COM21 INC
10-Q, 1999-05-06
COMPUTER PROGRAMMING, DATA PROCESSING, ETC.
Previous: DAVE & BUSTERS INC, DEF 14A, 1999-05-06
Next: HOSPITALITY PROPERTIES TRUST, 424B3, 1999-05-06






                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-Q


[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
        THE SECURITIES EXCHANGE ACT OF 1934

        For the quarterly period ended March 31, 1999

                                    or

[  ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 
        15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from __________________ to 
        ___________________


                     Commission File Number: 000-2409

                                Com21, Inc.
          (Exact name of registrant as specified in its charter)

                   Delaware                        94-3201698 
        (State or other jurisdiction of          (IRS Employer 
         incorporation or organization)        Identification No.)
    
                              750 Tasman Drive
                        Milpitas, California  95035
                               (408) 953-9100
       (Address, including zip code, and telephone number, including 
         area code, of the registrant's principal executive offices)
                        
Indicate by check mark whether the registrant (1) has filed all reports
required by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
[X]	Yes	[  ]	No

The number of outstanding shares of the registrant's Common 
Stock, $0.001 par value, was 21,284,499 as of March 31, 1999.

<TABLE><CAPTION>
                                COM21, INC.
                                  INDEX

<BTB>
PART I: FINANCIAL INFORMATION                                          Page
<S>                                                                    <C>
Item 1  Financial Statements

Condensed Balance Sheets - March 31, 1999 and December 31, 1998          3

Condensed Statements of Operations and Comprehensive Loss - 
     Three Month periods ended March 31, 1999 and 1998                   4

Condensed Statements of Cash Flows - Three Months Ended
     March 31, 1999 and 1998                                             5

Notes to Condensed Financial Statements                                  6

Item 2  Management's Discussion and Analysis of Financial 
     Condition and Results of Operations                                 8

Item 3  Quantitative and Qualitative Disclosures About Market Risk      22

PART II: OTHER INFORMATION

Item 1  Legal Proceedings                                               23

Item 2  Changes in Securities and Use of Proceeds                       23

Item 3  Defaults Upon Senior Securities                                 24

Item 4  Submission of Matters to a Vote of Security Holders             24

Item 5  Other Information                                               24

Item 6  Exhibits and Reports on Form 8-K                                24

     Signature                                                          24
</TABLE>

In addition to historical information, this Form 10-Q contains
forward-looking statements including statements regarding our 
strategy, financial performance and revenue sources that 
involve a number of risks and uncertainties, including those 
discussed below at "Risk Factors" and in the "Risk Factors" 
section of Com21's Annual Report on Form 10-K dated March 10, 
1999 as filed with the SEC.  While this outlook represents our 
current judgement on the future direction of the business, 
such risks and uncertainties could cause actual results to 
differ materially from any future performance suggested below. 
Readers are cautioned not to place undue reliance on the 
forward-looking statements, which speak only as of the date of 
this Form 10-Q. Com21 undertakes no obligation to publicly 
release any revisions to forward-looking statements to reflect 
events or circumstances arising after the date of this 
document. See "Risk Factors" below as well as "Risk 
Factors" in Com21's Annual Report on Form 10-K dated March 
10, 1999 as filed with the SEC. 

PART I:  FINANCIAL INFORMATION
Item 1   Financial Statements
<TABLE><CAPTION>
                                COM21, INC.
                         CONDENSED BALANCE SHEETS
            (In thousands, except share and par value amounts)
                                (Unaudited)

                                                    March 31,    December 31,
                                                       1999          1998
<S>                                                 <C>           <C>
ASSETS
Current assets:
   Cash and cash equivalents                         $ 52,918      $  7,135
   Short-term investments                              63,843        58,609
   Accounts receivable                                 11,216         4,834
   Inventories                                          2,395         5,282
   Prepaid expenses and other                             986           586
                                                    ----------    ----------
      Total current assets                            131,358        76,446
Property and equipment, net                             6,438         6,247
Other assets                                              305           255
                                                    ----------    ----------
      Total Assets                                   $138,101      $ 82,948
                                                    ==========    ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                  $  5,172      $  4,033
   Accrued compensation and related benefits            2,672         1,739
   Deferred revenue                                       287           238
   Other current liabilities                            1,520         1,232
   Current portion of capital lease and debt
      obligations                                         968         1,120
                                                    ----------    ----------
      Total current liabilities                        10,619         8,362
Deferred rent                                             290           284
Capital lease obligations                                 773           936
                                                    ----------    ----------
      Total liabilities                                11,682         9,582
                                                    ----------    ----------
Stockholders' equity:
   Common stock, $0.001 par value, 40,000,000 shares 
   authorized; 21,284,499 and 18,685,560 issued and 
   outstanding at March 31, 1999 and December 31, 1998     21            19
   Additional paid-in capital                         176,848       122,131
   Deferred stock compensation                            (74)          (82)
   Accumulated deficit                                (50,320)      (48,699)
   Accumulated other comprehensive loss                   (56)           (3)
                                                    ----------    ----------
      Total stockholders' equity                      126,419        73,366
                                                    ----------    ---------- 
      Total Liabilities and Stockholders' Equity     $138,101      $ 82,948
                                                    ==========    ==========
See notes to condensed financial statements.
</TABLE>

                                COM21, INC
        CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                 (In thousands, except per share amounts)
                               (Unaudited)
<TABLE><CAPTION>                                    
                                                       Three Months Ended
                                                            March 31,
                                                        1999         1998 
                                                    ----------    ----------
<S>                                                 <C>           <C>
Revenues                                             $ 19,214      $  7,020
Cost of Product Revenues                               10,746         4,676
                                                    ----------    ----------
Gross Profit                                            8,468         2,344
                                                    ----------    ---------- 
Operating Expenses:
   Research and development                             6,900         4,278
   Sales and marketing                                  3,230         1,803
   General and administrative                             840           580
                                                    ----------    ----------
      Total operating expenses                         10,970         6,661
                                                    ----------    ----------

Loss From Operations                                   (2,502)       (4,317)
Other Income, Net                                         918            94
                                                    ----------    ----------
Loss Before Income Taxes                               (1,584)       (4,223)
Income Taxes                                               37             9
                                                    ----------    ----------
Net Loss                                               (1,621)       (4,232)
Other Comprehensive Loss, Net of Tax:
   Unrealized loss on available-for-sale investments      (53)            -
                                                    ----------    ----------
Comprehensive Loss                                   $ (1,674)     $ (4,232)
                                                    ==========    ==========
Net loss per share, basic and diluted                $  (0.08)     $  (1.69)
                                                    ==========    ==========
Shares used in computation, basic and diluted          19,472         2,497
                                                    ==========    ==========
See notes to condensed financial statements.
</TABLE>

                                COM21, INC.
                    CONDENSED STATEMENTS OF CASH FLOWS
                              (In thousands)
                                (Unaudited)
<TABLE><CAPTION>
                                                       Three Months Ended
                                                            March 31,  
                                                        1999         1998 
                                                    ----------    ----------
<S>                                                 <C>           <C>
Cash used in operating activities:
   Net loss                                          $ (1,621)     $ (4,232)
   Adjustments to reconcile net loss to net cash
   used in operating activities:
      Depreciation and amortization                       981          	801
      Deferred rent                                         6            12
      Gain on sales and maturities of investments        (319)            -
   Changes in operating assets and liabilities:
      Accounts receivable                              (6,382)       (1,431)
      Inventories                                       2,887           974
      Prepaid expenses and other                         (400)         (417)
      Other assets                                        (50)            1
      Accounts payable                                  1,139           830
      Accrued compensation and related benefits           933            42
      Deferred revenue                                     49            84
      Other current liabilities                           288            56 
                                                    ----------    ----------
      Net cash used in operating activities            (2,489)       (3,280)
                                                    ----------    ----------
Cash used in investing activities:	
   Purchases of investments, net                       (4,968)            -
   Purchases of property and equipment                 (1,164)         (389)
                                                    ----------    ----------
      Net cash used in investing activities            (6,132)         (389)
                                                    ----------    ----------
Cash flows from financing activities:
   Proceeds from issuance of stock, net                54,330             -
   Proceeds from exercise of stock options, net           389            62
   Repayments under capital lease obligations            (263)         (182)
   Repayments on debt obligations                         (52)          (79)
                                                    ----------    ----------
      Net cash provided by (used in) financing
      activities                                       54,404          (199) 
                                                    ----------    ----------
Net change in cash and cash equivalents                45,783        (3,868)
Cash and cash equivalents at beginning of period        7,135        17,950 
                                                    ----------    ----------
Cash and cash equivalents at end of period           $ 52,918      $ 14,082 
                                                    ==========    ==========
Noncash investing and financing activities:
Property and equipment acquired under capital lease  $      -      $    203 
                                                    ==========    ==========
Unrealized loss on available-for-sale investments    $     53      $      -
                                                    ==========    ==========
See notes to condensed financial statements
</TABLE>

                                COM21, INC.
                 NOTES TO CONDENSED FINANCIAL STATEMENTS
                              March 31, 1999
                               (Unaudited)

1.  Unaudited Interim Financial Statements

The accompanying unaudited financial statements have been 
prepared by the Company pursuant to the rules and regulations 
of the Securities and Exchange Commission (the "SEC").  
Certain information and footnote disclosures normally included 
in financial statements prepared in accordance with generally 
accepted accounting principles have been condensed or omitted 
pursuant to such rules and regulations. In the opinion of 
management, these unaudited consolidated financial statements 
include all adjustments necessary (consisting of normal, 
recurring adjustments) for a fair presentation of Com21's 
financial position as of March 31, 1999, the results of 
operations for the three months ended March 31, 1999 and 1998 
and cash flows for the three months ended March 31, 1999 and 
1998.

The results of operations for the three months ended March 31, 
1999 may not necessarily be indicative of the results to be 
expected for the fiscal year ending December 31, 1999.  These 
financial statements should be read in conjunction with the 
financial statements and the accompanying notes included in 
the Company's Form 10-K dated March 10, 1999 as filed with the 
SEC. 

2.  Investments

The fair value and the amortized cost of available-for-sale 
securities at March 31, 1999 and December 31, 1998 are 
presented in the tables below (in thousands):
<TABLE>                             
                                                    Unrealized
                                      Amortized      Holding         Fair          
                                       Cost at      Losses at      Value at
                                       3/31/99       3/31/99       3/31/99 
                                      ----------    ----------    ----------
   <S>                                <C>           <C>           <C>
   Corporate Bonds                     $ 17,007      $    (23)     $ 16,984
   Government Bonds                      46,892           (33)       46,859
                                      ----------    ----------    ----------
   Total                               $ 63,899      $    (56)     $ 63,843
                                      ==========    ==========    ==========

                                                    Unrealized
                                      Amortized    Holding Gains     Fair           
                                       Cost at      (Losses) at     Value at
                                      12/31/98        12/31/98      12/31/98 
                                      ----------    ----------    ----------
   Corporate Bonds                     $ 30,803      $      7      $ 30,810
   Government Bonds                      27,809           (10)       27,799
                                      ----------    ----------    ----------
   Total                               $ 58,612      $     (3)     $ 58,609
                                      ==========    ==========    ==========
</TABLE>
Fair values are based on quoted market prices obtained from an
independent broker. Available-for-sale securities are 
classified as current assets and all maturities are within one 
year.

3.  Inventories

Inventories consist of (in thousands):
<TABLE>
                                                     March 31,   December 31,
                                                       1999          1998
                                                    ----------    ----------
   <S>                                              <C>           <C>
   Raw materials and sub-assemblies                  $    574      $    142
   Work-in-process                                        741         1,361
   Finished goods                                       1,080         3,779
                                                    ----------    ----------
                                                     $  2,395      $  5,282
                                                    ==========    ==========
</TABLE>
4.  Stockholders' Equity

Secondary Offering - In February 1999, Com21 completed a 
public stock offering and issued 2,480,000 shares of its 
Common Stock to the public at a price of $23.50 per share.  
The Company received net proceeds of approximately $54.3 
million in cash.

Net Loss Per Share - The following is a reconciliation of the 
numerators and denominators of the basic and diluted net loss 
per share computations (in thousands, except per share amounts):
<TABLE>
                                                          Three Months
                                                         Ended March 31,
                                                       1999          1998   
                                                    ----------    ----------
   <S>                                              <C>           <C>    
   Net Loss (Numerator):
      Net loss, basic and diluted                    $ (1,621)     $ (4,232) 
                                                    ----------    ----------
   Shares (Denominator):
      Weighted average common shares outstanding       19,587         2,796
      Weighted average common shares outstanding
         subject to repurchase                           (115)         (299)
                                                    ----------    ----------
      Shares used in computation, basic and diluted    19,472         2,497
                                                    ----------    ----------
   Net Loss Per Share, Basic and Diluted             $  (0.08)     $  (1.69)
                                                    ==========    ==========
</TABLE>
During the three months ended March 31, 1999 and 1998, the 
Company had securities outstanding which could potentially 
dilute basic EPS in the future, but were excluded in the 
computation of diluted EPS in such periods, as their effect 
would have been antidilutive due to the net loss reported in 
such periods. Such outstanding securities consist of the 
following at March 31, 1999: warrants to purchase 31,814 
shares of common stock; 98,243 outstanding shares of common 
stock subject to repurchase; and options to purchase 2,292,323 
shares of common stock.

5.  Litigation

In January 1998, Hybrid Networks, Inc. filed an action against 
the Company, alleging the Company of infringing certain of 
their patents. The Company settled this matter in January 1999 
through a patent cross-license agreement that had no material 
adverse effect on the Company's financial position, results of 
operations or cash flows.

PART I:  FINANCIAL INFORMATION
ITEM 2

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion in conjunction with 
Com21's unaudited condensed financial statements and notes 
thereto. The results described below are not necessarily 
indicative of the results to be expected in any future period. 
Certain statements in this discussion and analysis, including 
statements regarding our strategy, financial performance and 
revenue sources, are forward-looking statements based on 
current expectations and entail various risks and 
uncertainties that could cause actual results to differ 
materially from those expressed in the forward-looking 
statements.  Readers are referred to the "Risk Factors" 
section contained in Com21's Annual Report on Form 10-K dated 
March 10, 1999, and to the "Risk Factors" section contained 
herein which identify important risk factors that could cause 
actual results to differ from those contained in the forward 
looking statements.
 
Overview
We are a leading global supplier of broadband access solutions 
for delivering high-speed Internet access.  Our systems enable 
cable operators to provide high-speed, cost-effective Internet 
access to corporate telecommuter, small office/home office and 
residential end-users in the U.S. and internationally. Our 
systems also enable cable operators to address the distinct 
price, performance, security and other needs of these 
different end-users. Our product family includes cable modems, 
headend equipment, network management software and noise 
containment technologies. 

We were incorporated in June 1992. From inception through 
April 1997, our operating activities related primarily to 
establishing a research and development organization, testing 
prototype designs, building application-specific integrated 
circuit design infrastructure, commonly known as an ASIC, 
commencing the staffing of marketing, sales and field service 
and technical support organizations and establishing 
manufacturing relationships. We shipped our first product in 
April 1997. Since then, we have expanded our sales and 
marketing and customer support activities. These activities 
include commencing trials with our cable operator customers, 
expanding our customer base, developing customer 
relationships, marketing the Com21 brand, hiring field service 
and customer support personnel, building distribution 
channels, developing new products and technologies and 
enhancing existing products. 

Results of Operations
Total Revenues - Total revenues increased 174% from $7.0 
million in the first quarter of 1998 to $19.2 million in the 
first quarter of 1999. We experienced sales growth in both 
cable modems and headend products over the comparable quarter 
in the prior year. Cable modem revenue increased at a greater 
rate than headend revenues as Com21's installed base of 
headend products was able to support a greater number of cable 
modems.  Cable modem sales accounted for 63% of total revenue 
in the first quarter of 1999 as compared to 39% in the first 
quarter of 1998.  Headend product sales accounted for 36% of 
total revenue in the first quarter of 1999 as compared to 57% 
in the first quarter of 1998.  The remaining balance of 
revenue is related to network management software.  

The average sales price of cable modems continued to gradually 
decline during the first quarter of 1999 due to competitive 
pricing pressure.  We expect that average sales prices of 
cable modems to decline at a faster rate during the next few 
quarters as additional DOCSIS or CableLabs-certified vendors 
bring product to market.  During the quarter ended March 31, 
1999, international sales accounted for 45% of total revenues, 
decreasing from the 50% of international sales in the first 
quarter of 1998.  This decrease was primarily due to a greater 
proportional increase in sales of all products to large 
domestic cable companies.  

Gross Margins - Gross margins increased from 33.4% in the 
first quarter of 1998 to 44.1% in the first quarter of 1999.  
The increase is due primarily to our cost reduction efforts 
associated with cable modems.  Through increased volumes and 
continued focus on cost reduction efforts the cost of our 
cable modems declined during the period.  The benefits 
obtained as a result of this cost reduction program were 
partially offset by a decrease in the average sales price of 
cable modems.  We continue to focus on cost reduction efforts 
for our cable modems and anticipate obtaining benefits as a 
result.  We also anticipate substantial price decreases of 
cable modems and  headend equipment due to increased 
competitive pressures in future quarters and the adoption of 
industry standards for cable modems such as DOCSIS or 
CableLabs-certified vendors, that may more than offset any 
cost reduction efforts achieved, resulting in lower overall 
margins.

Research and Development - Research and development expenses 
increased 61% from $4.3 million in the first quarter of 1998 
to $6.9 million in the first quarter of 1999.  The increase 
was attributable to higher costs related primarily to 
increased personnel and consulting related costs.  We expect 
these expenses to increase in absolute dollars in the future 
as we continue to invest in research and development.

Sales and Marketing -  Sales and marketing expenses increased 
79% from $1.8 million in the first quarter of 1998 to $3.2 
million in the first quarter of 1999.  The increase was 
primarily due to higher costs associated with increased 
personnel in sales and marketing organizations. We expect 
sales and marketing expenses to increase in both absolute 
dollars and as a percentage of sales in 1999 as we develop 
more retail channels for our future DOCSIS cable modems. In 
addition, we also compete in a very competitive labor market 
and accordingly periodically make salary and other 
compensation adjustments to hire and retain employees. 

General and Administrative - General and administrative 
expenses increased 45% from $580,000 in the first quarter of 
1998 to $840,000 in the first quarter of 1999. The increase 
was attributable to increased salary and personnel related 
costs as well as increased professional fees associated with 
operation as a public company.  We expect general and 
administrative expenses to increase in absolute dollars as we 
continue to add personnel and incur additional costs related 
to the growth of our business. 

Total Other Income, Net - Total other income, net increased 
from $94,000 in the first quarter of 1998 to $918,000 in the 
first quarter of 1999. The increase was attributable to 
earnings on higher cash balances available during the first 
quarter of 1999, due primarily to the net cash received of 
$62.8 million from the initial public offering of common stock 
in May 1998 and the net cash received of $54.3 million from 
the secondary offering of common stock in February 1999.

Liquidity and Capital Resources
At March 31, 1999, Com21's cash and cash equivalents and 
short-term investments were $116.8 million, compared to $65.7 
million at December 31, 1998, an increase of $51.1 million.  
The increase is primarily a result of cash generated from 
financing activities of $54.4 million during the period 
largely resulting from the $54.3 million in net proceeds 
received from the public offering of common stock in February 
1999.  These cash flows were partially offset by cash outflows 
from operating activities of $2.2 million, excluding the gains 
on sales and maturities and investments of $0.3 million, and 
cash used in investing in property and equipment of $1.2 
million. Com21's capital requirements primarily relate to the 
working capital requirements and investments in property and 
equipment.  Com21 has funded its operations primarily through 
its public offerings of common stock and private sales of 
common and preferred stock.

Other than capital lease commitments, Com21 has no material 
commitments for capital expenditures. However, Com21 
anticipates it may increase its capital expenditures and may 
increase lease commitments consistent with anticipated growth 
in operations, infrastructure and personnel. Com21 intends to 
establish sales offices and lease additional space, which will 
require it to commit to additional lease obligations, purchase 
equipment and install leasehold improvements.

Com21 believes that the current cash and cash equivalents and 
short-term investments, will be sufficient to meet its 
anticipated cash requirements for the next twelve months, 
although Com21 may seek to raise additional capital during 
that time period.

Year 2000 Readiness 
Many currently installed computer systems and software 
products are coded to accept only two digit entries in the 
date code field and cannot distinguish 21st century dates from 
20th century dates. These date code fields will need to 
distinguish 21st century dates from 20th century dates to 
avoid system failures or miscalculations causing disruptions 
of operations, including, among other things, a temporary 
inability to process transactions, send invoices or engage in 
similar normal business activities. As a result, many 
companies' software and computer systems may need to be 
upgraded or replaced in order to comply with such "Year 2000" 
requirements. 

Our Year 2000 plan which is currently in progress will 
determine whether our products, internal systems, computers 
and software, and the products and systems of our critical 
vendors and suppliers are Year 2000 compliant. This plan is 
being implemented in the following four consecutive phases: 

I. Inventory and Data Gathering Phase: cataloguing of 
products and systems and the products and systems of our 
critical vendors and suppliers; 

II. Testing Phase: determining whether cataloged products and 
systems are Year 2000 compliant; 

III. Replacement Phase: upgrading and replacement of non-
compliant products and systems; and 

IV. Monitoring Phase: ongoing testing of our products and 
systems for Year 2000 compliance. 

Our Year 2000 plan has been implemented but not completed. To 
date, results of our Year 2000 plan are the following: 

Products. We have developed internal tests to ascertain 
whether our products are Year 2000 compliant. Based on these 
tests, we believe our current products are Year 2000 compliant 
and, to the extent necessary, all previously shipped products 
can be upgraded to become Year 2000 compliant with currently 
available software upgrades. 

Vendors. We are currently in the process of ascertaining 
whether our vendors and suppliers are Year 2000 compliant.  We 
have received some confirmations from material vendors 
indicating their expectation that the Year 2000 will not 
materially effect the supply of product to Com21.  We continue 
to seek assurances from our vendors concerning Year 2000 
compliance.

Manufacturing. Completion of our review of our assembly and 
test equipment for Year 2000 compliance is expected to occur 
by late 1999. 

IT Systems. We conducted a preliminary survey of our 
information technology hardware and software and anticipate 
that any Year 2000 non-compliant hardware and software will be 
upgraded or replaced prior to 2000. 

Non-IT Systems and Infrastructure. Machinery and equipment 
used in our operations have been inventoried and are currently 
being assessed for Year 2000 compliance. 

Although we believe that our Year 2000 plan will identify all 
of our material Year 2000 issues, we cannot assure you that we 
will be able to identify, evaluate and resolve all these 
issues. 

Costs. We do not currently expect that costs associated with 
Year 2000 compliance will materially affect our operations or 
financial position. However, if we discover Year 2000 problems 
in the future, we may not be able to develop, implement, or 
test remediation or contingency plans in a timely or cost-
effective manner. 

Risks. We believe that the risks of noncompliance could 
accelerate or delay purchases or replacement of our products 
and services. Failure of third party products, such as a 
breakdown in telephone, electric service or other utilities, 
e-mail, voicemail or the World Wide Web could cause a 
disruption in cable operators' service to customers. 
Disruptions in the services provided by banks, telephone 
companies and the U.S. Postal Service could a negatively 
impact our business. Although our products are undergoing Year 
2000 specific testing procedures, they may not contain the 
date codes necessary to operate in the year 2000. Any failure 
of these products to perform could result in the delay or 
cancellation of product orders and the diversion of managerial 
and technical resources from product development and other 
business activities to attend to Year 2000 issues. These 
events could have a material adverse effect on our business, 
operating results and financial condition. 

Contingency Plans. Until the completion of the Year 2000 
compliance evaluation of our suppliers, and the completion of 
internal IT and non-IT systems reviews, we do not believe that 
it is practical to develop comprehensive contingency plans. 
Even if these plans are completed and implemented in a timely 
manner they may be insufficient to address any third party 
failures. We cannot assure you that undetected internal and 
external Year 2000 issues will not materially impact our 
business, financial condition, results of operations and cash 
flows. See "Risk Factors -
- - Our failure and the failure of our key suppliers and 
customers to be year 2000 compliant could negatively impact 
our business." 

Risk Factors
You should carefully consider the risks described below before 
making a decision to invest in Com21. You may lose all or part 
of your investment. The risks and uncertainties described 
below are not the only ones facing our company.  Readers are 
referred to additional risks identified in the  "Risk 
Factors" section contained in Com21's Annual Report on Form 
10-K dated on March 10, 1999 as filed with the SEC.

We have a short operating history, have incurred net losses 
since our inception and expect future losses. 

We did not commence product shipments until April 1997. As a 
result, we have only a limited operating history upon which 
you may evaluate us and our prospects. We have incurred net 
losses since inception and expect to continue to operate at a 
loss through at least fiscal 1999. To achieve profitable 
operations on a continuing basis, we must successfully design, 
develop, test, manufacture, introduce, market and distribute 
our products on a broad commercial basis. 

Our ability to generate future revenues will depend on a 
number of factors, many of which are beyond our control. These 
factors include the following: 

   -the rate at which cable operators upgrade their cable 
    plants; 
   -our ability and the ability of cable operators to 
    coordinate timely and effective marketing campaigns with the 
    availability of upgrades; 
   -cable operators' success in marketing data-over-cable 
    services and our modems to subscribers; 
   -cable operators' success in setting prices for data 
    transmission installation service; and
   -cable operators' success and timeliness in the
    installation of subscriber site equipment. 

Due to these factors, we cannot forecast with any degree of 
accuracy what our revenues will be or how quickly cable 
operators will adopt our systems. Therefore, we may not 
achieve, or be able to sustain, profitability. 

Our operating results in one or more future periods are likely 
to fluctuate significantly and may fail to meet or exceed the 
expectations of securities analysts or investors. 

Our operating results are likely to fluctuate significantly in 
the future on a quarterly and an annual basis due to a number 
of factors, many of which are outside our control. Factors 
that could cause our revenues to fluctuate include the 
following: 

   -variations in the timing of orders and shipments of our 
    products; 
   -variations in the size of orders by our customers; 
   -new product introductions by us or by competitors; 
   -delays in introducing cable modems that comply with the 
    new data-over-cable service interface specification (DOCSIS); 
   -the timing of upgrades of cable plants; 
   -variations in capital spending budgets of cable operators; 
   -delays in obtaining regulatory approval for commercial 
    deployment of cable modem systems; and 
   -general economic conditions and economic conditions 
    specific to the cable and electronic data transmission industries. 

The amount and timing of our operating expenses generally will 
vary from quarter to quarter depending on the level of actual 
and anticipated business activities. Research and development 
expenses will vary as we develop new products. 

We have a limited backlog of orders, and total revenues for 
any future quarter are difficult to predict. Supply, 
manufacturing or testing constraints could result in delays in 
the delivery of our products. Any delay in the product 
deployment schedule of one or more of our cable operator 
customers would likely materially adversely affect our 
operating results for a particular period. 

A variety of factors affect our gross margin, including the 
following: 

   -the sales mix between our headend equipment and cable modems; 
   -the volume of products manufactured; 
   -the distribution channel or customer mix; 
   -the average selling prices of our products; and 
   -the effectiveness of our cost reduction efforts. 

In the past we have experienced decreases in the average 
selling price of our cable modems and in the second quarter of 1999
we will lower our modem and headend prices to meet competitive
pressures, especially those pressures related to the introduction of 
DOCSIS modems in the industry. In addition, the sales mix 
between our headend equipment and modems also affects our 
gross margin. Sales of our cable modems yield lower gross 
margins than do sales of our headend equipment. In the future, 
we anticipate that our sales mix will be weighted toward cable 
modems. As a result, we expect to experience continued 
downward pressures on our gross margin. If the price declines 
are not offset by a decline in the costs of manufacturing our 
cable modems or an increase in sales of higher margin 
telephone and SO/HO modems, our gross margin will be adversely 
affected. 

Because of these factors, our operating results in one or more 
future periods are likely to fail to meet or exceed the 
expectations of securities analysts or investors. In that 
event, the trading price of our common stock would likely 
decline.  

Certain of our current products are not compatible with 
products offered by our competitors and are subject to 
evolving industry standards. If our products do not comply 
with any standard that achieves market acceptance, customers 
may refuse to purchase our products. 

Our headend equipment and proprietary cable modem products do 
not interoperate with the existing equipment of other cable 
modem suppliers. Therefore, potential customers who wish to 
purchase broadband Internet access products from multiple 
suppliers may be reluctant to purchase our proprietary 
products. 

We expect the data-over-cable service interface specification, 
commonly referred to as the DOCSIS standard, to achieve 
substantial market acceptance in North America.  We have 
developed a cable modem that we are in the process of getting 
DOCSIS certified by CableLabs.  The continuing evolution of 
the DOCSIS standard may cause us to incur additional costs 
associated with making our cable modems compliant with various 
versions of the standard. On April 29, 1999, CableLabs 
announced the result of the latest wave of certification for 
the DOCSIS cable modem.  Our DOCSIS cable modem was not 
certified at this time. We cannot assure you that our DOCSIS-
certified cable modems will be introduced according to our 
previously anticipated schedule, or that if introduced, that 
it will meet with market acceptance.  Our failure to introduce 
a DOCSIS modem certified by CableLabs have an adverse affect on
revenues and operations.

The emergence or evolution of industry standards, either 
through adoption by official standards committees or 
widespread use by cable operators or telephone companies could 
require us to redesign current products. Our current products 
may not be in full compliance with relevant  standards and 
developing specifications as proposed by: 

   -Data-Over-Cable Service Interface Specification (DOCSIS); 
   -Digital Audio Video Interactive Council and Digital and 
    Video Broadcast Organization; 
   -Institute of Electrical and Electronics Engineers; 
   -Internet Engineering Task Force; and 
   -other relevant standards bodies. 

Currently no generally accepted standard for data-over-cable 
exists internationally. If any standards achieve market 
acceptance and if our products do not comply with them, 
customers may refuse to purchase our products. Additionally, 
different implementations of the same specification could slow 
deployment of our products if these differences cause our 
products not to be interoperable with other companies' 
products. 

The widespread adoption of DOCSIS or other standards would 
likely cause aggressive price competition in the cable modem 
market and result in lower sales of our headend products and 
lower revenues from licensing of our network management 
software. Any of these events would adversely affect our gross 
margin and our operating results. 

The development of new competing technologies and standards 
increases the risk that current or new competitors could 
develop products that would reduce the competitiveness of our 
products. If any of these new technologies or standards 
achieve widespread market acceptance, any failure by us to 
develop new products or enhancements, or to address these new 
technologies or standards, would harm our business. 

Our future success will depend in part upon our ability to 
enhance our existing products and to develop and introduce, on 
a timely basis, new products and features that meet changing 
customer requirements and emerging industry standards. 

The market for cable modem systems and products is 
characterized by rapidly changing technologies and short 
product life cycles. Our future success will depend in large 
part upon our ability to: 

   -identify and respond to emerging technological trends in 
    the market; 
   -develop and maintain competitive products; 
   -enhance our products by adding innovative features that 
    differentiate our products from those of our competitors; 
   -bring products to market on a timely basis at competitive 
    prices; and 
   -respond effectively to new technological changes or new 
    product announcements by others. 

If our product development and enhancements take longer than 
planned, the availability of products would be delayed. Our 
future success will depend in part upon our ability to enhance 
our existing products and to develop and introduce, on a 
timely basis, new products and features that meet changing 
customer requirements and emerging industry standards, such as 
the DOCSIS standard. 

The technical innovations required for us to remain 
competitive are inherently complex, require long development 
cycles, are dependent in some cases on sole source suppliers 
and require us, in some cases, to license technology from 
others. We must continue to invest in research and development 
to attempt to maintain and enhance our existing technologies 
and products, but we may not have the funds available to do 
so. Even if we have sufficient funds, these investments may 
not serve the needs of customers or be compatible with 
changing technological requirements or standards. Most 
expenses must be incurred before the technical feasibility or 
commercial viability can be ascertained. Revenues from future 
products or product enhancements may not be sufficient to 
recover the development costs associated with the products or 
enhancements. 

We depend on cable operators and cable systems integrators for 
substantially all of our sales. 

We depend on cable operators and cable systems integrators to 
purchase our headend equipment and cable modems and to market 
data transmission service to end-users. Cable operators may 
not have enough programming channels over which they can offer 
these services. Even if a cable operator chooses to provide 
data transmission services, it may not choose our products to 
do so. 

Because we rely on cable operators and cable systems 
integrators to purchase and market our products, our sales may 
be unpredictable due to the varying marketing and deployment 
efforts of our cable operators and cable systems integrators.  

The future success of services providing data-over-cable 
transmission depends upon the ability of cable systems to 
support two-way communications. While many cable operators are 
in the process of upgrading, or have announced their intention 
to upgrade, their cable plants to hybrid fiber coaxial cable, 
commonly known as HFC in the telecommunications industry, many 
cable operators have delayed these upgrades for financial or 
regulatory reasons. Cable operators have limited experience 
with cable plant upgrades, and investments in upgrades place a 
significant strain on their resources. Most cable operators 
are already highly leveraged and may not have the capital 
required to upgrade their infrastructure or to offer new 
services such as data-over-cable transmission. 

Even after installation, we remain highly dependent on cable 
operators to continue to maintain their cable plants so that 
our products will operate at a consistently high performance 
level. Accordingly, the success and future growth of our 
business will be subject to economic and other factors 
affecting the cable television industry, particularly the 
industry's ability to continue to finance the substantial 
capital expenditures necessary to use our products 
effectively. 

The market in which we sell our products is characterized by 
many competing technologies, and the technology on which our 
product is based may not compete effectively against other 
technologies. 

The market for high-speed data transmission services has 
several competing technologies which offer alternative 
solutions. Technologies which compete with our solution are: 

   -telephone company-related wireline technologies such as: 
       -dial-up (analog modems); 
       -digital subscriber line, known as DSL and marketed 
        as "G Lite", ADSL, among others;
       -integrated services digital network, known as ISDN; and 

   -wireless technologies such as: 
       -local multipoint distribution service, known as LMDS; 
       -multi-channel multipoint distribution service, 
        commonly known as MMDS; and 
       -direct broadcast satellite, commonly known as DBS. 

In particular, because of the widespread reach of telephone 
networks and the financial resources of telephone companies, 
competition from telephone company-related solutions is 
expected to be intense. Cable modem technology may not be able 
to compete effectively against wireline or wireless 
technologies. 

In addition, one of our competitors has developed a 
commercially available alternative modulation technology. 
Significant market acceptance of alternative solutions for 
high-speed data transmission could decrease the demand for our 
products if these alternatives are viewed as providing faster 
access, greater reliability, increased cost-effectiveness or 
other advantages. 

The market in which we operate is highly competitive and has 
many more established competitors. 

The market for our products is intensely competitive, rapidly 
evolving and subject to rapid technological change. 

Many of our current and potential competitors have been 
operating longer, have better name recognition, better 
established business relationships and significantly greater 
financial, technical, marketing and distribution resources 
than we do. These competitors may undertake more extensive 
marketing campaigns, adopt more aggressive pricing policies 
and devote substantially more resources to developing new or 
enhanced products than we do. If we fail to achieve DOCSIS 
certification in a timely manner, our customers may choose 
another supplier for DOCSIS-certified cable modems, and our 
business, operating results and financial condition could be 
materially adversely affected.

We must reduce the cost of our cable modems to remain 
competitive. 

Certain of our competitors' cable modems are priced lower than 
our cable modems. As headend equipment becomes more widely 
deployed, the price of cable modems and related equipment will 
continue to decline. In particular, the adoption of industry 
standards, such as the DOCSIS standard, will cause increased 
price competition for cable modems. 

We may not be able to continually reduce the costs of 
manufacturing our cable modems sufficiently to enable us to 
lower our modem prices and compete effectively with other 
cable modem suppliers. If we are unable to reduce the 
manufacturing costs of our cable modems, our gross margin and 
operating results would be harmed. 

Our failure to adequately protect our proprietary rights may 
adversely affect us. 

We rely on a combination of patent, copyright and trademark 
laws, and on trade secrets and confidentiality provisions and 
other contractual provisions to protect our proprietary 
rights. These measures afford only limited protection. We 
currently have five issued U.S. patents and several pending 
patent applications. Our means of protecting our proprietary 
rights in the U.S. or abroad may not be adequate and 
competitors may independently develop similar technologies. 
Our future success will depend in part on our ability to 
protect our proprietary rights and the technologies used in 
our principal products. Despite our efforts to protect our 
proprietary rights, unauthorized parties may attempt to copy 
aspects of our products or to obtain and use trade secrets or 
other information that we regard as proprietary. In addition, 
the laws of some foreign countries do not protect our 
proprietary rights as fully as do the laws of the U.S. Issued 
patents may not preserve our proprietary position. Even if 
they do, competitors or others may develop technologies 
similar to or superior to our own. If we do not enforce and 
protect our intellectual property, our business will be 
harmed. 

From time to time, third parties, including our competitors, 
have asserted patent, copyright and other intellectual 
property rights to technologies that are important to us. We 
expect that we will increasingly be subject to infringement 
claims as the number of products and competitors in the cable 
modem market grows and the functionality of products overlaps. 

The results of any litigation matter are inherently uncertain. 
In the event of an adverse result in any litigation with third 
parties that could arise in the future, we could be required 
to pay substantial damages, including treble damages if we are 
held to have willfully infringed, to halt the manufacture, use 
and sale of infringing products, to expend significant 
resources to develop non- infringing technology, or to obtain 
licenses to the infringing technology. Licenses may not be 
available from any third party that asserts intellectual 
property claims against us, on commercially reasonable terms, 
or at all. In addition, litigation frequently involves 
substantial expenditures and can require significant 
management attention, even if we ultimately prevail. For 
example, in January 1998, Hybrid Networks filed an action 
against us, accusing us of infringing certain of their 
patents. We settled this matter in the first quarter of 1999 
through a patent cross-license agreement that will not 
materially impact our business or results of operations. 
However, there can be no assurance that we would be able to 
successfully resolve similar incidents in the future. 

Our failure to manage growth could adversely affect us.  

We have rapidly and significantly expanded our operations and 
anticipate that further significant expansion will be required 
to address potential growth in our customer base and market 
opportunities. To manage the anticipated growth of our 
operations, we will be required to: 

   -improve existing and implement new operational, financial 
    and management information controls, reporting systems and procedures; 
   -hire, train and manage additional qualified personnel; 
   -expand and upgrade our core technologies; and 
   -effectively manage multiple relationships with our 
    customers, suppliers and other third parties. 

We may not be able to install management information and 
control systems in an efficient and timely manner, and our 
current or planned personnel, systems, procedures and controls 
may not be adequate to support our future operations. 

In the future, we may experience difficulties meeting the 
demand for our products and services. The installation and use 
of our products requires training. If we are unable to provide 
training and support for our products, the implementation 
process will be longer and customer satisfaction may be lower. 
In addition, our management team may not be able to achieve 
the rapid execution necessary to fully exploit the market for 
our products and services. We cannot assure you that our 
systems, procedures or controls will be adequate to support 
the anticipated growth in our operations. Any failure to 
manage growth effectively could materially adversely affect 
our business, operating results and financial condition. 

We depend on strategic relationships. 

Our business strategy relies to a significant extent on our 
strategic relationships with other companies. These 
relationships include: 

   -software license arrangements for our network management system; 
   -technology licensing agreements for certain products;
   -marketing arrangements with Philips and Siemens; and 
   -DOCSIS-certified cable modem development in conjunction 
    with suppliers of routers and headend equipment to ensure 
    the interoperability of our cable modem. 

These relationships may not be successful because we may not 
be able to continue to maintain, develop or replace them in 
the event any of these relationships are terminated. In 
addition, any failure to renew or extend any licenses between 
us and any third party may adversely affect our business. 

We may not be able to produce sufficient quantities of our 
products because we depend on third-party manufacturers and 
have limited manufacturing experience. 

We contract for the manufacture of cable modems and integrated 
circuit boards on a turnkey basis. CMC Industries and Sanmina 
build printed circuit assemblies for our headend products and 
Celestica manufactures our cable modems. Our future success 
will depend, in significant part, on our ability to have 
others manufacture our products cost-effectively, in 
sufficient volumes and to meet production and delivery 
schedules. A number of risks are associated with our 
dependence on third-party manufacturers including: 

   -reduced control over delivery schedules; 
   -quality assurance; 
   -manufacturing yields and costs; 
   -the potential lack of adequate capacity during periods of 
    excess demand; 
   -increases in prices and the potential misappropriation of 
    our intellectual property. 

Any manufacturing disruption could impair our ability to 
fulfill orders. We have no long-term contracts or arrangements 
with any of our vendors that guarantee product availability, 
the continuation of particular payment terms or the extension 
of credit limits. We may experience manufacturing or supply 
problems in the future. We are dependent on our manufacturers 
to secure components at favorable prices, but we may not be 
able to obtain additional volume purchase or manufacturing 
arrangements on terms that we consider acceptable, if at all. 
If we enter into a high-volume or long-term supply arrangement 
and subsequently decide that we cannot use the products or 
services provided for in the agreement, our business will be 
harmed. Any such difficulties could harm our relationships 
with customers. 

We may not be able to produce sufficient quantities of our 
products because we obtain certain components from, and depend 
on, certain key sole suppliers. 

Certain parts, components and equipment used in our products 
are obtained from sole sources of supply. For example, our 
headend equipment incorporates a radio frequency modulation 
chip from one specific vendor, transmitter/receiver components 
from another, and an Asynchronous Transfer Mode switch, 
commonly known as an ATM in the telecommunications industry, 
from yet another. Also, our cable modems include sole-sourced 
chipsets, filters and other materials.  Additional sole-
sourced components may be incorporated into our equipment in 
the future. 

We do not have any long term supply contracts to ensure 
sources of supply. If we fail to obtain components in 
sufficient quantities when required, our business could be 
harmed. Our suppliers may enter into exclusive arrangements 
with our competitors, stop selling their products or 
components to us at commercially reasonable prices or refuse 
to sell their products or components to us at any price. Our 
inability to obtain sufficient quantities of sole-sourced 
components, or to develop alternative sources for components 
and/or products would materially adversely affect our 
business. We rely on several companies including: 

   -Broadcom Corp. and Stanford Telecommunications, Inc., 
    suppliers of modulation, demodulation and MAC components; 
   -Atmel Corporation, the fabricator of our semiconductor devices; 
   -Virata Limited, formerly Advanced Telecommunications 
    Modules Limited, a supplier of ATM switches; 
   -Hewlett-Packard Company, the supplier of HP Openview software; 
   -Wind River Systems, Inc., a supplier of embedded software; and 
   -Objectivity, Inc., a supplier of object-oriented database software. 

If any of these manufacturers or other sole source suppliers 
delay or halt production of any of their components, our 
business, operating results and financial condition could be 
materially adversely affected. 

Our customer base is concentrated and the loss of one or more 
of our customers could cause our business to suffer. 

A relatively small number of customers have accounted for a 
large part of our revenues to date, and we expect that this 
trend will continue. We expect that our largest customers in 
the future could be different from our largest customers today 
due to a variety of factors, including customers' deployment 
schedules and budget considerations. Because a limited number 
of cable operators account for a majority of our prospective 
customers, our future success will depend upon our ability to 
establish and maintain relationships with these companies. We 
may not be able to retain our current accounts or to obtain 
additional accounts. Both in the U.S. and internationally, a 
substantial majority of households passed are controlled by a 
relatively small number of cable operators. The loss of one or 
more of our customers or our inability to successfully develop 
relationships with other significant cable operators could 
cause our business to suffer. 

We rely on indirect distribution channels for our products and 
need to develop additional distribution channels. 

Today, cable operators and systems integrators purchase cable 
modems from vendors through direct and indirect sales 
channels. In North America, if the DOCSIS standard achieves 
widespread market acceptance, we anticipate that the North 
American cable modem market will shift to a consumer purchase 
model. If this occurs, we will sell more of our cable modems 
directly through consumer sales channels. Consequently, we 
have begun to establish new distribution channels for our 
cable modems. We may not have the capital required or the 
necessary personnel, or expertise to develop these 
distribution channels, which could materially adversely affect 
our business, operating results and financial condition. To 
the extent that large consumer electronics companies enter the 
cable modem market, their well-established retail distribution 
capabilities would provide them with a significant competitive 
advantage. 

We are subject to risks associated with operating in 
international markets. 

We expect that a significant portion of our sales will 
continue to be concentrated in international markets for the 
foreseeable future. We intend to expand operations in our 
existing international markets and to enter new international 
markets, which will demand management attention and financial 
commitment. In addition, a successful expansion of our 
international operations and sales in certain markets will 
require us to develop relationships with international systems 
integrators and distributors. We may not be able to identify, 
attract or retain suitable international systems integrators 
or distributors. We may not be able to successfully expand our 
international operations. 

Furthermore, to increase revenues in international markets, we 
will need to continue to establish foreign operations, to hire 
additional personnel to run these operations and to maintain 
good relations with our foreign systems integrators and 
distributors. To the extent that we are unable to successfully 
do so, our growth in international sales will be limited and 
our operating results could be adversely affected. 

Our international sales to date have been denominated in U.S. 
dollars. We do not currently engage in any foreign currency 
hedging transactions. A decrease in the value of foreign 
currencies relative to the U.S. dollar could make our products 
more expensive in international markets. 

In addition to currency fluctuation risks, international 
operations involve a number of risks not typically present in 
domestic operations, including: 

   -changes in regulatory requirements; 
   -costs and risks of deploying systems in foreign countries; 
   -licenses, tariffs and other trade barriers; 
   -political and economic instability; 
   -difficulties in staffing and managing foreign operations; 
   -potentially adverse tax consequences; 
   -difficulties in obtaining governmental approvals for products; 
   -the burden of complying with a wide variety of complex 
    foreign laws and treaties; and 
   -the possibility of difficult accounts receivable collections. 

We are also subject to the risks associated with the 
imposition of legislation and regulations relating to the 
import or export of high technology products. We cannot 
predict whether charges or restrictions upon the importation 
or exportation of our products will be implemented by the U.S. 
or other countries. Future international activity may result 
in sales dominated by foreign currencies. Gains and losses on 
the conversion to U.S. dollars of accounts receivable, 
accounts payable and other monetary assets and liabilities 
arising from international operations may contribute to 
fluctuations in our operating results. Any of these factors 
could materially and adversely affect our business, operating 
results and financial condition. 

We may be subject to risks associated with acquisitions. 

We continually evaluate strategic acquisitions of other 
businesses and subscriber accounts. If we were to consummate 
an acquisition, we would be subject to a number of risks, 
including: 

   -difficulty in assimilating the acquired operations and personnel; 
   -limits on our ability to retain the acquired subscribers; 
   -disruption of our ongoing business; and 
   -limits on our ability to successfully incorporate 
    acquired technology and rights into our service offerings 
    and maintain uniform standards, controls, procedures, and policies. 

We may not be able to successfully overcome problems 
encountered in connection with potential acquisitions. In 
addition, an acquisition could materially adversely affect our 
operating results by diluting our stockholders' equity, 
causing us to incur additional debt, or requiring us to 
amortize acquisition expenses and acquired assets. 

Our failure and the failure of our key suppliers and customers 
to be year 2000 compliant would negatively impact our 
business. 

The Year 2000 issue is the result of computer programs written 
using two digits rather than four to define the applicable 
year. Computer programs that have this date-sensitive software 
may recognize a date using "00" as the year 1900 rather than 
the year 2000. This could result in a system failure or 
miscalculations causing disruptions of operations, including, 
among other things, a temporary inability to process 
transactions, send invoices or engage in similar normal 
business activities. 

We are heavily dependent upon the proper functioning of our 
own computer or data-dependent systems. This includes, but is 
not limited to, our systems in information, business, finance, 
operations, manufacturing and service. Any failure or 
malfunctioning on the part of these or other systems could 
adversely affect our business in ways that are not currently 
known, quantifiable or otherwise anticipated by us. 

We currently have only limited information on the Year 2000 
compliance of key suppliers and customers. The operations of 
our key suppliers and customers could be adversely affected in 
the event they do not successfully and timely achieve Year 
2000 compliance. Our business and results of operations could 
experience material adverse effects if our key suppliers were 
to experience Year 2000 issues that caused them to delay 
manufacturing or shipment of key components to us. In 
addition, our results of operations could be materially 
adversely affected if any of our key customers encounter Year 
2000 issues that cause them to delay or cancel substantial 
purchase orders or delivery of our products. 

While we have developed a plan to address Year 2000 issues, we 
may be unable to complete all phases of the plan in a timely 
manner or to upgrade any or all of our major systems in 
accordance with our plan. Even if we make upgrades, they may 
not effectively address the Year 2000 issue. If required 
upgrades are not completed in a timely manner or are not 
successful, we may be unable to conduct our business or 
manufacture our products. The systems of other companies on 
which our systems rely may not be converted in a timely 
manner. The failure to convert by another company, or the 
occurrence of a conversion that is incompatible with our 
systems would have a material adverse effect on our business. 
We intend to establish, but have not yet established a 
contingency plan detailing actions that will be taken in the 
event that the assessment of the Year 2000 issue is not 
successfully completed on a timely basis. See "Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations -- Year 2000 Readiness." 

We may be subject to product returns and product liability 
claims due to defects in our products. 

Our products are complex and may contain undetected defects, 
errors or failures. These errors have occurred in our products 
in the past and additional errors may be expected to occur in 
our products in the future. The occurrence of any defects, 
errors, or failures could result in delays in installation, 
product returns and other losses to us or to our cable 
operators or end-users. Any of these occurrences could also 
result in the loss of or delay in market acceptance of our 
products, which could have a material adverse effect on our 
business, operating results and financial condition. We would 
have limited experience with the problems that could arise 
with any new products that we introduce. 

Although we have not experienced any product liability claims 
to date, the sale and support of our products entail the risk 
of these claims. A successful product liability claim brought 
against us could have a material adverse effect on our 
business, operating results and financial condition. 

Our stock price is highly volatile and broad market 
fluctuations may adversely affect the market price of our 
common stock. 

The trading price of our common stock has fluctuated 
significantly since our initial public offering in May 1998. 
In addition, the trading price of our common stock could be 
subject to wide fluctuations in response to quarterly 
variations in operating results, announcements of 
technological innovations or new products by us or our 
competitors, announcements by certification and standards 
bodies, developments with respect to patents or proprietary 
rights, changes in financial estimates by securities analysts 
and other events or factors. In addition, the stock market has 
experienced volatility that has particularly affected the 
market prices of equity securities of many high technology 
companies and that often has been unrelated or 
disproportionate to the operating performance of these 
companies. These broad market fluctuations may adversely 
affect the market price of our common stock. 

This Form 10-Q contains forward-looking statements.  These 
statements are not guarantees of future performance and are 
subject to certain risks, uncertainties and other factors, 
some of which are beyond our control, are difficult to predict 
and could cause actual results to differ materially from those 
expressed or forecasted in the forward-looking statements. 

This Form 10-Q contains forward-looking statements that have 
been made under the provisions of the Private Securities 
Litigation Reform Act of 1995. These forward-looking 
statements are not historical facts but rather are based on 
current expectations, estimates and projections about our 
industry, our beliefs, and assumptions. Words such as 
"anticipates," "expects," "intends," "plans," "believes," 
"seeks," "estimates" and variations of these words and similar 
expressions are intended to identify forward-looking 
statements. These statements are not guarantees of future 
performance and are subject to certain risks, uncertainties 
and other factors, some of which are beyond our control, are 
difficult to predict and could cause actual results to differ 
materially from those expressed or forecasted in the forward-
looking statements. These risks and uncertainties include 
those described in "Risk Factors" and elsewhere in this Form 
10-Q as well as in the "Risk Factors" section of the Annual 
Report on Form 10-K dated March 10, 1999. Readers are 
cautioned not to place undue reliance on these forward-looking 
statements, which reflect our management's view only as of the 
date of this Form 10-Q. We undertake no obligation to update 
these statements or publicly release the result of any 
revisions to the forward-looking statements that we may make 
to reflect events or circumstances after the date of this Form 
10-Q or to reflect the occurrence of unanticipated events. 

ITEM 3  Quantitative and Qualitative Disclosures About Market Risk
 
Interest Rate Sensitivity. Com21 maintains a short-term 
investment portfolio consisting mainly of government and 
corporate bonds purchased with an average maturity of less 
than one year. These available-for-sale securities are subject 
to interest rate risk and will fall in value if market 
interest rates increase. If market interest rates were to 
increase immediately and uniformly by 10 percent from levels 
at March 31, 1999, the fair value of the portfolio would 
decline by an immaterial amount. We generally have the ability 
to hold our fixed income investments until maturity and 
therefore we would not expect our operating results or cash 
flows to be affected to any significant degree by the effect 
of a sudden change in market interest rates on our securities 
portfolio. 

Com21 has fixed rate long-term debt of approximately $800,000 
as of March 31, 1999, and a hypothetical 10 percent decrease 
in interest rates would not have a material impact on the fair 
market value of this debt. We do not hedge any interest rate.

PART II:   OTHER INFORMATION

Item 1	Legal Proceedings

In January 1998, Hybrid Networks, Inc. filed an action against 
the Company, accusing the Company of infringing certain of 
their patents. The Company settled this matter in January 1999 
through a patent cross-license agreement that has no material 
adverse effect on the Company's financial position, results of 
operations or cash flows.

Item 2	Changes in Securities and Use of Proceeds

(d)	Use of Proceeds from Sales of Registered Securities. On 
February 23, 1999 the Company completed a public offering of 
its Common Stock, $0.001 par value.  The managing underwriters 
in the Offering were Credit Suisse First Boston Corporation 
and Dain Rauscher Wessels (the "Underwriters"). The shares of 
Common Stock sold in the Offering were registered under the 
Securities Act of 1933, as amended, on a Registration 
Statement on Form S-1 (the "Registration Statement") (Reg. 
No. 333-79504) that was declared effective by the SEC on 
February 23, 1999.  The Offering commenced on February 23, 
1999 after all 3,000,000 shares (of which 2,480,000 shares 
were offered by the Company and 520,000 shares were offered by 
certain selling shareholders) of Common Stock registered under 
the Registration Statement were sold at a price of $23.50 per 
share. The aggregate price of the Offering amount registered 
was $70,500,000. In connection with the Offering, the Company 
paid an aggregate of $3,690,000 in underwriting discounts and 
commissions to the Underwriters.  In addition, the following 
table sets forth an estimate of all expenses incurred in 
connection with the Offering, other than underwriting 
discounts and commissions.  All amounts shown are estimated 
except for the registration fees of the SEC and the National 
Association of Securities Dealers, Inc. ("NASD"). 

      SEC Registration fee                  $  27,038   
      NASD filing fee                          10,226
      Nasdaq National Market listing fee       17,500
      Printing and engraving expenses         225,000
      Legal fees and expenses                 340,000
      Accounting fees and expenses            160,000
      Blue Sky fees and expenses                5,000
      Transfer Agent and Registrar fees        10,000
      Miscellaneous                           105,236
                                            ----------
         Total                              $ 900,000
                                            ==========
After deducting the underwriting discounts and commissions and 
the estimated offering expenses described above, Com21 
received net proceeds from the offering of approximately 
$54,329,600 and the selling stockholders received $11,580,400.  
As of March 31, 1999, Com21 has used the net proceeds from its 
public offering of Common Stock to invest in short-term, 
interest bearing, investment grade securities and has used its 
existing cash balances to fund the general operations of the 
Company.  The proceeds will be used for general corporate 
purposes, including working capital and product development.  
A portion of the net proceeds may also be used to acquire or 
invest in complementary business or products or to obtain the 
right to use complementary technologies.  Com21 has no 
agreements or commitments with respect to any such acquisition 
or investments and is not currently engaged in any material 
negotiations with respect to any such transaction.  None of 
Com21's net proceeds of the offering were paid directly or 
indirectly to any director, officer, general partner of Com21 
or their associates, persons owning 10% or more of any class 
of equity securities of the Com21, or an affiliate of Com21.

Item 3	Defaults upon Senior Securities
	None

Item 4	Submission of Matters to a Vote of Security Holders
	None

Item 5	Other Information	
	None

Item 6	Exhibits and Reports on Form 8-K.

	a)	Exhibits
		
		 Exhibit
		 Number		Description		
		 27.1		Financial Data Schedule		
	
	b)	Reports on Form 8-K
		None

Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned thereunto duly authorized.
			
                                       Com21, Inc.

Date:   May 6, 1999              By:   /s/ David L. Robertson           
                                     ---------------------------
                                       David L. Robertson
                                       Chief Financial Officer
                                       Vice President, Finance



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          52,918
<SECURITIES>                                    63,843
<RECEIVABLES>                                   11,216
<ALLOWANCES>                                         0
<INVENTORY>                                      2,395
<CURRENT-ASSETS>                               131,358
<PP&E>                                           6,438
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 138,101
<CURRENT-LIABILITIES>                         (10,619)
<BONDS>                                              0
                                0
                                          0
<COMMON>                                          (21)
<OTHER-SE>                                   (126,398)
<TOTAL-LIABILITY-AND-EQUITY>                 (126,419)
<SALES>                                         19,214
<TOTAL-REVENUES>                                19,214
<CGS>                                           10,746
<TOTAL-COSTS>                                   10,746
<OTHER-EXPENSES>                                10,970
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                (1,584)
<INCOME-TAX>                                        37
<INCOME-CONTINUING>                            (1,621)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,621)
<EPS-PRIMARY>                                   (0.08)
<EPS-DILUTED>                                   (0.08)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission