COM21 INC
10-Q, 1998-11-03
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: ALLMERICA FINANCIAL CORP, 8-K, 1998-11-03
Next: COMMODORE HOLDINGS LTD, 8-A12G, 1998-11-03






                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549

                              FORM 10-Q


[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
        THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended September 30, 1998

                                 or

[  ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 
        15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from __________________
        to ___________________


                  Commission File Number: 000-2409

                             Com21, Inc.
       (Exact name of registrant as specified in its charter)

                Delaware                   94-3201698 
     (State or other jurisdiction of     (IRS Employer
     incorporation or organization)   Identification No.)

                          750 Tasman Drive
                     Milpitas, California  95035
                           (408) 953-9100
         (Address, including zip code, and telephone number,
         including area code, of the registrant's principal
                         executive offices)

                          

Indicate by check mark whether the registrant (1) has filed 
all reports required by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for 
such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing 
requirements for the past 90 days.
[X]	Yes	[  ]	No

The number of outstanding shares of the registrant's Common 
Stock, $0.001 par value, was 18,562,903 as of September 30, 
1998.



<TABLE><CAPTION>
                             COM21, INC.

                                INDEX


PART I: FINANCIAL INFORMATION                                     Page
<S>                                                               <C>

Item 1  Financial Statements

Condensed Balance Sheets - September 30, 1998 and                   3
December 31, 1997      

Condensed Statements of Operations - Three and Nine                 4
Month periods ended September 30, 1998 and 1997  

Condensed Statements of Cash Flows - Nine Months                    5 
Ended September 30, 1998 and 1997

Notes to Condensed Financial Statements                             6

Item 2  Management's Discussion and Analysis of                     9
        Financial Condition and Results of Operations


PART II: OTHER INFORMATION

Item 1  Legal Proceedings                                          26

Item 2  Changes in Securities and Use of Proceeds                  27

Item 3  Defaults Upon Senior Securities                            27

Item 4  Submission of Matters to a Vote of Security Holders        27

Item 5  Other Information                                          28

Item 6  Exhibits and Reports on Form 8-K                           28

             Signatures                                            28
</TABLE>

This report contains certain forward-looking statements that 
involve risks and uncertainties, including statements 
regarding the Company's strategy, financial performance and 
revenue sources.  The Company's actual results could differ 
materially from the results anticipated in these forward-
looking statements as a result of certain factors set forth 
under "Management's Discussion and Analysis of Financial 
Condition and Results of Operations-Risk Factors" and 
elsewhere in this report.

PART I:  FINANCIAL INFORMATION
Item 1   Financial Statements
<TABLE><CAPTION>
                        COM21, INC.
                 CONDENSED BALANCE SHEETS
    (In thousands, except share and par value amounts)
                        (Unaudited)

                                               September 30,  December 31,
                                                   1998           1997
<S>                                             <C>            <C>
ASSETS
Current assets:
 Cash and cash equivalents                      $  43,542      $  17,950
 Short-term investments                            23,926              -
 Accounts receivable (net of allowances of          7,004          5,036
  $790 and $121)
 Inventories                                        5,434          2,643
 Prepaid expenses and other                           831            430
                                                ----------     ----------
 Total current assets                              80,737         26,059
Property and equipment, net                         5,788          5,311
Other assets                                          256            203
                                                ----------     ----------
Total assets                                    $  86,781      $  31,573
                                                ==========     ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable                               $   3,628      $   2,832
 Accrued compensation and related benefits            974            871
 Deferred revenue                                   1,212          1,004
 Other current liabilities                          2,947            619
 Current portion of capital lease and debt 
  obligations                                       1,289          1,210
                                                ----------     ----------
 Total current liabilities                         10,050          6,536
Deferred rent                                         279            246
Capital lease obligations                           1,125          1,320
Debt obligations                                       18            188
                                                ----------     ----------
Total liabilities                                  11,472          8,290
Stockholders' equity:	
 Convertible preferred stock, $0.001 par value;
  5,000,000 shares and 22,000,000 shares
  authorized at September 30, 1998 and
  December 31, 1997; none and 9,957,604 issued
  and outstanding, at September 30, 1998 and
  December 31, 1997                                     -             10
 Common stock, $0.001 par value, 40,000,000
  shares and 35,000,000 shares authorized at
  September 30, 1998 and December 31, 1997;
  18,562,903 and 2,772,139 issued and outstanding
  at September 30, 1998 and December 31, 1997          19              3
 Additional paid-in capital                       121,625         58,722
 Deferred stock compensation                          (91)          (116)
 Unrealized gain on securities                          6              -
 Accumulated deficit                              (46,250)       (35,336)
                                                ----------     ----------
Total Equity                                       75,309         23,283
                                                ----------     ----------
Total liabilities and                           $  86,781      $  31,573
 stockholders' equity                           ==========     ==========
                                 
             See notes to condensed financial statements.
</TABLE>

                             COM21, INC
                 CONDENSED STATEMENTS OF OPERATIONS
              (In thousands, except per share amounts)
                             (Unaudited)
<TABLE><CAPTION>
                                    Three Months Ended     Nine Months Ended
                                      September 30,         September 30, 
                                   --------------------  -------------------- 
                                     1998       1997       1998       1997
                                   ---------  ---------  ---------  ---------
<S>                                <C>        <C>        <C>        <C>     
Revenues:
 Product revenues                  $ 13,686   $  5,577   $ 29,417   $  8,455
 License fees - related party             -          -          -        500
                                   ---------  ---------  ---------  ---------
Total revenues                       13,686      5,577     29,417      8,955
Cost of product revenues              8,486      2,986     18,940      4,506
                                   ---------  ---------  ---------  ---------
Gross profit                          5,200      2,591     10,477      4,449
                                   ---------  ---------  ---------  --------- 
Operating expenses:
 Research and development             4,692      3,309     13,362      9,478
 Sales and marketing                  2,615      1,363      6,722      3,378
 General and administrative           1,286        432      2,681      1,204
                                   ---------  ---------  ---------  ---------
  Total operating expenses            8,593      5,104     22,765     14,060
                                   ---------  ---------  ---------  ---------
Loss from operations                 (3,393)    (2,513)   (12,288)    (9,611)
Total other income, net                 915         34      1,388         53
                                   ---------  ---------  ---------  ---------
Loss before income taxes             (2,478)    (2,479)   (10,900)    (9,558)
Provision for income taxes                5          2         14         14
                                   ---------  ---------  ---------  ---------
Net loss                           $ (2,483)  $ (2,481)  $(10,914)  $ (9,572)
                                   =========  =========  =========  =========
Net loss per share,
 basic and diluted                 $  (0.14)  $  (0.23)  $  (0.72)  $  (1.00)
                                   =========  =========  =========  =========
Shares used in computation,          18,338     10,926     15,260      9,599
 basic and diluted                 =========  =========  =========  =========
                                   
             See notes to condensed financial statements.
</TABLE>

                             COM21, INC.
                      STATEMENTS OF CASH FLOWS
                           (In thousands)
                             (Unaudited)
<TABLE><CAPTION>
                                                    Nine Months Ended
                                                      September 30,  
                                                -------------------------
                                                   1998           1997
                                                ----------     ----------
<S>                                             <C>            <C>
Cash used in operating activities:
 Net loss                                       $ (10,914)     $  (9,572)
 Adjustments to reconcile net loss to net cash
 used in operating activities:
  Depreciation and amortization                     2,517          1,408
  Interest expense-warrants                             -             72
  Deferred rent                                        33            157
  Gain on sale of investments                         (27)             -
 Changes in operating assets and liabilities:
  Accounts receivable                              (1,968)        (3,963)
  Inventories                                      (2,791)        (1,348)
  Prepaid expenses and other                         (186)          (287)
  Other assets                                        (53)           (98)
  Accounts payable                                    796            205
  Accrued compensation and related benefits           103          1,364
  Deferred revenue                                    208             70
  Other current liabilities                         2,328            144 
                                                ----------     ----------
Net cash used in operating activities:             (9,954)       (11,848)
Cash used in investing activities:	
 Purchases of investments                         (28,950)             -
 Proceeds from sale of investments                  5,057              -
 Purchases of property and equipment               (2,294)        (1,837)
                                                ----------     ----------
Net cash used in investing activities:            (26,187)        (1,837)
Cash flows from financing activities:
 Proceeds from issuance of stock, net              62,909         22,558
 Proceeds from issuance of debt obligations             -          2,100
 Repayments under capital lease obligations          (792)          (538)
 Repayments on debt obligations                      (384)        (2,112)
                                                ----------     ----------
Net cash provided by financing activities          61,733         22,008                                                
Net change in cash and cash equivalents            25,592          8,323
Cash and cash equivalents at beginning of period   17,950         12,427 
                                                ----------     ---------- 
Cash and cash equivalents at end of period      $  43,542      $  20,750 
                                                ==========     ==========
Noncash investing and financing activities:
 Property and equipment acquired under
  capital lease                                  $    675      $     589 
                                                 =========     ==========
 Deferred stock compensation                     $      -      $     136
                                                 =========     ==========
 Issuance of warrants in connection with         $      -      $      72
  debt obligations                               =========     ==========
 Assets acquired through lease financing         $    215      $       -        
                                                 =========     ==========
             See notes to condensed financial statements
</TABLE>

                             COM21, INC.
               NOTES TO CONDENSED FINANCIAL STATEMENTS
                         September 30, 1998
                             (Unaudited)

1.  Business and Significant Accounting Policies
Business - Com21, Inc.  (the "Company") was incorporated in 
Delaware in June 1992.  The Company designs, develops, 
markets and sells value-added, high-speed communications 
solutions for the broadband access market.  During 1997, the 
Company exited the development stage for financial reporting 
purposes as it completed its initial product development 
activities and commenced shipping product.

Unaudited Interim Financial Statements - The accompanying 
unaudited financial statements have been prepared by the 
Company pursuant to the rules and regulations of the 
Securities and Exchange Commission.  Certain information and 
footnote disclosures normally included in financial 
statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted pursuant 
to such rules and regulations.  In the opinion of management, 
these unaudited consolidated financial statements include all 
adjustments necessary for a fair presentation of the 
Company's financial position as of September 30, 1998, the 
results of operations for the three and nine months ended 
September 30, 1998 and 1997 and cash flows for the nine 
months ended September 30, 1998 and 1997.

The results of operations for the three and nine months ended 
September 30, 1998  may not necessarily be indicative of the 
results to be expected for the fiscal year ending December 
31, 1998.  These financial statements should be read in 
conjunction with the financial statements and the 
accompanying notes included in the Company's Registration 
Statement on Form S-1 (No. 333-48107), including the related 
prospectus dated May 21, 1998 as filed with the SEC. 

Net Loss Per Share - In the fourth quarter of 1997, the 
Company adopted the SFAS No. 128, "Earnings Per Share" which 
requires a dual presentation of basic and diluted earnings 
per share ("EPS").  Basic EPS excludes dilution and is 
computed by dividing net income attributable to common 
shareholders by the weighted average of common shares 
outstanding for the period. In addition, all outstanding 
shares of preferred stock that were converted to shares of 
common stock in the initial public offering are included in 
the computation of outstanding common shares even when the 
effect is anti-dilutive. Diluted EPS reflects the potential 
dilution that could occur if securities or other contracts to 
issue common stock (warrants to purchase convertible 
preferred stock and common stock options using the treasury 
stock method) were exercised or converted into common stock.  
Potential common shares in the diluted EPS computation are 
excluded in net loss periods as their effect would be 
antidilutive.  EPS for all periods have been computed in 
accordance with SFAS No. 128.

2.  Comprehensive Loss
In the first quarter of 1998, the Company adopted SFAS No. 
130, "Reporting Comprehensive Income" requiring an enterprise 
to report, by major components and as a single total, the 
change in net assets during the period from non-owner 
sources.  The Company's comprehensive loss is comprised of 
net loss and unrealized gains on marketable securities held 
as available for sale investments.  Comprehensive loss was 
$2,477,000 and $2,481,000, respectively, for the three month 
periods ended September 30, 1998 and September 30, 1997, and 
$10,908,000 and $9,572,000, respectively, for the nine month 
periods ended September 30, 1998 and September 30, 1997.



3.  Investments
The Company invests certain of its excess cash in debt 
instruments of the U.S. government and its agencies, and of 
high quality corporate issuers.  All highly liquid 
instruments with an original maturity of three months or less 
are considered cash equivalents; those with original 
maturities greater than three months are considered short-
term investments and those with maturities greater than 
twelve months from the balance sheet date are considered 
long-term investments.  The Company classifies investment 
securities in accordance with SFAS No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities."

At September 30, 1998 the Company's investments were all 
classified as available-for-sale and consisted primarily of 
obligations of the U.S. government ($39,487,000) and U.S. 
corporate securities ($24,894,000).  As of September 30, 
1998, all of the Company's investments were due within one 
year.

4.  Inventories
Inventories consist of :
<TABLE><CAPTION>
                                               September 30,   December 31,
                                                    1998           1997
                                               -------------  -------------
                                                      (In thousands)
<S>                                              <C>            <C>
 Raw materials and sub-assemblies                $     632      $     633
 Work-in-process                                     1,453            980
 Finished goods                                      3,349          1,030
                                               -------------  -------------
                                                 $   5,434      $   2,643
                                               =============  =============
</TABLE>
5.  Stockholders' equity
In May, 1998, the Company completed its initial public stock 
offering and issued 5,750,000 shares (including 750,000 
shares issued in connection with the exercise of the 
underwriters' allotment option)  of its Common Stock to the 
public at a price of $12.00 per share.  The Company received 
net proceeds of approximately $62.8 million in cash.  As of 
the closing date of the offering, all of the convertible 
preferred stock outstanding was converted into an aggregate 
of 9,957,604 shares of common stock.

6.  Litigation
In 1997 the Company received a written notice from Hybrid 
Networks, Inc. ("Hybrid") in which Hybrid claimed to have 
patent rights in certain cable modem technology and requested 
that the Company review its own products in light of Hybrid's 
alleged patent rights to U.S. Patent No. 5,586,121 (the "121 
patent") issued on December 17, 1996 and entitled "Asymmetric 
Hybrid Access System and Method" and U.S. Patent No. 
5,347,304 (the "304 patent") issued on September 13, 1994 and 
entitled "Remote Link Adapter for Use in TV Broadcast Data 
Transmission Systems" (collectively, the "Hybrid patents"). 
The Company informed Hybrid that it believes that the 
Company's products do not infringe any valid claim of the 
Hybrid patents. In January 1998, Hybrid filed an action 
against the Company in the U.S. District Court for the 
Eastern District of Virginia, accusing the Company of 
willfully infringing the Hybrid patents, among other claims. 
Subsequently, the Company filed suit for declaratory relief 
against Hybrid in the U.S. District Court for the Northern 
District of California asserting that it does not infringe 
the Hybrid patents and that the Hybrid patents are invalid. 
The Company then filed a motion in the Virginia District 
Court to transfer the action filed by Hybrid to the Northern 
District of California, and that motion was granted and the 
actions were consolidated in the Northern District of 
California on April 29, 1998. Hybrid's complaint seeks 
injunctive relief and unspecified damages, among other 
relief. Hybrid's complaint also identifies a pending 
application for reissuance of the 304 patent to broaden the 
scope of its claims, which the U.S. Patent and Trademark 
Office has allowed for reissuance with respect to certain 
claims, and states that once the reissue application is 
issued, it will be substituted for the 304 patent in the 
action. On April 21, 1998, the 304 patent was reissued as 
U.S. Patent No. Re. 35,774 (the "774 patent"). Formal 
discovery commenced on July 17, 1998.  On about September 15, 
1998, Hybrid filed an amended complaint that adds allegations 
against the company of willful infringement of the 774 
patent.  On September 24, 1998, the parties agreed to an 
order staying all proceedings in the litigation until January 
4, 1999.  The Court entered the order regarding stay of 
proceedings on September 29, 1998.  The Company has received 
opinions of its patent counsel that the claims of the Hybrid 
patents, including the claims set forth in Hybrid's 774 
patent as reissued, are either invalid or not infringed by 
the Company's products. However, there can be no assurance 
that some or all of the Company's products will not 
ultimately be determined to infringe the Hybrid patents, 
including the 774 patent as reissued, and the Company 
anticipates that Hybrid will continue to pursue litigation 
with respect to these claims. The results of any litigation 
matter are inherently uncertain. In the event of an adverse 
result in the Hybrid litigation, or in any other litigation 
with third parties that could arise in the future with 
respect to intellectual property rights relevant to the 
Company's products, the Company could be required to pay 
substantial damages, including treble damages if the Company 
is held to have willfully infringed, to cease the 
manufacture, use and sale of infringing products, to expend 
significant resources to develop non-infringing technology, 
or to obtain licenses to the infringing technology. There can 
be no assurance that licenses will be available from Hybrid, 
or any other third party that asserts intellectual property 
claims against the Company, on commercially reasonable terms, 
or at all. In addition, litigation frequently involves 
substantial expenditures and can require significant 
management attention, even if the Company ultimately 
prevails. Accordingly, there can be no assurance that the 
Hybrid matter will not have a material adverse effect on the 
Company's business, operating results and financial 
condition. Because of the early stage of this litigation, and 
because Hybrid has sought unspecified damages, neither the 
ultimate outcome of this litigation nor any costs and 
payments resulting from the litigation or any settlement can 
presently be determined. Accordingly, no provision for any 
loss which may result from the Hybrid litigation has been 
recorded in the accompanying financial statements.


PART I:  FINANCIAL INFORMATION
ITEM 2


MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain statements in this discussion and analysis, including 
statements regarding the Company's strategy, financial 
performance and revenue sources, are forward-looking 
statements based on current expectations and entail various 
risks and uncertainties that could cause actual results to 
differ materially from those expressed in such forward-
looking statements.  The Company's actual results could 
differ materially from the results anticipated in these 
forward-looking statements as a result of certain factors set 
forth under "Risk Factors" and elsewhere in this report.  
Readers are urged to carefully review and consider the 
various disclosures made by the Company in this report and in 
the Company's other reports filed with the SEC, including the 
Company's Registration Statement on Form S-1 (No. 333-48107) 
and the related prospectus dated May 21, 1998 as filed with 
the SEC, that attempt to advise interested parties of certain 
risks and factors that may affect the Company's business.  
Readers are cautioned not to place undue reliance on these 
forward-looking statements to reflect events or circumstances 
occurring after the date hereof.  The following discussion 
should be read in conjunction with the Company's financial 
statements and notes thereto.

Overview
Com21, Inc. ("the Company" or "Com21") designs, develops, 
markets and sells value-added, high-speed communications 
solutions for the broadband access market. The Company's 
ComUNITY Access system enables cable operators to provide 
high-speed, cost-effective Internet access to corporate 
telecommuter, small office/home office ("SOHO") and 
residential users in the U.S. and internationally, and 
enables them to address the distinct price, performance, 
security and other needs of these different end-user groups. 
Com21's products include cable modems, headend equipment, 
network management software and noise containment 
technologies.

The Company was incorporated in June 1992. From inception 
through April 1997, the Company's operating activities 
related primarily to establishing a research and development 
organization, testing prototype designs, building 
application-specific integrated circuit ("ASIC") design 
infrastructure, commencing the staffing of marketing, sales 
and field service and technical support organizations and 
establishing manufacturing relationships. Since the Company's 
first customer shipment in April 1997, the Company has also 
focused on commencing trials with cable operators, developing 
customer relationships, marketing the Com21 brand, investing 
in field service and customer support, continuing to develop 
new products and technologies and to enhance existing 
products. 

The Company's revenues consist primarily of sales of cable 
modems, headend equipment and, to a lesser extent, the 
licensing of network management software. The Company 
recognizes revenue upon commercial shipment of its products. 
As the cable operators that purchase the Company's products 
make data-over-cable services broadly available to their 
customers, the Company expects its product mix to continue to 
shift more heavily toward sales of cable modems. Pursuant to 
a Technology License and Reseller Agreement with 3Com (the 
"3Com Agreement"), the Company received certain non-
refundable technology fees in the quarters ended June 30, 
1996 and March 31, 1997. In addition, the terms of the 3Com 
Agreement provide that, until December 31, 1998, 3Com is 
obligated to pay a per unit royalty fee on sales by 3Com of 
the first 100,000 cable modems incorporating the Company's 
technology. 3Com prepaid $1.0 million of this obligation in 
April 1996, and the Company recorded this payment as deferred 
revenue. The Company will earn such revenues on the earlier 
of (i) the sale of the Company's cable modems by 3Com or (ii) 
at the expiration of the royalty period on December 31, 1998. 
Through September 30, 1998 an aggregate of approximately $1.5 
million has been recognized as technology licensing fees and 
royalties pursuant to this agreement and approximately $1.0 
million remains as deferred revenue to be recognized at the 
expiration of the royalty period on December 31, 1998.

To date, gross margin on sales of headend and related 
equipment and software licenses has been significantly higher 
than gross margin on sales of cable modems. The Company 
expects to experience decreasing average selling prices of 
its cable modems due to greater competition and price 
sensitivity of cable modem sales particularly as 
interoperable DOCSIS compliant products become widely 
available from multiple vendors. 

DOCSIS, the Data Over Cable Service Interface Specification 
project, is a listing of vendor independent specifications 
managed by Cablelabs and begun by Multimedia Cable Network 
System (MCNS) Partners, L.P., a consortium of major cable 
television system operators, that seeks to make the equipment 
supporting data communications services over Hybrid Fiber 
Coax (HFC) interoperable.  Interoperability of cable 
networking equipment will lead to greater competition as the 
market for interoperable cable modems is opened to multiple 
vendors and greater price competition.

Com21 tests and assembles headend equipment in the Company's 
facility in Milpitas, California. The Company outsources 
turnkey manufacturing of its cable modems to Celestica, a 
contract manufacturer located in Toronto, Canada. The Company 
has taken, and continues to take, steps to reduce the 
manufacturing costs of its cable modem products by 
consolidating functionality and component parts into ASICs, 
making them easier to manufacture, using parts the Company 
believes will be sold in high volume by a number of vendors. 
The Company is also working with Celestica to facilitate more 
efficient manufacturing of the Company's cable modems and to 
enable Com21 to benefit from Celestica's volume purchasing 
capability. However, there can be no assurance that such 
cost-reduction efforts will be successful. 

Research and development expenses consist principally of 
salaries and related personnel expenses, consultant fees and 
prototype expenses related to the design, development, 
testing and enhancement of headend equipment, cable modems 
and network management software. As of September 30, 1998, 
all research and development costs had been expensed as 
incurred. The Company believes that continued investment in 
research and development is critical to attaining its 
strategic product and cost reduction objectives and, as a 
result, expects these expenses to increase in absolute 
dollars in the future. Sales and marketing expenses consist 
of salaries and related expenses for personnel engaged in 
marketing, sales and field service support functions, as well 
as trade show and promotional expenditures. The Company 
intends to pursue sales and marketing campaigns aggressively 
and therefore expects these expenses to increase in absolute 
dollars in the future. In addition, the Company expects that 
it may be required to devote resources to the development of 
a retail or other end user sales channel, which would also 
result in an increase in sales and marketing expenses. 
General and administrative expenses consist primarily of 
salaries and related expenses for executive, accounting and 
administrative personnel, recruiting expenses, professional 
fees and other general corporate expenses. The Company 
expects general and administrative expenses to increase in 
absolute dollars as the Company incurs legal costs related to 
its defense of the Hybrid litigation, adds personnel and 
incurs additional costs related to the growth of its business 
and operation as a public company. 

The Company relies on its systems, applications and devices 
in operating and monitoring all major aspects of its 
business, including its financial systems. The Company also 
relies, directly or indirectly, on the external systems of 
business enterprises such as customers and suppliers. The 
Company has initiated its efforts to prepare its internal 
systems for the year 2000.  The Company is also assessing the 
capability of its products to handle the year 2000 and is 
currently addressing product issues.  Despite the Company's 
efforts to address the year 2000 impact on its internal 
systems, the Company has not fully identified such impact or 
whether it can resolve such impact without disruption of its 
business or without incurring significant expense. The 
Company is also contacting critical suppliers of products and 
services to determine that the suppliers' operations and the 
products and they provide are year 2000 compliant or to 
monitor their progress toward year 2000 compliance. Even if 
the internal systems of the Company are not materially 
affected by the year 2000 issue, the Company's business, 
operating results and financial condition could be materially 
adversely affected through disruption in the operation of the 
enterprises with which the Company interacts. See "Risk 
Factors-Year 2000 Compliance."

Results of Operations
Total Revenues - Total revenues increased 145% from $5.6 
million in the third quarter of 1997 to $13.7 million in the 
third quarter of 1998, and increased 228% from $9.0 million 
for the first nine months of 1997 to $29.4 million for the 
first nine months of 1998. Both cable modems and headend 
products experienced sales growth over the comparable quarter 
and nine month period in the prior year as demand for the 
Company's products continued to be strong. Cable modem 
revenue increased at a greater rate than headend products as 
the Company's installed base of headend products was able to 
support a greater number of cable modems.  Cable modem sales 
accounted for 62.6% of total revenue in the third quarter of 
1998 as compared to 31.5% in the third quarter of 1997 and 
cable modem sales accounted for 53.5% of revenue in the nine 
months ended September 30, 1998 as compared to 28.7% for the 
nine months ended September 30, 1997.  Headend product sales 
accounted for 36.4% of total revenue in the third quarter of 
1998 as compared to 57.2% in the third quarter of 1997 and 
headend product sales accounted for 44.8% of revenue in the 
nine months ended September 30, 1998 as compared to 60.5% for 
the nine months ended September 30, 1997.  The remaining 
balance of revenue is related to the Company's network 
management software.  The average sales price of cable modems 
continued to gradually decline during the third quarter of 
1998 due to competitive pricing pressure.  The Company 
anticipates that average sales prices of cable modems will 
continue to decline at a faster rate in the face of 
competition and the adoption of industry standards such as 
DOCSIS.  During the quarter ended September 30, 1998 
international sales accounted for 51% of total revenues, 
decreasing from the 70% of international sales in the third 
quarter of 1997.  This decrease was primarily due to a 
greater proportional increase in sales of all products to 
large domestic cable companies.  

Gross Margins - Gross margins decreased from 46.5% in the 
third quarter of 1997 to 38.0% in the third quarter of 1998, 
and decreased from 49.7% for the first nine months of 1997 to 
35.6% for the first nine months of 1998.  The decrease is due 
primarily to a shift in product mix from the higher margin 
headend equipment to the lower margin cable modems.  The 
decrease in margin during the periods was partially offset by 
a decrease in the cost of cable modems as the Company's cable 
modem cost reduction program led to lower costs of modems 
during the quarter.  The benefits obtained as a result of 
this cost reduction program were partially offset by a 
decrease in the average sales price of cable modems.  The 
Company is continuing its focus on cost reduction efforts on 
cable modems and anticipates continued benefits obtained as a 
result of this program.  These benefits are expected to be 
partially offset by decreases in the average sales price of 
modems.

Research and Development - Research and development expenses 
increased 42% from $3.3 million in the third quarter of 1997 
to $4.7 million in the third quarter of 1998, and increased 
41% from $9.5 million for the first nine months of 1997 to 
$13.4 million for the first nine months of 1998.  The 
increase was attributable to higher costs related primarily 
to increased personnel and equipment related costs.  The 
Company expects these expenses to increase in absolute 
dollars in the future as the Company continues its investment 
in research and development.

Sales and Marketing -  Sales and marketing expenses increased 
92% from $1.4 million in the third quarter of 1997 to $2.6 
million in the third quarter of 1998, and increased 99% from 
$3.4 million for the first nine months of 1997 to $6.7 
million for the first nine months of 1998.  The increase was 
attributable to higher costs associated with increased 
personnel, commissions on increased sales, consulting and 
more trade advertising and promotion.  The Company increased 
its sales and marketing headcount with domestic sales and 
support staff and with international sales  personnel. The 
Company intends to pursue sales and marketing campaigns 
aggressively and expand its sales presence domestically and 
internationally, and therefore expects these expenses to 
increase in absolute dollars in the future.  

General and Administrative - General and administrative 
expenses increased 198% from          $0.4 million in the 
third quarter of 1997 to $1.3 million in the third quarter of 
1998, and increased 123% from $1.2 million for the first nine 
months of 1997 to $2.7 million for the first nine months of 
1998. The increase was attributable to higher legal expenses, 
increased salary costs and higher consulting costs related to 
recruiting. The Company expects general and administrative 
expenses to increase in absolute dollars as the Company 
continues to incur legal costs related to litigation, adds 
personnel and incurs additional costs related to the growth 
of its business.

Total Other Income, Net - Total other income, net increased 
from $34,000 in the third quarter of 1997 to $915,000 in the 
third quarter of 1998, and increased from $53,000 for the 
first nine months of 1997 to $1.4 million for the first nine 
months of 1998. The increase was attributable to earnings on 
higher cash balances available during the first nine months 
of 1998, due primarily to the net cash received of $62.8 
million from the Company's initial public offering of common 
stock in May 1998.

Liquidity and Capital Resources
At September 30, 1998 the Company's cash and cash equivalents 
and short-term investments were $67.5 million, compared to 
$18.0 million at December 31, 1997, an increase of $49.5 
million.  The increase is primarily a result of cash 
generated from financing activities of $61.7 million during 
the period largely resulting from the $62.8 million in net 
proceeds received from the initial public offering of the 
Company's common stock in May 1998.  These cash flows were 
partially offset by cash outflows from operating activities 
of $10.0 million primarily driven by a  $10.9 million net 
loss for the nine months ended September 30, 1998 and cash 
used in investing in property and equipment of $2.3 million. 
The Company's capital requirements primarily relate to the 
working capital requirements and investments in property and 
equipment.  The Company has funded its operations primarily 
through its initial public offering of common stock and 
private sales of common and preferred stock.

At September 30, 1998, the Company had a $5.0 million line of 
credit subject to borrowing base requirements. To date, the 
Company has not drawn upon its line of credit. Other than 
capital lease commitments, the Company has no material 
commitments for capital expenditures. However, the Company 
anticipates it may increase its capital expenditures and may 
increase lease commitments consistent with anticipated growth 
in operations, infrastructure and personnel. The Company 
intends to establish sales offices and lease additional 
space, which will require it to commit to additional lease 
obligations, purchase equipment and install leasehold 
improvements.

The Company believes that the current cash and cash 
equivalents, will be sufficient to meet its anticipated cash 
requirements for the next twelve months, although the Company 
may seek to raise additional capital during that time period.

Risk Factors
Limited Operating History; History of Losses; No Assurance of 
Profitability - The Company did not commence product 
shipments until April 1997, and, as a result, has a limited 
operating history upon which investors may evaluate the 
Company and its prospects. The Company has incurred net 
losses since its inception and expects to continue to operate 
at a loss through at least fiscal 1999. As of September 30, 
1998, the Company had an accumulated deficit of approximately 
$46.3 million. Because the market for the Company's products 
is new and evolving, the Company cannot accurately predict 
the future growth rate, if any, or the ultimate size of the 
data-over-cable market. To achieve profitable operations on a 
continuing basis, the Company must successfully design, 
develop, test, manufacture, introduce, market and distribute 
its products on a broad commercial basis. There can be no 
assurance that the Company will ever achieve profitability. 
The Company's ability to generate future revenues will depend 
on a number of factors, many of which are beyond the 
Company's control. Such factors include the rate at which 
cable operators upgrade their cable infrastructures, the 
ability of the Company and cable operators to coordinate 
timely and effective marketing campaigns with the 
availability of such upgrades, the success of the cable 
operators in marketing data-over-cable services and the 
Company's modems to subscribers, the prices that the cable 
operators set for data transmission installation service and 
the installation of subscriber site equipment, and the rate 
at which the cable operators can complete the installations 
required to initiate service for new subscribers. As a result 
of the foregoing factors, the Company is unable to forecast 
its revenues or the rate at which the Company's systems will 
be adopted by cable operators with any degree of accuracy. 
Accordingly, there can be no assurance that the Company will 
ever achieve, or be able to sustain, profitability. 

Competing Technologies and Evolving Industry Standards -  The 
market for high-speed data transmission services is 
characterized by several competing technologies that offer 
alternative solutions. Competitive technologies include 
telco-related wireline technologies that utilize telephone 
copper twisted-pair wiring, such as Integrated Services 
Digital Network ("ISDN") and digital subscriber line ("DSL") 
implementations, as well as wireless technologies such as 
local multipoint distribution service ("LMDS"), multichannel 
multipoint distribution service ("MMDS") and direct broadcast 
satellite ("DBS"). In addition, a modulation technology 
developed by one of the Company's competitors is now 
commercially available. Significant market acceptance of 
alternative solutions for high-speed data transmission could 
decrease the demand for the Company's products if such 
alternatives are viewed as providing faster access, greater 
reliability, increased cost-effectiveness or other 
advantages. Because of the ubiquity of the telephone network 
infrastructure, competition from telco-related solutions is 
expected to be intense. There can be no assurance that cable 
modem technology will compete effectively against wireline or 
wireless technologies in the market for high bandwidth access 
in the local loop.

The Company's headend equipment and cable modem products 
currently are not interoperable with the headend equipment 
and modems of other suppliers of broadband Internet access 
products. As a result, potential customers who wish to 
purchase broadband Internet access products from multiple 
suppliers may be reluctant to purchase the Company's 
products. The emergence or evolution of industry standards, 
either through adoption by official standards committees or 
widespread use by cable operators or telcos, could require 
the Company to redesign its products. The Company's products 
are not currently in full compliance with the standards and 
developing specifications proposed by Digital Audio Video 
Interactive Council and Digital and Video Broadcast 
Organization ("DAVIC/DVB"), Data Over Cable Service Interface 
Specification (DOCSIS), Institute of Electrical and 
Electronics Engineers, Inc. ("IEEE") or Internet Engineering 
Task Force ("IETF"), and other relevant standards bodies. The 
Company expects the DOCSIS standard to achieve substantial 
market acceptance, and the Company is currently developing 
DOCSIS compliant products. When such standards become 
widespread and if the Company's products are not in 
compliance, the Company's customers and potential customers 
may refuse to purchase the Company's products, which would 
materially adversely affect its business, operating results 
and financial condition. Moreover, different implementations 
of the same specification could potentially slow deployment 
of the Company's products if such different implementations 
cause the Company's products to fail to become interoperable 
with other companies' products. The anticipated widespread 
adoption of the DOCSIS standard is likely to cause aggressive 
price competition and further, such adoption could result in 
lower sales of headend products and licensing of the network 
management software by the Company. Any such aggressive price 
competition or reduction in sales of headend products would 
result in downward pressure on the Company's gross margin, 
which could have a material adverse effect on the Company's 
business, operating results and financial condition.

The rapid development of new competing technologies and 
standards increases the risk that current or new competitors 
could develop products that would reduce the competitiveness 
of the Company's products. Market acceptance of new 
technologies or the failure of the Company to develop and 
introduce new products or enhancements directed at new 
industry standards could have a material adverse effect on 
the Company's business, operating results and financial 
condition.

Potential Fluctuations in Operating Results - The Company's 
operating results are likely to fluctuate significantly in 
the future on a quarterly and annual basis as a result of a 
variety of factors, many of which are beyond the Company's 
control. Factors that will influence the Company's operating 
results include: (i) the Company's ability to retain existing 
cable operator customers, to attract new customers at a 
steady rate, to maintain customer satisfaction and to obtain 
significant orders; (ii) the announcement or introduction of 
new services and products by the Company and its competitors 
and the timely introduction of DOCSIS compliant products by 
the Company; (iii) the Company's ability to manage inventory 
and fulfillment operations; (iv) the timing of upgrades of 
cable plants to hybrid fiber-coaxial ("HFC") and the ability 
and willingness of cable operators to deploy cable modems and 
offer either one-way or two-way data transmission service; 
(v) the Company's product mix; (vi) price competition or 
pricing changes in the Internet, cable and telecommunication 
industries, pricing of the Company's products and its ability 
to reduce to the costs of its products over time; (vii) the 
level of use of the Internet as a replacement for private 
wide area networks; (viii) the Company's ability to develop 
new products in a timely and cost-effective manner; (ix) the 
amount and timing of operating costs and capital expenditures 
relating to expansion of the Company's business; operating 
results and infrastructure; (x) governmental regulation; and 
(xi) general economic conditions and economic conditions 
specific to the cable and electronic data transmission 
industries.

The Company anticipates that it will experience decreases in 
the average selling price of its cable modem products and 
that it may experience declines in the average selling prices 
of its other products. Any price decline that is not offset 
by a decline in the cost of the product could have an adverse 
effect on the Company's gross margin. The sales mix of the 
Company's headend equipment and modems also affects its gross 
margin. The Company's modems have a lower gross margin than 
does the Company's headend equipment. The Company anticipates 
that its sales mix will be increasingly weighted toward 
modems in the foreseeable future, as headends become more 
broadly deployed and as DOCSIS compliant products are 
deployed by cable operators. As a result, the Company expects 
to experience continued downward price pressure on its gross 
margin in part offset by cost reduction programs. Due to all 
of the foregoing factors, it is likely that the Company's 
operating results in one or more future periods will fail to 
meet or exceed the expectations of securities analysts or 
investors. In such event, the trading price of the Common 
Stock would likely be materially adversely affected. 

Early Stage of Market for Cable Modems; Unproven Widespread 
Acceptance of the Company's Products - The Company's success 
will depend on the timely adoption of its products by cable 
operators and end-users. The market for the Company's 
products is rapidly evolving and is characterized by an 
increasing number of market entrants that have introduced or 
developed, or are in the process of introducing or 
developing, cable modem systems, including headend equipment, 
cable modems and system management software, that compete 
with the Company's products.  Critical issues concerning the 
use of cable modems, including security, reliability, cost, 
ease of deployment and administration, and quality of 
service, remain largely unresolved and may adversely affect 
the Company's growth and the market acceptance of its 
products. Because the market for the Company's products is 
new and evolving, the Company cannot accurately predict the 
future growth rate, if any, or the ultimate size of the cable 
modem market. If the market fails to develop, or develops 
more slowly than expected, the Company's business, operating 
results and financial condition would be materially adversely 
affected. Some cable operators will, prior to purchasing the 
Company's products, require that their internal technical 
personnel or their internet data service provider certify the 
Company's products for integration into their systems. There 
can be no assurance that certification of the Company's 
products will occur in a timely manner, if at all, or that 
the Company, in order for its products to be certified will 
not have to make significant modifications to its products. 
Failure to become certified could render the Company unable 
to deploy its products in timely manner, or at all, with one 
or more cable operators. Any or all of these possibilities 
could have a material adverse effect on the Company's 
business, operating results and financial condition. There 
can be no assurance that the market for cable modems will 
develop as the Company anticipates, or that the Company will 
be able to compete with new entrants to the market should the 
market develop. There can be no assurance that the Company's 
products will achieve a widespread acceptance in their 
markets, and the failure of the Company's products to achieve 
such market acceptance would have a material adverse effect 
upon the Company's business, operating results and financial 
condition.

Dependence on Cable Operators - The Company currently depends 
on cable operators to purchase its headend equipment and 
cable modems and to market data transmission service to end-
users. Cable operators have a limited number of programming 
channels over which they can offer services, and there can be 
no assurance that they will choose to provide data 
transmission services to their subscribers. Even if a cable 
operator chooses to provide data transmission services, there 
can be no assurance that it would choose the Company's 
products. The future success of services providing data 
transmission over cable will depend, in large part, upon the 
ability of cable systems to support two-way communications. 
While many cable operators are in the process of upgrading, 
or have announced their intention to upgrade, their cable 
infrastructures to HFC to provide increased quality and speed 
of transmission and, in certain cases, two-way transmission 
capabilities, many cable operators, particularly cable 
operators in the U.S., have delayed their planned upgrades. 
Cable operators have limited experience with such upgrades, 
and investments in upgrades place a significant strain on the 
financial, managerial, operational and other resources of the 
cable operators, most of which are already highly leveraged 
and face intense competition from telephone companies, 
satellite television and broadband wireless system operators. 
Cable operators may not have the capital required to upgrade 
their infrastructure or to offer new services that require 
substantial start-up costs. As a result, it is uncertain 
whether cable operators will upgrade to HFC or whether they 
will offer additional services, such as Internet access in 
the near term, or at all. After installation, the Company 
will be highly dependent on cable operators to continue to 
maintain their cable infrastructure in such a manner that the 
Company's products will operate at a consistently high 
performance level and reliable environment. Accordingly, the 
success and future growth of the Company's business will be 
subject to economic and other factors affecting the cable 
television industry generally, particularly the industry's 
ability to continue to finance the substantial capital 
expenditures necessary to use the Company's products 
effectively.

Whenever cable operators wish to upgrade their cable plants 
from coaxial cable to HFC, they are required to obtain 
certain city and county permits. There can be no assurance 
that such permits will be obtained, or even if they are 
obtained, that they will be obtained in a timely and cost-
effective manner. Further, cable operators must periodically 
renew their franchises with city or county governments. As a 
condition of obtaining such renewal, the cable operator may 
have to meet certain conditions imposed by the issuing 
jurisdiction. Meeting such conditions may cause the cable 
operator to delay upgrades or the implementation of data over 
cable services. The failure of cable operators to complete 
these upgrades or implement these services in a timely and 
satisfactory manner, or at all, would adversely affect the 
market for the Company's products. Although the Company's 
commercial success depends on the successful and timely 
completion of these infrastructure upgrades, cable operators 
are under no obligation to upgrade systems or to roll out, 
market or promote the Company's products. Any failure to 
upgrade or delay in upgrading could have a material adverse 
effect on the Company's business, operating results and 
financial condition.

Competition - The markets for the Company's products are 
intensely competitive, rapidly evolving and subject to rapid 
technological change. The principal competitive factors in 
this market include, or are likely to include, product 
performance and features, reliability, technical support and 
service, relationships with cable system operators and 
systems integrators, compliance with industry standards, 
compatibility with the products of other suppliers, sales and 
distribution interoperability, strength of brand name, price, 
long-term cost of ownership to cable operators and general 
industry and economic conditions. Many of the Company's 
current and potential competitors have longer operating 
histories, greater name recognition and significantly greater 
financial, technical, marketing and distribution resources 
than the Company. Such competitors may undertake more 
extensive marketing campaigns, adopt more aggressive pricing 
policies and devote substantially more resources to 
developing new products than the Company. There can be no 
assurance that the Company will be able to compete 
successfully against current or future competitors or that 
competitive pressures faced by the Company will not 
materially adversely affect the Company's business, operating 
results and financial condition. In response to changes in 
the competitive environment, the Company may make certain 
pricing, service, marketing or other strategic decisions that 
could have a material adverse effect on the Company's 
business, operating results or financial condition. There can 
be no assurance that the Company's competitors will not 
develop enhancements to, or future generations of, products 
that will offer price or performance superior to that of the 
Company's products. The Company believes that the broad 
adoption of DOCSIS will cause increased competition, which is 
likely to negatively affect the Company's gross margin. 
Competitors may more quickly develop DOCSIS compliant 
products. Current customers of the Company that move to the 
DOCSIS platform could choose alternative cable modem 
suppliers, or choose to purchase DOCSIS compliant cable 
modems from multiple suppliers. Such competition could 
materially adversely affect the Company's business, operating 
results and financial condition.

The Company's current and potential competitors include 3Com, 
Cisco, the LANcity division of Bay Networks, Inc., Hybrid 
Networks, Inc. ("Hybrid"), General Instrument Corporation, 
Motorola, Inc., Terayon Communication Systems, Inc., Samsung 
Electronics Company, LTD and Zenith Electronics Corporation, 
as well as some large consumer electronics companies, such as 
Matsushita Electronic Industrial Co., Ltd. (which markets 
products under the brand name Panasonic), Sony Corp., Thomson 
Consumer Electronics International S.A. and Toshiba America, 
Inc. Some of these competitors have existing relationships 
with many of the Company's prospective customers. There can 
be no assurance that the Company will establish relationships 
with cable operators who have existing relationships with 
those competitors, and failure to establish such 
relationships could have a material adverse effect on the 
Company's business, operating results and financial 
condition.  As the DOCSIS specification is adopted for the 
North American market, the distribution of cable modems may 
move into the retail channel. If this occurs, the large 
consumer electronics companies could gain a competitive 
advantage, due to their well-established retail distribution 
capabilities. There can be no assurance that the Company will 
be able to compete successfully against current or future 
competitors or that competitive pressures faced by the 
Company will not have a material adverse effect on the 
Company's business, operating results and financial 
condition.

Lengthy Sales Cycle - The sale of the Company's products 
typically involves a significant technical evaluation and 
commitment of capital and other resources by cable operators, 
with delays frequently associated with cable operators' 
internal procedures to approve large capital expenditures, to 
engineer deployment of new technologies within their networks 
and to test and accept new technologies that affect key 
operations. For these and other reasons, the sales cycle 
associated with the Company's products is typically lengthy, 
generally lasting six to twelve months, and is subject to a 
number of significant risks, including cable operators' 
budgetary constraints and internal acceptance reviews, that 
are beyond the Company's control. The announcement and 
projected product introduction of DOCSIS compliant products 
have already affected sales cycles, as most domestic cable 
operators have chosen to delay large scale deployment of 
cable modems until DOCSIS compliant products are available. 
Because of the lengthy sales cycle, if deployments forecasted 
for a specific cable operator for a particular period are not 
realized in that period, the Company's operating results for 
that period could be materially adversely affected.

Need to Reduce Cost of Modems - Certain of the Company's 
competitors currently offer modems at prices lower than those 
of the Company's modems. Market acceptance of the Company's 
products, and the Company's future success, will depend in 
significant part on the cost of its modems. The Company 
expects that as headend equipment becomes more widely 
deployed, the price of modems and other products will 
decline. In particular, Company believes that the adoption of 
industry standards such as DOCSIS will cause increased price 
competition for cable modems. However, there can be no 
assurance that the Company will be able to continually reduce 
the cost of its modems sufficiently to enable it to compete 
with other cable modem suppliers. If the Company is unable to 
reduce the cost of its cable modems, its gross margin and 
profitability would be adversely affected. In order to 
address ongoing competitive and pricing pressures, the 
Company will have to reduce the cost of manufacturing its 
cable modems. The Company is dependent on its manufacturers 
to secure components at favorable prices, and there can be no 
assurance that additional volume purchase or manufacturing 
arrangements will be available to the Company on terms that 
the Company considers acceptable, if at all. To the extent 
that the Company enters into a high-volume or long-term 
purchase or supply arrangement and subsequently decides that 
it cannot use the products or services provided for in the 
agreement, the Company's business, operating results and 
financial condition could be materially adversely affected.

Patents and Proprietary Rights; Patent Litigation - The 
Company relies on a combination of patent, copyright and 
trademark laws, and on trade secrets and confidentiality 
provisions and other contractual provisions to protect its 
proprietary rights. These measures afford only limited 
protection. The Company currently has five issued U.S. 
patents and several pending patent applications. There can be 
no assurance that the Company's means of protecting its 
proprietary rights in the U.S. or abroad will be adequate or 
that competitors will not independently develop similar 
technologies. The Company's future success will depend in 
part on its ability to protect its proprietary rights to the 
technologies used in its principal products. Despite the 
Company's efforts to protect its proprietary rights, 
unauthorized parties may attempt to copy aspects of the 
Company's products or to obtain and use trade secrets or 
other information that the Company regards as proprietary. In 
addition, the laws of some foreign countries do not protect 
the Company's proprietary rights as fully as do the laws of 
the U.S. There can be no assurance that any issued patent 
will preserve the Company's proprietary position, or that 
competitors or others will not develop technologies similar 
to or superior to the Company's technology. Failure of the 
Company to enforce and protect its intellectual property 
rights could have a material adverse effect on the Company's 
business, operating results and financial condition.

From time to time, third parties, including competitors of 
the Company, have asserted patent, copyright and other 
intellectual property rights to technologies that are 
important to the Company. The Company expects that it will 
increasingly be subject to infringement claims as the number 
of products and competitors in the cable modem market grows 
and the functionality of products overlaps. In this regard, 
in 1997 the Company received a written notice from Hybrid in 
which Hybrid claimed to have patent rights in certain cable 
modem technology and requested that the Company review its 
own products in light of Hybrid's alleged patent rights to 
U.S. Patent No. 5,586,121 (the "121 patent") issued on 
December 17, 1996 and entitled "Asymmetric Hybrid Access 
System and Method" and U.S. Patent No. 5,347,304 (the "304 
patent") issued on September 13, 1994 and entitled "Remote 
Link Adapter for Use in TV Broadcast Data Transmission 
Systems" (collectively, the "Hybrid patents"). The Company 
informed Hybrid that it believes that the Company's products 
do not infringe any valid claim of the Hybrid patents. In 
January 1998, Hybrid filed an action against the Company in 
the U.S. District Court for the Eastern District of Virginia, 
accusing the Company of willfully infringing the Hybrid 
patents, among other claims. Subsequently, the Company filed 
suit for declaratory relief against Hybrid in the U.S. 
District Court for the Northern District of California 
asserting that it does not infringe the Hybrid patents and 
that the Hybrid patents are invalid. The Company then filed a 
motion in the Virginia District Court to transfer the action 
filed by Hybrid to the Northern District of California, and 
that motion was granted and the actions were consolidated in 
the Northern District of California on April 29, 1998. 
Hybrid's January, 1998 complaint seeks injunctive relief and 
unspecified damages, among other relief.  Hybrid's complaint 
also identifies a pending application for reissuance of the 
304 patent to broaden the scope of its claims, which the U.S. 
Patent and Trademark Office has allowed for reissuance with 
respect to certain claims, and states that once the reissue 
application is issued, it will be substituted for the 304 
patent in the action. On April 21, 1998, the 304 patent was 
reissued as U.S. Patent No. Re. 35,774 (the "774 patent"). 
Formal discovery commenced on July 17, 1998.  On about 
September 15, 1998, Hybrid filed an amended complaint that 
adds allegations against the company of willful infringement 
of the 774 patent.  On September 24, 1998, the parties agreed 
to an order staying all proceedings in the litigation until 
January 4, 1999.  The Court entered the order regarding stay 
of proceedings on September 29, 1998. The Company has 
received opinions of its patent counsel that the claims of 
the Hybrid patents, including the claims set forth in 
Hybrid's 774 patent as reissued, are either invalid or not 
infringed by the Company's products. However, there can be no 
assurance that some or all of the Company's products will not 
ultimately be determined to infringe the Hybrid patents, 
including the 774 patent as reissued, and the Company 
anticipates that Hybrid will continue to pursue litigation 
with respect to these claims. The results of any litigation 
matter are inherently uncertain. In the event of an adverse 
result in the Hybrid litigation, or in any other litigation 
with third parties that could arise in the future with 
respect to intellectual property rights relevant to the 
Company's products, the Company could be required to pay 
substantial damages, including treble damages if the Company 
is held to have willfully infringed, to cease the 
manufacture, use and sale of infringing products, to expend 
significant resources to develop non-infringing technology, 
or to obtain licenses to the infringing technology. There can 
be no assurance that licenses will be available from Hybrid, 
or any other third party that asserts intellectual property 
claims against the Company, on commercially reasonable terms, 
or at all. In addition, litigation frequently involves 
substantial expenditures and can require significant 
management attention, even if the Company ultimately 
prevails. In addition, Celestica, a contract manufacturer for 
the Company,  has been named in the suit and the Company has 
agreed to indemnify Celestica for costs related to this 
litigation.  Accordingly, there can be no assurance that the 
Hybrid matter, or any other infringement claim or litigation 
against or by the Company, will not have a material adverse 
effect on the Company's business, operating results and 
financial condition.

Because of the early stage of this litigation, and because 
Hybrid has sought unspecified damages, neither the ultimate 
outcome of this litigation nor any costs and payments 
resulting from the litigation or any settlement can presently 
be determined. Accordingly, no provision for any loss which 
may result from the Hybrid litigation has been recorded in 
the accompanying financial statements. 

Dependence on Key Personnel and Hiring of Additional 
Personnel - The Company's future success will depend to a 
significant extent on the ability of its management to 
operate effectively, both individually and as a group. Given 
the Company's early stage of development, the Company is 
dependent on its ability to retain and motivate high quality 
personnel, in addition to attracting new personnel. 
Competition for qualified personnel in the cable networking 
equipment and telecommunications industries is intense, and 
there can be no assurance that the Company will be successful 
in attracting and retaining such personnel. The Company 
believes that there may be only a limited number of persons 
with the requisite skills to serve in those positions and it 
may become increasingly difficult to hire such persons. The 
Company is seeking to hire additional skilled engineers for 
research and development, who are in short supply. The 
Company's business, operating results and financial condition 
could be adversely affected if it encounters delays in hiring 
additional engineers. Competitors and others have in the past 
and may in the future attempt to recruit the Company's 
employees. The Company does not have employment contracts 
with any of its key personnel, nor does it maintain key 
person life insurance on its key personnel. The loss of the 
services of any of the key personnel, the inability to 
attract or retain qualified personnel in the future or delays 
in hiring required personnel, particularly engineers, could 
have a material adverse effect on the Company's business, 
operating results and financial condition.

Dependence Upon Strategic Relationships - The Company's 
business strategy relies to a significant extent on its 
strategic relationships with other companies. These 
relationships include software license arrangements with 
third party vendors pursuant to which the Company 
incorporates software into its network management system, as 
well as marketing arrangements with Philips and Siemens. 
Further, in developing an DOCSIS compliant modem the Company 
is working with Cisco to ensure the interoperability of this 
modem with Cisco's previously announced DOCSIS compliant 
Universal Broadband Router. There can be no assurance that 
these relationships will be successful or that the Company 
will continue to maintain or develop strategic relationships 
or to replace strategic partners in the event any such 
relationships were terminated or that licenses between the 
Company and any third party will be renewed or extended at 
their expiration dates. The Company's failure to renew or 
extend a key license or maintain any strategic relationship 
could materially and adversely affect the Company's business, 
operating results and financial condition.

Limited Manufacturing Experience; Dependence on Third-Party 
Manufacturing - The Company relies on contract manufacturers 
for the manufacture of certain of its products. In 
particular, the Company relies upon CMC Industries, Inc. 
("CMC") for the manufacture of printed circuit assemblies for 
its headend products and upon Celestica for the manufacture 
of its modems. The Company maintains only a limited in-house 
manufacturing capability for final assembly, testing and 
integration of headend products. The Company's future success 
will depend, in significant part, on its ability to 
manufacture, or have others manufacture, cost-effectively and 
in volumes sufficient to meet customer demand. There are a 
number of risks associated with the Company's dependence upon 
third party manufacturers, including, but not limited to, 
reduced control over delivery schedules, quality assurance, 
manufacturing yields and costs, the potential lack of 
adequate capacity during periods of excess demand, limited 
warranties on products supplied to the Company, increases in 
prices and the potential misappropriation of the Company's 
intellectual property. A manufacturing disruption could 
impact the production of the Company's products for a 
substantial period of time, which could have a material 
adverse effect on the Company's business, operating results 
and financial condition. The Company has no long-term 
contracts or arrangements with any of its vendors that 
guarantee the availability of product, the continuation of 
particular payment terms or the extension of credit limits. 
There can be no assurance that the Company will not 
experience manufacturing or supply problems in the future 
from any of its manufacturers. While to date the Company has 
not experienced any such manufacturing supply problems, any 
such difficulties, if experienced in the future, could have a 
material adverse effect on the Company's business, operating 
results and financial condition.

In addition, Celestica is a foreign corporation, and the 
Company may increase its use of foreign manufacturers in the 
future. Any foreign or domestic regulations regarding foreign 
exports and imports, trade barriers and tariffs currently in 
place or imposed in the future could materially and adversely 
affect the Company's ability to obtain modems. Because lead 
times for some materials needed to produce modems and headend 
equipment can be between eight and 16 weeks, the Company may 
not be able to meet the demand for its products, which could 
adversely affect the Company's ability to support cable 
operators' expansion of cable modem service to cable 
operators' customers. The Company has had only limited 
experience manufacturing and arranging for the manufacture of 
its products, and there can be no assurance that the Company 
or any manufacturer of the Company's products will be 
successful in increasing its manufacturing volume. The 
Company may need to procure additional manufacturing 
facilities and equipment, adopt new inventory controls and 
procedures, substantially increase its personnel and revise 
its quality assurance and testing practices, and there can be 
no assurance that any of these efforts will be successful. 

Sole-Sourced Components and Dependency on Key Suppliers - 
Certain parts, components and equipment used in the Company's 
products are obtained from sole sources of supply. For 
example, the Company has designed its headend equipment to 
incorporate a radio frequency modulation chip from one 
specific vendor, transmit/receive components from another and 
the Asynchronous Transfer Mode ("ATM") headend switch from 
still another. Additional sole-sourced parts may be 
incorporated into the Company's equipment in the future. The 
Company has entered into long term supply contracts to ensure 
sources of supply for various components necessary to 
manufacture the Company's products and anticipates entering 
into additional long-term supply contracts. However, if the 
Company fails to obtain components in sufficient quantities 
when required, this failure could have an adverse impact on 
the Company's operating results and financial condition. The 
Company's suppliers also sell products to the Company's 
competitors. There can be no assurance that the Company's 
suppliers will not enter into exclusive arrangements with the 
Company's competitors, stop selling their products or 
components to the Company at commercially reasonable prices 
or refuse to sell their products or components to the Company 
at any price. The Company's inability to obtain sufficient 
quantities of sole-sourced components, or to develop 
alternative sources for components and/or products would have 
a material adverse effect on the Company's business, 
operating result and financial condition. The Company relies 
on several companies, including Stanford Telecommunications, 
Inc. and Broadcom Corp., suppliers of modulation and 
demodulation components; Atmel Corporation, the fabricator of 
the Company's semiconductor devices; Virata Limited, formerly 
Advanced Telecommunications Modules Limited (ATML), a 
supplier of ATM switches; and Hewlett-Packard Company, 
supplier of HP Openview software; Wind River Systems, 
supplier of embedded software; and Objectivity, Inc., 
supplier of an object database. If any of these manufacturers 
delay or halt production of any of the Company's products 
such failure could have a material adverse effect on the 
Company's business, operating results and financial 
condition. 

Customer Concentration - The Company's customer base is 
highly concentrated. A relatively small number of customers 
has accounted for a significant portion of the Company's 
revenues to date, and the Company expects that this trend 
will continue for the foreseeable future. During the nine 
months ended September 30, 1998, revenues attributable the 
Company's top three customers, TCI, Siemens and Philips, 
accounted for 29%, 16% and 15% of total revenues, 
respectively. The Company expects that its largest customers 
in future periods could be different from its largest 
customers in prior periods due to a variety of factors, 
including customers' deployment schedules and budget 
considerations. Because a limited number of cable operators 
account for a majority of the Company's prospective 
customers, the Company's future success will depend upon its 
ability to establish and maintain relationships with these 
companies. Any reduction or delay in sales of the Company's 
products to any of these current significant customers could 
have a material adverse effect on the Company's business, 
operating results and financial condition. There can be no 
assurance that the Company will retain these current accounts 
or that it will be able to obtain additional accounts. Both 
in the U.S. and internationally, a substantial majority of 
homes passed are controlled by a relatively small number of 
cable operators. The loss of one or more of the Company's 
customers or the inability of the Company to successfully 
develop relationships with additional significant cable 
operators could have a material adverse effect on the 
Company's business, operating results and financial 
condition.

Risks Associated with New Product Development - The market 
for cable modem systems and products is characterized by 
rapidly changing technologies and short product life cycles. 
The Company's future success will depend in large part upon 
the Company's ability to identify and respond to emerging 
technological trends in the market, develop and maintain 
competitive products, enhance its products by adding 
innovative features that differentiate its products from 
those of its competitors, bring products to market on a 
timely basis at competitive prices and respond effectively to 
new technological changes or new product announcements by 
others. There can be no assurance that product development 
and enhancements will not take longer than planned, or that 
having to rework portions of the effort will not delay the 
date of the targeted delivery of future products. There can 
be no assurance that the Company's design and introduction 
schedules for new products or additions or enhancements to 
its existing and future products will be met. The Company's 
future success will depend in part upon its ability to 
enhance its existing products and to develop and introduce, 
on a timely basis, new products and features that meet 
changing customer requirements and emerging industry 
standards. In particular, as the DOCSIS specification is 
emerging for the North American market with potential 
deployment internationally and the Company's success in 
penetrating this market will depend on its ability to 
successfully develop, introduce in a timely manner and market 
DOCSIS compliant products. In making new product decisions, 
the Company must anticipate well in advance future demand for 
product features and performance characteristics, as well as 
available supporting technologies, manufacturing capacity, 
industry standards and competitive product offerings. The 
technical innovations required for the Company to remain 
competitive are inherently complex, require long development 
cycles and are dependent in some cases on sole source 
suppliers.  The Company will be required to continue to 
invest in research and development in order to attempt to 
maintain and enhance its existing technologies and products, 
and there can be no assurance that it will have the funds 
available to do so, or that such investments will serve the 
needs of customers or be compatible with changing 
technological requirements or standards. Much of such 
expenses must be incurred before the technical feasibility or 
commercial viability can be ascertained. There can be no 
assurance that revenues from future products or product 
enhancements will be sufficient to recover the development 
costs associated with such products or enhancements.

Need to Develop Additional Distribution Channels - The 
Company presently focuses on selling its products to cable 
operators and systems integrators. The Company believes that 
much of the North American cable modem market may shift to a 
consumer purchase model. Accordingly, the Company anticipates 
that it will shift a greater amount of focus to selling its 
modems directly to consumer selling channels. Thus, it will 
need to focus its efforts on developing new distribution 
channels for its products. There can be no assurance that the 
Company will be able to develop such additional distribution 
channels, or that, if the Company does establish additional 
channels, it will have the capital required or the ability to 
hire the additional personnel necessary to foster and enhance 
such distribution channels. In addition, there can be no 
assurance that the Company can form relationships with retail 
distribution to establish such a channel. Failure by the 
Company to establish such channels could have a material 
adverse affect on the Company's business, operating results 
and financial condition. To the extent that large consumer 
electronics companies enter the cable modem market, their 
well established retail distribution capabilities would 
provide them with a significant competitive advantage.

Risks Associated with International Markets - During the nine 
months ended September 30, 1998, revenues attributable to 
international customers accounted for 49% of total revenues. 
The Company expects that a significant portion of its sales 
will continue to be concentrated in international markets for 
the foreseeable future. The Company intends to expand 
operations in the international markets that it serves 
currently and to enter new international markets, which will 
demand management attention and financial commitment. There 
can be no assurance that the Company will successfully expand 
its international operations. In addition, a successful 
expansion by the Company of its international operations and 
sales in certain markets will require the Company to develop 
relationships with international systems integrators and 
distributors. There can be no assurance that the Company will 
identify, attract or retain suitable international systems 
integrators or distributors or, that if such parties are 
identified, that successful relationships will result. 
Further, to increase revenues in international markets, the 
Company will need to continue to establish foreign 
operations, to hire additional personnel to run such 
operations and maintain good relations with its foreign 
systems integrators and distributors. To the extent that the 
Company is unable to successfully do so, the Company's growth 
in international sales will be limited. The failure to expand 
international sales could have a material adverse effect on 
the Company's business, operating results and financial 
condition.

If other countries begin to regulate the cable modem industry 
more heavily or introduce standards or specifications with 
which the Company's products do not comply, the Company will 
be unable to offer products in those countries until its 
products comply with such standards or specifications and the 
Company may have to incur substantial cost in order to comply 
with such standards or specifications. For instance, should 
the DAVIC/DVB standards for ATM-based digital video be 
established internationally, the Company will be required to 
conform its cable modems in order to compete. Further, many 
countries do not have regulations for installation of cable 
modem systems or for upgrading existing cable operating 
systems to accommodate the Company's products. Whether the 
Company currently operates in such a country or enters into 
the market in a country where no such regulations exist, 
there can be no assurance that such regulations will not be 
proposed at any time, and if imposed, that they would not 
place limitations on that country's cable operators' ability 
to upgrade to support the Company's products. There can be no 
assurance that the cable operators in such countries would be 
able to comply with such regulations, or that compliance with 
such regulations would not require a long, costly process.

The Company's international sales to date have been 
denominated in U.S. dollars. The Company does not currently 
engage in any foreign currency hedging transactions. A 
decrease in the value of foreign currencies relative to the 
U.S. dollar could make the Company's products more expensive 
in international markets. In addition to currency fluctuation 
risks, international operations entail a number of risks not 
typically present in domestic operations. Such risks include: 
changes in regulatory requirements; costs and risks of 
deploying systems in foreign countries; availability of 
suitable export financing; timing and availability of export 
licenses; tariffs and other trade-barriers; political and 
economic instability; difficulties in staffing and managing 
foreign operations; potentially adverse tax consequences; the 
burden of complying with a wide variety of complex foreign 
laws and treaties; difficulties in managing distributors; 
difficulties in obtaining governmental approvals for 
products; and the possibility of difficult accounts 
receivable collections. Distributors' customer purchase 
agreements may be governed by foreign laws which may differ 
significantly from laws of the U.S. The Company is also 
subject to the risks associated with the imposition of 
legislation and regulations relating to the import or export 
of high technology products. The Company cannot predict 
whether quotas, duties, taxes or other charges or 
restrictions upon the importation or exportation of the 
Company's products will be implemented by the U.S. or other 
countries, leading to a reduction in sales and profitability 
in that country. Future international activity may result in 
sales dominated by foreign currencies. Gains and losses on 
the conversion to U.S. dollars of accounts receivable, 
accounts payable and other monetary assets and liabilities 
arising from international operations may contribute to 
fluctuations in the Company's operating results. Any of these 
factors could materially and adversely affect the Company's 
business, operating results and financial condition. 

Risks Associated with Regulation of Information Security 
Products - The Company's products make use of encryption, and 
are therefore subject to export restrictions administered by 
the U.S. Department of Commerce, which permit the export of 
encryption products only with the required level of export 
license. The Company may therefore be at a disadvantage in 
competing for international sales compared to companies 
located outside the U.S. that are not subject to such 
restrictions. International customers may be unwilling to 
purchase the Company's products that are eligible for export 
due to perceptions that such products are inferior to those 
marketed within the U.S., may contain undocumented features 
which undermine the products' security architecture, or are 
required to incorporate security features which are 
unacceptable to the customer. Although the Company has been 
granted all currently required U.S. export licenses, there 
can be no assurance that the Company will continue to be able 
to secure such licenses in a timely manner in the future, or 
at all. In certain foreign countries, the Company's 
distributors are required to secure licenses or formal 
permission before products that incorporate encryption 
features can be imported. There can be no assurance the 
Company's distributors will make the effort, or be successful 
in the effort, to obtain the necessary licenses or permission 
to import the Company's products into certain countries. The 
regime of export administration, and resulting regulations in 
the U.S. are in a stage of transition due to political 
controversy concerning their purposes and legality. 
Consequently, the uncertainty concerning the interpretation 
and application of such regulations may unduly delay or 
prevent the export of Company's products, leading to a loss 
of revenues and market position.

Recent legislative proposals have indicated the possibility 
that the Company's products sold for use within the U.S. may 
be required to incorporate certain features to assist law 
enforcement agencies in recovering suspect communications. If 
such proposals are enacted into law, the Company may be 
obligated to incur significant expense in complying with such 
regulations. In addition, the market opportunities and 
customer acceptance of the Company's products could be 
adversely affected by the Company's compliance with such 
laws, leading to a commensurate loss of revenues and market 
share.

Year 2000 Compliance - Many existing computer systems and 
applications, and other control devices, use only two digits 
to identify a year in the date code field, and were not 
designed to account for the upcoming change in the century. 
As a result, such systems and applications could fail or 
create erroneous results unless corrected so that they can 
process data related to the year 2000. The Company relies on 
its systems, applications and devices in operating and 
monitoring all major aspects of its business, including its 
financial systems. The Company also relies, directly or 
indirectly, on the external systems of business enterprises 
such as customers and suppliers. The Company has initiated 
its efforts to prepare its internal systems for the year 
2000.  The Company is also assessing the capability of its 
products to handle the year 2000 and is currently addressing 
product issues.  Despite the Company's efforts to address the 
year 2000 impact on its internal systems, the Company has not 
fully identified such impact or whether it can resolve such 
impact without disruption of its business or without 
incurring significant expense. The Company is also contacting 
critical suppliers of products and services to determine that 
the suppliers' operations and the products and they provide 
are year 2000 compliant or to monitor their progress toward 
year 2000 compliance. Even if the internal systems of the 
Company are not materially affected by the year 2000 issue, 
the Company's business, operating results and financial 
condition could be materially adversely affected through 
disruption in the operation of the enterprises with which the 
Company interacts. 

Risks of Product Defects, Product Returns and Product 
Liability - Products as complex as those offered by the 
Company frequently contain undetected errors, defects or 
failures, especially when first introduced or when new 
products are released. In the past, such errors have occurred 
in the Company's products and there can be no assurance that 
errors will not be found in the Company's current and future 
products. The occurrence of such errors, defects or failures 
could result in delays in installation, product returns and 
other losses to the Company or to its cable operators or end-
users. Such occurrence could also result in the loss of or 
delay in market acceptance of the Company's products, which 
could have a material adverse effect on the Company's 
business, operating results and financial condition. With 
respect to any new products introduced, the Company would 
have limited experience with the problems that could arise 
with such products. Although the Company has not experienced 
any product liability claims to date, the sale and support of 
the Company's products entails the risk of such claims. A 
successful product liability claim brought against the 
Company could have a material adverse effect on the Company's 
business, operating results and financial condition.

Government Regulations - The Company's products are subject 
to the regulations of the Federal Communications Commission 
(the "FCC") and other federal and state communications 
regulatory agencies. Changes in the regulatory environment 
relating to the Internet connectivity market, including 
regulatory changes that, directly or indirectly, affect 
telecommunications costs, limit usage of subscriber-related 
information or increase the likelihood or scope of 
competition from telecommunications companies, could affect 
the prices at which cable operators sell their services and 
thus indirectly impact the Company. In addition, the Company 
cannot predict the impact, if any, that future regulation or 
regulatory changes might have on its business. Regulation of 
cable television rates may affect the speed at which the 
cable operators upgrade their cable infrastructures to two-
way HFC.  Changes in current or future laws or regulations 
which negatively impact the Company's products and 
technologies, in the U.S. or elsewhere, could materially and 
adversely affect the Company's business, operating results 
and financial condition.

Dependence on the Internet - The Company's products will 
depend in part upon the increased use of the Internet by 
corporate telecommuters, SOHOs and residential consumer 
users. Businesses are increasingly using the Internet, 
intranets and extranets, not only for communication within 
and outside the firm, but also to create cost-effective, 
secure data connections known as virtual private networks 
("VPNs") between corporate sites or remote locations. 
Critical issues concerning the commercial use of the 
Internet, such as ease of access, security, reliability, cost 
and quality of service, remain unresolved and may affect the 
growth of Internet use, especially in the business and 
consumer markets targeted by the Company. Despite growing 
interest in the commercial possibilities for the Internet, 
many businesses have been deterred from adopting Internet-
based data communications systems for a number of reasons, 
including inconsistent quality of service, lack of 
availability of cost-effective, high-speed service, a limited 
number of local access points for corporate users, inability 
to integrate business applications on the Internet, the need 
to deal with multiple and frequently incompatible vendors, 
inadequate protection of the confidentiality of stored data 
and information moving across the Internet and a lack of 
tools to simplify Internet access and use. There can be no 
assurance that such issues can be resolved and that such 
concerns can be alleviated. Failure of the Internet community 
to address and resolve such problems, to develop or to 
develop more slowly than expected could have a material 
adverse affect on the Company's business, operating results 
and financial condition.

Volatility of Stock Price - The trading price of the 
Company's Common Stock could be subject to wide fluctuations 
in response to quarter to quarter variations in results of 
operations, announcements of technological innovations or new 
products by the Company or its competitors, general 
conditions in the telecommunications and data communications 
equipment markets, changes in earnings estimates or buy/sell 
recommendations by analysts or other events or factors.  In 
addition, the public stock markets have experienced extreme 
price and trading volume volatility, particularly in high 
technology sectors of the market.  This volatility has 
significantly affected the market prices of securities of 
many technology companies for reasons frequently unrelated to 
the operating performance

PART II:   OTHER INFORMATION

Item 1	Legal Proceedings

	In 1997 the Company received a written notice from 
Hybrid Networks, Inc. ("Hybrid") in which Hybrid claimed to 
have patent rights in certain cable modem technology and 
requested that the Company review its own products in light 
of Hybrid's alleged patent rights to U.S. Patent No. 
5,586,121 (the "121 patent") issued on December 17, 1996 and 
entitled "Asymmetric Hybrid Access System and Method" and 
U.S. Patent No. 5,347,304 (the "304 patent") issued on 
September 13, 1994 and entitled "Remote Link Adapter for Use 
in TV Broadcast Data Transmission Systems" (collectively, the 
"Hybrid patents"). The Company informed Hybrid that it 
believes that the Company's products do not infringe any 
valid claim of the Hybrid patents. In January 1998, Hybrid 
filed an action against the Company in the U.S. District 
Court for the Eastern District of Virginia, accusing the 
Company of willfully infringing the Hybrid patents, among 
other claims. Subsequently, the Company filed suit for 
declaratory relief against Hybrid in the U.S. District Court 
for the Northern District of California asserting that it 
does not infringe the Hybrid patents and that the Hybrid 
patents are invalid. The Company then filed a motion in the 
Virginia District Court to transfer the action filed by 
Hybrid to the Northern District of California, and that 
motion was granted and the actions were consolidated in the 
Northern District of California on April 29, 1998. Hybrid's 
complaint seeks injunctive relief and unspecified damages, 
among other relief. Hybrid's complaint also identifies a 
pending application for reissuance of the 304 patent to 
broaden the scope of its claims, which the U.S. Patent and 
Trademark Office has allowed for reissuance with respect to 
certain claims, and states that once the reissue application 
is issued, it will be substituted for the 304 patent in the 
action. On April 21, 1998, the 304 patent was reissued as 
U.S. Patent No. Re. 35,774 (the "774 patent"). Formal 
discovery commenced on July 17, 1998.  On about September 15, 
1998, Hybrid filed an amended complaint that adds allegations 
against the company of willful infringement of the 774 
patent.  On September 24, 1998, the parties agreed to an 
order staying all proceedings in the litigation until January 
4, 1999.  The Court entered the order regarding stay of 
proceedings on September 29, 1998. The Company has received 
opinions of its patent counsel that the claims of the Hybrid 
patents, including the claims set forth in Hybrid's 774 
patent as reissued, are either invalid or not infringed by 
the Company's products. However, there can be no assurance 
that some or all of the Company's products will not 
ultimately be determined to infringe the Hybrid patents, 
including the 774 patent as reissued, and the Company 
anticipates that Hybrid will continue to pursue litigation 
with respect to these claims. The results of any litigation 
matter are inherently uncertain. In the event of an adverse 
result in the Hybrid litigation, or in any other litigation 
with third parties that could arise in the future with 
respect to intellectual property rights relevant to the 
Company's products, the Company could be required to pay 
substantial damages, including treble damages if the Company 
is held to have willfully infringed, to cease the 
manufacture, use and sale of infringing products, to expend 
significant resources to develop non-infringing technology, 
or to obtain licenses to the infringing technology. There can 
be no assurance that licenses will be available from Hybrid, 
or any other third party that asserts intellectual property 
claims against the Company, on commercially reasonable terms, 
or at all. In addition, litigation frequently involves 
substantial expenditures and can require significant 
management attention, even if the Company ultimately 
prevails. Accordingly, there can be no assurance that the 
Hybrid matter will not have a material adverse effect on the 
Company's business, operating results and financial 
condition. Because of the early stage of this litigation, and 
because Hybrid has sought unspecified damages, neither the 
ultimate outcome of this litigation nor any costs and 
payments resulting from the litigation or any settlement can 
presently be determined. Accordingly, no provision for any 
loss which may result from the Hybrid litigation has been 
recorded in the accompanying financial statements.

Item 2	Changes in Securities and Use of Proceeds

(d)	Use of Proceeds from Sales of Registered Securities.  On 
May 21, 1998, the Company completed an initial public 
offering of its Common Stock, $0.001 par value.  The managing 
underwriters in the Offering were Deutsche Bank Securities 
formerly Deutsche Morgan Grenfell, Inc., Merrill Lynch & Co. 
and Dain Rauscher Wessels (the "Underwriters").  The shares 
of Common Stock sold in the Offering were registered under 
the Securities Act of 1933, as amended, on a Registration 
Statement on Form S-1 (the "Registration Statement") (Reg. 
No. 333-48107) that was declared effective by the SEC on 
May 21, 1998.  The Offering commenced on May 22, 1998 after 
all 5,000,000 shares of Common Stock registered under the 
Registration Statement were sold at a price of $12.00 per 
share.  The Underwriters exercised an overallotment option of 
750,000 shares on May 29, 1998.  All 750,000 overallotment 
shares were sold at a price of $12.00 per share.  The 
aggregate price of the Offering amount registered was 
$69,000,000.  In connection with the Offering, the Company 
paid an aggregate of $4,830,000 in underwriting discounts and 
commissions to the Underwriters.  In addition, the following 
table sets forth an estimate of all expenses incurred in 
connection with the Offering, other than underwriting 
discounts and commissions.  All amounts shown are estimated 
except for the registration fees of the SEC and the National 
Association of Securities Dealers, Inc. ("NASD").
<TABLE><CAPTION>
     <S>                                      <C>
     SEC Registration fee                     $    20,355   
     NASD filing fee                                5,560
     Nasdaq National Market listing fee            95,000    
     Printing and engraving expenses              300,000
     Legal fees and expenses                      515,000
     Accounting fees and expenses                 425,000
     Blue Sky fees and expenses                     5,000
     Transfer Agent and Registrar fees              2,500
     Miscellaneous                                 10,585
                                              ------------
      Total                                     1,379,000
                                              ============
</TABLE>
After deducting the underwriting discounts and commissions 
and the estimated Offering expenses described above, the 
Company received net proceeds from the Offering of 
approximately $62,791,000.  As of September 30, 1998, the 
Company has used the net proceeds from its initial public 
offering of Common Stock of the Company to invest in short-
term and long-term, interest bearing, investment grade 
securities and has used its existing cash balances to fund 
the general operations of the Company.  The proceeds will be 
used for general corporate purposes, including working 
capital and product development.  A portion of the net 
proceeds may also be used to acquire or invest in 
complementary business or products or to obtain the right to 
use complementary technologies.  The Company has no 
agreements or commitments with respect to any such 
acquisition or investments and the Company is not currently 
engaged in any material negotiations with respect to any such 
transaction.  None of the Company's net proceeds of the 
Offering were paid directly or indirectly to any director, 
officer, general partner of the Company or their associates, 
persons owning 10% or more of any class of equity securities 
of the Company, or an affiliate of the Company. 

Item 3	Defaults upon Senior Securities

	None

Item 4	Submission of Matters to a Vote of Security Holders

	None

Item 5	Other Information
	
	None

Item 6	Exhibits and Reports on Form 8-K.

	a)	Exhibits
<TABLE><CAPTION>         
                Exhibit
                Number         Description      
                -------        ---------------------------
                <C>            <S>
                27.1           Financial Data Schedule
</TABLE> 
	b)	Reports on Form 8-K
		None


Pursuant to the requirements of the Securities Exchange Act 
of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned thereunto duly 
authorized.

			
                             Com21, Inc.



                                       By:   /s/ David L. Robertson   
                                           -------------------------------
                                                 David L. Robertson
                                                 Chief Financial Officer
                                                 Vice President, Finance
Date: November 2, 1998




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                          43,542
<SECURITIES>                                    23,926
<RECEIVABLES>                                    7,794
<ALLOWANCES>                                     (790)
<INVENTORY>                                      5,434
<CURRENT-ASSETS>                                80,737
<PP&E>                                           5,788
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  86,781
<CURRENT-LIABILITIES>                         (10,050)
<BONDS>                                           (18)
                                0
                                          0
<COMMON>                                          (19)
<OTHER-SE>                                    (75,290)
<TOTAL-LIABILITY-AND-EQUITY>                  (86,781)
<SALES>                                         13,686
<TOTAL-REVENUES>                                13,686
<CGS>                                            8,486
<TOTAL-COSTS>                                    8,486
<OTHER-EXPENSES>                                 8,593
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (2,478)
<INCOME-TAX>                                         5
<INCOME-CONTINUING>                            (2,483)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,483)
<EPS-PRIMARY>                                   (0.14)
<EPS-DILUTED>                                   (0.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission