, 199__

Residential Funding Mortgage
 Securities II, Inc.
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

Wilmington Trust Company
Rodney Square North
1100 North Market Street
Wilmington, Delaware  19890

Residential Funding Corporation
8400 Normandale Lake Boulevard
Suite 600
Minneapolis, Minnesota  55437

[CERTIFICATE REGISTRAR]

                   Re:  Residential Funding Mortgage Securities II, Inc.
                        Home Equity Loan-Backed Certificates, Series 1998-HS3

Dear Sirs:

            __________________________________  (the  "Transferee")  intends  to
acquire  from   _____________________  (the  "Transferor")  a  ___%  Certificate
Percentage  Interest of  Residential  Mortgage  Securities  II, Inc. Home Equity
Loan-Backed Certificates, Series 1998-HS3 (the "Certificates"),  issued pursuant
to a  Amended  and  Restated  Trust  Agreement  (the  "Trust  Agreement")  dated
September 28, 1998 among  Residential  Funding Mortgage  Securities II, Inc., as
depositor (the "Depositor") and Wilmington Trust Company, as trustee (the "Owner
Trustee").  Capitalized  terms used herein and not otherwise  defined shall have
the meanings assigned thereto in the Trust Agreement.

            The  Transferee  hereby  certifies,  represents and warrants to, and
covenants with, the Depositor,  the Owner Trustee, the Certificate Registrar and
the Master Servicer that:

            (1) the Transferee is acquiring the  Certificate  for its own behalf
      and is not acting as agent or custodian  for any other person or entity in
      connection with such acquisition; and
            (2)  the  Transferee  is  not  a  partnership,  grantor  trust  or S
      corporation  for federal  income tax purposes,  or, if the Transferee is a
      partnership,  grantor  trust  or S  corporation  for  federal  income  tax
      purposes,  the  Certificates  are not more  than 50% of the  assets of the
      partnership, grantor trust or S corporation.

                                    Very truly yours,



                                    By:
                                    Name:
                                    Title:



                                     G-1

<PAGE>








<PAGE>



                                  EXHIBIT 4.5


                                                                EXECUTION COPY








                        HOME EQUITY LOAN TRUST 1998-HS3

                                    Issuer

                                      AND

                           THE CHASE MANHATTAN BANK

                               Indenture Trustee



                                   INDENTURE

                        Dated as of September 28, 1998

                  ------------------------------------------



                      HOME EQUITY LOAN-BACKED TERM NOTES

                HOME EQUITY LOAN-BACKED VARIABLE FUNDING NOTES


                                 -------------





<PAGE>



                               TABLE OF CONTENTS

Section                                                                   Page

                             ARTICLE IDefinitions

      1.01.     Definitions..................................................2
      1.02.     Incorporation by Reference of Trust Indenture Act............2
      1.03.     Rules of Construction........................................2

                     ARTICLE IIOriginal Issuance of Notes

      2.01.     Form.........................................................4
      2.02.     Execution, Authentication and Delivery.......................4

                             ARTICLE IIICovenants

      3.01.  Collection of Payments with respect to the Revolving Credit Loans6
      3.02.     Maintenance of Office or Agency..............................6
      3.03.     Money for Payments to Be Held in Trust; Paying Agent.........6
      3.04.     Existence....................................................7
      3.05.     Payment of Principal and Interest; Defaulted Interest........8
      3.06.     Protection of Trust Estate..................................10
      3.07.     Opinions as to Trust Estate.................................11
      3.08.     Performance of Obligations; Servicing Agreement.............11
      3.09.     Negative Covenants..........................................12
      3.10.     Annual Statement as to Compliance...........................12
      3.11.     Recording of Assignments....................................13
      3.12.     Representations and Warranties Concerning the Revolving Credit
                        Loans...............................................13
      3.13.     Assignee of Record of the Revolving Credit Loans............13
      3.14.     Master Servicer as Agent and Bailee of the Indenture Trustee13
      3.15.     Investment Company Act......................................13
      3.16.     Issuer May Consolidate, etc.................................14
      3.17.     Successor or Transferee.....................................15
      3.18.     No Other Business...........................................15
      3.19.     No Borrowing................................................16
      3.20.     Guarantees, Loans, Advances and Other Liabilities...........16
      3.21.     Capital Expenditures........................................16
      3.22.     Owner Trustee Not Liable for Certificates or Related Documents16
      3.23.     Restricted Payments.........................................16
      3.24.     Notice of Events of Default.................................17
      3.25.     Further Instruments and Acts................................17
      3.26.     Statements to Noteholders...................................17
      3.27.     Determination of Note Rate..................................17


                                      i

<PAGE>




Section                                                                   Page


      3.28.     Payments under the Credit Enhancement Instrument............17
      3.29.     Payments under the RFC Demand Note..........................17

         ARTICLE IVThe Notes; Satisfaction and Discharge of Indenture

      4.01.   The Notes; Increase of Maximum Variable Funding Balance; Variable
                Funding Notes...............................................19
      4.02.  Registration of and Limitations on Transfer and Exchange of Notes;
                Appointment of Certificate Registrar........................20
      4.03.     Mutilated, Destroyed, Lost or Stolen Notes..................22
      4.04.     Persons Deemed Owners.......................................23
      4.05.     Cancellation................................................23
      4.06.     Book-Entry Notes............................................23
      4.07.     Notices to Depository.......................................24
      4.08.     Definitive Notes............................................24
      4.09.     Tax Treatment...............................................25
      4.10.     Satisfaction and Discharge of Indenture.....................25
      4.11.     Application of Trust Money..................................26
      4.12.     Subrogation and Cooperation.................................26
      4.13.     Repayment of Monies Held by Paying Agent....................27
      4.14.     Temporary Notes.............................................27

                        ARTICLE VDefault and Remedies

      5.01.     Events of Default...........................................28
      5.02.     Acceleration of Maturity; Rescission and Annulment..........28
      5.03.     Collection of Indebtedness and Suits for Enforcement by 
               Indenture Trustee ...........................................29
      5.04.     Remedies; Priorities........................................31
      5.05.     Optional Preservation of the Trust Estate...................32
      5.06.     Limitation of Suits.........................................33
      5.07.     Unconditional Rights of Noteholders to Receive Principal
                and Interest ...............................................33
      5.08.     Restoration of Rights and Remedies..........................33
      5.09.     Rights and Remedies Cumulative..............................34
      5.10.     Delay or Omission Not a Waiver..............................34
      5.11.     Control by Noteholders......................................34
      5.12.     Waiver of Past Defaults.....................................35
      5.13.     Undertaking for Costs.......................................35
      5.14.     Waiver of Stay or Extension Laws............................35
      5.15.     Sale of Trust Estate........................................35
      5.16.     Action on Notes.............................................37


                                      ii

<PAGE>




Section                                                                   Page



                       ARTICLE VIThe Indenture Trustee

      6.01.     Duties of Indenture Trustee.................................39
      6.02.     Rights of Indenture Trustee.................................40
      6.03.     Individual Rights of Indenture Trustee......................40
      6.04.     Indenture Trustee's Disclaimer..............................40
      6.05.     Notice of Event of Default..................................40
      6.06.     Reports by Indenture Trustee to Holders.....................41
      6.07.     Compensation and Indemnity..................................41
      6.08.     Replacement of Indenture Trustee............................41
      6.09.     Successor Indenture Trustee by Merger.......................42
      6.10.     Appointment of Co-Indenture Trustee or Separate Indenture
                Trustee ....................................................43
      6.11.     Eligibility; Disqualification...............................44
      6.12.     Preferential Collection of Claims Against Issuer............44
      6.13.     Representations and Warranties..............................44
      6.14.     Directions to Indenture Trustee.............................45
      6.15.     Indenture Trustee May Own Securities........................45

                  ARTICLE VIINoteholders' Lists and Reports

      7.01.     Issuer to Furnish Indenture Trustee Names and Addresses of
                Noteholders.................................................46
      7.02.     Preservation of Information; Communications to Noteholders..46
      7.03.     Reports by Issuer...........................................46
      7.04.     Reports by Indenture Trustee................................47

               ARTICLE VIIIAccounts, Disbursements and Releases

      8.01.     Collection of Money.........................................48
      8.02.     Trust Accounts..............................................48
      8.03.     Officer's Certificate.......................................48
      8.04.     Termination Upon Distribution to Noteholders................49
      8.05.     Release of Trust Estate.....................................49
      8.06.     Surrender of Notes Upon Final Payment.......................49

                      ARTICLE IXSupplemental Indentures

      9.01.     Supplemental Indentures Without Consent of Noteholders......50
      9.02.     Supplemental Indentures With Consent of Noteholders.........51
      9.03.     Execution of Supplemental Indentures........................52


                                     iii

<PAGE>




Section                                                                   Page


      9.04.     Effect of Supplemental Indenture............................53
      9.05.     Conformity with Trust Indenture Act.........................53
      9.06.     Reference in Notes to Supplemental Indentures...............53

                            ARTICLE XMiscellaneous

      10.01.    Compliance Certificates and Opinions, etc...................54
      10.02.    Form of Documents Delivered to Indenture Trustee............55
      10.03.    Acts of Noteholders.........................................56
      10.04.    Notices, etc., to Indenture Trustee, Issuer, Credit Enhancer
                and Rating  Agencies........................................57
      10.05.    Notices to Noteholders; Waiver..............................57
      10.06.    Alternate Payment and Notice Provisions.....................58
      10.07.    Conflict with Trust Indenture Act...........................58
      10.08.    Effect of Headings..........................................58
      10.09.    Successors and Assigns......................................58
      10.10.    Separability................................................59
      10.11.    Benefits of Indenture.......................................59
      10.12.    Legal Holidays..............................................59
      10.13.    GOVERNING LAW...............................................59
      10.14.    Counterparts................................................59
      10.15.    Recording of Indenture......................................59
      10.16.    Issuer Obligation...........................................59
      10.17.    No Petition.................................................60
      10.18.    Inspection..................................................60

Signatures and Seals ....................................................   81
Acknowledgments .........................................................   82

EXHIBITS

Exhibit A-1 - Form of Term Notes
Exhibit A-2 - Form of Variable Funding Notes
Exhibit B - Form of 144A  Investment  Representation  for Capped  Funding  Notes
Exhibit C - Form of  Investor  Representation  Letter for Capped  Funding  Notes
Exhibit D - Form of Transferor Representation Letter for Capped Funding Notes

Appendix A  Definitions


                                      iv

<PAGE>



            This Indenture,  dated as of September 28, 1998, between HOME EQUITY
LOAN TRUST 1998-HS3,  a Delaware  business trust, as Issuer (the "Issuer"),  and
THE CHASE MANHATTAN BANK, as Indenture Trustee (the "Indenture Trustee"),

                               WITNESSETH THAT:

            Each party  hereto  agrees as follows  for the  benefit of the other
party and for the equal and  ratable  benefit  of the  Holders  of the  Issuer's
Series 1998-HS3 Home Equity  Loan-Backed Term Notes and Home Equity  Loan-Backed
Variable Funding Notes (together, the "Notes").

                                GRANTING CLAUSE

            The Issuer  hereby  Grants to the  Indenture  Trustee at the Closing
Date,  as  trustee  for the  benefit of the  Holders  of the  Notes,  all of the
Issuer's  right,  title and interest in and to whether now existing or hereafter
created (a) the Revolving  Credit  Loans,  (b) all funds on deposit from time to
time  in the  Payment  Account  and in all  proceeds  thereof;  (c)  the  Credit
Enhancement Instrument;  (d) the RFC Demand Note; and (e) all present and future
claims,  demands,  causes  and  choses in action in respect of any or all of the
foregoing  and all  payments  on or under,  and all  proceeds  of every kind and
nature whatsoever in respect of, any or all of the foregoing and all payments on
or under, and all proceeds of every kind and nature whatsoever in the conversion
thereof, voluntary or involuntary,  into cash or other liquid property, all cash
proceeds,  accounts, accounts receivable,  notes, drafts,  acceptances,  checks,
deposit  accounts,  rights to payment of any and every kind,  and other forms of
obligations  and  receivables,  instruments and other property which at any time
constitute  all  or  part  of or are  included  in  the  proceeds  of any of the
foregoing (collectively, the "Trust Estate" or the "Collateral").

            The  foregoing  Grant is made in  trust to  secure  the  payment  of
principal  of and interest  on, and any other  amounts  owing in respect of, the
Notes,  equally and ratably without prejudice,  priority or distinction,  and to
secure compliance with the provisions of this Indenture, all as provided in this
Indenture.

            The  foregoing  Grant  shall  inure  to the  benefit  of the  Credit
Enhancer  in  respect of draws made on the  Credit  Enhancement  Instrument  and
amounts owing from time to time pursuant to the Insurance Agreement  (regardless
of whether such amounts relate to the Notes or the Certificates), and such Grant
shall  continue in full force and effect for the benefit of the Credit  Enhancer
until all such amounts owing to it have been repaid in full.

            The  Indenture  Trustee,  as trustee on behalf of the Holders of the
Notes,  acknowledges  such  Grant,  accepts the trust  under this  Indenture  in
accordance  with the  provisions  hereof  and  agrees to  perform  its duties as
Indenture Trustee as required herein.




<PAGE>



                                   ARTICLE


                                  Definitions

      Section 1.0  Definitions.  For all purposes of this  Indenture,  except as
otherwise  expressly  provided herein or unless the context otherwise  requires,
capitalized  terms not otherwise defined herein shall have the meanings assigned
to such  terms  in the  Definitions  attached  hereto  as  Appendix  A which  is
incorporated by reference herein.  All other capitalized terms used herein shall
have the meanings specified herein.

      Section 1.0  Incorporation  by Reference of Trust Indenture Act.  Whenever
this Indenture refers to a provision of the Trust Indenture Act (the "TIA"), the
provision is incorporated by reference in and made a part of this Indenture. The
following TIA terms used in this Indenture have the following meanings:

            "Commission" means the Securities and Exchange Commission.

            "indenture securities" means the Notes.

            "indenture security holder" means a Noteholder.

            "indenture to be qualified" means this Indenture.

"indenture trustee" or "institutional trustee" means the Indenture Trustee.

     "obligor"  on the  indenture  securities  means  the  Issuer  and any other
obligor on the
      indenture securities.

             All other TIA terms used in this  Indenture that are defined by the
      TIA,  defined by TIA reference to another statute or defined by Commission
      rule have the meaning assigned to them by such definitions.

      Section 1.0 Rules of Construction.  Unless the context otherwise requires:

                    a term has the meaning assigned to it;

                    an  accounting  term not  otherwise  defined has the meaning
      assigned to it in accordance with generally accepted accounting principles
      as in effect from time to time;

                    "or" is not exclusive;

                    "including" means including without limitation;



                                      2

<PAGE>



     words in the  singular  include the plural and words in the plural  include
the singular; and

                    any agreement,  instrument or statute defined or referred to
      herein  or in  any  instrument  or  certificate  delivered  in  connection
      herewith means such agreement,  instrument or statute as from time to time
      amended,  modified or supplemented and includes (in the case of agreements
      or  instruments)  references to all  attachments  thereto and  instruments
      incorporated  therein;  references  to a Person are also to its  permitted
      successors and assigns.


                                      3

<PAGE>



                                   ARTICLE

                          Original Issuance of Notes

      Section 2.0 Form. The Term Notes and the Variable  Funding Notes,  in each
case together with the Indenture Trustee's certificate of authentication,  shall
be in substantially  the forms set forth in Exhibits A-1 and A-2,  respectively,
with such appropriate insertions, omissions,  substitutions and other variations
as are  required  or  permitted  by this  Indenture  and may have such  letters,
numbers or other marks of identification and such legends or endorsements placed
thereon as may,  consistently  herewith, be determined by the officers executing
such Notes,  as  evidenced by their  execution of the Notes.  Any portion of the
text of any Note may be set forth on the reverse  thereof,  with an  appropriate
reference thereto on the face of the Note.

      The Notes  shall be  typewritten,  printed,  lithographed  or  engraved or
produced by any  combination  of these methods  (with or without steel  engraved
borders),  all as determined by the Authorized Officers executing such Notes, as
evidenced by their execution of such Notes.

      The terms of the Notes set forth in  Exhibits  A-1 and A-2 are part of the
terms of this Indenture.

     Section 2.02.  Execution,  Authentication and Delivery.  The Notes shall be
executed  on  behalf  of the  Issuer  by any of  its  Authorized  Officers.  The
signature  of any  such  Authorized  Officer  on the  Notes  may  be  manual  or
facsimile.

      Notes bearing the manual or facsimile signature of individuals who were at
any  time   Authorized   Officers   of  the  Issuer   shall  bind  the   Issuer,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the  authentication  and delivery of such Notes or did not hold
such offices at the date of such Notes.

      The Indenture  Trustee shall upon Issuer Request  authenticate and deliver
Term  Notes for  original  issue in an  aggregate  initial  principal  amount of
$150,000,000  and  Variable  Funding  Notes for  original  issue in an aggregate
initial  principal  amount of zero. The Security Balance of the Variable Funding
Notes in the aggregate may not exceed the Maximum Variable Funding Balance.

      Each Note shall be dated the date of its  authentication.  The Notes shall
be  issuable  as  registered  Notes and the Term Notes  shall be issuable in the
minimum initial Security Balances of $25,000 and in integral multiples of $1,000
in excess thereof.

      Each  Variable  Funding  Note shall be  initially  issued  with a Security
Balance of $0 or, if applicable,  with a Security Balance in the amount equal to
the Additional  Balance  Differential  for the Collection  Period related to the
Payment  Date  following  the date of issuance  of such  Variable  Funding  Note
pursuant to Section 4.01(c).



                                      4

<PAGE>



      No Note shall be entitled to any benefit under this  Indenture or be valid
or obligatory  for any purpose,  unless there appears on such Note a certificate
of authentication  substantially in the form provided for herein executed by the
Indenture Trustee by the manual signature of one of its authorized  signatories,
and such  certificate upon any Note shall be conclusive  evidence,  and the only
evidence, that such Note has been duly authenticated and delivered hereunder.


                                      5

<PAGE>



                                   ARTICLE

                                   Covenants

      Section 3.0  Collection of Payments  with respect to the Revolving  Credit
Loans.  The  Indenture  Trustee  shall  establish  and maintain  with itself the
Payment  Account in which the Indenture  Trustee shall,  subject to the terms of
this  paragraph,  deposit,  on the same day as it is  received  from the  Master
Servicer,  each remittance received by the Indenture Trustee with respect to the
Revolving  Credit  Loans.  The  Indenture  Trustee  shall make all  payments  of
principal of and  interest on the Notes,  subject to Section 3.03 as provided in
Section 3.05 herein from monies on deposit in the Payment Account.

      Section 3.0  Maintenance of Office or Agency.  The Issuer will maintain in
the City of New York,  an office or agency  where,  subject to  satisfaction  of
conditions  set forth  herein,  Notes may be  surrendered  for  registration  of
transfer  or  exchange,  and where  notices and demands to or upon the Issuer in
respect  of the  Notes and this  Indenture  may be  served.  The  Issuer  hereby
initially appoints the Indenture Trustee to serve as its agent for the foregoing
purposes.  If at any time the Issuer  shall fail to maintain  any such office or
agency or shall fail to furnish the Indenture  Trustee with the address thereof,
such  surrenders,  notices and  demands  may be made or served at the  Corporate
Trust Office,  and the Issuer hereby appoints the Indenture Trustee as its agent
to receive all such surrenders, notices and demands.

      Section 3.0 Money for Payments to Be Held in Trust;  Paying Agent.  (a) As
provided in Section  3.01,  all payments of amounts due and payable with respect
to any Notes that are to be made from amounts withdrawn from the Payment Account
pursuant to Section 3.01 shall be made on behalf of the Issuer by the  Indenture
Trustee or by the Paying  Agent,  and no amounts so  withdrawn  from the Payment
Account  for  payments  of Notes  shall be paid  over to the  Issuer  except  as
provided in this Section 3.03.

      The Issuer will cause each Paying Agent other than the  Indenture  Trustee
to execute  and deliver to the  Indenture  Trustee an  instrument  in which such
Paying  Agent  shall  agree with the  Indenture  Trustee  (and if the  Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions of
this Section 3.03, that such Paying Agent will:

                    hold all sums held by it for the payment of amounts due with
      respect  to the Notes in trust for the  benefit  of the  Persons  entitled
      thereto  until  such  sums  shall  be paid to such  Persons  or  otherwise
      disposed of as herein provided and pay such sums to such Persons as herein
      provided;

                    give the Indenture  Trustee and the Credit Enhancer  written
      notice of any  default by the Issuer of which it has actual  knowledge  in
      the making of any payment required to be made with respect to the Notes;



                                      6

<PAGE>



                    at any time during the continuance of any such default, upon
      the  written  request  of  the  Indenture  Trustee,  forthwith  pay to the
      Indenture Trustee all sums so held in trust by such Paying Agent;

                    immediately  resign as Paying Agent and forthwith pay to the
      Indenture  Trustee  all sums held by it in trust for the payment of Notes,
      if at any time it ceases  to meet the  standards  required  to be met by a
      Paying Agent at the time of its appointment;

                    comply with all requirements of the Code with respect to the
      withholding  from any payments  made by it on any Notes of any  applicable
      withholding  taxes  imposed  thereon  and with  respect to any  applicable
      reporting requirements in connection therewith; and

                    deliver  to the  Indenture  Trustee a copy of the  report to
      Noteholders  prepared  with  respect  to each  Payment  Date by the Master
      Servicer pursuant to Section 4.01 of the Servicing Agreement.

      The Issuer may at any time, for the purpose of obtaining the  satisfaction
and  discharge of this  Indenture or for any other  purpose,  by Issuer  Request
direct any Paying Agent to pay to the  Indenture  Trustee all sums held in trust
by such Paying  Agent,  such sums to be held by the  Indenture  Trustee upon the
same  trusts as those upon which the sums were held by such  Paying  Agent;  and
upon such  payment by any Paying  Agent to the  Indenture  Trustee,  such Paying
Agent shall be released from all further liability with respect to such money.

      Subject to  applicable  laws with  respect to escheat of funds,  any money
held by the  Indenture  Trustee or any Paying  Agent in trust for the payment of
any amount due with  respect to any Note and  remaining  unclaimed  for one year
after such amount has become due and payable shall be discharged from such trust
and be paid to the Issuer on Issuer  Request;  and the Holder of such Note shall
thereafter,  as an  unsecured  general  creditor,  look only to the  Issuer  for
payment  thereof  (but only to the extent of the amounts so paid to the Issuer),
and all liability of the Inden-

ture  Trustee or such  Paying  Agent with  respect  to such  trust  money  shall
thereupon cease;  provided,  however,  that the Indenture Trustee or such Paying
Agent,  before being required to make any such  repayment,  shall at the expense
and  direction  of the  Issuer  cause to be  published  once,  in an  Authorized
Newspaper,  notice  that such money  remains  unclaimed  and that,  after a date
specified  therein,  which  shall not be less than 30 days from the date of such
publication,  any unclaimed  balance of such money then remaining will be repaid
to the Issuer.  The Indenture  Trustee may also adopt and employ, at the expense
and direction of the Issuer,  any other reasonable means of notification of such
repayment  (including,  but not limited to,  mailing notice of such repayment to
Holders  whose  Notes  have  been  called  but  have not  been  surrendered  for
redemption  or whose  right to or  interest  in monies due and  payable  but not
claimed is  determinable  from the  records of the  Indenture  Trustee or of any
Paying Agent, at the last address of record for each such Holder).

     Section 3.0  Existence.  The Issuer will keep in full effect its existence,
rights  and  franchises  as a  business  trust  under  the laws of the  State of
Delaware (unless it becomes, or any


                                      7

<PAGE>



successor Issuer hereunder is or becomes,  organized under the laws of any other
state or of the United States of America,  in which case the Issuer will keep in
full effect its existence,  rights and  franchises  under the laws of such other
jurisdiction)  and will obtain and preserve its  qualification to do business in
each  jurisdiction  in which  such  qualification  is or shall be  necessary  to
protect the  validity  and  enforceability  of this  Indenture,  the Notes,  the
Revolving  Credit Loans and each other  instrument or agreement  included in the
Trust Estate.

      Section 3.0 Payment of Principal and Interest; Defaulted Interest. On each
Payment Date from amounts on deposit in the Payment  Account (other than amounts
therein  constituting  proceeds of the RFC Demand Note),  the Paying Agent shall
pay  to  the  Noteholders,  the  Certificate  Paying  Agent,  on  behalf  of the
Certificateholders, and to other Persons the amounts to which they are entitled,
as set forth in the statements  delivered to the Indenture  Trustee  pursuant to
Section 4.01 of the  Servicing  Agreement,  as set forth below in the  following
order of priority:

                    to the  Noteholders,  as  interest  on the  Term  Notes  and
      Variable  Funding Notes,  interest for the related  Interest Period at the
      Note Rate on the  Security  Balances  of Notes  immediately  prior to such
      Payment Date, other than any Interest Shortfalls;

                    to the  Noteholders,  as  principal  on the Term  Notes  and
      Variable Funding Notes, pro rata based on the Security  Balances  thereof,
      the Principal Collection Distribution Amount for such Payment Date;

                    to the  Noteholders,  as  principal  to the Term  Notes  and
      Variable Funding Notes, pro rata based on the Security  Balances  thereof,
      the Liquidation Loss Distribution Amount for such Payment Date;

     to the  Credit  Enhancer,  in the  amount  of the  premium  for the  Credit
Enhancement  Instrument  (with  interest  thereon as provided  in the  Insurance
Agreement);

                    to the Credit Enhancer, to reimburse it for prior draws made
      on the Credit Enhancement Instrument (with interest thereon as provided in
      the Insurance  Agreement)  (except for draws  attributable  to Excess Loss
      Amounts);

                    to the  Noteholders,  as  principal  to the Term  Notes  and
      Variable Funding Notes, pro rata based on the Security  Balances  thereof,
      the amount necessary to reduce the aggregate Security Balance of the Notes
      to the Pool  Balance as of the end of the  related  Collection  Period (if
      applicable)  and then to bring the  Outstanding  Reserve  Amount up to the
      Reserve Amount Target;

     to the Credit  Enhancer,  any other  amounts  owed to the  Credit  Enhancer
pursuant to the Insurance Agreement;

                        to pay the Term Notes and Variable  Funding  Notes,  any
      Interest Shortfalls not previously paid (together with interest thereon at
      the Note Rate (as adjusted


                                      8

<PAGE>



      from time to time)),  pro rata, based on such amount remaining unpaid with
      respect to each of such Notes;

     to the  Indenture  Trustee,  any  amounts  owing to the  Indenture  Trustee
pursuant to Section 6.07 remaining unpaid; and

     any remaining  amount,  to the  Certificate  Paying Agent, on behalf of the
holders of the Certificates;

provided, however, in the event that on a Payment Date a Credit Enhancer Default
shall have occurred and be  continuing,  then the  priorities  of  distributions
described above will be adjusted such that payments of any amounts to be paid to
the Credit  Enhancer  will not be paid  until the full  amount of  interest  and
principal in  accordance  with clauses (i) through (iii) and (vi) above that are
due and required to be paid on the Notes on such Payment Date have been paid and
provided,  further,  that on the Final  Scheduled  Payment  Date or other  final
Payment Date, the amount to be paid pursuant to clause (ii) above shall be equal
to the Security  Balances of the Notes  immediately  prior to such Payment Date.
For purposes of the  foregoing,  required  payments of principal on the Notes on
each Payment  Date will  include the pro rata portion  allocable to the Notes of
all  Liquidation  Loss  Amounts  for  such  Payment  Date  and for all  previous
Collection  Periods  until paid or covered in full,  to the extent not otherwise
covered  by  a  Liquidation  Loss  Distribution   Amount,  a  reduction  of  the
Outstanding Reserve Amount or a draw on the Credit Enhancement Instrument (up to
the outstanding Security Balance thereof).

      In  addition  to  the  foregoing,  on the  Insured  Undercollateralization
Payment  Date,  if there is any  Undercollateralization  Amount  remaining and a
Credit Enhancer  Default shall have occurred and be continuing,  the Noteholders
shall be entitled to an  additional  principal  payment (to be  allocated to the
Term  Notes  and  Variable  Funding  Notes  on a pro  rata  basis)  equal to the
Undercollateralization  Amount,  if any,  remaining  after  payment of the above
specified  amounts,  which shall be payable from proceeds of the RFC Demand Note
drawn pursuant to Section 3.29.

      On each Payment Date,  the  Certificate  Paying Agent shall deposit in the
Certificate  Distribution  Account  all  amounts it  received  pursuant  to this
Section   3.05   for  the   purpose   of   distributing   such   funds   to  the
Certificateholders.

      The amounts  paid to  Noteholders  shall be paid to the Term Notes and the
Variable Funding Notes in accordance with the applicable percentage as set forth
in  paragraph  (b) below.  Interest  will accrue on the Notes during an Interest
Period on the basis of the actual number of days in such  Interest  Period and a
year assumed to consist of 360 days.

      Any installment of interest or principal, if any, payable on any Note that
is punctually paid or duly provided for by the Issuer on the applicable  Payment
Date shall, if such Holder holds Notes of an aggregate  initial Security Balance
of at least  $10,000,  be paid to each Holder of record on the preceding  Record
Date,  by wire  transfer  to an account  specified  in  writing  by such  Holder
reasonably satisfactory to the Indenture Trustee as of the preceding Record Date
or in all other  cases or if no such  instructions  have been  delivered  to the
Indenture Trustee, by check to


                                      9

<PAGE>



such  Noteholder  mailed to such  Holder's  address  as it  appears  in the Note
Register the amount  required to be  distributed  to such Holder on such Payment
Date pursuant to such Holder's Securities; provided, however, that the Indenture
Trustee shall not pay to such Holders any amount  required to be withheld from a
payment to such Holder by the Code.

        The principal of each Note shall be due and payable in full on the Final
Scheduled Payment Date for such Note as provided in the related form of Note set
forth in Exhibits A-1 and A-2. All principal  payments on each of the Term Notes
and the Variable Funding Notes shall be made to the Noteholders entitled thereto
in accordance  with the Percentage  Interests  represented  by such Notes.  Upon
written  notice to the Indenture  Trustee by the Issuer,  the Indenture  Trustee
shall  notify  the  Person in whose  name a Note is  registered  at the close of
business on the Record Date preceding the Final Scheduled  Payment Date or other
final Payment Date. Such notice shall be mailed no later than five Business Days
prior to such Final Scheduled Payment Date or other final Payment Date and shall
specify that payment of the  principal  amount and any interest due with respect
to such Note at the Final  Scheduled  Payment  Date or other final  Payment Date
will be payable  only upon  presentation  and  surrender  of such Note and shall
specify  the place where such Note may be  presented  and  surrendered  for such
final payment.

      Section 3.0  Protection of Trust Estate.  (a) The Issuer will from time to
time execute and deliver all such supplements and amendments hereto and all such
financing statements,  continuation statements, instruments of further assurance
and other  instruments,  and will take such other action  necessary or advisable
to:

                    maintain or preserve the lien and security interest (and the
      priority  thereof) of this  Indenture  or carry out more  effectively  the
      purposes hereof;

     perfect,  publish notice of or protect the validity of any Grant made or to
be made by this Indenture;

     cause the Trust to enforce any of the Revolving Credit Loans; or

                    preserve and defend title to the Trust Estate and the rights
      of the Indenture  Trustee and the Noteholders in such Trust Estate against
      the claims of all persons and parties.

      (b) Except as otherwise provided in this Indenture,  the Indenture Trustee
shall not remove any portion of the Trust  Estate  that  consists of money or is
evidenced by an instrument,  certificate or other writing from the  jurisdiction
in which it was held at the date of the most recent Opinion of Counsel delivered
pursuant  to  Section  3.07 (or from  the  jurisdiction  in which it was held as
described in the Opinion of Counsel  delivered  at the Closing Date  pursuant to
Section  3.07(a),  if no Opinion of Counsel has yet been  delivered  pursuant to
Section  3.07(b))  unless the  Trustee  shall have first  received an Opinion of
Counsel  to the  effect  that the lien and  security  interest  created  by this
Indenture  with respect to such property  will  continue to be maintained  after
giving effect to such action or actions.



                                      10

<PAGE>



      The  Issuer  hereby   designates  the  Indenture  Trustee  its  agent  and
attorney-in-fact to execute any financing statement,  continuation  statement or
other instrument required to be executed pur-

suant to this Section 3.06.

      Section 3.0 Opinions as to Trust Estate.  On the Closing Date,  the Issuer
shall  furnish  to the  Indenture  Trustee  and the Owner  Trustee an Opinion of
Counsel at the expense of the Issuer either stating that, in the opinion of such
counsel,  such action has been taken with respect to the recording and filing of
this  Indenture,  any indentures  supplemental  hereto,  and any other requisite
documents,  and with  respect  to the  execution  and  filing  of any  financing
statements  and  continuation  statements,  as are necessary to perfect and make
effective  the lien and  security  interest in the  Revolving  Credit  Loans and
reciting the details of such  action,  or stating  that,  in the opinion of such
counsel,  no such action is necessary  to make such lien and  security  interest
effective.

        On or before December 31st in each calendar year, beginning in 1998, the
Issuer  shall  furnish  to the  Indenture  Trustee  an Opinion of Counsel at the
expense of the Issuer either stating that, in the opinion of such counsel,  such
action has been taken with respect to the recording,  filing,  re-recording  and
refiling of this  Indenture,  any indentures  supplemental  hereto and any other
requisite  documents  and  with  respect  to the  execution  and  filing  of any
financing statements and continuation statements as is necessary to maintain the
lien and  security  interest in the  Revolving  Credit  Loans and  reciting  the
details of such action or stating  that in the  opinion of such  counsel no such
action is necessary to maintain such lien and security interest. Such Opinion of
Counsel shall also describe the recording,  filing, re-recording and refiling of
this  Indenture,  any  indentures  supplemental  hereto and any other  requisite
documents  and  the  execution  and  filing  of  any  financing  statements  and
continuation  statements that will, in the opinion of such counsel,  be required
to maintain the lien and security  interest in the Revolving  Credit Loans until
December 31 in the following calendar year.

      Section 3.0 Performance of Obligations;  Servicing  Agreement.  The Issuer
will  punctually  perform  and  observe all of its  obligations  and  agreements
contained in this  Indenture,  the Basic  Documents and in the  instruments  and
agreements included in the Trust Estate.

        The Issuer may contract  with other  Persons to assist it in  performing
its duties under this Indenture,  and any performance of such duties by a Person
identified to the Indenture  Trustee in an Officer's  Certificate  of the Issuer
shall be deemed to be action taken by the Issuer.

            The Issuer will not take any action or permit any action to be taken
by others which would release any Person from any of such Person's  covenants or
obligations under any of the documents relating to the Revolving Credit Loans or
under any instrument  included in the Trust Estate, or which would result in the
amendment, hypothecation,  subordination, termination or discharge of, or impair
the validity or effectiveness of, any of the documents relating to the Revolving
Credit Loans or any such instrument,  except such actions as the Master Servicer
is expressly permitted to take in the Servicing Agreement.



                                      11

<PAGE>



            The Issuer may retain an administrator  and may enter into contracts
with other Persons for the  performance of the Issuer's  obligations  hereunder,
and  performance  of such  obligations  by such  Persons  shall be  deemed to be
performance of such obligations by the Issuer.

     Section 3.0 Negative Covenants.  So long as any Notes are Outstanding,  the
Issuer shall not:

                    except  as  expressly  permitted  by this  Indenture,  sell,
      transfer,  exchange  or  otherwise  dispose  of the Trust  Estate,  unless
      directed to do so by the Indenture Trustee;

                    claim  any  credit  on,  or  make  any  deduction  from  the
      principal or interest payable in respect of, the Notes (other than amounts
      properly  withheld from such payments  under the Code) or assert any claim
      against any present or former  Noteholder  by reason of the payment of the
      taxes levied or assessed upon any part of the Trust Estate;

                      permit the validity or  effectiveness of this Indenture to
      be  impaired,  or  permit  the  lien  of  this  Indenture  to be  amended,
      hypothecated, subordinated, terminated or discharged, or permit any Person
      to be released from any covenants or obligations with respect to the Notes
      under this Indenture except as may be expressly permitted hereby,
       permit any lien, charge,  excise, claim,  security interest,  mortgage or
      other encumbrance (other than the lien of this Indenture) to be created on
      or extend to or other-

      wise  arise  upon or burden  the Trust  Estate or any part  thereof or any
      interest  therein  or the  proceeds  thereof  or  permit  the lien of this
      Indenture not to constitute a valid first  priority  security  interest in
      the Trust Estate; or

                    impair or cause to be impaired the Issuer's  interest in the
      Revolving Credit Loans, the Revolving Credit Loan Purchase Agreement or in
      any Basic  Document,  if any such action would  materially  and  adversely
      affect the interests of the Noteholders.

      Section 3. Annual  Statement as to Compliance.  The Issuer will deliver to
the Indenture Trustee,  within 120 days after the end of each fiscal year of the
Issuer (commencing with the fiscal year 1998), an Officer's Certificate stating,
as to the Authorized Officer signing such Officer's Certificate, that:

                    a review of the  activities  of the Issuer  during such year
      and of its  performance  under this Indenture and the Trust  Agreement has
      been made under such Authorized Officer's supervision; and

                    to the best of such Authorized Officer's knowledge, based on
      such review,  the Issuer has complied  with all  conditions  and covenants
      under this Indenture and the provisions of the Trust Agreement  throughout
      such year, or, if there has been a default in its compliance with any such
      condition  or  covenant,  specifying  each  such  default  known  to  such
      Authorized Officer and the nature and status thereof.



                                      12

<PAGE>



      Section  3.  Recording  of  Assignments.  The  Issuer  shall  enforce  the
obligation of the Seller under the Revolving  Credit Loan Purchase  Agreement to
submit or cause to be  submitted  for  recording  all  Assignments  of Mortgages
within 60 days of receipt of recording information by the Master Servicer.

     Section 3.  Representations and Warranties  Concerning the Revolving Credit
Loans. The Indenture Trustee,  as pledgee of the Revolving Credit Loans, has the
benefit of the represen-

tations and  warranties  made by the Seller in Section 3.1(a) and Section 3.1(b)
of the Revolving Credit Loan Purchase Agreement  concerning the Revolving Credit
Loans and the right to enforce the remedies  against the Seller provided in such
Section   3.1(a)  or  Section   3.1(b)  to  the  same   extent  as  though  such
representations and warranties were made directly to the Indenture Trustee.

      Section 3. Assignee of Record of the Revolving Credit Loans. As pledgee of
the Revolving Credit Loans, the Indenture Trustee shall hold record title to the
Revolving  Credit  Loans by being  named  as  payee in the  endorsements  of the
Mortgage Notes and assignee in the  Assignments of Mortgage to be recorded under
Section 2.1 of the Revolving Credit Loan Purchase Agreement. Except as expressly
provided in the  Revolving  Credit Loan  Purchase  Agreement or in the Servicing
Agreement  with respect to any specific  Revolving  Credit Loan,  the  Indenture
Trustee shall not execute any endorsement or assignment or otherwise  release or
transfer such record title to any of the Revolving  Credit Loans until such time
as the remaining Trust Estate may be released pursuant to Section 8.05(b).

      Section 3. Master  Servicer as Agent and Bailee of the Indenture  Trustee.
Solely for purposes of perfection under Section 9-305 of the Uniform  Commercial
Code or other similar  applicable  law, rule or regulation of the state in which
such  property  is held by the Master  Servicer,  the  Issuer and the  Indenture
Trustee  hereby  acknowledge  that the  Master  Servicer  is acting as agent and
bailee of the Indenture  Trustee in holding  amounts on deposit in the Custodial
Account  pursuant to Section 3.02 of the Servicing  Agreement that are allocable
to the Revolving  Credit Loans, as well as the agent and bailee of the Indenture
Trustee  in holding  any  Related  Documents  released  to the  Master  Servicer
pursuant  to Section  3.06(c) of the  Servicing  Agreement,  and any other items
constituting  a part of the Trust  Estate  which from time to time come into the
possession of the Master Servicer. It is intended that, by the Master Servicer's
acceptance of such agency  pursuant to Section 3.02 of the Servicing  Agreement,
the  Indenture  Trustee,  as a pledgee of the Revolving  Credit  Loans,  will be
deemed to have possession of such Related Documents,  such monies and such other
items for purposes of Section 9-305 of the Uniform  Commercial Code of the state
in which such property is held by the Master Servicer.

      Section  3.  Investment  Company  Act.  The  Issuer  shall  not  become an
"investment  company" or under the "control" of an "investment  company" as such
terms are  defined in the  Investment  Company  Act of 1940,  as amended (or any
successor  or  amendatory  statute),  and the rules and  regulations  thereunder
(taking into  account not only the general  definition  of the term  "investment
company"  but  also  any  available  exceptions  to  such  general  definition);
provided, however, that the Issuer shall be in compliance with this Section 3.15
if  it  shall  have  obtained  an  order  exempting  it  from  regulation  as an
"investment  company" so long as it is in compliance with the conditions imposed
in such order.


                                      13

<PAGE>




     Section 3. Issuer May Consolidate, etc. The Issuer shall not consolidate or
merge with or into any other Person, unless:

                    the Person (if other than the Issuer) formed by or surviving
      such  consolidation  or merger  shall be a Person  organized  and existing
      under  the  laws of the  United  States  of  America  or any  state or the
      District  of  Columbia  and  shall  expressly   assume,  by  an  indenture
      supplemental  hereto,  executed and delivered to the Indenture Trustee, in
      form  reasonably  satisfactory  to the  Indenture  Trustee,  the  due  and
      punctual  payment of the principal of and interest on all Notes and to the
      Certificate  Paying  Agent,  on behalf of the  Certificateholders  and the
      performance  or  observance  of  every  agreement  and  covenant  of  this
      Indenture on the part of the Issuer to be  performed  or observed,  all as
      provided herein;

     immediately  after giving effect to such  transaction,  no Event of Default
shall have occurred and be continuing;

                    the Issuer  receives  consent of the Credit Enhancer and the
      Rating Agencies shall have notified the Issuer that such transaction shall
      not cause  the  rating of the  Notes or the  Certificates  to be  reduced,
      suspended or withdrawn or to be  considered  by either Rating Agency to be
      below investment grade without taking into account the Credit  Enhancement
      Instrument;

                    the Issuer  shall have  received an Opinion of Counsel  (and
      shall have  delivered  copies  thereof to the  Indenture  Trustee  and the
      Credit  Enhancer)  to the effect that such  transaction  will not have any
      material  adverse tax  consequence  to the Issuer,  any  Noteholder or any
      Certificateholder;

                    any  action  that is  necessary  to  maintain  the  lien and
      security interest created by this Indenture shall have been taken; and

                    the Issuer shall have delivered to the Indenture  Trustee an
      Officer's  Certificate  and an Opinion of Counsel  each  stating that such
      consolidation or merger and such  supplemental  indenture comply with this
      Article III and that all conditions precedent herein provided for relating
      to such transaction have been complied with (including any filing required
      by the Exchange Act).

            The Issuer  shall not convey or transfer  any of its  properties  or
assets, including those included in the Trust Estate, to any Person, unless:

                    the Person that  acquires  by  conveyance  or  transfer  the
      properties and assets of the Issuer the conveyance or transfer of which is
      hereby  restricted  shall be a United States citizen or a Person organized
      and existing  under the laws of the United States of America or any state,
      expressly  assumes,  by an  indenture  supplemental  hereto,  executed and
      delivered to the Indenture Trustee,  in form satisfactory to the Indenture
      Trustee,  the due and punctual payment of the principal of and interest on
      all


                                      14

<PAGE>



      Notes and the performance or observance of every agreement and covenant of
      this Indenture on the part of the Issuer to be performed or observed,  all
      as provided herein,
       expressly agrees by means of such supplemental  indenture that all right,
      title and  interest  so  conveyed  or  transferred  shall be  subject  and
      subordinate  to the  rights of  Holders  of the  Notes,  unless  otherwise
      provided in such  supplemental  indenture,  expressly agrees to indemnify,
      defend and hold harmless the Issuer  against and from any loss,  liability
      or expense arising under or related to this Indenture and the Notes and
       expressly agrees by means of such supplemental indenture that such Person
      (or if a group of  Persons,  then one  specified  Person)  shall  make all
      filings with the Commission (and any other appropriate Person) required by
      the Exchange Act in connection with the Notes;

          immediately  after giving  effect to such  transaction,  no Default or
     Event of Default shall have occurred and be continuing;

                    the Issuer  receives  consent of the Credit Enhancer and the
      Rating Agencies shall have notified the Issuer that such transaction shall
      not cause  the  rating of the  Notes or the  Certificates  to be  reduced,
      suspended  or  withdrawn,  if  determined  without  regard  to the  Credit
      Enhancement Instrument;

                    the Issuer  shall have  received an Opinion of Counsel  (and
      shall have  delivered  copies  thereof to the  Indenture  Trustee)  to the
      effect  that  such  transaction  will not have any  material  adverse  tax
      consequence to the Issuer or any Noteholder;

                    any  action  that is  necessary  to  maintain  the  lien and
      security interest created by this Indenture shall have been taken; and

                    the Issuer shall have delivered to the Indenture  Trustee an
      Officer's  Certificate  and an Opinion of Counsel  each  stating that such
      conveyance or transfer and such  supplemental  indenture  comply with this
      Article III and that all conditions precedent herein provided for relating
      to such transaction have been complied with (including any filing required
      by the Exchange Act).

      Section 3. Successor or Transferee.  Upon any  consolidation  or merger of
the Issuer in accordance with Section 3.16(a), the Person formed by or surviving
such consolidation or merger (if other than the Issuer) shall succeed to, and be
substituted  for,  and may  exercise  every right and power of, the Issuer under
this  Indenture  with the same  effect as if such  Person  had been named as the
Issuer herein.

            Upon a conveyance  or transfer of all the assets and  properties  of
the Issuer pursuant to Section  3.16(b),  the Issuer will be released from every
covenant and agreement of this Indenture to be observed or performed on the part
of the Issuer with respect to the Notes immediately upon the delivery of written
notice to the Indenture Trustee of such conveyance or transfer.



                                      15

<PAGE>



      Section 3. No Other Business.  The Issuer shall not engage in any business
other than financing,  purchasing, owning and selling and managing the Revolving
Credit  Loans  and the  issuance  of the Notes and  Certificates  in the  manner
contemplated  by this  Indenture  and the  Basic  Documents  and all  activities
incidental thereto.

     Section  3. No  Borrowing.  The  Issuer  shall not  issue,  incur,  assume,
guarantee  or  otherwise  become  liable,   directly  or  indirectly,   for  any
indebtedness except for the Notes.

      Section 3. Guarantees,  Loans,  Advances and Other Liabilities.  Except as
contemplated by this Indenture or the Basic Documents, the Issuer shall not make
any loan or advance or credit to, or guarantee  (directly or indirectly or by an
instrument having the effect of assuring another's payment or performance on any
obligation or capability of so doing or otherwise),  endorse or otherwise become
contingently liable, directly or indirectly, in connection with the obligations,
stocks or  dividends  of, or own,  purchase,  repurchase  or  acquire  (or agree
contingently to do so) any stock,  obligations,  assets or securities of, or any
other interest in, or make any capital contribution to, any other Person.

     Section 3. Capital Expenditures.  The Issuer shall not make any expenditure
(by long- term or  operating  lease or  otherwise)  for capital  assets  (either
realty or personalty).

      Section 3. Owner Trustee Not Liable for Certificates or Related Documents.
The recitals contained herein shall be taken as the statements of the Depositor,
and the Owner Trustee assumes no responsibility for the correctness thereof. The
Owner Trustee makes no representations as to the validity or sufficiency of this
Indenture,  of  any  Basic  Document  or of the  Certificates  (other  than  the
signatures of the Owner  Trustee on the  Certificates)  or the Notes,  or of any
Related Documents. The Owner Trustee shall at no time have any responsibility or
liability  with  respect to the  sufficiency  of the Owner  Trust  Estate or its
ability to generate the payments to be distributed to  Certificateholders  under
the Trust Agreement or the  Noteholders  under this  Indenture,  including,  the
compliance  by the  Depositor or the Seller with any warranty or  representation
made under any Basic Document or in any related  document or the accuracy of any
such warranty or representation,  or any action of the Certificate Paying Agent,
the  Certificate  Registrar or the  Indenture  Trustee  taken in the name of the
Owner Trustee.

      Section  3.  Restricted  Payments.  The  Issuer  shall  not,  directly  or
indirectly,  (i) pay any  dividend or make any  distribution  (by  reduction  of
capital or otherwise),  whether in cash,  property,  securities or a combination
thereof,  to the Owner  Trustee  or any owner of a  beneficial  interest  in the
Issuer or otherwise with respect to any ownership or equity interest or security
in or of the Issuer,  (ii) redeem,  purchase,  retire or  otherwise  acquire for
value any such  ownership  or equity  interest or security or (iii) set aside or
otherwise segregate any amounts for any such purpose;  provided,  however,  that
the Issuer may make, or cause to be made, (x) distributions to the Owner Trustee
and the  Certificateholders  as  contemplated  by, and to the  extent  funds are
available  for such purpose  under the Trust  Agreement  and (y) payments to the
Master  Servicer  pursuant to the terms of the Servicing  Agreement.  The Issuer
will not,  directly or indirectly,  make payments to or  distributions  from the
Custodial  Account  except  in  accordance  with  this  Indenture  and the Basic
Documents.


                                      16

<PAGE>




      Section  3.  Notice  of Events  of  Default.  The  Issuer  shall  give the
Indenture  Trustee,  the Credit  Enhancer and the Rating Agencies prompt written
notice of each Event of Default hereunder and under the Trust Agreement.

      Section 3. Further  Instruments  and Acts.  Upon request of the  Indenture
Trustee,  the Issuer will execute and deliver such  further  instruments  and do
such  further  acts as may be  reasonably  necessary or proper to carry out more
effectively the purpose of this Indenture.

      Section 3. Statements to Noteholders.  On each Payment Date, the Indenture
Trustee and the  Certificate  Registrar shall forward by mail to each Noteholder
and  Certificateholder,  respectively,  the  Statement  delivered  to it, on the
Business Day following the related  Determination  Date pursuant to Section 4.01
of the Servicing Agreement.

      Section 3.  Determination  of Note Rate. On the second LIBOR  Business Day
immediately  preceding  (i) the Closing  Date in the case of the first  Interest
Period and (ii) the first day of each succeeding  Interest Period, the Indenture
Trustee shall  determine  LIBOR and the Note Rate for such  Interest  Period and
shall  inform  the  Issuer,  the  Master  Servicer  and the  Depositor  at their
respective facsimile numbers given to the Indenture Trustee in writing.

      Section  3.  Payments  under the  Credit  Enhancement  Instrument.  On any
Payment Date, the Indenture Trustee shall make a draw on the Credit  Enhancement
Instrument in an amount,  if any, equal to the Credit  Enhancement  Draw Amount.
For purposes of the  foregoing,  amounts in the Payment  Account  available  for
interest  distributions  on any  Payment  Date  shall be deemed to  include  all
amounts  distributed on the Revolving  Credit Loans for such Payment Date, other
than the  Principal  Collection  Distribution  Amount and the  Liquidation  Loss
Distribution  Amount (if any) distributed  thereon.  On any Dissolution  Payment
Date,  the  Indenture  Trustee  shall  make a draw  on  the  Credit  Enhancement
Instrument in an amount, if any, equal to the Dissolution Draw. In addition,  on
the Final Scheduled Payment Date, the Indenture Trustee shall make a draw on the
Credit  Enhancement  Instrument in the amount by which the Security  Balances on
the Notes  exceeds the  payments  otherwise  available to be made to the Holders
thereof on the Final Scheduled Payment Date.

        The Indenture Trustee shall submit, if a Credit  Enhancement Draw Amount
or  Dissolution  Draw is specified in any  Statement to Holders  prepared by the
Master Servicer pursuant to Section 4.01 of the Servicing Agreement,  the Notice
of NonPayment and Demand for Payment of Insured Amounts (in the form attached as
Exhibit A to the  Credit  Enhancement  Instrument)  in the  amount of the Credit
Enhancement Draw Amount or Dissolution Draw to the Credit Enhancer no later than
2:00  P.M.,  New  York  City  time,  on the  second  Business  Day  prior to the
applicable  Payment Date. Upon receipt of such Credit Enhancement Draw Amount or
Dissolution  Draw  in  accordance  with  the  terms  of the  Credit  Enhancement
Instrument,  the Indenture  Trustee shall deposit such Credit  Enhancement  Draw
Amount  or  Dissolution   Draw  in  the  Payment  Account  for  distribution  to
Noteholders pursuant to Section 3.05.

     Section  3.   Payments   under  the  RFC  Demand   Note.   On  the  Insured
Undercollateralization  Payment Date, the Indenture Trustee shall demand payment
from the Seller


                                      17

<PAGE>



under the RFC Demand Note of the entire amount payable  thereunder.  If a Credit
Enhancer  Default has occurred and is  continuing,  the Indenture  Trustee shall
deposit into the Payment  Account an amount equal to the  Undercollateralization
Amount, if any, remaining after payment of all other amounts to be paid pursuant
to Section  3.05(a)  on such  Payment  Date.  Such  amount  shall be paid to the
Noteholders  on such Payment  Date in  accordance  with the second  paragraph of
Section  3.05(a).  The excess of the amount  paid under the RFC Demand Note over
any amounts  paid to the  Noteholders  pursuant to the prior  sentence  shall be
released  from the lien of the  Indenture  and  transferred  to the  Certificate
Paying Agent for  distribution  to the  Certificateholders  on such Payment Date
pursuant to Section 5.01(a) of the Trust Agreement. If on any Payment Date prior
to the Insured  Undercollateralization  Payment Date the  Undercollateralization
Amount has been reduced to zero, the Indenture Trustee shall demand payment from
the Seller on such  Payment  Date of the  entire  amount  payable  under the RFC
Demand Note, and the entire amount so paid shall  thereupon be released from the
lien of the  Indenture  and  transferred  to the  Certificate  Paying  Agent for
distribution to the Certificateholders  pursuant to Section 5.01(a) of the Trust
Agreement.



                                      18

<PAGE>



                                   ARTICLE

              The Notes; Satisfaction and Discharge of Indenture

      Section  4.0 The Notes;  Increase  of Maximum  Variable  Funding  Balance;
Variable  Funding  Notes.  The Term Notes shall be  registered  in the name of a
nominee  designated by the Depository.  Beneficial Owners will hold interests in
the Term Notes as set forth in Section 4.06 herein in minimum  initial  Security
Balances of $25,000 and  integral  multiples  of $1,000 in excess  thereof.  The
Capped Funding Notes will be issued as definitive notes in fully registered form
in minimum initial Security Balances of $10,000 and integral multiples of $1,000
in excess thereof,  together with any additional  amount  necessary to cover (i)
the aggregate  initial Security Balance of the Capped Funding Notes  surrendered
at the time of the initial  denominational  exchange  thereof (with such initial
Security  Balance in each case being  deemed to be the  Security  Balance of the
Capped  Funding  Notes  at the  time of  such  initial  denominational  exchange
thereof) or (ii) the aggregate  initial  Security  Balance of any Capped Funding
Notes issued in an exchange described in subsection (d) below.

      The  Indenture  Trustee  may for all  purposes  (including  the  making of
payments  due  on  the  Notes)  deal  with  the  Depository  as  the  authorized
representative  of the Beneficial  Owners with respect to the Term Notes for the
purposes of exercising the rights of Holders of Term Notes hereunder.  Except as
provided in the next  succeeding  paragraph of this Section 4.01,  the rights of
Beneficial  Owners  with  respect  to the Term  Notes  shall be limited to those
established  by law  and  agreements  between  such  Beneficial  Owners  and the
Depository  and  Depository  Participants.  Except as provided in Section  4.08,
Beneficial Owners shall not be entitled to definitive certif-

icates for the Term Notes as to which they are the Beneficial  Owners.  Requests
and  directions  from,  and votes of, the Depository as Holder of the Term Notes
shall not be deemed  inconsistent  if they are made with  respect  to  different
Beneficial  Owners. The Indenture Trustee may establish a reasonable record date
in connection with  solicitations  of consents from or voting by Noteholders and
give notice to the  Depository  of such record date.  Without the consent of the
Issuer  and the  Indenture  Trustee,  no Term  Note  may be  transferred  by the
Depository  except to a successor  Depository  that agrees to hold such Note for
the account of the Beneficial Owners.

      In the event  the  Depository  Trust  Company  resigns  or is  removed  as
Depository,  the Indenture Trustee with the approval of the Issuer may appoint a
successor  Depository.  If no successor  Depository has been appointed within 30
days of the effective  date of the  Depository's  resignation  or removal,  each
Beneficial  Owner shall be entitled to  certificates  representing  the Notes it
beneficially owns in the manner prescribed in Section 4.08.

      The Notes shall, on original issue, be executed on behalf of the Issuer by
the Owner Trustee,  not in its individual  capacity but solely as Owner Trustee,
authenticated by the Note Registrar and delivered by the Indenture Trustee to or
upon the order of the Issuer.

            On each Payment Date, the aggregate Security Balance of the Variable
Funding  Notes shall be increased by an amount equal to the  Additional  Balance
Differential  for such Payment  Date,  subject to the Maximum  Variable  Funding
Balance and the terms and conditions


                                      19

<PAGE>



set forth  below.  The Maximum  Variable  Funding  Balance may be  increased  as
provided in
Section 9.01(a)(viii).

            The Variable  Funding Note issued on the Closing Date shall bear the
Designation  "VFN-1" and each new  Variable  Funding  Note will bear  sequential
numerical designations in the order of their issuance.

        Subject to the following  conditions,  the Variable Funding Notes may be
exchanged  pursuant to Section 4.02 for one or more Capped Funding Notes.  Prior
to any such exchange,  the party requesting the exchange must provide an Opinion
of  Counsel,  addressed  to the Credit  Enhancer,  the Issuer and the  Indenture
Trustee,  to the effect that the Capped  Funding Notes shall qualify for federal
income tax  purposes  as  indebtedness  of the Issuer and the Issuer will not be
characterized as an association (or a publicly traded partnership)  taxable as a
corporation or a taxable  mortgage pool within the meaning of Section 7701(i) of
the Code. If required by the Opinion of Counsel, the Capped Funding Notes may be
issued  concurrently  with a reduction in the  Security  Balance of the Variable
Funding  Notes  and an  equivalent  increase  in  the  Security  Balance  of the
Certificates,  pursuant to Section 3.12 of the Trust Agreement.  Upon receipt of
the Opinion of Counsel,  the Indenture  Trustee shall issue Capped Funding Notes
with a Security  Balance  equal to the  Security  Balance  permitted  under such
Opinion of Counsel,  in minimum  denominations  as set forth in  subsection  (a)
above. The Capped Funding Notes shall bear the designation  "Capped" in addition
to any other  applicable  designation.  In connection  with such  exchange,  any
Security  Balance not represented by either a Capped Funding Note or an increase
in the Security  Balance of the  Certificates  referred to above shall result in
the issuance of a new Variable  Funding Note having an initial  Security Balance
equal to the excess of the outstanding  Security Balance of the Variable Funding
Note so  surrendered  over the initial  Security  Balances of the Capped Funding
Notes and an increase in the Security  Balance of the  Certificates  referred to
above.  The Indenture  Trustee and the Issuer agree to cooperate with each other
and the party  requesting  the  exchange  of Variable  Funding  Notes for Capped
Funding Notes,  the Credit  Enhancer,  the  Depositor,  the Seller and the Owner
Trustee and to cause no  unreasonable  delay in issuing  Capped Funding Notes in
connection with this Section and Section 3.14 of the Trust Agreement.

      Section 4.0  Registration  of and  Limitations on Transfer and Exchange of
Notes;  Appointment of Certificate Registrar.  The Issuer shall cause to be kept
at the  Indenture  Trustee's  Corporate  Trust Office a Note  Register in which,
subject to such reasonable  regulations as it may prescribe,  the Note Registrar
shall  provide for the  registration  of Notes and of transfers and exchanges of
Notes as herein provided.

      Subject  to  the  restrictions  and  limitations  set  forth  below,  upon
surrender  for  registration  of  transfer  of any Note at the  Corporate  Trust
Office,  the Issuer shall execute and the Note Registrar shall  authenticate and
deliver,  in the name of the designated  transferee or transferees,  one or more
new Notes in authorized initial Security Balances  evidencing the same aggregate
Percentage Interests.



                                      20

<PAGE>



      No Variable  Funding Note,  other than any Capped  Funding  Notes,  may be
transferred. Subject to the provisions set forth below, Capped Funding Notes may
be transferred,  provided that with respect to the initial  transfer  thereof by
the Seller, prior written notification of such transfer shall have been given to
the Rating Agencies and to the Credit Enhancer by the Seller.

      No transfer,  sale,  pledge or other  disposition of a Capped Funding Note
shall be made unless such transfer,  sale, pledge or other disposition is exempt
from the  registration  requirements  of the Securities Act of 1933, as amended,
and any applicable  state securities laws or is made in accordance with said Act
and laws. In the event of any such transfer, the Indenture Trustee or the Issuer
shall require the  transferee to execute  either (i)(a) an investment  letter in
substantially  the  form  attached  hereto  as  Exhibit  B (or in such  form and
substance reasonably satisfactory to the Indenture Trustee and the Issuer) which
investment letters shall not be an expense of the Trust, the Owner Trustee,  the
Indenture  Trustee,  the Master Servicer,  the Depositor or the Issuer and which
investment  letter states that,  among other things,  such  transferee  (a) is a
"qualified  institutional  buyer" as defined under Rule 144A, acting for its own
account or the  accounts of other  "qualified  institutional  buyers" as defined
under Rule 144A, and (b) is aware that the proposed  transferor  intends to rely
on the exemption  from  registration  requirements  under the  Securities Act of
1933, as amended,  provided by Rule 144A or (ii)(a) a written Opinion of Counsel
(which  may  be  in-house  counsel)  acceptable  to and in  form  and  substance
reasonably  satisfactory  to the  Indenture  Trustee  and the  Issuer  that such
transfer  may be  made  pursuant  to an  exemption,  describing  the  applicable
exemption  and the  basis  therefor,  from  said Act and  laws or is being  made
pursuant to said Act and laws,  which Opinion of Counsel shall not be an expense
of the  Indenture  Trustee  or the Issuer and (b) the  Indenture  Trustee  shall
require the transferee  executes an investment  letter in substantially the form
of  Exhibit  C hereto  and the  transferor  executes  a  representation  letter,
substantially  in the form of  Exhibit  D hereto  acceptable  to and in form and
substance  reasonably  satisfactory  to the  Issuer  and the  Indenture  Trustee
certifying to the Issuer and the Indenture  Trustee the facts  surrounding  such
transfer,  which  investment  letter  shall not be an expense  of the  Indenture
Trustee or the Issuer.  The Holder of a Capped  Funding Note  desiring to effect
such transfer shall, and does hereby agree to,  indemnify the Indenture  Trustee
the Credit  Enhancer and the Issuer against any liability that may result if the
transfer  is not so exempt or is not made in  accordance  with such  federal and
state laws. Notwithstanding the foregoing, the restriction of transfer specified
in this  paragraph is not  applicable to any Capped Funding Notes that have been
registered  under the  Securities  Act of 1933  pursuant  to Section  2.4 of the
Revolving Credit Loan Purchase Agreement.

      Subject to the foregoing,  at the option of the Noteholders,  Notes may be
exchanged  for other Notes of like  tenor,  in each case in  authorized  initial
Security  Balances  evidencing  the same  aggregate  Percentage  Interests  upon
surrender of the Notes to be exchanged at the Corporate Trust Office of the Note
Registrar.  With respect to any  surrender of Capped  Funding Notes for exchange
the new Notes delivered in exchange therefor will bear the designation  "Capped"
in  addition to any other  applicable  designations.  Whenever  any Notes are so
surrendered  for  exchange,  the  Indenture  Trustee  shall execute and the Note
Registrar shall  authenticate and deliver the Notes which the Noteholder  making
the  exchange is entitled to receive.  Each Note  presented or  surrendered  for
registration  of  transfer  or  exchange  shall  (if so  required  by  the  Note
Registrar) be duly  endorsed by, or be  accompanied  by a written  instrument of
transfer in form reasonably


                                      21

<PAGE>



satisfactory  to the Note  Registrar duly executed by, the Holder thereof or his
attorney  duly  authorized  in  writing  with  such  signature  guaranteed  by a
commercial bank or trust company  located or having a  correspondent  located in
the city of New York.  Notes  delivered  upon any such transfer or exchange will
evidence  the same  obligations,  and will be  entitled  to the same  rights and
privileges, as the Notes surrendered.

      No service  charge  shall be imposed for any  registration  of transfer or
exchange  of  Notes,  but the Note  Registrar  shall  require  payment  of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection with any registration of transfer or exchange of Notes.

      All Notes  surrendered for  registration of transfer and exchange shall be
cancelled  by the Note  Registrar  and  delivered to the  Indenture  Trustee for
subsequent destruction without liability on the part of either.

      The Issuer hereby appoints the Indenture Trustee as Certificate  Registrar
to keep at its Corporate Trust Office a Certificate Register pursuant to Section
3.09 of the Trust Agreement in which, subject to such reasonable  regulations as
it may prescribe,  the Certificate  Registrar shall provide for the registration
of Certificates and of transfers and exchanges  thereof pursuant to Section 3.05
of the Trust Agreement. The Indenture Trustee hereby accepts such appointment.

      Section  4.0  Mutilated,  Destroyed,  Lost  or  Stolen  Notes.  If (i) any
mutilated Note is surrendered to the Indenture Trustee, or the Indenture Trustee
receives  evidence to its satisfaction of the destruction,  loss or theft of any
Note,  and (ii) there is delivered  to the  Indenture  Trustee such  security or
indemnity as may be required by it to hold the Issuer and the Indenture  Trustee
harmless,  then, in the absence of notice to the Issuer,  the Note  Registrar or
the Indenture Trustee that such Note has been acquired by a bona fide purchaser,
and  provided  that the  requirements  of Section  8-405 of the UCC are met, the
Issuer  shall  execute,  and  upon  its  request  the  Indenture  Trustee  shall
authenticate  and  deliver,  in exchange  for or in lieu of any such  mutilated,
destroyed,  lost or stolen Note, a replacement Note of the same class; provided,
however,  that if any such  destroyed,  lost or stolen Note, but not a mutilated
Note,  shall have become or within seven days shall be due and payable,  instead
of issuing a replacement Note, the Issuer may pay such destroyed, lost or stolen
Note when so due or payable without surrender thereof. If, after the delivery of
such replacement Note or payment of a destroyed, lost or stolen Note pursuant to
the proviso to the  preceding  sentence,  a bona fide  purchaser of the original
Note in lieu of which such replacement Note was issued presents for payment such
original Note, the Issuer and the Indenture Trustee shall be entitled to recover
such replacement Note (or such payment) from the Person to whom it was delivered
or any  Person  taking  such  replacement  Note  from  such  Person to whom such
replacement  Note was  delivered or any  assignee of such Person,  except a bona
fide purchaser,  and shall be entitled to recover upon the security or indemnity
provided therefor to the extent of any loss, damage, cost or expense incurred by
the Issuer or the Indenture Trustee in connection therewith.

      Upon the issuance of any  replacement  Note under this Section  4.03,  the
Issuer may require the payment by the Holder of such Note of a sum sufficient to
cover any tax or other


                                      22

<PAGE>



governmental  charge  that may be  imposed  in  relation  thereto  and any other
reasonable  expenses  (including the fees and expenses of the Indenture Trustee)
connected therewith.

      Every replacement Note issued pursuant to this Section 4.03 in replacement
of any mutilated,  destroyed,  lost or stolen Note shall  constitute an original
additional  contractual  obligation of the Issuer, whether or not the mutilated,
destroyed,  lost or stolen Note shall be at any time enforceable by anyone,  and
shall  be  entitled  to  all  the  benefits  of  this   Indenture   equally  and
proportionately with any and all other Notes duly issued hereunder.

      The  provisions of this Section 4.03 are exclusive and shall  preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

      Section  4.0  Persons  Deemed  Owners.   Prior  to  due   presentment  for
registration of transfer of any Note, the Issuer,  the Indenture Trustee and any
agent of the Issuer or the Indenture  Trustee may treat the Person in whose name
any Note is  registered  (as of the day of  determination)  as the owner of such
Note for the purpose of receiving payments of principal of and interest, if any,
on such Note and for all other purposes whatsoever,  whether or not such Note be
overdue,  and none of the  Issuer,  the  Indenture  Trustee  or any agent of the
Issuer or the Indenture Trustee shall be affected by notice to the contrary.

      Section 4.0 Cancellation.  All Notes surrendered for payment, registration
of transfer,  exchange or redemption  shall,  if surrendered to any Person other
than the Indenture  Trustee,  be delivered to the Indenture Trustee and shall be
promptly cancelled by the Indenture Trustee.  The Issuer may at any time deliver
to the Indenture Trustee for cancellation any Notes previously authenticated and
delivered hereunder which the Issuer may have acquired in any manner whatsoever,
and all Notes so delivered shall be promptly cancelled by the Indenture Trustee.
No  Notes  shall  be  authenticated  in lieu  of or in  exchange  for any  Notes
cancelled as provided in this  Section  4.05,  except as expressly  permitted by
this Indenture.  All cancelled Notes may be held or disposed of by the Indenture
Trustee in  accordance  with its  standard  retention  or disposal  policy as in
effect at the time unless the Issuer shall direct by an Issuer Request that they
be destroyed or returned to it;  provided  however,  that such Issuer Request is
timely  and the Notes  have not been  previously  disposed  of by the  Indenture
Trustee.

      Section 4.0 Book-Entry  Notes. The Term Notes shall initially be issued as
one or more Term Notes held by the Book-Entry Custodian or, if appointed to hold
such Term Notes as provided  below,  the Depository  Trust Company,  the initial
Depository,  and  registered  in the name of its  nominee  Cede & Co.  Except as
provided  below,  registration  of such Term Notes may not be transferred by the
Indenture  Trustee  except to another  Depository  that agrees to hold such Term
Notes for the  respective  Beneficial  Owners.  The Indenture  Trustee is hereby
initially appointed as the Book-Entry Custodian and hereby agrees to act as such
in accordance herewith and in accordance with the agreement that it has with the
Depository  authorizing it to act as such. The Book-Entry Custodian may, and, if
it is no  longer  qualified  to act as such,  the  Book-Entry  Custodian  shall,
appoint, by a written instrument delivered to the Depositor, the Master Servicer
and, if the Indenture  Trustee is not the  Book-Entry  Custodian,  the Indenture
Trustee, any other


                                      23

<PAGE>



transfer agent (including the Depository or any successor  Depository) to act as
Book-Entry  Custodian  under  such  conditions  as  the  predecessor  Book-Entry
Custodian and the Depository or any successor Depository may prescribe, provided
that the  predecessor  Book-Entry  Custodian shall not be relieved of any of its
duties  or  responsibilities  by reason  of any new  appointment,  except if the
Depository  is the  successor  to the  Book-Entry  Custodian.  If the  Indenture
Trustee resigns or is removed in accordance with the terms hereof, the successor
trustee or, if it so elects,  the Depository  shall  immediately  succeed to its
predecessor's duties as Book-Entry Custodian. The Depositor shall have the right
to inspect,  and to obtain copies of, any Term Notes held as Book-Entry Notes by
the Book-Entry  Custodian.  No Beneficial  Owner will receive a Definitive  Note
representing  such Beneficial  Owner's interest in such Note, except as provided
in  Section  4.08.  Unless and until  definitive,  fully  registered  Notes (the
"Definitive  Notes") have been issued to Beneficial  Owners  pursuant to Section
4.08:

     the provisions of this Section 4.06 shall be in full force and effect;

                    the  Note  Registrar  and the  Indenture  Trustee  shall  be
      entitled to deal with the  Depository  for all purposes of this  Indenture
      (including  the payment of  principal of and interest on the Notes and the
      giving of instructions or directions  hereunder) as the sole holder of the
      Term Notes, and shall have no obligation to the Owners of Term Notes;

                    to the  extent  that the  provisions  of this  Section  4.06
      conflict with any other  provisions of this  Indenture,  the provisions of
      this Section 4.06 shall control;

                    the rights of  Beneficial  Owners  shall be  exercised  only
      through the  Depository  and shall be limited to those  established by law
      and agreements between such Owners of Term Notes and the Depository and/or
      the Depository  Participants.  Unless and until  Definitive Term Notes are
      issued  pursuant  to  Section  4.08,  the  initial  Depository  will  make
      book-entry  transfers  among the Depository  Participants  and receive and
      transmit  payments  of  principal  of and  interest  on the  Notes to such
      Depository Participants; and

                    whenever this  Indenture  requires or permits  actions to be
      taken  based  upon  instructions  or  directions  of Holders of Term Notes
      evidencing a specified  percentage  of the  Security  Balances of the Term
      Notes, the Depository shall be deemed to represent such percentage only to
      the  extent  that  it  has  received  instructions  to  such  effect  from
      Beneficial Owners and/or Depository  Participants  owning or representing,
      respectively,  such required  percentage of the beneficial interest in the
      Term Notes and has delivered such instructions to the Indenture Trustee.

      Section   4.0   Notices  to   Depository.   Whenever  a  notice  or  other
communication to the Term Note Holders is required under this Indenture,  unless
and until  Definitive  Term Notes  shall have been issued to  Beneficial  Owners
pursuant to Section 4.08, the Indenture  Trustee shall give all such notices and
communications  specified herein to be given to Holders of the Term Notes to the
Depository, and shall have no obligation to the Beneficial Owners.



                                      24

<PAGE>



      Section 4.0 Definitive Notes. If (i) the Indenture Trustee determines that
the  Depository  is  no  longer  willing  or  able  to  properly  discharge  its
responsibilities  with  respect to the Term Notes and the  Indenture  Trustee is
unable to locate a qualified  successor,  (ii) the Indenture  Trustee  elects to
terminate  the  book-entry  system  through  the  Depository  or (iii) after the
occurrence of an Event of Default,  Owners of Term Notes representing beneficial
interests  aggregating at least a majority of the Security  Balances of the Term
Notes advise the  Depository  in writing that the  continuation  of a book-entry
system  through  the  Depository  is no  longer  in the  best  interests  of the
Beneficial  Owners,  then the Depository shall notify all Beneficial  Owners and
the  Indenture  Trustee  of  the  occurrence  of  any  such  event  and  of  the
availability of Definitive Term Notes to Beneficial  Owners requesting the same.
Upon  surrender  to  the  Indenture   Trustee  of  the  typewritten  Term  Notes
representing the Book-Entry Notes by the Book-Entry Custodian or the Depository,
as  applicable,  accompanied  by  registration  instructions,  the Issuer  shall
execute and the Indenture  Trustee shall  authenticate the Definitive Term Notes
in accordance with the instructions of the Depository.  None of the Issuer,  the
Note  Registrar  or the  Indenture  Trustee  shall be  liable  for any  delay in
delivery  of such  instructions  and may  conclusively  rely  on,  and  shall be
protected  in relying on, such  instructions.  Upon the  issuance of  Definitive
Notes, the Indenture Trustee shall recognize the Holders of the Definitive Notes
as Noteholders.

      Section 4.0 Tax Treatment. The Issuer has entered into this Indenture, and
the Notes will be issued, with the intention that, for federal,  state and local
income,  single  business and franchise tax purposes,  the Notes will qualify as
indebtedness of the Issuer.  The Issuer,  by entering into this  Indenture,  and
each Noteholder, by its acceptance of its Note (and each Bene-

ficial  Owner by its  acceptance  of an  interest in the  applicable  Book-Entry
Note),  agree to treat the Notes for  federal,  state and local  income,  single
business and franchise tax purposes as indebtedness of the Issuer.

      Section 4.  Satisfaction and Discharge of Indenture.  This Indenture shall
cease to be of further  effect with respect to the Notes except as to (i) rights
of  registration  of transfer and  exchange,  (ii)  substitution  of  mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal thereof and interest thereon, (iv) Sections 3.03, 3.04, 3.06, 3.09,
3.16, 3.18 and 3.19, (v) the rights, obligations and immunities of the Indenture
Trustee  hereunder  (including the rights of the Indenture Trustee under Section
6.07 and the  obligations of the Indenture  Trustee under Section 4.11) and (vi)
the rights of Noteholders as  beneficiaries  hereof with respect to the property
so deposited with the Indenture  Trustee  payable to all or any of them, and the
Indenture Trustee, on demand of and at the expense of the Issuer,  shall execute
proper  instruments  acknowledging  satisfaction and discharge of this Indenture
with respect to the Notes, when

                  either

                  all Notes theretofore  authenticated and delivered (other than
      (i)  Notes  that have been  destroyed,  lost or stolen  and that have been
      replaced  or paid as  provided  in  Section  4.03 and (ii) Notes for whose
      payment money has  theretofore  been  deposited in trust or segregated and
      held in trust by the Issuer and thereafter repaid to the Issuer or


                                      25

<PAGE>



     discharged  from  such  trust,  as  provided  in  Section  3.03)  have been
delivered to the Indenture Trustee for cancellation; or

     all  Notes  not  theretofore   delivered  to  the  Indenture   Trustee  for
cancellation

                        have become due and payable,

     will become due and payable at the Final Scheduled  Payment Date within one
year, or

     c. have been declared immediately due and payable pursuant to Section 5.02.

      and the Issuer,  in the case of a. or b. above, has irrevocably  deposited
      or caused to be irrevocably  deposited with the Indenture  Trustee cash or
      direct  obligations of or  obligations  guaranteed by the United States of
      America (which will mature prior to the date such amounts are payable), in
      trust for such purpose,  in an amount  sufficient to pay and discharge the
      entire  indebtedness on such Notes and  Certificates  then outstanding not
      theretofore  delivered to the Indenture  Trustee for cancellation when due
      on the Final Scheduled Payment Date;

     the Issuer has paid or caused to be paid all other sums  payable  hereunder
and under the Insurance Agreement by the Issuer; and

                  the Issuer has  delivered  to the  Indenture  Trustee  and the
      Credit Enhancer an Officer's  Certificate and an Opinion of Counsel,  each
      meeting the applicable requirements of Section 10.01 and each stating that
      all conditions  precedent herein provided for relating to the satisfaction
      and  discharge  of this  Indenture  have been  complied  with and,  if the
      Opinion of Counsel  relates to a deposit made in  connection  with Section
      4.10(A)(2)b.  above, such opinion shall further be to the effect that such
      deposit will not have any material adverse tax consequences to the Issuer,
      any Noteholders or any Certificateholders.

      Section 4.  Application  of Trust  Money.  All monies  deposited  with the
Indenture  Trustee  pursuant to Section  4.10 hereof  shall be held in trust and
applied  by it,  in  accordance  with  the  provisions  of the  Notes  and  this
Indenture,  to the  payment,  either  directly  or through  any Paying  Agent or
Certificate Paying Agent, as the Indenture Trustee may determine, to the Holders
of  Securities,  of all sums due and to become due  thereon  for  principal  and
interest;  but such monies need not be segregated from other funds except to the
extent required herein or required by law.

      Section 4.  Subrogation  and  Cooperation.  The  Issuer and the  Indenture
Trustee  acknowledge  that (i) to the extent the Credit  Enhancer makes payments
under the Credit  Enhancement  Instrument on account of principal of or interest
on the Revolving  Credit Loans,  the Credit Enhancer will be fully subrogated to
the rights of the Noteholders to receive such principal


                                      26

<PAGE>



and interest from the Revolving Credit Loans, and (ii) the Credit Enhancer shall
be paid such  principal and interest but only from the sources and in the manner
provided herein and in the Insurance Agreement for the payment of such principal
and interest.

      The Indenture  Trustee shall cooperate in all respects with any reasonable
request by the Credit  Enhancer  for action to  preserve  or enforce  the Credit
Enhancer's  rights or interest under this Indenture or the Insurance  Agreement,
consistent  with  this  Indenture  and  without   limiting  the  rights  of  the
Noteholders  as  otherwise  set  forth  in  the  Indenture,  including,  without
limitation, upon the occurrence and continuance of a default under the Insurance
Agreement, a request to take any one or more of the following actions:

                    institute Proceedings for the collection of all amounts then
      payable on the Notes or under this  Indenture  in respect to the Notes and
      all  amounts  payable  under the  Insurance  Agreement  and to enforce any
      judgment obtained and collect from the Issuer monies adjudged due;

                    sell the Trust  Estate or any  portion  thereof or rights or
      interest  therein,  at one or more public or private  Sales (as defined in
      Section 5.15 hereof) called and conducted in any manner permitted by law;

     file or record all assignments that have not previously been recorded;

     institute  Proceedings  from  time to  time  for the  complete  or  partial
foreclosure of this Indenture; and

                    exercise any  remedies of a secured  party under the Uniform
      Commercial  Code and take any  other  appropriate  action to  protect  and
      enforce the rights and remedies of the Credit Enhancer hereunder.

            Following  the  payment  in full of the Notes,  the Credit  Enhancer
shall  continue  to have all rights  and  privileges  provided  to it under this
Section and in all other  provisions of this Indenture,  until all amounts owing
to the Credit Enhancer have been paid in full.

      Section 4.  Repayment of Monies Held by Paying Agent.  In connection  with
the  satisfaction and discharge of this Indenture with respect to the Notes, all
monies  then held by any  Person  other  than the  Indenture  Trustee  under the
provisions of this  Indenture  with respect to such Notes shall,  upon demand of
the Issuer, be paid to the Indenture Trustee to be held and applied according to
Section 3.05 and thereupon  such Paying Agent shall be released from all further
liability with respect to such monies.

      Section 4.  Temporary  Notes.  Pending the  preparation  of any Definitive
Notes,  the Issuer may  execute and upon its written  direction,  the  Indenture
Trustee may authenticate  and make available for delivery,  temporary Notes that
are printed,  lithographed,  typewritten,  photocopied or otherwise produced, in
any denomination,  substantially of the tenor of the Definitive Notes in lieu of
which they are issued and with such appropriate insertions, omissions,

                                      27

<PAGE>



substitutions  and other  variations  as the officers  executing  such Notes may
determine, as evidenced by their execution of such Notes.

      If temporary Notes are issued,  the Issuer will cause  Definitive Notes to
be prepared without  unreasonable delay. After the preparation of the Definitive
Notes,  the temporary  Notes shall be  exchangeable  for  Definitive  Notes upon
surrender  of the  temporary  Notes at the  office or  agency  of the  Indenture
Trustee,  without charge to the Holder.  Upon surrender for  cancellation of any
one or more temporary Notes, the Issuer shall execute and the Indenture  Trustee
shall  authenticate  and make  available  for  delivery,  in exchange  therefor,
Definitive  Notes of  authorized  denominations  and of like tenor and aggregate
principal amount. Until so exchanged, such temporary Notes shall in all respects
be entitled to the same benefits under this Indenture as Definitive Notes.


                                      28

<PAGE>



                                   ARTICLE

                             Default and Remedies

      Section 5.0 Events of Default.  The Issuer shall  deliver to the Indenture
Trustee  and the  Credit  Enhancer,  within  five  days  after  learning  of the
occurrence any event which with the giving of notice and the lapse of time would
become an Event of Default  under  clause (iii) of the  definition  of "Event of
Default"  written  notice in the form of an Officer's  Certificate of its status
and what action the Issuer is taking or proposes to take with respect thereto.

      Section 5.0  Acceleration  of Maturity;  Rescission and  Annulment.  If an
Event of Default should occur and be continuing or if the Master  Servicer shall
purchase  all of the  Revolving  Credit  Loans  pursuant to Section  8.08 of the
Servicing  Agreement,  then and in every such case the Indenture  Trustee or the
Holders of Notes  representing not less than a majority of the Security Balances
of all Notes with the  written  consent of the  Credit  Enhancer,  or the Credit
Enhancer may declare the Notes to be immediately due and payable, by a notice in
writing to the Issuer (and to the  Indenture  Trustee if given by  Noteholders),
and upon any such  declaration  the  unpaid  principal  amount of such  class of
Notes,  together with accrued and unpaid  interest  thereon  through the date of
acceleration, shall become immediately due and payable.

      At any time  after such  declaration  of  acceleration  of  maturity  with
respect to an Event of Default has been made and before a judgment or decree for
payment  of the  money  due  has  been  obtained  by the  Indenture  Trustee  as
hereinafter  in this  Article V provided,  the Holders of Notes  representing  a
majority of the Security  Balances of all Notes, by written notice to the Issuer
and the Indenture  Trustee with the written consent of the Credit  Enhancer,  or
the Credit  Enhancer,  may in writing  waive the  related  Event of Default  and
rescind and annul such declaration and its consequences if:

     the  Issuer  has  paid  or  deposited  with  the  Indenture  Trustee  a sum
sufficient to pay:

                        all  payments of  principal of and interest on the Notes
            and all other  amounts that would then be due  hereunder or upon the
            Notes if the Event of Default giving rise to such  acceleration  had
            not occurred; and

                        all  sums  paid or  advanced  by the  Indenture  Trustee
            hereunder and the reasonable compensation,  expenses,  disbursements
            and  advances of the  Indenture  Trustee and its agents and counsel;
            and

                    all  Events of  Default,  other than the  nonpayment  of the
      principal  of the Notes that has  become due solely by such  acceleration,
      have been cured or waived as provided in Section 5.12.

      No such rescission shall affect any subsequent default or impair any right
consequent thereto.


                                      29

<PAGE>




     Section  5.0  Collection  of  Indebtedness  and  Suits for  Enforcement  by
Indenture Trustee.

        The Issuer  covenants that if default in the payment of (i) any interest
on any Note when the same  becomes due and payable,  and such default  continues
for a period of five days,  or (ii) the principal of or any  installment  of the
principal of any Note when the same becomes due and payable,  the Issuer  shall,
upon demand of the Indenture Trustee,  pay to it, for the benefit of the Holders
of Notes,  the whole amount then due and payable on the Notes for  principal and
interest, with interest upon the overdue principal, and in addition thereto such
further  amount  as shall be  sufficient  to cover the  costs  and  expenses  of
collection,  including the reasonable compensation,  expenses, disbursements and
advances of the Indenture Trustee and its agents and counsel.

        In case the Issuer  shall fail  forthwith  to pay such amounts upon such
demand,  the  Indenture  Trustee,  in its own name and as  trustee of an express
trust,  subject to the  provisions  of Section  10.17  hereof  may  institute  a
Proceeding for the  collection of the sums so due and unpaid,  and may prosecute
such  Proceeding to judgment or final  decree,  and may enforce the same against
the Issuer or other obligor upon the Notes and collect in the manner provided by
law out of the property of the Issuer or other obligor upon the Notes,  wherever
situated, the monies adjudged or decreed to be payable.

        If an Event of Default occurs and is continuing,  the Indenture  Trustee
subject to the  provisions  of Section  10.17  hereof may, as more  particularly
provided in Section 5.04, in its discretion,  proceed to protect and enforce its
rights and the rights of the Noteholders, by such appropriate Proceedings as the
Indenture  Trustee  shall deem most  effective  to protect  and enforce any such
rights,  whether for the  specific  enforcement  of any covenant or agreement in
this  Indenture or in aid of the  exercise of any power  granted  herein,  or to
enforce  any other  proper  remedy  or legal or  equitable  right  vested in the
Indenture Trustee by this Indenture or by law.

        In case  there  shall be  pending,  relative  to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Trust  Estate,  Proceedings  under Title 11 of the United States Code or any
other applicable  federal or state bankruptcy,  insolvency or other similar law,
or in case a receiver,  assignee  or trustee in  bankruptcy  or  reorganization,
liquidator,  sequestrator  or similar  official shall have been appointed for or
taken  possession of the Issuer or its property or such other obligor or Person,
or in case of any other comparable judicial  Proceedings  relative to the Issuer
or other  obligor upon the Notes,  or to the creditors or property of the Issuer
or such other  obligor,  the  Indenture  Trustee,  irrespective  of whether  the
principal of any Notes shall then be due and payable as therein  expressed or by
declaration or otherwise and irrespective of whether the Indenture Trustee shall
have made any  demand  pursuant  to the  provisions  of this  Section,  shall be
entitled and empowered, by intervention in such Proceedings or otherwise:

                    to file and prove a claim or claims for the whole  amount of
      principal  and  interest  owing and  unpaid in respect of the Notes and to
      file such other  papers or  documents  as may be necessary or advisable in
      order to have the claims of the Indenture


                                      30

<PAGE>



      Trustee (including any claim for reasonable  compensation to the Indenture
      Trustee  and each  predecessor  Indenture  Trustee,  and their  respective
      agents,  attorneys and counsel,  and for reimbursement of all expenses and
      liabilities incurred,  and all advances made, by the Indenture Trustee and
      each  predecessor  Indenture  Trustee,  except as a result of  negligence,
      willful  misconduct or bad faith) and of the  Noteholders  allowed in such
      Proceedings;

                    unless prohibited by applicable law and regulations, to vote
      on behalf of the Holders of Notes in any election of a trustee,  a standby
      trustee or Person performing similar functions in any such Proceedings;

                    to collect and receive any monies or other property  payable
      or deliverable  on any such claims and to distribute all amounts  received
      with respect to the claims of the Noteholders and of the Indenture Trustee
      on their behalf; and

                    to file such proofs of claim and other  papers or  documents
      as may be  necessary  or  advisable  in order to have  the  claims  of the
      Indenture  Trustee  or the  Holders  of  Notes  allowed  in  any  judicial
      proceedings relative to the Issuer, its creditors and its property;

and any trustee,  receiver,  liquidator,  custodian or other similar official in
any such  Proceeding is hereby  authorized by each of such  Noteholders  to make
payments to the Indenture Trustee,  and, in the event that the Indenture Trustee
shall consent to the making of payments directly to such Noteholders,  to pay to
the Indenture  Trustee such amounts as shall be  sufficient to cover  reasonable
compensation to the Indenture  Trustee,  each predecessor  Indenture Trustee and
their  respective  agents,  attorneys  and counsel,  and all other  expenses and
liabilities  incurred,  and all advances made, by the Indenture Trustee and each
predecessor  Indenture  Trustee  except  as  a  result  of  negligence,  willful
misconduct or bad faith.

        Nothing  herein  contained  shall be deemed to authorize  the  Indenture
Trustee to  authorize  or consent to or vote for or accept or adopt on behalf of
any  Noteholder  any  plan  of   reorganization,   arrangement,   adjustment  or
composition  affecting  the Notes or the  rights  of any  Holder  thereof  or to
authorize the Indenture Trustee to vote in respect of the claim of any Note-

holder in any such proceeding except, as aforesaid,  to vote for the election of
a trustee in bankruptcy or similar Person.

        All rights of action and of asserting  claims under this  Indenture,  or
under any of the Notes,  may be enforced by the  Indenture  Trustee  without the
possession of any of the Notes or the  production  thereof in any trial or other
Proceedings relative thereto,  and any such action or proceedings  instituted by
the Indenture  Trustee shall be brought in its own name as trustee of an express
trust,  and any  recovery of judgment,  subject to the payment of the  expenses,
disbursements  and  compensation  of the  Indenture  Trustee,  each  predecessor
Indenture  Trustee and their respective  agents and attorneys,  shall be for the
ratable benefit of the Holders of the Term Notes or the Variable  Funding Notes,
as applicable.



                                      31

<PAGE>



        In any  Proceedings  brought  by the  Indenture  Trustee  (and  also any
Proceedings  involving the  interpretation of any provision of this Indenture to
which the Indenture  Trustee shall be a party),  the Indenture  Trustee shall be
held to represent all the Holders of the Notes, and it shall not be necessary to
make any Noteholder a party to any such Proceedings.

      Section  5.0  Remedies;  Priorities.  If an Event of  Default  shall  have
occurred and be continuing,  the Indenture  Trustee subject to the provisions of
Section  10.17 hereof may with the written  consent of the Credit  Enhancer,  or
shall at the  written  direction  of the Credit  Enhancer  do one or more of the
following (subject to Section 5.05):

                    institute  Proceedings  in its own name and as trustee of an
      express trust for the  collection of all amounts then payable on the Notes
      or under this  Indenture with respect  thereto,  whether by declaration or
      otherwise, and all amounts payable under the Insurance Agreement,  enforce
      any judgment  obtained,  and collect from the Issuer and any other obligor
      upon such Notes monies adjudged due;

                    institute  Proceedings from time to time for the complete or
      partial foreclosure of this Indenture with respect to the Trust Estate;

                    exercise any  remedies of a secured  party under the UCC and
      take any other  appropriate  action to protect  and enforce the rights and
      remedies of the Indenture Trustee and the Holders of the Notes; and

                    sell the Trust  Estate or any  portion  thereof or rights or
      interest  therein,  at one or more  public or  private  sales  called  and
      conducted in any manner permitted by law;

          provided,  however,  that  the  Indenture  Trustee  may  not  sell  or
     otherwise liquidate the Trust Estate following an Event of Default,  unless
     the  Indenture  Trustee  obtains  the consent of the Holders of 100% of the
     aggregate  Security  Balances of the Notes and the Credit  Enhancer,  which
     consent  will not be  unreasonably  withheld,  the proceeds of such sale or
     liquidation  distributable  to Holders are  sufficient to discharge in full
     all amounts then due and unpaid upon the Notes for  principal  and interest
     and to reimburse the Credit Enhancer for any amounts drawn under the Credit
     Enhancement  Instrument and any other amounts due the Credit Enhancer under
     the  Insurance  Agreement  or the  Indenture  Trustee  determines  that the
     Revolving  Credit Loans will not continue to provide  sufficient  funds for
     the payment of  principal  of and  interest on the Notes as they would have
     become  due if the Notes had not been  declared  due and  payable,  and the
     Indenture Trustee obtains the consent of the Credit Enhancer, which consent
     will not be  unreasonably  withheld,  and of the  Holders of 66 2/3% of the
     aggregate  Security  Balances of the Notes. In determining such sufficiency
     or insufficiency  with respect to clause (B) and (C), the Indenture Trustee
     may,  but need not,  obtain  and rely  upon an  opinion  of an  Independent
     investment  banking or  accounting  firm of national  reputation  as to the
     feasibility of such proposed  action and as to the sufficiency of the Trust
     Estate  for  such  purpose.  Notwithstanding  the  foreoing,  so  long as a
     Servicing  Default has not occurred,  any Sale of the Trust Estate shall be
     made


                                      32

<PAGE>



subject to the continued  servicing of the Revolving  Credit Loans by the Master
Servicer as provided in the Servicing Agreement.

        If the Indenture Trustee collects any money or property pursuant to this
Article V, it shall pay out the money or property in the following order:

            FIRST: to the Indenture Trustee for amounts due under Section 6.07;

          SECOND:  to  Holders  of the Notes for  amounts  due and unpaid on the
          related Notes for interest, ratably, without preference or priority of
          any kind,  according  to the amounts due and payable on such Notes for
          interest  from  amounts   available  in  the  Trust  Estate  for  such
          Noteholders;

            THIRD:  to  Holders of the Notes for  amounts  due and unpaid on the
            related Notes for principal, ratably, without preference or priority
            of any kind,  according to the amounts due and payable on such Notes
            for principal,  from amounts  available in the Trust Estate for such
            Noteholders,  until the  Security  Balances  of the Notes  have been
            reduced to zero;

            FOURTH: [reserved];

          FIFTH:  to the  payment  of all  amounts  due and owing to the  Credit
          Enhancer under the Insurance Agreement;

          SIXTH: to the  Certificate  Paying Agent for amounts due under Article
          VIII of the Trust Agreement; and

          SEVENTH: to the payment of the remainder, if any, to the Issuer or any
          other person legally entitled thereto.

      The  Indenture  Trustee  may fix a record  date and  payment  date for any
payment to  Noteholders  pursuant to this Section  5.04. At least 15 days before
such record date, the Indenture  Trustee shall mail to each  Noteholder a notice
that states the record date, the payment date and the amount to be paid.

      Section 5.0 Optional  Preservation of the Trust Estate.  If the Notes have
been  declared to be due and payable  under  Section 5.02  following an Event of
Default and such  declaration and its  consequences  have not been rescinded and
annulled,  the  Indenture  Trustee may, but need not,  (but shall at the written
direction of the Credit  Enhancer) elect to take and maintain  possession of the
Trust Estate.  It is the desire of the parties hereto and the  Noteholders  that
there be at all times  sufficient  funds for the  payment  of  principal  of and
interest on the Notes and other  obligations of the Issuer including  payment to
the Credit  Enhancer,  and the  Indenture  Trustee  shall take such  desire into
account when determining  whether or not to take and maintain  possession of the
Trust  Estate.  In  determining  whether to take and maintain  possession of the
Trust Estate,  the Indenture  Trustee may, but need not, obtain and rely upon an
opinion of an Independent


                                      33

<PAGE>



investment  banking  or  accounting  firm  of  national  reputation  as  to  the
feasibility  of such  proposed  action  and as to the  sufficiency  of the Trust
Estate for such purpose.

      Section  5.0  Limitation  of Suits.  No Holder of any Note  shall have any
right to institute any Proceeding,  judicial or otherwise,  with respect to this
Indenture,  or for the  appointment  of a receiver or trustee,  or for any other
remedy hereunder, unless and subject to the provisions of Section 10.17 hereof:

               such Holder has previously  given written notice to the Indenture
          Trustee of a continuing Event of Default;

                    the Holders of not less than 25% of the Security Balances of
      the Notes have made written request to the Indenture  Trustee to institute
      such  Proceeding  in  respect  of such Event of Default in its own name as
      Indenture Trustee hereunder;

                    such Holder or Holders have offered to the Indenture Trustee
      reasonable  indemnity  against the costs,  expenses and  liabilities to be
      incurred in complying with such request;

                    the Indenture  Trustee for 60 days after its receipt of such
      notice,  request  and offer of  indemnity  has  failed to  institute  such
      Proceedings; and

                    no direction inconsistent with such written request has been
      given to the Indenture Trustee during such 60-day period by the Holders of
      a  majority  of the  Security  Balances  of  the  Notes  or by the  Credit
      Enhancer.

It is  understood  and intended  that no one or more Holders of Notes shall have
any right in any manner  whatever by virtue of, or by availing of, any provision
of this  Indenture  to  affect,  disturb  or  prejudice  the rights of any other
Holders of Notes or to obtain or to seek to obtain  priority or preference  over
any other  Holders or to enforce any right under this  Indenture,  except in the
manner herein provided.

      In  the  event  the  Indenture   Trustee  shall  receive   conflicting  or
inconsistent requests and indemnity from two or more groups of Holders of Notes,
each  representing  less than a majority of the Security  Balances of the Notes,
the Indenture  Trustee in its sole discretion may determine what action, if any,
shall be taken, notwithstanding any other provisions of this Indenture.

      Section 5.0  Unconditional  Rights of Noteholders to Receive Principal and
Interest.  Notwithstanding any other provisions in this Indenture, the Holder of
any Note shall have the right, which is absolute and  unconditional,  to receive
payment of the principal of and  interest,  if any, on such Note on or after the
respective due dates thereof  expressed in such Note or in this Indenture and to
institute suit for the enforcement of any such payment, and such right shall not
be impaired without the consent of such Holder.


[
                                      34

<PAGE>



      Section 5.0 Restoration of Rights and Remedies.  If the Indenture  Trustee
or any  Noteholder  has instituted any Proceeding to enforce any right or remedy
under this Indenture and such Proceeding has been  discontinued or abandoned for
any reason or has been determined  adversely to the Indenture Trustee or to such
Noteholder,  then and in every such case the Issuer,  the Indenture  Trustee and
the Noteholders  shall,  subject to any  determination  in such  Proceeding,  be
restored  severally and  respectively to their former positions  hereunder,  and
thereafter all rights and remedies of the Indenture  Trustee and the Noteholders
shall continue as though no such Proceeding had been instituted.

      Section  5.0 Rights and  Remedies  Cumulative.  No right or remedy  herein
conferred upon or reserved to the Indenture  Trustee,  the Credit Enhancer or to
the  Noteholders  is intended to be exclusive of any other right or remedy,  and
every right and remedy shall, to the extent  permitted by law, be cumulative and
in addition to every other right and remedy given  hereunder or now or hereafter
existing at law or in equity or  otherwise.  The  assertion or employment of any
right or remedy  hereunder,  or  otherwise,  shall not  prevent  the  concurrent
assertion or employment of any other appropriate right or remedy.

      Section 5. Delay or  Omission  Not a Waiver.  No delay or  omission of the
Indenture Trustee, the Credit Enhancer or any Holder of any Note to exercise any
right or remedy  accruing  upon any Event of Default shall impair any such right
or remedy or constitute a waiver of any such Event of Default or an acquiescence
therein.  Every  right  and  remedy  given  by this  Article  V or by law to the
Indenture  Trustee or to the Noteholders may be exercised from time to time, and
as  often  as may  be  deemed  expedient,  by the  Indenture  Trustee  or by the
Noteholders, as the case may be.

      Section  5.  Control by  Noteholders.  The  Holders  of a majority  of the
Security  Balances  of Notes with the  consent of the  Credit  Enhancer,  or the
Credit  Enhancer (so long as no Credit  Enhancer  Default exists) shall have the
right to direct the time,  method and place of conducting any Proceeding for any
remedy  available  to  the  Indenture  Trustee  with  respect  to the  Notes  or
exercising any trust or power conferred on the Indenture Trustee; provided that:

               such  direction  shall not be in conflict with any rule of law or
          with this Indenture;

                    subject to the express terms of Section 5.04,  any direction
      to the Indenture Trustee to sell or liquidate the Trust Estate shall be by
      Holders of Notes  representing not less than 100% of the Security Balances
      of Notes with the consent of the Credit  Enhancer,  or the Credit Enhancer
      (so long as no Credit Enhancer Default exists);

                    if the  conditions  set  forth in  Section  5.05  have  been
      satisfied  and the  Indenture  Trustee  elects to retain the Trust  Estate
      pursuant to such Section,  then any direction to the Indenture  Trustee by
      Holders of Notes  representing  less than 100% of the Security Balances of
      Notes to sell or  liquidate  the  Trust  Estate  shall be of no force  and
      effect; and



                                      35

<PAGE>



                    the  Indenture  Trustee  may take any  other  action  deemed
      proper  by the  Indenture  Trustee  that  is not  inconsistent  with  such
      direction.

Notwithstanding the rights of Noteholders set forth in this Section,  subject to
Section 6.01, the Indenture  Trustee need not take any action that it determines
might involve it in liability or might materially adversely affect the rights of
any Noteholders not consenting to such action.

      Section  5.  Waiver  of Past  Defaults.  Prior to the  declaration  of the
acceleration  of the  maturity  of the Notes as provided  in Section  5.02,  the
Holders of Notes of not less than a majority  of the  Security  Balances  of the
Notes with the consent of the Credit  Enhancer,  or the Credit Enhancer (so long
as no Credit  Enhancer  Default  exists) may waive any past Event of Default and
its consequences except an Event of Default with respect to payment of principal
of or  interest  on any of the Notes or in respect of a  covenant  or  provision
hereof which cannot be modified or amended  without the consent of the Holder of
each Note. In the case of any such waiver, the Issuer, the Indenture Trustee and
the Holders of the Notes shall be restored to their respective  former positions
and rights hereunder; but no such waiver shall extend to any subsequent or other
Event of Default or impair any right consequent thereto.

      Upon any such  waiver,  any Event of Default  arising  therefrom  shall be
deemed to have been cured and not to have  occurred,  for every  purpose of this
Indenture;  but no such waiver shall extend to any  subsequent or other Event of
Default or impair any right consequent thereto.

      Section 5. Undertaking for Costs. All parties to this Indenture agree, and
each Holder of any Note by such Holder's  acceptance  thereof shall be deemed to
have agreed,  that any court may in its discretion  require, in any suit for the
enforcement of any right or remedy under this Indenture,  or in any suit against
the  Indenture  Trustee  for any  action  taken,  suffered  or  omitted by it as
Indenture  Trustee,  the  filing  by any  party  litigant  in  such  suit  of an
undertaking  to pay the  costs of such  suit,  and that  such  court  may in its
discretion  assess  reasonable  costs,  including  reasonable  attorneys'  fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant;  but the
provisions  of this Section 5.13 shall not apply to (a) any suit  instituted  by
the Indenture  Trustee,  (b) any suit instituted by any Noteholder,  or group of
Noteholders, in each case holding in the aggregate more than 10% of the Security
Balances  of the  Notes or (c) any suit  instituted  by any  Noteholder  for the
enforcement  of the payment of  principal of or interest on any Note on or after
the respective due dates expressed in such Note and in this Indenture.

      Section 5. Waiver of Stay or Extension Laws. The Issuer  covenants (to the
extent that it may lawfully do so) that it will not at any time insist upon,  or
plead or in any manner  whatsoever,  claim or take the benefit or advantage  of,
any stay or extension  law  wherever  enacted,  now or at any time  hereafter in
force,  that may affect the covenants or the performance of this Indenture;  and
the Issuer (to the extent that it may  lawfully do so) hereby  expressly  waives
all  benefit  or  advantage  of any such law,  and  covenants  that it shall not
hinder,  delay or impede  the  execution  of any  power  herein  granted  to the
Indenture Trustee,  but will suffer and permit the execution of every such power
as though no such law had been enacted.


                                      36

<PAGE>



      Section  5. Sale of Trust  Estate.  The power to effect  any sale or other
disposition  (a "Sale") of any portion of the Trust  Estate  pursuant to Section
5.04 is  expressly  subject to the  provisions  of Section 5.05 and this Section
5.15.  The power to effect  any such Sale shall not be  exhausted  by any one or
more Sales as to any portion of the Trust  Estate  remaining  unsold,  but shall
continue  unimpaired  until the entire  Trust Estate shall have been sold or all
amounts  payable on the Notes and under this  Indenture  and under the Insurance
Agreement  shall have been paid.  The  Indenture  Trustee  may from time to time
postpone  any public Sale by public  announcement  made at the time and place of
such Sale. The Indenture Trustee hereby expressly waives its right to any amount
fixed by law as compensation for any Sale.

        The  Indenture  Trustee  shall  not in any  private  Sale sell the Trust
Estate, or any portion thereof, unless:

               the Holders of all Notes and the Credit  Enhancer  consent to, or
          direct the Indenture Trustee to make, such Sale, or

                  the  proceeds  of such Sale  would be not less than the entire
amount  which  would  be  payable  to  the  Noteholders  under  the  Notes,  the
Certificateholders  under the Certificates and the Credit Enhancer in respect of
amounts drawn under the Credit Enhancement  Instrument and any other amounts due
the Credit  Enhancer under the Insurance  Agreement,  in full payment thereof in
accordance  with Section 5.02, on the Payment Date next  succeeding  the date of
such Sale, or

                  the Indenture Trustee determines, in its sole discretion, that
the  conditions  for  retention  of the Trust  Estate set forth in Section  5.05
cannot be satisfied (in making any such determination, the Indenture Trustee may
rely upon an opinion of an  Independent  investment  banking  firm  obtained and
delivered as provided in Section 5.05), and the Credit Enhancer consents to such
Sale,  which  consent  will  not  be  unreasonably   withheld  and  the  Holders
representing  at least 66-2/3% of the Security  Balances of the Notes consent to
such Sale.

The purchase by the Indenture  Trustee of all or any portion of the Trust Estate
at a private  Sale shall not be deemed a Sale or other  disposition  thereof for
purposes of this Section 5.15(b).

        Unless the Holders and the Credit  Enhancer have otherwise  consented or
directed the Indenture Trustee,  at any public Sale of all or any portion of the
Trust  Estate  at which a  minimum  bid  equal  to or  greater  than the  amount
described in paragraph (2) of  subsection  (b) of this Section 5.15 has not been
established  by the  Indenture  Trustee and no Person bids an amount equal to or
greater than such amount,  the  Indenture  Trustee  shall bid an amount at least
$1.00 more than the highest other bid.

        In connection with a Sale of all or any portion of the Trust Estate:

                  any  Holder  or  Holders  of  Notes  may bid for and  with the
consent of the Credit Enhancer  purchase the property offered for sale, and upon
compliance  with the terms of sale may hold,  retain and  possess and dispose of
such property, without further accountability,


                                      37

<PAGE>



and may, in paying the purchase money therefor,  deliver any Notes or claims for
interest thereon in lieu of cash up to the amount which shall, upon distribution
of the net proceeds of such sale, be payable  thereon,  and such Notes,  in case
the amounts so payable thereon shall be less than the amount due thereon,  shall
be returned to the Holders  thereof  after being  appropriately  stamped to show
such partial payment;

                  the  Indenture  Trustee may bid for and  acquire the  property
offered  for Sale in  connection  with any Sale  thereof,  and,  subject  to any
requirements  of, and to the extent  permitted by,  applicable law in connection
therewith,  may  purchase  all or any  portion of the Trust  Estate in a private
sale, and, in lieu of paying cash therefor, may make settlement for the purchase
price by crediting  the gross Sale price against the sum of (A) the amount which
would be  distributable  to the Holders of the Notes and Holders of Certificates
and amounts owing to the Credit  Enhancer as a result of such Sale in accordance
with Section  5.04(b) on the Payment Date next  succeeding the date of such Sale
and (B) the expenses of the Sale and of any Proceedings in connection  therewith
which are  reimbursable  to it,  without being  required to produce the Notes in
order to  complete  any  such  Sale or in  order  for the net  Sale  price to be
credited  against  such Notes,  and any  property  so acquired by the  Indenture
Trustee shall be held and dealt with by it in accordance  with the provisions of
this Indenture;

                  the Indenture Trustee shall execute and deliver an appropriate
instrument of conveyance  transferring  its interest in any portion of the Trust
Estate in connection with a Sale thereof;

                  the  Indenture  Trustee is hereby  irrevocably  appointed  the
agent and  attorney-in-fact of the Issuer to transfer and convey its interest in
any portion of the Trust Estate in connection  with a Sale thereof,  and to take
all action necessary to effect such Sale; and

                  no  purchaser or  transferee  at such a Sale shall be bound to
ascertain the Indenture  Trustee's  authority,  inquire into the satisfaction of
any conditions precedent or see to the application of any monies.

      Section 5.  Action on Notes.  The  Indenture  Trustee's  right to seek and
recover  judgment on the Notes or under this Indenture  shall not be affected by
the seeking,  obtaining or application of any other relief under or with respect
to this Indenture. Neither the lien of this Indenture nor any rights or remedies
of the Indenture Trustee or the Noteholders shall be impaired by the recovery of
any judgment by the Indenture  Trustee  against the Issuer or by the levy of any
execution  under such  judgment upon any portion of the Trust Estate or upon any
of the assets of the Issuer.  Any money or property  collected by the  Indenture
Trustee shall be applied in accordance with Section 5.04(b).

      Section 5.  Performance and Enforcement of Certain  Obligations.  Promptly
following a written  request from the Credit  Enhancer or the Indenture  Trustee
with the written  consent of the Credit  Enhancer  to do so, the Issuer,  in its
capacity  as holder of the  Revolving  Credit  Loans,  shall,  with the  written
consent of the Credit  Enhancer,  take all such lawful  action as the  Indenture
Trustee may request to cause the Issuer to compel or secure the performance and


                                      38

<PAGE>



observance  by the Seller and the Master  Servicer,  as  applicable,  of each of
their obligations to the Issuer under or in connection with the Revolving Credit
Loan Purchase Agreement and the Servicing Agreement, and to exercise any and all
rights,  remedies,  powers and privileges lawfully available to the Issuer under
or in  connection  with the  Revolving  Credit Loan  Purchase  Agreement and the
Servicing  Agreement to the extent and in the manner  directed by the  Indenture
Trustee, as pledgee of the Revolving Credit Loans, including the transmission of
notices of default on the part of the Seller or the Master  Servicer  thereunder
and the institution of legal or administrative  actions or proceedings to compel
or secure  performance  by the  Seller or the Master  Servicer  of each of their
obligations under the Revolving Credit Loan Purchase Agreement and the Servicing
Agreement.

            If an Event of Default has occurred and is continuing, the Indenture
Trustee, as pledgee of the Revolving Credit Loans,  subject to the rights of the
Credit Enhancer under the Servicing  Agreement may, and at the direction  (which
direction  shall be in writing or by telephone  (confirmed  in writing  promptly
thereafter))  of the  Holders of 66-2/3% of the  Security  Balances of the Notes
shall,  exercise  all rights,  remedies,  powers,  privileges  and claims of the
Issuer against the Seller or the Master Servicer under or in connection with the
Revolving Credit Loan Purchase Agreement and the Servicing Agreement,  including
the  right or power to take any  action  to  compel  or  secure  performance  or
observance by the Seller or the Master Servicer,  as the case may be, of each of
their  obligations to the Issuer  thereunder  and to give any consent,  request,
notice, direction, approval, extension or waiver under the Revolving Credit Loan
Purchase  Agreement  and the  Servicing  Agreement,  as the case may be, and any
right of the Issuer to take such action shall not be  suspended.  In  connection
therewith,  as determined by the  Indenture  Trustee,  the Issuer shall take all
actions  necessary to effect the transfer of the  Revolving  Credit Loans to the
Indenture Trustee.

                                      39

<PAGE>



                                   ARTICLE

                             The Indenture Trustee

      Section  6.0  Duties of  Indenture  Trustee.  If an Event of  Default  has
occurred and is continuing,  the Indenture Trustee shall exercise the rights and
powers vested in it by this  Indenture and use the same degree of care and skill
in  their  exercise  as a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

        Except during the continuance of an Event of Default:

                    the Indenture Trustee  undertakes to perform such duties and
      only such duties as are  specifically  set forth in this  Indenture and no
      implied covenants or obligations shall be read into this Indenture against
      the Indenture Trustee; and

                    in the  absence  of bad  faith on its  part,  the  Indenture
      Trustee may  conclusively  rely, as to the truth of the statements and the
      correctness  of the  opinions  expressed  therein,  upon  certificates  or
      opinions  furnished  to  the  Indenture  Trustee  and  conforming  to  the
      requirements  of this  Indenture;  however,  the  Indenture  Trustee shall
      examine the  certificates  and opinions to  determine  whether or not they
      conform to the requirements of this Indenture.

        The  Indenture  Trustee may not be relieved  from  liability for its own
negligent  action,  its  own  negligent  failure  to  act  or  its  own  willful
misconduct, except that:

          this  paragraph  does not limit the  effect of  paragraph  (b) of this
     Section 6.01;

                    the  Indenture  Trustee shall not be liable for any error of
      judgment made in good faith by a Responsible  Officer  unless it is proved
      that the  Indenture  Trustee was negligent in  ascertaining  the pertinent
      facts; and

                    the  Indenture  Trustee  shall not be liable with respect to
      any  action it takes or omits to take in good faith in  accordance  with a
      direction  received  by it (A)  pursuant  to Section  5.11 or (B) from the
      Credit  Enhancer,  which it is  entitled  to give  under  any of the Basic
      Documents.

        The  Indenture  Trustee  shall not be liable for  interest  on any money
received by it except as the  Indenture  Trustee  may agree in writing  with the
Issuer.

        Money held in trust by the Indenture Trustee need not be segregated from
other funds except to the extent  required by law or the terms of this Indenture
or the Trust Agreement.

        No provision of this  Indenture  shall require the Indenture  Trustee to
expend or risk its own  funds or  otherwise  incur  financial  liability  in the
performance of any of its duties hereunder

                                      40

<PAGE>



or in the exercise of any of its rights or powers,  if it shall have  reasonable
grounds to believe that  repayment of such funds or adequate  indemnity  against
such risk or liability is not reasonably assured to it.

        Every  provision of this Indenture  relating to the conduct or affecting
the  liability of or affording  protection  to the  Indenture  Trustee  shall be
subject to the provisions of this Section and to the provisions of the TIA.

      Section 6.0 Rights of Indenture Trustee. The Indenture Trustee may rely on
any  document  believed by it to be genuine and to have been signed or presented
by the proper person.  The Indenture  Trustee need not  investigate  any fact or
matter stated in the document.

        Before the  Indenture  Trustee  acts or  refrains  from  acting,  it may
require an Officer's Certificate or an Opinion of Counsel. The Indenture Trustee
shall not be liable  for any  action it takes or omits to take in good  faith in
reliance on an Officer's Certificate or Opinion of Counsel.

        The Indenture  Trustee may execute any of the trusts or powers hereunder
or perform  any duties  hereunder  either  directly  or by or through  agents or
attorneys  or a custodian or nominee,  and the  Indenture  Trustee  shall not be
responsible  for  any  misconduct  or  negligence  on the  part  of,  or for the
supervision of, any such agent,  attorney,  custodian or nominee  appointed with
due care by it hereunder.

        The  Indenture  Trustee  shall not be liable  for any action it takes or
omits to take in good faith  which it believes  to be  authorized  or within its
rights or powers;  provided,  however, that the Indenture Trustee's conduct does
not constitute willful misconduct, negligence or bad faith.

        The  Indenture  Trustee  may  consult  with  counsel,  and the advice or
opinion of counsel with respect to legal matters  relating to this Indenture and
the Notes shall be full and complete authorization and protection from liability
in respect to any action  taken,  omitted or  suffered by it  hereunder  in good
faith and in accordance with the advice or opinion of such counsel.

      Section 6.0 Individual Rights of Indenture Trustee.  The Indenture Trustee
in its individual or any other capacity may become the owner or pledgee of Notes
and may otherwise deal with the Issuer or its Affiliates with the same rights it
would have if it were not Indenture Trustee. Any Note Registrar, co-registrar or
co-paying agent may do the same with like rights. However, the Indenture Trustee
must comply with Sections 6.11 and 6.12.

      Section 6.0 Indenture  Trustee's  Disclaimer.  The Indenture Trustee shall
not be (i)  responsible  for and makes no  representation  as to the validity or
adequacy of this Indenture or the Notes,  (ii)  accountable for the Issuer's use
of the proceeds  from the Notes or (iii)  responsible  for any  statement of the
Issuer in the Indenture or in any document issued in connection with the sale of
the Notes or in the Notes  other than the  Indenture  Trustee's  certificate  of
authentication.



                                      41

<PAGE>



      Section 6.0 Notice of Event of Default.  If an Event of Default occurs and
is  continuing  and if it is known to a  Responsible  Officer  of the  Indenture
Trustee, the Indenture Trustee shall give notice thereof to the Credit Enhancer.
The  Indenture  Trustee  shall  mail to each  Noteholder  notice of the Event of
Default  within  90 days  after  it  occurs.  Except  in the case of an Event of
Default  in payment of  principal  of or  interest  on any Note,  the  Indenture
Trustee may withhold the notice if and so long as a committee of its Responsible
Officers  in  good  faith  determines  that  withholding  the  notice  is in the
interests of Noteholders.

      Section 6.0 Reports by Indenture Trustee to Holders. The Indenture Trustee
shall deliver to each Noteholder  such  information as may be required to enable
such holder to prepare its federal and state  income tax  returns.  In addition,
upon the Issuer's written request,  the Indenture Trustee shall promptly furnish
information  reasonably  requested by the Issuer that is reasonably available to
the  Indenture  Trustee to enable the Issuer to perform  its  federal  and state
income tax reporting obligations.

      Section  6.0  Compensation  and  Indemnity.  The  Issuer  shall pay to the
Indenture Trustee on each Payment Date reasonable compensation for its services.
The  Indenture  Trustee  shall be  compensated  and  indemnified  by the  Master
Servicer in  accordance  with Section 6.06 of the Servicing  Agreement,  and all
amounts owing to the Indenture  Trustee hereunder in excess of such amount shall
be paid solely as provided in Section 3.05 hereof (subject to the priorities set
forth therein). The Indenture Trustee's compensation shall not be limited by any
law on compensation of a trustee of an express trust. The Issuer shall reimburse
the Indenture Trustee for all reasonable out-of-pocket expenses incurred or made
by it,  including costs of collection,  in addition to the  compensation for its
services.  Such expenses shall include the reasonable compensation and expenses,
disbursements  and  advances  of  the  Indenture   Trustee's  agents,   counsel,
accountants  and  experts.  The Issuer shall  indemnify  the  Indenture  Trustee
against  any and all loss,  liability  or expense  (including  attorneys'  fees)
incurred  by it in  connection  with the  administration  of this  trust and the
performance  of its duties  hereunder.  The  Indenture  Trustee shall notify the
Issuer  promptly  of any claim for which it may seek  indemnity.  Failure by the
Indenture  Trustee to so notify the Issuer  shall not  relieve the Issuer of its
obligations hereunder. The Issuer shall defend any such claim, and the Indenture
Trustee may have separate counsel and the Issuer shall pay the fees and expenses
of such  counsel.  The  Issuer is not  obligated  to  reimburse  any  expense or
indemnify  against any loss,  liability  or expense  incurred  by the  Indenture
Trustee through the Indenture  Trustee's own willful  misconduct,  negligence or
bad faith.

      The Issuer's payment obligations to the Indenture Trustee pursuant to this
Section 6.07 shall survive the discharge of this  Indenture.  When the Indenture
Trustee incurs expenses after the occurrence of an Event of Default specified in
clause (iv) or (v) of the  definition  thereof with  respect to the Issuer,  the
expenses are intended to constitute expenses of administration under Title 11 of
the United  States  Code or any other  applicable  federal or state  bankruptcy,
insolvency or similar law.

     Section 6.0 Replacement of Indenture Trustee.  No resignation or removal of
the Indenture Trustee and no appointment of a successor  Indenture Trustee shall
become effective


                                      42

<PAGE>



until the acceptance of appointment by the successor  Indenture Trustee pursuant
to this  Section  6.08.  The  Indenture  Trustee  may  resign  at any time by so
notifying  the Issuer  and the Credit  Enhancer.  The  Holders of a majority  of
Security  Balances of the Notes or the Credit  Enhancer may remove the Indenture
Trustee by so notifying  the Indenture  Trustee and the Credit  Enhancer and may
appoint a successor  Indenture  Trustee.  The Issuer shall remove the  Indenture
Trustee if:

                    the Indenture Trustee fails to comply with Section 6.11;

                    the Indenture Trustee is adjudged a bankrupt or insolvent;

     a receiver or other public officer takes charge of the Indenture Trustee or
its property; or

                    the Indenture Trustee otherwise becomes incapable of acting.

      If the Indenture  Trustee  resigns or is removed or if a vacancy exists in
the office of the  Indenture  Trustee for any reason (the  Indenture  Trustee in
such event being  referred to herein as the  retiring  Indenture  Trustee),  the
Issuer shall promptly appoint a successor  Indenture Trustee with the consent of
the  Credit  Enhancer  which  consent  will  not be  unreasonably  withheld.  In
addition,  the  Indenture  Trustee  will  resign  to  avoid  being  directly  or
indirectly controlled by the Issuer.

      A successor  Indenture  Trustee shall deliver a written  acceptance of its
appointment to the retiring Indenture Trustee and to the Issuer.  Thereupon, the
resignation or removal of the retiring Indenture Trustee shall become effective,
and the successor Indenture Trustee shall have all the rights, powers and duties
of the Indenture Trustee under this Indenture.  The successor  Indenture Trustee
shall mail a notice of its  succession to  Noteholders.  The retiring  Indenture
Trustee shall promptly  transfer all property held by it as Indenture Trustee to
the successor Indenture Trustee.

      If a successor Indenture Trustee does not take office within 60 days after
the retiring  Indenture  Trustee resigns or is removed,  the retiring  Indenture
Trustee,  the Issuer or the Holders of a majority  of  Security  Balances of the
Notes may petition any court of competent  jurisdiction for the appointment of a
successor Indenture Trustee.

      If the Indenture Trustee fails to comply with Section 6.11, any Noteholder
may  petition  any  court  of  competent  jurisdiction  for the  removal  of the
Indenture Trustee and the appointment of a successor Indenture Trustee.

      Notwithstanding  the replacement of the Indenture Trustee pursuant to this
Section,  the Issuer's  obligations  under  Section 6.07 shall  continue for the
benefit of the retiring Indenture Trustee.

     Section 6.0 Successor Indenture Trustee by Merger. If the Indenture Trustee
consolidates  with,  merges or converts into, or transfers all or  substantially
all its corporate trust


                                      43

<PAGE>



business  or  assets  to,  another  corporation  or  banking  association,   the
resulting,  surviving or transferee corporation without any further act shall be
the successor  Indenture  Trustee;  provided,  that such  corporation or banking
association  shall be otherwise  qualified and eligible  under Section 6.11. The
Indenture  Trustee shall provide the Rating Agencies  written notice of any such
transaction after the Closing Date.

      In case at the time such successor or successors by merger,  conversion or
consolidation  to the Indenture  Trustee shall succeed to the trusts  created by
this Indenture any of the Notes shall have been authenticated but not delivered,
any such  successor  to the  Indenture  Trustee  may  adopt the  certificate  of
authentication   of  any  predecessor   trustee,   and  deliver  such  Notes  so
authenticated;  and in case at that  time any of the  Notes  shall not have been
authenticated,  any successor to the  Indenture  Trustee may  authenticate  such
Notes  either  in the name of any  predecessor  hereunder  or in the name of the
successor  to the  Indenture  Trustee;  and in all such cases such  certificates
shall have the full force which it is anywhere in the Notes or in this Indenture
provided that the certificate of the Indenture Trustee shall have.

     Section  6.  Appointment  of  Co-Indenture  Trustee or  Separate  Indenture
Trustee.  Notwithstanding  any other provisions of this Indenture,  at any time,
for the purpose of meet-ng any legal  requirement of any  jurisdiction  in which
any part of the Trust Estate may at the time be located,  the Indenture  Trustee
shall have the power and may execute and deliver all  instruments to appoint one
or more Persons to act as a co-trustee or  co-trustees,  or separate  trustee or
separate  trustees,  of all or any part of the Owner Trust,  and to vest in such
Person or Persons, in such capacity and for the benefit of the Noteholders, such
title to the  Trust  Estate,  or any part  thereof,  and,  subject  to the other
provisions of this Section, such powers, duties, obligations,  rights and trusts
as the Indenture Trustee may consider  necessary or desirable.  No co-trustee or
separate trustee hereunder shall be required to meet the terms of eligibility as
a successor  trustee  under  Section  6.11 and no notice to  Noteholders  of the
appointment  of any  co-trustee  or separate  trustee  shall be  required  under
Section 6.08 hereof.

        Every separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                    all rights,  powers,  duties and  obligations  conferred  or
      imposed upon the Indenture  Trustee shall be conferred or imposed upon and
      exercised or performed by the Indenture  Trustee and such separate trustee
      or co-trustee  jointly (it being  understood that such separate trustee or
      co-trustee  is not  authorized  to act  separately  without the  Indenture
      Trustee  joining in such act),  except to the extent that under any law of
      any  jurisdiction  in which any particular act or acts are to be performed
      the Indenture  Trustee shall be incompetent or unqualified to perform such
      act or acts, in which event such rights,  powers,  duties and  obligations
      (including the holding of title to the Trust Estate or any portion thereof
      in any such jurisdiction)  shall be exercised and performed singly by such
      separate  trustee  or  co-trustee,  but  solely  at the  direction  of the
      Indenture Trustee;

               no trustee  hereunder shall be personally liable by reason of any
          act or omission of any other trustee hereunder; and


                                      44

<PAGE>




                    the Indenture Trustee may at any time accept the resignation
               of or remove any separate trustee or co-trustee.

        Any notice,  request or other  writing  given to the  Indenture  Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article VI. Each separate  trustee and  co-trustee,  upon
its  acceptance  of the trusts  conferred,  shall be vested  with the estates or
property  specified in its  instrument of  appointment,  either jointly with the
Indenture Trustee or separately,  as may be provided therein, subject to all the
provisions of this  Indenture,  specifically  including  every provision of this
Indenture  relating to the conduct of,  affecting the liability of, or affording
protection to, the Indenture Trustee.  Every such instrument shall be filed with
the Indenture Trustee.

        Any  separate  trustee  or  co-trustee  may at any time  constitute  the
Indenture Trustee, its agent or attorney-in-fact  with full power and authority,
to the extent not prohibited by law, to do any lawful act under or in respect of
this  Agreement  on its  behalf  and in its name.  If any  separate  trustee  or
co-trustee shall die, become incapable of acting,  resign or be removed,  all of
its  estates,  properties,  rights,  remedies  and  trusts  shall vest in and be
exercised by the Indenture Trustee,  to the extent permitted by law, without the
appointment of a new or successor trustee.

      Section 6. Eligibility;  Disqualification.  The Indenture Trustee shall at
all times satisfy the  requirements  of TIA ss.  310(a).  The Indenture  Trustee
shall have a combined  capital and surplus of at least  $50,000,000 as set forth
in its most recent  published  annual  report of condition  and it or its parent
shall have a  long-term  debt rating of A or better by  Moody's.  The  Indenture
Trustee  shall comply with TIA ss.  310(b),  including  the  optional  provision
permitted by the second sentence of TIA ss. 310(b)(9);  provided,  however, that
there shall be excluded from the operation of TIA ss. 310(b)(1) any indenture or
indentures  under which other  securities of the Issuer are  outstanding  if the
requirements for such exclusion set forth in TIA ss. 310(b)(1) are met.

      Section 6. Preferential Collection of Claims Against Issuer. The Indenture
Trustee shall comply with TIA ss.  311(a),  excluding any creditor  relationship
listed in TIA ss. 311(b).  An Indenture Trustee who has resigned or been removed
shall be subject to TIA ss. 311(a) to the extent indicated.

      Section 6. Representations and Warranties.  The Indenture Trustee hereby
represents that:

                  The Indenture Trustee is duly organized,  validly existing and
      in good  standing  under the laws of the State of New York with  power and
      authority  to own its  properties  and to  conduct  its  business  as such
      properties are currently owned and such business is presently conducted.

                  The  Indenture  Trustee has the power and authority to execute
      and deliver this Indenture and to carry out its terms;  and the execution,
      delivery and performance of this


                                      45

<PAGE>



      Indenture  have been  duly  authorized  by the  Indenture  Trustee  by all
      necessary corporate action.

                  The  consummation  of the  transactions  contemplated  by this
      Indenture and the  fulfillment  of the terms hereof do not conflict  with,
      result in any breach of any of the terms and  provisions of, or constitute
      (with or without notice or lapse of time) a default under, the articles of
      organization or bylaws of the Indenture  Trustee or any agreement or other
      instrument  to which the  Indenture  Trustee  is a party or by which it is
      bound.

                  To  the  Indenture  Trustee's  best  knowledge,  there  are no
      proceedings  or  investigations  pending or  threatened  before any court,
      regulatory   body,    administrative    agency   or   other   governmental
      instrumentality  having  jurisdiction  over the  Indenture  Trustee or its
      properties:  (A) asserting the invalidity of this Indenture (B) seeking to
      prevent the consummation of any of the  transactions  contemplated by this
      Indenture or (C) seeking any determination or ruling that might materially
      and  adversely  affect the  performance  by the  Indenture  Trustee of its
      obligations under, or the validity or enforceability of, this Indenture.

                  The  Indenture  Trustee  does not have  notice of any  adverse
      claim (as such terms are used in Delaware UCC Section  8-302) with respect
      to the Revolving Credit Loans.

          Section 6. Directions to Indenture  Trustee.  The Indenture Trustee is
     hereby directed:

          to accept the pledge of the Revolving Credit Loans and hold the assets
     of the Trust in trust for the Noteholders and the Credit Enhancer;

          to  authenticate  and  deliver  the  Notes  substantially  in the form
     prescribed by Exhibit A in accordance with the terms of this Indenture; and

          to take all  other  actions  as shall be  required  to be taken by the
     terms of this Indenture.

      Section 6. Indenture Trustee May Own Securities. The Indenture Trustee, in
its  individual  or any  other  capacity  may  become  the owner or  pledgee  of
Securities with the same rights it would have if it were not Indenture Trustee.


                                      46

<PAGE>



                                   ARTICLE

                        Noteholders' Lists and Reports

      Section 7.0 Issuer to Furnish  Indenture  Trustee  Names and  Addresses of
Noteholders.  The Issuer will furnish or cause to be furnished to the  Indenture
Trustee (a) not more than five days after each Record Date, a list, in such form
as the Indenture Trustee may reasonably  require,  of the names and addresses of
the Holders of Notes as of such Record Date and,  (b) at such other times as the
Indenture Trustee and the Credit Enhancer may request in writing, within 30 days
after  receipt by the  Issuer of any such  request,  a list of similar  form and
content  as of a date not more  than 10 days  prior  to the  time  such  list is
furnished;  provided, however, that so long as the Indenture Trustee is the Note
Registrar, no such list shall be required to be furnished.

      Section 7.0  Preservation of Information;  Communications  to Noteholders.
The  Indenture  Trustee  shall  preserve,  in as current a form as is reasonably
practicable,  the names and  addresses of the Holders of Notes  contained in the
most recent list furnished to the Indenture  Trustee as provided in Section 7.01
and the names and  addresses  of  Holders  of Notes  received  by the  Indenture
Trustee in its capacity as Note Registrar. The Indenture Trustee may destroy any
list furnished to it as provided in such Section 7.01 upon receipt of a new list
so furnished.

        Noteholders  may  communicate  pursuant  to TIA ss.  312(b)  with  other
Noteholders  with  respect to their  rights  under this  Indenture  or under the
Notes.

        The Issuer,  the Indenture Trustee and the Note Registrar shall have the
protection of TIA ss. 312(c).

      Section 7.0 Reports by Issuer.    The Issuer shall:

                    file with the  Indenture  Trustee,  within 15 days after the
      Issuer is  required  to file the same with the  Commission,  copies of the
      annual reports and the information, documents and other reports (or copies
      of such portions of any of the foregoing as the  Commission  may from time
      to time by  rules  and  regulations  prescribe)  that  the  Issuer  may be
      required  to file with the  Commission  pursuant to Section 13 or 15(d) of
      the Exchange Act;

                    file  with the  Indenture  Trustee,  and the  Commission  in
      accordance with rules and regulations  prescribed from time to time by the
      Commission such additional information, documents and reports with respect
      to  compliance  by the Issuer with the  conditions  and  covenants of this
      Indenture  as may be  required  from  time  to  time  by  such  rules  and
      regulations; and

                    supply to the Indenture  Trustee (and the Indenture  Trustee
      shall  transmit by mail to all  Noteholders  described in TIA ss.  313(c))
      such summaries of any  information,  documents and reports  required to be
      filed by the Issuer pursuant to clauses (i) and (ii) of


                                      47

<PAGE>



      this Section 7.03(a) and by rules and regulations  prescribed from time to
      time by the Commission.

        Unless the Issuer  otherwise  determines,  the fiscal year of the Issuer
shall end on December 31 of each year.

      Section 7.0 Reports by Indenture  Trustee.  If required by TIA ss. 313(a),
within 60 days  after  each  January 1  beginning  with  January  1,  1998,  the
Indenture  Trustee  shall mail to each  Noteholder as required by TIA ss. 313(c)
and to the Credit  Enhancer a brief report  dated as of such date that  complies
with TIA ss. 313(a). The Indenture Trustee also shall comply with TIA ss.
313(b).

      A copy of each report at the time of its mailing to  Noteholders  shall be
filed by the Indenture Trustee with the Commission,  if required, and each stock
exchange,  if any, on which the Term Notes are listed.  The Issuer  shall notify
the  Indenture  Trustee  if and when the Term  Notes  are  listed  on any  stock
exchange.


                                      48

<PAGE>



                                   ARTICLE

                     Accounts, Disbursements and Releases

      Section 8.0 Collection of Money.  Except as otherwise  expressly  provided
herein,  the  Indenture  Trustee may demand  payment or  delivery  of, and shall
receive and collect,  directly and without  intervention  or  assistance  of any
fiscal agent or other  intermediary,  all money and other property payable to or
receivable by the Indenture  Trustee  pursuant to this Indenture.  The Indenture
Trustee shall apply all such money received by it as provided in this Indenture.
Except as otherwise expressly provided in this Indenture,  if any default occurs
in the making of any payment or  performance  under any  agreement or instrument
that is part of the Trust Estate,  the Indenture Trustee may take such action as
may be  appropriate  to enforce  such  payment  or  performance,  including  the
institution and prosecution of appropriate Proceedings. Any such action shall be
without prejudice to any right to claim a Default or Event of Default under this
Indenture and any right to proceed thereafter as provided in Article V.

      Section 8.0 Trust  Accounts.  On or prior to the Closing Date,  the Issuer
shall cause the Indenture Trustee to establish and maintain,  in the name of the
Indenture Trustee, for the benefit of the Noteholders and the Certificate Paying
Agent, on behalf of the  Certificateholders and the Credit Enhancer, the Payment
Account as provided in Section 3.01 of this Indenture.

        All monies  deposited from time to time in the Payment Account  pursuant
to the Servicing  Agreement and all deposits  therein pursuant to this Indenture
are for the benefit of the  Noteholders  and the  Certificate  Paying Agent,  on
behalf of the  Certificateholders  and all  investments  made  with such  monies
including all income or other gain from such  investments are for the benefit of
the Master Servicer as provided by the Servicing Agreement.

      On each Payment Date, the Indenture  Trustee shall  distribute all amounts
on deposit in the Payment  Account to Noteholders in respect of the Notes and in
its capacity as Certificate Paying Agent to  Certificateholders  in the order of
priority  set forth in Section  3.05  (except as  otherwise  provided in Section
5.04(b).

      The  Master  Servicer  shall  direct the  Indenture  Trustee in writing to
invest any funds in the Payment  Account in  Permitted  Investments  maturing no
later than the Business Day preceding each Payment Date and shall not be sold or
disposed of prior to the maturity.

     Section 8.0 Officer's  Certificate.  The Indenture Trustee shall receive at
least seven days notice when requested by the Issuer to take any action pursuant
to Section 8.05(a), accom-

panied by copies of any  instruments to be executed,  and the Indenture  Trustee
shall also require, as a condition to such action, an Officer's Certificate,  in
form and  substance  satisfactory  to the Indenture  Trustee,  stating the legal
effect of any such action,  outlining  the steps  required to complete the same,
and concluding  that all conditions  precedent to the taking of such action have
been complied with.



                                      49

<PAGE>



      Section 8.0 Termination Upon  Distribution to Noteholders.  This Indenture
and the  respective  obligations  and  responsibilities  of the  Issuer  and the
Indenture  Trustee created hereby shall  terminate upon the  distribution to the
Noteholders,  the Certificate Paying Agent (on behalf of the Certificateholders)
and the Indenture Trustee of all amounts required to be distributed  pursuant to
Article III; provided, however, that in no event shall the trust created here-

by continue  beyond the expiration of 21 years from the death of the survivor of
the  descendants of Joseph P. Kennedy,  the late ambassador of the United States
to the Court of St. James's, living on the date hereof.

      Section  8.0 Release of Trust  Estate.  Subject to the payment of its fees
and expenses,  the Indenture Trustee may, and when required by the provisions of
this Indenture shall,  execute  instruments to release property from the lien of
this  Indenture,  or convey the Indenture  Trustee's  interest in the same, in a
manner and under  circumstances that are not inconsistent with the provisions of
this  Indenture.  No party relying upon an instrument  executed by the Indenture
Trustee as provided in Article VIII  hereunder  shall be bound to ascertain  the
Indenture Trustee's  authority,  inquire into the satisfaction of any conditions
precedent, or see to the application of any monies.

        The  Indenture  Trustee  shall,  at such  time as (i) there are no Notes
Outstanding,  (ii) all sums due the Indenture Trustee pursuant to this Indenture
have been  paid,  and (iii) all sums due the  Credit  Enhancer  have been  paid,
release any  remaining  portion of the Trust  Estate that secured the Notes from
the lien of this Indenture.

        The  Indenture  Trustee  shall  release  property  from the lien of this
Indenture  pursuant to this Section 8.05 only upon receipt of a request from the
Issuer  accompanied  by an  Officers'  Certificate  and a letter from the Credit
Enhancer, stating that the Credit Enhancer has no objection to such request from
the Issuer.

        The  Indenture  Trustee  shall,  at the  request  of the  Issuer  or the
Depositor,  surrender the Credit  Enhancement  Instrument to the Credit Enhancer
for cancellation, upon final payment of principal and interest on the Notes.

      Section 8.0  Surrender of Notes Upon Final  Payment.  By acceptance of any
Note, the Holder thereof agrees to surrender such Note to the Indenture  Trustee
promptly, prior to such Noteholder's receipt of the final payment thereon.


                                      50

<PAGE>



                                   ARTICLE

                            Supplemental Indentures

      Section  9.0  Supplemental  Indentures  Without  Consent  of  Noteholders.
Without  the  consent of the  Holders of any Notes but with prior  notice to the
Rating Agencies and the Credit Enhancer,  the Issuer and the Indenture  Trustee,
when  authorized by an Issuer  Request,  at any time and from time to time,  may
enter into one or more  indentures  supplemental  hereto (which shall conform to
the  provisions  of the  Trust  Indenture  Act as in  force  at the  date of the
execution  thereof),  in form satisfactory to the Indenture Trustee,  for any of
the following purposes:

                    to correct or amplify the description of any property at any
      time subject to the lien of this  Indenture,  or better to assure,  convey
      and confirm unto the Indenture Trustee any property subject or required to
      be subjected to the lien of this  Indenture,  or to subject to the lien of
      this Indenture additional property;

                    to  evidence  the   succession,   in  compliance   with  the
      applicable  provisions  hereof,  of another person to the Issuer,  and the
      assumption by any such successor of the covenants of the Issuer herein and
      in the Notes contained;

                    to add to the  covenants  of the Issuer,  for the benefit of
      the Holders of the Notes or the Credit Enhancer, or to surrender any right
      or power herein conferred upon the Issuer;

          to convey,  transfer,  assign,  mortgage or pledge any  property to or
     with the Indenture Trustee;

                    to  cure  any  ambiguity,   to  correct  or  supplement  any
      provision herein or in any supplemental indenture that may be inconsistent
      with any other provision herein or in any supplemental indenture;

                    to make any other  provisions  with  respect  to  matters or
      questions  arising under this Indenture or in any supplemental  indenture;
      provided,  that such action shall not materially and adversely  affect the
      interests of the Holders of the Notes or the Credit Enhancer;

                    to  evidence   and  provide  for  the   acceptance   of  the
      appointment hereunder by a successor trustee with respect to the Notes and
      to add to or change any of the  provisions  of this  Indenture as shall be
      necessary to facilitate the administration of the trusts hereunder by more
      than one trustee, pursuant to the requirements of Article VI;

          to increase the Maximum  Variable  Funding  Balance,  with the written
     consent of the Credit Enhancer: or



                                      51

<PAGE>



                    to  modify,  eliminate  or  add to the  provisions  of  this
      Indenture to such extent as shall be necessary to effect the qualification
      of this  Indenture  under the TIA or under  any  similar  federal  statute
      hereafter  enacted and to add to this Indenture  such other  provisions as
      may be expressly required by the TIA;

provided,  however,  that no such  indenture  supplements  shall be entered into
unless the  Indenture  Trustee  shall have  received an Opinion of Counsel  that
entering into such indenture  supplement will not have any material  adverse tax
consequences to the Noteholders.

      The Indenture Trustee is hereby authorized to join in the execution of any
such supplemental  indenture and to make any further appropriate  agreements and
stipulations that may be therein contained.

        The Issuer  and the  Indenture  Trustee,  when  authorized  by an Issuer
Request,  may,  also  without the consent of any of the Holders of the Notes but
with prior notice to the Rating Agencies and the Credit Enhancer,  enter into an
indenture  or  indentures  supplemental  hereto  for the  purpose  of adding any
provisions  to, or changing in any manner or  eliminating  any of the provisions
of, this  Indenture  or of  modifying in any manner the rights of the Holders of
the Notes under this Indenture;  provided,  however, that such action shall not,
as  evidenced  by an Opinion of Counsel,  (i)  adversely  affect in any material
respect the interests of any Noteholder or the Credit Enhancer or (ii) cause the
Issuer to be subject to an entity level tax.

      Section 9.0  Supplemental  Indentures  With  Consent of  Noteholders.  The
Issuer and the Indenture  Trustee,  when authorized by an Issuer  Request,  also
may,  with  prior  notice to the  Rating  Agencies  and with the  consent of the
Holders  of not less  than a  majority  of the  Security  Balances  of the Notes
affected  thereby and the Credit Enhancer,  by Act of such Holders  delivered to
the Issuer and the  Indenture  Trustee,  enter into an indenture  or  indentures
supplemental  hereto for the purpose of adding any provisions to, or changing in
any  manner or  eliminating  any of the  provisions  of,  this  Indenture  or of
modifying  in any  manner  the  rights of the  Holders  of the Notes  under this
Indenture; provided, however, that no such supplemental indenture shall, without
the consent of the Holder of each Note affected thereby:

                    change the date of payment of any  installment  of principal
      of or interest on any Note, or reduce the principal  amount thereof or the
      interest rate thereon, change the provisions of this Indenture relating to
      the  application  of  collections  on, or the proceeds of the sale of, the
      Trust  Estate to payment of  principal  of or  interest  on the Notes,  or
      change any place of payment where,  or the coin or currency in which,  any
      Note or the interest thereon is payable,  or impair the right to institute
      suit for the enforcement of the provisions of this Indenture requiring the
      application of funds available therefor,  as provided in Article V, to the
      payment of any such amount due on the Notes on or after the respective due
      dates thereof;

                    reduce the percentage of the Security Balances of the Notes,
      the consent of the Holders of which is required for any such  supplemental
      indenture,  or the  consent of the  Holders of which is  required  for any
      waiver of compliance with certain provisions of


                                      52

<PAGE>



     this  Indenture  or  certain  defaults  hereunder  and  their  consequences
     provided for in this Indenture;

          modify or alter the provisions of the proviso to the definition of the
     term  "Outstanding"  or modify or alter the exception in the  definition of
     the term "Holder";

                    reduce the percentage of the Security  Balances of the Notes
      required to direct the  Indenture  Trustee to direct the Issuer to sell or
      liquidate the Trust Estate pursuant to Section 5.04;

                    modify any provision of this Section 9.02 except to increase
      any  percentage  specified  herein or to provide that  certain  additional
      provisions of this Indenture or the Basic Documents  cannot be modified or
      waived without the consent of the Holder of each Note affected thereby;

                    modify  any of the  provisions  of  this  Indenture  in such
      manner as to affect  the  calculation  of the  amount  of any  payment  of
      interest or principal due on any Note on any Payment Date  (including  the
      calculation of any of the individual components of such calculation); or

                    permit the  creation  of any lien  ranking  prior to or on a
      parity  with the lien of this  Indenture  with  respect to any part of the
      Trust Estate or,  except as otherwise  permitted or  contemplated  herein,
      terminate  the lien of this  Indenture on any property at any time subject
      hereto or deprive the Holder of any Note of the  security  provided by the
      lien of this Indenture; and provided, further, that such action shall not,
      as evidenced  by an Opinion of Counsel,  cause the Issuer to be subject to
      an entity level tax.

      The Indenture  Trustee may in its discretion  determine whether or not any
Notes would be affected by any supplemental indenture and any such determination
shall be  conclusive  upon the  Holders of all  Notes,  whether  theretofore  or
thereafter  authenticated and delivered  hereunder.  The Indenture Trustee shall
not be liable for any such determination made in good faith.

      It shall  not be  necessary  for any Act of  Noteholders  (as  defined  in
Section  10.03) under this Section  9.02 to approve the  particular  form of any
proposed  supplemental  indenture,  but it shall be sufficient if such Act shall
approve the substance thereof.

      Promptly  after the execution by the Issuer and the  Indenture  Trustee of
any supplemental  indenture pursuant to this Section 9.02, the Indenture Trustee
shall mail to the Holders of the Notes to which such  amendment or  supplemental
indenture  relates a notice setting forth in general terms the substance of such
supplemental  indenture.  Any  failure  of the  Indenture  Trustee  to mail such
notice, or any defect therein,  shall not, however,  in any way impair or affect
the validity of any such supplemental indenture.

     Section  9.0  Execution  of  Supplemental  Indentures.   In  executing,  or
permitting  the  additional  trusts  created  by,  any  supplemental   indenture
permitted by this Article IX or the


                                      53

<PAGE>



modification  thereby of the trusts  created by this  Indenture,  the  Indenture
Trustee  shall be entitled to  receive,  and subject to Sections  6.01 and 6.02,
shall be fully protected in relying upon, an Opinion of Counsel stating that the
execution  of such  supplemental  indenture is  authorized  or permitted by this
Indenture.  The Indenture Trustee may, but shall not be obligated to, enter into
any such supplemental indenture that affects the Indenture Trustee's own rights,
duties, liabilities or immunities under this Indenture or otherwise.

      Section 9.0 Effect of  Supplemental  Indenture.  Upon the execution of any
supplemental  indenture pursuant to the provisions hereof,  this Indenture shall
be and shall be deemed to be modified and amended in accordance  therewith  with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations,  duties, liabilities and immunities under this Indenture of
the Indenture Trustee,  the Issuer and the Holders of the Notes shall thereafter
be determined,  exercised and enforced hereunder subject in all respects to such
modifications  and  amendments,  and all the  terms and  conditions  of any such
supplemental  indenture  shall  be and be  deemed  to be part of the  terms  and
conditions of this Indenture for any and all purposes.

      Section 9.0 Conformity  with Trust  Indenture Act. Every amendment of this
Indenture and every supplemental  indenture executed pursuant to this Article IX
shall conform to the  requirements  of the Trust Indenture Act as then in effect
so long as this Indenture shall then be qualified under the Trust Indenture Act.

      Section  9.0  Reference  in  Notes  to  Supplemental   Indentures.   Notes
authenticated  and delivered after the execution of any  supplemental  indenture
pursuant to this Article IX may, and if required by the Indenture Trustee shall,
bear a  notation  in form  approved  by the  Indenture  Trustee as to any matter
provided for in such supplemental indenture. If the Issuer or the Inden-

ture Trustee  shall so  determine,  new Notes so modified as to conform,  in the
opinion  of the  Indenture  Trustee  and the  Issuer,  to any such  supplemental
indenture  may be  prepared  and  executed by the Issuer and  authenticated  and
delivered by the Indenture Trustee in exchange for Outstanding Notes.


                                      54

<PAGE>



                                   ARTICLE

                                 Miscellaneous

      Section  10.0  Compliance   Certificates  and  Opinions,   etc.  Upon  any
application or request by the Issuer to the Indenture Trustee to take any action
under any provision of this Indenture, the Issuer shall furnish to the Indenture
Trustee and to the Credit  Enhancer an  Officer's  Certificate  stating that all
conditions  precedent,  if any,  provided for in this Indenture  relating to the
proposed  action have been complied with and an Opinion of Counsel  stating that
in the opinion of such counsel all such conditions precedent,  if any, have been
complied with, except that, in the case of any such application or request as to
which the furnishing of such documents is specifically required by any provision
of this Indenture, no additional certificate or opinion need be furnished.

      Every  certificate or opinion with respect to compliance  with a condition
or covenant provided for in this Indenture shall include:

                  a statement that each signatory of such certificate or opinion
      has read or has  caused  to be read such  covenant  or  condition  and the
      definitions herein relating thereto;

                  a  brief   statement  as  to  the  nature  and  scope  of  the
      examination  or  investigation  upon  which  the  statements  or  opinions
      contained in such certificate or opinion are based;

                  a statement that, in the opinion of each such signatory,  such
      signatory has made such  examination or  investigation  as is necessary to
      enable such signatory to express an informed  opinion as to whether or not
      such covenant or condition has been complied with;

                  a  statement  as to  whether,  in the  opinion  of  each  such
      signatory, such condition or covenant has been complied with; and

                  if the Signer of such Certificate or Opinion is required to be
      Independent,  the  Statement  required  by  the  definition  of  the  term
      "Independent".

          Prior to the deposit of any Collateral or other property or securities
with the  Indenture  Trustee that is to be made the basis for the release of any
property or securities subject to the lien of this Indenture,  the Issuer shall,
in addition to any obligation  imposed in Section  10.01(a) or elsewhere in this
Indenture,  furnish to the Indenture Trustee an Officer's Certificate certifying
or stating the opinion of each person  signing such  certificate  as to the fair
value (within 90 days of such deposit) to the Issuer of the  Collateral or other
property or securities to be so deposited.

                    Whenever the Issuer is required to furnish to the  Indenture
Trustee an Officer's Certificate certifying or stating the opinion of any signer
thereof as to the matters


                                      55

<PAGE>



described in clause (i) above,  the Issuer  shall also deliver to the  Indenture
Trustee an Independent  Certificate as to the same matters, if the fair value to
the Issuer of the securities to be so deposited and of all other such securities
made the basis of any such  withdrawal or release since the  commencement of the
then-current  fiscal  year  of the  Issuer,  as set  forth  in the  certificates
delivered  pursuant to clause (i) above and this clause (ii),  is 10% or more of
the Security Balances of the Notes, but such a certificate need not be furnished
with respect to any  securities so  deposited,  if the fair value thereof to the
Issuer as set forth in the related Officer's Certificate is less than $25,000 or
less than one percent of the Security Balances of the Notes.

                    Whenever any property or securities  are to be released from
the lien of this  Indenture,  the  Issuer  shall also  furnish to the  Indenture
Trustee an  Officer's  Certificate  certifying  or stating  the  opinion of each
person  signing such  certificate  as to the fair value  (within 90 days of such
release) of the property or securities  proposed to be released and stating that
in the opinion of such person the proposed  release will not impair the security
under this Indenture in contravention of the provisions hereof.

                    Whenever the Issuer is required to furnish to the  Indenture
Trustee an Officer's Certificate certifying or stating the opinion of any signer
thereof as to the matters described in clause (iii) above, the Issuer shall also
furnish to the  Indenture  Trustee  an  Independent  Certificate  as to the same
matters  if the fair  value  of the  property  or  securities  and of all  other
property,  other than property as contemplated by clause (v) below or securities
released  from  the  lien  of  this  Indenture  since  the  commencement  of the
then-current  calendar year, as set forth in the certificates required by clause
(iii) above and this clause (iv), equals 10% or more of the Security Balances of
the Notes, but such certificate need not be furnished in the case of any release
of property or  securities if the fair value thereof as set forth in the related
Officer's  Certificate is less than $25,000 or less than one percent of the then
Security Balances of the Notes.

                    Notwithstanding any provision of this Indenture,  the Issuer
may,  without  compliance with the  requirements of the other provisions of this
Section 10.01,  (A) collect,  sell or otherwise  dispose of the Revolving Credit
Loans as and to the extent  permitted or required by the Basic  Documents or (B)
make cash payments out of the Payment Account as and to the extent  permitted or
required  by the Basic  Documents,  so long as the Issuer  shall  deliver to the
Indenture  Trustee every six months,  commencing  January 30, 1998, an Officer's
Certificate  of the  Issuer  stating  that all the  dispositions  of  Collateral
described in clauses (A) or (B) above that  occurred  during the  preceding  six
calendar  months were in the ordinary  course of the Issuer's  business and that
the proceeds thereof were applied in accordance with the Basic Documents.

      Section 10.0 Form of Documents Delivered to Indenture Trustee. In any case
where several  matters are required to be certified by, or covered by an opinion
of, any specified Person, it is not necessary that all such matters be certified
by, or covered  by the  opinion  of,  only one such  Person,  or that they be so
certified  or covered by only one  document,  but one such Person may certify or
give an opinion  with respect to some matters and one or more other such Persons
as to other  matters,  and any such  Person may certify or give an opinion as to
such matters in one or several documents.



                                      56

<PAGE>



      Any  certificate or opinion of an Authorized  Officer of the Issuer may be
based, insofar as it relates to legal matters, upon a certificate or opinion of,
or representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or  representations
with respect to the matters upon which his  certificate  or opinion is based are
erroneous.  Any such certificate of an Authorized  Officer or Opinion of Counsel
may be based,  insofar as it relates to factual  matters,  upon a certificate or
opinion of, or  representations  by, an officer or officers of the Seller or the
Issuer,  stating that the information with respect to such factual matters is in
the possession of the Seller or the Issuer, unless such counsel knows, or in the
exercise of  reasonable  care should know,  that the  certificate  or opinion or
representations with respect to such matters are erroneous.

      Where  any  Person  is  required  to  make,  give or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

      Whenever  in  this  Indenture,  in  connection  with  any  application  or
certificate or report to the Indenture  Trustee,  it is provided that the Issuer
shall  deliver any document as a condition of the granting of such  application,
or as evidence of the Issuer's  compliance with any term hereof,  it is intended
that the truth and accuracy,  at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and  opinions  stated in such  document  shall in such case be  conditions
precedent to the right of the Issuer to have such application  granted or to the
sufficiency of such certificate or report. The foregoing shall not, however,  be
construed  to affect the  Indenture  Trustee's  right to rely upon the truth and
accuracy of any statement or opinion  contained in any such document as provided
in Article VI.

      Section  10.0 Acts of  Noteholders.  Any request,  demand,  authorization,
direction, notice, consent, waiver or other action provided by this Indenture to
be given or taken by Noteholders may be embodied in and evidenced by one or more
instruments of substantially  similar tenor signed by such Noteholders in person
or by agents duly appointed in writing; and except as herein otherwise expressly
provided such action shall become  effective when such instrument or instruments
are  delivered  to the  Indenture  Trustee,  and,  where it is hereby  expressly
required, to the Issuer. Such instrument or instruments (and the action embodied
therein and evidenced  thereby) are herein sometimes referred to as the "Act" of
the Noteholders  signing such  instrument or instruments.  Proof of execution of
any  such  instrument  or of a  writing  appointing  any  such  agent  shall  be
sufficient  for any purpose of this  Indenture  and  (subject  to Section  6.01)
conclusive  in favor of the  Indenture  Trustee and the  Issuer,  if made in the
manner provided in this Section 10.03.

        The fact and date of the execution by any person of any such  instrument
or  writing  may be  proved  in any  manner  that the  Indenture  Trustee  deems
sufficient.

        The ownership of Notes shall be proved by the Note Registrar.

        Any request, demand,  authorization,  direction, notice, consent, waiver
or other  action by the Holder of any Notes  shall bind the Holder of every Note
issued upon the registration


                                      57

<PAGE>



thereof or in exchange therefor or in lieu thereof, in respect of anything done,
omitted  or  suffered  to be done by the  Indenture  Trustee  or the  Issuer  in
reliance thereon, whether or not notation of such action is made upon such Note.

     Section 10.0 Notices,  etc., to Indenture Trustee,  Issuer, Credit Enhancer
and Rating Agencies.  Any request,  demand,  authorization,  direction,  notice,
consent, waiver or Act of Note-

holders or other  documents  provided or permitted by this Indenture shall be in
writing and if such request, demand, authorization,  direction, notice, consent,
waiver or Act of Noteholders is to be made upon,  given or furnished to or filed
with:

                    the  Indenture  Trustee by any  Noteholder  or by the Issuer
      shall be sufficient for every purpose hereunder if made, given,  furnished
      or filed in writing  to or with the  Indenture  Trustee  at the  Corporate
      Trust Office.  The Indenture  Trustee shall  promptly  transmit any notice
      received by it from the Noteholders to the Issuer, or

                    the Issuer by the  Indenture  Trustee  or by any  Noteholder
      shall be sufficient  for every purpose  hereunder if in writing and mailed
      first-class,  postage prepaid to the Issuer addressed to: Home Equity Loan
      Trust  1998-HS3,  in care of  Wilmington  Trust  Company,  or at any other
      address  previously  furnished in writing to the Indenture  Trustee by the
      Issuer.  The Issuer shall promptly transmit any notice received by it from
      the Noteholders to the Indenture Trustee, or

                    the Credit Enhancer by the Issuer,  the Indenture Trustee or
      by any Noteholders  shall be sufficient for every purpose  hereunder to in
      writing and mailed,  first-class postage pre-paid, or personally delivered
      or telecopied  to: Ambac  Assurance  Corporation,  One State Street Plaza,
      17th  Floor,  New  York,  New  York  10004,  Attention:   Howard  Pfeffer,
      telecopier  number (212)  363-1459.  The Credit  Enhancer  shall  promptly
      transmit any notice received by it from the Issuer,  the Indenture Trustee
      or the Noteholders to the Issuer or Indenture Trustee, as the case may be.

      Notices  required to be given to the Rating  Agencies  by the Issuer,  the
Indenture Trustee or the Owner Trustee shall be in writing, personally delivered
or mailed by certified  mail,  return receipt  requested,  to (i) in the case of
Moody's,  at  the  following  address:  Moody's  Investors  Service,  Inc.,  ABS
Monitoring  Department,  99 Church Street,  New York, New York 10007 and (ii) in
the case of  Standard  & Poor's,  at the  following  address:  Standard & Poor's
Ratings Services, 26 Broadway (15th Floor), New York, New York 10004,  Attention
of Asset Backed Surveillance Department; or as to each of the foregoing, at such
other address as shall be designated by written notice to the other parties.

      Section 10.0 Notices to Noteholders; Waiver. Where this Indenture provides
for notice to Noteholders of any event, such notice shall be sufficiently  given
(unless  otherwise  herein  expressly   provided)  if  in  writing  and  mailed,
first-class,  postage prepaid to each Noteholder affected by such event, at such
Person's  address as it appears on the Note Register,  not later than the latest
date, and not earlier than the earliest date,  prescribed for the giving of such
notice.  In any case where notice to Noteholders  is given by mail,  neither the
failure to mail such notice nor


                                      58

<PAGE>



any defect in any notice so mailed to any particular Noteholder shall affect the
sufficiency  of such notice with  respect to other  Noteholders,  and any notice
that is mailed in the manner herein  provided shall  conclusively be presumed to
have been duly given  regardless  of  whether  such  notice is in fact  actually
received.

      Where this Indenture provides for notice in any manner, such notice may be
waived in writing by any Person  entitled to receive such notice,  either before
or after the event,  and such waiver  shall be the  equivalent  of such  notice.
Waivers of notice by Noteholders  shall be filed with the Indenture  Trustee but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such a waiver.

      In case,  by reason of the  suspension of regular mail service as a result
of a strike, work stoppage or similar activity,  it shall be impractical to mail
notice of any event to  Noteholders  when such  notice is  required  to be given
pursuant  to any  provision  of this  Indenture,  then any manner of giving such
notice as shall be satisfactory to the Indenture Trustee shall be deemed to be a
sufficient giving of such notice.

      Where this Indenture  provides for notice to the Rating Agencies,  failure
to give such notice  shall not affect any other  rights or  obligations  created
hereunder, and shall not under any circumstance constitute an Event of Default.

      Section 10.0 Alternate Payment and Notice Provisions.  Notwithstanding any
provision of this Indenture or any of the Notes to the contrary,  the Issuer may
enter into any  agreement  with any Holder of a Note  providing  for a method of
payment,  or notice by the Indenture  Trustee to such Holder,  that is different
from the methods  provided for in this  Indenture  for such payments or notices.
The Issuer shall furnish to the Indenture  Trustee a copy of each such agreement
and the  Indenture  Trustee  shall  cause  payments to be made and notices to be
given in accordance with such agreements.

      Section 10.0 Conflict with Trust  Indenture  Act. If any provision  hereof
limits, qualifies or conflicts with another provision hereof that is required to
be included in this  Indenture by any of the  provisions of the Trust  Indenture
Act, such required provision shall control.

      The  provisions  of TIA ss.ss.  310 through 317 that impose  duties on any
Person  (including the provisions  automatically  deemed  included herein unless
expressly  excluded by this  Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

      Section 10.0 Effect of Headings.  The Article and Section  headings herein
are for convenience only and shall not affect the construction hereof.

      Section 10.0 Successors and Assigns.  All covenants and agreements in this
Indenture  and the Notes by the Issuer  shall bind its  successors  and assigns,
whether so expressed or not. All  agreements  of the  Indenture  Trustee in this
Indenture shall bind its successors, co-trustees and agents.



                                      59

<PAGE>



      Section 10.  Separability.  In case any provision in this  Indenture or in
the Notes shall be invalid,  illegal or unenforceable,  the validity,  legality,
and enforceability of the remaining  provisions shall not in any way be affected
or impaired thereby.

      Section 10.  Benefits of  Indenture.  Nothing in this  Indenture or in the
Notes,  express or  implied,  shall give to any  Person,  other than the parties
hereto and their successors hereunder, and the Noteholders, the Credit Enhancer,
and any other party  secured  hereunder,  and any other Person with an ownership
interest in any part of the Trust Estate,  any benefit or any legal or equitable
right, remedy or claim under this Indenture.

      Section  10.  Legal  Holidays.  In any case  where  the date on which  any
payment  is due shall not be a Business  Day,  then  (notwithstanding  any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next  succeeding  Business  Day with the same  force  and
effect as if made on the date on which  nominally  due,  and no  interest  shall
accrue for the period from and after any such nominal date.

      Section 10. GOVERNING LAW. THIS INDENTURE SHALL BE CONSTRUED IN ACCORDANCE
WITH THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     Section 10.  Counterparts.  This Indenture may be executed in any number of
counterparts,  each of which so executed shall be deemed to be an original,  but
all such counterparts shall together constitute but one and the same instrument.

      Section  10.  Recording  of  Indenture.  If this  Indenture  is subject to
recording in any appropriate public recording  offices,  such recording is to be
effected by the Issuer and at its expense  accompanied  by an Opinion of Counsel
(which may be counsel to the Indenture  Trustee or any other counsel  reasonably
acceptable  to the  Indenture  Trustee)  to the effect  that such  recording  is
necessary  either for the  protection  of the  Noteholders  or any other  Person
secured  hereunder or for the  enforcement of any right or remedy granted to the
Indenture Trustee under this Indenture.

      Section  10.  Issuer  Obligation.  No recourse  may be taken,  directly or
indirectly,  with respect to the obligations of the Issuer, the Owner Trustee or
the Indenture Trustee on the Notes or under this Indenture or any certificate or
other  writing  delivered in connection  herewith or therewith,  against (i) the
Indenture  Trustee or the Owner  Trustee in its  individual  capacity,  (ii) any
owner of a  beneficial  interest  in the  Issuer  or (iii) any  partner,  owner,
beneficiary,  agent,  officer,  director,  employee  or agent  of the  Indenture
Trustee  or the  Owner  Trustee  in its  individual  capacity,  any  holder of a
beneficial interest in the Issuer, the Owner Trustee or the Indenture Trustee or
of any successor or assign of the Indenture  Trustee or the Owner Trustee in its
individual  capacity,  except as any such Person may have  expressly  agreed (it
being  understood that the Indenture  Trustee and the Owner Trustee have no such
obligations  in their  individual  capacity)  and except that any such  partner,
owner or beneficiary shall be fully liable, to the extent


                                      60

<PAGE>



provided by  applicable  law,  for any unpaid  consideration  for stock,  unpaid
capital  contribution  or failure to pay any  installment  or call owing to such
entity. For all purposes of this Indenture,  in the performance of any duties or
obligations of the Issuer hereunder,  the Owner Trustee shall be subject to, and
entitled to the  benefits  of, the terms and  provisions  of Article VI, VII and
VIII of the Trust Agreement.

      Section 10. No Petition.  The  Indenture  Trustee,  by entering  into this
Indenture,  and each Noteholder,  by accepting a Note, hereby covenant and agree
that they will not at any time institute against the Depositor or the Issuer, or
join in any institution  against the Depositor or the Issuer of, any bankruptcy,
reorganization,  arrangement,  insolvency or liquidation  proceedings,  or other
proceedings  under any United States federal or state  bankruptcy or similar law
in connection with any obligations  relating to the Notes, this Indenture or any
of the Basic Documents.

      Section 10.  Inspection.  The Issuer  agrees  that,  on  reasonable  prior
notice, it shall permit any representative of the Indenture Trustee,  during the
Issuer's normal  business  hours, to examine all the books of account,  records,
reports and other papers of the Issuer,  to make copies and extracts  therefrom,
to cause such books to be audited by Independent  certified public  accountants,
and to discuss the Issuer's  affairs,  finances  and accounts  with the Issuer's
officers,  employees, and Independent certified public accountants,  all at such
reasonable  times and as often as may be  reasonably  requested.  The  Indenture
Trustee shall and shall cause its representatives to hold in confidence all such
information  except to the extent  disclosure  may be  required  by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the  extent  that the  Indenture  Trustee  may  reasonably  determine  that such
disclosure is consistent with its obligations hereunder.


                                      61

<PAGE>



      IN WITNESS WHEREOF, the Issuer and the Indenture Trustee have caused their
names  to  be  signed  hereto  by  their  respective   officers  thereunto  duly
authorized, all as of the day and year first above written.

                              HOME EQUITY LOAN TRUST 1998-HS3,
                              as Issuer

                            Wilmington Trust Company
                         not in its individual capacity
                           but solely as Owner Trustee


                              By:
                                 Name:
                                 Title:


                              THE CHASE MANHATTAN BANK,
                              as Indenture Trustee


                              By:
                                 Name: Regina Bergeland
                                 Title: Vice President


THE CHASE MANHATTAN BANK hereby accepts the appointment as Paying Agent pursuant
to Section 3.03 hereof and as Note Registrar pursuant to Section 4.02 hereof.



By:
Name: Regina Bergeland
Title:      Vice President



<PAGE>



STATE OF ____________ )
                              ) ss.:
COUNTY OF __________ )

      On this __th day of September,  1998, before me personally appeared Emmett
R. Harmon,  to me known, who being by me duly sworn, did depose and say, that he
resides at 106 W. -Sutton Pla., Wilmington, DE, that he is the Vice President of
the Owner Trustee,  one of the corporations  described in and which executed the
above  instrument;  that he knows  the seal of said  corporation;  that the seal
affixed to said  instrument is such  corporate  seal;  that it was so affixed by
order of the Board of Directors of said corporation; and that he signed his name
thereto by like order.



                                                  Notary Public





<PAGE>



STATE OF NEW YORK )
                       ) ss.:
COUNTY OF NEW YORK )

      On this __th day of September,  1998, before me personally appeared Regina
Bergeland,  to me known, who being by me duly sworn, did depose and say, that he
resides at 450 West 33rd Street,  15th Floor, New York, NY, that she is the Vice
President  of  The  Chase  Manhattan  Bank,  as  Indenture  Trustee,  one of the
corporations  described  in and which  executed the above  instrument;  that she
knows the seal of said corporation;  that the seal affixed to said instrument is
such corporate  seal;  that it was so affixed by order of the Board of Directors
of said corporation; and that he signed his name thereto by like order.


                                                  Notary Public



NOTORIAL SEAL



<PAGE>



                                  Exhibit A-1

                              FORM OF TERM NOTES

            UNLESS THIS TERM NOTE IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE
OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"),  TO THE ISSUER
OR ITS AGENT FOR  REGISTRATION  OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY TERM
NOTE ISSUED IS  REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

            THE PRINCIPAL OF THIS TERM NOTE IS PAYABLE IN INSTALLMENTS
AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT
OF THIS TERM NOTE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON
THE FACE HEREOF.

            THIS TERM NOTE DOES NOT  REPRESENT AN INTEREST IN OR  OBLIGATION  OF
THE SELLER, THE DEPOSITOR, THE MASTER SERVICER, THE INDENTURE TRUSTEE, THE OWNER
TRUSTEE OR GMAC  MORTGAGE  GROUP,  INC. OR ANY OF THEIR  RESPECTIVE  AFFILIATES,
EXCEPT AS EXPRESSLY PROVIDED IN THE INDENTURE OR THE BASIC DOCUMENTS.

                        HOME EQUITY LOAN TRUST 1998-HS3
                       Home Equity Loan-Backed Term Note


Registered                          Principal Amount:  $___________

No. _                                     Note Rate:  Floating

CUSIP NO. 76110V BQ O

            Home Equity Loan Trust 1998-HS3, a business trust duly organized and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  Cede  & Co.  or
registered assigns,  the principal sum of $___________,  payable on each Payment
Date in an  amount  equal  to the  Percentage  Interest  specified  above of the
aggregate  amount,  if any,  payable  from the  Payment  Account  in  respect of
principal on the Term Notes  pursuant to Section 3.05 of the Indenture  dated as
of September 28, 1998 (the "Indenture")  between the Issuer, as Issuer,  and The
Chase Manhattan Bank, as Indenture Trustee (the "Indenture Trustee");  provided,
however, that the entire unpaid principal amount of this Term


                                      1

<PAGE>



Note shall be due and  payable on the  Payment  Date in  February  2024,  to the
extent not previously paid on a prior Payment Date.  Capitalized  terms used but
not defined herein are defined in Appendix A of the Indenture.

            Interest on the Term Notes will be paid monthly on each Payment Date
at the Note Rate for the related  Interest  Period subject to limitations  which
may result in Interest  Shortfalls (as further described in the Indenture).  The
Note Rate for each  Interest  Period will be a floating rate equal to the lesser
of (i) LIBOR  plus 0.19% per annum and (ii)  17.25%  per  annum.  LIBOR for each
applicable  Interest  Period will be determined on the second LIBOR Business Day
immediately  preceding  (i) the Closing  Date in the case of the first  Interest
Period  and  (ii)  the  first  day of each  succeeding  Interest  Period  by the
Indenture Trustee as set forth in the Indenture.  All determinations of LIBOR by
the Indenture Trustee shall, in the absence of manifest error, be conclusive for
all purposes,  and each holder of this Term Note,  by accepting  this Term Note,
agrees to be bound by such determination. Interest on this Term Note will accrue
for each  Payment Date from the most recent  Payment Date on which  interest has
been paid (in the case of the first Payment Date,  from the Closing Date) to but
excluding  such  Payment  Date.  Interest  will be  computed on the basis of the
actual number of days in each  Interest  Period and a year assumed to consist of
360 days.  Principal  of and  interest  on this  Term Note  shall be paid in the
manner specified on the reverse hereof.

            Principal of and interest on this Term Note are payable in such coin
or currency  of the United  States of America as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with  respect  to this Term Note  shall be  applied  first to  interest  due and
payable on this Term Note as provided above and then to the unpaid  principal of
this Term Note.

            Reference  is made to the further  provisions  of this Term Note set
forth on the reverse  hereof,  which shall have the same effect as though  fully
set forth on the face of this Term Note.

            Unless the certificate of authentication hereon has been executed by
the Indenture  Trustee whose name appears below by manual  signature,  this Term
Note shall not be entitled to any benefit under the Indenture referred to on the
reverse hereof, or be valid or obligatory for any purpose.



                                      2

<PAGE>



            This Term Note is one of a duly  authorized  issue of Term  Notes of
the Issuer,  designated as its Home Equity Loan-Backed Term Notes (herein called
the "Term Notes"),  all issued under the Indenture,  to which  Indenture and all
indentures  supplemental thereto reference is hereby made for a statement of the
respective  rights and  obligations  thereunder  of the  Issuer,  the  Indenture
Trustee  and the  holders of the Term  Notes.  The Term Notes are subject to all
terms of the Indenture.

            The Term Notes and the Variable  Funding  Notes  (collectively,  the
"Notes") are and will be equally and ratably  secured by the collateral  pledged
as security therefor as provided in the Indenture.

            This Term Note is entitled to the  benefits  of an  irrevocable  and
unconditional  financial  guaranty  insurance  policy issued by Ambac  Assurance
Corporation.

            Principal  of and interest on this Term Note will be payable on each
Payment Date,  commencing  on October 20, 1998,  as described in the  Indenture.
"Payment  Date" means the twentieth  day of each month,  or, if any such date is
not a Business Day, then the next Business Day.

            The entire  unpaid  principal  amount of this Term Note shall be due
and  payable  in full on the  Payment  Date in  February  2024  pursuant  to the
Indenture,  to  the  extent  not  previously  paid  on  a  prior  Payment  Date.
Notwithstanding the foregoing, if an Event of Default shall have occurred and be
continuing,  then the Indenture Trustee or the holders of Notes representing not
less than a majority of the  Security  Balances of all Notes with the consent of
the  Credit  Enhancer,  or the  Credit  Enhancer  may  declare  the  Notes to be
immediately  due and  payable in the  manner  provided  in  Section  5.02 of the
Indenture.  All  principal  payments on the Term Notes shall be made pro rata to
the holders of Term Notes entitled thereto.

            Payments  of  interest  on this  Term Note due and  payable  on each
Payment Date, together with the installment of principal,  if any, to the extent
not in full  payment  of this Term  Note,  shall be made by check  mailed to the
Person whose name appears as the Registered  Holder of this Term Note (or one or
more Predecessor Notes) on the Note Register as of the close of business on each
Record  Date,  except that with respect to Term Notes  registered  on the Record
Date in the  name of the  nominee  of the  Depository  Agency  (initially,  such
nominee to be Cede & Co.), payments will be made by wire transfer in immediately
available funds to the account designated by such nominee.  Such checks shall be
mailed to the  Person  entitled  thereto  at the  address  of such  Person as it
appears on the Note Register as of the applicable  Record Date without requiring
that this Term Note be submitted  for notation of payment.  Any reduction in the
principal  amount of this Term Note (or any one or more  Predecessor Term Notes)
effected  by any  payments  made on any Payment  Date shall be binding  upon all
future  holders  of  this  Term  Note  and of any  Term  Note  issued  upon  the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not noted hereon.  If funds are expected to be available,  as provided in the
Indenture,  for payment in full of the then remaining unpaid principal amount of
this Term Note on a Payment Date, then the Indenture Trustee, in the name of and
on behalf of the Issuer,  will notify the Person who was the  Registered  Holder
hereof as of the Record Date preceding such


                                      3

<PAGE>



Payment Date by notice mailed or transmitted by facsimile  prior to such Payment
Date,  and  the  amount  then  due  and  payable  shall  be  payable  only  upon
presentation  and  surrender of this Term Note at the address  specified in such
notice of final payment.

            As provided in the Indenture and subject to certain  limitations set
forth  therein,  the  transfer of this Term Note may be  registered  on the Note
Register upon  surrender of this Term Note for  registration  of transfer at the
Corporate Trust Office, duly endorsed by, or accompanied by a written instrument
of transfer in form  satisfactory to the Indenture Trustee duly executed by, the
holder hereof or such holder's  attorney duly  authorized in writing,  with such
signature  guaranteed  by  an  "eligible  guarantor   institution"  meeting  the
requirements of the Note Registrar,  which  requirements  include  membership or
participation in the Securities  Transfer Agent's Medallion Program ("STAMP") or
such  other  "signature  guarantee  program"  as may be  determined  by the Note
Registrar in addition to, or in substitution  for, STAMP, all in accordance with
the Securities  Exchange Act of 1934, as amended,  and thereupon one or more new
Term  Notes in  authorized  denominations  and in the same  aggregate  principal
amount will be issued to the designated  transferee or  transferees.  No service
charge will be charged for any registration of transfer or exchange of this Term
Note, but the Note Registrar  shall require payment of a sum sufficient to cover
any tax or  governmental  charge  that may be  imposed  in  connection  with any
registration of transfer or exchange of this Term Note.

            Each holder or  Beneficial  Owner of a Term Note, by acceptance of a
Term Note,  or, in the case of a  Beneficial  Owner of a Term Note, a beneficial
interest in a Term Note,  covenants  and agrees  that no recourse  may be taken,
directly or indirectly, with respect to the obligations of the Issuer, the Owner
Trustee, the Seller, the Master Servicer, the Depositor or the Indenture Trustee
on the Term Notes or under the  Indenture or any  certificate  or other  writing
delivered in  connection  therewith,  against (i) the  Indenture  Trustee or the
Owner  Trustee  in its  individual  capacity,  (ii) any  owner  of a  beneficial
interest in the Issuer or (iii) any partner, owner, beneficiary, agent, officer,
director  or  employee  of the  Indenture  Trustee  or the Owner  Trustee in its
individual  capacity,  any holder of a  beneficial  interest in the Issuer,  the
Owner  Trustee or the  Indenture  Trustee or of any  successor  or assign of the
Indenture Trustee or the Owner Trustee in its individual capacity, except as any
such Person may have expressly agreed and except that any such partner, owner or
beneficiary  shall be fully liable, to the extent provided by applicable law for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

            Each holder or  Beneficial  Owner of a Term Note, by acceptance of a
Term Note or, in the case of a  Beneficial  Owner of a Term Note,  a  beneficial
interest in a Term Note,  covenants  and agrees by accepting the benefits of the
Indenture  that such holder or  Beneficial  Owner of a Term Note will not at any
time institute  against the Depositor,  the Seller,  the Master  Servicer,  GMAC
Mortgage  Group,  Inc. or the  Issuer,  or join in any  institution  against the
Depositor,  the Seller,  the Master Servicer,  GMAC Mortgage Group,  Inc. or the
Issuer  of,  any   bankruptcy,   reorganization,   arrangement,   insolvency  or
liquidation  proceedings  under any United States federal or state bankruptcy or
similar law in connection with any obligations  relating to the Term Notes,  the
Indenture or the Basic Documents.



                                      4

<PAGE>



            The  Issuer has  entered  into the  Indenture  and this Term Note is
issued with the intention  that,  for federal,  state and local  income,  single
business and franchise tax purposes, the Term Notes will qualify as indebtedness
of the Issuer.  Each holder of a Term Note,  by  acceptance  of a Term Note (and
each Beneficial Owner of a Term Note by acceptance of a beneficial interest in a
Term Note), agrees to treat the Term Notes for federal,  state and local income,
single business and franchise tax purposes as indebtedness of the Issuer.

            Prior to the due  presentment  for  registration of transfer of this
Term Note, the Issuer,  the Indenture Trustee and any agent of the Issuer or the
Indenture  Trustee  may  treat  the  Person  in whose  name  this  Term  Note is
registered  (as of the day of  determination  or as of such other date as may be
specified in the Indenture) as the owner hereof for all purposes, whether or not
this Term Note be overdue,  and none of the Issuer, the Indenture Trustee or any
such agent shall be affected by notice to the contrary.

            The Indenture permits,  with certain exceptions as therein provided,
the amendment  thereof and the modification of the rights and obligations of the
Issuer and the Indenture Trustee and the rights of the holders of the Term Notes
under the Indenture at any time by the Issuer and the Indenture Trustee with the
consent of the holders of Notes representing a majority of the Security Balances
of all Notes at the time  Outstanding  and the  Credit  Enhancer  and with prior
notice to the Rating Agencies. The Indenture also contains provisions permitting
the holders of Notes representing specified percentages of the Security Balances
of all Notes, on behalf of the holders of all the Notes, to waive  compliance by
the Issuer with certain  provisions  of the  Indenture and certain past defaults
under the  Indenture and their  consequences.  Any such consent or waiver by the
holder of this Term Note (or any one of more  Predecessor  Term Notes)  shall be
conclusive and binding upon such holder and upon all future holders of this Term
Note and of any Term Note issued upon the  registration of transfer hereof or in
exchange  hereof or in lieu hereof  whether or not  notation of such  consent or
waiver is made upon this Term Note.  The  Indenture  also permits the Issuer and
the Indenture  Trustee to amend or waive certain terms and  conditions set forth
in the  Indenture  without  the  consent of  holders  of the Term  Notes  issued
thereunder but with prior notice to the Rating Agencies and the Credit Enhancer.

            The term  "Issuer" as used in this Term Note  includes any successor
or the Issuer under the Indenture.

            The  Issuer  is   permitted   by  the   Indenture,   under   certain
circumstances,  to merge or consolidate,  subject to the rights of the Indenture
Trustee and the holders of Term Notes under the Indenture.

            The Term Notes are issuable only in registered form in denominations
as provided in the Indenture, subject to certain limitations therein set forth.

            This Term Note and the  Indenture  shall be construed in  accordance
with the laws of the State of New York, without reference to its conflict of law
provisions and the obligations, rights and remedies of the parties hereunder and
thereunder shall be determined in accordance with such laws.


                                      5

<PAGE>




            No reference  herein to the  Indenture and no provision of this Term
Note or of the Indenture  shall alter or impair,  the  obligation of the Issuer,
which is absolute  and  unconditional,  to pay the  principal of and interest on
this Term Note at the times,  place and rate, and in the coin or currency herein
prescribed.

            Anything herein to the contrary notwithstanding, except as expressly
provided  in the  Basic  Documents,  none of  Wilmington  Trust  Company  in its
individual capacity,  The Chase Manhattan Bank, in its individual capacity,  any
owner  of a  beneficial  interest  in the  Issuer,  or any of  their  respective
partners, beneficiaries, agents, officers, directors, employees or successors or
assigns shall be personally liable for, nor shall recourse be had to any of them
for, the payment of  principal  of or interest on this Term Note or  performance
of,  or  omission   to   perform,   any  of  the   covenants,   obligations   or
indemnifications contained in the Indenture. The holder of this Term Note by its
acceptance  hereof  agrees  that,  except  as  expressly  provided  in the Basic
Documents,  in the case of an Event of Default under the  Indenture,  the holder
shall have no claim  against any of the foregoing  for any  deficiency,  loss or
claim therefrom; provided, however, that nothing contained herein shall be taken
to prevent  recourse to, and enforcement  against,  the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Term Note.

                                      6

<PAGE>



            IN WITNESS WHEREOF,  the Owner Trustee,  on behalf of the Issuer and
not in its individual capacity, has caused this Term Note to be duly executed.

                         HOME EQUITY LOAN TRUST 1998-HS3



                     By    WILMINGTON TRUST COMPANY, not in
                           its individual capacity but solely as Owner
                           Trustee


Dated:


                                    By
                              Authorized Signatory



                         CERTIFICATE OF AUTHENTICATION


This is one of the Term Notes referred to in the within mentioned Indenture.


                            THE CHASE MANHATTAN BANK, not in
                            its individual capacity but solely as Indenture
                            Trustee


Dated:


                                    By
                              Authorized Signatory


<PAGE>



                                  ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of
assignee:__________________________________________________________

FOR VALUE  RECEIVED,  the  undersigned  hereby sells,  assigns and transfer unto
==============================================================================
(name and address of assignee)  the within Term Note and all rights  thereunder,
and  hereby  irrevocably  constitutes  and  appoints___________________________,
attorney, to transfer said Term Note on the books kept for registration thereof,
with full power of substitution in the premises.

Dated:                                                                      */
                              Signature Guaranteed:


                                                                            */



- --------
* NOTICE: The signature to this assignment must correspond with the name of the
 -----
      registered  owner as it  appears  on the face of the  within  Term Note in
      every particular, without alteration,  enlargement or any change whatever.
      Such signature must be guaranteed by an "eligible  guarantor  institution"
      meeting the requirements of the Note Registrar, which requirements include
      membership or participation  in STAMP or such other  "signature  guarantee
      program" as may be determined by the Note  Registrar in addition to, or in
      substitution  for, STAMP,  all in accordance with the Securities  Exchange
      Act of 1934, as amended.


<PAGE>



                                  Exhibit A-2

                        FORM OF VARIABLE FUNDING NOTES

            THIS  VARIABLE  FUNDING NOTE HAS NOT BEEN AND WILL NOT BE REGISTERED
UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED,  OR THE  SECURITIES  LAWS OF ANY
STATE AND MAY NOT BE RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO
SUCH ACT AND LAWS OR IS SOLD OR  TRANSFERRED  IN  TRANSACTIONS  WHICH ARE EXEMPT
FROM  REGISTRATION  UNDER  SUCH  ACT  AND  UNDER  APPLICABLE  STATE  LAW  AND IS
TRANSFERRED  IN ACCORDANCE  WITH THE PROVISIONS OF SECTION 4.02 OF THE INDENTURE
REFERRED TO HEREIN.

            THE PRINCIPAL OF THIS VARIABLE FUNDING NOTE IS PAYABLE IN
INSTALLMENTS AS SET FORTH HEREIN.  ACCORDINGLY, THE OUTSTANDING
PRINCIPAL AMOUNT OF THIS VARIABLE FUNDING NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

            THIS  VARIABLE  FUNDING  NOTE DOES NOT  REPRESENT  AN INTEREST IN OR
OBLIGATION OF THE SELLER,  THE  DEPOSITOR,  THE MASTER  SERVICER,  THE INDENTURE
TRUSTEE,  THE  OWNER  TRUSTEE  OR GMAC  MORTGAGE  GROUP,  INC.  OR ANY OF  THEIR
RESPECTIVE  AFFILIATES,  EXCEPT AS  EXPRESSLY  PROVIDED IN THE  INDENTURE OR THE
BASIC DOCUMENTS.

                        HOME EQUITY LOAN TRUST 1998-HS3
                 Home Equity Loan-Backed Variable Funding Note


Registered                          Initial Maximum Variable
                                          Funding Note Balance:  $____________

No. VFN-_                           Note Rate:  Floating


            Home Equity Loan Trust 1998-HS3, a business trust duly organized and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for value received,  hereby  promises to pay to Residential  Funding
Corporation or registered assigns,  the principal amount set forth on Schedule A
attached  hereto (or otherwise  owing  hereunder as  determined  pursuant to the
Indenture as defined below),  payable on each Payment Date in an amount equal to
the pro rata portion  allocable  hereto  (based on the Security  Balances of all
Variable Funding Notes  immediately prior to such Payment Date) of the aggregate
amount,  if any, payable from the Payment Account in respect of principal on the
Variable  Funding Notes  pursuant to Section 3.05 of the  Indenture  dated as of
September  28, 1998 (the  "Indenture")  between the Issuer,  as Issuer,  and The
Chase Manhattan Bank, as Indenture Trustee (the "Indenture Trustee");  provided,
however,  that the entire unpaid  principal amount of this Variable funding Note
shall be due and


                                      1

<PAGE>



payable on the Payment Date in February 2024 to the extent not  previously  paid
on a prior  Payment  Date.  Capitalized  terms used but not  defined  herein are
defined in Appendix A of the Indenture.

            Interest on the Variable  Funding Notes will be paid monthly on each
Payment  Date at the Note  Rate  for the  related  Interest  Period  subject  to
limitations which may result in Interest Shortfalls (as further described in the
Indenture). The Note Rate for each Interest Period will be a floating rate equal
to the lesser of (i) LIBOR plus 0.19% per annum and (ii) 17.25% per annum. LIBOR
for each  applicable  Interest  Period will be  determined  on the second  LIBOR
Business Day immediately preceding (i) the Closing Date in the case of the first
Interest Period and (ii) the first day of each succeeding Interest Period by the
Indenture Trustee as set forth in the Indenture.  All determinations of LIBOR by
the Indenture Trustee shall, in the absence of manifest error, be conclusive for
all purposes,  and each holder of this Variable  Funding Note, by accepting this
Variable  Funding Note,  agrees to be bound by such  determination.  Interest on
this  Variable  Funding  Note will  accrue for each  Payment  Date from the most
recent  Payment  Date on which  interest has been paid (in the case of the First
Payment  Date,  from the  Closing  Date) to but  excluding  such  Payment  Date.
Interest  will be  computed  on the basis of the  actual  number of days in each
Interest  Period and a year  assumed to  consist of 360 days.  Principal  of and
interest on this Variable  Funding Note shall be paid in the manner specified on
the reverse hereof.

            Principal of and interest on this Variable  Funding Note are payable
in such coin or  currency  of the  United  States of  America  as at the time of
payment is legal  tender for payment of public and private  debts.  All payments
made by the Issuer with respect to this  Variable  Funding Note shall be applied
first to interest  due and  payable on this  Variable  Funding  Note as provided
above and then to the unpaid principal of this Variable Funding Note.

            Reference is made to the further provisions of this Variable Funding
Note set forth on the reverse hereof, which shall have the same effect as though
fully set forth on the face of this Variable Funding Note.

            Unless the certificate of authentication hereon has been executed by
the  Indenture  Trustee  whose  name  appears  below by manual  signature,  this
Variable  Funding Note shall not be entitled to any benefit  under the Indenture
referred to on the reverse hereof, or be valid or obligatory for any purpose.



                                      2

<PAGE>



            This  Variable  Funding  Note is one of a duly  authorized  issue of
Variable Funding Notes of the Issuer,  designated as its Home Equity Loan-Backed
Variable Funding Notes (herein called the "Variable Funding Notes"),  all issued
under the Indenture,  to which Indenture and all indentures supplemental thereto
reference  is  hereby  made  for  a  statement  of  the  respective  rights  and
obligations  thereunder of the Issuer,  the Indenture Trustee and the holders of
the Variable  Funding Notes. The Variable Funding Notes are subject to all terms
of the Indenture.

            The Variable  Funding  Notes and the Term Notes  (collectively,  the
"Notes") are and will be equally and ratably  secured by the collateral  pledged
as security therefor as provided in the Indenture.

            This  Variable  Funding  Note  is  entitled  to the  benefits  of an
irrevocable and  unconditional  financial  guaranty  insurance  policy issued by
Ambac Assurance Corporation.

            Principal  of and  interest on this  Variable  Funding  Note will be
payable on each Payment  Date,  commencing  on October 20, 1998, as described in
the Indenture.  "Payment Date" means the twentieth day of each month, or, if any
such day is not a Business Day, then the next Business Day.

            The entire unpaid  principal  amount of this  Variable  Funding Note
shall be due and payable in full on the Payment Date in February  2024  pursuant
to the  Indenture,  to the extent not  previously  paid on a prior Payment Date.
Notwithstanding the foregoing, if an Event of Default shall have occurred and be
continuing,  then the Indenture Trustee or the holders of Notes representing not
less than a majority of the  Security  Balances of all Notes with the consent of
the  Credit  Enhancer,  or the  Credit  Enhancer  may  declare  the  Notes to be
immediately  due and  payable in the  manner  provided  in  Section  5.02 of the
Indenture.  All principal  payments on the Variable  Funding Notes shall be made
pro rata to the holders of Variable Funding Notes entitle thereto.

            Payments of interest on this  Variable  Funding Note due and payable
on each Payment Date, together with the installment of principal, if any, to the
extent not in full payment of this Variable Funding Note, shall be made by check
mailed  to the  Person  whose  name  appears  as the  Registered  Holder of this
Variable Funding Note (or one or more Predecessor Notes) on the Note Register as
of the close of  business  on each  Record  Date,  except  that with  respect to
Variable  Funding Notes registered on the Record Date in the name of the nominee
of the Depository Agency  (initially,  such nominee to be Cede & Co.),  payments
will be made by wire  transfer  in  immediately  available  funds to the account
designated by such nominee.  Such checks shall be mailed to the Person  entitled
thereto at the address of such  Person as it appears on the Note  Register as of
the applicable  Record Date without requiring that this Variable Funding Note be
submitted for notation of payment. Any reduction in the principal amount of this
Variable  Funding Note (or any one or more  Predecessor  Variable Funding Notes)
effected  by any  payments  made on any Payment  Date shall be binding  upon all
future  holders of this Variable  Funding Note and of any Variable  Funding Note
issued upon the registration of transfer hereof or in exchange hereof or in lieu
hereof,  whether or not noted hereon. If funds are expected to be available,  as
provided  in the  Indenture,  for payment in full of the then  remaining  unpaid
principal amount of


                                      3

<PAGE>



this Variable Funding Note on a Payment Date, then the Indenture Trustee, in the
name  of and on  behalf  of the  Issuer,  will  notify  the  Person  who was the
Registered  Holder hereof as of the Record Date  preceding  such Payment Date by
notice  mailed or  transmitted  by facsimile  prior to such Payment Date and the
amount  then due and  payable  shall  be  payable  only  upon  presentation  and
surrender of this Variable Funding Note at the address  specified in such notice
of final payment.

            As provided in the Indenture and subject to certain  limitations set
forth therein,  the transfer of this Variable  Funding Note may be registered on
the Note Register upon surrender of this Variable  Funding Note for registration
of transfer at the Corporate Trust Office,  duly endorsed by, and accompanied by
a written  instrument of transfer in form  satisfactory to the Indenture Trustee
duly executed by, the holder hereof or such holder's attorney duly authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting the  requirements  of the Note  Registrar,  which  requirements  include
membership or participation in the Securities Transfer Agent's Medallion Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the  Note  Registrar  in  addition  to or in  substitution  for,  STAMP,  all in
accordance with the Securities  Exchange Act of 1934, as amended,  and thereupon
one or more new Variable  Funding Notes in authorized  denominations  and in the
same aggregate  principal amount will be issued to the designated  transferee or
transferees.  No service charge will be charged for any registration of transfer
or exchange of this Variable  Funding Note, but the Note Registrar shall require
payment of a sum sufficient to cover any tax or governmental  charge that may be
imposed in  connection  with any  registration  of  transfer or exchange of this
Variable Funding Note.

            Each  holder or  Beneficial  Owner of a Variable  Funding  Note,  by
acceptance of a Variable Funding Note or, in the case of a Beneficial Owner of a
Variable  Funding  Note,  a  beneficial  interest  in a Variable  Funding  Note,
covenants and agrees that no recourse may be taken, directly or indirectly, with
respect to the  obligations of the Issuer,  the Owner Trustee,  the Seller,  the
Master Servicer,  the Depositor or the Indenture Trustee on the Variable Funding
Notes or under the Indenture or any  certificate  or other writing  delivered in
connection therewith,  against (i) the Indenture Trustee or the Owner Trustee in
its individual  capacity,  (ii) any owner of a beneficial interest in the Issuer
or (iii) any partner, owner,  beneficiary,  agent, officer, director or employee
of the Indenture  Trustee or the Owner Trustee in its individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

            Each  holder or  Beneficial  Owner of a Variable  Funding  Note,  by
acceptance of a Variable Funding Note or, in the case of a Beneficial Owner of a
Variable  Funding  Note,  a  beneficial  interest  in a Variable  Funding  Note,
covenants and agrees by accepting the benefits of the Indenture that such holder
or Beneficial  Owner of a Variable  Funding Note will not at any time  institute
against the Depositor,  the Seller,  the Master  Servicer,  GMAC Mortgage Group,
Inc.


                                      4

<PAGE>


or the Issuer, or join in any institution against the Depositor, the Seller, the
Master  Servicer,  GMAC Mortgage  Group,  Inc. or the Issuer of, any bankruptcy,
reorganization,  arrangement,  insolvency or liquidation  proceedings  under any
United States federal or state  bankruptcy or similar law in connection with any
obligations  relating to the Variable  Funding Notes, the Indenture or the Basic
Documents.

            The Issuer has entered into the Indenture and this Variable  Funding
Note is issued with the  intention  that,  for federal,  state and local income,
single  business and  franchise tax  purposes,  the Variable  Funding Notes will
qualify as indebtedness of the Issuer.  Each holder of a Variable  Funding Note,
by  acceptance  of a  Variable  Funding  Note  (and each  Beneficial  Owner of a
Variable  Funding Note,  by  acceptance  of a beneficial  interest in a Variable
Funding Note), agrees to treat the Variable Funding Notes for federal, state and
local income,  single business and franchise tax purposes as indebtedness of the
Issuer.

            Prior to the due  presentment  for  registration of transfer of this
Variable  Funding Note, the Issuer,  the Indenture  Trustee and any agent of the
Issuer or the Indenture Trustee may treat the Person in whose name this Variable
Funding Note (as of the day of  determination or as of such other date as may be
specified in the  Indenture) is registered as the owner hereof for all purposes,
whether or not this  Variable  Funding Note be overdue,  and none of the Issuer,
the  Indenture  Trustee or any such  agent  shall be  affected  by notice to the
contrary.

            The Indenture permits,  with certain exceptions as therein provided,
the amendment  thereof and the modification of the rights and obligations of the
Issuer and the  Indenture  Trustee and the rights of the holders of the Variable
Funding  Notes under the  Indenture at any time by the Issuer and the  Indenture
Trustee with the consent of the holders of Notes  representing a majority of the
Security  Balances of all Notes at the time  Outstanding and the Credit Enhancer
and with prior  notice to the  Rating  Agencies.  The  Indenture  also  contains
provisions permitting the holders of Notes representing specified percentages of
the Security  Balances of all Notes,  on behalf of the holders of all the Notes,
to waive  compliance by the Issuer with certain  provisions of the Indenture and
certain past  defaults  under the  Indenture  and their  consequences.  Any such
consent or waiver by the  holder of this  Variable  Funding  Note (or any one of
more  Predecessor  Variable  Funding Notes) shall be conclusive and binding upon
such holder and upon all future holders of thi


                                      5

<PAGE>







<PAGE>



                                 EXHIBIT 10.1

                                                                EXECUTION COPY








               RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.

                                as Purchaser,

                                     and

                       RESIDENTIAL FUNDING CORPORATION

                                  as Seller









                   REVOLVING CREDIT LOAN PURCHASE AGREEMENT

                        Dated as of September 28, 1998






                           Revolving Credit Loans









<PAGE>



                               TABLE OF CONTENTS


                                                                          Page

                             ARTICLE IDEFINITIONS

            Section 1.1. Definitions.........................................1

       ARTICLE IISALE OF REVOLVING CREDIT LOANS AND RELATED PROVISIONS

            Section 2.1. Sale of Revolving Credit Loans......................2
            Section 2.2. Payment of Purchase Price...........................5
            Section 2.3. Reserved............................................5
            Section 2.4. Variable Funding Notes on or after the Closing Date.6
            Section 2.5. Draws After an Amortization Event...................6

        ARTICLE IIIREPRESENTATIONS AND WARRANTIES;REMEDIES FOR BREACH

            Section 3.1. Seller Representations and Warranties...............7

                         ARTICLE IVSELLER'S COVENANTS

            Section 4.1. Covenants of the Seller............................15

                              ARTICLE VSERVICING

            Section 5.1. Servicing..........................................15

          ARTICLE VIINDEMNIFICATION BY THE SELLERWITH RESPECT TO THE
                            REVOLVING CREDIT LOANS

            Section 6.1. Indemnification With Respect to the Revolving Credit
                          Loans ............................................15
            Section 6.2. Limitation on Liability of the Seller..............15

                            ARTICLE VIITERMINATION

            Section 7.1. Termination........................................16

                     ARTICLE VIIIMISCELLANEOUS PROVISIONS

            Section 8.1. Amendment..........................................16
            Section 8.2. GOVERNING LAW......................................16

                                    -i-


<PAGE>


                                                                          Page

            Section 8.3. Notices............................................17
            Section 8.4. Severability of Provisions.........................17
            Section 8.5. Relationship of Parties............................17
            Section 8.6. Counterparts.......................................17
            Section 8.7. Further Agreements.................................18
            Section 8.8. Intention of the Parties...........................18
            Section 8.9. Successors and Assigns; Assignment of This Agreement18
            Section 8.10. Survival..........................................19



                                    -ii-

<PAGE>



Exhibits

Exhibit 1   Revolving Credit Loan Schedule

                                    -iii-


<PAGE>



     This REVOLVING CREDIT LOAN PURCHASE AGREEMENT (this "Agreement"),  dated as
of September  28, 1998, is made between  Residential  Funding  Corporation  (the
"Seller")  and   Residential   Funding   Mortgage   Securities   II,  Inc.  (the
"Purchaser").

                             W I T N E S S E T H :

            WHEREAS,  the Seller owns Cut-off Date Loan Balances and the Related
Documents for the home equity lines of credit  indicated on the Revolving Credit
Loan Schedule attached as Exhibit 1 hereto (collectively,  the "Revolving Credit
Loans"), including rights to (a) any property acquired by foreclosure or deed in
lieu of foreclosure or otherwise, and (b) the proceeds of any insurance policies
covering the Revolving Credit Loans;

            WHEREAS,  the parties hereto desire that the Seller sell the Cut-off
Date Loan  Balances of the Revolving  Credit Loans to the Purchaser  pursuant to
the terms of this Agreement  together with the Related  Documents on the Closing
Date, and thereafter  all  Additional  Balances  created on or after the Cut-off
Date;

            WHEREAS,  pursuant  to the  terms of the  Servicing  Agreement,  the
Master Servicer will service the Revolving  Credit Loans directly or through one
or more Subservicers;

            WHEREAS, pursuant to the terms of the Trust Agreement, the Purchaser
will sell the  Revolving  Credit  Loans to the Issuer in  exchange  for the cash
proceeds of the Securities;

            WHEREAS,  pursuant to the terms of the Trust  Agreement,  the Issuer
will  issue  and  transfer  to  or  at  the  direction  of  the  Purchaser,  the
Certificates;

            WHEREAS,  pursuant  to the terms of the  Indenture,  the Issuer will
issue and transfer to or at the direction of the Purchaser,  the Notes,  secured
by the Revolving Credit Loans;

            NOW,  THEREFORE,  in  consideration  of the mutual  covenants herein
contained, the parties hereto agree as follows:

                                   ARTICLE I

                                  DEFINITIONS

            Section 1.1. Definitions.  For all purposes of this Revolving Credit
Loan Purchase Agreement, except as otherwise expressly provided herein or unless
the context otherwise  requires,  capitalized terms not otherwise defined herein
shall have the meanings  assigned to such terms in the Definitions  contained in
Appendix A to the Indenture dated September 28, 1998 (the "Indenture"),  between
Home Equity Loan Trust  1998-HS3,  as Issuer and The Chase  Manhattan  Bank,  as
indenture  trustee,  which  is  incorporated  by  reference  herein.  All  other
capitalized terms used herein shall have the meanings specified herein.


<PAGE>


                                    -2-


                                  ARTICLE II

             SALE OF REVOLVING CREDIT LOANS AND RELATED PROVISIONS

            Section 2.1. Sale of Revolving Credit Loans.

            (a) The Seller,  by the  execution  and delivery of this  Agreement,
does hereby sell,  assign,  set over,  and  otherwise  convey to the  Purchaser,
without  recourse,  all of its right,  title and  interest  in, to and under the
following,  and wherever  located:  (i) the  Revolving  Credit Loans  (including
without  limitation the Cut-off Date Loan Balances and all Additional  Balances;
provided,  however,  that following the occurrence of an Amortization Event, any
subsequent loan balance  represented by each Draw and interest  thereon will not
be deemed transferred to the Issuer, and the Seller (in such event) shall retain
ownership of each loan balance represented by each such Draw made thereafter and
interest thereon),  all interest accruing thereon and all collections in respect
thereof  received on or after the Cut-off Date;  (ii)  property  which secured a
Revolving Credit Loan and which has been acquired by foreclosure or deed in lieu
of  foreclosure;  (iii) the interest of the Seller in any insurance  policies in
respect of the Revolving  Credit Loans;  and (iv) all proceeds of the foregoing;
provided,  however, that the Purchaser does not assume the obligation under each
Loan  Agreement to fund Draws to the  Mortgagor  thereunder,  and the  Purchaser
shall not be obligated or permitted to fund any such Draws, it being agreed that
the Seller will retain the  obligation  to fund future  Draws.  Such  conveyance
shall be deemed to be made:  (1) with respect to the Cut-off Date Loan Balances,
as of the Closing  Date;  and (2) with respect to the amount of each  Additional
Balance  created on or after the  Cut-off  Date,  as of the later of the Closing
Date and the date that the  corresponding  Draw was made pursuant to the related
Loan Agreement,  subject to the receipt by the Seller of consideration  therefor
as provided herein under clause (b) of Section 2.2.

            (b) In connection with such  conveyance,  the Seller further agrees,
at its own  expense,  on or prior to the Closing  Date with  respect to the Loan
Balance of the Revolving  Credit Loans to indicate in its books and records that
the  Revolving  Credit  Loans have been sold to the  Purchaser  pursuant to this
Agreement and to deliver to the Purchaser  the Revolving  Credit Loan  Schedule.
Such  Revolving  Credit  Loan  Schedule  shall be  marked  as  Exhibit 1 to this
Agreement and is hereby incorporated into and made a part of this Agreement.

            (c) In connection  with such  conveyance  by the Seller,  the Seller
shall on behalf of the  Purchaser  deliver to, and deposit  with the  respective
Custodian, on or before the Closing Date, the following documents or instruments
with respect to each Revolving Credit Loan:

                (i) the original  Mortgage Note endorsed without recourse to the
      Indenture  Trustee and showing an unbroken chain of  endorsement  from the
      originator  thereof to the Person  endorsing  it or,  with  respect to any
      Revolving Credit Loan as to



<PAGE>


                                    -3-

      which the original  Mortgage Note has been  permanently  lost or destroyed
      and has not been replaced,  a Lost Note Affidavit  together with a copy of
      such Note;

               (ii) the original  Mortgage with  evidence of recording  thereon,
      or, if the  original  Mortgage has not yet been  returned  from the public
      recording office, a copy of the original Mortgage  certified by the public
      recording office in which such original  Mortgage has been recorded,  or a
      copy of such Mortgage  certified by the recording  office in the event the
      recording office keeps the original or if the original is lost;

              (iii)  assignments  (which may be included in one or more  blanket
      assignments if permitted by applicable  law) of the Mortgage in recordable
      form to "The Chase Manhattan Bank as indenture  trustee" c/o the Seller at
      an address specified by the Seller;

               (iv)  originals of any  intervening  assignments of the Mortgage,
      with  evidence  of  recording  thereon,  or, if the  original  of any such
      intervening assignment has not yet been returned from the public recording
      office, a copy of such original  intervening  assignment  certified by the
      public recording office in which such original intervening  assignment has
      been recorded; and

                (v) a true and correct  copy of each  assumption,  modification,
      consolidation or substitution agreement, if any, relating to the Revolving
      Credit Loan.

            Within  the time  period for the  review of each  Mortgage  File set
forth in Section 2.3 of the  Custodial  Agreement,  if a material  defect in any
Mortgage File is discovered  which may materially and adversely affect the value
of the related  Revolving Credit Loan, or the interests of the Indenture Trustee
(as   pledgee  of  the   Revolving   Credit   Loans),   the   Noteholders,   the
Certificateholders  or the  Credit  Enhancer  in  such  Revolving  Credit  Loan,
including the Seller's failure to deliver any document  required to be delivered
to the Custodian on behalf of the Indenture  Trustee  (provided  that a Mortgage
File will not be deemed to contain a defect for an unrecorded  assignment  under
clause (iii) above if the Seller has submitted such  assignment for recording or
if such  assignment is not required to be recorded  pursuant to the terms of the
following paragraph),  the Seller shall cure such defect, repurchase the related
Revolving  Credit  Loan  at the  Repurchase  Price  or  substitute  an  Eligible
Substitute  Loan for the related  Revolving  Credit Loan upon the same terms and
conditions set forth in Section 3.1 hereof for breaches of  representations  and
warranties  as to the  Revolving  Credit  Loans.  With  respect  to any  missing
Mortgage Notes referred to in Subsection 3.1(b)(xxxiv), the Seller shall have 60
days  from  the  Closing  Date to  deliver  the  documents  referred  to in this
Subsection 2.1(c). If such documents have not been delivered within 60 days, the
Seller shall  repurchase  the related  Revolving  Credit Loan or  substitute  an
Eligible Substitute Loan for the related Revolving Credit Loan upon the


<PAGE>


                                    -4-

same terms and  conditions  set forth in Section  3.1  hereof  for  breaches  of
representations and warranties as to the Revolving Credit Loans.

            Within 60 days  after the  receipt  by the  Master  Servicer  of the
recording  information  necessary  to  complete  the  recording  of  each of the
assignments  referred to in clause  (iii)  above,  the Seller at its own expense
shall complete, or cause to be completed,  in the name of the Indenture Trustee,
and shall submit each such  assignment for recording in the  appropriate  public
office for real property  records each of the assignments  referred to in clause
(iii)  above.  While such  assignment  to be  recorded  is being  recorded,  the
Custodian shall retain a photocopy of such assignment. If any assignment is lost
or returned  unrecorded  to the  Custodian  because of any defect  therein,  the
Seller is required to prepare a substitute  assignment  or cure such defect,  as
the case may be, and the Seller  shall cause such  assignment  to be recorded in
accordance  with  this  paragraph.  Notwithstanding  the  foregoing,  as to  any
Revolving  Credit  Loan  where  the  Seller  is the  assignee  of  record of the
Mortgage, the assignment referred to in clause (iii) above shall not be required
to be  completed  and  submitted  for  recording,  if an  Opinion  of Counsel is
provided in form and substance  satisfactory  to the Credit Enhancer and to each
Rating Agency, to the effect that such recordation of the assignment referred to
in clause (iii) above  (completed in the name of the  Indenture  Trustee) is not
required (i) to effect the sale and  conveyance of the Revolving  Credit Loan by
the Seller to the Depositor and by the Depositor to the Issuer,  or the granting
and  perfecting  of the security  interest in the  Revolving  Credit Loan to the
Indenture  Trustee as provided in the Indenture or (ii) to defeat any ownership,
security  interest or other adverse  claim to the  Revolving  Credit Loan by any
creditor of the Seller or the  Depositor  by any  purported  transferee  of such
Revolving  Credit  Loan in a  purported  transfer  thereof  by the Seller or the
Depositor subsequent to such sale and conveyance.

            In instances where an original Mortgage or any original  intervening
assignment  of Mortgage was not, in  accordance  with clause (ii) or (iv) above,
delivered by the Seller to the  respective  Custodian  prior to or  concurrently
with the  execution and delivery of this  Agreement,  the Seller will deliver or
cause to be delivered the originals of such documents to such Custodian promptly
upon receipt thereof.

            The Purchaser hereby acknowledges its acceptance of all right, title
and interest to the property, conveyed to it pursuant to this Section 2.1.

            (d) The parties hereto intend that the transactions set forth herein
constitute  a sale by the Seller to the  Purchaser  of all the  Seller's  right,
title and interest in and to the  Revolving  Credit Loans and other  property as
and to the  extent  described  above.  In the event the  transactions  set forth
herein are deemed not to be a sale,  the Seller hereby grants to the Purchaser a
security  interest in all of the Seller's  right,  title and interest in, to and
under the Revolving  Credit Loans and such other property,  to secure all of the
Seller's obligations  hereunder,  and this Agreement shall constitute a security
agreement under applicable law. The Seller agrees to take


<PAGE>


                                    -5-

or cause to be taken such  actions  and to  execute  such  documents,  including
without limitation the filing of all necessary UCC-1 financing  statements filed
in the State of Minnesota  (which shall have been submitted for filing as of the
Closing  Date),  any  continuation  statements  with  respect  thereto  and  any
amendments  thereto  required  to  reflect  a change  in the  name or  corporate
structure  of  the  Seller  or the  filing  of any  additional  UCC-1  financing
statements  due to the  change in the  principal  office of the  Seller,  as are
necessary to perfect and protect the  Purchaser's  interests  in each  Revolving
Credit Loan and the proceeds thereof.

            Section 2.2. Payment of Purchase Price.

            (a) The "Purchase  Price" for the Revolving  Credit Loans (including
the  Additional  Balances)  shall be (1) an amount equal to  $148,590,024.00  in
immediately available funds,  together with the Certificates,  in respect of the
Cut-off  Date  Loan  Balances  thereof  and (2) in the  case of each  Additional
Balance  transferred  hereunder  created  on or  after  the  Cut-off  Date,  the
principal  amount of the related  Draw under the Loan  Agreement on the later of
the Closing Date and the date of the creation of such Additional Balance.

            (b) In  consideration of the sale of the Revolving Credit Loans from
the Seller to the Purchaser on the Closing Date, the Purchaser  shall pay to the
Seller on the Closing Date by wire transfer of immediately  available funds to a
bank account  designated  by the Seller,  the amount  specified  above in clause
(a)(1) for each Revolving Credit Loan;  provided,  that such payment may be on a
net funding  basis if agreed by the Seller and the  Purchaser.  With  respect to
each  Additional  Balance  transferred  hereunder  with respect to any Revolving
Credit Loan,  the Issuer as assignee of the  Purchaser  shall pay or cause to be
paid to the Seller or its designee the portion of the Purchase  Price  specified
above in clause (a)(2) for such Additional Balance in one of the following ways,
as applicable:  (i) for any Collection  Period during the Revolving  Period,  so
long as an Amortization  Event has not occurred,  (a) a cash payment pursuant to
Section 3.03(ii) of the Servicing  Agreement and Section  2.2(a)(2) hereof in an
amount equal to the related Draw, if then available  from Principal  Collections
during the related  Collection  Period on the Revolving Credit Loans, and (b) to
the extent  aggregate  Draws exceed  Principal  Collections  for such Collection
Period,  an increase in the aggregate  principal  amount of the Variable Funding
Notes or an issuance  of new  Variable  Funding  Notes,  as of the Payment  Date
corresponding  to the Collection  Period in which such Additional  Balances were
created,  equal to the amount by which Additional  Balances  exceeded  Principal
Collections for such Collection Period, and (ii) for any Collection Period after
the  end of the  Revolving  Period,  so long as an  Amortization  Event  has not
occurred,  an increase in the  aggregate  principal  amount of Variable  Funding
Notes or an issuance of new Variable Funding Notes as of each Payment Date in an
aggregate  amount equal to the total of the related Draws for the  corresponding
Collection Period.

            Section 2.3. Reserved.



<PAGE>


                                    -6-

            Section 2.4. Variable Funding Notes on or after the Closing Date.

            Subject to Section 4.02 of the Indenture, if at any time, the Seller
holds Variable  Funding Notes that have reached their Maximum  Variable  Funding
Balance,  and to the extent that the same are exchanged for Capped Funding Notes
in accordance  with Section 4.02 of the  Indenture,  the Purchaser  agrees that,
upon written request made by the Seller at any time, the Purchaser shall use its
best reasonable efforts to cause such Capped Funding Notes held by the Seller to
be  registered  for resale by the Seller  pursuant to an effective  registration
statement   filed  by  the  Purchaser  in  accordance   with,  and  meeting  all
requirements of, the Securities Act of 1933, as amended. The Purchaser shall use
its best  reasonable  efforts to cause  such  registration  statement  to become
effective  with  respect to such  Capped  Funding  Notes as soon as  practicable
within a mutually agreed reasonable time period after the Seller's  request.  It
is contemplated that such registration  statement will be the shelf registration
statement  pursuant to which the Term Notes issued on the Closing Date are to be
offered,  or  one  substantially   similar  thereto.  In  connection  with  such
registration  statement and offering,  the Seller shall  reimburse the Purchaser
for costs related thereto  including  registration  fees,  printing fees, rating
fees, legal fees, accountant's fees, blue sky registration fees and expenses (if
any), related expenses of the Credit Enhancer and other out-of-pocket  costs, if
any. In connection with such registration statement and related prospectus,  the
Seller  shall  provide  the  Purchaser  with an updated  Revolving  Credit  Loan
Schedule  and all other  information  reasonably  necessary  to assure  that the
statements in the prospectus with respect to the Revolving  Credit Loans and the
Seller (including in its capacity as servicer of the Revolving Credit Loans) are
complete  and  correct in all  material  respects as of the date of sale of such
Capped Funding Notes by the Seller. The registration statement shall not include
any  information  with respect to the Credit  Enhancer,  except for  information
approved by the Credit Enhancer for use therein.

            Section 2.5. Draws After an Amortization Event.

            In the event that an  Amortization  Event occurs,  any Draws made on
the  Revolving  Credit Loans  thereafter  shall not be deemed to be  "Additional
Balances" hereunder, and the ownership of the related balances shall be retained
by the Seller.  Following  an  Amortization  Event,  on any Payment  Date,  with
respect to the related Collection Period, all Interest Collections and Principal
Collections  in  respect  of each  individual  Revolving  Credit  Loan  shall be
allocated on a pro rata basis as between the Issuer and the Seller, based on the
relative proportions of the Loan Balance and the Excluded Amount,  respectively,
as of the end of the calendar month immediately prior to such Collection Period.
Any  losses  incurred  with  respect to any  individual  Revolving  Credit  Loan
following an  Amortization  Event shall be allocated on a pro rata basis between
the Issuer and the Seller,  based on the Loan  Balance and the  Excluded  Amount
thereof  as  of  the  date  of  liquidation  of  such  Revolving   Credit  Loan.
Notwithstanding  any other provision hereof or of the Servicing  Agreement,  the
payments and collections  allocable to the Excluded Amount need not be deposited
in the Custodial Account and shall not be deposited in the


<PAGE>


                                    -7-

Distribution  Account or the Payment  Account,  and shall be  distributed by the
Master  Servicer to the Seller not less  frequently  than monthly in  accordance
with reasonable instructions provided by the Seller.


                                  ARTICLE III

                        REPRESENTATIONS AND WARRANTIES;
                              REMEDIES FOR BREACH

     Section 3.1. Seller  Representations and Warranties.  The Seller represents
and warrants to the Purchaser, as of the Closing Date (or if otherwise specified
below, as of the date so specified):

      (a)   As to the Seller:

                (i) The Seller is a corporation duly organized, validly existing
      and in good  standing  under the laws of the State of Delaware and has the
      corporate power to own
            its assets and to transact  the  business  in which it is  currently
      engaged.  The  Seller  is  duly  qualified  to do  business  as a  foreign
      corporation  and is in good  standing  in each  jurisdiction  in which the
      character of the business  transacted by it or properties  owned or leased
      by it requires such  qualification  and in which the failure to so qualify
      would have a material adverse effect on the business,  properties,  assets
      or condition (financial or other) of the Seller;

               (ii) The Seller  has the power and  authority  to make,  execute,
      deliver and perform its  obligations  under this  Agreement and all of the
      transactions   contemplated  under  this  Agreement,  and  has  taken  all
      necessary  corporate  action to  authorize  the  execution,  delivery  and
      performance of this Agreement. When executed and delivered, this Agreement
      will  constitute  the legal,  valid and binding  obligation  of the Seller
      enforceable  in accordance  with its terms,  except as enforcement of such
      terms may be limited by  bankruptcy,  insolvency or similar laws affecting
      the enforcement of creditors'  rights generally and by the availability of
      equitable remedies;

              (iii) The  Seller is not  required  to obtain  the  consent of any
      other Person or any consent,  license,  approval or authorization from, or
      registration or declaration  with, any governmental  authority,  bureau or
      agency in connection with the execution, delivery,  performance,  validity
      or  enforceability of this Agreement,  except for such consents,  license,
      approvals or authorization,  or registration or declaration, as shall have
      been obtained or filed, as the case may be;



<PAGE>


                                    -8-

               (iv)  The  execution  and  delivery  of  this  Agreement  and the
      performance of the transactions contemplated hereby by the Seller will not
      violate any  provision of any existing law or  regulation  or any order or
      decree of any court  applicable  to the  Seller  or any  provision  of the
      Certificate  of  Incorporation  or Bylaws of the Seller,  or  constitute a
      material breach of any mortgage, indenture, contract or other agreement to
      which the Seller is a party or by which the Seller may be bound;

                (v) No litigation or administrative  proceeding of or before any
      court,  tribunal or  governmental  body is  currently  pending,  or to the
      knowledge  of the  Seller  threatened,  against  the  Seller or any of its
      properties or with respect to this Agreement or the Certificates  which in
      the opinion of the Seller has a  reasonable  likelihood  of resulting in a
      material  adverse  effect  on  the   transactions   contemplated  by  this
      Agreement;

               (vi)  This  Agreement  constitutes  a legal,  valid  and  binding
      obligation  of the Seller,  enforceable  against the Seller in  accordance
      with its terms,  except as  enforceability  may be  limited by  applicable
      bankruptcy, insolvency,  reorganization,  moratorium or other similar laws
      now or hereafter in effect affecting the enforcement of creditors'  rights
      in  general  and except as such  enforceability  may be limited by general
      principles  of equity  (whether  considered  in a proceeding  at law or in
      equity);

              (vii) This  Agreement  constitutes a valid transfer and assignment
      to the Purchaser of all right,  title and interest of the Seller in and to
      the Cut-off Date Loan Balances with respect to the Revolving Credit Loans,
      all monies due or to become due with respect thereto,  and all proceeds of
      such Cut-off Date Loan Balances with respect to the Revolving Credit Loans
      and such funds as are from time to time deposited in the Custodial Account
      (excluding any investment earnings thereon) as assets of the Trust and all
      other property specified in the definition of "Trust" as being part of the
      corpus of the Trust  conveyed to the  Purchaser  by the  Seller,  and upon
      payment for the Additional Balances,  will constitute a valid transfer and
      assignment to the Purchaser of all right, title and interest of the Seller
      in and to the  Additional  Balances,  all monies due or to become due with
      respect  thereto,  and all  proceeds of such  Additional  Balances and all
      other  property  specified in the  definition  of "Trust"  relating to the
      Additional Balances; and

             (viii) The Seller is not in  default  with  respect to any order or
      decree of any court or any  order,  regulation  or demand or any  federal,
      state,   municipal  or  governmental  agency,  which  default  might  have
      consequences  that would  materially  and  adversely  affect the condition
      (financial  or  other)  or  operations  of  the  Master  Servicer  or  its
      properties  or might have  consequences  that would  materially  adversely
      affect its performance hereunder.

      (b)   As to the Revolving Credit Loans:


<PAGE>


                                    -9-


                (i) The  information  set  forth in the  Revolving  Credit  Loan
      Schedule  for such  Revolving  Credit  Loans is true  and  correct  in all
      material   respects  as  of  the  date  or  dates  respecting  which  such
      information is furnished;

               (ii) The Cut-off  Date Loan  Balances  have not been  assigned or
      pledged,  the Seller has good and marketable  title thereto and the Seller
      is the sole owner and holder of such Cut-off Date Loan  Balances  free and
      clear of any and all liens, claims, encumbrances, participation interests,
      equities,  pledges,  charges of security  interests  of any nature and has
      full right and authority,  under all  governmental  and regulatory  bodies
      having jurisdiction over the ownership of the applicable  Revolving Credit
      Loans to sell and assign the same pursuant to this Agreement;

              (iii) The related  Mortgage  Note and the  Mortgage  have not been
      assigned or pledged,  the Seller has good and marketable title thereto and
      the Seller is the sole owner and holder of the Revolving  Credit Loan free
      and  clear  of any  and all  liens,  claims,  encumbrances,  participation
      interests,  equities, pledges, charges of security interests of any nature
      and has full right and authority,  under all  governmental  and regulatory
      bodies having jurisdiction over the ownership of the applicable  Revolving
      Credit Loans to sell and assign the same pursuant to this Agreement;

               (iv) To the best of Seller's knowledge, there is no valid offset,
      defense  or  counterclaim  of any  obligor  under  any Loan  Agreement  or
      Mortgage;

                (v) To the best of Seller's  knowledge,  there is no  delinquent
      recording  or other tax or fee or  assessment  lien  against  any  related
      Mortgaged Property;

               (vi) To the best of Seller's  knowledge,  there is no  proceeding
      pending or threatened for the total or partial condemnation of the related
      Mortgaged Property;

              (vii) To the best of Seller's  knowledge,  there are no mechanics'
      or  similar  liens or  claims  which  have been  filed for work,  labor or
      material  affecting the related  Mortgaged  Property  which are, or may be
      liens  prior or equal to, or  subordinate  with,  the lien of the  related
      Mortgage,  except  liens  which are  fully  insured  against  by the title
      insurance policy referred to in clause (xi);

             (viii) As of the Cut-off Date, no Revolving Credit Loan was 30 days
      or more Delinquent;

               (ix) For each Revolving  Credit Loan,  the related  Mortgage File
      contains each of the documents  and  instruments  specified to be included
      therein;



<PAGE>


                                    -10-

                (x) The related  Mortgage  Note and the related  Mortgage at the
      time it was made complied in all material  respects with applicable local,
      state and federal laws;

               (xi) A policy of title  insurance in the form and amount required
      by the related Seller's  Agreement was effective as of the closing of each
      Revolving  Credit  Loan and each such  policy is valid and remains in full
      force and effect,  and with respect to each  Revolving  Credit Loan with a
      Cut-off Date Loan Balance greater than or equal to $100,000 a title search
      or other  assurance of title  customary in the relevant  jurisdiction  was
      obtained  as to which no title  insurance  policy or binder was issued and
      with respect to the remainder of the Revolving Credit Loans as to which no
      title insurance policy or binder was issued or title search obtained there
      are no intervening liens affecting the Mortgaged Property;

              (xii)  None of the  Mortgaged  Properties  is a  mobile  home or a
      manufactured  housing  unit  that  is  not  permanently  attached  to  its
      foundation;

             (xiii)  No more than  54.92%  of the  Revolving  Credit  Loans,  by
      Cut-off Date Loan Balance,  are secured by Mortgaged Properties located in
      California;

              (xiv) As of the Cut-off Date the Combined  Loan-to-Value Ratio for
      each Revolving Credit Loan was not in excess of 101%;

               (xv)     [Reserved];

              (xvi) The Seller has not transferred the Revolving Credit Loans to
      the  Purchaser  with any  intent to hinder,  delay or  defraud  any of its
      creditors;

             (xvii) The minimum  monthly  payment with respect to any  Revolving
      Credit Loan is not less than the interest  accrued at the applicable  Loan
      Rate on the average daily Loan Balance during the interest period relating
      to the date on which such minimum monthly payment is due;

            (xviii) The Seller  will submit for filing or cause to be  submitted
      for filing UCC-1 financing statements in accordance with the terms of this
      Agreement;

              (xix)  Each Loan  Agreement  and each  Mortgage  is  substantially
      similar  to the  other and is an  enforceable  obligation  of the  related
      Mortgagor;

               (xx) To the best of Seller's  knowledge,  the  physical  property
      subject to each Mortgage is free of material damage and is in good repair;



<PAGE>


                                    -11-

              (xxi) The  Seller  has not  received  a notice of  default  of any
      senior  mortgage loan related to a Mortgaged  Property  which has not been
      cured by a party other than the related Subservicer;

             (xxii)  Each of the  Mortgage  Notes  has a  substantially  similar
      definition of Prime as the Index applicable to the Loan Rate;

     (xxiii) None of the Revolving Credit Loans are reverse mortgage loans;

             (xxiv)  (A) No  Revolving  Credit  Loan  has an  original  term  to
      maturity  in excess of 301  months.  On each date that the Loan Rates have
      been adjusted  prior to the Cut-off Date interest rate  adjustments on the
      Revolving  Credit Loans were made in compliance with the related  Mortgage
      and  Mortgage  Note and  applicable  law.  Over the term of any  Revolving
      Credit Loan,  the Loan Rate may not exceed the related  Maximum Loan Rate,
      if any. (B) The Revolving Credit Loans have Maximum Loan Rates which range
      between  10.00% and 25.00%.  The Gross  Margins for the  Revolving  Credit
      Loans range between 0.00% and 8.50%, and the weighted average Gross Margin
      for the Revolving  Credit Loans is  approximately  2.54% as of the Cut-off
      Date. As of the Cut-off Date, the Loan Rates on the Revolving Credit Loans
      range  between  5.99% and 17.00%  and the  weighted  average  Loan Rate is
      approximately  9.61%.  The weighted  average  remaining  term to scheduled
      maturity of the Revolving  Credit Loans on a  contractual  basis as of the
      Cut-off Date Loan is approximately 216 months;

              (xxv) (A) Each  Mortgaged  Property  with respect to the Revolving
      Credit Loans  consists of a single  parcel of real  property with a single
      family residence erected thereon,  a two-to-four  family residence erected
      thereon,  or improved by an  individual  condominium  unit,  planned  unit
      development,  townhouse  or  manufactured  home.  (B) With  respect to the
      Revolving  Credit  Loans (i)  approximately  20.12% (by Cut-off  Date Loan
      Balance) are secured by real property  improved by individual  condominium
      units,  planned unit developments,  townhouses or manufactured homes, (ii)
      approximately  79.14% (by Cut-off  Date Loan  Balance) are secured by real
      property  with  a  single  family  residence  erected  thereon  and  (iii)
      approximately  0.74% (by Cut-off  Date Loan  Balance)  are secured by real
      property with a two-to-four family residence;

             (xxvi) As of the Cut-off  Date,  the Credit Limits on the Revolving
      Credit  Loans range  between  approximately  $8,000 and  $500,000  with an
      average of $42,203. As of the Cut-off Date, no Revolving Credit Loan had a
      principal  balance in excess of $31,561 and the  weighted  average  Credit
      Limit Utilization Rate, based on the Credit Limits of the Revolving Credit
      Loans is equal to approximately 74.78%;



<PAGE>


                                    -12-

            (xxvii)  Approximately  0.91%  and  99.09% of the  Revolving  Credit
      Loans, by aggregate principal balance as of the Cut-off Date are first and
      second liens, respectively;

            (xxviii) Each Subservicer  meets all applicable  requirements  under
      the Servicing  Agreement,  is properly  qualified to service the Revolving
      Credit Loans and has been  servicing the  Revolving  Credit Loans prior to
      the  Cut-off  Date  in  accordance   with  the  terms  of  the  respective
      Subservicing Agreement;

             (xxix) For each Revolving  Credit Loan,  hazard insurance and flood
      insurance has been obtained  which meets all  applicable  requirements  of
      Section 3.04 of the Servicing Agreement;

              (xxx) There is no material default,  breach, violation or event of
      acceleration existing under the terms of any Mortgage Note or Mortgage and
      no event which,  with notice and  expiration  of any grace or cure period,
      would  constitute  a  material  default,  breach,  violation  or  event of
      acceleration under the terms of any Mortgage Note or Mortgage, and no such
      material  default,  breach,  violation or event of  acceleration  has been
      waived by the Seller or by any other  entity  involved in  originating  or
      servicing a Revolving Credit Loan;

             (xxxi) No  instrument  of release or waiver  has been  executed  in
      connection  with the  Revolving  Credit  Loans,  and no Mortgagor has been
      released,  in whole or in part from its  obligations in connection  with a
      Revolving Credit Loan;

            (xxxii) With respect to each Revolving  Credit Loan that is a second
      lien,  either (i) no consent for the Revolving Credit Loan was required by
      the  holder  of the  related  prior  lien or (ii)  such  consent  has been
      obtained and is contained in the mortgage file;

            (xxxiii)  The  Mortgage  contains  a  customary  provision  for  the
      acceleration  of  the  payment  of the  unpaid  principal  balance  of the
      Revolving Credit Loan in the event the related Mortgaged  Property is sold
      without the prior consent of the mortgagee thereunder; and

            (xxxiv) The Mortgage  Notes for not more than 0.29% of the Revolving
      Credit Loans, by Cut-off Date Loan Balance,  are missing from the Mortgage
      File.

            Upon  discovery  by Seller or upon  notice from the  Purchaser,  the
Credit Enhancer,  the Issuer,  the Owner Trustee,  the Indenture  Trustee or any
Custodian,  as  applicable,  of a breach of any  representation  or  warranty in
clause (a) above which materially and adversely affects the


<PAGE>


                                    -13-

interests of the Securityholders or the Credit Enhancer,  as applicable,  in any
Revolving Credit Loan, the Seller shall,  within 45 days of its discovery or its
receipt of notice of such  breach,  either (i) cure such breach in all  material
respects or (ii) to the extent  that such breach is with  respect to a Revolving
Credit Loan or a Related  Document,  either (A) repurchase such Revolving Credit
Loan from the Issuer at the  Repurchase  Price,  or (B)  substitute  one or more
Eligible  Substitute  Loans for such Revolving  Credit Loan, in each case in the
manner and subject to the conditions and limitations set forth below.

            Upon discovery by the Seller or upon notice from the Purchaser,  the
Credit Enhancer,  the Issuer,  the Owner Trustee,  the Indenture  Trustee or any
Custodian, as applicable,  of a breach of any representation or warranty in this
clause  (b)  above  with  respect  to any  Revolving  Credit  Loan,  or upon the
occurrence of a Repurchase  Event,  which  materially and adversely  affects the
interests of any  Securityholders or the Credit Enhancer,  as applicable,  or of
the Purchaser in such  Revolving  Credit Loan (notice of which shall be given to
the  Purchaser by the Seller,  if it discovers  the same),  notwithstanding  the
Seller's lack of knowledge with respect to the substance of such  representation
and  warranty,  the  Seller  shall,  within  90 days  after the  earlier  of its
discovery or receipt of notice  thereof,  either cure such breach or  Repurchase
Event in all material  respects or either (i) repurchase  such Revolving  Credit
Loan from the Issuer at the  Repurchase  Price,  or (ii)  substitute one or more
Eligible  Substitute  Loans for such Revolving  Credit Loan, in each case in the
manner and subject to the conditions set forth below.  The Repurchase  Price for
any such Revolving  Credit Loan  repurchased by the Seller shall be deposited or
caused  to be  deposited  by  the  Master  Servicer  in  the  Custodial  Account
maintained by it pursuant to Section 3.02 of the Servicing Agreement.

            In the event  that the  Seller  elects  to  substitute  an  Eligible
Substitute  Loan or Loans for a Deleted  Loan  pursuant to this Section 3.1, the
Seller shall deliver to the  Custodian on behalf of the Issuer,  with respect to
such Eligible  Substitute Loan or Loans, the original  Mortgage Note (or, in the
case of a Revolving Credit Loan as to which the original  Mortgage Note has been
permanently lost or destroyed and has not been replaced,  a Lost Note Affidavit,
together with a copy of such Note) and all other documents and agreements as are
required  by Section  2.1(c),  with the  Mortgage  Note  endorsed as required by
Section  2.1(c).  No  substitution  will be made in any calendar month after the
Determination Date for such month. Monthly Payments due with respect to Eligible
Substitute  Loans in the  month of  substitution  shall not be part of the Owner
Trust and will be retained  by the Master  Servicer  and  remitted by the Master
Servicer to the Seller on the next  succeeding  Payment  Date,  provided  that a
payment at least equal to the applicable  Minimum Monthly Payment for such month
in respect of the Deleted  Loan has been  received by the Owner  Trust.  For the
month of substitution, distributions to the Distribution Account pursuant to the
Servicing  Agreement will include the Monthly  Payment due on a Deleted Loan for
such month and  thereafter  the Seller  shall be  entitled to retain all amounts
received in respect of such Deleted  Loan.  The Master  Servicer  shall amend or
cause to be amended the Revolving Credit Loan Schedule to reflect the removal of
such Deleted Loan and the substitution of the


<PAGE>


                                    -14-

Eligible  Substitute  Loan or Loans and the Master  Servicer  shall  deliver the
amended  Revolving  Credit  Loan  Schedule  to  the  Owner  Trustee.  Upon  such
substitution,  the  Eligible  Substitute  Loan or Loans  shall be subject to the
terms of this Agreement and the Servicing Agreement in all respects,  the Seller
shall be deemed to have made the  representations and warranties with respect to
the Eligible Substitute Loan contained herein set forth in Section 3.1(b) (other
than clauses (viii),  (xiii),  (xiv) (xxiv)(B),  (xxv)(B),  (xxvi),  and (xxvii)
thereof) as of the date of  substitution,  and the Seller  shall be obligated to
repurchase  or  substitute  for  any  Eligible  Substitute  Loan  as to  which a
Repurchase  Event has  occurred  as  provided  herein.  In  connection  with the
substitution  of one or more Eligible  Substitute  Loans for one or more Deleted
Loans,   the  Master  Servicer  will  determine  the  amount  (such  amount,   a
"Substitution  Adjustment  Amount"),  if any, by which the  aggregate  principal
balance of all such Eligible  Substitute Loans as of the date of substitution is
less than the  aggregate  principal  balance of all such  Deleted  Loans  (after
application of the principal portion of the Monthly Payments due in the month of
substitution  that are to be distributed to the Payment  Account in the month of
substitution).  The Seller shall deposit the amount of such  shortfall  into the
Custodial  Account  on  the  day  of  substitution,  without  any  reimbursement
therefor.

            Upon  receipt by the  Indenture  Trustee on behalf of the Issuer and
the Custodian of written  notification,  signed by a Servicing  Officer,  of the
deposit  of  such  Repurchase  Price  or of  such  substitution  of an  Eligible
Substitute Loan (together with the complete  related  Mortgage File) and deposit
of  any  applicable  Substitution  Adjustment  Amount  as  provided  above,  the
Custodian,  on behalf of the Indenture Trustee,  shall release to the Seller the
related  Mortgage  File for the  Revolving  Credit  Loan  being  repurchased  or
substituted for and the Indenture  Trustee on behalf of the Issuer shall execute
and deliver such  instruments  of transfer or assignment  prepared by the Master
Servicer,  in each case without  recourse,  as shall be necessary to vest in the
Seller or its designee such Revolving  Credit Loan released  pursuant hereto and
thereafter such Revolving Credit Loan shall not be an asset of the Issuer.

            It is  understood  and agreed that the  obligation  of the Seller to
cure any breach,  or to repurchase or substitute for, any Revolving  Credit Loan
as to which such a breach has occurred and is continuing,  shall,  except to the
extent  provided in Section 6.1 of this  Agreement,  constitute  the sole remedy
respecting   such  breach   available  to  the   Purchaser,   the  Issuer,   the
Certificateholders  (or the Owner  Trustee on behalf of the  Certificateholders)
and the  Noteholders  (or the  Indenture  Trustee on behalf of the  Noteholders)
against the Seller.

            It is understood and agreed that the  representations and warranties
set forth in this Section 3.1 shall survive delivery of the respective  Mortgage
Files to the Issuer, or the Custodian.


                                  ARTICLE IV



<PAGE>


                                    -15-

                              SELLER'S COVENANTS

            Section 4.1.  Covenants of the Seller.  The Seller hereby  covenants
that,  except for the  transfer  hereunder,  the Seller  will not sell,  pledge,
assign or transfer to any other Person,  or grant,  create,  incur or assume any
Lien on any Revolving Credit Loan, or any interest therein,  except with respect
to any Excluded  Amount;  the Seller will notify the Issuer,  as assignee of the
Purchaser,  of the  existence of any Lien (other than as provided  above) on any
Revolving Credit Loan immediately  upon discovery  thereof;  and the Seller will
defend  the  right,  title  and  interest  of the  Issuer,  as  assignee  of the
Purchaser,  in, to and under the  Revolving  Credit Loans  against all claims of
third parties  claiming  through or under the Seller;  provided,  however,  that
nothing in this Section 4.1 shall be deemed to apply to any Liens for  municipal
or  other  local  taxes  and  other  governmental   charges  if  such  taxes  or
governmental  charges  shall not at the time be due and payable or if the Seller
shall currently be contesting the validity  thereof in good faith by appropriate
proceedings.


                                   ARTICLE V

                                   SERVICING

            Section 5.1. Servicing. The Seller will service the Revolving Credit
Loans pursuant to the terms and  conditions of the Servicing  Agreement and will
service the Revolving Credit Loans directly or through one or more sub-servicers
in accordance therewith.


                                  ARTICLE VI

                         INDEMNIFICATION BY THE SELLER
                  WITH RESPECT TO THE REVOLVING CREDIT LOANS

            Section 6.1.  Indemnification  With Respect to the Revolving  Credit
Loans.  The Seller shall  indemnify  and hold  harmless the  Purchaser  from and
against any loss,  liability or expense arising from the breach by the Seller of
its  representations  and  warranties  in Section  3.1 of this  Agreement  which
materially  and  adversely  affects the  Purchaser's  interest in any  Revolving
Credit Loan or from the failure by the Seller to perform its  obligations  under
this Agreement in any material  respect,  provided that the Seller shall have no
obligation  to  indemnify  the  Purchaser  in respect of any loss,  liability or
expense  that arises as a result of the  Purchaser's  willful  malfeasance,  bad
faith or  negligence  or as a  result  of the  breach  by the  Purchaser  of its
obligations hereunder.



<PAGE>


                                    -16-

            Section 6.2.  Limitation  on  Liability  of the Seller.  None of the
directors,  officers,  employees  or  agents  of the  Seller  shall be under any
liability  to the  Purchaser,  it  being  expressly  understood  that  all  such
liability  is  expressly   waived  and  released  as  a  condition  of,  and  as
consideration for, the execution of this Agreement.  Except as and to the extent
expressly provided in the Servicing Agreement, the Seller shall not be under any
liability to the Owner Trust,  the Owner Trustee,  the Indenture  Trustee or the
Securityholders.  The Seller and any director, officer, employee or agent of the
Seller may rely in good faith on any  document of any kind prima facie  properly
executed and submitted by any Person respecting any matters arising hereunder.


                                  ARTICLE VII

                                  TERMINATION

            Section   7.1.   Termination.   The   respective   obligations   and
responsibilities of the Seller and the Purchaser created hereby shall terminate,
except for the  Seller's  indemnity  obligations  as provided  herein,  upon the
termination of the Owner Trust pursuant to the terms of the Trust Agreement.


                                 ARTICLE VIII

                           MISCELLANEOUS PROVISIONS

            Section 8.1.  Amendment.  This Agreement may be amended from time to
time by the Seller and the Purchaser by written  agreement  signed by the Seller
and the Purchaser,  with the consent of the Credit Enhancer (which consent shall
not be unreasonably withheld).

            Section 8.2. GOVERNING LAW. THIS AGREEMENT SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH
LAWS.



<PAGE>


                                    -17-

            Section  8.3.  Notices.  All  demands,  notices  and  communications
hereunder  shall be in  writing  and shall be deemed to have been duly  given if
personally delivered at or mailed by registered mail, postage prepaid, addressed
as follows:

            (i)   if to the Seller:

                        Residential Funding Corporation
                        8400 Normandale Lake Boulevard
                        Suite 700
                        Minneapolis, Minnesota  55437
                        Attention: Home Equity Loan Trust 1998-HS3

or, such other address as may hereafter be furnished to the Purchaser in writing
by the Seller.

            (ii) if to the Purchaser:

                        Residential Funding Mortgage Securities II, Inc.
                        8400 Normandale Lake Boulevard
                        Suite 700
                        Minneapolis, Minnesota 55437
                        Attention: Home Equity Loan Trust 1998-HS3

or such other  address as may hereafter be furnished to the Seller in writing by
the Purchaser.

            Section 8.4.  Severability of Provisions.  If any one or more of the
covenants,  agreements,  provisions  of  terms of this  Agreement  shall be held
invalid for any reason whatsoever, then such covenants,  agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity of
enforceability of the other provisions of this Agreement.

            Section 8.5. Relationship of Parties. Nothing herein contained shall
be deemed or  construed to create a  partnership  or joint  venture  between the
parties  hereto,  and  the  services  of the  Seller  shall  be  rendered  as an
independent contractor and not as agent for the Purchaser.

            Section 8.6. Counterparts.  This Agreement may be executed in one or
more counterparts and by the different parties hereto on separate  counterparts,
each of which,  when so  executed,  shall be deemed to be an  original  and such
counterparts, together, shall constitute one and the same agreement.



<PAGE>


                                    -18-

            Section 8.7. Further  Agreements.  The Purchaser and the Seller each
agree to execute and deliver to the other such additional documents, instruments
or agreements as may be necessary or  appropriate  to effectuate the purposes of
this Agreement.

            Section 8.8.  Intention of the Parties.  It is the  intention of the
parties  that the  Purchaser  is  purchasing,  and the  Seller is  selling,  the
Revolving  Credit  Loans,  rather  than a loan by the  Purchaser  to the  Seller
secured by the Revolving  Credit  Loans.  Accordingly,  the parties  hereto each
intend to treat the transaction for Federal income tax purposes as a sale by the
Seller,  and a purchase by the  Purchaser,  of the Revolving  Credit Loans.  The
Purchaser  will have the  right to review  the  Revolving  Credit  Loans and the
Related Documents to determine the characteristics of the Revolving Credit Loans
which will affect the Federal  income tax  consequences  of owning the Revolving
Credit Loans and the Seller will cooperate with all reasonable  requests made by
the Purchaser in the course of such review.

            Section 8.9.  Successors and Assigns;  Assignment of This Agreement.
This Agreement  shall bind and inure to the benefit of and be enforceable by the
Seller,  Purchaser and their respective  successors and assigns. The obligations
of the Seller  under this  Agreement  cannot be assigned or delegated to a third
party  without  the  consent of the Credit  Enhancer  and the  Purchaser,  which
consent shall be at the Credit  Enhancer's and the Purchaser's  sole discretion,
except that the Purchaser and the Credit Enhancer acknowledge and agree that the
Seller may assign its obligations  hereunder to any Affiliate of the Seller,  to
any Person  succeeding  to the business of the Seller,  to any Person into which
the Seller is merged and to any Person resulting from any merger,  conversion or
consolidation  to which the Seller is a party.  The parties  hereto  acknowledge
that the Purchaser is acquiring  the  Revolving  Credit Loans for the purpose of
contributing  them to the Issuer.  Pursuant to the terms of the Trust Agreement,
the Issuer will issue and transfer to or at the direction of the Purchaser,  the
Certificates  and pursuant to the terms of the Indenture,  the Issuer will issue
and transfer to or at the direction of the  Purchaser,  the Notes secured by the
Revolving  Credit  Loans.  As an  inducement  to the  Purchaser  to purchase the
Revolving  Credit  Loans,  the  Seller  acknowledges  and  consents  to (i)  the
assignment  by the  Purchaser  to the  Issuer of all of the  Purchaser's  rights
against the Seller  pursuant to this Agreement  insofar as such rights relate to
Revolving  Credit  Loans  transferred  to the Issuer and to the  enforcement  or
exercise of any right or remedy against the Seller pursuant to this Agreement by
the Issuer,  (ii) the enforcement or exercise of any right or remedy against the
Seller  pursuant to this  Agreement  by or on behalf of the Issuer and (iii) the
Issuer's  pledge of its interest in this Agreement to the Indenture  Trustee and
the enforcement by the Indenture Trustee of any such right or remedy against the
Seller following an Event of Default under the Indenture.  Such enforcement of a
right or remedy by the Issuer or the Indenture  Trustee,  as  applicable,  shall
have the same force and effect as if the right or remedy  had been  enforced  or
exercised by the Purchaser directly.



<PAGE>


                                    -19-

     Section 8.10.  Survival.  The representations and warranties made herein by
the Seller and the provisions of Article VI hereof shall survive the purchase of
the Revolving Credit Loans hereunder.


<PAGE>


                                    -20-

            IN WITNESS  WHEREOF,  the Seller and the Purchaser have caused their
names to be signed to this  Revolving  Credit Loan  Purchase  Agreement by their
respective officers thereunto duly authorized as of the day and year first above
written.

                          RESIDENTIAL FUNDING MORTGAGE
                               SECURITIES II, INC.
                                          as Purchaser


                                    By:
                                    Name: Diane S. Wold
                                    Title:      Vice President



                         RESIDENTIAL FUNDING CORPORATION
                                          as Seller


                                    By:
                                    Name: Timothy A. Kruse
                                    Title:      Director



<PAGE>


                                   Exhibit 1

                        REVOLVING CREDIT LOAN SCHEDULE


<TABLE>
<CAPTION>

Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

<S>               <C>                          <C>     <C>             <C>   <C>               <C>                 <C>
2509425           Boquin                       CA         181           14    $15,000.00       8/17/96             $79,219.00

0642173           5766 Yarborough Drive        02         156            1   $115,000.00                                42
Riverside         92505                         6                       82    $14,410.17                      2        646
                                                        11.75                                  9/15/11

2593327           Hoffman                      MD         181           14    $18,350.00        9/3/97     2.25   $146,800.00

8209025           102 Fox Horn Way             02         169            1   $183,500.00                     24         36
Glen Burnie       21061                         7      10.375           90    $18,263.98       10/1/12        2        694

2598569           Dabbs                        MD         181           16    $17,000.00      10/22/97             $58,500.00

8209041           3908 Grantley Road           02         170            1    $75,000.00                                46

Baltimore         21215                         6       12.75          101    $16,667.56       11/1/12        2        683

2604673           Friesen                      OR         121           14    $15,000.00       11/7/97            $102,300.00

8201212           737 Azalia Avenue            02         111            1   $127,900.00                                43
Dallas            97338                         5       10.75           92    $14,320.45       12/1/07        2        747


2605515           Fanelli                      CA         181           14   $100,000.00       11/3/97            $649,975.00
8238990           2746 Ormsby Way              02         171            1   $844,545.00                                41

Vista             92084                         6      10.725           89    $97,895.10       12/1/12        2        670

2607760           Alexander                    GA         181           14    $46,500.00       9/30/97            $248,000.00

8215592           1020 Edgewood Avenue         01         169            1   $310,000.00                                22
Atlanta           30307                         7                       95    $46,295.51       10/1/12        2        676
                                                        11.25

2613712           Childers                     AL         181           14    $37,500.00       1/23/98            $140,850.00
                                               02
8481939           103 Anita Drive                         173            1   $187,800.00                                44
Madison           35757                         6      10.875           95    $36,899.74        2/1/13        2        704

2613875           McLean                       CA         181           14    $20,250.00       11/4/97            $108,000.00

8235327           3619 Village Road            01         171            1   $136,000.00                                40

Concord           94519                         7        11.5           95    $20,189.51       12/1/12        2        741

2617206           Singer                       NY         181           14    $17,000.00       1/23/98            $306,000.00

8288128           17 Woodfield Road            01         173            1   $350,000.00                                50
Katonah           10536                         7       12.87           93    $16,971.05        2/1/13        2        642


2619684           Harman                       KS         121           14    $20,000.00       3/16/98             $98,500.00
8522021           1116 Sturbridge Circle       01         115            1   $130,000.00                                30

Lawrence          66049                         5       10.22           92    $19,509.68        4/1/08        2        715

2621267           Warren, Sr.                  CA         181           09   $100,000.00        2/3/98            $489,967.00

8423386           20 Mackenzie Lane            02         174            1   $614,000.00                                41
Coto De Caza      92679                         6        11.5           97    $98,710.29        3/1/13        2        692


2621539           Coleman                      CA         181           14    $40,000.00       2/26/98            $240,000.00
                  135 North Ramona Drive       01         174            1   $300,000.00                                31
8473779
Fullerton         92833                         6      12.625           94    $39,614.80        3/1/13        2        714

2624346           Albanese                     GA         181           09    $30,000.00       3/24/98            $141,169.00

8443566           610 Dahlia Way               02         175            1   $192,000.00                                29
                                                                        90
Acworth           30102                         6      10.625                 $29,586.64        4/1/13        2        686




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2625788           Faryniarz                    CT         191           14   $118,750.00       2/12/97            $500,000.00

8484164           16 Crescent Road             01         172            1   $687,500.00                                31
Riverside         06878                         7                       90   $118,243.99                      2        706
                                                         9.25                                   1/1/13

2625955           Wellsfry                     OR         181           14    $24,000.00       2/13/98            $120,000.00

8518508           6520 SouthWest Peach Lane    01         174            1   $160,000.00                                45
Beaverton         97008                         6        9.25           90    $23,620.69        3/1/13        2        662

2628400           Sherman                      NY         181           14    $95,000.00        7/1/98           $1,425,000.0

8520827           35 Davids Court              01         179            1 $1,900,000.00                                21

Sagaponack        11962                         7        11.5           80    $95,000.00        8/1/13        2        649

2628536           Peterson                     MN         181           14    $13,200.00       3/25/98             $83,000.00

8364705           604 20th Street North        01         175            1    $95,500.00                                41
Moorhead          56560                         6       13.25          101    $13,080.18        4/1/13        2        672


2628975           Fromm                        VA         181           14    $30,000.00       3/27/98            $198,000.00
8421349           8310 Mary Jane Drive         02         175            1   $275,000.00                                46

Manassa           20112                         6       11.75           83    $29,686.48        4/1/13        2        695

2629064           Kowall                       CA         181           14    $56,250.00        4/7/98            $300,000.00

8483042           9555 Sausalito Road          01         176            1   $375,000.00                                16
Atascadero        93422                         6                       95    $55,567.78        5/1/13        2        683
                                                       10.125

2629080           Guild                        CA         181           14    $31,500.00       3/19/98            $227,150.00
                                               01
8369340           7026 Via Ramada                         175            1   $315,000.00                                22
San Jose          95139                         6        9.95           83    $31,109.88        4/1/13        2        717

2629308           Williams                     OR         180           14    $22,850.00        8/3/98             $86,229.00

8522484           2408 East M Avenue           02         179            1   $125,000.00                                34

Lagrande          97850                         6          10           88    $22,794.87        8/7/13        2        729

2629608           Pizon                        CA         181           04    $27,400.00       4/13/98            $146,400.00

8492928           745 Shelter Creek Lane       01         176            1   $183,000.00                                39
San Bruno         94066                         7       10.45           95    $27,116.03        5/1/13        2        758


2629798           Bratset                      CA         181           14    $39,000.00       3/25/98            $208,000.00
8474223           56 Sota Place                01         175            1   $260,000.00                                32

San Ramon         94583                         7       10.95           95    $38,928.45        4/1/13        2        712

2630145           Jeffery                      CA         181           14    $54,500.00       3/12/98            $436,000.00

8452641           16 Blue Oak Court            01         175            1   $545,000.00                                14
Novato            94949                         6        9.75           90    $53,816.25        4/1/13        2        725


2630166           Leguidleguid                 CA         181           14    $42,750.00       3/20/98            $228,000.00
                  4548 Oakdale Street          02         175            1   $285,000.00                                43
8410730
Union City        94587                         7       11.75           95    $42,413.64        4/1/13        2        684

2630277           Cartier                      CA         181           14    $25,000.00       2/23/98            $227,150.00

8401911           1455 Woodacre Trail          01         174            1   $330,000.00                                39
                                                                        77
Santa Rosa        95401                         7        9.75                 $24,669.63        3/1/13        2        742




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2630506           Powell                       UT         181           04    $24,500.00        4/1/98            $135,200.00

8463051           3104 East High Danish Road   02         176            1   $169,000.00                                38
Sandy             84093                         6                       95    $24,298.07                      2        676
                                                        11.85                                   5/1/13

2632367           Rucker                       CA         181           14    $48,450.00        4/7/98            $258,400.00

8500548           321 Calle Felicidad          01         176            1   $323,000.00                                38
San Clememte      92672                         7        9.75           95    $48,358.44        5/1/13        2        689

2632431           Greene                       WA         181           14    $38,000.00        4/9/98             $74,502.00

8400400           6491 South Central Avenue    02         176            1   $129,500.00                                39

Clinton           98236                         7        10.5           87    $37,938.73        5/1/13        2        678

2632435           Losea                        CA         181           09    $47,600.00        4/9/98            $195,400.00

8526287           5900 Whalers Cove Court      01         176            1   $270,000.00                                39
Elk Grove         95758                         7       11.25           90    $47,534.77        5/1/13        2        681


2632437           Tamayo                       CA         181           14    $42,200.00        4/7/98            $245,800.00
8491763           396 Circulo Real             01         176            1   $320,000.00                                33

Santa Rosa        95403                         7      10.625           90    $42,113.51        5/1/13        2        706

2632943           Forbes                       CA         181           14    $13,200.00        4/8/98            $105,600.00

8388134           14960 Blackburn Road         01         176            1   $132,000.00                                33
Riverside         92503                         7                       90    $13,091.08        5/1/13        2        714
                                                         14.4

2633292           Knox                         CO         181        RFC01    $14,600.00       4/22/98            $116,800.00
                                               01
8467334           602 Barberry Drive                      176            1   $146,000.00                                38
Longmont          80503                         7        9.65           90    $14,571.82        5/1/13        2        764

2633607           Deaton                       OR         120           14    $20,000.00       4/14/98            $116,250.00

8382392           4410 Pearl Street            02         115            1   $150,000.00                                41

Eugene            97405                         5      12.525           91    $19,657.21       4/21/08        2        667

2633815           Broyles                      CA         181           14    $36,000.00       4/20/98            $135,000.00

8388142           512 Muriel Lane              02         176            1   $190,000.00                                40
Escondido         92025                         7      10.875           90    $35,946.48        5/1/13        2        657


2633836           McBrayer                     MN         181           14    $23,000.00       4/16/98            $227,150.00
8482572           13760 Greenwood Trail        01         176            1   $325,000.00                                46

Stillwater        55082                         7         9.2           77    $22,763.70        5/1/13        2        744

2634079           Clark                        WA         181           14    $25,000.00       4/16/98            $153,683.00

8475824           6818 72nd St. NE             02         176            1   $179,000.00                                28
Marysville        98270                         7         8.9          100    $24,944.06        5/1/13        2        772


2634438           Herrmann                     GA         181           14    $13,500.00       4/16/98            $152,100.00
                  3937 Brintons Mill           02         176            1   $169,000.00                                39
8482333
Marietta          30062                         7       12.25           98    $13,485.16        5/1/13        2        687

2634695           Hernandez                    CA         181           14    $14,400.00       5/11/98             $89,448.00

8483505           1460 West Poplar Street      02         177            1   $110,000.00                                39
                                                                        95
Stockton          95203                         6       11.95                 $13,667.00        6/1/13        2        705




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2634754           Arnold                       AZ         181           14    $23,892.00       3/31/98             $98,658.00

0                 4955 North Desert View       02         175            1   $129,000.00                                32
Apache Junction   85220                         6                       95    $23,647.82                      2        667
                                                        11.99                                   4/6/13

2634999           Stone                        OR         181           14    $18,900.00       4/21/98            $151,600.00

8473944           1595 Southwest 2nd Court     01         176            1   $189,500.00                                36
Gresham           97080                         6         9.7           90    $18,504.96        5/1/13        2        728

2635049           Bynum                        CA         181           14    $28,650.00       4/16/98            $225,000.00

8530206           4351 Faculty Avenue          01         176            1   $300,000.00                                35

Long Beach        90808                         6      10.125           85    $28,373.18        5/1/13        2        771

2635066           Lyons                        CA         181           14    $21,000.00       6/24/98            $172,000.00

8499220           1112 Peach Street            01         178            1   $215,000.00                                45
Alameda           94501                         6      10.425           90    $20,902.13        7/1/13        2        715


2635296           HERZOG                       CA         181           09    $10,000.00       4/23/98            $218,000.00
8372179           3581 Myrtle Street           01         176            1   $275,000.00                                30

Irvine            92606                         7       10.45           83     $9,983.72        5/1/13        2        756

2635300           Belmontez                    CA         181           14    $41,250.00       4/15/98            $206,250.00

8430183           654 Del Mar Avenue           01         176            1   $275,000.00                                41
Chula Vista       91910                         6                       90    $40,851.43        5/1/13        2        724
                                                       10.125

2635529           Libby                        CA         122           14    $15,000.00       4/17/98            $158,617.00
                                               02
8372013           22741 Cascade Drive                     117            1   $184,000.00                                41
Canyon Lake       92587                         5       13.25           95    $14,816.32        6/1/08        2        652

2635745           ROWAN                        CO         121        RFC01    $41,700.00        5/5/98            $138,760.88

8461717           55 Wright Court              02         117            1   $190,000.00                                44

Jefferson         80228                         5       10.75           95    $41,109.81        6/1/08        2        711

2636124           Taylor                       VA         181           14    $20,550.00       4/27/98            $147,000.00

8386575           9 Woodlawn Terrace           01         176            1   $187,000.00                                37
Fredericksburg    22405                         7        10.7           90    $20,388.51        5/1/13        2        649


2636148           Teske                        CA         181           14    $38,700.00       4/22/98            $206,400.00
8498081           17877 Bay Street             01         176            1   $258,000.00                                27

Fountain Valley   92708                         6      10.375           95    $37,418.38        5/1/13        2        755

2636496           Braynin                      CA         181           14    $60,000.00       4/17/98            $517,800.00

8388662           5875 Scenic Meadow Lane      01         176            1   $647,500.00                                48
San Jose          95135                         7          10           90    $59,892.47        5/1/13        2        717


2636524           Harper                       CA         182           14    $50,000.00       4/28/98            $320,000.00
                  8870 St. Helena Road         01         177            1   $475,000.00                                47
8373227
Santa Rosa        95404                         7       11.47           78    $49,951.29        6/1/13        2        680

2636641           Hook                         CA         181           14    $34,700.00       3/11/98            $277,600.00

8464307           6 Banbridge Place            01         175            1   $347,000.00                                29
                                                                        90
Pleasant Hill     94523                         6        9.75                 $34,264.67        4/1/13        2        782




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2636845           Gardner                      CA         181           14    $15,600.00       3/10/98            $125,200.00

8469884           75 Minot Avenue              01         175            1   $156,500.00                                36
Chula Vista       91910                         6                       90    $15,412.09                      2        705
                                                         10.2                                   4/1/13

2636954           Merritt                      CA         181           14    $22,350.00       4/16/98            $119,200.00

8373938           1220 Sutter Lane             01         176            1   $149,000.00                                20
San Marcos        92069                         6       10.65           95    $21,235.68        5/1/13        2        698

2637205           Mytinger                     OR         181           14    $68,500.00       5/12/98            $205,500.00

8459133           1695 Ross Lane               02         177            1   $274,000.00                                46

Medford           97501                         7       11.25          100    $68,429.98        6/1/13        2        685

2637314           Coughlin                     WA         181           14    $32,600.00       4/24/98            $130,400.00

8452187           26801 NorthEast Anderson     02         176            1   $163,000.00                                33
Duvall            98019                         7      11.775          100    $31,899.56        5/1/13        2        766


2637662           Chiostri                     MD         181           14    $45,300.00       4/30/98            $241,650.00
8498347           6361 Soft Thunder Trail      01         176            1   $307,000.00                                44

Columbia          21045                         7         9.5           94    $45,209.79        5/1/13        2        731

2637686           Mahoney Jr                   VA         181           09    $49,500.00       5/28/98            $263,565.94

8501215           47108 Kentwell Place         01         177            1   $330,400.00                                36
Sterling          20165                         6                       95    $49,254.62        6/1/13        2        775
                                                         9.75

2638030           Yamane                       CA         181           14    $35,000.00        5/1/98            $204,000.00
                                               02
8395949           17332 Wild Rose Lane                    177            1   $241,000.00                                32
Huntington Beach  92649                         6       11.82          100    $34,373.10        6/1/13        2        703

2638121           Fregosi                      CA         181           14    $23,000.00        4/1/98            $227,150.00

8367351           831 Washington Avenue        02         176            1   $310,000.00                                33

Sunnyvale         94086                         6        11.2           81    $22,798.63        5/1/13        2        653

2638656           Moore                        GA         181           14    $45,000.00       4/27/98            $111,000.00

8467581           4989 Willow Creek Drive      02         176            1   $160,000.00                                25
Woodstock         30188                         6       10.95           98    $44,596.79        5/1/13        2        680


2638712           Maier                        OR         180           14    $26,100.00       12/5/97            $130,500.00
8482275           6214 NorthEast Alameda       01         171            1   $174,000.00                                38

Portland          97213                         6       10.75           90    $25,551.84      12/12/12        2        684

2638788           Supnet                       HI         181           14    $42,900.00        5/5/98            $147,000.00

8413536           927 Uakanikoo Street         02         177            1   $211,000.00                                43
Wahiawa           96786                         7         9.7           90    $42,838.80        6/1/13        2        745


2639429           Hardouin                     MD         181           09    $23,050.00        3/6/98            $184,600.00
                  2235 Community Drive         01         175            1   $230,780.00                                43
8478901
Waldorf           20602                         7         9.9           90    $22,997.04        4/1/13        2        737

2639606           Duvall                       MD         181           14    $53,250.00       3/26/98            $124,250.00

8477127           1120 Wanda Lane              01         175            1   $177,500.00                                40
                                                                       100
Mechanicsville    20659                         7       10.87                 $53,150.55        4/1/13        2        687




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2640158           Benard                       MD         181           14    $32,250.00       3/31/98            $258,350.00

8467565           6070 Avalon Drive            01         175            1   $322,942.50                                19
Elkridge          21075                         7                       90    $32,167.15                      2        721
                                                         9.37                                   4/1/13

2640188           Danna                        OR         181           14    $40,700.00       4/15/98            $222,999.00

8433708           14609 SouthEast Megan Way    02         176            1   $293,000.00                                49
Clackamas         97015                         6       10.05           90    $40,304.07        5/1/13        2        713

2640234           Pember                       CT          61           14    $35,000.00       4/27/98            $162,000.00

8369241           115  Wepawaug DR             02          56            1   $215,000.00                                39

Milford           06460                         4      12.975           92    $33,302.83        5/1/03        2        644

2640264           Griffin                      CA         181           14    $37,000.00      12/18/97            $109,000.00

8376139           13812 Barney Circle          01         172            1   $163,000.00                                43
Garden Grove      92843                         6      11.375           90    $36,350.25        1/1/13        2        678


2640283           Sanchez                      CA         181           14    $27,400.00        5/6/98            $219,900.00
8395154           8435 Jennet Street           01         177            1   $274,900.00                                45

Rancho Cucamonga  91701                         7      10.325           90    $27,365.79        6/1/13        2        697

2640556           Nguyen                       CA         181           14    $43,000.00        5/5/98            $344,000.00

8535007           2326 Shade Tree Lane         01         177            1   $430,000.00                                44
San Jose          95131                         7                       90    $42,952.28        6/1/13        2        653
                                                       10.875

2640557           Leal                         CA         181           14    $50,000.00       4/14/98            $250,000.00
                                               01
8480808           10709 Culbertson Drive                  176            1   $340,000.00                                45
Cupertino         95014                         6          10           89    $49,511.38        5/1/13        2        665

2640566           Brennan                      CA         181           14    $38,600.00       4/17/98            $309,500.00

8436842           2230 Central Park Drive      01         176            1   $386,923.00                                37

Sanjose           95124                         6        9.75           90    $38,011.70        5/1/13        2        742

2640607           Neuvirth                     CA         181           14    $30,850.00        5/5/98            $246,800.00

8519035           2190 North Altadena Drive    01         177            1   $308,500.00                                37
Pasadena          91107                         6        11.1           90    $30,646.47        6/1/13        2        662


2641248           Walker                       CA         181        RFC01    $17,950.00       3/20/98            $143,600.00
8439499           4378 Golf Drive              01         175            1   $179,500.00                                35

Livermore         94550                         6       9.375           90    $17,717.11        4/1/13        2        776

2641364           Goldhirsch                   AZ         181           09    $27,500.00       5/12/98            $146,250.00

8527210           297 South Cobblestone        01         177            1   $195,000.00                                23
Gilbert           85296                         6       9.125           90    $27,194.28        6/1/13        2        792


2641556           Sahley                       CA         181           14    $29,100.00       4/30/98            $232,800.00
                  3745 East Ashwood Avenue     01         176            1   $291,000.00                                30
8374258
Los Angeles       90241                         7      10.875           90    $29,056.77        5/1/13        2        735

2641570           Neilsen                      CA         181           14    $27,000.00       4/26/98            $227,150.00

8489676           1725 Van Buren Street        01         176            1   $320,000.00                                46
                                                                        80
San Mateo         94403                         7       9.625                 $26,734.42        5/1/13        2        707




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2641573           Tittle                       CA         181           14    $10,000.00       4/10/98            $169,900.00

8388670           832 Rose Avenue              01         176            1   $204,000.00                                46
Los Angeles       90291                         6                       89     $7,963.75                      2        710
                                                        9.875                                   5/1/13

2641613           Montana                      CA         181           09    $40,500.00       4/23/98            $202,500.00

8444499           200 Ellsworth Street         01         176            1   $270,000.00                                42
San Francisco     94110                         6      11.875           90    $40,081.61        5/1/13        2        662

2641695           Kato                         HI         181           09   $111,800.00       5/16/98            $102,592.00

8462772           94-1059 Kaaholo Street       02         177            1   $268,000.00                                44

Waipahu           96797                         6        9.15           80   $110,862.73        6/1/13        2        737

2641704           Ek                           CA         181           14    $66,150.00       4/23/98            $352,800.00

8374514           924 South Dodson Avenue      01         176            1   $441,000.00                                25
Los Angeles       90732                         7       10.25           95    $66,037.61        5/1/13        2        706


2641927           Karwoski                     PA         181           14    $31,650.00       3/26/98            $190,800.00
8463937           1492  Link DR                02         175            1   $238,500.00                                39

Bethel Township   19061                         6       10.95           94    $31,366.41        4/1/13        2        696

2642089           Rotolo                       CA         181           14    $15,200.00        7/7/98            $267,200.00

8526238           5731 Lathrop Drive           01         179            1   $334,000.00                                38
San Jose          95123                         6                       85    $15,156.44        8/1/13        2        701
                                                         9.25

2642221           BROWN                        CA         181           14    $35,000.00       7/24/98            $200,000.00
                                               02
8521841           6020 East Wardlow Road                  179            1   $260,000.00                                44
Long Beach        90808                         6      11.875           91    $34,929.10        8/1/13        2        692

2642292           Jensen                       CA         181           14    $47,500.00        4/2/98            $173,000.00

8453599           803 Chert Place              01         176            1   $245,000.00                                44

Clayton           94517                         6       9.875           90    $47,030.51        5/1/13        2        743

2642477           Nubbe                        AL         181           14    $17,800.00       4/30/98             $94,954.81

8477192           706 Desoto Road              01         176            1   $118,900.00                                41
Huntsville        35801                         6         8.5           95    $17,600.56        5/1/13        2        732


2642480           Bodenheimer                  CA         181           14    $38,500.00       5/13/98            $227,000.00
8486219           1783 Wyrick Avenue           01         177            1   $295,000.00                                33

San Jose          95124                         7        10.4           90    $38,468.60        6/1/13        2        765

2642774           Barron                       CA         181           09    $31,400.00       5/20/98            $251,950.00

8459737           1368 Coppa Court             01         177            1   $314,972.00                                35
San Leandro       94578                         7        10.7           90    $31,376.00        6/1/13        2        706


2642822           Littlefield                  CA         181           14    $19,000.00       4/28/98            $116,250.00
                  390 Golden Gate Drive        01         176            1   $156,500.00                                33
8425654
Carlotta          95528                         6       11.25           87    $18,834.40        5/1/13        2        663

2642824           Cabebe                       CA         181           14    $10,000.00       4/27/98            $357,200.00

8542003           2160 Commdore Drive          01         176            1   $446,500.00                                33
                                                                        83
San Jose          95133                         6        9.75                  $9,900.03        5/1/13        2        747




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2643170           Reddell                      CA         181           14    $36,000.00       5/15/98            $142,988.00

8534075           2025 Olive Avenue            01         177            1   $179,000.00                                41
San Jose          95128                         7                      100    $35,763.22                      2        713
                                                         11.5                                   6/1/13

2643175           Strangis                     CA         181           14    $55,100.00        5/5/98            $294,000.00

8458077           6381 Blackberry Court        01         177            1   $367,502.00                                41
Gilroy            95020                         7           9           95    $55,009.02        6/1/13        2        675

2643275           Lapinel                      VA         181           09    $60,750.00       4/24/98            $324,000.00

8475873           114 Sea Breeze Lane          01         176            1   $405,000.00                                43

Suffolk           23435                         7       10.47           95    $60,651.49        5/1/13        2        742

2643340           Cridebring                   CA         181           14    $19,500.00       5/19/98            $156,000.00

8477036           130 Cynthia Drive            01         177            1   $195,000.00                                45
Pleasant Hill     94523                         6       9.625           90    $19,352.75        6/1/13        2        754


2643342           Dunn, Jr                     MA         181           14    $45,000.00       5/27/98            $112,034.00
8528150           35 Louis Road                02         177            1   $176,000.00                                30

Attleboro         02703                         6       9.625           90    $44,660.21        6/1/13        2        762

2643385           Greco                        VA         181           14    $81,750.00       5/29/98            $436,000.00

8421547           1524 Nightshade Court        01         177            1   $545,000.00                                33
Vienna            22182                         7                       95    $81,664.10        6/1/13        2        700
                                                       11.125

2643425           Stalcup                      CA         181           09    $52,800.00        5/4/98            $227,150.00
                                               01
8383242           207  Maui CT                            177            1   $356,000.00                                51
San Ramon         94583                         7      10.325           79     $5,108.00        6/1/13        2        779

2643446           Gadoury                      FL         181           09    $34,500.00        5/8/98            $235,000.00

8389512           17596  Deer Isle CIR         02         177            1   $317,500.00                                40

Winter Garden     34787                         6       9.875           85    $34,245.33        6/1/13        2        654

2643502           Gupta                        CA         181           14    $23,600.00        6/2/98            $198,750.00

8487704           671 Stanford Avenue          01         178            1   $265,000.00                                45
Redwood City      94063                         7      11.375           84    $23,382.51        7/1/13        2        656


2644072           Altolaguirre                 GA         181           14    $25,000.00       5/20/98            $215,000.00
8471005           4341 Lake Forrest Court      02         177            1   $300,000.00                                20

Atlanta           30342                         7         9.5           80    $24,782.53        6/1/13        2        734

2644468           Snell                        VA         181           14    $61,700.00       5/29/98            $329,200.00

8470510           1653 Spring House Trail      01         177            1   $411,500.00                                38
Virginia Beach    23455                         7          11           95    $61,633.38        6/1/13        2        706


2644471           Clark                        NJ         181           14    $27,300.00       5/22/98            $219,100.00
                  105 North Spruce Street      01         177            1   $273,900.00                                36
8463416
Ramsey            07446                         6         9.5           90    $27,020.92        6/1/13        2        791

2644620           Woessner                     CA         181           14    $31,000.00        5/8/98            $124,000.00

8464158           2828  Canterbury CIR         01         177            1   $155,000.00                                35
                                                                       100
El Dorado Hills   95762                         6      12.375                 $30,818.53        6/1/13        2        680




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2644636           Brakenhoff                   NM         181           14    $29,800.00        5/8/98            $109,689.00

8389157           8120  Westover Pl Nw         02         177            1   $155,000.00                                39
Albuquerque       87120                         6                       90    $29,587.39                      2        708
                                                        10.25                                   6/1/13

2644681           Wilson                       CA         181           14    $45,750.00       5/26/98            $106,750.00

8526337           868 South Lucerne            01         177            1   $152,500.00                                36
Los Angeles       90005                         6       10.75          100    $45,438.26        6/1/13        2        750

2644687           Cherry                       VA         181           09    $40,000.00       5/21/98            $200,400.00

8525214           6225 Point Court             01         177            1   $271,000.00                                40

Centreville       22020                         7           9           89    $39,956.14        6/1/13        2        770

2644850           Crain                        NH         181           04    $21,500.00       5/22/98            $172,000.00

8496341           116 Hawthorne Village Road   01         177            1   $215,000.00                                22
Nashua            03062                         6         8.9           90    $21,442.67        6/1/13        2        754


2644947           Sisson                       VA         181           09    $27,000.00       4/24/98            $216,000.00
8389371           11608 Springhouse Place      02         176            1   $270,000.00                                37

Reston            22094                         7        8.75           90    $26,937.18        5/1/13        2        664

2644982           Terchek                      MD         181           14    $27,900.00       5/13/98            $237,150.00

8464315           9001 Montgomery Avenue       01         177            1   $279,000.00                                34
Chevy Chase       20815                         7                       95    $27,681.75        6/1/13        2        777
                                                         9.85

2645008           Hamilton                     CA         181           14    $37,200.00       5/21/98            $198,800.00
                                               01
8453292           2229 East Chesterton                    177            1   $248,500.00                                44
Simi Valley       93065                         7       10.95           95    $37,159.40        6/1/13        2        690

2645039           Abbott                       CT         181           14    $29,000.00       7/20/98            $493,000.00

8518458           39 Dabney Road               01         179            1   $580,000.00                                43

New Canaan        06840                         7       11.02           90    $28,989.71        8/1/13        2        744

2645040           Zimmerman                    GA         181           09    $58,750.00       5/22/98            $176,250.00

8491912           2160 Fairfax Drive           02         177            1   $235,000.00                                30
Alpharetta        30201                         7       11.45          100    $58,692.49        6/1/13        2        693


2645052           Swan                         CA         121           09    $72,000.00       5/21/98            $384,800.00
8455172           5959 Woodland View Drive     01         117            1   $481,000.00                                44

Woodland Hills    91367                         5      10.325           95    $70,955.90        6/1/08        2        689

2645193           McGough                      PA         180           14    $23,340.00       5/22/98            $186,500.00

8463945           545 McCarthy Drive           01         176            1   $233,400.00                                37
Doylestown        18925                         6        10.6           90    $23,178.74       5/22/13        2        717


2645273           Hizeman                      CA         181           14    $26,900.00       5/13/98            $215,900.00
                  9871 Silver Strand Drive     01         177            1   $269,900.00                                29
8410367
Huntington Beach  92646                         6       10.25           90    $26,607.23        6/1/13        2        685

2645560           Lee                          NV         181           09    $26,950.00       6/10/98            $227,150.00

8473993           76 Teton Pines Drive         01         178            1   $328,397.00                                35
                                                                        78
Henderson         89014                         6          10                 $26,819.40        7/1/13        2        741




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2646316           Finkle                       VA         181        RFC01    $27,000.00       4/29/98            $144,000.00

8448458           12517 North Lake Court       01         176            1   $180,000.00                                28
Fairfax           22033                         7                       95    $26,947.62                      2        733
                                                        9.625                                   5/1/13

2646417           Batholdy                     CA         181           09    $10,000.00       4/10/98            $122,800.00

8402992           103 Furber Lane              01         176            1   $156,000.00                                32
Cloverdale        95425                         6        9.85           86     $9,900.96        5/1/13        2        728

2646500           Nicol                        CA         181           14    $23,700.00       4/27/98            $190,000.00

8394355           1128 Hyland Drive            01         176            1   $239,000.00                                40

Santa Rosa        95404                         6        9.85           90    $23,457.98        5/1/13        2        769

2646501           Shultis                      MD         181           14    $18,100.00       3/20/98            $136,000.00

8395410           2912 Blueridge Avenue        02         175            1   $170,000.00                                23
Wheaton           20902                         7       10.45           91    $18,062.22        4/1/13        2        768


2646708           Casella                      CA         181           14    $70,000.00       4/28/98            $227,000.00
8477796           437 East Bay Street          02         176            1   $370,000.00                                35

Costa Mesa        92627                         7      11.625           81    $69,911.68        5/1/13        2        693

2646796           Ball                         CA         180           09    $65,000.00        4/3/98            $257,000.00

8431017           540 South Londerry Lane      02         175            1   $334,000.00                                36
Anaheim           92807                         7                       97    $64,916.02        4/8/13        2        684
                                                        12.55

2646814           Keenan                       CA         181           14   $240,000.00       2/23/98            $372,000.00
                                               01
8417354           15946 Linda Avenue                      174            1   $775,000.00                                42
Los Gatos         95032                         7        10.5           79   $237,997.78        3/1/13        2        682

2646861           Benson                       CA         181           14    $50,000.00       5/11/98            $200,000.00

8460362           15672  Elko CT               01         177            1   $252,500.00                                45

San Leandro       94579                         7        11.5          100    $49,951.59        6/1/13        2        689

2646943           Zamora                       CA         181           14    $50,000.00       5/29/98            $169,338.00

8455180           5518 West 138th Street       02         177            1   $235,000.00                                43
Hawthorne         90250                         6        12.5           94    $49,710.71        6/1/13        2        644


2647369           Hurt                         CA         181           14    $50,000.00       6/22/98            $158,017.00
8480550           5153 Sam Simeon Drive        02         178            1   $310,000.00                                50

Santa Barbara     93111                         7       11.77           68    $49,810.94        7/1/13        2        650

2647377           Macapinlac                   CA         181           14    $10,000.00       4/27/98            $260,000.00

8521098           35150 Arbordale Court        01         176            1   $325,000.00                                21
Fremont           94536                         7       10.25           84     $9,983.01        5/1/13        2        720


2647390           Saar                         MI         180           14    $35,000.00        6/5/98             $74,991.00
                  1600 East Camden Road        02         177            1   $125,000.00                                40
8479917
Camden            49232                         6        9.97           88    $34,743.31       6/10/13        2        676

2647435           Summers                      CA         181           14    $50,000.00       5/29/98            $150,000.00

8457665           36188 Douglas Road           02         177            1   $330,000.00                                50
                                                                        61
Coarsegold        93614                         7          11                 $49,946.02        6/1/13        2        689




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2647436           Roisum                       WA         181           14    $23,100.00        6/8/98            $151,375.00

8474173           8212 48th Street Court       02         178            1   $194,000.00                                44
University Place  98467                         7                       90    $23,078.12                      2        726
                                                          9.7                                   7/1/13

2647470           Prabhavalkar                 CA         181           14    $30,500.00       4/14/98            $244,000.00

8436719           35754 Gissing Place          01         176            1   $305,000.00                                38
Fremont           94536                         6          10           90    $30,201.92        5/1/13        2        732

2647562           Smith                        CA         181           14    $25,000.00        6/3/98            $227,150.00

8500787           138 East Rincon Avenue       01         178            1   $287,500.00                                43

Campbell          95008                         7       9.825           88    $24,976.94        7/1/13        2        758

2647598           Kaplan                       CA         182           16    $21,150.00       5/28/98            $112,800.00

8492241           1200 Capitola Road           01         178            1   $141,000.00                                35
Santa Cruz        95062                         7       12.35           95    $21,138.74        7/1/13        2        665


2647616           Wolf                         CA         181           09    $39,450.00       5/20/98            $211,050.00
8480865           313 North Adella Lane        01         177            1   $263,865.00                                40

Placentia         92870                         6        9.25           95    $39,141.86        6/1/13        2        750

2647620           McMillan                     AZ         181           09   $120,000.00       5/28/98            $650,000.00

8535031           8700 North 64th Place        01         177            1   $980,000.00                                39
Paradise Valley   85253                         7                       79   $114,020.91        6/1/13        2        697
                                                        9.875

2647725           Headlund                     CA         181           14    $78,000.00       3/10/98            $182,000.00
                                               01
8464190           17792 Christie Drive                    175            1   $260,000.00                                45
Yorba Linda       92886                         6        11.8          100    $77,188.61        4/1/13        2        719

2647726           Ceballos                     CA         181           14    $15,000.00       5/11/98             $80,000.00

8453631           327 W Holly ST               02         177            1   $105,000.00                                41

Rialto            92376                         6       10.25           91    $14,873.30        6/1/13        2        670

2647794           Herms                        NJ         181           14    $49,350.00       7/16/98            $263,000.00

8491615           221 Woodcliff Boulevard      01         179            1   $328,794.79                                33
Morganville       07751                         7      11.125           95    $49,332.88        8/1/13        2        732


2648014           Sarina                       CA         181           14    $62,200.00        5/6/98            $331,550.00
8402760           505 West Avenida De Los      01         177            1   $440,000.00                                35

San Clemente      92672                         7        11.3           90    $62,137.09        6/1/13        2        716

2648050           Peters                       CA         181           14    $14,000.00       4/21/98             $71,500.00

8405839           3866 Kappa Court             01         176            1    $90,000.00                                47
Cottonwood        96022                         6       10.85           95    $13,873.39        5/1/13        2        755


2648072           Monreal                      CA         181           14    $30,000.00       4/10/98            $217,000.00
                  3326 Whitman Way             01         176            1   $290,000.00                                48
8405797
San Jose          95132                         6       11.85           86    $29,752.73        5/1/13        2        673

2648083           Graham                       CA         181           09    $45,700.00       4/13/98            $244,000.00

8405805           139 Windsor Drive            01         176            1   $305,000.00                                38
                                                                        95
Petaluma          94952                         6       10.35                 $45,267.37        5/1/13        2        726




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2648087           Neill                        CA         181           15    $52,000.00       4/24/98            $416,000.00

8402885           1985 & 1987 Palmerston       01         176            1   $520,000.00                                35
Los Angeles       90027                         6                       90    $51,640.72                      2        715
                                                         10.6                                   5/1/13

2648119           Competiello                  NY         181           14    $90,700.00       5/22/98            $366,293.00

8488462           601 Ocean Terrace            02         177            1   $510,000.00                                32
Staten Island     10301                         6       11.75           90    $90,058.06        6/1/13        2        672

2648178           Clark                        WA         181           09    $22,300.00        5/8/98            $178,400.00

8461493           849 15th Court               02         177            1   $223,000.00                                34

Mukilteo          98275                         7         9.6           90    $22,267.52        6/1/13        2        762

2648185           Bias                         CA         181           14    $40,700.00       5/15/98            $162,800.00

8496911           2136 East Baseline Road      01         177            1   $203,500.00                                28
Glendora          91740                         6        9.75          100    $40,396.10        6/1/13        2        725


2648268           Fox                          MI         180           14    $15,000.00        6/5/98            $111,509.00
8482325           141 Cedar Street             02         177            1   $151,000.00                                24

Ortonville        48462                         6       11.82           84    $14,863.84       6/10/13        2        624

2648341           Sweet                        CO         181           09    $48,900.00       6/30/98            $260,700.00

8476780           4080 New Haven Court         01         178            1   $326,000.00                                38
Boulder           80304                         7                       95    $48,854.18        7/1/13        2        727
                                                         9.75

2648349           Nordstrom                    NJ         180           14    $23,000.00       5/18/98            $105,958.00
                                               02
8525867           632 Laurita Street                      176            1   $150,000.00                                49
Westfield         07036                         7      13.125           86    $22,989.70       5/22/13        2        638

2648352           Waples                       PA         180           14    $15,000.00       6/24/98                  $0.00

8494700           5109 Cedar Avenue            02         177            1    $35,000.00                                14

Philadelphia      19143                         6        8.82           43    $14,919.33       6/29/13        1        669

2648419           Davies                       DE         181           14    $31,200.00       5/27/98            $124,800.00

8408205           1908  Floral DR              01         177            1   $156,000.00                                45
Wilmington        19810                         6       11.75          100    $30,841.79        6/1/13        2        741


2648438           Carter                       CA         181           14    $12,000.00        6/2/98            $130,370.00
8470601           1210 Pembroke Way            02         178            1   $150,000.00                                45

Dixon             95620                         6          11           95    $11,946.98        7/1/13        2        723

2648537           Lueckert                     CA         181           14    $42,500.00        6/2/98            $127,500.00

8488009           8058 Glen Creek Way          02         178            1   $170,000.00                                27
Citrus Heights    95610                         7      10.875          100    $42,468.72        7/1/13        2        711


2648539           Treichler                    CA         181           09    $23,400.00       5/29/98            $187,200.00
                  25619 Wordsworth Lane        01         177            1   $234,000.00                                36
8477390
Stevenson Ranch   91381                         6      10.125           90    $23,173.87        6/1/13        2        723

2648628           Hayashibara                  CA         182           14    $23,000.00       4/30/98            $227,150.00

8409419           3761 Rosewood Avenue         01         177            1   $332,000.00                                23
                                                                        76
Los Angeles       90066                         6        9.35                 $22,821.98        6/1/13        2        762




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2648743           Lucey                        CT         180           14   $200,000.00        6/1/98           $1,000,000.0

8493264           7 Meadow Lane                01         177            1 $2,250,000.00                                30
Greenwich         06830                         7                       54   $199,717.79                      2        756
                                                         9.75                                   6/1/13

2648782           McQueen                      FL         181           14    $51,750.00       6/29/98            $276,000.00

8478844           930 40th Avenue North        01         178            1   $355,000.00                                39
St. Petersburg    33703                         7          11           93    $50,186.97        7/1/13        2        680

2648797           Zader                        OH         181           14    $19,600.00       4/30/98            $156,600.00

8411134           307 Blandford                01         176            1   $196,000.00                                32

Worthington       43085                         7         9.8           90    $19,535.34        5/1/13        2        728

2648846           Rosinski                     CA         181           09    $62,103.00        6/2/98            $331,200.00

8479891           722 North Pond Court         01         178            1   $414,025.00                                44
Lafayette         94549                         7       10.25           95    $62,050.68        7/1/13        2        747


2648866           Charron                      MO         181           09    $28,200.00       6/18/98            $225,600.00
8488751           16960 Heather Lane           01         178            1   $282,000.00                                43

Belton            64012                         7       10.27           90    $28,176.34        7/1/13        2        754

2648900           Kearney                      CA         181           09    $55,000.00       6/16/98            $293,700.00

8474462           951 Calle Verde              01         178            1   $367,500.00                                27
Martinez          94553                         7                       95    $54,750.41        7/1/13        2        781
                                                        10.52

2649333           Downey                       CA         181           09    $35,200.00       5/29/98            $281,600.00
                                               01
8501587           5109 East Greensboro Lane               177            1   $352,000.00                                33
Anaheim           92807                         7      10.125           90    $34,888.38        6/1/13        2        725

2649365           Bukhalo                      CO         181           15    $45,000.00       5/29/98            $168,750.00

8412835           6722 & 6724 Hampton Drive    01         177            1   $225,000.00                                51

Colorado Springs  80918                         7        10.5           95    $44,945.89        6/1/13        2        745

2649379           Galgani                      CA         181        RFC01    $41,200.00       5/26/98            $220,000.00

8452898           1331  Phelps AVE             01         177            1   $275,000.00                                38
San Jose          95117                         6      12.125           95    $40,953.03        6/1/13        2        678


2649532           Hume                         GA         181           14    $17,650.00       7/24/98             $94,300.00
8492167           1860 Skyline Drive           01         179            1   $117,900.00                                41

Cumming           30041                         7       10.75           95    $17,643.35        8/1/13        2        713

2649608           Pradhan                      CA         181           09    $29,450.00        6/4/98            $235,600.00

8484511           10316 La Hacienda Avenue     01         178            1   $295,000.00                                35
Placentia         92870                         6        9.75           90    $29,303.99        7/1/13        2        756


2649609           Combs                        CA         181           14    $27,400.00        6/4/98            $219,200.00
                  1306 North Myers Street      01         178            1   $274,000.00                                43
8497752
Burbank           91506                         7        10.5           90    $27,308.76        7/1/13        2        773

2649765           Kalasz                       FL         181           14    $10,000.00       4/23/98             $63,750.00

8464919           14 Almond Way                02         176            1    $85,000.00                                40
                                                                        87
Ocala             34472                         6        9.85                  $9,895.64        5/1/13        2        774




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2649821           Steininger                   PA         120           14    $15,000.00       6/15/98             $98,246.00

8471534           113 Mildred Lane             02         117            1   $125,000.00                                41
Aston             19014                         5                       91    $14,876.55                      2        626
                                                        13.02                                  6/19/08

2649858           Updegraff                    CA         181           14    $10,700.00        6/5/98            $173,281.00

8471591           4906 Moonshadow Court        02         178            1   $235,000.00                                28
Rocklin           95677                         6        8.85           79     $3,422.93        7/1/13        2        770

2649977           Stine                        MO         181           14    $10,000.00        7/2/98             $60,000.00

8530198           19116 East 30th Terrace      02         179            1    $75,000.00                                31

Independence      64057                         6      10.327           94     $9,976.59        8/1/13        2        721

2650140           Rapoza                       CA         181           14    $20,000.00        6/9/98            $168,750.00

8475030           291 Cecelio Way              02         178            1   $225,000.00                                38
Tracy             95376                         7      11.075           84    $19,833.33        7/1/13        2        712


2650161           Luzzo                        MA         181           09    $44,200.00       7/15/98            $354,000.00
8489742           14 Puritan Avenue            01         179            1   $442,595.00                                38

North Andover     01845                         7        10.2           90    $44,181.26        8/1/13        2        694

2650209           Hoganson                     CO         181           14    $27,900.00       4/30/98            $172,062.00

8486011           9128 S Roadrunner Dr.        02         176            1   $200,000.00                                30
Littleton         80126                         7                      100    $27,681.63        5/1/13        2        687
                                                         13.5

2650254           Mitchell                     TX         181           09    $13,000.00       5/22/98             $69,500.00
                                               01
8456824           4622 Trace Meadow                       177            1    $86,900.00                                23
Houston           77066                         7        10.5           95    $12,867.09        6/1/13        2        782

2650300           Hertz                        CA         181           14    $13,000.00       4/28/98            $227,000.00

8416182           155 Teralba Court            01         176            1   $315,000.00                                37

San Jose          95139                         6        9.85           77    $12,862.46        5/1/13        2        636

2650302           Elsbree                      DC         181           14    $50,000.00       6/29/98            $268,800.00

8473605           4627 49th Street NorthWest   01         178            1   $340,000.00                                33
Washington        20016                         7       11.25           94    $49,851.70        7/1/13        2        746


2650313           Troxler                      CA         181           14    $40,000.00        6/4/98            $584,000.00
8480006           825 Las Palmas Drive         02         178            1   $840,000.00                                41

Santa Barbara     93110                         6        9.75           75    $39,801.70        7/1/13        2        733

2650484           Scheper                      NJ         181           14    $68,300.00        6/8/98            $235,000.00

8499626           1 Dryden Road                01         178            1   $337,000.00                                31
Tewksbury         07979                         7       10.02           90       $410.21        7/1/13        2        680


2650495           Aieta                        CO         181           14    $72,000.00        7/9/98            $600,000.00
                  2420 Ginny Way               01         179            1   $755,000.00                                36
8494767
Lafayette         80026                         7        8.99           90    $71,960.58        8/1/13        2        742

2650510           Kelly                        CA         181           14    $40,000.00        7/2/98            $121,413.00

8493652           6062 Santa Barbara Avenue    02         179            1   $260,000.00                                33
                                                                        63
Garden Grove      92845                         6        9.75                 $40,000.00        8/8/13        2        687




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2650554           Lamperski, Jr.               CA         181           09    $45,300.00       5/20/98            $241,600.00

8464232           26107 San Remo Place         01         177            1   $302,000.00                                31
Mission Viejo     92692                         6                       95    $44,976.83                      2        777
                                                        10.25                                   6/1/13

2650567           Childress                    NC         181           14    $18,000.00       4/21/98             $79,180.00

8494338           26 Mayfair Drive             02         176            1   $123,300.00                                35
Candler           28715                         6      11.375           79    $17,657.94        5/1/13        2        655

2650589           Park                         CA         182           14    $48,000.00       6/30/98            $256,000.00

8494221           97 Cherry Blossom Drive      01         179            1   $320,000.00                                40

San Jose          95123                         7       11.25           95       $899.85        8/1/13        2        673

2650626           Sullivan                     CA         181           14    $27,900.00       6/11/98            $223,200.00

8484487           9510 Hatillo Avenue          01         178            1   $279,000.00                                20
Chatsworth        91311                         6      10.375           90    $27,769.38        7/1/13        2        705


2650629           Cole                         PA         180           14    $25,000.00       6/24/98
8494684           225 South Street             02         177            1    $31,000.00                                29

Athens            18810                         6       9.945           81    $24,939.38       6/29/13        1        661

2650638           Chastain                     GA         181           14    $18,500.00       3/31/98             $78,750.00

8471427           2070 Darby Road              02         175            1   $110,000.00                                26
Waleska           30183                         6                       89    $18,290.37        4/1/13        2        704
                                                       10.875

2650640           Watson                       GA         181           14    $15,000.00        4/9/98             $91,000.00
                                               02
8471419           35 Lister Place                         176            1   $185,000.00                                31
Hiram             30141                         6       10.25           58    $14,856.68        5/1/13        2        730

2650641           Thomas                       GA         181           09    $25,000.00       4/13/98             $99,775.00

8530768           532 Lexington Court          02         176            1   $150,000.00                                37

Lithia Springs    30122                         6      11.625           84    $24,789.57        5/1/13        2        691

2650699           Dewaele                      WA         181           14    $22,800.00       5/16/98             $85,500.00

8420184           3919 S 343rd ST              02         177            1   $114,000.00                                22
Auburn            98001                         6       11.25           95    $22,651.68        6/1/13        2        739


2650747           Kunis                        CA         181           14    $45,000.00       6/25/98            $225,000.00
8485203           6182 Ellerbrook Way          01         178            1   $300,000.00                                30

San Jose          95123                         6        8.75           90    $44,755.87        7/1/13        2        732

2650753           Sanchez                      CA         181           14    $37,500.00       5/27/98            $187,500.00

8480386           3352 Armadita Court          01         177            1   $250,000.00                                40
Bonita            91902                         6        10.5           90    $37,238.54        6/1/13        2        682


2650760           Singh                        CA         181           14    $43,300.00       5/19/98            $231,200.00
                  4528 Leonato Way             01         177            1   $289,000.00                                33
8419996
Fremont           94555                         7        10.3           95    $43,235.25        6/1/13        2        738

2650793           Van Hoomissen                CA         181           14    $44,400.00       6/10/98            $237,100.00

8481905           29492 Thackery Drive         01         178            1   $296,400.00                                39
                                                                        95
Laguna Niguel     92677                         6          10                 $44,184.87        7/1/13        2        746




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2650832           Williams                     CA         181           09    $30,000.00       5/28/98            $221,000.00

8453649           24401  Calle Torcido         02         177            1   $255,000.00                                30
Lake Forest       92630                         6                       99    $29,886.25                      2        675
                                                       12.625                                   6/1/13

2650931           Nguyen                       CA         181        RFC01    $35,000.00       6/22/98            $149,315.60

8477051           10164 Clear River Court      02         178            1   $190,000.00                                35
Fountain Valley   92708                         6       11.75           98    $34,855.82        7/1/13        2        760

2650932           Atiabi                       CA         181           14    $40,900.00       6/13/98            $204,350.00

8499014           5919 Farralone Avenue        01         178            1   $273,000.00                                46

Los Angeles       91367                         6       10.75           90    $40,715.03        7/1/13        2        697

2650974           Ewing                        FL         181           14    $20,000.00       3/24/98             $86,556.00

8443095           51 Westlee Lake              02         175            1   $111,000.00                                39
Palm Coast        32164                         6      13.625           96    $19,514.49        4/1/13        2        685


2650978           Beech                        CA         181           14    $24,300.00       6/11/98            $389,800.00
8477747           1935 North Oxford Avenue     01         178            1   $487,250.00                                41

Los Angeles       90027                         7       9.775           85    $24,277.33        7/1/13        2        772

2651167           Moschitto                    CA         181           14    $11,500.00       6/11/98             $92,000.00

8481871           2117 Del Rosa Drive          01         178            1   $115,000.00                                42
Ridgecrest        93555                         6                       90    $11,445.89        7/1/13        2        722
                                                         10.5

2651180           Bocca                        CA         181           14    $28,000.00        6/9/98            $224,000.00
                                               01
8480428           5888 Embee Drive                        178            1   $280,000.00                                30
San Jose          95123                         7       9.375           90    $27,871.22        7/1/13        2        776

2651184           Claxton                      CA         181        RFC01    $25,700.00       6/11/98            $205,600.00

8524159           19785 Deep Harbor Drive      01         178            1   $257,000.00                                37

Huntington Beach  92648                         6        11.5           90    $25,591.60        7/1/13        2        789

2651220           Kurata                       CA         181           14    $10,000.00       6/12/98            $200,000.00

8479248           5310 West 139th Street       01         178            1   $250,000.00                                21
Hawthorne         90250                         7       9.825           84     $9,990.77        7/1/13        2        761


2651242           Linetsky                     CA         181           04    $71,250.00       6/15/98            $380,000.00
8479776           763 Loma Verde Unit/Apt B    01         178            1   $475,000.00                                29

Palo Alto         94303                         7       10.15           95    $70,499.84        7/1/13        2        748

2651263           Palmer                       CA         181           14    $30,000.00       6/12/98             $75,948.00

8517377           605 River Oaks Drive         02         178            1   $108,000.00                                46
Bakersfield       93309                         6        12.5           99    $29,803.98        7/1/13        2        707


2651275           Sell                         MO          61           09    $15,000.00       6/26/98             $66,000.00
                  5118 Scarlett O'Hara Lane    02          58            1    $86,000.00                                45
8491565
Villa Ridge       63089                         4        9.97           95    $14,649.17        7/1/03        2        722

2651283           Like                         VA         181           14    $24,000.00       5/28/98            $128,000.00

8475931           1927 Ware Road               01         177            1   $160,000.00                                23
                                                                        95
Falls Church      22043                         7      10.125                 $23,968.71        6/1/13        2        789




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2651289           Acharya                      CA         181           14    $35,200.00       6/30/98            $281,600.00

8519670           716 Choctaw Drive            01         178            1   $352,000.00                                34
Fremont           94539                         7                       90    $35,173.36                      2        775
                                                        10.75                                   7/1/13

2651295           Demattei                     CA         181           14    $40,000.00        6/3/98            $399,193.00

8474413           2824 Hillside Drive          02         178            1   $650,000.00                                35
Burlingame        94010                         6        9.25           68    $39,792.51        7/1/13        2        780

2651306           Ladwig                       WI         180           14    $15,000.00       6/20/98                  $0.00

8492654           408 Harrison Street          02         177            1    $38,000.00                                30

Kewaunee          54216                         6       13.99           40    $14,950.11       6/25/13        1        630

2651360           Bombini                      CA          61           14    $15,000.00       5/15/98            $167,000.00

8470619           1763 Decatur Avenue          02          57            1   $195,000.00                                37
Clovis            93611                         4      10.125           94    $14,415.89        6/1/03        2        734


2651365           Boland                       CA         181           09    $44,900.00       5/13/98            $239,900.00
8461006           3670 Sutter Court            01         177            1   $299,904.00                                40

Oceanside         92056                         6        10.5           95    $44,586.91        6/1/13        2        662

2651480           Cato                         CA         181           09    $23,000.00       6/10/98            $184,100.00

8479941           25866 Anzio Way              01         178            1   $231,000.00                                40
Santa Clarita     91355                         7                       90    $22,939.02        7/1/13        2        760
                                                        9.375

2651484           Heit                         CA         181           14    $30,000.00       6/10/98            $370,000.00
                                               01
8480063           9591 Normandy Way                       178            1   $465,000.00                                28
Cypress           90630                         6       9.875           87    $28,848.83        7/1/13        2        743

2651507           O'Kane                       VA         181           09    $51,950.00       7/20/98            $277,200.00

8493975           43900 Frugality Court        01         179            1   $346,575.00                                38

Ashburn           20147                         7        9.75           95    $51,822.09        8/1/13        2        702

2651521           Berry                        CA         181           14    $25,000.00       6/12/98            $104,889.00

8497919           3780 Cambria Road Unit/Apt   02         178            1   $140,000.00                                24
Phelan (area)     92371                         6        9.85           93    $24,877.20        7/1/13        2        767


2651536           Harper                       CA         181           04    $18,750.00        4/7/98             $93,750.00
8424525           4600 Lamont Street           01         176            1   $125,000.00                                34

San Diego         92109                         7        10.5           90    $18,719.82        5/1/13        2        738

2651654           Bennett                      CA         181           14    $39,500.00       6/15/98            $210,800.00

8487308           6223 Allenport Way           01         178            1   $263,500.00                                36
Sacramento        95831                         7      10.575           95    $39,468.97        7/1/13        2        736


2652043           Tamase                       CA         181           14    $42,750.00       6/24/98            $228,000.00
                  27 Derby Street              01         178            1   $285,000.00                                42
8484032
Daly City         94015                         7       10.95           95    $42,719.03        7/1/13        2        720

2652115           Hatch                        UT         181           14    $48,100.00        6/9/98            $177,000.00

8487506           11027 North Manor Drive      02         178            1   $237,000.00                                34
                                                                        95
Highland          84003                         6       12.65                 $48,009.50        7/1/13        2        653




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2652135           Arriola                      CA         181           14    $42,000.00       7/22/98            $260,000.00

8498909           437 South Charvers Avenue    02         179            1   $325,000.00                                41
West Covina       91791                         6                       93    $41,900.24                      2        660
                                                        10.17                                   8/1/13

2652149           Farber                       NY         181           09    $63,500.00       6/25/98            $340,700.00

8481897           2 Sabrina Court              01         178            1   $426,000.00                                28
Dix Hills         11746                         6          11           95    $63,219.40        7/1/13        2        680

2652192           Petty                        CA         181           14    $95,600.00       6/17/98            $510,000.00

8481368           165 Woodland Way             01         178            1   $637,500.00                                32

Piedmont          94611                         7          11           95    $95,064.15        7/1/13        2        724

2652193           Pozzi                        CA         181           04    $43,700.00       6/18/98            $102,000.00

8476749           11112 La Maida Street        01         178            1   $145,750.00                                40
Los Angeles       91601                         7      11.775          100    $43,673.59        7/1/13        2        691


2652224           Galarita                     HI         181           14    $35,000.00       6/17/98            $118,000.00
8476806           645 Hilinai Street           02         178            1   $170,000.00                                36

Wailuku           96793                         7        11.7           90    $34,970.32        7/1/13        2        722

2652229           Marancik                     MA         181           14    $20,900.00       8/10/98            $167,600.00

8526113           130 Fenno Street             01         180            1   $209,500.00                                39
Quincy            02170                         7                       90    $20,900.00        9/1/13        2        776
                                                        9.475

2652407           Mazzocco                     CA         181           14    $23,500.00       7/21/98            $188,000.00
                                               01
8528069           25776 Alta Drive                        179            1   $235,000.00                                46
Santa Clarita     91355                         7       10.65           90    $22,130.60        8/1/13        2        727

2652420           Elmore                       MD         181           14    $27,000.00       5/27/98            $144,000.00

8474017           6 Whitehall Court            01         177            1   $180,000.00                                40

Silver Spring     20901                         7       10.25           95    $26,965.74        6/1/13        2        704

2652444           Walden                       CA         181           09    $30,000.00        6/5/98            $240,000.00

8494361           1878 Gamay Terrace           01         178            1   $300,000.00                                42
Chula Vista       91913                         6       9.875           90    $29,852.94        7/1/13        2        719


2652456           Marquez                      CA         181           14    $22,400.00       6/16/98            $179,200.00
8470874           15362 Rhododendron Drive     01         178            1   $225,000.00                                32

Canyon Country    91351                         7       9.725           90    $22,360.20        7/1/13        2        746

2652506           McKee                        HI         181           14    $60,000.00       6/18/98            $364,000.00

8482861           3220-A Lower Road            02         178            1   $455,000.00                                42
Honolulu          96822                         7      11.075           94    $59,957.71        7/1/13        2        713


2652518           Konrad                       CA         181           04    $41,150.00       6/16/98            $219,650.00
                  600 Baltic Circle Unit/Apt   01         178            1   $274,600.00                                40
8477424
Redwood City      94065                         7          10           95    $41,113.45        7/1/13        2        727

2652522           Reilly                       VA         181        RFC01    $40,150.00       5/27/98            $120,450.00

8528879           11011 Thrush Ridge Road      01         177            1   $160,600.00                                36
                                                                       100
Reston            20191                         6       9.625                 $39,846.82        6/1/13        2        748




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2652529           Johnson                      AZ         181           14    $14,600.00       4/24/98             $58,400.00

8534992           3912 North 22nd Street       02         176            1    $73,000.00                                46
Phoenix           85016                         6                      100    $14,501.65                      2        743
                                                       10.875                                   5/1/13

2652639           Shields                      MI         180           14    $15,000.00        7/3/98            $117,267.00

8479826           4998 Church Road             02         178            1   $147,000.00                                16
Casco             48064                         6       10.82           90    $14,932.60        7/8/13        2        703

2652658           Champine                     CO         121           14    $10,000.00       6/29/98            $290,000.00

8481012           27925 Alabraska Lane         01         118            1   $365,000.00                                29

Evergreen         80439                         5        9.75           83     $9,900.56        7/1/08        2        716

2652671           Nicholas, Jr.                GA         180           14    $28,750.00       5/22/98            $230,000.00

8438137           215 Melanie Lane             01         176            1   $287,500.00                                40
Loganville        30052                         7          10           90    $28,711.50       5/22/13        2        770


2652681           Hattersley                   MA         181           04    $13,700.00       7/24/98            $109,600.00
8529141           205 Meadow Edge Unit/Apt     01         179            1   $137,000.00                                36

Acton             01720                         7       9.545           90    $13,693.32        8/1/13        2        761

2652751           Kolar                        CO         181           14    $32,400.00        8/3/98            $207,510.00

8534463           730 Woodmoor Drive           02         180            1   $324,000.00                                21
Monument          80132                         7                       75    $32,400.00        9/1/13        2        700
                                                         9.42

2652752           Rogers                       VA         181           09    $79,950.00       5/15/98            $426,600.00
                                               01
8477275           2755 Oakton Plantation                  177            1   $533,277.00                                36
Vienna            22181                         7       9.375           95    $79,827.94        6/1/13        2        739

2652784           Takekawa                     CA         181           14    $21,000.00       6/18/98            $363,800.00

8474751           837 Constitution Drive       01         178            1   $454,800.00                                20

Foster City       94404                         6          10           85    $20,846.72        7/1/13        2        731

2652814           Caruso                       CA         181           14    $15,900.00       6/18/98            $227,150.00

8482820           19707 May Way                01         178            1   $286,000.00                                45
Santa Clarita     91355                         6      10.275           85    $15,824.86        7/1/13        2        686


2652818           Riley                        MD         181           09    $39,750.00       7/30/98            $212,000.00
8525834           2202 Issacs Way              01         179            1   $265,000.00                                40

Forest Hill       21050                         7        9.42           95    $39,730.12        8/1/13        2        700

2652821           Emory                        CA         121           14    $20,700.00       6/16/98            $165,600.00

8473415           6150 East Wentworth Street   01         118            1   $207,000.00                                24
Long Beach        90815                         5         9.7           90    $19,830.91        7/1/08        2        738


2652822           Whitfield                    MI         181           14    $44,000.00       6/30/98             $64,760.00
                  24700 Harden Avenue          02         178            1   $135,000.00                                34
8491847
Southfield        48075                         6      11.945           81    $43,822.04        7/5/13        2        698

2652825           Galvez                       NJ         181           14    $50,000.00       7/28/98            $296,000.00

8520561           54 Junard Drive              01         179            1   $370,000.00                                38
                                                                        94
Morris Township   07960                         7      10.375                 $49,979.58        8/1/13        2        666




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2652827           Levy                         MA         181           14    $67,300.00       6/30/98            $227,000.00

8476939           48 Merrill Road              01         178            1   $327,000.00                                40
Watertown         02172                         7                       90    $67,236.60                      2        682
                                                        9.725                                   7/1/13

2652836           Schwalbenberg                CA         181           14    $30,000.00       6/17/98            $172,125.00

8484552           535 Sutter Street            01         178            1   $229,500.00                                28
Petaluma          94952                         7        10.5           89    $29,976.06        7/1/13        2        767

2652867           Respondek                    CA         181           04    $27,800.00       6/17/98            $147,350.00

8474876           11574 Iowa Avenue Unit/Apt   01         178            1   $196,500.00                                27

Los Angeles       90025                         7        10.7           90    $27,778.75        7/1/13        2        657

2652987           Babcock                      CA         181           14    $27,000.00       6/19/98            $144,000.00

8479354           16037 Tulsa Street           02         178            1   $180,000.00                                45
Granada Hills     91344                         7      10.825           95    $26,484.81        7/1/13        2        733


2653039           Hill                         MD         181           14    $48,000.00       4/15/98            $256,000.00
8477226           9235 Mallard Point Road      01         176            1   $322,000.00                                45

McDaniel          21647                         7       9.375           95    $47,901.90        5/1/13        2        665

2653113           Youngman                     CA         181           09    $61,500.00       6/18/98            $159,000.00

8499253           412 Trailhead Way            01         178            1   $245,000.00                                43
Martinez          94553                         6                       90    $60,954.31        7/1/13        2        704
                                                       11.425

2653141           Wanat                        CA         181           14    $50,000.00       6/16/98            $520,100.00
                                               01
8501678           5688 Scenic Meadow Lane                 178            1   $650,181.00                                42
San Jose          95135                         6      10.875           88    $49,776.48        7/1/13        2        663

2653143           Lucero Jr                    CA         181           14    $47,250.00       6/15/98            $252,000.00

8500530           12717 Barbata Road           01         178            1   $315,000.00                                42

La Mirada         90638                         6          10           95    $47,021.03        7/1/13        2        654

2653159           Kerr                         CA         181           14    $39,000.00       5/27/98            $195,000.00

8471609           18531 Vina Drive             01         177            1   $260,000.00                                45
Los Gatos         95033                         7      12.875           90    $38,972.19        6/1/13        2        667


2653189           Boggs                        MD         181           14    $71,750.00       5/29/98            $215,300.00
8474520           12803 Teaberry Road          01         177            1   $287,100.00                                45

Silver Spring     20906                         7       10.25          100    $70,738.77        6/1/13        2        721

2653190           Johnson                      CA         181           14    $40,000.00        5/8/98            $120,000.00

8483547           22679 Loleta Avenue          01         177            1   $215,000.00                                39
Corning           96021                         6          10           75    $39,687.56        6/1/13        2        691


2653213           Suezaki                      CA         181           14    $41,700.00       6/27/98            $222,400.00
                  7545 Del Mar Lane            01         178            1   $278,000.00                                37
8476061
La Palma          90623                         7       10.35           95    $41,618.97        7/1/13        2        736

2653240           Thompson                     CA         181           14    $80,250.00       6/22/98            $187,250.00

8485716           23401 Jonathan Street        01         178            1   $267,500.00                                43
                                                                       100
(canago Park      91307                         6      11.675                 $79,917.08        7/1/13        2        697




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2653255           Monahan                      CA         181           14    $24,900.00       6/22/98            $199,200.00

8470437           40 Nash Road                 01         178            1   $249,000.00                                44
Hollister         95076                         6                       90    $24,783.96                      2        682
                                                       10.425                                   7/1/13

2653268           Jones                        GA         180           14    $40,000.00        6/5/98             $57,000.00

8495087           4114 Dunes Drive             02         177            1    $98,000.00                                44
Evans             30809                         7       10.05           99    $39,942.36       6/18/13        2        668

2653286           Adame                        CA         181           14    $45,000.00       6/22/98            $227,000.00

8478893           427 A Sumner Avenue          02         178            1   $340,000.00                                37

Aptos             95003                         7         9.5           80    $44,955.56        7/1/13        2        719

2653289           Mancuso                      LA         181           09    $16,350.00       6/26/98             $87,350.00

8493074           6213 Donnybrook Avenue       01         178            1   $109,200.00                                30
Greenwell Springs 70739                         7       10.75           95    $16,247.53        7/1/13        2        748


2653336           Kwak                         HI         181           14    $93,000.00       6/23/98            $262,614.00
8487134           7144 Kukii Street            02         178            1   $395,000.00                                48

Honolulu          96825                         7       10.95           91    $92,896.79        7/1/13        2        707

2653365           Camblor                      DC         181           04    $31,100.00       4/30/98            $155,600.00

8527160           3201A Sutton Place           01         176            1   $210,000.00                                44
NW Washington     20016                         7                       89    $31,027.66        5/1/13        2        748
                                                         8.75

2653467           Alanen                       CA         181           04    $48,400.00       4/21/98            $158,600.00
                                               01
8434755           1885 Veteran Avenue                     176            1   $230,000.00                                44
Los Angeles       90025                         6         9.6           90    $47,839.57        5/1/13        2        722

2653500           Silva                        CA         181           14    $29,900.00       6/24/98            $239,200.00

8480436           1639 American Beauty Drive   01         178            1   $299,000.00                                28

Concord           94521                         6        9.65           90    $29,624.45        7/1/13        2        706

2653508           Yoshikane                    CA         181           14    $25,000.00       6/15/98            $242,597.00

8491003           91777 El Tango Circle        02         178            1   $338,000.00                                40
Fountain Valley   92708                         6         9.4           80    $24,872.06        7/1/13        2        701


2653523           Henderson                    NY         181           14    $12,300.00        7/1/98            $157,700.00
8492316           5 Brookview Boulevard        01         179            1   $170,000.00                                39

Spring Valley     10977                         6       10.55          100    $12,300.00        8/1/13        2        737

2653538           Morin                        VA         181        RFC01    $29,500.00        5/4/98            $186,000.00

8490237           4793 Thornbury Drive         02         177            1   $227,000.00                                42
Fairfax           22030                         6       10.75           95    $29,298.99        6/1/13        2        644


2653539           Hamm                         CA         181           14   $100,000.00       5/28/98            $232,000.00
                  272 Rutland Court            02         177            1   $370,000.00                                35
8497943
San Ramon         94583                         6         9.4           90    $99,130.99        6/1/13        2        720

2653585           Shearin                      CA         181           14    $29,950.00       6/16/98            $239,950.00

8541369           500 Third Avenue             01         178            1   $299,950.00                                39
                                                                        90
Redwood City      94063                         7      10.345                 $29,925.28        7/1/13        2        770




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2653592           Tarassov                     CA         181           14    $46,500.00       6/16/98            $248,000.00

8490203           1721 Cypress Avenue          01         178            1   $310,000.00                                39
San Mateo         94401                         7                       95    $46,448.70                      2        699
                                                         10.9                                   7/1/13

2653597           Hall                         CA         181           14    $42,600.00        6/9/98            $148,629.00

8491110           3827 Muir Place Court        02         178            1   $255,000.00                                44
San Jose          95121                         6        9.75           75    $42,388.82        7/1/13        2        726

2653598           Doubek                       CA         181           14    $47,200.00       6/22/98            $336,200.00

8491102           435 Chargin Drive            02         178            1   $426,000.00                                39

Morgan Hill       95037                         6       11.25           90    $46,892.91        7/1/13        2        667

2653603           Karvat                       CA         181           14    $35,500.00       6/19/98            $284,000.00

8500381           1917 Fillmore Street         01         178            1   $355,000.00                                29
Santa Clara       95050                         6       10.15           90    $35,330.33        7/1/13        2        708


2653614           Konitzer                     CA         181           14    $50,000.00       6/19/98            $304,500.00
8479180           1517 Ridgewood Road          01         178            1   $410,000.00                                41

Pleasanton        94566                         7        11.5           87    $50,000.00        7/1/13        2        657

2653620           Maddox                       CA         181           04    $40,000.00        7/1/98            $320,000.00

8501595           139 Positano Circle          01         179            1   $400,000.00                                35
Redwood City      94065                         7                       90    $39,984.27        8/1/13        2        747
                                                        10.55

2653626           Atkinson                     CA         181           14    $50,000.00       6/23/98            $120,000.00
                                               01
8495095           2582 Manchester Court                   178            1   $410,000.00                                33
Thousand Oaks     91362                         6       9.675           42    $49,750.43        7/1/13        2        770

2653628           Roxstrom                     CA         181           14    $71,000.00       4/28/98            $266,250.00

8435257           21841 Seaside Lane           01         176            1   $355,000.00                                44

Huntington Beach  92646                         6       10.65           95    $70,273.35        5/1/13        2        698

2653767           Blalock                      CA         241           14    $21,600.00        5/2/98             $72,000.00

8455032           2709 Nordlund Way            02         237            1   $104,000.00                                26
Sacramento        95833                         9        11.3           90    $21,524.11        6/1/18        2        627


2653829           Scarengella                  NY         181           14    $69,500.00       7/16/98            $556,000.00
8540031           15 Chester Drive             01         179            1   $695,000.00                                30

Rye               10580                         7          10           90    $69,500.00        8/1/13        2        754

2653834           Schell                       CA         181           14    $31,500.00       6/19/98            $252,000.00

8538175           701 East Elmwood Avenue      01         178            1   $315,000.00                                35
Burbank           91501                         7       10.45           90    $31,487.34        7/1/13        2        775


2654106           Biesecker                    PA         121           14    $16,000.00       6/27/98             $60,357.00
                  Rual Route 2 Box 165 M       02         118            1    $82,000.00                                32
8529018
New Milford       18834                         5       12.99           94    $15,934.40       7/24/08        2        653

2654116           Moyer                        WA         181           14    $26,500.00       6/22/98            $212,000.00

8477754           16700 SE 34th Way            01         178            1   $265,000.00                                25
                                                                        90
Vancouver         98683                         7       9.725                 $26,475.04        7/1/13        2        783




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2654122           Wucherer                     CA         181           14    $20,000.00       5/26/98            $268,000.00

8477598           7737 Peppertree Road         01         177            1   $335,000.00                                39
Dublin            94568                         6                       86    $19,863.72                      2        677
                                                        10.75                                   6/1/13

2654123           Myers                        CA         181           14    $34,200.00       5/27/98            $161,500.00

8461105           821 El- Ane Way              02         177            1   $206,000.00                                39
Benicia           94510                         6       10.25           95    $33,956.00        6/1/13        2        690

2654341           Nickel                       CA         181           09    $17,000.00       5/21/98            $225,000.00

8463234           137 Mountaire Parkway        01         177            1   $300,000.00                                23

Clayton           94517                         6         9.5           81    $16,870.16        6/1/13        2        734

2654349           Stone                        OR         181           14    $77,000.00       6/10/98             $82,962.00

8493108           368  71st ST                 02         178            1   $160,000.00                                38
Springfield       97478                         6      11.625          100    $76,679.07        7/1/13        2        710


2654405           Olguin                       CA         181           09    $10,000.00       6/23/98            $271,600.00
8479305           1035 South Miles Court       02         178            1   $345,000.00                                44

Anaheim           92808                         6       9.525           82     $9,949.40        7/1/13        2        757

2654428           Leubecker                    VA         181        RFC01    $23,500.00        6/8/98            $190,400.00

8485088           6250 Taliaferro Way          01         178            1   $238,000.00                                43
Alexandria        22315                         7                       90    $23,278.57        7/1/13        2        776
                                                        9.875

2654433           Price                        OR         181           14    $15,000.00        6/2/98             $75,000.00
                                               01
8484701           64 Southeast Piper Drive                178            1   $100,000.00                                43
Bend              97702                         7       12.75           90    $14,992.72        7/1/13        2        693

2654441           Casado                       CA         181           04    $20,250.00       6/11/98            $101,250.00

8501082           451 Dela Vina Avenue         01         178            1   $135,000.00                                47

Monterey          93940                         6      11.125           90    $20,161.56        7/1/13        2        649

2654451           Isidro                       HI         181           14    $60,000.00       6/24/98            $124,674.00

8487241           91-801 Maiamu Street         02         178            1   $185,000.00                                30
Ewa Beach         96706                         7      10.825          100    $59,955.34        7/1/13        2        766


2654465           Hann                         OR         181           14    $27,000.00       6/24/98            $136,986.00
8476467           10387 SouthWest Picks Way    02         178            1   $164,000.00                                31

Tigard            97224                         7       10.95          100    $26,980.45        7/1/13        2        709

2654584           Zhang                        CA         181           14    $23,000.00       6/24/98            $224,000.00

8477069           104 San Andreas Drive        01         178            1   $320,000.00                                30
Novato            94945                         6        9.55           78    $22,883.88        7/1/13        2        749


2654618           Kotecki                      CA         181           14    $33,800.00       6/23/98            $270,800.00
                  4904 Sara Drive              01         178            1   $338,500.00                                36
8524407
Torrance          90503                         6      10.275           90    $33,640.30        7/1/13        2        789

2654624           Nelson                       CA         181           14    $51,850.00       6/22/98            $227,150.00

8485617           3352 Bonita Mesa Road        01         178            1   $310,000.00                                41
                                                                        90
Bonita            91902                         6       9.625                 $51,535.37        7/1/13        2        794




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2654730           Angeles                      CO         181           09    $40,000.00       6/26/98            $320,000.00

8477648           7444 Augusta Drive           01         178            1   $407,000.00                                36
Boulder           80301                         7                       89    $39,963.51                      2        794
                                                        9.875                                   7/1/13

2654750           Kirkbride                    CA         181           14    $14,000.00       6/24/98            $256,000.00

8476079           698 Windsor Drive            02         178            1   $320,000.00                                43
Benicia           94510                         7       10.85           85    $13,989.64        7/1/13        2        720

2654759           Gregory                      CA         181           14    $26,500.00       6/25/98            $197,200.00

8476004           3714 Antelope Way            02         178            1   $235,500.00                                29

Rocklin           95677                         6        11.4           95    $26,295.08        7/1/13        2        688

2654780           Luckey                       CA         181           04    $42,000.00        7/2/98            $127,000.00

8526063           2319 Caringa Way Unit/Apt    02         179            1   $171,000.00                                43
Carlsbad          92009                         6        11.9           99    $41,829.42       8/10/13        2        737


2654805           Hosoda                       CA         181           14    $49,900.00        6/1/98            $266,200.00
8490427           2252 Bel Air Lane            01         178            1   $333,369.00                                34

Roseville         95678                         6      10.675           95    $49,672.74        7/1/13        2        745

2654824           Strauss                      CA         181           14    $67,000.00       6/26/98            $357,600.00

8482366           140 North Highland Avenue    01         178            1   $500,000.00                                42
Los Angeles       90036                         7                       85    $66,948.77        7/1/13        2        680
                                                         10.7

2654827           Hicks                        CO         181           14    $17,750.00       5/11/98            $142,000.00
                                               02
8540049           2074 Hudson Street                      177            1   $177,500.00                                27
Denver            80207                         7       10.05           90    $17,742.23        6/1/13        2        690

2654835           Philpott                     CA         181           14    $47,300.00       6/24/98            $227,150.00

8496044           7556 Windy Ridge Road        01         178            1   $305,000.00                                49

San Diego         92126                         6        10.9           90    $47,089.05        7/1/13        2        705

2654864           Besona                       CA         181           16    $36,000.00       6/22/98            $202,000.00

8471435           2206 Archdale Court          01         178            1   $265,500.00                                40
South San         94080                         7          10           90    $35,968.01        7/1/13        2        690


2654904           Cuevas                       FL         181           14    $30,000.00        7/1/98             $49,987.00
8492720           912 66th Avenue West         02         179            1    $93,000.00                                34

Bradenton         34207                         6       10.65           87    $29,931.83        8/1/13        2        650

2654918           Cocsi                        CA         181           14    $75,000.00       6/24/98            $300,000.00

8474421           824 Novelda Road             01         178            1   $375,000.00                                20
Alhambra          91801                         7      11.175          100    $74,948.28        7/1/13        2        783


2654931           Haggard                      CA         181           14    $33,850.00       6/15/98            $227,150.00
                  27822 Trellis Way            01         178            1   $290,000.00                                42
8480337
Laguna Niguel     92677                         7         9.4           90    $33,798.03        7/1/13        2        743

2654943           Reitenour                    CA         181           09    $62,700.00       6/11/98            $146,300.00

8480261           34596 Overlake Drive         01         178            1   $209,000.00                                46
                                                                       100
Lake Forest       92630                         7        11.4                 $62,658.85        7/1/13        2        730




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2654956           Sherk                        CA         181           14    $42,300.00        7/1/98            $564,000.00

8471252           444 Fair Oaks Street         01         179            1   $705,000.00                                40
San Francisco     94110                         7                       86    $42,282.82                      2        733
                                                         10.4                                   8/1/13

2654971           Martin                       CA         181           14    $51,000.00       6/25/98            $272,000.00

8480105           17942 Sun Knoll Drive        01         178            1   $340,000.00                                31
Yorba Linda       92886                         7       9.975           95    $50,954.45        7/1/13        2        746

2655022           Grijalva                     CA         181           14    $10,000.00       6/24/98            $160,000.00

8497745           435 South Orchard Drive      01         178            1   $200,000.00                                23

Burbank           91506                         7       10.25           85     $9,987.31        7/1/13        2        729

2655067           Zaioun                       CA         181           14    $35,000.00       5/18/98             $83,768.00

8480303           4021 Manchester Place        02         177            1   $130,000.00                                29
Riverside         92503                         6       11.25           92    $34,772.30        6/1/13        2        726


2655076           Hinrichs                     CA         181           14    $33,000.00        6/4/98            $264,000.00
8480287           430 Colusa Avenue            01         178            1   $330,000.00                                35

El Cerrito        94530                         7         9.5           90    $32,967.41        7/1/13        2        758

2655091           Garza                        CA         181           14    $10,000.00       5/21/98            $227,150.00

8497331           155 Argonne Avenue           01         177            1   $288,000.00                                25
Long Beach        90803                         6                       83     $9,893.08        6/1/13        2        774
                                                            9

2655092           Walbridge                    CA         181           14    $47,000.00        6/4/98            $251,200.00
                                               01
8476830           153 Magellan Street                     178            1   $314,000.00                                37
Capitola          95010                         6       9.875           95    $46,555.60        7/1/13        2        792

2655100           Edwards                      OR         182           14    $15,500.00       6/26/98            $124,000.00

8479230           61250 Mt. Vista Drive        02         179            1   $155,000.00                                31

Bend              97702                         6       9.775           90    $15,461.82        8/1/13        2        752

2655101           Sharifi                      CA         181           04    $16,800.00       6/25/98            $134,000.00

8491599           4417 Corto Monterey          01         178            1   $168,000.00                                41
Union City        94587                         7        9.85           90    $16,784.60        7/1/13        2        782


2655105           Comanda                      CA         181           14    $20,000.00        7/8/98            $212,000.00
8496978           6408 Du Sault Drive          02         179            1   $265,000.00                                36

San Jose          95119                         6       11.15           88    $19,956.62        8/1/13        2        674

2655125           McHale                       CA         181           14    $30,000.00       5/29/98            $251,200.00

8468928           32817 Oakdale Court          02         177            1   $314,000.00                                42
Union City        94587                         6        9.75           90    $29,700.13        6/1/13        2        753


2655127           Thompson                     CA         181           14    $60,000.00        6/5/98            $288,000.00
                  4604 Milne Drive             02         178            1   $365,000.00                                43
8480360
Torrance          90505                         6       11.95           96    $59,757.46        7/1/13        2        703

2655142           Saylor                       MD         181           14    $43,950.00        5/7/98            $102,550.00

8477291           110 Elliot Place             01         177            1   $146,500.00                                34
                                                                       100
Edgewater         21037                         7       11.17                 $43,904.28        6/1/13        2        739




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2655155           Schmidt                      CA         181           14    $38,250.00       6/16/98            $191,250.00

8516924           2611 Chatsworth Court        01         178            1   $255,000.00                                40
Turlock           95382                         7                       90    $38,223.32                      2        680
                                                       11.125                                   7/1/13

2655158           Tweed                        PA         181           14    $19,500.00       6/26/98             $90,460.00

8471526           340 Devon Road               02         178            1   $110,000.00                                48
Fairless Hills    19030                         6          13          100    $19,221.00        7/1/13        2        772

2655171           Phillips                     WA         121           14    $62,900.00        6/9/98            $225,000.00

8471302           13623 Broadway Avenue        02         118            1   $321,000.00                                46

Snohomish         98290                         5        9.55           90    $61,665.00        7/1/08        2        727

2655191           Loney                        CA         181           14    $41,000.00       6/17/98            $328,000.00

8541351           1947 Harmil Way              01         178            1   $410,000.00                                30
San Jose          95125                         7      11.845           90    $40,975.59        7/1/13        2        668


2655204           Weninger                     FL         181           14    $52,500.00       6/12/98            $122,500.00
8452849           1801 SW 22nd AVE             02         178            1   $175,000.00                                42

Fort Lauderdale   33312                         6        12.5          100    $52,298.56        7/1/13        2        680

2655247           Swaim                        CA         181           14    $18,000.00       6/30/98            $245,600.00

8479784           1627 Rancho Hills Drive      02         178            1   $307,000.00                                34
Chino Hills       91709                         6                       86    $17,897.07        7/1/13        2        763
                                                        9.525

2655254           Wilson                       GA         181           09    $37,350.00       6/25/98            $199,400.00
                                               01
8475188           290 Loblolly Court                      178            1   $251,000.00                                23
Marietta          30064                         6        9.95           95    $37,168.19        7/1/13        2        750

2655256           Stavoli                      CA         181           14    $58,700.00       6/25/98            $313,150.00

8478240           2193 Rose Arbor Court        01         178            1   $391,440.00                                43

San Jose          95133                         7          11           95    $58,657.95        7/1/13        2        734

2655259           Hazen                        CA         181           14    $29,000.00       6/24/98            $232,000.00

8478208           2215 Occidental Road         01         178            1   $290,000.00                                39
Hayward           94545                         6       10.25           90    $28,862.65        7/1/13        2        765


2655266           Dewberry                     CA         181           14    $42,750.00       6/24/98            $227,150.00
8493090           2738 North Lime Avenue       01         178            1   $285,000.00                                31

Fullerton         92835                         6       10.95           95    $42,529.18        7/1/13        2        758

2655267           Pelton                       CA         181           14    $19,150.00       7/16/98            $208,000.00

8534653           20404 Key Court              01         179            1   $260,000.00                                23
Santa Clarita     91350                         6         9.7           88    $19,150.00        8/1/13        2        778


2655276           Peltier                      NV         181           14    $61,250.00        6/9/98            $284,000.00
                  913 Jennifer Street          01         178            1   $425,000.00                                31
8499691
Incline Village   89452                         7          10           82    $61,250.00        7/1/13        2        715

2655290           Wilson                       CA         181           14    $15,000.00       4/22/98            $200,000.00

8471203           25471 Barents Street         01         176            1   $250,000.00                                40
                                                                        86
Laguna Hills      92653                         6         9.8                 $14,543.38        5/1/13        2        774




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2655300           Meyer                        MA         181           14    $28,000.00       7/24/98            $224,000.00

8517906           8 Villanova Drive            01         179            1   $280,000.00                                32
Westford          01886                         7                       90    $27,885.56                      2        780
                                                        9.275                                   8/1/13

2655307           Bailey III                   CA         181           14    $44,500.00       6/15/98            $356,000.00

8487639           5167 Northway Road           01         178            1   $445,000.00                                47
Pleasanton        94566                         7        9.85           90    $44,459.17        7/1/13        2        734

2655361           Vu                           CA         181           14    $49,800.00       6/30/98            $116,200.00

8479313           2717 West 146th Street       02         178            1   $166,000.00                                42

Gardena           90246                         7       10.35          100    $49,758.95        7/1/13        2        725

2655373           Constantino                  CA         181           14    $42,450.00        6/2/98            $226,400.00

8494874           18908 Danielle Avenue        01         178            1   $283,000.00                                31
Cerritos          90703                         7        10.5           95    $42,314.42        7/1/13        2        773


2655374           Bowser                       CA         181           14    $42,000.00        6/3/98            $224,000.00
8499006           3274 Dales Drive             02         178            1   $280,000.00                                43

Norco             91760                         7        10.5           95    $41,564.72        7/1/13        2        779

2655375           Deauzat, Jr.                 CA         181           14    $30,150.00        6/4/98            $160,800.00

8494858           4037 West 173rd Place        01         178            1   $201,000.00                                37
Torrance          90504                         7                       95    $30,077.75        7/1/13        2        654
                                                         12.5

2655376           Zones                        NM         181           14    $22,000.00       6/26/98             $64,183.00
                                               02
8485633           591 Rio Grande Drive                    178            1    $93,000.00                                45
Bernalillo        87004                         6       12.59           93    $21,934.82        7/1/13        2        657

2655383           Horst                        CA         181           14    $48,500.00        7/1/98            $388,000.00

8477788           1910 San Antonio Avenue      01         179            1   $485,000.00                                47

Berkley           98707                         7        9.92           90    $48,478.17        8/1/13        2        767

2655384           Frank                        CA         181           14    $27,000.00       6/25/98            $215,800.00

8473290           1002 East Palm Avenue        01         178            1   $269,800.00                                29
Burbank           91501                         7       9.675           90    $26,974.29        7/1/13        2        781


2655458           Saniga                       NY         180           14    $65,500.00        7/1/98            $349,300.00
8538381           73 Chesterhill Road          01         178            1   $436,724.00                                25

Town Of Warwick   10990                         6      10.875           95    $65,207.18        7/1/13        2        706

2655476           Hettlinger                   IN         181           09    $22,450.00       5/29/98            $381,650.00

8457285           9828 Oakcrest Court          01         177            1   $449,000.00                                12
Fishers           46038                         6       10.15           90    $22,288.35        6/1/13        2        755


2655487           Taylor                       CA         181           14    $22,000.00       5/12/98            $264,000.00
                  704 West Acacia Avenue       01         177            1   $330,000.00                                31
8498016
El Segundo        90245                         6       10.99           87    $21,853.38        6/1/13        2        675

2655496           Rape                         VA         181           09    $38,100.00       5/22/98            $304,800.00

8457277           4013 Tottenham Court         01         177            1   $390,000.00                                32
                                                                        88
Richmond          23233                         6         8.9                 $37,792.91        6/1/13        2        751




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2655502           Pickett                      CA         181           14    $20,500.00       6/18/98            $164,000.00

8470593           375 Chaparral Lane           01         178            1   $205,000.00                                43
Arroyo Grande     93420                         7                       90    $20,483.08                      2        710
                                                       10.345                                   7/1/13

2655566           Patrick                      MD         180           09    $19,100.00        6/1/98            $162,350.00

8485922           711 Willow Tree Drive        01         177            1   $191,003.00                                34
Glen Burnie       21060                         7        9.92           95    $18,922.75        6/1/13        2        770

2655577           Brown                        CA         181           09    $93,700.00       6/25/98            $499,850.00

8499378           838 West Heritage Oak        01         178            1   $624,818.00                                48

Altadena Area     91001                         7       11.25           95    $93,636.42        7/1/13        2        731

2655579           Bennett                      CO         182           14    $44,400.00       6/30/98             $85,009.00

8477432           1625 South Ammons            02         179            1   $137,000.00                                34
Lakewood          80232                         6       12.09           95    $44,311.88        8/1/13        2        686


2655581           Espe                         MA         181           14    $26,500.00       7/15/98            $251,900.00
8478521           123 Ash Street               01         179            1   $319,000.00                                35

Hopkinton         01748                         7       9.475           88    $26,486.89        8/1/13        2        789

2655586           Pederson                     AZ         182           09    $77,500.00       6/25/98            $189,506.00

8491714           7605 East Phantom Way        02         179            1   $284,944.00                                33
Scottsdale        85255                         7                       94    $77,458.35        8/1/13        2        728
                                                        9.125

2655603           Young                        CA         181           14    $40,300.00       6/26/98            $322,400.00
                                               01
8479909           2110 Kenilworth Avenue                  178            1   $403,000.00                                34
Los Angeles       90039                         7       9.725           90    $39,935.44        7/1/13        2        776

2655606           Van Dyck                     OR         182           09    $40,300.00       6/29/98            $215,200.00

8475469           516 NW 18th Avenue           02         179            1   $269,000.00                                22

Portland          97209                         7       9.975           95    $40,282.07        8/1/13        2        770

2655623           Stirling                     MN         181           14    $23,000.00       7/17/98             $92,000.00

8501165           2194 Birch Street            01         179            1   $116,000.00                                27
White Bear Lake   55110                         7      10.475          100    $22,990.81        8/1/13        2        783


2655638           Boyers                       MD         181        RFC01    $16,225.00       5/28/98            $138,050.00
8488504           626 Currant Court            01         177            1   $162,450.00                                34

Laplata           20646                         7        9.87           95    $16,202.68        6/1/13        2        760

2655726           Garcia                       CA         181           14    $30,000.00       6/10/98            $104,695.00

8480832           730 Judson Street            02         178            1   $150,000.00                                45
Escondido         92027                         7      10.875           90    $29,918.27        7/1/13        2        702


2655728           Stephenson                   CA         181           09    $42,000.00       6/12/98            $210,000.00
                  3284 Rancho Diego Circle     01         178            1   $280,000.00                                48
8480824
El Cajon          92019                         7      10.875           90    $41,969.08        7/1/13        2        710

2655730           Fernandez                    FL         181           14    $25,400.00        7/2/98            $106,000.00

8468605           14742 SouthWest 81 Street    02         179            1   $135,000.00                                25
                                                                        98
Miami             33193                         6          11                 $25,344.13        8/1/13        2        716




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2655731           Martinez                     CA         121           04    $15,000.00       5/14/98            $172,800.00

8456220           500 North Rosemead           01         117            1   $216,000.00                                38
Pasadena          91107                         5                       87    $14,679.57                      2        744
                                                       10.225                                   6/1/08

2655745           Colen                        CA         181           14    $30,000.00       6/18/98            $227,150.00

8474678           233 Siesta Drive             01         178            1   $308,000.00                                23
Aptos             95003                         7      10.345           84    $29,975.24        7/1/13        2        752

2655752           Singh                        VA         181        RFC01    $38,550.00       6/29/98            $205,600.00

8486771           602 A North Tazewell         01         178            1   $257,000.00                                31

Arlington         22203                         6           9           95    $38,126.67        7/1/13        2        760

2655774           Lay                          CA         181           14    $31,200.00       6/15/98            $166,400.00

8473803           2020  Ardenwood AVE          02         178            1   $208,000.00                                32
Simi Valley       93063                         6      13.375           95    $31,089.91        7/1/13        2        640


2655842           Oliveros                     CA         182           14    $18,000.00       6/29/98            $142,000.00
8495566           407 West 234th Place         02         179            1   $160,000.00                                44

Carson            90745                         6      12.125          100    $17,964.40        8/1/13        2        754

2655855           Dominquez                    CA         181           04    $47,250.00        7/6/98            $252,000.00

8481194           11589 Caminito Corrienti     01         179            1   $315,000.00                                48
San Diego         92128                         6                       95    $47,158.28        8/1/13        2        677
                                                        12.35

2655870           Phillips                     AZ         181           14    $35,900.00        7/2/98            $184,000.00
                                               02
8498800           321 West El Freda Road                  179            1   $245,000.00                                31
Tempe             85284                         6          10           90    $35,813.39        8/1/13        2        698

2655873           Rozhko                       CA         181           14    $40,500.00        7/8/98            $202,500.00

8491524           7437 San Blanco Drive        01         179            1   $270,000.00                                43

Goleta            93117                         7      10.725           90    $40,500.00        8/1/13        2        674

2655881           Dease                        CA         181           14    $25,000.00        7/1/98            $242,178.00

8537227           28657 Lapine Avenue          02         179            1   $285,000.00                                41
Santa Clarita     91350                         7      13.175           94    $24,994.50        8/1/13        2        689


2655883           Drudge                       VA         301           14    $25,000.00        5/7/98            $119,610.00
8462418           596 Windjammer Crescent      02         297            1   $145,000.00                                26

Newport News      23607                         8       12.55          100    $24,531.85        6/1/23        2        779

2655887           Koski                        NV         181           14    $30,000.00       6/22/98            $100,006.00

8471088           45 Winter Storm Court        02         178            1   $135,000.00                                44
Sparks            89436                         6        11.7           97    $29,875.82        7/1/13        2        693


2655899           Green                        MI         120           14    $28,000.00       7/13/98             $49,894.00
                  1611 Elias Street            02         118            1   $105,000.00                                32
8483919
Westland          48186                         5      10.895           75    $27,739.18       7/16/08        2        661

2655905           Trivedi                      CA         181        RFC01    $23,190.00        7/1/98            $185,520.00

8525487           770 St Michael Circle        01         179            1   $231,900.00                                40
                                                                        90
Pleasanton        94566                         7      10.375                 $23,180.54        8/1/13        2        719




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2655924           Cummins                      CA         181        RFC01    $37,450.00       7/13/98            $199,950.00

8495533           2530 Wickham Place           01         179            1   $249,950.00                                49
Santa Clara       95051                         7                       95    $37,343.09                      2        716
                                                        11.92                                   8/1/13

2655999           Peterson                     CA         181           14    $23,000.00       6/29/98            $222,400.00

8496275           1537 East Loma Alta Drive    01         178            1   $278,000.00                                34
Altadena          91001                         7        9.35           89    $22,976.57        7/1/13        2        703

2656003           Roura                        CA         181           14    $25,300.00       6/29/98            $202,400.00

8476517           18409 Carlwyn Drive          01         178            1   $253,000.00                                42

Castro Valley     94546                         6       9.425           90    $25,096.62        7/1/13        2        766

2656017           Silvestri                    CA         181           09    $53,500.00        7/8/98            $285,450.00

8494189           14 Sapporo Court             01         179            1   $350,000.00                                34
Petaluma          94954                         7        12.5           97    $53,486.31        8/1/13        2        668


2656021           Silverstein                  CA         181           14    $74,700.00        4/6/98            $174,300.00
8461881           19701 Dunsmuir Plaza         01         176            1   $249,000.00                                40

Yorba Linda       92886                         7        11.5          100    $74,603.13        5/1/13        2        777

2656099           Roice                        WY         180           14    $57,000.00       6/19/98            $304,000.00

8481053           250  Trap Club RD            02         177            1   $380,000.00                                47
Jackson           83001                         6                       95    $56,353.10        6/1/13        2        654
                                                       12.025

2656153           Dalfonso                     UT         181           14    $30,000.00       6/23/98            $120,825.14
                                               01
8473241           1078 West 350 South                     178            1   $170,000.00                                42
Logan             84321                         6        10.5           89    $29,861.16        7/1/13        2        706

2656154           Harting                      CA         181           14    $38,850.00       6/22/98            $207,200.00

8485880           1621 Madeira Circle          01         178            1   $259,000.00                                35

Petaluma          94954                         6      10.375           95    $38,668.12        7/1/13        2        757

2656162           Hardin                       MI         120           14    $19,000.00        7/9/98             $53,578.00

8482317           15544 Warwick Avenue         02         118            1   $100,000.00                                43
Alllen Park       48101                         5      10.895           73    $18,823.00       7/13/08        2        716


2656165           Kramer                       CA         181           14    $19,600.00        7/8/98            $313,600.00
8521759           1436 North Chester Avenue    01         179            1   $392,000.00                                35

Pasadena          91104                         7        9.85           85    $19,591.04        8/1/13        2        715

2656197           Taylor                       MI         180           14    $35,000.00        7/8/98             $32,818.00

8478331           15619 Mac Arthur Street      02         178            1   $100,000.00                                37
Redford           48239                         6        8.57           68    $34,807.03       7/12/13        2        695


2656387           Barese                       CA         181           09    $30,000.00        7/2/98            $131,224.93
                  29848 Kings Canyon Court     02         179            1   $180,000.00                                44
8490930
Coarsegold        93614                         6       10.75           90    $29,932.47        8/1/13        2        689

2656410           Berger                       NV         181           09    $44,850.00       6/25/98            $224,250.00

8496325           301 Great Gable Drive        01         178            1   $299,055.62                                44
                                                                        90
Las Vegas         89123                         6       10.25                 $44,744.25        7/1/13        2        740




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2656416           Bird                         MO         181           14    $45,000.00        7/2/98             $74,851.00

8529414           1711 Stasi Avenue            02         179            1   $120,000.00                                33
Raymore           64083                         6                      100    $44,812.50                      2        763
                                                           11                                   8/1/13

2656421           Boehm                        IL         181           15    $41,500.00       7/21/98            $107,000.00

8496135           4338 West Drummond           01         179            1   $165,000.00                                36
Chicago           60639                         6       11.07           90    $41,409.33        8/1/13        2        708

2656502           Brown                        CA         181           09    $70,300.00       6/24/98            $164,200.00

8487258           1251 Aspen Circle            01         178            1   $234,600.00                                38

Hollister         95023                         7          11          100    $70,249.65        7/1/13        2        744

2656508           Cornelius                    CT         181           14    $28,000.00        7/2/98            $157,996.00

8520249           52 Bennett Drive             02         179            1   $200,000.00                                33
Hampton           06247                         6       12.65           93    $27,947.33        8/1/13        2        662


2656546           Lebovits                     NY         181           16    $80,000.00        7/2/98            $239,599.00
8485070           3 Kaufman Court              02         179            1   $383,000.00                                38

Monsey            10952                         6        9.87           84    $79,804.66        8/1/13        2        680

2656552           Oehrle                       AL         181           14    $30,000.00        7/6/98             $65,000.00

8487407           106 Magenta Lane             02         179            1   $100,000.00                                41
Madison           35757                         6                       95    $29,938.22        8/1/13        2        729
                                                         11.7

2656564           Langford                     CO         181           14    $32,000.00       6/15/98            $156,000.00
                                               02
8471245           700 West Fifth Street                   178            1   $195,000.00                                48
Loveland          80537                         7        10.7           97    $31,869.86        7/1/13        2        732

2656566           Haines                       CA         181           14    $23,000.00       5/22/98            $184,000.00

8470577           6071 Cerulean Avenue         01         177            1   $230,000.00                                42

Garden  Grove     92845                         6        9.75           90    $22,828.25        6/1/13        2        733

2656567           Martin                       CA         181           14    $30,600.00        6/2/98            $153,200.00

8487514           572 Graylyn Court            01         178            1   $204,300.00                                37
Vacaville         95688                         6       9.875           90    $30,450.01        7/1/13        2        750


2656569           Voisan                       CA         181           14    $50,000.00       6/12/98            $234,500.00
8493249           15701 Henry Road             01         178            1   $299,500.00                                36

Escalon           95320                         6       10.75           95    $49,773.87        7/1/13        2        780

2656571           King                         NV         181           09    $15,000.00        6/9/98            $152,000.00

8488355           852 Longleaf Place           01         178            1   $190,000.00                                43
Minden            89423                         6        9.75           88    $14,724.82        7/1/13        2        693


2656592           Zamarripa                    CA         181           09   $100,000.00       4/27/98            $235,000.00
                  2311 San Leandro             01         176            1   $336,000.00                                44
8461857
Tustin            92782                         7        10.9          100    $99,851.33        5/1/13        2        729

2656891           Lynch                        OH         180           14    $15,000.00        7/7/98                  $0.00

8479404           10806 Lamontier Avenue       02         178            1    $64,000.00                                17
                                                                        24
Cleveland         44104                         6        8.32                 $14,915.45       7/12/13        1        744




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2656912           Viswanathan                  CA         181           14    $41,000.00       6/25/98            $328,000.00

8487670           45253 Grimmer Boulevard      01         178            1   $410,000.00                                40
Fremont           94539                         6                       90    $40,793.02                      2        789
                                                         9.55                                   7/1/13

2656913           Planka                       NV         181           14    $16,400.00       6/20/98             $80,361.00

8471294           8583 Moth Circle             02         178            1   $121,000.00                                36
Reno              89506                         6        9.45           80    $16,316.45        7/1/13        2        709

2656914           Makhlaf                      CA         181        RFC01    $16,900.00       6/22/98            $135,900.00

8487274           1963 Rhododenron Court       01         178            1   $169,900.00                                27

Livermore         94550                         6         7.5           90    $16,797.59        7/1/13        2        731

2656915           Geyer                        CA         181           14    $43,100.00       6/17/98            $203,887.00

8487126           258 Marina Way               02         178            1   $260,000.00                                36
Pacifica          94044                         6       10.15           95    $42,894.00        7/1/13        2        734


2656933           Kolls                        VA         181           14    $57,000.00       7/10/98            $304,000.00
8486748           5114 Prestwick Drive         01         179            1   $380,000.00                                38

Fairfax           22030                         7        9.75           95    $56,973.41        8/1/13        2        764

2656953           Toomey                       CA         181           14    $35,900.00        7/1/98            $191,600.00

8528143           1521 East 19th Street        01         179            1   $240,000.00                                41
Santa Ana         92705                         6                       95    $35,806.41        8/1/13        2        654
                                                         9.15

2656976           Epure                        HI         181           14    $50,000.00       6/17/98            $278,400.00
                                               01
8474629           104 Aikahi Loop                         178            1   $350,000.00                                41
Kailua            96734                         7       9.625           94    $49,721.05        7/1/13        2        805

2656983           West                         MD         181           14    $49,450.00       7/24/98            $263,800.00

8530545           1457 Fallston Road           01         179            1   $329,800.00                                51

Fallston          21047                         7        9.35           95    $49,424.90        8/1/13        2        710

2657000           Stalsworth                   CA         181           14    $25,000.00        7/1/98            $182,950.00

8488702           505 Nelson Street            02         179            1   $245,000.00                                36
Arroyo Grande     93420                         6          10           85    $24,939.68        8/1/13        2        672


2657001           Ritter                       CA         181           14    $26,100.00       6/15/98            $139,200.00
8480113           16124 Lahey Street           01         178            1   $174,000.00                                24

Los Angeles       91344                         7      11.625           95    $26,083.69        7/1/13        2        649

2657006           Santiago                     CA         181           14    $30,000.00        7/2/98            $202,610.00

8484792           2328 Parkview Lane           02         179            1   $235,000.00                                32
Chino Hills       91709                         6      11.925           99    $29,939.53        8/1/13        2        769


2657038           Kransmann                    CA         181           14    $74,500.00       5/26/98            $596,000.00
                  176 Jameson Court            01         177            1   $745,000.00                                27
8453144
Sierra Madre      91024                         6        9.65           90    $73,938.72        6/1/13        2        767

2657086           Rivera-Pantoja               CA         181           04    $19,200.00       5/28/98             $96,000.00

8453029           79 William Street Unit/Apt   01         177            1   $128,000.00                                45
                                                                        90
Cotati            94931                         6       11.35                 $19,030.15        6/1/13        2        695




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2657126           Cole                         VA         181           14    $28,500.00       4/23/98            $152,000.00

8488793           2647 Woodley Place           01         176            1   $190,000.00                                45
Falls Church      22046                         7                       95    $28,451.58                      2        683
                                                        10.25                                   5/1/13

2657149           McKellogg                    CA         181           14    $17,000.00       5/20/98            $196,000.00

8454399           6453 Bonnie View Drive       01         177            1   $245,000.00                                30
San Diego         92119                         6       10.15           87    $16,283.71        6/1/13        2        763

2657152           Greenbaum                    CA         181           14    $26,200.00       5/27/98            $210,000.00

8454381           5496 Bengal Court            01         177            1   $262,500.00                                30

San Diego         92124                         6         9.4           90    $25,993.09        6/1/13        2        804

2657168           Adams                        CA         181           14    $46,000.00        5/1/98            $368,000.00

8477374           8913 Wonderland Park         01         177            1   $460,000.00                                23
Los Angeles       90046                         7         9.3           90    $45,928.65        6/1/13        2        742


2657178           Welchel                      CA         181           09    $21,000.00       5/14/98            $297,000.00
8454498           26172 Palmetto Place         01         177            1   $385,000.00                                30

Mission Viejo     92692                         6         9.4           83    $20,673.58        6/1/13        2        772

2657194           Boyce                        UT         180           14    $13,500.00        7/9/98            $108,000.00

8485963           4230 West 5600 South         02         178            1   $135,000.00                                42
Roy               84067                         6                       90    $13,500.00        7/9/13        2        653
                                                        11.25

2657202           Taylor                       CA         181           14    $28,000.00        7/2/98             $90,754.00
                                               02
8488710           3651 Los Padres Road                    179            1   $132,000.00                                39
Santa Maria       93455                         6       10.25           90    $28,000.00        8/1/13        2        696

2657206           Connolly                     CA         181           14    $28,900.00       6/11/98            $227,150.00

8497992           1777 Adams Street            01         178            1   $325,000.00                                30

San Mateo         94403                         6        9.25           79    $28,544.17        7/1/13        2        665

2657208           Breit                        CA         181           04    $31,000.00       6/10/98            $248,000.00

8476426           181 Ada Avenue Unit/Apt #    01         178            1   $310,000.00                                28
Mountain View     94043                         6       12.25           90    $30,878.18        7/1/13        2        717


2657212           Porter                       VA         181           09    $29,000.00        7/2/98            $227,000.00
8482853           9101 Cardiff Road            01         179            1   $320,000.00                                42

Richmond          23236                         6       9.625           80    $28,927.58        8/1/13        2        761

2657214           Briggs                       OR         181           14    $17,900.00        7/7/98             $83,050.00

8492605           5326 North Cecelia Street    02         179            1   $101,000.00                                30
Portland          97203                         6      10.275          100    $17,857.89        8/1/13        2        732


2657218           Nalty                        CA         181           14    $12,500.00        7/1/98            $276,000.00
                  18883 Mount Schelin Cirlce   01         179            1   $345,000.00                                37
8470122
Fountain Valley   92708                         6        10.9           84    $12,472.25        8/1/13        2        677

2657229           Shishido                     CA         181           14    $50,000.00        7/2/98             $79,686.00

8487431           590 Gularte Road             02         179            1   $290,000.00                                32
                                                                        45
Arroyo Grande     93420                         6         9.5                 $49,873.72        8/1/13        2        719




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2657370           Brodsky                      CA         182           09    $71,500.00       6/30/98            $572,000.00

8523441           3453 Consuelo Drive          01         179            1   $715,000.00                                43
Calabasas         91302                         7                       90    $71,500.00                      2        690
                                                        9.875                                   8/1/13

2657382           Sanchez                      CA         181           14    $27,200.00       5/28/98            $160,000.00

8467912           2749 West Tola Avenue        01         177            1   $208,000.00                                31
Anaheim           92804                         6        9.65           90    $26,995.06        6/1/13        2        738

2657401           Weigl                        NY         181           14    $18,250.00        7/8/98            $138,750.00

8474785           32A Brilner Drive            01         179            1   $185,000.00                                41

Smithtown         11787                         6        12.5           85    $18,215.16        8/1/13        2        625

2657402           Hepworth                     NY         181           14    $18,700.00        7/9/98            $149,600.00

8474744           2603 Mount Avenue            01         179            1   $187,000.00                                41
Oceanside         11572                         6        10.5           90    $18,656.91        8/1/13        2        752


2657407           Kwan                         CA         181           14    $36,200.00       5/21/98            $290,000.00
8454829           105 Kari Way                 01         177            1   $362,500.00                                40

Arcadia           91006                         6        9.65           90    $35,927.27        6/1/13        2        742

2657408           Schmidt                      MI         180           14    $20,000.00       7/22/98            $109,682.00

8518771           36847 Alexis Court           02         178            1   $147,000.00                                31
Sterling Heights  48312                         6                       89    $19,955.79       7/26/13        2        725
                                                       10.945

2657470           Williams                     CA         181           14    $59,000.00        7/7/98            $212,900.00
                                               02
8520413           918 Windham Street                      179            1   $287,000.00                                37
Santa Cruz        95062                         6       10.05           95    $58,858.30        8/1/13        2        727

2657484           Williams                     CA         181           04    $68,000.00        7/1/98            $544,000.00

8470775           1949 Jackson Street          01         179            1   $680,000.00                                44

San Francisco     94109                         6        10.2           90    $67,838.93        8/1/13        2        776

2657491           Ahluwalia                    CA         181           14    $19,450.00       5/28/98            $155,950.00

8467979           1227 Tony Stuitt Drive       01         177            1   $194,990.00                                45
Tracy             95376                         6        9.15           90    $19,296.73        6/1/13        2        721


2657507           Hamilton                     NM         181           14    $33,000.00        7/8/98            $165,000.00
8475600           14 Irish Road                01         179            1   $220,000.00                                43

Ranchos De Taos   87557                         6       11.09           90    $32,928.02        8/1/13        2        740

2657508           Taylor                       CA         181           14    $26,000.00        7/7/98            $208,000.00

8475683           1877 La Loma Road            01         179            1   $260,000.00                                33
Pasadena          91105                         7        9.55           90    $25,987.34        8/1/13        2        769


2657517           Miko                         NJ         181           14    $75,750.00        7/1/98            $378,750.00
                  11 Buttonwood Place          01         179            1   $505,000.00                                39
8468324
Upper Saddle      07458                         7      10.875           90    $73,011.36        8/1/13        2        682

2657541           Cross                        CA         181           14    $50,000.00        7/6/98            $463,000.00

8488983           686 South Arroyo Boulevard   02         179            1   $775,000.00                                35
                                                                        67
Pasadena          91105                         7      11.225                 $49,983.03        8/1/13        2        705




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2657543           Dest                         NC         180           09    $50,000.00        7/9/98            $238,495.00

8522047           5606 Silchester Lane         02         178            1   $305,000.00                                35
Charlotte         28215                         6                       95    $49,788.51                      2        651
                                                         12.8                                  7/13/13

2657545           Hayden                       WA         181           09    $34,400.00       6/26/98            $183,950.00

8477937           23045 Southeast 243rd        01         178            1   $229,950.00                                38
Maple Valley      98038                         7       10.75           95    $34,373.98        7/1/13        2        705

2657546           Tucker                       WA         181           14    $29,900.00       6/25/98            $239,960.00

8486987           7939 152nd Avenue            01         178            1   $299,950.00                                38

Redmond           98052                         7       11.25           90    $29,879.71        7/1/13        2        670

2657548           Clark                        CA         181           14    $33,500.00        7/6/98            $268,000.00

8479263           44 Mar Monte Avenue          01         179            1   $335,000.00                                38
La Selva Beach    92507                         7        9.75           90    $33,484.37        8/1/13        2        770


2657576           Pellicciarini                CA         181           09    $61,000.00       6/23/98            $326,000.00
8488249           1644  Glider CT              01         178            1   $407,500.00                                45

Thousand Oaks     91320                         7      11.775           95    $60,963.12        7/1/13        2        701

2657615           Rivera                       CA         181        RFC01    $25,492.00        7/7/98            $135,960.00

8476608           1004 Sunbird Drive           01         179            1   $169,950.00                                42
Watsonville       95076                         7                       95    $25,481.31        8/1/13        2        722
                                                        10.25

2657624           Wener                        CA         181           14    $40,000.00       5/28/98            $280,000.00
                                               01
8455842           7166 East Columbus Drive                177            1   $375,000.00                                46
Anaheim           92807                         6        11.9           86    $39,642.03        6/1/13        2        641

2657625           Krueger                      CA         181           14    $51,450.00        7/7/98            $274,400.00

8478273           289 A A San Benancio Raod    01         179            1   $343,000.00                                35

Salinas           93908                         7       10.25           95    $51,424.47        8/1/13        2        734

2657644           Alvarez                      CA          61           14    $14,000.00       6/18/98             $60,109.00

8474504           910 Taber Avenue             02          58            1    $95,000.00                                42
Yuba City         95991                         4        9.75           79    $13,634.54        7/1/03        2        685


2657727           Lopez                        CA         181           14    $14,800.00       6/11/98            $167,200.00
8476731           5534 Murieta Street          01         178            1   $209,000.00                                34

Ventura           93003                         6       9.775           88    $14,646.41        7/1/13        2        718

2657748           Peek                         CA         181           14    $26,000.00       5/22/98            $209,000.00

8456345           288 Peutz Valley Road        01         177            1   $265,000.00                                45
Alpine            91901                         6       10.65           89    $25,769.11        6/1/13        2        694


2657751           Parker                       CA         181           14    $52,500.00        7/9/98            $280,000.00
                  805 Orchid Avenue            01         179            1   $350,000.00                                45
8498362
Capitola          95010                         7      10.125           95    $52,374.78        8/1/13        2        718

2657774           Scarlett                     CA         181           14    $21,450.00       6/17/98            $171,950.00

8473951           106 Clearview Drive          01         178            1   $214,950.00                                36
                                                                        90
Vallejo           94591                         6        9.25                 $21,338.72        7/1/13        2        764




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2657795           Braverman                    CA         182           14    $31,200.00       5/28/98            $156,000.00

8489841           1307 Marissa Court           01         178            1   $208,000.00                                39
Rohnert Park      94928                         6                       90    $30,279.63                      2        706
                                                         10.5                                   7/1/13

2657839           Wilson                       MD         181           14    $38,550.00       7/10/98            $205,600.00

8486201           3437 Huntsman Run Road       01         179            1   $257,000.00                                37
Ellicott City     21042                         7       10.25           95    $38,533.83        8/1/13        2        758

2657842           Pesicka                      WI         181           14    $50,200.00       6/15/98            $268,000.00

8478497           M132 Mann Road               01         178            1   $335,000.00                                27

Marshfield        54449                         7        10.5           95    $50,159.93        7/1/13        2        763

2657868           Moffit                       CA         181           04    $28,800.00       6/25/98            $115,200.00

8485286           3402  Ladrillo Aisle         01         178            1   $144,000.00                                47
Irvine            92606                         7      11.275          100    $28,780.57        7/1/13        2        727


2657908           Moureaux                     CA         181           14    $20,400.00       7/16/98            $108,800.00
8537698           8137 Canyon Oak Drive        01         179            1   $136,000.00                                30

Citrus Heights    95610                         7       11.93           95    $20,400.00        8/1/13        2        669

2657911           Chestelson                   CA         181           09    $10,000.00       6/16/98            $132,500.00

8470882           322 Lizabeth Common          01         178            1   $170,000.00                                43
Santa Ana         92703                         7                       84     $9,991.58        7/1/13        2        757
                                                        10.25

2657916           Anstead                      CA         181           14    $35,000.00       6/30/98            $196,000.00
                                               02
8477333           24261 AMURRO Drive                      178            1   $246,000.00                                48
MISSION VIEJO     92691                         6        11.5           94    $34,852.39        7/6/13        2        742

2657941           Clawson                      CA         181           14    $16,500.00       6/26/98            $227,150.00

8474199           107 Meadow Road              01         178            1   $356,000.00                                15

Santa Cruz        95060                         7       9.845           69    $15,448.89        7/1/13        2        733

2657943           Coiffi                       NY         181           14    $17,500.00        7/2/98            $157,500.00

8529034           2071 Midland Drive           02         179            1   $175,000.00                                30
Yorktown Heights  10598                         7       11.52          100    $17,494.43        8/1/13        2        710


2657954           Busch                        CA         181           14    $24,750.00        7/6/98            $132,000.00
8485153           7813 Maynard                 01         179            1   $165,000.00                                30

West Hills        91304                         7        10.7           95    $24,740.58        8/1/13        2        712

2657956           Barrett                      MD         181           14    $47,250.00       7/24/98            $252,000.00

8525685           10405 Hardwood Court         01         179            1   $315,000.00                                33
Woodstock         21163                         7        9.35           95    $47,226.02        8/1/13        2        725


2657957           Mosby                        CA         181           14    $60,000.00        6/8/98            $324,000.00
                  35065 Spender Court          02         178            1   $413,000.00                                34
8481467
Fremont           94536                         6        10.5           93    $59,722.31        7/1/13        2        691

2657964           Gray                         VA         181           09    $45,000.00       6/15/98            $240,000.00

8475295           5 Kingsley Court             01         178            1   $300,000.00                                36
                                                                        95
Stafford          22554                         7        10.5                 $44,964.06        7/1/13        2        780




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2657968           Paulson                      MN         121           14    $11,750.00       7/31/98             $94,000.00

8522682           3968 Orchid Lane             01         119            1   $117,500.00                                32
Plymouth          55446                         5                       90    $11,690.97                      2        773
                                                          9.5                                   8/1/08

2657977           Sadowsky                     CA         181           14    $55,350.00        7/8/98            $224,900.00

8522336           115 Cherry Blossom Drive     01         179            1   $295,000.00                                40
San Jose          95123                         6        11.6           95    $55,234.93        8/1/13        2        701

2657982           Mikan                        CA         181           14    $55,500.00        7/7/98            $196,500.00

8487084           2098 Hood Drive              02         179            1   $280,000.00                                35

Woodland Hills    91362                         6        10.9           90    $55,376.79        8/1/13        2        702

2657984           Casebeer                     CA         181           14    $40,000.00        7/7/98            $320,000.00

8496317           705 Carmel Avenue            01         179            1   $400,000.00                                44
Seal Beach        90740                         6        10.4           90    $39,896.67        8/1/13        2        761


2658010           Tirman                       CA         181           14    $27,200.00        7/8/98            $183,750.00
8496424           266 Nellie Court             02         179            1   $245,000.00                                25

Newbury Park Area 91320                         7         9.6           87    $27,186.90        8/1/13        2        734

2658020           Dapper                       CA         181        RFC01    $58,300.00       7/15/98            $311,200.00

8521734           43 Baypoint Drive            01         179            1   $389,000.00                                39
San Rafael        94901                         7                       95    $58,275.55        8/1/13        2        684
                                                        10.25

2658027           Mussett                      TX         181           14    $37,950.00       6/23/98             $88,550.00
                                               01
8486961           11505 Heathrow Drive                    178            1   $126,500.00                                49
Austin            78759                         6          10          100    $37,766.10        7/1/13        2        698

2658047           Wolfe                        CA         181           14    $35,200.00        7/3/98            $281,600.00

8484362           17552 Berlark Circle         01         179            1   $352,000.00                                45

Huntington Beach  92649                         7       9.675           90    $35,183.31        8/1/13        2        733

2658048           Allen                        CA         181           04    $21,000.00        7/3/98            $168,000.00

8481970           16291 Countess Drive         02         179            1   $210,000.00                                43
Huntington Beach  92649                         7      10.175           90    $20,991.04        8/1/13        2        685


2658049           Loaiza                       CA         181           14    $29,350.00        7/8/98            $227,150.00
8476327           166 Malcolm                  01         179            1   $285,000.00                                45

Pasadena          91105                         7      10.175           90    $29,337.48        8/1/13        2        695

2658050           Keeler                       CA         181           14    $11,000.00        7/9/98             $83,300.00

8493942           2888 Temperance Avenue       02         179            1   $107,000.00                                31
Clovis            93611                         6      11.625           89    $10,976.56        8/1/13        2        634


2658051           Van Eekhout                  CA         181           14    $25,900.00        7/7/98            $207,200.00
                  17353 Vintage Street         01         179            1   $259,000.00                                35
8483737
(northridge Area) 91325                         6      11.175           90    $25,843.95        8/1/13        2        659

2658052           Thomas                       WA         181           04    $25,000.00        7/7/98            $132,000.00

8516395           2024 NorthWest 57th Avenue   02         179            1   $180,000.00                                40
                                                                        88
Seattle           98107                         6        11.1                 $24,890.56        8/1/13        2        663




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2658054           Cranmore                     CA         181           14    $32,400.00        7/9/98            $259,200.00

8484008           1620 South Corning Street    01         179            1   $324,000.00                                30
Los Angeles       90035                         7                       90    $32,385.44                      2        734
                                                        9.925                                   8/1/13

2658055           Dallas                       CA         181           14    $43,700.00       7/22/98            $349,600.00

8519308           4546 Noeline Avenue          01         179            1   $437,000.00                                35
Encino Area Los   91436                         6      10.175           90    $43,596.24        8/1/13        2        765

2658056           Liljenquist                  UT         121           14    $12,500.00        7/8/98                  $0.00

8490948           2265 North 4100 West         02         119            1    $74,000.00                                10

Corinne           84307                         5          10           17    $12,404.17        8/1/08        1        635

2658066           Lopez                        CA         181           04    $37,000.00        7/8/98            $197,600.00

8501736           4314 Glencoe Avenue          01         179            1   $247,000.00                                36
Marina Del Rey    90292                         6       9.875           95    $36,909.70        8/1/13        2        768


2658077           Aiu                          CA         181           09    $90,700.00       6/17/98            $483,750.00
8484057           2654 Viewridge Drive         01         178            1   $604,697.00                                43

Chino Hills       91709                         7      10.125           95    $90,621.53        7/1/13        2        754

2658108           Ianni                        CA         181           14    $50,000.00       7/10/98            $220,000.00

8500720           681 East Peltier Road        02         179            1   $285,000.00                                45
Acampo            95220                         6                       95    $49,890.55        8/1/13        2        732
                                                        11.05

2658131           McLaren                      WA         121           14    $11,300.00       5/22/98            $121,000.00
                                               02
8466641           2219 State Street                       117            1   $135,000.00                                34
Everett           98201                         5        10.6           98    $11,138.71        6/1/08        2        751

2658147           Peters                       CA         181           14    $19,950.00        7/2/98            $319,200.00

8523748           1051 South Bernardo Avenue   01         179            1   $400,000.00                                42

Sunnyvale         94087                         7       9.625           85    $19,940.44        8/1/13        2        743

2658157           Graham                       CA         181           14    $15,000.00        7/7/98            $153,477.00

8521833           29935 Los Nogales Road       02         179            1   $192,000.00                                42
Temecula          92591                         6        10.4           88    $14,965.12        8/1/13        2        736


2658160           Bae                          NJ         180           14    $60,000.00        7/8/98            $144,938.00
8480923           325 East Midland Avenue      02         178            1   $232,000.00                                48

Paramus           07652                         6        11.1           89    $59,869.27       7/13/13        2        682

2658188           Gepford                      ID         180           14    $30,000.00        7/8/98             $50,938.00

8479883           1104 North Garden Avenue     02         178            1   $101,500.00                                40
Boise             83706                         6       10.25           80    $29,585.97       7/13/13        2        682


2658202           Cohoon                       GA         181           09    $31,750.00       6/30/98            $158,850.00
                  115 Hillman Court            01         178            1   $211,818.00                                28
8531386
Alpharetta        30022                         7           9           90    $31,715.18        7/1/13        2        685

2658207           Leary                        CA         181           04    $30,000.00       7/15/98            $480,000.00

8517203           308 North Sycamore Avenue    01         179            1   $600,000.00                                31
                                                                        85
Los Angeles       90036                         7        10.4                 $29,987.82        8/1/13        2        750




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2658212           Green                        ID         180           14    $30,000.00        7/9/98             $99,997.00

8478133           14143 Highway 44             02         178            1   $164,000.00                                29
Caldwell          83605                         6                       80    $29,549.65                      2        771
                                                         9.75                                  7/15/13

2658215           Odery                        FL         181           14    $26,500.00        7/6/98            $100,665.00

8517401           10270 SouthWest 37th         02         179            1   $135,000.00                                45
Miami             33165                         6       11.65           95    $26,437.27        8/1/13        2        702

2658231           Menne                        OR         181           14    $26,500.00       6/26/98            $212,000.00

8490443           2625 Arbor Drive             02         178            1   $265,000.00                                38

West Linn         97068                         6         9.5           90    $26,365.61        7/1/13        2        746

2658233           Gorak II                     MD         181           09    $37,800.00       7/30/98            $201,600.00

8530677           11220 Minstrel Tune Drive    01         179            1   $252,000.00                                39
Germantown        20876                         7        9.75           95    $37,800.00        8/1/13        2        774


2658234           Buckingham                   CO         181           14    $13,800.00       8/11/98            $110,400.00
8539421           6668 South Logan Street      01         180            1   $138,000.00                                42

Littleton         80121                         7        9.75           90    $13,800.00        9/1/13        2        782

2658236           Fleischer                    CA         181           04    $82,500.00        7/9/98            $660,000.00

8490302           325 Locust Street            01         179            1   $825,000.00                                26
San Francisco     94118                         7                       90    $82,464.65        8/1/13        2        729
                                                        10.15

2658243           Cade                         CA         181           14    $39,900.00       6/10/98            $212,800.00
                                               01
8522781           1380 Cypress Court                      178            1   $266,000.00                                43
Gilroy            95020                         7          11           95    $39,871.41        7/1/13        2        764

2658255           Ishikawa                     CA         181           14    $34,000.00        7/8/98            $272,000.00

8495251           818 Monterey Road            01         179            1   $340,000.00                                41

South Pasadena    91030                         7      10.475           90    $33,999.90        8/1/13        2        764

2658262           Yupamake                     CA         181           14    $19,500.00       7/13/98            $104,000.00

8521593           18715 Covello Street         01         179            1   $130,000.00                                41
Reseda            91335                         7      10.475           95    $19,492.21        8/1/13        2        779


2658263           Doyle                        CA         181           14    $46,350.00        7/8/98            $247,200.00
8490260           8376 Kenyon Avenue           01         179            1   $309,000.00                                38

Los Angeles       90045                         7        10.2           95    $46,330.36        8/1/13        2        767

2658276           Sherman                      CA         181           04    $11,800.00        7/9/98             $94,400.00

8518987           527 East Elmwood Avenue      01         179            1   $118,000.00                                33
Burbank           91510                         7        9.85           90    $11,794.61        8/1/13        2        740


2658280           Savopoulos                   CA         181           14    $80,000.00       7/21/98            $470,000.00
                  28432 Via Pasito             02         179            1   $650,000.00                                45
8521221
San Juan          92675                         6       11.57           85    $79,833.21        8/1/13        2        701

2658288           Khan                         CA         181           14    $63,100.00       6/17/98            $336,350.00

8480352           1843 Fumia Place             01         178            1   $420,488.00                                40
                                                                        95
San Jose          95131                         6       10.75                 $62,814.63        7/1/13        2        712




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2658311           Nguyen                       CA         181           14    $30,000.00        7/8/98            $363,000.00

8491755           3223 Cantada Court           01         179            1   $454,402.00                                31
San Jose          95135                         6                       87    $29,746.87                      2        733
                                                        9.875                                   8/1/13

2658312           Robertson                    CA         181           14    $29,200.00        7/8/98            $233,600.00

8520058           2345 Casa Grande             01         179            1   $292,000.00                                38
Pasadena          91104                         7       9.975           90    $29,187.01        8/1/13        2        758

2658392           Kidane                       CA         181           04    $40,100.00        7/8/98            $200,600.00

8479842           3608 West Estates Lane       01         179            1   $267,500.00                                42

Palos Verdes      90274                         7       10.85           90    $40,085.23        8/1/13        2        665

2658395           Ingles                       CA         181           14    $35,000.00        7/8/98            $340,000.00

8518953           2937 Sapra Street            01         179            1   $425,000.00                                34
Thousand Oaks     91362                         7        10.6           89    $34,986.39        8/1/13        2        650


2658400           Chandler                     MI          60           14    $20,000.00       7/21/98             $41,864.00
8497539           23790 Koths Street           02          58            1    $83,000.00                                36

Taylor            48180                         4        9.87           75    $19,740.50       7/26/03        2        716

2658425           Fernandez                    CA         121           14    $40,000.00        6/4/98            $198,500.00

8476947           4849 Tammy Court             01         118            1   $275,000.00                                44
Union City        94587                         5                       87    $39,647.43        7/1/08        2        676
                                                        11.85

2658438           Lee                          OR         120           14    $13,000.00        7/9/98            $112,500.00
                                               01
8484719           740 SW Willow Creek Dr                  118            1   $150,000.00                                35
Beaverton         97006                         5       9.875           84    $12,748.45       7/20/08        2        758

2658441           Rockwood                     ID         180           14    $30,000.00        7/9/98             $26,814.00

8478257           319 Central Kings Road       02         178            1    $85,000.00                                28

Nampa             83687                         6          10           67    $29,927.01       7/27/13        2        716

2658444           Lomanto                      NJ         180           15    $24,400.00       7/10/98            $195,200.00

8476194           266 Saddle River Road        01         178            1   $244,000.00                                47
Saddle Brook      07667                         7        10.8           90    $24,381.74       7/10/13        2        724


2658460           Comas                        CA         181           14    $24,000.00       7/10/98            $195,000.00
8496903           3844 Keeshen Drive           02         179            1   $260,000.00                                32

Los Angeles       90066                         7      10.725           85    $23,990.92        8/1/13        2        697

2658464           Warner                       CA         181           14    $50,000.00       4/28/98            $165,900.00

8468563           3624 Royal Road              01         176            1   $260,000.00                                44
Vista             92084                         6       11.65           84    $49,388.92        5/1/13        2        642


2658466           Borja                        CA         182           14    $53,850.00       6/30/98            $287,200.00
                  1317 Crestwood Drive         01         179            1   $359,000.00                                31
8493199
San Jose          95118                         7      12.845           95    $53,826.42        8/1/13        2        677

2658469           Hamlin                       CA         182           14    $15,000.00       6/29/98            $304,000.00

8486060           1457 Redwood Drive           01         179            1   $380,000.00                                42
                                                                        84
Santa Cruz        95060                         6      10.345                 $14,964.94        8/1/13        2        737




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2658472           Kirsh                        NY         181           16    $75,000.00       7/13/98            $225,000.00

8532095           640 Montgomery Street        02         179            1   $300,000.00                                30
Brooklyn          11225                         7                      100    $75,000.00                      2        757
                                                         10.5                                   8/1/13

2658474           McGowan                      CA         181           14    $30,000.00       5/29/98            $225,000.00

8462111           6910 East Lathrop Road       01         177            1   $300,000.00                                40
Manteca           95336                         6       10.15           85    $29,624.23        6/1/13        2        697

2658496           Stout                        CO         181           14    $31,600.00       7/10/98            $158,250.00

8479222           3143 Silverwood Drive        01         179            1   $211,000.00                                44

Fort Collins      80525                         7         9.5           90    $31,584.46        8/1/13        2        748

2658502           Magnone                      NJ         180           14    $20,600.00       7/10/98            $107,148.00

8489528           8 Sheffield Court            02         178            1   $134,500.00                                44
Old Bridge        08857                         6        12.6           95    $20,520.94       7/15/13        2        675


2658516           Costanzo                     NJ         181           14    $30,000.00        6/5/98            $113,602.00
8479420           205 Norman Way               02         178            1   $230,000.00                                30

Paramus           07652                         7         9.1           63    $29,967.78        7/1/13        2        706

2658518           Caciola                      CA         181           14    $10,250.00       7/10/98            $194,750.00

8498958           1613 Cabrillo Avenue         02         179            1   $205,000.00                                36
Venice            90291                         6                      100    $10,227.72        8/1/13        2        756
                                                       11.125

2658527           Ourada                       CO         181           14    $31,800.00       7/16/98            $134,395.00
                                               02
8491979           6223 South Jackson Street               179            1   $175,000.00                                34
Littleton         80121                         6       10.59           95    $31,727.34        8/1/13        2        748

2658528           Cummings                     WA         181           14    $97,500.00        7/9/98            $227,400.00

8486029           23207 SouthEast 135 Court    01         179            1   $325,000.00                                37

Issaquah          98207                         7      11.175          100    $97,407.97        8/1/13        2        695

2658529           Fernandez                    CA         181           14    $26,500.00        7/6/98            $212,000.00

8497190           4180 Vincente Street         01         179            1   $265,000.00                                41
Fremont           94536                         7       9.875           90    $26,437.95        8/1/13        2        756


2658530           Ling                         CA         181        RFC01    $36,000.00       6/23/98            $134,950.00
8497448           4861 Starflower Drive        01         178            1   $179,950.00                                34

Martinez          94553                         7      10.375           95    $35,830.67        7/1/13        2        785

2658536           Grove, IV                    CA         181           14    $33,600.00        6/5/98            $268,800.00

8489205           1515 Arbutus Drive           01         178            1   $336,000.00                                41
Walnut Creek      94595                         6       10.25           90    $33,440.86        7/1/13        2        763


2658702           Martin                       CA         181           14    $41,200.00       5/26/98            $220,000.00
                  9641 Warburton Drive         01         177            1   $275,000.00                                39
8463309
Huntington Beach  92646                         6       10.15           95    $40,903.36        6/1/13        2        758

2658707           Petrarca                     CA         181           14    $31,000.00       5/19/98            $227,000.00

8463424           1517 Shadow Knolls Lane      01         177            1   $330,000.00                                42
                                                                        79
El Cajon          92020                         6        9.15                 $30,191.89        6/1/13        2        746




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2658749           Coleman                      CA         181           09    $35,900.00        6/4/98            $287,200.00

8477531           711 Carlston Avenue          01         178            1   $359,000.00                                41
Oakland           94610                         6                       90    $35,385.31                      2        768
                                                         9.75                                   7/1/13

2658795           Fredrick                     NJ         181           04    $23,800.00       7/27/98            $190,400.00

8522229           23 Dorchester Drive          01         179            1   $240,000.00                                37
Basking Ridge     07920                         6          10           90    $23,742.57        8/1/13        2        769

2658810           Movius                       CA         181           14   $100,000.00       7/10/98            $534,400.00

8495491           1804 Elm Avenue              01         179            1   $668,000.00                                39

Manhattan Beach   90266                         7        10.1           95    $99,956.70        8/1/13        2        798

2658837           Zerrer                       VA         181           09    $55,650.00       6/15/98            $296,800.00

8476111           1571 Old Eaton Lane          01         178            1   $371,000.00                                20
Reston            20194                         7       10.75           95    $55,607.89        7/1/13        2        687


2658843           Mandrell                     CA         181           14    $10,000.00       6/17/98            $292,000.00
8500035           1373 Cimarron Drive          01         178            1   $365,000.00                                28

Santa Ynez        93460                         6       10.12           83     $9,952.06        7/1/13        2        784

2658844           Uematsu                      CA         181           09    $10,000.00       7/10/98            $227,150.00

8520421           6 Sugarpine Drive            01         179            1   $320,000.00                                25
Trabuco Canyon    92679                         6                       75     $9,855.64        8/1/13        2        784
                                                         9.05

2658853           Walker                       NJ         181           14    $17,000.00       6/11/98             $55,983.00
                                               02
8478307           106 Sounds Avenue                       178            1   $150,000.00                                45
Sea Isle          08243                         6        9.55           49    $16,914.16        7/1/13        2        692

2658860           Brown                        CA         181           04    $50,200.00        7/9/98            $268,000.00

8498776           4780-H La Villa Marina       01         179            1   $335,000.00                                40

Marina Del Rey    90292                         6       9.775           95    $50,076.36        8/1/13        2        742

2658863           Adragna                      CA         181           14    $20,250.00       6/19/98            $162,000.00

8480634           4009 Mellowood Drive         01         178            1   $202,500.00                                28
Oakley            94561                         6      12.625           90    $20,173.22        7/1/13        2        717


2658870           Blayney                      NM         181           14    $20,000.00       5/14/98             $40,733.00
8466732           1504 Dewey Lane              02         177            1   $111,000.00                                35

Alamogordo        88310                         6       9.825           55    $19,637.97        6/1/13        2        770

2658891           Avila                        CA         181           14    $21,750.00        7/9/98            $116,000.00

8519993           9692 West Cerritos Avenue    02         179            1   $145,000.00                                40
Anaheim           92804                         6        10.5           95    $21,699.89        8/1/13        2        713


2658918           Maiten                       CA         181           04    $10,000.00       6/26/98             $72,000.00
                  6275 Canoga Ave(woodland     01         178            1    $90,000.00                                47
8471112
Los Angeles       91367                         7      11.025           92     $9,992.88        7/1/13        2        716

2658924           White                        OR         181           14    $28,875.00        7/9/98            $462,000.00

8484925           15184 SouthWest 133rd        02         179            1   $577,500.00                                34
                                                                        85
Tigard            97224                         7        10.3                 $28,863.02        8/1/13        2        706




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2658931           Putch                        CA         181           14    $34,750.00        7/8/98            $329,000.00

8524167           3972 Sunswept Drive          01         179            1   $485,000.00                                43
Los Angeles       91604                         7                       75    $34,734.20                      2        755
                                                        9.875                                   8/1/13

2658936           Kennedy                      CA         181           09    $56,250.00       7/14/98            $300,000.00

8525115           92 Nighthawk                 01         179            1   $375,000.00                                32
Irvine            92604                         6      11.875           95    $56,136.06        8/1/13        2        656

2658944           Huibregste                   MA         181           14    $18,100.00       7/15/98            $145,200.00

8528333           121 Maple Avenue             01         179            1   $181,500.00                                37

Shrewsbury        01545                         7       9.475           90    $17,942.91        8/1/13        2        747

2658948           Flaxman                      CA         181           14    $38,000.00       7/10/98            $650,000.00

8516643           235 Eldridge Avenue          01         179            1   $860,000.00                                44
Mill Valley       94941                         6       9.675           80    $37,905.55        8/1/13        2        745


2658951           Tolentino                    CA         181           14    $19,500.00       5/14/98            $292,500.00
8466765           1842 Tersini Court           02         177            1   $390,000.00                                44

San Jose          95131                         6       10.45           80    $19,116.15        6/1/13        2        687

2658969           Currier                      CA         182           14    $64,000.00       6/30/98            $341,560.00

8492852           3210 Quail Lane              01         179            1   $426,975.00                                45
Morgan Hill       95037                         7                       95    $63,971.08        8/1/13        2        682
                                                          9.9

2658973           Lee                          UT         181           14    $20,000.00        8/4/98             $83,473.00
                                               02
8531733           481 South 725 East                      180            1   $120,000.00                                41
Layton            84041                         6       11.59           87    $20,000.00        9/1/13        2        669

2658976           Cacacho                      CA         181           14    $51,500.00       7/13/98            $214,000.00

8524761           34512 Salinas Place          01         179            1   $295,000.00                                39

Fremont           94555                         7      10.625           90    $51,480.08        8/1/13        2        680

2658982           Lambertson                   CA         181           14    $15,000.00       7/16/98            $184,000.00

8497836           1604 North Fairview Street   02         179            1   $230,000.00                                26
Burbank           91505                         7      11.175           87    $14,994.85        8/1/13        2        656


2658985           Silver                       CA         181           14    $48,000.00       7/10/98            $192,000.00
8496838           5750 Saloma Avenue           02         179            1   $240,000.00                                49

Van Nuys          91411                         7        12.6          100    $47,904.00        8/1/13        2        715

2658986           Brizendine                   CA         181           14    $50,000.00       7/11/98            $262,000.00

8497265           2152 Beidgegate Court        02         179            1   $350,000.00                                31
Thousand Oaks     91361                         6      11.525           90    $49,895.32        8/1/13        2        643


2658987           Semmel                       OR         181           14    $30,000.00       7/15/98            $148,600.00
                  615 3rd Avenue SouthEast     02         179            1   $188,000.00                                39
8517195
Albany            97321                         7        13.6           95    $29,940.00        8/1/13        2        644

2658990           Sohl                         CA         181           14    $50,000.00        7/1/98            $683,050.00

8495475           362 Havana Avenue            02         179            1   $800,000.00                                32
                                                                        92
Long Beach        90814                         6        12.5                 $49,904.56        8/1/13        2        648




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2658993           Loehrlein                    CA         181           14    $18,875.00       6/10/98            $301,600.00

8490724           1720 Central Avenue          01         178            1   $377,500.00                                42
Alameda           94501                         6                       85    $18,787.64                      2        773
                                                         10.5                                   7/1/13

2658999           Hackett                      MA         181           14    $40,500.00       7/15/98            $324,000.00

8480972           75 Sherman Street            01         179            1   $405,000.00                                42
Belmont           02178                         7       9.475           90    $40,479.97        8/1/13        2        729

2659004           Forgay                       CA         181           14    $37,800.00       6/25/98            $302,400.00

8479800           8895 E. Cloudview Way        01         178            1   $378,000.00                                31

Anaheim           92808                         7         9.5           90    $37,762.65        7/1/13        2        693

2659005           Condron                      CA         181           14    $31,000.00       6/24/98            $248,000.00

8475485           177 Park Avenue              01         178            1   $310,000.00                                34
Long Beach        90803                         7        9.75           90    $30,967.26        7/1/13        2        737


2659006           Roth                         CA         181           14    $50,000.00       6/19/98            $340,000.00
8490609           27872 Wave Crest Lane        01         178            1   $425,000.00                                48

Dana Point        92629                         7       12.75           92    $49,975.67        7/1/13        2        650

2659043           Walker                       CO         181           14    $17,200.00       7/15/98             $92,408.00

8498743           700 Lilac Drive              02         179            1   $124,000.00                                28
Windsor           80550                         6                       89    $17,163.18        8/1/13        2        662
                                                        11.29

2659044           Tillery                      NM         181           14    $35,000.00       7/14/98            $114,559.00
                                               02
8488595           12020 Apache Avenue                     179            1   $157,000.00                                34
Albuquerque       87111                         6       11.09           96    $34,923.67        8/1/13        2        693

2659094           Caito                        CA         181           14    $77,100.00       7/10/98            $413,600.00

8489098           2 Alincante                  02         179            1   $530,000.00                                32

Coto De Caza      92679                         7      10.725           93    $77,070.81        8/1/13        2        702

2659111           Newman                       CA         181           14    $33,450.00        7/1/98            $167,250.00

8496879           427  Ann CT                  01         179            1   $223,000.00                                43
Livermore         94550                         7      11.275           90    $33,438.77        8/1/13        2        680


2659113           Harding                      NM         181           14    $16,000.00        7/1/98             $75,753.00
8466484           17  Lost Trail RD            02         179            1    $99,000.00                                26

Roswell           88201                         6      10.525           93    $15,963.22        8/1/13        2        690

2659117           Nydell                       CO         181           14    $35,900.00        7/1/98            $175,000.00

8466229           630  20 RD                   02         179            1   $222,000.00                                40
Grand Junction    81503                         7      12.275           95    $35,890.34        8/1/13        2        667


2659118           Risley                       CA         182           14    $15,000.00       6/29/98            $132,000.00
                  1212 S Birch ST              02         179            1   $165,000.00                                41
8466237
Santa Ana         92707                         6      10.775           90    $14,966.31        8/1/13        2        688

2659119           Sharp                        CO         181           14    $27,000.00        7/6/98            $108,000.00

8466385           10470  Inca ST               01         179            1   $135,000.00                                45
                                                                       100
Northglenn        80234                         7      11.025                 $26,990.42        8/1/13        2        721




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659126           Kerr                         NJ         181           14    $32,500.00        7/1/98             $91,000.00

8466039           359  Porchtown RD            02         179            1   $130,000.00                                42
Franklin Township 08344                         6                       95    $32,424.43                      2        690
                                                         10.4                                   8/1/13

2659128           Cayes                        CA         182           04    $45,800.00       6/30/98            $183,200.00

8475329           420  Milan DR  202           01         179            1   $229,000.00                                28
San Jose          95134                         7      11.525          100    $45,785.44        8/1/13        2        686

2659129           Mather                       CA         181           14    $39,000.00        7/2/98            $208,000.00

8465924           34422  Locke AVE             01         179            1   $260,000.00                                45

Fremont           94555                         7      10.775           95    $38,985.40        8/1/13        2        746

2659130           Kelly                        MI         121           14    $20,000.00        7/1/98             $39,256.00

8466005           7543  Cadillac               02         119            1    $60,000.00                                38
Warren            48091                         5      10.975           99    $19,907.70        8/1/08        2        715


2659144           Kapinos                      MA         181           14    $31,250.00       6/22/98            $213,750.00
8485344           18 Oakland Avenue            01         178            1   $285,000.00                                32

Arlington         02174                         7       8.875           86    $31,214.83        7/1/13        2        759

2659159           Burke III                    MA         181           14    $39,000.00       6/26/98            $312,000.00

8485351           21 Parsons Drive             01         178            1   $390,000.00                                50
Swampscott        01907                         7                       90    $38,964.41        7/1/13        2        640
                                                        9.875

2659173           Agnew                        MA         181           15    $22,350.00       6/15/98            $119,200.00
                                               01
8485377           27 Pine Street                          178            1   $149,000.00                                28
Pepperell         01463                         7       9.825           95    $22,318.97        7/1/13        2        754

2659180           Smith                        WA         181           14    $26,000.00       7/13/98            $110,400.00

8490005           7705 East Casino Road        02         179            1   $138,000.00                                48

Everett           98203                         6        11.5           99    $25,945.44        8/1/13        2        706

2659186           Turowski                     MA         181           14    $20,000.00       6/16/98            $160,000.00

8485393           253 Mountain Avenue          01         178            1   $200,000.00                                22
Revere            02151                         7       8.875           90    $19,977.49        7/1/13        2        715


2659189           Smith Jr                     CA         182           14    $45,000.00       6/29/98            $360,000.00
8486037           276 Las Miradas Drive        01         179            1   $450,000.00                                32

Los Gatos         95032                         7      10.345           90    $44,981.51        8/1/13        2        755

2659210           Fields                       CA         181           14    $19,700.00        7/6/98            $157,600.00

8497174           31355 Hugh Way               01         179            1   $197,000.00                                45
Hayward           94544                         7       9.875           90    $19,512.11        8/1/13        2        734


2659217           Garcia                       CA         181           04    $26,845.00       3/19/98            $122,204.00
                  16180 Avenida Venusto        01         175            1   $157,000.00                                44
8466401
San Diego         92128                         6        10.5           95    $26,530.26        4/1/13        2        717

2659220           Muccilli                     MA         180           14    $28,950.00        6/5/98            $144,750.00

8485419           3402 Woodbridge Road         01         177            1   $193,000.00                                31
                                                                        90
Peabody           01960                         7       9.625                 $28,908.06        6/1/13        2        780




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659221           Polk                         CA         181           14    $90,000.00       4/27/98            $975,000.00

8466450           622 Mystic Way               02         176            1 $1,500,000.00                                45
Laguna Beach      92651                         6                       71    $89,306.45                      2        687
                                                          9.4                                   5/1/13

2659231           Moverman                     MA         181           14    $56,350.00        6/8/98            $227,150.00

8485427           99 Hay Meadow Road           01         178            1   $315,000.00                                50
North Andover     01845                         7           9           90    $56,288.22        7/1/13        2        754

2659234           Iberra-Garcia                CO         181           14    $10,000.00       6/22/98             $78,750.00

8473571           980 Fremont Avenue           02         178            1   $105,000.00                                44

Penrose           81240                         6        10.5           85     $9,944.18        7/1/13        2        798

2659236           Kerber                       MA         180           14    $25,000.00        7/2/98            $188,750.00

8485435           45 Dawson Drive              01         178            1   $237,500.00                                31
Sudbury           01776                         7       9.625           90    $24,975.94        7/1/13        2        661


2659246           Rouhana                      MA         181           14    $40,000.00       6/25/98            $225,000.00
8485450           21 Westminster Avenue        01         178            1   $300,000.00                                29

Arlington         02174                         7           9           89    $39,956.14        7/1/13        2        762

2659249           Quinn                        CA         181           09    $46,000.00       6/18/98            $368,000.00

8479750           3381 Washington Court        01         178            1   $465,000.00                                37
Alameda           94501                         7                       90    $45,944.68        7/1/13        2        671
                                                         10.5

2659251           Kuniega                      MA         181           14    $10,700.00       6/24/98            $227,150.00
                                               01
8485468           50 Lost Pond Lake                       178            1   $324,000.00                                44
North Andover     01845                         7      10.125           74    $10,690.74        7/1/13        2        757

2659263           Murphy                       CA         181           14    $36,000.00       7/10/98            $288,000.00

8534497           1312 Yosemite Avenue         01         179            1   $360,000.00                                38

San Jose          95126                         7       9.875           90    $35,983.64        8/1/13        2        772

2659265           Gonzalez                     CA         181           14    $43,000.00       7/13/98            $183,000.00

8497430           8160 Edmaru Avenue           02         179            1   $229,000.00                                32
Whittier          90602                         6        10.9           99    $42,785.30        8/1/13        2        722


2659266           Hitch                        CA         181           14    $21,000.00       7/13/98            $157,500.00
8529729           23203 Antler Drive           01         179            1   $210,000.00                                44

Diamond Bar       91765                         6      10.275           85    $20,950.59        8/1/13        2        708

2659269           Khoo                         MD         180           14   $102,500.00       5/21/98            $685,000.00

8476244           11 Chamaral Court            01         176            1 $1,000,000.00                                44
Cockeysville Hunt 21030                         6         8.5           79   $101,644.00       5/27/13        2        691


2659271           Emata                        CA         181           14    $74,900.00       7/10/98            $142,000.00
                  191 Callan Street            02         179            1   $241,000.00                                26
8535015
Milpitas          95035                         7       9.875           90    $74,620.54        8/1/13        2        775

2659273           White                        MA         240           14    $35,850.00        6/4/98            $179,250.00

8485476           65 Campmeeting Road          01         237            1   $239,000.00                                27
                                                                        90
Topsfield         01983                         9       9.625                 $35,700.15        6/1/18        2        764




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659282           North                        MI         180           14    $17,000.00       7/22/98             $26,566.00

8497729           1585 Foley                   02         178            1    $85,000.00                                15
Yosilanti         48198                         6                       52    $16,957.92                      2        716
                                                         9.72                                  7/26/13

2659284           Meagher                      MI         120           14    $15,000.00       7/27/98             $74,711.00

8499733           8140 Emberly Drive           02         118            1   $120,000.00                                20
Jenison           49428                         5       10.17           75    $14,927.13       7/30/08        2        668

2659286           Tolentino                    CA         181           14    $33,000.00       6/16/98            $232,000.00

8497620           2551 Freeborn Street         01         178            1   $295,000.00                                41

Duarte            91010                         6       14.75           90    $32,820.15        7/1/13        2        682

2659287           Salgado                      CA         180           09    $57,500.00        6/2/98            $460,000.00

8473969           31562 Via Dulcinea           01         177            1   $575,000.00                                48
San Juan          92675                         7      11.325           90    $56,484.29        6/1/13        2        684


2659288           Maclellan                    MA         240           14    $20,000.00        7/3/98            $227,000.00
8485492           105 Granite Street           01         238            1   $337,000.00                                47

Medfield          02052                         9         9.5           74    $19,943.58        7/1/18        2        787

2659293           Bhattacharjee                VA         181           09    $30,200.00       6/30/98            $241,600.00

8486755           14085 Eagle Chase Circle     01         178            1   $303,045.00                                33
Chantilly         20151                         7                       90    $30,166.88        7/1/13        2        739
                                                            9

2659351           Towle                        CA         181           14    $38,100.00        6/9/98            $304,800.00
                                               01
8485500           206 South Bayview Avenue                178            1   $381,000.00                                24
Sunnyvale         94086                         7           9           90    $38,058.22        7/1/13        2        725

2659360           Horn                         MI         180           14    $20,000.00        7/8/98             $40,062.86

8485831           33714 Somerset Street        02         178            1    $95,000.00                                41

Westland          48186                         6        9.07           64    $19,701.21       7/12/13        2        670

2659370           Kehner                       MA         181           04    $15,500.00       6/29/98            $116,250.00

8485534           121 Charles Street Unit      01         178            1   $155,000.00                                28
Boston            02114                         7       9.625           85    $15,485.08        7/1/13        2        796


2659382           Glaser                       CA         181           14    $45,500.00       6/19/98            $364,000.00
8481350           2715 West 233rd Street       01         178            1   $455,000.00                                45

Torrance          90505                         6      10.875           90    $45,296.59        7/1/13        2        776

2659389           Graves                       AL         121           14    $19,500.00       7/14/98            $167,000.00

8531444           5351 Jane Road               02         119            1   $190,000.00                                38
Millbrook         36054                         5        11.7           99    $19,303.01        8/1/08        2        756


2659398           Peterson                     AZ         181           14    $29,500.00       7/14/98            $217,500.00
                  1811 East Washington         02         179            1   $260,000.00                                25
8521445
Gilbert           85234                         7       10.35           95    $29,487.89        8/1/13        2        737

2659400           Buck                         CA         181           09    $36,150.00       6/19/98            $192,000.00

8479792           5475 Cerro Sur               01         178            1   $241,000.00                                28
                                                                        95
Richmond          94803                         7       10.05                 $36,118.22        7/1/13        2        758




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659402           Baird                        MA         180           14    $49,000.00        7/2/98            $392,000.00

8485559           70 Washington Street         01         178            1   $490,000.00                                27
Sherborn          01770                         7                       90    $48,916.97                      2        725
                                                        8.875                                   7/1/13

2659404           Fesko                        NJ         181           14    $35,000.00        7/2/98            $168,000.00

8468225           47 S Franklin Turnpike       02         179            1   $210,000.00                                44
Ramsey            07446                         6        10.9           97    $34,922.31        8/1/13        2        721

2659408           Wilson                       NV         181           14    $34,000.00        7/1/98            $267,000.00

8469793           525  Sable CIR               02         179            1   $335,000.00                                45

Verdi             89439                         6        10.9           90    $33,924.52        8/1/13        2        664

2659409           Stewart                      CA         182           14    $14,400.00       6/29/98             $96,000.00

8468621           2230 N  AVE                  02         179            1   $138,000.00                                28
Chico             95926                         6       9.525           80    $14,363.71        8/1/13        2        720


2659411           Litchfield                   FL         181           09    $20,000.00        7/8/98            $201,777.00
8468654           1164 South Egret Circle      01         179            1   $253,210.00                                29

Jupiter           33458                         6       9.275           88    $19,948.44        8/1/13        2        782

2659412           Padgett                      NC         180           14    $14,900.00        7/2/98             $59,600.00

8469934           723 W Graham ST              02         178            1    $74,500.00                                41
Shelby            28150                         7                      100    $14,818.62        7/1/13        2        716
                                                       10.025

2659415           Richter                      WI         180           14    $15,600.00        7/2/98             $83,000.00
                                               02
8468456           6323  60th AVE                          178            1   $104,000.00                                38
Kenosha           53142                         6      10.775           95    $15,529.61        7/1/13        2        769

2659417           Suarez                       FL         181           14    $24,000.00        7/2/98            $216,000.00

8468514           3101 SouthWest 22nd Avenue   02         179            1   $240,000.00                                29

Miami             33133                         6      11.275          100    $23,948.56        8/1/13        2        725

2659420           Miller Jr                    CA         182           14    $25,000.00       6/29/98            $240,000.00

8468340           34  Los Alondras CT          02         179            1   $300,000.00                                30
Novato            94947                         6      12.525           89    $23,309.45        8/1/13        2        628


2659421           Mumford                      NJ         180           14    $50,000.00        7/2/98                  $0.00
8468357           611  S Edgemere DR           02         178            1   $270,000.00                                25

Ocean Township    07711                         6        10.4           19    $49,766.46        7/1/13        1        792

2659423           Habr                         CA         181           14    $60,000.00       6/25/98            $320,000.00

8484784           2504  23rd ST                01         178            1   $400,000.00                                45
Santa Monica      90405                         6        10.4           95    $59,719.75        7/1/13        2        729


2659426           Olsen                        UT         181           14    $10,000.00       7/13/98            $120,450.00
                  1938 South 3200 West         02         179            1   $140,000.00                                39
8481228
Young Ward        84339                         6        10.5           94     $9,976.50        8/1/13        2        717

2659435           Goulding                     CA         181           14    $35,000.00       6/22/98            $170,000.00

8530792           15893 Egret Drive            02         178            1   $249,000.00                                45
                                                                       100
Tracy             95376                         7      11.375                 $34,862.89        7/1/13        2        673




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659436           Janis                        UT         181           04    $19,290.00       7/14/98            $102,890.00

8484065           282 West 960 South           01         179            1   $129,000.00                                37
Provo             84601                         7                       95    $19,280.16                      2        752
                                                        9.325                                   8/1/13

2659496           Sepulveda                    CA         181           15    $21,000.00        8/3/98            $290,600.00

8539181           1815- 1817 Oak Avenue        02         180            1   $390,000.00                                39
Redwood City      94061                         7         8.6           80    $20,987.53        9/1/13        2        717

2659499           Gonzalez                     CA         181           14    $10,000.00       7/15/98            $135,200.00

8521924           16173 Wedgeworth Drive       02         179            1   $169,000.00                                35

Hacienda Heights  91745                         6      10.025           86     $9,951.66        8/1/13        2        714

2659500           WOLF                         CA         181           09    $50,000.00        7/8/98            $284,000.00

8520595           1471 Cresthaven Lane         01         179            1   $355,000.00                                28
San Jose          95118                         7       10.65           95    $49,961.35        8/1/13        2        706


2659502           Reid                         FL         181           14    $17,600.00        7/8/98             $94,000.00
8497042           2117 SouthWest Larchmont     02         179            1   $117,500.00                                44

Port St. Lucie    34984                         6       13.15           95    $17,568.45        8/1/13        2        653

2659503           Phillips                     CA         181           14    $49,500.00        7/1/98            $264,000.00

8492910           1433 Bouret Drive            01         179            1   $330,000.00                                41
San Jose          95118                         7                       95    $49,479.90        8/1/13        2        772
                                                         10.4

2659504           Morin                        CA         181           14    $33,000.00        7/2/98            $165,000.00
                                               01
8496820           10261 Shoreham Court                    179            1   $220,000.00                                41
San Jose          95127                         6       10.15           90    $32,921.47        8/1/13        2        692

2659505           Lim                          CA         181           14    $36,500.00        7/8/98            $292,000.00

8520645           1429 Inwood Court            01         179            1   $365,000.00                                40

Campbell          95008                         6        9.65           90    $36,409.07        8/1/13        2        696

2659506           Lilliston                    CA         181           14    $42,700.00        7/8/98            $228,000.00

8520819           848 Cedar Street             01         179            1   $285,000.00                                41
Alameda           94501                         6       10.65           95    $40,792.56        8/1/13        2        711


2659507           Grimsby                      CA         182           14   $100,000.00       6/29/98            $245,000.00
8519217           2390 Stanton Hill Road       01         179            1   $352,351.00                                44

Castro Valley     94546                         7       10.95           98    $99,662.50        8/1/13        2        733

2659508           Espil                        OR         181           14    $31,500.00       7/15/98            $107,455.00

8491151           1455 SouthWest 205th Place   02         179            1   $150,000.00                                28
Aloha             97006                         7       11.95           93    $31,490.89        8/1/13        2        665


2659509           Garcia                       CA         181           14    $16,700.00        7/6/98            $136,000.00
                  549 Cherokee Court           01         179            1   $170,000.00                                36
8496614
Salinas           93906                         6       10.15           90    $16,660.26        8/1/13        2        717

2659510           Cai                          CA         181           14    $37,500.00        7/8/98            $200,000.00

8541450           1872 Crinan Drive            01         179            1   $250,000.00                                40
                                                                        95
San Jose          95122                         6       11.65                 $37,149.70        8/1/13        2        763




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659512           Brooks                       UT         181           14    $16,500.00        7/8/98             $82,500.00

8496986           30 East Alpine Drive         02         179            1   $110,000.00                                37
Pleasant Grove    84062                         6                       90    $16,465.05                      2        651
                                                         11.4                                   8/1/13

2659521           Hinton                       CA         181           15    $46,000.00       7/15/98            $285,000.00

8526170           1245 And 1245 1/2 Appleton   02         179            1   $380,000.00                                25
(Venice Area) Los 90291                         6         9.4           88    $45,882.76        8/1/13        2        712

2659538           Melchor                      NM         181        RFC01    $37,700.00       7/13/98             $96,035.00

8492001           2928 Alamosa Drive           02         179            1   $150,000.00                                45

Santa Fe          87505                         6       12.59           90    $37,628.66        8/1/13        2        669

2659539           Howard                       UT         181           14    $24,400.00       7/14/98            $121,850.00

8488538           2066 Belford Place           02         179            1   $162,500.00                                30
St. George        84790                         6       12.34           90    $24,352.71        8/1/13        2        664


2659564           Foster                       NY         181           14    $50,000.00       7/16/98            $450,000.00
8534042           9 Club Street                02         179            1   $800,000.00                                38

Remsenburg        11960                         7        9.95           63    $50,000.00        8/1/13        2        726

2659568           Augustine                    KS         181           14    $16,900.00       6/24/98             $66,124.00

8478828           3005 North Malloy Street     02         178            1    $88,500.00                                36
Hutchinson        67502                         6                       94    $16,819.94        7/1/13        2        730
                                                        10.25

2659584           Albanese                     NJ         181           14    $30,000.00        8/3/98             $96,356.00
                                               02
8538225           131 Clubhouse Road                      180            1   $160,000.00                                42
Brick             08723                         6       8.875           79    $30,000.00        9/1/13        2        741

2659628           Cutter                       CA         181           14    $49,050.00       5/21/98            $261,600.00

8483224           1454 Inwood Court            01         177            1   $327,000.00                                38

Campbell          95008                         7       10.25           95    $48,986.37        6/1/13        2        724

2659629           Nice                         CA         181           09    $33,450.00        4/1/98            $267,850.00

8483232           218 South Laural Avenue      01         176            1   $334,820.00                                27
Brea              92821                         7          10           90    $33,238.79        5/1/13        2        746


2659630           Bradley                      CA         181           14    $63,500.00       5/12/98            $250,000.00
8483240           2640 Janin Way               01         177            1   $330,000.00                                41

Solvang           93463                         7          10           95    $63,415.02        6/1/13        2        667

2659631           Johnson                      CA         181           14    $24,000.00       4/10/98            $165,000.00

8483257           2437 Acton Street            01         176            1   $215,000.00                                29
Berkeley          94702                         7         9.5           88    $23,940.01        5/1/13        2        710


2659632           Thompson                     GA         181           14    $17,900.00       4/15/98             $95,600.00
                  160 Bainbridge Trail         01         176            1   $119,500.00                                40
8483265
Roswell           30076                         7        10.5           95    $17,668.53        5/1/13        2        711

2659633           Dhillon                      CA         181           14    $17,000.00       4/14/98            $227,150.00

8483273           507 Giles Way                01         176            1   $305,000.00                                31
                                                                        81
San Jose          95136                         7       10.75                 $16,327.78        5/1/13        2        702




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659634           Camrud                       GA         180           09    $50,200.00        5/1/98            $432,000.00

8483281           8290 Grogans Ferry Road      01         176            1   $540,000.00                                29
Atlanta           30350                         7                       90    $49,498.39                      2        743
                                                         9.75                                   5/1/13

2659635           Salas                        CA         181           14    $43,700.00       5/21/98            $233,000.00

8483307           1312 Mokelumne Drive         01         177            1   $291,471.00                                42
Antioch           94509                         7        10.5           95    $43,647.45        6/1/13        2        769

2659636           Patti                        CA         181           14    $41,750.00        4/2/98            $170,587.00

8483059           4705 Curvado Circle          02         176            1   $225,000.00                                38

Atascadero        93422                         6        11.5           95    $41,381.83        5/1/13        2        694

2659637           Persaud                      CA         181           14    $84,750.00       4/24/98            $452,000.00

8483315           3123 Dona Susana Drive       01         176            1   $565,000.00                                44
Studio City Area  91604                         7       10.75           95    $84,620.62        5/1/13        2        707


2659638           Seeger                       CA         181           14   $150,000.00       5/26/98           $1,000,000.0
8483323           16671 Ashley Oaks            01         177            1 $1,450,000.00                                24

Encino            91436                         7        9.25           80   $149,764.92        6/1/13        2        707

2659639           Foy                          GA         181           09    $15,000.00        5/8/98            $144,800.00

8483331           7415 Tadworth Trace          01         177            1   $181,000.00                                33
Cumming           30131                         7                       89    $14,013.37        6/1/13        2        677
                                                        12.75

2659642           Smits                        CA         181           14    $40,700.00       5/27/98            $217,100.00
                                               01
8483364           1336 Oak Crest Way                      177            1   $271,398.00                                41
Antioch           94509                         7          10           95    $40,645.55        6/1/13        2        736

2659644           Morrow                       CA         181           14    $89,000.00       5/15/98            $230,774.00

8483380           1649 Florida Street          02         177            1   $320,000.00                                21

San Francisco     94110                         7          12          100    $88,797.31        6/1/13        2        720

2659645           Filippi                      GA         181           09    $28,500.00       5/15/98            $152,200.00

8483398           225 Ascalon Court            01         177            1   $189,520.00                                38
Alpharetta        30022                         7        12.5           96    $28,477.89        6/1/13        2        649


2659646           Page                         CA         181           14    $36,250.00        4/1/98            $198,750.00
8483406           372 Mount Washington Way     01         176            1   $265,000.00                                28

Clayton           94517                         7       10.75           89    $35,564.94        5/1/13        2        705

2659647           Basso                        NV         181           14    $39,900.00       4/10/98            $319,200.00

8483414           902 Jennifer Street          01         176            1   $399,000.00                                19
Incline Village   89451                         7       9.875           90    $39,845.16        5/1/13        2        732


2659648           Lecompte                     AZ         181           09    $22,500.00       5/28/98            $112,500.00
                  1510 North Rancho Pueblo     01         177            1   $150,000.00                                18
8483422
Tucson            85712                         7          11           90    $22,475.72        6/1/13        2        751

2659649           Suwannath                    CA         181           04    $45,000.00        5/5/98            $240,000.00

8483430           441 North Oakhurst Drive     01         177            1   $300,000.00                                40
                                                                        95
Beverly Hills     90210                         7        10.5                 $44,945.89        6/1/13        2        761




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659652           Stoklosa                     CA         181           04    $19,900.00       4/20/98            $106,300.00

8483455           9005 Alcosta Blvd Unit/Apt   01         176            1   $132,900.00                                38
San Ramon         94583                         7                       95    $19,795.14                      2        687
                                                         10.5                                   5/1/13

2659710           Houdek                       CA         181           14    $42,500.00       6/26/98            $149,772.00

8470759           7013 Via Padilla             02         178            1   $380,000.00                                38
Carlsbad          92009                         7         9.2           51    $42,455.27        7/1/13        2        675

2659745           Lambdin                      CA         181           09    $19,700.00        7/6/98            $157,600.00

8469447           4304  Annandale DR           01         179            1   $197,000.00                                45

Stockton          95219                         6      12.525           90    $19,486.87        8/1/13        2        632

2659746           Larson                       CA         181           14    $54,750.00        7/1/98            $292,000.00

8469686           14245  Marianopolis WAY      02         179            1   $365,000.00                                46
San Diego         92129                         6        11.9           95    $54,639.37        8/1/13        2        670


2659747           McLamore                     TX         181           15    $20,400.00        7/9/98             $81,600.00
8469496           12706  Old San Antonio RD    01         179            1   $102,000.00                                45

Manchaca          78652                         6        9.99          100    $20,350.74        8/1/13        2        719

2659748           Larijani                     OK         181           14    $44,100.00        7/9/98            $235,200.00

8469595           6724 E 106th PL              01         179            1   $294,000.00                                49
Tulsa             74133                         6                       95    $44,009.82        8/1/13        2        643
                                                       11.775

2659750           Dickerson I I I              CA         181           14    $70,200.00        7/1/98            $374,400.00
                                               01
8469611           3417  Wade ST                           179            1   $468,000.00                                31
Los Angeles       90066                         6      10.775           95    $70,042.34        8/1/13        2        759

2659751           Martin                       CA         181        RFC01    $36,000.00        7/1/98            $144,000.00

8469413           2213  Oak Creek LN           01         179            1   $180,000.00                                28

Hayward           94541                         6      10.525          100    $35,232.48        8/1/13        2        768

2659752           Morgan                       CA         181           14    $46,800.00        7/2/98            $249,650.00

8469421           4067  Pier Point             01         179            1   $312,115.00                                41
Byron             94514                         7      10.275           95    $46,780.48        8/1/13        2        723


2659760           Flanders                     CA         181           09    $66,000.00        7/2/98            $528,000.00
8469306           12317  Figtree ST            01         179            1   $660,000.00                                45

San Diego         92131                         7      10.275           90    $65,972.48        8/1/13        2        723

2659775           Roberts                      AL         181           14    $52,000.00       7/16/98             $78,000.00

8487456           215 Pin Oak Drive            02         179            1   $140,000.00                                29
Madison           35758                         6        11.7           93    $51,784.78        8/1/13        2        710


2659799           Madden                       CO         181           09    $36,610.00       7/27/98            $295,850.00
                  326 Thorn Apple Way          01         179            1   $370,000.00                                38
8524019
Castle Rock       80104                         7         9.5           90    $36,591.99        8/1/13        2        768

2659800           Hartman                      CA         181           14    $28,400.00       7/17/98            $227,150.00

8529232           3131 Druid Lane              01         179            1   $284,000.00                                23
                                                                        90
Los Alamitos      90720                         6         9.9                 $28,400.00        8/1/13        2        787




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659818           Chimento                     CA         181           14    $28,075.00        7/9/98            $224,600.00

8484842           426 Paris Street             01         179            1   $280,750.00                                47
San Francisco     94112                         7                       90    $28,063.85                      2        749
                                                         10.5                                   8/1/13

2659821           Hagan                        CA         181           14    $30,500.00       6/17/98            $244,000.00

8479693           194 La Mesa Avenue           01         178            1   $305,000.00                                43
Encinitas         92024                         7        11.5           90    $30,078.49        7/1/13        2        653

2659839           Ashcraft                     CA         181           14    $37,500.00       7/16/98            $200,000.00

8497653           4706 Santa Lucia Drive       02         179            1   $250,000.00                                43

Woodland Hills    91364                         7       10.85           95    $37,412.84        8/1/13        2        702

2659840           Schweitzer                   CA         181           14    $40,500.00       7/14/98            $216,000.00

8530842           12528 Albers Street          01         179            1   $270,000.00                                22
Los Angeles       91607                         7      10.125           95    $40,482.55        8/1/13        2        742


2659846           Azbill                       VA         181           14    $45,150.00       7/16/98            $240,800.00
8492308           16935 Ketoctin Church Road   01         179            1   $311,000.00                                41

Purcellville      20132                         7      10.875           92       $190.95        8/1/13        2        751

2659859           Heath                        CA         181           09    $33,250.00       7/13/98            $266,200.00

8523912           200 Melissa Circle           01         179            1   $332,757.00                                39
Daly City         94014                         7                       90    $33,236.34        8/1/13        2        749
                                                       10.345

2659861           Man                          CA         181           09    $57,300.00        7/6/98            $458,400.00
                                               01
8497935           7606 Carmenita Lane                     179            1   $573,000.00                                31
Los Angeles       91304                         6       10.25           90    $57,164.90        8/1/13        2        729

2659864           Browne                       NJ         182           14    $30,000.00       6/30/98            $162,400.00

8483877           35 Campbell Street           02         179            1   $220,000.00                                45

Waldwick          07463                         7          11           88    $29,775.00        8/1/13        2        643

2659867           Marti                        CA         181           14    $62,700.00       7/16/98            $146,300.00

8493082           803 North Muirfield Avenue   01         179            1   $209,000.00                                38
Simi Valley       93065                         6      11.175          100    $62,564.33        8/1/13        2        689


2659871           Umana                        CA         181           14    $10,700.00       6/19/98            $171,200.00
8488470           956 Adelante Avenue          01         178            1   $214,000.00                                38

Los Angeles       90042                         6       10.25           85    $10,649.32        7/1/13        2        756

2659877           Brown                        CA         121           14    $23,800.00        7/2/98            $127,200.00

8487530           11920 Avenida Marcella       02         119            1   $159,000.00                                35
El Cajon          92019                         5       11.05           95    $23,669.16        8/1/08        2        737


2659878           Jones                        CA         181           04    $28,400.00        7/8/98            $151,750.00
                  508-B Bannister Way          01         179            1   $189,700.00                                32
8487555
Simi Valley       93065                         7       10.75           95    $28,384.42        8/1/13        2        689

2659879           Jones                        CA         181           04    $36,750.00       7/16/98            $294,000.00

8493793           470 Corbett Avenue           01         179            1   $367,500.00                                32
                                                                        90
San Francisco     94114                         7        10.4                 $36,735.08        8/1/13        2        760




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2659880           Legault                      CA         181           14    $35,200.00        7/8/98            $281,600.00

8523573           4071 Blacow Street           01         179            1   $352,000.00                                35
Pleasanton        94566                         7                       90    $35,183.57                      2        737
                                                         9.75                                   8/1/13

2659907           Bennett                      ID         181           14    $30,000.00       7/17/98            $122,863.00

8492076           366 West Bloomington Drive   02         179            1   $171,500.00                                40
Meridian          83642                         6       10.59           90    $29,931.45        8/1/13        2        697

2659915           Manu                         VA         181           09    $31,000.00       6/26/98            $248,000.00

8540353           12825 Piney Point Place      01         178            1   $310,000.00                                24

Herndon           20170                         6        8.25           90    $30,824.14        7/1/13        2        737

2659953           Begnell                      CA         181           09    $41,200.00       7/20/98            $220,000.00

8501793           2927 Bonanza                 01         179            1   $275,000.00                                43
San Clemente      92673                         7        11.5           95    $41,200.00        8/1/13        2        680


2659974           Safai                        GA         181           04    $36,400.00       7/22/98             $40,000.00
8521742           22 Lake Edge Drive           02         179            1    $80,500.00                                25

Smyrna            30080                         7       12.82           95    $36,391.33        8/1/13        2        646

2659991           Lovato                       NM         181           14    $38,000.00        7/6/98            $149,772.00

8470973           1929  Robertson Sw RD        02         179            1   $214,000.00                                22
Albuquerque       87105                         6                       88    $37,908.53        8/1/13        2        744
                                                       10.025

2659992           Angell                       CA         181           09    $54,000.00        7/7/98            $126,000.00
                                               01
8470981           2237  Indian Wells CT                   179            1   $180,000.00                                47
Sacramento        95833                         7        10.9          100    $53,980.32        8/1/13        2        721

2659993           Gorny                        IN         181           14    $37,200.00        7/6/98             $86,800.00

8470999           1310 Darien Court            02         179            1   $124,000.00                                33

Mishawaka         46544                         6      11.775          100    $37,115.03        8/1/13        2        686

2659994           Lee, Jr                      AL         181           14    $11,000.00        7/6/98            $113,900.00

8471013           104  Hornet CT               02         179            1   $134,000.00                                43
Madison           35758                         6      11.275           94    $10,976.42        8/1/13        2        708


2659995           Donnelly                     NJ         181           04    $10,000.00       7/10/98             $66,000.00
8482671           174  Penn CT                 01         179            1    $85,111.00                                41

Old Bridge        07747                         6      10.025           90     $9,975.93        8/1/13        2        760

2659996           Richards                     CA         181           14    $44,200.00        7/8/98            $176,800.00

8475154           9674 Saluda (tujunga Area)   01         179            1   $221,000.00                                48
Los Angeles       91042                         7        10.4          100    $44,182.06        8/1/13        2        731


2659997            Kulpa                       FL         181           14    $20,000.00        7/6/98             $44,530.00
                  111  Beechwood LN            02         179            1    $70,000.00                                35
8470866
Palm Coast        32137                         6      10.025           93    $19,851.85        8/1/13        2        729

2659999           Naranjo                      CO         181           14    $35,800.00        7/6/98            $143,200.00

8470916           2701  Zenobia ST             02         179            1   $179,000.00                                41
                                                                       100
Denver            80212                         7       10.65                 $35,786.22        8/1/13        2        717




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660000           Pio                          FL         181           14    $50,000.00        7/6/98            $273,851.00

8470924           6050 SW 55th PL              02         179            1   $375,000.00                                38
Davie             33314                         7                       87    $49,979.69                      2        650
                                                         10.4                                   8/1/13

2660001           Almog                        CA         181           14    $34,200.00        7/1/98            $216,974.00

8470940           46  Basswood AVE             02         179            1   $335,000.00                                36
Agoura            91301                         7      10.525           75    $34,186.48        8/1/13        2        690

2660002           Garcia Jr                    CA         182           14    $43,400.00       6/30/98            $173,600.00

8470767           662  Shelley ST              01         179            1   $217,000.00                                40

Livermore         94550                         7      11.525          100    $43,386.21        8/1/13        2        720

2660004           Carballo                     FL         181           14    $24,650.00        7/6/98            $111,200.00

8475147           5143  Sw 142nd Pl            02         179            1   $143,000.00                                37
Miami             33175                         6      11.275           95    $24,597.17        8/1/13        2        714


2660005           Ryzen                        CA         182           14    $61,500.00       6/30/98            $290,000.00
8470809           712  Arroyo Leon DR          02         179            1   $370,000.00                                43

Half Moon Bay     94019                         7      11.025           95    $61,478.19        8/1/13        2        712

2660006           Morgan                       CA         182           14    $35,000.00       6/29/98            $224,337.00

8470825           640  Lemon Hill Terrace      02         179            1   $285,000.00                                27
Fullerton         92832                         6                       91    $34,915.75        8/1/13        2        715
                                                       10.025

2660007           Gifford                      CA         181           14    $27,000.00        7/2/98            $149,600.00
                                               02
8470783           4421  Steele ST                         179            1   $187,000.00                                49
Oakland           94619                         7      10.275           95    $26,931.19        8/1/13        2        711

2660008           Ohab                         CA         182           09    $20,475.00       6/30/98            $102,375.00

8470684           13002  Mew CIR               01         179            1   $136,500.00                                26

Corona            91719                         6       9.775           90    $20,424.57        8/1/13        2        769

2660017           Dreyer                       PA         181           14    $39,000.00       6/29/98            $208,000.00

8470627           160 Clearview Avenue         01         178            1   $260,000.00                                21
Huntingdon Valley 19006                         6       10.75           95    $38,823.62        7/1/13        2        688


2660018           D'Lugos                      VA         181           14    $38,250.00       6/29/98            $204,000.00
8470650           1311 Caroline Street         01         178            1   $255,000.00                                20

Fredericksburg    22401                         7      10.125           95    $38,216.91        7/1/13        2        789

2660032           Dill                         CA         181           14    $39,000.00        7/6/98            $218,000.00

8485740           21075 Paseo Vereda           02         179            1   $275,000.00                                37
Lake Forest       92630                         6        10.8           94    $38,912.61        8/1/13        2        700


2660033           Korns                        CA         181           14    $44,250.00       7/17/98            $236,000.00
                  1656 Gaywood Drive           01         179            1   $295,000.00                                47
8496721
Altadena          91001                         7      10.675           95    $44,233.06        8/1/13        2        725

2660048           Kerns                        CA         181           14    $62,000.00       6/24/98            $227,150.00

8490633           1367 Santa Fe Drive          01         178            1   $350,000.00                                43
                                                                        83
San Jose          95118                         6        10.5                 $61,713.05        7/1/13        2        685




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660054           Scherck                      CA         181           04    $28,000.00       7/13/98            $224,000.00

8519373           240 Bay Vista Circle         01         179            1   $280,000.00                                28
Sausalito         94965                         7                       90    $28,000.00                      2        649
                                                         11.5                                   8/1/13

2660061           Hopkins                      CA         181           14    $14,000.00       7/13/98            $176,000.00

8521437           1625 Eighteenth Street       01         179            1   $220,000.00                                44
Los Osos          93402                         6       9.875           87    $13,965.83        8/1/13        2        752

2660068           Miller                       MD         181           14    $22,500.00       6/15/98            $191,250.00

8471484           7 Emerson Road               01         178            1   $225,000.00                                35

Severna Park      21146                         7        9.85           95    $22,479.35        7/1/13        2        715

2660073           Gunnell                      UT          61           14    $16,200.00       7/16/98             $77,308.00

8488082           785 Park Drive               02          59            1   $104,000.00                                25
Hyrum             84319                         4          10           90    $15,895.00        8/1/03        2        709


2660092           Fisher                       MD         181        RFC01    $14,900.00       6/30/98            $126,950.00
8474025           1429 Anna Marie Court        01         178            1   $152,000.00                                40

Annapolis         21401                         7        9.25           94    $14,884.48        7/1/13        2        755

2660097           Blocker III                  MD         181           09    $27,350.00       6/26/98            $232,850.00

8473928           10204 Waterwell Way          01         178            1   $273,975.00                                27
Laurel            20708                         7                       95    $27,324.38        7/1/13        2        717
                                                         9.75

2660098           Gatzke                       CA         181           14    $50,500.00        7/9/98            $269,600.00
                                               01
8542086           15107 Joanne Avenue                     179            1   $337,000.00                                39
San Jose          95127                         7       10.92           95    $50,481.68        8/1/13        2        709

2660100           Walmsley                     VA         181           09    $33,650.00       6/26/98            $179,600.00

8482606           11721 Old Bayberry Lane      01         178            1   $224,500.00                                30

Reston            22094                         6         9.5           95    $33,479.36        7/1/13        2        749

2660103           Patterson                    CA         181           14    $26,200.00       6/22/98             $88,800.00

8471567           1028 South Pleasant Avenue   02         178            1   $115,000.00                                40
Lodi              95240                         6       11.49          100    $26,089.40        7/1/13        2        683


2660106           Grix                         CA         181           14    $37,500.00       7/21/98            $200,000.00
8522062           3940 United Road             01         179            1   $250,000.00                                29

Agoura Hills      91301                         7       12.35           95    $36,125.71        8/1/13        2        643

2660113           Lander                       MD         181           14    $23,450.00       6/26/98            $199,650.00

8473621           11214 Peartree Way           01         178            1   $234,900.00                                28
Columbia          21044                         6        9.87           95    $23,392.74        7/1/13        2        755


2660115           Mazaris                      VA         181           14    $67,350.00       6/24/98            $359,200.00
                  47284 Grandview Place        01         178            1   $449,000.00                                38
8482192
Sterling          20165                         7       11.25           95    $67,281.13        7/1/13        2        626

2660116           Schmidt                      MD         181           14    $14,500.00       6/26/98            $123,250.00

8473332           4008 Logan Court             01         178            1   $145,000.00                                31
                                                                        95
Pasadena          21122                         7        9.25                 $14,384.52        7/1/13        2        724




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660255           Walker                       DC         181           04    $27,100.00       6/29/98            $216,900.00

8478737           1&2 Logan Circle NorthWest   01         178            1   $271,165.00                                20
Washington        20005                         6                       90    $26,957.81                      2        772
                                                        9.125                                   7/1/13

2660262           Grane                        VA         181           16    $23,700.00       6/29/98            $126,400.00

8479156           918 Second Street            01         178            1   $158,000.00                                29
Alexandria        22314                         6          10           95    $23,585.16        7/1/13        2        742

2660264           Hashimoto                    CA         181           14    $52,500.00       6/23/98            $280,000.00

8473712           6622 Woodbridge Road East    01         178            1   $350,000.00                                29

Acampo            95220                         6        10.8           95    $52,263.66        7/1/13        2        779

2660268           Carnegie                     CA         181           14    $44,300.00       6/25/98            $354,300.00

8490757           4249 Candleberry Avenue      01         178            1   $442,900.00                                33
Seal Beach        90740                         6        10.5           90    $44,094.95        7/1/13        2        672


2660269           Wagner                       MD         181           14    $28,200.00       6/26/98            $150,400.00
8481848           6807 Woodland Avenue         01         178            1   $188,000.00                                20

Takoma Park       20912                         7        9.75           95    $28,173.59        7/1/13        2        756

2660273           Lee                          LA         181           14    $14,250.00       6/30/98             $76,000.00

8474074           25680 Juban Road             01         178            1    $95,000.00                                34
Denham Springs    70726                         6                       95    $14,183.42        7/1/13        2        694
                                                       10.625

2660275           Eskelson                     MD         181           14    $97,350.00       6/30/98            $519,200.00
                                               01
8478703           4011 Glenridge Street                   178            1   $649,000.00                                42
Kensington        20895                         7       9.125           95    $97,236.54        7/1/13        2        694

2660285           Gilles                       MD         181           14    $53,250.00       6/26/98            $284,000.00

8473878           15618 Blackberry Drive       01         178            1   $355,000.00                                27

North Potomac     20878                         7        10.5           95    $53,107.49        7/1/13        2        766

2660287           Hansen                       VA         181           14   $200,000.00       5/15/98            $650,000.00

8479198           2254 Winchester Road         01         177            1 $1,700,000.00                                24
Delaplane         20144                         7        9.75           50   $199,717.79        6/1/13        2        685


2660289           Martinelli                   CA         181           14    $31,200.00       6/13/98            $166,850.00
8474363           1605 Peninsula Court         01         178            1   $208,601.00                                41

Rocklin           95765                         6      10.675           95    $31,057.91        7/1/13        2        772

2660290           Brandt                       MO         181           14    $17,750.00       7/24/98             $52,955.24

8527863           5112 State Road A            02         179            1    $71,000.00                                41
Washington        63090                         6       10.97          100    $17,750.00        8/1/13        2        711


2660291           Hensley                      MD         180           09    $64,800.00        6/5/98            $345,600.00
                  110 Treehaven Street         01         177            1   $432,000.00                                45
8479214
Gaithersburg      20878                         7        9.25           95    $64,698.45        6/1/13        2        735

2660292           Bernard                      VA         180           04    $17,250.00        6/3/98             $92,000.00

8478794           7621 Provinical Drive        01         177            1   $115,000.00                                36
                                                                        95
McLean            22102                         7       9.875                 $17,226.29        6/1/13        2        714




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660293           Shvadskiy                    MD         181           14    $26,700.00       6/25/98            $226,950.00

8473910           6420 Empty Song Road         01         178            1   $268,000.00                                26
Columbia          21044                         7                       95    $26,477.20                      2        704
                                                        10.37                                   7/1/13

2660294           Champagne                    DC         181           16    $35,250.00       6/30/98            $188,000.00

8478687           1342 T Street NorthWest      01         178            1   $235,000.00                                40
Washington        20009                         7        9.75           95    $35,216.98        7/1/13        2        696

2660296           Hurwitz                      VA         181           09    $46,350.00       6/29/98            $247,350.00

8495426           1328 Murray Downs Way        01         178            1   $309,210.00                                41

Reston            20194                         7        9.75           95    $46,306.57        7/1/13        2        751

2660353           Kupke                        MD         180           14    $79,650.00        6/2/98            $424,800.00

8479172           26 Grey Pebble Court         01         177            1   $531,000.00                                12
Darnestown        20874                         7       9.125           95    $79,521.86        6/1/13        2        691


2660354           Valencia                     CA         181           14    $15,000.00       7/17/98            $120,000.00
8538043           17235 Bivens Place           01         179            1   $150,000.00                                28

Grass Valley      95949                         7      10.875           90    $14,771.83        8/1/13        2        666

2660357           Cheng                        CA         181           14    $43,950.00        7/6/98            $351,800.00

8474207           3721  Benton ST              01         179            1   $439,750.00                                43
Santa Clara       95051                         7                       90    $43,931.67        8/1/13        2        785
                                                       10.275

2660360           Pentecost                    VA         181           16    $79,000.00        7/8/98            $238,042.00
                                               02
8475220           323 N Saint Asaph ST                    179            1   $335,000.00                                37
Alexandria        22314                         6      10.775           95    $78,822.57        8/1/13        2        739

2660361           Olarte                       CA         181           14    $21,750.00        7/6/98            $116,000.00

8475238           141  Coloma WAY              02         179            1   $145,000.00                                37

Vallejo           94589                         6      10.025           95    $21,750.00        8/1/13        2        757

2660362           Williams                     NJ         181           14    $91,500.00       7/13/98            $213,500.00

8475253           60  Navesink DR              01         179            1   $305,000.00                                44
Monmouth Beach    07750                         7       11.65          100    $91,471.71        8/1/13        2        740


2660363           Hall                         CA         181           14    $37,500.00        7/6/98            $200,000.00
8475014           1488  Arlington RD           01         179            1   $250,000.00                                38

Livermore         94550                         7        10.4           95    $37,484.76        8/1/13        2        761

2660364           Hanson Jr.                   PA         181           14    $11,900.00        7/8/98            $100,900.00

8475055           R  R 4 Box 4870              02         179            1   $118,800.00                                51
East Stroudsburg  18301                         6      11.775           95    $11,875.67        8/1/13        2        674


2660365           Kingry                       WA         181           14   $114,000.00        7/8/98            $456,000.00
                  21822  210th South AVE       02         179            1   $570,000.00                                45
8475287
Maple Valley      98038                         7      11.275          100   $113,961.72        8/1/13        2        733

2660366           Tucker Jr                    CA         181           14    $41,200.00        7/9/98            $329,600.00

8475261           10687  Celeo LN              01         179            1   $412,000.00                                50
                                                                        90
San Jose          95127                         7       10.65                 $41,115.65        8/1/13        2        666




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660367           Freeman                      CA         181           14    $10,000.00        7/7/98            $104,000.00

8475162           19225 N Jack Tone RD         02         179            1   $130,000.00                                45
Lockeford         95237                         6                       88    $10,000.00                      2        694
                                                       10.275                                   8/1/13

2660368           Weeks, III                   FL         181           14    $67,200.00        7/8/98            $156,800.00

8474918           740 SW 61st AVE              02         179            1   $224,000.00                                40
Plantation        33317                         7      11.775          100    $67,179.79        8/1/13        2        685

2660370           Bossi                        CA         181           14    $25,000.00        7/2/98            $236,000.00

8474975           6407  Rainier AVE            02         179            1   $295,000.00                                46

Rocklin           95677                         6      13.025           89    $24,954.35        8/1/13        2        624

2660371           Hugghins                     NM         181           09    $35,400.00       7/10/98             $82,600.00

8474991           1517  Colonial Parkway       01         179            1   $118,000.00                                46
Clovis            88101                         6      13.025          100    $35,335.76        8/1/13        2        680


2660378           Buff Jr                      WA         181           14    $16,000.00        7/1/98            $112,700.00
8474793           85  Hylebos CT               02         179            1   $143,000.00                                44

Milton            98354                         6      10.775           90    $15,964.07        8/1/13        2        708

2660384           Fisher                       NJ         181           14    $50,000.00        7/7/98            $364,800.00

8474355           615  Northumberland RD       02         179            1   $456,000.00                                45
Teaneck           07666                         6                       91    $49,795.83        8/1/13        2        653
                                                         11.9

2660385           Ray                          MS         181           14    $30,000.00        7/8/98             $50,786.00
                                               02
8474397           130  Calhoun Ave                        179            1   $102,000.00                                37
Yazoo City        39194                         6        9.65           80    $29,925.26        8/1/13        2        688

2660386           Byer                         CA         181           14    $11,000.00        7/7/98            $157,200.00

8475279           601  Alhambra ST             02         179            1   $196,500.00                                44

Crockett          94525                         6         8.9           86    $11,000.00        8/1/13        2        709

2660390           Orens                        CA         181           14    $47,000.00        7/1/98            $277,309.00

8474280           1373  Caulfield CT           02         179            1   $370,000.00                                28
Riverside         92506                         6       9.775           88    $46,884.24        8/1/13        2        731


2660391           Harris                       MD         181           09    $49,000.00        7/8/98            $194,400.00
8474298           19413  Penrod Terrace        02         179            1   $243,550.00                                43

Germantown        20874                         7       11.25          100    $48,983.46        8/1/13        2        680

2660392           Porter                       AL         181           14    $33,500.00        7/8/98             $60,000.00

8474306           25873  Austin RD             02         179            1    $98,500.00                                28
Daphne            36526                         6         9.9           95    $33,418.43        8/1/13        2        690


2660395           Bustamante                   CA         181        RFC01    $27,000.00        7/8/98            $107,000.00
                  25789 Player (valencia       01         179            1   $134,000.00                                39
8474181
Santa Clarita     91355                         7      11.525          100    $26,991.42        8/1/13        2        704

2660396           Yoo                          MI         181           14    $25,700.00        7/8/98             $65,500.00

8474231           2500  Artisan                02         179            1    $96,000.00                                49
                                                                        95
Lansing           48910                         6      12.775                 $25,652.23        8/1/13        2        656




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660398           Lewis                        DC         181           14    $54,300.00       7/13/98            $289,600.00

8481293           3027  Chestnut ST            01         179            1   $362,000.00                                40
Washington        20015                         7                       95    $54,300.00                      2        722
                                                          9.9                                   8/1/13

2660401           Ramcharan                    VA         181           14    $33,700.00       6/23/98            $179,900.00

8478620           7516 Candy Taft Court        01         178            1   $225,000.00                                46
Springfield       22153                         7           9           95    $33,663.04        7/1/13        2        744

2660406           Pentz                        MD         181           09    $20,000.00       6/19/98            $170,000.00

8474561           108 Yellowtwig Lane          01         178            1   $200,000.00                                34

Annapolis         21401                         7       10.75           95    $19,984.87        7/1/13        2        647

2660407           Orms                         VA         181           14    $34,750.00       6/26/98            $185,500.00

8478604           5940 Free States Road        01         178            1   $231,900.00                                38
Marshall          20115                         7       10.25           95    $34,705.89        7/1/13        2        681


2660408           Roberts                      CA         181           14    $60,000.00       7/21/98            $299,000.00
8523904           9500 Encino Avenue           01         179            1   $400,000.00                                37

Northridge        91325                         6      10.175           90    $59,857.54        8/1/13        2        756

2660414           Kugler                       MD         181           14   $189,000.00       6/22/98            $567,000.00

8479123           2601 Gold Mine Road          01         178            1   $756,000.00                                36
Brookeville       20833                         7                      100   $188,731.74        7/1/13        2        700
                                                         9.75

2660420           Wesley                       WA         181           14    $30,000.00        7/6/98            $143,200.00
                                               02
8493645           11619 SouthEast 58th                    179            1   $179,000.00                                29
Bellevue          98006                         7          12           97    $29,991.42        8/1/13        2        681

2660422           Keenaghan                    CA         181           09    $43,500.00       6/24/98            $232,000.00

8474082           2363 Gypsum Court            01         178            1   $290,000.00                                39

Chino             91709                         6       9.875           95    $43,286.79        7/1/13        2        727

2660427           Klause                       VA         181           14    $33,300.00       6/30/98            $177,600.00

8479149           1152 Kettle Pond Lane        01         178            1   $222,000.00                                33
Great Falls       22066                         7        9.75           95    $33,268.80        7/1/13        2        741


2660430           Grensing, Jr.                ID         180           14    $30,000.00       7/16/98             $83,984.00
8493991           9687 Pattie Ct               02         178            1   $148,000.00                                44

Boise             83704                         6       10.05           78    $29,927.95       7/21/13        2        734

2660433           Hobbs                        WA         181           14    $56,000.00        7/8/98            $210,000.00

8491144           276 Briar Road               02         179            1   $280,000.00                                31
Bellingham        98225                         6       10.05           95    $55,865.51        8/1/13        2        748


2660436           Rezkalla                     CA         181           14    $35,000.00       6/23/98            $280,000.00
                  540 Sierra Meadows Drive     01         178            1   $350,000.00                                33
8475428
Sierra Madre      91024                         7       9.925           90    $34,778.05        7/1/13        2        724

2660437           Baker                        CA         181           14    $85,600.00       6/26/98            $227,150.00

8476012           20132 Swansea Lane           01         178            1   $347,500.00                                35
                                                                        90
Huntington Beach  92646                         6          11                 $85,221.75        7/1/13        2        684




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660439           Matson                       ID         180           14    $30,000.00       7/17/98            $107,763.00

8495749           1620 Targhee Street          02         178            1   $177,000.00                                41
Mountain Home     83647                         6                       78    $29,851.28                      2        735
                                                         9.75                                  7/22/13

2660443           Wong- Yu                     CA         181           14    $32,900.00       7/17/98            $271,600.00

8500134           4014 West 234th Place        01         179            1   $339,500.00                                32
Torrance          90505                         6       9.525           90    $32,767.09        8/1/13        2        767

2660446           Masri                        CA         181           14    $44,800.00        5/5/98            $358,400.00

8475071           321 Hillcrest Boulevard      01         177            1   $448,000.00                                45

Arcadia           91006                         6      10.475           90    $44,486.92        6/1/13        2        683

2660448           Hawks                        CA         181           14    $80,800.00       7/22/98            $431,200.00

8529265           42 The Colonnade             01         179            1   $550,000.00                                42
Long Beach        90803                         7      10.725           94    $80,769.42        8/1/13        2        685


2660459           Renner                       CA         181           14    $34,350.00       7/17/98            $183,200.00
8500936           248 Melrose Avenue           01         179            1   $229,000.00                                31

Monrovia          91016                         6        10.5           95    $34,270.86        8/1/13        2        725

2660460           Scher                        DC         180           14    $44,550.00        7/2/98            $237,600.00

8478810           15 6th Street SouthEast      01         178            1   $300,000.00                                33
Washington        20003                         7                       95    $44,512.48        7/1/13        2        695
                                                        10.25

2660461           Bagley                       UT         181           14    $15,250.00       7/16/98             $82,209.00
                                               02
8487746           220 South 400 East Street               179            1   $122,500.00                                37
Copperton         84006                         6        9.15           80    $15,210.24        8/1/13        2        713

2660464           Rickard                      CA         181           14    $30,400.00        7/9/98            $162,400.00

8497158           9232 Pennywood Road          01         179            1   $203,000.00                                37

Santee            92071                         6      10.625           95    $30,237.62        8/1/13        2        748

2660465           Trozze                       MD         181           09    $21,650.00       6/30/98            $184,100.00

8474595           3 Woodbent Drive             01         178            1   $216,640.00                                37
Severna Park      21146                         7        9.82           95    $21,630.00        7/1/13        2        668


2660467           Lund                         MN         181           14    $80,500.00       7/14/98            $429,600.00
8497877           11745 Bass Lake Road         01         179            1   $537,000.00                                40

Plymouth          55442                         7       8.375           95    $80,449.96        8/1/13        2        751

2660475           Wise                         VA         181           14    $24,750.00        6/5/98            $132,000.00

8481798           854 North Abingdon Street    01         178            1   $165,000.00                                31
Arlington         22203                         7       8.625           95    $23,672.88        7/1/13        2        770


2660477           Dwinger                      CA         181           14    $28,500.00        6/4/98            $228,000.00
                  2228 East Coolridge Avenue   01         178            1   $285,000.00                                45
8484727
Orange            92867                         6      11.525           90    $28,380.09        7/1/13        2        647

2660480           Dinicola                     DC         181           04    $15,450.00       6/30/98             $82,400.00

8478760           2320 Wisconsin Avenue        01         178            1   $103,000.00                                39
                                                                        95
Washington        20007                         7        9.75                 $15,435.52        7/1/13        2        746




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660482           Orozco                       CA         181           14    $19,500.00       7/17/98            $156,000.00

8498750           21319 Myler Street           01         179            1   $195,000.00                                45
Torrance Area     90502                         7                       90    $19,491.09                      2        745
                                                         9.85                                   8/1/13

2660484           Hileman                      AZ         181           14    $22,800.00       7/16/98             $84,400.00

8517997           271 South 16th Avenue        02         179            1   $112,900.00                                26
Show Low          85901                         7       11.85           95    $22,786.45        8/1/13        2        641

2660487           Gaenzle                      CT         180           14    $83,700.00        7/1/98            $446,400.00

8474611           19 Evergreen Avenue          01         178            1   $558,000.00                                23

Westport          06880                         7       9.625           95    $83,619.46        7/1/13        2        780

2660490           La Couture                   CA         181           14    $28,450.00       7/17/98            $172,000.00

8515801           2140 Osborne                 01         179            1   $230,000.00                                44
Hollister         95023                         7       10.25           88    $28,438.07        8/1/13        2        710


2660491           Kohara                       HI         181           09    $30,000.00       7/23/98            $150,000.00
8530776           91-898 Oaniani Street        01         179            1   $200,000.00                                25

Kapolei           96707                         7        9.95           90    $29,986.58        8/1/13        2        721

2660492           Gerges                       CA         181           14    $19,900.00       7/17/98            $165,600.00

8524530           6742 Vanguard Avenue         01         179            1   $207,000.00                                39
Garden Grove      92845                         6                       90    $19,837.64        8/1/13        2        728
                                                        9.525

2660493           Fennessy                     MD         181           14    $23,700.00       6/30/98            $126,400.00
                                               01
8478877           12748 Scaggsville Road                  178            1   $158,000.00                                35
Highland          20777                         7        9.75           95    $23,677.79        7/1/13        2        788

2660496           Appert                       CA         181           04    $60,000.00       7/17/98            $380,000.00

8529240           2504 Mackay Lane             01         179            1   $475,000.00                                46

Redondo Beach     90278                         7      10.475           93    $59,848.75        8/1/13        2        750

2660600           Tramont                      DC         181           04    $32,550.00       6/30/98            $173,600.00

8481772           2038 18th Street NorthWest   01         178            1   $217,000.00                                28
Washington        20009                         7        9.75           95    $32,519.52        7/1/13        2        753


2660602           Parker                       VA         181           14    $24,450.00       6/11/98            $130,400.00
8478851           2954 Strathmeade Street      01         178            1   $163,000.00                                26

Falls Church      22042                         6        8.75           95    $24,317.34        7/1/13        2        762

2660609           Rohde                        DC         181           16    $43,150.00       6/15/98            $230,150.00

8478836           222 Tenth Street SouthEast   01         178            1   $289,000.00                                41
Washington        20003                         7       10.25           95    $43,113.65        7/1/13        2        696


2660613           Raffaniello                  VA         180           14   $108,750.00        6/2/98            $580,000.00
                  1161 Old Gate Court          01         177            1   $725,000.00                                31
8482614
McLean            22102                         7       9.875           95   $108,344.89        6/1/13        2        694

2660615           O'Brien                      VA         181           09    $32,750.00        7/6/98            $174,800.00

8478471           5418 Gladewright Drive       01         179            1   $218,500.00                                35
                                                                        95
Centreville       20120                         7       8.625                 $32,730.66        8/1/13        2        750




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660617           Ching                        CA         181           14    $28,400.00        6/1/98            $227,150.00

8475139           13324 Mesa Bluff Court       01         178            1   $284,000.00                                41
Chino Hills       91709                         6                       90    $28,257.91                      2        728
                                                         9.65                                   7/1/13

2660620           Somaiya                      VA         181           09    $42,000.00       6/30/98            $224,000.00

8481863           2645 Paddock Gate Court      01         178            1   $280,000.00                                24
Herdon            20171                         7        9.75           95    $41,960.66        7/1/13        2        721

2660623           Pearson                      VA         181           09    $35,700.00       6/24/98            $190,400.00

8478463           2662 Unicorn Court           01         178            1   $238,000.00                                35

Herndon           20171                         7           9           95    $35,660.85        7/1/13        2        745

2660625           Midcap                       CA         181           14    $32,900.00       6/17/98            $164,500.00

8475121           3813 Stanford Drive          01         178            1   $219,500.00                                35
Oceanside         92054                         6        10.8           90    $32,751.90        7/1/13        2        675


2660628           Lawmaster                    CA          61        RFC01    $10,000.00       6/26/98            $132,000.00
8486102           835 Whitefir Lane            01          58            1   $165,000.00                                33

San Jose          95133                         4         9.7           87     $9,406.26        7/1/03        2        746

2660630           Ren                          CA         181           14    $41,900.00       7/20/98            $335,200.00

8535361           1326 2nd Street              01         179            1   $419,000.00                                16
Manhattan Beach   90266                         7                       90    $41,867.26        8/1/13        2        739
                                                         10.6

2660636           Marsh                        VA         181           14    $35,000.00       6/18/98            $186,800.00
                                               01
8478448           607 Little Street                       178            1   $233,500.00                                31
Alexandria        22301                         7       8.625           95    $34,958.51        7/1/13        2        747

2660638           Hanquist                     CA         181           14    $43,300.00        7/1/98            $231,150.00

8482267           6228 Ochs Rios Drive         01         179            1   $290,000.00                                40

San Jose          95123                         7       10.52           95    $43,282.87        8/1/13        2        711

2660642           Hunt                         NJ         180           14    $19,600.00        7/9/98             $78,400.00

8475741           914 Seventeenth Avenue       02         178            1    $98,000.00                                30
Wall              07719                         6          13          100    $19,528.30       7/14/13        2        761


2660645           Williams                     MD         181           14    $24,700.00       6/30/98            $131,900.00
8478422           3320 McComas Avenue          01         178            1   $164,900.00                                20

Kensington        20895                         6        9.75           95    $24,577.56        7/1/13        2        774

2660650           Richardson                   MI          61           14    $21,000.00       7/27/98             $49,320.75

8525727           3601 Karen                   02          59            1    $75,000.00                                39
Lansing           48911                         4       12.97           94    $20,726.97       8/15/03        2        671


2660655           Davis                        CA         181           14    $51,700.00       6/15/98            $276,000.00
                  2090 Stonehill Circle        01         178            1   $345,000.00                                27
8475113
Thousand Oaks     91360                         6       10.15           95    $51,452.92        7/1/13        2        722

2660657           Dietz                        NM         181           14    $45,000.00        7/8/98            $360,000.00

8475766           13601 Sunset Canyon Drive    02         179            1   $450,000.00                                36
                                                                        90
Albuquerque       87111                         6       9.525                 $44,886.61        8/1/13        2        779




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660661           Dodge                        TN         181           14    $12,000.00        7/9/98            $166,500.00

8475717           2425  Kanuga CT              02         179            1   $255,000.00                                39
Sevierville       37862                         6                       70    $11,971.77                      2        667
                                                       10.275                                   8/1/13

2660664           Grubaugh                     CA         181           14    $28,000.00        7/8/98            $179,620.00

8475535           5921  Palomar CIR            02         179            1   $260,000.00                                37
Camarillo         93012                         6       9.025           80    $27,926.17        8/1/13        2        738

2660668           Katke                        CA         181           09    $41,650.00        7/9/98            $333,300.00

8475634           31242  Avenida Madrid        01         179            1   $416,657.00                                25

San Juan          92675                         6       9.525           90    $40,980.60        8/1/13        2        753

2660670           Billeci                      NJ         181           14    $50,000.00        7/9/98            $155,797.00

8475436           41  Windsor WAY              02         179            1   $415,000.00                                35
Berkeley Heights  07922                         6         9.9           50    $49,878.25        8/1/13        2        766


2660671           Curry                        CA         181           09   $137,000.00        7/8/98            $956,000.00
8475451           18  Bronco LN                02         179            1 $1,400,000.00                                40

Bell Canyon       91307                         7      10.025           79   $136,544.52        8/1/13        2        737

2660674           Van Eimeren                  CA         181           04    $48,900.00        7/7/98            $391,200.00

8480774           714 N Lucia AVE  B           01         179            1   $489,000.00                                47
Redondo Beach     90277                         6                       90    $48,799.77        8/1/13        2        682
                                                        11.75

2660676           Kopp                         CA         181           14    $27,000.00        7/2/98            $107,019.00
                                               02
8475402           2121  Lovejoy LN                        179            1   $138,000.00                                49
Cool              95614                         6      11.775           98    $26,944.79        8/1/13        2        682

2660677           Champagne                    MD         181           14    $58,050.00       7/14/98            $309,600.00

8475410           6306  Avalon DR              01         179            1   $387,000.00                                40

Bethesda          20816                         7       10.15           95    $58,025.13        8/1/13        2        714

2660681           Ninan                        MD         181           09    $37,600.00       6/29/98            $301,150.00

8478406           901 Brick Manor Circle       01         178            1   $376,460.00                                43
Silver Spring     20905                         7          10           90    $37,549.66        7/1/13        2        754


2660684           Donson                       IL         181           09    $27,800.00       7/30/98            $229,600.00
8521320           287 Winding Creek Drive      01         179            1   $287,000.00                                30

Naperville        60565                         6       10.32           90    $27,734.87        8/1/13        2        790

2660688           Lee                          CA         181           09    $30,500.00       7/20/98            $242,000.00

8529281           4692 Wilcox Avenue           02         179            1   $305,000.00                                44
Santa Clara       95054                         6        9.15           90    $30,420.48        8/1/13        2        692


2660689           Zullo                        AZ         181           09    $26,000.00       6/18/98            $304,000.00
                  8930 East Calle Del Palo     01         178            1   $385,000.00                                29
8475212
Scottsdale        85255                         6         9.8           86    $25,871.70        7/1/13        2        747

2660693           Goodson                      CA         181           14    $22,900.00        6/2/98            $183,200.00

8475246           231 Panorama Drive           01         178            1   $229,000.00                                37
                                                                        90
Benicia           94510                         6        10.4                 $22,789.73        7/1/13        2        776




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660694           Herrera                      CA         181           14    $30,000.00       6/18/98            $129,450.00

8475337           14414 Anaconda Street        01         178            1   $182,000.00                                42
Whittier          90603                         6                       88    $29,869.28                      2        671
                                                        11.15                                   7/1/13

2660730           Padmanabhan                  CA         181           09    $21,300.00       6/24/98            $170,400.00

8475378           2266 Foxhill Drive           01         178            1   $213,000.00                                33
Martinez          94553                         6         9.8           90    $21,194.89        7/1/13        2        736

2660786           Taylor                       OH         181           04    $12,400.00       6/26/98            $105,400.00

8475394           3097 Grggsview Court         01         178            1   $124,000.00                                36

Columbus          43221                         6       10.22           95    $12,341.11        7/1/13        2        713

2660788           Guerrero                     CA         181           14    $50,000.00       6/15/98            $161,300.00

8475576           2457 Almaden Boulevard       01         178            1   $255,000.00                                30
Union City        94587                         6       11.57           83    $49,882.08        7/1/13        2        655


2660793           Minick                       MD         181           14    $15,600.00       6/29/98            $132,600.00
8475501           1204 Van Buren Drive         01         178            1   $156,000.00                                35

Annapolis         21403                         6        9.55           95    $15,521.23        7/1/13        2        702

2660794           Gilroy                       MD         180           14    $25,000.00       7/17/98             $75,000.00

8490880           5312 Buchanan Street         02         178            1   $110,000.00                                46
Hyattsville       20781                         7                       91    $24,995.18       7/22/13        2        716
                                                        13.75

2660799           Haire, Jr.                   MD         181           14    $16,950.00       5/20/98            $288,900.00
                                               01
8475725           11436 Old Frederick Road                177            1   $339,900.00                                41
Marriottsville    21104                         6        9.67           90    $16,822.53        6/1/13        2        662

2660803           Gonzalez                     MD         181           14    $21,800.00       6/29/98            $210,800.00

8477309           8737 Cardinal Forest         01         178            1   $252,000.00                                37

Laurel            20723                         6        9.72           93    $21,691.62        7/1/13        2        767

2660814           Butler                       CA         181           14    $38,250.00        7/1/98            $204,000.00

8491649           220 Rockwood Drive           01         179            1   $255,000.00                                46
South San         94080                         7       9.875           95    $38,232.63        8/1/13        2        741


2660817           Hicks                        VA         181           14    $30,000.00       6/23/98            $196,000.00
8478398           3505 Old Dominion            01         178            1   $246,000.00                                23

Alexandria        22305                         7       8.625           92    $29,964.45        7/1/13        2        766

2660828           Cardinali                    DC         181           16    $24,000.00       6/18/98            $128,000.00

8478364           1427 Monroe Street           01         178            1   $160,000.00                                44
Washington        20010                         7        9.75           95    $23,977.51        7/1/13        2        781


2660832           Hoitt                        MA         181           14    $22,600.00       7/23/98            $181,350.00
                  13 Wintergreen Lane          01         179            1   $226,700.00                                30
8494270
Plainville        02762                         7       9.225           90    $22,588.22        8/1/13        2        760

2660836           D'Alli                       MD         181           14    $22,900.00       6/22/98            $194,650.00

8477325           9641 Green Moon Path         01         178            1   $229,000.00                                34
                                                                        95
Columbia          21046                         6        9.65                 $22,785.43        7/1/13        2        742




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660843           Hessler                      MD         180           09    $24,150.00        7/2/98            $128,950.00

8483828           513 Cedar Point Drive        01         178            1   $161,199.00                                43
Perryville        21903                         7                       95    $24,130.72                      2        732
                                                         10.5                                   7/1/13

2660847           Aggarwal                     MD         181           09    $22,000.00       6/26/98            $187,000.00

8486680           2913 Cormorant Court         01         178            1   $220,000.00                                23
Waldorf           20603                         6       10.22           95    $21,895.51        7/1/13        2        661

2660856           Minix                        OH         181           14    $19,000.00       6/15/98            $156,000.00

8475881           2764 Andover Road            01         178            1   $195,000.00                                38

Columbus          43221                         6       10.22           90    $18,863.23        7/1/13        2        708

2660858           Maimoni                      NY         181           14    $37,500.00       7/23/98            $187,500.00

8533184           909 Sound Shore Road         01         179            1   $250,000.00                                17
Jamesport         11947                         6        9.95           90    $37,409.10        8/1/13        2        808


2660862           Scott                        CA         181           04    $21,750.00       6/15/98            $174,000.00
8475949           1849 Shattuck Avenue         01         178            1   $217,500.00                                36

Berkeley          94709                         7          10           90       $181.25        7/1/13        2        749

2660870           Laborde                      CA         181           15    $33,900.00        7/6/98            $271,200.00

8485914           2519- 2521 Bath Street       01         179            1   $339,000.00                                45
Santa Barbara     93105                         7                       90    $33,887.58        8/1/13        2        691
                                                       10.875

2660871           Cooper                       CA         181           14    $37,500.00       7/15/98            $105,000.00
                                               02
8490682           3967 Wooster Street                     179            1   $150,000.00                                43
Oceanside         92056                         6        12.1           95    $37,425.12        8/1/13        2        696

2660872           Poston                       MD         181           14    $16,500.00       6/25/98            $280,500.00

8477267           4149 Henhawk Court           01         178            1   $330,000.00                                37

Ellicott City     21042                         6       10.67           90    $16,424.81        7/1/13        2        761

2660875           Kyles                        NV         180           14    $25,000.00       7/17/98            $111,459.00

8489486           8773 Country Pines Avenue    02         178            1   $146,500.00                                49
Las Vegas         89129                         6       10.25           94    $24,866.51       7/22/13        2        691


2660963           Sauter                       MD         181           09    $16,700.00       6/29/98            $142,250.00
8476020           7084 Saddle Drive            01         178            1   $167,400.00                                30

Sykesville        21784                         6        9.65           95    $16,616.44        7/1/13        2        756

2660964           Svalina                      VA         181           14    $21,750.00       6/26/98            $116,000.00

8481830           3226 Norfolk Lane            01         178            1   $145,000.00                                26
Falls Church      22042                         7        9.75           95    $21,729.62        7/1/13        2        699


2660967           Stuckwisch                   VA         181           14    $46,400.00       6/22/98            $247,600.00
                  1814 Birch Road              01         178            1   $309,500.00                                38
8481822
McLean            22101                         7        9.75           95    $46,356.52        7/1/13        2        767

2660969           Strauss, Jr.                 MD         181           14    $28,900.00       6/29/98            $231,200.00

8476087           754 Fairhaven Road           01         178            1   $289,000.00                                45
                                                                        90
Tracy's Landing   20779                         6        9.72                 $28,756.34        7/1/13        2        778




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2660977           Wheeler                      OH         181           14    $15,600.00       6/19/98            $124,800.00

8493785           711 Suntree Drive            01         178            1   $156,000.00                                25
Westerville       43081                         6                       90    $15,521.95                      2        764
                                                         9.65                                   7/1/13

2660978           Rozek                        NJ         181           14    $25,000.00       7/22/98            $200,000.00

8530636           140 Birch Street             01         179            1   $250,000.00                                41
Midland Park      07432                         7       12.75           90    $24,993.95        8/1/13        2        628

2660981           Gooden                       IL         181           14    $10,000.00       6/25/98             $67,500.00

8476129           3502 Marseilles Lane         01         178            1    $90,000.00                                41

Hazel Crest       60429                         6        10.8           87     $9,841.56        7/1/13        2        654

2660985           Montross                     NY         180           14    $29,000.00       7/21/98            $111,928.00

8496358           27 Hornbeck Road             02         178            1   $150,000.00                                27
Poughkeepsie      12603                         6        10.6           94    $28,933.80       7/27/13        2        776


2660986           Rost                         OR         181           14    $54,000.00       7/21/98            $172,582.00
8532145           4114 NorthEast 73rd Avenue   02         179            1   $240,000.00                                38

Portland          97218                         7       10.25           95    $53,872.25        8/1/13        2        720

2660992           Powell                       CA         181           09    $54,000.00       6/15/98            $288,000.00

8476202           548 Monteleone Avenue        01         178            1   $360,000.00                                43
Agoura            91301                         6                       95    $53,728.35        7/1/13        2        727
                                                         10.9

2660997           Sands                        CA         181           14    $20,000.00       7/22/98            $208,000.00
                                               01
8525198           741 Janice Lane                         179            1   $260,000.00                                42
Walnut            91789                         7      11.225           88    $19,993.08        8/1/13        2        663

2660998           Katz                         CA         181        RFC01    $23,800.00       7/21/98            $190,400.00

8517351           48 Arabian Way               01         179            1   $238,000.00                                36

Scotts Valley     95066                         7        9.75           90    $23,788.89        8/1/13        2        767

2660999           Kemble                       OR          60           14    $16,000.00       7/21/98             $93,623.00

8493819           1286 Southwest 11th Street   02          58            1   $137,500.00                                30
Ontario           97914                         4        8.65           80    $15,785.91       7/27/03        2        683


2661005           Ugale                        CA         181           14    $15,500.00       6/23/98             $93,500.00
8476616           7375 Baldwin Street          01         178            1   $125,000.00                                40

Valley Springs    95252                         6       10.05           88    $15,425.23        7/1/13        2        702

2661006           Finn                         CA         181           14   $171,250.00        6/5/98            $227,150.00

8476251           4714 Muirfield Court         01         178            1   $498,000.00                                39
Santa Rosa        95405                         7         9.5           80   $171,080.87        7/1/13        2        758


2661019           Becker                       VA         181           09    $41,950.00       6/10/98             $97,900.00
                  224 Canyon Road              01         178            1   $139,900.00                                44
8478653
Winchester        22602                         7      10.375          100    $41,915.59        7/1/13        2        692

2661021           Bulitt                       MD         181           09    $65,600.00       6/18/98            $355,300.00

8478612           18231 Wickam Road            01         178            1   $460,000.00                                50
                                                                        92
Olney             20832                         7       10.25                 $65,544.75        7/1/13        2        680




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661022           Judge                        CA         181           14    $28,090.00        6/8/98            $224,720.00

8476392           6134 St Andrews Way          01         178            1   $280,900.00                                42
Livermore         94550                         7                       90    $28,065.04                      2        790
                                                           10                                   7/1/13

2661047           Lazaroe                      VA         181           09    $38,200.00       6/19/98            $203,900.00

8478729           8623 Groveland Drive         01         178            1   $254,900.00                                17
Springfield       22153                         7       8.625           95    $38,154.72        7/1/13        2        743

2661050           Rice                         MD         181           14    $36,700.00       6/30/98            $195,900.00

8478588           10073 Carillon Drive         01         178            1   $244,900.00                                27

Ellicott City     21042                         7        10.5           95    $36,570.71        7/1/13        2        743

2661053           Pasion                       MD         180           14    $28,750.00        6/5/98            $153,500.00

8488397           11350 Holter Road            01         177            1   $191,900.00                                30
White Marsh       21162                         7        10.5           95    $28,678.40        6/1/13        2        678


2661054           Hendrickson                  CA         181           14    $23,400.00       6/18/98            $136,526.00
8478778           280 Stanford Street          02         178            1   $178,000.00                                30

La Habra          90631                         6       10.25           90    $23,289.18        7/1/13        2        711

2661055           Sauers                       MD         181           09    $37,800.00       6/29/98            $201,750.00

8478562           6074 Avalon Drive            01         178            1   $252,190.00                                33
Elkridge          21075                         7                       95    $37,757.47        7/1/13        2        766
                                                        8.875

2661056           Williams                     CA         181           14    $31,900.00       6/25/98            $170,300.00
                                               01
8478745           2110 West Ninth Street                  178            1   $212,900.00                                41
Oxnard            93035                         6       9.875           95    $31,743.66        7/1/13        2        692

2661058           Park                         VA         181           14    $36,300.00       6/26/98            $193,600.00

8479099           8419 Idylwood Road           01         178            1   $242,000.00                                22

Vienna            22182                         6       9.125           95    $36,205.15        7/1/13        2        764

2661067           Sanders                      MD         181           09    $32,100.00       6/26/98            $171,200.00

8478539           21307 Purple Aster Court     01         178            1   $214,035.00                                30
Germantown        20874                         7          10           95    $32,034.73        7/1/13        2        769


2661068           McCray                       DC         180           14    $88,000.00        7/1/98            $310,000.00
8479115           5006 Weaver Terrace          02         178            1   $398,000.00                                45

Washington        20016                         7       10.75          100    $87,933.45        7/1/13        2        701

2661088           Schmidt                      AZ         181           14    $20,000.00       7/20/98            $120,000.00

8537524           417 East Ivy Circle          02         179            1   $161,000.00                                36
Mesa              85203                         6       9.875           87    $19,951.18        8/1/13        2        681


2661090           Marich                       VA         180           14   $114,300.00        6/5/98            $609,600.00
                  1119 Langley Lane            01         177            1   $762,000.00                                23
8479016
McLean            22101                         7       10.25           95   $114,105.81        6/1/13        2        755

2661094           McMullen                     CA         181           14    $29,100.00        7/1/98            $155,200.00

8477978           4503 Falcon Avenue           01         179            1   $194,000.00                                32
                                                                        95
Long Beach        90807                         6      10.375                 $29,032.17        8/1/13        2        713




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661095           Filippi                      VA         181        RFC01    $56,250.00       6/30/98            $300,000.00

8478430           5258 Winter View Drive       01         178            1   $375,000.00                                42
Alexandria        22312                         7                       95    $56,197.31                      2        762
                                                         9.75                                   7/1/13

2661096           Igwemere                     VA         181           09    $40,200.00       6/30/98            $214,400.00

8483950           9505 Wooden Spoke Court      01         178            1   $268,000.00                                45
Burke             22015                         7       9.125           95    $40,157.05        7/1/13        2        686

2661098           Lavigne                      DC         181           16    $33,000.00       6/15/98            $176,000.00

8479032           623 East Street SouthEast    01         178            1   $220,000.00                                22

Washington        20003                         7       10.25           95    $32,771.36        7/1/13        2        720

2661099           Curran                       CA         181           09    $27,400.00       6/24/98            $219,200.00

8478885           24751 El Portico             01         178            1   $274,000.00                                27
Laguna Niguel     92677                         6       9.625           90    $27,262.61        7/1/13        2        755


2661100           Groff                        MD         181           14    $53,950.00       6/30/98            $287,900.00
8483802           20501 Ivory Pass Court       01         178            1   $359,900.00                                42

Gaithersburg      20879                         7        9.75           95    $53,899.46        7/1/13        2        762

2661102           Lackey                       CA         181           14    $46,000.00        7/1/98            $245,600.00

8478596           5769 Rainflower Drive        01         179            1   $307,000.00                                38
Livermore         94550                         6                       95    $45,887.73        8/1/13        2        761
                                                        9.875

2661105           Laker                        CA         181        RFC01    $23,200.00       6/25/98            $138,800.00
                                               02
8477994           11252 Holder Street                     178            1   $173,500.00                                42
Cypress           90630                         6      10.375           94    $23,091.38        7/1/13        2        705

2661106           Hadley                       MD         181           14    $32,650.00       6/25/98            $174,300.00

8480717           14613 Melinda Lane           01         178            1   $217,900.00                                36

Rockville         20853                         7       10.25           95    $32,622.50        7/1/13        2        682

2661109           Grant                        MD         181           14    $37,600.00       6/17/98            $200,600.00

8478489           5701 Greentree Road          01         178            1   $250,750.00                                21
Bethesda          20817                         7        9.75           95    $37,564.78        7/1/13        2        718


2661111           Avent                        VA         181           14   $120,000.00       6/25/98            $279,900.00
8479065           3171 North Quincy Street     01         178            1   $399,900.00                                37

Arlington         22207                         7       9.875          100   $119,890.51        7/1/13        2        766

2661114           Barley                       MD         181           09    $42,650.00       6/29/98            $227,700.00

8479057           6450 Saddlebrook Lane        01         178            1   $284,665.00                                42
Frederick         21701                         7          12           95    $42,625.48        7/1/13        2        672


2661115           Daisey                       VA         181        RFC01    $32,000.00       6/26/98            $200,000.00
                  6311 Summer Moon Lane        01         178            1   $246,000.00                                45
8478372
Alexandria        22312                         7         9.5           95    $31,968.40        7/1/13        2        695

2661117           Reil-baca                    VA         181           14    $25,000.00        6/4/98            $212,500.00

8479040           4200 Willow Woods Drive      01         178            1   $250,000.00                                20
                                                                        95
Annadale          22003                         6       8.375                 $24,620.79        7/1/13        2        791




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661120           Finley                       CA         181           14    $18,500.00       6/22/98            $125,850.00

8478026           1824 Alta Street             02         178            1   $150,000.00                                27
Redlands          92374                         6                       97    $18,415.35                      2        724
                                                       10.625                                   7/1/13

2661122           Barnes                       MD         181        RFC01    $57,750.00        6/8/98            $308,000.00

8481186           1719 Leighton Wood Lane      01         178            1   $385,000.00                                43
Silver Springs    20910                         7       11.75           95    $57,705.82        7/1/13        2        651

2661123           Rutledge                     VA         181           09    $68,400.00       6/30/98            $364,800.00

8478356           7206 Laketree Drive          01         178            1   $456,000.00                                41

Fairfax Station   22039                         6         9.5           95    $68,053.13        7/1/13        2        802

2661145           Nashnoush                    VA         181           09    $27,750.00       6/15/98            $148,000.00

8478281           12265 Exbury Street          01         178            1   $185,000.00                                31
Herndon           22204                         6         9.5           95    $27,609.28        7/1/13        2        788


2661147           Rinaldi                      CA         181           14    $30,600.00       4/15/98            $163,200.00
8483067           555 Finch Court              01         176            1   $204,000.00                                36

Fillmore          93015                         6       10.75           95    $30,316.88        5/1/13        2        662

2661148           Graham                       VA         181           09    $43,350.00       6/26/98            $231,400.00

8478505           13122 Lodi Court             01         178            1   $289,290.00                                48
Manassas          20112                         7                       95    $43,307.19        7/1/13        2        746
                                                          9.5

2661151           Reeder                       MD         181           14    $24,950.00       6/11/98            $133,200.00
                                               01
8478190           1004 Dennis Avenue                      178            1   $166,500.00                                21
Silver Spring     20901                         7       9.375           95    $24,924.70        7/1/13        2        791

2661157           Duy                          DC         180           04    $29,800.00        7/2/98            $159,120.00

8478570           1821 Belmont Road            01         178            1   $198,900.00                                40

Washington        20009                         7        9.75           95    $29,772.08        7/1/13        2        764

2661158           Hultine                      IL         181           14    $17,000.00       4/13/98            $106,500.00

8483075           154 South Collins Street     01         176            1   $145,000.00                                43
South Elgin       60177                         6          11           86    $16,848.38        5/1/13        2        679


2661161           Hahn                         CA         181           09    $34,500.00       6/22/98            $276,000.00
8478695           31072 Paseo Valencia         01         178            1   $345,000.00                                44

San Juan          92675                         7      11.125           90    $34,475.95        7/1/13        2        670

2661167           Gargano                      CO         181           14    $25,000.00        7/2/98             $93,750.00

8478042           1015 Elmer Drive             02         179            1   $125,000.00                                44
Northglenn        80233                         6      12.625           95    $24,952.85        8/1/13        2        663


2661168           Ward                         IL         181           09    $20,500.00       4/30/98            $164,000.00
                  1335 Northgate Court         01         176            1   $205,000.00                                34
8483083
Bartlett          60103                         6        10.5           90    $20,205.92        5/1/13        2        786

2661171           Burkley                      VA         181        RFC01    $47,250.00        7/1/98            $141,750.00

8478141           2151 Greenkeepers Court      01         179            1   $189,000.00                                28
                                                                       100
Reston            20191                         7       9.125                 $47,224.86        8/1/13        2        772




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661181           Walker                       CA         181           14    $40,000.00        7/1/98            $320,600.00

8478661           3 West Boulder Creek Road    01         179            1   $400,849.00                                44
Simi Valley       93065                         6                       90    $39,897.82                      2        735
                                                        9.375                                   8/1/13

2661182           Selzer                       VA         181           14    $33,750.00       6/26/98            $180,000.00

8478117           6506 Bluebill Lane           01         178            1   $225,000.00                                38
Alexandria        22307                         7       9.125           95    $33,713.94        7/1/13        2        708

2661183           Zabiegalski                  VA         181           14   $101,250.00        7/7/98            $540,000.00

8481806           11222 Beach Mill Road        01         179            1   $675,000.00                                36

Great Falls       22066                         7           9           95   $101,194.70        8/1/13        2        739

2661187           Ketell                       CA         181           14    $38,000.00       4/24/98            $267,000.00

8483091           2154 Hampton Road            02         176            1   $335,000.00                                20
Livermore         94550                         6         9.5           92    $37,611.51        5/1/13        2        728


2661188           Newton                       OR         181           14    $50,000.00        6/4/98            $150,800.00
8476962           11575 SouthWest Hazelwood    01         178            1   $226,000.00                                39

Tigard            97223                         6       11.47           89    $49,788.55        7/1/13        2        666

2661191           Luce                         CA         181           14    $19,800.00       7/21/98            $186,982.00

8535197           101 Buckingham Avenue        01         179            1   $235,000.00                                39
San Dimas         91773                         6                       88    $19,800.00        8/1/13        2        771
                                                          9.9

2661193           Shears                       DC         180           04    $23,600.00        6/2/98            $125,950.00
                                               01
8478109           2801 Connecticut Avenue                 177            1   $157,485.00                                23
Washington        20008                         6         9.5           95    $23,419.76        6/1/13        2        732

2661203           Snyder                       VA         181        RFC01    $35,400.00       6/26/98            $188,800.00

8482127           6309 Summer Moon Lane        01         178            1   $236,000.00                                39

Alexandria        22312                         6        8.75           95    $35,283.82        7/1/13        2        754

2661206           Maruska                      AZ         181           09    $21,500.00        7/1/98            $172,000.00

8477077           8905 East Voltaire Drive     01         179            1   $215,000.00                                25
Scottsdale        85260                         6        9.55           90    $21,445.94        8/1/13        2        732


2661209           Stelljes                     VA         181           04    $63,000.00       6/26/98            $336,000.00
8482085           21 Wilkes Street Unit/Apt    01         178            1   $435,000.00                                15

Alexandria        22314                         7        9.75           92    $62,940.98        7/1/13        2        739

2661210           Hucke                        CO         181           09    $32,800.00       5/22/98             $84,040.00

8483125           9285 North Clermont Drive    02         177            1   $123,000.00                                27
Thornton          80229                         6       10.75           95    $32,576.49        6/1/13        2        761


2661212           Carretta                     CA         181           14    $23,000.00       6/24/98            $184,000.00
                  1132 Channing Way            01         178            1   $230,000.00                                36
8477135
Berkeley          94702                         6          10           90    $22,888.55        7/1/13        2        734

2661214           Hamiel                       CA         181           14    $30,000.00       5/22/98            $227,150.00

8483133           3628 Promontory Street       01         177            1   $353,000.00                                44
                                                                        73
San Diego         92109                         6          10                 $29,780.41        6/1/13        2        726




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661218           Huff                         CA         181           14    $40,500.00       7/17/98            $216,000.00

8494015           9391 Castlegate Drive        01         179            1   $270,000.00                                42
Huntington Beach  92646                         6                       95    $40,422.34                      2        673
                                                        12.45                                   8/1/13

2661219           Strader                      CA         184        RFC01    $12,000.00       4/15/98            $112,000.00

8520801           145 Montebello Drive         01         179            1   $140,000.00                                40
Watsonville       95076                         7      10.345           89    $11,995.07        8/1/13        2        775

2661220           Kalagian                     CA         181           14    $75,000.00        7/9/98            $269,794.00

8489536           27781 San Pasqual Street     02         179            1   $435,000.00                                45

Mission Viejo     92692                         7       10.25           80    $75,000.00        8/1/13        2        659

2661223           Honeycutt                    AZ         181           09    $33,000.00       4/28/98            $164,900.00

8483141           4607 East Desert Willow      01         176            1   $219,900.00                                21
Phoenix           85044                         6        9.75           90    $32,670.15        5/1/13        2        748


2661225           Shatku                       IL         181           14    $56,500.00       7/15/98             $84,928.00
8520199           605 North Edgelawn Drive     02         179            1   $148,000.00                                37

Aurora            60506                         6        10.5           96    $56,369.81        8/1/13        2        697

2661226           Savastano                    RI         181           14    $57,850.00       7/14/98            $227,150.00

8521726           10 Grey Gull Road            02         179            1   $300,000.00                                35
Jamestown         02835                         7                       95    $57,581.51        8/1/13        2        680
                                                         11.5

2661228           Kisslan                      CA         181           14    $34,000.00        6/3/98            $231,000.00
                                               02
8481269           1016 South Silverstar Way               178            1   $265,000.00                                29
Anaheim           92808                         6        11.1          100    $33,850.31        7/1/13        2        688

2661231           Walter                       CA         181           04    $25,000.00       4/22/98            $100,000.00

8483166           25434 Fitzgerald Avenue      01         176            1   $198,000.00                                41

Stevenson Ranch   91381                         6        9.75           64    $24,302.86        5/1/13        2        729

2661232           Cherry                       CA         181           14    $38,000.00        7/9/98            $191,250.00

8498727           698 Powers Drive             01         179            1   $255,000.00                                35
El Dorado Hills   95762                         7        10.5           90    $37,984.90        8/1/13        2        768


2661235           Strothers                    VA         181        RFC01    $18,000.00       6/25/98             $96,000.00
8482044           13537 Colesmire Gate Way     01         178            1   $120,050.00                                39

Bristow           20136                         7        9.75           95    $17,957.25        7/1/13        2        747

2661241           Panhuise                     CA         181           15    $45,000.00       7/27/98            $337,500.00

8525925           148-150 Prospect Avenue      02         179            1   $450,000.00                                45
San Francisco     94110                         7      11.475           85    $45,000.00        8/1/13        2        674


2661243           Thane                        VA         181        RFC01    $45,000.00       6/15/98            $105,000.00
                  5818 Stream Pond Court       01         178            1   $150,000.00                                43
8482010
Centreville       20120                         7         9.5          100    $44,955.56        7/1/13        2        775

2661246           Colburn                      CA         181           14    $33,400.00        5/7/98            $300,600.00

8483182           1422 Everview Road           02         177            1   $334,000.00                                39
                                                                       100
San Diego         92110                         6          12                 $33,197.41        6/1/13        2        706




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661247           Martinez                     CA         181           04    $30,000.00        7/6/98            $163,875.00

8479206           2159 Stonewood Court         02         179            1   $205,000.00                                26
San Pedro         90732                         6                       95    $29,934.00                      2        738
                                                           11                                   8/1/13

2661251           Thomas                       VA         181           14    $48,000.00       6/12/98            $255,900.00

8478075           2953 Timber Wood Way         01         178            1   $320,000.00                                21
Herndon           20171                         6           9           95    $47,745.35        7/1/13        2        738

2661274           Nibert                       MD         181           09    $38,230.00       7/22/98            $191,171.00

8501728           14419 Saturn Way             01         179            1   $254,895.00                                25

Boyds             20841                         7       11.25           90    $38,217.10        8/1/13        2        666

2661277           Manley                       CO         181           14    $29,000.00       7/20/98            $101,250.00

8520777           2308 Willow Creek Drive      02         179            1   $135,000.00                                35
Golden            80401                         6       12.09           97    $28,942.44        8/1/13        2        735


2661280           Underwood                    VA         181        RFC01    $21,000.00       6/18/98            $142,400.00
8481962           47594 Watkins Island         01         178            1   $178,000.00                                14

Sterling          20165                         7           9           92    $20,976.97        7/1/13        2        769

2661285           Brown                        CO         181           14    $39,150.00        7/6/98            $208,800.00

8489833           4176 McKinley                02         179            1   $262,000.00                                21
Boulder           80303                         6                       95    $39,055.97        8/1/13        2        684
                                                        10.05

2661286           Cox                          CA         181           14    $26,100.00        7/1/98            $258,000.00
                                               01
8480238           1018 North Jackson Street               179            1   $322,500.00                                44
Glendale          91207                         6       9.375           89    $25,640.83        8/1/13        2        761

2661288           Goodrich                     CA         181           09    $30,500.00       7/22/98            $244,000.00

8538662           27962 Sheffield              01         179            1   $305,000.00                                45

Mission Viejo     92692                         7       9.725           90    $30,500.00        8/1/13        2        723

2661290           Bell                         CO         181           14    $29,200.00       7/22/98            $115,750.00

8500415           1224 Walnut Street           02         179            1   $145,000.00                                41
Windsor           80550                         6        10.8          100    $29,132.80        8/1/13        2        717


2661291           Mazza                        NJ         180           14    $25,000.00       7/22/98            $139,382.00
8496598           37 Burch Drive               02         178            1   $175,000.00                                44

Morris Plains     07950                         6        12.6           94    $24,952.74       7/28/13        2        658

2661292           Wilson                       VA         181           14    $36,300.00       6/29/98            $193,600.00

8481947           3600 North Rockingham        01         178            1   $242,000.00                                40
Arlington         22213                         7        9.75           95    $36,266.00        7/1/13        2        764


2661297           Ferree                       CA         181           14   $100,000.00        7/9/98            $228,500.00
                  2815 East Rosemary Drive     01         179            1   $360,000.00                                42
8479081
West Covina       91791                         6       10.75           92    $99,774.88        8/1/13        2        751

2661298           Hall                         TX         181           09    $43,900.00       7/15/98            $175,550.00

8481087           2008  Longfellow LN          01         179            1   $219,550.00                                38
                                                                       100
Flower Mound      75028                         6        9.99                 $43,900.00        8/1/13        2        725




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661299           Pippin                       TX         181           14    $44,300.00       7/15/98            $177,150.00

8481129           2707  Shady Hill CT          01         179            1   $221,450.00                                28
Grapevine         76051                         6                      100    $43,352.39                      2        754
                                                         9.99                                   8/1/13

2661301           Nordstrom                    VA         181        RFC01    $93,000.00       7/15/98            $217,000.00

8481079           5191  Cottingham PL          01         179            1   $310,000.00                                30
Alexandria        22304                         7         9.9          100    $92,957.97        8/1/13        2        722

2661302           Bamford                      CA         181           14    $63,000.00        7/8/98            $504,000.00

8481202           32  Silverwood DR            02         179            1   $630,000.00                                28

Lafayette         94549                         7      11.275           90    $62,978.85        8/1/13        2        685

2661303           Sweeten                      WA         181           14    $29,200.00       7/10/98            $131,000.00

8482598           13307  South106th PL         02         179            1   $178,000.00                                31
Renton            98058                         7      11.025           90    $29,189.65        8/1/13        2        666


2661304           Solomon                      FL         181           09    $10,000.00       7/10/98             $73,600.00
8481111           10142  Eventide CT           02         179            1    $92,000.00                                45

Orlando           32821                         6         9.9           91     $9,975.65        8/1/13        2        739

2661311           Jimenez                      FL         181           14    $40,000.00       7/10/98             $47,725.00

8480907           11420 SouthWest 47th         02         179            1   $147,000.00                                46
Miami             33165                         6                       60    $39,901.48        8/1/13        2        751
                                                        9.775

2661312           Labar                        CA         181           14    $35,000.00        7/9/98            $176,250.00
                                               02
8481145           22536  La Vina DR                       179            1   $235,000.00                                42
Mission Viejo     92691                         7      10.275           90    $34,985.40        8/1/13        2        718

2661313           Modiramani                   VA         181        RFC01    $22,800.00       7/10/98            $128,800.00

8480915           13800  Rampant Lion CT       02         179            1   $161,000.00                                42

Centreville       22020                         6      10.275           95    $22,745.23        8/1/13        2        697

2661320           Sandoval                     NM         181           14    $15,700.00       7/10/98             $78,750.00

8480899           1717  Callejon Cordelia      02         179            1   $105,000.00                                38
Santa Fe          87501                         6       9.775           90    $15,661.33        8/1/13        2        696


2661324           Torres                       CA         181           14    $24,600.00        7/9/98            $102,400.00
8478547           6790  Hammond AVE            02         179            1   $128,000.00                                26

Long Beach        90805                         7      11.025          100    $24,582.46        8/1/13        2        755

2661325           Casey                        NJ         181           14    $17,000.00       7/10/98            $227,000.00

8478638           55  Wexford WAY              02         179            1   $285,000.00                                36
Bridgewater       08807                         7       9.525           86    $16,991.68        8/1/13        2        753


2661327           Verburg                      CA         181           14    $20,000.00       7/10/98            $223,459.00
                  1986 N Genessee ST           02         179            1   $275,000.00                                45
8478182
Orange            92865                         6       9.625           89    $19,950.06        8/1/13        2        730

2661333           Bennett                      CA         181           14    $32,200.00       7/10/98            $130,800.00

8478091           738  Agostini CIR            01         179            1   $163,515.00                                43
                                                                       100
Folsom            95630                         7      12.025                 $32,190.84        8/1/13        2        696




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661334           Quinn                        CA         181           14    $43,500.00        7/1/98            $232,000.00

8478125           39  Kent CT                  01         179            1   $290,000.00                                50
San Jose          95139                         7                       95    $43,489.83                      2        678
                                                         12.9                                   8/1/13

2661341           Stinchcombe                  MI         180           14    $15,000.00       7/24/98             $13,807.00

8528838           415 Cass Avenue              02         178            1    $55,000.00                                17
Bay City          48708                         6        9.97           53    $14,688.02       7/28/13        2        695

2661344           Wohl                         VA         181           14    $50,100.00       6/30/98            $267,200.00

8481996           604 South View Terrace       01         178            1   $334,000.00                                28

Alexandria        22314                         7        9.75           95    $50,053.05        7/1/13        2        726

2661356           Grace                        MD         181        RFC01    $24,450.00       6/26/98            $130,450.00

8541955           8362 Finchleigh Street       01         178            1   $165,000.00                                27
Laurel            20724                         6       10.25           94    $24,334.21        7/1/13        2        763


2661359           Puche                        FL         181           14    $45,800.00       7/23/98            $183,200.00
8501090           318 NorthEast 104th Street   02         179            1   $229,000.00                                24

Miami Shores      33138                         6        10.5          100    $45,694.48        8/1/13        2        713

2661360           Lynch                        WA         181           16    $30,000.00       7/13/98            $126,021.00

8485690           4632 159th Street            02         179            1   $158,000.00                                50
Lynnwood          98037                         6                       99    $29,937.34        8/1/13        2        683
                                                        11.55

2661361           Moloney                      WA         181           14    $90,000.00        7/9/98            $360,000.00
                                               02
8485443           36606 9th Avenue Southeast              179            1   $450,000.00                                25
Federal Way       98023                         6        10.3          100    $90,000.00        8/1/13        2        732

2661389           Inkrote                      CA         181           09    $24,000.00        7/1/98            $128,000.00

8480030           22270 Village Way Drive      01         179            1   $160,000.00                                37

Canyon Lake       92587                         6       9.875           95    $23,941.42        8/1/13        2        733

2661394           Koch                         CA         181           14    $33,750.00        7/8/98            $180,000.00

8480147           22625 Sarkis Court           01         179            1   $225,000.00                                43
Santa Clarita     91350                         6       9.875           95    $33,667.63        8/1/13        2        761


2661409           Low                          CA         181           04    $72,000.00       6/15/98            $208,000.00
8480089           6234 Lakeview Circle         02         178            1   $280,000.00                                49

San Ramon         94583                         6        12.5          100    $71,698.44        7/1/13        2        681

2661417           Banaag                       CA         181           14    $30,000.00        6/2/98            $167,311.00

8480139           7461 Colombia Drive          02         178            1   $212,000.00                                48
Buena Park        90620                         6      10.625           94    $29,862.74        7/1/13        2        663


2661420           Carter                       CA         181           14    $20,000.00        6/1/98            $206,000.00
                  27514 Mariam Place           02         178            1   $240,000.00                                35
8480212
Santa Clarita     91350                         6      10.625           95    $19,908.48        7/1/13        2        682

2661423           Figgins                      CA         181           09    $22,200.00        7/6/98            $227,150.00

8479990           8132 East Kennedy Road       01         179            1   $322,000.00                                32
                                                                        78
Anaheim           92808                         6          10                 $22,146.43        8/1/13        2        768




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661425           Braaksma                     CA         181           09    $58,000.00        7/1/98            $166,977.00

8478646           21 Acorn Ridge               02         179            1   $225,000.00                                42
Las Flores Area   92688                         7                      100    $57,978.74                      2        722
                                                       10.875                                   8/1/13

2661428           Cardwell                     CA         181           14    $36,000.00        7/1/98            $288,000.00

8480048           1330 Bluebird Canyon Drive   01         179            1   $360,000.00                                42
Laguna Beach      92651                         6       9.375           90    $35,908.03        8/1/13        2        756

2661435           Doppert                      CA         181           09    $42,300.00        7/9/98            $225,650.00

8480022           22 Via Frontera              01         179            1   $282,100.00                                42

Rancho Santa      92688                         6       9.875           95    $42,196.76        8/1/13        2        770

2661437           Dobbs                        UT         181           14    $57,500.00       7/15/98            $123,500.00

8480121           2349 East Kensington         02         179            1   $181,000.00                                28
Salt Lake City    84108                         6        10.5          100    $57,367.52        8/1/13        2        693


2661446           Smith                        MA         181           14    $40,800.00       6/30/98            $218,000.00
8489031           33 Mohawk Road               01         178            1   $272,500.00                                48

Marblehead        01945                         6        10.5           95    $40,611.16        7/1/13        2        761

2661457           Closinski                    NY         181           14    $20,015.00       7/23/98             $58,763.40

8523540           3452 Chili Avenue            02         179            1    $88,500.00                                34
Rochester         14624                         6                       90    $19,974.64        8/1/13        2        690
                                                        11.92

2661465           Fredriksen                   CO         181           14    $10,000.00        8/4/98            $144,000.00
                                               01
8530644           647 Nelson Park Lane                    180            1   $180,000.00                                29
Longmont          80503                         6        9.55           86    $10,000.00        9/1/13        2        741

2661471           Wood                         CA         181           14    $45,900.00        7/6/98            $244,800.00

8519647           15880 La Prenda Court        01         179            1   $306,000.00                                45

Morgan Hill       95037                         7      10.845           95    $45,883.07        8/1/13        2        721

2661493           Montgomery                   VA         181           09    $60,000.00       6/15/98            $320,000.00

8478943           13403 Trey Lane              01         178            1   $400,000.00                                40
Clifton           20124                         6        9.25           95    $59,585.99        7/1/13        2        775


2661497           Horner                       VA         180           16    $51,300.00        6/2/98            $273,600.00
8478950           813 Duke Street              01         177            1   $342,000.00                                38

Alexandria        22314                         7       9.625           95    $51,250.66        6/1/13        2        693

2661505           Paska                        VA         181           09    $40,350.00       7/24/98            $215,200.00

8527228           13501 Quiet Stream Court     01         179            1   $269,000.00                                27
Fairfax           22032                         6       9.875           95    $40,151.52        8/1/13        2        787


2661510           Kerchoff                     VA         181           14    $27,300.00       6/30/98            $145,600.00
                  525 North Piedmont Street    01         178            1   $182,000.00                                29
8479107
Arlington         22203                         7        9.75           95    $27,174.01        7/1/13        2        790

2661514           Colak                        VA         181           04    $19,950.00       6/26/98            $106,400.00

8479164           4500 28th Road South         01         178            1   $133,000.00                                40
                                                                        95
Arlington         22203                         7       9.125                 $19,928.68        7/1/13        2        703




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661515           Cole                         CA         181           14    $29,200.00        7/3/98            $146,250.00

8490583           1343 East Trenton Avenue     01         179            1   $195,000.00                     24         45
Orange            92867                         6                       90    $29,137.67                      2        693
                                                        11.32                                   8/1/13

2661541           Wright                       CA         181           14    $36,000.00       6/25/98            $187,500.00

8496499           2007 Fallen Leaf Circle      01         178            1   $250,000.00                                21
Vacaville         95687                         6        9.75           90    $35,821.54        7/1/13        2        759

2661542           Rinetti                      CA         181           14    $28,850.00        7/6/98            $227,150.00

8493173           2715 Darius Way              01         179            1   $320,000.00                                43

San Leandro       94577                         6       9.625           80    $28,777.96        8/1/13        2        667

2661557           Parker                       CA         181           14    $35,000.00       7/30/98            $163,200.00

8529521           3387 Rosanne Avenue          01         179            1   $204,000.00                                45
Long Beach        90808                         6      11.275           98    $34,924.98        8/1/13        2        707


2661558           Lee                          CA         181           04    $27,000.00       7/24/98            $144,000.00
8519530           14141-b SHORELINE DRIVE      01         179            1   $180,000.00                                38

Chino Hills       91709                         6      10.025           95    $26,935.00        8/1/13        2        738

2661560           Kumar                        CA         181           14    $18,000.00       6/30/98            $512,000.00

8540668           2759 Gold Meadow Court       01         178            1   $597,507.00                                41
San Jose          95135                         6                       89    $17,917.65        7/1/13        2        669
                                                       10.625

2661561           Hatmaker                     CA         181           14    $33,700.00       7/22/98            $180,000.00
                                               01
8539330           7110 Wolverine Street                   179            1   $225,000.00                                22
Ventura           93003                         7         9.6           95    $33,683.77        8/1/13        2        801

2661566           Simon                        CA         181           14    $52,000.00       7/22/98            $224,000.00

8500464           8532 Dacosta Street          02         179            1   $285,000.00                                43

Downey            90240                         7        10.4           97    $51,978.89        8/1/13        2        735

2661579           Ha                           CA         181           14    $39,000.00       7/17/98            $195,000.00

8495210           1847 Grenadine Way           01         179            1   $260,000.00                                37
San Jose          95122                         6      10.875           90    $39,000.00        8/1/13        2        759


2661582           Mettenburg                   VA         181           09    $30,750.00       6/12/98            $196,000.00
8479495           16 Country Lane              01         178            1   $245,000.00                                33

Berryville        22611                         6       8.375           93    $30,527.50        7/1/13        2        708

2661595           Blum                         VA         181           14   $100,000.00       6/16/98            $234,500.00

8481913           3081 North Oakland Street    01         178            1   $335,000.00                                37
Arlington         22207                         7         9.5          100    $99,901.25        7/1/13        2        751


2661602           Anderson                     UT         181           14    $60,000.00       7/23/98             $74,953.00
                  1426 12th Street             02         179            1   $140,000.00                                45
8534240
Ogden             84404                         6       11.95           97    $59,879.33        8/1/13        2        681

2661607           Thomas                       VA         181           09    $39,750.00       6/15/98            $212,000.00

8479933           46443 Saffron Court          01         178            1   $265,000.00                                33
                                                                        95
Sterling          20165                         6       9.625                 $39,550.70        7/1/13        2        710




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661615           Wade                         CA         181           14    $37,500.00       7/16/98            $200,000.00

8487043                                        01         179            1   $250,000.00                                33
Huntington Beach  92626                         6                       95    $37,415.58                      2        685
                                                        10.75                                   8/1/13

2661616           Ratay                        HI         181           14    $73,350.00       7/10/98            $391,200.00

8487118           47-341 Mawaena Street        01         179            1   $489,000.00                                44
Kaneohe           96744                         7        10.5           95    $73,350.00        8/1/13        2        688

2661617           Brennan                      CA         181           14    $41,500.00        7/1/98            $322,000.00

8496457           373 Avenida Granada          01         179            1   $415,000.00                                29

Long Beach        90814                         7        9.75           88    $40,767.54        8/1/13        2        742

2661635           Botten                       CA         181           09    $55,000.00       7/24/98            $293,700.00

8540098           575 Granite Hills Street     01         179            1   $367,146.00                                30
Simi Valley       93065                         7        9.75           95    $54,974.34        8/1/13        2        748


2661641           Mohajer-vaghary              VA         181        RFC01    $47,750.00       6/25/98            $254,800.00
8480014           1814 Brentridge Street       01         178            1   $318,500.00                                31

Vienna            22182                         6       8.375           95    $47,482.14        7/1/13        2        756

2661643           McCanta                      WA         181           14    $16,600.00        7/6/98            $134,400.00

8493587           15334 25th Avenue            01         179            1   $168,000.00                                38
Shoreline         98155                         6                       90    $16,563.66        8/1/13        2        662
                                                        11.05

2661645           Twyman                       OR         181           14    $25,300.00       7/13/98            $202,800.00
                                               01
8493611           5471 NorthWest Peakness                 179            1   $253,500.00                                28
Portland          97229                         7          10           90     $4,983.16        8/1/13        2        689

2661653           Tiggs                        CA         181           14    $41,000.00       7/28/98            $217,024.00

8529299           71 Montebello Drive          02         179            1   $272,000.00                                28

Daly City         94015                         7      10.975           95    $40,974.98        8/1/13        2        755

2661660           Patterson                    NM         181           14    $35,000.00       7/24/98             $11,384.00

8521643           23 A County Road 3463        02         179            1    $81,000.00                                44
Flora Vista       87415                         6        9.84           58    $34,887.00        8/1/13        2        709


2661661           Pitney                       NM         181           14    $10,000.00       7/24/98             $74,000.00
8516866           1108 Fairview                02         179            1    $85,500.00                                34

Farmington        87401                         6       11.09           99     $9,978.19        8/1/13        2        745

2661663           Becker                       VA         181           14    $99,500.00       6/18/98            $225,270.00

8480279           9405 Oakley Court            02         178            1   $333,000.00                                48
Fredericksburg    22407                         6       10.25           98    $99,028.79        7/1/13        2        733


2661665           Williams                     GA         180           14    $23,750.00       7/27/98             $57,801.00
                  1673 North Columbia Place    02         178            1    $82,000.00                                45
8518524
Decatur           30032                         7       10.75          100    $23,562.76       7/31/13        2        699

2661667           Englert                      DC         181           14    $49,050.00       6/30/98            $261,600.00

8480394           3015 Rodman Street           01         178            1   $327,000.00                                32
                                                                        95
Washington        20008                         7       9.875                 $49,027.71        7/1/13        2        681




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661668           Oxendine                     VA         181           14    $47,250.00       6/23/98            $252,000.00

8480444           3510 King Arthur Road        01         178            1   $315,000.00                                44
Annandale         22003                         7                       95    $47,215.21                      2        649
                                                       10.875                                   7/1/13

2661669           Dibbs                        VA         181        RFC01    $30,750.00       6/22/98            $164,000.00

8480477           11705 Indian Ridge Road      01         178            1   $205,000.00                                35
Reston            20191                         6       8.875           95    $30,585.03        7/1/13        2        686

2661676           Xia                          MD         180           09    $41,250.00        6/5/98            $220,000.00

8481004           11828 Appaloosa Way          01         177            1   $275,000.00                                37

North Potomac     20878                         7        9.75           95    $41,191.80        6/1/13        2        725

2661677           Conover                      VA         181           14    $80,400.00       6/30/98            $187,600.00

8480485           811 West Country Club        01         178            1   $268,000.00                                29
Purcellville      20132                         6          10          100    $79,110.42        7/1/13        2        780


2661678           Cohen                        MD         181           14    $28,550.00       6/29/98            $152,400.00
8480527           25 Darwin Avenue             01         178            1   $190,500.00                                31

Takoma Park       20912                         6         9.5           95    $27,052.50        7/1/13        2        762

2661679           Huntington                   MD         181           14   $212,000.00       6/29/98            $742,000.00

8490112           8808 Potomac Station Lane    01         178            1 $1,060,000.00                                45
Potomac           20854                         7                       90   $211,830.76        7/1/13        2        693
                                                         10.5

2661680           Wachino                      VA         181           14    $44,850.00       6/30/98            $239,200.00
                                               01
8480535           2807 Holly Street                       178            1   $299,000.00                                26
Alexandria        22305                         7       9.375           95    $44,550.60        7/1/13        2        711

2661681           Hayden                       VA         180           09    $33,750.00        6/5/98            $180,150.00

8480584           12171 Hopper Lane            01         177            1   $225,200.00                                30

Bristow           20136                         6          10           95    $33,500.64        6/1/13        2        746

2661687           Kelly                        MD         181           09    $45,300.00       6/17/98            $241,600.00

8480592           6814 Roslyn Court            01         178            1   $302,000.00                                42
Colombia          21044                         7        10.5           95    $45,263.84        7/1/13        2        730


2661709           Chang                        CA         181           14    $30,500.00        8/3/98            $244,000.00
8542342           3301 Gibson Place            01         180            1   $305,000.00                                22

Redondo Beach     90278                         6          10           90    $30,304.17        9/1/13        2        745

2661727           Meyer                        CO         181           14    $31,800.00       7/30/98            $159,000.00

8529026           4680 Independence Trail      01         179            1   $212,000.00                                27
Evergreen         80439                         7          10           90    $31,771.74        8/1/13        2        743


2661729           Bush                         VA         181           14    $37,450.00       6/25/98            $199,900.00
                  5813 Bush Hill Drive         01         178            1   $249,900.00                                25
8541963
Alexandria        22310                         6       9.625           95    $37,262.23        7/1/13        2        687

2661732           Barros                       VA         179           14    $17,500.00       6/26/98            $130,000.00

8480667           6108 North Lee Highway       01         176            1   $162,500.00                                39
                                                                        91
Arlington         22205                         7        9.75                 $17,483.41       5/26/13        2        793




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661734           Brogan                       VA         181           09    $36,450.00       6/25/98            $194,400.00

8480659           2518 Penny Royal Lane        01         178            1   $243,000.00                                26
Reston            20191                         6                       95    $36,142.22                      2        804
                                                        8.375                                   7/1/13

2661736           Brent                        MD         181           14    $30,900.00       6/26/98            $164,000.00

8480709           810 Woodside Parkway         02         178            1   $206,000.00                                36
Silver Springs    20910                         6         9.5           95    $30,743.30        7/1/13        2        773

2661738           Lawrence                     MD         181           14    $45,000.00       6/30/98            $240,000.00

8480741           8907 Melwood Road            01         178            1   $300,000.00                                26

Bethesda          20817                         6        8.25           95    $44,644.76        7/1/13        2        738

2661747           Videlock                     MD         181           14    $30,050.00       6/23/98            $160,400.00

8482143           16720 Sioux Lane             01         178            1   $200,500.00                                45
Gaithersburg      20878                         7        9.75           95    $29,737.05        7/1/13        2        780


2661749           Braham                       VA         181           14    $42,750.00       6/22/98            $228,000.00
8480766           40748 Woodside Place         01         178            1   $285,000.00                                35

Leesburg          20175                         6       9.625           95    $42,535.64        7/1/13        2        718

2661751           Fitzgibbon                   VA         181           14    $30,750.00       6/24/98            $164,000.00

8480782           320 East Del Ray Avenue      01         178            1   $205,000.00                                32
Alexandria        22301                         7                       95    $30,713.57        7/1/13        2        790
                                                        8.625

2661753           Jacobs                       WA         181           14    $39,700.00       7/23/98            $198,750.00
                                               01
8539082           3607 29th Avenue West                   179            1   $265,000.00                                39
Seattle           98199                         6         9.8           90    $39,700.00        8/1/13        2        753

2661756           Light                        VA         181           09    $43,950.00       6/26/98            $102,550.00

8481426           407 Image Court              01         178            1   $146,500.00                                32

Sterling          20164                         7       9.625          100    $43,907.73        7/1/13        2        711

2661764           Wilkins                      UT         180           14    $27,300.00       7/27/98            $136,500.00

8517930           978 North 500 East           01         178            1   $182,000.00                                39
Springville       84663                         7      10.625           90    $27,189.44       7/31/13        2        644


2661767           Gerstel                      VA         181           14    $37,350.00       6/24/98            $199,200.00
8480964           1834 Tilden Place            01         178            1   $249,000.00                                41

McLean            22101                         7          10           95    $37,316.82        7/1/13        2        754

2661773           Fabricius                    VA         181        RFC01    $33,600.00       3/16/98            $179,200.00

8481442           3865 Inverness Road          01         175            1   $224,000.00                                40
Fairfax           22033                         6           9           95    $33,149.34        4/1/13        2        771


2661788           Kelley, Jr.                  DC         180           04    $41,250.00        7/2/98            $220,000.00
                  1 & 2 Logan Circle           01         178            1   $275,000.00                                31
8481509
Washington        20005                         6         9.5           95    $41,040.82        7/1/13        2        789

2661789           Seares                       NJ         181           14    $29,700.00       7/29/98            $237,600.00

8528168           266 Summit Avenue            01         179            1   $297,000.00                                38
                                                                        90
Hackensack        07601                         6      11.125                 $29,635.44        8/1/13        2        721




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661790           Sebastiani                   VA         181           14    $27,300.00       6/17/98            $145,600.00

8481061           3530 South 7th Street        01         178            1   $182,000.00                                29
Arlington         22204                         6                       95    $26,840.53                      2        776
                                                        9.125                                   7/1/13

2661791           Regnier                      IN         181           14    $17,850.00       7/17/98             $95,200.00

8482218           313   ST                     01         179            1   $119,000.00                                37
Tipton            46072                         6       9.275           95    $17,803.99        8/1/13        2        737

2661793           Abelardo                     CA         181           09    $41,500.00       7/13/98            $332,720.00

8482697           72  Haskins Ranch CIR        01         179            1   $415,900.00                                23

Danville          94506                         6         9.4           90    $41,394.23        8/1/13        2        744

2661797           Margalski                    IL         181           14    $34,200.00       7/13/98            $182,400.00

8482093           2255  Paddock CT             02         179            1   $228,000.00                                31
Geneva            60134                         6      11.775           95    $33,730.07        8/1/13        2        673


2661799           Beliveau                     UT         181           14    $37,650.00       7/10/98            $140,000.00
8482119           1520 NW 300                  02         179            1   $187,000.00                                36

Mapleton          84664                         6      12.775           95    $37,580.02        8/1/13        2        659

2661801           Wright                       CA         181           14    $26,500.00       7/13/98            $141,600.00

8482655           936  Muskwaki DR             01         179            1   $177,000.00                                31
South Lake Tahoe  96150                         6                       95    $26,439.09        8/1/13        2        724
                                                       10.525

2661803           Carroll                      CA         181           14    $43,000.00       7/13/98            $173,610.00
                                               02
8482259           1053  Plumas CT                         179            1   $218,000.00                                45
Livermore         94550                         6       10.77          100    $42,903.38        8/1/13        2        699

2661805           Grigg                        CA         181           14    $30,000.00       7/10/98             $98,684.00

8481640           6217  Casita AVE             02         179            1   $165,000.00                                26

Carmichael        95608                         6       9.775           78    $29,926.11        8/1/13        2        749

2661807           Aponte                       NJ         181           14    $16,200.00       7/13/98             $86,400.00

8482002           1  Strawberry Point DR       02         179            1   $108,000.00                                23
Byram             07821                         6        12.4           95    $16,167.40        8/1/13        2        644


2661808           Hamilton                     NV         181           09    $23,000.00       7/10/98             $89,850.00
8482051           6370 Mono Court              02         179            1   $116,000.00                                32

Sun Valley        89433                         7      10.525           98    $22,990.91        8/1/13        2        720

2661810           Petersen                     CA         181           14    $55,400.00       7/14/98            $295,600.00

8481533           8741  Curragh Downs DR       01         179            1   $369,500.00                                34
Fair Oaks         95628                         6       9.775           95    $55,163.55        8/1/13        2        732


2661811           Leonard                      FL         181           14    $38,500.00       7/13/98            $114,322.00
                  3526  State 580 RD           02         179            1   $215,000.00                                35
8481541
Safety Harbor     34695                         6        9.65           72    $38,404.08        8/1/13        2        699

2661813           Kiefer                       NJ         181           14    $23,200.00       7/17/98            $185,600.00

8481590           55  James ST                 01         179            1   $231,000.00                                31
                                                                        91
Morristown        07960                         7        10.9                 $23,191.54        8/1/13        2        692




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661814           Gianetto                     NJ         181           14    $22,000.00       7/13/98            $208,000.00

8481616           45  Morning Glory RD         02         179            1   $260,000.00                                30
Warren            07059                         7                       89    $21,986.08                      2        685
                                                        10.15                                   8/1/13

2661815           Brothers                     WA         181           14    $45,000.00        7/8/98            $130,464.00

8481384           27801  Southkanasket-kangl   02         179            1   $195,000.00                                50
Ravensdale        98051                         7      11.525           90    $44,907.19        8/1/13        2        680

2661816           Aceves                       CA         181           14    $35,950.00        7/8/98            $143,900.00

8481400           3242  Fairman ST             01         179            1   $179,900.00                                43

Lakewood          90712                         7      12.275          100    $35,940.33        8/1/13        2        729

2661818           Callister                    CA         181           09    $44,400.00       7/13/98            $236,850.00

8481475           28306 N Azurite PL           01         179            1   $296,101.00                                42
Valencia Area     91354                         7      10.275           95    $44,381.49        8/1/13        2        754


2661819           Lefran                       FL         181           09    $73,650.00       7/17/98            $392,800.00
8494734           1211  Kelso. BLVD            01         179            1   $491,000.00                                35

Windermere        34786                         6       9.775           95    $73,468.60        8/1/13        2        741

2661821           Beisel                       VA         181        RFC01    $18,450.00       6/19/98             $98,400.00

8481137           1110 Casper Drive            01         178            1   $123,000.00                                44
Herndon           20170                         7                       95    $18,433.17        7/1/13        2        673
                                                        9.875

2661822           Lasov                        MD         181           14    $46,600.00       6/18/98            $248,500.00
                                               01
8481517           205 Glyndon Meadow Road                 178            1   $310,670.00                                38
Reisterstown      21136                         7       9.875           95    $44,881.64        7/1/13        2        681

2661828           Wood                         VA         181           09    $37,850.00       6/24/98            $202,000.00

8494569           12719 Purdham Drive          01         178            1   $254,000.00                                48

Woodbridge        22192                         6        10.5           95    $37,643.22        7/1/13        2        703

2661829           Kaestner                     VA         181           09    $34,500.00       6/30/98            $172,500.00

8481566           105 English Court            01         178            1   $230,000.00                                24
Leesburg          20175                         7          11           90    $34,475.29        7/1/13        2        704


2661831           Scheffy                      MD         181        RFC01    $25,650.00       6/24/98            $137,000.00
8481244           8729 Thornbrook Drive        01         178            1   $171,278.00                                35

Odenton           21113                         7        10.5           95    $25,158.25        7/1/13        2        709

2661834           Zelikoff                     VA         181        RFC01    $41,625.00       6/30/98            $222,000.00

8481756           8144 Madrillon Court         01         178            1   $277,500.00                                39
Vienna            22182                         7       9.375           95    $41,582.79        7/1/13        2        748


2661839           Griffioen                    MD         181           09    $89,800.00       6/23/98            $479,050.00
                  11512 Ridge Mist Terrace     01         178            1   $598,850.00                                43
8490690
Gaithersburg      20854                         7        9.75           95    $89,715.87        7/1/13        2        715

2661841           Beatty                       VA         181           09    $44,650.00       6/26/98            $238,250.00

8483588           5948 Innisvale Drive         01         178            1   $297,850.00                                36
                                                                        95
Fairfax Station   22039                         7       8.625                 $44,521.65        7/1/13        2        744




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661843           Caro                         CA         181           14    $27,900.00        7/1/98             $80,077.00

8493884           10347 Pendleton Street       02         179            1   $135,000.00                                49
Riverside         92505                         6                       80    $27,829.21                      2        779
                                                         9.45                                   8/1/13

2661849           Gray                         VA         181           09    $56,250.00       6/24/98            $300,000.00

8482176           5231 Summit Drive            01         178            1   $375,000.00                                33
Fairfax           22030                         7       8.625           95    $56,183.34        7/1/13        2        775

2661851           Cradduck                     CA         181           14    $18,600.00       6/17/98            $279,000.00

8494056           22219 Paseo De Los           02         178            1   $372,000.00                                34

Sonora            95370                         6       9.125           80    $18,502.43        7/1/13        2        796

2661852           Cifala                       VA         181        RFC01    $25,750.00       6/12/98            $137,500.00

8481723           8172 Electric Avenue         01         178            1   $171,900.00                                41
Vienna            22182                         7       9.125           95    $25,722.69        7/1/13        2        698


2661855           Boynton                      CA         181           04    $22,800.00        7/7/98            $121,600.00
8481434           14569 Benefit Street         01         179            1   $152,000.00                                19

Los Angeles       91403                         6       9.875           95    $22,744.35        8/1/13        2        646

2661856           Kochhar                      VA         181           09    $40,000.00       7/20/98            $213,600.00

8492860           11026 Solaridge Drive        01         179            1   $267,000.00                                32
Reston            20191                         7                       95    $39,983.23        8/1/13        2        728
                                                        10.25

2661857           Blaul                        VA         181           14    $61,000.00       7/15/98            $489,600.00
                                               01
8492597           1200 Artnauman Court                    179            1   $612,000.00                                32
McLean            22102                         7       9.875           90    $61,000.00        8/1/13        2        724

2661860           Stapley                      CA         181           09    $25,800.00       7/14/98            $343,250.00

8483471           31272  Avenida Madrid        01         179            1   $429,120.00                                37

San Juan          92675                         7       9.525           87    $25,800.00        8/1/13        2        697

2661861           Leigh                        CA         181           09    $46,350.00        7/1/98            $247,150.00

8482952           5289  Clearbrook DR          01         179            1   $308,950.00                                41
Concord           94521                         7      10.275           95    $46,330.67        8/1/13        2        765


2661862           Wassink                      MI         181           04    $84,950.00       7/16/98            $318,675.00
8484586           2247  Cascade Lakes Se CIR   01         179            1   $424,900.00                                30

Cascade           49546                         6        9.65           95    $84,738.37        8/1/13        2        757

2661865           Roberts, Jr                  CA         181           04    $29,100.00       7/10/98            $116,400.00

8484578           720 N Isabel   4             01         179            1   $145,500.00                                42
Glendale          91206                         7      11.025          100    $29,089.68        8/1/13        2        763


2661866           Dabrowski                    CA         181           14    $33,000.00        7/8/98            $132,000.00
                  8280  Northwind WAY          01         179            1   $165,000.00                                37
8483034
Orangevale        95662                         7       10.65          100    $32,987.31        8/1/13        2        773

2661867           Lee                          PA         181           14    $44,500.00       7/16/98            $178,000.00

8483190           4206  Sweetbay DR            01         179            1   $222,500.00                                34
                                                                       100
Bethel Park       15102                         6      10.775                 $44,400.05        8/1/13        2        709




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661868           Coumes                       CA         181           14    $36,200.00       7/10/98            $144,950.00

8483208           11240  Greycliff AVE         01         179            1   $181,225.00                                48
Montclair         91763                         6                      100    $36,125.98                      2        681
                                                       11.775                                   8/1/13

2661870           Robertson                    CA         181           14    $93,000.00       7/10/98            $215,900.00

8489999           259  Cliffwood DR            01         179            1   $308,900.00                                20
Simi Valley       93065                         7        10.9          100    $92,966.11        8/1/13        2        745

2661871           Gay                          CA         181           14    $27,000.00        7/9/98            $144,000.00

8482960           1754  Jasmine ST             02         179            1   $180,000.00                                43

El Cajon          92021                         6      12.025           95    $26,946.08        8/1/13        2        674

2661872           Tarpenning                   WA         181           14    $18,000.00        7/9/98            $100,000.00

8482978           1315 S Tule Lake RD          02         179            1   $145,000.00                                37
Tacoma            98444                         6       9.775           82    $17,955.67        8/1/13        2        748


2661873           Cheeseman                    CA         181           09    $39,100.00        7/9/98            $313,100.00
8483299           553  Blue Sky CIR            01         179            1   $391,423.00                                50

Simi Valley       93065                         7        9.65           90    $39,081.37        8/1/13        2        688

2661874           Portnoy                      CA         181           14    $42,000.00        7/8/98            $252,000.00

8482895           23432  Via Hispano           02         179            1   $315,000.00                                50
Santa Clarita     91355                         7                       94    $41,983.39        8/1/13        2        722
                                                       10.525

2661875           Burnette                     NC         181           14    $29,400.00        7/1/98            $110,250.00
                                               02
8482903           131  Dix Creek RD                       179            1   $147,000.00                                37
Canton            28716                         6      12.275           95    $29,340.74        8/1/13        2        669

2661876           Overcashier                  CA         181           14    $24,000.00        7/8/98            $192,000.00

8482911           1660  Wyndham WAY            02         179            1   $240,000.00                                19

El Dorado Hills   95762                         6      10.525           90    $23,944.83        8/1/13        2        692

2661878           Gougousis                    CA         181           14    $80,000.00        7/8/98            $238,400.00

8482804           1885  Travertine WAY         02         179            1   $348,000.00                                40
Union City        94587                         6      10.525           92    $79,816.11        8/1/13        2        682


2661879           Mc Auliffe                   CA         182           14    $63,750.00       6/29/98            $340,000.00
8482812           1659  Collingwood AVE        01         179            1   $425,000.00                                42

San Jose          95125                         7      10.775           95    $63,726.13        8/1/13        2        763

2661881           Ursua                        CA         181           09    $21,000.00       6/26/98            $168,000.00

8481525           25 Calle Verano              01         178            1   $210,000.00                                44
Rancho Santa      92688                         7      10.375           90    $20,982.77        7/1/13        2        702


2661890           Bishoff-carlson              MD         181           14    $52,000.00       7/31/98            $277,600.00
                  6452 South Wind Circle       01         179            1   $347,000.00                                38
8539546
Columbia          21044                         7       10.25           95    $51,978.20        8/1/13        2        768

2661900           Armstrong                    VA         181           14    $14,550.00       6/30/98             $77,600.00

8481707           209 North Rice Street        01         178            1    $97,000.00                                50
                                                                        95
Berryville        22611                         7         9.5                 $14,535.64        7/1/13        2        796




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661901           STEMP                        WA         181           14    $30,000.00       7/28/98            $107,300.00

8524654           307 West 48th Avenue         02         179            1   $156,000.00                                33
KENNEWICK         99337                         6                       89    $29,934.45                      2        710
                                                        11.07                                   8/1/13

2661904           Jones                        CA         181           14    $33,000.00       7/23/98            $176,000.00

8519712           5599 Carriage Lane           01         179            1   $220,000.00                                43
Santa Rosa        95403                         7       10.22           95    $32,985.95        8/1/13        2        717

2661908           Crandell                     MD         180           14    $75,000.00       7/10/98            $174,900.00

8490625           12 Hilltop Road              01         178            1   $250,000.00                                33

Silver Spring     20910                         6        11.1          100    $74,671.65       7/10/13        2        755

2661911           Bruno                        VA         180        RFC01    $12,500.00        7/2/98            $136,000.00

8501470           5937 Baron Kent Lane         01         178            1   $172,500.00                                40
Centreville       20120                         6         9.5           87    $11,991.85        7/1/13        2        772


2661916           Sisti                        CA         181           09    $47,100.00       7/21/98            $251,200.00
8538027           488 Silver Shadow Drive      01         179            1   $314,000.00                                44

San Marcos        92069                         7      10.375           95    $47,080.77        8/1/13        2        724

2661918           Luthy                        CA         181           14    $52,000.00        7/8/98            $311,900.00

8483521           2530 Horace Street           01         179            1   $389,900.00                                50
Riverside         92506                         7                       94    $51,979.79        8/1/13        2        769
                                                       10.625

2661920           Towle                        VA         181           09    $51,050.00       6/19/98            $272,450.00
                                               01
8497208           4502 Gaston Street                      178            1   $340,564.00                                25
Chantilly         20151                         7          11           95    $51,013.43        7/1/13        2        712

2661921           Beil                         VA         181           09    $39,600.00        6/4/98            $211,200.00

8482762           9839 Natick Road             01         178            1   $264,000.00                                42

Burke             22015                         6       9.875           95    $39,405.92        7/1/13        2        646

2661925           Campbell                     CA         181           15    $66,000.00        7/7/98            $528,000.00

8494171           251-253 29th Street          01         179            1   $665,000.00                                38
San Francisco     94131                         7        9.55           90    $65,967.88        8/1/13        2        751


2661930           Haynes                       CA         181           14    $14,900.00       7/23/98             $90,047.00
8528424           44776 Road 415               02         179            1   $140,000.00                                13

Coarsegold        93614                         6      10.625           75    $14,866.07        8/1/13        2        691

2661931           Arthur                       VA         180           14    $47,775.00        6/2/98            $254,800.00

8481988           9325 Hobart Court            01         177            1   $318,500.00                                35
Fairfax           22032                         7      10.625           95    $47,719.06        6/1/13        2        653


2661933           Beliveau                     VA         181           09    $39,750.00       6/25/98            $212,000.00
                  402 Old Dominion Avenue      01         178            1   $265,000.00                                26
8485666
Herndon           20170                         7       9.125           95    $39,707.53        7/1/13        2        762

2661938           De Graff                     CA         181           14    $21,900.00        7/7/98            $175,200.00

8494155           790 Grey Hawk Court          01         179            1   $219,000.00                                40
                                                                        90
San Diego         92057                         7        10.8                 $21,850.93        8/1/13        2        730




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2661940           Bonvouloir                   VA         181           09    $57,500.00       6/23/98            $340,800.00

8482135           2854 Willowmere Woods        01         178            1   $426,000.00                                30
Vienna            22180                         7                       94    $57,440.15                      2        725
                                                         9.75                                   7/1/13

2661941           Berreth                      VA         181           09    $24,550.00       3/20/98            $131,000.00

8482689           5 Calvert Court              01         175            1   $163,900.00                                35
Sterling          20164                         6       10.75           95    $24,268.69        4/1/13        2        653

2661947           Haley                        LA         181           14    $13,050.00       7/27/98             $72,584.00

8531584           18381 Hope Villa Drive       02         179            1    $95,000.00                                34

Prairieville      70769                         7      11.875           91    $13,050.00        8/1/13        2        672

2661948           Good                         WA         121           14    $15,000.00        7/2/98            $128,000.00

8494148           2309 West Mukilteo Blvd.     02         119            1   $182,000.00                                36
Everett           98203                         5          10           79    $14,895.00        8/1/08        2        728


2661952           Blalock, III                 VA         181           14    $78,000.00       6/19/98            $416,000.00
8482630           11405 Wolfs Landing          01         178            1   $520,000.00                                38

Fairfax Station   22039                         6          10           95    $77,622.05        7/1/13        2        714

2661970           NORD                         OR         181           14    $16,000.00       7/24/98            $143,000.00

8528911           7645 Cason Lane              01         179            1   $179,000.00                                45
Gladstone         97027                         6                       89    $15,828.06        8/1/13        2        698
                                                        10.25

2661972           Shah                         CA         181           09    $48,000.00       7/22/98            $255,950.00
                                               01
8538233           312 North Sara Jane Lane                179            1   $319,990.00                                47
Placentia         92870                         7        10.5           95    $47,980.92        8/1/13        2        705

2661977           Robinson                     GA         181           04    $16,000.00       6/29/98            $118,114.00

8494577           5618 Brook Ridge Drive       02         178            1   $153,500.00                                28

Dunwoody          30338                         6       9.875           88    $15,912.22        7/1/13        2        745

2661978           Spence                       UT         181           14    $21,000.00       7/17/98             $93,600.00

8523722           2011 North 630 West          02         179            1   $117,000.00                                32
Clinton           84015                         6          11           98    $20,953.81        8/1/13        2        733


2661979           Aldrich                      CO         181           09    $60,000.00       7/29/98            $360,000.00
8521502           28764 Wild Rose Drive        01         179            1   $540,000.00                                28

Evergreen         80439                         7        10.5           78    $15,525.00        8/1/13        2        776

2661983           Campbell                     NY         181           14    $33,525.00        7/8/98            $178,800.00

8516247           24 Somerstown Road           01         179            1   $223,500.00                                34
Ossining          10562                         7      11.125           95    $33,513.36        8/1/13        2        729


2662027           Ebel                         MD         181           14    $10,000.00       6/23/98            $225,000.00
                  3510 Inverness Drive         02         178            1   $235,000.00                                27
8484974
Chevy Chase       20815                         6       10.25          100     $9,952.64        7/1/13        2        675

2662037           Bruhn                        CA         181           14    $80,500.00       7/24/98            $133,085.00

8539173           5507 Goldenwest Avenue       02         179            1   $225,000.00                                29
                                                                        95
Temple City       91780                         6         9.4                 $80,294.82        8/1/13        2        776




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662040           Knight                       VA         181        RFC01    $36,000.00       6/26/98            $192,000.00

8484305           620 North Tazewell Street    01         178            1   $240,000.00                                37
Arlington         22203                         7                       95    $35,966.26                      2        722
                                                         9.75                                   7/1/13

2662045           CRAIG                        CO         181           14    $32,250.00        8/3/98            $216,750.00

8530610           395 Oneida Street            01         180            1   $289,000.00                                43
Boulder           80303                         7       10.25           87    $32,250.00        9/1/13        2        670

2662046           BROWN                        CO         181           14    $22,600.00        8/3/98            $180,700.00

8533861           221 Lois Drive               01         180            1   $226,000.00                                32

Louisville        80027                         7       9.875           90    $22,600.00        9/1/13        2        767

2662048           Phung                        CA         181           14    $44,650.00       7/20/98            $238,300.00

8519464           2982 Angeloni Place          01         179            1   $297,903.00                                32
San Jose          95111                         7       10.75           95    $44,650.00        8/1/13        2        653


2662059           Reimer                       VA         181           09    $45,750.00       6/25/98            $244,000.00
8484289           6706 Jade Post Lane          01         178            1   $305,000.00                                44

Centreville       20121                         7       10.25           95    $45,711.46        7/1/13        2        724

2662060           McCarty                      VA         180           14    $94,000.00       7/24/98            $282,000.00

8524555           3250 Fox Mill Road           01         178            1   $470,000.00                                28
Oakton            22124                         7                       80    $93,953.76       7/24/13        2        761
                                                          9.5

2662061           Malinowski                   NJ         120           14    $17,700.00       7/23/98             $88,500.00
                                               02
8497018           1189 Bay Avenue                         118            1   $118,000.00                                42
Dover             07853                         5       11.55           90    $17,621.00       7/28/08        2        652

2662064           Smith                        VA         181           09    $93,000.00       6/23/98            $217,000.00

8483497           6439 La Petite Place         01         178            1   $310,000.00                                45

Centerville       20121                         7         9.5          100    $92,908.16        7/1/13        2        683

2662065           Reilly                       VA         181           14    $57,900.00       6/29/98            $308,800.00

8484271           8015 Agin Court              01         178            1   $386,000.00                                35
McLean            22102                         7        9.75           95    $57,843.21        7/1/13        2        752


2662067           Yelamos                      VA         181           14    $27,750.00       6/29/98            $148,000.00
8483489           6637 Gordon Avenue           01         178            1   $185,000.00                                33

Falls Church      22043                         6         9.5           95    $27,609.28        7/1/13        2        784

2662071           Wilson                       VA         181           14    $33,000.00       6/16/98            $176,000.00

8535270           6704 Red Jacket Road         01         178            1   $220,000.00                                39
Springfield       22152                         6        8.75           95    $32,730.46        7/1/13        2        733


2662078           Dastrup                      CA         181           14    $33,550.00       6/26/98            $178,950.00
                  10554 Rancho Carmel Drive    01         178            1   $227,900.00                                41
8483513
San Diego         92128                         6        11.3           94    $33,405.82        7/1/13        2        686

2662081           Buchanan                     MD         181           09    $32,250.00       6/16/98            $172,200.00

8492837           512 Craighill Channel Dr.    01         178            1   $216,250.00                                34
                                                                        95
Perryville        21903                         7        10.5                 $32,189.02        7/1/13        2        699




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662082           Purcell                      CA         181           14    $34,000.00       6/24/98            $181,500.00

8483554           2523 Patra Drive             01         178            1   $226,900.00                                31
El Sobrante       94803                         7                       95    $33,978.40                      2        701
                                                        11.55                                   7/1/13

2662086           Misner                       CA         181           14    $17,450.00        7/8/98            $139,900.00

8494106           1469 Melody Lane             01         179            1   $174,900.00                                39
El Cajon          92019                         6        10.1           90    $17,406.87        8/1/13        2        648

2662087           Mazzocchi                    VA         181           14    $40,400.00       6/30/98            $215,600.00

8483570           2517 Soapstone Drive         01         178            1   $269,500.00                                34

Reston            20191                         7       9.125           95    $40,356.83        7/1/13        2        718

2662089           Brown                        VA         181           14    $41,850.00       6/25/98            $223,200.00

8483992           6219 28th Street N.          01         178            1   $279,000.00                                26
Arlington         22207                         7       9.125           95    $41,805.27        7/1/13        2        699


2662090           Mc Allister                  CA         181           14    $35,700.00        7/2/98            $285,600.00
8494130           1316 West Bloomwood Road     01         179            1   $357,000.00                                33

Rancho Palos      90275                         7         9.8           90    $35,683.52        8/1/13        2        749

2662097           Realubin                     CA         181           14    $56,250.00       7/17/98            $300,000.00

8522773           160 St Francis Boulevard     01         179            1   $375,000.00                                43
Daly City         94015                         6                       95    $56,250.00        8/1/13        2        696
                                                       11.375

2662100           Schintler                    VA         181           14    $30,900.00       6/26/98            $164,800.00
                                               01
8483646           5415 Sideburn Road                      178            1   $206,000.00                                40
Fairfax           22032                         6       8.375           95    $30,726.67        7/1/13        2        758

2662106           Corral                       CA         181           14    $34,050.00       6/24/98            $181,600.00

8494122           2884 Colgate Drive           01         178            1   $227,000.00                                39

Oceanside         92056                         7       10.55           95    $34,023.12        7/1/13        2        664

2662107           Bianco                       DC         181           14    $96,750.00       6/24/98            $592,000.00

8483653           3001 Foxhall Road            01         178            1   $740,000.00                                44
Washtington       20016                         7       10.75           94    $96,713.58        7/1/13        2        740


2662110           Phu                          CA         181           14    $24,250.00        7/2/98            $194,000.00
8494114           1016 High Street             01         179            1   $242,500.00                                40

Alameda           94501                         7          10           90    $24,239.27        8/1/13        2        695

2662117           Hasund                       CA         181           09    $50,050.00       6/24/98            $227,150.00

8496366           38409 Crosspointe Common     01         178            1   $308,000.00                                35
Fremont           94536                         7        9.25           90    $49,997.90        7/1/13        2        713


2662120           Hurwitz                      CA         181           14    $30,500.00       7/27/98            $244,000.00
                  5824 Wilkinson Avenue        02         179            1   $305,000.00                                45
8524704
Valley Village    91607                         6       9.675           90    $30,424.19        8/1/13        2        704

2662122           Ammermann                    VA         181        RFC01    $37,850.00       6/25/98            $201,800.00

8484214           2300 N Greenbrier Court      01         178            1   $252,287.00                                34
                                                                        95
Arlington         22207                         6         9.5                 $37,256.46        7/1/13        2        748




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662126           Sipos                        VA         181           14    $80,250.00       6/29/98            $428,000.00

8484222           1001 Bellview Road           01         178            1   $535,000.00                                41
McLean            22102                         7                       95     $7,127.47                      2        754
                                                        9.375                                   7/1/13

2662134           Coy                          VA         181           09    $38,450.00       6/16/98            $205,200.00

8489973           9919 Bagpipe Court           01         178            1   $256,550.00                                44
Bristow           20136                         7       10.25           95    $38,417.62        7/1/13        2        751

2662140           Baluyut                      CA         182           09    $61,500.00       7/28/98            $492,000.00

8542045           85 San Pablo Avenue          01         180            1   $615,000.00                                40

San Francisco     94127                         7         9.9           90    $61,500.00        9/1/13        2        685

2662141           Hodge, Jr.                   DC         181           04    $27,400.00       6/30/98            $219,550.00

8484248           1 & 2 Logan Circle           01         178            1   $274,450.00                                22
Washington        20005                         7       9.125           90    $27,370.71        7/1/13        2        714


2662153           Farley                       NJ         180           14    $22,200.00       4/30/98            $248,800.00
8533259           253 Mountain Way             01         175            1   $311,000.00                                48

Borough Of Morris 07590                         6          10           88    $21,781.39       4/30/13        2        725

2662154           Kahlert                      CA         181           14    $27,500.00        7/8/98            $270,000.00

8486656           3032 Tigertail Drive         01         179            1   $340,000.00                                33
Los Alamitos      90720                         6                       88    $27,435.16        8/1/13        2        693
                                                        10.25

2662160           Snitzler                     VA         181           04    $32,000.00       6/30/98            $170,750.00
                                               01
8484537           305 South Payne Street                  178            1   $213,440.00                                41
Alexandria        22314                         7         9.5           95    $31,911.85        7/1/13        2        683

2662165           Madani                       CA         181           14    $91,100.00       7/15/98            $486,000.00

8491193                                        01         179            1   $610,000.00                                34

Laguna Niguel     92677                         7          11           95    $91,067.51        8/1/13        2        747

2662170           Badillo                      ID         180           14    $30,000.00       7/24/98            $101,400.00

8516262           7000 North Casa Real Place   02         178            1   $165,000.00                                46
Boise             83703                         6       10.55           80    $29,888.75       7/29/13        2        694


2662171           Clifton                      CA         181           14    $90,000.00       7/23/98            $210,000.00
8518144           441 Ross Street              01         179            1   $300,000.00                                42

Glendale          91207                         7       10.55          100    $89,961.25        8/1/13        2        748

2662174           Mckim                        TX         181           09    $29,125.00       7/20/98            $116,500.00

8485146           9024 Brimstone Lane          01         179            1   $145,625.00                                34
Austin            78717                         6        9.99          100    $29,125.00        8/1/13        2        712


2662175           Simonsen                     CA         181           14    $44,000.00       7/14/98            $176,000.00
                  103  Oakvue RD               01         179            1   $220,000.00                                39
8484693
Pleasant Hill     94523                         7      10.775          100    $43,983.52        8/1/13        2        746

2662178           Blagburn                     MD         181        RFC01    $18,750.00       7/15/98            $100,000.00

8485104           13184  Ripon PL              02         179            1   $125,000.00                                40
                                                                        95
Upper Marlboro    20772                         7      11.525                 $18,744.04        8/1/13        2        704




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662181           Lumpkin                      VA         181        RFC01    $25,950.00       7/15/98            $138,400.00

8485138           3108  Borge ST               02         179            1   $173,000.00                                24
Oakton            22124                         7                       95    $25,936.79                      2        753
                                                       10.025                                   8/1/13

2662182           Gauspohl                     FL         181           09    $20,700.00       7/15/98            $110,400.00

8484958           557 SouthWest St. Martin's   02         179            1   $138,000.00                                35
Port St. Lucie    34986                         6      10.525           95    $16,112.95        8/1/13        2        737

2662183           Joyce                        GA         181           14    $44,500.00       7/15/98            $167,000.00

8485013           3346  Woodsfield Trace       02         179            1   $235,000.00                                49

Marietta          30062                         7      11.275           90    $44,418.11        8/1/13        2        656

2662184           Allyn                        CA         181           14    $54,600.00        7/8/98            $127,400.00

8485021           928  Beaver ST               02         179            1   $182,000.00                                44
Santa Rosa        95404                         7      11.275          100    $54,581.66        8/1/13        2        685


2662187           Haddix                       OH         181           14    $20,000.00       7/14/98             $91,000.00
8484891           941  Oberlin DR              02         179            1   $113,000.00                                14

Fairfield         45014                         6      10.775           99    $19,955.08        8/1/13        2        711

2662190           Kotecki, Jr                  CT         181           14    $24,400.00       7/15/98            $116,000.00

8484669           2220  Glasgo RD              02         179            1   $156,000.00                                43
Griswold          06360                         6                       90    $24,342.60        8/1/13        2        700
                                                       10.275

2662191           Hayes                        NJ         181           14    $36,000.00       7/14/98             $84,000.00
                                               02
8484677           816 Hobert Avenue                       179            1   $120,000.00                                42
Plainfield        07063                         6         9.9          100    $35,204.47        8/1/13        2        723

2662197           Gouck                        PA         181           04    $25,000.00       7/15/98             $92,250.00

8489403           981  Roundhouse CT           02         179            1   $123,000.00                                36

West Chester      19380                         6      11.775           96    $24,898.88        8/1/13        2        690

2662203           Bauer                        VA         181           14    $35,250.00       6/29/98            $188,000.00

8484529           2249 North Nottingham        01         178            1   $235,000.00                                26
Arlington         22205                         7        9.75           95    $35,216.98        7/1/13        2        748


2662211           Brooks                       VA         181           09    $60,050.00       6/16/98            $320,400.00
8484545           8751 Center Road             01         178            1   $401,000.00                                36

Springfield       22152                         6       8.375           95    $59,713.15        7/1/13        2        757

2662216           Spivey                       CA         181           14    $28,500.00       7/16/98            $152,000.00

8516809           22858 Upland Way             01         179            1   $190,000.00                                38
Hayward           94541                         6      10.875           95    $28,436.58        8/1/13        2        694


2662223           Devolve                      CA         181           09    $64,500.00       7/24/98            $344,000.00
                  20520 Via Del Palmar         01         179            1   $430,000.00                                33
8501371
Yorba Linda       92886                         6        10.7           95    $64,354.12        8/1/13        2        709

2662225           Piccio-azarcon               VA         181           14    $93,100.00       6/19/98            $496,950.00

8485005           8418 Cardinal Rose Court     01         178            1   $621,215.00                                44
                                                                        95
Fairfax Station   22039                         7           9                 $92,997.92        7/1/13        2        757




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662249           McCullough                   CA         181           14    $10,000.00       6/17/98            $137,000.00

8484412           2412 Whitetail Drive         01         178            1   $172,500.00                                30
Antioch           94509                         6                       86     $9,949.04                      2        743
                                                        9.625                                   7/1/13

2662251           Mann                         CA         181           14    $42,050.00       6/17/98            $224,300.00

8484495           8028 Mammoth Drive           01         178            1   $280,419.00                                45
Rohnert Park      94928                         7        10.5           95    $42,016.43        7/1/13        2        761

2662307           Leon                         CA         181           09    $14,200.00       6/22/98            $256,800.00

8484560           3424 Oakes Drive             01         178            1   $321,000.00                                39

Hayward           94542                         7       9.875           85    $14,033.02        7/1/13        2        793

2662313           Chakravarthi                 CA         181           14    $49,350.00        7/2/98            $263,200.00

8524688           421 Glenmoor Circle          01         179            1   $329,000.00                                39
Milpitas          95035                         7       10.32           95    $49,329.61        8/1/13        2        749


2662334           Tran                         CA         181           14    $63,000.00        7/8/98            $222,000.00
8520538           2615 Lucena Drive            02         179            1   $300,000.00                                33

San Jose          95132                         6       11.15           95    $62,863.38        8/1/13        2        684

2662335           Russ                         CA         181           14    $48,000.00       7/14/98            $240,000.00

8541583           4320 Atlas Avenue            01         179            1   $320,000.00                                48
Oakland           94619                         7                       90    $47,985.96        8/1/13        2        695
                                                         11.9

2662336           Williams                     MD         121           09    $52,500.00       6/30/98            $280,000.00
                                               01
8485096           1600 Angelwing Drive                    118            1   $350,000.00                                40
Silver Spring     20904                         5         9.5           95    $47,241.45        7/1/08        2        745

2662339           Frederick                    CA         181           14    $33,750.00        7/1/98            $180,000.00

8484735           2323 Jennings Avenue         01         179            1   $225,000.00                                41

Santa Rosa        95401                         7       10.25           95    $33,735.85        8/1/13        2        768

2662349           Thurman                      CA         181           14    $21,900.00       6/18/98            $175,200.00

8484834           5514 Firestone Road          01         178            1   $219,000.00                                36
Livermore         94550                         6       11.25           90    $21,805.46        7/1/13        2        662


2662352           Niemann                      CA         181           14    $40,500.00       7/10/98            $202,500.00
8528531           360 West Main Avenue         02         179            1   $270,000.00                                33

Morgan Hill       95037                         7        10.4           90    $40,483.56        8/1/13        2        693

2662356           Kankel                       CO         181           09    $16,800.00       7/16/98            $227,150.00

8540528           2340 East Crestmont Lane     01         179            1   $305,000.00                                43
Littleton         80126                         6         9.4           80    $16,757.18        8/1/13        2        716


2662363           O'Hagin                      CA         182           14    $42,500.00       6/30/98            $340,000.00
                  1349 Cunningham Road         01         179            1   $425,000.00                                44
8487621
Sebastopol        95472                         6        10.3           90    $42,400.25        8/1/13        2        694

2662365           Hirschy                      CA         182           14    $17,050.00       6/30/98            $136,400.00

8484990           2508 Sweet Rain Way          01         179            1   $170,500.00                                39
                                                                        90
Corona            91719                         6       9.675                 $17,007.62        8/1/13        2        772




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662368           Coiner                       MD         181           09    $43,500.00       6/29/98            $232,000.00

8487712           10016 Picea Court            01         178            1   $290,000.00                                39
New Market        21774                         6                       95    $43,277.91                      2        738
                                                        9.425                                   7/1/13

2662373           Dyer                         CA         181           14    $54,000.00       6/24/98            $288,000.00

8487647           5762 Reynolds Place          01         178            1   $360,000.00                                43
Concord           94521                         6       10.57           95    $53,751.69        7/1/13        2        740

2662376           Bell                         MD         181           14    $57,900.00       6/25/98            $135,100.00

8485294           305 Ritchie Parkway          01         178            1   $193,000.00                                44

Rockville         20852                         7        11.2          100    $57,860.28        7/1/13        2        709

2662380           Vaughan                      MD         181           14    $44,400.00       6/29/98            $222,000.00

8485609           8719 Ridge Road              01         178            1   $296,000.00                                35
Bethesda          20817                         6       8.875           90    $44,161.80        7/1/13        2        759


2662381           Robertson                    CA         181           04    $45,000.00        7/1/98            $240,000.00
8486052           10449 Mary Avenue            01         179            1   $300,000.00                                42

Cupertino         95014                         7       10.32           95    $44,887.00        8/1/13        2        730

2662382           Barbara III                  CA         181           14    $65,000.00        7/2/98            $192,000.00

8490450           685 Pronto Drive             02         179            1   $290,000.00                                37
San Jose          95123                         6                       89    $64,862.56        8/1/13        2        674
                                                        11.42

2662385           HOWARD                       CO         181           09    $23,250.00        7/3/98            $124,000.00
                                               01
8498172           4747 North Bearlily Way                 179            1   $155,000.00                                30
Castle Rock       80104                         6       10.25           95    $23,195.17        8/1/13        2        708

2662387           Ball                         CA         181           14    $52,000.00        6/5/98            $227,150.00

8485369           1298 Via Sendero Vista       01         178            1   $320,000.00                                45

Escondido         92029                         6       10.15           88    $51,347.89        7/1/13        2        719

2662389           Hall                         VA         181        RFC01    $43,350.00       5/15/98            $231,200.00

8485591           939 Powhatan Street          01         177            1   $289,000.00                                47
Alexandria        22314                         7        11.3           95    $43,306.16        6/1/13        2        694


2662391           Dorshimer                    PA         181           14    $31,100.00        7/9/98             $94,850.00
8492092           39 Hemlock Drive             02         179            1   $145,000.00                                35

Kutztown          19530                         6         9.3           87    $31,020.01        8/1/13        2        789

2662393           Gottbreht                    CA         181        RFC01    $39,750.00       6/24/98            $212,000.00

8486672           32 Bayberry Way              01         178            1   $265,000.00                                25
Irvine            92612                         6        11.3           95    $39,438.50        7/1/13        2        693


2662397           Mills                        CA         181           14    $47,000.00       7/28/98            $376,000.00
                  7715 West 81st Street        02         179            1   $470,000.00                                38
8517831
Playa Del Ray     90293                         6         9.5           90    $46,881.29        8/1/13        2        745

2662398           Coumerilh                    CA         181           14    $37,500.00       7/27/98            $187,500.00

8529877           106 College Road             01         179            1   $250,000.00                                40
                                                                        90
Watsonville       95076                         6        9.55                 $37,405.72        8/1/13        2        796




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662399           Ward                         CA         181           14    $19,700.00       7/15/98            $157,600.00

8499410           3676 Mound Avenue            01         179            1   $197,000.00                                48
Ventura           93003                         6                       90    $19,654.60                      2        713
                                                         10.5                                   8/1/13

2662402           Sephahbodi                   CA         181           14    $28,600.00       7/16/98            $228,800.00

8498149           23934 Calvert Street         01         179            1   $286,000.00                                39
Woodland Hills    91367                         7          11           90    $28,589.80        8/1/13        2        672

2662406           Crook                        CA         181           14    $16,000.00        7/9/98             $88,125.00

8498859           2319 September Drive         01         179            1   $118,000.00                                30

Modesto           95355                         6        10.5           89    $15,963.13        8/1/13        2        715

2662408           De Cristo                    CA         181           14    $24,050.00       6/24/98            $192,400.00

8485674           3272 Hudson Avenue           01         178            1   $240,500.00                                45
Walnut Creek      94598                         7      10.375           90    $24,030.28        7/1/13        2        705


2662412           Fiechter                     CA         181           14    $31,800.00       7/29/98            $255,100.00
8530834           1603 Costa Brava             01         179            1   $319,000.00                                39

Pismo Beach       93449                         7       9.475           90    $31,800.00        8/1/13        2        791

2662431           Gara                         MD         181           04    $22,650.00       6/30/98            $120,800.00

8486649           20613 Duck Pond Place        01         178            1   $151,000.00                                37
Germantown        20874                         7                       95    $22,631.12        7/1/13        2        734
                                                         10.3

2662440           Schochet                     AZ         181           09    $25,000.00        7/1/98            $227,150.00
                                               01
8485849           13756 East Geronimo Road                179            1   $286,000.00                                23
Scottsdale        85259                         6         9.8           89    $24,938.57        8/1/13        2        771

2662451           Hoppe                        CA         181           14    $11,800.00       7/15/98             $94,400.00

8533994           510 Mockingbird Lane         01         179            1   $118,000.00                                45

Oakley            94561                         6       9.175           90    $11,769.30        8/1/13        2        735

2662452           Mccartney                    CA         181           14    $40,000.00       7/24/98            $180,000.00

8528135           12874 Amaranth Street        02         179            1   $240,000.00                                40
San Diego         92129                         7        10.9           92    $39,985.42        8/1/13        2        691


2662453           Coombs                       MD         181           09    $42,600.00       7/31/98            $227,150.00
8529364           19209 Zinder Lane            01         179            1   $285,000.00                                42

Brookeville       20833                         7        11.5           95    $42,586.38        8/1/13        2        672

2662456           Rubin                        MA         181           14    $93,300.00       6/23/98            $497,600.00

8485898           10 Larch Road                01         178            1   $622,000.00                                28
Newton            02168                         7        10.5           95    $93,225.51        7/1/13        2        712


2662457           Liggett                      CA         181           14    $10,000.00       6/24/98            $235,700.00
                  11643 Silvergate Drive       01         178            1   $295,000.00                                32
8485872
Dublin            94568                         6          11           84     $9,955.82        7/1/13        2        664

2662460           Baldwin                      UT         181           14    $41,000.00       7/27/98             $94,712.00

8532681           370 West Center Street       02         179            1   $150,000.00                                39
                                                                        91
Kaysville         84037                         6       12.22                 $40,919.63        8/1/13        2        695




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662465           Roell                        CA         181           14    $30,000.00       7/28/98            $160,000.00

8528895                                        02         179            1   $200,000.00                                38
Cathedral City    92234                         6                       95    $29,943.70                      2        672
                                                       12.675                                   8/1/13

2662471           Bryson                       DE         181           14    $26,500.00       6/29/98            $212,000.00

8485930           23 Dickinson Lane            01         178            1   $265,000.00                                24
Wilmington        19807                         6         9.3           90    $26,363.16        7/1/13        2        726

2662483           Scoma                        FL         181           09    $51,000.00       6/30/98            $272,000.00

8486094           139 Brookhaven Court         01         178            1   $340,000.00                                26

Palm Beach        33418                         6       9.875           95    $50,750.03        7/1/13        2        742

2662503           Hasnat                       CA         181           14    $22,500.00        7/1/98            $180,000.00

8491201           2225 White Oak Lane          01         179            1   $229,000.00                                40
Corona            91720                         7        10.5           89    $17,491.06        8/1/13        2        734


2662514           Kuang                        CA         181           14    $25,000.00       7/27/98            $200,000.00
8527913           5327 Welland Avenue          01         179            1   $250,000.00                                31

Temple City       91780                         7        9.85           90    $24,988.58        8/1/13        2        742

2662516           Ryzow                        CA         181           14    $49,500.00       7/28/98            $306,000.00

8529547           943 Calle Yucca              02         179            1   $395,000.00                                42
Thousand Oaks     91360                         6                       90    $49,388.83        8/1/13        2        735
                                                       10.775

2662523           Huston                       SC         181           14    $25,000.00       7/29/98             $36,465.33
                                               02
8541831           313 Palmetto Street                     179            1    $92,000.00                                43
Bennettsville     29512                         6       10.75           67    $25,000.00        8/7/13        2        624

2662528           Valeriano                    CA         181           14    $30,000.00       6/24/98            $288,000.00

8488652           1210 Harper Avenue           01         178            1   $360,000.00                                26

Redondo Beach     90278                         6        10.3           89    $29,858.58        7/1/13        2        699

2662539           Holman                       UT         181           14    $37,500.00       7/27/98            $132,300.00

8530073           10385 South Temple View      01         179            1   $189,000.00                                25
South Jordan      84095                         6       9.875           90    $37,408.48        8/1/13        2        717


2662551           Johnson                      CA         181           01    $13,000.00       6/17/98             $46,750.00
8487035           15908 Tulare Bend            01         178            1    $65,000.00                                37

Corning           96021                         6        11.5           92    $12,945.18        7/1/13        2        687

2662553           Brown                        CA         181           14    $18,000.00       7/27/98            $144,000.00

8522765           4566 West Venue 40           01         179            1   $180,000.00                                42
Los Angeles       90065                         7        9.85           90    $17,947.75        8/1/13        2        732


2662572           Bashit                       CA         181           14   $100,000.00       7/27/98            $233,000.00
                  5188 Gaviota Avenue          01         179            1   $336,000.00                                36
8527970
Encino Area       91436                         7      10.725          100    $99,962.15        8/1/13        2        763

2662574           Hansen                       CA         181           09    $36,000.00       7/28/98            $207,682.00

8537383           23 Rosings                   02         179            1   $315,000.00                                40
                                                                        78
Mission Viejo     92692                         6       9.525                 $36,000.00        8/1/13        2        718




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2662583           Rodriguez                    AZ         181           09    $25,000.00        7/1/98            $196,250.00

8487209           10351 East Rosemary Lane     01         179            1   $247,000.00                                31
Scottsdale        85260                         6                       90    $24,825.62                      2        725
                                                        9.175                                   8/1/13

2662586           Murphy                       MD         181           14    $51,150.00       6/25/98            $227,150.00

8491011           4518 Sammual Court           01         178            1   $315,000.00                                44
Ellicott City     21043                         6       9.175           89    $50,882.87        7/1/13        2        722

2662620           Corley                       MD         181           14    $57,900.00       7/10/98            $135,000.00

8488637           11706 Balsamwood Terrace     01         179            1   $192,900.00                                38

Laurel            20708                         7        11.8          100    $57,882.68        8/1/13        2        707

2662623           Barcroft                     MA         181           04    $43,000.00       7/31/98            $227,000.00

8518441           243 West Canton Street       01         179            1   $301,000.00                                39
Boston            02116                         7       9.475           90    $42,978.73        8/1/13        2        758


2662626           Conidaris                    CA         181           14    $14,300.00       7/23/98            $280,000.00
8524803           11771 Beaver Bar Court       01         179            1   $350,000.00                                27

Gold River        95670                         6        9.67           85    $14,264.44        8/1/13        2        772

2662627           English                      WA         181           14    $44,625.00       7/10/98            $238,000.00

8501496           13408 247th Avenue           01         179            1   $297,500.00                                44
Monroe            98272                         6                       95    $44,478.28        8/1/13        2        758
                                                          9.5

2662639           Robertson                    MD         181           09    $66,000.00       6/23/98            $352,000.00
                                               01
8488629           13905 Little Tree Court                 178            1   $440,000.00                                38
Rockville         20850                         7       10.25           95    $65,944.40        7/1/13        2        766

2662641           Tung                         CA         181           09    $23,600.00       6/22/98            $214,400.00

8487381           12148 Corte Napoli           01         178            1   $268,000.00                                28

San Diego         92128                         6        9.55           89    $23,480.86        7/1/13        2        748

2662643           Frames                       GA         181           09    $15,200.00       6/29/98            $118,700.00

8487472           1508 Shadow Ridge Circle     02         178            1   $141,000.00                                18
Woodstock         30189                         6          10           95    $15,126.35        7/1/13        2        731


2662644           Howell                       CA         181           14    $23,950.00       7/16/98            $191,600.00
8529422           12591 Topaz Street           01         179            1   $239,500.00                                40

Garden Grove      92845                         6       9.625           90    $23,890.19        8/1/13        2        754

2662665           Lancaster                    CA         181           14    $21,200.00       7/16/98            $264,800.00

8528580           210 Corte Colina             01         179            1   $331,000.00                                33
Novato            94949                         7          10           87    $21,190.62        8/1/13        2        760


2662688           Lavella                      NY         181           14    $15,000.00       7/23/98            $118,500.00
                  20 Washington Heights        02         179            1   $158,000.00                                41
8530180
Selden            11784                         7       11.42           85    $14,922.75        8/1/13        2        660

2662701           Mesina                       CA         181           14    $40,000.00       6/24/98             $91,651.00

8500977           525 Higate Drive             02         178            1   $285,000.00                                48
                                                                        47
Daly City         94015                         7       9.875                 $39,963.51        7/1/13        2        724




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2663366           Whitney                      CA         181           14    $69,000.00       7/24/98            $368,000.00

8517708           2695 Glenbriar Drive         01         179            1   $460,000.00                                28
San Jose          95070                         7                       95    $69,000.00                      2        779
                                                       10.625                                   8/1/13

2663375           Parks                        MO         181           14    $32,100.00       7/17/98             $98,621.00

8490187           1703  Park LN                02         179            1   $138,000.00                                40
Kearney           64060                         6      11.275           95    $32,031.20        8/1/13        2        695

2663376           Carson                       TX         181           14    $35,100.00       7/22/98            $140,400.00

8490278           13924  Tanglewood PL         01         179            1   $175,500.00                                43

Farmers Branch    75234                         6        9.99          100    $33,972.77        8/1/13        2        710

2663377           Hohmann                      TX         181           14    $99,900.00       7/22/98            $233,100.00

8490336           2207 E Cypress Point         01         179            1   $339,000.00                                40
Austin            78746                         6        9.99           99    $99,658.75        8/1/13        2        720


2663378           Panek                        NJ         181           14    $44,000.00       7/17/98            $116,000.00
8489197           3  Willard WAY               02         179            1   $160,000.00                                39

Winslow Twp.      08009                         6        11.4          100    $43,906.79        8/1/13        2        711

2663379           Gummadi                      CA         181           14    $90,350.00       7/17/98            $481,968.00

8490021           4059  Carracci LN            01         179            1   $602,460.00                                32
San Jose          95135                         7                       95    $90,313.31        8/1/13        2        773
                                                         10.4

2663380           Broadwell                    FL         181           14    $97,000.00       7/22/98            $110,000.00
                                               01
8489247           15410 Arabian Way                       179            1   $231,500.00                                42
Mt. Verde         34756                         7        10.4           90    $12,840.67        8/1/13        2        756

2663383           Kimmons                      TN         181           14    $32,700.00       7/17/98             $76,300.00

8489106           133  Creekwood               02         179            1   $109,000.00                                37

Hendersonville    37075                         6      10.775          100    $32,625.62        8/1/13        2        689

2663384           Nussbaum                     IL         181           14    $25,000.00       7/17/98            $134,000.00

8489122           837 North Hayes Avenue       02         179            1   $170,000.00                                43
Oak Park          60302                         6      11.275           94    $24,946.42        8/1/13        2        685


2663385           Griffith                     FL         181           14    $36,800.00       7/17/98             $58,504.00
8489130           245 Woodhaven Cr.            02         179            1   $106,000.00                                38

Ormond Beach      32174                         6      10.275           90    $36,713.43        8/1/13        2        748

2663388           Coira                        FL         181           04    $20,000.00       7/17/98             $44,799.00

8494957           11103 NW 7th, #103-2 ST      02         179            1    $71,000.00                                33
Miami             33172                         6      10.525           92    $19,954.03        8/1/13        2        709


2663390           Standage                     CA         181           09    $43,350.00       7/20/98            $173,350.00
                  13427  Branding Iron         01         179            1   $216,700.00                                49
8489056
Chino             91710                         7      12.025          100    $43,337.66        8/1/13        2        698

2663391           Gilman                       CA         181           14    $34,500.00       7/15/98            $184,000.00

8489072           4744  Bunnelle AVE           01         179            1   $230,000.00                                42
                                                                        95
La Verne          91750                         6         9.9                 $34,416.00        8/1/13        2        744




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2663394           Johnson                      CA         181           14    $21,500.00       7/14/98            $172,000.00

8488926           4307  Brisbane CIR           01         179            1   $215,000.00                                36
El Dorado Hills   95762                         6                       90    $21,452.82                      2        692
                                                       11.025                                   8/1/13

2663395           Nguyen                       CA         181           14    $26,000.00       7/14/98            $208,000.00

8488934           1910  Camperdown WAY         02         179            1   $260,000.00                                40
San Jose          95121                         7      11.275           90    $25,991.27        8/1/13        2        681

2663399           Sterns                       CA         181           14    $18,700.00       7/15/98            $149,471.00

8488835           10345  Variel AVE            02         179            1   $187,000.00                                29

Chatworth         91311                         7      10.775           90    $18,693.00        8/1/13        2        707

2663402           Vilja                        CA         181           14    $20,000.00       7/14/98            $217,500.00

8488876           1623 E Calle Artigas         02         179            1   $290,000.00                                22
Thousand Oaks     91360                         6      10.775           82    $19,955.08        8/1/13        2        705


2663403           Blount                       CA         181           09    $30,000.00        7/9/98            $227,150.00
8488447           25532  El Picador LN         02         179            1   $300,000.00                                42

Mission Viejo     92691                         6      10.025           86    $29,927.78        8/1/13        2        700

2663405           Means                        IN         181           14    $20,000.00       7/17/98             $90,000.00

8488520           1961 N Dearborn Rd.          02         179            1   $114,000.00                                23
West Harrison     47060                         6                       97    $19,955.08        8/1/13        2        714
                                                       10.775

2663407           Stock                        CA         181           14    $28,800.00        7/9/98            $227,150.00
                                               01
8488561           5883  Ascot DR                          179            1   $288,000.00                                30
Oakland           94611                         7        9.65           89    $28,786.28        8/1/13        2        756

2663408           Longobardi                   CT         181           14    $22,200.00       7/17/98            $118,400.00

8488330           172  Foxon RD                02         179            1   $148,000.00                                37

East Haven        06512                         6      12.025           95    $22,155.67        8/1/13        2        649

2663409           Wilson                       CA         181           14    $48,700.00       7/16/98            $259,900.00

8488363           1754  Coastland AVE          01         179            1   $324,900.00                                47
San Jose          95125                         6        10.4           95    $48,586.76        8/1/13        2        772


2663412           Lyons                        CO         181           09    $33,400.00       7/17/98            $208,000.00
8488421           855  Caribou DR              02         179            1   $277,000.00                                38

Monument          80132                         7      10.525           88    $33,386.80        8/1/13        2        734

2663414           Formento                     CA         181           14    $53,250.00       7/13/98            $284,000.00

8488314           414  Poinsettia              01         179            1   $355,000.00                                42
San Mateo         94403                         7      10.775           95    $53,230.06        8/1/13        2        703


2663415           Reyes                        CA         181           09    $54,250.00        7/8/98            $289,550.00
                  24 W Boulder Creek RD        01         179            1   $361,961.00                                48
8488322
Simi Valley       93065                         7        10.4           95    $54,227.98        8/1/13        2        741

2664079           Clavell                      CA         181           04    $40,000.00       7/17/98            $160,000.00

8491235           318  Norris Canyon Terrace   01         179            1   $200,000.00                                37
                                                                       100
San Ramon         94583                         7        10.9                 $39,985.42        8/1/13        2        763




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2664080           Ino                          CA         181           04    $27,000.00       7/15/98            $216,000.00

8491219           288  Greenview DR            02         179            1   $270,000.00                                44
Daly City         94014                         7                       90    $26,931.19                      2        711
                                                       10.275                                   8/1/13

2664083           Maderos                      CA         181           14    $12,200.00        7/8/98             $85,400.00

8489643           3099  Coronado RD            02         179            1   $122,000.00                                46
Chico             95973                         6      10.275           80    $12,171.30        8/1/13        2        712

2664085           Equi                         VA         181           14    $14,500.00       7/15/98             $83,550.00

8489692           2631 Beverly Boulevard       02         179            1   $106,000.00                                38

Roanoke           24015                         6      11.275           93    $14,468.92        8/1/13        2        682

2664087           Booth                        VA         121           14    $10,000.00       7/16/98             $67,400.00

8489767           RT  1 Box 165                02         119            1    $86,000.00                                41
Narrows           24124                         5      11.775           90     $9,955.95        8/1/08        2        657


2664091           Dezoysa                      CA         181           14    $28,800.00       7/17/98            $230,400.00
8489510           2206  Avenida Las Ramblas    01         179            1   $290,000.00                                50

Chino Hills       91709                         7      11.525           90    $28,751.60        8/1/13        2        643

2664092           Reece                        FL         181           14    $26,250.00       7/14/98            $140,000.00

8489593           4074 NorthEast Sunset        02         179            1   $175,000.00                                41
Jensen Beach      34957                         6                       95    $26,195.04        8/1/13        2        679
                                                       11.525

2664093           Moody                        CA         181           14    $36,550.00       7/13/98            $146,350.00
                                               01
8489627           7328  Autumn Chase DR                   179            1   $182,990.00                                48
Highland          92346                         6      11.275          100    $36,471.66        8/1/13        2        701

2664098           Herzog                       NM         181           09    $36,000.00       7/21/98            $288,000.00

8489460           5600  Mariola Ne PL          01         179            1   $360,000.00                                45

Albuquerque       87111                         6       9.525           90    $35,909.29        8/1/13        2        749

2664100           Clark                        CA         181           14    $22,800.00       7/13/98            $122,000.00

8489304           2217  Chestnut DR            02         179            1   $152,500.00                                45
Pittsburg         94565                         7      12.775           95    $22,792.72        8/1/13        2        650


2664102           Crist                        CA         181           14    $30,000.00        7/6/98             $68,007.00
8489338           1245  California ST          02         179            1   $100,000.00                                45

Los Banos         93635                         7        10.9           99    $29,989.07        8/1/13        2        704

2664103           Le                           CA         181           14    $24,700.00       7/15/98            $197,600.00

8489346           1881  Flickinger RD          01         179            1   $247,000.00                                43
San Jose          95131                         6        9.65           90    $24,638.47        8/1/13        2        745


2664129           Denyangos                    CA         181           14    $35,000.00        7/9/98            $146,000.00
                  16007 Vose Street            02         179            1   $208,000.00                                28
8517096
Van Nuys          91406                         6       11.05           88    $34,923.38        8/1/13        2        741

2664136           Pelle                        MI         181           14    $21,500.00        7/8/98             $94,293.49

8525123           24768 Donald                 02         179            1   $126,000.00                                32
                                                                        92
Redford           48239                         7       11.75                 $21,493.50        8/1/13        2        686




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2664145           Rafique                      GA         181           09    $40,700.00       6/30/98            $217,200.00

8491631           1091 White Cloud Ridge       01         178            1   $271,500.00                                20
Snellville        30078                         7                       95    $40,469.12                      2        740
                                                       10.875                                   7/1/13

2664148           Alvarez                      CA         181           14    $30,000.00       6/10/98            $163,800.00

8491722           149 West Avenida             01         178            1   $205,000.00                                42
San Clemente      92672                         6        13.3           95    $29,893.37        7/1/13        2        674

2664153           Dorrbecker                   WA         181           14    $44,900.00        7/2/98            $239,950.00

8488454           2357 Northwest 70th Street   01         179            1   $299,950.00                                29

Seattle           98117                         7         8.5           95    $44,872.79        8/1/13        2        734

2664389           Lewellen                     CA         181           14    $20,000.00        8/1/98            $227,150.00

8539017           1140 Alder Street            01         180            1   $305,500.00                                47
Hollister         95023                         6        10.3           81    $20,000.00        9/1/13        2        767


2664390           Des Champs                   NV         181           09    $36,000.00       7/29/98            $236,000.00
8540338           8381 Las Lagunas Lane        01         179            1   $300,000.00                                25

Las Vegas         89129                         7        9.75           91    $35,983.20        8/1/13        2        758

2664391           Tejada                       CA         182           09    $25,500.00       7/27/98            $127,500.00

8521932           1204 Fairway Drive           01         180            1   $170,000.00                                35
Richmond          94803                         6                       90    $25,500.00        9/1/13        2        742
                                                          9.5

2664392           Parke                        CA         181           14    $56,000.00       7/15/98            $372,000.00
                                               01
8498008           2640 Krill Road                         179            1   $465,000.00                                31
Solvang           93463                         7      10.375           93    $55,927.14        8/1/13        2        729

2664393           Ellsworth                    CA         181           14    $49,200.00       7/16/98            $262,400.00

8498065           6244 Covington Way           01         179            1   $328,000.00                                34

Goleta            93117                         7      10.375           95    $49,125.37        8/1/13        2        778

2664482           McGilvray                    MD         181           14    $27,750.00       6/30/98            $148,000.00

8489114           809 Apache Court             01         178            1   $185,000.00                                42
Frederick         21701                         7        12.5           95    $27,515.67        7/1/13        2        655


2664496           Iizikson                     MA         181           04    $39,600.00       7/31/98            $227,000.00
8520405           4 Charlesgate East           01         179            1   $296,360.00                                26

Boston            02117                         7       9.225           90    $39,579.36        8/1/13        2        728

2664497           Koch                         MA         181           14    $23,600.00        8/7/98            $188,700.00

8526873           10 Pine Warbler Way          01         180            1   $235,935.00                                31
Bellingham        02019                         7       9.975           90    $23,600.00        9/1/13        2        766


2664500           Anderson                     OR         181           14    $12,450.00        7/7/98             $66,400.00
                  2750 Terrmont Street         01         179            1    $83,000.00                                43
8500183
White City        97503                         6         9.8           95    $11,957.05        8/1/13        2        647

2664505           Larkin-McQuaid               CA         181           14    $44,300.00       6/24/98            $236,400.00

8489965           2022 Hickory Street          01         178            1   $295,500.00                                30
                                                                        95
San Diego         92103                         6         9.8                 $42,550.06        7/1/13        2        724




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2664521           Neal                         CA         181           14    $36,700.00        7/1/98            $196,000.00

8489957           115 Fir Avenue               01         179            1   $245,000.00                                43
South San         94080                         6                       95    $35,581.86                      2        709
                                                         10.8                                   8/1/13

2664523           Marenco                      CA         181           14    $48,700.00       7/24/98            $259,950.00

8524183           3690 Quail Avenue            01         179            1   $324,950.00                                42
Castro Valley     94546                         7       10.65           95    $48,700.00        8/1/13        2        799

2664524           Tan                          CA         181           14    $20,500.00       7/28/98            $164,000.00

8524100           520 North Daisy Avenue       01         179            1   $205,000.00                                30

Pasadena          91107                         7       10.15           90    $20,491.22        8/1/13        2        803

2664528           Macrum                       CA         181           14    $50,000.00        7/6/98            $287,200.00

8489924           6925 Treasure Trail          01         179            1   $359,000.00                                47
Los Angeles       90068                         6       10.35           94    $47,896.43        8/1/13        2        746


2664539           Scholtz                      FL         182           04    $23,000.00       7/30/98             $42,034.00
8525271           620 Ponte Vedra Boulevard    02         180            1   $144,000.00                                43

Ponte Vedra       32082                         6        9.15           46    $23,000.00        9/1/13        2        768

2664549           Blamey                       CA         181           14    $48,000.00       7/22/98            $256,000.00

8522492           401 Claydon Way              01         179            1   $320,000.00                                46
Sacramento        95864                         7                       95    $47,898.66        8/1/13        2        693
                                                         11.5

2664552           Gioridino                    NY         181           14    $16,850.00       7/30/98            $227,150.00
                                               01
8537680           107 Lagoon Boulevard                    179            1   $305,000.00                                38
Massapequa        11758                         7       9.375           80    $16,832.91        8/1/13        2        746

2664554           Butler                       UT         181           14    $12,000.00       7/29/98             $44,784.00

8543191           420 South 100 West           02         179            1    $90,000.00                                31

Brigham City      84302                         6         9.9           64    $11,941.32        8/1/13        2        714

2664556           Eisenfeld                    GA         180           14    $53,000.00       7/21/98             $55,658.72

8528572           807 Crockett Court           02         178            1   $136,000.00                                36
Decatur           30033                         6         9.5           80    $52,866.14       7/27/13        2        763


2664557           Rohm                         GA         181           14    $62,600.00       7/30/98            $227,150.00
8528028           4832 Dunwoody Station        02         179            1   $305,000.00                                26

Dunwoody          30338                         7      10.375           95    $62,574.44        8/4/13        2        696

2664560           Baz                          CA         181           14    $33,000.00       7/29/98            $176,160.00

8524316           1477 Las Lunas Street        01         179            1   $260,000.00                                40
Pasadena          91106                         7       10.15           81    $32,985.85        8/1/13        2        702


2664563           Fountas                      CA         181           14    $45,900.00       7/17/98            $367,200.00
                  411 Walnut Street            01         179            1   $459,000.00                                48
8519456
Petaluma          94954                         7       10.95           90    $45,883.46        8/1/13        2        710

2664568           Ostrom                       ID         181           14    $30,000.00       7/24/98             $65,690.00

8499592           912 W Delaware Dr.           02         179            1   $125,000.00                                41
                                                                        77
Nampa             83651                         6         9.8                 $29,926.28       8/29/13        2        726




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2664574           Booker                       VA         181        RFC01    $43,933.00       7/28/98            $219,668.00

8537623           5769 Governor's Pond         01         179            1   $292,891.00                                33
Alexandria        22310                         7                       90    $43,933.00                      2        782
                                                            9                                   8/1/13

2664605           Sirota                       CA         181           14    $32,500.00       7/21/98            $260,000.00

8490799           9108 W 25th ST               01         179            1   $325,000.00                                32
Los Angeles       90034                         6       9.525           90    $32,418.11        8/1/13        2        748

2664606           Reyna                        TX         181           14    $35,000.00       7/20/98            $280,000.00

8490807           1850  Starwood DR            01         179            1   $350,000.00                                26

Cedar Park        78613                         6        9.99           90    $34,915.48        8/1/13        2        729

2664609           Richards                     CA         181           14    $51,350.00       7/14/98            $274,000.00

8490831           2850 E Appalachian CT        01         179            1   $342,500.00                                41
Thousand Oaks     91362                         7        10.9           95    $51,331.29        8/1/13        2        760


2664610           Mittagunta                   CA         181           09    $59,600.00       7/21/98            $358,400.00
8490617           2341  Esperanca AVE          01         179            1   $448,030.00                                41

Santa Clara       95054                         7      10.275           94    $59,110.32        8/1/13        2        778

2664611           Purcell                      CA         181           15    $59,000.00       7/21/98            $472,000.00

8490658           40  - 40 1/2 Park AVE        01         179            1   $590,000.00                                45
Venice            90291                         6                       90    $58,718.01        8/1/13        2        769
                                                        10.15

2664613           Carpenter                    TX         181           09    $57,000.00       7/23/98            $304,000.00
                                               01
8497109           5716  River Rock LN                     179            1   $380,000.00                                46
Plano             75093                         6        9.99           95    $56,862.35        8/1/13        2        669

2664614           Hikido                       CA         181           14    $31,950.00        7/6/98            $255,600.00

8490500           609  Joanne DR               01         179            1   $319,500.00                                39

San Mateo         94402                         7      10.275           90    $31,936.67        8/1/13        2        759

2664615           Jones                        CA         181           14    $38,400.00       7/14/98            $153,600.00

8490542           256 E Dominguez ST           01         179            1   $192,000.00                                45
Carson            90745                         6      10.525          100    $38,311.73        8/1/13        2        710


2664622           Duffy                        CA         181           14    $40,500.00       6/15/98            $202,500.00
8490161           14891 Morningside Drive      01         178            1   $270,000.00                                27

Poway             92064                         6         9.3           90    $40,290.87        7/1/13        2        776

2664625           Reinholt                     OR         182           14    $36,700.00       7/29/98            $293,600.00

8529851           2150 Alpine Drive            01         180            1   $367,330.00                                28
West Linn         97068                         7       9.225           90    $36,700.00        9/1/13        2        715


2664638           Epstein                      CA         181           14    $13,000.00        7/7/98            $227,000.00
                  10 Eccelstone Circle         02         179            1   $320,000.00                                36
8493348
Irvine            92604                         6        9.55           75    $12,967.32        8/1/13        2        697

2664643           HARDING                      NM         181           14    $21,000.00       7/24/98             $81,566.00

8520793           6019 Edith Boulevard         02         179            1   $118,000.00                                37
                                                                        87
Albuquerque       87107                         6       11.59                 $20,956.29        8/1/13        2        710




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2664644           REEVES                       CO         121           14    $29,500.00       7/30/98             $96,750.00

8534125           5405 West 69 Th Avenue       02         119            1   $130,000.00                                41
Arvada            80003                         5                       98    $29,203.14                      2        714
                                                         9.54                                   8/1/08

2664645           Mosley                       CO         181           14    $49,500.00       7/30/98            $264,000.00

8525750           1355 Pawprint Court          01         179            1   $330,000.00                                29
Colorado Springs  80921                         6       10.34           95    $49,384.25        8/1/13        2        729

2664657           Fong                         CA          61           14    $11,000.00       6/25/98            $227,150.00

8492126           26661 Alicante Drive         01          58            1   $310,000.00                                32

Mission Viejo     92691                         4         9.2           77    $10,708.71        7/1/03        2        728

2664733           Atha                         CA         181           14    $63,000.00       7/30/98            $227,150.00

8529273           125 North Lucia Avenue       01         179            1   $465,000.00                                44
Redondo Beach     90277                         6       10.65           63    $62,856.85        8/1/13        2        736


2664735           Uchiyamada                   CA         181           14    $35,800.00        8/3/98            $191,500.00
8538324           808 Patterson Avenue         01         180            1   $239,000.00                                41

Glendale          91202                         7       10.85           96    $35,800.00        9/1/13        2        717

2664774           Crowder                      DC         181           14   $148,800.00       6/30/98            $347,200.00

8491409           1636 19th Street NorthWest   01         178            1   $496,000.00                                47
Washington        20009                         7                      100   $148,672.64        7/1/13        2        720
                                                       10.175

2664792           Bohan                        MD         181           04    $23,250.00        7/8/98            $116,250.00
                                               01
8491748           4550 North Park Avenue                  179            1   $155,000.00                                23
Chevy Chase       20815                         7        11.3           90    $23,068.94        8/1/13        2        761

2664808           Bradfield                    MA         181           14    $76,500.00       7/20/98            $408,000.00

8494163           5 Long Ridge Lane            01         179            1   $510,000.00                                38

Ipswich           01938                         7       10.25           95    $76,428.44        8/1/13        2        680

2664810           Engo                         CA         181           14    $28,500.00        7/8/98            $152,000.00

8491581           919 Jean Way                 01         179            1   $190,000.00                                33
Hayward           94545                         7      10.375           95    $28,488.36        8/1/13        2        729


2664817           De Guzman                    CA         181           14    $47,200.00        7/1/98            $252,000.00
8491656           11481 Sonora Trail           01         179            1   $315,000.00                                29

Redding           96003                         7      11.175           95    $47,183.80        8/1/13        2        761

2664832           Donahoe                      CA         181           14    $42,600.00       7/15/98            $227,200.00

8519662           502 7th Street               01         179            1   $284,000.00                                41
Pacific Grove     93950                         6      11.875           95    $42,513.71        8/1/13        2        678


2664833           Nelson                       CA         181           14    $26,100.00        7/1/98            $208,800.00
                  1117 Austin Way              01         179            1   $261,000.00                                42
8519381
Napa              94558                         6           9           90    $26,031.02        8/1/13        2        736

2664835           Brown                        UT         121           14    $24,500.00       7/20/98            $110,639.00

8515975           4069 Sheri Way               02         119            1   $140,000.00                                42
                                                                        97
West Valley City  84120                         5        11.5                 $24,384.79        8/1/08        2        694




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2664836           De Costa                     CA         181           04    $23,325.00        7/8/98            $124,400.00

8518664           2311 4th Street Unit/Apt     01         179            1   $155,500.00                                32
Santa Monica      90405                         6                       95    $23,269.36                      2        796
                                                       10.125                                   8/1/13

2664843           CASTLE                       CO         180           14    $32,000.00       7/27/98            $206,700.00

8524571           6120 Rabbit Ears Court       01         178            1   $240,000.00                                36
Colorado Springs  80919                         6        11.5          100    $31,932.85       7/31/13        2        718

2664844           Dechurch                     CA         180           14    $90,000.00       7/23/98            $225,000.00

8522732           2003 Hidden Valley Canyon    02         178            1   $350,000.00                                39

Laguna Beach      92651                         6        10.5           90    $89,583.47       7/28/13        2        690

2664847           Raines                       MD         181           04    $49,800.00       6/25/98            $116,200.00

8493223           20844 Mountain Lake          01         178            1   $166,025.00                                42
Germantown        20874                         7       10.75          100    $49,762.33        7/1/13        2        756


2664848           Boyd                         CA         181           14    $65,850.00       7/20/98            $351,200.00
8493041           442 Highland Place           01         179            1   $439,000.00                                22

Monrovia          91016                         7      10.675           95    $65,799.36        8/1/13        2        685

2664858           Wayne                        VA         181           14    $50,100.00       7/10/98            $267,200.00

8501124           6510 Beverly Avenue          01         179            1   $334,000.00                                42
McLean            22101                         7                       95    $50,081.64        8/1/13        2        693
                                                       10.875

2664865           Peckinpaugh                  CA         181           14    $60,000.00        7/7/98            $319,950.00
                                               01
8492035           11960 Doral Avenue                      179            1   $399,950.00                                31
Northridge Area   91326                         6       10.75           95    $59,864.93        8/1/13        2        731

2664867           DEVERE                       WA         182           14    $25,500.00       7/31/98            $185,694.00

8534638           17913 McLean Road            02         180            1   $235,000.00                                41

Vashon            98070                         7       11.25           90    $25,500.00        9/1/13        2        666

2664886           Clark                        NV         181           14    $54,300.00       7/15/98            $289,600.00

8520397           3520 Comstock Drive          01         179            1   $362,000.00                                27
Reno              89512                         6        8.99           95    $54,300.00        8/1/13        2        745


2664889           Heckman                      CO         182        RFC01    $25,000.00       7/30/98            $102,651.00
8540197           6820 West 84th Circle        02         180            1   $135,500.00                                30

Arvada            80003                         6       10.05           95    $25,000.00        9/1/13        2        719

2664899           Evans                        CA         181           14    $54,200.00        8/3/98            $433,600.00

8540189           3452 Windspun Drive          01         180            1   $542,000.00                                38
Huntington Beach  92649                         6       9.675           90    $54,200.00        9/1/13        2        743


2664900           Wallace                      WA         182           14    $40,000.00       6/29/98             $17,458.00
                  1312 West York Avenue        02         179            1    $84,000.00                                42
8494205
Spokane           99205                         6         9.3           69    $39,897.12        8/1/13        2        688

2664901           Greenen                      WA         181           16    $39,700.00        7/8/98            $212,000.00

8516148           2530 A East Madison Street   01         179            1   $265,000.00                                28
                                                                        95
Seattle           98112                         6       10.05                 $39,567.49        8/1/13        2        764




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2664903           Harpel                       CO         181        RFC01    $25,000.00       7/29/98            $200,000.00

8538449           3427 Iris Court              02         179            1   $255,000.00                                42
Boulder           80304                         7                       89    $25,000.00                      2        687
                                                        10.75                                   8/1/13

2664904           Mckernan                     GA         180           09    $77,250.00       7/17/98            $412,000.00

8500563           5430 Chelsen Wood Drive      01         178            1   $515,000.00                                32
Duluth            30097                         7        9.75           95    $77,177.62       7/17/13        2        768

2664905           Benitez                      CA         181        RFC01    $30,100.00       7/27/98            $110,500.00

8538456           4222 Jupiter Court           01         179            1   $148,000.00                                38

Union City        94587                         6      11.125           95    $30,034.56        8/1/13        2        682

2664955           Canel                        CA         181           14    $30,000.00       6/24/98            $335,000.00

8494007           5212 Otis Avenue             02         178            1   $480,000.00                                36
Tarzana           91356                         6         9.3           77    $29,845.08        7/1/13        2        691


2664971           Bunnell                      CA         181           14    $21,900.00        6/2/98            $175,200.00
8539561           799 Cole Road                01         178            1   $219,000.00                                39

Aromas            95004                         7      10.375           90    $21,891.06        7/1/13        2        649

2664977           Endelicato                   CA         181           14    $43,000.00       7/13/98            $344,000.00

8524878           3257 Wade Street             01         179            1   $430,000.00                                38
Los Angeles       90066                         6                       90    $42,900.92        8/1/13        2        697
                                                         10.5

2664980           Evans                        CA         181           14    $37,500.00        8/3/98            $200,000.00
                                               01
8542367           4532 Piper Street                       180            1   $250,000.00                                42
Fremont           94538                         7        11.6           95    $37,500.00        9/1/13        2        753

2664997           Sanders                      MO         181           14    $54,350.00       7/24/98            $200,000.00

8494650           3824  Woodmoor Gardens CT    01         179            1   $254,359.47                                45

St Louis          63143                         7      10.775          100    $54,329.65        8/1/13        2        713

2664998           Zuckschwerdt                 AL         181           14    $11,000.00       7/20/98             $39,753.00

8494668           141  Tillman RD              02         179            1    $55,000.00                                32
Hazel Green       35750                         6      10.775           93    $10,975.29        8/1/13        2        749


2665000           Brown                        CO         181           14    $29,000.00       7/24/98            $116,000.00
8494593           2750  Alteza LN              01         179            1   $145,000.00                                44

Colorado Springs  80917                         6       11.15          100    $28,937.11        8/1/13        2        730

2665002           Petersen                     CA         181           14    $48,000.00       7/23/98            $192,000.00

8494627           4971 N Hollyglen Ct.         01         179            1   $240,000.00                                40
Moorpark          93021                         7       11.65          100    $47,985.16        8/1/13        2        736


2665003           Rutledge                     CA         181           14    $23,950.00       7/21/98            $127,735.00
                  2673  Torrey Pine RD         01         179            1   $159,669.00                                47
8494635
San Bernardino    92407                         6       11.65           95    $23,900.44        8/1/13        2        707

2665004           Haddad                       CA         181           14    $31,500.00       7/14/98            $332,000.00

8493710           55  Northgate RD             02         179            1   $415,000.00                                45
                                                                        88
Walnut Creek      94598                         6       9.525                 $31,250.03        8/1/13        2        728




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665007           Keene                        CA         181           14    $27,300.00       7/15/98            $344,080.00

8518979           2526  Clearbank WAY          02         179            1   $391,000.00                                36
San Jose          95121                         6                       95    $27,238.69                      2        707
                                                       10.775                                   8/1/13

2665012           Greenberg                    NJ         181           14    $35,000.00       7/20/98            $140,000.00

8493694           59  Omaha Ave                02         179            1   $175,000.00                                31
Rockaway          07866                         6       11.65          100    $34,927.58        8/1/13        2        706

2665013            Flanders                    VA         181           14    $47,000.00       7/24/98            $188,000.00

8493702           1903  Barbee ST              01         179            1   $235,000.00                                32

Mclean            22101                         7        10.4          100    $46,980.91        8/1/13        2        750

2665016           Esplin                       UT         181           14    $28,500.00       7/20/98             $66,500.00

8493371           408 South 400 East           02         179            1    $95,000.00                                50
Cedar City        84720                         6      10.775          100    $28,436.00        8/1/13        2        697


2665017           Farrell                      CA         181           14    $46,000.00       7/17/98            $172,000.00
8493397           3625  Sluice Box RD          02         179            1   $230,000.00                                37

Placerville       95667                         6      11.025           95    $45,898.63        8/1/13        2        693

2665031           Brey                         CA         181           14    $54,000.00       7/22/98            $288,000.00

8523664           884 Granada Lane             01         179            1   $360,000.00                                21
Vacaville         95688                         6                       95    $53,869.71        8/1/13        2        726
                                                           10

2665053           Buxton                       TX         181           14    $61,600.00       7/24/98            $246,400.00
                                               01
8495152           20806  Woodland Cove                    179            1   $308,000.00                                43
Garden Ridge      78266                         6        9.99          100    $61,451.24        8/1/13        2        710

2665054           Bernatek                     TX         181           09    $57,500.00       7/24/98            $229,900.00

8497406           18231  Open Forest           01         179            1   $287,433.00                                39

San Antonio       78259                         6        9.99          100    $57,361.14        8/1/13        2        715

2665055           Delucia                      ID         181           14    $10,000.00       7/24/98             $35,000.00

8497380           301 W E AVE                  01         179            1    $45,000.00                                33
Jerome            83338                         7        10.4          100     $9,995.94        8/1/13        2        761


2665059           Fleece                       CA         181           14    $75,000.00       7/27/98            $567,567.00
8522245           1004 Highland Street         02         179            1   $715,000.00                                33

South Pasadena    91030                         6        10.5           90    $74,827.20        8/1/13        2        701

2665069           Bridge                       OR         180           15    $13,000.00        8/3/98             $79,614.00

8522443           1503 1/2 3/4 M Avenue        02         179            1   $116,000.00                                42
Lagrande          97850                         6          10           80    $13,000.00        8/6/13        2        745


2665088           Trone                        MD         181           14    $23,500.00       7/31/98            $188,000.00
                  5105 Fleming Road            01         179            1   $235,000.00                                38
8533242
Mount Airy        21771                         6         9.5           90    $23,500.00        8/1/13        2        766

2665107           Brooks                       CA         181           14    $50,000.00       7/24/98            $108,144.00

8524134           13982 Rose Court             02         179            1   $225,000.00                                40
                                                                        71
Grass Valley      95945                         6        9.74                 $49,875.83        8/1/13        2        705




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665111           Pedroza                      CA         181           04    $14,800.00        8/3/98            $118,400.00

8529257           1933 East Washington         01         180            1   $148,000.00                                42
Pasadena Area     91104                         7                       90    $14,800.00                      2        701
                                                        10.35                                   9/1/13

2665120           Brown                        CA         181           14    $50,000.00        8/1/98            $308,000.00

8537649           1652 Aspenwall Road          02         180            1   $380,000.00                                38
Westlake Village  91361                         7       11.85           95    $50,000.00        9/1/13        2        661

2665126           Werner                       UT         121           14    $10,000.00       7/31/98            $124,664.00

8524076           1425 East 230 South          02         119            1   $157,000.00                                23

Spanish Fork      84660                         5         9.1           86     $9,821.40        8/5/08        2        780

2665127           Denis                        HI         181           14    $65,700.00        7/6/98            $243,000.00

8493876           1142 Keolu Drive             01         179            1   $325,000.00                                36
Kailua            96734                         7          11           95    $65,676.25        8/1/13        2        716


2665134           Smith                        CA         181        RFC01    $57,250.00       7/16/98            $162,662.00
8496390           11  Las Villas CT            02         179            1   $220,000.00                                27

San Francisco     94124                         7      11.275          100    $56,770.54        8/1/13        2        720

2665135           Martin                       WA         181           14    $35,000.00       7/17/98            $120,000.00

8497083           20320 30th Avenue            02         179            1   $155,000.00                                46
Seattle           98155                         6                      100    $34,922.31        8/1/13        2        742
                                                         10.9

2665136           Angel                        FL         181           09    $24,900.00       7/21/98            $132,800.00
                                               02
8496739           19040 SW 4th ST                         179            1   $166,000.00                                44
Pembroke Pines    33029                         6      10.525           95    $24,642.76        8/1/13        2        710

2665137           Robinson                     WA         181           14    $34,200.00       7/21/98            $136,800.00

8496580           11718 SouthEast 231st        01         179            1   $171,000.00                                33

Kent              98031                         7        10.9          100    $34,187.54        8/1/13        2        688

2665138           Jahng                        MD         181        RFC01    $17,500.00       7/21/98            $110,400.00

8496606           8519  Pine Meadows DR        02         179            1   $138,000.00                                29
Odenton           21113                         7      10.775           93    $17,493.45        8/1/13        2        760


2665139           Allen                        TN         193           14    $46,650.00       7/27/97            $108,750.00
8496655           1077  Woods Ferry RD         01         179            1   $155,400.00                                40

Lebanon           37087                         7      10.775          100    $46,632.53        8/1/13        2        726

2665141           Taylor                       CA         181           15    $16,000.00       7/16/98            $201,000.00

8496705           615-617  Bosworth ST         02         179            1   $330,000.00                                49
San Francisco     94131                         7       9.775           66    $15,792.14        8/1/13        2        757


2665142           Gasich                       CA         181           09    $66,000.00       7/21/98            $247,000.00
                  1363  Mellow LN              02         179            1   $330,000.00                                20
8496382
Simi Valley       93065                         6      10.025           95    $65,841.12        8/1/13        2        730

2665146           Nichols                      FL         181           14    $22,000.00       7/21/98             $52,483.00

8496432           625 N Thorpe AVE             02         179            1    $85,000.00                                29
                                                                        88
Orange City       32763                         6      10.775                 $21,950.59        8/1/13        2        696




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665148           Hernandez                    CA         181           14    $46,600.00       7/16/98            $186,400.00

8496234           320 W Teakwood AVE           01         179            1   $233,000.00                                45
La Habra          90631                         6                      100    $46,491.64                      2        724
                                                         10.4                                   8/1/13

2665156           Holbura                      AZ         181           14   $180,000.00       7/21/98            $780,000.00

8496176           10419 N 57th ST              02         179            1 $1,200,000.00                                42
Paradise Valley   85253                         6      10.025           80   $179,566.71        8/1/13        2        692

2665158           Draper                       WA         181           09    $51,000.00       7/17/98            $119,000.00

8495756           25322 Meadow Way NorthEast   02         179            1   $173,000.00                                42

Arlington         98223                         7      11.275           99    $50,982.88        8/1/13        2        706

2665159           Brooks                       CA         181           09    $45,300.00       7/15/98            $363,100.00

8495780           28492  Calle Pinata          01         179            1   $453,965.00                                37
San Juan          92675                         6       9.525           90    $45,185.57        8/1/13        2        748


2665163           Enderud                      CA         181           09    $34,650.00       7/21/98            $184,800.00
8495608           2314  Calle Petula           02         179            1   $255,000.00                                44

San Dimas         91773                         6      10.275           87    $34,568.49        8/1/13        2        726

2665167           Feuilly                      CO         181           14    $32,000.00       7/22/98            $184,000.00

8495731           1431  Nusbaum RD             02         179            1   $230,000.00                                34
Durango           81301                         7                       94    $31,991.86        8/1/13        2        644
                                                       12.525

2665169           Ruebel                       CA         181           14    $39,300.00       7/16/98            $209,600.00
                                               02
8495467           1679  Everglades DR                     179            1   $262,000.00                                29
Milpitas          95035                         6       9.775           95    $39,203.20        8/1/13        2        742

2665171           Tardy                        CA         181           14    $49,250.00       7/20/98            $250,000.00

8495582           25015  Pennsylvania AVE      02         179            1   $315,000.00                                45

Lomita            90717                         6      12.025           95    $49,151.65        8/1/13        2        660

2665174           Kaufman                      CT         181           14    $44,800.00       7/22/98            $179,200.00

8495343           161  Dessa DR                02         179            1   $224,000.00                                35
Hamden            06517                         7      10.775          100    $44,783.23        8/1/13        2        762


2665176           Kivel                        MA         181           14    $50,000.00       7/22/98            $352,000.00
8495319           235  Eliot ST                02         179            1   $440,000.00                                40

Natick            01760                         6      12.775           92    $49,907.05        8/1/13        2        650

2665177           Mcclellan                    CA         181           14    $50,000.00       7/20/98            $276,000.00

8496754           1487  Maxine AVE             01         179            1   $345,000.00                                42
San Jose          95125                         6       12.15           95    $49,901.33        8/1/13        2        680


2665190           Boehm                        CA         181           14    $25,200.00        8/5/98            $191,300.00
                  2300 North 6th Street        02         180            1   $250,000.00                                34
8542144
Burbank           91504                         6      10.525           95    $25,200.00        9/1/13        2        684

2665201           Cantrell                     CA         181           14    $20,700.00        8/5/98            $252,492.00

8532210           25729 Wilde Avenue           02         180            1   $330,000.00                                27
                                                                        83
Stevenson Ranch   91381                         6         9.5                 $20,700.00        9/1/13        2        784




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665267           Connaughton                  GA         181           14    $36,750.00       7/22/98            $196,000.00

8497802           3887 Sheldon Drive           01         179            1   $245,000.00                                28
Atlanta           30342                         7                       95    $36,750.00                      2        729
                                                          9.5                                   8/1/13

2665310           Porter                       MD         181           09    $22,000.00       7/15/98            $187,000.00

8495368           3015 Shoreline Boulevard     01         179            1   $220,000.00                                25
Laurel            20724                         7       10.75           95    $20,660.80        8/1/13        2        717

2665328           Harrison Jr                  MD         181           14    $36,000.00       7/15/98            $306,000.00

8517898           426 Fairway Court            02         179            1   $360,000.00                                29

Severna Park      21146                         7        9.25           95    $35,981.33        8/1/13        2        768

2665331           Hall                         DE         181           14    $42,400.00        7/2/98            $227,150.00

8494742           127 Wedlin Park Drive        01         179            1   $299,500.00                                29
Wilmington        19803                         6       9.175           90       $324.18        8/1/13        2        764


2665332           Campos                       CA         181           14    $46,200.00        7/2/98            $246,400.00
8517252           541 Euclid Avenue            01         179            1   $308,000.00                                37

San Bruno         94066                         7        10.7           95    $46,200.00        8/1/13        2        774

2665346           Parish                       OR         181           14    $46,500.00       7/13/98             $13,335.00

8494841           18812 Northeast Hassalo      01         179            1   $150,000.00                                37
Portland          97230                         6                       40    $45,626.22        8/1/13        2        760
                                                        8.995

2665348           Bell                         CA         182           14    $33,900.00       6/30/98            $180,800.00
                                               01
8532491           606 Dena Drive                          179            1   $226,000.00                                35
Newbury Park      91320                         6       10.55           95    $33,822.26        8/1/13        2        699

2665352           Allen                        MD         181           14    $34,500.00       6/30/98            $293,250.00

8495772           10384 Boca Raton Drive       01         178            1   $345,000.00                                37

Ellicott City     21042                         7       10.42           95    $34,197.84        7/1/13        2        703

2665356           Millhauser                   CA         181           14    $15,000.00       7/28/98            $296,000.00

8534588           111 Crestview Terrace        01         179            1   $370,000.00                                36
Santa Cruz        95060                         6       9.875           85    $15,000.00        8/1/13        2        769


2665358           Schutter                     CA         181        RFC01    $35,200.00        7/9/98            $188,000.00
8494809           1037 Mangrove Lane           01         179            1   $235,000.00                                35

Alameda           94502                         6        10.3           95    $34,995.00        8/1/13        2        729

2665362           Ciaverelli                   PA         181           14    $19,500.00       6/29/98            $165,750.00

8495103           201 Valley View Circle       01         178            1   $195,000.00                                32
Phoenixville      19460                         6        9.55           95    $19,401.55        7/1/13        2        755


2665363           Wayland                      CA         181           14    $25,000.00       6/26/98            $277,000.00
                  21852 Herencia               01         178            1   $393,000.00                                42
8494882
Mission Viejo     92692                         6        9.55           77    $24,873.80        7/1/13        2        648

2665365           Cracraft                     CA         182           14    $64,900.00       6/30/98            $198,823.00

8495186           6735 Altiplano Way           02         179            1   $266,000.00                                36
                                                                       100
San Jose          95119                         7       9.625                 $64,868.91        8/1/13        2        727




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665374           Ostrom                       CA         181           04    $19,300.00        7/2/98            $154,400.00

8494916           116 Posada Del Sol           01         179            1   $193,000.00                                40
Novato            94949                         6                       90    $19,255.53                      2        770
                                                         10.5                                   8/1/13

2665376           Porter                       CA         181           14    $27,000.00       6/26/98             $83,600.00

8494932           4162 Marvin Street           01         178            1   $124,000.00                                33
Oceanside         92056                         6         9.8           90    $26,712.76        7/1/13        2        681

2665377           Martin                       MD         181        RFC01    $14,950.00       6/30/98            $127,400.00

8495061           7211 Dockside Lane           01         178            1   $149,000.00                                25

Columbia          21045                         6        9.22           96    $14,872.24        7/1/13        2        765

2665381           Becerra                      CA         181           14    $31,200.00        7/7/98            $183,750.00

8494981           719 Midway Avenue            01         179            1   $245,000.00                                42
Colma             94015                         6        10.3           88    $31,126.77        8/1/13        2        708


2665382           Kowta                        CA         181           14    $28,100.00        7/7/98            $225,250.00
8495004           1639 Joshua Tree Street      01         179            1   $281,600.00                                35

Davis             95616                         6         9.8           90    $28,030.94        8/1/13        2        782

2665385           Benson                       PA         181           09    $24,250.00       6/30/98            $194,000.00

8515884           610 Yardley Lane             01         178            1   $242,500.00                                35
Downingtown       19335                         6                       90    $24,081.53        7/1/13        2        761
                                                         9.55

2665387           Esslinger                    CA         181           14    $15,000.00       6/26/98            $225,500.00
                                               01
8495012           28308 Wilkes Road                       178            1   $305,000.00                                43
Valley Center     92082                         6        9.55           79    $14,894.93        7/1/13        2        768

2665391           Chandler                     CA         181           14    $52,300.00        7/1/98            $261,750.00

8495046           20302 Brenstone Lane         01         179            1   $349,000.00                                43

Huntington Beach  92646                         6         9.8           90    $52,171.28        8/1/13        2        704

2665392           Lovering                     MD         181           14    $22,300.00        7/3/98            $189,500.00

8495053           3447 Arcadia Drive           01         179            1   $223,000.00                                31
Ellicott City     21042                         6       10.22           95    $22,247.27        8/1/13        2        756


2665398           Hall                         CA         181           14    $36,000.00        7/8/98            $179,900.00
8495194           14120 Kendra Way             01         179            1   $239,900.00                                34

Poway             92064                         6       10.05           90    $35,913.54        8/1/13        2        681

2665399           Turner                       CA         181           09    $53,200.00        7/7/98            $284,000.00

8495293           41 Raven Lane                01         179            1   $355,000.00                                46
Aliso Viejo Area  92656                         7        11.5           95    $53,088.35        8/1/13        2        709


2665401           Deluca                       PA         181           14    $34,800.00        7/2/98            $295,800.00
                  410 Moreland Road            01         179            1   $348,000.00                                33
8495269
Wallingford       19086                         6        9.55           95    $34,712.50        8/1/13        2        741

2665404           Rogers                       CA         182           14    $35,200.00       6/30/98            $176,250.00

8495277           33203 Bluefin Drive          01         179            1   $235,000.00                                21
                                                                        90
Dana Point        92629                         6        10.8                 $35,121.13        8/1/13        2        676




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665405           Cohoon Jr.                   VA         181           14    $28,000.00       6/30/98            $238,000.00

8496242           2646 Quantico Street         01         178            1   $280,000.00                                42
Arlington         22207                         6                       95    $27,851.67                      2        744
                                                        10.22                                   7/1/13

2665406           Mendez                       CA         181           09    $49,000.00        7/1/98            $392,000.00

8495327           2854 Calle Esteban           01         179            1   $490,000.00                                36
San Clemente      92673                         6       9.175           90    $48,872.55        8/1/13        2        729

2665409           Kermoade                     CA         181           14    $18,300.00       7/27/98            $113,600.00

8527236           295 Tamarisk Circle          02         179            1   $143,000.00                                41

Suisun City       94585                         6       10.75           93    $18,258.80        8/1/13        2        761

2665413           McCarthy                     CA         181           14    $35,200.00       7/10/98            $188,000.00

8495376           257 Rhesa Lane               01         179            1   $235,000.00                                42
Fallbrook         92028                         6       10.05           95    $33,983.69        8/1/13        2        733


2665420           Richards                     AZ         181           14    $20,000.00        7/6/98            $156,000.00
8495517           5963 West Irma Lane          01         179            1   $215,000.00                                30

Glendale          85308                         6      10.175           82    $19,952.51        8/1/13        2        679

2665421           Lam                          CA         181           09    $25,000.00       7/21/98            $232,000.00

8521031           19 Del Sonterra              02         179            1   $290,000.00                                37
Irvine            92606                         6                       89    $24,954.52        8/1/13        2        622
                                                           13

2665423           Selden                       CA         181           14    $58,000.00       7/20/98            $650,000.00
                                               01
8497000           3540 Wrightwood Drive                   179            1   $885,000.00                                26
Studio City Area  91604                         7       9.175           80    $57,969.45        8/1/13        2        733

2665427           Velasquez                    CA         181           14    $45,600.00       6/25/98            $243,600.00

8495624           720 Alamo Lane               01         178            1   $305,000.00                                25

Escondido         92025                         6       10.05           95    $45,380.04        7/1/13        2        764

2665435           Corral                       CA         181           14    $12,000.00        7/6/98            $152,000.00

8495632           1472 Ripchak Road            01         179            1   $190,000.00                                27
Corona            91719                         6        9.55           87    $12,000.00        8/1/13        2        731


2665437           Schumacher                   IN         181           14    $14,775.00       7/23/98             $78,800.00
8496887           3618  Bedford Ct.            02         179            1    $98,500.00                                35

Elkhart           46514                         6      10.275           95    $14,740.24        8/1/13        2        750

2665438           Alarcon                      CA         181           04    $63,000.00       7/21/98            $159,879.00

8518870           57  Calle Del Norte          02         179            1   $235,000.00                                46
R. Santa          92688                         6      12.525           95    $62,877.56        8/1/13        2        675


2665441           Eklund                       IL         181           14    $34,750.00       7/28/98            $278,000.00
                  680  Elder                   01         179            1   $347,500.00                                31
8497216
Winnetka          60093                         6       12.65           90    $34,684.62        8/1/13        2        666

2665447           Ansari                       TX         181           09    $25,600.00       7/27/98            $136,750.00

8498206           3321  Estacado LN            01         179            1   $170,990.00                                34
                                                                        95
Plano             75025                         6       9.999                 $25,538.23        8/1/13        2        644




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665449           Bell                         WA         181           14    $21,500.00       7/21/98            $171,950.00

8496648           4131  48th South AVE         01         179            1   $214,950.00                                37
Seattle           98116                         6                       90    $21,451.15                      2        641
                                                        10.65                                   8/1/13

2665451           De Los Santos                NM         181           14    $20,000.00       7/24/98             $73,287.00

8496671           1133  Libra DR               02         179            1   $112,500.00                                45
Portales          88130                         6      10.525           83    $19,954.03        8/1/13        2        698

2665453           Keerbs                       WA         181           14    $48,500.00       7/20/98            $104,380.00

8496291           8315  North162nd AVE         02         179            1   $170,000.00                                28

Vancouver         98682                         7      10.275           90    $48,479.77        8/1/13        2        745

2665455           Stadelman                    WA         181           14    $10,000.00       7/20/98             $38,501.00

8496549           811  Winslow ST              02         179            1    $48,600.00                                46
Richland          99352                         6      12.275          100     $9,980.50        8/1/13        2        693


2665457           Murphy                       WA         181           14    $30,000.00       7/16/98            $160,000.00
8496150           14508 W 42nd AVE             02         179            1   $200,000.00                                45

Lynnwood          98037                         7      12.275           95    $29,991.87        8/1/13        2        653

2665458           Nigro                        MA         181           14    $14,000.00       7/23/98            $185,192.00

8496168           1  Lincoln AVE               02         179            1   $242,000.00                                36
Wilmington        01887                         6                       83    $13,965.52        8/1/13        2        682
                                                        9.775

2665459           Gilbertson                   CA         181           14    $40,600.00       7/22/98            $216,800.00
                                               01
8496192           4915  Lotus AVE                         179            1   $271,000.00                                34
Yorba Linda       92887                         6       10.65           95    $39,332.76        8/1/13        2        742

2665460           Pochik                       MI         181           14    $36,950.00       7/23/98            $108,000.00

8496218           13955  Charrington           02         179            1   $145,000.00                                35

Sterling Heights  48313                         6      11.775          100    $36,874.44        8/1/13        2        719

2665461           Sanders                      CA         181           09    $27,500.00       7/21/98            $448,000.00

8497141           1240  Clearview DR           02         179            1   $560,000.00                                47
El Dorado         96762                         7      11.775           85    $27,491.73        8/1/13        2        676


2665462           Stephens                     CA         181           04    $45,750.00       7/21/98            $224,950.00
8516510           23  Flores   19              02         179            1   $285,000.00                                43

Irvine            92612                         7      11.025           95    $44,581.08        8/1/13        2        693

2665463           Scatchard                    CA         181           14    $42,000.00       7/17/98            $192,000.00

8496028           841  Willard CT              02         179            1   $240,000.00                                39
Gilroy            95020                         6      11.025           98    $41,885.88        8/1/13        2        693


2665464           Thomas                       CA         181           14    $96,000.00       7/22/98            $512,000.00
                  880  Cumberland RD           01         179            1   $640,000.00                                43
8496036
Glendale          91202                         6      11.025           95    $95,789.36        8/1/13        2        700

2665465           Hewitt                       CA         181           09    $50,000.00       7/17/98            $240,700.00

8496077           4286  Peach Slope RD         02         179            1   $306,000.00                                50
                                                                        95
Moorpark          93021                         7      12.775                 $49,987.97        8/1/13        2        699




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665466           Doty                         AZ         181           09    $30,800.00       7/28/98            $164,300.00

8497232           1815 E Commerce AVE          01         179            1   $205,400.00                                41
Gilbert           85234                         7                       95    $30,789.94                      2        710
                                                         11.4                                   8/1/13

2665467           Bergh                        VA         181           09    $94,800.00       7/28/98            $221,200.00

8497323           11708  Flemish Mill CT       01         179            1   $316,000.00                                50
Oakton            22124                         7       10.15          100    $94,759.38        8/1/13        2        723

2665469           Jones                        CA         181           14    $44,000.00       7/22/98            $175,000.00

8497364           215  Hawkins ST              02         179            1   $245,000.00                                42

Vallejo           94591                         6      11.025           90    $43,903.46        8/1/13        2        671

2665470           Lies                         NJ         181           14    $18,600.00       7/28/98            $148,800.00

8497372           51  Glendale DR              01         179            1   $186,000.00                                27
Freehold          07728                         6         9.9           90    $18,554.71        8/1/13        2        722


2665591           McCarthy                     CA         181           14    $66,500.00        8/5/98            $532,000.00
8539751           16469 Akron Street           01         180            1   $665,000.00                                37

Los Angeles       90272                         6        10.2           90    $66,500.00        9/1/13        2        755

2665600           Noorbakhsh                   CA         181        RFC01    $19,800.00        7/6/98            $220,000.00

8496515           1814 Harms Drive             01         179            1   $280,000.00                                42
Pleasanton        94566                         6                       86    $19,800.00        8/1/13        2        757
                                                        9.625

2665606           Roitberg                     TX         181           09    $26,190.00       7/10/98            $222,600.00
                                               01
8500555           419 Baybridge Drive                     179            1   $261,900.00                                32
Sugar Land        77478                         6       11.55           95    $23,442.08        8/1/13        2        679

2665623           Rosete                       CA         181           14    $38,500.00        7/7/98            $335,500.00

8521551           1235 Fleming Avenue          01         179            1   $430,000.00                                45

San Jose          95127                         7         9.9           87    $38,482.61        8/1/13        2        721

2665632           Wong                         CA         181           09    $32,250.00        7/6/98            $172,000.00

8497604           11445 Cascada Way            01         179            1   $215,000.00                                38
San Diego         92124                         7      10.925           95    $32,238.31        8/1/13        2        756


2665637           Walker                       IN         181           14    $34,500.00       6/17/98             $80,500.00
8496929           1914 Cross Willow Lane       01         178            1   $115,000.00                                30

Indianapolis      46239                         6       11.22          100    $34,274.91        7/1/13        2        718

2665639           Morin                        MA         181           14    $26,200.00       7/20/98            $209,850.00

8530339           68 Carmel Road               01         179            1   $262,350.00                                27
Andover           01810                         7       9.875           90    $26,188.09        8/1/13        2        747


2665644           Kauff                        NJ         181           04    $22,500.00       6/22/98            $122,400.00
                  4 Carriage Lane              01         178            1   $153,000.00                                41
8541625
Sparta            07871                         7      11.125           95    $22,484.29        7/1/13        2        744

2665645           Goodman                      MA         181           14    $34,500.00       7/15/98            $172,500.00

8530370           1 Williams Court             01         179            1   $230,000.00                                35
                                                                        90
Somerville        02144                         7      10.375                 $34,485.91        8/1/13        2        698




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2665651           Gilberto                     MA         181           04    $27,750.00       7/13/98            $138,750.00

8530420           18 Harvard Street Unit/Apt   01         179            1   $185,000.00                                32
Charleston        02129                         7                       90    $27,750.00                      2        671
                                                        8.875                                   8/1/13

2665667           Reilly                       MA         181           14    $62,500.00       7/15/98            $500,000.00

8530446           12 Lincoln Lane              01         179            1   $625,000.00                                39
Sudbury           01776                         7       9.375           90    $62,500.00        8/1/13        2        747

2665687           Bellaire                     MA         181           14    $42,750.00       7/15/98            $213,750.00

8530453           153 Common Street            01         179            1   $285,000.00                                26

Watertown         02472                         7       9.875           90    $42,730.58        8/1/13        2        697

2665693           Brown                        FL         181           09    $50,250.00       7/22/98            $268,000.00

8496952           2114 Royal Fern Court        01         179            1   $335,000.00                                40
Longwood          32779                         7       10.25           95    $50,228.92        8/1/13        2        702


2665713           Liner                        GA         181           14    $15,000.00       6/22/98             $90,400.00
8499907           2285 Macby Road              02         178            1   $118,000.00                                43

Marietta          30066                         6         9.8           90    $14,925.98        7/1/13        2        699

2665718           Legare                       CA         181           14    $30,000.00       6/18/98            $143,500.00

8499915           145 North Street             02         178            1   $220,000.00                                44
Woodland          95695                         6                       79    $29,847.18        7/1/13        2        712
                                                         9.45

2665723           Sullivan                     AL         181           14    $30,000.00        8/6/98             $99,000.00
                                               02
8529760           1204 Vendome Drive West                 180            1   $140,000.00                                36
Mobile            36609                         6        11.7           93    $30,000.00        9/1/13        2        716

2665727           Ha                           NY         121           14   $100,000.00       7/24/98            $312,785.00

8540221           159 Clinton Avenue           02         119            1   $610,000.00                                38

Greenburgh        10522                         5        8.75           68   $100,000.00       8/11/08        2        748

2666004           Moore IV                     GA         181           14    $65,800.00       7/10/98            $351,200.00

8497182           3119 Arden Road              01         179            1   $439,000.00                                39
Atlanta           30305                         7       10.75           95    $65,775.22        8/1/13        2        772


2666051           Chandler                     CA         181           14    $30,000.00       6/23/98            $140,000.00
8499931           5208 Academy Drive           02         178            1   $215,000.00                                42

Fairfield         94585                         6        9.45           80    $29,847.18        7/1/13        2        680

2666057           Clemens                      ID         181           14    $30,000.00        7/8/98            $112,924.00

8499949           P.O. Box 56, Rural Rt. 2     02         179            1   $183,000.00                                41
Kamiah            83536                         6         9.7           79    $29,925.60        8/1/13        2        719


2666062           Mills                        GA         181           01    $10,000.00       7/13/98             $45,100.00
                  77 Eagle Ridge Road          01         179            1    $58,000.00                                26
8500019
Ball Ground       30107                         6        10.2           95     $9,976.31        8/1/13        2        721

2666063           Watson                       CA         181           14    $10,000.00       6/22/98            $227,000.00

8499956           6610 Egglestone Place        02         178            1   $285,000.00                                42
                                                                        84
Rancho Cucamonga  91739                         6         9.7                  $9,906.31        7/1/13        2        753




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666067           Arata                        CA         181           14    $30,000.00       7/15/98            $213,831.00

8499964           9522 Sonwell Place           02         179            1   $285,000.00                                45
Cypress           90630                         6                       86    $29,863.87                      2        701
                                                       10.555                                   8/1/13

2666085           Mueller                      CA         181           14    $24,400.00       6/22/98            $195,200.00

8500001           1442 Main Street             02         178            1   $244,000.00                                37
Santa Clara       95050                         7        11.3           90    $24,383.64        7/1/13        2        700

2666088           Hanzich                      CA         181           14    $41,700.00       7/17/98            $203,000.00

8524845           2282 Coc Palm Drive          01         179            1   $278,000.00                                27

Tustin            92780                         6       11.17           89    $41,609.74        8/1/13        2        677

2666089           Weitzman                     MA         181           14    $20,850.00        7/8/98            $227,150.00

8530461           4 Ridgeway Terrace           01         179            1   $293,000.00                                22
Newton            02161                         6       8.625           85    $20,793.01        8/1/13        2        742


2666090           Hulford                      GA         181           14    $25,000.00        7/9/98             $66,631.00
8499972           10844 Starling Trail         02         179            1    $95,000.00                                24

Hampton           30228                         6        11.4           97    $24,947.04        8/1/13        2        715

2666094           Latham                       WA         181           14    $46,400.00       7/28/98            $227,150.00

8531485           3708 35th Avenue SouthWest   01         179            1   $288,000.00                                40
Seattle           98126                         7                       95    $46,385.96        8/1/13        2        660
                                                        11.75

2666097           Minkiewicz                   CA         181           14    $12,000.00       6/22/98            $227,150.00
                                               02
8499980           1 Gable Court                           178            1   $305,000.00                                40
San Rafael        94903                         6         9.2           79    $11,937.48        7/1/13        2        783

2666101           Scott                        CA         181           14    $25,000.00       6/18/98            $166,100.00

8499998           13575 Joshua Way             02         178            1   $210,000.00                                45

Sonora            95370                         6        10.8           91    $24,487.46        7/1/13        2        680

2666106           Rickerl                      CA         181           14    $18,000.00        7/7/98             $96,000.00

8497505           20012 Talihina Road          01         179            1   $120,000.00                                33
Apple Valley      92307                         6        10.5           95    $17,958.52        8/1/13        2        741


2666109           Olt                          MA         241           14    $43,500.00       7/16/98            $217,500.00
8530479           102 Grant Street             01         239            1   $290,000.00                                41

Needham           02192                         9       9.375           90    $43,403.84        8/1/18        2        798

2666117           Goyal                        CA         181           14    $33,400.00        8/6/98            $497,600.00

8531014           852 Gregory Court            01         180            1   $622,000.00                                36
Fremont           94539                         7      10.125           86    $33,400.00        9/1/13        2        754


2666125           Channen                      MA         241           14    $20,000.00       7/21/98            $180,000.00
                  lot#3a Station Road          01         239            1   $225,900.00                                31
8530495
Salem             01970                         9       8.875           89    $20,000.00        8/1/18        2        731

2666136           Iniguez                      CA         181           14    $25,000.00        8/4/98            $167,413.00

8541898           2538 Alona Street            02         180            1   $215,000.00                                24
                                                                        90
Santa Ana         92706                         6        10.2                 $25,000.00        9/1/13        2        760




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666150           Kogan                        MA         181           14    $74,500.00       7/14/98            $227,000.00

8530511           15 Philbrick Road            01         179            1   $335,000.00                                28
Newton            02159                         7                       90    $74,454.87                      2        682
                                                          8.5                                   8/1/13

2666151           Hildebrand                   MA         181           14    $24,000.00       7/21/98            $192,000.00

8530529           62 Dane Street               01         179            1   $240,000.00                                28
Beverly           01915                         7        9.75           90    $24,000.00        8/1/13        2        692

2666165           Wylie                        CA         181           14    $23,000.00       7/22/98             $76,000.00

8530743           236 West 21st Street         02         179            1   $110,000.00                                23

Merced            95340                         6      10.375           90    $22,946.39        8/1/13        2        758

2666178           Lane                         CA         181           14    $65,000.00        8/7/98            $201,000.00

8541328           224 Arbor Valley Drive       02         180            1   $266,000.00                                40
San Jose          95119                         6      11.375          100    $65,000.00        9/1/13        2        685


2666185           Dimaio                       VA         181           09    $33,750.00       7/20/98            $180,000.00
8498073           2467 Freetown Drive          01         179            1   $225,000.00                                37

Reston            20191                         6      10.125           95    $33,669.50        8/1/13        2        728

2666187           Krueger                      MA         181           14    $48,340.00       7/17/98            $227,150.00

8530560           118 Weldon Farm Road         01         179            1   $307,000.00                                25
Rowley            01969                         7                       90    $48,340.00        8/1/13        2        671
                                                        8.625

2666189           Burke                        MA         181           14    $18,300.00       7/24/98            $146,400.00
                                               01
8530578           17 Harris Drive                         179            1   $183,000.00                                30
Hamilton          01982                         7       9.875           90    $18,291.68        8/1/13        2        725

2666259           Carranza-lopez               CA         181           14    $38,600.00        7/9/98            $206,000.00

8498701           1260 Graynold Avenue         01         179            1   $257,500.00                                31

Glendale          91202                         6       12.25           95    $38,524.54        8/1/13        2        663

2666308           White                        CA         181           14    $28,050.00       7/24/98            $224,350.00

8537730           7621 Park Forest Drive       01         179            1   $281,000.00                                30
Huntington Beach  92648                         7        10.5           90    $28,038.86        8/1/13        2        728


2666332           Maldonado                    NM         181           14    $39,750.00        7/9/98            $212,000.00
8498784           200 Fox Lane                 01         179            1   $265,000.00                                19

Alto              88312                         6        9.25           95    $39,750.00        8/1/13        2        742

2666352           Spry                         MI         181           14    $20,000.00       7/24/98            $144,000.00

8500191           38516  Meadowlawn            02         179            1   $170,000.00                                30
Wayne             48184                         6      10.525           97    $19,954.03        8/1/13        2        691


2666357           Lehmkuhl                     CO         181           14    $55,450.00       7/23/98            $129,400.00
                  11894 S Stallion DR          01         179            1   $184,900.00                                43
8500118
Pine              80470                         7        10.4          100    $55,427.49        8/1/13        2        723

2666358           Harris                       CA         181           14    $37,000.00       7/22/98            $148,000.00

8499683           1141  Lawrence WAY           01         179            1   $185,000.00                                36
                                                                       100
Oxnard            93035                         7       10.65                 $36,978.37        8/1/13        2        727




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666360           Gresley                      CA         181           14    $45,000.00       7/20/98            $225,000.00

8499717           5233  San Pablo Dam RD       02         179            1   $300,000.00                                38
El Sobrante       94803                         7                       90    $44,981.23                      2        681
                                                       10.275                                   8/1/13

2666361           Bledsoe                      FL         181           14    $10,000.00       7/24/98             $72,800.00

8499725           7701 NW 11th ST              02         179            1    $92,000.00                                27
Pembroke Pines    33024                         6       9.275           90     $9,974.22        8/1/13        2        778

2666363           Thorla                       CA         181        RFC01    $37,500.00       7/20/98            $200,000.00

8499402           5228  Meridian AVE           01         179            1   $250,000.00                                45

San Jose          95118                         7       11.65           95    $37,488.40        8/1/13        2        698

2666367           Holmes                       CA         181           14    $45,000.00       7/16/98            $240,000.00

8499303           921  Hastings DR             01         179            1   $300,000.00                                38
Concord           94518                         7        10.9           95    $44,908.75        8/1/13        2        700


2666368           Lunning                      CA         181           14    $86,400.00       7/10/98            $201,600.00
8499337           3617  Kamp DR                01         179            1   $288,000.00                                42

Pleasanton        94588                         6      10.775          100    $86,205.95        8/1/13        2        805

2666369           Orr                          CA         181           14    $84,000.00        7/2/98            $316,000.00

8499352           2530  Del Rosa AVE           02         179            1   $400,000.00                                48
Santa Rosa        95409                         7                      100    $83,707.77        8/1/13        2        714
                                                       11.775

2666370           Salinas                      CA         181           14    $20,000.00       7/20/98            $123,780.00
                                               02
8499360           3408  Stockbridge AVE                   179            1   $145,000.00                                50
Los Angeles       90032                         6      11.525          100    $19,958.12        8/1/13        2        712

2666372           Thompson                     FL         181           14    $32,000.00       7/24/98            $103,173.00

8518789           1902  Eastern DR             02         179            1   $150,000.00                                29

Jacksonville      32250                         6      10.775           91    $31,928.13        8/1/13        2        690

2666374           Hassett                      NJ         181           14    $92,000.00       7/23/98            $340,400.00

8499261           498  Wellington DR           02         179            1   $460,000.00                                45
Wyckoff           07481                         7         9.9           94    $91,958.42        8/1/13        2        701


2666377           Kriz                         CA         181           14    $32,500.00       7/20/98            $260,000.00
8499030           17   CIR                     01         179            1   $325,000.00                                48

Redwood City      94062                         7      10.025           90    $32,485.70        8/1/13        2        777

2666394           Huettis                      CA         181           14    $31,500.00       7/16/98            $314,400.00

8530784           19370 West Grant Line Road   01         179            1   $393,000.00                                34
Tracy             95376                         7       9.625           89    $31,500.00        8/1/13        2        769


2666406           Drago                        CA         181           09    $29,200.00       7/21/98            $155,950.00
                  8430 Samra Drive             01         179            1   $194,950.00                                34
8499279
West Hills Area   91304                         6       11.55           95    $29,139.00        8/1/13        2        711

2666408           Corral                       CA         181           14    $24,450.00       7/23/98            $130,400.00

8500217           6780 E Woodbridge RD         02         179            1   $163,000.00                                32
                                                                        95
Acampo            95220                         6        10.4                 $24,393.14        8/1/13        2        717




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666409           Maberry                      DC         181           16    $75,000.00       7/29/98            $400,000.00

8500225           1740 S Street NorthWest      01         179            1   $500,000.00                                44
Washington        20009                         7                       95    $74,969.55                      2        682
                                                         10.4                                   8/1/13

2666410           French                       OR         181           14    $29,700.00       7/29/98            $118,800.00

8500233           3824 SouthEast 27th Avenue   01         179            1   $148,500.00                                36
Portland          97202                         7        10.9          100    $29,689.18        8/1/13        2        690

2666411           Irby                         VA         181        RFC01    $40,750.00       7/29/98             $95,100.00

8500241           12821  Hunterbrook DR        01         179            1   $135,900.00                                47

Woodbridge        22192                         7       10.15          100    $40,732.54        8/1/13        2        725

2666412           Adkinson Jr.                 FL         181           14    $30,000.00       7/24/98             $59,917.00

8500258           1010 Idaho Court             02         179            1   $115,000.00                                30
Ocoee             34761                         6      10.275           79    $29,929.43        8/1/13        2        679


2666413           Goocher                      TX         181           14    $42,900.00       7/29/98            $171,550.00
8500290           507  Stone Creek DR          01         179            1   $214,460.00                                45

Prosper           75078                         6        9.99          100    $42,900.00        8/1/13        2        685

2666414           Taylor                       WA         181           14    $18,000.00       7/22/98            $144,000.00

8500357           3512 West Sunset Drive       02         179            1   $180,000.00                                29
Tacoma            98466                         7                       90    $18,000.00        8/1/13        2        679
                                                       10.025

2666415           Twigg                        MD         181           14    $18,900.00       7/24/98            $121,018.00
                                               02
8500423           12036  Eaglewood CT                     179            1   $140,000.00                                48
Silver Spring     20902                         7      12.525          100    $18,785.19        8/1/13        2        681

2666416           Vanderstelt                  CA         181           14    $36,400.00       7/24/98            $145,600.00

8500449           2044  Pomegranate LN         01         179            1   $182,000.00                                44

Fallbrook         92028                         7       11.15          100    $36,387.44        8/1/13        2        706

2666417           Velasquez                    OH         180           09    $23,900.00       7/29/98             $95,700.00

8500456           5165  Mallet Club DR         01         178            1   $119,635.00                                43
Dayton            45439                         7        10.9          100    $23,891.29       7/29/13        2        683


2666418           Wierenga                     CA         181           14    $45,000.00       7/24/98            $240,000.00
8500472           5774  Lilac Blossom LN       01         179            1   $300,000.00                                45

San Jose          95124                         7       9.275           95    $44,976.79        8/1/13        2        736

2666422           Williams                     OR         180           14    $20,000.00       7/27/98             $66,157.00

8499238           63014 Fruitdale Lane         02         178            1   $110,000.00                                40
Lagrande          97850                         6          10           79    $19,951.75       7/30/13        2        712


2666426           Koppes                       ID         181           14    $60,000.00       7/15/98            $320,000.00
                  1202 West Osprey Ridge       01         179            1   $400,000.00                                43
8499105
Eagle             83616                         7       10.75           95    $59,977.41        8/1/13        2        686

2666427           Shimp                        FL         181           14    $14,500.00        8/7/98            $108,750.00

8534976           7104 Holiday Road South      01         180            1   $145,000.00                                28
                                                                        85
Jacksonville      32216                         6         9.9                 $14,500.00        9/1/13        2        737




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666429           Schwab                       CA         181           14    $45,000.00        7/9/98            $240,000.00

8532848           1344 Marine Avenue           01         179            1   $300,000.00                                25
El Segundo        90245                         6                       95    $44,895.11                      2        709
                                                       10.375                                   8/1/13

2666432           Hughes                       CA         181           14    $24,000.00       7/23/98            $268,000.00

8528390           3445 Cade Drive              01         179            1   $335,000.00                                27
Fremont           94536                         6        9.75           88    $23,940.75        8/1/13        2        756

2666456           Motil                        CA         181           09    $40,000.00       7/20/98            $160,000.00

8500514           19447  Park Ridge DR         01         179            1   $200,000.00                                47

Middletown        95461                         7      11.975          100    $39,988.49        8/1/13        2        699

2666457           Bierman                      CA         181           04    $48,800.00       7/16/98            $195,200.00

8521890           4000  Farm Hill BLVD  112    01         179            1   $244,000.00                                38
Redwood City      94061                         6      10.525          100    $47,732.05        8/1/13        2        744


2666461           Hulme                        TX         181           14    $19,550.00       7/27/98            $104,200.00
8501488           7851  Park Downs DR          01         179            1   $130,285.00                                24

Fort Worth        76137                         6        9.99           95    $19,502.78        8/1/13        2        785

2666462           Morgan                       VA         181           09    $92,100.00       7/30/98            $214,900.00

8516734           11630  Deer Forrest RD       01         179            1   $307,000.00                                41
Reston            20194                         7                      100    $92,063.32        8/1/13        2        696
                                                         11.9

2666463           Gurin                        CA         181           14    $33,000.00       7/22/98            $175,950.00
                                               01
8501314           6492  Jimilyn ST                        179            1   $219,950.00                                43
Simi Valley       93063                         6        10.4           95    $32,923.26        8/1/13        2        779

2666465           Borges                       VA         181           14    $47,600.00       7/30/98            $190,400.00

8501348           8515  Queen Elizabeth BLVD   01         179            1   $238,000.00                                26

Annandale         22003                         6       9.525          100    $47,480.05        8/1/13        2        734

2666469           Freitas                      CA         181           14    $34,000.00       7/23/98            $136,000.00

8501025           2997  Knoll DR               02         179            1   $170,000.00                                50
Concord           94520                         7      11.525          100    $33,329.54        8/1/13        2        757


2666470           Campbell                     CA         181           14    $25,000.00       7/17/98            $153,289.00
8501041           18420  Barrett AVE           02         179            1   $205,000.00                                41

Sonoma            95476                         7        10.4           87    $24,989.85        8/1/13        2        684

2666474           Shonkwiler                   FL         181           09    $52,150.00       7/28/98            $227,150.00

8522344           10202  Leeds CT              01         179            1   $294,000.00                                40
Orlando           32836                         6       11.65           95    $50,512.01        8/1/13        2        659


2666477           Turnbull                     CA         181           14    $50,000.00       7/24/98            $206,400.00
                  1207 E Acacia AVE            01         179            1   $258,000.00                                40
8500993
El Segundo        90245                         7        11.4          100    $49,983.67        8/1/13        2        780

2666478           Rodriguez Jr                 CA         181           14    $54,750.00        7/9/98            $292,000.00

8523391           3676  Warner DR              01         179            1   $365,000.00                                40
                                                                        95
San Jose          95127                         7      10.525                 $54,428.36        8/1/13        2        781




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666479           Monza                        CA         181           09    $27,500.00       7/15/98            $220,000.00

8500779           1305  Aralia CT              01         179            1   $275,000.00                                50
San Luis Obispo   93401                         7                       90    $27,485.47                      2        786
                                                       10.275                                   8/1/13

2666482           Glanville                    CA         181           14    $67,500.00       7/15/98            $360,000.00

8500597           3415  Dover RD               01         179            1   $450,000.00                                36
Redwood City      94061                         7      10.525           95    $67,473.32        8/1/13        2        721

2666484           Testa                        CA         181           09    $20,000.00       7/17/98            $227,150.00

8500639           35  Bridlepath CT            02         179            1   $305,000.00                                33

San Ramon         94583                         6       9.775           82    $19,950.74        8/1/13        2        709

2666485           Mussehl                      CA         181           14    $37,800.00       7/17/98            $151,200.00

8500662           3165  Entrada DR             01         179            1   $189,000.00                                39
Ventura           93003                         7       11.15          100    $37,686.96        8/1/13        2        774


2666486           Evans Franco                 CA         181           14    $39,750.00       7/21/98            $212,000.00
8500704           3605  Kirk RD                01         179            1   $265,000.00                                43

San Jose          95124                         7       10.65           95    $39,702.78        8/1/13        2        783

2666493           Reed                         UT         120           14    $26,000.00       8/12/98            $123,000.00

8539009           3330 Queenswood Drive        02         119            1   $150,000.00                                30
Taylorsville      84118                         5                      100    $25,879.13       8/17/08        2        686
                                                        10.85

2666494           Cox                          AL         181           14    $24,990.00        8/6/98             $71,373.47
                                               02
8530735           8790 Gold Mine Road                     180            1    $97,000.00                                37
Mobile            36619                         6        11.7          100    $24,990.00        9/1/13        2        717

2666498           Parikh                       CA         181           09    $32,400.00       7/22/98            $259,750.00

8515827           4698  Wilcox AVE             01         179            1   $324,731.00                                32

Santa Clara       95054                         6       10.15           90    $32,322.90        8/1/13        2        731

2666499           Nguyen                       CA         181           14    $45,700.00       7/22/98            $244,000.00

8515835           47421  Towhee ST             01         179            1   $305,000.00                                39
Fremont           94539                         7        10.9           95    $45,683.35        8/1/13        2        736


2666500           Parmele                      TN         181           14    $10,500.00       7/30/98             $55,900.00
8501652           2014  Williamsport Pike      01         179            1    $69,900.00                                35

Columbia          38401                         7        10.9           95    $10,121.54        8/1/13        2        716

2666501           Phan                         CA         181           14    $53,000.00       7/23/98            $424,000.00

8501611           16128  Bennye Lee DR         01         179            1   $530,000.00                                50
Poway             92064                         6         9.4           90    $53,000.00        8/1/13        2        760


2666502           Roth                         CA         181           14    $43,000.00       7/27/98            $172,000.00
                  16420 Minnehaha              01         179            1   $215,000.00                                33
8501553
Los Angeles       91344                         6       11.15          100    $42,102.78        8/1/13        2        683

2666503           Baldwin                      OR         181           14    $21,800.00       7/24/98             $87,200.00

8501561           312 E 2nd ST                 01         179            1   $109,000.00                                43
                                                                       100
Molalla           97038                         7        10.9                 $21,792.06        8/1/13        2        693




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666504           Schenk                       CA         181           14    $69,250.00       7/24/98            $160,750.00

8501603           3252 W Felton ST             01         179            1   $230,000.00                                44
Newbury Park      91320                         7                      100    $69,226.11                      2        745
                                                        11.15                                   8/1/13

2666505           Dye                          FL         181           14    $11,100.00       7/30/98             $65,000.00

8501546           6652  Woodland DR            01         179            1    $84,600.00                                43
Keystone Heights  32656                         6       9.025           90    $10,957.98        8/1/13        2        695

2666506           Talbot                       IL         181           14    $27,400.00       7/30/98            $109,600.00

8501538           630  Iron Wood DR            01         179            1   $137,000.00                                32

Elk Grove Village 60007                         6       9.775          100    $26,338.24        8/1/13        2        749

2666520           Nichols                      ID         180           14    $30,000.00        8/5/98             $79,604.00

8526261           702 Stierman                 02         179            1   $150,000.00                                40
Eagle             83616                         6       10.05           74    $29,705.30       8/10/13        2        767


2666627           Arroyo                       CA         181           14    $26,200.00       7/23/98            $224,800.00
8524084           2591 Sunnydale Drive         01         179            1   $281,000.00                                42

Duarte            91010                         7       9.925           90    $26,188.22        8/1/13        2        718

2666656           Mc Lin                       CA         181           14    $14,600.00        8/4/98            $158,400.00

8537532           2543 Hyler Avenue            01         180            1   $198,050.00                                24
Los Angeles       90041                         6                       88    $14,600.00        9/1/13        2        796
                                                        9.275

2666703           Ceglarski                    CA         181           09    $18,400.00        7/6/98            $147,600.00
                                               01
8517245           1841 Cannon Drive                       179            1   $184,500.00                                35
Walnut Creek      94596                         6       9.925           90    $18,355.30        8/1/13        2        741

2666730           Ayala                        CA         181           14    $20,200.00       7/22/98            $161,600.00

8534406           746 Meadowlark Street        01         179            1   $202,000.00                                36

Livermore         94550                         6       9.875           90    $20,100.99        8/1/13        2        709

2666754           Logan                        CA         181           09    $53,000.00        7/2/98            $198,750.00

8536732           498 Lake Estates Drive       01         179            1   $265,000.00                                45
Meadow Vista      95722                         7      10.375           95    $52,978.36        8/1/13        2        704


2666768           Rado                         TX         181           14    $13,000.00       7/31/98            $172,300.00
8518243           1425  Faringdon DR           01         179            1   $215,400.00                                46

Plano             75075                         6        9.99           87    $12,968.61        8/1/13        2        646

2666769           Mynatt                       OR         181           14    $18,600.00       7/29/98             $74,400.00

8515967           4225  Northalberta CT        01         179            1    $93,000.00                                27
Portland          98215                         7        11.4          100    $18,593.92        8/1/13        2        775


2666771           Davis                        OR         181           14    $34,200.00       7/23/98            $136,800.00
                  1541  11th ST                01         179            1   $171,000.00                                45
8516080
West Linn         97068                         7      11.275          100    $34,188.52        8/1/13        2        711

2666772           Cleveland                    OR         181           14    $46,000.00       7/23/98            $119,000.00

8516114           33489  Millview WAY          02         179            1   $165,000.00                                38
                                                                       100
Lebanon           97355                         6       10.15                 $45,890.53        8/1/13        2        698




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666773           Ball                         CA         181           14    $36,700.00       7/28/98            $146,800.00

8518177           4321  Clark AVE              01         179            1   $183,500.00                                44
Long Beach        90808                         6                      100    $36,618.53                      2        681
                                                         10.9                                   8/1/13

2666774           Wemmer                       FL         181        RFC01    $16,500.00       7/31/98             $66,000.00

8518060           825 Center Street Unit/Apt   01         179            1    $82,500.00                                26
Jupiter           33458                         6       10.15          100    $16,139.56        8/1/13        2        743

2666775           Day                          TX         181           14    $29,900.00       7/30/98            $119,600.00

8517773           611  Sweet Gum DR            01         179            1   $149,500.00                                36

Euless            76039                         6        9.99          100    $29,755.63        8/1/13        2        787

2666776           West                         TN         181           14    $23,400.00       7/31/98             $93,600.00

8517815           4816  Cimarron WAY           01         179            1   $117,000.00                                30
Nashville         37211                         6       10.15          100    $23,344.32        8/1/13        2        724


2666777           Shivers                      TX         181           14    $45,400.00       7/30/98            $105,950.00
8528119           809  Ashwood DR              01         179            1   $151,400.00                                34

Allen             75002                         6        9.99          100    $45,400.00        8/1/13        2        698

2666778           Hayes                        TX         181           09    $31,100.00       7/31/98            $124,400.00

8518227           2814  Hampton Ct             01         179            1   $155,500.00                                45
Richardson        75082                         6                      100    $31,024.90        8/1/13        2        651
                                                         9.99

2666779           Hurd                         TX         181           14    $17,900.00       7/31/98             $95,600.00
                                               01
8518151           11215 Lanewood Circle                   179            1   $119,500.00                                49
Dallas            75218                         6        9.99           95    $17,856.78        8/1/13        2        685

2666780           Mcinturff                    GA         181           04    $14,450.00       7/31/98             $57,800.00

8522500           3236  Henderson Mill RD  1   01         179            1    $72,275.00                                46

Chamblee          30341                         6       11.15          100    $14,418.66        8/1/13        2        746

2666781           Blaser                       CO         181           14    $26,550.00       7/31/98            $106,250.00

8518250           12182  Forest WAY            01         179            1   $132,850.00                                44
Thornton          80241                         7      13.275          100    $26,544.30        8/1/13        2        672


2666782           Christiansen                 CA         181           14    $28,500.00       7/28/98            $152,400.00
8518029           1966  Carolyn DR             01         179            1   $190,500.00                                43

Pleasant Hill     94523                         7         9.9           95    $28,487.13        8/1/13        2        702

2666783           Schaefer                     CA         181           14    $19,250.00       7/29/98            $154,000.00

8518037           914 N Mirasol ST             01         179            1   $192,500.00                                41
Santa Ana         92701                         6      11.275           90    $19,208.74        8/1/13        2        664


2666784           Thomas                       VA         181           09    $36,250.00       7/31/98            $193,550.00
                  10116  Choke Cherry CT       01         179            1   $241,954.00                                50
8518185
Manassas          20110                         7        11.4           95    $36,238.15        8/1/13        2        653

2666788           Kitzman                      TX         181           14    $27,350.00       7/30/98             $60,850.00

8517633           818  Rachelle DR             01         179            1    $88,200.00                                28
                                                                       100
Red Oak           75154                         6        9.99                 $27,183.95        8/1/13        2        699




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666790           Peters                       FL         181           14    $10,000.00       7/31/98             $37,000.00

8518003           18523  Ashcroft              01         179            1    $47,000.00                                43
Port Charlotte    33952                         6                      100     $9,956.44                      2        720
                                                        11.15                                   8/1/13

2666795           Blandino                     CA         181           14    $30,000.00       7/22/98            $208,000.00

8517591           3955  Holly DR               02         179            1   $260,000.00                                38
San Jose          95127                         6      11.025           92    $29,875.63        8/1/13        2        698

2666796           McConnell                    TX         181           09    $20,400.00       7/27/98             $81,600.00

8517484           8406  Chivalry               02         179            1   $102,000.00                                38

San Antonio       78250                         6        9.99          100    $20,350.74        8/1/13        2        692

2666797           Humphrey                     CA         181           14    $63,700.00       7/27/98            $156,900.00

8517492           20134  Patricia PL           02         179            1   $227,000.00                                49
Saugus            91350                         6        11.4           98    $63,565.06        8/1/13        2        714


2666801           Ware                         CA         181           15    $28,000.00       7/27/98            $224,000.00
8517872           999  Creekwood PL            01         179            1   $280,000.00                                38

Lafayette         94549                         6        10.4           90    $27,934.89        8/1/13        2        727

2666803           Kraus                        MT         181           14    $50,000.00       7/27/98            $117,981.00

8518912           26  Eden Park LN             02         179            1   $185,000.00                                37
Great Falls       59405                         6                       91    $49,909.27        8/1/13        2        638
                                                       13.025

2666804           Dunaway                      TN         181           14    $22,500.00       7/27/98            $120,000.00
                                               02
8517450           801  Loretta DR                         179            1   $150,000.00                                47
Goodlettsville    37027                         7      11.025           95    $22,492.02        8/1/13        2        699

2666809           Mc Cartney                   TN         181           14    $17,500.00       7/31/98            $140,000.00

8516528           1066  Windsor DR             01         179            1   $175,000.00                                41

Gallatin          37066                         6      10.775           90    $17,460.70        8/1/13        2        754

2666810           Rowell                       FL         181           14    $73,200.00       7/31/98            $170,800.00

8516551           4110 SW 111th Terrace        01         179            1                                              39
Davie             33328                         7        10.9          100    $73,173.32        8/1/13        2        780


2666811           Netherda                     CO         181           14    $83,000.00       7/31/98            $442,700.00
8517856           8634  Selly RD               01         179            1   $553,400.00                                37

Parker            80134                         7       10.65           95    $82,968.06        8/1/13        2        773

2666816           Nilsen                       VA         181        RFC01    $46,000.00       7/31/98            $184,000.00

8516338           11129  Lake Chapel LN        01         179            1   $230,000.00                                44
Reston            20191                         7       11.15          100    $45,984.13        8/1/13        2        762


2666818           Mendoza                      CA         181           14    $13,900.00       7/22/98            $152,257.00
                  2893  Keller CT              02         179            1   $175,000.00                                46
8516429
Napa              94558                         7      13.525           95    $13,897.17        8/1/13        2        642

2666820           Nelson                       CA         181           14    $26,750.00        7/9/98            $214,000.00

8516023           704  Stratford DR            01         179            1   $267,500.00                                48
                                                                        90
San Diego         92024                         7       10.65                 $26,739.71        8/1/13        2        742




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666822           Roa                          CA         181           14    $34,500.00       7/23/98            $172,500.00

8516122           11583  Marigold CIR          02         179            1   $230,000.00                                36
Fountain Valley   92708                         6                       90    $34,420.69                      2        704
                                                       10.525                                   8/1/13

2666823           Black                        UT         181           14    $25,400.00       7/27/98             $79,000.00

8515892           1605 West 1920 North         02         179            1   $110,000.00                                43
Layton            84041                         6      12.275           95    $25,350.47        8/1/13        2        661

2666824           Krebs                        UT         181           14    $26,400.00       7/27/98            $105,600.00

8516130           1285 South 550 East          02         179            1   $132,000.00                                 6

Springville       84663                         6      11.275          100    $26,343.41        8/1/13        2        709

2666825           Roland                       CA         181        RFC01    $48,900.00       7/24/98            $260,650.00

8515926           7615  Park Forest DR         01         179            1   $325,860.00                                42
Huntington Beach  92648                         6      11.775           95    $48,800.01        8/1/13        2        654


2666827           Kent                         NV         181           14    $25,000.00       7/24/98            $126,000.00
8515843           1437  Annkim CIR             02         179            1   $160,800.00                                44

Gardnerville      89410                         7      12.275           94    $24,993.27        8/1/13        2        647

2666828           Osolnick                     NJ         181           14    $25,000.00       7/27/98            $125,557.00

8515868           16  Longfellow DR            02         179            1   $152,000.00                                30
Woodbridge        07067                         6                      100    $24,949.48        8/1/13        2        695
                                                         11.9

2666829           Wagner                       CO         181           09    $41,250.00       7/31/98            $216,000.00
                                               01
8516288           8631 West 93rd Place                    179            1   $275,000.00                                42
Westminster       80021                         7      10.775           94    $41,234.55        8/1/13        2        646

2666843           Jensen                       OR         181           14    $37,600.00        8/7/98            $300,800.00

8538423           13376 SouthWest Ascension    01         180            1   $373,000.00                                43

Tigard            97223                         7        10.2           91    $37,600.00        9/1/13        2        707

2666844           Schaniel                     CA         181           09    $77,500.00       6/22/98            $392,908.00

8516437           18697 Ambrose Lane           02         178            1   $492,598.00                                44
Huntington Beach  92648                         7      12.375           96    $77,458.62        7/1/13        2        679


2666888           Chan                         CA         181           14    $47,750.00       7/22/98            $328,000.00
8516403           310 Rosilie Street           02         179            1   $410,000.00                                30

San Mateo         94403                         7      10.675           92    $47,731.73        8/1/13        2        756

2666889           Richardson                   CA         181           14    $34,550.00       7/22/98            $276,400.00

8525172           3075 Jeffrey Mark Street     01         179            1   $345,500.00                                37
Cypress           90630                         6       9.375           90    $34,372.92        8/1/13        2        720


2666890           Bennett                      CA         181           14    $35,000.00       7/13/98            $123,301.00
                  603 Fermoore Street          02         179            1   $165,000.00                                50
8525248
San Fernando      91340                         6       11.75           96    $34,472.71        8/1/13        2        682

2666893           Vaught                       KY         181           14    $18,000.00       7/23/98             $41,524.00

8524928           427 Jean Drive               02         179            1    $75,000.00                                25
                                                                        80
Danville          40422                         6        9.75                 $17,955.56        8/1/13        2        735




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666907           Hinojosa                     CA         181           14    $30,750.00       7/17/98            $164,000.00

8524977           27850 Santa Clarita Road     01         179            1   $205,000.00                                43
Santa Clarita     91350                         6                       95    $30,674.96                      2        784
                                                        9.875                                   8/1/13

2666909           Schatz                       VA         181           09    $10,000.00       7/21/98            $309,600.00

8518318           700 Ivy Farm Drive           01         179            1   $387,000.00                                34
Charlottesville   22901                         6         9.8           83     $7,624.36        8/1/13        2        716

2666924           Tillman                      GA         181           14    $11,000.00       7/28/98             $99,300.00

8520447           162 Sir Edward Teach Road    02         179            1   $215,000.00                                43

Midway            31320                         6        8.75           52     $9,728.20        8/3/13        2        723

2666930           Root                         CA         181           04    $22,600.00       7/17/98            $181,550.00

8525230           34 Edmonton Place            01         179            1   $226,990.00                                34
Aliso Viejo Area  92656                         6       9.625           90    $22,543.57        8/1/13        2        759


2666933           Schwartz                     CA         181           14    $50,000.00       7/24/98            $128,500.00
8524472           10209 Harvest Avenue         02         179            1   $178,500.00                                29

Santa Fe Springs  90670                         6          12          100    $49,899.92        8/1/13        2        681

2666934           Soles                        CA         181           09    $38,500.00       7/23/98            $190,650.00

8524563           790 South Starview Court     01         179            1   $270,000.00                                41
Anaheim           92807                         6                       85    $38,406.04        8/1/13        2        706
                                                        9.875

2666935           Ensign                       CA         181           04    $22,300.00       7/16/98            $195,300.00
                                               01
8517237           18183 Colonnades Place                  179            1   $279,000.00                                47
San Diego         92128                         6       9.675           78    $22,244.57        8/1/13        2        708

2666946           Clayton                      CA         181           14    $34,650.00       7/21/98            $184,800.00

8524480           146 Alpine Avenue            01         179            1   $231,000.00                                45

Ventura           93003                         6       9.875           95    $34,565.43        8/1/13        2        735

2666950           Kurokawa                     CA         181           14   $100,000.00       7/16/98            $239,050.00

8524381           6352 Shayne Drive            01         179            1   $341,500.00                                37
Huntington Beach  92647                         6      10.625          100    $99,772.26        8/1/13        2        754


2666956           Bendzsel                     CA         181           14    $57,500.00       7/21/98            $134,200.00
8524118           2634 Taylor Avenue           01         179            1   $191,818.00                                40

Ontario           91761                         7      11.125          100    $57,480.05        8/1/13        2        699

2666958           Vanderpool                   CA         181           14    $50,850.00       7/28/98            $271,200.00

8519886           1904 Loma Vista Street       02         179            1   $340,000.00                                38
Pasadena          91104                         7      10.675           95    $50,830.53        8/1/13        2        790


2666959           Fish                         CA         181           14    $23,750.00       7/16/98            $190,300.00
                  1528 Marlin Place            01         179            1   $237,915.00                                35
8524290
Rohnert Park      94928                         7       10.25           90    $23,737.86        8/1/13        2        726

2666961           Wall                         CA         181           09    $51,000.00       7/17/98            $273,000.00

8529158           20062 Lawson Lane            02         179            1   $340,000.00                                36
                                                                        96
Huntington Beach  92646                         6          11                 $50,887.83        8/1/13        2        731




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2666962           Harris                       CA         181           14    $50,800.00       7/20/98            $271,250.00

8524373           800 Eucalyptus Street        01         179            1   $339,111.00                                40
Davis             95616                         6                       95    $50,678.83                      2        743
                                                       10.125                                   8/1/13

2666968           Burke                        CA         181           09    $36,150.00       7/20/98            $289,550.00

8530800           4275 Calle Mar De Ballenas   01         179            1   $361,940.00                                42
San Diego         92130                         6       9.375           90    $36,150.00        8/1/13        2        735

2666971           Brinkley, Jr.                CO         181           14    $25,200.00       5/13/98            $134,400.00

8519233           9260 South Buttonhill        02         177            1   $168,000.00                                30

Littleton         80126                         6        10.6           95    $25,101.93        6/1/13        2        748

2666973           Suvoy                        CA         181           09    $50,000.00       7/13/98            $503,635.00

8525800           1063 South Taylor Court      02         179            1   $585,000.00                                44
Anaheim           92808                         6          13           95    $49,909.05        8/1/13        2        640


2666978           Sibley                       CA         181           09    $18,000.00        7/8/98            $288,000.00
8517211           5608 Outrider Way            01         179            1   $360,000.00                                39

Placerville       95667                         6        9.62           85    $18,000.00        8/1/13        2        742

2666979           Lang                         CA         181           09    $33,700.00       7/22/98            $269,500.00

8541682           4280 Calle Mar De Ballenas   01         179            1   $336,900.00                                44
San Diego         92130                         6                       90    $33,617.75        8/1/13        2        678
                                                        9.875

2666988           Sholes                       AZ         180           14    $17,000.00        8/1/98             $70,400.00
                                               01
8527764           2025 West Army Drive                    179            1    $88,000.00                                32
Tucson            85705                         6          11          100    $16,962.61       8/12/13        2        691

2666990           Peckham                      CA         181           04    $26,300.00        7/8/98            $210,400.00

8517187           4419 Caminito Sana #2        01         179            1   $263,000.00                                33

San Diego         92122                         6        9.55           90    $26,159.30        8/1/13        2        760

2666992           Walker                       CA         181           14    $30,000.00       7/27/98            $240,000.00

8530131           338 San Lorenzo Avenue       01         179            1   $300,000.00                                35
Felton            95018                         7      10.845           90    $29,933.07        8/1/13        2        712


2666993           Cardenas                     CA         181           14    $32,000.00        7/9/98            $256,000.00
8530727           3520 Telegraph Drive         01         179            1   $320,000.00                                37

San Jose          95132                         7      10.845           90    $31,988.20        8/1/13        2        718

2666995           Egan                         NY         181           14    $14,800.00       6/12/98            $206,000.00

8528788           9 Hemlock Avenue             01         178            1   $300,000.00                                24
East Northport    11731                         7         9.4           74    $14,669.19        7/1/13        2        686


2667003           Bressler                     CA         181           09    $48,500.00        7/8/98            $280,000.00
                  45 Tennis Club Drive         01         179            1   $365,000.00                                28
8517161
Danville          94506                         6       9.875           90    $48,500.00        8/1/13        2        744

2667007           Kaelker                      CA         181           14    $38,250.00       6/19/98            $204,000.00

8521791           36774 Venado Drive           02         178            1   $255,000.00                                19
                                                                        95
Coarsegold        93614                         6       13.25                 $38,113.41        7/1/13        2        670




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2667186           Grodahl                      CA         181           09    $50,000.00       7/17/98            $278,400.00

8524399           28251 Via Alfonse            01         179            1   $348,000.00                                29
Laguna Niguel     92677                         6                       95    $49,887.45                      2        760
                                                        10.75                                   8/1/13

2667196           Chambless                    TX         180           14    $45,200.00        8/3/98            $180,800.00

8517625           2709  Chesapeake CT          01         179            1   $226,000.00                                37
Grapevine         76051                         6        9.99          100    $45,200.00        8/1/13        2        787

2667198           Collina                      MD         180           14    $20,000.00        8/3/98            $160,000.00

8517682           503  Tulip AVE               01         179            1   $200,000.00                                28

Takoma Park       20912                         7         9.4           90    $19,989.96        8/1/13        2        764

2667200           Ferguson                     IL         181           14    $16,500.00       7/28/98             $66,000.00

8517989           407  Saint John              02         179            1    $82,500.00                                41
Godfrey           62035                         6       9.775          100    $15,977.25        8/1/13        2        717


2667201           Jensen                       AZ         181           09    $37,480.00       7/28/98            $199,900.00
8517823           1412 E Rock Wren RD          01         179            1   $249,900.00                                42

Phoenix           85048                         7      10.525           95    $37,465.18        8/1/13        2        761

2667207           Miller                       CA         181           09    $47,000.00       7/28/98            $227,150.00

8529604           26652  Altanero              02         179            1   $305,000.00                                35
Mission Viejo     92691                         6                       90    $46,912.63        8/1/13        2        638
                                                       12.775

2667211           Jennings                     NM         181           14    $14,400.00       7/24/98             $47,471.00
                                               02
8517864           1615  Mesa DR                           179            1    $73,000.00                                40
Roswell           88201                         6      11.025           85    $14,368.40        8/1/13        2        642

2667212           Abaya                        CA         181           14    $40,200.00       7/27/98            $214,400.00

8517583           1236  Morton AVE             02         179            1   $268,000.00                                45

Santa Clara       95051                         7      12.525           95    $40,169.59        8/1/13        2        654

2667213           Porto                        CA         181           14    $10,300.00       7/24/98             $82,400.00

8518300           4960  Valley High DR         02         179            1   $103,000.00                                29
Sacramento        95823                         6      12.525           90    $10,280.39        8/1/13        2        624


2667221           Jones                        MI         181           14    $12,900.00       7/29/98             $68,800.00
8518193           8565  Hartwell               02         179            1    $86,000.00                                20

Detroit           48228                         6      11.275           95    $12,345.70        8/1/13        2        680

2667222           Ping                         NJ         181           14    $43,500.00       7/29/98            $166,500.00

8518219           5415  Haven Ave              02         179            1   $223,000.00                                47
Ocean City        08226                         6        11.9           95    $43,212.09        8/1/13        2        685


2667225           Coombs                       UT         181           14    $44,000.00       7/29/98            $176,000.00
                  1503 East 950 South          02         179            1   $220,000.00                                45
8517526
Springville       84663                         6         9.9          100    $43,724.87        8/1/13        2        723

2667228           Anis                         NJ         181           15    $22,000.00       7/29/98            $187,000.00

8517567           149  Cedar ST                02         179            1   $220,000.00                                43
                                                                        95
Ridgefield  Park  07660                         6      10.275                 $21,948.24        8/1/13        2        683




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2667336           Straughn                     CA         181           14    $23,500.00       7/10/98            $227,150.00

8517369           25319 Irving Lane            01         179            1   $335,000.00                                31
Stevenson Ranch   91381                         6                       75    $23,439.29                      2        729
                                                         9.25                                   8/1/13

2667444           Ashman                       CA         181           14    $30,300.00       7/21/98            $242,400.00

8523581           5792 Roxbury Court           01         179            1   $303,000.00                                27
Cypress           90630                         6      10.375           90    $30,229.38        8/1/13        2        693

2667445           Trias                        CA         181           14    $42,750.00       7/10/98            $213,750.00

8517609           4852 Nadine Court            01         179            1   $285,000.00                                29

Union City        94587                         6         9.8           90    $42,750.00        8/1/13        2        723

2667472           Simonsgaard                  CA         181           14    $27,900.00       7/23/98            $148,700.00

8523532           13562 Polk Street            01         179            1   $185,900.00                                45
Los Angeles       91342                         7      10.125           95    $27,887.98        8/1/13        2        762


2667479           Perdue                       CA         181           14    $66,000.00       7/21/98            $352,000.00
8526105           434 Laguna Terrace           01         179            1   $440,000.00                                37

Simi Valley       93065                         6       9.875           95    $65,838.92        8/1/13        2        781

2667484           Avellino                     CA         181           14    $43,000.00       7/24/98            $161,250.00

8523599           312 West Brookshire Avenue   01         179            1   $215,000.00                                30
Orange            92865                         6                       95    $42,907.62        8/1/13        2        696
                                                        11.25

2667490           Maloney                      CA         181           14    $22,000.00       7/22/98            $260,000.00
                                               01
8523771           753 Sierra Street                       179            1   $325,000.00                                44
El Segundo        90245                         6      10.375           87    $21,948.72        8/1/13        2        705

2667498           Najim                        CA         181           14    $33,750.00       7/23/98            $270,000.00

8523797           7505 Naylor Avenue           01         179            1   $337,500.00                                40

Los Angeles       90045                         6      10.375           90    $33,671.33        8/1/13        2        700

2667499           Pate                         CA         181           09    $27,000.00       7/28/98            $144,000.00

8523805           23420 Shadwell Court         01         179            1   $180,000.00                                39
Valencia Area     91354                         6      11.875           95    $26,945.31        8/1/13        2        678


2667503           Handa                        CA         181           14    $81,000.00       7/21/98            $648,000.00
8523516           30807 Marne Drive            01         179            1   $810,000.00                                44

Rancho Palos      90275                         7       9.625           90    $80,961.20        8/1/13        2        752

2667514           Hess                         OR         181           14    $30,000.00       7/21/98             $53,503.00

8529125           57 NorthEast Ivy Street      02         179            1    $90,000.00                                50
Portland          97217                         6      11.875           93    $29,939.22        8/1/13        2        713


2667520           Baker                        CA         181           14    $30,000.00       7/22/98            $240,000.00
                  3424 Tilden Avenue           01         179            1   $300,000.00                                38
8523623
Los Angeles       90034                         6       10.25           90    $29,906.25        8/1/13        2        751

2667523           Franzosa                     CA         181           09    $35,350.00       7/23/98            $282,800.00

8523656           26785 Baronet                01         179            1   $353,500.00                                45
                                                                        90
Mission Viejo     92692                         6       9.625                 $35,261.74        8/1/13        2        766




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2667528           Chu                          CA         181           14    $35,850.00       7/23/98            $191,400.00

8523466           1534 Marlin Place            01         179            1   $239,272.00                                30
Rohnert Park      94928                         7                       95    $35,834.55                      2        748
                                                       10.125                                   8/1/13

2667529           Keith                        UT         121           14    $36,000.00       7/27/98             $79,906.00

8528465           441 South 1920 West          02         119            1   $157,000.00                                41
Provo             84601                         5           9           74    $36,000.00        8/1/08        2        686

2667983           Sterling                     TN         181           14    $31,200.00       7/30/98            $124,800.00

8520017           302  Tom Robinson RD         02         179            1   $156,000.00                                32

Franklin          37064                         7       10.65          100    $31,188.00        8/1/13        2        715

2667985           Quattrocchi                  CA         182           14    $46,000.00       7/27/98            $177,111.00

8520140           1888  Avenida Martina        02         180            1   $240,000.00                                38
Roseville         95747                         6      10.275           93    $46,000.00        9/1/13        2        733


2667986           Maluccio                     CA         181           14    $35,000.00       7/24/98            $129,000.00
8520462           4921  Glencove AVE           02         179            1   $259,000.00                                40

Glendale          91214                         7      10.025           64    $34,984.60        8/1/13        2        717

2667987           Mihelich                     CA         181           14    $25,000.00       7/24/98            $150,021.00

8520009           15225  Caravaca RD           02         179            1   $200,000.00                                43
La Mirada         90638                         6                       88    $24,942.53        8/1/13        2        733
                                                       10.525

2667989           Stumbaugh Jr                 VA         180           14    $81,000.00        8/4/98            $189,000.00
                                               01
8520488           5419  Thetford PL                       179            1   $270,000.00                                45
Alexandria        22310                         7       10.15          100    $80,965.30        8/1/13        2        780

2667991           Mackillop                    NJ         181           14    $22,000.00       7/30/98            $176,000.00

8520066           205 Coventry Court           02         179            1   $225,000.00                                35

Newton            07860                         6        10.4           88    $21,948.84        8/1/13        2        720

2667992           Baynum                       IL         181           14    $41,100.00       7/30/98             $95,900.00

8520090           705  Lakeside CIR            02         179            1   $137,000.00                                41
Wheeling          60090                         7      11.525          100    $40,994.73        8/1/13        2        680


2667993           Segura                       CA         181           09    $71,000.00       7/24/98            $236,500.00
8520553           1909  Hummock LN             02         179            1   $325,000.00                                50

Encinitas         92024                         7         9.9           95    $70,967.91        8/1/13        2        689

2667995           Craig                        CA         181           04    $40,500.00       7/22/98             $94,500.00

8521700           10628  Caminito Derecho      02         179            1   $135,000.00                                48
San Diego         92126                         7      10.525          100    $40,483.99        8/1/13        2        765


2667996            Hamid                       MI         181           14    $16,300.00       7/30/98             $78,000.00
                  6464  Mead                   02         179            1   $100,000.00                                42
8519845
Dearborn          48126                         6      12.775           95    $16,269.70        8/1/13        2        654

2667998            Zavistovich                 MD         181           14    $45,600.00       7/30/98            $182,400.00

8519951           221  Surrey CIR              02         179            1   $228,000.00                                29
                                                                       100
Fort Washington   20744                         6      10.775                 $45,497.59        8/1/13        2        702




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2667999           Thompson                     IN         181           14    $26,500.00       7/30/98            $148,000.00

8519969           2676N 1100 E                 02         179            1   $185,000.00                                36
Avilla            46710                         6                       95    $26,437.66                      2        754
                                                       10.275                                   8/1/13

2668008           Wu                           CA         181           04    $34,400.00       7/28/98            $137,600.00

8521718           1048  9th ST  8              01         179            1   $172,000.00                                36
Santa Monica      90403                         6        11.9          100    $34,330.48        8/1/13        2        699

2668009           Simonich                     CA         181           14    $50,000.00       7/23/98            $383,031.00

8518938           35  Mathews PL               02         179            1   $550,000.00                                20

Alamo             94507                         7       9.775           79    $50,000.00        8/1/13        2        742

2668018           Chung                        CA         181           14    $41,200.00        7/9/98            $206,250.00

8518581           13211 Donegal Drive          01         179            1   $275,000.00                                39
Garden Grove      92844                         6       10.05           90    $41,101.05        8/1/13        2        764


2668021           Broughton                    AZ         180           14    $37,000.00        8/5/98             $98,927.00
8530537           1649 East Garnet             02         179            1   $147,000.00                                32

Mesa              85204                         6          11           93    $36,839.17       8/10/13        2        699

2668027           Ball                         CA         181           14    $30,000.00       7/16/98             $90,000.00

8524456           4751 Willowbrook Drive       02         179            1   $120,000.00                                41
Sacramento        95842                         6                      100    $29,935.55        8/1/13        2        736
                                                        11.25

2668028           Kumar                        CA         182           14    $29,900.00       6/30/98            $239,200.00
                                               01
8518797           34256 Tupelo Street                     179            1   $299,000.00                                37
Fremont           94555                         7         9.5           90    $29,885.29        8/1/13        2        746

2668030           Kos                          CA         181           14    $15,000.00        8/4/98            $148,500.00

8534695           10827 Leffingwell Road       02         180            1   $167,000.00                                28

Norwalk           90650                         6        10.7           98    $15,000.00        9/1/13        2        750

2668034           Miller                       CA         181           14    $58,500.00       7/14/98            $312,000.00

8518631           12212 Orvillina Drive        01         179            1   $390,000.00                                34
Santa Ana         92705                         7       10.75           95    $58,477.97        8/1/13        2        684


2668051           Luttrell                     FL         181           09    $27,750.00       7/17/98            $148,000.00
8518862           10226 Leeds Court            01         179            1   $185,000.00                                30

Orlando           32836                         7        9.75           95    $27,485.57        8/1/13        2        770

2668063           Seibert                      NY         181           14    $25,750.00       8/13/98            $152,250.00

8535098           77 Kurt Lane                 01         180            1   $203,000.00                                41
Hauppauge         11788                         6        10.5           88    $25,750.00        9/1/13        2        773


2668064           Burgess                      CA         181           14    $60,000.00       7/17/98            $320,000.00
                  9 Pyxie Lane                 01         179            1   $400,000.00                                39
8518995
San Carlos        94070                         6      10.125           95    $59,856.89        8/1/13        2        770

2668093           Campbell                     NY         181           14    $69,000.00       7/13/98            $368,000.00

8519241           30 Knollwood Drive           01         179            1   $460,000.00                                29
                                                                        95
Larchmont         10538                         7       10.75                 $68,974.01        8/1/13        2        710




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2668137           Davelaar                     WA         121           14    $14,500.00       7/24/98            $165,500.00

8520454           20717 33rd Avenue West       02         119            1   $190,000.00                                39
Lynnwood          98036                         5                       95    $14,432.21                      2        693
                                                        10.75                                   8/1/08

2668242           Rauchwarg                    VA         181           14    $21,500.00       7/17/98            $114,750.00

8520041           3905 Shady Lane              01         179            1   $143,440.00                                37
Williamsburg      23188                         7       10.75           95    $21,491.90        8/1/13        2        722

2668250           Ell                          CA         181        RFC01    $38,700.00       7/23/98            $206,400.00

8538712           4810 Balthazar Terrace       01         179            1   $258,000.00                                42

Fremont           94555                         6       9.875           95    $38,605.50        8/1/13        2        772

2668414           Poulson                      ID         180           14    $30,000.00        8/7/98             $89,329.00

8531469           6833 Folk Dr.                02         179            1   $168,000.00                                26
Boise             83704                         6        9.75           72    $29,925.94       8/12/13        2        731


2668422           Ladd                         GA         180           14    $20,800.00       7/27/98             $78,000.00
8528606           3344 Timber Hollow Court     02         178            1   $104,000.00                                30

Marietta          30062                         7          13           95    $20,795.24       7/31/13        2        658

2668429           Thompson                     CA         181           14    $19,100.00       7/27/98            $152,800.00

8528127           206 East Mission Road        01         179            1   $191,000.00                                29
Corona            91719                         7                       90    $19,093.19        8/1/13        2        728
                                                           11

2668440           Owings                       CA         181           09    $25,500.00       7/20/98            $136,150.00
                                               01
8520231           22581 Hannah Court                      179            1   $171,190.00                                45
Cordona           91719                         6      10.375           95    $25,440.56        8/1/13        2        739

2668447           Scurlock MD                  GA         181           14    $44,200.00       7/28/98            $236,000.00

8520330           1001 McLynn Avenue           01         179            1   $295,000.00                                21

Atlanta           30306                         7       10.25           95    $44,181.46        8/1/13        2        744

2668452           Chow                         CA         181           14    $35,500.00       6/11/98            $520,000.00

8523557           14 El Patio                  01         178            1   $650,000.00                                39
Orinda            94563                         6       10.45           86    $35,403.44        7/1/13        2        716


2668459           ROSSOW                       MN         181           14    $23,990.00       8/12/98            $191,920.00
8540965           15825 17th Avenue North      01         180            1   $239,900.00                                34

Plymouth          55447                         6       10.05           90    $23,990.00        9/1/13        2        717

2668464           Smith                        MA         181           14    $37,500.00       7/22/98            $199,900.00

8520348           5 Short Street               01         179            1   $249,900.00                                41
Medway            02053                         6          10           95    $37,409.52        8/1/13        2        729


2668470           Rozzell                      NM         181           14    $18,400.00       7/17/98            $125,398.00
                  12100 Kashmir Street         02         179            1   $150,000.00                                31
8520512
Albuquerque       87111                         6       10.25           96    $18,337.17        8/1/13        2        680

2668481           Arron                        CA         181           14    $32,730.00       7/29/98            $261,800.00

8525792           2735 Yorkshire Road          01         179            1   $330,000.00                                32
                                                                        90
Pasadena          91107                         7       9.675                 $32,713.89        8/1/13        2        722




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2668488           Zebroski                     CO         181           09    $80,000.00       7/31/98            $170,000.00

8520637           113  White Ash DR            02         179            1   $250,000.00                                38
Golden            80403                         6                      100    $79,820.32                      2        707
                                                       10.775                                   8/1/13

2668489           Froehlich                    CA         181           14    $45,000.00       7/31/98            $240,000.00

8521510           2866  Melillo DR             02         179            1   $300,000.00                                45
Walnut Creek      94596                         7      12.025           95    $45,000.00        8/1/13        2        644

2668490           Nardone-patterson            VA         181           09    $44,400.00       7/31/98            $236,800.00

8521528           13044  Brookmead DR          02         179            1   $296,000.00                                36

Manassas          20112                         6      10.525           95    $44,197.93        8/1/13        2        763

2668493           Stewart                      AZ         181           14    $20,000.00       7/30/98             $75,750.00

8520629           3150 W Hayward AVE           02         179            1   $101,000.00                                45
Phoenix           85051                         6         9.9           95    $19,951.30        8/1/13        2        756


2668498           Amerson                      CA         181           14    $19,500.00       7/30/98            $104,000.00
8520892           1940 W 94th ST               02         179            1   $131,000.00                                38

Los Angeles       90047                         6      10.775           95    $18,811.70        8/1/13        2        696

2668501           Mc Cormick                   CA         181           14    $26,000.00       7/31/98            $172,000.00

8521064           207  Teasdale ST             02         179            1   $215,000.00                                43
Thousand Oaks     91360                         6                       93    $25,938.83        8/1/13        2        756
                                                       10.275

2668503           Loomis                       CO         180           14    $37,500.00        8/5/98             $87,500.00
                                               01
8520686           700 Butte Pass Drive                    179            1   $125,000.00                                48
Fort Collins      80526                         7        10.9          100    $37,083.79        8/1/13        2        699

2668508           Findlay                      NJ         181           14    $35,000.00       7/31/98            $109,405.00

8520868           656  Preston ST              02         179            1   $199,000.00                                23

Brick             08723                         6         9.9           73    $34,914.78        8/1/13        2        663

2668510           Baskerville                  OR         181           14    $50,000.00       7/29/98            $121,600.00

8520678           16677 S Bradley RD           02         179            1   $247,500.00                                36
Oregon City       97045                         7      10.025           70    $49,917.71        8/1/13        2        679


2668511            Clark                       CA         182           14    $26,000.00       7/29/98            $201,000.00
8520611           3415  Suncrest DR            02         180            1   $227,000.00                                46

Placerville       95667                         6      11.525          100    $26,000.00        9/1/13        2        711

2668513           Agrela                       CA         181           14    $58,000.00       7/15/98            $309,600.00

8524258           24192 Puerta De Luz          01         179            1   $387,000.00                                40
Mission Viejo     92691                         7      10.875           95    $57,978.74        8/1/13        2        726


2668515           Calabrese                    NJ         180           14    $22,500.00       7/27/98            $190,955.00
                  75 Watson Road               02         178            1   $240,000.00                                40
8528937
Fanwood Boro      07023                         6        10.1           89    $22,446.21       7/31/13        2        724

2668516           Santiago                     NJ         181           14    $55,900.00       7/29/98            $159,583.00

8525065           23 Emory Court               02         179            1   $216,000.00                                31
                                                                       100
Eatontown         07724                         6        10.8                 $55,402.74        8/3/13        2        734




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2668518           Lupo                         NJ         180           14    $32,100.00       7/28/98            $256,800.00

8521023           109 Dogwood Terrace          01         178            1   $321,000.00                                29
Teaneck           07446                         6                       90    $32,023.25                      2        759
                                                         10.1                                  7/28/13

2668522           Wheatley                     CA         181           14    $38,300.00       7/23/98            $204,300.00

8532921           3712 Monterey Boulevard      01         179            1   $255,375.00                                26
Oakland           94619                         7      10.125           95    $38,266.86        8/1/13        2        757

2668555           Haffner                      CA         181           14    $34,900.00       8/12/98            $279,200.00

8540981           4531 Greengate               02         180            1   $349,000.00                                32

Westlake Village  91361                         6          10           90    $34,900.00        9/1/13        2        641

2668567           Boyd                         CA         181           14   $100,000.00       8/10/98            $601,250.00

8541997           13013 Harwick Lane           01         180            1   $751,578.00                                43
San Diego         92130                         6       12.35           94   $100,000.00        9/1/13        2        678


2668584           Levay                        CA         181           09    $55,075.00       7/20/98            $293,700.00
8540650           73 South 16th Street         01         179            1   $367,165.00                                26

San Jose          95112                         7      10.845           95    $55,054.69        8/1/13        2        751

2668588           Penne                        NC         181           09    $42,500.00       7/23/98             $52,500.00

8529562           9912 Eagles Field Court      02         179            1   $124,000.00                                41
Charlotte         28269                         6                       77    $42,386.41        8/1/13        2        688
                                                        8.875

2668617           Carr                         WA         181           14    $30,000.00       7/13/98            $151,802.00
                                               02
8521395           419 SouthWest 327th Place               179            1   $185,000.00                                40
Federal Way       98023                         6       10.55           99    $30,000.00        8/1/13        2        762

2668779           Roark                        CA         181           14    $41,600.00       7/22/98            $222,000.00

8533200           9608 Puffin Avenue           01         179            1   $277,500.00                                37

Fountain Valley   92708                         6          11           95    $41,508.50        8/1/13        2        756

2668783           Shimabuku                    CA         181           04    $26,200.00       7/20/98            $140,000.00

8532541           920 La Barbera Drive         01         179            1   $175,000.00                                43
San Jose          95126                         7      11.125           95    $26,190.91        8/1/13        2        793


2668849           Snow                         UT         180           14    $17,200.00        6/8/98             $68,800.00
8537706           56 South 500 East            02         177            1    $86,000.00                                40

Richfield         84701                         6       11.99          100    $17,151.86       6/12/13        2        687

2668867           Graham                       NM         181           14    $22,000.00       7/22/98             $88,158.00

8521569           7204 Vista Alegre Street     02         179            1   $116,500.00                                29
Albuquerque       87120                         7       10.75           95    $21,983.35        8/1/13        2        710


2668875           Lartson                      TX         181           14    $12,600.00       7/17/98             $67,200.00
                  4122 Presidents Drive        01         179            1    $84,000.00                                35
8521965
Houston           77047                         7        10.5           95    $12,594.99        8/1/13        2        680

2668881           Frederickson                 CA         181           14    $75,000.00       7/21/98            $281,250.00

8538498           3080 Valleywood Court        01         179            1   $390,000.00                                38
                                                                        92
San Jose          95148                         6      10.625                 $74,829.19        8/1/13        2        731




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2668895           Garton Jr.                   CA         181           14    $58,500.00        7/8/98            $312,000.00

8524126           3924 Pasadena Drive          01         179            1   $390,000.00                                45
San Mateo         94403                         7                       95    $58,475.78                      2        754
                                                       10.375                                   8/1/13

2668900           Goodwin                      VA         181           14    $44,500.00        8/6/98            $237,600.00

8522310           7735  Knightshayes DR        01         180            1   $297,055.00                                51
Manassas          20111                         7       10.65           95    $44,500.00        9/1/13        2        769

2668901           Linsday                      CA         181           04    $33,550.00        8/5/98            $179,100.00

8524266           521-A  Sonata WAY            01         180            1   $223,900.00                                37

Simi Valley       93065                         6       10.65           95    $33,550.00        9/1/13        2        725

2668903           Meyer                        CO         181           14    $35,400.00        8/6/98            $188,850.00

8522278           801  Dirt RD                 02         180            1   $236,100.00                                45
Bellvue           80512                         7      12.025           95    $35,400.00        9/1/13        2        650


2668906           Noble                        CA         181           14    $54,500.00       7/28/98             $41,402.00
8521957           6410  Almond DR              02         179            1    $96,000.00                                42

Bakersfield       93308                         6      11.025          100    $54,380.42        8/1/13        2        713

2668908           Prichard                     CA         181        RFC01    $58,800.00       7/28/98            $313,700.00

8522351           19  Viewcrest CIR            01         179            1   $392,200.00                                43
South San         94080                         6                       95    $58,658.45        8/1/13        2        741
                                                       10.025

2668909           Fields                       CA         181           14    $45,000.00       7/29/98            $326,000.00
                                               02
8522211           12748  Stanwood DR                      179            1   $435,000.00                                42
Los Angeles       90066                         6      10.025           86    $44,891.68        8/1/13        2        723

2668911           Turner                       CA         181           14    $33,000.00       7/24/98            $173,400.00

8522146           6808  Rockglen AVE           02         179            1   $223,000.00                                46

San Diego         92111                         6      13.275           93    $32,940.06        8/1/13        2        639

2668913           Hernandez                    CA         181           15    $36,000.00       7/29/98            $144,000.00

8522138           1107 South Palos Verdes      01         179            1   $180,000.00                                42
Los Angeles       90731                         6        11.4          100    $35,923.74        8/1/13        2        731


2668914           Monroy                       CA         181           15    $17,600.00       7/28/98             $35,184.00
8521940           998 E & 1000 Orange Grove    02         179            1   $142,000.00                                44

Pasadena          91104                         6      10.525           38    $17,559.55        8/1/13        2        711

2668915           Bristol                      CA         181           14    $50,000.00       7/20/98            $153,815.00

8522179           2238  Avalon ST              02         179            1   $210,000.00                                42
Costa Mesa        92627                         7      11.525           98    $49,880.21        8/1/13        2        700


2668916           Solorzano                    CA         181           09    $25,000.00       7/28/98            $206,200.00
                  28502  El Peppino            02         179            1   $289,000.00                                34
8521973
Laguna Niguel     92677                         6      10.525           80    $24,942.53        8/1/13        2        640

2668918           Fuzail                       IL         181           14    $38,800.00       7/28/98            $192,000.00

8521825           1200 W Sturbridge DR         02         179            1   $243,000.00                                43
                                                                        95
Hoffman Estates   60195                         6      10.775                 $38,712.86        8/1/13        2        723




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2668924           Donato                       CA         181           04    $15,445.00       5/29/98            $123,567.00

8532772           2550 Beach Head Way          01         177            1   $154,459.00                                41
Richmond          94804                         7                       90    $15,230.79                      2        742
                                                       10.125                                   6/1/13

2668939           Moldenhauer Jr.              FL         181           14    $15,450.00       7/10/98             $82,400.00

8524993           2109 Richfield Cove Drive    01         179            1   $105,000.00                                18
Winter Park       34761                         7        9.75           94    $15,442.79        8/1/13        2        781

2668944           Madden                       VA         181        RFC01    $24,100.00       7/20/98            $148,000.00

8521981           7032 Gatton Square           01         179            1   $185,000.00                                35

Alexandria        22315                         7          11           94    $24,091.41        8/1/13        2        774

2668947           Davis                        MN         181           14    $15,300.00       7/23/98             $81,600.00

8522013           932 Hillside Lane            01         179            1   $102,000.00                                36
Nicollet          56074                         6      10.125           95    $15,263.50        8/1/13        2        718


2668950           Crews                        GA          61           14    $25,000.00      12/12/97             $48,117.00
8528671           P.O. Box 463, Rural Rt. 3    02          52            1    $96,000.00                                21

Folkston          31537                         4           9           77    $22,277.66        1/1/03        2        718

2668955           Lawrence                     VA         181           14    $45,750.00       7/28/98            $244,000.00

8522096           6871 Churchill Road          01         179            1   $305,000.00                                35
McLean            22101                         7                       95    $45,645.55        8/1/13        2        731
                                                       10.375

2668969           Kane                         CA         181           14    $37,200.00       7/22/98            $198,400.00
                                               01
8522161           514 Normandy Avenue                     179            1   $248,000.00                                43
Placentia         92870                         7          11           95    $37,186.73        8/1/13        2        700

2668982           Lasley                       TN         180           14    $22,250.00        8/3/98            $178,000.00

8527095           814 Shenandoah Drive         01         179            1   $222,500.00                                42

Brentwood         37204                         7       9.125           90    $22,238.15        8/3/13        2        738

2669004           Hammerling                   CA         181           14    $33,700.00       7/20/98            $180,000.00

8522518           3013 Ellis Street            01         179            1   $225,000.00                                41
Berkeley          94703                         7        11.5           95    $33,700.00        8/1/13        2        706


2669011           Burke                        CA         181           14    $25,000.00       7/15/98            $445,000.00
8525826           1134 Thorntree Place         01         179            1   $640,000.00                                43

San Jose          95120                         7       10.25           74    $24,989.51        8/1/13        2        622

2669014           Loucks                       CA         181           14    $48,000.00       7/24/98            $256,000.00

8522559           540 Saxony Road              01         179            1   $320,000.00                                45
Encinitas         92024                         7       10.25           95    $48,000.00        8/1/13        2        751


2669016           Donohue                      CT         181           14    $64,800.00       7/30/98            $345,600.00
                  38 Haldey Drive              01         179            1   $432,000.00                                40
8522666
Greenwich         06870                         7       10.75           95    $64,775.60        8/1/13        2        695

2669017           Kolb                         CA         181           09    $43,000.00       7/16/98            $214,000.00

8522690           335 Huelva Court             02         179            1   $289,000.00                                22
                                                                        89
Oeceanside        92057                         6         9.8                 $41,456.17        8/1/13        2        709




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2669020           Flickinger                   MT         181           14    $18,300.00       7/17/98            $102,400.00

8522591           1112 Yorktown Street         01         179            1   $128,000.00                                33
Billings          59105                         6                       95    $18,255.33                      2        765
                                                        9.875                                   8/1/13

2669023           Economou                     MI         181           14    $38,985.00       7/29/98            $207,900.00

8524415           9084 Countrywood             01         179            1   $259,900.00                                37
Plymouth          48111                         7          11           95    $38,971.09        8/1/13        2        728

2669034           McGuirl                      VA         181           14    $25,350.00       7/30/98            $135,200.00

8522799           14509 Minnieville Road       01         179            1   $170,000.00                                36

Woodbridge        22193                         7      10.125           95    $25,247.69        8/1/13        2        744

2669038           Bryant                       WA         181           14    $50,200.00       7/23/98            $267,950.00

8522856           28951 233rd Avenue           01         179            1   $334,950.00                                42
Kent              98042                         7         9.5           95    $50,175.31        8/1/13        2        742


2669044           Warren                       ID          61           14    $24,500.00       8/13/98             $97,110.00
8531527           2992 Cemetary Road           02          60            1   $153,000.00                                31

Cambridge         83610                         4       10.15           80    $24,500.00        9/5/03        2        669

2669045           Yamamoto                     ID         180           14    $30,000.00       8/12/98            $118,468.00

8531550           1280 Monroe Creek Road       02         179            1   $186,000.00                                37
Weiser            83672                         6                       80    $29,927.62       8/20/13        2        716
                                                           10

2669046           Eastwood                     OR         180           14    $30,000.00       8/10/98             $43,057.04
                                               02
8531634           965 SW Second Street                    179            1    $92,000.00                                22
Ontario           97914                         6        9.75           80    $29,913.75       8/15/13        2        699

2669049           Lopinsky                     VA         181           14    $21,000.00       7/24/98            $112,000.00

8523292           219B East Windsor Avenue     01         179            1   $140,000.00                                36

Alexandria        22301                         7       10.25           95    $20,991.18        8/1/13        2        763

2669093           Homon                        MD         181        RFC01    $37,000.00       7/30/98            $197,750.00

8523565           18028 Bilney Drive           01         179            1   $247,200.00                                29
Olney             20832                         7       10.25           95    $36,984.48        8/1/13        2        788


2669101           Snyders                      CA         181           09    $28,300.00       7/23/98            $151,200.00
8523680           6 Corte Montena              01         179            1   $189,062.00                                43

Lake Elsinore     92532                         7          11           95    $28,289.91        8/1/13        2        717

2669103           Romano                       WA         181           09    $38,700.00       8/13/98            $309,600.00

8540841           3113 235th Avenue            01         180            1   $387,000.00                                40
Issaquah          98029                         7       10.75           90    $38,700.00        9/1/13        2        687


2669113           Krettlin                     MI         181           14    $43,000.00       7/24/98            $124,594.00
                  9595 Marina Drive            02         179            1   $181,000.00                                37
8524027
South Lyon        48178                         7        9.75           93    $42,979.37        8/1/13        2        726

2669127           Black                        KY         181           14    $45,000.00       7/22/98            $131,326.00

8523813           1415 Ed Brent Road           02         179            1   $177,500.00                                46
                                                                       100
Bardstown         40004                         6      12.625                 $44,915.13        8/1/13        2        660




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2669128           Henkel                       CA         181           14    $40,800.00       7/23/98            $115,200.00

8523847           44804 Marge Place            02         179            1   $156,000.00                                42
Temecula          92592                         6                      100    $40,607.08                      2        743
                                                       10.625                                   8/1/13

2669147           Brunson                      CA         181           09    $27,450.00       7/28/98            $146,400.00

8523854           8576 Warwick Drive           01         179            1   $183,000.00                                43
Desert Hot        92240                         7      10.125           95    $27,438.17        8/1/13        2        755

2669188           Bungcayao                    CA         181           14    $35,500.00       7/15/98            $177,750.00

8524092           4528 San Juan Avenue         01         179            1   $237,000.00                                38

Fremont           94536                         6         9.8           90    $35,500.00        8/1/13        2        725

2669228           Reyes                        CA         181           09    $24,000.00       7/15/98            $225,000.00

8524274           5 Estrade Lane               01         179            1   $300,000.00                                29
Foothill Ranch    92610                         6       10.05           83    $23,942.36        8/1/13        2        727


2669229           Lenox                        VA         181           14    $19,950.00       7/27/98            $159,950.00
8526972           2700 Daphne Lane             01         179            1   $199,950.00                                47

Powhatan          23139                         6         9.3           90    $19,950.00        8/1/13        2        742

2669238           Dyke                         CA         181           04    $29,700.00        7/7/98            $151,500.00

8524431           733 Orchard Loop             01         179            1   $202,000.00                                42
Azusa             91702                         6                       90    $29,629.49        8/1/13        2        695
                                                       10.175

2669256           Peterson                     CA         181           09    $24,750.00        8/5/98            $176,250.00
                                               02
8534612           2821 Courtside Drive                    180            1   $235,000.00                                48
Roseville         95661                         6       11.99           86    $24,750.00        9/1/13        2        702

2669258           St. James                    CA         182           16    $67,500.00       7/30/98            $360,000.00

8526782           1522  Ortega ST              02         180            1   $450,000.00                                22

San Francisco     94122                         7      13.525           95    $67,500.00        9/1/13        2        650

2669262           Sanchez                      CA         182           14    $19,500.00       7/31/98            $156,000.00

8525560           2943  Kentrigde DR           02         180            1   $195,000.00                                48
San Jose          95133                         6      10.525           90    $19,500.00        9/1/13        2        680


2669263           Sponder                      CA         181           15    $50,250.00       7/31/98            $268,000.00
8525602           1520  & 1520 1/2 Western     01         179            1   $335,000.00                                38

Los Angeles       90732                         6       10.15           95    $50,130.42        8/1/13        2        741

2669267           Lim                          CA         181           09    $23,700.00        8/3/98            $189,600.00

8525420           7936 E Altair LN             01         180            1   $237,000.00                                36
Anaheim           92808                         6        10.4           90    $23,700.00        9/1/13        2        746


2669269           Bowden                       TX         181           09    $15,750.00        8/7/98             $62,950.00
                  16507  Mansvelt RD           01         180            1    $78,700.00                                39
8525446
Galveston         77554                         6        9.99          100    $15,750.00        9/1/13        2        743

2669270           Cerquera                     FL         180           14    $21,800.00        8/3/98             $87,200.00

8525503           1787 NE 177th ST             02         179            1   $109,000.00                                44
                                                                       100
North Miami Beach 33162                         7      12.025                 $21,793.79        8/1/13        2        700




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2669271           Iden                         CA         181        RFC01    $21,000.00        8/3/98            $108,323.00

8525883           3080 Cambridge Road          02         180            1   $130,000.00                                38
Cameron Park      95682                         6                      100    $21,000.00                      2        726
                                                       10.525                                   9/1/13

2669274           Kirk                         TN         180           14    $18,000.00        8/3/98             $96,000.00

8524811           2124  Derrick RD             02         179            1   $120,000.00                                19
Chapel Hill       37064                         6        10.9           95    $17,960.04        8/1/13        2        708

2669275           Jarrett                      IL         180           14    $64,000.00        8/3/98            $512,000.00

8524837           17546 West Bridle Trail      02         179            1   $640,000.00                                26

Gurnee            60031                         7      10.025           90    $63,971.84        8/1/13        2        693

2669276           Cox                          TX         181           14    $15,000.00        8/7/98             $60,000.00

8525412           2929  Laredo DR              01         180            1    $75,000.00                                27
Fort Worth        76116                         6        9.99          100    $15,000.00        9/1/13        2        706


2669278           Holbrook                     CA         181           09    $20,200.00       7/24/98             $80,800.00
8525073           7139  Lighthouse DR          01         179            1   $101,000.00                                42

Stockton          95219                         6      10.775          100    $19,658.49        8/1/13        2        749

2669281           Stevens                      WA         181           14    $29,000.00       7/29/98            $116,000.00

8525131           320 W Sierra WAY             02         179            1   $145,000.00                                41
Spokane           99208                         6                      100    $28,938.57        8/1/13        2        721
                                                         11.4

2669282           Garcia                       FL         180           04    $10,000.00        8/7/98             $40,000.00
                                               01
8526949           8035  Byron AVE  1                      179            1    $50,000.00                                28
Miami Beach       33141                         6       10.65          100     $9,977.28        8/1/13        2        695

2669283           Runolfsson                   CA         181           14    $42,750.00       7/31/98            $228,000.00

8524779           1536 Armando Drive           01         179            1   $285,000.00                                39

Long Beach        90807                         7       10.65           95    $41,479.40        8/1/13        2        695

2669284           Illeck                       CA         181           14    $70,000.00       7/23/98            $343,028.00

8524910           509  22nd ST                 02         179            1   $425,000.00                                31
Huntington Beach  92648                         7       11.65           98    $69,978.35        8/1/13        2        733


2669285           Noble                        OR         181           14    $17,200.00       7/30/98            $137,600.00
8524795           30863 Walnut Drive           01         179            1   $172,000.00                                44

Albany            97321                         7      11.025           90    $17,193.91        8/1/13        2        635

2669286           Dhillon                      VA         181           09    $48,150.00        8/7/98            $256,950.00

8524944           5316  Poplar Valley CT       01         180            1   $321,220.00                                39
Centreville       20120                         6         9.4           95    $48,150.00        9/1/13        2        738


2669290           Price                        NV         182           14    $36,000.00       7/30/98            $216,000.00
                  4400  Bridle WAY             02         180            1   $315,000.00                                38
8524860
Reno              89509                         6       9.275           80    $36,000.00        9/1/13        2        721

2669313           Mendoza                      CA         181           09    $57,900.00        8/5/98            $309,350.00

8538886           590 Granite Hills            01         180            1   $390,000.00                                41
                                                                        95
Simi Valley       93065                         7        10.8                 $57,900.00        9/1/13        2        670




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2669316           Turek                        CA         181           14    $49,200.00        7/8/98            $262,400.00

8524886           2121 Carrol Road             01         179            1   $328,000.00                                41
Walnut Creek      94596                         6                       95    $49,200.00                      2        741
                                                       10.175                                   8/1/13

2669326           Heck                         CA         181           14    $33,000.00        7/2/98            $364,000.00

8533002           4571 Viro Road               02         179            1   $455,000.00                                39
La                91011                         6         9.6           88    $33,000.00        8/1/13        2        729

2669327           Navagato                     CA         181           04    $10,000.00       7/15/98            $124,000.00

8524985           4213 Loma Riviera Lane       01         179            1   $155,000.00                                42

San Diego         92110                         6       9.925           87     $9,975.71        8/1/13        2        706

2669332           Bob                          FL         182           14    $38,600.00       7/31/98            $144,750.00

8528754           17050 SouthWest 83 Court     02         180            1   $193,000.00                                39
Miami             33157                         6        9.85           95    $38,600.00        9/1/13        2        730


2669349           Priano                       CA          61           14    $30,000.00       8/11/98            $179,822.00
8539132           882 Maplewood Avenue         02          60            1   $251,000.00                                32

Newbury Park      91320                         4         9.5           84    $30,000.00        9/1/03        2        741

2669351           Smith                        CA         181           14    $50,000.00       7/13/98            $170,800.00

8533010           768 Avenue C                 02         179            1   $500,000.00                                36
Redondo Beach     90277                         6                       53    $49,878.81        8/1/13        2        768
                                                         9.95

2669359           Bertram                      CA         181           04    $19,000.00       7/14/98            $152,000.00
                                               01
8525206           13913 Riverside Drive                   179            1   $190,000.00                                35
Sherman Oaks      91423                         6        10.3           90    $18,955.40        8/1/13        2        707

2669360           Gajjala                      CA         181           14    $24,700.00       7/23/98            $197,600.00

8533077           523 Central Avenue           01         179            1   $247,000.00                                40

Alameda           94501                         7        9.55           90    $24,687.98        8/1/13        2        757

2669377           Smith                        CA         181           14    $42,300.00       7/28/98            $225,600.00

8541443           1480 Cypress Court           01         179            1   $282,000.00                                41
Gilroy            95020                         7      10.425           95    $42,282.91        8/1/13        2        738


2669427           Sandidge                     CA         181           14    $15,000.00       7/16/98            $209,600.00
8533085           4955 -4957 Coronado Avenue   01         179            1   $262,000.00                                41

Oakland           94618                         7        10.5           86    $13,196.35        8/1/13        2        670

2669428           Leikin                       MD         181           14    $27,000.00       2/27/98            $289,200.00

8539983           6904 Old Gate Lane           01         174            1   $340,000.00                                47
Rockville         20852                         7       13.75           93    $26,967.86        3/1/13        2        682


2669430           Hoard                        CA         181           14    $26,900.00       7/24/98            $215,950.00
                  2142 Misquez Lane            01         179            1   $269,950.00                                40
8534364
Tracy             95376                         6        9.55           90    $26,832.37        8/1/13        2        785

2669437           Tsao                         CA         181           14    $46,500.00        7/1/98            $248,000.00

8533093           21614 Paul Avenue            01         179            1   $310,000.00                                34
                                                                        95
Torrance          90503                         7       10.55                 $46,500.00        8/1/13        2        773




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2669466           Workman                      CA         181           14    $18,200.00       7/13/98            $145,600.00

8533028           925 North Walnut Avenue      01         179            1   $182,000.00                                38
San Dimas         91773                         6                       90    $18,058.26                      2        686
                                                        10.55                                   8/1/13

2669472           Hultquist                    CA         181           09    $30,000.00       7/20/98            $189,000.00

8533101           14 El Prisma                 02         179            1   $252,000.00                                42
Rancho Santa      92688                         7       10.55           87    $29,963.75        8/1/13        2        721

2669485           Traute                       CA         181           14    $27,800.00       7/28/98            $222,450.00

8533036           5913 Park Crest Drive        01         179            1   $278,100.00                                41

Chino Hills       91709                         6       9.875           90    $27,663.74        8/1/13        2        709

2669497           Epstein                      CA         181           04    $23,000.00       7/20/98            $184,000.00

8525776           25692 Fishermans Drive       01         179            1   $230,000.00                                43
Dana Point        92629                         6        9.55           90    $22,942.17        8/1/13        2        756


2669505           Roberts                      CA         181           14    $18,300.00       7/16/98            $146,400.00
8533044           2908 Wildflower Drive        01         179            1   $183,000.00                                44

Antioch           94509                         6          10           90    $18,255.85        8/1/13        2        708

2669515           Guaraldi                     CA         181           14    $42,700.00        8/3/98            $228,000.00

8526758           2506  Balmoral ST            02         180            1   $285,000.00                                37
Union City        94587                         7                       95    $42,700.00        9/1/13        2        686
                                                       11.775

2669517           Cool                         MD         181           14    $21,100.00       8/10/98            $168,900.00
                                               01
8526725           355  Nectar CT                          180            1   $211,170.00                                41
Westminster       21157                         7         9.4           90    $21,100.00        9/1/13        2        757

2669520           Crutchfield                  CA         181           14    $20,500.00       7/30/98            $164,000.00

8526691           1412 W 123rd ST              02         179            1   $205,000.00                                43

Los Angeles Area  90047                         7       9.775           90    $20,490.49        8/1/13        2        744

2669522           Harris                       OR         182           14    $32,000.00       7/31/98            $169,360.00

8526733           7665 SouthWest Dunsmuir      02         180            1   $202,000.00                                44
Beaverton         97007                         6      10.275          100    $32,000.00        9/1/13        2        733


2669524           Klump                        CA         182        RFC01    $27,600.00       7/31/98            $138,000.00
8526592           15  Lemon Tree               02         180            1   $184,000.00                                45

Irvine            92612                         6      11.025           90    $27,600.00        9/1/13        2        646

2669525           Rockwell                     CA         181           14    $26,150.00        8/6/98            $209,200.00

8525933           484 Sierra Heights Court     01         180            1   $261,500.00                                31
Thousand Oaks     91320                         7       9.775           90    $26,150.00        9/1/13        2        787


2669526           Kilburn                      NV         181           14    $20,000.00        8/4/98            $114,830.00
                  8578  Turtle Creek CT        02         180            1   $135,000.00                                41
8526600
Reno              89506                         6      10.775          100    $20,000.00        9/1/13        2        732

2669527           Whitney                      CA         182           14    $30,000.00       7/30/98            $160,000.00

8526626           1013  Linden AVE             02         180            1   $200,000.00                                27
                                                                        95
Fairfield         94533                         6      11.525                 $30,000.00        9/1/13        2        686




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2669532           Moore                        CO         180           14    $25,000.00        8/4/98             $61,745.00

8526519           97  Rose DR                  02         179            1    $90,000.00                                38
Colorado Springs  80911                         6                       97    $24,935.56                      2        753
                                                        9.275                                   8/1/13

2669534           Rickett                      CO         181           14    $31,000.00        8/4/98            $116,250.00

8526097           3816  Blair DR               02         180            1   $155,000.00                                45
Whitewater        81527                         6      10.275           95    $31,000.00        9/1/13        2        706

2669537           Morris                       CA         182           14    $40,000.00       7/30/98            $178,736.00

8526535           1955  Yosemite ST            02         180            1   $220,000.00                                42

Seaside           93955                         6      10.525          100    $40,000.00        9/1/13        2        724

2669538           Emmett                       CA         181           04    $64,400.00        8/6/98            $257,600.00

8532897           617 S Broadway   4           01         180            1   $322,000.00                                36
Redondo Beach     90277                         6       11.65          100    $64,400.00        9/1/13        2        693


2669539           Lee                          CT         181           14    $75,000.00        8/5/98            $235,164.00
8528705           186  Pawson Park RD          02         180            1   $335,000.00                                24

Branford          06405                         7      11.025           93    $75,000.00        9/1/13        2        756

2669542           Hoklotubbe                   CA         181           14    $37,800.00       7/27/98            $302,400.00

8533119           33832 Vista Grande           01         179            1   $378,000.00                                41
Dana Point        92629                         7                       90    $37,783.03        8/1/13        2        734
                                                         9.93

2669551           Pino                         CA         181           14    $20,000.00        7/8/98            $135,061.00
                                               02
8533051           5468 Plantain Circle                    179            1   $175,000.00                                22
Orangevale        95662                         6        10.7           89    $19,949.76        8/1/13        2        735

2669555           Hill-williams                MD         181           14    $19,450.00       2/24/98            $162,350.00

8540015           8807 Gladeside Drive         01         174            1   $197,000.00                                46

Clinton           20735                         7       13.75           93    $19,426.86        3/1/13        2        649

2669558           Albano                       CA         181           14    $10,000.00       7/14/98            $148,000.00

8525842           1414 Tuliptree Road          01         179            1   $185,000.00                                31
Santa Rosa        95403                         6         9.8           86     $9,975.43        8/1/13        2        736


2669573           Depalma                      CA         181           14    $73,500.00       7/22/98            $392,000.00
8533127           808 Grosvenor Place          01         179            1   $490,000.00                                30

Oakland           94601                         7       10.05           95    $73,500.00        8/1/13        2        768

2669595           Delgado                      CA         181           14    $10,000.00       7/22/98            $199,900.00

8533135           13425 White Sand Drive       01         179            1   $249,900.00                                27
Tustin            92780                         7          10           84    $10,000.00        8/1/13        2        777


2669616           Orejel                       CA         181           14    $16,500.00       7/10/98             $60,000.00
                  1421 West Harding Way        01         179            1    $85,000.00                                36
8534869
Stockton          95203                         6        11.5           90    $16,153.55        8/1/13        2        664

2669754           Humphrey                     CA         181           04    $33,400.00       7/23/98            $267,600.00

8540684           240 South Broadway           01         179            1   $334,500.00                                35
                                                                        90
Redondo Beach     90277                         6      10.875                 $33,003.59        8/1/13        2        737




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2669763           Mines                        CA         181           15    $43,000.00       7/24/98            $227,000.00

8539744           24 Hilarita Avenue           01         179            1   $608,000.00                                42
Mill Valley       94941                         6                       45    $42,781.94                      2        722
                                                          9.5                                   8/1/13

2669827           Martinez                     CA         181           14    $34,000.00       7/22/98            $223,000.00

8526584           3646 Norwood Avenue          01         179            1   $346,000.00                                27
San Jose          95148                         7        9.75           75    $33,984.14        8/1/13        2        713

2669848           Vildibill                    CA         181           09    $37,500.00       7/24/98            $300,000.00

8526675           11708 Petenwell Road         01         179            1   $375,000.00                                45

San Diego         92131                         6        9.55           90    $37,405.72        8/1/13        2        748

2669851           Sharp                        CA         181           14    $15,000.00       7/23/98            $220,000.00

8533143           18015 Mirasol Drive          01         179            1   $275,000.00                                27
San Diego         92128                         7          10           86    $14,984.41        8/1/13        2        735


2669860           Mellinger                    CA         181           09    $40,614.00       7/29/98            $324,800.00
8528051           4701 Freno Way               01         179            1   $406,148.00                                39

El Dorado         95762                         6        9.55           90    $40,311.89        8/1/13        2        729

2669862           Lindsey                      CA         181           14    $31,150.00        7/9/98            $249,200.00

8533150           5217 Running Bear Drive      01         179            1   $311,500.00                                43
San Jose          95136                         7                       90    $31,150.00        8/1/13        2        786
                                                         9.55

2669872           Jensen                       WA         181           04    $28,500.00        8/5/98             $96,500.00
                                               02
8531212           2660 118th Avenue                       180            1   $125,000.00                                38
Bellevue          98005                         7      12.275          100    $28,500.00        9/1/13        2        680

2669873           Yamamoto                     CA         181           14    $87,000.00        8/5/98            $203,000.00

8527350           3668  Shenandoah CT          02         180            1   $290,000.00                                42

Pleasanton        94588                         7        10.9          100    $87,000.00        9/1/13        2        725

2669874           Cameron                      NM         121           14    $22,650.00        8/6/98            $155,000.00

8527426           4328 Rancho Grande Place     02         120            1   $187,000.00                                34
Albuquerque       87120                         5      10.725           95    $22,543.94        9/1/08        2        683


2669875           Melville                     CA         181           14    $35,250.00        8/5/98            $188,000.00
8527731           4358  Blenheim WAY           01         180            1   $235,000.00                                45

Concord           94521                         7       12.65           95    $35,250.00        9/1/13        2        653

2669876           Jones                        TX         181           09    $23,798.00       8/10/98             $95,192.00

8527491           10335  Granite Stone         01         180            1   $118,990.00                                29
San Antonio       78250                         6        9.99          100    $23,798.00        9/1/13        2        761


2669877           Ragsdale                     TX         181           14    $24,400.00       8/11/98             $97,600.00
                  4059  Hwy 50                 01         180            1   $122,000.00                                45
8527749
Campbell          75422                         6        9.99          100    $24,400.00        9/1/13        2        713

2669878           Liening                      WA         182           14    $16,000.00       7/31/98            $134,000.00

8527079           6304 185th Place SouthWest   02         180            1   $167,500.00                                38
                                                                        90
Lynnwood          98037                         7      11.025                 $16,000.00        9/1/13        2        683




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2669880           Van Dyke                     CA         181           14    $30,000.00       7/28/98            $120,000.00

8527178           3409  G ST                   02         179            1   $150,000.00                                42
Antioch           94509                         6                      100    $29,903.12                      2        704
                                                       10.525                                   8/1/13

2669883           Bagley                       IN         181           14    $16,800.00        8/6/98             $41,100.00

8527293           131 S Charles ST             02         180            1    $61,000.00                                46
Mishawaka         46544                         6      12.275           95    $16,800.00        9/1/13        2        666

2669884           Borden                       OR         181           14    $17,500.00        8/4/98             $86,050.00

8527327           1190  Elm ST                 02         180            1   $109,000.00                                45

Junction City     97448                         7      11.775           95    $17,500.00        9/1/13        2        671

2669885           Basterrechea                 CA         181           14   $100,000.00        8/4/98            $356,250.00

8527053           5230  Avenida De Despacio    02         180            1   $485,000.00                                52
Yorba Linda       92887                         7      11.525           95   $100,000.00        9/1/13        2        706


2669886           Wagner                       CA         181           14    $32,250.00        8/5/98            $172,000.00
8527103           24410 East Top Court         02         180            1   $215,000.00                                39

Diamond Bar       91765                         6       9.775           95    $32,250.00        9/1/13        2        779

2669891            Abraham                     CA         181           14    $26,200.00       7/30/98            $104,800.00

8526964           6206 S Rimpau BLVD           01         179            1   $131,000.00                                45
Los Angeles       90043                         6                      100    $26,143.18        8/1/13        2        682
                                                        11.15

2669895           Noorani                      CA         181           09    $84,000.00        8/3/98            $196,000.00
                                               01
8526899           13738  Christian Barrett                180            1   $280,000.00                                37
Moorpark          93021                         6       10.65          100    $84,000.00        9/1/13        2        761

2669909           Perrry                       ID         180           14    $23,500.00       8/14/98            $133,082.00

8538415           7425 East Rimrock Drive      02         179            1   $197,000.00                                33

Idaho Falls       83401                         6          10           80    $23,443.30       8/18/13        2        749

2669937           Hall                         CA         181           04    $29,200.00       7/22/98            $146,250.00

8529059           955 Corbett Avenue           01         179            1   $195,000.00                                37
San Francisco     94131                         7        10.5           90    $29,200.00        8/1/13        2        692


2669963           Anderson                     CO         181           14    $29,500.00       7/27/98            $100,716.00
8538845           732 Westward Lane            01         179            1   $132,000.00                                43

Palmer Lake       80133                         7       13.25           99    $29,500.00        8/1/13        2        681

2669967           Gerald                       GA         181           09    $31,350.00       8/14/98            $225,150.00

8535080           3937 Blustery Way            01         180            1   $285,000.00                                32
Marietta          30066                         6       9.625           90    $31,350.00        9/1/13        2        711


2669995           Panoringan                   CA         181           14    $60,000.00       7/28/98            $203,000.00
                  32112 Trefry Court           01         179            1   $295,000.00                                47
8529398
Union City        94587                         7          11           90    $59,978.60        8/1/13        2        703

2670050           Garrett                      PA         180           14    $16,600.00        8/4/98            $132,800.00

8538613           16 Pelham Drive              01         179            1   $165,000.00                                41
                                                                        91
New Garden        19350                         6        10.6                 $16,523.87        8/4/13        2        707




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2670051           Savarese                     NJ         180           04    $30,000.00       7/31/98                  $0.00

8528218           14 Springbrook Drive         01         178            1   $182,000.00                                21
Annandale         08801                         6                       17    $29,924.92                      1        803
                                                          9.6                                  7/31/13

2670052           Urscheler                    NJ         180           04    $25,000.00        8/3/98            $159,872.00

8528176           514 Chase Court              02         179            1   $200,000.00                                44
Edgewater         07020                         6        10.3           93    $24,941.32        8/7/13        2        726

2670133           Baram                        NY         180           14    $41,500.00       7/24/98            $332,000.00

8532301           7 Ada Lane                   01         178            1   $415,000.00                                45

East Setauket     11733                         7          10           90    $41,481.63       7/24/13        2        776

2670146           Fry                          CA         181           04    $69,600.00       7/15/98            $162,400.00

8528184           3625 Crow Canyon Road        01         179            1   $232,000.00                                44
San Ramon         94583                         7       11.14          100    $69,575.93        8/1/13        2        746


2670192           Maiero                       CA         182           14    $36,000.00       7/24/98            $288,050.00
8528820           660 Kearney Street           01         180            1   $360,139.00                                38

Benicia           94510                         6        9.55           90    $35,909.49        9/1/13        2        743

2670208           Tran                         CA         181        RFC01    $29,100.00       7/16/98            $145,500.00

8528481           3496 Sugarcreek Drive        01         179            1   $194,000.00                                16
San Jose          95121                         6                       90    $29,100.00        8/1/13        2        775
                                                         9.55

2670236           Steinberg                    CA         181           14    $44,850.00        8/5/98            $239,200.00
                                               01
8538795           525 North Gardner Street                180            1   $299,000.00                                39
Los Angeles       90036                         7      10.675           95    $44,850.00        9/1/13        2        707

2670267           Ryan                         CA         181           09    $10,000.00       7/27/98            $148,000.00

8529497           16339 Bassett Court          01         179            1   $185,000.00                                26

Ramona            92065                         6         9.8           86    $10,000.00        8/1/13        2        778

2670324           Lumpkin                      MD         181           09    $31,350.00       5/29/98            $167,200.00

8539926           18202 Bivens Place           01         177            1   $209,000.00                                48
Accokeek          20607                         7        10.8           95    $30,912.84        6/1/13        2        788


2670362           Sands                        CA         181           14    $45,000.00       7/30/98            $227,150.00
8532962           1260 North Michigan Avenue   02         179            1   $325,000.00                                49

Pasadena          91104                         7       10.55           84    $44,822.76        8/1/13        2        701

2670495           Craney                       MD         181           14    $18,500.00       3/26/98            $296,000.00

8539769           5800 Federal Court           01         175            1   $370,000.00                                47
Marlboro          20772                         7        11.2           85    $18,353.39        4/1/13        2        665


2670530           Castilla                     CA         181           04    $32,700.00       8/11/98            $261,600.00
                  10213  Nile DR               01         180            1   $327,000.00                                40
8531048
Cupertino         95014                         7         9.9           90    $32,700.00        9/1/13        2        739

2670531           Dickinson                    WA         181           14    $42,500.00        8/4/98             $94,500.00

8529950           32816 26th Place SouthWest   02         180            1   $138,000.00                                23
                                                                       100
Federal Way       98023                         6      10.275                 $42,500.00        9/1/13        2        784




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2670532           Rangel                       CA         181           14    $33,000.00        8/4/98            $132,000.00

8529976           2424  Temperate AVE          01         180            1   $165,000.00                                43
Modesto           95350                         7                      100    $33,000.00                      2        683
                                                       11.275                                   9/1/13

2670535           Crummitt                     MD         121           14    $10,000.00       8/13/98             $94,900.00

8530008           2439  Kaetzel RD             01         120            1   $134,900.00                                28
Knoxville         21758                         5       9.475           78    $10,000.00        9/1/08        2        659

2670536           Sarmiento                    CA         181           14    $35,900.00        8/7/98            $287,200.00

8530016           6635  Montaire PL            01         180            1   $359,000.00                                44

La Palma          90623                         6        10.4           90    $35,900.00        9/1/13        2        684

2670539            Smith                       CA         181           14    $96,500.00        8/5/98            $150,453.00

8530271           15226  Century Oak RD        02         180            1   $260,000.00                                27
Salinas           93907                         6      12.525           95    $96,500.00        9/1/13        2        669


2670540           Richmond                     AL         181           14    $10,200.00       8/13/98             $40,800.00
8529968           315  Dexter AVE              01         180            1    $51,000.00                                34

Mobile            36604                         6         9.4          100    $10,200.00        9/1/13        2        763

2670541           Parish                       CA         181           04    $41,000.00       8/10/98            $164,000.00

8535247           19949 Terri Drive            01         180            1   $205,000.00                                41
Santa Clarita     91351                         6                      100    $40,904.65        9/1/13        2        751
                                                         10.4

2670543           Whittemore                   CA         181           14    $66,000.00        8/3/98             $74,838.00
                                               02
8529885           36799 Avenue 15                         180            1   $143,000.00                                43
Madera            93638                         6      11.525           99    $66,000.00        9/1/13        2        734

2670547           Sawczak                      FL         181           09    $32,950.00       8/13/98            $175,900.00

8529802           7205  Chesapeake CIR         01         180            1   $219,879.00                                37

Boynton Beach     33462                         6       10.65           95    $32,950.00        9/1/13        2        711

2670548           Beeson                       CA         181        RFC01   $100,000.00       8/10/98            $238,950.00

8529828           5233  Armani CT              01         180            1   $338,950.00                                41
Pleasanton        94588                         7        10.9          100   $100,000.00        9/1/13        2        713


2670551           Conca                        CA         181           14    $20,850.00        8/7/98            $104,250.00
8529752           4287  Sly Park RD            01         180            1   $139,000.00                                39

Pollock Pines     95726                         7        10.4           90    $20,850.00        9/1/13        2        776

2670552           Jan                          CA         181           04    $36,800.00       8/11/98            $147,300.00

8535213           1690  Millpark LN  176       01         180            1   $184,165.00                                42
Simi Valley       93065                         6        10.4          100    $36,800.00        9/1/13        2        692


2670553           Rodigo                       CA         181           14    $24,000.00        8/4/98            $128,300.00
                  6404  Rampart DR             02         180            1   $161,000.00                                46
8529786
Carmichael        95608                         6      11.025           95    $24,000.00        9/1/13        2        737

2670557           Padilla                      VA         180           16    $26,450.00        8/7/98            $211,600.00

8534109           417 Commonwealth Avenue      01         179            1   $264,500.00                                44
                                                                        90
Alexandria        22301                         7        11.5                 $26,450.00        8/7/13        2        670




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2670572           Fasano                       VA         181        RFC01    $21,450.00       4/27/98            $171,600.00

8539678           1218 Michigan Court          01         176            1   $214,500.00                                31
Alexandria        22314                         7                       90    $21,400.95                      2        758
                                                        9.925                                   5/1/13

2670581           Yost                         MD         181           14    $50,000.00       6/26/98            $268,400.00

8539835           24300 Kakae Drive            01         178            1   $335,500.00                                42
Damacus           20872                         7        12.3           95    $49,973.08        7/1/13        2        672

2670582           Wolfe                        MD         181           09    $24,000.00       6/30/98            $128,000.00

8539868           197 South Ocean Drive        02         178            1   $160,000.00                                35

Ocean City        21842                         7        10.8           95    $23,972.92        7/1/13        2        676

2670644           Jangro                       MA         181           14    $49,050.00       7/30/98            $261,600.00

8530040           269 Still River Road         01         179            1   $327,000.00                                44
Bolton            01740                         7       10.25           95    $49,029.43        8/1/13        2        766


2670655           Ridgeway                     VA         181           14    $39,750.00       7/31/98            $212,000.00
8530099           4605 North 20th Street       01         179            1   $265,000.00                                35

Arlington         22207                         7      10.375           95    $39,733.77        8/1/13        2        714

2670657           Conner                       VA         181           09    $40,900.00       6/26/98            $246,400.00

8539652           46911 Bushwood Court         01         178            1   $308,000.00                                41
Sterling          20164                         7                       94    $40,869.88        7/1/13        2        686
                                                       10.875

2670668           Wood                         MD         181           14    $48,000.00       6/30/98            $256,000.00
                                               01
8540304           5101 Lupine Street                      178            1   $320,000.00                                40
Rockville         20853                         7        10.5           95    $47,966.43        7/1/13        2        689

2670895           Aguilo                       CA         181           14    $29,200.00        7/9/98            $151,000.00

8531394           6802 Bullock Drive           01         179            1   $195,000.00                                28

San Diego         92114                         6        10.3           93    $29,200.00        8/1/13        2        719

2670899           Bhusari                      CA         181           14    $70,050.00       7/24/98            $560,600.00

8543225           2714 Scenic Meadow Court     01         179            1   $700,777.00                                39
San Jose          95035                         6        9.75           90    $69,877.07        8/1/13        2        769


2670900           Sunseri                      CA         181           14    $41,400.00       7/24/98            $220,800.00
8542094           5862 Southwind Drive         01         179            1   $276,000.00                                39

San Jose          95138                         7      10.375           95    $41,383.10        8/1/13        2        725

2670908           Tolchinsky                   CA         181           14    $23,400.00       7/27/98            $276,000.00

8539074           4455 Longridge Avenue        01         179            1   $345,000.00                                15
Sherman Oaks      91423                         6      10.275           87    $23,344.95        8/1/13        2        703


2670910           Fuhrer                       VA         181           14    $43,350.00       7/23/98            $231,200.00
                  9616 Podium Drive            01         179            1   $289,000.00                                31
8531295
Vienna            22182                         7        9.75           95    $43,329.78        8/1/13        2        725

2670984           Geruso                       VA         181           09    $16,350.00       7/31/98             $87,200.00

8531253           20 Marian Court              01         179            1   $109,000.00                                36
                                                                        95
Sterling          20165                         6        9.75                 $16,309.63        8/1/13        2        749




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2670987           Beal                         VA         181           04    $13,250.00       7/24/98             $70,800.00

8531329           2505 Glengyle Drive          01         179            1    $88,500.00                                30
Vienna            22181                         6                       95    $13,214.18                      2        765
                                                         8.75                                   8/1/13

2670989           Gill                         VA         181           14    $40,200.00       7/14/98            $214,400.00

8531311           6915 Southridge Drive        01         179            1   $268,000.00                                36
McLean            22102                         6       8.875           95    $40,092.56        8/1/13        2        756

2670991           Sharpe                       CA         181           16    $25,000.00       7/28/98            $261,000.00

8531287           1559 33rd Avenue             02         179            1   $395,000.00                                38

San Francisco     94122                         7        10.1           73    $24,989.17        8/1/13        2        709

2670992           Quaschnick                   CA         181           14    $17,600.00        8/5/98            $282,400.00

8532871           5881 West 76th Street        01         180            1   $353,000.00                                26
Los Angeles       90045                         7      10.675           85    $17,600.00        9/1/13        2        792


2670994           Nelson                       VA         181           14    $26,200.00       7/29/98            $139,900.00
8531337           9804 Dublin Drive            01         179            1   $174,900.00                                27

Manassas          20109                         7        9.75           95    $26,187.78        8/1/13        2        676

2671001           Abramovich                   CO         181           14    $14,800.00       7/29/98             $79,200.00

8531378           397 South Logan Street       01         179            1    $99,000.00                                35
Denver            80209                         6                       95    $14,763.46        8/1/13        2        751
                                                         9.75

2671004           Moran                        VA         181           16    $26,250.00       7/21/98            $140,000.00
                                               01
8531402           17316 Pacific Rim Terrace               179            1   $175,000.00                                26
Dumfries          22026                         7         9.5           95    $26,237.09        8/1/13        2        667

2671006           Self                         CA         181           14    $24,000.00       7/22/98            $128,000.00

8531477           1709 Chelsea Way             01         179            1   $160,000.00                                36

Roseville         95661                         7      10.375           95    $23,990.20        8/1/13        2        701

2671013           Hanes                        MD         181           14    $21,700.00       8/14/98            $173,600.00

8532640           16523  Grande Vista DR       01         180            1   $217,000.00                                40
Rockville         20855                         6       9.025           90    $21,700.00        9/1/13        2        755


2671015           Petrella                     MD         181           14    $47,000.00       8/14/98            $188,000.00
8532707           4700  Holly Ridge RD         01         180            1   $235,000.00                                31

Rockville         20853                         7       10.65          100    $47,000.00        9/1/13        2        782

2671016           Fauske                       MT         181           14    $15,000.00       8/10/98            $120,000.00

8532715           1246 S Burnt Fork RD         02         180            1   $150,000.00                                45
Stevensville      59870                         6      12.275           90    $15,000.00        9/1/13        2        624


2671017           Eiberger                     KS         181           09    $39,550.00       8/14/98             $87,950.00
                  2629  Beacon Hill CT         01         180            1   $127,500.00                                41
8532814
Wichita           67220                         7        10.9          100    $39,550.00        9/1/13        2        750

2671018           Fish                         CA         181           04    $40,000.00       8/10/98            $117,000.00

8532798           13345  Sutter Mill RD        02         180            1   $157,000.00                                43
                                                                       100
Poway             92064                         6      10.525                 $40,000.00        9/1/13        2        741




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671019           Smith                        CA         181           09    $48,400.00        8/7/98            $258,400.00

8532590           8138  Phaeton DR             01         180            1   $323,000.00                                40
Oakland           94605                         7                       95    $48,400.00                      2        724
                                                        10.15                                   9/1/13

2671020           Baron                        VA         181           14    $89,050.00       8/14/98            $202,900.00

8532608           5815  Colchester RD          01         180            1   $292,000.00                                42
Fairfax           22030                         7        10.9          100    $89,050.00        9/1/13        2        684

2671021           Dineen                       CA         181        RFC01    $49,900.00       8/11/98            $399,600.00

8532624           1479  Bullion CT             01         180            1   $499,500.00                                43

San Jose          95120                         6        9.63           90    $49,900.00        9/1/13        2        719

2671023           Landrum                      TN         181           14    $11,700.00       8/10/98             $62,400.00

8532525           109  26th ST                 02         180            1    $78,000.00                                26
Old Hickory       37138                         6        11.9           95    $11,700.00        9/1/13        2        657


2671025           Bradley                      FL         181           14    $25,000.00       8/14/98            $135,200.00
8532533           2001 Cheryl Court South      01         180            1   $169,000.00                                44

Kissimmee         34743                         7      11.175           95    $25,000.00        9/1/13        2        652

2671029           Shelton                      WA         181           14    $43,550.00        8/5/98            $231,000.00

8532459           18012 W 73rd AVE             02         180            1   $289,000.00                                42
Edmonds           98026                         6                       95    $43,550.00        9/1/13        2        654
                                                       12.775

2671030           Heiser                       VA         181           14   $100,000.00       8/14/98            $544,000.00
                                               01
8532475           39902  Thomas Mill RD                   180            1   $680,000.00                                40
Leesburg          20175                         7        10.4           95   $100,000.00        9/1/13        2        686

2671031           Ingersoll                    CA         181           09    $46,700.00        8/4/98            $373,700.00

8532483           28461  Camino Dimora         01         180            1   $467,165.00                                40

San Juan          92675                         6         9.4           90    $46,700.00        9/1/13        2        742

2671032           Griffore                     MI         181           14    $10,000.00       8/10/98             $97,000.00

8532335           1604  Nightingale            02         180            1   $133,000.00                                24
Dearborn          48128                         6       9.275           81    $10,000.00        9/1/13        2        750


2671033           Tamburr                      NJ         181           14    $56,000.00       8/10/98            $171,675.00
8532343           20  Grace PL  1              02         180            1   $232,000.00                                48

Piscataway        08854                         6        11.4           99    $56,000.00        9/1/13        2        687

2671035           Aguilera                     TX         181           14    $33,990.00       7/22/98            $135,950.00

8532376           8409  Delavan AVE            01         179            1   $169,950.00                                48
Austin            78717                         6        9.99          100    $33,907.92        8/1/13        2        727


2671036           Gutierrez                    CA         181           14    $47,000.00        8/4/98            $176,250.00
                  2528  Brenford DR            02         180            1   $235,000.00                                44
8532400
San Jose          95122                         6        12.9           95    $47,000.00        9/1/13        2        661

2671037           Armeo                        VA         181           09    $31,300.00       7/23/98            $250,400.00

8532228           11687  Bennington Woods      01         179            1   $313,000.00                                44
                                                                        90
Reston            22094                         7        9.15                 $31,283.43        8/1/13        2        744




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671039           Edwards                      WA         181           14    $22,750.00        8/5/98            $100,650.00

8532277           3805 NorthEast 143rd         02         180            1   $130,000.00                                39
Vancouver         98682                         7                       95    $22,750.00                      2        683
                                                       10.775                                   9/1/13

2671040           Rice                         NV         181           09    $21,650.00       8/10/98            $173,400.00

8532285           1834  Bougainvillea DR       01         180            1   $216,830.00                                30
Minden            89423                         6       10.65           90    $21,650.00        9/1/13        2        781

2671041           Broussard                    CT         181           14    $47,700.00       7/27/98            $190,800.00

8532319           4  Deane CT                  01         179            1   $238,500.00                                44

Norwalk           06853                         7        10.9          100    $47,682.62        8/1/13        2        718

2671042           Pell                         IL         181        RFC01    $15,000.00       7/20/98            $130,010.00

8532178           18611 W Sterling CT          02         179            1   $146,000.00                                37
Grayslake         60030                         7      12.875          100    $14,996.47        8/1/13        2        676


2671043           Rice                         CA         181           14    $41,500.00        8/4/98            $332,000.00
8532186           407  Woodrow AVE             01         180            1   $415,000.00                                45

Santa Cruz        95060                         6         9.9           90    $41,500.00        9/1/13        2        777

2671045           Ullman                       VA         181           09    $33,150.00       7/29/98            $177,000.00

8531519           12331 Sherborne Street       01         179            1   $221,306.00                                47
Bristow           20136                         7                       95    $33,134.12        8/1/13        2        713
                                                        9.625

2671046           Arena                        VA         181           09    $30,000.00       7/16/98            $160,000.00
                                               01
8531493           3008 Breezy Knoll Court                 179            1   $200,000.00                                43
Herndon           20171                         7       8.625           95    $29,982.29        8/1/13        2        776

2671047           Hanley                       VA         181           09    $38,550.00       7/24/98            $205,600.00

8531535           6372 Cavalier Corridor       01         179            1   $257,000.00                                37

Falls Church      22044                         7       8.875           95    $37,132.36        8/1/13        2        793

2671052           Theimer                      VA         181        RFC01    $32,000.00       7/11/98            $130,000.00

8531568           3212 Aquia Drive             02         179            1   $164,000.00                                37
Stafford          22554                         6       10.75           99    $31,927.97        8/1/13        2        700


2671055           Arcenas                      MD         181           04    $21,000.00       7/17/98            $168,000.00
8534349           4550 Park Avenue North       01         179            1   $210,000.00                                20

Chevy Chase       20815                         7        8.25           90    $20,986.61        8/1/13        2        743

2671071           Formica                      MD         181           14    $27,600.00       7/28/98            $147,200.00

8531949           713 Hillsboro Drive          01         179            1   $184,000.00                                33
Silver Spring     20902                         7       9.375           95    $27,586.07        8/1/13        2        728


2671075           Kacvinsky                    VA         181           09    $44,500.00       7/29/98            $378,250.00
                  1096 Safa Street             01         179            1   $445,000.00                                39
8532061
Herndon           20170                         7           9           95    $44,475.69        8/1/13        2        721

2671076           Banda                        CA         181           14    $20,300.00       8/10/98            $162,400.00

8540171           934 West 6th Street          01         180            1   $203,000.00                                25
                                                                        90
Los Angeles       90731                         7      10.125                 $20,300.00        9/1/13        2        739




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671077           Smith                        VA         181        RFC01    $19,950.00       7/24/98            $106,400.00

8532038           43790 Laburnum Square        01         179            1   $133,000.00                                25
Ashburn           20147                         7                       95    $19,939.38                      2        778
                                                        9.125                                   8/1/13

2671080           Wiser                        VA         181           09    $68,400.00       7/31/98            $205,300.00

8532087           43381 Hyland Hills Street    01         179            1   $273,750.00                                31
South Riding      20152                         6       9.125          100    $68,221.27        8/1/13        2        729

2671082           Schroerlucke                 VA         181           09    $44,550.00       7/27/98            $237,650.00

8532111           13038 Champlain Drive        01         179            1   $299,000.00                                43

Manassas          20112                         7      10.625           95    $44,532.76        8/1/13        2        667

2671088           Griffin                      NV         181           14    $19,300.00        8/3/98             $78,300.00

8541971           181 East Chevron Street      02         180            1   $104,000.00                                50
Pahrump           89048                         6       10.85           94    $19,300.00        9/1/13        2        783


2671095           Thompson                     MD         181           09    $92,750.00       7/20/98            $278,250.00
8532160           14825 Carona Drive           01         179            1   $371,000.00                                42

Silver Spring     20905                         6       9.875          100    $92,523.64        8/1/13        2        769

2671112           Truong                       CA         181           14    $34,200.00       7/17/98            $273,600.00

8532384           12 Mayflower                 01         179            1   $342,000.00                                32
Irvine            92620                         6                       90    $34,200.00        8/1/13        2        738
                                                        9.675

2671113           Moery                        VA         181           14    $43,050.00       7/23/98            $229,600.00
                                               01
8532392           7868 Midday Lane                        179            1   $287,000.00                                24
Alexandria        22306                         7       8.625           95    $42,998.98        8/1/13        2        772

2671118           Bashista                     VA         181        RFC01    $23,500.00       7/24/98            $133,600.00

8532467           6712 Sunset Woods Court      01         179            1   $167,000.00                                29

Burke             22015                         7        9.75           95    $23,489.04        8/1/13        2        743

2671119           Muir                         AL         121           14    $15,800.00        8/7/98            $174,312.00

8538373           162 Gilliam Road             02         120            1   $200,000.00                                44
Gurley            35748                         5        10.6           96    $15,800.00        9/1/08        2        709


2671120           Viswanathan                  CA         181           14    $39,200.00       6/15/98            $227,150.00
8542417           2894 Bouveron Court          01         178            1   $296,000.00                                39

San Jose          95148                         7       9.375           90    $39,180.20        7/1/13        2        734

2671121           Dillman                      MD         181           09    $35,900.00       7/24/98            $191,700.00

8532939           13710 Monarch Vista Drive    01         179            1   $239,625.00                                34
Germantown        20874                         6        9.75           95    $35,811.38        8/1/13        2        770


2671122           Long                         CA         181           14    $57,600.00       7/24/98            $307,200.00
                  14281 Spring Vista Lane      01         179            1   $385,000.00                                34
8534216
Chino Hills       91709                         6      10.675           95    $57,600.00        8/1/13        2        719

2671125           Saunders                     VA         181           14    $32,700.00       7/24/98            $174,400.00

8532632           501 South Carlin Springs     01         179            1   $218,000.00                                34
                                                                        95
Arlington         22204                         7       11.75                 $32,690.11        8/1/13        2        642




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671127           Ray                          VA         181           09   $143,600.00       7/27/98            $431,000.00

8532731           8415 Cardinal Rose Court     01         179            1   $574,750.00                                43
Fairfax Station   22039                         7                      100   $143,529.36                      2        747
                                                          9.5                                   8/1/13

2671130           Knoll                        CA         181           14    $46,900.00       7/22/98            $250,000.00

8532905           1 Wanda Way                  01         179            1   $313,000.00                                41
Martinez          94553                         7       10.75           95    $46,882.35        8/1/13        2        745

2671145           Perez-balladares             VA         181           14    $33,500.00       6/12/98            $268,000.00

8533234           1862 Kirby Road              01         178            1   $335,000.00                                45

McLean            22101                         7        9.25           90    $33,447.49        7/1/13        2        707

2671160           Powlette                     VA         181           04    $22,650.00       7/23/98            $120,800.00

8533218           4670B South 36th Street      01         179            1   $151,000.00                                32
Arlington         22206                         7       8.875           95    $22,637.31        8/1/13        2        777


2671161           Trejo                        CA         181           09    $44,000.00       7/24/98            $352,000.00
8533176           12123 Salix Way              01         179            1   $440,000.00                                34

San Diego         92129                         6       10.05           90    $43,882.17        8/1/13        2        753

2671170           Wong                         CA         181           14    $36,900.00       7/24/98            $295,200.00

8533267           254 Prospect Avenue          01         179            1   $369,000.00                                41
San Francisco     94110                         6                       90    $36,809.32        8/1/13        2        787
                                                          9.8

2671172           Weesner                      MD         181           14    $25,000.00       6/26/98            $177,410.00
                                               01
8542425           3705 Jones Bridge Road                  178            1   $224,900.00                                33
Chevy Chase       20815                         7       8.875           90    $24,787.06        7/1/13        2        780

2671202           Emig                         CA         181           09    $34,750.00       7/28/98            $278,000.00

8533283           7975 Camino Gato             01         179            1   $347,500.00                                32

Carlsbad          92009                         7       9.875           90    $34,718.29        8/1/13        2        727

2671212           Williams                     VA         181           04    $30,750.00       7/16/98            $164,000.00

8534356           1276 North Wayne Street      01         179            1   $205,000.00                                24
Arlington         22201                         7        9.75           95    $30,735.65        8/1/13        2        767


2671214           Strelow                      CA         181           14    $43,200.00        6/1/98            $346,100.00
8542433           801 Congo Street             01         178            1   $433,000.00                                44

San Francisco     94131                         7       9.375           90    $43,178.18        7/1/13        2        716

2671280           Garcia                       CA         181           09    $25,000.00       7/22/98            $220,800.00

8540874           4412 Smoke Tree Court        01         179            1   $276,000.00                                34
Concord           94521                         7       12.75           90    $25,000.00        8/1/13        2        636


2671281           Stroscio                     MD         181           14    $29,500.00       6/26/98            $250,750.00
                  13097 Murdock Mountain       01         178            1   $295,000.00                                28
8542441
Myersville        21773                         7       9.875           95    $29,354.59        7/1/13        2        766

2671285           Sparks                       MD         181           14    $47,500.00       6/29/98            $253,600.00

8542458           455 Upshire Circle           01         178            1   $317,000.00                                45
                                                                        95
Gaithersburg      20878                         7      10.375                 $47,480.61        7/1/13        2        753




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671288           Phillips                     VA         181           09    $74,650.00       7/29/98            $255,336.00

8533820           13425 Fifth Corps Lane       02         179            1   $330,000.00                                42
Fredericksburg    22407                         7                      100    $74,621.90                      2        686
                                                        10.75                                   8/1/13

2671293           Shuster                      VA         181           16    $21,100.00       6/19/98            $179,775.00

8542466           109 Commonwealth Avenue      01         178            1   $211,500.00                                41
Alexandria        22301                         7       9.875           95    $21,073.64        7/1/13        2        730

2671299           Choy                         CA         181           14    $13,300.00       7/22/98            $214,000.00

8533929           1439 Folkstone Avenue        01         179            1   $267,500.00                                47

Hacienda Heights  91745                         6         9.8           85    $13,300.00        8/1/13        2        747

2671302           Underwald                    MD         181           14    $37,800.00       7/15/98            $201,600.00

8533978           1409 Stratton Drive          01         179            1   $252,000.00                                41
Potomac           20854                         6        9.75           95    $37,706.69        8/1/13        2        776


2671306           Conklin                      CA         181           04    $17,355.00        8/6/98             $92,560.00
8534646           6 - A Bent Tree Court        01         180            1   $115,700.00                                44

Watsonville       95076                         7       10.75           95    $17,355.00        9/1/13        2        691

2671312           Nelson                       DC         181           16    $76,650.00       7/30/98            $408,800.00

8533960           1317 21st Street NorthWest   01         179            1   $511,000.00                                43
Washington        20036                         7                       95    $76,614.24        8/1/13        2        765
                                                         9.75

2671313           Gordon                       VA         181           14    $33,750.00       7/24/98            $179,900.00
                                               01
8537110           3813 Stuart Court                       179            1   $224,900.00                                24
Annandale         22003                         7       9.125           95    $33,732.04        8/1/13        2        730

2671320           Berman                       VA         181           14    $34,850.00       7/15/98            $185,950.00

8534091           5405 Atlee Place             01         179            1   $232,500.00                                39

Springfield       22151                         7        9.75           95    $34,833.74        8/1/13        2        743

2671321           Fiengold                     CA         181           14    $49,600.00       8/13/98            $266,400.00

8540163           6010 Calvin Avenue           01         180            1   $333,000.00                                43
Los Angeles       91356                         7      10.675           95    $49,600.00        9/1/13        2        690


2671327           Toulan                       VA         181           14    $41,200.00       6/23/98            $220,000.00
8542482           26005 Talamore Drive         01         178            1   $275,000.00                                35

South Riding      20152                         7      10.375           95    $41,166.21        7/1/13        2        682

2671329           Mcginnis                     VA         181           14    $15,000.00        8/7/98             $77,591.00

8537284           220  Lakeridge DR            02         180            1   $105,000.00                                32
Stephens City     22601                         6       9.775           89    $15,000.00        9/1/13        2        696


2671330           Robinson                     CA         181           14    $41,250.00        8/6/98            $220,000.00
                  5014  Page Mill DR           02         180            1   $275,000.00                                45
8537334
San Jose          95111                         7       12.15           95    $41,250.00        9/1/13        2        673

2671331           Quin                         WA         181           14    $44,000.00        8/7/98            $226,000.00

8537367           11220 NorthEast 59th Place   02         180            1   $300,000.00                                18
                                                                        90
Kirkland          98033                         7      11.025                 $44,000.00        9/1/13        2        656




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671334           Luna                         CA         181           14    $15,800.00        8/4/98            $149,111.00

8535304           1627  Voorhees CIR           02         180            1   $165,000.00                                48
Saint Helena      94574                         7                      100    $15,800.00                      2        684
                                                       10.525                                   9/1/13

2671336           Cron                         OR         181           14    $35,000.00        8/4/98            $105,000.00

8537169           225  Wedgewood DR            02         180            1   $140,000.00                                35
Eugene            97404                         6      10.775          100    $35,000.00        9/1/13        2        689

2671339           Short                        CA         181           09    $54,450.00       8/11/98            $272,250.00

8537268           840  Via Gregorio            01         180            1   $363,000.00                                45

San Dimas         91773                         6        10.9           90    $54,450.00        9/1/13        2        691

2671345            Empleo                      CA         181           14    $30,000.00        8/3/98            $187,615.00

8537144           4857  Georgia ST             02         180            1   $285,000.00                                44
Vallejo           94591                         6      10.025           77    $30,000.00        9/1/13        2        720


2671349           Zemede                       CA         181           14    $25,000.00        8/3/98            $340,000.00
8536955           5661  Crow LN                02         180            1   $470,000.00                                40

San Jose          95123                         6      10.525           78    $25,000.00        9/1/13        2        650

2671354           Buckley                      VA         181           14    $53,400.00        8/7/98             $92,531.00

8536823           4817  Westhill DR            02         180            1   $168,000.00                                44
Roanoke           24018                         6                       87    $53,400.00        9/1/13        2        688
                                                       11.775

2671356           Stocki                       CA         181           09    $34,000.00        8/5/98            $188,000.00
                                               02
8536856           1741  Chaps CT                          180            1   $235,000.00                                42
Simi Valley       93063                         6       9.525           95    $34,000.00        9/1/13        2        770

2671359           Graben                       AL         181           14    $38,000.00        8/7/98            $152,000.00

8536666           3731  Broad ST               02         180            1   $190,000.00                                44

Phil Campbell     35581                         6      11.275          100    $38,000.00        9/1/13        2        715

2671367           Buzzy                        VA         181           09    $84,000.00       7/10/98            $196,000.00

8534281           13304 Green Mallard Court    01         179            1   $280,000.00                                42
Centreville       20124                         6          10          100    $83,797.33        8/1/13        2        782


2671372           Weber                        CA         181           14    $31,000.00       7/22/98            $248,000.00
8534554           13881 Claremont Street       01         179            1   $310,000.00                                35

Westminster       92683                         6        9.43           90    $30,921.21        8/1/13        2        762

2671379           Thomas                       NJ         181           14    $44,700.00       6/29/98            $223,840.00

8542490           1 Dahn Drive                 01         178            1   $298,465.00                                30
Sparta            07848                         7       9.375           90    $44,654.68        7/1/13        2        776


2671380           Laplaca                      NJ         181           14    $29,700.00       8/11/98            $145,299.00
                  7  Colonial DR               02         180            1   $175,000.00                                51
8537516
Old Bridge        08857                         7        12.4          100    $29,700.00        9/1/13        2        680

2671381           Thomas                       AL         181           14    $30,000.00       8/11/98            $172,588.00

8537896           109  Steele ST               02         180            1   $217,900.00                                33
                                                                        93
Huntsville        35801                         6      10.275                 $30,000.00        9/1/13        2        706




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671384           Nanez                        TX         181           15    $19,000.00       8/17/98             $76,000.00

8538035           1020  Kampmann               01         180            1    $95,000.00                                35
San Antonio       78212                         6                      100    $19,000.00                      2        709
                                                         9.99                                   9/1/13

2671385           Dollar                       GA         181        RFC01    $26,000.00       8/17/98            $103,600.00

8537995           3689 W Bay ST                01         180            1   $130,000.00                                36
Duluth            30096                         7       11.15          100    $26,000.00        9/1/13        2        726

2671386           Nava                         CA         181           14    $48,000.00       8/11/98            $256,000.00

8537839           856 N Doheny DR              01         180            1   $320,000.00                                45

West Hollywood    90069                         6       9.775           95    $48,000.00        9/1/13        2        800

2671387           Delay                        KS         181           09    $44,000.00       8/10/98            $101,000.00

8537847           822 N Arroyo DR              02         180            1   $145,000.00                                25
Olathe            66061                         6      10.775          100    $44,000.00        9/1/13        2        710


2671391           Young                        MI         181           14    $16,250.00       8/11/98             $74,000.00
8537599           5557 Powell Highway          02         180            1    $95,000.00                                49

Ionia             48846                         6      11.275           95    $16,250.00        9/1/13        2        741

2671392           Stewig                       CA         181           04    $25,000.00        8/6/98            $133,500.00

8538910           791 N Fair Oaks AVE  6       02         180            1   $169,000.00                                44
Sunnyvale         94086                         7                       94    $25,000.00        9/1/13        2        710
                                                       10.775

2671394           Mccarron                     CA         181           14    $40,000.00        8/7/98            $160,000.00
                                               02
8537771           1827  Ceres WAY                         180            1   $200,000.00                                39
Sacramento        95864                         6      11.025          100    $40,000.00        9/1/13        2        702

2671395           Wooten                       VA         181        RFC01    $23,100.00       8/12/98            $124,000.00

8537789           6116  Pond Lilly CT          02         180            1   $155,000.00                                40

Burke             22015                         7      10.775           95    $23,100.00        9/1/13        2        683

2671396           Boutilier                    MT         181           14    $32,400.00       8/11/98            $111,968.00

8537441           15  Green Ridge LN           02         180            1   $152,000.00                                31
Great Falls       59405                         6      12.275           95    $32,400.00        9/1/13        2        665


2671397           Lew                          CA         181           09    $63,000.00       8/11/98            $283,000.00
8537458           18805 E Ashley PL            02         180            1   $370,000.00                                45

Rowland Heights   91748                         7      11.775           94    $63,000.00        9/1/13        2        686

2671400           Saxton                       CA         181           14    $33,500.00        8/7/98            $268,000.00

8537565           5650  Brushton ST            02         180            1   $335,000.00                                46
Los Angeles       90008                         7      11.775           90    $33,500.00        9/1/13        2        678


2671403           Cartwright                   VA         181        RFC01    $22,000.00       8/12/98             $72,850.00
                  145  Birdwood CT             02         180            1    $98,000.00                                20
8534844
Charlottesville   22903                         6      10.275           97    $22,000.00        9/1/13        2        750

2671404           Lehman                       MO         181           14    $10,000.00       7/24/98             $37,400.00

8537417           3813 W Arylawn               01         179            1    $51,000.00                                43
                                                                        93
St. Joseph        64503                         6       9.775                  $9,975.37        8/1/13        2        719




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671405           Borenstein                   CA         181        RFC01    $37,500.00        8/4/98            $200,000.00

8537425           24335  Park PL               02         180            1   $250,000.00                                45
Laguna Niguel     92677                         6                       95    $37,500.00                      2        684
                                                       10.775                                   9/1/13

2671406            Davis                       OR         181           14    $25,000.00        8/7/98            $143,000.00

8534778           14160 SouthEast Wilkenson    02         180            1   $190,000.00                                38
Milwaukie         97267                         6        10.9           89    $25,000.00        9/1/13        2        649

2671407           Gibbons                      MI         181           14    $24,000.00       8/11/98             $96,000.00

8534786           2550  Hollister RD           02         180            1   $125,000.00                                42

Ovid              48866                         6      11.275           96    $24,000.00        9/1/13        2        682

2671412           Medina                       CA         181           14    $26,300.00        8/7/98            $120,000.00

8534752           1927 W Durness ST            02         180            1   $154,000.00                                44
West Covina       91790                         6      13.025           95    $26,300.00        9/1/13        2        669


2671418           Workman                      DC         181           16    $50,250.00       7/27/98            $268,000.00
8534414           1527 P Street NorthWest      01         179            1   $335,000.00                                48

Washington        20005                         7       10.75           95    $50,231.09        8/1/13        2        680

2671419           Webster III                  MD         181           09    $45,000.00       7/21/98            $292,000.00

8534323           2859 Abbey Manor Circle      01         179            1   $365,000.00                                34
Brookeville       20833                         7                       93    $44,980.09        8/1/13        2        752
                                                           10

2671420           Testa                        CA         181           14    $28,000.00       6/24/98            $368,000.00
                                               01
8542383           3863 Berry Court                        178            1   $460,000.00                                31
Los Angeles       91604                         6       9.375           87    $27,928.47        7/1/13        2        771

2671424           Hibbard                      VA         181           04    $22,650.00        8/5/98            $120,750.00

8534398           4711 29th Street South       01         180            1   $150,950.00                                49

Arlington         22206                         7        9.75           95    $22,650.00        9/1/13        2        711

2671425           Warren                       VA         181           14    $31,500.00       7/30/98            $167,900.00

8534331           3801 Ridge Road              01         179            1   $209,900.00                                25
Annandale         22003                         6       8.625           95    $31,413.90        8/1/13        2        782


2671426           Stephenson                   DC         181           04    $70,300.00       6/19/98            $375,200.00
8542508           2527 K Street NorthWest      01         178            1   $469,000.00                                28

Washington        20037                         7      10.875           95    $70,274.24        7/1/13        2        776

2671430           Winstanley                   VA         181           09    $56,250.00       7/10/98            $300,000.00

8534315           1058 Harriman Street         01         179            1   $375,000.00                                43
Great Falls       22066                         7        9.75           95    $56,223.76        8/1/13        2        738


2671432           Borkert                      MD         181           14    $21,900.00       6/17/98            $175,900.00
                  18346 Dutchess Drive         01         178            1   $219,950.00                                47
8542516
Olney             20832                         7       9.375           90    $21,888.93        7/1/13        2        764

2671433           Zenchiel                     DC         181           14    $43,950.00       7/31/98            $234,400.00

8534299           3126 Birch Street            01         179            1   $293,000.00                                36
                                                                        95
Washington        20015                         7        9.75                 $43,929.49        8/1/13        2        764




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671434           Shealy                       VA         181           09    $33,375.00       7/29/98            $178,000.00

8534273           5409 Gladewright Drive       01         179            1   $222,500.00                                34
Centreville       20120                         7                       95    $33,355.29                      2        777
                                                        8.625                                   8/1/13

2671437           Steiner                      DC         181        RFC01    $26,600.00       6/12/98            $213,200.00

8542524           5310 Connecticut Avenue      01         178            1   $266,500.00                                19
Washington        20015                         7       9.375           90    $26,586.56        7/1/13        2        777

2671438           West                         CA         180           14    $32,700.00        6/1/98            $261,600.00

8542532           3366 Ensenada Drive          01         177            1   $327,000.00                                26

San Ramon         94583                         7       10.99           90    $32,676.51        6/1/13        2        770

2671442           Dholakia                     CA         181           09    $23,200.00       7/20/98            $185,600.00

8534927           2030 Tanforan Avenue         01         179            1   $232,000.00                                26
Placentia         92870                         6         8.9           90    $23,200.00        8/1/13        2        741


2671444           Smith                        MD         181           09    $32,000.00       6/18/98            $227,150.00
8542540           6 Paramus Court              01         178            1   $288,000.00                                28

North Potomac     20878                         7       9.375           90    $31,983.84        7/1/13        2        729

2671455           Spaulding                    VA         181           09    $87,000.00       7/24/98            $203,000.00

8534489           4639 Latrobe Place           01         179            1   $290,034.00                                23
Alexandria        22311                         6                      100    $86,794.86        8/1/13        2        709
                                                        10.25

2671456           Lie-a-tjam                   CA         181           14    $19,500.00       6/17/98            $156,000.00
                                               01
8542557           11103 Couchlight Court                  178            1   $192,525.00                                45
Bakersfield       93312                         7       9.375           92    $19,490.14        7/1/13        2        720

2671457           Zargham                      MD         181        RFC01    $83,600.00       7/15/98            $250,850.00

8534679           10902 Bloomingdale Drive     01         179            1   $334,500.00                                40

Rockville         20852                         7          11          100    $83,570.19        8/1/13        2        693

2671461           Serra                        CT         181           14    $22,000.00       6/12/98            $176,000.00

8542565           7 Laurel Road                01         178            1   $220,000.00                                34
Newton            06482                         7       9.375           90    $21,977.71        7/1/13        2        764


2671465           Schroeder                    DC         181           04    $10,000.00       7/22/98            $107,350.00
8534521           1803 T Street NorthWest      01         179            1   $134,200.00                                21

Washington        20009                         6       9.125           88     $9,973.87        8/1/13        2        782

2671468           Ricketts                     MD         181           14    $16,400.00       6/19/98            $140,150.00

8542573           3602-A Green Valley Road     01         178            1   $165,000.00                                32
Ijamsville        21754                         7      10.375           95    $16,193.30        7/1/13        2        778


2671469           Savage                       VA         181           09    $35,400.00       7/30/98            $188,800.00
                  2516 Freetown Drive          01         179            1   $236,000.00                                32
8534661
Reston            20191                         7           9           95    $35,380.66        8/1/13        2        746

2671470           Bates                        CA         181           14    $28,500.00       6/23/98            $227,150.00

8542581           221 Pestana Avenue           01         178            1   $285,000.00                                41
                                                                        90
Santa Cruz        95065                         7       9.375                 $28,422.66        7/1/13        2        693




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671474           Rushefski                    CT         181           14    $18,200.00        6/8/98            $146,000.00

8542599           4 Lincoln Road               01         178            1   $182,500.00                                41
Newtown           06470                         7                       90    $18,190.81                      2        748
                                                        9.375                                   7/1/13

2671475           Reefe                        MD         181           14    $28,200.00       7/20/98            $178,400.00

8534745           9524 Bridgewater Court       01         179            1   $223,000.00                                40
Frederick         21701                         6        9.75           93    $28,130.39        8/1/13        2        747

2671478           Daquigan                     CA         181           14    $26,000.00        6/3/98            $212,500.00

8542615           2914 Fallwood Lane           01         178            1   $265,000.00                                40

San Jose          95132                         7       9.875           90    $25,988.18        7/1/13        2        724

2671479           Schulze                      CA         181           09    $40,000.00       6/10/98            $213,600.00

8542607           220 Mountaire Circle         01         178            1   $267,000.00                                32
Clayton           94517                         7      10.375           95    $39,983.66        7/1/13        2        780


2671480           Salama                       VA         181           14    $51,050.00       7/17/98            $272,500.00
8534828           4700 Montgomery Street       01         179            1   $340,625.00                                28

Annandale         22003                         6       8.875           95    $50,913.57        8/1/13        2        755

2671483           Knight                       VA         181        RFC01    $20,450.00       7/30/98            $109,200.00

8534893           6986 Village Stream Place    01         179            1   $136,513.00                                42
Gainesville       20155                         6                       95    $20,398.36        8/1/13        2        766
                                                          9.5

2671484           Rashidi                      CA         181           09    $47,700.00        7/2/98            $367,500.00
                                               01
8542623           5603 Highcrest Court                    179            1   $477,000.00                                42
Pleasanton        94588                         7       9.375           88    $47,675.91        8/1/13        2        705

2671486           Balsara                      MD         181           14    $19,300.00       6/30/98            $328,300.00

8542631           6625 Rising Waves Way        01         178            1   $386,274.00                                33

Colombia          21044                         7       8.375           90    $19,288.00        7/1/13        2        719

2671488           Snipes                       DC         181           04    $34,200.00       7/30/98            $182,800.00

8534919           1520 O Street NorthWest      01         179            1   $228,610.00                                26
Washington        20005                         7        9.75           95    $34,184.05        8/1/13        2        738


2671492           Sponsler                     VA         181        RFC01    $41,700.00       7/29/98            $222,400.00
8534943           1210 Dartmouth Road          01         179            1   $278,000.00                                47

Alexandria        22314                         7        9.25           95    $41,678.38        8/1/13        2        773

2671708           Howes                        CA         181           14    $41,250.00       7/22/98            $216,000.00

8535205           2 Cragmont Court             01         179            1   $275,000.00                                43
Pacifica          94044                         6      11.875           94    $41,158.20        8/1/13        2        653


2671747           Barclay                      MD         181           14    $38,700.00       6/22/98            $206,450.00
                  7601 Garrison Court          01         178            1   $258,112.00                                36
8542649
Severn            21144                         7      10.375           95    $38,684.20        7/1/13        2        675

2671748           Bobbish                      MD         181           14    $30,300.00       6/30/98            $242,400.00

8542656           9404 Seven Locks Road        01         178            1   $303,000.00                                21
                                                                        90
Bethesda          20817                         7       9.375                 $30,284.70        7/1/13        2        729




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671749           Caruso                       NJ         181           14    $12,000.00       6/22/98            $188,000.00

8542664           58 Helen Drive               01         178            1   $235,000.00                                45
Fanwood           07023                         7                       86    $11,993.94                      2        701
                                                        9.375                                   7/1/13

2671750           Chapman                      CA         181           14    $36,000.00       6/23/98            $227,150.00

8542672           757 Shary Avenue             01         178            1   $440,000.00                                35
Mountain View     94041                         7       9.375           60    $35,881.82        7/1/13        2        792

2671751           Cayot                        CA         181           14    $49,000.00       6/22/98            $392,000.00

8542680           220 Alta Drive               01         178            1   $490,000.00                                43

La Selva Beach    95076                         7       9.375           90    $48,975.25        7/1/13        2        745

2671753           Brinker                      CA         181           14    $13,000.00       6/12/98            $116,000.00

8542698           67 Riesling Court            01         178            1   $145,000.00                                44
Oakley            94561                         7       9.375           89    $12,993.43        7/1/13        2        748


2671755           Casey                        CA         181           09    $33,500.00       6/17/98            $268,000.00
8542706           2033 Trinity Street          01         178            1   $335,000.00                                38

San Mateo         94403                         7       9.375           90    $33,483.08        7/1/13        2        724

2671788           Raymond                      VA         181           14    $40,650.00       7/28/98            $216,800.00

8535262           37531 Chappelle Road         01         179            1   $271,000.00                                39
Purcellville      22132                         7                       95    $40,626.00        8/1/13        2        762
                                                        8.625

2671791           Petrole                      MD         181           09    $62,000.00       7/31/98            $336,950.00
                                               01
8535320           3815 Park Lake Drive                    179            1   $421,245.00                                44
Rockville         20853                         7          10           95    $61,972.58        8/1/13        2        731

2671792           Hirschman                    MD         180           14    $48,750.00        7/9/98            $260,000.00

8536641           11524 Paramus Drive          01         178            1   $325,000.00                                41

North Potomac     20878                         7       9.375           95    $48,700.57        7/1/13        2        755

2671795           Pardew                       VA         181           09    $73,400.00       7/30/98            $391,600.00

8535833           10131 Homar Pond Drive       01         179            1   $489,500.00                                37
Fairfax Station   22039                         6        8.75           95    $73,201.61        8/1/13        2        764


2671796           Speer                        CA         181           09    $51,000.00       7/28/98            $272,000.00
8540908           13742 Butano Way             01         179            1   $340,000.00                                41

San Diego         92129                         6       10.05           95    $51,000.00        8/1/13        2        758

2671797           Stephenson                   MD         181           09    $51,000.00       7/29/98            $272,200.00

8536773           6819 Roslyn Court            01         179            1   $340,490.00                                45
Columbia          21044                         7       9.875           95    $50,976.83        8/1/13        2        734


2671798           Harte                        VA         181           14    $20,000.00       7/31/98            $106,750.00
                  2413 Sanford Street          01         179            1   $133,463.00                                27
8536542
Alexandria        22301                         6       9.125           95    $19,947.74        8/1/13        2        707

2671801           Galvin                       VA         181           14    $32,100.00       7/31/98            $171,200.00

8536658           937 Lebanon Street           01         179            1   $214,000.00                                30
                                                                        95
North Arlington   22205                         7        9.75                 $32,085.02        8/1/13        2        732




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671804           Kelly                        MD         181           09    $41,850.00       7/23/98            $223,300.00

8536708           17300 Autumn Harvest Court   01         179            1   $279,150.00                                41
Germantown        20874                         7                       95    $41,830.47                      2        745
                                                         9.75                                   8/1/13

2671806           Holliday                     MD         181           14    $69,600.00       7/27/98            $162,400.00

8537045           12425 Triple Crown Road      01         179            1   $232,000.00                                38
North Potomac     20878                         7          10          100    $69,569.21        8/1/13        2        691

2671808           Kane                         VA         181           14    $40,650.00       7/17/98            $216,800.00

8536740           4320 Holly Oak Court         01         179            1   $271,000.00                                48

Woodbridge        22192                         6       9.375           95    $40,546.16        8/1/13        2        688

2671812           Cogley                       CA         181           14    $16,700.00       6/26/98            $268,000.00

8542714           8 Highpoint                  01         178            1   $335,000.00                                46
Aliso Viejo       92656                         7       9.375           85    $16,691.56        7/1/13        2        742


2671813           Stewart                      MD         181           14    $27,600.00       7/31/98            $147,200.00
8539025           9516 Pin Oak Drive           01         179            1   $184,000.00                                31

Silver Spring     20910                         7       8.625           95    $27,583.71        8/1/13        2        775

2671815           Preston                      VA         181           09    $36,000.00       7/15/98            $192,000.00

8539264           5904 Carters Oak Court       01         179            1   $240,000.00                                48
Burke             22015                         6                       95    $35,903.79        8/1/13        2        722
                                                        8.875

2671820           Stover                       VA         181           14    $37,800.00       7/17/98            $201,600.00
                                               01
8536807           1721 Linwood Place                      179            1   $252,000.00                                33
McLean            22101                         7           9           95    $37,779.35        8/1/13        2        718

2671826           Stolove                      MD         181           14    $33,000.00       7/24/98            $176,000.00

8536864           4910 Butternut Drive         01         179            1   $220,000.00                                34

Rockville         20853                         7         9.5           95    $32,983.77        8/1/13        2        766

2671828           Collins                      MD         181        RFC01    $26,800.00       6/19/98            $143,200.00

8542722           44 Rockcrest Circle          01         178            1   $179,000.00                                28
Rockville         20851                         7      10.375           95    $26,789.06        7/1/13        2        746


2671832           Browar                       MD         181           09    $14,850.00       7/29/98            $180,800.00
8536948           21303 Village Green Circle   01         179            1   $212,717.00                                26

Germantown        20876                         6        9.05           92    $14,810.92        8/1/13        2        724

2671833           Tay                          MD         180           09    $46,500.00        8/3/98            $248,000.00

8536930           18208 Wickham Road           01         179            1   $310,000.00                                27
Olney             20832                         7       8.875           95    $46,473.94        8/1/13        2        761


2671842           Townsend                     VA         181           14    $37,350.00       7/29/98            $199,200.00
                  625 North Emerson Street     01         179            1   $249,000.00                                34
8536971
Arlington         22203                         7        9.75           95    $37,332.58        8/1/13        2        746

2671844           Trousdell                    VA         181           14    $41,550.00       7/23/98            $221,600.00

8536989           846 North Jefferson Street   01         179            1   $277,000.00                                42
                                                                        95
Arlington         22205                         6       8.875                 $41,438.96        8/1/13        2        684




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671845           Burton                       MD         181        RFC01    $17,000.00       7/31/98            $144,700.00

8537763           7401 Shrewsbury Court        01         179            1   $170,269.00                                35
Bellsville        20705                         6                       95    $16,955.27                      2        757
                                                         9.05                                   8/1/13

2671847           Turco                        VA         181           14    $39,000.00       7/28/98            $208,000.00

8537037           6321 36th Street North       01         179            1   $260,000.00                                41
Arlington         22213                         7        9.75           95    $38,981.81        8/1/13        2        765

2671853           Harris                       MD         181           09    $33,450.00       8/18/98            $267,900.00

8537946           12511  Woodbridge CT         01         180            1   $334,890.00                                47

Mitchellville     20721                         7        9.65           90    $33,450.00        9/1/13        2        732

2671856           Daniels                      OH         181           14    $32,700.00       8/18/98            $130,800.00

8539439           2011  Clearstream WAY        01         180            1   $163,500.00                                42
Clayton           45315                         7        10.4          100    $32,700.00        9/1/13        2        725


2671858           Hedden                       AL         181           14    $39,500.00       8/13/98            $135,476.00
8539728           165  Greenlawn DR            02         180            1   $190,000.00                                32

Merridianville    35749                         6        10.9           93    $39,500.00        9/1/13        2        688

2671859           Fonseca                      FL         181        RFC01    $14,250.00       8/13/98             $76,000.00

8539736           4633 SW 136 PL               02         180            1    $95,000.00                                31
Miami             33175                         6                       95    $14,250.00        9/1/13        2        713
                                                       10.775

2671861           Hailey                       TN         181           14    $29,600.00       8/13/98            $110,309.00
                                               02
8539785           2725  Sharondale CT                     180            1   $140,000.00                                50
Nashville         37215                         7      11.775          100    $29,600.00        9/1/13        2        722

2671864           Haug                         NJ         181           04    $16,400.00       8/18/98             $65,600.00

8539934           11  Village WAY  A6          01         180            1    $82,000.00                                35

Vernon            07462                         6      11.175          100    $16,400.00        9/1/13        2        751

2671867           Johnson                      CA         181           14    $50,000.00        8/7/98            $158,167.00

8539686           800  Somme                   02         180            1   $235,000.00                                38
Hollister         95023                         6       9.525           89    $50,000.00        9/1/13        2        752


2671870           Scurry                       CA         181        RFC01    $37,050.00        8/5/98            $197,600.00
8539363           1455  Woodgrove Square       01         180            1   $247,000.00                                40

San Jose          95117                         6        11.4           95    $37,050.00        9/1/13        2        649

2671871           Alexander                    CO         181           14    $32,500.00       8/18/98            $260,000.00

8539371           101 County Road 2            01         180            1   $325,000.00                                36
Montrose          81401                         6        10.4           90    $32,500.00        9/1/13        2        797


2671872           Misa                         CA         181           09    $42,750.00       8/10/98            $228,000.00
                  15105 E Matisse CIR          02         180            1   $286,000.00                                27
8539207
La Mirada         90638                         6      10.775           95    $42,750.00        9/1/13        2        713

2671873           Wennmacher                   IL         181           14    $13,700.00       8/13/98            $109,600.00

8539231           1211  Everett AVE            02         180            1   $137,000.00                                44
                                                                        90
Belvidere         61008                         6      13.275                 $13,700.00        9/1/13        2        639




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671875           Goheen                       NV         181           14    $20,000.00       8/12/98            $101,250.00

8539298           1427  Langley DR             02         180            1   $135,000.00                                39
Gardnerville      89410                         7                       90    $20,000.00                      2        625
                                                       12.525                                   9/1/13

2671878           Sanchez                      CA         181           14    $20,250.00        8/4/98            $108,000.00

8538134           1921  Beringer WAY           02         180            1   $135,000.00                                42
Oakley            94561                         6      10.025           95    $20,250.00        9/1/13        2        681

2671879           Appelbaum                    NJ         181           04    $33,000.00       8/13/98            $176,000.00

8539959           5  Castle Ridge DR           02         180            1   $220,000.00                                40

East Hanover      07936                         6       10.15           95    $33,000.00        9/1/13        2        755

2671881           Sangster                     CA         181           09    $38,950.00        8/7/98            $311,900.00

8538241           73 W Boulder Creek RD        01         180            1   $389,897.00                                43
Simi Valley       93065                         7      10.025           90    $38,950.00        9/1/13        2        682


2671885            Gangwere                    CA         182        RFC01    $32,700.00       7/20/98            $174,400.00
8538076           5239  Macaw WAY              01         180            1   $218,000.00                                32

San Jose          95123                         7       10.15           95    $32,700.00        9/1/13        2        778

2671887           Hood                         VA         181           14    $23,350.00       7/30/98            $124,720.00

8537342           4303 Pleasant Valley Road    01         179            1   $155,900.00                                44
Chantilly         20151                         7                       95    $22,323.27        8/1/13        2        691
                                                          9.5

2671888           Cutrer                       CA         181           14    $37,000.00       6/10/98            $296,000.00
                                               01
8542391           34282 Dunhill Drive                     178            1   $370,000.00                                34
Fremont           94555                         6       9.375           90    $36,905.48        7/1/13        2        687

2671891           Chamberlain                  MD         181           14    $50,000.00       7/27/98            $145,000.00

8537193           6080 Biggs Farm Place        01         179            1   $350,000.00                                28

Laplata           20646                         6       10.75           56    $50,000.00        8/1/13        2        680

2671892           Green                        MD         181           09    $81,250.00       7/15/98            $243,750.00

8537151           709 Brandon Green Drive      01         179            1   $325,000.00                                36
Silver Spring     20904                         7       10.75          100    $81,219.41        8/1/13        2        704


2671902           Gaiteri                      VA         181           09    $48,750.00       7/17/98            $260,100.00
8538399           25971 Sarazen Drive          01         179            1   $325,125.00                                26

Riding            20152                         7      10.625           95    $48,731.14        8/1/13        2        649

2671903           Haury                        PA         181           14    $18,500.00       7/31/98            $314,500.00

8537409           218 Rutgers Avenue           01         179            1   $381,150.00                                38
Swarthmore        19081                         6        9.05           88    $18,451.33        8/1/13        2        744


2671908           Daria                        CT         181           14    $38,200.00       6/22/98            $191,250.00
                  23 Jeremiah Road             01         178            1   $255,000.00                                44
8542730
Newtown           06482                         7       9.625           90    $38,156.40        7/1/13        2        742

2671910           Fulkerson                    VA         181           14    $27,500.00       7/17/98            $162,400.00

8537375           2805 Pepperwood Court        01         179            1   $203,000.00                                42
                                                                        94
Vienna            22181                         7       10.25                 $27,488.47        8/1/13        2        704




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671911           Sherwood                     UT         181           14    $46,500.00       7/27/98             $61,976.00

8537466           424 Deseret Avenue           02         179            1   $118,000.00                                42
Tooele            84047                         6                       92    $46,392.87                      2        694
                                                         10.5                                   8/1/13

2671916           Nguyen                       CA         181           14    $37,300.00       7/28/98            $189,700.00

8537581           3045 Roxbury Avenue          01         179            1   $253,000.00                                41
Oakland           94605                         7      10.875           90    $37,275.59        8/1/13        2        731

2671919           Early                        VA         181           04    $14,000.00       7/24/98            $112,000.00

8537482           3329 South Stafford Street   01         179            1   $140,000.00                                25

Arlington         22206                         7        9.25           90    $13,992.75        8/1/13        2        779

2671921           Frank                        MD         181           09    $24,500.00       6/23/98            $196,000.00

8537508           12212 Milestone Manor Lane   01         178            1   $245,000.00                                37
Germantown        20876                         7        9.25           90    $24,448.59        7/1/13        2        676


2671922           Denton                       CA         181        RFC01    $19,400.00       6/22/98            $155,600.00
8542748           2608 Shadow Mountain Drive   01         178            1   $194,500.00                                25

San Ramon         94583                         7       9.375           90    $19,351.56        7/1/13        2        702

2671926           Olson                        VA         180           14    $16,000.00        7/1/98            $239,644.00

8537573           7226 Tanager Street          02         178            1   $286,000.00                                49
Springfield       22150                         6                       90    $15,919.79        7/1/13        2        722
                                                        9.625

2671928           Fiels                        MD         181           09    $31,950.00       7/10/98            $170,400.00
                                               01
8537607           458 Bostwick Lane                       179            1   $213,000.00                                39
Gaithersburg      20878                         7       10.25           95    $31,936.61        8/1/13        2        757

2671952           Evans, Jr.                   MD         181           14    $39,000.00       7/31/98            $208,000.00

8537722           9700 Overview Court          01         179            1   $260,000.00                                42

Washington        20744                         7       10.25           95    $38,983.64        8/1/13        2        719

2671953           McIntyre                     MD         181           14    $19,200.00       7/16/98            $163,200.00

8537755           353 Marba Road               01         179            1   $192,000.00                                24
Severna Park      21146                         7        9.25           95    $19,190.04        8/1/13        2        742


2671955           Lai                          CA         181           14    $40,500.00        6/2/98            $202,500.00
8542755           3381 Victor Avenue           01         178            1   $270,000.00                                37

Oakland           94602                         7       9.375           90    $40,429.55        7/1/13        2        698

2671956           Brown                        VA         181           14    $37,500.00        7/9/98            $200,000.00

8537813           2852 Woodland Avenue         01         179            1   $250,001.00                                45
Falls Church      22042                         7       9.125           95    $37,480.05        8/1/13        2        730


2671958           Emerson                      MD         181           14    $25,000.00       6/16/98            $189,200.00
                  9618 Singleton Drive         01         178            1   $238,000.00                                24
8542763
Bethesda          20817                         7       8.625           90    $24,931.67        7/1/13        2        754

2671961           Atkins                       AL         122           14    $20,750.00       7/29/98            $278,589.00

8542169           3201 Brook Highland Trace    02         120            1   $350,000.00                                43
                                                                        86
Birmingham        35243                         5          10                 $20,648.71        9/1/08        2        707




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2671964           O'Neill                      DC         181           16    $73,950.00       7/15/98            $394,400.00

8537888           1625 R Street NorthWest      01         179            1   $493,000.00                                47
Washington        20009                         7                       95    $73,918.99                      2        720
                                                        10.25                                   8/1/13

2671968           Hall                         MD         181           09    $74,950.00       7/23/98            $399,800.00

8537938           7917 Windsor Knoll Lane      01         179            1   $499,790.00                                31
Laytonsville      20882                         7           9           95    $74,909.07        8/1/13        2        777

2671972           Schar                        MD         181        RFC01    $15,650.00       7/31/98            $133,250.00

8537953           7403 Shrewsbury Court        01         179            1   $156,778.00                                35

Beltsville        20705                         7        9.25           95    $15,641.89        8/1/13        2        741

2671976           Nivens                       VA         181           09    $87,000.00       7/24/98            $203,000.00

8537920           5664 Lonesome Dove Court     01         179            1   $290,000.00                                39
Clifton           20124                         7       9.125          100    $86,953.70        8/1/13        2        768


2671983           Brown                        VA         181           14    $39,750.00       7/27/98            $212,000.00
8538084           700 South Overlook Drive     01         179            1   $265,000.00                                30

Alexandria        22305                         7        9.75           95    $38,255.84        8/1/13        2        709

2671984           Rowden                       CA         181           09    $40,800.00       7/23/98            $217,600.00

8538217           21781 Herencia               01         179            1   $272,000.00                                44
Mission Viejo     92692                         6                       95    $40,700.43        8/1/13        2        735
                                                        9.875

2671986           Mosquera                     MD         181        RFC01    $16,750.00       5/22/98            $134,000.00
                                               01
8538100           28 Steeple Court                        177            1   $167,500.00                                40
Germantown        20874                         7       9.125           90    $16,713.94        6/1/13        2        784

2671990           Lee                          VA         181           09    $37,000.00       6/29/98            $296,550.00

8542771           43399 Turnberry Isle Court   01         178            1   $370,715.00                                47

Leesburg          20176                         7       8.875           90    $36,979.26        7/1/13        2        699

2671995           Moholland                    VA         181           04    $10,000.00       7/27/98             $56,400.00

8538209           1060 Gardenview Loop         01         179            1    $73,820.00                                 4
Woodbridge        22191                         6       9.125           90     $9,973.87        8/1/13        2        748


2672004           Johnson                      VA         181           09    $35,250.00       7/17/98            $188,000.00
8538274           11693 Stockbridge Lane       01         179            1   $235,000.00                                21

Reston            20194                         7       8.625           95    $35,229.19        8/1/13        2        770

2672007           Lewis                        VA         181           14    $40,000.00       7/31/98            $340,000.00

8538308           8203 Lazy Point Lane         01         179            1   $400,000.00                                47
Lorton            22079                         7        9.25           95    $39,979.25        8/1/13        2        776


2672009           Mittelstadt                  VA         181           14    $25,200.00       7/20/98            $134,400.00
                  4619 5th Street              01         179            1   $168,000.00                                35
8538290
Arlington         22204                         7        9.75           95    $25,188.24        8/1/13        2        780

2672019           Finkhauser                   MD         181        RFC01    $15,400.00       6/24/98            $124,800.00

8542789           13514 Giant Court            01         178            1   $156,000.00                                42
                                                                        90
Germantown        20874                         7       9.375                 $15,392.22        7/1/13        2        689




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672020           Henkin                       MD         181           09    $24,900.00       7/31/98            $132,950.00

8538407           605 Winesap Court            01         179            1   $166,200.00                                45
Joppa             21085                         7                       95    $24,890.11                      2        681
                                                         10.5                                   8/1/13

2672021           Rodriguez                    CA         181           14    $20,400.00        8/3/98            $295,600.00

8538365           345 Ingram Court             01         180            1   $369,500.00                                44
San Jose          95139                         7      11.875           86    $20,400.00        9/1/13        2        653

2672023           Schaefer                     CA         181           14    $46,500.00        8/1/98            $248,000.00

8539470           5028 Ramsdell Avenue         01         180            1   $310,000.00                                30

La Crescenta Area 91214                         7      10.125           95    $46,500.00        9/1/13        2        793

2672025           Adams                        CA         181           14    $25,000.00        8/3/98            $120,000.00

8538571           1328 Morrison Drive          02         180            1   $163,000.00                                35
Redlands          92373                         6          11           89    $25,000.00        9/1/13        2        690


2672028           Sackett                      IN         181           09    $22,000.00       7/31/98            $187,000.00
8539124           10429 Watkins                01         179            1   $220,000.00                                24

Plainfield        46168                         6       10.62           95    $22,000.00        8/1/13        2        741

2672030           Avanzino                     CA         181           14    $25,000.00        8/1/98            $236,000.00

8538720           450 Canyon Vista Drive       02         180            1   $295,000.00                                20
Los Angeles       90065                         6                       89    $25,000.00        9/1/13        2        750
                                                        10.25

2672040           Carroll                      MD         181           09    $43,900.00       7/30/98            $234,200.00
                                               01
8538506           4656 Huntley Drive                      179            1   $292,750.00                                33
Ellicott City     21043                         7        9.75           95    $43,879.52        8/1/13        2        767

2672055           Narro                        CA         181           14    $31,350.00        8/4/98            $167,200.00

8538522           9 Rolling Ridge Drive        01         180            1   $209,000.00                                43

Pomona            91766                         7      10.625           95    $31,350.00        9/1/13        2        705

2672058           Gottwald                     CA         181           14    $44,000.00        8/4/98            $195,000.00

8538654           1475 Trenora Street          01         180            1   $270,000.00                                29
Carpinteria       93013                         6      10.175           89    $44,000.00        9/1/13        2        689


2672061           Lee                          VA         181           09    $94,100.00       7/23/98            $219,650.00
8538563           20672 Fairwater Place        01         179            1   $313,800.00                                42

Sterling          20164                         7       9.625          100    $94,054.92        8/1/13        2        741

2672077           Brucher                      VA         181           14    $79,850.00        7/9/98            $186,350.00

8539157           4912 Gloxinia Court          01         179            1   $266,250.00                                32
Annandal          22003                         7       10.75          100    $79,819.94        8/1/13        2        706


2672083           Fredericks                   CT         181           14    $27,500.00        6/2/98            $220,000.00
                  132 Overshores Drive East    01         178            1   $275,000.00                                42
8542805
Madison           06443                         7       9.375           90    $27,472.10        7/1/13        2        720

2672085           Lee                          VA         181           16    $59,200.00       6/15/98            $316,000.00

8542797           418 Princess Street          01         178            1   $395,000.00                                46
                                                                        95
Alexandria        22314                         7      10.375                 $59,175.82        7/1/13        2        769




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672089           Eddy                         CA         181           14    $55,000.00        8/5/98            $500,000.00

8538761           3917 Antone Road             01         180            1   $650,000.00                                36
Santa Barbara     93110                         6                       86    $55,000.00                      2        762
                                                        9.675                                   9/1/13

2672098           Lee                          CA         181           14    $32,500.00       6/23/98            $260,000.00

8542813           409 Calado Avenue            01         178            1   $325,000.00                                43
Campbell          95008                         7       9.375           90    $32,483.59        7/1/13        2        691

2672127           Fry                          CA         181           14    $43,300.00        6/5/98            $346,400.00

8542821           54 Cormorant Circle          01         178            1   $433,000.00                                43

Newport Beach     92660                         7       10.99           90    $43,284.53        7/1/13        2        705

2672128           Gershkovich                  MD         181           14    $33,000.00       6/30/98            $264,000.00

8542839           10100 Chariot Court          01         178            1   $330,000.00                                31
Rockville         20850                         7       9.375           90    $32,983.33        7/1/13        2        756


2672148           Gold-connolly                MA         181           14    $22,800.00       6/30/98            $227,150.00
8542847           18 Fiorenza Drive            01         178            1   $385,000.00                                33

Wilmington        01887                         7       9.375           65    $22,772.68        7/1/13        2        791

2672154           Goryaistov                   MD         181        RFC01    $22,100.00       6/26/98            $176,800.00

8542854           6 Bentridge Court            01         178            1   $221,000.00                                35
Potomac           20854                         7                       90    $22,077.59        7/1/13        2        746
                                                        9.375

2672156           Pyle                         VA         181        RFC01    $38,500.00        7/9/98            $205,500.00
                                               01
8538944           6262 Harbin Drive                       179            1   $256,900.00                                43
Alexandria        22310                         6       8.375           95    $38,392.39        8/1/13        2        724

2672157           Manville                     MD         181           14    $11,150.00       7/23/98            $189,550.00

8539140           10612 Graeloch Court         01         179            1   $223,000.00                                25

Laurel            20723                         6        9.55           90    $11,093.71        8/1/13        2        721

2672168           Knittle                      VA         181           09    $41,200.00       7/20/98            $219,800.00

8539512           6458 Gristmill Square Lane   01         179            1   $274,800.00                                42
Centreville       20120                         6        9.25           95    $41,093.55        8/1/13        2        683


2672172           Grant                        MD         181           14    $80,800.00       6/25/98            $431,200.00
8542862           7008 Beechwood Drive         01         178            1   $539,000.00                                50

Chevy Chase       20815                         7      10.375           95    $80,767.01        7/1/13        2        715

2672173           Meheula                      HI         121           14    $60,000.00        8/7/98            $640,000.00

8539041           2063 Omea Place              01         120            1   $800,000.00                                26
Honolulu          96821                         5       8.875           88    $60,000.00        9/1/08        2        750


2672181           McCoy                        MD         181           04    $24,100.00       7/28/98            $204,950.00
                  630 Andrew Hill Road         01         179            1   $241,155.00                                27
8539058
Arnold            21002                         7        9.25           95    $24,100.00        8/1/13        2        777

2672183           Vanmeter                     VA         181           09    $58,700.00       7/15/98            $176,150.00

8539272           7302 Outhaul Lane            01         179            1   $234,900.00                                47
                                                                       100
Burke             22015                         7       9.125                 $58,668.76        8/1/13        2        722




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672184           Groh                         DC         181           14    $87,700.00        6/5/98            $468,000.00

8542870           4950 Hillbrook Lane          01         178            1   $585,000.00                                45
Washington        20016                         7                       95    $87,664.20                      2        768
                                                       10.375                                   7/1/13

2672190           Duckworth                    VA         181           14    $29,700.00       7/30/98            $158,400.00

8539090           103 James Drive SouthWest    01         179            1   $198,000.00                                32
Vienna            22180                         6       8.375           95    $29,616.98        8/1/13        2        778

2672191           Miller                       CA         181           14    $28,500.00       6/12/98            $227,150.00

8542888           4329 Townsend Avenue         01         178            1   $285,000.00                                31

Oakland           94602                         7       9.375           90    $28,485.61        7/1/13        2        719

2672192           Deller                       MD         181           09    $52,000.00       7/14/98            $208,000.00

8539223           7708 Shady Brook Lane        02         179            1   $260,000.00                                40
Gaithersburg      20879                         7       10.75          100    $51,980.42        8/1/13        2        680


2672197           Davis                        DC         181           16    $42,000.00       7/24/98            $224,000.00
8539249           1779 Church Street           01         179            1   $280,000.00                                49

Washington        20036                         7       10.25           95    $41,982.39        8/1/13        2        734

2672198           McClelland                   VA         181           14    $23,800.00       7/27/98            $202,300.00

8539280           608 North Wakefield Street   01         179            1   $238,000.00                                32
Arlington         22203                         6                       95    $23,739.41        8/1/13        2        769
                                                         9.55

2672203           Menon                        MD         181           09    $27,000.00       6/30/98            $144,000.00
                                               01
8542896           5311 Ivywood Drive North                178            1   $180,000.00                                23
Frederick         21703                         7       9.375           95    $26,986.36        7/1/13        2        714

2672205           Gulledge                     CA         181           09    $58,500.00        6/4/98            $468,000.00

8542904           584 Grimsby Lane             01         178            1   $585,000.00                                26

Danville          94506                         7       9.375           90    $58,470.45        7/1/13        2        717

2672213           Peters                       CA         181           14    $50,150.00        8/1/98            $227,150.00

8539397           13830 Fontanelle Place       01         180            1   $291,932.00                                44
San Diego         92128                         6       9.875           95    $50,150.00        9/1/13        2        721


2672214           Sanchez                      CA         181           09    $50,000.00        8/7/98            $510,427.00
8540239           31851 Via Pavo Real          02         180            1   $640,000.00                                35

Coto De Caza Area 92679                         6       9.625           88    $50,000.00        9/1/13        2        757

2672216           Moeller                      CA         181           14    $71,200.00       6/10/98            $356,250.00

8542912           245 Edgehill Drive           01         178            1   $475,000.00                                31
San Carlos        94070                         7       9.375           90    $71,164.04        7/1/13        2        756


2672217           Kraft                        MD         181           14    $16,900.00        8/6/98            $143,775.00
                  121 Myrtle Leaf Circle       01         180            1   $169,150.00                                34
8539413
Laplata           20646                         7       10.32           95    $16,900.00        9/1/13        2        683

2672227           Hayes                        MD         181           14    $26,700.00       6/29/98            $213,600.00

8542920           9232 Parkhill Drive          01         178            1   $267,000.00                                24
                                                                        90
Bethesda          20814                         7       9.375                 $26,686.51        7/1/13        2        736




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672230           Miller                       MD         181        RFC01    $15,300.00       7/24/98            $130,050.00

8539504           12 Ashford Court             01         179            1   $153,000.00                                25
Annapolis         21403                         7                       95    $15,292.85                      2        692
                                                         9.75                                   8/1/13

2672238           Behan                        CA         181           14    $48,750.00        8/4/98            $260,000.00

8539538           581 Devonwood Road           01         180            1   $325,000.00                                40
Altadena Area     91001                         7      12.125           95    $48,750.00        9/1/13        2        659

2672242           Alexander                    MD         181           14    $29,950.00       7/17/98            $159,900.00

8539553           12606 Arcus Court            01         179            1   $199,900.00                                30

Upper Marlboro    20772                         7        9.75           95    $29,950.00        8/1/13        2        748

2672249           Hill                         MD         181           14    $14,000.00        6/2/98            $112,000.00

8542938           536 Calvin Lane              01         178            1   $145,000.00                                38
Rockville         20851                         7       9.375           87    $13,818.05        7/1/13        2        691


2672250           Bento Jr.                    CA         181           14    $49,200.00       8/11/98            $262,400.00
8539587           24841 Largo Drive            01         180            1   $328,000.00                                44

Laguna Hills      92653                         6      11.375           95    $49,200.00        9/1/13        2        664

2672251           Campbell                     MD         181           09    $24,250.00       7/31/98            $206,100.00

8539579           5465 Hunting Horn Drive      01         179            1   $242,500.00                                33
Ellicott City     21043                         7                       95    $24,250.00        8/1/13        2        688
                                                        10.82

2672255           Dart                         UT          61           14    $19,000.00       7/27/98             $42,759.00
                                               02
8541864           275 Crestview Drive                      59            1   $130,000.00                                33
Tooele            84074                         4        9.25           48    $18,749.74        8/1/03        2        715

2672263           Moore                        VA         181           14    $28,500.00       6/24/98            $227,150.00

8542946           4708 Marymead Drive          01         178            1   $287,000.00                                36

Fairfax           22030                         7       9.375           90    $27,985.61        7/1/13        2        747

2672264           Young                        CA         181           14    $40,000.00        8/7/98            $227,150.00

8539611           330 Garfield Avenue          02         180            1   $285,000.00                                32
Placentia         92870                         6        11.5           94    $40,000.00        9/1/13        2        705


2672265           Deblasio                     MD         181        RFC01    $15,100.00       7/27/98            $120,800.00
8539637           6221 Manchester Way          01         179            1   $151,000.00                                18

Elkridge          21227                         7        9.25           90    $15,092.17        8/1/13        2        753

2672267           Holst                        CA         181           14    $19,800.00        6/3/98            $158,800.00

8542953           14117 Palm Avenue            01         178            1   $198,500.00                                36
Bakersfield       93312                         7       9.375           90    $19,690.00        7/1/13        2        768


2672269           Morgun                       MD         181           14    $24,400.00       6/18/98            $122,250.00
                  4 Harrod Court               01         178            1   $163,000.00                                30
8542961
Reisterstown      21136                         7       9.375           90    $24,387.68        7/1/13        2        753

2672304           Howard                       CA         181           14    $48,900.00       6/22/98            $391,200.00

8542409           3368 Green Meadow Drive      01         178            1   $489,000.00                                40
                                                                        90
Danville          94506                         6       9.375                 $48,772.03        7/1/13        2        737




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672353           Jacoby                       NJ         181           14    $35,800.00        6/3/98            $286,400.00

8542987           44 Genesse Avenue            01         178            1   $358,000.00                                29
Oceanport         07757                         7                       90    $35,781.92                      2        750
                                                        9.375                                   7/1/13

2672355           Mulaire                      VA         181           09    $18,800.00        6/5/98            $302,000.00

8542979           11605 Auburn Grove Court     01         178            1   $377,500.00                                43
Reston            20194                         7       9.375           85    $18,790.51        7/1/13        2        779

2672363           Jamkhedkar                   CA         181           14    $52,000.00       6/10/98            $277,600.00

8542995           7695 Topaz Circle            01         178            1   $347,000.00                                31

Dublin            94568                         7      10.375           95    $51,978.76        7/1/13        2        710

2672365           Vasquez                      FL         181           09    $22,500.00       8/12/98            $120,000.00

8540320           10180 Breezeway Place        02         180            1   $150,000.00                                49
Boca Raton        33428                         7      11.375           95    $22,500.00        9/1/13        2        743


2672367           Utterback                    CA         181           14    $96,000.00       8/14/98            $224,000.00
8540742           1411  Rancho Hills DR        01         180            1   $320,000.00                                36

Chino Hills       91709                         7       10.55          100    $96,000.00        9/1/13        2        771

2672368           Mcnamara                     FL         181           14    $32,250.00       8/19/98            $161,200.00

8541534           4055  Conway PL              01         180            1   $215,000.00                                45
Orlando           32812                         7                       90    $32,250.00        9/1/13        2        721
                                                        9.175

2672369           Erwin                        OH         181           14    $10,000.00       8/14/98             $56,500.00
                                               02
8540767           226 North Burgess Avenue                180            1    $75,000.00                                16
Columbus          43204                         6      10.025           89    $10,000.00        9/1/13        2        727

2672372           Curtis                       FL         181           14    $30,000.00       8/14/98             $97,287.00

8541336           180  Tollgate Trl.           02         180            1   $160,000.00                                45

Longwood          32750                         6       9.775           80    $30,000.00        9/1/13        2        732

2672374           Ford                         CA         181           14    $32,000.00       8/14/98            $121,000.00

8541518           7045  Hickory LN             02         180            1   $170,000.00                                38
Orangevale        95662                         6       10.05           90    $30,913.91        9/1/13        2        660


2672377           Smith                        CA         181           14    $50,000.00       8/13/98            $229,000.00
8540700           25532  Orchard Rim LN        02         180            1   $312,000.00                                41

Lake Forest       92630                         7      11.275           90    $50,000.00        9/1/13        2        669

2672381           Mark                         CA         181           14    $48,900.00       8/13/98            $415,600.00

8540635           2211  Navy ST                01         180            1   $489,000.00                                46
Santa Monica      90405                         7       11.65           95    $48,900.00        9/1/13        2        760


2672382           Malphus                      FL         181           14    $22,700.00       8/14/98            $101,300.00
                  1702 SouthEast 13th          02         180            1   $124,000.00                                23
8540643
Cape Coral        33990                         6      11.525          100    $22,700.00        9/1/13        2        701

2672383           Maldonado                    CA         181           09    $47,350.00       8/12/98            $227,150.00

8540676           23619  Clearidge DR          02         180            1   $305,000.00                                38
                                                                        90
Valencia Area     91354                         7      11.275                 $47,350.00        9/1/13        2        695




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672385           Edwards                      OR         181           09    $34,800.00       8/10/98            $185,000.00

8540510           9885 SouthEast Plover        02         180            1   $232,000.00                                45
Portland          97236                         7                       95    $34,800.00                      2        708
                                                         10.4                                   9/1/13

2672386           Maravich                     CA         181           09    $32,500.00       8/12/98            $320,000.00

8540577           30246  Anamonte              02         180            1   $400,000.00                                42
Laguna Niguel     92677                         6      11.025           89    $32,500.00        9/1/13        2        713

2672387           Echols                       CA         181           14    $12,000.00        8/7/98            $199,200.00

8541500           2654  Tamalpais DR           02         180            1   $249,000.00                                22

Pinole            94564                         6      10.525           85    $12,000.00        9/1/13        2        646

2672390           Barton                       CA         181        RFC01    $24,200.00       8/13/98            $114,000.00

8541559           160  Holiday Hills DR        01         180            1   $142,500.00                                27
Martinez          94553                         7       11.05           97    $24,200.00        9/1/13        2        763


2672392           Crowder                      CO         181           14    $66,000.00       7/17/98            $256,000.00
8541641           6860  Peppertree DR          02         179            1   $322,000.00                                42

Niwot             80544                         6      10.775          100    $65,702.19        8/1/13        2        694

2672396           Jennings                     MD         181           14    $32,200.00       6/30/98            $172,000.00

8543001           7413 Oskaloosa Drive         01         178            1   $215,000.00                                40
Rockville         20855                         7                       95    $32,183.88        7/1/13        2        792
                                                        9.375

2672398           Crawford, Jr.                MD         181           04    $18,850.00       7/17/98            $160,600.00
                                               01
8540023           1404 Peregrine Path                     179            1   $188,963.00                                33
Arnold            21012                         7       11.25           95    $18,850.00        8/1/13        2        676

2672403           Nguyen                       CA         181           14    $74,200.00       6/22/98            $481,500.00

8543019           655 Island Place             01         178            1   $642,000.00                                46

Redwood City      94065                         7       9.375           87    $74,124.76        7/1/13        2        714

2672406           Kahler                       VA         181           14    $42,000.00       6/25/98            $224,000.00

8543027           1324 Harrison Street North   01         178            1   $280,000.00                                44
Arlington         22205                         7      10.375           95    $41,982.83        7/1/13        2        717


2672408           Johnson                      MD         181           14    $37,500.00       7/30/98            $318,750.00
8540486           6518 River Run               01         179            1   $375,000.00                                31

Columbia          21044                         6        9.75           95    $37,500.00        8/1/13        2        799

2672409           Murray                       CA         182           14    $99,900.00       9/30/97            $235,019.00

8543035           1738 Alameda Avenue          01         170            1   $380,000.00                                30
Alameda           94501                         7       11.49           89    $99,679.05       11/1/12        2        705


2672410           Lee                          VA         181           14    $62,500.00        7/2/98            $500,000.00
                  12178 Brecknock Street       01         179            1   $625,000.00                                34
8541906
Oakton            22124                         7         9.5           90    $62,469.26        8/1/13        2        660

2672411           Kumta                        NJ         181           09    $44,600.00       6/24/98            $223,150.00

8543043           11 Dorchester Court          01         178            1   $297,581.00                                37
                                                                        90
Old Bridge        07747                         7       9.625                 $44,557.09        7/1/13        2        745




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672420           Palmquist                    VA         181           09    $58,000.00       6/29/98            $309,600.00

8543050           13110 Anvil Place            01         178            1   $387,000.00                                37
Herndon           20171                         7                       95    $57,976.32                      2        766
                                                       10.375                                   7/1/13

2672421           Atkinson                     UT         181           14    $47,000.00        8/7/98             $58,095.00

8540288           1007 Fishburn Drive          02         180            1   $130,000.00                                25
Brigham City      84302                         6         9.5           81    $47,000.00        9/1/13        2        772

2672424           Nuss                         CA         181           14    $22,400.00       6/10/98            $179,960.00

8543068           5149 Coral Court             01         178            1   $224,950.00                                37

Concord           94521                         7       9.375           90    $22,388.68        7/1/13        2        740

2672426           Coleman                      DC         181           16    $35,500.00       7/31/98            $301,250.00

8540114           2742 Woodley Place           01         179            1   $355,000.00                                23
Washington        20009                         7       11.75           95    $35,500.00        8/1/13        2        769


2672428           Paschall                     MD         181           09    $27,000.00       6/26/98            $216,000.00
8543076           523 Jordan Pond Lane         01         178            1   $270,000.00                                39

Bowie             20721                         7       8.875           90    $26,969.63        7/1/13        2        714

2672432           Cunningham                   CA         181           09    $49,700.00        8/5/98            $265,500.00

8540155           7799 Paxton Court            01         180            1   $331,900.00                                35
Goleta            93117                         7                       95    $49,700.00        9/1/13        2        730
                                                        10.25

2672436           Politan                      NJ         181           14    $46,200.00       6/29/98            $693,750.00
                                               01
8543084           28 Seminole Way                         178            1   $925,000.00                                23
Millburn          07078                         7       9.375           80    $46,153.16        7/1/13        2        713

2672444           Byles                        DC         181           14    $43,500.00      11/28/97            $232,000.00

8543092           3701 Chesapeake Street       01         171            1   $290,000.00                                39

Washington        20008                         7      10.625           95    $43,111.64       12/1/12        2        730

2672455           Hale                         MD         181           09    $19,450.00       7/28/98            $165,500.00

8540296           8023 High Oak Road           01         179            1   $194,749.00                                38
Glen Burnie       21060                         7        9.25           95    $19,429.74        8/1/13        2        736


2672456           Podrabinnik                  MD         181           14    $33,500.00        6/5/98            $268,000.00
8543100           13604 Aqua Lane              01         178            1   $335,000.00                                25

Rockville         20850                         7       9.375           90    $33,483.08        7/1/13        2        759

2672492           Fisheer                      CA         181           14    $30,000.00       8/12/98            $136,190.00

8540387           2044 Langley Street          02         180            1   $175,000.00                                41
Oxnard            93033                         6      10.675           95    $29,665.12        9/1/13        2        718


2672588           Lewis                        DC         181           04    $34,950.00       7/23/98            $186,400.00
                  3295b Sutton Place           01         179            1   $233,000.00                                37
8541575
Washington        20016                         7          10           95    $34,934.54        8/1/13        2        730

2672606           Magrino                      VA         181           14    $38,500.00       7/20/98             $85,119.00

8540411           2005 Stoney Creek Drive      02         179            1   $130,000.00                                30
                                                                        96
Fredericksburg    22407                         6       11.75                 $38,421.09        8/1/13        2        661




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672617           Meinhoz                      DC         181           14    $51,050.00        8/3/98            $272,400.00

8540478           2338 King Place NorthWest    01         180            1   $340,500.00                                40
Washington        20007                         7                       95    $51,050.00                      2        700
                                                         9.75                                   9/1/13

2672627           Kittel                       OH         181           14    $73,950.00        8/7/98            $172,550.00

8540502           223 South Cassingham Road    01         180            1   $246,500.00                                43
Columbus          43209                         7       11.32          100    $73,950.00        9/1/13        2        680

2672628           Hasan                        MD         181           14    $37,500.00       7/31/98            $199,950.00

8540569           704 Loch Ness Circle         01         179            1   $249,999.00                                21

Fort Washington   20744                         7        9.75           95    $37,482.51        8/1/13        2        757

2672639           Ali                          VA         181           09    $69,850.00       7/13/98            $163,000.00

8540619           46398 Blue Stem Court        01         179            1   $232,900.00                                38
Sterling          20165                         7       10.92          100    $69,850.00        8/1/13        2        695


2672640           Bourdet                      TX         181           09    $25,000.00       8/14/98            $100,000.00
8541849           5939  Heather View           01         180            1   $125,000.00                                42

San Antonio       78249                         6        9.99          100    $25,000.00        9/1/13        2        748

2672641           Daly                         VA         181        RFC01    $23,400.00       8/20/98             $93,600.00

8541880           14255  Heritage Cross LN     01         180            1   $117,000.00                                45
Centreville       22020                         7                      100    $23,400.00        9/1/13        2        698
                                                        11.65

2672644           Dini                         TX         181           14    $23,200.00       8/18/98             $92,700.00
                                               01
8542011           2205  Deverne ST                        180            1   $115,900.00                                33
Austin            78704                         6        9.99          100    $23,200.00        9/1/13        2        697

2672645           Gruvman                      WA         181           14    $11,500.00       8/11/98             $84,000.00

8541807           1409  Everett ST             02         180            1   $105,000.00                                42

Sumner            98390                         7      12.025           91    $11,500.00        9/1/13        2        662

2672646           Dean                         CA         181           14    $41,000.00       8/11/98            $154,000.00

8541781           224  Bittercreek DR          02         180            1   $195,000.00                                36
Folsom            95630                         6      11.025          100    $41,000.00        9/1/13        2        705


2672647           Piper                        CA         181           14    $43,500.00       8/14/98            $232,000.00
8540916           839  San Ramon AVE           01         180            1   $290,000.00                                45

Sunnyvale         94086                         7       12.05           95    $43,500.00        9/1/13        2        665

2672648           Fox                          FL         181           14    $10,000.00       8/20/98             $71,000.00

8540924           3807  Dunes RD               01         180            1    $90,000.00                                33
Palm Beach        33410                         6        10.3           90    $10,000.00        9/1/13        2        664


2672649           Spangler                     CA         181           14    $28,250.00       8/13/98            $150,800.00
                  6932  Royer AVE              01         180            1   $188,500.00                                40
8541815
Los Angeles       91307                         7        10.9           95    $28,250.00        9/1/13        2        690

2672650           Miller                       TX         181           14    $14,000.00       8/19/98            $144,000.00

8540932           3429  Windridge DR           01         180            1   $180,000.00                                44
                                                                        88
Garland           75043                         6        9.99                 $14,000.00        9/1/13        2        663




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672652           Shannon                      CA         181           14    $31,450.00       8/12/98            $167,950.00

8540973           3405  Corpus Christi AVE     01         180            1   $209,950.00                                36
Simi Valley       93063                         6                       95    $31,450.00                      2        754
                                                          9.9                                   9/1/13

2672653           Kjelden                      OR         181           14    $21,800.00       8/12/98             $87,200.00

8540999           190 NorthEast 193rd Avenue   01         180            1   $109,000.00                                42
Portland          97230                         7        11.4          100    $21,800.00        9/1/13        2        768

2672654           Sander                       CA         181           14    $43,450.00       8/10/98            $231,900.00

8541021           779  Maplewood CT            01         180            1   $289,900.00                                44

Thousand Oaks     91320                         7       10.15           95    $43,450.00        9/1/13        2        771

2672655           Tsien                        CA         181           14    $70,000.00       8/11/98            $257,000.00

8541674           701 N Granada AVE            02         180            1   $345,000.00                                49
Alhambra          91801                         6      10.525           95    $70,000.00        9/1/13        2        724


2672656           Weterrings                   CA         181           14    $50,400.00       8/14/98            $268,800.00
8541716           12302  Idaho AVE             01         180            1   $336,000.00                                44

Los Angeles       90025                         7      10.675           95    $50,400.00        9/1/13        2        768

2672657           Holmes                       CA         181           14    $32,000.00       8/12/98            $368,000.00

8541724           2665  Cabot CT               02         180            1   $460,000.00                                38
Fremont           94536                         6                       87    $32,000.00        9/1/13        2        681
                                                       11.025

2672667           Lynch                        DC         181           04    $56,250.00       7/24/98            $300,000.00
                                               01
8540817           1628 S Street NorthWest                 179            1   $375,000.00                                39
Washington        20009                         7       10.25           95    $56,226.41        8/1/13        2        720

2672671           Tracy                        GA         180           09    $39,190.00       8/14/98            $313,500.00

8541344           4460 Burgess Hill Lane       01         179            1   $391,900.00                                44

Alpharetta        30022                         7       8.875           90    $39,168.02       8/14/13        2        700

2672683           Bloom                        VA         181           09   $150,000.00       6/30/98            $650,000.00

8541310           893 Chinquapin Road          01         178            1   $950,901.00                                34
McLean            22102                         7       8.875           85   $149,745.85        7/1/13        2        666


2672689           Lemus                        CA         181           14    $16,800.00       7/23/98             $89,600.00
8540866           6315 Pierce Avenue           01         179            1   $112,000.00                                39

Whittier          90601                         7       11.25           95    $16,794.32        8/1/13        2        710

2672693           Victor                       VA         181           09    $29,550.00       7/23/98            $157,600.00

8540775           5436 Tree Line Drive         01         179            1   $197,000.00                                36
Centreville       20120                         7       8.625           95    $29,532.55        8/1/13        2        766


2672699           Wagner                       WA         182           14    $30,100.00       7/31/98            $160,750.00
                  1139 21st Street Court       01         180            1   $200,950.00                                29
8540957
Puyallup          98371                         6       10.05           95    $30,100.00        9/1/13        2        758

2672702           Malaga                       MD         181           14    $27,650.00       7/30/98            $147,000.00

8540940           13705 Loree Lane             01         179            1   $184,500.00                                39
                                                                        95
Rockville         20853                         7       9.125                 $27,635.29        8/1/13        2        706




Loan Number:      Borrower:             State      Orig Term: Prop Type:   Credit         Note Date:   Margin:   Sr

Sevicer Loan      Address:              Zip Code:  Rem Term:  Occp Code:  Appr Value:     Teas Exp:    Ceiling   Debt
CITY:             Purpose:              Prod Code: Curr       CLTV:       Prin            Maturity     Lien       FICO:

2672706           Kaloi                        VA         181           14    $29,150.00       7/31/98            $155,600.00

8541666           5803 Helmsdale Lane          01         179            1   $194,500.00                                33
Alexandria        22315                         6                       95    $29,073.83                      2        732
                                                        9.125                                   8/1/13

2672737           Battle                       DC         181           04    $29,400.00       7/15/98            $156,800.00

8541773           1720 South Street            01         179            1   $196,000.00                                29
Washington        20009                         7        9.75           95    $29,386.29        8/1/13        2        762

9420581           Walter                       CA         180           14    $50,000.00      10/18/95            $126,000.00

0181115           7570 Maple Avenue            02         145            1   $204,000.00                                43

Fontana           92336                         6       12.55           87    $42,177.71      10/25/10        2        649
</TABLE>

                         


<PAGE>







<PAGE>


                                   EXHIBITS


                           (Intentionally Omitted)


<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission