HOSPITALITY PROPERTIES TRUST
10-Q, 1996-08-14
REAL ESTATE INVESTMENT TRUSTS
Previous: SIGCORP INC, 10-Q, 1996-08-14
Next: INTEGRATED MEASUREMENT SYSTEMS INC /OR/, 10-Q, 1996-08-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                       EXCHANGE ACT OF 1934

      For the quarterly period ended June 30, 1996
                                 OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                       EXCHANGE ACT OF 1934

                         Commission File Number 1-11527

                          HOSPITALITY PROPERTIES TRUST


        Maryland                                       04-3262075
- --------------------------                 ------------------------------------
 (State of incorporation)                    (IRS Employer Identification No.)



                 400 Centre Street, Newton, Massachusetts 02158


                                  617-964-8389


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]


         Class                                     Shares outstanding
Common shares of beneficial                        at August 14, 1996
interest, $.01 par value per share                 26,856,800



<PAGE>



                          HOSPITALITY PROPERTIES TRUST


                                    FORM 10-Q

                                  JUNE 30, 1996

THE AMENDED AND RESTATED  DECLARATION OF TRUST OF THE COMPANY,  DATED AUGUST 21,
1995 A COPY OF WHICH,  TOGETHER WITH ALL AMENDMENTS THERETO (THE "DECLARATION"),
IS DULY FILED IN THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND TAXATION OF THE
STATE OF MARYLAND,  PROVIDES THAT THE NAME "HOSPITALITY PROPERTIES TRUST" REFERS
TO THE  TRUSTEES  UNDER  THE  DECLARATION  COLLECTIVELY  AS  TRUSTEES,  BUT  NOT
INDIVIDUALLY OR PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER,  EMPLOYEE
OR AGENT  OF THE  TRUST  SHALL BE HELD TO ANY  PERSONAL  LIABILITY,  JOINTLY  OR
SEVERALLY,  FOR ANY  OBLIGATION  OF, OR CLAIM  AGAINST,  THE TRUST.  ALL PERSONS
DEALING WITH THE TRUST,  IN ANY WAY,  SHALL LOOK ONLY TO THE ASSETS OF THE TRUST
FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.

<TABLE>
<CAPTION>

                                      INDEX
                                                                                                          Page
<S>            <C>                                                                                       <C>

PART I          Financial Information (Unaudited) 

                Condensed Consolidated Balance Sheets - June 30, 1996 and
                     December 31, 1995......................................................                3

                Consolidated Statements of Income - Six Months Ended June 30, 1996 and
                    the period from February 7, 1995 (inception) to June 30, 1995                           4

                    Consolidated Statements of Income - Three Months Ended June 30, 1996 and
                     June 30, 1995..........................................................                5

                Condensed Consolidated Statements of Cash Flows - Six Months Ended
                    June 30, 1996 and the period February 7, 1995 (inception) to
                    June 30, 1995...........................................................                6

                Notes to Condensed Consolidated Financial Statements                                        7

                Management's Discussion and Analysis of Results of Operations and
                    Financial Condition.....................................................               11

PART II         Other Information...........................................................               14

</TABLE>
       


                                       2



<PAGE>


                          HOSPITALITY PROPERTIES TRUST


                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

                                            June 30,    December 31,
                                             1996           1995
                                          -----------   ------------
                                          (unaudited)

ASSETS

Real estate properties .................   $ 830,768    $ 332,572
Accumulated depreciation ...............     (13,822)      (5,820)
                                           ---------    ---------
                                             816,946      326,752

Cash and cash equivalents ..............       8,179        2,135
FF&E reserve (restricted cash) .........       9,768        5,342
Other assets ...........................       6,071        4,718
                                           ---------    ---------
                                           $ 840,964    $ 338,947
                                           =========    =========


LIABILITIES AND SHAREHOLDERS' EQUITY

Credit facility ........................   $  93,650    $      --
Security deposits ......................      81,360       32,900
Other liabilities ......................       4,028        8,096

Shareholders' equity
    Common shares of beneficial interest         269          126
       Additional paid-in capital ......     656,122      297,962
       Cumulative net income ...........      32,594       11,349
       Dividends .......................     (27,059)     (11,486)
                                           ---------    ---------
           Total shareholders' equity ..     661,926      297,951
                                           ---------    ---------
                                           $ 840,964    $ 338,947
                                           =========    =========










