BT OFFICE PRODUCTS INTERNATIONAL INC
10-Q, 1997-08-13
PAPER & PAPER PRODUCTS
Previous: RESIDENTIAL FUNDING MORTGAGE SECURITIES II INC, 8-K, 1997-08-13
Next: SPYGLASS INC, 10-Q, 1997-08-13




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q


              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 1997

                                       OR

              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

             For the Transition Period From __________ To __________


                         Commission file number: 1-13858


                     BT OFFICE PRODUCTS INTERNATIONAL, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                  Delaware                               13-3245865
- ----------------------------------------       ---------------------------------
(State of incorporation or organization)       (IRS Employer Identification No.)

           2150 E. Lake Cook Road
           Buffalo Grove, Illinois                         60089-1877
- ----------------------------------------       ---------------------------------
(Address of principal executive offices)                   (Zip Code)

                                 (847) 793-7500
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                 YES X NO _____

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date:

       Class of Common Stock            Shares Outstanding as of August 13, 1997
- --------------------------------------  ----------------------------------------
Common stock, par value $.01 per share                 33,471,000


<PAGE>


                     BT Office Products International, Inc.

                          Quarterly Report on Form 10-Q

                       For the Quarter Ended June 30, 1997



                     Index of Information Included in Report


                                                                            Page

Part I.   Financial Information

Item 1.  Financial Statements (Unaudited)
              Condensed Consolidated Balance Sheets                           3
              Condensed Consolidated Statements of Operations                 4
              Condensed Consolidated Statements of Cash Flows                 5
              Notes to Condensed Consolidated Financial Statements            6

Item 2.  Management's Discussion and Analysis
            of Financial Condition and Results of Operations                  9



Part II.  Other Information                                                  12




                                      -2-
<PAGE>


Part I.  Financial Information


                     BT Office Products International, Inc.

                Condensed Consolidated Balance Sheets (Unaudited)
                                 (In thousands)

                                                         June 30     December 31
                                                          1997           1996
                                                        ---------    -----------

Assets
Current assets:
   Cash and cash equivalents                            $  20,534    $   20,163
   Accounts receivable, less allowances of
     $5,511 in 1997 and $4,915 in 1996                    203,352       203,629
   Other receivables                                       16,775        22,197
   Inventories                                            110,300       119,370
   Other current assets                                    28,527        26,647
                                                        ---------     ---------
  Total current assets                                    379,488       392,006

Other assets                                               27,765        29,045

Property, plant and equipment                             138,075       129,898
Accumulated depreciation and amortization                  59,285        51,483
                                                        ---------     ---------
Net property, plant and equipment                          78,790        78,415

Intangibles, net of accumulated amortization of         
   $48,545 in 1997 and $43,834 in 1996                    226,596       243,353
                                                        ---------     ---------

Total assets                                            $ 712,639    $  742,819
                                                        =========    ==========

Liabilities and Stockholders' Equity
Current liabilities:                                    
   Notes payable                                        $  23,805    $   41,207
   Accounts payable                                       123,047       123,306
   Other current liabilities                               71,788        73,548
                                                        ---------     ---------
 Total current liabilities                                218,640       238,061

Long-term obligations                                     211,018       219,702
Other liabilities                                          14,828        16,404

Commitments and contingencies

Stockholders' equity:
   Common stock                                               335           335
   Additional paid-in capital                             270,132       270,132
   Retained earnings (deficit)                              9,225          (118)
   Cumulative translation adjustments                     (11,539)       (1,697)
                                                        ---------     ---------
  Total stockholders' equity                              268,153       268,652 

Total liabilities and stockholders' equity              $ 712,639     $ 742,819 
                                                        =========    ==========

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
        
                                      -3-
<PAGE>


<TABLE>

                     BT Office Products International, Inc.

           Condensed Consolidated Statements of Operations (Unaudited)
                    (In thousands, except per share amounts)
<CAPTION>

                                                      Three months ended                   Six months ended
                                                            June 30                              June 30
                                               --------------------------------      --------------------------------

                                                   1997                1996              1997                 1996
                                               -----------          -----------      -----------          -----------
<S>                                           <C>                  <C>              <C>                  <C> 
                                             
Net sales                                      $   390,668          $   339,057      $   792,230          $   681,713

Cost and expenses:
   Costs of products sold                          278,219              240,298          564,230              485,611
   Selling and administrative expenses              93,331               83,194          190,374              164,887
   Depreciation and amortization                     3,869                3,164            8,075                6,201
   Amortization of intangibles                       2,619                2,490            5,302                4,857 
                                               -----------          -----------      -----------          ----------- 
                                                   378,038              329,146          767,981              661,556

Operating income                                    12,630                9,911           24,249               20,157

Other income (expense):
   Interest income and other                           658                  257            1,309                  549
   Interest expense                                 (3,888)              (2,725)          (7,940)              (5,582)
                                               -----------          -----------      -----------          ----------- 
                                                    (3,230)              (2,468)          (6,631)              (5,033)
                                               -----------          -----------      -----------          ----------- 

Income before income taxes                           9,400                7,443           17,618               15,124
Income tax expense                                   4,425                3,498            8,275                7,108 
                                               -----------          -----------      -----------          ----------- 
Net income                                     $     4,975          $     3,945      $     9,343          $     8,016 
                                               ===========          ===========      ===========          =========== 

Net income per share                           $      0.15          $      0.12      $      0.28          $      0.24 
                                               ===========          ===========      ===========          =========== 

Weighted-average number of
  common and common
  equivalent shares                                 33,471               33,859           33,471               33,849 
                                               ===========          ===========      ===========          =========== 


<FN>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
</FN>
</TABLE>
                                      -4-
<PAGE>
<TABLE>


                     BT Office Products International, Inc.

           Condensed Consolidated Statements of Cash Flows (Unaudited)
                                 (In thousands)
<CAPTION>

                                                                      Six months ended June 30
                                                                   -----------------------------

                                                                        1997             1996
                                                                    -----------      -----------
<S>                                                                <C>              <C>
Operating Activities
Net income                                                          $     9,343      $     8,016
Adjustments to reconcile net income to cash provided by
  operating activities:
   Depreciation and amortization                                          8,934            7,026
   Amortization of intangibles                                            5,303            4,857
   Other                                                                  1,716            1,220
Changes in operating assets and liabilities, net of effects of
  business acquisitions:
   Receivables                                                           (6,194)           1,028
   Inventories                                                            5,230           (2,749)
   Other current assets                                                   3,469           (5,052)
   Accounts payable and other current liabilities                         1,401           (1,415)
                                                                    -----------      ----------- 

         Net cash provided by operating activities                       29,202           12,931

Investing activities
Purchases of property, plant and equipment                              (11,181)         (14,048)
Acquisitions of businesses, less cash acquired                           (5,383)         (42,480)
Other                                                                    (1,155)          (1,603)
                                                                    -----------      ----------- 

         Net cash used for investing activities                         (17,719)         (58,131)

Financing activities
Net repayments of notes payable                                         (10,168)          (4,784)
Net (repayments) borrowings under long-term obligations                  (1,795)          48,272 
                                                                    -----------      ----------- 

         Net cash provided by (used for) financing activities           (11,963)          43,488

Effect of exchange rate changes on cash and cash equivalents                851             (109)
                                                                    -----------      ----------- 

         Net increase(decrease) in cash and cash equivalents                371           (1,821)

Cash and cash equivalents at beginning of period                         20,163            7,568 
                                                                    -----------      ----------- 

Cash and cash equivalents at end of period                          $    20,534      $     5,747 
                                                                    ===========      ===========

<FN>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
</FN>
</TABLE>
                                      -5-
<PAGE>



                     BT Office Products International, Inc.

        Notes to Condensed Consolidated Financial Statements (Unaudited)



1.  Formation and Basis of Presentation

Prior to June 30, 1995,  BT Office  Products  International,  Inc. was a holding
company  (the  "Holding  Company"),  which owned and  operated  the U.S.  office
products  distribution business of N.V. Koninklijke KNP BT ("KNP BT") as well as
certain other KNP BT businesses which were unrelated to the U.S. office products
distribution  business.  On  June  30,  1995,  KNP  BT and  BT  Office  Products
International,  Inc.  effected  a  series  of  transactions  (collectively,  the
"Corporate  Reorganization")  in order to  reorganize  the  legal  ownership  of
various of their  businesses and to  recapitalize  the ongoing  office  products
distribution business which now constitutes the "Company."

The  Corporate  Reorganization  included,  among  other  things:  (1)  KNP  BT's
contribution of the net assets of its European  office  products  businesses and
one U.S.  business to the  Company,  (2) the  transfer of the Holding  Company's
unrelated  businesses to KNP BT, (3) a capital contribution of $118.0 million in
the form of an exchange of  indebtedness  of the Holding  Company under interest
bearing  advances by KNP BT for shares of common stock,  (4) a stock split which
resulted in 23,400,000  shares issued and outstanding,  and (5) the execution of
various agreements related to income tax matters,  financing  arrangements,  and
shared services.

In July 1995,  the  Company  completed  the sale of 10 million  shares of common
stock,  at a price of $11.50  per  share,  in an initial  public  offering  (the
"Offering").  After the Offering, KNP BT beneficially owned approximately 70% of
the Company's outstanding common stock.

The accompanying  unaudited condensed  consolidated financial statements present
information in accordance  with  generally  accepted  accounting  principles for
interim   financial   information  and  applicable   rules  of  Regulation  S-X.
Accordingly,  they do not  include  all  information  or  footnotes  required by
generally  accepted  accounting  principles for complete  financial  statements.
Management  believes  the  financial   statements  include  all  normal  accrual
adjustments  necessary for a fair presentation.  Operating results for the three
month and six month periods ended June 30, 1997 do not  necessarily  reflect the
results that may be expected for the full year. For further  information,  refer
to the  consolidated  financial  statements  and notes  thereto  included in the
Company's Annual Report on Form 10-K for the year ended December 31, 1996.

Certain  amounts in the 1996  financial  statements  have been  reclassified  to
conform to the 1997 financial statement presentation.

2.  Business Acquisitions

In  December  1996,  the  Company  acquired  the  Vinborgen  I Boras AB group of
companies ("Bjorsell"),  an office products distributor in Sweden, in a purchase
transaction for  approximately  $41.5 million in cash,  subject to adjustment as
provided in the  purchase  agreement.  The  transaction  resulted in goodwill of
$30.5 million.



                                      -6-
<PAGE>


                     BT Office Products International, Inc.

  Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued

2.  Business Acquisitions (Continued)

On   December   31,   1996,   the  Company   acquired   Kuipers   Centrum   voor
Kantoorefficiency  B.V.  ("Kuipers"),  an  office  products  distributor  in The
Netherlands,  in a purchase transaction for approximately $22.0 million in cash,
subject to adjustment  as provided in the purchase  agreement.  The  transaction
resulted in goodwill of $15.4 million.

In July 1996, the Company  acquired the two  businesses  comprising the Keller &
Roth Group, office products  distributors in Germany, in a purchase  transaction
for  approximately  $11.5  million in cash and the  issuance of $3.2  million of
notes  payable.  The  transaction  resulted in goodwill  of $11.1  million.  The
foregoing numbers give effect to post-closing purchase price adjustments.

In   July   1996,   the   Company    assumed    control   of   bax   Burosysteme
Vertriebsgesellschaft  mbH ("Bax"), an indirect  wholly-owned  subsidiary of KNP
BT. In October 1996,  the Company  completed the  acquisition  of Bax, an office
equipment distributor in Germany, by acquiring the shares of Bax from KNP BT for
approximately  $9.8 million in cash. The excess purchase price over the net book
value of $3.6 million was charged to additional paid-in capital.

In  addition,  the  Company  acquired  four other  significant  office  products
businesses in the U.S., of which three were effective on January 1, 1996 and one
was  effective  on  March  1,  1996,  in  purchase  transactions  for  aggregate
consideration  of $26.7  million,  which  included $25.9 million of cash and the
issuance  of $0.8  million of notes  payable.  These  transactions  resulted  in
goodwill of $22.9 million.

The pro forma  unaudited  results of  operations  for the six month period ended
June 30, 1996, assuming the above-described acquisitions had been consummated as
of  January 1, 1996 and  translated  at  historical  rates,  are as follows  (in
thousands, except per share amounts):

                                                            Six months ended
                                                              June 30, 1996
                                                            ----------------

           Sales                                                $ 782,165
           Net income                                               8,650
           Net income per share                                      0.26
           Weighted-average number of
              common and common equivalent
              shares                                               33,849

The Company also acquired other smaller office products and furniture businesses
in 1997 and 1996. These  acquisitions  did not have a significant  impact on the
consolidated operating results for the six month periods ended June 30, 1997 and
1996.

3.  Financing Arrangements

On August 2, 1996,  the Company  entered into a five-year,  non-amortizing, $250
million  syndicated  bank  Competitive  Advance and  Revolving  Credit  Facility
Agreement (the "Bank Credit Agreement").  The Bank Credit Agreement,  as amended
in  December  1996 and May 1997,  contains  various  loan  covenants  calculated
quarterly  including a maximum  leverage  ratio based on total debt to pro forma
EBITDA  (3.75 to 1 for each of the four  quarter  rolling  periods  ending on or
before March 31,  1998,  and reducing to 3.25 to 1 in  subsequent  quarters),  a
minimum EBITDA less capital  expenditures to interest  ratio,  and a minimum net
worth  requirement.  In addition,  under a change of control clause, an event of
default would occur if any person or group, other than KNP BT or its affiliates,
shall own more than 50% of the voting shares of the Company.

                                      -7-
<PAGE>

The Company also has a $35 million  commitment under its credit facility with an
affiliate  of KNP BT, as modified  (the  "Affiliate  Credit  Agreement"),  which
commitment  is  available  through KNP BT  Europcenter  N.V. for  borrowings  to
finance the Company's European operations.  The Affiliate Credit Agreement has a
maturity date of July 1998.

In addition,  in June 1997, the Company  entered into revolving  lines of credit
providing  an  aggregate  of $22.5  million  to fund  the  Company's  U.S.  cash
management  requirements.  Amounts  outstanding  under such lines are payable on
demand.  Such lines replaced the $15 million cash management  facility  formerly
available  under the Affiliate  Credit  Agreement  through KNP BT Finance (USA),
Inc., an affiliate of KNP BT.


4.  Per Share Data

Net   income  per  share  is   calculated   by   dividing   net  income  by  the
weighted-average  number of common  shares  outstanding,  adjusted  for dilutive
common share  equivalents  attributed to outstanding  options to purchase common
stock, if applicable.

5.  Contingencies

By a judgment entered on June 30, 1997, the United States District Court for the
Southern  District of New York approved a settlement of the class action brought
against the Company,  certain of its officers and KNP BT as initially  disclosed
in the Company's  Quarterly  Report on Form 10-Q for the Quarterly  Period ended
March 31, 1996. No objections to the  settlement  were filed by any class member
and the action was dismissed with prejudice. The settlement amount was funded in
its entirety through insurance coverage available to the Company.

The  Company is involved in various  other legal  actions  arising in the normal
course of business.  Management, after taking into consideration legal counsel's
evaluation  of such actions,  is of the opinion that the ultimate  resolution of
these other matters over and above previously established accruals will not have
a material adverse effect on the financial  position,  net cash flows or results
of operations of the Company.

6.  Income Taxes

The difference  between the effective income tax rate and the U.S. statutory tax
rate is  primarily  due to the  effects of foreign  and state  income  taxes and
non-deductible goodwill amortization.

In  1996,  the  Company  acquired  the  outstanding   shares  of  Bax.  Bax  had
approximately  $64.0 million of net operating loss carryovers  available at June
30, 1997. A valuation allowance has been recorded against the deferred tax asset
relating  to the tax net  operating  losses  as a result of the  uncertainty  of
ultimate utilization.


                                      -8-
<PAGE>


                     BT Office Products International, Inc.

                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations


Results of Operations

Net sales  increased to $390.7 million in the second quarter of 1997 from $339.1
million in the  comparable  period last year,  an  increase of $51.6  million or
15.2%. The incremental  impact of the Company's 1996 acquisitions  accounted for
$44.1  million  of the  increase.  Sales  at the  Company's  existing  locations
accounted for $15.3 million of the increase,  or a growth rate of 4.5%.  Foreign
currency  depreciation  against the U.S. dollar lowered sales by $7.8 million or
2.3%. Net sales increased to $792.2 million in the first six months of 1997 from
$681.7 million in the comparable period last year, an increase of $110.5 million
or 16.2%. The incremental  impact of the Company's 1996  acquisitions  accounted
for $95.3 million of the increase.  Sales at the  Company's  existing  locations
accounted for $30.3 million of the increase,  or a growth rate of 4.4%.  Foreign
currency  depreciation against the U.S. dollar lowered sales by $15.1 million or
2.2%.

Net sales in the United States increased to $278.7 million in the second quarter
of 1997 from $264.2 million in the  comparable  period last year, an increase of
$14.5  million  or 5.5%.  Net sales in the  United  States  increased  to $567.1
million in the first six months of 1997 from  $530.7  million in the  comparable
period last year, an increase of $36.4 million or 6.9%.  Increased  sales at the
Company's existing locations  accounted for the entire increase of $14.5 million
in the second quarter and $30.6 million of the increase in the first six months,
or growth rates of 5.5% and 5.8%,  respectively.  The incremental  impact of the
Company's 1996 U.S.  acquisitions,  which occurred in the first quarter of 1996,
accounted  for the  remaining  $5.8  million  of the  increase  in the first six
months. The Company believes the principal factors contributing to this internal
growth  were  increased   sales  to  existing  and  new  accounts  and  "add-on"
acquisitions.  Net sales in the United  States were  negatively  impacted by the
softness in certain U.S. markets and lower paper prices.

Net sales in Europe  increased to $112.0  million in the second  quarter of 1997
from $74.9  million in the  comparable  period  last year,  an increase of $37.1
million or 49.5%.  Net sales in Europe  increased to $225.1 million in the first
six months of 1997 from $151.0  million in the  comparable  period last year, an
increase of $74.1 million or 49.1%. The incremental impact of the Company's 1996
acquisitions  accounted  for $44.1 million and $89.5 million of the increases in
the  second  quarter  and first six months of 1997,  respectively.  Sales in the
second  quarter at the Company's  existing  locations,  excluding the effects of
foreign  currency  depreciation  against the U.S.  dollar which reduced sales by
$7.8  million,  increased  $0.8  million.  Sales in the first six  months at the
Company's  existing  locations,   excluding  the  effects  of  foreign  currency
depreciation  against the U.S.  dollar  which  reduced  sales by $15.1  million,
decreased by $0.3 million.  The Company  believes the  relatively  flat internal
growth in Europe has been  attributable to the continued  slowness in the German
economy, where approximately 50% of the Company's European sales originate.

Gross  profit as a  percentage  of net sales was 28.8% in the second  quarter of
1997 as compared to 29.1% in the comparable  period last year. Gross profit as a
percentage  of net sales was 28.8% for the first six  months of 1997 and for the
comparable  period last year.  The  decrease  in the second  quarter of 1997 was
attributable primarily to lower margins on paper and related product sales and a
higher  LIFO charge  associated  with  inventory  cost  increases  in the United
States.

Selling and  administrative  expenses as a percentage of net sales were 23.9% in
the second  quarter of 1997 as compared to 24.5% in the  comparable  period last
year.  Selling and  administrative  expenses as a  percentage  of net sales were
24.0% in the first six  months of 1997 as  compared  to 24.2% in the  comparable
period last year.  The  decreases in the second  quarter and first six months of
1997 were  attributable  to a higher U.S.  sales level with a  relatively  fixed
administrative  expense base,  offset  slightly by lower selling prices on paper
and  related  products in the United  States and the impact of higher  operating
expenses  expressed as a percentage  of net sales  relating to the 1996 European
acquisitions.

                                      -9-
<PAGE>

Operating  income as a percentage of net sales was 3.2% in the second quarter of
1997 as compared to 2.9% in the comparable period last year. Operating income as
a  percentage  of net sales was 3.1% in the first six months of 1997 as compared
to 3.0% in the comparable period last year.  Operating income as a percentage of
net sales in the United  States was 3.8% in the second  quarter 1997 as compared
to 3.1% in the comparable period last year.  Operating income as a percentage of
net sales in the  United  States  was 3.6% in the  first  six  months of 1997 as
compared  to 3.4% in the  comparable  period  last year.  Operating  income as a
percentage  of net sales in Europe  was 1.8% in the  second  quarter  of 1997 as
compared  to 2.3% in the  comparable  period  last year.  Operating  income as a
percentage  of net sales in Europe  was 1.6% in the first six months of 1997 and
in the comparable  period last year. The growth in operating income reflects the
effects of the  Company's 1996 European  acquisitions,  which were  accretive to
earnings,  and cost containment as the Company rationalizes  existing operations
and integrates acquisitions.

Interest  expense,  including  affiliated  interest  expense,  increased to $3.9
million in the second quarter of 1997 from $2.7 million in the comparable period
last year. Interest expense, including affiliated interest expense, increased to
$7.9 million in the first six months of 1997 from $5.6 million in the comparable
period last year.  The increases in the second  quarter and the first six months
of 1997 were  attributable  to interest  expense on debt associated with the new
acquisitions and capital investments in 1997 and 1996.

Net income  increased  to $5.0  million in the second  quarter of 1997 from $3.9
million in the comparable period last year. Net income increased to $9.3 million
in the first six months of 1997 from $8.0 million in the comparable  period last
year.  The increases in net income in the second quarter and first six months of
1997  were  due  to  increased  operating  income  at  existing  operations  and
acquisitions  offset by higher interest costs. The effective income tax rate was
approximately 47.0% for the first six months of 1997 and 1996.

Liquidity and Capital Resources

Cash  provided by operating  activities in the first six months of 1997 of $29.2
million  was  the  result  of  $25.3   million  of  net  income,   depreciation,
amortization  and other  non-cash  items and $3.9 million of net  reductions  in
working capital.  Significant cash  requirements in the first six months of 1997
included  $11.2  million  for  capital  expenditures,  $5.4  million  related to
acquisitions of businesses and $12.0 million for net repayments of notes payable
and long-term obligations.

On August 2, 1996,  the Company  entered into a five-year,  non-amortizing  $250
million Bank Credit  Agreement.  The Bank Credit  Agreement was used to pay down
existing  debt owed to  affiliates  of the Company and is being used for working
capital needs and general  corporate  purposes,  including  acquisitions.  Total
borrowings under the Bank Credit Agreement at June 30, 1997 were $181.2 million.
The most restrictive covenant in the Bank Credit Agreement currently limits, and
may in the future limit,  the  Company's  ability to fully utilize the available
capacity  remaining under the Bank Credit Agreement and other credit  facilities
of the Company.

The Company  believes that internally  generated funds and borrowings  under its
credit  agreements  will be sufficient to meet its  presently  anticipated  cash
requirements for capital expenditures and working capital. The Company continues
to integrate the 1996 acquired  companies and to identify and review acquisition
candidates on a selective  basis.  The Company  anticipates  significant  future
acquisition  funding,  to  the  extent  required,   will  necessitate  obtaining
additional  debt and/or  equity  capital  resources.  The Company  continues  to
examine and evaluate several alternatives.

                                      -10-
<PAGE>

Other

In June 1996, the Financial Accounting Standards Board ("FASB") issued Statement
No. 125 ("SFAS 125"), "Accounting for Transfers and Services of Financial Assets
and  Extinguishments of Liabilities",  which requires an entity to recognize the
financial and servicing  assets it controls and the  liabilities it has incurred
and to  derecognize  financial  assets  when  control  has been  surrendered  in
accordance  with the  criteria  provided  in SFAS 125.  The  Company has not yet
determined the impact of SFAS 125 on the financial statements.

In February 1997, the FASB issued Statement No. 128 ("SFAS 128"),  "Earnings per
Share,"  which   specifies  the   computation,   presentation,   and  disclosure
requirements  for earnings per share.  SFAS 128,  which has an effective date of
December 15, 1997, is not expected to have a significant impact on the Company's
reported earnings per share.

In June  1997,  the FASB  issued  Statement  No. 130  ("SFAS  130"),  "Reporting
Comprehensive  Income" which establishes  standards for reporting and display of
comprehensive  income  and its  components.  SFAS 130,  which is  effective  for
financial  statement  periods beginning after December 15, 1997, is not expected
to have a significant impact on the Company's financial statement disclosures.

Also in June 1997, the FASB issued  Statement No. 131 ("SFAS 131"),  "Disclosure
about  Segments of an Enterprise  and Related  Information"  which  requires the
reporting of selected segment information quarterly and entity-wide  disclosures
about  products and services,  major  customers,  and the material  countries in
which the entity holds assets and reports revenues.  The Company intends to make
appropriate  disclosures  upon  adoption  of SFAS 131,  which is  effective  for
financial statement periods beginning after December 15, 1997.

Forward Looking Statements

Various  statements  made within this  Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations  and elsewhere in this  Quarterly
Report on Form 10-Q constitute  "forward looking statements" for purposes of the
Securities and Exchange  Commission's "safe harbor" provisions under the Private
Securities  Litigation  Reform  Act of 1995 and Rule 3b-6  under the  Securities
Exchange  Act of 1934,  as amended.  Investors  are  cautioned  that all forward
looking statements involve risks and uncertainties,  including those detailed in
the Company's filings with the Securities and Exchange Commission.  There can be
no  assurance   that  actual   results  will  not  differ  from  the   Company's
expectations.  Factors which could cause materially  different  results include,
among  others,  uncertainties  related  to the  introduction  of  the  Company's
products  and  services;   the   successful   completion   and   integration  of
acquisitions; and competitive and general economic conditions.

                                      -11-
<PAGE>


Part II.          Other Information


                     BT Office Products International, Inc.


Item 1.  Legal Proceedings

Not applicable.

Item 2.  Changes in Securities

Not applicable.

Item 3.  Defaults upon Senior Securities

Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

The Company's Annual Meeting of Stockholders (the "Annual  Meeting"),  for which
proxies were solicited pursuant to Regulation 14A under the Securities  Exchange
Act of 1934,  as  amended,  was held on May 29,  1997  for the  purposes  of (1)
electing  directors  of the Company to serve  until the next  annual  meeting of
stockholders  and until their  successors are duly elected and qualified and (2)
ratifying the  appointment by the Board of Directors of the Company of Coopers &
Lybrand  L.L.P.  as the Company's  independent  accountants  for the fiscal year
ending  December  31,  1997.  The  nominees  for  director  listed  in the proxy
statement,  each of whom was elected at the Annual Meeting,  received the number
of votes  for such  election,  and had the  number  of votes  for such  election
withheld,  as  indicated  below (with each share of the  Company's  common stock
being entitled to one vote):

                                            Number of Votes      Number of Votes
                                                 For                 Withheld
Frank J. de Wit                              28,335,974               153,304
Rudolf A.J. Huyzer                           28,325,274               164,004
Rob W. J.M. Bonnier                          28,335,639               153,639
Lorrence T. Kellar                           28,335,839               153,439
Frans H.J. Koffrie                           28,328,209               161,069
Philip E. Beekman                            28,335,974               153,304

There were  28,471,930  votes for the  resolution  ratifying the  appointment of
Coopers & Lybrand L.L.P. as the Company's independent accountants for the fiscal
year ending  December 31, 1997,  12,383 votes against such  resolution and 4,965
abstentions.


Item 5.  Other Information

Not applicable.

Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits

     Exhibit Number        Description

             10.1          Amendment No. 2 dated as of May 28, 1997 to the 
                           Competitive Advance and Revolving Credit Facility
                           Agreement
             27.1          Financial Data Schedule

(b) Reports on Form 8-K

         None.



                                      -12-
<PAGE>


                     BT Office Products International, Inc.

                                    Signature


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          BT OFFICE PRODUCTS INTERNATIONAL, INC.


                                        /s/ Francis J. Leonard
                       ---------------------------------------------------------
                                          Francis J. Leonard
                          Vice President-Finance and Chief Financial Officer
                       (Principal Financial Officer and Duly Authorized Officer)



Date:  August 13, 1997



                                      -13-
<PAGE>


                     BT OFFICE PRODUCTS INTERNATIONAL, INC.
                                INDEX TO EXHIBITS
                  Filed with the Quarterly Report on Form 10-Q
                  for the Quarterly Period Ended June 30, 1997




       Exhibit No.          Description

           10.1             Amendment No. 2 dated as of May 28, 1997 to the
                            Competitive Advance and Revolving Credit Facility
                            Agreement

           27.1             Financial Data Schedule

                                      -14-



                                                                  EXECUTION COPY

          AMENDMENT  No. 2 dated as of May 28,  1997 (this  "Amendment")  to the
          Competitive  Advance and Revolving Credit Facility  Agreement dated as
          of August 2, 1996,  as amended by Amendment  No. 1 thereto dated as of
          December 20, 1996 (the "Credit  Agreement"),  among BT OFFICE PRODUCTS
          INTERNATIONAL,  INC. (the "Company"),  the Borrowing  Subsidiaries and
          Guarantors  named in the Credit  Agreement,  the lenders  named in the
          Credit  Agreement  (the  "Lenders"),  THE  CHASE  MANHATTAN  BANK,  as
          administrative agent (the  "Administrative  Agent"), and ABN AMRO BANK
          N.V., as documentation agent.

               A. Pursuant to the Credit  Agreement,  the Lenders have agreed to
          extend  credit to the Company,  in each case pursuant to the terms and
          subject to the conditions set forth therein.

               B. The Company has requested that certain provisions contained in
          the Credit Agreement be amended as set forth herein.

               C. The  Lenders  are  willing  to so amend the  Credit  Agreement
          pursuant to the terms and subject to the conditions set forth herein.

               Accordingly,  in  consideration of the mutual  agreements  herein
          contained and other good and valuable  consideration,  the sufficiency
          and receipt of which are hereby acknowledged, the parties hereto agree
          as  follows  (all  capitalized  terms used and not  otherwise  defined
          herein  having the  meanings  given them in the  Credit  Agreement  as
          amended hereby):

               SECTION 1. (a) Amendment to Section 6.08 of the Credit Agreement.
          Section 6.08 of the Credit Agreement is hereby amended and restated as
          follows:

               SECTION  6.08.  Consolidated  Leverage  Ratio.  The  Consolidated
          Leverage  Ratio will not at any time (i) on or before  March 31,  1998
          exceed 3.75 to 1.0, and (ii) after March 31, 1998 exceed 3.25 to 1.0.


<PAGE>

               (b) The definition of  "Applicable  Margin" is hereby amended and
          restated as follows:

               "Applicable  Margin"  shall  mean on any date,  with  respect  to
          Eurocurrency Standby Loans, the applicable  percentage set forth below
          based upon the Consolidated Leverage Ratio as set forth below:

- ----------------------------------------------------------------- --------------

Consolidated                                                      Applicable
Leverage                                                          Margin
Ratio
- ----------------------------------------------------------------- --------------

Category 1
Less than or equal to 2.0                                         .225%
- ----------------------------------------------------------------- --------------

Category 2
Greater than 2.0 but less than or equal to 3.0                    .225%
- ----------------------------------------------------------------- --------------

Category 3
Greater than 3.0                                                  .325%
- ----------------------------------------------------------------- --------------


          Except as set forth below,  the  Consolidated  Leverage Ratio utilized
          for purposes of  determining  the  Applicable  Margin shall be that in
          effect as of the last Financial Statement Delivery Date. From the date
          hereof until the initial delivery of financial  statements pursuant to
          Section 5.01(a)  or (b), the Applicable  Margin shall be determined by
          reference  to  Category 2.   Each  change  in  the  Applicable  Margin
          resulting  from a change in the  Consolidated  Leverage Ratio shall be
          effective with respect to all Loans and Commitments outstanding on and
          after the date of such change.  Notwithstanding the foregoing,  (i) at
          any time  when  the  Company  has  failed  to  deliver  the  financial
          statements  required  by  Section 5.01(a)  or  (b)  and a  certificate
          pursuant to Section 5.01(c), the Applicable Margin shall be determined
          by  reference  to Category 3 and (ii) at all times (A) until March 31,
          1998 during which (I) the Consolidated  Leverage Ratio is greater than
          3.25  or  (II)  the  Company  has  failed  to  deliver  the  financial
          statements  required  by  Section 5.01(a)  or  (b)  and a  certificate
          pursuant  to Section  5.01(c),  and (B) from and after  March 31, 1998
          during  which  the  Company  has  failed  to  deliver  the   financial
          statements  required  by  Section 5.01(a)  or  (b)  and a  certificate
          pursuant to Section 5.01(c), the Applicable Margin Percentage shall be
          0.450%.

                                      -2-
<PAGE>

               (c) The definition of "Facility Fee Percentage" is hereby amended
          and restated as follows:

               "Facility Fee  Percentage"  shall mean on any date the applicable
          percentage set forth below based upon the Consolidated  Leverage Ratio
          as set forth below:

- ----------------------------------------------------------------- --------------

Consolidated                                                      Facility
Leverage                                                          Fee
Ratio
- ----------------------------------------------------------------- --------------

Category 1
Less than or equal to 2.0                                         .125%
- ----------------------------------------------------------------- --------------

Category 2
Greater than 2.0 but less than or equal to 3.0
                                                                  .175%
- ----------------------------------------------------------------- --------------

Category 3
Greater than 3.0                                                  .225%
- ----------------------------------------------------------------- --------------


          Except as set forth below,  the  Consolidated  Leverage Ratio utilized
          for purposes of determining the Facility Fee Percentage  shall be that
          in effect as of the last Financial  Statement  Delivery Date. From the
          date  hereof  until  the  initial  delivery  of  financial  statements
          pursuant  to  Section 5.01(a)  or (b) and a  certificate  pursuant  to
          Section  5.01(c),  the Facility Fee Percentage  shall be determined by
          reference to Category  2.  Each  change in the Facility Fee Percentage
          resulting  from a change in the  Consolidated  Leverage Ratio shall be
          effective with respect to all Loans and Commitments outstanding on and
          after the date of such change.  Notwithstanding the foregoing,  (i) at
          any time  when  the  Company  has  failed  to  deliver  the  financial
          statements  required  by  Section 5.01(a)  or  (b)  and a  certificate
          pursuant to Section  5.01(c),  the  Facility Fee  Percentage  shall be
          determined by reference to Category 3, and (ii) at all times (A) until
          March 31, 1998 during  which (I) the  Consolidated  Leverage  Ratio is
          greater  than  3.25 or (II) the  Company  has  failed to  deliver  the
          financial   statements  required  by  Section 5.01(a)  or  (b)  and  a
          certificate  pursuant to Section 5.01(c), and (B) from and after March
          31, 1998 during which the Company has failed to deliver the  financial
          statements  required  by  Section 5.01(a)  or  (b)  and a  certificate
          pursuant to Section  5.01(c),  the  Facility Fee  Percentage  shall be
          0.300%.


               SECTION 2.  Representations  and Warranties.  To induce the other
          parties hereto to enter into this  Amendment,  the Company  represents
          and warrants to each of the Lenders and the Administrative Agent that,
          after giving effect to this  Amendment,  (a) the  representations  and
          warranties  set forth in Article IV  of the Credit  Agreement are true
          and  correct  on and as of the date  hereof  with the same  effect  as
          though  made on and as of the date  hereof,  except to the extent such
          representations  and warranties  expressly  relate to an earlier date,
          and (b) no Default or Event of Default has occurred and is continuing.

               SECTION 3.  Conditions to  Effectiveness.  This  Amendment  shall
          become  effective on the date hereof upon the  Administrative  Agent's
          receipt of  counterparts  of this Amendment that, when taken together,
          bear the signatures of the Borrowers and the Required Lenders.

               SECTION 4. Effect of  Amendment.  Except as  expressly  set forth
          herein,  this Amendment  shall not by implication or otherwise  limit,
          impair,  constitute  a waiver of or  otherwise  affect  the rights and
          remedies  of  the  Lenders  or  the  Administrative  Agent  or of  the
          Borrowers or the Guarantors under the Credit Agreement,  and shall not
          alter,  modify,  amend  or  in  any  way  affect  any  of  the  terms,
          conditions,  obligations,  covenants  or  agreements  contained in the
          Credit  Agreement,  which is ratified and affirmed in all respects and
          shall  continue  in full force and  effect.  Nothing  herein  shall be
          deemed to entitle the Company to a consent to, or a waiver, amendment,
          modification  or  other  change  of,  any  of the  terms,  conditions,
          obligations, covenants or agreements contained in the Credit Agreement
          in similar or different circumstances.

               SECTION 5.  Counterparts.  This  Amendment may be executed in any
          number of  counterparts  and by different  parties  hereto in separate
          counterparts,  each of which when so executed and  delivered  shall be
          deemed  an  original,   but  all  such  counterparts   together  shall
          constitute but one and the same  instrument.  Delivery of any executed
          counterpart  of a  signature  page  of  this  Amendment  by  facsimile
          transmission  shall be as effective as delivery of a manually executed
          counterpart hereof.
                                      -3-
<PAGE>

               SECTION 6.  Applicable  Law. THIS AMENDMENT SHALL BE GOVERNED BY,
          AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.


               IN WITNESS WHEREOF, the parties hereto have caused this Amendment
          to be duly executed by their duly authorized  officers,  all as of the
          date and year first above written.


                                         BT OFFICE PRODUCTS INTERNATIONAL, INC.,

                                         By  /s/ Francis J. Leonard
                                         -----------------------------------
                                         Name:  Francis J. Leonard
                                         Title: Vice President of Finance and
                                                Chief Financial Officer


                                         BT OFFICE PRODUCTS SWEDEN AB,

                                         By  /s/ Janhein H. Pieterse
                                         -----------------------------------
                                         Name:  Janhein H. Pieterse
                                         Title: President

                                         BT OPE HOLDINGS, INC.,

                                         By /s/ Francis J. Leonard
                                         -----------------------------------
                                         Name:  Francis J. Leonard
                                         Title: Vice President of Finance and 
                                                Chief Financial Officer

                                         THE CHASE MANHATTAN BANK, 
                                              individually and as Administrative
                                              Agent,

                                         By /s/ Timothy J. Storms
                                         -----------------------------------
                                         Name:  Timothy J. Storms
                                         Title: Managing Director


                                         ABN AMRO BANK N.V., individually and
                                              as Documentation Agent,

                                         By  /s/ Nancy L. Capecci
                                         -----------------------------------
                                         Name: Nancy L. Capecci
                                         Title: Assistant Vice President

                                         By  /s/ Douglas R. Elliott
                                         -----------------------------------
                                         Name: Douglas R. Elliott
                                         Title: Vice President

                                         BANK OF AMERICA ILLINOIS,

                                         By  /s/  Richard J. Kerbis
                                         -----------------------------------
                                         Name:  Richard J. Kerbis
                                         Title: Vice President

                                      -4-
<PAGE>

                                         BAYERISCHE VEREINSBANK-AG,
                                              NEW YORK BRANCH,

                                         By  /s/  Alexander M. Blodi 
                                         -----------------------------------
                                         Name: Alexander M. Blodi
                                         Title: Vice President

                                         BAYERISCHE VEREINSBANK-AG,
                                              NEW YORK BRANCH,

                                         By  /s/  Carolyn Gutbrod
                                         -----------------------------------
                                         Name:  Carolyn Gutbrod
                                         Title: Vice President


                                         THE FIRST NATIONAL BANK OF CHICAGO,

                                         By  /s/  Susan L. Comstock
                                         -----------------------------------
                                         Name:  Susan L. Comstock
                                         Title: Vice President

                                         THE FUJI BANK LIMITED,

                                         By  /s/  Tetsuo Kamatsu
                                         -----------------------------------
                                         Name:  Tetsuo Kamatsu
                                         Title: Joint General Manager


                                         MELLON BANK,

                                         By  /s/  Irene Burczynski
                                         -----------------------------------
                                         Name:  Irene Burczynski
                                         Title: Vice President

                                         THE BANK OF TOKYO-MITSUBISHI, LTD.,
                                              CHICAGO BRANCH,

                                         By  /s/  Hajime Watanabe
                                         ----------------------------------
                                         Name:  Hajime Watanabe
                                         Title: Deputy General Manager


                                         CREDIT LYONNAIS, NEW YORK BRANCH,

                                         By  /s/  Xavier Roux
                                         -----------------------------------
                                         Name:  Xavier Roux
                                         Title: First Vice President

                                         FIRST NATIONAL BANK OF MARYLAND,

                                         By  /s/  Roy S. Lewis
                                         -----------------------------------
                                         Name:  Roy S. Lewis
                                         Title: Vice President


                                         NORTHERN TRUST COMPANY,

                                         By  /s/  Michelle M. Teteak
                                         -----------------------------------
                                         Name: Michelle M. Teteak
                                         Title: Vice President
   
                                   -5-

<TABLE> <S> <C>

<ARTICLE>                                   5 
<LEGEND>
This schedule  contains summary financial  information  extracted from BT Office
Products  International,  Inc. Form 10-Q for the quarterly period ended June 30,
1997 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                  1,000
       
<S>                                        <C>
<PERIOD-TYPE>                               3-mos
<FISCAL-YEAR-END>                           Dec-31-1997
<PERIOD-END>                                Jun-30-1997
<CASH>                                       20,534
<SECURITIES>                                      0
<RECEIVABLES>                               208,863
<ALLOWANCES>                                 (5,511)
<INVENTORY>                                 110,300
<CURRENT-ASSETS>                            379,488
<PP&E>                                      138,075
<DEPRECIATION>                              (59,285)
<TOTAL-ASSETS>                              712,639
<CURRENT-LIABILITIES>                       218,640
<BONDS>                                     211,018
<COMMON>                                        335
                             0
                                       0
<OTHER-SE>                                  267,818
<TOTAL-LIABILITY-AND-EQUITY>                712,639
<SALES>                                     390,668
<TOTAL-REVENUES>                            390,668
<CGS>                                       278,219
<TOTAL-COSTS>                               378,038
<OTHER-EXPENSES>                                  0
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                            3,888
<INCOME-PRETAX>                               9,400
<INCOME-TAX>                                  4,425
<INCOME-CONTINUING>                           4,425
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  4,975
<EPS-PRIMARY>                                  0.15
<EPS-DILUTED>                                  0.15
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission