Run: 10/11/2000 REPT1HC.FRG
11:21:06
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1995-1 (ISSUER)
SERIES 1995-1
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 128,078,000.00 726,761.32 147,184.69
525180AF2 25,509,533.01 5.674365 1.149180
6.92375 0.00 24,782,771.69
0.000000 193.497491
CERTIFICATES 6,740,000.00 38,245.22 7,913.28
525180AG0 1,342,418.33 5.674365 1.174077
7.07375 0.00 1,304,173.11
0.000000 193.497494
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.92375 0.00 0.00
-----------------------------------------------------------------------------
134,818,000.00 765,006.54 155,097.97
26,851,951.34 0.00 26,086,944.80
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 264,528.84
SECURITY PRINCIPAL COLLECTIONS: 677,193.88
AGGREGATE SECURITY COLLECTIONS: 941,722.72
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
FIDELITY LOANS: 9,472,794.39 10.8450
GMACMC LOANS: 8,996,016.72 10.5324
GOAL LINE LOANS: 9,640,412.66 11.1637
TOTAL LOANS: 28,109,223.77 10.8570
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 90,111.68 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 14.107 %
RESIDUAL OWNERSHIP
INTEREST: 16,664.86
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
................................................................................
Run: 10/11/2000 REPT1HC.FRG
16:34:09
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1996-HS1 (ISSUER)
RFMSII SERIES 1996-HS1
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 162,077,000.00 1,039,496.00 176,151.87
76110VAA6 30,841,836.90 6.413594 1.086841
6.85375 0.00 29,802,340.90
0.000000 183.877669
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.85375 0.00 0.00
CERTIFICATES 14,092,938.00 90,386.37 15,584.95
76110VAB4 2,681,762.95 6.413593 1.105869
6.97375 0.00 2,591,376.58
0.000000 183.877668
VARIABLE FUNDING CERT 0.00 0.00 0.00
76110VAB4
6.97375 0.00 0.00
-----------------------------------------------------------------------------
176,169,938.00 1,129,882.37 191,736.82
33,523,599.85 0.00 32,393,717.48
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 334,295.55
SECURITY PRINCIPAL COLLECTIONS: 1,067,716.26
AGGREGATE SECURITY COLLECTIONS: 1,402,011.81
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 33,813,989.84 11.3330
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 218,179.03 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 10.548 %
RESIDUAL OWNERSHIP
INTEREST: 79,211.02
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/11/2000 REPT2H.FRM
16:34:12
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1996-HS1 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
1996-HS1 LLC (LIMITED LIABILITY COMPANY)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 92.00037297
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 7.99962703
VARIABLE FUNDING CERT 0.00 0.00 0.00000000
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 12
CURRENT AMOUNT: 1,420,272.36 399,929.60
TARGET AMOUNT: 1,420,272.36
60 - 89 DAYS DELINQUENT 1
49,999.09
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 10
359,562.71
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 6
YET REIMBURSED: 0.00 375,059.80
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 313,601.60
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/27/00 07:11:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC. (COMPANY)
HOME EQUITY LOAN PASS-THROUGH CERTIFICATES SERIES 1996-HS2(POOL # 50025)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 50025
-------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
-------------------------------------------------------------------------------
A-1 76110VAC2 74,000,000.00 0.00 6.950000 % 0.00
A-2 76110VAD0 15,000,000.00 0.00 6.950000 % 0.00
A-3 76110VAE8 41,000,000.00 0.00 7.200000 % 0.00
A-4 76110VAF5 26,500,000.00 0.00 7.550000 % 0.00
A-5 76110VAG3 9,374,000.00 0.00 7.850000 % 0.00
A-6 76110VAH1 12,341,000.00 11,985,636.94 7.950000 % 490,435.16
A-L 76110VAK4 20,152,179.00 16,929,684.16 7.600000 % 175,438.65
IO 76110VAJ7 0.00 0.00 1.700000 % 0.00
R-I 0.00 0.00 0.000000 % 0.00
R-II 0.00 1,824,242.96 0.000000 % 72,087.81
-------------------------------------------------------------------------------
198,367,179.00 30,739,564.06 737,961.62
===============================================================================
-------------------------------------------------------------------------------
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
-------------------------------------------------------------------------------
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 79,404.84 569,840.00 0.00 0.00 11,495,201.78
A-L 107,221.33 282,659.98 0.00 0.00 16,754,245.51
IO 6,983.45 6,983.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 92,030.93 164,118.74 0.00 0.00 1,752,155.15
-------------------------------------------------------------------------------
285,640.55 1,023,602.17 0.00 0.00 30,001,602.44
===============================================================================
-------------------------------------------------------------------------------
AMOUNTS PER $1,000 UNIT
-------------------------------------------------------------------------------
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
-------------------------------------------------------------------------------
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 971.204679 39.740310 6.434231 46.174541 0.000000 931.464369
A-L 840.091990 8.705691 5.320582 14.026273 0.000000 831.386299
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
-------------------------------------------------------------------------------
DETERMINATION DATE 20-October-00
DISTRIBUTION DATE 25-October-00
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC. (COMPANY)
HOME EQUITY LOAN PASS-THROUGH CERTIFICATES SERIES 1996-HS2 (POOL # 50025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 50025
-------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,541.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,006.76
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 178,508.05
(B) TWO MONTHLY PAYMENTS: 2 39,983.54
(C) THREE OR MORE MONTHLY PAYMENTS: 3 91,406.20
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,001,602.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.06548850 % 5.93451150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.15979480 % 5.84020520 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 15.12427738
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC. (COMPANY)
HOME EQUITY LOAN PASS-THROUGH CERTIFICATES SERIES 1996-HS2 (POOL # 50025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 50025
-------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,752.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,720.56
SUBSERVICER ADVANCES THIS MONTH 2,692.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 136,044.52
(B) TWO MONTHLY PAYMENTS: 2 39,983.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 69,709.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,805,069.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,035
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.95898815
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.89401025
Run: 10/27/00 07:11:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC. (COMPANY)
HOME EQUITY LOAN PASS-THROUGH CERTIFICATES SERIES 1996-HS2 (POOL # 50025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 50025
-------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,748.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 279.70
SUBSERVICER ADVANCES THIS MONTH 739.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 42,463.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 21,697.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,196,533.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 12.17623033
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 16.71316573
................................................................................
Run: 10/10/2000 REPT1HC.FRG
14:00:05
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1996-HS3 (ISSUER)
RFMSII SERIES 1996-HS3
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 247,244,000.00 1,632,497.79 257,035.51
43707QAC2 45,135,191.60 6.602780 1.039603
6.83375 0.00 43,502,693.81
0.000000 175.950453
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.83375 0.00 0.00
CERTIFICATES 21,499,396.00 141,955.78 22,972.25
43707QAD0 3,924,784.24 6.602780 1.068507
7.02375 0.00 3,782,828.46
0.000000 175.950453
VARIABLE FUNDING CERT 0.00 0.00 0.00
7.02375 0.00 0.00
-----------------------------------------------------------------------------
268,743,396.00 1,774,453.57 280,007.76
49,059,975.84 0.00 47,285,522.27
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 538,063.12
SECURITY PRINCIPAL COLLECTIONS: 1,762,651.13
AGGREGATE SECURITY COLLECTIONS: 2,300,714.25
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 49,517,943.78 11.1026
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 206,535.71 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 5.207 %
RESIDUAL OWNERSHIP
INTEREST: 237,747.33
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/10/2000 REPT2H.FRM
14:00:06
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1996-HS3 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
1996-HS3 LLC (LIMITED LIABILITY COMPANY)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 92.00002817
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 7.99997183
VARIABLE FUNDING CERT 0.00 0.00 0.00000000
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 22
CURRENT AMOUNT: 2,232,421.51 543,064.70
TARGET AMOUNT: 2,232,421.52
60 - 89 DAYS DELINQUENT 4
175,336.05
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 6
160,533.57
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 8
YET REIMBURSED: 0.00 185,398.03
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 790,371.48
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/10/2000 REPT1HE.FRG
13:59:05
Page: 1
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1996-RHS4
GMAC MORTGAGE CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING CORPORATION (ADMINISTRATOR)
1996-RHS4 LLC (LIMITED LIABILITY COMPANY)
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 116,693,900.00 366,352.14 185,212.36
43707QAE8 32,714,603.29 3.139428 1.587164
6.79375 0.00 32,348,251.15
0.000000 277.206016
VARIABLE FUNDING NOTES 0.00 0.00 0.00
0.00 0.000000 0.000000
6.79375 0.00 0.00
0.000000 0.000000
CERTIFICATES 10,147,353.78 31,856.89 16,650.76
43707QAF5 2,844,764.40 3.139428 1.640897
7.02375 0.00 2,812,907.51
0.000000 277.206016
VARIABLE FUNDING CERT 0.00 0.00 0.00
0.00 0.000000 0.000000
7.02375 0.00 0.00
0.000000 0.000000
-----------------------------------------------------------------------------
126,841,253.78 398,209.03 201,863.12
35,559,367.69 0.00 35,161,158.66
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 325,652.62
SECURITY PRINCIPAL COLLECTIONS: 391,869.10
AGGREGATE SECURITY COLLECTIONS: 717,521.72
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
36,855,676.56 10.6764
TOTAL LOANS: 36,855,676.56 10.6764
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 22,648.36 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.793 %
RESIDUAL OWNERSHIP
INTEREST: 113,745.47
ADMINISTRATOR:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/10/2000 REPT2H.FRM
13:59:07
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1996-RHS4 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 91.99995786
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 8.00004214
VARIABLE FUNDING CERT 0.00 0.00 0.00000000
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 25
CURRENT AMOUNT: 1,694,517.90 697,521.39
TARGET AMOUNT: 1,694,517.89
60 - 89 DAYS DELINQUENT 5
157,565.11
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 3
103,542.59
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 20
YET REIMBURSED: 0.00 676,579.58
REO LOANS 1
ADDITIONAL BALANCES 29,955.88
CURRENT PERIOD: 569,577.03
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/23/2000 REPT1HC.FRG
10:34:22
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1997-HI1 (ISSUER)
RFMSII SERIES 1997-HI1
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 NOTES 42,750,000.00 0.00 0.00
437184AA2 0.00 0.000000 0.000000
6.73000 0.00 0.00
0.000000 0.000000
A-2 NOTES 7,250,000.00 0.00 0.00
437184AB0 0.00 0.000000 0.000000
6.66000 0.00 0.00
0.000000 0.000000
A-3 NOTES 26,500,000.00 0.00 0.00
437184AC8 0.00 0.000000 0.000000
6.74000 0.00 0.00
0.000000 0.000000
A-4 NOTES 26,100,000.00 1,344,098.01 31,923.17
437184AD6 5,503,994.86 51.498008 1.223110
6.96000 0.00 4,159,896.85
0.000000 159.383021
A-5 NOTES 9,450,000.00 0.00 57,093.75
437184AE4 9,450,000.00 0.000000 6.041667
7.25000 0.00 9,450,000.00
0.000000 1000.000000
A-6 NOTES 25,000,000.00 0.00 156,041.67
437184AF1 25,000,000.00 0.000000 6.241667
7.49000 0.00 25,000,000.00
0.000000 1000.000000
A-7 NOTES 12,268,000.00 0.00 79,639.77
437184AG9 12,268,000.00 0.000000 6.491667
7.79000 0.00 12,268,000.00
0.000000 1000.000000
CERTIFICATES 5,416,428.36 255,140.14 208,578.15
11,774,608.80 47.104867 38.508430
0.00000 0.00 11,519,388.66
0.000000 2126.764704
-----------------------------------------------------------------------------
154,734,428.36 1,599,238.15 533,276.51
63,996,603.66 0.00 62,397,285.51
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 747,355.81
SECURITY PRINCIPAL COLLECTIONS: 1,398,214.34
AGGREGATE SECURITY COLLECTIONS: 2,145,570.15
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 62,397,285.51 14.3107
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 201,023.81 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 28.930 %
RESIDUAL OWNERSHIP
INTEREST: 208,578.15
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/23/2000 REPT2H.FRM
10:34:23
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1997-HI1 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 NOTES 0.00 0.00 0.00000000
A-2 NOTES 0.00 0.00 0.00000000
A-3 NOTES 0.00 0.00 0.00000000
A-4 NOTES 0.00 0.00 6.66679138
A-5 NOTES 0.00 0.00 15.14488959
A-6 NOTES 0.00 0.00 40.06584549
A-7 NOTES 0.00 0.00 19.66111170
CERTIFICATES 0.00 0.00 18.46136185
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 25
CURRENT AMOUNT: 11,519,388.66 675,627.23
TARGET AMOUNT: 11,519,388.66
60 - 89 DAYS DELINQUENT 14
462,525.09
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 28
891,932.24
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/10/2000 REPT1HC.FRG
14:00:24
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1997-HS2 (ISSUER)
RFMSII SERIES 1997-HS2
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 300,402,933.00 1,950,735.40 335,826.41
76110VAP3 59,449,263.80 6.493730 1.117920
6.77875 0.00 57,498,528.40
0.000000 191.404684
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.77875 0.00 0.00
CERTIFICATES 0.00 0.00 206,177.15
0.00000 0.00 0.00
-----------------------------------------------------------------------------
300,402,933.00 1,950,735.40 542,003.56
59,449,263.80 0.00 57,498,528.40
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 597,114.20
SECURITY PRINCIPAL COLLECTIONS: 1,904,352.22
AGGREGATE SECURITY COLLECTIONS: 2,501,466.42
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 59,600,616.91 11.3747
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 196,086.76 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 7.597 %
RESIDUAL OWNERSHIP
INTEREST: 147,911.87
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/10/2000 REPT2H.FRM
14:00:26
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1997-HS2 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 100.00000000
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 0.00000000
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 18
CURRENT AMOUNT: 2,102,088.51 792,275.23
TARGET AMOUNT: 2,102,088.51
60 - 89 DAYS DELINQUENT 9
593,215.69
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 8
296,385.51
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 8
YET REIMBURSED: 0.00 205,835.66
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 691,205.72
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:09:40
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1997-HI3 (ISSUER)
RFMSII SERIES 1997-HI3
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-PV NOTES 100,000,000.00 1,295,299.74 241,941.92
437184AJ3 40,435,976.08 12.952997 2.419419
7.18000 176,332.84 38,964,343.50
1.763328 389.643435
A-PB NOTES 122,765,141.00 1,590,176.56 297,020.34
437184AH7 49,641,283.22 12.952997 2.419419
7.18000 216,475.26 47,834,631.40
1.763328 389.643436
CERTIFICATES 8,079,565.43 0.00 0.00
17,933,318.24 0.000000 0.000000
0.00000 0.00 18,326,126.34
0.000000 2219.589456
-----------------------------------------------------------------------------
230,844,706.43 2,885,476.30 538,962.26
108,010,577.54 392,808.10 105,125,101.24
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 1,255,738.41
SECURITY PRINCIPAL COLLECTIONS: 2,582,526.29
AGGREGATE SECURITY COLLECTIONS: 3,838,264.70
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 105,125,101.24 12.8037
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 302,950.01 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 21.742 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:09:41
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1997-HI3 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-PV NOTES 0.00 0.00 37.06473815
A-PB NOTES 0.00 0.00 45.50257820
CERTIFICATES 0.00 0.00 17.43268365
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 39
CURRENT AMOUNT: 18,326,126.34 1,403,538.06
TARGET AMOUNT: 19,441,903.96
60 - 89 DAYS DELINQUENT 22
695,196.36
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 34
1,218,344.96
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/10/2000 REPT1HE.FRG
13:59:35
Page: 1
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1997-GMACM4
GMAC MORTGAGE CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING CORPORATION (ADMINISTRATOR)
1997-GMACM4 LLC (LIMITED LIABILITY COMPANY)
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 194,000,000.00 1,420,877.45 384,238.54
43707QAG3 67,769,428.03 7.324111 1.980611
6.80375 38,879.89 66,309,670.69
0.200412 341.802426
VARIABLE FUNDING NOTES 0.00 0.00 0.00
0.00 0.000000 0.000000
6.80375 0.00 0.00
0.000000 0.000000
CERTIFICATES 62,173.00 0.00 165,614.36
3,130,877.71 0.000000 2663.766587
0.00000 0.00 3,169,758.21
0.000000 0.000000
VARIABLE FUNDING CERT 0.00 0.00 0.00
0.00 0.000000 0.000000
0.00000 0.00 0.00
0.000000 0.000000
-----------------------------------------------------------------------------
194,062,173.00 1,420,877.45 549,852.90
70,900,305.74 38,879.89 69,479,428.90
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 608,639.61
SECURITY PRINCIPAL COLLECTIONS: 1,408,060.66
AGGREGATE SECURITY COLLECTIONS: 2,016,700.27
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 69,479,428.90 10.3177
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 12,816.79 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.931 %
RESIDUAL OWNERSHIP
INTEREST: 165,614.36
ADMINISTRATOR:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/10/2000 REPT2H.FRM
13:59:36
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1997-GMACM4 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 95.43784648
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 4.56215352
VARIABLE FUNDING CERT 0.00 0.00 0.00000000
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 52
CURRENT AMOUNT: 3,169,758.21 1,290,234.63
TARGET AMOUNT: 3,169,758.21
60 - 89 DAYS DELINQUENT 16
533,734.68
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 10
263,091.37
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 29
YET REIMBURSED: 0.00 1,113,403.64
REO LOANS 1
ADDITIONAL BALANCES 16,673.27
CURRENT PERIOD: 939,300.12
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:09:51
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1997-HS5 (ISSUER)
RFMSII SERIES 1997-HS5
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 Certificates 43,000,000.00 0.00 0.00
76110VAQ1 0.00 0.000000 0.000000
6.88000 0.00 0.00
0.000000 0.000000
A-2 Certificates 16,800,000.00 0.00 0.00
76110VAR9 0.00 0.000000 0.000000
6.56000 0.00 0.00
0.000000 0.000000
A-3 Certificates 55,800,000.00 0.00 0.00
76110VAS7 0.00 0.000000 0.000000
6.51000 0.00 0.00
0.000000 0.000000
A-4 Certificates 10,600,000.00 0.00 0.00
76110VAT5 0.00 0.000000 0.000000
6.50000 0.00 0.00
0.000000 0.000000
A-5 Certificates 18,100,000.00 0.00 0.00
76110VAU2 0.00 0.000000 0.000000
6.67000 0.00 0.00
0.000000 0.000000
A-6 Certificates 8,300,000.00 0.00 0.00
76110VAV0 0.00 0.000000 0.000000
6.76000 0.00 0.00
0.000000 0.000000
A-7 Certificates 18,778,000.00 0.00 0.00
76110VAW8 0.00 0.000000 0.000000
7.00000 0.00 0.00
0.000000 0.000000
A-L1 Certificates 20,288,000.00 1,493,699.23 48,433.56
76110VAX6 8,635,998.87 73.624765 2.387301
6.73000 0.00 7,142,299.64
0.000000 352.045526
A-L2 Certificates 1,220,000.00 89,822.22 2,977.42
76110VAY4 519,317.76 73.624770 2.440508
6.88000 0.00 429,495.54
0.000000 352.045525
IO Certificates 0.00 0.00 0.00
76110VAZ1
0.00000 0.00 0.00
M-1 Certificates 19,518,000.00 0.00 114,017.65
76110VBA5 19,518,000.00 0.000000 5.841667
7.01000 0.00 19,518,000.00
0.000000 1000.000000
M-2 Certificates 9,185,000.00 0.00 54,880.38
76110VBB3 9,185,000.00 0.000000 5.975001
7.17000 0.00 9,185,000.00
0.000000 1000.000000
B-1 Certificates 8,037,000.00 0.00 50,231.25
76110VBC1 8,037,000.00 0.000000 6.250000
7.50000 0.00 8,037,000.00
0.000000 1000.000000
R-I Certificates 0.00 0.00 0.00
0.00000 0.00 0.00
R-II Certificates 573.80 0.00 90,633.99
4,592,531.00 0.000000 *****.******
0.00000 0.00 4,592,531.00
0.000000
-----------------------------------------------------------------------------
229,626,573.80 1,583,521.45 361,174.25
50,487,847.63 0.00 48,904,326.18
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 448,511.33
SECURITY PRINCIPAL COLLECTIONS: 1,496,624.62
AGGREGATE SECURITY COLLECTIONS: 1,945,135.95
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 48,904,326.18 10.9394
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 86,896.83 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 2.814 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:09:52
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1997-HS5 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 Certificates 0.00 0.00 0.00000000
A-2 Certificates 0.00 0.00 0.00000000
A-3 Certificates 0.00 0.00 0.00000000
A-4 Certificates 0.00 0.00 0.00000000
A-5 Certificates 0.00 0.00 0.00000000
A-6 Certificates 0.00 0.00 0.00000000
A-7 Certificates 0.00 0.00 0.00000000
A-L1 Certificates 0.00 0.00 14.60463766
A-L2 Certificates 0.00 0.00 0.87823629
IO Certificates 0.00 0.00 0.00000000
M-1 Certificates 0.00 0.00 39.91057954
M-2 Certificates 0.00 0.00 18.78156948
B-1 Certificates 0.00 0.00 16.43412890
R-I Certificates 0.00 0.00 0.00000000
R-II Certificates 0.00 0.00 9.39084813
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 4
CURRENT AMOUNT: 4,592,531.00 121,247.40
TARGET AMOUNT: 4,592,531.00
60 - 89 DAYS DELINQUENT 3
110,810.69
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 3
67,141.75
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/10/2000 REPT1HC.FRG
14:00:37
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1998-HS1 (ISSUER)
RFMSII SERIES 1998-HS1
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 517,879,000.00 4,222,016.62 744,070.63
76110VBD9 131,234,210.62 8.152516 1.436765
6.80375 0.00 127,012,194.00
0.000000 245.254575
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.80375 0.00 0.00
CERTIFICATES 0.00 318,800.48 35,518.85
0.00000 0.00 4,516,720.57
-----------------------------------------------------------------------------
517,879,000.00 4,540,817.10 779,589.48
136,069,731.67 0.00 131,528,914.57
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 1,296,422.53
SECURITY PRINCIPAL COLLECTIONS: 4,043,363.20
AGGREGATE SECURITY COLLECTIONS: 5,339,785.73
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 131,528,914.57 11.1248
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 502,616.01 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 2.501 %
RESIDUAL OWNERSHIP
INTEREST: 318,800.48
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/10/2000 REPT2H.FRM
14:00:38
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1998-HS1 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 96.56598659
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 3.43401341
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 25
CURRENT AMOUNT: 4,516,720.57 726,807.82
TARGET AMOUNT: 4,516,720.57
60 - 89 DAYS DELINQUENT 10
291,190.35
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 14
410,401.78
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 15
YET REIMBURSED: 0.00 458,855.45
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 1,767,088.47
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:10:16
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1998-HI2 (ISSUER)
RFMSII SERIES 1998-HI2
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 Notes 134,680,000.00 0.00 0.00
76110VBE7 0.00 0.000000 0.000000
6.66188 0.00 0.00
0.000000 0.000000
A-2 Notes 86,990,000.00 5,135,436.23 245,832.25
76110VBF4 46,899,634.99 59.034788 2.825983
6.29000 0.00 41,764,198.76
0.000000 480.103446
A-3 Notes 23,280,000.00 0.00 122,802.00
76110VBG2 23,280,000.00 0.000000 5.275000
6.33000 0.00 23,280,000.00
0.000000 1000.000000
A-4 Notes 21,390,000.00 0.00 117,823.25
76110VBH0 21,390,000.00 0.000000 5.508333
6.61000 0.00 21,390,000.00
0.000000 1000.000000
A-5 Notes 32,620,000.00 0.00 185,118.50
76110VBJ6 32,620,000.00 0.000000 5.675000
6.81000 0.00 32,620,000.00
0.000000 1000.000000
A-6 Notes 0.00 0.00 0.00
76110VBK3
0.00000 0.00 0.00
M-1 Notes 40,400,000.00 0.00 228,260.00
76110VBL1 40,400,000.00 0.000000 5.650000
6.78000 0.00 40,400,000.00
0.000000 1000.000000
M-2 Notes 28,280,000.00 0.00 168,973.00
76110VBM9 28,280,000.00 0.000000 5.975000
7.17000 0.00 28,280,000.00
0.000000 1000.000000
B-1 Notes 24,240,000.00 0.00 161,802.00
76110VBN7 24,240,000.00 0.000000 6.675000
8.01000 0.00 24,240,000.00
0.000000 1000.000000
B-2 Notes 12,120,000.00 0.00 83,325.00
76110VBP2 12,120,000.00 0.000000 6.875000
8.25000 0.00 12,120,000.00
0.000000 1000.000000
-----------------------------------------------------------------------------
404,000,000.00 5,135,436.23 1,313,936.00
229,229,634.99 0.00 224,094,198.76
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 2,684,535.86
SECURITY PRINCIPAL COLLECTIONS: 4,400,100.95
AGGREGATE SECURITY COLLECTIONS: 7,084,636.81
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
TOTAL LOANS: 238,101,837.83 13.1590
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 739,434.34 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 7.826 %
RESIDUAL OWNERSHIP
INTEREST: 631,165.51
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:10:17
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1998-HI2 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 Notes 0.00 0.00 0.00000000
A-2 Notes 0.00 0.00 18.63689421
A-3 Notes 0.00 0.00 10.38848847
A-4 Notes 0.00 0.00 9.54509314
A-5 Notes 0.00 0.00 14.55637860
A-6 Notes 0.00 0.00 0.00000000
M-1 Notes 0.00 0.00 18.02813291
M-2 Notes 0.00 0.00 12.61969304
B-1 Notes 0.00 0.00 10.81687975
B-2 Notes 0.00 0.00 5.40843987
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 73
CURRENT AMOUNT: 14,007,639.07 2,252,893.80
TARGET AMOUNT: 14,007,639.07
60 - 89 DAYS DELINQUENT 42
1,292,567.33
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 79
2,461,201.79
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/12/2000 REPT1HC.FRG
17:04:55
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1998-HS3 (ISSUER)
RFMSII SERIES 1998-HS3
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 150,000,000.00 1,941,352.34 360,823.04
63,546,160.89 12.942349 2.405487
6.81375 0.00 61,604,808.55
0.000000 410.698724
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.81375 0.00 0.00
CERTIFICATES 0.00 0.00 16,221.05
0.00000 0.00 0.00
-----------------------------------------------------------------------------
150,000,000.00 1,941,352.34 377,044.09
63,546,160.89 0.00 61,604,808.55
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 631,365.39
SECURITY PRINCIPAL COLLECTIONS: 1,696,814.58
AGGREGATE SECURITY COLLECTIONS: 2,328,179.97
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: 64,279,428.98 11.1749
GOAL LINE LOANS: 99,999,999.99 99.9999
TOTAL LOANS: 64,279,428.98 11.1749
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 247,172.36 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 1.846 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/12/2000 REPT2H.FRM
17:05:08
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1998-HS3 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 100.00000000
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 0.00000000
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 8
CURRENT AMOUNT: 2,674,620.43 255,864.05
TARGET AMOUNT: 2,674,620.43
60 - 89 DAYS DELINQUENT 1
53,117.14
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 9
480,978.46
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 8
YET REIMBURSED: 0.00 184,693.32
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 1,171,680.92
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:10:30
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1998-HI4 (ISSUER)
RFMSII SERIES 1998-HI4
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
NOTES 200,000,000.00 2,585,180.28 756,870.51
76110VBR8 132,204,456.05 12.925901 3.784353
6.87000 0.00 129,619,275.77
0.000000 648.096379
CERTIFICATES 7,264,348.67 0.00 307,214.75
17,617,469.64 0.000000 42.290750
0.00000 0.00 17,617,469.64
0.000000 2425.196042
-----------------------------------------------------------------------------
207,264,348.67 2,585,180.28 1,064,085.26
149,821,925.69 0.00 147,236,745.41
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 1,569,581.30
SECURITY PRINCIPAL COLLECTIONS: 2,116,661.73
AGGREGATE SECURITY COLLECTIONS: 3,686,243.03
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 13.0469
GOAL LINE LOANS: 763,464.93 13.2241
TOTAL LOANS: 147,236,745.41 13.0478
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 471,161.85 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 5.072 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:10:31
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1998-HI4 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
NOTES 0.00 0.00 88.03459721
CERTIFICATES 0.00 0.00 11.96540279
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 46
CURRENT AMOUNT: 17,617,469.64 1,397,146.98
TARGET AMOUNT: 17,617,469.64
60 - 89 DAYS DELINQUENT 23
770,802.14
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 50
1,575,069.24
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:10:41
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1999-HI1 (ISSUER)
RFMSII SERIES 1999-HI1
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 NOTES 55,250,000.00 2,411,084.44 87,689.81
76110VBS6 15,470,394.67 43.639537 1.587146
6.80188 0.00 13,059,310.23
0.000000 236.367606
A-2 NOTES 55,250,000.00 2,411,084.44 77,996.57
76110VBT4 15,470,394.67 43.639537 1.411703
6.05000 0.00 13,059,310.23
0.000000 236.367606
A-3 NOTES 120,200,000.00 0.00 632,051.67
76110VBU1 120,200,000.00 0.000000 5.258333
6.31000 0.00 120,200,000.00
0.000000 1000.000000
A-4 NOTES 52,000,000.00 0.00 282,100.00
76110VBV9 52,000,000.00 0.000000 5.425000
6.51000 0.00 52,000,000.00
0.000000 1000.000000
A-5 NOTES 64,900,000.00 0.00 369,930.00
76110VBW7 64,900,000.00 0.000000 5.700000
6.84000 0.00 64,900,000.00
0.000000 1000.000000
A-6 NOTES 92,000,000.00 0.00 542,800.00
76110VBX5 92,000,000.00 0.000000 5.900000
7.08000 0.00 92,000,000.00
0.000000 1000.000000
CERTIFICATES 88,753.89 0.00 841,871.84
8,793,775.08 0.000000 9485.464130
0.00000 0.00 8,793,775.08
0.000000 99080.446840
-----------------------------------------------------------------------------
439,688,753.89 4,822,168.88 2,834,439.89
368,834,564.42 0.00 364,012,395.54
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 3,836,326.41
SECURITY PRINCIPAL COLLECTIONS: 4,183,323.49
AGGREGATE SECURITY COLLECTIONS: 8,019,649.90
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 12.9922
GOAL LINE LOANS: 39,551,877.49 14.0486
TOTAL LOANS: 364,012,395.52 13.1064
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 638,845.40 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 2.267 %
RESIDUAL OWNERSHIP
INTEREST: 841,871.84
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:10:42
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1999-HI1 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 NOTES 0.00 0.00 3.58760042
A-2 NOTES 0.00 0.00 3.58760042
A-3 NOTES 0.00 0.00 33.02085354
A-4 NOTES 0.00 0.00 14.28522782
A-5 NOTES 0.00 0.00 17.82906318
A-6 NOTES 0.00 0.00 25.27386461
CERTIFICATES 0.00 0.00 2.41579001
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 82
CURRENT AMOUNT: 8,793,775.08 2,724,219.69
TARGET AMOUNT: 8,793,775.08
60 - 89 DAYS DELINQUENT 44
1,494,383.41
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 84
3,051,081.37
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:11:22
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1999-HS2 (ISSUER)
RFMSII SERIES 1999-HS2
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 CERTIFICATE 38,000,000.00 1,469,682.51 14,903.32
76110VBZ0 3,275,455.89 38.675856 0.392193
5.46000 0.00 1,805,773.38
0.000000 47.520352
A-I-2 CERTIFICATE 20,000,000.00 0.00 95,666.67
76110VCA4 20,000,000.00 0.000000 4.783334
5.74000 0.00 20,000,000.00
0.000000 1000.000000
A-I-3 CERTIFICATE 12,000,000.00 0.00 60,300.00
76110VCB2 12,000,000.00 0.000000 5.025000
6.03000 0.00 12,000,000.00
0.000000 1000.000000
A-I-4 CERTIFICATE 15,991,000.00 0.00 84,485.78
76110VCC0 15,991,000.00 0.000000 5.283333
6.34000 0.00 15,991,000.00
0.000000 1000.000000
A-I-5 CERTIFICATE 5,000,000.00 0.00 28,125.00
76110VCD8 5,000,000.00 0.000000 5.625000
6.75000 0.00 5,000,000.00
0.000000 1000.000000
A-I-6 CERTIFICATE 10,110,000.00 0.00 53,414.50
76110VCE6 10,110,000.00 0.000000 5.283333
6.34000 0.00 10,110,000.00
0.000000 1000.000000
A-II CERTIFICATE 129,556,000.00 1,888,657.24 460,794.79
76110VCF3 89,402,384.44 14.577922 3.556723
6.18500 0.00 87,513,727.20
0.000000 675.489574
IO CERTIFICATE 0.00 0.00 38,441.67
76110VCG1
2.00000 0.00 0.00
R-I CERTIFICATE 0.00 0.00 0.00
0.00000 0.00 0.00
R-II CERTIFICATE 0.00 0.00 453,189.32
0.00000 0.00 6,422,451.64
-----------------------------------------------------------------------------
230,657,000.00 3,358,339.75 1,289,321.05
162,201,291.97 0.00 158,842,952.22
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 1,326,601.92
SECURITY PRINCIPAL COLLECTIONS: 3,337,934.93
AGGREGATE SECURITY COLLECTIONS: 4,664,536.85
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 10.0138
GOAL LINE LOANS: 99,999,999.99 99.9999
TOTAL LOANS: 158,842,952.22 10.0138
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 20,404.82 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.454 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:11:23
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1999-HS2 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 CERTIFICATE 0.00 0.00 1.13682940
A-I-2 CERTIFICATE 0.00 0.00 12.59105281
A-I-3 CERTIFICATE 0.00 0.00 7.55463169
A-I-4 CERTIFICATE 0.00 0.00 10.06717627
A-I-5 CERTIFICATE 0.00 0.00 3.14776320
A-I-6 CERTIFICATE 0.00 0.00 6.36477720
A-II CERTIFICATE 0.00 0.00 55.09449804
IO CERTIFICATE 0.00 0.00 0.00000000
R-I CERTIFICATE 0.00 0.00 0.00000000
R-II CERTIFICATE 0.00 0.00 4.04327139
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 11
CURRENT AMOUNT: 6,422,451.64 283,191.18
TARGET AMOUNT: 6,422,451.65
60 - 89 DAYS DELINQUENT 2
56,248.42
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 5
113,473.20
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/10/2000 REPT1HC.FRG
14:00:55
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1999-HS3 (ISSUER)
RFMSII SERIES 1999-HS3
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 275,000,000.00 5,802,119.30 856,205.84
76110VBY3 149,040,364.48 21.098616 3.113476
6.89375 0.00 143,238,245.18
0.000000 520.866346
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.89375 0.00 0.00
CERTIFICATE 0.00 0.00 282,789.02
0.00000 0.00 5,037,129.83
-----------------------------------------------------------------------------
275,000,000.00 5,802,119.30 1,138,994.86
154,077,494.31 0.00 148,275,375.01
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 1,490,310.05
SECURITY PRINCIPAL COLLECTIONS: 5,470,133.97
AGGREGATE SECURITY COLLECTIONS: 6,960,444.02
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 11.1723
GOAL LINE LOANS: 99,999,999.99 99.9999
TOTAL LOANS: 148,275,375.01 11.1723
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 333,927.15 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.595 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/10/2000 REPT2H.FRM
14:00:57
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1999-HS3 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 96.60285477
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATE 0.00 0.00 3.39714523
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 12
CURRENT AMOUNT: 5,037,129.83 202,544.05
TARGET AMOUNT: 5,037,129.83
60 - 89 DAYS DELINQUENT 3
51,758.04
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 15
460,157.37
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 4
YET REIMBURSED: 0.00 39,105.01
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 1,829,138.89
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:10:50
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1999-HI4 (ISSUER)
RFMSII SERIES 1999-HI4
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 NOTES 86,300,000.00 5,126,745.72 138,844.52
76110VCK2 25,992,733.79 59.406092 1.608859
6.41000 7.74 20,865,980.33
0.000090 241.784245
A-2 NOTES 52,300,000.00 0.00 295,495.00
76110VCL0 52,300,000.00 0.000000 5.650000
6.78000 0.00 52,300,000.00
0.000000 1000.000000
A-3 NOTES 54,000,000.00 0.00 313,200.00
76110VCM8 54,000,000.00 0.000000 5.800000
6.96000 0.00 54,000,000.00
0.000000 1000.000000
A-4 NOTES 36,700,000.00 0.00 218,670.83
76110VCN6 36,700,000.00 0.000000 5.958333
7.15000 0.00 36,700,000.00
0.000000 1000.000000
A-5 NOTES 37,400,000.00 0.00 229,075.00
76110VCP1 37,400,000.00 0.000000 6.125000
7.35000 0.00 37,400,000.00
0.000000 1000.000000
A-6 NOTES 74,700,000.00 0.00 478,080.00
76110VCQ9 74,700,000.00 0.000000 6.400000
7.68000 0.00 74,700,000.00
0.000000 1000.000000
A-7 NOTES 83,921,000.00 0.00 548,983.21
76110VCR7 83,921,000.00 0.000000 6.541667
7.85000 0.00 83,921,000.00
0.000000 1000.000000
CERTIFICATES 516.25 0.00 607,798.58
8,506,422.58 0.000000 *****.******
0.00000 0.00 8,506,230.32
0.000000 *****.******
-----------------------------------------------------------------------------
425,321,516.25 5,126,745.72 2,830,147.14
373,520,156.37 7.74 368,393,210.65
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 3,951,934.40
SECURITY PRINCIPAL COLLECTIONS: 4,235,935.26
AGGREGATE SECURITY COLLECTIONS: 8,187,869.66
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 13.6916
GOAL LINE LOANS: 12,233,444.30 13.8662
TOTAL LOANS: 368,393,210.65 13.6975
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 890,810.46 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 1.852 %
RESIDUAL OWNERSHIP
INTEREST: 607,798.58
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:10:52
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1999-HI4 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 NOTES 0.00 0.00 5.66405127
A-2 NOTES 0.00 0.00 14.19678715
A-3 NOTES 0.00 0.00 14.65825060
A-4 NOTES 0.00 0.00 9.96218142
A-5 NOTES 0.00 0.00 10.15219578
A-6 NOTES 0.00 0.00 20.27724666
A-7 NOTES 0.00 0.00 22.78027867
CERTIFICATES 0.00 0.00 2.30900844
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 71
CURRENT AMOUNT: 8,506,230.32 2,260,495.86
TARGET AMOUNT: 8,506,430.33
60 - 89 DAYS DELINQUENT 40
1,382,197.30
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 64
2,246,297.93
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/11/2000 REPT1HC.FRG
16:43:27
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1999-HS5 (ISSUER)
RFMSII SERIES 1999-HS5
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 135,500,000.00 3,648,751.22 493,814.03
76110VCS5 85,958,561.67 26.928053 3.644384
6.89375 0.00 82,309,810.45
0.000000 607.452476
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.89375 0.00 0.00
CERTIFICATES 0.00 0.00 225,070.68
0.00000 0.00 2,281,588.22
-----------------------------------------------------------------------------
135,500,000.00 3,648,751.22 718,884.71
88,240,149.89 0.00 84,591,398.67
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 847,069.58
SECURITY PRINCIPAL COLLECTIONS: 3,530,236.69
AGGREGATE SECURITY COLLECTIONS: 4,377,306.27
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: 84,591,398.67 11.1719
GOAL LINE LOANS: 99,999,999.99 99.9999
TOTAL LOANS: 84,591,398.67 11.1719
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 118,722.28 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.296 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/11/2000 REPT2H.FRM
16:43:31
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1999-HS5 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 97.30281299
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 2.69718701
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 4
CURRENT AMOUNT: 2,281,588.22 131,784.14
TARGET AMOUNT: 2,281,588.22
60 - 89 DAYS DELINQUENT 2
48,774.96
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 1
19,549.29
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 1
YET REIMBURSED: 0.00 50,143.78
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 1,000,073.84
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:11:00
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1999-HI6 (ISSUER)
RFMSII SERIES 1999-HI6
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 78,030,000.00 3,756,166.31 214,201.80
76110VCT3 37,404,926.18 48.137464 2.745121
6.87188 0.00 33,648,759.87
0.000000 431.228500
A-I-2 NOTES 45,810,000.00 0.00 276,005.25
76110VCU0 45,810,000.00 0.000000 6.025000
7.23000 0.00 45,810,000.00
0.000000 1000.000000
A-I-3 NOTES 48,970,000.00 0.00 299,533.17
76110VCV8 48,970,000.00 0.000000 6.116667
7.34000 0.00 48,970,000.00
0.000000 1000.000000
A-I-4 NOTES 31,990,000.00 0.00 201,270.42
76110VCW6 31,990,000.00 0.000000 6.291667
7.55000 0.00 31,990,000.00
0.000000 1000.000000
A-I-5 NOTES 33,930,000.00 0.00 216,586.50
76110VCX4 33,930,000.00 0.000000 6.383333
7.66000 0.00 33,930,000.00
0.000000 1000.000000
A-I-6 NOTES 65,790,000.00 0.00 433,665.75
76110VCY2 65,790,000.00 0.000000 6.591667
7.91000 0.00 65,790,000.00
0.000000 1000.000000
A-I-7 NOTES 73,296,000.00 0.00 494,748.00
76110VCZ9 73,296,000.00 0.000000 6.750000
8.10000 0.00 73,296,000.00
0.000000 1000.000000
A-I-8 NOTES 150,000,000.00 1,491,268.10 866,815.29
76110VDA3 133,871,087.86 9.941787 5.778769
7.77000 0.00 132,379,819.76
0.000000 882.532132
A-II NOTES 30,077,000.00 324,927.11 168,863.60
76110VDB1 26,012,364.43 10.803176 5.614376
7.79000 0.00 25,687,437.32
0.000000 854.055834
CERTIFICATES 1,177.49 0.00 1,178,384.38
11,157,883.55 0.000000 *****.******
0.00000 0.00 11,157,883.55
0.000000 *****.******
-----------------------------------------------------------------------------
557,894,177.49 5,572,361.52 4,350,074.16
508,232,262.02 0.00 502,659,900.50
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 5,369,583.97
SECURITY PRINCIPAL COLLECTIONS: 4,795,242.92
AGGREGATE SECURITY COLLECTIONS: 10,164,826.89
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 13.6616
GOAL LINE LOANS: 30,301,126.85 14.1731
TOTAL LOANS: 502,659,900.50 13.6924
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 777,118.60 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.985 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:11:01
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1999-HI6 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 0.00 0.00 6.69414048
A-I-2 NOTES 0.00 0.00 9.11351790
A-I-3 NOTES 0.00 0.00 9.74217358
A-I-4 NOTES 0.00 0.00 6.36414402
A-I-5 NOTES 0.00 0.00 6.75009086
A-I-6 NOTES 0.00 0.00 13.08837246
A-I-7 NOTES 0.00 0.00 14.58162864
A-I-8 NOTES 0.00 0.00 26.33586240
A-II NOTES 0.00 0.00 5.11030168
CERTIFICATES 0.00 0.00 2.21976799
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 82
CURRENT AMOUNT: 11,157,883.55 2,624,641.99
TARGET AMOUNT: 11,157,883.55
60 - 89 DAYS DELINQUENT 45
1,472,268.17
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 91
3,061,414.35
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:11:12
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1999-HI8 (ISSUER)
RFMSII SERIES 1999-HI8
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 57,070,000.00 2,983,782.61 185,039.85
76110VDE5 32,549,358.42 52.282856 3.242331
6.82188 0.00 29,565,575.81
0.000000 518.058101
A-I-2 NOTES 42,950,000.00 0.00 251,615.42
76110VDF2 42,950,000.00 0.000000 5.858333
7.03000 0.00 42,950,000.00
0.000000 1000.000000
A-I-3 NOTES 35,300,000.00 0.00 211,505.83
76110VDG0 35,300,000.00 0.000000 5.991667
7.19000 0.00 35,300,000.00
0.000000 1000.000000
A-I-4 NOTES 30,940,000.00 0.00 189,507.50
76110VDH8 30,940,000.00 0.000000 6.125000
7.35000 0.00 30,940,000.00
0.000000 1000.000000
A-I-5 NOTES 23,700,000.00 0.00 147,927.50
76110VDJ4 23,700,000.00 0.000000 6.241667
7.49000 0.00 23,700,000.00
0.000000 1000.000000
A-I-6 NOTES 58,080,000.00 0.00 371,228.00
76110VDK1 58,080,000.00 0.000000 6.391667
7.67000 0.00 58,080,000.00
0.000000 1000.000000
A-I-7 NOTES 58,162,000.00 0.00 386,292.62
76110VDL9 58,162,000.00 0.000000 6.641667
7.97000 0.00 58,162,000.00
0.000000 1000.000000
A-I-8 NOTES 50,000,000.00 487,224.55 293,224.52
76110VDM7 45,996,002.39 9.744491 5.864490
7.65000 0.00 45,508,777.84
0.000000 910.175557
A-II NOTES 18,614,000.00 424,817.02 107,957.92
76110VDN5 16,890,417.03 22.822447 5.799824
7.67000 0.00 16,465,600.01
0.000000 884.581498
CERTIFICATES 395.68 0.00 807,450.17
7,496,327.91 0.000000 *****.******
0.00000 0.00 7,496,327.91
0.000000 *****.******
-----------------------------------------------------------------------------
374,816,395.68 3,895,824.18 2,951,749.33
352,064,105.75 0.00 348,168,281.57
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 3,694,154.11
SECURITY PRINCIPAL COLLECTIONS: 3,404,466.46
AGGREGATE SECURITY COLLECTIONS: 7,098,620.57
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 13.7630
GOAL LINE LOANS: 1,052,756.28 13.9920
TOTAL LOANS: 348,168,281.57 13.7637
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 491,357.72 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.598 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:11:14
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1999-HI8 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 0.00 0.00 8.49174878
A-I-2 NOTES 0.00 0.00 12.33598874
A-I-3 NOTES 0.00 0.00 10.13877538
A-I-4 NOTES 0.00 0.00 8.88650737
A-I-5 NOTES 0.00 0.00 6.80705316
A-I-6 NOTES 0.00 0.00 16.68158849
A-I-7 NOTES 0.00 0.00 16.70514032
A-I-8 NOTES 0.00 0.00 13.07091434
A-II NOTES 0.00 0.00 4.72920736
CERTIFICATES 0.00 0.00 2.15307606
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 59
CURRENT AMOUNT: 7,496,327.91 1,973,451.60
TARGET AMOUNT: 7,496,327.91
60 - 89 DAYS DELINQUENT 28
962,836.75
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 52
1,897,985.61
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: -22.12
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/10/2000 REPT1HC.FRG
14:01:19
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 1999-HS7 (ISSUER)
RFMSII SERIES 1999-HS7
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 NOTES 135,850,000.00 3,544,072.75 566,013.74
76110VDC9 97,396,162.44 26.088132 4.166461
6.97375 351,017.35 93,501,072.34
2.583860 688.267003
A-2 NOTES 30,000,000.00 782,643.96 124,814.60
76110VDD7 21,508,169.85 26.088132 4.160487
6.96375 77,515.79 20,648,010.10
2.583860 688.267003
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.97375 0.00 0.00
CERTIFICATES 0.00 0.00 0.00
0.00000 0.00 2,311,333.16
-----------------------------------------------------------------------------
165,850,000.00 4,326,716.71 690,828.34
120,787,132.31 428,533.14 116,460,415.60
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 1,140,217.56
SECURITY PRINCIPAL COLLECTIONS: 4,319,912.04
AGGREGATE SECURITY COLLECTIONS: 5,460,129.60
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 11.0072
GOAL LINE LOANS: 99,999,999.99 99.9999
TOTAL LOANS: 116,460,415.60 11.0072
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 6,804.67 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.035 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/10/2000 REPT2H.FRM
14:01:20
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 1999-HS7 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-1 NOTES 0.00 0.00 80.28571069
A-2 NOTES 0.00 0.00 17.72963800
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 1.98465131
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 7
CURRENT AMOUNT: 2,311,333.16 161,977.13
TARGET AMOUNT: 2,955,923.14
60 - 89 DAYS DELINQUENT 1
97,362.04
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 4
151,575.55
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 1
YET REIMBURSED: 0.00 100,970.33
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 2,019,510.88
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:11:36
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 2000-HI1 (ISSUER)
RFMSII SERIES 2000-HI1
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 76,601,000.00 3,070,217.63 310,196.01
76110VDP0 50,370,122.97 40.080647 4.049503
7.39000 0.00 47,299,905.34
0.000000 617.484176
A-I-2 NOTES 57,401,000.00 0.00 362,582.98
76110VDQ8 57,401,000.00 0.000000 6.316667
7.58000 0.00 57,401,000.00
0.000000 1000.000000
A-I-3 NOTES 47,309,000.00 0.00 301,989.12
76110VDR6 47,309,000.00 0.000000 6.383333
7.66000 0.00 47,309,000.00
0.000000 1000.000000
A-I-4 NOTES 41,306,000.00 0.00 268,144.78
76110VDS4 41,306,000.00 0.000000 6.491667
7.79000 0.00 41,306,000.00
0.000000 1000.000000
A-I-5 NOTES 31,779,000.00 0.00 210,800.70
76110VDT2 31,779,000.00 0.000000 6.633333
7.96000 0.00 31,779,000.00
0.000000 1000.000000
A-I-6 NOTES 77,611,000.00 0.00 523,227.49
76110VDU9 77,611,000.00 0.000000 6.741667
8.09000 0.00 77,611,000.00
0.000000 1000.000000
A-I-7 NOTES 77,338,000.00 0.00 534,276.68
76110VDW5 77,338,000.00 0.000000 6.908333
8.29000 0.00 77,338,000.00
0.000000 1000.000000
A-II NOTES 16,821,000.00 138,314.53 100,959.60
76110VDV7 14,938,535.02 8.222729 6.001998
8.11000 0.00 14,800,220.49
0.000000 879.865673
CERTIFICATES 470.60 0.00 1,295,805.89
8,523,329.41 0.000000 *****.******
0.00000 0.00 8,523,329.41
0.000000 *****.******
-----------------------------------------------------------------------------
426,166,470.60 3,208,532.16 3,907,983.25
406,575,987.40 0.00 403,367,455.24
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 4,272,742.33
SECURITY PRINCIPAL COLLECTIONS: 2,967,708.16
AGGREGATE SECURITY COLLECTIONS: 7,240,450.49
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 13.7229
GOAL LINE LOANS: 99,999,999.99 99.9999
TOTAL LOANS: 403,367,455.24 13.7229
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 240,824.00 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.239 %
RESIDUAL OWNERSHIP
INTEREST: ***,***.**
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:11:38
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 2000-HI1 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 0.00 0.00 11.72625722
A-I-2 NOTES 0.00 0.00 14.23044900
A-I-3 NOTES 0.00 0.00 11.72851190
A-I-4 NOTES 0.00 0.00 10.24029070
A-I-5 NOTES 0.00 0.00 7.87842440
A-I-6 NOTES 0.00 0.00 19.24076893
A-I-7 NOTES 0.00 0.00 19.17308870
A-II NOTES 0.00 0.00 3.66916574
CERTIFICATES 0.00 0.00 2.11304340
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 42
CURRENT AMOUNT: 8,523,329.41 1,418,569.82
TARGET AMOUNT: 8,523,329.41
60 - 89 DAYS DELINQUENT 23
711,601.20
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 67
2,155,614.98
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/19/2000 REPT1HC.FRG
11:18:17
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 2000-HI2 (ISSUER)
RFMSII SERIES 2000-HI2
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 83,812,000.00 3,319,577.92 357,510.91
76110VDX3 63,634,044.09 39.607430 4.265629
6.74188 0.00 60,314,466.17
0.000000 719.639982
A-I-2 NOTES 57,339,000.00 0.00 364,102.65
76110VDY1 57,339,000.00 0.000000 6.350000
7.62000 0.00 57,339,000.00
0.000000 1000.000000
A-I-3 NOTES 129,255,000.00 0.00 850,928.75
76110VEA2 129,255,000.00 0.000000 6.583333
7.90000 0.00 129,255,000.00
0.000000 1000.000000
A-I-4 NOTES 78,901,000.00 0.00 544,416.90
76110VEB0 78,901,000.00 0.000000 6.900000
8.28000 0.00 78,901,000.00
0.000000 1000.000000
A-I-5 NOTES 83,204,000.00 0.00 578,961.17
76110VEC8 83,204,000.00 0.000000 6.958333
8.35000 0.00 83,204,000.00
0.000000 1000.000000
A-II NOTES 19,199,000.00 183,377.07 116,400.78
76110VED6 17,202,085.69 9.551387 6.062856
8.12000 0.00 17,018,708.62
0.000000 886.437243
CERTIFICATES 1,095.90 0.00 872,118.26
8,455,253.14 0.000000 *****.******
0.00000 0.00 9,034,221.90
0.000000 *****.******
-----------------------------------------------------------------------------
451,711,095.90 3,502,954.99 3,684,439.42
437,990,382.92 0.00 435,066,396.69
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 4,626,051.19
SECURITY PRINCIPAL COLLECTIONS: 2,689,678.80
AGGREGATE SECURITY COLLECTIONS: 7,315,729.99
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 13.7945
GOAL LINE LOANS: 14,810,109.21 14.1226
TOTAL LOANS: 435,066,396.69 13.8056
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 234,307.43 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.125 %
RESIDUAL OWNERSHIP
INTEREST: 872,118.26
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/19/2000 REPT2H.FRM
11:18:20
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 2000-HI2 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 0.00 0.00 13.86327849
A-I-2 NOTES 0.00 0.00 13.17936766
A-I-3 NOTES 0.00 0.00 29.70925840
A-I-4 NOTES 0.00 0.00 18.13539280
A-I-5 NOTES 0.00 0.00 19.12443724
A-II NOTES 0.00 0.00 3.91174974
CERTIFICATES 0.00 0.00 2.07651567
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 38
CURRENT AMOUNT: 9,034,221.90 1,229,433.39
TARGET AMOUNT: 9,034,221.90
60 - 89 DAYS DELINQUENT 31
1,081,361.95
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 53
1,866,803.26
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 0.00
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/16/2000 REPT1HC.FRG
10:12:00
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 2000-HI3 (ISSUER)
RFMSII SERIES 2000-HI3
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 123,844,000.00 4,824,188.66 633,181.38
76110VEE4 112,617,633.01 38.953754 5.112734
6.74688 0.00 107,793,444.35
0.000000 870.396986
A-I-2 NOTES 57,462,000.00 0.00 381,643.45
76110VEF1 57,462,000.00 0.000000 6.641667
7.97000 0.00 57,462,000.00
0.000000 1000.000000
A-I-3 NOTES 86,416,000.00 0.00 576,106.67
76110VEG9 86,416,000.00 0.000000 6.666667
8.00000 0.00 86,416,000.00
0.000000 1000.000000
A-I-4 NOTES 37,690,000.00 0.00 254,093.42
76110VEH7 37,690,000.00 0.000000 6.741667
8.09000 0.00 37,690,000.00
0.000000 1000.000000
A-I-5 NOTES 62,446,000.00 0.00 424,632.80
76110VEJ3 62,446,000.00 0.000000 6.800000
8.16000 0.00 62,446,000.00
0.000000 1000.000000
A-I-6 NOTES 91,317,000.00 0.00 628,565.35
76110VEK0 91,317,000.00 0.000000 6.883333
8.26000 0.00 91,317,000.00
0.000000 1000.000000
A-I-7 NOTES 115,231,000.00 0.00 808,537.52
76110VEL8 115,231,000.00 0.000000 7.016667
8.42000 0.00 115,231,000.00
0.000000 1000.000000
A-II NOTES 25,594,000.00 222,760.85 171,614.61
76110VEM6 24,962,124.85 8.703636 6.705267
8.25000 0.00 24,739,364.00
0.000000 966.607955
CERTIFICATES 209.38 0.00 0.00
4,783,417.96 0.000000 0.000000
0.00000 0.00 7,138,104.74
0.000000 *****.******
-----------------------------------------------------------------------------
600,000,209.38 5,046,949.51 3,878,375.20
592,925,175.82 0.00 590,232,913.09
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 6,407,541.74
SECURITY PRINCIPAL COLLECTIONS: 2,692,262.73
AGGREGATE SECURITY COLLECTIONS: 9,099,804.47
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 13.9144
GOAL LINE LOANS: 659,830.93 13.9919
TOTAL LOANS: 590,232,913.09 13.9145
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 0.00 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.007 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/16/2000 REPT2H.FRM
10:12:02
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 2000-HI3 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 0.00 0.00 18.26286572
A-I-2 NOTES 0.00 0.00 9.73547878
A-I-3 NOTES 0.00 0.00 14.64099986
A-I-4 NOTES 0.00 0.00 6.38561476
A-I-5 NOTES 0.00 0.00 10.57989119
A-I-6 NOTES 0.00 0.00 15.47135003
A-I-7 NOTES 0.00 0.00 19.52297092
A-II NOTES 0.00 0.00 4.19145789
CERTIFICATES 0.00 0.00 1.20937084
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 25
CURRENT AMOUNT: 7,138,104.74 830,325.20
TARGET AMOUNT: 12,000,004.19
60 - 89 DAYS DELINQUENT 13
499,179.54
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 19
592,281.37
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: -30.65
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/17/2000 REPT1HC.FRG
13:03:07
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 2000-HI4 (ISSUER)
RFMSII SERIES 2000-HI4
PAYMENT DATE: 10/25/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 120,417,000.00 1,568,159.20 607,804.81
76110VEN4 120,417,000.00 13.022739 5.047500
6.73000 0.00 118,848,840.80
0.000000 986.977261
A-I-2 NOTES 54,260,000.00 0.00 334,151.17
76110VEP9 54,260,000.00 0.000000 6.158333
7.39000 0.00 54,260,000.00
0.000000 1000.000000
A-I-3 NOTES 83,978,000.00 0.00 524,162.68
76110VEQ7 83,978,000.00 0.000000 6.241667
7.49000 0.00 83,978,000.00
0.000000 1000.000000
A-I-4 NOTES 35,435,000.00 0.00 225,012.25
76110VER5 35,435,000.00 0.000000 6.350000
7.62000 0.00 35,435,000.00
0.000000 1000.000000
A-I-5 NOTES 60,931,000.00 0.00 390,466.16
76110VES3 60,931,000.00 0.000000 6.408333
7.69000 0.00 60,931,000.00
0.000000 1000.000000
A-I-6 NOTES 87,195,000.00 0.00 567,494.13
76110VET1 87,195,000.00 0.000000 6.508333
7.81000 0.00 87,195,000.00
0.000000 1000.000000
A-I-7 NOTES 112,979,000.00 0.00 751,310.35
76110VEU8 112,979,000.00 0.000000 6.650000
7.98000 0.00 112,979,000.00
0.000000 1000.000000
A-II NOTES 28,245,000.00 158,551.66 185,004.75
76110VEV6 28,245,000.00 5.613442 6.550000
7.86000 0.00 28,086,448.34
0.000000 994.386558
CERTIFICATES 667.78 0.00 2,293,068.69
667.78 0.000000 *****.******
0.00000 0.00 667.78
0.000000 1000.000000
-----------------------------------------------------------------------------
583,440,667.78 1,726,710.86 5,878,474.99
583,440,667.78 0.00 581,713,956.92
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 6,043,782.99
SECURITY PRINCIPAL COLLECTIONS: 1,726,710.86
AGGREGATE SECURITY COLLECTIONS: 7,770,493.85
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 13.9479
GOAL LINE LOANS: 66,263.08 12.1308
TOTAL LOANS: 581,713,956.92 13.9477
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 0.00 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.000 %
RESIDUAL OWNERSHIP
INTEREST: ***,***.**
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/17/2000 REPT2H.FRM
13:03:09
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 2000-HI4 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/25/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
A-I-1 NOTES 0.00 0.00 20.43080442
A-I-2 NOTES 0.00 0.00 9.32760842
A-I-3 NOTES 0.00 0.00 14.43630482
A-I-4 NOTES 0.00 0.00 6.09148183
A-I-5 NOTES 0.00 0.00 10.47439197
A-I-6 NOTES 0.00 0.00 14.98932576
A-I-7 NOTES 0.00 0.00 19.42174477
A-II NOTES 0.00 0.00 4.82822322
CERTIFICATES 0.00 0.00 0.00011480
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 15
CURRENT AMOUNT: 667.78 491,529.93
TARGET AMOUNT: 11,668,813.36
60 - 89 DAYS DELINQUENT 0
0.00
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 0
0.00
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: -40.14
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
Run: 10/12/2000 REPT1HC.FRG
13:54:55
Page: 1
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
HOME EQUITY LOAN TRUST 2000-HS1 (ISSUER)
RFMSII SERIES 2000-HS1
PAYMENT DATE: 10/20/2000
DISTRIBUTION AMOUNTS
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS ORIGINAL/ PRINCIPAL INTEREST
CUSIP BEGINNING DISTRIBUTION DISTRIBUTION
BALANCE FACTOR FACTOR
PASS-THROUGH ACCEL PRIN ENDING BALANCE
RATE FACTOR FACTOR
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 138,370,000.00 6,459,039.18 632,870.25
76110VEW4 138,370,000.00 46.679477 4.573753
6.86063 0.00 131,910,960.82
0.000000 953.320523
VARIABLE FUNDING NOTES 0.00 0.00 0.00
6.86063 0.00 0.00
CERTIFICATES 0.00 0.00 352,814.75
0.00000 0.00 0.00
-----------------------------------------------------------------------------
138,370,000.00 6,459,039.18 985,685.00
138,370,000.00 0.00 131,910,960.82
=============================================================================
SECURITY COLLECTIONS
SECURITY INTEREST COLLECTIONS: 999,522.00
SECURITY PRINCIPAL COLLECTIONS: 6,459,039.18
AGGREGATE SECURITY COLLECTIONS: 7,458,561.18
MORTGAGE LOANS: ENDING WEIGHTED AVERAGE
ASSET BALANCE NET LOAN RATE
------------- ----------------
GMACMC LOANS: **,***,***.** 8.8796
GOAL LINE LOANS: 99,999,999.99 99.9999
TOTAL LOANS: 130,537,394.20 8.8796
FUNDING ACCOUNT
DEPOSIT AMOUNT: 0.00
NEW BALANCE: 0.00
AGGREGATE LIQUIDATION CUMULATIVE LIQUIDATION
LOSS AMOUNTS FOR THE LOSS AMOUNTS AS A
COLLECTION PERIOD: 0.00 PERCENTAGE OF POOL BALANCE:
DISTRIBUTION TO 0.000 %
RESIDUAL OWNERSHIP
INTEREST: 0.00
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
2255 NORTH ONTARIO STREET, SUITE 400
BURBANK, CA 91504-2130
(818) 260-1400
Run: 10/12/2000 REPT2H.FRM
13:54:58
Page: 2
RESIDENTIAL FUNDING MORTGAGE SECURITIES II, INC.
HOME EQUITY LOAN TRUST 2000-HS1 (ISSUER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
PAYMENT DATE: 10/20/2000
ADDITIONAL INFORMATION
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
CLASS EXCESS REMAINING ENDING
LOSS AMOUNT UNPAID SECURITY
INTEREST PERCENTAGE
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
TERM NOTES 0.00 0.00 100.00000000
VARIABLE FUNDING NOTES 0.00 0.00 0.00000000
CERTIFICATES 0.00 0.00 0.00000000
AAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAAA
RESERVE AMOUNT DELINQUENCY
AT END OF CURRENT PERIOD: LOANS
30 - 59 DAYS DELINQUENT 6
CURRENT AMOUNT: 0.00 76,385.25
TARGET AMOUNT: 2,397,437.58
60 - 89 DAYS DELINQUENT 0
0.00
CREDIT ENHANCEMENT
90 - 179 DAYS DELINQUENT 0
0.00
DRAW AMOUNT: 0.00
PRIOR DRAWS NOT 180 OR MORE DELINQUENT 0
YET REIMBURSED: 0.00 0.00
REO LOANS 0
ADDITIONAL BALANCES 0.00
CURRENT PERIOD: 3,241,371.80
SPECIAL HAZARD AMOUNT: 2,075,429.00
FRAUD LOSS AMOUNT: 6,840,322.00
BANKRUPTCY LOSS AMOUNT: 100,000.00
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
................................................................................