                             See accompanying notes


                                       3

<PAGE>
<TABLE>
<CAPTION>

                          HOSPITALITY PROPERTIES TRUST


                        CONSOLIDATED STATEMENTS OF INCOME
                    (in thousands, except per share amounts)
                                   (unaudited)


                                                                                      For the Period
                                                                     For the Six     February 7, 1995
                                                                     Months Ended     (inception) to
                                                                       June 30,          June 30,
                                                                         1996              1995
                                                                    -------------    ----------------
<S>                                                                  <C>                <C>

Revenues
   Rental income ...............................................       $27,897           $ 4,874
                                                                                       
   FF&E reserve income .........................................         4,820               893
   Interest income .............................................           628                23
                                                                       -------           -------
       Total revenues ..........................................        33,345             5,790
                                                                       -------           -------
                                                                                       
Expenses                                                                               
   Interest (including amortization of deferred finance costs of                       
       $110 and $0, respectively) ..............................         1,962             3,196
   Depreciation and amortization of real estate assets .........         8,004             1,473
   General and administrative ..................................         2,134               242
                                                                       -------           -------
       Total expenses ..........................................        12,100             4,911
                                                                                       
                                                                       -------           -------
   Net income ..................................................       $21,245           $   879
                                                                       =======           =======
                                                                                       
   Weighted average shares outstanding .........................        19,443         
                                                                       =======         
                                                                                       
   Earnings per share.........................................           $1.09         
                                                                       =======         
                                                                                 
</TABLE>










                             See accompanying notes


                                       4


<PAGE>

<TABLE>
<CAPTION>

    
                          HOSPITALITY PROPERTIES TRUST


                        CONSOLIDATED STATEMENTS OF INCOME
                    (in thousands, except per share amounts)
                                   (unaudited)



                                                                   For the Quarter    For the Quarter
                                                                    Ended June 30,     Ended June 30,   
                                                                        1996               1995
                                                                   -------------     ----------------
<S>                                                                  <C>                <C>

Revenues
   Rental income ...............................................       $19,226           $ 4,525
   FF&E reserve income .........................................         3,200               891
   Interest income .............................................           585                --
                                                                       -------           -------
       Total revenues ..........................................        23,011             5,416
                                                                       -------           -------
                                                                                       
Expenses                                                                               
   Interest (including amortization of deferred finance costs of                       
       $65 and $0, respectively) ...............................         1,747             2,937
   Depreciation and amortization of real estate assets .........         5,267             1,320
   General and administrative ..................................         1,374               225
                                                                       -------           -------
       Total expenses ..........................................         8,388             4,482
                                                                                       
                                                                       -------           -------
   Net income ..................................................       $14,623           $   934
                                                                       =======           =======
                                                                                       
   Weighted average shares outstanding .........................        26,285         
                                                                       =======         
                                                                                       
   Earnings per share.........................................           $0.56         
                                                                       =======         
</TABLE>
                                                          
                                                                               












                             See accompanying notes


                                       5

<PAGE>

<TABLE>
<CAPTION>


                          HOSPITALITY PROPERTIES TRUST


                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

                                                                                                   For the Period
                                                                              For the Six         February 7, 1995
                                                                             Months Ended         (inception) to
                                                                                June 30,              June 30,
                                                                                  1996                  1995
                                                                            --------------        ----------------
<S>                                                                         <C>                    <C>
Cash flows from operating activities
   Net income ......................................................         $  21,245              $     879
   Adjustments to reconcile to cash provided by operating activities                               
           Depreciation and amortization of real estate assets .....             8,004                  1,473
           Amortization of deferred finance costs as interest ......               110                     --
           Funding of FF&E reserve .................................            (4,820)                  (893)
           Change in assets and liabilities ........................             2,553                  1,543
                                                                             ---------              ---------
                Cash provided by operating activities ..............            27,092                  3,002
                                                                             ---------              ---------
                                                                                                   
   Cash flows from investing activities                                                            
       Real estate acquisitions ....................................          (491,304)              (178,708)
       Increase in security deposits ...............................            48,460                 17,940
       Purchase of FF&E reserve ....................................            (5,500)                (2,539)
       Payments for purchase option ................................            (2,500)                (3,000)
                                                                             ---------              ---------
                Cash used for investing activities .................          (450,844)              (166,307)
                                                                             ---------              ---------
                                                                                                   
   Cash flows from financing activities                                                            
       Draws on credit facility ....................................           115,650                     --
       Repayments of credit facility ...............................           (22,000)                    --
       Dividends paid ..............................................           (22,503)                    --
       Proceeds from issuance of common shares .....................           358,649                     46
       Borrowings and advances from HRP ............................              --                  163,259
                                                                             ---------              ---------
               Cash provided by financing activities ...............           429,796                163,305
                                                                             ---------              ---------
                                                                                                   
   Increase in cash and equivalents ................................         $   6,044              $      --
                                                                             =========              =========
                                                                                                   
   Supplemental cash flow information                                                              
       Interest paid ...............................................         $   1,750              $      --
   Non-cash investing activities                                                                   
       Property managers' deposits in FF&E reserve .................             4,645                    893
       Purchases of fixed assets with FF&E reserve .................             5,789                    208
                                                                                                   
                                                                                          
                                                                             
                                                                             
                                                                             
                             See accompanying notes


                                       6
                                                                            
                                                                             
                                                                       

<PAGE>


                          HOSPITALITY PROPERTIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
            (dollars amounts in thousands, except per share amounts)


                                   (unaudited)

1.       The  accompanying   condensed   consolidated  financial  statements  of
         Hospitality  Properties Trust (the "Company") and its subsidiaries have
         been  prepared   without  audit.   Certain   information  and  footnote
         disclosures  required by generally accepted  accounting  principles for
         complete  financial  statements  have been  condensed  or omitted.  The
         Company  believes  the  disclosures  made  are  adequate  to  make  the
         information   presented  not  misleading.   However,  the  accompanying
         financial  statements  should be read in conjunction with the financial
         statements and notes thereto included in the Company's Annual Report on
         Form 10-K for the period from February 7, 1995  (inception) to December
         31, 1995.  Operating  results for interim  periods are not  necessarily
         indicative of the results that may be expected for the full year.

         In the opinion of  management,  all  adjustments  (which  include  only
         normal  recurring   adjustments)   considered   necessary  for  a  fair
         presentation  have been included.  All  intercompany  transactions  and
         balances between the Company and its subsidiaries have been eliminated.

2.       The Company  was  incorporated  on February 7, 1995.  The Company was a
         100% owned subsidiary of Health and Retirement Properties Trust ("HRP")
         from its  inception  through  August  22,  1995 when it  completed  its
         initial public  offering of common shares of beneficial  interest.  The
         Company commenced  operations on March 24, 1995 with the acquisition of
         21 hotels.

3.       Earnings  per share is computed by dividing  net income by the weighted
         average number of outstanding common shares of beneficial interest.

         In April 1996 the Company  completed an offering of  14,250,000  common
         shares of beneficial interest (the "Follow-on Offering") and raised net
         proceeds of approximately $359,000.

         In  May  1996,   the  Company  paid  a  $0.58  per  share  dividend  to
         shareholders  for the quarter  ended March 31, 1996.  On July 15, 1996,
         the  Trustees  declared  a  dividend  of $0.58  per share to be paid to
         shareholders  of record as of July 22, 1996,  which will be distributed
         on or about August 22, 1996.

4.       The properties of the Company and its  subsidiaries are leased pursuant
         to long term  leases.  Each lease  requires  the lessee to pay  minimum
         rent,  percentage  rent (a percentage of increases in total hotel sales
         over  total  hotel  sales  in a base  year),  and all  operating  costs
         associated with the hotels.  In addition,  5% of hotel sales related to
         each lease are paid by the  Company's  hotel  operators  into an escrow
         account to fund certain capital  improvements  and ongoing  renovations
         necessary  to maintain  the quality of the  properties.  In the case of
         certain  leases,  this escrow account is maintained by the Company or a
         subsidiary.

5.       In the first quarter of 1996,  the Company  acquired five Residence Inn
         by Marriott(R)  hotels and three  Courtyard by Marriott(R)  hotels from
         Host Marriott  Corporation.  In the second quarter of 1996, the Company
         acquired  eleven  Wyndham  Garden(R)  hotels from an  affiliate  of the
         Wyndham  Hotel  Corporation,  and an  additional  13  Residence  Inn by
         Marriott(R)  and an additional 13 Courtyard by Marriott(R)  hotels from
         Host Marriott  Corporation.  All the acquired  properties are leased to
         affiliates of the sellers  under  long-term  leases.  The 45 additional
         hotels   acquired  in  1996  were  acquired  and  are  owned  by  three
         wholly-owned   subsidiaries  of  the  Company.  The  subsidiaries  were
         capitalized with equity contributions from the Company.

6.       As of June 30,  1996,  the Company had  $93,650  outstanding  under its
         $200,000 revolving  acquisition credit facility (the "Credit Facility")
         which provides for borrowings at one month LIBOR plus 150 basis points.
         Borrowings may be repaid and reborrowed as necessary until December 31,
         1998,  at which time the  outstanding  balance  may,  at the  Company's
         option and with lender  approval,  be either repaid or converted into a
         10-year loan.



                                       7

<PAGE>

                          HOSPITALITY PROPERTIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
            (dollars amounts in thousands, except per share amounts)


7.       At June 30, 1996, all of the 53 Courtyard by Marriott(R)  properties of
         the  Company  and its  subsidiary  were  leased  to a  special  purpose
         subsidiary of Host Marriott  Corporation and managed by a subsidiary of
         Marriott International,  Inc. The results of operations from the period
         from the later of  January  1, 1996 or the date of  acquisition  by the
         Company or a subsidiary to June 14, 1996 and  summarized  balance sheet
         data of the Host Marriott Corporation subsidiary to which the Courtyard
         by Marriott(R) hotels are leased are as follows:

                                           Twelve weeks        Twenty-four weeks
                                              ended                  ended
                                          June 14, 1996          June 14, 1996
                                         ---------------------------------------
                                              (unaudited)          (unaudited)
Revenues.................................       $ 24,188             $39,701
Investment expenses                                                
     Base and percentage rent............         11,973              19,706
     FF&E contribution...................          2,237               3,792
     Management fees.....................          4,171               7,177
     Other...............................          2,092               3,768
                                          -------------------------------------
         Total investment expenses.......         20,473              34,443
                                          -------------------------------------
Income before taxes......................          3,715               5,258
Provision for income taxes...............          1,607               2,103
                                          -------------------------------------
         Net income......................       $  2,108             $ 3,155
                                          =====================================

                                                        June 14, 1996
                                                ------------------------------
                                                          (unaudited)
         Assets..........................           $       59,618
         Liabilities.....................                   36,123
         Equity..........................                   23,495


Revenues in the statement of income above represent  house profit.  House profit
represents total hotel sales less property level expenses excluding depreciation
and amortization,  system fees, real and personal  property taxes,  ground rent,
insurance and management  fees.  The system fees  (included in other  investment
expenses) and management fees presented above,  and the expenses  detailed below
represent  all  the  costs  incurred  directly,  allocated  or  charged  to  the
properties  by  their  management.  The  detail  of  total  hotel  sales  and  a
reconciliation  to revenues from the period from the later of January 1, 1996 or
the date of acquisition by the Company or a subsidiary to June 14, 1996 follows:

</TABLE>
<TABLE>
<CAPTION>

                                                Twelve weeks ended         Twenty-four weeks
                                                  June 14, 1996           ended June 14, 1996
                                              ------------------------------------------------
                                                    (unaudited)                (unaudited)
<S>                                             <C>                        <C>

Total hotel sales
         Rooms................................    $   38,359                $   64,881
         Food and beverage....................         3,146                     5,642
         Other................................         1,702                     2,985
                                                  --------------------------------------------
             Total hotel sales................        43,207                    73,508
                                                  --------------------------------------------
Departmental Expenses                                                
         Rooms................................         7,760                    13,634
         Food and beverage....................         2,646                     4,696
         Other operating departments..........           404                       832
         General and administrative...........         4,241                     7,541
         Utilities............................         1,437                     2,742
         Repairs, maintenance and accidents...           482                       835
         Marketing and sales..................           463                       843
         Chain services.......................         1,586                     2,684
                                                  --------------------------------------------
             Total departmental expenses......        19,019                    33,807
                                                  --------------------------------------------
Revenues......................................    $   24,188                $   39,701
                                                  ============================================
</TABLE>


                                       8
<PAGE>

                          HOSPITALITY PROPERTIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
            (dollars amounts in thousands, except per share amounts)

                                                              
8.       At June 30, 1996, all of the 18 Residence Inn by Marriott(R) properties
         of the Company's subsidiary were leased to a special purpose subsidiary
         of Host  Marriott  Corporation  and managed by a subsidiary of Marriott
         International,  Inc. The results of operations from the period from the
         date of acquisition by the Company or a subsidiary to June 14, 1996 and
         summarized  balance  sheet  data  of  the  Host  Marriott   Corporation
         subsidiary to which the Residence Inn by Marriott(R)  hotels are leased
         are as follows:

                                                       Twelve weeks ended
                                                          June 14, 1996
                                                  -----------------------------
                                                           (unaudited)
Revenues......................................               $      7,529

Investment expenses
     Base and percentage rent.................                      3,091
     FF&E contribution........................                        686
     Management fees..........................                      1,834
     Other....................................                        490
                                                  -----------------------------
         Total investment expenses............                      6,101
                                                  -----------------------------
Income before taxes...........................                      1,428
Provision for income taxes....................                        571
                                                  -----------------------------
         Net income...........................               $        857
                                                  =============================

                                                           June 14, 1996
                                                      ------------------------
                                                            (unaudited)
         Assets......................................   $        20,527
         Liabilities.................................            15,590
         Equity......................................             4,937


Revenues in the statement of income above represent  house profit.  House profit
represents total hotel sales less property level expenses excluding depreciation
and amortization,  system fees, real and personal  property taxes,  ground rent,
insurance and management  fees.  The system fees  (included in other  investment
expenses) and management fees presented above,  and the expenses  detailed below
represent  all  the  costs  incurred  directly,  allocated  or  charged  to  the
properties  by  their  management.  The  detail  of  total  hotel  sales  and  a
reconciliation  to revenues from the period from the date of  acquisition by the
Company or a subsidiary to June 14, 1996 follows:

                                                              Twelve
                                                     weeks ended June 14, 1996
                                                 -------------------------------
                                                            (unaudited)
Total hotel sales
         Rooms...................................   $               13,090
         Other...................................                      699
                                                 -------------------------------
             Total hotel sales...................                   13,789
                                                 -------------------------------
Departmental Expenses
         Rooms...................................                    2,608
         Other operating departments.............                      147
         General and administrative..............                    1,139
         Utilities...............................                      554
         Repairs, maintenance and accidents......                      792
         Marketing and sales.....................                      786
         Chain services..........................                      234
                                                 -------------------------------
             Total departmental expenses.........                    6,260
                                                 -------------------------------
Revenues.........................................    $               7,529
                                                 ===============================

                                       9

<PAGE>

                          HOSPITALITY PROPERTIES TRUST
                          NOTES TO FINANCIAL STATEMENTS
            (dollars amounts in thousands, except per share amounts)


9.       The following  unaudited pro forma consolidated  income statement gives
         effect to the  completion of the Company's  Follow-on  Offering and the
         acquisition of 45 additional  hotels as described above, as though such
         transactions occurred on January 1, 1996. In the opinion of management,
         all  adjustments  necessary to reflect the effects of the  transactions
         discussed  above  have  been  reflected  in the  pro  forma  data.  The
         following unaudited pro forma consolidated income statement data is not
         necessarily  indicative  of what the  actual  consolidated  results  of
         operations  for the Company would have been for the periods  indicated,
         nor does it purport to represent the consolidated results of operations
         for the Company for future periods.

<TABLE>
<CAPTION>

                                                                    Quarter Ended              Six Months
                                                                    June 30, 1996            Ended June 30,
                                                                                                  1996
                                                                  ----------------           ---------------
<S>                                                             <C>                        <C>

Revenues
     Rental income............................................        $  20,776                $   41,407
     FF&E reserve income......................................            2,828                     5,994
     Interest income..........................................               47                        90
                                                                  ----------------          ---------------
         Total revenues.......................................           23,651                    47,491
                                                                  ----------------          ---------------
                                                                                           
Expenses                                                                                   
     Interest expense (including $65 and $131 of amortization                              
of deferred finance costs, respectively)                                  1,717                     3,362
     Depreciation expense.....................................            5,918                    12,404
     General and administrative ..............................            1,401                     2,814
                                                                  ----------------          ---------------
         Total expenses.......................................            9,036                    18,580
                                                                  ----------------          ---------------
                                                                                           
Net income....................................................        $  14,615                $   28,911
                                                                  ================          ===============
                                                                                           
Weighted average shares outstanding                                      26,851                    26,851
                                                                  ================          ===============
                                                                                           
Net income per share..........................................        $0.54                    $1.08
                                                                  ================          ===============
</TABLE>
                                                                       
                                                                             
                                       10


<PAGE>




Item 2. Management's Discussion and Analysis of Results of Operations and 
        Financial Condition

Overview

Hospitality  Properties Trust (the "Company") was formed in 1995 to acquire, own
and lease hotel  properties to  unaffiliated  hotel  operators.  The Company has
owned 37 Courtyard by Marriott(R)  hotels (the "Initial Hotels") since August of
1995.  In 1996,  wholly-owned  subsidiaries  of the Company  acquired 11 Wyndham
Garden(R) hotels, 18 Residence Inn by Marriott(R) and an additional 16 Courtyard
by Marriott(R) hotels.

The Company's 53 Courtyard by Marriott(R)  hotels are all leased to a subsidiary
of Host Marriott  Corporation  ("Host  Marriott") and managed by a subsidiary of
Marriott  International,  Inc. ("Marriott  International").  Annual base rent on
these 53  properties  totals  $50.5  million  and  percentage  rent equals 5% of
increases  in total  hotel  sales over a base year  level.  The 53 hotels have a
total of 7,610 guest  rooms and are located in 23 states.  During the first half
of 1996 (which  includes  periods prior to the  acquisition  of certain of these
properties by the Company) the 53-property pool had average  occupancy,  Average
Daily Rate  ("ADR") and room revenue per  available  room  ("RevPAR")  of 80.4%,
$77.22 and $62.09, respectively.

The Company's 18 Residence  Inn by  Marriott(R)  properties  are all leased to a
subsidiary   of  Host   Marriott  and  managed  by  a  subsidiary   of  Marriott
International.  Annual base rent on these 18 properties totals $17.2 million and
percentage  rent equals 7.5% of increases in total hotel sales over 1996 levels.
The 18  properties  have a total of 2,178  guest  suites  and are  located in 14
states.  During  the first half of 1996  (which  includes  periods  prior to the
acquisition of these properties by the Company) the 18-property pool had average
occupancy, ADR and RevPar of 86.0%, $89.29 and $76.79, respectively.

The  Company's  11 Wyndham  Garden(R)  hotels are all leased to and  operated by
subsidiaries  of the  Wyndham  Hotel  Corporation.  Annual base rent on these 11
properties  totals $13.6 million and  percentage  rent equals 8% of increases in
total  hotel sales over 1996  levels.  The 11  properties  have a total of 1,940
guest  rooms and are  located  in seven  states.  During  the first half of 1996
(which  includes  periods  prior to the  acquisition  of these  properties)  the
11-property  pool had  average  occupancy,  ADR and RevPAR of 77.3%,  $85.74 and
$66.28, respectively.

All of the  Company's  leases  require 5% of total hotel sales to be escrowed by
the tenant or operator as a reserve for renovations and refurbishment ("FF&E").

References below to the Company and to items comprising the Company's results of
operations are collective  references to the Company and its subsidiaries and to
consolidated items of the Company's consolidated results of operations.

Results of Operations

The Company was organized on February 7, 1995, commenced operations on March 24,
1995 with the acquisition of the first 21 of the Initial  Hotels,  and completed
its initial public offering of shares of beneficial interest on August 22, 1995.
The Company has been  recently  formed and  accordingly  has limited  historical
financial data available.

The Company was a wholly owned  subsidiary of Health and  Retirement  Properties
Trust  from  the  date of  inception  until  August  22,  1995,  the date of the
Company's initial public offering, and was initially capitalized with $1 million
of equity and  $163.3  million of debt.  The debt was  provided  by HRP at rates
which were lower than the market  rates which the  Company  would have paid on a
stand alone basis. Accordingly, the Company does not believe that its results of
operations  while it was a wholly  owned  subsidiary  of HRP are  comparable  to
subsequent periods.

Quarter Ended June 30, 1996 - Historical  Results  (dollar  amounts in thousands
except per share amounts) 

Total  revenue for the quarter ended June 30, 1996 was $23,011 of which base and
percentage  rent  comprised  $19,226 and FF&E  reserve  rent was  $3,200.  Total


                                       11


<PAGE>




expenses  for the quarter were $8,388  which  consisted  of interest  expense of
$1,747,  general and administrative  expenses of $1,374 and depreciation of real
estate  assets of $5,267.  Net income was $14,623  ($.56 per share).  Funds from
operations  (defined as net income plus  depreciation on real estate assets) and
cash  available for  distribution  (defined as funds from  operations  less FF&E
reserve income plus amortization of deferred  financing costs and other non-cash
charges)  related to the quarter were $19,890 ($.76 per share) and $16,889 ($.64
per share), respectively. Cash flows provided by (used for) operating, investing
and  financing  activities  for the quarter  ended June 30,  1996 were  $18,943,
($339,890) and $321,076, respectively.

The  Company's  tenants  reported a 6.9%  increase  in  combined  RevPAR for the
quarter over the 1995 period, comprised primarily of a 6.4% increase in ADR.

Six Months Ended June 30, 1996 - Historical Results (dollar amounts in thousands
except per share amounts)

Total  revenue for the six months  ended June 30, 1996 was $33,345 of which base
and percentage  rent comprised  $27,897 and FF&E reserve rent was $4,820.  Total
expenses  for the  six-month  period were  $12,100  which  consisted of interest
expense  of  $1,962,   general  and   administrative   expenses  of  $2,134  and
depreciation of real estate assets of $8,004.  Net income was $21,245 ($1.09 per
share). Funds from operations and cash available for distribution related to the
six-month  period were $29,249  ($1.50 per share) and $24,736 ($1.27 per share),
respectively.  Cash  flows  provided  by (used  for)  operating,  investing  and
financing activities were $27,092,  ($450,844) and $429,796,  respectively,  for
the six months ended June 30, 1996.

The Company's  tenants reported a 7.0% increase in combined RevPAR for the first
half 1996 over the 1995 period, comprised primarily of a 6.6% increase in ADR.

Liquidity and Capital  Resources  (dollar amounts in thousands  except per share
amounts)

In April 1996 the Company raised net proceeds of approximately $359,000 from the
Follow-on  Offering.  Proceeds  were used to acquire  hotel  properties  through
subsidiaries and pay related acquisition costs and to repay certain indebtedness
under the Credit Facility.

As of June 30, 1996 total assets of the Company  were  $840,964.  This  consists
primarily  of net real estate  assets of $816,946  of which  approximately  $400
million were  acquired in the quarter ended June 30, 1996 with proceeds from the
Follow-on Offering and draws on the credit facility ("Credit Facility").

At June 30, 1996, the Company had $8,179 of cash and cash  equivalents,  and the
ability to borrow up to an additional  $106,350 under its credit  facility.  The
Company  believes it will have access to various  types of financing in addition
to or in place of the Credit Facility,  including debt or equity securities with
which to  complete  future  acquisitions  and to  otherwise  meet its long  term
funding requirements.

Pursuant  to the terms of the lease and  management  agreements,  the  Company's
tenants and  operators  are required to fund an FF&E reserve  account in amounts
equal to 5% of total hotel sales. Funds escrowed in the FF&E reserve account are
used for capitalized improvements, replacements and refurbishment of the hotels.
The  Company  believes  that  these  funds  will be  adequate  to  maintain  the
competitiveness of its hotels.

The Company continues to actively pursue acquisition  opportunities to diversify
and  expand  its   portfolio  of  hotel   properties   and  expects  to  utilize
undistributed  cash generated  from  operations  and funds  available  under its
acquisition line or other borrowings, to complete such acquisitions. The Company
intends  to balance  the use of debt and  equity in such a manner  that the long
term cost of funds used to acquire facilities is appropriately  matched,  to the
extent practicable, to the terms of the investments made with such funding.

Current  expenses and dividends are provided for by operations.  To maintain its
status as a real estate  investment  trust ("REIT")  under the Internal  Revenue
Code of 1986, as amended, the Company must meet certain  requirements  including
the distribution of at least 95% of its taxable income to its shareholders. As a
REIT, the Company expects not to be subject to federal income taxes.

Dividends are based principally on cash available for distribution which may not
equal cash provided by operating activities because the cash flow of the Company
is affected by other factors not included in the cash available for distribution
calculation.

                                       12


<PAGE>



Seasonality

Most of the Company's hotels experience  seasonal variation in operating results
typical  of the hotel  industry  with  higher  revenues  in the second and third
quarters of calendar  years  compared with the first and fourth  quarters.  This
seasonality  is not presently  expected to cause  fluctuations  in the Company's
rental income  because the Company  believes that the revenues  generated by its
hotels  will be  sufficient  to pay  rents on a  regular  basis  notwithstanding
seasonal fluctuations.

Certain Important Factors

The Company's Quarterly Report on Form 10-Q contains statements which constitute
forward looking  statements.  Those  statements  appear in a number of places in
this  Form  10-Q  and  include  statements  regarding  the  intent,   belief  or
expectations  of the Company,  its Trustees or its officers  with respect to the
declaration or payment of dividends,  the adequacy of reserves, the consummation
of  additional  acquisitions,  policies  and  plans  of  the  Company  regarding
investments,  financings  or other  matters,  the  Company's  qualification  and
continued  qualification  as a real estate  investment trust or trends affecting
the  Company's  or its hotels'  financial  condition  or results of  operations.
Readers  are  cautioned  that  its  such  forward  looking  statements  are  not
guarantees of future performance and involve risks and  uncertainties,  and that
actual results may differ materially from those contained in the forward looking
statements  as a  result  of  various  factors.  Such  factors  include  without
limitation  changes in financing terms,  seasonality,  the Company's  ability or
inability  to  complete  acquisitions  and  financing  transactions,  results of
operations of the Company's  hotels and general  changes in economic  conditions
not presently contemplated.  The information contained in this Form 10-Q and the
Company's  Annual  Report on Form 10-K for the year  ended  December  31,  1995,
including  the  information  under  the  heading  "Management's  Discussion  and
Analysis of Financial  Condition and Results of  Operations",  identifies  other
important factors that could cause such differences.

  



                                       13

<PAGE>






PART II       Other Information

Item 4.  Submission of Matters to a Vote of Shareholders

At the Company's  regular annual meeting of  shareholders  held on May 21, 1996,
Barry M. Portnoy was re-elected  Trustee of the Company  (11,369,901  voted for,
votes with respect to 44,262  shares  withheld and 1,100 shares  present but not
voted)  and John L.  Harrington  was  re-elected  as a  Trustee  of the  Company
(11,367,901  shares voted for, votes with respect to 46,262 shares  withheld and
1,100 shares present but not voted). The terms of Messrs. Portnoy and Harrington
will extend until the Company's  1999 annual  meeting of  shareholders.  Messrs.
Gerard M.  Martin,  William J.  Sheehan and Arthur G.  Koumantzelis  continue to
serve as Trustees with terms expiring in 1997, 1997 and 1998, respectively.


Item 6.  Exhibit

         27.      Financial Data Schedule


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                           HOSPITALITY PROPERTIES TRUST


                           /S/Thomas M. O'Brien
                           Thomas M. O'Brien
                           Treasurer and Chief Financial Officer
                           (authorized officer and principal financial officer)
                           Dated:  August 14, 1996





                                       14



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
unaudited financial statements of Hospitality Properties Trust for the
six months ended June 30, 1996 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> US
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<CASH>                                           8,179
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                15,839
<PP&E>                                         830,768
<DEPRECIATION>                                  13,822
<TOTAL-ASSETS>                                 840,964
<CURRENT-LIABILITIES>                          179,038
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       661,926
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   840,964
<SALES>                                         32,717
<TOTAL-REVENUES>                                33,345
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                10,138
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,962
<INCOME-PRETAX>                                 21,245
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             21,245
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    21,245
<EPS-PRIMARY>                                     1.09
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission