HOSPITALITY PROPERTIES TRUST
10-K, 1997-03-31
REAL ESTATE INVESTMENT TRUSTS
Previous: ACCENT SOFTWARE INTERNATIONAL LTD, 10-K, 1997-03-31
Next: HIGH YIELD MUNICIPALS PORTFOLIO, NSAR-B, 1997-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

   [X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                           ACT OF 1934 [FEE REQUIRED]

                   For the Fiscal Year Ended December 31, 1996

                                       OR

      [ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE
                         ACT OF 1934 [NO FEE REQUIRED]

                         Commission File Number 1-11527

                          HOSPITALITY PROPERTIES TRUST


        Maryland                                        04-3262075
(State of incorporation)                    (IRS Employer Identification No.)

                 400 Centre Street, Newton, Massachusetts 02158
                                  617-964-8389

           Securities registered pursuant to Section 12(b) of the Act:


             Class                    Name of each exchange on which registered
Common Shares of Beneficial Interest              New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:                None

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

         The aggregate  market value of the voting stock of the registrant  held
by non-affiliates  was $734,515,113  based on the $32.50 closing price per share
for such stock on the New York Stock Exchange on March 26, 1997. For purposes of
this calculation,  264,595 Common Shares of Beneficial Interest, $0.01 par value
("Shares") held by HRPT Advisors,  Inc.  ("Advisors"),  4,000,000 Shares held by
Health and Retirement Properties Trust ("HRP"), and an aggregate of 6,335 shares
held by the trustees and officers of the  registrant,  have been included in the
number of shares held by affiliates.

         Number of the  registrant's  Shares,  outstanding as of March 26, 1997:
26,871,395

<PAGE>

                       DOCUMENTS INCORPORATED BY REFERENCE

         Part III of this Annual Report on Form 10-K is  incorporated  herein by
reference from the definitive  Proxy Statement of Hospitality  Properties  Trust
(the  "Company")  dated  March 28, 1997 for its annual  meeting of  shareholders
currently scheduled to be held on May 20, 1997.

                                 ---------------


                            CERTAIN IMPORTANT FACTORS

         The  Company's  Annual Report on Form 10-K  contains  statements  which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. Those statements appear in a number of
places in this Form 10-K and include statements regarding the intent,  belief or
expectations  of the Company,  its Trustees or its officers  with respect to the
declaration   or  payment  of   dividends,   the   consummation   of  additional
acquisitions,   policies  and  plans  of  the  Company  regarding   investments,
dispositions,  financings, conflicts of interest or other matters, the Company's
qualification  and continued  qualification as a real estate investment trust or
trends affecting the Company's or any hotel's financial  condition or results of
operations.  Readers are cautioned that any such forward looking  statements are
not guarantees of future  performance and involve risks and  uncertainties,  and
that actual results may differ  materially  from those  contained in the forward
looking  statement as a result of various factors.  Such factors include without
limitation  changes in financing  terms,  the Company's  ability or inability to
complete acquisitions and financing  transactions,  results of operations of the
Company's  hotels and  general  changes in  economic  conditions  not  presently
contemplated.   The  accompanying  information  contained  in  this  Form  10-K,
including  the  information  under the  headings  "Business"  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations",
identifies other important factors that could cause such differences.


THE AMENDED AND RESTATED  DECLARATION OF TRUST OF THE COMPANY,  DATED AUGUST 21,
1995 A COPY OF WHICH,  TOGETHER WITH ALL AMENDMENTS THERETO (THE "DECLARATION"),
IS DULY FILED IN THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND TAXATION OF THE
STATE OF MARYLAND,  PROVIDES THAT THE NAME "HOSPITALITY PROPERTIES TRUST" REFERS
TO THE  TRUSTEES  UNDER  THE  DECLARATION  COLLECTIVELY  AS  TRUSTEES,  BUT  NOT
INDIVIDUALLY OR PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER,  EMPLOYEE
OR AGENT  OF THE  TRUST  SHALL BE HELD TO ANY  PERSONAL  LIABILITY,  JOINTLY  OR
SEVERALLY,  FOR ANY  OBLIGATION  OF, OR CLAIM  AGAINST,  THE TRUST.  ALL PERSONS
DEALING WITH THE TRUST,  IN ANY WAY,  SHALL LOOK ONLY TO THE ASSETS OF THE TRUST
FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.



<PAGE>


                          HOSPITALITY PROPERTIES TRUST


                           1996 FORM 10K ANNUAL REPORT

<TABLE>
<CAPTION>
                                Table of Contents

                                     Part I

                                                                                             Page
<S>      <C>                                                                                <C>


Item 1.   Business.....................................................................        1
Item 2.   Properties...................................................................       20
Item 3.   Legal Proceedings............................................................       21
Item 4.   Submission of Matters to a Vote of Security Holders..........................       21
  

                                     Part II
  
Item 5.   Market for the Registrant's Common Shares and Related Stockholders Matters          21
Item 6.   Selected Financial Data......................................................       22
Item 7.   Management's Discussion and Analysis of Financial Condition and Results of 
            Operations.................................................................       24
Item 8.   Financial Statements and Supplementary Data..................................       26
Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial 
            Disclosure.................................................................       26
  
<CAPTION>

                                    Part III
  

                 To be incorporated  by reference from the Company's  definitive
                 Proxy   Statement  for  the  annual  meeting  of   shareholders
                 currently  scheduled  to be  held  on May 20,  1996,  which  is
                 expected  to be filed not later  than 120 days after the end of
                 the Company's fiscal year.
  
                                     Part IV
  

Item 14.   Exhibits, Financial Statement Schedules and Report on Form 8K................      27
  
</TABLE>

<PAGE>


Item 1.  Business

         The Company.  The Company is a real estate  investment  trust  ("REIT")
formed to acquire, own and lease hotels to unaffiliated tenants. At December 31,
1996 the  Company  owned 82 hotels  with  11,728  rooms or suites  located in 26
states, purchased for approximately $813 million. 

         The Company was formed in February  1995 as a subsidiary  of Health and
Retirement  Properties  Trust  ("HRP"),  a healthcare  REIT. In March 1995,  the
Company  acquired 21 Courtyard by Marriott(R)  Hotels for  approximately  $179.4
million.  In August 1995, the Company  completed an initial  public  offering of
8,325,000  Shares at an  initial  public  offering  price of $25.00  per  Share,
raising gross  proceeds of $208.1 million which were  principally  used to repay
indebtedness due to HRP and to acquire an additional 16 Courtyard by Marriott(R)
Hotels for approximately  $149.6 million. In early 1996, the Company completed a
follow-on  offering of an  additional  14,250,000  common  shares of  beneficial
interest (the "Follow-on  Offering")  raising net proceeds of approximately $360
million.  Such  proceeds  and  proceeds  from  borrowings  were used to acquire,
through  subsidiaries,  11 Wyndham  Garden(R)  Hotels for  approximately  $135.3
million, 18 Residence Inn by Marriott(R) Hotels for approximately $172.2 million
and an additional 16 Courtyard by Marriott(R)  Hotels for  approximately  $176.4
million.

         The Company's principal growth strategy is to expand its investments in
hotels and to set minimum rents which produce  income in excess of the Company's
cost of raising  capital.  The Company seeks to provide  capital to unaffiliated
hotel operators who wish to divest their properties while remaining in the hotel
business as tenants.  The Company believes that its operating philosophy affords
it  opportunities  to  find  high  quality  hotel  investment  opportunities  on
attractive  terms.  In addition,  the Company's  internal  growth strategy is to
participate   through  percentage  rents  in  increases  in  Total  Hotel  Sales
(including  gross revenues from room rentals,  food and beverage sales and other
services) at the Company's hotels.

         The Company is organized as a Maryland  real estate  investment  trust.
The  Company's  principal  place  of  business  is 400  Centre  Street,  Newton,
Massachusetts 02158, and its telephone number is (617) 964-8389.

         As of December 31, 1996 the Company's portfolio consisted of 82 hotels,
located in 26 states.  Information  with  respect to hotel  revenues by state is
contained in Item 2.


                           Number of                Number of
State                       Hotels                    Rooms
- -----                      ---------                ---------

Arizona                        8                       1,164
California                    10                       1,470
Delaware                       1                         152
Florida                        3                         449
Georgia                        7                         978
Illinois                       3                         514
Indiana                        1                         149
Iowa                           1                         108
Maryland                       3                         406
Massachusetts                  8                       1,072
Michigan                       2                         281
Minnesota                      2                         358
Missouri                       2                         298
New Jersey                     3                         416
New Mexico                     1                         112
New York                       3                         403
North Carolina                 4                         534
Ohio                           1                         106
Pennsylvania                   4                         567
Rhode Island                   1                         148
South Carolina                 1                         108
Tennessee                      3                         399
Texas                          3                         405
Virginia                       3                         462
Washington                     3                         522
Wisconsin                      1                         147
                            ----                      ------
                              82                      11,728
                            ====                      ======   

                                       1
<PAGE>
         The Hotels, Leases and Management  Agreements.  The Company's Courtyard
by  Marriott(R)  and Residence Inn by  Marriott(R)  hotels are leased to special
purpose  subsidiaries  ("Host I" and "Host II,"  respectively)  of Host Marriott
Corporation ("Host") and are managed by subsidiaries ("Marriott I" and "Marriott
II," respectively) of Marriott International,  Inc. ("Marriott").  The Company's
Wyndham  Garden(R)  hotels are leased to a subsidiary  ("Wyndham  I") of Wyndham
Hotel Corporation  ("Wyndham") and are managed by a subsidiary ("Wyndham II") of
Wyndham.  Each of Host  I,  Host II and  Wyndham  I are  herein  referred  to as
"Lessees" and each of Marriott I, Marriott II and Wyndham II are herein referred
to as  "Managers."  The annual  rent  payable to the  Company  for its 82 hotels
("Hotels")  totals $81.3 million in base rent plus  percentage rent ranging from
5% to 8% of increases  in Total Hotel Sales (as defined  below) over a base year
level.  In  addition,  5% of  Total  Hotel  Sales  is  required  to be  escrowed
periodically  by the Lessee or the  Manager  as a reserve  for  renovations  and
refurbishment of the hotels. "Total Hotel Sales" means all revenues and receipts
of every kind derived from guests or customers  related to the  operation of the
hotels and has the same meaning as "Gross Revenues" under the Company's  leases.
The hotels have an average age of approximately  six years and, for their fiscal
year 1996,  had average  occupancy  of 80.5% and an average  daily rate per room
("ADR") of $81.31.

         Under the leases and  management  agreements,  the hotels are currently
operated as Courtyard by  Marriott(R),  Residence Inn by Marriott(R) and Wyndham
Garden(R) hotels.

         Courtyard by  Marriott(R)  hotels are designed to attract both business
and leisure  travelers.  A typical  Courtyard by Marriott(R) hotel has 145 guest
rooms.  The guest  rooms are larger than those in most other  moderately  priced
hotels and  predominately  offer king sized beds.  Most Courtyard by Marriott(R)
hotels are situated on well landscaped  grounds and typically are built around a
courtyard  containing  a patio,  pool  and  socializing  area  that may be glass
enclosed depending upon location.  Most of these hotels have lounges or lobbies,
meeting rooms,  an exercise room, a small laundry room available to guests and a
restaurant  or coffee shop.  Generally,  the guest rooms are similar in size and
furnishings to guest rooms in full service Marriott(R) hotels. In addition, many
of the same amenities as would be available in full service  Marriott(R)  hotels
are available in Courtyard by Marriott(R) hotels, except that restaurants may be
open only for breakfast  buffets or serve limited menus, room service may not be
available  and  meeting  and  function  rooms are  limited  in size and  number.
According to Marriott,  as of December 31, 1996,  286  Courtyard by  Marriott(R)
hotels  were  open and  operating  nationally.  The  Company  believes  that the
Courtyard by Marriott(R) brand is a leading brand in the limited service segment
of the United States hotel industry.

         Residence Inn by Marriott(R)  hotels are designed to attract  business,
governmental and family  travelers who stay more than five  consecutive  nights.
Residence Inn by  Marriott(R)  hotels  generally have between 80 to 130 studios,
one-bedroom,  and two-bedroom  suites.  Most Residence Inn by Marriott(R) hotels
are  designed  as a cluster  of  residential  style  buildings  with  landscaped
walkways, courtyards and recreational areas. Residence Inn by Marriott(R) hotels
do not have restaurants.  All offer complimentary continental breakfast and most
provide a  complimentary  evening  hospitality  hour.  In  addition,  each suite
contains a fully equipped kitchen and many have  fireplaces.  Most Residence Inn
by Marriott(R)  hotels also contain  swimming pools,  exercise  rooms,  business
centers and guest laundries. According to Marriott, as of December 31, 1996, 221
Residence  Inn by  Marriott(R)  hotels were open and operating  nationally.  The
Company  believes  that the Residence  Inn by  Marriott(R)  brand is the leading
brand in the extended stay segment of the United States hotel industry.

         Wyndham  Garden(R)  hotels are mid-size,  full service  hotels  located
primarily  near  suburban  business  centers and airports  which are designed to
attract business  travelers and small business groups in suburban markets.  Each
hotel contains 140 to 250 rooms and approximately  1,500 to 5,000 square feet of
meeting space. The amenities and services  provided at these hotels are designed
to meet the needs of the upscale  business  traveler.  Amenities and services in
each room include desks large enough to accommodate  personal computers,  longer
phone cords,  high wattage  light bulbs for reading,  room service and access to
24-hour telecopy and  mail/package  service.  The meeting  facilities at Wyndham
Garden(R) hotels  generally can accommodate  groups of between 10 and 200 people
and include a flexible meeting room design,

                                        2
<PAGE>
exterior  views,  additional  phone  lines and  audiovisual  equipment.  Wyndham
Garden(R) hotels also feature a lobby lounge, most of which have a fireplace,  a
library  typically  overlooking  a  landscaped  garden and a swimming  pool.  In
addition,  many Wyndham  Garden(R)  hotels  contain a whirlpool  and an exercise
facility.  Unlike many other  mid-priced  hotels,  each Wyndham  Garden(R) hotel
contains a cafe restaurant that serves a full breakfast,  lunch and dinner menu.
The  Company  believes  that the Wyndham  Garden(R)  brand is one of the leading
brands in the full service suburban segment of the United States hotel industry.

         The  principal   features  of  the  Company's   leases  and  management
agreements for the hotels are as follows:

o        Each of the hotels is the subject of a separate lease.  However, in the
         event any of these leases is defaulted,  the Company may declare all of
         the leases with such Lessee to be in default.

o        The initial lease terms expire between 2010 and 2012.

o        At  the  end  of  the  initial  lease  terms,  each  Lessee  has 3 or 4
         consecutive  10 to 15 year  renewal  options  totaling  36 to 48 years.
         Renewal  options may be exercised  only on an all or none basis for all
         hotels leased to a particular Lessee.

o        The leases require minimum rent payments  aggregating $81.3 million per
         year.

o        In  addition  to  minimum  rents,  the  leases  of the  hotels  require
         percentage  rents  equal to 5% to 8% of Total  Hotel Sales in excess of
         Total Hotel Sales in a base year.  Percentage rents are calculated on a
         combined basis for all hotels leased to a particular Lessee.

o        The leases and management  agreements for the hotels require that 5% of
         Total Hotel Sales be escrowed  periodically to fund  refurbishments and
         renovations  to  these  hotels  ("FF&E  Reserves").  Funds  in the FF&E
         Reserves are pooled for all hotels  leased to a  particular  Lessee and
         generally may be withdrawn only for capital improvements.

o        Under certain circumstances,  the Company may be required to fund major
         repairs  to the  hotels,  in which  event  annual  base  rents  will be
         increased by a minimum of 10% of the amount funded.

o        A security  deposit  equal to a full  year's base rent is retained by
         the Company as security for each Lessee's  obligations under the leases
         of the hotels.  Provided  that the Lessee does not default under any of
         such leases,  the Company must repay the security deposit to the Lessee
         at the expiration of the leases,  including  renewal terms,  if any. No
         interest  will be paid by the  Company on the  security  deposit and it
         will not be escrowed.

o        The leases of the hotels are net leases requiring the Lessee to pay all
         operating  expenses,  including  taxes and insurance and any applicable
         ground  rent.   Under  the   management   agreements  for  the  hotels,
         substantially all of the Lessees' operating  responsibilities have been
         delegated to the Managers.

o        The management  agreements for the Company's Courtyard by Marriott(R)
         and Residence Inn by  Marriott(R)  hotels may be canceled by the Lessee
         (with  the  consent  of the  Company)  on a hotel  by  hotel  basis  if
         specified   performance   levels  are  not  achieved  by  the  Manager.
         Similarly,  in the event  that the leases for  individual  hotels  were
         terminated, the Company or the successor lessee would be able to cancel
         the  corresponding  management  agreements on a hotel by hotel basis if
         specified performance levels are not achieved.

o        The management  agreements for the Company's Courtyard by Marriott(R)
         and Residence Inn by  Marriott(R)  hotels are not cross  defaulted with
         each other nor with the leases for these hotels. Accordingly, if one or
         more of such management  agreements were defaulted and terminated,  the
         Lessee and the Company  will be able to continue the  affiliation  with
         Marriott and use the  Courtyard  by  Marriott(R)  or  Residence  Inn by

                                        3
<PAGE>
         Marriott(R)  hotels brand name and chain  services  under the remaining
         agreements.  Also,  if the leases for these hotels were  defaulted  and
         terminated,  the  Company  and  any  successor  lessee  will be able to
         continue  the  affiliation  with  Marriott  and  use the  Courtyard  by
         Marriott(R) or the Residence Inn by  Marriott(R)  hotels brand name and
         chain services under existing management agreements.

o        The management  agreements for the Company's Courtyard by Marriott(R)
         and Residence Inn by  Marriott(R)  hotels expire between 2012 and 2020.
         Such management  agreements  provide for up to two or three consecutive
         12 to 15 year renewal terms.

o        Borrowings  in  respect  of  each  of  the  Company's  Courtyard  by
         Marriott(R)  and  Residence  Inn by  Marriott(R)  hotels are limited in
         accordance with a formula set forth in such management agreements to no
         more than 70% of the allocable purchase price of each such hotel in the
         case of a borrowing  secured by a single hotel, or 60% of the aggregate
         allocable  purchase  prices of such  hotels in the case of a  borrowing
         secured by two or more of such hotels on a combined basis.

o        Management  fees payable to the Managers for  operation of the hotels
         are  subordinated  to minimum  rents due to the  Company.  All  related
         company  charges  payable by any Lessee to the Lessee's parent or other
         affiliates  of Host  are  likewise  subordinated  to  rents  due to the
         Company.

         Developments  since December 31, 1996. On January 3, 1997, the Company,
through a new  subsidiary,  acquired a 388-room  full service hotel in Salt Lake
City, Utah (the "Salt Lake Hotel"), for $44 million.  Additionally,  the Company
has  committed  to fund up to $3.75  million  for planned  improvement  costs to
complete certain upgrades to the hotel facilities.  Upon purchase, the hotel was
flagged  as a full  service  Wyndham(R)  hotel and the  Company  entered  into a
long-term  lease for the  operation  of the Salt Lake  Hotel  with an  affiliate
(Wyndham III) of Wyndham Hotel  Corporation  (Wyndham).  In connection  with the
transaction,  Wyndham  funded a $4.7 million  cash  security  deposit  under the
lease, and another affiliate of Wyndham  contributed  approximately $5.3 million
(the "Guarantee Deposit") to the purchase price.

         Upon the Salt Lake Hotel  achieving  certain  operating  thresholds  or
lease  expiration  other than by event of default,  the Company  must refund the
$5.3 million Guarantee Deposit.  Fundings for the planned improvements discussed
above and  refunding of the  Guarantee  Deposit will  increase  base rent on the
property by approximately 11.1% of amounts so funded.

         The initial term of the lease  expires in 2012 and Wyndham III has four
consecutive renewal options of 12 years each. The lease requires minimum rent of
approximately $3.78 million annually initially. Other terms of the lease for the
Salt Lake Hotel are substantially  similar to those for the Company's 11 Wyndham
Garden(R) hotels. At the option of the Company, Wyndham I and Wyndham III may be
required to merge and the leases and  management  agreement  with respect to the
Salt Lake Hotel and the Company's 11 Wyndham Garden(R) hotels,  will be combined
as a single group of cross-defaulted leases.

         Investment Policy and Method of Operation.  The Company's  strategy for
increasing  Cash Available for  Distribution  (as defined below) per Share is to
provide  capital  to  unaffiliated  hotel  operators  who wish to  divest  their
properties  while remaining in the hotel business as tenants.  Most other public
hotel  REITs seek to control  the  operations  of hotels in which they invest by
leasing  those  properties  to  affiliated  tenants.  In many  cases  affiliated
management  entities  also manage such hotels.  To achieve its  objectives,  the
Company  seeks  to  operate  as  follows:  maintain  a  strong  capital  base of
shareholders' equity; invest in high quality properties operated by unaffiliated
hotel  operating  companies;  use  moderate  debt  leverage  to fund  additional
investments  which increase Cash Available for Distribution per Share because of
positive  spreads  between the  Company's  cost of  investment  capital and rent
yields;  design leases which require minimum rents and provide an opportunity to
participate  in a percentage  of increases  in gross  revenues at the  Company's
hotels; when market conditions permit,  refinance debt with additional equity or
long term debt; and pursue  diversification so that the Company's Cash Available
for  Distribution  is received  from diverse  properties  and  operators.  "Cash
Available  for  Distribution"  as used herein means net income from  operations,
plus  depreciation  and amortization and certain non-cash items (all computed in
accordance with generally accepted accounting principles) and less Company owned
funds reserved for renovations and refurbishments and adjusted for non-recurring
items, if any.
                                        4
<PAGE>
         The Company's  day-to-day  operations  are conducted by HRPT  Advisors,
Inc.  ("Advisors"),  the Company's  investment advisor.  Advisors originates and
presents investment opportunities to the Company's Board of Trustees.

         As a REIT, the Company may not operate hotels.  The Company has entered
into  leases (the  "Leases")  with each Lessee and  management  agreements  (the
"Management  Agreements")  with each Manager for  operation  of the hotels.  The
Company's  Leases  require the Lessee to pay all operating  expenses,  including
taxes and  insurance  and to pay to the Company  minimum  rents plus  percentage
rents based upon increases in gross revenues at the hotels.

         Acquisition Policy. The Company is committed to pursuing growth through
the  acquisition  of  additional  hotels  and  intends  to  pursue   acquisition
opportunities.  Generally,  the Company  prefers to purchase and lease  multiple
hotels in one transaction  because the Company believes cross default  covenants
and  all  or  none  renewal  rights  for  multiple  hotels  enhance  the  credit
characteristics  of  its  leases  and  the  security  of  its  investments.   In
implementing its acquisition strategy,  the Company considers a range of factors
relating to proposed  hotel  purchases  including:  (i) historical and projected
cash flows; (ii) the competitive market environment and the current or potential
market  position of each proposed hotel;  (iii) the  availability of a qualified
lessee;  (iv) the physical condition of the proposed hotel and its potential for
redevelopment  or  expansion;  (v) the estimated  replacement  cost and proposed
acquisition  price of the proposed  hotel;  (vi) the price  segment in which the
proposed hotel is operated;  and (vii) the strength of the  particular  national
hotel management  organization,  if any, with which the proposed hotel is or may
become affiliated;  and (viii) the hotel brand under which the hotel operates or
is expected to operate. In determining the competitive position of a prospective
hotel,  the Company  examines the  proximity of the proposed  hotel to business,
retail,  academic and tourist attractions and transportation  routes, the number
and characteristics of competitive hotels within the proposed hotel's market and
the  existence of any barriers to entry  within that  market,  including  zoning
restrictions  and  financing  constraints.  While  the  Company  focuses  on the
acquisition  of upscale  limited  service,  extended stay and full service hotel
properties,  it  also  considers  acquisitions  in all  segments  of  the  hotel
industry.

         An important part of the Company's  acquisition strategy is to identify
and select  qualified and  experienced  hotel lessees and managers.  The Company
intends to  continue to select  hotels for  acquisition  which will  enhance the
diversity  of its  portfolio  in respect to  location,  brand name,  lessees and
managers.  The Company has no policies  which would limit the purchase  price or
the  percentage of its assets which may be invested in any  individual  hotel or
invested in hotels leased to a single  lessee or managed by a single  manager or
operated with a single franchise affiliation.

         Other  Investments  in Real  Estate.  Although  the Company  emphasizes
direct wholly owned investments in its hotels, it may, in its discretion, invest
in joint ventures,  mortgages and other real estate  interests,  consistent with
its  qualification  as a REIT.  The  Company  may  invest in real  estate  joint
ventures if it concludes that by doing so it may benefit from the  participation
of  coventurers  or that the  opportunity  of the Company to  participate in the
investment is contingent  on the use of a joint venture  structure.  The Company
may invest in  participating,  convertible  or other  types of  mortgages  if it
concludes that by doing so it may benefit from the cash flow or any appreciation
in the value of the  subject  property.  Convertible  mortgages  are  similar to
equity  participation  because they permit the lender to either  participate  in
increasing  revenues  from the property or convert some or all of that  mortgage
into equity ownership  interests.  At all times, the Company intends to make its
investments in such a manner as to be consistent  with the  requirements  of the
Internal Revenue Code of 1986, as amended (the "Code") to qualify as a REIT.

         Disposition  Policies.  The Company has no current intention to dispose
of any hotels,  although it reserves  the right to do so. The Company  currently
anticipates  that  disposition  decisions,  if any,  will be made by the Company
based on (but not limited  to)  factors  such as the  following:  (i)  potential
opportunities  to increase  revenues and  property  values by  reinvesting  sale
proceeds;  (ii) the proposed  sale prices;  (iii) the strategic fit of the hotel
with  the  rest of the  Company's  portfolio;  (iv) the  potential  for,  or the
existence of, any  environmental  or regulatory  problems;  (v) the existence of
alternative uses or needs for capital; and (vi) the maintenance of the Company's

                                        5
<PAGE>
qualification as a REIT. For a description of certain tax  consequences  arising
from disposition of hotels, see "Taxation of the Company."

         Financing   Policies.   The   Company   currently   intends  to  employ
conservative  financial policies in pursuit of its growth  strategies.  Although
there are no limitations in the Company's organizational documents on the amount
of indebtedness it may incur, the Company currently intends to pursue its growth
strategies while  maintaining a capital  structure under which its debt will not
exceed 50% of its total market capitalization. The Company may from time to time
re-evaluate and modify its current  borrowing  policies in light of then current
economic conditions, relative costs of debt and equity capital, market values of
properties,  growth and  acquisition  opportunities  and other  factors  and may
increase  or  decrease  its  ratio  of  debt  to  total  market   capitalization
accordingly.

         The  Board  of  Trustees  of the  Company  may  determine  to  obtain a
replacement  for its current  credit  facilities or to seek  additional  capital
through additional equity offerings, debt financings, securitizations, retention
of cash flow (subject to  satisfying  the  Company's  distribution  requirements
under the REIT rules) or a combination of these methods.  To the extent that the
Board of Trustees decides to obtain  additional debt financing,  the Company may
do  so  on a  secured  or  unsecured  basis.  Any  mortgages  may  be  recourse,
non-recourse or cross  collateralized and may contain cross default  provisions.
The Company has not  established  any limit on the number or amount of mortgages
that may be placed on any single  property or on its  portfolio as a whole.  The
Company  may  also  seek to  obtain  other  lines of  credit  (both  secured  or
unsecured)  or to issue  securities  senior to the Shares,  including  preferred
shares  of  beneficial  interest  and debt  securities  (either  of which may be
convertible  into Shares or be accompanied by warrants to purchase Shares) or to
engage  in  securitization  transactions  which  may  involve  a sale  or  other
conveyance of the Company's  hotels to subsidiaries  or to unaffiliated  special
purpose entities.  The Company may also finance acquisitions through an exchange
of properties or through the issuance of additional  Shares or other securities.
The  proceeds   from  any   financings  by  the  Company  may  be  used  to  pay
distributions, to provide working capital, to refinance existing indebtedness or
to finance acquisitions and expansions of existing or new properties.

         Advisors.  Advisors is a Delaware corporation owned by Barry M. Portnoy
and  Gerard M.  Martin.  Advisors'  principal  place of  business  is 400 Centre
Street,  Newton,  Massachusetts  and its  telephone  number  is (617)  332-3990.
Advisors  provides  management  services and  investment  advice to the Company.
Advisors  also acts as the  investment  advisor  to HRP and has  other  business
interests.  The Directors of Advisors are Gerard M. Martin, Barry M. Portnoy and
David J. Hegarty.  The officers of Advisors are David J. Hegarty,  President and
Secretary, John G. Murray, Executive Vice President and Chief Financial Officer,
John A. Mannix, Vice President,  Thomas M. O'Brien, Vice President,  Ajay Saini,
Vice President and Treasurer,  and David M. Lepore,  Vice President.  Mr. Murray
and Mr.  O'Brien are also  officers of the Company.  Effective  January 1, 1997,
Adam D. Portnoy  resigned as Vice President of Advisors and as an officer of the
Company to pursue other interests.

         In the  ordinary  course of their  business,  Advisors is  occasionally
involved in litigation,  including the following matters to which the Company is
not a party.  Early in 1995,  HRP  commenced  a  foreclosure  action to  enforce
indemnities given in connection with the surrender of certain leaseholds to, and
the purchase of certain  properties by, HRP in 1992. In May 1995, the defendants
in the  foreclosure  action and  parties  related to HRP's  former  tenants  and
sellers  asserted  cross  claims  against  HRP and others,  including  Advisors,
Messrs. Portnoy and Martin and others, including Sullivan & Worcester which acts
as counsel to HRP,  Advisors and the Company.  The same  cross-claim  defendants
were served in late February 1996 in an  additional  action in a federal  court.
The  cross  claims  and  separate  claims  allege,  among  other  things,  fraud
(including violations of federal securities laws), conflicts of interest, breach
of fiduciary duties,  legal  malpractice,  civil conspiracy and violations of 18
U.S.C.  ss.1962  (RICO)  in  connection  with  the  leasehold  surrenders,   the
transactions  and  indemnities  underlying  the  foreclosure  action and certain
related  transactions,  and that the  foreclosure  defendants  and  third  party
plaintiffs  suffered  substantial  damages as a result.  HRP, Advisors and other
parties to this dispute have sought arbitration of all arbitrable claims arising
from this dispute  pursuant to the contract under which the dispute  originated,
and an  arbitration  proceeding is now  underway.  The Company has been informed
that  additional  related  actions have been brought  against HRP,  Advisors and
other  defendants in the original cross claims.  The amounts claimed against HRP
and such other defendants are material.  The Company has been informed that HRP,
Advisors and the other cross claim defendants intend to defend themselves in the
actions or otherwise  to pursue such claims and rights which they may have.  The
outcome of those pending claims and proceedings cannot be predicted. The Company
is not a party to any of these actions.

                                        6
<PAGE>
         Employees.  The  Company  is an  advised  REIT  and  has no  employees.
Services which would otherwise be provided by employees are provided by Advisors
pursuant  to the  Advisory  Agreement  (described  below)  and  by the  Managing
Trustees and officers of the Company. Advisors, which administers the day-to-day
operations  of  the  Company,  has  47  full-time  employees  and  three  active
directors.

         Competition.  The hotel  industry  is highly  competitive.  Each of the
hotels is located in an area that includes other hotels. Increases in the number
of hotels in a particular area could have a material adverse effect on occupancy
rates and  average  daily rates of the hotels  located in that area.  Agreements
with the  operators of the hotels  restrict  the right of each  operator and its
affiliates for a limited  period of time to own,  build,  operate,  franchise or
manage any other hotel of the same brand within various  specified  areas around
the Company's  hotels.  Neither the operator nor its  affiliates  are restricted
from  operating  other branded  hotels in the market areas of any of the hotels,
and after such limited  period of time,  the Managers and their  affiliates  may
also  compete  with the hotels by opening,  managing or  franchising  additional
hotels  under the same  brand  name in  direct  competition  with the  Company's
hotels.

         The Company  expects to compete  for hotel  acquisition  and  financing
opportunities  with  entities  which may have  substantially  greater  financial
resources than the Company, including,  without limitation, other publicly owned
REITs,  banks,  insurance  companies,  pension  plans  and  public  and  private
partnerships.  These  entities  may be able to accept more risk than the Company
can prudently manage,  including risks with respect to the  creditworthiness  of
hotel  operators.  Such  competition  may reduce the  number of  suitable  hotel
acquisition or financing opportunities available to the Company and increase the
bargaining power of hotel owners seeking to sell or finance their properties.

         Seasonality.  The effects of  seasonality,  if any,  are  discussed  in
Management's Discussion and Analysis.

         Regulatory  Matters.  Hotel  properties  are  subject to various  laws,
ordinances and regulations,  including  regulations  relating to restaurants and
other food and beverage operations and recreational  facilities such as swimming
pools,  activity  centers and other common areas. The Company believes that each
of its hotels has the  necessary  permits and  approvals  required to enable the
Lessee and or Manager to operate  the hotels in the manner  contemplated  by the
Leases and the  Management  Agreements.  The  Company  requires  its Lessees and
Managers to maintain such required permits and approvals.

         Under  various  environmental  laws,  a current  or  previous  owner or
operator of real property may be liable for the costs of removal or  remediation
of hazardous or toxic  substances on, under, in or emanating from such property.
Such laws often impose  liability  whether or not the owner or operator knew of,
or was responsible for, the presence of such hazardous or toxic substances,  and
the liability  under such laws has been  interpreted to be strict,  meaning that
liability is imposed without regard to fault. Liability under such laws has also
been  interpreted to be joint and several,  meaning that any current or previous
owner or  operator  or other  responsible  party  might be liable for the entire
amount  of the  cleanup  and  remediation  costs  for a  contaminated  site.  In
addition,  the  presence of  hazardous  or toxic  substances,  or the failure to
remediate such property  properly,  may adversely affect the market value of the
property,  as well as the  owner's  ability to sell or lease the  property or to
borrow using such property as  collateral.  Persons who arrange for the disposal
or treatment of hazardous or toxic  substances  may also be liable for the costs
of removal or  remediation  of such  substances  at the  disposal  or  treatment
facility,  whether or not such facility is or ever was owned or operated by such
person. In addition, certain environmental laws and common law principles govern
the  responsibility  for the removal,  encapsulation  or disturbance of asbestos
containing  materials  ("ACMs") when these ACMs are in poor  condition or when a
property with ACMs is undergoing renovation or demolition.  Such laws could also
be used to impose  liability  upon owners or  operators of real  properties  for
release of ACMs into the air that cause personal injury or other damage.

         The Company received a Phase I environmental assessment report for each
of the  hotels.  The  purpose  of these  reports is to  identify,  to the extent
reasonably possible and based on reasonably available information,  any existing
and potential conditions resulting from hazardous or toxic substances, including
petroleum  products  and  ACMs,  at  the  hotels.  The  scope  of  the  Phase  I
environmental  assessments  generally included:  (i) a review of available maps,
aerial  photographs and past and present uses of the site; (ii) an inspection of
appropriate  public records;  and (iii) in certain cases,  limited  inquiries of
governmental  agencies having jurisdiction over certain  environmental  matters.
Each Phase I environmental assessment also includes an on site visual inspection

                                        7
<PAGE>
of the  Hotel  to  assess  visual  evidence  of past or  present  on site  waste
disposal,   visible  surface  contamination,   potential  sources  of  soil  and
groundwater  contamination,  above surface and subsurface storage tanks, visible
drums,  barrels  and  other  storage  containers,   current  waste  streams  and
management  practices,  ACMs  and  polychlorinated  biphenyl  transformers.   In
addition, as part of the Phase I environmental  assessment,  abutting properties
and nearby sources of potential  contamination  are identified  through publicly
available  information and evaluated for potential impact on the hotels,  to the
extent  reasonably  possible.  In  some  instances,   the  Company  also  caused
additional investigations to be conducted with respect to certain of the hotels.

         Some of the hotels are  located on or near  properties  with  former or
existing  underground or above ground  storage tanks used to store  petroleum or
other hazardous products,  or on which activities involving hazardous substances
have been or currently  are being  conducted.  The Company is aware of petroleum
contaminated  soil and/or  groundwater at several hotels from former or existing
on-site or nearby service stations, leaking underground storage tanks or storage
drums. In addition,  the Company  believes that some of the hotels may have been
constructed on sites at which fill  materials  containing  hazardous  substances
were used and that one of the hotels was constructed  over abandoned oil and gas
wells.  The  Company  is also  aware of  several  hotels  that are  located in a
"Superfund" area or an area of regional groundwater  contamination.  The Company
does not believe that these instances of on-site or regional  contamination  and
historical  or current  activities  will have a material  adverse  effect on the
Company's business or results of operations. However, the Company cannot predict
whether modifications of existing laws or regulations,  the adoption of new laws
or  regulations  or  changes  in  conditions  at the  hotels may have a material
adverse effect on the Company's business or results of operations in the future.

         Except  as   described   above,   the  Company  is  not  aware  of  any
environmental  condition  with  respect to the hotels that could have a material
adverse effect on the Company's business or results of operations. No assurances
can be given,  however,  that the Phase I environmental  assessments  undertaken
with  respect  to  the  hotels  have   revealed  all   potential   environmental
liabilities,  that any prior owner or operator of the real property on which the
hotels are located did not create any material environmental condition not known
to the Company,  or that a material  environmental  condition does not otherwise
exist as to any one or more of the hotels.

         Under Title III of the Americans with Disabilities Act ("ADA"), a hotel
with more than five rooms for rent is considered  both a "public  accommodation"
and a "commercial  facility." Under the public accommodations  provisions of the
ADA,  the  Company,  as owner of the hotels,  is  obligated  to make  reasonable
accommodations to patrons who have physical, mental or other disabilities.  This
includes the obligation to remove  architectural and  communication  barriers at
the hotels when doing so is "readily  achievable" and to ensure that alterations
to the  hotels  performed  after  January  26,  1992  conform  to  the  specific
requirements of the ADA implementing regulations.  The Leases require the Lessee
to  comply  with the ADA with  respect  to the  hotels.  The  Lessee  will  also
generally be obligated to remedy any ADA compliance  matters from the applicable
FF&E Reserve, its own funds, financing by third parties or financing provided by
the Company (which would increase base rent under the Leases).

         Taxation of the Company. Based upon certain  representations  described
below,  in the  opinion of  Sullivan &  Worcester  LLP,  counsel to the  Company
("Company  Counsel"),  the Company has been  organized  in  conformity  with the
requirements for  qualification as a REIT beginning with its taxable year ending
December 31, 1995, and its currently proposed method of operation as represented
by  the  Company   will  enable  it  to  satisfy  the   requirements   for  such
qualification.  This opinion is conditioned upon the assumption that the Leases,
the Company's  Declaration of Trust and Bylaws and all other legal  documents to
which the  Company is a party will be complied  with by all parties  thereto and
upon certain  representations  made by the Company as to certain factual matters
relating to the  Company's  organization  and  intended  or  expected  manner of
operation.  In addition, this opinion is based on the law existing and in effect
on the date  thereof.  The Company's  qualification  and taxation as a REIT will
depend upon the Company's ability to meet on a continuing basis,  through actual
operating results, asset composition, distribution levels and diversity of stock
ownership,  the various  qualification  tests imposed  under the Code  discussed
below.  While the Company has represented that it will operate in a manner so as
to satisfy on a continuing basis the various REIT qualification  tests,  Company
Counsel will not review  compliance with these tests on a continuing  basis, and
no  assurance  can be given  that  the  Company  will  satisfy  such  tests on a
continuing basis.
                                        8
<PAGE>
         In brief, if certain detailed conditions imposed by the REIT provisions
of the Code are met,  entities,  such as the Company,  that invest  primarily in
real estate and that otherwise  would be treated for federal income tax purposes
as  corporations,  are generally not taxed at the corporate level on their "REIT
taxable  income" that is currently  distributed to  shareholders  of the Company
("Shareholders").  This treatment substantially eliminates the "double taxation"
that generally results from the use of corporations.

         If the Company fails to qualify as a REIT in any year, however, it will
be subject to federal income taxation as if it were a domestic corporation,  and
its  Shareholders  will be taxed in the same manner as  shareholders of ordinary
corporations.  In such an event,  the  Company  could be subject to  potentially
significant  tax  liabilities,  and therefore  the amount of cash  available for
distribution to its Shareholders would be reduced or eliminated.

         The Company elected REIT status for the taxable year ended December 31,
1995 and currently expects to continue to operate in a manner that permits it to
retain REIT status in each taxable year  thereafter.  There can be no assurance,
however, that this expectation will be fulfilled,  since qualification as a REIT
depends on the  Company's  continuing  to  satisfy  numerous  asset,  income and
distribution  tests described below,  which in turn will be dependent in part on
the Company's operating results.

         The following  summary is based on existing  law, is not  exhaustive of
all possible tax considerations  and does not give a detailed  discussion of any
state,  local,  or foreign  tax  considerations,  nor does it discuss all of the
aspects of federal  income  taxation  that may be relevant to a  Shareholder  in
light of his or her particular circumstances or to certain types of Shareholders
(including insurance companies,  tax-exempt  entities,  financial  institutions,
broker-dealers,  foreign  corporations  and  persons  who  are not  citizens  or
residents of the United States)  subject to special  treatment under the federal
income tax laws.

         General.  In any year in which  the  Company  qualifies  as a REIT,  in
general it will not be subject to federal income tax on that portion of its REIT
taxable income or capital gain which is distributed to Shareholders. The Company
may,  however,  be subject  to tax at normal  corporate  rates upon any  taxable
income or capital gain not distributed.

         Notwithstanding  its  qualification  as a REIT, the Company may also be
subject to taxation in certain other  circumstances.  If the Company should fail
to satisfy either the 75% or the 95% gross income test (as discussed below), and
nonetheless  maintains  its  qualification  as  a  REIT  because  certain  other
requirements  are met,  it will be subject  to a 100% tax on the  greater of the
amount by which the Company  fails  either the 75% or the 95% gross income test,
multiplied by a fraction  intended to reflect the Company's  profitability.  The
Company will also be subject to a tax of 100% on net income from any "prohibited
transaction" as described  below, and if the Company has (i) net income from the
sale or other  disposition of  "foreclosure  property" which is held for sale to
customers in the ordinary course of business or (ii) other non-qualifying income
from  foreclosure  property,  it will be  subject  to tax on  such  income  from
foreclosure property at the highest corporate rate. In addition,  if the Company
should fail to distribute  during each calendar year at least the sum of (i) 85%
of its REIT ordinary income for such year, (ii) 95% of its REIT capital gain net
income for such year,  and (iii) any  undistributed  taxable  income  from prior
years,  the  Company  would be  subject to a 4% excise tax on the excess of such
required  distribution  over the amounts actually  distributed.  The Company may
also be subject to tax in certain  circumstances if it disposes within ten years
of their acquisition of assets acquired in a tax-free  reorganization  (although
no such transaction is currently contemplated).  The Company may also be subject
to the corporate alternative minimum tax. The Company will use the calendar year
both for federal income tax purposes, and for financial reporting purposes.

         In order to qualify as a REIT, the Company must meet, among others, the
following requirements:

         Share Ownership  Tests.  The Company's Shares must be held by a minimum
of 100 persons  for at least 335 days in each  taxable  year (or a  proportional
number of days in any short taxable year). In addition,  at all times during the
second half of each taxable year,  no more than 50% in value of the  outstanding
Shares of the  Company  may be owned,  directly  or  indirectly  and by applying
certain  constructive  ownership rules, by five or fewer individuals,  which for
this purpose includes certain tax-exempt entities. However, for purposes of this
test, any Shares held by a qualified  domestic pension or other retirement trust
will be treated as held  directly by its  beneficiaries  in  proportion to their
actuarial interest in such trust rather than by such trust.

                                        9
<PAGE>
         In order to ensure compliance with the foregoing share ownership tests,
the Company has placed  certain  restrictions  on the  transfer of its Shares to
prevent  additional  concentration  of Share  ownership.  Moreover,  to evidence
compliance with these requirements,  under Treasury Regulations the Company must
maintain records which disclose the actual ownership of its outstanding  Shares.
In fulfilling  its  obligations to maintain  records,  the Company must and will
demand  written  statements  each year from the  record  holders  of  designated
percentages of its capital stock disclosing the actual owners of such Shares (as
prescribed  by the Treasury  Regulations).  A list of those  persons  failing or
refusing  to  comply  with  such  demand  must  be  maintained  as a part of the
Company's  records.  A  Shareholder  failing  or  refusing  to  comply  with the
Company's  written  demand must  submit with his tax return a similar  statement
disclosing  the actual  ownership  of Shares of the Company  and  certain  other
information.   In  addition,   the  Company's   Declaration  of  Trust  provides
restrictions  regarding  the  transfer of its Shares that are intended to assist
the Company in continuing to satisfy the Share ownership requirements.

         Asset  Tests.  At the close of each  quarter of the  Company's  taxable
year,  the Company must  satisfy two tests  relating to the nature of its assets
(determined in accordance with generally accepted accounting principles). First,
at least 75% of the value of the Company's  total assets must be  represented by
interests in real property,  interests in mortgages on real property,  shares in
other REITs,  cash, cash items,  government  securities and qualified  temporary
investments.  Second,  although  the  remaining  25%  of  the  Company's  assets
generally may be invested without restriction,  securities in this class may not
exceed (i) in the case of securities of any one non-government issuer, 5% of the
value  of the  Company's  total  assets  or (ii) 10% of the  outstanding  voting
securities of any one such issuer.

         Where  a  failure  to  satisfy  the  25%  asset  test  results  from an
acquisition of securities or other property during a quarter, the failure can be
cured by  disposition of sufficient  non-qualifying  assets within 30 days after
the close of such quarter.  The Company intends to maintain  adequate records of
the value of its assets to maintain  compliance  with the 25% asset test, and to
take such  action as may be  required  to cure any  failure to satisfy  the test
within 30 days after the close of any quarter.

         Gross Income  Tests.  The Company  must satisfy  three source of income
tests in each taxable year. The three tests are as follows:

         The 75%  Test.  At least  75% of the  Company's  gross  income  for the
taxable year must be "qualifying  income."  Qualifying income generally includes
(i) rents from real property (as defined  below);  (ii) interest on  obligations
secured by mortgages  on, or interests in, real  property;  (iii) gains from the
sale or  other  disposition  of  interests  in real  property  and  real  estate
mortgages, other than gain from property held primarily for sale to customers in
the ordinary course of the Company's trade or business ("dealer property"); (iv)
dividends or other  distributions on shares in other REITs, as well as gain from
the sale of such shares; (v) abatements and refunds of real property taxes; (vi)
income from the operation, and gain from the sale, of property acquired at or in
lieu of a foreclosure  of the mortgage  secured by such  property  ("foreclosure
property"); (vii) commitment fees received for agreeing to make loans secured by
mortgages  on real  property or to purchase or lease real  property;  and (viii)
qualified temporary  investment income. When the Company receives new capital in
exchange for its Shares or other capital stock (other than dividend reinvestment
amounts) or in a public offering of five-year or longer debt instruments, income
attributable to the temporary  investment of such new capital in stock or a debt
instrument,  if received or accrued within one year of the Company's  receipt of
the new capital, is qualifying temporary investment income.

         Rents  received  by the  Company  will  qualify  as  "rents  from  real
property" in satisfying the gross income requirements only if several conditions
are met.  Rents  received  from a tenant  will not  qualify  as rents  from real
property if the Company, or an owner of 10% or more of the Company,  directly or
constructively owns 10% or more of such tenant.  Thus, in order for gross income
from a Hotel to qualify as rents from real  property,  the Company must not own,
directly or  constructively  (applying  constructive  ownership  rules under the
Code), 10% or more of any lessee (the "10% ownership  test").  Such constructive
ownership rules generally provide that, if 10% or more in value of the Shares of
the Company is owned, directly or indirectly,  by or for any person, the Company
is considered as owning the stock owned, directly or indirectly,  by or for such
Person.  With respect to the 10%  ownership  test,  the Company does not own and
does not intend to  acquire,  directly or  constructively,  stock of any lessee.
There can be no assurance, however, that the Company will be able to monitor and
enforce  such  restrictions,  nor  will  Shareholders  necessarily  be  aware of
shareholdings  attributed to them under the attribution  rules.  The Company has

                                       10
<PAGE>
represented  (which  representation  Sullivan & Worcester LLP has relied upon in
rendering its opinion herein on REIT qualification) that it will satisfy the 10%
ownership test.

         If rent  attributable to personal  property leased in connection with a
lease of real  property  is greater  than 15% of the total rent for the  taxable
year  under  or  in  connection  with  the  lease,  then  the  portion  of  rent
attributable  to such  personal  property  will not  qualify  as rents from real
property. Accordingly, the rents attributable to the Company's personal property
leased under or in  connection  with a lease of the real  property  comprising a
hotel must not be greater than 15% of the rents  received  under the  applicable
lease. The rent  attributable to the Company's  personal property for a hotel is
the amount that bears the same ratio to total rent for the  taxable  year as (i)
the average of the adjusted  bases of the  Company's  personal  property of such
hotel at the  beginning  and at the end of the  taxable  year  bears to (ii) the
average of the aggregate  adjusted bases of both the Company's real and personal
property of such hotel at the beginning and at the end of such taxable year (the
"Adjusted  Basis  Ratio").  The Company has  represented  (which  representation
Company  Counsel  has  relied  upon in  rendering  its  opinion  herein  on REIT
qualification)  that the allocation of purchase price with respect to each Hotel
is accurate  and that not more than 15% of the rent for each  taxable  year with
respect  to each of the  hotels  or any other  hotel  property  acquired  by the
Company in the future will be  attributable to the Company's  personal  property
under the  foregoing  rules.  In  addition,  the Company  intends not to acquire
additional  personal property for any hotels if such acquisition would cause the
Adjusted Basis Ratio for such hotels to exceed 15%.  While the Company  believes
that the allocation for tax purposes of the purchase price for the hotels to the
personal  property is accurate,  there can be no assurance that the Service will
not assert that a different  allocation is appropriate and that more than 15% of
the rents received under a Lease is attributable to personal  property under the
foregoing  rules,  or that a court  would not uphold such  assertion.  If such a
challenge were  successfully  asserted,  the Company could fail the 15% Adjusted
Basis  Ratio as to one or more of its  leases,  which in turn could  cause it to
fail to  satisfy  the 75% or 95% gross  income  test and to fail to qualify as a
REIT.

         An amount  received or accrued,  directly or indirectly with respect to
any real or personal  property,  will not qualify as "rents from real  property"
for  purposes of the 75% or the 95% gross  income test if the  determination  of
such amount depends in whole or in part on the income or profits  derived by any
person from such property (except that an amount so derived or accrued generally
will not be excluded from "rents from real  property"  solely by reason of being
based on a fixed percentage or percentages of receipts or sales).

         In  addition,  the Company  must not manage the  property or furnish or
render  services to the tenants of such property,  except through an independent
contractor  from whom the company  derives no income.  There is an  exception to
this rule permitting a REIT to perform certain  customary tenant services of the
sort which a tax-exempt  organization  could perform without being considered in
receipt of "unrelated business taxable income."

         The 95% Test.  In addition to deriving 75% of its gross income from the
sources listed above, at least 95% of the Company's gross income for the taxable
year must be derived  from the above  described  qualifying  income,  dividends,
interest,  or gains from the sale or other disposition of stock,  securities and
real  property  that is not  dealer  property.  Dividends  and  interest  on any
obligations not  collateralized by an interest in real property are included for
purposes of the 95% gross  income  test,  but not for  purposes of the 75% gross
income test.

         For purposes of determining  whether the Company  complies with the 75%
and the 95% gross  income  tests,  gross  income  does not  include  income from
prohibited transactions. A "prohibited transaction" is a sale of dealer property
(excluding  foreclosure  property);  however,  it  does  not  include  a sale of
property  if such  property  is held by the  Company for at least four years and
certain other requirements (relating to the number of properties sold in a year,
their tax bases, and the cost of improvements  made thereto) are satisfied.  See
"-- Taxation of the Company -- General"  above.  Gain realized by the Company on
the sale of any dealer  property  generally  will be  treated  as income  from a
prohibited  transaction  that is subject to a 100% penalty tax.  Under  existing
law,  whether  property is dealer property is a question of fact that depends on
all the facts and circumstances with respect to the particular transaction.  The
Company  intends  to hold the  hotels for  investment  with a view to  long-term
appreciation,  to engage in the business of acquiring, owning and developing the
hotels and other hotel properties  acquired by the Company in the future, and to
make such  occasional  sales of such hotels as are consistent with the Company's

                                       11
<PAGE>
investment  objectives.  Based upon the  Company's  investment  objectives,  the
Company  believes  that  overall,  the hotels  should not be  considered  dealer
property  and that the amount of income from  prohibited  transactions,  if any,
will not be material.

         The Company  believes  that,  for  purposes of both the 75% and the 95%
gross income tests,  its  investment in the hotels will  generally  give rise to
qualifying  income in the form of rents,  and that  gains on sales of the hotels
generally  will also  constitute  qualifying  income.  The Company also believes
that,  for  purposes  of the 95%  gross  income  test,  if the  portion  of rent
attributable  in any case to  furniture,  furnishings,  equipment  and operating
equipment were to be recharacterized as payments from a deemed financing of such
items, any gross income  attributable to such payments would be qualifying gross
income in the form of  interest  and such  interest  income  would not cause the
Company to be unable to satisfy the 75% gross income test.

         Even if the Company  fails to satisfy one or both of the 75% or the 95%
gross income tests for any taxable year, it may still qualify as a REIT for such
year if it is entitled to relief under  certain  provisions  of the Code.  These
relief  provisions will generally be available if: (i) the Company's  failure to
comply was due to reasonable cause and not to willful neglect;  (ii) the Company
reports  the nature and amount of each item of its income  included in the tests
on a schedule attached to its tax return; and (iii) any incorrect information on
such  schedule  is not due to fraud with  intent to evade tax.  If these  relief
provisions apply, however, the Company will nonetheless be subject to a 100% tax
on the  greater of the amount by which it fails  either the 75% or the 95% gross
income  test,  multiplied  by a  fraction  intended  to  reflect  the  Company's
profitability.

         The 30% Test. The Company must derive less than 30% of its gross income
for each taxable year from the sale or other  disposition  of (i) real  property
held for less than four years (other than  foreclosure  property and involuntary
conversions);  (ii) stock or securities (including certain interest rate swap or
cap agreements)  held for less than one year; and (iii) property in a prohibited
transaction.  The Company does not  anticipate  that it will have  difficulty in
complying with this test. However, if extraordinary  circumstances were to occur
that gave rise to  dispositions of hotels within four years after the respective
dates of the Company's acquisition thereof, the Company may be unable to satisfy
the 30% test.

         The  Company  may  temporarily  invest  working  capital  in short term
investments,  which may include shares in other REITs. Although the Company will
use its best efforts to ensure that its income  generated  by these  investments
will be of a type which satisfies the 75% and 95% gross income tests,  there can
be no assurance in this regard (see  discussion  above of the "new capital" rule
under the 75% test).  Moreover,  the Company may realize short-term capital gain
upon sale or exchange of such  investments,  and such  short-term  capital  gain
would be subject to the limitations imposed by the 30% gross income test.

         Foreclosure Property. The Company will be subject to tax at the maximum
corporate rate (currently 35%) on income from any "foreclosure  property," other
than income that would be qualified income under the 75% gross income test, less
expenses directly connected with the production of such income.  However,  gross
income from any such foreclosure property will qualify under the 75% and the 95%
gross income tests.

         Foreclosure  property  is  defined  as  any  real  property  (including
interests  in real  property)  and any personal  property  incident to such real
property, acquired by a REIT as the result of a REIT having bid in such property
at  foreclosure,  or having  otherwise  reduced  such  property to  ownership or
possession by agreement or process of law, after there was a default (or default
was  imminent)  on a lease of such  property  or on an  indebtedness  which such
property  secured  and for which the REIT makes a proper  election to treat such
property as foreclosure property. However, a REIT will not be considered to have
foreclosed  on a property  where it takes control of the property as a mortgagee
in  possession  and cannot  receive  any profit or sustain  any loss except as a
creditor  of the  mortgagor.  Under the Code,  property  generally  ceases to be
foreclosure property with respect to a REIT on the date which is two years after
the date such REIT  acquired such property (or longer if an extension is granted
by the  Secretary  of the  Treasury).  However,  the  foregoing  grace period is
terminated and  foreclosure  property  ceases to be foreclosure  property on the
first day (i) on which a lease is entered  into with  respect  to such  property
which,  by its terms,  will give rise to income which does not qualify under the
75% gross  income  test or any  amount  is  received  or  accrued,  directly  or
indirectly,  pursuant  to a lease  entered  into on or after such day which will
give rise to income which does not qualify under the 75% gross income test, (ii)

                                       12
<PAGE>
on which any construction takes place on such property (other than completion of
a building,  or completion of any other improvement,  where more than 10% of the
construction of such building or other  improvement was completed before default
became  imminent),  or (iii)  which is more than 90 days  after the day on which
such  property  was  acquired by the REIT and the property is used in a trade or
business  which is  conducted  by the REIT  (other than  through an  independent
contractor from whom the REIT itself does not derive or receive any income).

         As a result of the rules with  respect to  foreclosure  property,  if a
Lessee defaults on its obligations  under a Lease for a Hotel and the respective
Manager is not available to manage such Hotel after the Company  terminates  the
Lessee's  leasehold  interest  therein,  and the  Company  is  unable  to find a
replacement  lessee for such Hotel within 90 days of such foreclosure and unable
to find an  independent  contractor  to  manage  it,  gross  income  from  hotel
operations  conducted by the Company from such  property  would cease to qualify
for the 75% and the 95% gross  income  tests.  (Advisors  should  qualify  as an
independent  contractor which could operate  foreclosure  property for up to two
years.) In such event, the Company might be unable to satisfy the 75% or the 95%
gross income test, resulting in its failure to qualify as a REIT.

         Annual  Distribution  Requirements.  In order to  qualify as a REIT the
Company is required to distribute  dividends (other than capital gain dividends)
to its Shareholders with respect to each year in an amount at least equal to (A)
the sum of (i) 95% of the Company's REIT taxable income (computed without regard
to the dividends paid deduction and the Company's net capital gain) and (ii) 95%
of the net income (after tax), if any, from foreclosure property,  minus (B) the
sum of certain items of non-cash  income (from certain imputed rental income and
income  from  transactions   inadvertently   failing  to  qualify  as  like-kind
exchanges).  Such  distributions  must be paid in the taxable year to which they
relate,  or in the following  taxable year if declared before the Company timely
files its tax return  for such year and if paid on or before  the first  regular
dividend payment after such declaration. To the extent that the Company does not
distribute  all of its net capital  gain or  distributes  at least 95%, but less
than 100%, of its REIT taxable income, as adjusted, it will be subject to tax on
the  undistributed  amount at regular  capital  gains or ordinary  corporate tax
rates,  as the case may be. The  Company  will also be  required  to  distribute
currently  as a dividend  an amount  equal to the  earnings  and  profits of any
corporation  it may  acquire  in a  tax-free  reorganization  (although  no such
transaction is currently contemplated).

         The Company intends to make timely distributions  sufficient to satisfy
the annual distribution  requirements  described in the first and last sentences
of the  preceding  paragraph.  It is  possible  that  the  Company  may not have
sufficient cash or other liquid assets to meet the 95% distribution requirement,
due to timing  differences  between  the  actual  receipt  of income  and actual
payment  of  expenses  on the one hand,  and the  inclusion  of such  income and
deduction of such expenses in computing the Company's REIT taxable income on the
other hand.  To avoid any problem  with the 95%  distribution  requirement,  the
Company will closely  monitor the  relationship  between its REIT taxable income
and cash flow and intends, if necessary, to borrow funds in order to satisfy the
distribution requirement. However, there can be no assurance that such borrowing
would be available at such time.

         If the  Company  fails to meet the 95%  distribution  requirement  as a
result of an adjustment to the Company's tax return by the Service,  the Company
may  retroactively  cure the  failure by paying a  "deficiency  dividend"  (plus
applicable penalties and interest) within a specified period.

         Failure to Qualify.  If the Company  fails to qualify for taxation as a
REIT in any taxable  year and the relief  provisions  do not apply,  the Company
will be subject to tax (including any applicable alternative minimum tax) on its
taxable income at regular corporate rates.  Distributions to Shareholders in any
year in which the Company  fails to qualify as a REIT will not be  deductible by
the Company,  nor generally  will they be required to be made under the Code. In
such event, to the extent of current and accumulated  earnings and profits,  all
distributions to Shareholders  will be taxable as ordinary income,  and, subject
to certain limitations in the Code,  corporate  distributees may be eligible for
the  dividends  received  deduction.  Unless  entitled to relief under  specific
statutory  provisions,  the Company also will be  disqualified  from  reelecting
taxation as a REIT for the four taxable  years  following  the year during which
qualification was lost.

         Other Issues. In the case of certain sale leaseback  arrangements,  the
Service could assert that the Company realized prepaid rental income in the year
of  purchase  to the  extent  that the value of a leased  property  exceeds  the
purchase  price  paid by the  Company  for that  property.  In  litigated  cases

                                       13
<PAGE>
involving  sale  leasebacks  which  have  considered  this  issue,  courts  have
concluded that buyers have realized prepaid rent where both parties acknowledged
that the purported  purchase price for the property was substantially  less than
fair market value and the purported rents were  substantially less than the fair
market  rentals.  Because  of the lack of clear  precedent,  complete  assurance
cannot be given that the Service could not successfully  assert the existence of
prepaid rental income.

         Depreciation  of  Properties.  For tax  purposes,  the  Company's  real
property  generally is  depreciated  on a straight  line basis over 40 years and
personal property owned by the Company generally is depreciated over nine years.

Taxation of Shareholders.

         Taxation  of  Taxable  Domestic  Shareholders.  As long as the  Company
qualifies  as a REIT,  distributions  made  to the  Company's  taxable  domestic
Shareholders  out of  current  or  accumulated  earnings  and  profits  (and not
designated  as capital  gain  dividends)  will be taken into  account by them as
ordinary  income and will not be eligible for the dividends  received  deduction
for  corporations.  Distributions  that are designated as capital gain dividends
will be taxed as long-term  capital  gains (to the extent they do not exceed the
Company's  actual net capital gain for the taxable year)  without  regard to the
period  for  which  the  Shareholder  has held its  Shares.  However,  corporate
Shareholders  may  be  required  to  treat  up to 20% of  certain  capital  gain
dividends as ordinary income. To the extent that the Company makes distributions
in excess of current and accumulated  earnings and profits,  these distributions
are treated first as a tax-free return of capital to the  Shareholder,  reducing
the  tax  basis  of  a  Shareholder's  Shares  by  the  amount  of  such  excess
distribution  (but  not  below  zero),  with  distributions  in  excess  of  the
Shareholder's  tax basis being taxed as capital gains (if the Shares are held as
a capital asset). In addition,  any dividend declared by the Company in October,
November or December  of any year and  payable to a  Shareholder  of record on a
specific date in any such month shall be treated as both paid by the Company and
received  by the  Shareholder  on December  31 of such year,  provided  that the
dividend  is  actually  paid by the  Company  during  January  of the  following
calendar  year.  Shareholders  may not  include in their  individual  income tax
returns  any net  operating  losses or capital  losses of the  Company.  Federal
income tax rules may also  require  that  certain of the  Company's  minimum tax
adjustments and preferences be apportioned to Shareholders.

         In general, any loss upon a sale or exchange of Shares by a Shareholder
who has held such Shares for six months or less (after applying  certain holding
period  rules) will be treated as a  long-term  capital  loss,  to the extent of
distributions  from the Company  required to be treated by such  Shareholder  as
long-term capital gains.

         Investors (other than certain corporations) who borrow funds to finance
their  acquisition  of Shares in the  Company  could be limited in the amount of
deductions allowed for the interest paid on the indebtedness incurred in such an
arrangement.  Under  Section  163(d) of the Code,  interest  paid or  accrued on
indebtedness  incurred  or  continued  to purchase  or carry  property  held for
investment  is generally  deductible  only to the extent of the  taxpayer's  net
investment income. An investor's net investment income will include the dividend
and (if the investor so elects) capital gain dividend  distributions he receives
from the Company;  however,  distributions treated as a nontaxable return of the
Shareholder's  basis  will not  enter  into the  computation  of net  investment
income.

         Under  Section  469  of  the  Code,   taxpayers   (other  than  certain
corporations)  generally  will not be entitled to deduct  losses from  so-called
passive activities except to the extent of their income from passive activities.
For purposes of these rules,  distributions  received by a Shareholder  from the
Company will not be treated as income from a passive  activity and thus will not
be available to offset a Shareholder's passive activity losses.

         Taxation of Tax-Exempt Shareholders. The Service has ruled that amounts
distributed by a REIT to a tax-exempt employees' pension trust do not constitute
unrelated  business  taxable income  ("UBTI").  Subject to the discussion  below
regarding  a  "pension-held  REIT,"  based upon such  ruling  and the  statutory
framework of the Code,  distributions  by the Company to a Shareholder that is a
tax-exempt entity would not constitute UBTI, provided that the tax-exempt entity
has not financed the acquisition of its Shares with  "acquisition  indebtedness"
within the  meaning of the Code,  that the Shares are not  otherwise  used in an
unrelated  trade or business of the  tax-exempt  entity,  and that the  Company,
consistent  with its  present  intent,  does not hold a residual  interest  in a
REMIC.

                                       14
<PAGE>
         If any pension or other  retirement  trust that qualifies under Section
401(a) of the Code  ("qualified  pension trust") holds more than 10% by value of
the  interests  in a  "pension-held  REIT" at any time during a taxable  year, a
portion of the dividends  paid to the  qualified  pension trust by such REIT may
constitute UBTI. For these purposes,  a "pension-held REIT" is defined as a REIT
if (i) such REIT would not have  qualified as a REIT but for the  provisions  of
the Code  which look  through  such a  qualified  pension  trust in  determining
ownership of shares of the REIT and (ii) at least one  qualified  pension  trust
holds  more  than  25% by  value of the  interests  of such  REIT or one or more
qualified  pension  trusts (each owning more than a 10% interest by value in the
REIT)  hold in the  aggregate  more than 50% by value of the  interests  in such
REIT.

         Information  Reporting  and Backup  Withholding  Tax.  The Company will
report to its domestic  Shareholders  and to the Service the amount of dividends
paid for each  calendar  year,  and the  amount of tax  withheld,  if any,  with
respect  thereto.  Under the back-up  withholding  rules,  a Shareholder  may be
subject to backup  withholding at the rate of 31% with respect to dividends paid
unless such  Shareholder  (i) is a  corporation  or comes within  certain  other
exempt categories and, when required,  demonstrates this fact or (ii) provides a
taxpayer identification number, certifies as to no loss of exemption from backup
withholding,  and otherwise complies with applicable  requirements of the backup
withholding  rules.  A  Shareholder  that does not provide the Company  with its
correct taxpayer  identification number may also be subject to penalties imposed
by the Service.  Any amount paid as backup  withholding is available as a credit
against the Shareholder's income tax liability.  In addition, the Company may be
required  to  withhold  a portion  of  capital  gain  distributions  made to any
Shareholders who fail to certify their  non-foreign  status to the company.  See
"Certain United States Tax Considerations for Non-U.S. Shareholders."

         Backup  withholding is not an additional tax. Rather, the tax liability
of persons  subject to backup  withholding  will be reduced by the amount of tax
withheld.  If  withholding  results in an  overpayment of taxes, a refund may be
obtained provided that the required information is furnished to the Service.

Other Tax Considerations.

         Possible  Legislative  or Other  Actions  Affecting  Tax  Consequences.
Shareholders  should  recognize that the present federal income tax treatment of
investment  in  the  Company  may  be  modified  by  legislative,   judicial  or
administrative  action  at  any  time  and  that  any  such  action  may  affect
investments  and  commitments  previously  made.  The rules dealing with federal
income  taxation  are  constantly  under  review  by  persons  involved  in  the
legislative process and by the Service and the Treasury Department, resulting in
revisions of regulations and revised  interpretations of established concepts as
well as statutory  changes.  No assurance can be given as to the form or content
(including with respect to effective dates) of any tax legislation  which may be
enacted.  Revisions in federal tax laws and interpretations thereof could affect
the tax consequences of an investment in the Company.

         State and Local Taxes.  The Company and its Shareholders may be subject
to state or local taxation, and the Company may be subject to state or local tax
withholding requirements, in various jurisdictions,  including those in which it
or they  transact  business or reside.  The state and local tax treatment of the
Company  and  its  Shareholders  may  not  conform  to the  federal  income  tax
consequences  discussed above.  Consequently,  prospective  Shareholders  should
consult their own tax advisors  regarding the effect of state and local tax laws
on an investment in the Shares.

         Certain United States Tax  Considerations  Non-U.S.  Shareholders.  The
following is a discussion of certain  anticipated  U.S.  federal income and U.S.
federal  estate tax  consequences  of the  ownership and  disposition  of Shares
applicable to non-U.S.  Shareholders of such Shares.  The discussion is based on
current law and is for general information only. The discussion does not address
either aspects of U.S. federal taxation other than income and estate taxation or
all aspects of U.S. federal income and estate taxation.  The discussion does not
consider  any  specific  facts or  circumstances  that may apply to a particular
non-U.S. Shareholder.

         In general,  a non-U.S.  Shareholder  will be subject to regular United
States  income  tax  with  respect  to its  investment  in the  Company  if such
investment is "effectively connected" with the non-U.S. Shareholder's conduct of
a trade or business in the United  States,  or if the non-U.S.  Shareholder is a
nonresident alien individual who is present in the United States for 183 days or
more during the taxable  year. A corporate  non-U.S.  Shareholder  that receives
income that is (or is treated as)  effectively  connected  with a U.S.  trade or
business may also be subject to the branch  profits tax under Section 884 of the

                                       15
<PAGE>
Code,  which is payable in addition to regular  United States  corporate  income
tax.  The  following  discussion  will  apply  to  non-U.S.  Shareholders  whose
investment  in the  Company  is not so  effectively  connected  and  who are not
individuals present in the U.S. for 183 days or more during the taxable
year.

         A distribution  by the Company that is not deemed to be attributable to
gain from the sale or exchange by the Company of a United  States real  property
interest and that is not  designated  by the Company as a capital gain  dividend
will be treated as an ordinary income dividend to the extent that it is made out
of current or accumulated  earnings and profits.  A distribution  by the Company
that is designated  as a capital gain dividend will  generally not be subject to
withholding  except to the extent that such dividend is attributable to the sale
or  exchange  by the  Company  of United  States  real  property  interests,  as
described  below.  Generally,  an ordinary  income dividend will be subject to a
United States  withholding  tax equal to 30% of the gross amount of the dividend
unless such  withholding is reduced by an applicable tax treaty.  A distribution
of cash in excess of the Company's earnings and profits will be treated first as
a nontaxable return of capital that will reduce a non-U.S.  Shareholder's  basis
in its Shares (but not below zero) and then as gain from the disposition of such
Shares,  the tax treatment of which is described under the rules discussed below
with respect to disposition of Shares. A distribution in excess of the Company's
earnings and profits may be subject to 30% dividend  withholding  if at the time
of the distribution it cannot be determined  whether the distribution will be in
an amount in  excess of the  Company's  current  and  accumulated  earnings  and
profits. If it is subsequently determined that such distribution is, in fact, in
excess of current and accumulated earnings and profits, the non-U.S. Shareholder
may seek a refund  from the  Service.  The Company  expects to  withhold  United
States  income  tax  at  the  rate  of  30% on  the  gross  amount  of any  such
distributions made to a non-U.S.  Shareholder in any tax year unless (i) a lower
tax treaty applies and the required form evidencing eligibility for that reduced
rate  for  such  tax  year is  filed  with  the  Company  or (ii)  the  non-U.S.
Shareholder files IRS Form 4224 for such tax year with the Company claiming that
the distribution is "effectively connected" income.

         For any year in which the Company qualifies as a REIT, distributions by
the Company that are  attributable to gain from the sale or exchange of a United
States  real  property  interest  will be taxed  to a  non-U.S.  Shareholder  in
accordance  with  the  Foreign  Investment  in  Real  Property  Tax  Act of 1980
("FIRPTA"). Under FIRPTA, such distributions are taxed to a non-U.S. Shareholder
as if such distributions were gains "effectively connected" with a United States
trade or  business.  Accordingly,  a non-U.S.  Shareholder  will be taxed at the
normal  capital  gain rates  applicable  to a U.S.  Shareholder  (subject to any
applicable  alternative minimum tax and a special alternative minimum tax in the
case of non-resident  alien  individuals).  Distributions  subject to FIRPTA may
also be subject to a 30% branch profits tax in the hands of a foreign  corporate
Shareholder  that is not  entitled  to treaty  exemption.  The  Company  will be
required to withhold from distributions to non-U.S.  Shareholders,  and remit to
the Service,  35% of the amount of any distribution  that could be designated as
capital gain dividends to the extent that such dividends are attributable to the
sale or exchange by the Company of United States real property interests.

         Tax treaties may reduce the Company's withholding  obligations.  If the
amount of tax  withheld  by the  Company  with  respect to a  distribution  to a
non-U.S.  Shareholder  exceeds the  Shareholder's  United States  liability with
respect to such distribution,  the non-U.S. Shareholder may file for a refund of
such excess from the Service.  In this  regard,  it should be noted that the 35%
withholding tax rate on capital gain dividends corresponds to the maximum income
tax rate applicable to  corporations  but is higher than the 28% maximum rate on
capital gains of individuals.

         The United States  Treasury  issued  proposed  regulations on April 22,
1996 (the "Proposed  Regulations")  which,  if adopted,  would affect the United
States taxation of dividends paid to a non-U.S. Shareholder.  Under the Proposed
Regulations,  to obtain a reduced rate of withholding  under treaty,  a non-U.S.
Shareholder  generally would be required to provide an Internal  Revenue Service
Form W-8 certifying  such non-U.S.  Shareholder's  entitlement to benefits under
the treaty.  The Proposed  Regulations also provide rules to determine  whether,
for purposes of determining the applicability of a tax treaty, dividends paid to
a non-U.S. Shareholder that is an entity should be treated as paid to the entity
or to those  holding an interest in the entity.  The  Proposed  Regulations  are
generally proposed to be effective with respect to dividends paid after December
31, 1997, subject to certain  transition rules. The foregoing  discussion is not
intended  to  be a  complete  discussion  of  the  provisions  of  the  Proposed
Regulations,  and  Shareholders  are urged to consult  their tax  advisors  with
respect to the effect the Proposed Regulations would have if adopted.

                                       16
<PAGE>
         If the  Shares  fail to  constitute  a  "United  States  real  property
interest"  within  the  meaning  of  FIRPTA,  a sale of the Shares by a non-U.S.
Shareholder  generally will not be subject to United States  taxation unless (i)
investment   in  the  Shares  is   effectively   connected   with  the  non-U.S.
Shareholder's  United  States  trade or  business,  in which case,  as discussed
above, the non-U.S.  Shareholder  would be subject to the same treatment as U.S.
Shareholders  on such gain or (ii) the  non-U.S.  Shareholder  is a  nonresident
alien  individual  who was  present  in the  United  States for 183 days or more
during the taxable year, in which case the nonresident  alien individual will be
subject to a 30% tax on the individual's capital gains.

         The Shares will not  constitute a United States real property  interest
if the Company is a "domestically  controlled  REIT." A domestically  controlled
REIT is a REIT in which at all times during a specified testing period less than
50%  in  value  of its  shares  is  held  directly  or  indirectly  by  non-U.S.
Shareholders.   It  is  currently   anticipated  that  the  Company  will  be  a
domestically  controlled REIT, and therefore that the sale of Shares will not be
subject to taxation under FIRPTA.  However,  because the Shares will be publicly
traded,  no  assurance  can be given  that the  Company  will  continue  to be a
domestically  controlled  REIT. If the Company did not constitute a domestically
controlled  REIT,  whether a  non-U.S.  Shareholder's  sale of  Shares  would be
subject to tax under FIRPTA as a sale of a United States real property  interest
would  depend on whether  the Shares  were  "regularly  traded"  (as  defined by
applicable Treasury Regulations) on an established  securities market (e.g., the
NYSE,  on which  the  Shares  will be  listed)  and on the  size of the  selling
Shareholder's  interest  in the  Company.  If the gain on the sale of the Shares
were subject to taxation under FIRPTA, the non-U.S. Shareholder would be subject
to the same treatment as a U.S.  Shareholder  with respect to such gain (subject
to applicable  alternative  minimum tax and a special alternative minimum tax in
the case of nonresident alien individuals).  In any event, a purchaser of Shares
from a non-U.S. Shareholder will not be required under FIRPTA to withhold on the
purchase price if the purchased Shares are "regularly  traded" on an established
securities  market  or  if  the  Company  is  a  domestically  controlled  REIT.
Otherwise, under FIRPTA, the purchaser of Shares may be required to withhold 10%
of the purchase price and to remit such amount to the Service.

         Federal  Estate Tax.  Shares owned or treated as owned by an individual
who is not a citizen or resident (as defined for United  States  federal  estate
tax  purposes) of the United  States at the time of death will be  includible in
the  individual's  gross estate for United  States  federal  estate tax purposes
unless an applicable estate tax treaty provides otherwise.

         Backup Withholding and Information Reporting Requirements.  The Company
must report annually to the Service and to each non-U.S.  Shareholder the amount
of  dividends  paid to and the tax withheld  with respect to such holder.  These
information  reporting  requirements apply regardless of whether withholding was
reduced or eliminated by an applicable tax treaty.  Copies of these  information
returns may also be made available  under the provisions of a specific treaty or
agreement  to  the  tax  authorities  in  the  country  in  which  the  non-U.S.
Shareholder resides.  United States backup withholding tax (which generally is a
withholding  tax imposed at the rate of 31% on certain  payments to persons that
fail to furnish the  information  required  under the United States  information
reporting  requirements) will generally not apply to dividends paid on Shares to
a non-U.S. Shareholder at an address outside the United States.

         The  payment  of the  proceeds  from the  disposition  of  Shares to or
through  the United  States  office of a broker  will be subject to  information
reporting  and backup  withholding  at a rate of 31%  unless  the  owner,  under
penalties of perjury,  certifies,  among other things,  its status as a non-U.S.
Shareholder,  or otherwise establishes an exemption. The payment of the proceeds
from the  disposition  of Shares to or  through  a  non-U.S.  office of a broker
generally will not be subject to backup  withholding and information  reporting.
In the case of  proceeds  from a  disposition  of  Shares  paid to or  through a
non-U.S.  office of a U.S.  broker or paid to or through a non-U.S.  office of a
non-U.S. broker that is (i) a "controlled foreign corporation" for United States
federal  income tax  purposes or (ii) a person 50% or more of whose gross income
from all sources for a certain three-year period was effectively  connected with
a United States trade or business,  (a) backup withholding will not apply unless
the broker has actual  knowledge  that the owner is not a non-U.S.  Shareholder,
and (b)  information  reporting  will not apply if the  broker  has  documentary
evidence  in its files  that the owner is a  non-U.S.  Shareholder  (unless  the
broker has actual knowledge to the contrary).

                                       17
<PAGE>
         Any amounts withheld under the backup  withholding rules from a payment
to a non-U.S.  Shareholder  will be refunded by the Service (or credited against
the non-U.S.  Shareholder's United States federal income tax liability, if any),
provided that the required information is furnished to the Service.

         As discussed  above,  the United  States  Treasury  issued the Proposed
Regulations  which also would, if adopted,  alter the information  reporting and
backup  withholding  rules  applicable  to  non-U.S.  Shareholders.  Among other
things, the Proposed  Regulations would provide certain presumptions under which
a non-U.S.  Shareholder  would be subject to backup  withholding and information
reporting  until the Company  receives  certification  from such  shareholder of
non-U.S. status. As noted, the Proposed Regulations are generally proposed to be
effective  with respect to dividends  paid after  December 31, 1997,  subject to
certain  transition  rules.  The  foregoing  discussion  is not intended to be a
complete  discussion  of  the  provisions  of  the  Proposed  Regulations,   and
Shareholders  are urged to consult their tax advisors with respect to the effect
that the Proposed Regulations would have if adopted.

         Other Tax Consequences. The Company and its Shareholders may be subject
to state or local  taxation in various state or local  jurisdictions,  including
those in which it or they transact business or reside.

         There may be other federal,  state,  local or foreign income, or estate
and gift, tax  considerations  applicable to the  circumstances  of a particular
investor.  Shareholders  should  consult  their own tax advisors with respect to
such matters.

ERISA Plans, Keogh Plans and Individual Retirement Accounts.

         General Fiduciary Obligations. Fiduciaries of a pension, profit-sharing
or other  employee  benefit plan  subject to Title I of the Employee  Retirement
Income Security Act of 1974, as amended  ("ERISA")  ("ERISA Plan") must consider
whether their investment in the Company's  Shares satisfies the  diversification
requirements  of ERISA,  whether the  investment is prudent in light of possible
limitations on the  marketability  of the Shares,  whether such fiduciaries have
authority to acquire such Shares under the appropriate  governing instrument and
Title I of ERISA, and whether such investment is otherwise consistent with their
fiduciary  responsibilities.  Any ERISA  Plan  fiduciary  should  also  consider
ERISA's prohibition on improper delegation of control over or responsibility for
"plan  assets."  Trustees  and  other  fiduciaries  of an ERISA  plan may  incur
personal  liability  for any loss suffered by the plan on account of a violation
of their  fiduciary  responsibilities.  In  addition,  such  fiduciaries  may be
subject to a civil  penalty of up to 20% of any amount  recovered by the plan on
account of such a violation (the "Fiduciary Penalty").  Also, fiduciaries of any
Individual Retirement Account ("IRA"),  Keogh Plan or other qualified retirement
plan not  subject  to Title I of ERISA  because  it does not  cover  common  law
employees  ("Non-ERISA Plan") should consider that such an IRA or Non-ERISA Plan
may only make  investments  that are  authorized  by the  appropriate  governing
instrument.  Fiduciary  Shareholders  should consult their own legal advisers if
they have any concern as to whether the investment is  inconsistent  with any of
the foregoing criteria.

         Prohibited Transactions.  Fiduciaries of ERISA Plans and persons making
the investment  decision for an IRA or other Non-ERISA Plan should also consider
the application of the prohibited  transaction  provisions of ERISA and the Code
in making  their  investment  decision.  Sales and  certain  other  transactions
between an ERISA Plan,  IRA, or other Non-ERISA Plan and certain persons related
to  it  are  prohibited  transactions.   The  particular  facts  concerning  the
sponsorship,  operations and other  investments of an ERISA Plan,  IRA, or other
Non-ERISA  Plan may  cause a wide  range  of  other  persons  to be  treated  as
disqualified  persons or parties in interest  with  respect to it. A  prohibited
transaction,   in  addition  to  imposing   potential  personal  liability  upon
fiduciaries  of ERISA Plans,  may also result in the imposition of an excise tax
under the Code or a penalty under ERISA upon the disqualified person or party in
interest with respect to the ERISA or Non-ERISA Plan or IRA. If the disqualified
person who engages in the transaction is the individual on behalf of whom an IRA
is maintained (or his  beneficiary),  the IRA may lose its tax-exempt status and
its  assets  may be deemed  to have been  distributed  to such  individual  in a
taxable  distribution  (and no excise  tax will be  imposed)  on  account of the
prohibited  transaction.  Fiduciary  Shareholders should consult their own legal
advisers if they have any concern as to whether the  investment  is a prohibited
transaction.

                                       18
<PAGE>
         Special  Fiduciary  and  Prohibited  Transactions  Considerations.  The
Department of Labor  ("DOL"),  which has certain  administrative  responsibility
over ERISA Plans as well as over IRAs and other  Non-ERISA  Plans,  has issued a
regulation  defining "plan assets." The regulation  generally provides that when
an ERISA or Non-ERISA Plan or IRA acquires a security that is an equity interest
in an entity and that  security is neither a "publicly  offered  security" nor a
security issued by an investment company registered under the Investment Company
Act of 1940,  the ERISA or  Non-ERISA  Plan's or IRA's  assets  include both the
equity  interest and an undivided  interest in each of the underlying  assets of
the entity,  unless it is  established  either  that the entity is an  operating
company or that equity  participation in the entity by benefit plan investors is
not significant.

         The regulation  defines a publicly  offered security as a security that
is "widely held," "freely transferable" and either part of a class of securities
registered under the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"),  or sold  pursuant  to an  effective  registration  statement  under  the
Securities Act (provided the  securities  are registered  under the Exchange Act
within 120 days after the end of the fiscal year of the issuer  during which the
offering occurred). The Company's Shares are registered under the Exchange Act.

         The regulation  provides that a security is "widely held" only if it is
part of a class of securities that is owned by 100 or more investors independent
of the  issuer  and of one  another.  However,  a  security  will not fail to be
"widely  held"  because  the number of  independent  investors  falls  below 100
subsequent  to the  initial  public  offering  as a result of events  beyond the
issuer's control.

         The   regulation   provides   that   whether  a  security   is  "freely
transferable"  is a  factual  question  to be  determined  on the  basis  of all
relevant facts and circumstances.  The regulation further provides that, where a
security is part of an offering  in which the minimum  investment  is $10,000 or
less, certain restrictions ordinarily will not, alone or in combination,  affect
a finding that such  securities are freely  transferable.  The  restrictions  on
transfer enumerated in the regulation as not affecting that finding include: any
restriction  on or  prohibition  against any transfer or assignment  which would
result in a termination or  reclassification of the Company for federal or state
tax  purposes,  or would  otherwise  violate  any state or federal  law or court
order;  any requirement that advance notice of a transfer or assignment be given
to the Company and any requirement that either the transferor or transferee,  or
both, execute  documentation setting forth representations as to compliance with
any  restrictions on transfer which are among those enumerated in the regulation
as  not  affecting  free  transferability,  including  those  described  in  the
preceding  clause  of  this  sentence;   any   administrative   procedure  which
establishes  an  effective  date,  or an  event  prior to  which a  transfer  or
assignment will not be effective;  and any limitation or restriction on transfer
or assignment which is not imposed by the issuer or a person acting on behalf of
the  issuer.  The  Company  believes  that the  restrictions  imposed  under the
Company's  Declaration and Bylaws on the transfer of Shares do not result in the
failure of the  Shares to be "freely  transferable."  Furthermore,  the  Company
believes  that at present there exist no other facts or  circumstances  limiting
the  transferability of the Shares which are not included among those enumerated
as not  affecting  their  free  transferability  under the  regulation,  and the
Company  does not  expect or intend to impose in the  future  (or to permit  any
person to impose on its  behalf) any  limitations  or  restrictions  on transfer
which would not be among the enumerated permissible limitations or restrictions.
However,  the final  regulation  only  establishes a  presumption  in favor of a
finding of free  transferability,  and no guarantee can be given that the DOL or
the Treasury Department will not reach a contrary conclusion.

         Assuming  that the Shares will be "widely held" and that no other facts
and  circumstances  exist which  restrict  transferability  of the  Shares,  the
Company has received an opinion from Company  Counsel that the Shares should not
fail to be "freely  transferable"  for  purposes  of the  regulation  due to the
restrictions  on  transfer of the Shares  under the  Company's  Declaration  and
Bylaws and that under the regulation the Shares are publicly offered  securities
and the  assets of the  Company  will not be deemed to be "plan  assets"  of any
ERISA Plan, IRA or other Non-ERISA Plan that invests in the Shares.

         If the assets of the Company are deemed to be plan assets  under ERISA:
(i) the prudence  standards  and other  provisions of Part 4 of Title I of ERISA
would be  applicable  to  investments  made by the  Company;  (ii) the person or
persons having investment discretion over the assets of ERISA Plans which invest
in the Company  would be liable  under the  aforementioned  Part 4 of Title I of
ERISA for  investments  made by the  Company  which do not conform to such ERISA
standards  unless  Advisors   registers  as  an  investment  adviser  under  the

                                       19
<PAGE>
Investment Advisers Act of 1940 and certain other conditions are satisfied;  and
(iii)  certain  transactions  that the Company  might enter into in the ordinary
course of its business and operation might constitute "prohibited  transactions"
under ERISA and the Code.

Item 2.  Properties

         General.  As of December 31, 1996,  the Company's  hotels consist of 53
Courtyard by Marriott(R)  hotels, 18 Residence Inn by Marriott(R) hotels, and 11
Wyndham Garden(R) hotels,  with 11,728 rooms in 26 states.  These hotels have an
average  age of  approximately  six  years  and the  Company  believes  that the
physical  plant of each hotel in which it has  invested is suitable and adequate
for its present and any currently  proposed  uses.  The hotels are all leased to
the Lessees and operated by the Managers.  See  "Business -- The Hotels,  Leases
and Management Agreements."

The following table summarizes  certain  information  about the properties as of
December 31, 1996. All dollar figures are in thousands.


                                                          Total
                   Number of      Number of      Investment at      Annual Base
State                Hotels         Rooms      December 31, 1996       Rent
- -----                ------         -----      -----------------       ----

Arizona                   8        1,164            $ 67,628       $  6,604
California               10        1,470             110,081         10,580
Delaware                  1          152              12,830          1,210
Florida                   3          449              38,882          3,780
Georgia                   7          978              67,977          6,584
Illinois                  3          514              39,879          3,811
Indiana                   1          149               8,973            880
Iowa                      1          108               8,034            780
Maryland                  3          406              34,967          3,340
Massachusetts             8        1,072              71,919          6,970
Michigan                  2          281              12,209          1,180
Minnesota                 2          358              18,276          1,813
Missouri                  2          298              16,934          1,620
New Jersey                3          416              33,096          3,170
New Mexico                1          112              12,543          1,190
New York                  3          403              29,761          2,850
North Carolina            4          534              33,113          3,190
Ohio                      1          106               6,741            650
Pennsylvania              4          567              46,353          4,450
Rhode Island              1          148              10,507          1,020
South Carolina            1          108               6,053            580
Tennessee                 3          399              32,785          3,189
Texas                     3          405              29,430          2,830
Virginia                  3          462              40,331          3,870
Washington                3          522              44,442          4,369
Wisconsin                 1          147               8,943            850
                    -------     --------            --------       --------
                         82       11,728            $842,687       $ 81,360
                    =======     ========            ========       ========
                                                                            
         Certain of the hotels are  currently  and from time to time may be made
subject to mortgages securing the Company's lines of credit,  secured borrowings
of the Company's  subsidiaries or other secured  borrowings.  See  "Management's
Discussion  and Analysis of Results of  Operations  and  Financial  Condition --
Liquidity and Capital Resources."

         The right to occupy the land  underlying  10 of the hotels was acquired
by an assignment of leasehold  interest under long-term  ground leases.  In each
case, the remaining term of the ground lease  (including  renewal options) is in
excess of 42 years,  and the ground lessors are unrelated to the sellers and the
Company.

                                       20
<PAGE>

         Rent payable  under the 10 ground leases is the  responsibility  of the
Company's Lessees and is generally calculated as a percentage of Hotel revenues.
Eight  of  the 10  ground  leases  require  minimum  annual  rent  ranging  from
approximately  $90,000 to $502,900 per year. If a ground lease  terminates,  the
Lease with respect to the Hotel on such  ground-leased land will also terminate.
If a Lessee does not perform such  obligations  under the ground lease or elects
not to renew any ground lease, the Company must perform such  obligations  under
the ground lease or renew such ground lease in order to protect its  investments
in the affected Hotel.  Any pledge of the Company's  interests in a ground lease
may also require the consent of the applicable ground lessor and its lenders.

Item 3.  Legal Proceedings

         Although  in the  ordinary  course of  business  the  Company is or may
become  involved  in legal  proceedings,  the  Company  has a limited  operating
history and is not aware of any material pending legal proceeding  affecting any
of the hotels for which it might become liable.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matters were submitted to a vote of  shareholders  during the fourth
quarter of the year covered by this Form 10-K.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The Company's Shares are traded on the New York Stock Exchange (symbol:
HPT). The following table sets forth for the periods  indicated the high and low
closing  sale prices for the Shares as  reported in the New York Stock  Exchange
Composite Transactions reports since the Company's initial public offering.


    1995                             High                       Low

August 22 to September 30           27                         24 1/2
Fourth Quarter                      26 3/4                     24 3/8


    1996                             High                       Low

First Quarter                       27 7/8                     25 1/2
Second Quarter                      27                         24 5/8
Third Quarter                       26 7/8                     25
Fourth Quarter                      29 1/2                     25


         The closing price of the Shares on the New York Stock Exchange on March
26, 1997 was $32.50 per Share.

                                       21
<PAGE>



         As of March 4,  1997,  there  were 850  Shareholders  of record and the
Company  estimates  that  as  of  such  date  there  were  approximately  38,000
beneficial owners of the Shares.

         Information  about the  Company's  dividends  paid is summarized in the
table below.  Dividends are generally paid in the quarter  following the quarter
to which they relate.


                                Dividend                    Annualized
                               Per Share                  Dividend Rate
    1995
Third Quarter                    $0.24                        $2.20
Fourth Quarter                    0.55                         2.20

    1996
First Quarter                    $0.58                        $2.32
Second Quarter                    0.58                         2.32
Third Quarter                     0.59                         2.36
Fourth Quarter                    0.59                         2.36

     All dividends  declared have been paid. The Company  intends to continue to
declare and pay future dividends on a quarterly basis.

     In order to qualify for the beneficial  tax treatment  accorded to REITs by
Sections  856  through  860 of  the  Code,  the  Company  is  required  to  make
distributions  to  shareholders  which  annually  will  be at  least  95% of the
Company's  "real  estate  investment  trust  taxable  income" (as defined in the
Code).  All  distributions  will be made by the Company at the discretion of the
Board of Trustees and will depend on the earnings of the Company, cash available
for distribution,  the financial condition of the Company and such other factors
as the Board of  Trustees  deems  relevant.  The Company  intends to  distribute
substantially  all of its "real estate  investment  trust taxable income" to its
shareholders.

Item 6.  Selected Financial Data

     The following table sets forth selected  financial and operating data on an
historical  and a pro forma basis for the  Company for the years ended  December
31, 1995 and 1996. The pro forma data for 1995 are unaudited and presented as if
the Company's formation  transactions,  primarily the acquisition and leasing of
the 37 hotels  acquired in 1995 and the  Company's  initial  public  offering of
Shares,  and certain other  transactions  had been consummated as of the date or
for the period presented.  The pro forma data are not necessarily  indicative of
what the actual financial position or results of operations would have been, nor
do they purport to represent the financial position or results of operations for
future  periods.  The following  selected and pro forma  financial and operating
data should be read in conjunction  with the financial  statements and the notes
thereto included beginning at page F-1 of this

                                       22

<PAGE>


Report on Form 10-K.
<TABLE>
<CAPTION>
                                                      Historical                Pro Forma               Historical
                                                 ---------------------      -----------------      ------------------
                                                   February 7, 1995
                                                    (Inception) to             Year Ended               Year Ended
                                                 December 31, 1995 (1)      December 31, 1995       December 31, 1996
                                                                 (In thousands, except per Share data)
<S>                                                       <C>                   <C>                   <C>
Operating Data:
    Revenues:                                              $ 19,531              $ 33,308              $ 69,514
     Rental income                                            4,037                 6,424                12,169
     FF&E reserve income                                         74                   144                   946
                                                           --------              --------              --------
       Total revenues                                        23,642                39,876                82,629
    Expenses:                                                                                         
     Interest                                                 5,063                  --                   5,646
     Depreciation and amortization                            5,820                 9,229                20,398
     General and administrative                               1,410                 2,616                 4,921
                                                           --------              --------              --------
       Total expense:                                        12,293                11,845                30,965
                                                           --------              --------              --------
    Net income                                             $ 11,349              $ 28,031              $ 51,664
                                                           ========              ========              ========
    Net income per share                                   $   2.51              $   2.22              $   2.23
    Weighted average shares outstanding .                     4,515                12,601                23,170
                                                                                                      
    Balance Sheet Data (as of December 31):                                                           
    Real estate properties, net                            $326,752              $326,752              $816,469
    Total Assets                                            338,947               338,947               871,603
    Total debt                                                 --                    --                 125,000
    Shareholders' equity                                    297,951               297,951               645,208
                                                                                                      
Other Data:                                                                                           
    Cash available for distribution (2)                    $ 13,156              $ 30,836              $ 60,794
    Cash provided by operating activities (3)                14,140                31,820                61,743
    Cash used in investing activities(3) .                  303,652               303,652               448,678
    Cash provided by financing activities(3)                291,647               268,481               422,873
                                                                                           
    Cash available for Distribution per share(2)$2.91                    $2.45                    $2.62
<FN>
(1)      From inception on February 7, 1995 until  completion of its initial  public  offering on August 22, 1995, the Company was a
         100% owned subsidiary of HRP. The Company was initially capitalized with $1.0 million of equity and $163.3 million of debt.
         The debt was provided by HRP at rates which were lower than the market  rates which the Company  would have paid on a stand
         alone  basis.  Accordingly,  the  Company  does not  believe  that its results of  operations  while it was a wholly  owned
         subsidiary are comparable to subsequent periods.

(2)      Some REITs use funds from operations  ("FFO"),  representing net income,  calculated in accordance with generally  accepted
         accounting  principles,  adjusted for non-recurring items, before real estate depreciation and amortization as a measure of
         financial  performance.  Because of the impact of FF&E Reserves on the Company's  calculation of FFO which results from the
         fact that the FF&E Reserves from certain Leases are included in FFO (and by the Company),  the Company does not believe FFO
         represents a meaningful measure of its performance or offers a meaningful basis for comparison of its performance with that
         of other public hotel REITs.  Instead,  the Company  believes  that the best measure of its financial  performance  is Cash
         Available for  Distribution,  which it defines as net income from operations,  plus depreciation and amortization and other
         non-cash charges and less Company income reserved for renovations and refurbishment  (i.e., the FF&E Reserves) and adjusted
         for other than non-cash items and  non-recurring  items,  if any.  Moreover,  the Company  believes that Cash Available for
         Distribution  provides a meaningful basis for comparison of the Company's  performance with the performance of other public
         hotel REITs provided that appropriate amounts are reserved for renovations and refurbishment in all cases.


                                                        23

<PAGE>



(3)      Amounts are computed on a pro forma basis in accordance with generally  accepted  accounting  principles,  except that cash
         provided by (used in) operating activities excludes the effect on cash resulting from changes in current assets and current
         liabilities.  The Company  does not believe  that these  excluded  items are  material  to net cash  provided by  operating
         activities.
</FN>
</TABLE>

Item 7.  Management's  Discussion  and  Analysis  of Results of  Operations  and
Financial Condition

Overview

       The Company was organized on February 7, 1995 and commenced operations on
March  24,  1995  with the  acquisition  of its  first 21  hotels.  The  Company
completed  its initial  public  offering of shares and acquired an additional 16
hotels on August 22,  1995.  Since it has been  recently  formed and has limited
historical  financial  data,  the  Company  believes  it  is  meaningful  to  an
understanding of its present and ongoing operations to discuss the Company's pro
forma results of operations as well as its historical results of operations.

       The following discussion should be read in conjunction with the financial
statements and the notes thereto included  elsewhere  herein.  Pro forma results
and percentage  relationships set forth in the financial  highlights section and
in such financial  statements may not be indicative of the future  operations of
the Company.

Historical and Pro Forma Results of Operations

Year Ended December 31, 1996 versus Pro Forma Year Ended December 31, 1995

       The Company's  assets increased to $871.6 million as of December 31, 1996
from $338.9 million at December 31, 1995. The increase  primarily  resulted from
three hotel portfolio  acquisitions completed during 1996. In March and April of
1996, the Company acquired 16 Courtyard by Marriott(R) hotels for $176.4 million
and 18 Residence Inn(R) by Marriott hotels for $172.2 million.  In May 1996, the
Company  acquired  11  Wyndham  Garden(R)  hotels  for  $135.3  million.   These
acquisitions  were  funded  through the use of cash on hand,  borrowings  on the
Company's  line of credit,  and the net proceeds form the offering of 14,250,000
shares in April 1996.

       Total  revenues in 1996 were $82.6 million  versus pro forma 1995 revenue
of  $39.9  million.  Total  revenues  were  comprised  principally  of base  and
percentage  rent of $69.5  million and FF&E reserve  income of $12.2  million in
1996 versus  $33.3  million  and $6.4  million,  respectively,  in the pro forma
period. The Company's results of operations in 1996 are reflective of the growth
in the number of owned  hotels to 82,  from 37 at year end 1995.  The leases for
the Company's 82 hotels at December 31, 1996 call for base rent of $81.3 million
annually,  versus  $32.9  million for the 37 hotels  owned at December 31, 1995.
During  1996,  the  Company  earned  revenue  of   approximately   $1.2  million
($0.05/share)  in percentage  rents from its  portfolio of 53 Courtyard  hotels,
reflective of continued increases in Total Hotel Sales at these properties.

       Total expenses in 1996 were $31.0 million, including interest expense and
depreciation and  amortization of $5.6 million and $20.4 million,  respectively,
versus pro forma 1995  expenses of $11.8  million,  including  depreciation  and
amortization  of $9.2  million.  A portion of the hotels  purchased in 1996 were
financed with proceeds  from the Company's  line of credit which was  ultimately
repaid with prepayable floating rate mortgages. Such debt financing in 1996 gave
rise to the $5.6 million of interest expense referred to above,  versus zero for
pro forma 1995, when the Company did not use  third-party  debt. The substantial
increase in the number of hotels  owned by the Company has also  proportionately
increased the Company's  general  expense  levels,  including  depreciation  and
amortization and general and administrative expenses.

       Net income in 1996 was $51.7 million ($2.23 per share) and cash available
for  distribution  for the period was $60.8 million ($2.62 per share),  based in
both cases on average  outstanding  shares  for the period of  23,170,000.  This
compares with pro forma 1995 net income of $28.0  million  ($2.22 per share) and
cash available for  distribution  of $30.8 million  ($2.45 per share),  based in
both  cases  upon  13,600,900  outstanding  shares.  This  7%  growth  in CAD is
primarily  related to the effects of the Company's 1996 hotel  acquisitions  and

                                       24

<PAGE>
related financing  activity as well as growth in percentage rent to $1.2 million
in 1996 from $0.4 million in the 1995 pro forma period.  During April 1996,  the
Company completed an offering of 14,250,000 common shares of beneficial interest
raising net proceeds of approximately  $358 million to fund its acquisitions and
more than doubling its equity capitalization and shares outstanding.

       Cash flow  provided  by (used for)  operating,  investing  and  financing
activities was $61.7 million, ($448.7 million) and $422.9 million, respectively,
for the year ended December 31, 1996.

February 7, 1995 (Inception) Through December 31, 1995

       Total  revenues  from  Inception  through  December  31,  1995 were $23.6
million,  which  included  base and  percentage  rent of $19.5  million and FF&E
reserve  income of $4.0  million.  Total  expenses  for the  period  were  $12.3
million,  including  interest  expense and depreciation and amortization of $5.0
million  and $5.8  million,  respectively.  Net  income for the period was $11.3
million ($2.51 per share) and cash available for distribution for the period was
$13.2  million  ($2.91 per  share),  based in both cases on average  outstanding
shares for the period of 4,515,000.

       From Inception until  completion of its initial public offering on August
22,  1995,  the Company  was a 100% owned  subsidiary  of HRP and was  initially
capitalized  with $1 million of equity and $163.3  million of debt. The debt was
provided  by HRP at rates  which  were lower  than the  market  rates  which the
Company  would have paid on a stand alone basis.  Accordingly,  the Company does
not  believe  that  its  results  of  operations  while  it was a  wholly  owned
subsidiary of HRP are comparable to subsequent periods.

       Cash flow  provided  by (used for)  operating,  investing  and  financing
activities was $14.1 million, ($303.7 million) and $291.6 million, respectively,
for the year ended December 31, 1996.

Pro Forma Year Ended December 31, 1995

       The pro forma results of operations  assume that the Company's  formation
transactions,  the initial  public  offering of shares and the  acquisition  and
leasing of the 37 hotels and  related  transactions  all  occurred on January 1,
1995.  On this pro forma basis,  total  revenues  would have been $39.9  million
(principally  base and percentage rents of $33.3 million and FF&E reserve income
of $6.4  million).  Total  expenses  would  have been $11.8  million  (including
depreciation  and  amortization  of $9.2 million and general and  administrative
expenses of $2.6 million). Net income would have been $28.0 million or $2.22 per
share,  and cash  available  for  distribution  would have been $30.8 million or
$2.45 per share, based in both cases upon 12,600,900 shares outstanding.

Liquidity and Capital Resources

       The Company's primary source of cash to fund its dividends and day to day
operations  is the base  and  percentage  rent it  receives.  Base  rent is paid
monthly in advance and  percentage  rent is paid either  monthly or quarterly in
arrears.  This flow of funds from rent has historically  been sufficient for the
Company to pay  dividends and meet day to day  operating  expenses.  The Company
believes that its  operating  cash flow will be sufficient to meet its operating
expenses and dividend payments.

       In order to fund  acquisitions  and to accommodate  occasional cash needs
which may result  from timing  differences  between the receipt of rents and the
need to pay dividends or operating expenses, the Company has entered into a line
of credit arrangement was with DLJ Mortgage Capital, Inc. ("DLJMC"). The line of
credit is for up to $200  million,  all of which was  available  at December 31,
1996.  Drawings  under the line of credit are secured by first mortgage liens on
certain of the Company's  hotels.  Funds may be drawn,  repaid and redrawn until
maturity,  and no principal repayment is due until maturity.  The line of credit
matures on December 31, 1998; however, upon request and subject to certain terms
and  conditions,  the Company has the right (but not the  obligation) to convert
amounts outstanding at maturity, if any, into an amortizing mortgage loan due on
December 31, 2008.  Interest on borrowings  under the line of credit are payable
until maturity at a spread above LIBOR;  and interest  during the extended term,
if any, will be set at market rates at the time the loan is extended.

         During  1996,  subsidiaries  of the  Company  issued  $125  million  of
commercial   mortgage-backed   securities  ("Notes")  in  an  unregistered  144A
offering. The Notes are non-recourse notes sold to the public and secured by the
Company's  subsidiaries' assets including 18 Residence Inn by Marriott(R) and 11


                                       25
<PAGE>


Wyndham  Garden(R)  hotels.  The Notes carry interest that floats with one-month
LIBOR plus a spread  and are due  December  1,  2001,  but may be prepaid by the
Company at any time without penalty.  In connection with this issuance of Notes,
the Company entered into interest rate cap agreements for $125 million (notional
amount) with a major financial  institution (the "Cap Counterparty") which limit
the Company's maximum interest rate exposure to 7.6925% on this debt.

       The Company expects to use existing cash balances,  borrowings  under the
Line of Credit and/or net proceeds of offerings of equity or debt  securities to
fund future hotel acquisitions. To the extent the Company borrows on the line of
credit,  the Company will explore  various  alternatives  in both the timing and
method of repayment of such amounts.  Such  alternatives  may include  incurring
long term debt. On December 24, 1996, the Company's Shelf Registration for up to
$500 million of securities, including debt securities, was declared effective by
the Securities and Exchange  Commission  (SEC). An effective Shelf  Registration
enables  HPT to issue  specific  securities  on an  expedited  basis by filing a
prospectus supplement with the SEC.

       On January 8, 1997, the Company acquired a 381-room full service hotel in
Salt Lake City,  Utah,  for $44  million.  The hotel is leased to Wyndham  Hotel
Corporation and has been rebranded as a Wyndham(R) hotel. The Company's net cash
funding for this  acquisition  was  approximately  $34 million for which it used
cash then on hand, which was generated primarily from the Notes offering.

       Although there can be no assurance  that the Company will  consummate any
debt or equity security  offerings,  the Company believes it will have access to
various types of financing in the future,  including  debt or equity  securities
offerings, with which to finance future acquisitions.

Seasonality

       The Company's hotels have historically  experienced  seasonal differences
typical  of the hotel  industry  with  higher  revenues  in the second and third
quarters of calendar  years  compared with the first and fourth  quarters.  This
seasonality is not expected to cause fluctuations in the Company's rental income
because the Company  believes  that the  revenues  generated  its hotels will be
sufficient  for the  lessees  to pay  rents on a regular  basis  notwithstanding
seasonal fluctuations.

Inflation

       The Company  believes that inflation  should not have a material  adverse
effect on the Company.  Although  increases in the rate of inflation may tend to
increase  interest  rates which the Company may be required to pay for  borrowed
funds,  the Company has a policy of obtaining  interest rate caps in appropriate
circumstances  to protect it from  interest  rate  increases.  In addition,  the
Company's leases provide for the payment of percentage rent to the Company based
on increases in total sales, and such rent should increase with inflation.

Item 8. Financial Statements and Supplementary Data

       The  financial  statements,   related  notes,  schedule  and  reports  of
independent  public  accountants for the Company are included following Part IV,
beginning on page F-1, and identified in the index appearing at Item 14(a).  The
financial statements for HMH HPT Courtyard,  Inc. and HMH HPT Residence, Inc. as
of January  3, 1997 and for the  period the ended and the report of  independent
public accountants begin on page F-13.

Item 9. Changes in and Disagreements on Accounting and Financial Disclosure

  None.


                                       26
<PAGE>

                                    PART III

  The  information  in Part III (Items,  10, 11, 12 and 13) is  incorporated  by
reference to the Company's  definitive Proxy Statement,  which is expected to be
filed not later than 120 days after the end of the Company's fiscal year.


                                     PART IV                 


Item 14.  Exhibits, Financial Statements, Schedule and Reports on Form 8-K.

<TABLE>
<CAPTION>
(a) Index to Financial Statements and Financial Statement Schedules
<S>                                                                                  <C>
Hospitality Properties Trust Financial Statements:

    Report of Independent Public Accountants.........................................   F-1

    Consolidated Balance Sheet as of December 31, 1995 and December 31, 1996.........   F-2

    Consolidated Statement of Income for the period February 7, 1995
    (inception) to December 31, 1995 and year ended December 31, 1996................   F-3

    Consolidated Statement of Shareholders' Equity for the period February 7 , 1995
    (inception) to December 31, 1995 and year ended December 31, 1996................   F-4

    Consolidated Statement of Cash Flows for the Period February 7, 1995
    (inception) to December 31, 1995 and year ended December 31, 1996................   F-5

    Notes to Consolidated Financial Statements........................................  F-6

    Report of Independent Public Accountants.........................................   F-10

    Schedule III - Real Estate and Accumulated Depreciation..........................   F-11

HMH HPT Courtyard, Inc. Financial Statements:

    Report of Independent Public Accountants.........................................   F-13

    Balance Sheet as of December 29, 1995 and January 3, 1997........................   F-14

    Statement of Income for the period from inception through December 29, 1995
    and the fiscal year ended January 3, 1997........................................   F-15

    Statement of Shareholder's Equity for the period from inception to
    December 29, 1995 and the fiscal year ended January 3, 1997......................   F-16

    Statement of Cash Flows for the period from inception
    to December 29, 1995 and the fiscal year ended January 3, 1997...................   F-17

    Notes to Financial Statements....................................................   F-18

HMH HPT Residence, Inc. Financial Statements:

    Report of Independent Public Accountants.........................................   F-22

    Balance Sheet as of January 3, 1997..............................................   F-23

                                       27

<PAGE>

    Statement of Income for the period from inception through January 3, 1997.......    F-24

    Statement of Shareholder's Equity for the period from inception
    through January 3, 1997..........................................................   F-25

    Statement of Cash Flows for the period from inception
    through January 3, 1997..........................................................   F-26

    Notes to Financial Statements....................................................   F-27
</TABLE>

All other  schedules for which  provision is made in the  applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.

Exhibits:

3.1*     Declaration of Trust of the Registrant
3.2*     Bylaws of the Registrant
4.1*     Form of Share Certificate
8.1      Opinion of Sullivan & Worcester LLP as to certain tax matters
10.1*    Purchase-Sale  and Option Agreement dated as of February 3, 1995 by and
         among  HMH  Courtyard  Properties,   Inc.,  HMH  Properties,  Inc.  and
         Hospitality Properties, Inc., as amended
10.2**   Fifth Amendment to  Purchase-Sale  and Option  Agreement dated February
         26, 1996, by and between IIIT and IIMII Properties, Inc.
10.3*    Form  of  Courtyard   Management   Agreement   between  HMH   Courtyard
         Properties,  Inc., d/b/a HMH Properties,  Inc. and Courtyard Management
         Corporation
10.4*    Form of First  Amendment  to  Courtyard  Management  Agreement  between
         Courtyard Management Corporation and Hospitality  Properties,  Inc. and
         Consolidation  Letter  Agreement  by and between  Courtyard  Management
         Corporation and Hospitality Properties, Inc.
10.5*    Form of Lease Agreement between  Hospitality  Properties,  Inc. and HMH
         HPT Courtyard, Inc.
10.19**  Form of  Lease  Agreement  between  HMH HPT  Residence  Inn,  Inc.  and
         Hospitality Properties Trust
10.10*   Advisory Agreement(+)
10.11    Form of Revolving  Credit  Agreement by and between the Company and DLJ
         Mortgage  Capital,  Inc., as amended and restated on December 29, 1995,
         as further amended by Amendment No. 1, dated February 26, 1996
10.12    Amendment,  dated November 25, 1996 to the Revolving Credit  Agreement,
         amended and restated on December  29, 1995,  by and between the Company
         and DLJ Mortgage Capital, Inc.
10.13**  Form of Residence Inn Management Agreement between HMH Properties, Inc.
         and Residence Inn by Marriott(R), Inc.
10.14*   Hospitality Properties Trust 1995 Incentive Share Award Plan(+)
10.15*** Promissory Note in the amount of $125,000,000  dated as of November 25,
         1996 from HPTRI  Corporation and HPTWN  Corporation to Column Financial
         Inc.
10.16*** Loan  Agreement  dated as of November  25,  1996 by and  between  HPTRI
         Corporation and HPTWN Corporation,  as borrowers,  and Column Financial
         Inc., as lender
10.17*** Form of Deed of  Trust,  Assignment  of Leases  and Rents and  Security
         Agreement  from  HPTRI  Corporation,   as  Trustor,  to  Chicago  Title
         Insurance Company, as Trustee, for benefit of Column Financial, Inc.

                                      28

<PAGE>

10.18*** Trust and  Servicing  agreement  dated as of  November  25, 1996 by and
         among Hospitality  Properties  Mortgage Acceptance Corp., as Depositor,
         AMRESCO Management, Inc., as Servicer, and The Chase Manhattan Bank, as
         Trustee
10.19    Lease  Agreement by and between HPTSLC  Corporation,  as landlord,  and
         WIIC Salt Lake Corporation, as tenant, dated January 1997

12       Ratio of Earnings to Fixed Charges

21       Subsidiaries of the Registrant

23.1     Consents of Arthur Andersen LLP

23.2     Consent of Sullivan & Worcester LLP (included in Exhibit 8.1 to this 
         Registration Statement)

27       Financial Data Schedule 

99       Certain Investment Considerations
- -----------------------
       Each exhibit marked by an (*) or a (**) is  incorporated  by reference to
the  corresponding  document or instrument  filed as an exhibit to the Company's
Registration  Statement on Form S-11 (File No.  33-93330) or File No.  333-1433,
respectively.  Each exhibit marked with a (***) is  incorporated by reference to
the  corresponding  document or instrument  filed as an exhibit to the Company's
Current Report on Form 8-K dated December 4, 1996.

(+)  Management contract, compensatory plan or agreement.


                                       29

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
Hospitality Properties Trust:

     We have audited the accompanying  consolidated balance sheet of Hospitality
Properties  Trust (the  "Company")  as of December  31,  1995 and 1996,  and the
related consolidated  statements of income,  shareholders' equity and cash flows
for the period from  February 7, 1995  (inception)  to December 31, 1995 and the
year ended December 31, 1996. These financial  statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards  require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of Hospitality
Properties Trust as of December 31, 1995 and 1996, and the results of operations
and its cash flows for the period from February 7, 1995  (inception) to December
31, 1995 and the year ended  December 31, 1996,  in  conformity  with  generally
accepted accounting principles.


                                         ARTHUR ANDERSEN LLP

Washington, D.C.
January 10, 1997


                                       F-1

<PAGE>


<TABLE>
<CAPTION>
                                                HOSPITALITY PROPERTIES TRUST
                                                 CONSOLIDATED BALANCE SHEET
                                                   (Dollars in thousands)

                                                                                     As of                  As of
                                                                               December 31, 1995      December 31, 1996
                                                                               -----------------      -----------------
<S>                                                                                <C>                  <C>

                                     ASSETS
Real estate properties, at cost:
 Land                                                                                $  62,311            $ 143,462 
 Buildings and improvements                                                            270,261              699,225
                                                                                     ---------            ---------
                                                                                       332,572              842,687
 Less accumulated depreciation                                                          (5,820)             (26,218)
                                                                                     ---------            ---------
                                                                                       326,752              816,469
                                                                                                         
Cash and cash equivalents                                                                2,135               38,073
Rent receivable                                                                            322                1,671
Restricted cash (FF&E Reserve)                                                           5,342                7,277
Other assets, net                                                                        4,396                8,113
                                                                                     ---------            ---------
                                                                                     $ 338,947            $ 871,603
                                                                                     =========            =========
                      LIABILITIES AND SHAREHOLDERS' EQUITY                                               
Security deposits                                                                    $  32,900            $  81,360
Debt                                                                                      --                125,000
Dividends payable                                                                        6,930               15,846
Due to affiliate                                                                           770                2,376
Accounts payable and accrued expenses                                                      396                1,813
                                                                                     ---------            ---------
 Total liabilities                                                                      40,996              226,395
Shareholders' equity:                                                                                    
 Preferred shares of beneficial interest, no par value, 100,000,000 shares                               
 authorized, none issued                                                                  --                   --
 Common shares of beneficial interest, $.01 par value, 100,000,000 shares                                
     authorized, 12,600,900 and 26,856,800 shares issued and outstanding                   126                  269
 Additional paid-in capital                                                            297,962              656,253
 Cumulative net income                                                                  11,349               63,013
 Dividends (paid or declared)                                                          (11,486)             (74,327)
                                                                                     ---------            ---------
     Total shareholders' equity                                                        297,951              645,208
                                                                                     ---------            ---------
                                                                                     $ 338,947            $ 871,603
                                                                                     =========            =========
</TABLE>
                             See accompanying notes.


                                       F-2
<PAGE>
<TABLE>
<CAPTION>

                                                HOSPITALITY PROPERTIES TRUST
                                               CONSOLIDATED STATEMENT OF INCOME
                                        (Amounts in thousands, except per share data)


                                                                           February 7, 1995          Year Ended
                                                                            (Inception) to          December 31,
                                                                          December 31, 1995             1996
                                                                          -----------------        --------------
<S>                                                                            <C>                   <C>
Revenues:
 Rental income                                                                  $19,531               $69,514
 FF&E reserve income                                                              4,037                12,169
 Interest income                                                                     74                   946
                                                                                -------               -------
       Total revenues                                                            23,642                82,629
                                                                                -------               -------
Expenses:                                                                                            
 Interest (including amortization of deferred finance                                                
     costs of $24 and $341, respectively)                                         5,063                 5,646
                                                                                                     
 Depreciation and amortization of real estate assets                              5,820                20,398
 General and administrative                                                       1,410                 4,921
                                                                                -------               -------
                                                                                                     
       Total expenses                                                            12,293                30,965
                                                                                -------               -------
Net Income                                                                      $11,349               $51,664
                                                                                =======               =======
Weighted average Shares outstanding                                               4,515                23,170
Net income per Share                                                            $  2.51               $  2.23
                                                                                =======               =======
</TABLE>

                             See accompanying notes.


                                       F-3
<PAGE>
<TABLE>
<CAPTION>

                                                HOSPITALITY PROPERTIES TRUST
                                       CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                                    (Dollars in thousands)



                                                                        Additional      Cumulative
                                         Number Of         Common         Paid-In          Net
                                           Shares          Shares         Capital         Income        Dividends       Total
                                         ---------         ------       ----------      ----------      ---------       -----
<S>                                   <C>               <C>           <C>             <C>            <C>          <C>
Initial capitalization as of February
 7, 1995 (Inception)                        40,000       $     --       $      960     $     --       $     --      $      960
Issuance of Common Shares of                                                                         
  Beneficial Interest, net              12,560,000              126        296,980           --             --         297,106
Stock grants                                   900             --               22           --             --              22
Net income                                    --               --             --           11,349           --          11,349
Dividends (paid or declared)                  --               --             --             --          (11,486)      (11,486)
                                        ----------       ----------     ----------     ----------     ----------    ----------
Balance at December 31, 1995            12,600,900              126        297,962         11,349        (11,486)   $  297,951
                                                                                                     
                                                                                                     
Issuance of Common Shares of                                                                         
     Beneficial Interest, net           14,250,000              143        358,136           --             --         358,279
Stock grants                                 5,900             --              155           --             --             155
Net income                                    --               --             --           51,664           --          51,664
Dividends (paid or declared)                  --               --             --             --          (62,841)      (62,841)
Balance at December 31, 1996            26,856,800       $      269     $  656,253     $   63,013     $  (74,327)   $  645,208
                                        ==========       ==========     ==========     ==========     ==========    ==========
                                                                                                   
</TABLE>

                             See accompanying notes.


                                       F-4
<PAGE>
<TABLE>
<CAPTION>

                                                HOSPITALITY PROPERTIES TRUST
                                            CONSOLIDATED STATEMENT OF CASH FLOWS
                                                   (Dollars in thousands)


                                                                              February 7, 1995
                                                                                (Inception) to             For the Year Ended
                                                                              December 31, 1995             December 31, 1996
                                                                              -----------------             -----------------
<S>                                                                                <C>                         <C>
Cash flows from operating activities:
 Net income                                                                         $  11,349                    $  51,664  
 Adjustments to reconcile net income to cash provided                                                           
       by operating activities:                                                                                 
     Depreciation and amortization                                                      5,820                       20,398
     Amortization of deferred finance costs as interest                                    24                          341
     FF&E reserve income                                                               (4,037)                     (12,169)
     Changes in assets and liabilities:                                                                         
         Increase in rent receivable and other assets                                    (182)                      (1,566)
         Increase in accounts payable and accrued expenses                                396                        1,926
         Increase in due to affiliate                                                     770                        1,149
                                                                                    ---------                    ---------
         Cash provided by operating activities                                         14,140                       61,743
                                                                                                                 ---------
Cash flows from investing activities:                                                                           
 Real estate acquisitions                                                            (328,148)                    (491,638)
 Increase in security deposits                                                         32,900                       48,460
 Payments for purchase option                                                          (4,500)                        --
 Purchase of FF&E reserve                                                              (3,904)                      (5,500)
                                                                                    ---------                    ---------
         Cash used in investing activities                                           (303,652)                    (448,678)
                                                                                    ---------                    ---------
Cash flows from financing activities:                                                                           
 Draws on credit facility                                                                --                        115,650
 Repayments of credit facility                                                           --                       (115,650)
 Issuance of debt                                                                        --                        125,000
 Proceeds from issuance of shares, net                                                198,088                      358,279
 Borrowings and advances from HRP                                                     165,241                         --
 Payments on borrowings and advances from HRP                                         (65,241)                        --
 Dividends paid                                                                        (4,556)                     (53,925)
 Financing costs                                                                       (1,885)                      (3,931)
 Purchase of interest rate cap                                                           --                         (2,550)
                                                                                    ---------                    ---------
         Cash provided by financing activities                                        291,647                      422,873
                                                                                    ---------                    ---------
Increase in cash and cash equivalents                                               $   2,135                    $  35,938
Cash and cash equivalents at beginning of period                                         --                          2,135
                                                                                    ---------                    ---------
Cash and cash equivalents at end of period                                          $   2,135                    $  38,073
                                                                                    =========                    =========
Supplemental cash flow information:                                                                             
 Interest paid                                                                      $   5,039                    $   4,652
Non-cash financing activities:                                                                                  
 Issuance of shares to HRP                                                            100,000                         --
 Cancellation of indebtedness to HRP                                                 (100,000)                        --
Non-cash investing activities:                                                                                  
 Property managers' deposits in FF&E reserve                                            3,862                       12,100
 Purchases of fixed assets with FF&E reserve                                           (2,424)                     (15,665)
                                                                                                
</TABLE>

                             See accompanying notes.

                                       F-5

<PAGE>
                          HOSPITALITY PROPERTIES TRUST
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
            (Dollars in thousands, except per Share and percent data)

1.   Organization and Commencement of Operations

     Hospitality  Properties  Trust  (HPT)  was  incorporated  in the  state  of
Delaware on February 7, 1995.  Subsequently,  HPT became a Maryland  real estate
investment  trust  and  effected  a  400-for-1  split of its  common  shares  of
beneficial  interest (the Shares).  HPT, which invests in income producing hotel
and lodging  related  real  estate,  was a 100% owned  subsidiary  of Health and
Retirement  Properties  Trust (HRP) from its inception  through August 22, 1995,
when it completed its initial  public  offering of Shares (the IPO). HRP remains
an affiliate of HPT,  owning  approximately  15% of HPT's issued and outstanding
Shares as of December 31,1996.

     HPT commenced  operations on March 24, 1995 and, through December 31, 1996,
acquired 82 hotels and related replacement and refurbishment  reserves (the FF&E
Reserves)  directly  and through  subsidiaries.  The  properties  of HPT and its
subsidiaries  (the  Company)  are  leased to and  managed by  subsidiaries  (the
Lessees and the  Managers) of companies  unaffiliated  with HPT:  Host  Marriott
Corporation;   Marriott  International,   Inc.  (Marriott);  and  Wyndham  Hotel
Corporation.

2.   Summary of Significant Accounting Policies

     Consolidation. These consolidated financial statements include the accounts
of HPT and its subsidiaries. All intercompany transactions have been eliminated.

     Real  estate  properties.  Real  estate  properties  are  recorded at cost.
Depreciation is provided for on a straight-line  basis over the estimated useful
lives ranging up to 40 years.  The Company  periodically  evaluates the carrying
value of its  long-lived  assets  in  accordance  with  Statement  of  Financial
Accounting  Standards  No. 121 (SFAS 121),  which it adopted on January 1, 1996.
The adoption of SFAS 121 had no effect on the Company's financial statements.

     Cash and cash  equivalents.  Highly liquid  investments  with maturities of
three months or less at date of purchase are considered to be cash  equivalents.
The carrying amount of cash and cash equivalents is equal to its fair value.

     Deferred  interest  and finance  costs.  Costs  incurred to secure  certain
borrowings  are  capitalized  and  amortized  over  the  terms  of  the  related
borrowing,   and  were  $1,861  and  $5,352  at  December  31,  1995  and  1996,
respectively, net of accumulated amortization of $24 and $313, respectively.

     Revenue recognition. Rental income from operating leases is recognized on a
straight line basis over the life of the lease  agreements.  Additional rent and
interest income is recognized as earned.

     Net income per share.  Net income per share is computed  using the weighted
average  number of shares  outstanding  during the  period.  The  Company has no
common share equivalents.

     Financial  Instruments--Interest  Rate  Cap  Agreements.  During  1996,  in
connection  with a $125,000 debt issuance,  certain  subsidiaries of HPT entered
into interest  rate  protection  agreements  to limit the Company's  exposure to
risks of rising interest  rates.  The cost of the agreements was capitalized and
is being  amortized  over the life of the related  borrowing as an adjustment to
interest  expense.  Amounts  receivable  from  the  counterparties  to  the  cap
agreements are accrued as adjustments to interest expense. At December 31, 1996,
the  carrying   value  of  such   agreements  was  $2,498  (net  of  accumulated
amortization  of $52) and the fair value of such  agreements was $2,756.  During
1996 interest rates did not exceed the interest rate cap amounts and no balances
were receivable under the cap agreements at December 31, 1996.

     Use of estimates.  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates and  assumptions  that affect reported  amounts.  Actual results could
differ from those estimates.

                                       F-6

<PAGE>

     Income taxes.  The Company elected to be taxed as a Real Estate  Investment
Trust (REIT) under Sections 856 through 860 of the Internal Revenue Code of 1986
(the "Code"),  commencing  with its first taxable year ended  December 31, 1995,
and  intends to conduct  its  operations  so as to continue to qualify as a REIT
under the Code. As a REIT, the Company  generally will not be subject to Federal
income tax on its net income  that it  currently  distributes  to  shareholders.
Qualifications  and taxation as a REIT depends on the Company's  ability to meet
certain dividend  distribution  tests, stock ownership  requirements and various
qualification  tests  prescribed  in the Code.  During 1996 the Company  created
several new 100% owned  subsidiaries  primarily for the purpose of acquiring and
owning real estate. Such subsidiaries are all qualified REIT subsidiaries.

     Subsequent to the IPO the dividends paid by the Company for 1995 ($0.79 per
share) were 100% ordinary taxable income and for 1996 ($2.34 per share) were 85%
ordinary taxable income and 15% return of capital.

3.   Real Estate Properties

     The  Company's  82  hotel  properties  are  leased  pursuant  to long  term
operating  leases expiring between 2010 and 2012. The leases provide for various
automatic  renewal  terms  generally  totaling  36-48  years  unless  the Lessee
properly  notifies the Company in  accordance  with the leases.  Each lease is a
triple net lease and generally requires the Lessee to pay: base rent, percentage
rent of between 5% and 8% of increases in total hotel sales over a base year, 5%
FF&E  reserve  escrows,  and all  operating  costs  associated  with the  leased
property.  Each Lessee posted a security  deposit equal to one year's base rent.
The  FF&E  reserve  may be  used by the  Manager  and  Lessee  to  maintain  the
properties  in good  working  order  and  repair.  If the  FF&E  reserve  is not
available to fund such expenditures, the Lessees may require the Company to fund
such expenditures, in which case annual base rent will be increased by a minimum
of 10% of the amount so funded.

     Under the management  agreements  with  affiliates of Marriott,  borrowings
secured by certain of the Company's hotels are limited,  according to a formula,
to amounts  less than 60% to 70% of the  allocable  purchase  price of the hotel
securing the borrowings.

     Future  minimum  lease  payments to be  received by the Company  during the
remaining initial terms of its leases total $1,267,320 ($81,360 annually). As of
December 31, 1996, the weighted average initial term of the Company's leases was
15.6 years,  and the weighted average total term (including all renewal options)
was 54.6 years.

4.   Indebtedness

     As of December 31, 1996,  the Company had no borrowings  outstanding  under
its $200,000  revolving  acquisition  credit facility ("Credit  Facility") which
provides  for  interest  on  borrowings  at  one-month  LIBOR  plus  a  premium.
Borrowings, if any, may be repaid and reborrowed as necessary until December 31,
1998, at which time  outstanding  balances may, at the Company's option (subject
to lender  consent),  be either  repaid or converted  into a 10-year  loan.  The
Credit Facility is secured by certain assets of HPT and one of its subsidiaries.
The weighted  average  interest rate on Credit Facility  borrowings  outstanding
during 1996 was 7.05%.  There were no borrowings  outstanding  at any time under
the Credit Facility during the 1995 period.

     During 1996,  certain  subsidiaries of the Company issued $125,000 of notes
(Notes) through the issuance of certificates of participation. The Notes require
payment of interest only through their  maturity in December 2001, at which time
the  principal  balance is due.  The Notes are  prepayable  at any time  without
penalty.  Interest on the Notes is equal to one month LIBOR plus a premium.  The
Notes are  non-recourse  to HPT and its  subsidiaries  and are  secured by first
mortgages on hotels owned by certain  subsidiaries  of the Company  having a net
carrying value of $310,000 at December 31, 1996. Approximately $30,820 of annual
minimum lease  payments are attributed to such hotels.  Generally,  the terms of
the Notes  limit the  ability of certain  subsidiaries  of the  Company to incur
significant  secured or unsecured  liabilities and restrict the use of proceeds,
if any, from the sale or other  disposition of assets, if any. The Notes carried
a weighted  average  interest  rate from their date of issuance to December  31,
1996 of 6.32%.  At December  31,  1996,  the Notes  carried an interest  rate of
6.07%. The carrying amount of the Notes is equal to their fair value.


                                       F-7
<PAGE>


5.   Transactions with Affiliates

     The Company has an agreement with HRPT Advisors,  Inc. ("Advisors") whereby
Advisors  provides  investment,  management and  administrative  services to the
Company.  Advisors  is owned by Gerard M. Martin and Barry M.  Portnoy.  Messrs.
Martin and Portnoy are Managing  Trustees of HPT and HRP. Mr.  Portnoy is also a
partner  in the law firm which  provides  legal  services  to the  Company.  The
Company's officers are also employees of the Advisor.

     Advisors is  compensated  at an annual rate equal to 0.7% of HPT's  average
real estate  investments up to the first $250,000 of such  investments  and 0.5%
thereafter.   Advisory  fees  earned  for  the  period  from  February  7,  1995
(inception)  to  December  31,  1995 and the year ended  December  31, 1996 were
$1,292 and $3,915, respectively. As of December 31, 1996, Advisors owned 250,000
shares of HPT. Incentive advisory fees are paid to Advisors in restricted Common
Shares based on a formula, not to exceed 2 cents per weighted average share. The
Company  accrued  $463 in  incentive  fees during 1996 to be paid in  restricted
Common Shares in 1997. No incentive fees were due for the 1995 period.

     HRP owns 4,000,000 shares of HPT,  3,960,000 shares of which it received in
consideration  of cancellation of a loan  receivable  totaling  $99,000 from the
Company.

     Under the provisions of the Company's  Incentive Share Award Plan,  100,000
Common  Shares have been  reserved  for  issuance  to  officers of the  Company,
consultants to the Company and Independent Trustees of the Company.  Each of the
three  Independent  Trustees of HPT were  awarded 300 shares  under this plan in
each of 1995 and 1996.  In 1996,  5,000  shares were  granted to officers of the
Company under this plan and no shares were granted in 1995. Share grants expense
is recognized over the related  expected  service period (one year) based on the
market  value of shares on the grant date and  totaled  $101 during 1996 and $10
during the 1995 period.

6.   Concentration

     At December 31, 1996, the Company's 53 Courtyard by Marriott(R)  hotels are
leased to a subsidiary (Host I) of Host Marriott  Corporation (Host) and managed
by a subsidiary of Marriott  International,  Inc.  (Marriott).  The Company's 18
Residence Inn by Marriott(R) hotels are leased to a subsidiary (Host II) of Host
and managed by a subsidiary  of  Marriott.  The  Company's 11 Wyndham  Garden(R)
hotels are leased to a  subsidiary  (Wyndham  I) of  Wyndham  Hotel  Corporation
(Wyndham)  and managed by another  Wyndham  subsidiary.  The  percentage  of the
Company's annual minimum rents and equity investment attributable to each Lessee
are approximately: Host I--63%; Host II--21%; and Wyndham I--16%.

     The Company's 82 hotels  contain 11,728 rooms and are located in 26 states,
with 5% to 12% of its hotels in each of California,  Massachusetts, Georgia, and
Arizona.

7.   Pro Forma Information (Unaudited)

     In April 1996,  the Company  completed  an  offering of  14,250,000  common
shares of beneficial  interest and the acquisition of 45 additional  hotels.  If
such  transactions  occurred  on  January  1,  1996,  unaudited  pro forma  1996
revenues, net income and earnings per share would have been $96,775, $59,330 and
$2.22, respectively.

     In the opinion of  management,  all  adjustments  necessary  to reflect the
effects of the transactions discussed above have been reflected in the pro forma
data.  The  unaudited pro forma data is not  necessarily  indicative of what the
actual  consolidated  results of operations  for the Company would have been for
the year  indicated,  nor does it purport to represent the results of operations
for the Company for future periods.

                                       F-8

<PAGE>


8.   Selected Quarterly Financial Data (Unaudited)

     The following is a summary of the unaudited quarterly results of operations
of the Company for 1995 and 1996.
<TABLE>
<CAPTION>
                                       1995                                                     1996
                           ---------------------------           -------------------------------------------------------------  
                              Third            Fourth              First            Second            Third            Fourth
                            Quarter(1)        Quarter             Quarter          Quarter           Quarter          Quarter
                            ----------        -------             -------          -------           -------          -------
<S>                         <C>              <C>                 <C>              <C>               <C>              <C>
Revenues                     $7,853           $9,998              $10,334          $23,011           $24,878          $24,406
Net income                    3,623            6,989                6,622           14,623            15,446           14,973
Net income per share          .24(2)            .55                  .53              .56               .58              .56
<FN>
     (1)  HPT's IPO occurred  August 22, 1995 and  accordingly the third quarter
          1995 figures for revenues and net income  partially  relate to periods
          prior to the IPO.
     (2)  Represents  the per share  amount of net  income  from the IPO date to
          September 30, 1995.
</FN>
</TABLE>

                                       F-9
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Trustees and Shareholders of
Hospitality Properties Trust:

     We have audited in accordance with generally  accepted  auditing  standards
the consolidated  financial statements of Hospitality  Properties Trust and have
issued our report  thereon  dated  January 10, 1997.  Our audit was made for the
purpose of forming an opinion on those statements taken as a whole. The schedule
on pages F-11 and F-12 is the  responsibility of Hospitality  Properties Trust's
management and is presented for the purpose of complying with the Securities and
Exchange  Commission's rules and is not part of the basic financial  statements.
This schedule has been subjected to the auditing procedures applied in the audit
of the basic  financial  statements  and, in our opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.


                                               ARTHUR ANDERSEN LLP

Washington, D.C.
January 10, 1997



                                      F-10

<PAGE>
<TABLE>
<CAPTION>

                                           HOSPITALITY PROPERTIES TRUST
                               SCHEDULE III--REAL ESTATE AND ACCUMULATED DEPRECIATION
                                                 DECEMBER 31, 1996
                                               (Dollars in millions)






                                                                                             Gross Amount at
                                         Initial Costs                                      December 31, 1996
                                 -----------------------------                 --------------------------------------------
                                                  Subsequent
                  Encum-           Buildings &      Costs            Buildings &          Accumulated     Date of     Depreciation
 Description     brances    Land   Improvements  Capitalized  Land   Improvements  Total  Depreciation   Acquisition       Life
<S>             <C>      <C>         <C>            <C>      <C>       <C>        <C>        <C>        <C>           <C>

     53
  Courtyard
     by          $  --    $ 91         $389           $2      $ 91       $391      $482       $(13)       1995/1996     5-40 years
  Marriott(R)
   hotels

     18
  Residence
   Inn by
  Marriott(R)       70      39          124           --        39        124       163         (2)          1996        5-40 years
   hotels

     11
   Wyndham
   Garden(R)
   hotels           55      13           115          --        13        115       128         (2)          1996        5-40 years
              -------------------------------------------------------------------------------------

    Total       $  125    $143          $628          $2      $143       $630      $773       $(17)
              =====================================================================================




</TABLE>


          The accompanying notes are an integral part of this schedule.


                                      F-11

<PAGE>



                          HOSPITALITY PROPERTIES TRUST
                              NOTES TO SCHEDULE III
                                DECEMBER 31, 1996
                                 (In thousands)


     (A) The change in total cost of properties  for the period from February 7,
1995 (inception) to December 31, 1996 is as follows:


                                                            1995        1996
                                                            ----        ----

Balance at beginning of period                            $   --     $305,447

Additions:  Hotel acquisitions and capital expenditures    305,447    468,050
                                                          --------   --------

Balance at close of period                                $305,447   $773,497
                                                          ========   ========








     (B) The change in accumulated  depreciation for the period from February 7,
1995 (inception) to December 31, 1996 is as follows:




                                                            1995       1996
                                                            ----       ----

Balance at beginning of period                            $  --      $ 3,679
                                                         
Additions:  Depreciation expense                            3,679     13,022
                                                          -------    -------
                                                         
Balance at close of period                                $ 3,679    $16,701
                                                          =======    =======
                                           



                                      F-12

<PAGE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To HMH HPT Courtyard, Inc.:

We have audited the accompanying balance sheets of HMH HPT Courtyard,  Inc. (the
"Company")  as of  January  3,  1997 and  December  29,  1995,  and the  related
statements  of  operations,  shareholder's  equity and cash flows for the fiscal
year ended January 3, 1997 and for the period March 24, 1995 (inception) through
December 29, 1995.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of HMH HPT Courtyard,  Inc. as of
January 3, 1997 and December 29, 1995, and the results of its operations and its
cash flows for the fiscal  year ended  January 3, 1997 and for the period  March
24, 1995  (inception)  through  December 29, 1995, in conformity  with generally
accepted accounting principles.

                                             ARTHUR ANDERSEN LLP

Washington, D.C.
February 28, 1997



                                      F-13

<PAGE>
<TABLE>
<CAPTION>
                                                       HMH HPT COURTYARD, INC.
                                                           BALANCE SHEETS
                                                January 3, 1997 and December 29, 1995
                                                  (in thousands, except share data)


                                    ASSETS                          1996        1995
                                                                    ----        ----
<S>                                                             <C>         <C>
Advances to manager                                              $  5,100    $  3,984
Due from Marriott International, Inc.                               3,481       2,218
Security deposit                                                   50,540      32,900
                                                                 --------    --------
        Total assets                                             $ 59,121    $ 39,102
                                                                 ========    ========

                     LIABILITIES AND SHAREHOLDER'S EQUITY

Due to Host Marriott Corporation                                 $  4,793    $  1,508
Deferred gain                                                      39,570      12,908
                                                                 --------    --------
        Total liabilities                                          44,363      14,416
                                                                 --------    --------

Shareholder's equity:
 Common stock, no par value, 100 shares authorized, issued and
        outstanding                                                  --          --
 Additional paid-in capital                                        15,478      25,406
 Retained deficit                                                    (720)       (720)
                                                                 --------    --------
        Total shareholder's equity                                 14,758      24,686
                                                                 --------    --------
                                                                 $ 59,121    $ 39,102
                                                                 ========    ========
</TABLE>











                       See Notes to Financial Statements.


                                      F-14

<PAGE>

<TABLE>
<CAPTION>
                             HMH HPT COURTYARD, INC.
                            STATEMENTS OF OPERATIONS
                    For the Fiscal Year Ended January 3, 1997
                        and for the Period March 24, 1995
                      (inception) through December 29, 1995
                                 (in thousands)

                                                                             1996          1995
                                                                             ----          ----
<S>                                                                       <C>         <C>

REVENUES                                                                    $ 94,161    $ 37,813

EXPENSES
  Rent                                                                        46,495      19,379
  FF&E contribution expense                                                    9,289       3,810
  Base and incentive management fees paid to Marriott International, Inc.     18,318       5,156
  Other expenses                                                               9,677       5,859
       Total operating expenses                                               83,779      34,204

OPERATING PROFIT BEFORE AMORTIZATION OF DEFERRED GAIN
   AND CORPORATE EXPENSES                                                     10,382       3,609
Amortization of deferred gain                                                  2,351         675
Corporate expenses                                                            (2,235)     (1,059)

INCOME BEFORE INCOME TAXES                                                    10,498       3,225
Provision for income taxes                                                    (4,199)     (1,322)

NET INCOME                                                                  $  6,299    $  1,903

</TABLE>













                       See Notes to Financial Statements.


                                      F-15

<PAGE>
<TABLE>
<CAPTION>
                             HMH HPT COURTYARD, INC.
                       STATEMENTS OF SHAREHOLDER'S EQUITY
                    For the Fiscal Year Ended January 3, 1997
                        and for the Period March 24, 1995
                      (inception) through December 29, 1995
                                 (in thousands)


                                                                              Additional
                                                                Common          Paid-In         Retained
                                                                 Stock          Capital          Deficit
                                                               --------         -------         ---------
<S>                                                          <C>               <C>              <C>

Net assets contributed by Host Marriott Corporation            $   --           $ 25,406         $     --    
Dividend to Host Marriott Corporation                              --                 --           (2,623)
Net income                                                         --                 --            1,903
                                                               ------           --------         --------
Balance, December 29, 1995                                         --             25,406             (720)
Net liabilities contributed by Host Marriott Corporation           --             (9,928)              --
Dividend to Host Marriott Corporation                              --                 --           (6,299)
Net income                                                         --                 --            6,299
                                                               ------           --------         --------
Balance, January 3, 1997                                       $   --           $ 15,478         $   (720)
                                                                                          
</TABLE>












                       See Notes to Financial Statements.


                                      F-16

<PAGE>
<TABLE>
<CAPTION>
                             HMH HPT COURTYARD, INC.
                            STATEMENTS OF CASH FLOWS
                    For the Fiscal Year Ended January 3, 1997
                        and for the Period March 24, 1995
                      (inception) through December 29, 1995
                                 (in thousands)

                                                                                 1996              1995
                                                                                 ----              ----
<S>                                                                          <C>              <C>
OPERATING ACTIVITIES:                                                                         
       Net income                                                              $  6,299         $  1,903
       Adjustments to reconcile net income to cash provided by                                
       operating activities:                                                                  
       Amortization of deferred gain                                             (2,351)            (675)
       Changes in operating accounts:                                                         
            Increase in Due to Host Marriott Corporation                          3,285            1,082
            Decrease in prepaid rent                                                329            2,531
            Increase in due from Marriott International, Inc.                    (1,263)          (2,218)
                                                                               --------         --------
           Cash provided by operations                                            6,299            2,623
                                                                               --------         --------
                                                                                              
FINANCING ACTIVITIES:                                                                         
       Dividend to Host Marriott Corporation                                     (6,299)          (2,623)
                                                                               --------         --------
                                                                                              
CASH AND CASH EQUIVALENTS, end of period                                       $   --           $   --
                                                                               --------         --------
                                                                                              
SUPPLEMENTAL INFORMATION, NON-CASH ACTIVITY:                                                  
Balances transferred to the Company by Host Marriott Corporation upon                         
   commencement of leases                                                                     
       Advances to manager                                                     $  1,116         $  3,984
       Prepaid rent                                                                 329            2,531
       Security deposits                                                         17,640           32,900
       Accrued expenses                                                            --               (426)
       Deferred gain                                                            (29,013)         (13,583)
                                                                               --------         -------- 
       Net (liabilities)/assets contributed by Host Marriott Corporation       $ (9,928)        $ 25,406
                                                                               ========         ========
                                                                                              
</TABLE>








                       See Notes to Financial Statements.


                                      F-17

<PAGE>

                             HMH HPT COURTYARD, INC.
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

HMH HPT Courtyard, Inc. (the "Company") was incorporated in Delaware on February
7, 1995 as a  wholly-owned  indirect  subsidiary  of Host  Marriott  Corporation
("Host  Marriott").  The Company had no operations  prior to March 24, 1995 (the
"Commencement Date" or "Inception").

On the  Commencement  Date,  affiliates of Host Marriott (the "Sellers") sold 21
Courtyard  properties to Hospitality  Properties  Trust  ("HPT").  On August 22,
1995, HPT purchased an additional 16 Courtyard  properties from the Sellers.  On
March 22, 1996 and April 4, 1996, a total of 16 additional  Courtyard properties
were  purchased by HPT for a total of 53 Courtyard  hotels (the  "Hotels").  The
Sellers contributed the assets and liabilities related to the operations of such
properties to the Company,  including  working capital  advances to the manager,
prepaid rent under leasing  arrangements and rights to other assets as described
in Note 2. Such assets have been accounted for at the historical cost.

Fiscal Year

The Company's fiscal year ends on the Friday nearest to December 31.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Revenues

Revenues  represent  house  profit  from the  Hotels  because  the  Company  has
delegated   substantially  all  of  the  operating  decisions  relating  to  the
generation of house profit from the Hotels to Marriott International,  Inc. (the
"Manager" or "Marriott  International").  House profit reflects the net revenues
flowing to the Company as lessee and represents  total hotel sales less property
level  expenses  excluding  depreciation  and  amortization,  real and  personal
property  taxes,  lease  payments,  insurance,  contributions  to  the  property
improvement fund and management fees.

Corporate Expenses

The  Company  operates  as a unit of Host  Marriott  utilizing  Host  Marriott's
employees,  centralized system for cash management, insurance and administrative
services.  The Company  has no  employees.  All cash  received by the Company is
deposited  in and  commingled  with Host  Marriott's  general  corporate  funds.
Operating  expenses and other cash  requirements of the Company are paid by Host
Marriott and charged  directly or allocated to the Company.  Certain general and
administrative costs of Host Marriott are allocated to the Company,  principally
based on Host Marriott's  specific  identification  of individual cost items and
otherwise  based upon  estimated  levels of effort  devoted by its  general  and
administrative departments to individual entities. In the opinion of management,
the methods for allocating  corporate,  general and administrative  expenses and
other direct costs are  reasonable.  It is not practicable to estimate the costs
that would  have been  incurred  by the  Company  if it had been  operated  on a
stand-alone  basis,  however,   management  believes  that  these  expenses  are
comparable to the expected expenses levels on a forward-looking basis.


                                      F-18

<PAGE>


Concentration of Credit Risk

The  Company's  largest  asset  is the  security  deposit  (see  Note  3)  which
constitutes  85% of the  Company's  total  assets as of  January  3,  1997.  The
security deposit is not collateralized and is due from HPT at the termination of
the Lease.

Deferred Gain

Host Marriott  contributed to the Company deferred gains relating to the sale of
the 53 Courtyard  properties to HPT in 1995 and 1996.  The Company is amortizing
the deferred gains over the initial term of the Lease.


NOTE 2. LEASE COMMITMENTS

On the  Commencement  Date,  the Company  entered  into a lease for 21 Courtyard
properties.  On  August  22,  1995,  the  Company  entered  into a lease  for an
additional  16 Courtyard  properties.  On March 22, 1996 and April 4, 1996,  the
Company  entered  into  a  lease  for  an  additional  16  Courtyard  properties
(collectively,  the  "Lease").  The initial  term of the Lease  expires in 2012.
Thereafter,  the Lease  automatically  renews for three consecutive  twelve-year
terms at the option of the Company.

The Company is required to pay rents equal to aggregate  minimum  annual rent of
$50,540,000 ("Base Rent") and percentage rent equal to 5% of the excess of total
hotel  sales over base year total hotel sales  ("Percentage  Rent").  A pro rata
portion of Base Rent is due and  payable in advance on the first day of thirteen
predetermined  accounting periods.  Percentage Rent is due and payable quarterly
in arrears.  Additionally,  the Company is required to make payments when due on
behalf of HPT for real estate  taxes and other  taxes,  assessments  and similar
charges  arising from or related to the Hotels and their  operation,  utilities,
premiums on required  insurance  coverage,  rents due under ground and equipment
leases  and all  amounts  due  under  the  terms  of the  management  agreements
described  below.  The Company is also  required  to provide  the  Manager  with
working  capital to meet the  operating  needs of the  Hotels.  The  Sellers had
previously made advances related to the Hotels and transferred their interest in
such amounts to the Company in the amount of $3,984,000  and  $1,116,000 in 1995
and 1996.

The Lease also  requires the Company to escrow,  or cause the Manager to escrow,
an  amount  equal  to 5% of the  annual  total  hotel  sales  into an  HPT-owned
furniture,  fixture  and  equipment  reserve  (the  "FF&E  Reserve"),  which  is
available for the cost of required replacements and renovation. Any requirements
for funds in excess of  amounts in the FF&E  Reserve  shall be  provided  by HPT
("HPT  Fundings")  at the request of the Company.  In the event of HPT Fundings,
Base Rent shall be adjusted upward by an amount equal to 10% of HPT Fundings.

The Company is required to maintain a minimum net worth equal to one year's base
rent.  For purposes of this  covenant,  the deferred  gain is excluded  from the
calculation of net worth.

As of January 3, 1997, future minimum annual rental commitments for the Lease on
the  Hotels  and  other  non-cancelable  leases,  including  the  ground  leases
described below, are as follows (in thousands):
                                                                      Other
                                                                   Operating
                                                      Lease         Leases
                                                      -----         ------
 1997  ......................................     $   50,540     $    2,343
 1998  ......................................         50,540          2,005
 1999  ......................................         50,540          1,720
 2000  ......................................         50,540          1,572
 2001  ......................................         50,540          1,519
 Thereafter..................................        555,940          9,159
                                                  ----------     ----------
       Total minimum lease payments..........     $  808,640     $   18,318
                                                  ==========     ==========

       The land under  eight of the Hotels is leased  from  third  parties.  The
ground leases have  remaining  terms  (including all renewal  options)  expiring
between  the years 2039 and 2067.  The ground  leases  provide for rent based on
specific  percentages of certain sales subject to minimum  amounts.  The minimum
rentals are adjusted at various anniversary dates throughout the lease terms, as

                                      F-19

<PAGE>

defined in the agreements.  Total minimum lease payments exclude Percentage Rent
which was  $716,000  and  $271,000 for fiscal year 1996 and the period March 24,
1995 through December 29, 1995.

NOTE 3. SECURITY DEPOSIT

       HPT holds  $50,540,000 as a security  deposit for the  obligations of the
Company under the Lease (the "Security  Deposit").  The Security  Deposit is due
upon termination of the Lease.

NOTE 4. INCOME TAXES

       The Company and Host  Marriott  are members of a  consolidated  group for
federal income tax purposes.  Host Marriott has contributed the Security Deposit
and deferred gain without  contributing  their related tax  attributes  and have
agreed that the Company will not be responsible for any tax liability or benefit
associated with the Security Deposit or deferred gain. Accordingly,  no deferred
tax  balances are  reflected in the  accompanying  balance  sheets.  There is no
difference  between  the basis of assets  and  liabilities  for  income  tax and
financial  reporting  purposes  other  than  for the  Security  Deposit  and the
deferred gain.

       The components of the Company's effective income tax rate follow:

                                                               1996       1995
                                                               ----       ----
        Statutory Federal tax rate.........................   35.0%      35.0%
        State income tax, net of Federal tax benefit.......    5.0        6.0
                                                               ---        ---
                                                              40.0%      41.0%

         The  provision   for  income  taxes   consists  of  the  following  (in
thousands):

                                                               1996       1995
                                                               ----       ----
        Current-Federal....................................   $3,674     $1,129

                    State..................................      525        193
                                                              ------     ------
                                                              $4,199     $1,322
                                                              ======     ======

         All current tax provision  amounts are included in Due to Host Marriott
Corporation on the accompanying balance sheets.

NOTE 5.  MANAGEMENT AGREEMENTS

         The Sellers' rights and obligations  under  management  agreements (the
"Agreements")  with the Manager  were  transferred  to HPT and then  through the
Leases to the Company. The Agreements have an initial term expiring in 2013 with
an option to extend the Agreements on all of the Hotels for up to 30 years.  The
Agreements  provide  that the  Manager be paid a system fee equal to 3% of hotel
sales, a base management fee of 2% of hotel sales ("Base Management Fee") and an
incentive  management fee equal to 50% of available cash flow, not to exceed 20%
of operating profit, as defined ("Incentive  Management Fee"). In addition,  the
Manager is  reimbursed  for each  Hotel's pro rata share of the actual costs and
expenses  incurred in providing  certain services on a central or regional basis
to all Courtyard by Marriott hotels operated by the Manager.  Base Rent is to be
paid prior to payment of Base Management Fees and Incentive  Management Fees. To
the extent Base  Management  Fees are so  deferred,  they must be paid in future
periods.  If available  cash flow is  insufficient  to pay Incentive  Management
Fees, no Incentive Management Fees are earned by the Manager.

         Pursuant  to the terms of the  Agreements,  the  Manager is required to
furnish the Hotels with certain services ("Chain  Services") which are generally
provided  on a  central  or  regional  basis  to  all  hotels  in  the  Marriott
International hotel system. Chain Services include central training, advertising
and  promotion,   a  national  reservation  system,   computerized  payroll  and
accounting  services,  and such additional  services as needed which may be more
efficiently  performed on a centralized  basis.  Costs and expenses  incurred in
providing such services are allocated among all domestic  hotels managed,  owned
or leased by Marriott International or its subsidiaries. In addition, the Hotels
participate in Marriott's Courtyard Club program. The cost of these programs are
charged to all hotels in the system.

                                      F-20
<PAGE>

         The Company is obligated to provide the Manager with  sufficient  funds
to cover the cost of (a)  certain  non-routine  repairs and  maintenance  to the
Hotels which are normally capitalized;  and (b) replacements and renewals to the
Hotels' property and improvements. Under certain circumstances, the Company will
be required to establish  escrow accounts for such purposes under terms outlined
in the Agreements.

         Pursuant  to the terms of the  Agreements,  the  Company is required to
provide  Marriott  International  with  funding for working  capital to meet the
operating needs of the hotels.  Marriott International converts cash advanced by
the  Company  into  other  forms of  working  capital  consisting  primarily  of
operating  cash,  inventories,  and  trade  receivables.  Under the terms of the
Agreements, Marriott International maintains possession of and sole control over
the components of working  capital,  and  accordingly,  the Company  reports the
total amounts so advanced to Marriott  International  as a component of Due from
Marriott  International,  Inc. Upon  termination of the Agreements,  the working
capital will be returned to the Company.

NOTE 6.  REVENUES

         As discussed in Note 1, hotel  revenues  reflect  house profit from the
Company's hotel  properties.  House profit reflects the net revenues  flowing to
the Company as lessee and represents all gross hotel  operating  revenues,  less
all gross property-level expenses, excluding depreciation, management fees, real
and personal  property taxes,  lease payments,  insurance,  contributions to the
property  improvement  fund and certain  other costs,  which are  classified  as
operating costs and expenses.

         The following  table presents the detail of house profit for the fiscal
year ended January 3, 1997 and for the period March 24, 1995 (inception) through
December 29, 1995 (in thousands):

                                                            1996        1995
                                                            ----        ----
Hotel Sales:
       Rooms                                              $164,738   $ 66,968
       Food and beverage                                    14,167      6,225
       Other                                                 7,138      2,999
                                                          --------   --------
             Total hotel sales                             186,043     76,192
                                                          --------   --------
       Rooms (A)                                            34,858     14,713
       Food and beverage (B)                                12,133      5,044
       Other operating departments (C)                       1,904        827
       General and administrative (D)                       19,956      7,768
       Utilities (E)                                         7,200      2,955
       Repairs, maintenance and accidents (F)                6,930      2,899
       Marketing and sales (G)                               2,290      1,121
       Chain services (H)                                    6,611      3,052
                                                          --------   --------
             Total expenses                                 91,882     38,379
                                                          --------   --------

Revenues (House Profit)                                   $ 94,161   $ 37,813
                                                          ========   ======== 

(A)      Includes  expenses  for  linen,  cleaning  supplies,   laundry,   guest
         supplies,  reservations costs, travel agents' commissions, walked guest
         expenses  and wages,  benefits  and bonuses for  employees of the rooms
         department.
(B)      Includes cost of food and beverages sold, china, glass,  silver,  paper
         and cleaning supplies and wages,  benefits and bonuses for employees of
         the food and beverage department.
(C)      Includes expenses related to operating the telephone department.
(D)      Includes management and hourly wages, benefits and bonuses,  credit and
         collection  expenses,  employee  relations,  guest relations,  bad debt
         expenses, office supplies and miscellaneous other expenses.
(E)      Includes electricity, gas and water at the properties.
(F)      Includes cost of repairs and  maintenance  and the cost of accidents at
         the properties.
(G)      Includes management and hourly wages, benefits and bonuses, promotional
         expense and local  advertising.  (H) Includes  charges from the Manager
         for Chain Services as allowable under the Agreements.

                                      F-21

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To HMH HPT Residence Inn, Inc.:

We have audited the  accompanying  balance sheet of HMH HPT Residence  Inn, Inc.
(the "Company") as of January 3, 1997 and the related  statements of operations,
shareholder's  equity and cash flows for the period  March 22, 1996  (inception)
through January 3, 1997. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of HMH HPT Residence Inn, Inc. as
of January 3, 1997, and the results of its operations and its cash flows for the
period March 22, 1996  (inception)  through  January 3, 1997, in conformity with
generally accepted accounting principles.


                                                Arthur Andersen LLP

Washington, D.C.
February 28, 1997


                                      F-22

<PAGE>
<TABLE>
<CAPTION>

                           HMH HPT RESIDENCE INN, INC.
                                  BALANCE SHEET
                                 January 3, 1997
                        (in thousands, except share data)

<S>                                                                        <C>
                                            ASSETS
Advances to manager                                                          $ 2,230
Due from Marriott International, Inc.                                          1,506
Security deposit                                                              17,220
                                                                             -------
    Total assets                                                             $20,956
                                                                             =======


                       LIABILITIES AND SHAREHOLDER'S EQUITY

Due to Host Marriott Corporation                                             $ 1,416
Deferred gain                                                                 15,149
                                                                             -------
    Total liabilities                                                         16,565
                                                                             =======

Shareholder's equity:
 Common stock, no par value, 100 shares authorized, issued and outstanding      --
 Additional paid-in capital                                                    4,391
 Retained earnings                                                              --
                                                                             -------
    Total shareholder's equity                                                 4,391
                                                                             -------
                                                                              20,956
                                                                             =======
</TABLE>








                       See Notes to Financial Statements.

                                      F-23

<PAGE>
<TABLE>
<CAPTION>


                           HMH HPT RESIDENCE INN, INC.
                             STATEMENT OF OPERATIONS
                 For the Period from March 22, 1996 (inception)
                             through January 3, 1997
                                 (in thousands)


<S>                                                                         <C>
REVENUES                                                                     $ 27,418
                                                                             --------

EXPENSES
   Rent                                                                        12,839
   FF&E contribution expense                                                    2,505
   Base and incentive management fees paid to Marriott International, Inc.      6,191
   Other expenses                                                               2,204
                                                                             --------
        Total operating expenses                                               23,739
                                                                             --------

OPERATING PROFIT BEFORE AMORTIZATION OF DEFERRED GAIN
  AND CORPORATE EXPENSES                                                        3,679
Amortization of deferred gain                                                     859
Corporate expenses                                                               (825)
                                                                              --------

INCOME BEFORE INCOME TAXES                                                      3,713
Provision for income taxes                                                     (1,511)
                                                                             --------

NET INCOME                                                                   $  2,202
                                                                             ========

</TABLE>






                       See Notes to Financial Statements.


                                      F-24

<PAGE>

<TABLE>
<CAPTION>
                           HMH HPT RESIDENCE INN, INC.
                        STATEMENT OF SHAREHOLDER'S EQUITY
                    For the Period March 22, 1996 (inception)
                             through January 3, 1997
                                 (in thousands)

                                                                                Additional     
                                                                Common           Paid-In          Retained
                                                                 Stock           Capital          Earnings
                                                                ------          ----------        --------
<S>                                                            <C>             <C>              <C>
Net assets contributed by Host Marriott Corporation             $  --           $   4,391        $    --
Net income                                                         --                --              2,202
Dividend to Host Marriott Corporation                              --                --             (2,202)
                                                                -------         ---------        ---------
Balance, January 3, 1997                                        $  --           $   4,391        $    --
                                                                                                                            
</TABLE>
























                       See Notes to Financial Statements.


                                      F-25

<PAGE>
<TABLE>
<CAPTION>

                           HMH HPT RESIDENCE INN, INC.
                             STATEMENT OF CASH FLOWS
                    For the Period March 22, 1996 (inception)
                             through January 3, 1997
                                 (in thousands)


<S>                                                                                               <C>
OPERATING ACTIVITIES:
       Net income                                                                                  $  2,202
       Adjustments to reconcile net income to cash provided by
       operating activities:
       Amortization of deferred gain                                                                   (859)
       Changes in operating accounts:
            Increase in Due to Host Marriott Corporation                                              1,416
            Decrease in other assets                                                                    949
            Increase in due from Marriott International, Inc.                                        (1,506)
                                                                                                   --------
           Cash provided by operations                                                                2,202
                                                                                                   --------

FINANCING ACTIVITIES:
       Dividend to Host Marriott Corporation                                                         (2,202)
                                                                                                   --------

CASH AND CASH EQUIVALENTS, end of period                                                           $   --
                                                                                                   ========

SUPPLEMENTAL INFORMATION, NON-CASH ACTIVITY:
Balances transferred to the Company by Host Marriott Corporation upon commencement of leases
       Advances to manager                                                                         $  2,230
       Prepaid rent                                                                                     949
       Security deposit                                                                              17,220
       Deferred gain                                                                                (16,008)
                                                                                                   --------

       Net assets contributed by Host Marriott Corporation                                         $  4,391
                                                                                                   ========


</TABLE>



                       See Notes to Financial Statements.


                                      F-26

<PAGE>



                           HMH HPT RESIDENCE INN, INC.
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

HMH HPT Residence Inn, Inc. (the  "Company") was  incorporated  in Delaware as a
wholly-owned indirect subsidiary of Host Marriott Corporation ("Host Marriott").
The Company had no operations prior to March 22, 1996 (the  "Commencement  Date"
or "Inception").

On the  Commencement  Date,  affiliates of Host Marriott (the  "Sellers") sold 5
Residence Inn properties to Hospitality  Properties  Trust ("HPT").  The Sellers
sold an additional 13 Residence Inn properties to Hospitality  Properties  Trust
on April 4, 1996 for a total of 18  Residence  Inn hotels  (the  "Hotels").  The
Sellers contributed the assets and liabilities related to the operations of such
properties  to the  Company,  including  working  capital  advances to the hotel
manager,  prepaid rent under leasing  arrangements and rights to other assets as
described in Note 2. Such assets have been accounted for at the historical cost.

Fiscal Year

The Company's fiscal year ends on the Friday nearest to December 31.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Revenues

Revenues  represent  house  profit  from the  Hotels  because  the  Company  has
delegated   substantially  all  of  the  operating  decisions  relating  to  the
generation of house profit from the Hotels to Marriott International,  Inc. (the
"Manager" or "Marriott  International").  House profit reflects the net revenues
flowing to the Company as lessee and represents  total hotel sales less property
level  expenses  excluding  depreciation  and  amortization,  real and  personal
property  taxes,  lease  payments,  insurance,  contributions  to  the  property
improvement fund and management fees.

Corporate Expenses

The  Company  operates  as a unit of Host  Marriott  utilizing  Host  Marriott's
employees, centralized systems for cash management, insurance and administrative
services.  The Company  has no  employees.  All cash  received by the Company is
deposited  in and  commingled  with Host  Marriott's  general  corporate  funds.
Operating  expenses and other cash  requirements of the Company are paid by Host
Marriott and charged  directly or allocated to the Company.  Certain general and
administrative costs of Host Marriott are allocated to the Company,  principally
based on Host Marriott's  specific  identification  of individual cost items and
otherwise  based upon  estimated  levels of effort  devoted by its  general  and
administrative departments to individual entities. In the opinion of management,
the methods for allocating  corporate,  general and administrative  expenses and
other direct costs are  reasonable.  It is not practicable to estimate the costs
that would  have been  incurred  by the  Company  if it had been  operated  on a
stand-alone  basis,  however,   management  believes  that  these  expenses  are
comparable to the expected expense levels on a forward-looking basis.


                                      F-27

<PAGE>



Concentration of Credit Risk

The  Company's  largest  asset  is the  security  deposit  (see  Note  3)  which
constitutes  82% of the  Company's  total  assets as of  January  3,  1997.  The
security deposit is not collateralized and is due from HPT at the termination of
the Lease.

Deferred Gain

Host Marriott  contributed to the Company deferred gains relating to the sale of
the Residence Inn properties to  Hospitality  Properties  Trust.  The Company is
amortizing the deferred gains over the initial term of the Lease.

NOTE 2. LEASE COMMITMENTS

On the Commencement Date, the Company entered into a lease (the "Lease") for the
Hotels with HPT. The initial term of the Lease expires in 2010. Thereafter,  the
Lease  automatically  renews for one ten-year term and two  consecutive  15-year
terms, unless the Company properly notifies HPT in accordance with the Lease.

The Company is required to pay rents equal to aggregate  minimum  annual rent of
$17,220,000  ("Base  Rent") and  percentage  rent equal to 7.5% of the excess of
total hotel sales over 1996 total hotel sales  ("Percentage  Rent").  A pro rata
portion of Base Rent is due and  payable in advance on the first day of thirteen
predetermined  accounting periods.  Percentage Rent is due and payable quarterly
in arrears.  Additionally,  the Company is required to make payments when due on
behalf of HPT for real estate  taxes and other  taxes,  assessments  and similar
charges  arising from or related to the Hotels and their  operation,  utilities,
premiums on required  insurance  coverage,  rents due under ground and equipment
leases  and all  amounts  due  under  the  terms  of the  management  agreements
described  below.  The Company is also  required  to provide  the  Manager  with
working  capital to meet the  operating  needs of the  Hotels.  The  Sellers had
previously made advances related to the Hotels and transferred their interest in
such amounts to the Company in the amount of $2,230,000 in 1996.

The Lease also  requires the Company to escrow,  or cause the Manager to escrow,
an  amount  equal  to 5% of the  annual  total  hotel  sales  into an  HPT-owned
furniture,  fixture  and  equipment  reserve  (the  "FF&E  Reserve"),  which  is
available for the cost of required replacements and renovation. Any requirements
for funds in excess of  amounts in the FF&E  Reserve  shall be  provided  by HPT
("HPT  Fundings")  at the request of the Company.  In the event of HPT Fundings,
Base Rent shall be adjusted upward by an amount equal to 10% of HPT Fundings.

The Company is required to maintain a minimum net worth equal to one year's base
rent.  For purposes of this  covenant,  the deferred  gain is excluded  from the
calculation of net worth.

As of January 3, 1997, future minimum annual rental commitments for the Lease on
the Hotels and other non-cancelable leases, including the ground lease described
below, are as follows (in thousands):
                                                                       Other
                                                                     Operating
                                                        Lease          Leases
                                                        -----        ---------
   1997  .....................................      $   17,220     $      259
   1998  .....................................          17,220            231
   1999  .....................................          17,220            207
   2000  .....................................          17,220            228
   2001  .....................................          17,220            120
   Thereafter.................................         154,980          2,160
                                                    ----------     ----------
         Total minimum lease payments.........      $  241,080     $    3,205
                                                    ==========     ==========

       The land under one of the Hotels is leased from a third party.  The lease
has an initial term expiring in 2021 with two extension periods of a total of 20
years.  Annual  ground  rent is equal to the  greater of  minimum  rent or 3% of
annual gross sales.


                                      F-29

<PAGE>



NOTE 3. SECURITY DEPOSIT

       The Lessor holds $17,220,000 as a security deposit for the obligations of
the Company under the Lease (the "Security  Deposit").  The Security  Deposit is
due upon termination of the Lease.

NOTE 4. INCOME TAXES

       The Company and Host  Marriott  are members of a  consolidated  group for
federal income tax purposes.  Host Marriott contributed the Security Deposit and
deferred gain without  contributing their related tax attributes and have agreed
that the  Company  will not be  responsible  for any tax  liability  or  benefit
associated with the Security Deposit or deferred gain. Accordingly,  no deferred
tax  balances are  reflected  in the  accompanying  balance  sheet.  There is no
difference  between  the basis of assets  and  liabilities  for  income  tax and
financial  reporting  purposes  other  than  for the  Security  Deposit  and the
deferred gain.

       The components of the Company's effective income tax rate follow:

            Statutory Federal tax rate.........................   35.0%
            State income tax, net of Federal tax benefit.......    5.7
                                                                 -----
                                                                  40.7%
                                                                 =====

         The  provision   for  income  taxes   consists  of  the  following  (in
thousands):

          Current-Federal.................................... $  1,300
                    State....................................      211
                                                              --------
                                                              $  1,511
                                                              ========

         All current tax provision  amounts are included in Due to Host Marriott
Corporation in the accompanying balance sheet.

NOTE 5.  MANAGEMENT AGREEMENTS

         The Sellers' rights and obligations  under  management  agreements (the
"Agreements")  with the Manager  were  transferred  to HPT and then  through the
Lease to the Company.  The Agreements have an initial term expiring in 2013 with
an option to extend the Agreements on all of the Hotels for up to 30 years.  The
Agreements  provide  that the  Manager be paid a system fee equal to 4% of hotel
sales, a base management fee of 2% of hotel sales ("Base Management Fee") and an
incentive  management fee equal to 50% of available cash flow, not to exceed 20%
of operating profit, as defined ("Incentive  Management Fee"). In addition,  the
Manager is  reimbursed  for each  Hotel's pro rata share of the actual costs and
expenses  incurred in providing  certain services on a central or regional basis
to all  Residence  Inn hotels  operated by the Manager.  Base Rent is to be paid
prior to payment of Base Management Fees and Incentive  Management  Fees. To the
extent  Base  Management  Fees  are so  deferred,  they  must be paid in  future
periods.  If available  cash flow is  insufficient  to pay incentive  management
fees, no incentive management fees are earned by the Manager.

         Pursuant  to the terms of the  Agreements,  the  Manager is required to
furnish the Hotels with certain services ("Chain  Services") which are generally
provided  on a  central  or  regional  basis  to  all  hotels  in  the  Marriott
International hotel system. Chain Services include central training, advertising
and  promotion,   a  national  reservation  system,   computerized  payroll  and
accounting  services,  and such additional  services as needed which may be more
efficiently  performed on a centralized  basis.  Costs and expenses  incurred in
providing such services are allocated among all domestic  hotels managed,  owned
or leased by Marriott International or its subsidiaries.

         The Company is obligated to provide the Manager with  sufficient  funds
to cover the cost of (a)  certain  non-routine  repairs and  maintenance  to the
Hotels which are normally capitalized;  and (b) replacements and renewals to the
Hotels' property and improvements. Under certain circumstances, the Company will
be required to establish  escrow accounts for such purposes under terms outlined
in the Agreements.


                                      F-29

<PAGE>


         Pursuant  to the terms of the  Agreements,  the  Company is required to
provide  Marriott  International  with  funding for working  capital to meet the
operating needs of the hotels.  Marriott International converts cash advanced by
the  Company  into  other  forms of  working  capital  consisting  primarily  of
operating  cash,  inventories,  and  trade  receivables.  Under the terms of the
Agreements, Marriott International maintains possession of and sole control over
the components of working  capital,  and  accordingly,  the Company  reports the
total amounts so advanced to Marriott  International  as a component of Due from
Marriott  International,  Inc. Upon  termination of the Agreements,  the working
capital will be returned to the Company.

NOTE 6.  REVENUES

         As discussed in Note 1, hotel  revenues  reflect  house profit from the
Company's hotel  properties.  House profit reflects the net revenues  flowing to
the Company as lessee and represents all gross hotel  operating  revenues,  less
all gross property-level expenses, excluding depreciation, management fees, real
and personal  property taxes,  lease payments,  insurance,  contributions to the
property  improvement  fund and certain  other costs,  which are  classified  as
operating costs and expenses.

         The following  table presents the detail of house profit for the period
March 22, 1996 (inception) through January 3, 1997 (in thousands):

Hotel Sales:
       Rooms.................................................      $ 47,479
       Other  ...............................................         2,621
                                                                   --------
              Total hotel sales..............................        50,100
                                                                   --------
Expenses:
       Rooms (A).............................................         9,632
       Other operating departments (B).......................           540
       General and administrative (C)........................         4,240
       Utilities (D).........................................         2,034
       Repairs, maintenance and accidents (E)................         2,538
       Marketing and sales (F)...............................         2,746
       Chain services (G)....................................           952
                                                                   --------
              Total expenses.................................        22,682
                                                                   --------
Revenues (House Profit)......................................      $ 27,418
                                                                   ========


(A)      Includes  expenses  for  linen,  cleaning  supplies,   laundry,   guest
         supplies,  reservations costs, travel agents' commissions, walked guest
         expenses  and wages,  benefits  and bonuses for  employees of the rooms
         department.
(B)      Includes expenses related to operating the telephone department.
(C)      Includes management and hourly wages, benefits and bonuses,  credit and
         collection  expenses,  employee  relations,  guest relations,  bad debt
         expenses, office supplies and miscellaneous other expenses.
(D)      Includes electricity, gas and water at the properties.
(E)      Includes cost of repairs and  maintenance  and the cost of accidents at
         the properties.
(F)      Includes management and hourly wages, benefits and bonuses, promotional
         expense and local advertising.
(G)      Includes charges from the Manager for Chain Services as allowable under
         the Agreements.





                                      F-30

<PAGE>


                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                      HOSPITALITY PROPERTIES TRUST


                                      By: /s/ John G. Murray
                                         John G. Murray
                                         President and Chief Operating Officer

Dated: March 28, 1997

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by  the   following   persons,   or  by  their
attorney-in-fact, in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
Signature                                         Title                            Date
<S>                                         <C>                             <C>

/s/ John G. Murray                           President and                   March 28, 1997
John G. Murray                               Chief Operating Officer

/s/ Thomas M. O'Brien                        Treasurer and Chief             March 28, 1997
Thomas M. O'Brien                            Financial Officer


                                             Trustee                         _______________________
John L. Harrington


/s/ Arthur G. Koumantzelis                   Trustee                         March 28, 1997
Arthur G. Koumantzelis


                                             Trustee                         _______________________
William J. Sheehan


/s/ Gerard M. Martin                         Trustee                         March 28, 1997
Gerard M. Martin


/s/ Barry M. Portnoy                         Trustee                         March 28, 1997
Barry M. Portnoy


</TABLE>










                            SULLIVAN & WORCESTER LLP
                             One Post Office Square
                           Boston, Massachusetts 02109




                                                     March 28, 1997





Hospitality Properties Trust
400 Centre Street
Newton, Massachusetts  02158

Ladies and Gentlemen:

         In connection with the Annual Report on Form 10-K (the "Annual Report")
by Hospitality  Properties  Trust, a Maryland real estate  investment trust (the
"Company"),  the  following  opinion  is  furnished  to you to be filed with the
Securities  and  Exchange  Commission  (the  "SEC") as Exhibit 8.1 to the Annual
Report,  to be filed  within one week of the date hereof,  under the  Securities
Exchange Act of 1934, as amended (the "Exchange Act").

         We have  acted  as  counsel  for the  Company  in  connection  with the
preparation  of its Annual  Report  and we have  examined  originals  or copies,
certified or otherwise  identified to our  satisfaction,  of the Annual  Report,
corporate  records,  certificates  and statements of officers and accountants of
the  Company  and of  public  officials,  and such  other  documents  as we have
considered  relevant and  necessary in order to furnish the opinion  hereinafter
set forth.  Specifically,  and without limiting the generality of the foregoing,
we have reviewed the  declaration  of trust,  as amended and  restated,  and the
by-laws of the  Company.  We have  reviewed  the  sections in the Annual  Report
captioned "Taxation of the Company" and "ERISA Plans, Keogh Plans and Individual
Retirement  Accounts."  With  respect  to all  questions  of fact on which  such
opinions are based,  we have assumed the accuracy and  completeness  of and have
relied on the information set forth in the Annual Report, and on representations
made to us by the officers of the Company.  We have not  independently  verified
such information;  nothing has come to our attention,  however, which would lead
us to believe that we are not entitled to rely on such information.

         The opinion set forth below is based upon the Internal  Revenue Code of
1986,  as  amended,  the  Treasury  Regulations  issued  thereunder,   published
administrative  interpretations  thereof,  and judicial  decisions  with respect
thereto,  all as of the date hereof  (collectively the "Tax Laws"), and upon the
Employee Retirement Income Security Act of


<PAGE>


Hospitality Properties Trust
March 28, 1997
Page 2


1974,  as  amended,  the  Department  of Labor  regulations  issued  thereunder,
published  administrative  interpretations  thereof, and judicial decisions with
respect thereto, all as of the date hereof (collectively,  the "ERISA Laws"). No
assurance  can be given that the Tax Laws or the ERISA Laws will not change.  In
preparing  the  discussions  with  respect to federal  income tax and ERISA Laws
matters in the sections of the Annual Report captioned "Taxation of the Company"
and "ERISA Plans, Keogh Plans and Individual  Retirement Accounts," we have made
certain assumptions and expressed certain conditions and qualifications therein,
all of which assumptions,  conditions and qualifications are incorporated herein
by reference.

         Based upon and subject to the foregoing, we are of the opinion that the
discussions  with  respect to federal  income tax and ERISA Laws  matters in the
sections of the Annual  Report  captioned  "Taxation  of the Company" and "ERISA
Plans, Keogh Plans and Individual Retirement Accounts," in all material respects
are accurate and fairly  summarize the federal  income tax issues and ERISA Laws
issues  addressed  therein,  and hereby  confirm  that the  opinions  of counsel
referred to in said  sections  represent  our  opinions  on the  subject  matter
thereof.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Company's Annual Report and to the incorporation of this opinion by reference as
an exhibit to the Company's  Registration  Statement on Form S-3, No. 333-17983.
In giving such consent, we do not thereby admit that we come within the category
of persons  whose  consent is required  under  Section 7 of the Act or under the
rules and regulations of the SEC promulgated thereunder.

                                            Very truly yours,

                                            /s/ Sullivan & Worcester LLP

                                            SULLIVAN & WORCESTER LLP



                             UP TO U.S. $200,000,000

                              AMENDED AND RESTATED
                           REVOLVING CREDIT AGREEMENT


                          Dated as of December 29, 1995

              as amended by Amendment No. 1 dated February 26, 1996

                                     Between

                          HOSPITALITY PROPERTIES TRUST

                                   as Borrower

                                       and

                           DLJ MORTGAGE CAPITAL, INC.


                                    as Lender















<PAGE>



                                    SCHEDULES


Schedule 1.1               - Initial Hotels

Schedule 3.2               - Mortgaged Property Prioritization Schedule

Schedule 5.8(a)            - Stock Related Agreements

Schedule 5.8(c)            - Subsidiaries

Schedule 5.19              - Environmental Matters

Schedule 5.22(a)           - Owned Real Estate

Schedule 5.22(b)           - Leased Real Estate

Schedule 5.22(c)           - Defects in Improvements

Schedule 8.1               - Existing Liens




                                        v



<PAGE>



                                    EXHIBITS

Exhibit A           - Form of Note

Exhibit B           - Form of Notice of Borrowing

Exhibit C           - Form of Negative Pledge Agreement

Exhibit D           - Form of Opinion of Counsel for the Loan
                      Parties

Exhibit E           - Form of Mortgage

Exhibit F           - Form of Assignment Agreement

Exhibit G           - Form of Management Agreement


Exhibit H           - Form of Operating Lease

Exhibit I           - Form of Security Agreement

Exhibit J           - Form of Subordination Agreement

Exhibit K           - Form of Letter Agreement




                                       vi



<PAGE>



                  AMENDED AND RESTATED  REVOLVING CREDIT AGREEMENT,  dated as of
the 29th day of December, 1995, between HOSPITALITY PROPERTIES TRUST, a Maryland
real estate investment trust (the "Borrower") and DLJ MORTGAGE CAPITAL,  INC., a
Delaware corporation (the "Lender").

                              W I T N E S S E T H:

                  WHEREAS,  pursuant to that certain  Revolving Credit Agreement
dated as of August 22, 1995 between the  Borrower and the Lender (the  "Original
Revolving  Credit  Agreement"),  the  Lender  agreed  to  make  to the  Borrower
revolving  credit advances of up to $200,000,000 in aggregate  principal  amount
outstanding  at any one time, for the purposes and upon the terms and subject to
the conditions set forth therein;

                  WHEREAS,  as of the date  hereof  no  advances  have been made
under the Original Revolving Credit Agreement;

                  WHEREAS,  the  Borrower  and the Lender  have  agreed to amend
certain terms and provisions of the Original  Revolving  Credit Agreement and to
restate the same as hereinafter set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
covenants and agreements  contained herein, the parties hereto hereby agree that
the aforementioned  recitals are true and correct and hereby incorporated herein
and that the Original  Revolving Credit Agreement is hereby amended and restated
in its  entirety  so that all of the  terms  and  conditions  contained  in this
Agreement  shall  supersede and control the terms and conditions of the Original
Revolving Credit Agreement.


                                    ARTICLE I

                        DEFINITIONS AND ACCOUNTING TERMS

                  1.1.  Defined Terms.  As used in this Agreement,
the following terms have the following meanings (such
meanings to be equally applicable to both the singular and
plural forms of the terms defined):




                                        1



<PAGE>



                  "Advisor"  means HRPT  Advisors or such other  Person as shall
act as an advisor to the Borrower,  whether pursuant to the Advisory  Agreement,
or an  agreement  analogous to the Advisory  Agreement,  with the prior  written
consent of the Lender.

                  "Advisory Agreement" means the Advisory Agreement, dated as of
August 21, 1995, between the Borrower and the Advisor, as amended,  supplemented
or modified from time to time in a manner not inconsistent with the terms hereof
or of the Subordination Agreement.

                  "Affiliate"  means,  as to any Person,  any Subsidiary of such
Person  and any  other  Person  which,  directly  or  indirectly,  controls,  is
controlled  by or is under common  control  with such Person and  includes  each
officer or  director  or trustee or  general  partner of such  Person,  and each
Person who is the  beneficial  owner of 10% or more of any class of voting Stock
of such  Person.  For the  purposes  of this  definition,  "control"  means  the
possession  of the  power to direct or cause the  direction  of  management  and
policies of such Person, whether through the ownership of voting securities,  by
contract or otherwise.

                  "Agreement"  means the Original  Revolving Credit Agreement as
amended and  restated  pursuant to this Amended and  Restated  Revolving  Credit
Agreement,  together with all Exhibits and Schedules  hereto, as the same may be
amended, supplemented or otherwise modified from time to time.

                  "Appraisal" means an appraisal using methodologies  reasonably
acceptable to the Lender at the time such appraisal is or was made and performed
by a Recognized Appraiser.

                  "Approved  Hotel  Facility"  means any Proposed Hotel Facility
approved by the Lender pursuant to Section 3.1 hereof.

                  "Asset Sale" means any sale, conveyance, transfer, assignment,
lease  or  other  disposition  (including,  without  limitation,  by  merger  or
consolidation  and whether by operation of law or  otherwise) by the Borrower or
any of its  Subsidiaries to any Person of any Stock of any of its  Subsidiaries,
any Stock Equivalents of any of its



                                        2



<PAGE>



Subsidiaries or any Mortgaged Property but excluding Operating Leases.

                  Asset Sale Proceeds"  means payments  received by the Borrower
or any of its Subsidiaries (including, without limitation, any payments received
by way of deferred  payment of  principal  pursuant to a note or  receivable  or
otherwise,  but only as and when received) from any Asset Sale (after  repayment
of any  Indebtedness  other  than the Loans  secured by the  Mortgaged  Property
subject  of such  Asset  Sale  to the  extent  such  Indebtedness  is  permitted
hereunder),  in each case net of the amount of (i) brokers' and  advisors'  fees
and commissions payable other than to an Affiliate of the Borrower in connection
with such Asset Sale, (ii) all foreign,  federal,  state and local taxes payable
as a direct  consequence  of such  Asset  Sale,  (iii) the  reasonable  fees and
expenses  attributable  to such Asset Sale, to the extent not included in clause
(i), except to the extent payable to any Affiliate of the Borrower, and (iv) any
amount required to be paid to any Person (other than the Borrower and any of its
Subsidiaries) owning a beneficial interest in the property or assets sold.

                  "Assignment  Agreement"  means, with respect to each Mortgaged
Property,  an agreement  substantially in the form of Exhibit F, executed by the
Borrower,  the Lender and the Manager,  assigning to the Lender,  the Management
Agreement relating thereto,

                  "Base Rate" means, for any period, a fluctuating interest rate
per annum as shall be in effect from time to time, which rate per annum shall be
equal at all times to the higher of:

                  (a) the rate of interest announced publicly by Citibank,  N.A.
in New York, New York, from time to time, as such bank's prime rate; and

                  (b) the sum (adjusted to the nearest 1/4 of one percent or, if
there is no nearest 1/4 of one  percent,  to the next higher 1/4 of one percent)
of (i) one and one-half  percent (1 1/2%) per annum plus (ii) the Federal  Funds
Rate.

                  "Base Rent" means,  for any period,  the base or fixed rent or
percentage rent during such period payable by



                                        3



<PAGE>



an Operating Lessee pursuant to the terms of an Operating Lease.

                  "Business  Day" means a day of the year on which banks are not
required or authorized to close in New York City and a day on which dealings are
also carried on in the London interbank market.

                  "Capital  Expenditures"  means, for any Person for any period,
the  aggregate  of  all   expenditures  by  such  Person  and  its  consolidated
Subsidiaries,  except  interest  capitalized  during  construction,  during such
period  for  property,  plant  or  equipment,   including,  without  limitation,
renewals,  improvements,  replacements  and capitalized  repairs,  that would be
reflected as additions to property, plant or equipment on a consolidated balance
sheet of such Person and its Subsidiaries  prepared in conformity with GAAP. For
the  purpose  of this  definition,  the  purchase  price of  equipment  which is
acquired  simultaneously  with the trade-in of existing  equipment owned by such
Person or any of its  Subsidiaries or with insurance  proceeds shall be included
in Capital  Expenditures only to the extent of the gross amount of such purchase
price less the credit granted by the seller of such equipment being traded in at
such time or the amount of such proceeds, as the case may be.

                  "Capital Financing Indebtedness" means the principal amount of
all   Indebtedness   incurred  or  assumed  in   connection   with  any  Capital
Expenditures,  all  Capitalized  Lease  Obligations  and all other  Indebtedness
(including  purchase  money  Indebtedness)  incurred  solely for the  purpose of
financing or refinancing the acquisition of assets or properties.

                  "Capitalized  Lease"  means,  as to any  Person,  any lease of
property by such Person as lessee which would be  capitalized on a balance sheet
of such Person prepared in conformity with GAAP.

                  "Capitalized Lease  Obligations"  means, as to any Person, the
capitalized  amount of all obligations of such Person or any of its Subsidiaries
under Capitalized  Leases,  as determined on a consolidated  basis in conformity
with GAAP.




                                        4



<PAGE>



                  "Cash  Flow"  means,  for any Person for any  period,  the Net
Income  (Loss) of such Person for such period plus all non-cash  charges of such
Person and its consolidated  Subsidiaries for such period to the extent included
in the computation of such Net Income (Loss).

                  "Closing Date" means the first date on which any Loan is made.

                  "Code"  means  the  Internal  Revenue  Code  of  1986  (or any
successor legislation thereto), as amended from time to time.

                  "Collateral"  means all property and interests in property and
proceeds  thereof now owned or  hereafter  acquired by any Loan Party in or upon
which a Lien is granted under any of the Collateral Documents.

                  "Collateral  Documents" means, the Negative Pledge Agreements,
the Assignment Agreements,  the Mortgages, the Security Agreements and any other
document now or hereafter executed and delivered by a Loan Party granting a Lien
on any of its property to secure payment of the Obligations.

                  "Commitment" has the meaning specified in Section 2.1.

                  "Contingent  Obligation"  means, as applied to any Person, any
direct or  indirect  liability,  contingent  or  otherwise,  of such Person with
respect to any Indebtedness or Contractual  Obligation of another Person, if the
purpose or intent of such Person in incurring  the  Contingent  Obligation is to
provide assurance to the obligee of such Indebtedness or Contractual  Obligation
that such Indebtedness or Contractual Obligation will be paid or discharged,  or
that any agreement relating thereto will be complied with, or that any holder of
such  Indebtedness  or Contractual  Obligation will be protected (in whole or in
part)  against  loss in  respect  thereof.  Contingent  Obligations  of a Person
include, without limitation,  (a) the direct or indirect guarantee,  endorsement
(other  than for  collection  or deposit in the  ordinary  course of  business),
co-making,  discounting with recourse or sale with recourse by such Person of an
obligation  of  another  Person,  and (b) any  liability  of such  Person for an
obligation of



                                        5



<PAGE>



another Person through any agreement (contingent or other wise) (i) to purchase,
repurchase or otherwise acquire such obligation or any security therefor,  or to
provide  funds for the payment or discharge of such  obligation  (whether in the
form of a loan,  advance,  stock purchase,  capital  contribution or otherwise),
(ii) to maintain  the  solvency or any  balance  sheet item,  level of income or
financial  condition of another  Person,  (iii) to make  take-or-pay  or similar
payments,  if  required,  regardless  of  non-performance  by any other party or
parties to an agreement,  (iv) to purchase,  sell or lease (as lessor or lessee)
property, or to purchase or sell services, primarily for the purpose of enabling
the debtor to make  payment of such  obligation  or to assure the holder of such
obligation against loss, or (v) to supply funds to or in any other manner invest
in such other  Person  (including,  without  limitation,  to pay for property or
services  irrespective of whether such property is received or such services are
rendered),  if in the case of any agreement described under subclause (i), (ii),
(iii),  (iv) or (v) of this sentence the primary purpose or intent thereof is as
described in the preceding  sentence.  The amount of any  Contingent  Obligation
shall be equal to the  amount  of the  obligation  so  guaranteed  or  otherwise
supported.

                  "Contract"   means  any  contract,   agreement,   undertaking,
indenture,  note, bond, loan,  instrument,  lease,  conditional  sales contract,
mortgage,  deed of trust, license,  franchise,  insurance policy,  commitment or
other arrangement or agreement.

                  "Contractual  Obligation" of any Person means any  obligation,
agreement,  undertaking  or similar  provision  of any  security  issued by such
Person or of any Contract  (excluding a Loan Document) to which such Person is a
party  or by  which it or any of its  property  is bound or to which  any of its
properties is subject.

                  "Default"  means any event  which with the  passing of time or
the giving of notice or both would become an Event of Default.

                  "DOL"  means the United  States  Department  of Labor,  or any
successor thereto.




                                        6



<PAGE>



                  "Dollars"  and the sign "$" each mean the lawful  money of the
United States of America.

                  "Environmental Claim" means any accusation, allegation, notice
of violation,  action,  claim,  Environmental  Lien, demand,  abatement or other
Order or direction  (conditional or otherwise) by any Governmental  Authority or
any other Person for personal  injury  (including  sickness,  disease or death),
tangible or intangible  property damage,  damage to the  environment,  nuisance,
pollution,  contamination  or other adverse effects on the  environment,  or for
fines, penalties or restriction, resulting from or based upon (i) the existence,
or  the  continuation  of  the  existence,  of  a  Release  (including,  without
limitation,  sudden or non-sudden accidental or non-accidental  Releases) of, or
exposure to, any Hazardous Material or odor, audible noise or other nuisance, or
other Release in, into or onto the environment  (including,  without limitation,
the air, soil,  surface water or groundwater) at, in, by, from or related to any
property owned, operated or leased by the Borrower or any of its Subsidiaries or
any  activities or operations  thereof;  (ii) the  environmental  aspects of the
transportation,  storage,  treatment  or  disposal  of  Hazardous  Materials  in
connection with any property owned, operated or leased by the Borrower or any of
its Subsidiaries or their operations or facilities;  or (iii) the violation,  or
alleged violation, of any Environmental Laws, Orders or Environmental Permits of
or from any Governmental  Authority relating to environmental  matters connected
with any  property  owned,  leased or  operated  by the  Borrower  or any of its
Subsidiaries.

                  "Environmental  Laws"  means  any  federal,  state,  local  or
foreign law (including common law), statute,  code, ordinance,  rule, regulation
or other requirement relating in any way to the environment,  natural resources,
or public or employee health and safety and includes,  without  limitation,  the
Comprehensive   Environmental   Response,   Compensation,   and   Liability  Act
("CERCLA"),  42 U.S.C. ss. 9601 et seq., the Hazardous Materials  Transportation
Act,  49 U.S.C.  ss.  1801 et seq.,  the  Federal  Insecticide,  Fungicide,  and
Rodenticide  Act,  7 U.S.C.  ss.  136 et seq.,  the  Resource  Conservation  and
Recovery Act ("RCRA"),  42 U.S.C. ss. 6901 et seq., the Toxic Substances Control
Act, 15 U.S.C.  ss. 2601 et seq., the Clean Air Act, 42 U.S.C. ss. 7401 et seq.,
the Clean Water Act, 33 U.S.C.  ss. 1251 et seq.,  the  Occupational  Safety and
Health



                                        7



<PAGE>



Act, 29 U.S.C. ss. 651 et seq., and the Oil Pollution Act of 1990, 33 U.S.C. ss.
2701  et  seq.,  as  such  laws  have  been  amended  or  supplemented,  and the
regulations  promulgated  pursuant  thereto,  and all analogous  state and local
statutes.

                  "Environmental Liabilities and Costs" means, as to any Person,
all  liabilities,  obligations,  responsibilities,   Remedial  Actions,  losses,
damages,  punitive damages,  consequential  damages,  treble damages,  costs and
expenses (including, without limitation, all fees, disbursements and expenses of
counsel,  experts and  consultants  and costs of  investigation  and feasibility
studies),  fines, penalties,  sanctions and interest incurred as a result of any
Environmental Claim.

                  "Environmental   Lien"   means   any  Lien  in  favor  of  any
Governmental Authority arising under any Environmental Law.

                  "Environmental  Permit"  means any Permit  required  under any
applicable  Environmental Laws or Order and all supporting  documents associated
therewith.

                  "ERISA" means the Employee  Retirement  Income Security Act of
1974 (or any successor legislation thereto), as amended from time to time.

                  "ERISA  Affiliate" means any trade or business (whether or not
incorporated) under common control or treated as a single employer with any Loan
Party within the meaning of Section 414 (b), (c), (m) or (o) of the Code.

                  "ERISA  Event"  means  (i)  an  event  described  in  Sections
4043(b)(1),  (2),  (3),  (5), (6), (8) or (9) of ERISA with respect to a Pension
Plan;  (ii) the  withdrawal  of any Loan  Party or any  ERISA  Affiliate  from a
Pension Plan subject to Section 4063 of ERISA during a plan year in which it was
a substantial  employer,  as defined in Section  4001(a)(2) of ERISA;  (iii) the
complete or partial  withdrawal of any Loan Party or any ERISA  Affiliate  from
any  Multiemployer  Plan or the insolvency of any  Multiemployer  Plan; (iv) the
filing of a notice of intent to terminate a Pension  Plan or the  treatment of a
plan amendment as a termination under Section 4041 of ERISA; (v) the institution



                                        8



<PAGE>



of  proceedings  by the PBGC to terminate  or appoint a trustee to  administer a
Pension  Plan or  Multiemployer  Plan;  (vi) the  failure  to make any  required
contribution  to a Pension Plan;  (vii) any other event or condition which might
reasonably be expected to constitute grounds under Section 4042 of ERISA for the
termination of, or the appointment of a trustee to administer,  any Pension Plan
or Multiemployer  Plan; (viii) the imposition of any liability under Title IV of
ERISA, other than for PBGC premiums due but not delinquent under Section 4007 of
ERISA; (ix) a prohibited transaction (as described in Code Section 4975 or ERISA
Section  406)  shall  occur with  respect to any Plan;  or (x) any Loan Party or
ERISA Affiliate shall request a minimum funding waiver from the IRS with respect
to any Pension Plan.

                  "Eurocurrency  Liabilities"  has the meaning  assigned to that
term in Regulation D of the Board of Governors of the Federal Reserve System, as
in effect from time to time.

                  "Eurodollar  Rate" means, for any Interest Period, an interest
rate per annum  equal to the sum of (a) the rate per annum  obtained by dividing
(i) the rate of interest  determined  by the Lender to be the  average  (rounded
upward to the nearest whole multiple of 1/16 of 1% per annum, if such average is
not such a  multiple)  of the  rates for  Dollar  deposits  which  appear on the
display  designated as page "LIBO" on the Reuter Monitor Money Rates Service (or
such other page as may  replace  such page or that  service  for the  purpose of
displaying London interbank offered rates for major banks) (the "Reuters Page"),
as of 11:00 A.M.  (London  time) two Business  Days before the first day of such
Interest  Period  in an  amount  substantially  equal  to the Loan  during  such
Interest  Period  and for a  period  equal  to such  Interest  Period  by (ii) a
percentage  equal to 100% minus the Eurodollar Rate Reserve  Percentage for such
Interest  Period,  plus (b)  1.50%.  If the  Lender is unable to  ascertain  the
interest rate referred to in (i) above from the Reuters Page, such rate shall be
determined from such financial  reporting  service or other information as shall
be reasonably determined by the Lender.

                  "Eurodollar  Rate Reserve  Percentage" for any Interest Period
means the reserve  percentage  applicable two Business Days before the first day
of such Interest Period



                                        9



<PAGE>



under  regulations  issued  from time to time by the Board of  Governors  of the
Federal  Reserve  System  for   determining  the  maximum  reserve   requirement
(including,  without limitation,  any emergency,  supplemental or other marginal
reserve requirement) for a member bank of the Federal Reserve System in New York
City  with  respect  to  liabilities  or  assets   consisting  of  or  including
Eurocurrency  Liabilities  (or with respect to any other category of liabilities
which includes deposits by reference to which the Eurodollar Rate is determined)
having a term equal to such Interest Period.

                  "Event of Default" has the meaning specified in Section 9.1.

                  "Fair Market  Value" means with respect to any Hotel  Facility
at any date, the value thereof  reasonably  determined by the Lender by dividing
the Base Rents from such Hotel  Property  during the previous  twelve (12) month
period by ten percent (10%).

                  "Federal  Funds Rate"  means,  for any period,  a  fluctuating
interest  rate per annum equal for each day during  such period to the  weighted
average of the rates on overnight Federal funds transactions with members of the
Federal Reserve System arranged by Federal funds brokers,  as published for such
day (or, if such day is not a Business Day, for the next preceding Business Day)
by the Federal  Reserve  Bank of New York,  or, if such rate is not so published
for any day which is a Business Day, the average of the  quotations for such day
on such transactions  received by the Lender from three Federal funds brokers of
recognized standing selected by it.

                  "FF&E  Reserve"  has the  meaning  given  to such  term in the
Management Agreement attached as Exhibit G hereto

                  "Final Maturity Date" means December 31, 1998.

                  "Financial Officer's Certificate" has the meaning specified in
Section 7.11(c).

                  "Fiscal  Quarter" means each of the three month periods ending
on March 31, June 30, September 30 and December 31.




                                       10



<PAGE>



                  "Fiscal Year" means the twelve month period ending on December
31.

                  "GAAP" means generally accepted  accounting  principles in the
United  States  of  America  as in  effect  from  time to time set  forth in the
opinions and pronouncements of the Accounting  Principles Board and the American
Institute of Certified Public  Accountants and the statements and pronouncements
of the Financial Accounting Standards Board, or in such other statements by such
other entity as may be in general use by significant  segments of the accounting
profession,  which  are  applicable  to  the  circumstances  as of the  date  of
determination  except that, for purposes of Article VI, GAAP shall be determined
on the basis of such principles in effect on the date hereof and consistent with
those used in the preparation of the audited financial statements referred to in
Section 5.5.

                  "Governmental  Authority" means any nation or government,  any
state  or  other  political   subdivision  thereof  and  any  entity  exercising
executive,  legislative,  judicial, regulatory or administrative functions of or
pertaining to government.

                  "Hazardous  Material"  means any substance,  material or waste
which is regulated by any  Governmental  Authority of the United States or other
national government,  including,  without limitation, any material, substance or
waste which is defined as a "hazardous waste," "hazardous  material," "hazardous
substance,"   "extremely   hazardous  waste,"   "restricted   hazardous  waste,"
"contaminant,"  "toxic  waste"  or "toxic  substance"  under  any  provision  of
Environmental Law, which includes,  but is not limited to, petroleum,  petroleum
products, asbestos, urea formaldehyde and polychlorinated biphenyls.

                  "HMC" means Host Marriott Corporation, a Delaware corporation.

                  "Hotel Facility"  means,  subject to the provisions of Section
3.2  hereof,  each of (a)  the  Initial  Hotels,  and  (b)  the  Approved  Hotel
Facilities  acquired by the Borrower  using the proceeds of a Loan or Loans made
by the Lender hereunder.




                                       11



<PAGE>



                  "HRP" means Health and Retirement Properties Trust, a Maryland
real estate investment trust.

                  "HRP Loan" means the demand  loan made by HRP to the  Borrower
in  connection  with the  acquisition  by the Borrower of certain of the Initial
Hotels.

                  "HRPT  Advisors"   means  HRPT  Advisors,   Inc.,  a  Delaware
corporation.

                  "Improvements" has the meaning specified in Section 5.22(c).

                  "Indebtedness"  of any Person  means (i) all  indebtedness  of
such Person for borrowed money (including, without limitation, reimbursement and
all other  obligations  with  respect  to surety  bonds,  letters  of credit and
bankers' acceptances, whether or not matured) or for the deferred purchase price
of property or services, (ii) all obligations of such Person evidenced by notes,
bonds, debentures or similar instruments,  (iii) all indebtedness of such Person
created or arising under any conditional sale or other title retention agreement
with  respect to property  acquired by such Person  (even  though the rights and
remedies of the seller or lender  under such  agreement  in the event of default
are limited to  repossession  or sale of such  property),  (iv) all  Capitalized
Lease Obligations of such Person, (v) all Contingent Obligations of such Person,
(vi) all  obligations  of such Person to purchase,  redeem,  retire,  defease or
otherwise  acquire  for  value any Stock or Stock  Equivalents  of such  Person,
valued,  in the  case of  redeemable  preferred  stock,  at the  greater  of its
voluntary  or  involuntary   liquidation  preference  plus  accrued  and  unpaid
dividends,  (vii) all  obligations of such Person under Interest Rate Contracts,
and (viii) all Indebtedness  referred to in clause (i), (ii), (iii),  (iv), (v),
(vi) or (vii) above secured by (or for which the holder of such Indebtedness has
an existing right,  contingent or otherwise,  to be secured by) any Lien upon or
in property  (including,  without limitation,  accounts and general intangibles)
owned by such Person,  even though such Person has not assumed or become  liable
for the  payment of such  Indebtedness,  (ix) in the case of the  Borrower,  the
Obligations,  and (x) all  liabilities  of such  Person that would be shown on a
balance sheet of such Person prepared in conformity with GAAP.



                                       12



<PAGE>



                  "Indemnitees" has the meaning specified in Section 10.4.

                  "Initial  Hotels"  means  the  Real  Estate  consisting  of 37
Courtyard by Marriott(R) hotels listed in Schedule 1.1 hereto.

                  "Initial Selected Properties" means such of the Initial Hotels
as  the  Lender   shall  select   (consistent   with  the   Mortgaged   Property
Prioritization  Schedule attached as Schedule 3.2 hereto and made a part hereof)
such that,  after giving effect to the Initial Loan to be made hereunder and the
Mortgage   Documents  relating  to  such  Initial  Hotels,  the  Loan  to  Value
Requirement would be satisfied.

                  "Interest  Period"  means,  in  the  case  of  any  Loan,  (i)
initially,  the period  commencing  on the date such Loan is made and ending one
(1) month thereafter,  and (ii) there after, a period commencing on the last day
of the immediately  preceding  Interest Period therefor and ending one (1) month
thereafter; provided, however, that:

                  (a) if any Interest  Period would otherwise end on a day which
is not a Business  Day,  such  Interest  Period  shall be  extended  to the next
succeeding  Business Day, unless the result of such extension would be to extend
such Interest  Period into another  calendar month, in which event such Interest
Period shall end on the immediately preceding Business Day;

                  (b) any Interest  Period that begins on the last  Business Day
of a calendar month (or on a day for which there is no numerically corresponding
day in the calendar  month at the end of such Interest  Period) shall end on the
last Business Day of a calendar month; and

                  (c) if the Borrower,  by written notice to the Lender given no
later than two (2) Business Days prior to the  expiration of an Interest  Period
for any Loan,  requests a one day  interest  period for such Loan,  the Interest
Period  for  such  Loan  shall  mean a period  of one day  (the "1 Day  Interest
Period");  provided that in no event shall any Loan have a 1 Day Interest Period
for a period in excess of thirty (30) consecutive  days (the "Limited  Period"),
and upon the expiration of the Limited Period in respect of any



                                       13



<PAGE>



Loan, such Loan shall  automatically  be continued at the one (1) month Interest
Period specified above.

                  "Interest Rate Contracts" means interest rate swap agreements,
interest rate cap  agreements,  interest rate collar  agreements,  interest rate
insurance,  and other agreements or arrangements  designed to provide protection
against fluctuations in interest rates.

                  "Investments" has the meaning specified in Section 8.6.

                  "IRS" means the Internal  Revenue  Service,  or any  successor
thereto.

                  "Leases"  means,  with  respect to the  Borrower or any of its
Subsidiaries,  all of those  leasehold  estates  in real  property  owned by the
Borrower or such Subsidiary, as lessee, as such may be amended,  supplemented or
otherwise modified from time to time to the extent permitted by this Agreement.

                  "Legal  Proceedings"  means any  judicial,  administrative  or
arbitral actions, suits, proceedings (public or private), claims or governmental
proceedings.

                  "Lending Office" means, with respect to the Lender, the office
located at 140 Broadway,  New York, New York  10005-1285 or such other office of
the Lender as the Lender may from time to time specify to the Borrower.

                  "Lien"   means   any   mortgage,   deed  of   trust,   pledge,
hypothecation,  assignment, deposit arrangement, encumbrance, lien (statutory or
other), security interest or preference, priority or other security agreement or
preferential  arrangement  of any kind or nature  whatsoever  intended to secure
payment of any Indebtedness or other obligation,  including, without limitation,
any  conditional  sale or other title  retention  agreement,  the  interest of a
lessor  under  a  Capitalized  Lease  Obligation,  any  financing  lease  having
substantially the same economic effect as any of the foregoing,  and the filing,
under the Uniform Commercial Code or comparable law of any jurisdiction,  of any
financing  statement naming the owner of the asset to which such Lien relates as
debtor (excluding precautionary filings.



                                       14



<PAGE>



                  "Loan" or "Loans"  means the  revolving  credit  loan or loans
made or to be made by the Lender to the Borrower pursuant to Article II.

                  "Loan  Documents"  means,  collectively,  this Agreement,  the
Note,  the  Collateral  Documents  and each  certificate,  agreement or document
executed  by a Loan  Party and  delivered  to the Lender in  connection  with or
pursuant to any of the foregoing,  as such agreements,  documents or instruments
may be amended, modified or supplemented from time to time.

                  "Loan  Party"  means  the  Borrower  and each  Subsidiary  and
Affiliate of the Borrower which executes and delivers a Loan Document.

                  "Loan to Value Requirement" means the requirement that, at any
time, the aggregate principal amount of the Loans outstanding at such time shall
not exceed the lesser of (i) fifty  percent  (50%) of the  aggregate of the Fair
Market Values for all of the Mortgaged Properties, and (ii) the aggregate of the
Qualified Loan Amounts for all of the Mortgaged Properties.

                  "Management  Agreement"  means an  agreement  relating  to the
operation  and/or  management of a Hotel  Facility  between the Borrower and the
Manager,  substantially  in the form of the management  agreement and amendments
thereto  annexed as Exhibit G hereto or such other form as shall be  approved by
the  Lender,  which  approval  shall not be  unreasonably  withheld,  delayed or
conditioned.

                  "Manager" means  Courtyard  Management  Corporation,  a wholly
owned subsidiary of Marriott  International Inc., or such other manager as shall
be approved by the Lender (which  approval shall not be  unreasonably  withheld,
delayed or conditioned), as manager under the Management Agreement.




                                       15



<PAGE>



                  "Material  Adverse Change" means a material  adverse change in
any of (i)  the  condition  (financial  or  otherwise),  business,  performance,
prospects,  operations or properties of (A) any Loan Party and its  Subsidiaries
taken as one enterprise,  (B) any Operating Lessee, (C) any Manager,  or (D) the
Advisor (ii) the legality,  validity or  enforceability  of any Loan Document or
any  Operating  Lease,  Management  Agreement  or Advisory  Agreement  (iii) the
perfection  or  priority  of  the  Liens  granted  pursuant  to  the  Collateral
Documents,  (iv) the ability of the Borrower to repay the  Obligations or of any
Loan Party to perform its material obligations under any Loan Document,  (v) the
ability of any  Operating  Lessee to  perform  obligations  under any  Operating
Lease,  (vi) the  ability of any Manager to perform  its  obligations  under any
Management  Agreement;   (vii)  the  ability  of  the  Advisor  to  perform  its
obligations  under the  Advisory  Agreement or (viii) the rights and remedies of
the Lender under the Loan Documents.

                  "Material  Adverse  Effect" means an effect that results in or
causes,  or has a reasonable  likelihood of resulting in or causing,  a Material
Adverse Change.

                  "Mortgages"  means  the  mortgages  or deeds of trust  made or
required  herein  to be  made  by the  Borrower  or any of its  Subsidiaries  in
substantially  the  form  of  Exhibit  E,  as  such  Mortgages  may be  amended,
supplemented or otherwise modified from time to time.

                  "Mortgage Documents" means with respect to any Hotel Facility,
a Mortgage and the other documents and payments  including,  without limitation,
the Mortgage Payments, specified in Sections 4.2(c)(ii) through (iv) and 4.2(d),
where applicable, in the forms attached hereto, subject to appropriate revisions
for state or property specific requirements.

                  "Mortgage  Payments"  means the payments  specified in Section
4.2(d)(vi).

                  "Mortgaged  Property" means any property subject to a Mortgage
in favor of the Lender.

                  "Multiemployer  Plan"  means,  as of any  applicable  date,  a
multiemployer plan, as defined in Section 4001(a)(3)



                                       16



<PAGE>



of ERISA,  and to which any Loan  Party,  any of its  Subsidiaries  or any ERISA
Affiliate is making,  is obligated to make, or within the six-year period ending
at such date,  has made or been  obligated to make,  contributions  on behalf of
participants who are or were employed by any of them.

                  "Negative  Pledge  Agreement"  means, in respect of each Hotel
Facility, an agreement,  in substantially the form of Exhibit C, executed by the
Borrower or the Subsidiary owning such Hotel Facility,  as such agreement may be
amended, supplemented or modified from time to time.

                  "Net Income (Loss)" means, for any Person for any period,  the
aggregate of net income (or loss) of such Person and its  Subsidiaries  for such
period, determined on a consolidated basis in conformity with GAAP.

                  "Net Interest  Expense" means,  for any Person for any period,
gross  interest  expense in respect of all  Indebtedness  of such Person and its
Subsidiaries  for such period  determined on a consolidated  basis in conformity
with GAAP, less the following for such Person and its Subsidiaries determined on
a  consolidated  basis in  conformity  with  GAAP:  (a) the sum of (i)  interest
capitalized during  construction for such period,  (ii) interest income for such
period,  and (iii)  gains for such  period on Interest  Rate  Contracts  (to the
extent not  included in interest  income above and to the extent not deducted in
the  calculation  of such gross interest  expense),  plus the following for such
Person and its  Subsidiaries  determined on a  consolidated  basis in conformity
with GAAP:  (b) the sum of (i) losses for such period on Interest Rate Contracts
(to the  extent  not  included  in such gross  interest  expense),  and (ii) the
amortization  of upfront costs or fees for such period  associated with Interest
Rate Contracts (to the extent not included in gross interest expense).

                  "Net Worth" of any Person  means at any date the excess of (a)
the total assets of such Person and its  Subsidiaries at such date determined on
a consolidated  basis in conformity with GAAP over (b) all obligations  which in
conformity with GAAP would be included in determining total liabilities as shown
on the liabilities  side of a consolidated  balance sheet of such Person and its
Subsidiaries at such date.



                                       17



<PAGE>



                  "Note" means a promissory note of the Borrower  payable to the
order of the Lender in a principal  amount equal to the amount of the Commitment
as originally in effect,  in substantially the form of Exhibit A, evidencing the
aggregate  Indebtedness  of the Borrower to the Lender  resulting from the Loans
made by the Lender.

                  "Notice of  Borrowing"  has the meaning  specified  in Section
2.2(a).

                  "Obligations"  means the Loans and all other advances,  debts,
liabilities,  obligations,  covenants  and duties  owing by the  Borrower to the
Lender,  any  Affiliate  of the  Lender  or any  Indemnitee,  of every  type and
description,  present or future,  whether or not evidenced by any note, guaranty
or other  instrument,  arising  under  this  Agreement  or under any other  Loan
Document,   whether  or  not  for  the   payment  of  money,   loan,   guaranty,
indemnification,  foreign  exchange  transaction or Interest Rate Contract or in
any other manner,  whether direct or indirect  (including,  without  limitation,
those acquired by assignment), absolute or contingent, due or to become due, now
existing  or  hereafter  arising and however  acquired.  The term  "Obligations"
includes, without limitation, all interest,  charges, expenses, fees, attorneys'
fees and  disbursements  and any other sum chargeable to the Borrower under this
Agreement or any other Loan Document.

                  "Operating  Lease"  means a lease or sublease  relating to any
Real  Estate or Lease,  between  the  Borrower  or any of its  Subsidiaries,  as
lessor,  and the Operating Lessee,  as lessee,  substantially in the form of the
lease annexed as Exhibit H hereto or such other form as shall be approved by the
Lender,  which  approval  shall  not  be  unreasonably   withheld,   delayed  or
conditioned.

                  "Operating  Lessee"  means HMH HPT  Courtyard,  Inc., a wholly
owned  subsidiary of HMC or such other lessee as shall be approved by the Lender
(which approval shall not be unreasonably withheld, delayed or conditioned),  as
lessee under the Operating Lease.

                  "Operator"  means the Operating  Lessee and/or the Manager (as
the  case may be)  responsible  for the  operation  and  management  of any Real
Estate.



                                       18



<PAGE>



                  "Order" means any order, injunction, judgment, decree, ruling,
assessment or arbitration award.

                  "Other Taxes" has the meaning specified in Section 2.14(b).

                  "PBGC" means the Pension Benefit Guaranty Corporation,  or any
successor thereto.

                  "Pension Plan" means a plan, other than a Multiemployer  Plan,
which is  covered  by Title IV of ERISA or Code  Section  412 and which any Loan
Party, any of its Subsidiaries or any ERISA Affiliate maintains,  contributes to
or has an obligation to contribute to on behalf of participants  who are or were
employed by any of them.

                  "Permit" means any permit, approval,  authorization,  license,
variance,  registration,  permission  or consent  required  from a  Governmental
Authority under an applicable Requirement of Law.

                  "Permitted  Lien" means any Lien  permitted  under Section 8.1
hereof.

                  "Person"   means  an  individual,   partnership,   corporation
(including,  without limitation,  a business trust), joint stock company, trust,
unincorporated  association,  joint venture or other entity,  or a  Governmental
Authority.

                  "Plan" means an employee  benefit  plan, as defined in Section
3(3) of  ERISA,  which  any  Loan  Party or any of its  Subsidiaries  maintains,
contributes  to or has an obligation to contribute to on behalf of  participants
who are or were employed by any of them.

                  "Proposed  Hotel  Facility"  means  any Real  Estate  or Lease
comprising an operating  facility offering hotel or other lodging services which
the Borrower  desires to acquire using the proceeds of a Loan made by the Lender
hereunder.

                  "Proposed Hotel Facility  Statement"  means a certificate of a
Responsible Officer providing each of the following:




                                       19



<PAGE>



                  (i) details of the location of the Proposed Hotel Facility and
         the real estate interest to be acquired;

                  (ii)  specification of the proposed  acquisition  costs of the
         Borrower in respect of such Proposed Hotel Facility;

                  (iii)  certification  (based on  information  available to the
         Borrower after  diligent  enquiry) as to the ratio of (A) the lesser of
         (1) the Cash Flow of the  current  owner or  operator  of the  Proposed
         Hotel  Facility  (as  applicable)  over the four most recent  financial
         quarters  attributable  to the  Proposed  Hotel  Facility,  and (2) the
         proposed  annual Base Rent under the  proposed  Operating  Lease of the
         Proposed Hotel Facility;  to (B) projected fixed charges (including the
         Net Interest Expense) for such Proposed Hotel Facility for the next one
         year period and, further,  certification  that, to the knowledge of the
         Borrower  after  diligent  enquiry,  with respect to the Proposed Hotel
         Facility the details of Cash Flows of the operator  thereof used by the
         Borrower in its calculations are current;

                  (iv) audited balance sheets if available, or pro forma balance
         sheets,  of the owner or operator of the Proposed Hotel  Facility,  and
         the related  consolidated  statements of income,  retained earnings and
         cash flows of such owner or operator for its previous  three (3) fiscal
         years;

                   (v) audited balance sheets if available, or pro forma balance
         sheets,  in respect of the  Proposed  Hotel  Facility  and the  related
         consolidated  statements  of  operations,  changes  in  owner's  equity
         (deficit)  and cash flows in respect of such Proposed  Hotel  Facility,
         for the previous three (3) fiscal years;

                  (vi) a written report of an  investigation by an environmental
         consultant,   reasonably  acceptable  to  the  Lender,  addressing  any
         significant  environmental,  health and safety  violations,  hazards or
         liabilities  to which  the  owner or  operator  of the  Proposed  Hotel
         Facility  may  be  subject,  which  report  shall  demonstrate,  to the
         reasonable satisfaction of the



                                       20



<PAGE>



         Lender, that the Proposed Hotel Facility and the operations thereof are
         in   compliance   in  all  material   respects   with  all   applicable
         Environmental  Laws and are not subject to any  material  Environmental
         Liabilities and Costs.

                  (vii) a copy of the proposed  form of Operating  Lease and, if
         applicable, Management Agreement;

                  (viii) the names of the  proposed  Operating  Lessee  and,  if
         applicable, Manager;

                  (ix) a  copy  of a  recent  market  study  in  respect  of the
         Proposed Hotel Facility;

                  (x) a  current  title  report  and  survey in  respect  of the
         Proposed Hotel Facility, issued by a title company/surveyor  reasonably
         acceptable to the Lender; and

                  (xi) a written  report of an  investigation  by an engineering
         consultant reasonably acceptable to the Lender.

                  "Qualified Loan Amount" means,  with respect to each Mortgaged
Property,  the maximum principal amount permitted for any Qualified Loan as such
term is defined in the Management Agreement attached as Exhibit G hereto.

                  "Rating   Agency"   shall  mean  any   nationally   recognized
statistical agency selected by the Lender including,  without limitation, Duff &
Phelps Rating Co., Fitch Investors  Services,  Inc., Moody's Investors Services,
Inc., and/or Standard and Poors corporation,  collectively, and any successor to
any of them; provided,  however,  that at any time during which the Loans are an
asset of a  securitization,  "Rating  Agency"  shall mean the  rating  agency or
rating agencies that from time to time rate the securities  issued in connection
with such securitization.

                  "Recognized   Appraiser"  means  a  qualified  and  recognized
professional  appraiser as may be selected or approved by the Lender,  having at
least five (5) years' prior  experience in performing real estate  appraisals in
the geographic area where the property being appraised is



                                       21



<PAGE>



located,  having a recognized  expertise in  appraising  properties  operated as
hotel or other lodging facilities.

                  "Real Estate"  means all of those plots,  pieces or parcels of
land now owned or hereafter  acquired by the Borrower or any of its Subsidiaries
(the "Land"),  including,  without limitation,  those listed on Schedule 5.22(a)
and described in the Mortgages,  together with the right,  title and interest of
the Borrower or such Subsidiary,  if any, in and to the streets,  the land lying
in the bed of any streets,  roads or avenues,  opened or proposed,  in front of,
adjoining  or abutting  the Land to the center line  thereof,  the air space and
development  rights  pertaining  to the Land and the right to use such air space
and development  rights, all rights of way,  privileges,  liberties,  tenements,
hereditaments  and appurtenances  belonging or in any way appertaining  thereto,
all  fixtures,  all  easements  now or  hereafter  benefiting  the  Land and all
royalties  and  rights  appertaining  to the  use  and  enjoyment  of the  Land,
including,  without limitation, all alley, vault, drainage,  mineral, water, oil
and gas rights, together with all of the buildings and other improvements now or
hereafter erected on the Land, and any fixtures appurtenant thereto.

                  "Registration  Statement"  means  the Form  S-11  Registration
Statement  under the  Securities  Act of 1933 as filed by the Borrower  with the
Securities  and  Exchange  Commission  on May 15, 1995 (as  Registration  Number
33-92330) and any filed amendments thereto.

                  "Release"  means  any  release,   spill,  emission,   leaking,
pumping, pouring, dumping, emptying,  injection,  deposit, disposal,  discharge,
dispersal, leaching or migration on or into the indoor or outdoor environment or
into or out of any property.

                  "Remedial  Action"  means  all  actions   including,   without
limitation, any Capital Expenditures,  required or voluntarily undertaken to (i)
clean up,  remove,  treat or in any other way address any Hazardous  Material or
other sub stance in the indoor or outdoor environment,  (ii) prevent the Release
or threat of Release, or minimize the further Release, of any Hazardous Material
or other  substance  so it does not  migrate or endanger or threaten to endanger
public health or welfare or the indoor or outdoor environment,



                                       22



<PAGE>



(iii)  perform   pre-remedial   studies  and   investigations  or  post-remedial
monitoring and care, or (iv) bring  facilities on any property owned,  leased or
operated by the Borrower or any of its  Subsidiaries  into  compliance  with all
Environmental Laws and Environmental Permits.

                  "Requirement of Law" means, as to any Person,  the certificate
of incorporation and by-laws or other  organizational or governing  documents of
such  Person,  and all  federal,  state and local laws,  rules and  regulations,
including, without limitation, federal, state or local securities, antitrust and
licensing laws, all food,  health and safety laws, and all applicable trade laws
and requirements,  including, without limitation, all disclosure requirements of
Environmental  Laws,  ERISA  and  all  orders,   judgments,   decrees  or  other
determinations  of any  Governmental  Authority or arbitrator,  applicable to or
binding  upon such Person or any of its  property or to which such Person or any
of its property is subject.

                  "Responsible  Officer" means, with respect to any Person,  any
of the principal executive officers or general partners of such Person.

                  "Second Facility" means the proposed revolving credit facility
in a maximum principal amount of up to approximately $250,000,000, to be entered
into by and between the Borrower and the Lender.

                  "Secured Indebtedness" of any Person means any Indebtedness of
such Person for which the  obligations  thereunder  are secured by a Lien on any
assets of such Person.

                  "Security   Agreement"  means,  with  respect  to  each  Hotel
Property,  an agreement in substantially  the form of Exhibit I, subject to such
changes as the Manager shall reasonably  request and the Lender shall reasonably
agree to,  executed by the Borrower and the other parties  thereto,  granting to
the Lender a security interest in the Borrower's interest in the FF&E Reserve.

                  "Selected  Properties"  has the meaning  specified  in Section
3.2.




                                       23



<PAGE>



                  "Solvent" means, with respect to any Person, that the value of
the assets of such Person (both at fair value and present fair  saleable  value)
is, on the date of  determination,  greater than the total amount of liabilities
(including, without limitation, contingent and unliquidated liabilities) of such
Person as of such date and that, as of such date, such Person is able to pay all
liabilities  of such  Person  as such  liabilities  mature  and  does  not  have
unreasonably   small   capital.   In  computing  the  amount  of  contingent  or
unliquidated  liabilities at any time, such  liabilities will be computed at the
amount which, in light of all the facts and circumstances existing at such time,
represents  the amount  that can  reasonably  be expected to become an actual or
matured liability.

                  "Stock"   means  shares  of  capital   stock,   beneficial  or
partnership  interests,  participations or other equivalents  (regardless of how
designated)  of or in a corporation  or  equivalent  entity,  whether  voting or
non-voting, and includes, without limitation, common stock and preferred stock.

                  "Stock  Equivalents" means all securities  convertible into or
exchangeable for Stock and all warrants,  options or other rights to purchase or
subscribe for any stock, whether or not presently  convertible,  exchangeable or
exercisable.

                  "Subsidiary"   means,   with   respect  to  any  Person,   any
corporation,  partnership or other business  entity of which an aggregate of 50%
or more of the  outstanding  Stock  having  ordinary  voting  power  to  elect a
majority of the board of  directors,  managers,  trustees  or other  controlling
persons,  is, at the time,  directly or indirectly,  owned or controlled by such
Person and/or one or more Subsidiaries of such Person  (irrespective of whether,
at the time,  Stock of any other class or classes of such  entity  shall have or
might have voting power by reason of the happening of any contingency).

                  "Subordination Agreement" means an agreement among the Lender,
the Advisor and the Borrower, substantially in the form annexed as Exhibit J, as
amended, supplemented or modified from time to time in a manner not inconsistent
with the terms thereof and hereof.



                                       24



<PAGE>



                  "Tangible Net Worth" of any Person means, at any date, the Net
Worth of such Person at such date, excluding, however, from the determination of
the total assets of such Person at such date,  (i) all goodwill,  organizational
expenses,   research  and  development   expenses,   trademarks,   trade  names,
copyrights,  patents,  patent applications,  licenses and rights in any thereof,
and other similar  intangibles,  (ii) all prepaid expenses,  deferred charges or
unamortized  debt  discount  and  expense,  (iii) all  reserves  carried and not
deducted from assets,  (iv) treasury  stock and capital  stock,  obligations  or
other  securities  of, or  capital  contributions  to, or  investments  in,  any
Subsidiary of such Person, (v) securities which are not readily marketable, (vi)
cash held in a sinking or other  analogous fund  established  for the purpose of
redemption,  retirement,  defeasance or prepayment of any Stock or Indebtedness,
(vii) any write-up in the book value of any asset  resulting  from a revaluation
thereof,  and (viii) any items not  included in clauses (i) through  (vii) above
which are treated as intangibles in conformity with GAAP.

                  "Tax Affiliate" means, as to any Person, (i) any Subsidiary of
such Person,  and (ii) any Affiliate of such Person with which such Person files
or is eligible to file consolidated, combined or unitary tax returns.

                  "Tax Return" has the meaning specified in Section 5.3.

                  "Taxes" has the meaning specified in Section 2.14(a).

                  "Title  Insurance  Policies"  has  the  meaning  specified  in
Section 4.2(d)(i).

                  "Total Assets" of any Person means, at any date, the aggregate
value of all assets of such Person, determined on the basis of cost of each such
asset to such Person without  reduction for  depreciation  or adjustments due to
asset reappraisals or otherwise.

                  "Total Base Rents" means, for any period, the aggregate sum of
Base Rents for such period  payable under any Operating  Leases in effect during
such period, determined on a consolidated basis.



                                       25



<PAGE>



                  "Treasury  Constant  Maturity  Yield  Index" means the average
yield for "This  Week" as  reported  by the  Federal  Reserve  Board in  Federal
Reserve Statistical Release H.15(519).

                  "Underwriters"  means the underwriters  under the Underwriting
Agreement.

                  "Underwriting   Agreement"  means  that  certain  Underwriting
Agreement  dated  August 16, 1995  between  the  Borrower,  Donaldson,  Lufkin &
Jenrette Securities Corporation and the other Underwriters.

                  "Unsecured  Indebtedness" of any Person means any Indebtedness
of such Person for which the obligations  thereunder are not secured by a pledge
of or other encumbrance on any assets of such Person.

                  1.2.  Computation of Time Periods.  In this Agreement,  in the
computation of periods of time from a specified date to a later  specified date,
the word "from" means "from and  including"  and the words "to" and "until" each
mean "to but excluding" and the word "through" means "to and including".

                  1.3.  Accounting  Terms. All accounting terms not specifically
defined  herein shall be construed in  conformity  with GAAP and all  accounting
determinations  required to be made  pursuant  hereto  shall,  unless  expressly
otherwise provided herein, be made in conformity with GAAP.

                  1.4.  Certain  Terms.  (a) The words  "herein,"  "hereof"  and
"hereunder"  and other  words of similar  import  refer to this  Agreement  as a
whole, and not to any particular Article, Section,  subsection or clause in this
Agreement.   References  herein  to  an  Exhibit,  Schedule,  Article,  Section,
subsection  or  clause  refer to the  appropriate  Exhibit  or  Schedule  to, or
Article, Section, subsection or clause in this Agreement.

                  (b)  The  term  "Lender"  includes  its  successors  and  each
assignee of the Lender who becomes a party hereto pursuant to Section 10.7.





                                       26



<PAGE>



                                   ARTICLE II

                         AMOUNTS AND TERMS OF THE LOANS

                  2.1.  The Loans.  On the terms and  subject to the  conditions
contained in this  Agreement,  the Lender agrees to make revolving  credit loans
(each a "Loan" and collectively,  the "Loans") to the Borrower from time to time
on any Business Day during the period from the date hereof to and  including the
Final Maturity Date in an aggregate outstanding amount not to exceed TWO HUNDRED
MILLION DOLLARS  ($200,000,000)  (the  "Commitment") at any time, to be used for
the purposes identified in Section 5.18. Within the limits of the Commitment and
subject to the other terms and conditions  hereof,  amounts prepaid  pursuant to
Section 2.6(b) may be reborrowed  under this Section 2.1 up to and including the
Final  Maturity Date. No portion of the Commitment may be borrowed or reborrowed
after the Final  Maturity  Date.  The Loans shall be evidenced by the Note.  The
Lender is authorized to endorse,  at any time,  the date and amount of each Loan
and the date and amount of each payment of  principal  with respect to the Loans
on  the  schedule  annexed  to  and  constituting  a part  of  the  Note,  which
endorsement  shall  constitute  prima  facie  evidence  of the  accuracy  of the
information endorsed.

                  2.2. Making the Loans.  (a) Each Loan shall be made on notice,
given by the  Borrower  to the  Lender  not later than 12:00 noon (New York City
time) on the fifth (5th)  Business Day prior to the date of the  proposed  Loan.
Each such notice (a "Notice of Borrowing") shall be in substantially the form of
Exhibit B,  specifying  therein  (i) the date of such  proposed  Loan,  (ii) the
amount of such  proposed  Loan,  (iii) the account or accounts to which the Loan
should be made, and (iv) that the proceeds of the proposed Loan shall be used to
repay the HRP Loan or details of the Approved  Hotel  Facility or  Facilities or
other  permitted  use for which the proceeds of the proposed Loan shall be used.
Notwithstanding the foregoing, the Borrower agrees promptly to notify the Lender
in writing that it intends to request a Loan in order to allow adequate time for
the preparation of the Mortgage  Documents for the Initial  Selected  Properties
and the Selected Properties pursuant to Section 3.3 hereof.




                                       27



<PAGE>



                  (b) Upon fulfillment of the applicable conditions set forth in
Article IV, the Lender shall on the date of the proposed Loan, make available to
the Borrower at the account or accounts specified in the Notice of Borrowing, in
immediately available federal funds, the Loan.

                  (c) The  Borrower  may not request  more than one (1) Loan per
calendar month.

                  (d) Each Notice of Borrowing  shall be irrevocable and binding
on the Borrower.  The Borrower shall indemnify the Lender against any loss, cost
or expense  incurred  by the Lender as a result of any  failure to fulfill on or
before the date  specified  in any Notice of Borrowing  for a proposed  Loan the
applicable  conditions set forth in Article IV, including,  without  limitation,
any loss (including,  without limitation,  loss of anticipated profits), cost or
expense  incurred by reason of the  liquidation or  reemployment  of deposits or
other  funds  acquired  by the  Lender to fund any Loan to be made by the Lender
when such Loan, as a result of such failure, is not made on such date.

                  2.3.  [Intentionally Omitted]

                  2.4. Reduction and Termination of the Commitment. The Borrower
may, upon at least three Business Days' prior notice to the Lender, terminate in
whole or reduce in part the unused portions of the Commitment without premium or
penalty;  provided,  however,  that  each  partial  reduction  shall  be in  the
aggregate amount of not less than $10,000,000.

                  2.5.  Repayment.  The Borrower shall repay the
entire unpaid principal amount of all and any Loans on the
Final Maturity Date.

                  2.6.  Prepayments.  The Borrower  may,  upon at least ten (10)
Business  Days'  prior  notice to the  Lender,  stating  the  proposed  date and
aggregate principal amount of the prepayment,  prepay the outstanding  principal
amount of the Loans in whole or in part,  together with accrued  interest to the
date of such  prepayment  on the principal  amount  prepaid  without  premium or
penalty, provided, however, that any prepayment of the Loans bearing interest at
the Eurodollar Rate made other than on the last day of an Interest Period



                                       28



<PAGE>



for the Loans  shall be subject to payment by the  Borrower to the Lender of any
costs,  fees  or  expenses  incurred  by the  Lender  in  connection  with  such
prepayment  including,  without  limitation,  any costs to unwind any Eurodollar
Rate  contracts or Interest  Rate  Contracts.  Any partial  prepayment  shall be
applied to the installments of principal in the inverse order of maturity.  Upon
the giving of such notice of prepayment by the Borrower, the principal amount of
the Loans  specified  to be prepaid  shall  become  due and  payable on the date
specified for such prepayment.

                  (c) If at any time the  aggregate  principal  amount  of Loans
outstanding at such time exceeds the  Commitment,  the Borrower shall  forthwith
prepay the Loans then  outstanding  in an amount equal to such excess,  together
with accrued interest.

                  (d) The Borrower shall forthwith prepay the Loans upon receipt
by the Borrower or its Subsidiaries of Asset Sale Proceeds in connection with an
Asset  Sale of a  Mortgaged  Property  in an  amount  equal to such  Asset  Sale
Proceeds,  together with accrued  interest to the date of such prepayment on the
principal amount prepaid.

                  2.7.  Continuation of Loans at the Eurodollar Rate. At the end
of any Interest Period with respect to the Loans,  unless the Borrower has given
notice pursuant to Section 2.6, the Loans will automatically be continued for an
additional Interest Period at the Eurodollar Rate for such Interest Period.

                  2.8.  Interest.  The Borrower shall pay interest on the unpaid
principal  amount of each Loan from the date thereof until the principal  amount
thereof shall be paid in full:

                  (a)  At a  rate  per  annum  equal  at all  times  during  the
applicable  Interest  Period  for  each  Loan to the  Eurodollar  Rate  for such
Interest  Period,  payable  on the last day of such  Interest  Period and on the
Final Maturity Date; provided,  however, that during the continuance of an Event
of Default,  all Loans  shall bear  interest,  payable on demand,  at a rate per
annum  equal at all times to 2% above the  Eurodollar  Rate in effect  until the
maturity of the Loans or the end of such Interest Period, whichever occurs



                                       29



<PAGE>



first,  and thereafter at the greater of (x) 2% per annum above the Base Rate in
effect from time to time and (y) 2% per annum above the rate per annum  required
to be paid on the Loans  immediately  prior to the date on which  such  Event of
Default occurred.

                  2.9.  Interest  Rate  Determination  and  Protection.  (a) The
Eurodollar  Rate for each  Interest  Period for Loans shall be determined by the
Lender two Business Days before the first day of such Interest Period.

                  (b) The Lender shall give prompt notice to the Borrower of the
applicable interest rate determined by the Lender for purposes of Section 2.9.

                  (c) If, (i) the Lender determines,  which  determination shall
be  conclusive  in the absence of manifest  error,  that  quotations of interest
rates for the relevant  deposits  referred to in the  definition of  "Eurodollar
Rate"  are not  being  provided  in the  relevant  amounts  or for the  relevant
maturities  for purposes of  determining  the rates of interest for the Loans as
provided herein, or (ii) the Lender  determines,  which  determination  shall be
conclusive in the absence of manifest  error,  that the Eurodollar  Rate for any
Interest Period  therefor will not adequately  reflect the cost to the Lender of
making the Loans or funding or maintaining  the Loans for such Interest  Period,
the Lender shall forthwith so notify the Borrower, whereupon

                           (i) each Loan will automatically,  on the last day of
         the then existing  Interest  Period  therefor,  convert so as to accrue
         interest at an interest rate per annum equal to the Base Rate in effect
         from time to time; and

                      (ii) the  obligations  of the  Lender to make Loans at the
         Eurodollar  Rate shall be  suspended  until the Lender shall notify the
         Borrower that the Lender has determined that the circumstances  causing
         such  suspension no longer exist;  provided that,  during the period of
         such  suspension,  the  obligations  of the Lender to make Loans at the
         Eurodollar  Rate shall convert to obligations to make Loans at the Base
         Rate in effect from time to time.




                                       30



<PAGE>



                  2.10.  Increased Costs. If, due to either (i) the introduction
of or any change in or in the  interpretation  of any law or  regulation  (other
than any  change  by way of  imposition  or  increase  of  reserve  requirements
included  in  determining  the  Eurodollar  Rate  Reserve  Percentage)  or  (ii)
compliance  with  any  guideline  or  request  from  any  central  bank or other
Governmental  Authority (whether or not having the force of law), there shall be
any increase in the cost to the Lender of agreeing to make or making, funding or
maintaining any Loans at the Eurodollar  Rate, then the Borrower shall from time
to time,  upon  demand  by the  Lender,  pay to the  Lender  additional  amounts
sufficient to compensate the Lender for such increased cost. A certificate as to
the amount of such  increased  cost,  submitted  to the  Borrower by the Lender,
shall be conclusive and binding for all purposes,  absent manifest error. If the
Borrower  so notifies  the Lender  within  five  Business  Days after the Lender
notifies the Borrower of any increased cost pursuant to the foregoing provisions
of this  Section  2.10,  the  Borrower  may  either (A) prepay in full all Loans
bearing  interest at the Eurodollar  Rate then  outstanding  in accordance  with
Section 2.6(b) and,  additionally,  reimburse the Lender for such increased cost
in  accordance  with this  Section  2.10,  or (B) require the Lender to, and the
Lender shall,  convert all Loans bearing  interest at the  Eurodollar  Rate into
Loans  bearing  interest  at the Base  Rate in  effect  from  time to time,  and
additionally,  reimburse the Lender for such increased  cost in accordance  with
this Section  2.10,  provided that in the event that the election in (B) is made
by the  Borrower,  the  Lender's  obligations  to  make  Loans  hereunder  shall
thereafter be deemed to be  obligations to make Loans at the Base Rate in effect
from time to time.

                  2.11. Illegality.  Notwithstanding any other provision of this
Agreement,  if the introduction of or any change in or in the  interpretation of
any law or  regulation  shall make it  unlawful,  or any  central  bank or other
Governmental  Authority shall assert that it is unlawful,  for the Lender or its
Lending  Office to make Loans at the  Eurodollar  Rate or to continue to fund or
maintain  Loans at the  Eurodollar  Rate,  then,  on notice  thereof  and demand
therefor by the Lender to the Borrower (i) the  obligation of the Lender to make
or to  continue  the  Loans  bearing  interest  at  the  Eurodollar  Rate  shall
terminate,  (ii) the  Borrower  shall  forthwith  prepay in full all Loans  then
outstanding,



                                       31



<PAGE>



together with interest  accrued  thereon (and until paid in full, all such Loans
bearing interest at the Eurodollar Rate then  outstanding  shall accrue interest
at an  interest  rate per annum  equal to the Base  Rate in effect  from time to
time)  provided that, the Borrower shall not be required to prepay such Loans if
the Borrower,  within five Business Days of such notice and demand, requires the
Lender to  convert  such  Loans to Loans  bearing  interest  at the Base Rate in
effect from time to time.

                  2.12.  Capital  Adequacy.  If (i) the  introduction  of or any
change in or in the  interpretation  of any law or regulation,  (ii)  compliance
with any law or regulation,  or (iii)  compliance  with any guideline or request
from any central bank or other Governmental Authority (whether or not having the
force of law) affects or would affect the amount of capital required or expected
to be maintained by the Lender or any corporation controlling the Lender and the
Lender reasonably determines that such amount is based upon the existence of the
Lender's  Commitment and Loans and its other  commitment and loans of this type,
then, upon demand by the Lender, the Borrower shall pay to the Lender, from time
to time as specified by the Lender,  additional amounts sufficient to compensate
the Lender in the light of such  circumstances,  to the  extent  that the Lender
reasonably  determines such increase in capital to be allocable to the existence
of the Lender's Commitment and Loans. A certificate as to such amounts submitted
to the Borrower by the Lender shall be  conclusive  and binding for all purposes
absent manifest error.

                  2.13.  Payments and Computations.  (a) The Borrower shall make
each  payment  hereunder  and under the Note not later than 12:00 noon (New York
City  time) on the day when  due,  in  Dollars,  to the  Lender  at its  address
referred to in Section 10.2 in immediately  available  funds without  set-off or
counterclaim,  to be applied  in  accordance  with the terms of this  Agreement.
Payment  received  by the Lender  after 12:00 noon (New York City time) shall be
deemed to be received on the next Business Day.

                  (b) All  computations  of interest shall be made by the Lender
on the basis of a year of 360 days for the actual number of days  (including the
first day but  excluding  the last day)  occurring  in the period for which such
interest is



                                       32



<PAGE>



payable. Each determination by the Lender of an interest rate hereunder shall be
conclusive and binding for all purposes, absent manifest error.

                  (c) Whenever any payment  hereunder or under the Note shall be
stated to be due on a day other than a Business  Day, such payment shall be made
on the next  succeeding  Business Day, and such  extension of time shall in such
case be included in the  computation  of payment of interest or fee, as the case
may be;  provided,  however,  that if such  extension  would  cause  payment  of
interest on or principal of any Loan to be made in the next calendar month, such
payment shall be made on the next preceding Business Day.

                  2.14.  Taxes.  (a) Any and all payments by the Borrower  under
each Loan Document shall be made free and clear of and without deduction for any
and all  present  or future  taxes,  levies,  imposts,  deductions,  charges  or
withholdings, and all liabilities with respect thereto, excluding taxes measured
by the Lender's net income,  and franchise  taxes imposed on the Lender,  by the
jurisdiction  under the laws of which the Lender is organized  or any  political
subdivision thereof and taxes measured by the Lender's net income, and franchise
taxes imposed on the Lender,  by the jurisdiction of the Lender's Lending Office
or any  political  subdivision  thereof (all such  non-excluded  taxes,  levies,
imposts,  deductions,  charges,  withholdings and liabilities  being hereinafter
referred to as "Taxes").  If the Borrower shall be required by law to deduct any
Taxes from or in respect of any sum payable  hereunder to the Lender (i) the sum
payable shall be increased as may be necessary so that after making all required
deductions (including,  without limitation,  deductions applicable to additional
sums payable under this Section 2.14) the Lender receives an amount equal to the
sum it would have received had no such  deductions  been made, (ii) the Borrower
shall  make such  deductions,  (iii)  the  Borrower  shall  pay the full  amount
deducted to the relevant taxing  authority or other authority in accordance with
applicable  law, and (iv) the Borrower  shall deliver to the Lender  evidence of
such payment to the relevant taxation or other authority.

                  (b) In  addition,  the  Borrower  agrees to pay any present or
future stamp or documentary taxes or any other



                                       33



<PAGE>



excise or property taxes,  charges or similar levies of the United States or any
political subdivision thereof or any applicable foreign jurisdiction which arise
from any payment made under any Loan Document or from the execution, delivery or
registration of, or otherwise with respect to, any Loan Document  (collectively,
"Other Taxes").

                  (c) The Borrower will indemnify the Lender for the full amount
of Taxes or Other Taxes (including, without limitation, any Taxes or Other Taxes
imposed by any  jurisdiction on amounts payable under this Section 2.14) paid by
the Lender and any liability  (including,  without  limitation,  for  penalties,
interest and expenses) arising therefrom or with respect thereto, whether or not
such  Taxes  or  Other  Taxes  were   correctly   or  legally   asserted.   This
indemnification  shall be made  within  30 days from the date the  Lender  makes
written demand therefor.

                  (d) Within 30 days  after the date of any  payment of Taxes or
Other Taxes, the Borrower will furnish to the Lender, at its address referred to
in Section  10.2,  the  original  or a  certified  copy of a receipt  evidencing
payment thereof.

                  (e) Without  prejudice to the survival of any other  agreement
of the  Borrower  hereunder,  the  agreements  and  obligations  of the Borrower
contained  in  this  Section  2.14  shall  survive  the  payment  in full of the
Obligations.


                                   ARTICLE III

                     APPROVAL OF PROPOSED HOTEL FACILITIES;
                       SELECTED PROPERTIES AND PREPARATION
                              OF MORTGAGE DOCUMENTS

                  3.1. Approval of Proposed Hotel Facilities.  In the event that
the Borrower desires to acquire either itself or through a Subsidiary a Proposed
Hotel Facility using the proceeds of a Loan to be made by the Lender  hereunder,
the  Borrower  shall prior to  submitting  its Notice of Borrowing in respect of
such Loan request in writing the Lender's  consent to the  acquisition  thereof,
which  request  shall be  accompanied  by a Proposed  Hotel  Facility  Statement
(together with all documents referred to therein) in respect of the



                                       34



<PAGE>



Proposed Hotel Facility and such other  information as the Lender may reasonably
require.  The Lender's  consent to such  acquisition  shall not be  unreasonably
withheld.  The Lender  shall not  withhold  its consent to such  acquisition  on
grounds of  insufficient  Cash Flow from the Proposed Hotel Facility if and only
if the Cash Flow of the current owner or operator of the Proposed Hotel Facility
(as applicable)  attributable to the Proposed Hotel Facility, over the four most
recent  financial  quarters  after  deduction of an FF&E  Reserve  equal to five
percent  (5%) of total  sales for such  period but before  payment of any income
taxes or management fees for such period is not less than 1.0 times the proposed
annual  Base Rent  under the  proposed  Operating  Lease of the  Proposed  Hotel
Facility.  The Lender shall not approve the  acquisition  of any Proposed  Hotel
Facility  that will not on the date the Loan is made be  subject to and have the
benefit of an Operating Lease.

                  3.2. Loan to Value Requirement;  Selected  Properties.  If, at
any time, the Lender  determines in its reasonable  discretion  that the Loan to
Value  Requirement  has not been or, after  giving  effect to any Loans that the
Borrower intends to request, would not be satisfied,  the Lender may require the
Borrower  to deliver  and the  Borrower  promptly  shall  deliver to the Lender,
Mortgage  Documents  with respect to such of the Hotel  Properties as the Lender
shall select (the "Selected Properties"), such that, after giving effect to such
Mortgage Documents the Loan to Value Requirement would be satisfied. The parties
acknowledge  and  agree  that  certain  of the  Hotel  Properties  which are not
Mortgaged  Properties  pursuant to this  Agreement  may be granted as collateral
security for the Second Facility and that to the extent  mortgage  documents are
executed and delivered  (and whether or not the same are recorded) in respect of
any Hotel  Facility as security  for the Second  Facility,  such Hotel  Facility
shall be  deemed  to no  longer be a Hotel  Facility  for the  purposes  of this
Agreement,  to the intent that no Hotel  Facility shall be granted as collateral
for both the  purposes  of loans  obtained  pursuant to this  Agreement  and the
Second  Facility.  The Lender agrees that it shall select such Hotel  Properties
consistent   with  the   priorities   set  forth  in  the   Mortgaged   Property
Prioritization  Schedule  attached as Schedule 3.2 hereto and made a part hereof
provided that,  within each of the First through Ninth Priority  States,  Lender
may select Hotel



                                       35



<PAGE>



Properties  in any order Lender may  determine,  provided  further  that, if the
Lender shall select a Hotel  Property in a  particular  state,  the Lender shall
then prioritize such state for its selection of future Selected Properties.

                  3.3.  Preparation  and  Execution of Mortgage  Documents.  (a)
Immediately  after (i) the Lender approves a Proposed Hotel  Facility,  and (ii)
Lender  determines that the Loan to Value  Requirement has not been (or will not
after giving effect to Loans requested by the Borrower be) satisfied, the Lender
shall  commence  the  preparation  of the  Mortgage  Documents  for the Selected
Properties  including,  without limitation,  the Initial Selected Properties and
the parties  shall  cooperate  and  diligently  proceed to prepare such Mortgage
Documents  (including,  without limitation,  ordering  commitments for the title
insurance   policies,   ALTA  surveys  and  UCC-searches,   obtaining   estoppel
certificates  and  retaining  counsel,  including  local counsel for purposes of
reviewing the Mortgage  Documents  and  rendering  opinions with respect to such
documents in form and substance acceptable to the Lender as set forth in Section
4.2(d)(ii)).

                  (b)  The  Borrower,  on  behalf  of  itself  and  each  of its
Subsidiaries,  hereby  appoints  the Lender  its  attorney-in-fact  to  execute,
acknowledge  and  deliver  for  and in the  name of the  Borrower  or any of its
Subsidiaries,  as  applicable,  any and all of the  Mortgage  Documents  for the
Initial Selected Properties and/or the Selected Properties which the Borrower or
any  of its  Subsidiaries  fails  to  execute,  acknowledge  and/or  deliver  in
accordance  with  the  terms  hereof,  and this  power,  being  coupled  with an
interest,  shall be irrevocable as long as any part of the  Obligations  remains
unpaid.


                                   ARTICLE IV

                              CONDITIONS OF LENDING

                  4.1. Conditions  Precedent to the Initial Loan. The obligation
of the  Lender  to make the  initial  Loan is  subject  to  satisfaction  of the
conditions  precedent that the Lender shall have received,  on the Closing Date,
the following, each dated the Closing Date unless otherwise



                                       36



<PAGE>



indicated, in form and substance reasonably satisfactory to
the Lender:

                  (a)  The Note to the order of the Lender.

                  (b) A certificate  of the Secretary or an Assistant  Secretary
of each Loan Party  certifying  (i) the  resolutions of its Board of Trustees or
Directors, as appropriate,  approving each Loan Document to which it is a party,
(ii) all documents  evidencing  other  necessary trust or corporate  action,  as
appropriate,  and required governmental and third party approvals,  licenses and
consents  with  respect  to each  Loan  Document  to which it is a party and the
transactions  contemplated  thereby,  (iii)  a  copy  of  its  and  each  of its
Subsidiaries'  declaration of trust,  certificates of incorporation and By-Laws,
as  appropriate,  as of the Closing Date, and (iv) the names and true signatures
of each of its officers who has been  authorized to execute and deliver any Loan
Document or other document required hereunder to be executed and delivered by or
on behalf of such Person.

                  (c) A  copy  of  the  declaration  of  trust  or  articles  or
certificate of incorporation,  as appropriate, of each Loan Party and of each of
its  Subsidiaries  (if any) which is not a Loan Party  certified  as of a recent
date by the  Secretary  of State of the state of formation of such Loan Party or
Subsidiary,  together with  certificates of such official  attesting to the good
standing of each such Loan Party and Subsidiary.

                  (d) A favorable  opinion of Sullivan &  Worcester,  counsel to
the Loan Parties,  in substantially  the form of Exhibit D, and as to such other
matters as the Lender may reasonably request.

                  (e) A  Negative  Pledge  Agreement  in  respect of each of the
Initial Hotels, duly executed and acknowledged by the Borrower.

                  (f) Mortgage  Documents,  duly executed and acknowledged where
appropriate,  in respect of each of the Initial Selected  Properties  including,
without limitation,  payment of the Mortgage Payments in respect of such Initial
Selected Properties.



                                       37



<PAGE>



                  (g)  Assignment   Agreements  in  respect  of  the  Management
Agreements for each Initial  Selected  Property duly executed by the Borrower or
its Subsidiary, as applicable, and the Manager.

                  (h) Security  Agreements  in respect of the FF&E  Reserves for
each of the Initial Hotels duly executed by the Borrower or its  Subsidiary,  as
applicable,  the Operating Lessee and the Manager,  provided that, to the extent
the  FF&E  Reserve  in  respect  of  each  Initial  Selected   Property  is  not
consolidated  with other FF&E  Reserves,  the Lender shall accept in lieu of the
foregoing,  Security Agreements in respect of the FF&E Reserves for each Initial
Selected  Property,  duly  executed  by  the  Borrower  or  its  subsidiary,  as
applicable, the Operating Lessee and the Manager.

                  (i)  Financing  Statements  (Form  UCC-1)  under  the  Uniform
Commercial Code of all  jurisdictions  as may be necessary or, in the reasonable
opinion of the Lender,  desirable  to perfect the Lien  created by the  Security
Agreements  for  each  Initial  Selected   Property;   copies  of  Requests  for
Information  or  Copies  (Form  UCC-11),  or  equivalent  reports,  listing  all
effective financing  statements which name the Borrower or any Subsidiary of the
Borrower  (under its present name or any previous  name) as debtor and which are
filed in the jurisdictions referred to above, together with copies of such other
financing  statements (none of which shall cover the Collateral  purported to be
covered by the Security Agreement).

                  (j) A copy of the Operating Lease and Management  Agreement in
respect of each Hotel Facility, each certified by a Responsible Officer.

                  (k) Evidence that the  insurance  required by the terms of the
Collateral Documents and by Section 7.4 is in full force and effect.

                  (l) A written report of an  investigation  by an environmental
consultant,  reasonably  acceptable to the Lender,  addressing  any  significant
environmental, health and safety violations, hazards or liabilities to which the
Borrower  or  any  of  its  Subsidiaries  may be  subject,  which  report  shall
demonstrate, to the reasonable satisfaction of the Lender, that the Borrower and
its Subsidiaries and their



                                       38



<PAGE>



operations  are in  compliance  in all  material  respects  with all  applicable
Environmental Laws and are not subject to any material Environmental Liabilities
and Costs.

                  (m) Such  additional  documents,  information and materials as
the Lender may reasonably request.

                  (n) The Lender shall have received evidence satisfactory to it
that all costs and  accrued  and unpaid fees and  expenses  (including,  without
limitation,  legal fees and  expenses)  required  to be paid to the Lender on or
before the Closing Date,  including,  without  limitation,  those referred to in
Section 10.4 and any Mortgage Payment, to the extent then due and payable,  have
been paid.

                  (o) A  certificate,  signed by a  Responsible  Officer  of the
Borrower,  stating that the  statements set forth in Section 4.2 (a) and (b) are
true and correct on the Closing  Date,  after  giving  effect to the Loans being
made on the Closing Date.

                  (p)  A  copy  of  the  Advisory   Agreement   certified  by  a
Responsible Officer.

                  (q) The Subordination Agreement duly executed and acknowledged
by the Borrower and the Advisor.

                  4.2. Conditions  Precedent to Each Loan. The obligation of the
Lender to make any Loan  (including  the Loan  being  made by the  Lender on the
Closing Date) shall be subject to the further conditions precedent that:

                  (a) The following statements shall be true on the date of such
Loan,  before and after  giving  effect  thereto and to the  application  of the
proceeds  therefrom  (and the acceptance by the Borrower of the proceeds of such
Loan shall constitute a representation  and warranty by the Borrower that on the
date of such Loan such statements are true):




                                       39



<PAGE>



                  (i)  The   representations  and  warranties  of  the  Borrower
         contained  in  Article  V. and of each  Loan  Party in the  other  Loan
         Documents  are  correct on and as of such date as though made on and as
         of such date; and

                  (ii) No Default or Event of Default will result from the Loans
         being made on such date.

                  (b) The making of the Loans on such date does not  violate any
Requirement  of  Law  and  is  not  enjoined,   temporarily,   preliminarily  or
permanently.

                  (c) The Lender shall have received, on or before such date, in
respect  of any  Hotel  Facility  for  which  the same  have not been  delivered
pursuant to Section 4.1(e), (j), (k) and (l) respectively:

                  (i) a Negative Pledge Agreement duly executed and acknowledged
         by the Borrower or its Subsidiary, as applicable;

                  (ii) A copy of the Operating Lease and Management Agreement in
         respect  of  such  Hotel  Facility,  each  certified  by a  Responsible
         Officer;

                  (iii) Evidence that the insurance required by the terms of the
         Collateral  Documents  and by Section  7.4 is in full force and effect;
         and

                  (iv) A written report of an  investigation by an environmental
         consultant,   reasonably  acceptable  to  the  Lender,  addressing  any
         significant  environmental,  health and safety  violations,  hazards or
         liabilities  to which the  Borrower or any of its  Subsidiaries  may be
         subject, which report shall demonstrate, to the reasonable satisfaction
         of the  Lender,  that  the  Borrower  and its  Subsidiaries  and  their
         operations  are  in  compliance  in  all  material  respects  with  all
         applicable  Environmental  Laws  and are not  subject  to any  material
         Environmental Liabilities and Costs.

                  (d) The Lender  shall have  received,  on or before such date,
duly executed and acknowledged Mortgages for each of the Selected Properties, in
such amounts as shall be reasonably  acceptable  to the Lender,  securing all of
the



                                       40



<PAGE>



Indebtedness and the Obligations as such terms are defined and more particularly
described therein, together with:

                           (i)  commitments  for title  insurance  policies (the
         "Title Insurance Policies") issued by a title company acceptable to the
         Lender,  in such form and amounts as are  reasonably  acceptable to the
         Lender, insuring that each such Mortgage is a valid first priority Lien
         on such Selected Properties subject only to such exceptions to title as
         shall be  acceptable  to the Lender in its  reasonable  discretion  and
         containing such  endorsements  and affirmative  insurance as the Lender
         may  reasonably  require  and  as  are  obtainable  in  the  applicable
         jurisdiction,   and  true  copies  of  each  document,   instrument  or
         certificate  required  by the terms of each such  policy or Mortgage to
         be, or have been, filed, recorded,  executed or delivered in connection
         therewith;

                           (ii) opinions  reasonably  satisfactory to the Lender
         of counsel  and/or local counsel  retained by the Borrower with respect
         to the due execution and delivery,  validity and  enforceability of the
         Mortgage Documents and such other matters as may be reasonably required
         by the Lender; and

                           (iii) duly executed UCC-1 Financing  Statements under
         the applicable  Uniform  Commercial Code to be filed in connection with
         such  Mortgages in form and substance  reasonably  satisfactory  to the
         Lender, to perfect the Lien created by the applicable Mortgages;

                           (iv)  (A) duly  executed  and  acknowledged  landlord
         consents  from all  lessors  under all the Leases  comprising  Selected
         Properties,  in  form  and  substance  reasonably  satisfactory  to the
         Lender,  (B)  duly  executed  and  acknowledged   non-disturbance   and
         attornment   agreements  with  the   mortgagees,   ground  lessors  and
         sublessors   of  property   subject  to  Leases   comprising   Selected
         Properties,  in  form  and  substance  reasonably  satisfactory  to the
         Lender,   (C)  duly  executed  and   acknowledged   consents  from  all
         mortgagees, ground lessors and sublessors of property subject to Leases
         comprising  Selected  Properties,  in  form  and  substance  reasonably
         satisfactory to the Lender,



                                       41



<PAGE>



         (D) duly executed and  acknowledged  estoppel  certificates,  dated not
         earlier than 30 days prior to the date of the Loan, from each landlord,
         ground lessor, sublessor and lessee of a Selected Property, in form and
         substance reasonably  satisfactory to the Lender, (E) duly executed and
         acknowledged  subordination,  non-disturbance and attornment agreements
         (in  recordable  form) from each lessee (other than the Borrower or its
         Subsidiary) of a Selected Property,  unless such lessee's lease, by its
         terms,  is  subject  and  subordinate  to the  Lien  of the  applicable
         Mortgage provided that, notwithstanding the foregoing, a subordination,
         non-disturbance  and  attornment  agreement  in the  form  attached  as
         Exhibit K hereto and made a part hereof, duly executed and acknowledged
         by the Borrower and the  Operating  Lessee shall be required in respect
         of each such Selected  Property,  and (F) evidence  satisfactory to the
         Lender that all such consents and agreements,  and a memorandum of each
         Lease  comprising a Selected  Property,  have been filed or recorded in
         all  appropriate  public  records  or  delivered  to the title  company
         providing title insurance thereon, as the case may be;

                           (v) current ALTA surveys and surveyor's certification
         as to  all  such  Selected  Properties,  each  in  form  and  substance
         reasonably satisfactory to the Lender; and

                           (vi)  payment  to the  Lender,  or as the  Lender may
         direct,  of  all  title  insurance  premiums,   documentary,  stamp  or
         intangible  taxes,   recording  fees  and  mortgage  taxes  payable  in
         connection  with  the  recording  of any of the Loan  Documents  or the
         issuance of the Title Insurance Policies;

                     (vii) an Assignment  Agreement in respect of the Management
         Agreement for such  Selected  Property duly executed by the Borrower or
         its Subsidiary, as applicable, and the Manager;

                    (viii) a Security  Agreement in respect of the FF&E Reserves
         for  such  Selected  Property  duly  executed  by the  Borrower  or its
         Subsidiary, as applicable, the Operating Lessee and the Manager;



                                       42



<PAGE>



                      (ix) Financing  Statements  (Form UCC-1) under the Uniform
         Commercial  Code of all  jurisdictions  as may be necessary  or, in the
         reasonable opinion of the Lender, desirable to perfect the Lien created
         by the  Security  Agreement  for  such  Selected  Property;  copies  of
         Requests  for  Information  or  Copies  (Form  UCC-11),  or  equivalent
         reports,  listing all  effective  financing  statements  which name the
         Borrower or any  Subsidiary of the Borrower  (under its present name or
         any previous  name) as debtor and which are filed in the  jurisdictions
         referred  to  above,  together  with  copies  of such  other  financing
         statements  (none of which shall cover the  Collateral  purported to be
         covered by the Security Agreement).

                  (e) The Borrower shall have paid the  reasonable  fees and out
of pocket  expenses of counsel to the Lender and local  counsel,  in  connection
with the preparation, execution, review and delivery of the Mortgage Documents.

                  (f) All  costs  and  accrued  and  unpaid  fees  and  expenses
(including,  without limitation, legal fees and expenses) required to be paid to
the Lender on or before the Closing Date, including,  without limitation,  those
referred to in Section 10.4 and any Mortgage Payment, to the extent then due and
payable, have been paid.

                  (g) The Lender shall have received such additional  documents,
information and materials as the Lender may reasonably request.


                                    ARTICLE V

                         REPRESENTATIONS AND WARRANTIES


                  To  induce  the  Lender  to enter  into  this  Agreement,  the
Borrower represents and warrants to the Lender that:

                  5.1. Existence;  Compliance with Law. Each Loan Party and each
of its Subsidiaries (i) is a real estate  investment trust or a corporation,  as
specified  herein,  duly organized,  validly existing and in good standing under
the laws of the jurisdiction of its formation; (ii) is duly



                                       43



<PAGE>



qualified or licensed and in good standing  under the laws of each  jurisdiction
where  such  qualification  is  necessary,  except  for  failures  which  in the
aggregate have no Material  Adverse  Effect;  (iii) has all requisite  power and
authority  and the legal right to own,  pledge and mortgage its  properties,  to
lease (as lessee) the properties that it leases as lessee,  to lease or sublease
(as lessor) the  properties it owns and/or leases (as lessee) and to conduct its
business as now or currently  proposed to be  conducted;  (iv) is in  compliance
with its declaration of trust or certificate of  incorporation  and by-laws,  as
appropriate;  (v) is in compliance with all other applicable Requirements of Law
except for such  non-compliances  as in the aggregate  have no Material  Adverse
Effect; and (vi) has all necessary licenses, permits, consents or approvals from
or by, has made all necessary  filings with, and has given all necessary notices
to, each Governmental Authority having jurisdiction,  to the extent required for
such ownership,  leasing and conduct, except for licenses,  permits, consents or
approvals  which can be obtained by the taking of  ministerial  action to secure
the  grant or  transfer  thereof  or  failures  which in the  aggregate  have no
Material Adverse Effect.

                  5.2. Power;  Authorization;  Enforceable Obligations.  (a) The
execution,  delivery and performance by each Loan Party of the Loan Documents to
which  it is a  party  and the  consummation  of the  transactions  contemplated
hereby:

                           (i)  are within such Loan Party's corporate or  trust
         powers, as appropriate;

                      (ii)  have  been  or,  at the  time  of  delivery  thereof
         pursuant to Article IV, will have been duly authorized by all necessary
         corporate  or  trust  action,   as  appropriate,   including,   without
         limitation, the consent of any trustees or stockholders where required;

                     (iii) do not and will not (A)  contravene  any Loan Party's
         or  any  of  its   Subsidiaries'   respective   declaration  of  trust,
         certificate of incorporation  or by-laws or other comparable  governing
         documents,   (B)  violate  any  other  applicable  Requirement  of  Law
         (including, without limitation,  Regulations G, T, U and X of the Board
         of Governors of the Federal Reserve



                                       44



<PAGE>



         System),  or any  order or  decree  of any  Governmental  Authority  or
         arbitrator, (C) conflict with or result in the breach of, or constitute
         a default under, or result in or permit the termination or acceleration
         of, any material Contractual Obligation of any Loan Party or any of its
         Subsidiaries,  or (D) result in the creation or  imposition of any Lien
         upon any of the property of any Loan Party or any of its  Subsidiaries,
         other  than  those in favor of the Lender  pursuant  to the  Collateral
         Documents; and

                      (iv) do not  require the  consent  of,  authorization  by,
         approval  of,  notice  to,  or  filing  or   registration   with,   any
         Governmental Authority or any other Person, other than those which have
         been or will be, prior to the Closing Date, obtained or made and copies
         of which  have been or will be  delivered  to the  Lender  pursuant  to
         Section  4.1,  and each of which on the  Closing  Date  will be in full
         force and  effect,  and any  consents,  authorizations,  approvals  of,
         notices to or filings or  registrations  required to be delivered under
         Article IV hereof.

                  (b)  This  Agreement  has  been,  and each of the  other  Loan
Documents  will have been upon delivery  thereof  pursuant to Article IV hereof,
duly executed and delivered by each Loan Party  thereto.  This Agreement is, and
the other Loan Documents will be, when delivered hereunder, the legal, valid and
binding  obligation  of each  Loan  Party  thereto,  enforceable  against  it in
accordance with its terms,  except as may be limited by bankruptcy,  insolvency,
reorganization,  moratorium or similar laws  relating to or limiting  creditors'
rights generally or by equitable principles relating to enforceability.

                  5.3. Taxes. All federal, state, local and foreign tax returns,
reports and  statements  (collectively,  the "Tax Returns")  which,  to the best
knowledge and belief of the  Borrower,  are required to be filed by the Borrower
or any of its Tax Affiliates have been filed with the  appropriate  governmental
agencies in all  jurisdictions  in which such Tax  Returns,  are  required to be
filed, all such Tax Returns are true and correct in all material  respects,  and
all taxes,  charges and other  impositions due and payable have been timely paid
prior to the date on which any fine,



                                       45



<PAGE>



penalty,  interest,  late charge or loss may be added  thereto  for  non-payment
thereof,  except where contested in good faith and by appropriate proceedings if
adequate reserves therefor have been established on the books of the Borrower or
such Tax Affiliate in conformity  with GAAP. If applicable,  proper and accurate
amounts  have been  withheld  by the  Borrower  and each of its  respective  Tax
Affiliates from their respective  employees (if any) for all periods in full and
complete  compliance with the tax, social security and unemployment  withholding
provisions  of  applicable  federal,  state,  local  and  foreign  law and  such
withholdings have been timely paid to the respective  Governmental  Authorities.
None of the Borrower or any of its Tax Affiliates has (i) executed or filed with
the IRS or any other  Governmental  Authority  any  agreement or other  document
extending,  or having the effect of  extending,  the  period for  assessment  or
collection of any charges  other than those that in the aggregate  would have no
Material  Adverse  Effect;  (ii) agreed or been requested to make any adjustment
under Section  481(a) of the Code by reason of a change in accounting  method or
otherwise other than those that in the aggregate would have no Material  Adverse
Effect; or (iii) any obligation under any written tax sharing agreement.

                  5.4. Full  Disclosure.  (a) No written  statement  prepared or
furnished  by or on  behalf  of any  Loan  Party  or any  of its  Affiliates  in
connection  with  any  of  the  Loan  Documents  or  the   consummation  of  the
transactions contemplated thereby, and no financial statement delivered pursuant
hereto or thereto,  contains any untrue statement of a material fact or omits to
state a material  fact  necessary  to make the  statements  contained  herein or
therein not misleading. All facts known to the Borrower which are material to an
understanding of the financial condition,  business,  properties or prospects of
the Borrower and its Subsidiaries taken as one enterprise have been disclosed to
the Lender.

                  5.5. Financial Matters.  (a) The balance sheet of the Borrower
as of March 31, 1995, and the related statement of income, retained earnings and
cash flow of the Borrower for the period from  February 7, 1995  (inception)  to
March 31, 1995,  certified by Arthur Andersen,  LLP, and the combined statements
of assets,  liabilities and net investment and advances of the Initial Hotels as
of



                                       46



<PAGE>



December 30, 1994, and the related combined  statements of revenues and expenses
excluding  income taxes,  and cash flows for the fiscal year ended  December 30,
1994, certified by Arthur Andersen,  LLP, copies of which have been furnished to
the Lender,  fairly  present the  financial  condition  of the  Borrower and the
combined  assets,  liabilities  and net  investment  and advances of the Initial
Hotels as of such dates and the  consolidated  results of the  operations of the
Borrower and the revenues and expenses excluding income taxes, and cash flows of
the Initial  Hotels for the period ended on such dates,  all in conformity  with
GAAP.

                  (b) Since March 31, 1995,  there has been no Material  Adverse
Change and there have been no events or developments  that in the aggregate have
had a Material Adverse Effect.

                  (c) Neither the  Borrower nor any of its  Subsidiaries  had at
March 31, 1995 any material  obligation,  contingent  liability or liability for
taxes,  long-term leases or unusual forward or long-term commitment which is not
reflected in the balance sheet at such date referred to in subsection  (a) above
or in the notes thereto.

                  (d) The unaudited pro forma balance sheets of the Borrower and
in respect of the Initial  Hotels (the "Pro Forma  Balance  Sheets"),  copies of
which have been delivered to the Lender,  have been prepared with respect to the
Borrower as of March 31,  1995,  and with respect to the Initial  Hotels,  as of
March 24, 1995, and reflect as of such dates, the pro forma financial  condition
of the Borrower and of the Initial Hotels.

                  (e) The Borrower is, and on a consolidated  basis the Borrower
and its Subsidiaries are, Solvent.

                  5.6. Litigation.  There are no pending or, to the knowledge of
the Borrower,  threatened actions,  investigations or proceedings  affecting the
Borrower  or, to the  knowledge  of the  Borrower,  any Operator or any of their
respective  properties or revenues before any court,  Governmental  Authority or
arbitrator,  other than those that in the  aggregate,  if adversely  determined,
would have no Material Adverse Effect.  The performance of any action by (a) any
Loan Party required or contemplated by any of the



                                       47



<PAGE>



Loan  Documents or (b) any Operator  required or  contemplated  by any Operating
Lease or Management  Agreement is not (in the case of (b) only, to the knowledge
of the Borrower)  restrained or enjoined (either  temporarily,  preliminarily or
permanently),  and  no  material  adverse  condition  has  been  imposed  by any
Governmental  Authority or  arbitrator  upon any of the  foregoing  transactions
contemplated by the aforementioned documents.

                  5.7.  Margin  Regulations.  The Borrower is not engaged in the
business of extending  credit for the purpose of purchasing  or carrying  margin
stock  (within the meaning of  Regulation  U issued by the Board of Governors of
the  Federal  Reserve  System),  and no  proceeds  of any  Loan  will be used to
purchase or carry any margin stock or to extend credit to others for the purpose
of purchasing or carrying any margin stock.

                  5.8.  Ownership of Borrower and HRPT  Advisors;  Subsidiaries.
(a) The authorized  capital stock of the Borrower consists of 100,000,000 common
shares of beneficial  interest,  $0.01 par value per share, of which  11,750,000
shares will be issued and  outstanding  upon  consummation of the Initial Public
Offering,   assuming  that  the  Underwriters'   over-allotment  option  is  not
exercised,  and 100,000,000  preferred shares of beneficial interest,  $0.01 par
value per share,  none of which shares will be issued and  outstanding  upon the
consummation of the Initial Public  Offering.  Upon  consummation of the Initial
Public  Offering all of the  outstanding  capital  stock of the Borrower will be
validly  issued,  fully paid and  non-assessable  and at least 250,000 shares of
such stock will be owned  beneficially  and of record by HRPT  Advisors free and
clear of all Liens as of the date of this Agreement.  No authorized but unissued
shares, no treasury shares and, to the best knowledge of the Borrower,  no other
outstanding  shares of capital  stock of the Borrower are subject to any option,
warrant,  right of  conversion or purchase or any similar  right.  Except as set
forth on Schedule 5.8(a) hereto,  there are no agreements or understandings with
respect to the voting,  sale or  transfer of any shares of capital  stock of the
Borrower,  or to the best knowledge of the Borrower,  any agreement  restricting
the transfer or hypothecation of any such shares.




                                       48



<PAGE>



                  (b) The authorized  capital stock of HRPT Advisors consists of
100,000 shares of common stock, $0.01 par value per share, of which 1,000 shares
are issued and outstanding as of the date hereof. All of the outstanding capital
stock of HRPT Advisors has been validly issued, is fully paid and non-assessable
and at least 51% of such stock is owned, in the aggregate,  beneficially  and of
record by Barry M. Portnoy and/or Gerard M. Martin,  free and clear of all Liens
as of the date of this Agreement. No authorized but unissued shares, no treasury
shares and, to the best knowledge of the Borrower,  no other outstanding  shares
of capital stock of HRPT Advisors are subject to any option,  warrant,  right of
conversion  or  purchase  or any  similar  right.  There  are no  agreements  or
understandings  with  respect to the  voting,  sale or transfer of any shares of
capital stock of HRPT Advisors,  or to the best  knowledge of the Borrower,  any
agreement restricting the transfer or hypothecation of any such shares.

                  (c) Set forth on  Schedule  5.8(c)  hereto is a  complete  and
accurate list showing,  as of the date hereof,  all Subsidiaries of the Borrower
and, as to each such  Subsidiary,  the  jurisdiction of its  incorporation,  the
number of shares of each class of Stock  authorized,  the number  outstanding on
the date hereof and the percentage of the outstanding  shares of each such class
owned  (directly or indirectly)  by the Borrower.  No Stock of any Subsidiary of
the Borrower is subject to any outstanding option,  warrant, right of conversion
or purchase or any similar right.  All of the outstanding  capital Stock of each
such Subsidiary has been validly issued, is fully paid and non-assessable and is
owned by the Borrower, free and clear of all Liens. Neither the Borrower nor any
such  Subsidiary is a party to, or has  knowledge of, any agreement  restricting
the  transfer or  hypothecation  of any shares of Stock of any such  Subsidiary,
other than the Loan  Documents.  The Borrower does not own or hold,  directly or
indirectly,  any capital stock or equity security of, or any equity interest in,
any Person other than such Subsidiaries.

                  5.9. ERISA. (a) There are no Multiemployer Plans.

                  (b) Each Plan and any related trust  intended to qualify under
Code Section 401 or 501 has been determined by



                                       49



<PAGE>



the IRS to be so qualified and to the best knowledge of the Borrower nothing has
occurred which would cause the loss of such qualification.

                  (c) None of the Borrower, any of its Subsidiaries or any ERISA
Affiliate, with respect to any Pension Plan, has failed to make any contribution
or pay any amount due as  required  by Section 412 of the Code or Section 302 of
ERISA or the terms of any such plan, and all required contributions and benefits
have been paid in accordance with the provisions of each such plan.

                  (d) There are no pending or, to the knowledge of the Borrower,
threatened claims, actions or proceedings (other than claims for benefits in the
normal course),  relating to any Plan other than those that in the aggregate, if
adversely determined, would have no Material Adverse Effect.

                  (e)  No  Pension  Plan  has  any  unfunded   accrued   benefit
liabilities, as determined by using reasonable actuarial assumptions utilized by
such plan's actuary for funding purposes. Within the last five years none of the
Borrower,  any of its  Subsidiaries  or any ERISA Affiliate has caused a Pension
Plan with any such  liabilities  to be  transferred  outside of its  "controlled
group" (within the meaning of Section 4001(a)(14) of ERISA).

                  (f)  No  Plan  provides  for  continuing  health,  disability,
accident  or  death  benefits  or  coverage  for any  participant  or his or her
beneficiary after such participant's termination of employment (except as may be
required by Section 4980B of the Code and at the sole expense of the participant
or the  beneficiary)  which would result in the  aggregate  under all Plans in a
liability in an amount which would have a Material Adverse Effect.

                  5.10.  Liens.  There are no Liens of any nature  whatsoever on
any Hotel Facilities of the Borrower or any of its Subsidiaries other than those
permitted by Section 8.1. The forms of the Collateral  Documents attached hereto
are  sufficient to grant to the Lender fully  perfected  first priority Liens in
and to the Collateral subject only to Permitted Liens.




                                       50



<PAGE>



                  5.11.  [Intentionally Omitted]

                  5.12. No  Burdensome  Restrictions;  No Defaults;  Contractual
Obligations.  (a) Neither the Borrower nor any of its Subsidiaries is in default
beyond the  expiration  of any  applicable  notice or grace period under or with
respect to any  Contractual  Obligation  owed by it and, to the knowledge of the
Borrower,  no other party is in default  beyond the expiration of any applicable
notice or grace period under or with respect to any Contractual  Obligation owed
to the Borrower or to any of its  Subsidiaries,  other than those defaults which
in the aggregate have no Material Adverse Effect.

                  (b) No  Event  of  Default  or  Default  has  occurred  and is
continuing.

                  (c) There is no  Requirement of Law that has not been complied
with by the Borrower,  the  compliance  with which by the Borrower or any of its
Subsidiaries would have a Material Adverse Effect.

                  (d)  No   Subsidiary   of  the  Borrower  is  subject  to  any
Contractual  Obligation  restricting  or limiting  its  ability to transfer  its
assets to the  Borrower  or to  declare  or make any  dividend  payment or other
distribution  on account of any shares of any class of its Stock or its  ability
to  purchase,  redeem,  or  otherwise  acquire  for value or make any payment in
respect of any such shares or any shareholder rights.

                  5.13. No Investments. Except as permitted by Section 8.6, none
of the Borrower or any of its  Subsidiaries  is engaged in any joint  venture or
partnership with any other Person or maintains any Investment.

                  5.14. Government  Regulation.  Neither the Borrower nor any of
its  Subsidiaries is an "investment  com pany" or an "affiliated  person" of, or
"promoter" or "prin cipal  underwriter"  for, an "investment  company",  as such
terms are defined in the Investment Company Act of 1940, as amended,  or subject
to regulation  under the Public Utility Holding Company Act of 1935, the Federal
Power Act, the Interstate Commerce Act, or any other federal or state statute or
regulation such that its ability to incur



                                       51



<PAGE>



Indebtedness  is  limited,   or  its  ability  to  consummate  the  transactions
contemplated hereby or by any other Loan Document, or the exercise by the Lender
of rights and remedies hereunder or thereunder,  is impaired.  The making of the
Loans by the Lender,  the  application of the proceeds and repayment  thereof by
the Borrower and the consummation of the  transactions  contemplated by the Loan
Documents  will not violate any  provision of any of the  foregoing or any rule,
regulation or order issued by the Securities and Exchange Commission thereunder.

                  5.15.  Insurance.  All  policies of  insurance  of any kind or
nature owned by or issued to the Borrower or any of its Subsidiaries,  or issued
in respect of any real  property  owned or leased by the  Borrower or any of its
Subsidiaries  including,  without  limitation,  policies of life,  fire,  theft,
product liability,  public liability,  property damage, other casualty, employee
fidelity,  workers' compensation and employee health and welfare insurance,  are
in full  force and  effect  and are of a nature and  provide  such  coverage  as
(except  earthquake  coverage) is sufficient  and as is  customarily  carried by
companies of the size and character of such Person.  None of the Borrower or any
of its Subsidiaries  has been refused  insurance for which it applied or had any
policy of insurance terminated (other than at its request).  Lender confirms and
agrees that the policies of insurance owned by or issued to the Operating Lessee
in respect of any Hotel  Facility  shall be sufficient  for the purposes of this
representation  provided  that the same comply  with the terms of the  Operating
Lease relating thereto.

                  5.16.   Employees.   Neither  the  Borrower  nor  any  of  its
Subsidiaries has any employees and none of them has ever engaged employees.

                  5.17.  Force Majeure.  Neither the business nor the properties
of the Borrower or any of its  Subsidiaries  are  currently  suffering  from the
effects  of any  fire,  explosion,  accident,  strike,  lockout  or other  labor
dispute, drought, storm, hail, earthquake,  embargo, act of God or of the public
enemy or other casualty (whether or not covered by insurance),  other than those
which in the aggregate have no Material Adverse Effect.




                                                   52



<PAGE>



                  5.18.  Use of  Proceeds.  The  proceeds of the Loans are being
used by the Borrower  solely as follows:  (a) to repay the HRP Loan,  (b) to pay
the purchase price of Approved  Hotel  Facilities and for the payment of related
transaction  costs,  fees and expenses,  or (c) as to an aggregate amount not to
exceed twenty million dollars  ($20,000,000),  for general business  purposes in
the ordinary course.

                  5.19.  Environmental   Protection.   Except  as  disclosed  on
Schedule 5.19:

                  (a)  all  real  property  leased,  owned  or  operated  by the
Borrower or any of its Subsidiaries is free from  contamination by any Hazardous
Material  which could  reasonably  be expected to subject the Borrower or any of
its  Subsidiaries  to  Environmental  Liabilities  and Costs  that  could in the
aggregate have a Material Adverse Effect;

                  (b)  the   operations   of  the   Borrower  and  each  of  its
Subsidiaries,  and the operations at any real property leased, owned or operated
by the Borrower or any of its  Subsidiaries  are in material  compliance  in all
respects with all applicable Environmental Laws;

                  (c)  neither the  Borrower  nor any of its  Subsidiaries  have
liabilities with respect to Hazardous  Materials,  and no facts or circumstances
exist which could give rise to liabilities  with respect to Hazardous  Materials
which  could  reasonably  be  expected  to subject  the  Borrower  or any of its
Subsidiaries to Environmental  Liabilities and Costs that could in the aggregate
have a Material Adverse Effect;

                  (d) (i) the  Borrower  and its  Subsidiaries  and, to the best
knowledge of the Borrower and its  Subsidiaries,  the Operators  have  obtained,
currently  maintained  and have all  Environmental  Permits  necessary for their
operations  and are in  material  compliance  with such  Environmental  Permits,
except to the extent that the failure to obtain or maintain  such  Permits or to
be in compliance therewith would not, in the aggregate,  have a Material Adverse
Effect,  (ii) there are no Legal Proceedings  pending nor, to the best knowledge
of the  Borrower and its  Subsidiaries,  threatened  to revoke,  or alleging the
violation of, such Environmental Permits,



                                       53



<PAGE>



other than Legal Proceedings which, if adversely  determined,  would not, in the
aggregate, have a Material Adverse Effect and (iii) neither the Borrower nor any
of  its  Subsidiaries  or,  to  the  best  knowledge  of the  Borrower  and  its
Subsidiaries,  the  Operators  have  received  any notice from any  Governmental
Authority to the effect that there is lacking any Environmental  Permit required
in connection with the current use or operation of any property leased, owned or
operated by the Borrower or any of its Subsidiaries;

                  (e)  neither  the  Borrower's  nor  any of  its  Subsidiaries'
current  facilities and  operations,  nor, to the best knowledge of the Borrower
and its Subsidiaries,  any Operator or predecessor of the Borrower or any of its
Subsidiaries,  nor any of their past facilities and operations, nor any owner of
premises leased or operated by the Borrower and its Subsidiaries, are subject to
any outstanding written Order or Contract,  including  Environmental Liens, with
any Governmental  Authority or other Person,  or to any federal,  state,  local,
foreign or territorial  investigation  respecting (i)  Environmental  Laws, (ii)
Remedial  Action,  (iii)  any  Environmental  Claim,  or  (iv)  the  Release  or
threatened Release of any Hazardous Material,  the compliance with which, in any
case, is reasonably likely to have a Material Adverse Effect;

                  (f) neither the Borrower,  nor any of its  Subsidiaries or, to
the best  knowledge of the Borrower and its  Subsidiaries,  any of the Operators
are  subject to any pending  Legal  Proceeding  alleging  the  violation  of any
Environmental Law which, if adversely  determined is reasonably likely to have a
Material  Adverse  Effect,  nor, to the best  knowledge  of the Borrower and its
Subsidiaries, are any such proceedings threatened;

                  (g) neither the Borrower nor any of its  Subsidiaries  nor, to
the best  knowledge  of the  Borrower  and its  Subsidiaries,  any  Operators or
predecessor  of the Borrower or any of its  Subsidiaries,  nor any owner of prem
ises leased by the  Borrower or any of its  Subsidiaries,  have filed any notice
under federal,  state or local,  territorial  or foreign law indicating  past or
present treatment,  storage,  or disposal of or reporting a Release of Hazardous
Material  into the  environment,  in the case of any  Operator,  with respect to
Hotel Facilities only;



                                       54



<PAGE>



                  (h)  none  of the  operations  of the  Borrower  or any of its
Subsidiaries or, to the best knowledge of the Borrower and its Subsidiaries,  of
any Operators or predecessor of the Borrower or any of its  Subsidiaries,  or of
any owner of premises leased by the Borrower or any of its Subsidiaries, involve
or previously  involved the generation,  transportation,  treatment,  storage or
disposal of hazardous waste, as defined under 40 C.F.R. Parts 260-270 (in effect
as of the date of this  Agreement) or any state,  local,  territorial or foreign
equivalent,  in the case of any Operator, with respect to Hotel Facilities only;
and

                  (i) there is not now,  nor has there been in the past,  on, in
or under  any real  property  leased  or  owned  by the  Borrower  or any of its
Subsidiaries  (i) any  underground  storage  tanks or  surface  tanks,  dikes or
impoundments,  (ii) any asbestos-containing materials, (iii) any polychlorinated
biphenyls,  or (iv) any radioactive  substances,  the existence of which, in any
case, is reasonably likely to have a Material Adverse Effect.

                  5.20.  Contractual  Obligations Concerning Assets. Except with
respect to the Initial  Hotels  listed in Part II of Schedule 1.1 hereto,  as of
the date of this  Agreement,  neither the Borrower  nor any of its  Subsidiaries
owns or holds, or is obligated  under or a party to, any option,  right of first
refusal,  or other contractual right to purchase or acquire,  or any Contractual
Obligation to effect an Asset Sale of, any asset or property  owned or leased by
the Borrower or any of its Subsidiaries.

                  5.21.  Status as REIT. The Borrower is organized in conformity
with the requirements for  qualification as a real estate investment trust under
the Code.  Borrower has met all of the requirements for  qualification as a real
estate  investment  trust under the Code for its fiscal year ended  December 31,
1995.  The Borrower is in a position to qualify for its current fiscal year as a
real  estate  investment  trust  under  the Code  and its  proposed  methods  of
operation will enable it to so qualify.

                  5.22. Real Property. (a) The Borrower and its Subsidiaries own
good,  clean and marketable fee simple  absolute title to all of the Real Estate
purported to be owned by them in fee simple, which Real Estate is at the



                                       55



<PAGE>



date hereof described in Schedule 5.22(a),  and good, clean and marketable title
to, or valid leasehold  interests in, all other  properties and assets purported
to be owned  by the  Borrower  or any of its  Subsidiaries,  including,  without
limitation,  valid leasehold  interests  pursuant to the Leases and all property
reflected in the latest balance sheet referred to in Section 5.5(a),  except for
such property as has been  disposed of since that date without  violation of any
of the provisions  hereof,  and none of such  properties and assets,  including,
without  limitation,  the Real  Estate and the  Leases,  is subject to any Lien,
except Liens granted to the Lender  pursuant to the Loan  Documents or permitted
hereunder or  thereunder.  The Borrower and its  Subsidiaries  have received all
deeds,  assignments,  waivers,  consents,  non-disturbance  and  recognition  or
similar  agreements,  bills of sale and other documents,  and have duly effected
all  recordings,  filings and other actions  reasonably  necessary to establish,
protect  and perfect  the  Borrower's  and its  Subsidiaries'  right,  title and
interest in and to all such property.

                  (b)  All  real  property  leased  at the  date  hereof  by the
Borrower or any of its  Subsidiaries,  as lessee, is listed on Schedule 5.22(b),
setting forth  information  regarding the commencement  date,  termination date,
renewal  options  (if any) and  annual  base rents for each year until the Final
Maturity  Date,  in each  case as in  effect on the  Closing  Date.  To the best
knowledge  of the  Borrower,  each of such  leases is valid and  enforceable  in
accordance  with its terms and is in full force and  effect.  The  Borrower  has
delivered to the Lender true and complete  copies of each of such leases and all
documents  affecting  the rights or  obligations  of the  Borrower or any of its
Subsidiaries  which  is a party  thereto,  including,  without  limitation,  any
non-disturbance and recognition agreements, subordination agreements, attornment
agreements and agreements regarding the term or rental of any of the leases.

                  (c) Except as disclosed on Schedule 5.22(c) and those which in
the  aggregate  have no  Material  Adverse  Effect,  (i) all  components  of all
improvements  included  within the real property owned or leased by the Borrower
or any of its Subsidiaries (collectively,  "Improvements"),  including,  without
limitation,   the  roofs  and  structural  elements  thereof  and  the  heating,
ventilation, air



                                       56



<PAGE>



conditioning, plumbing, electrical, mechanical, sewer, waste water, storm water,
paving and parking equipment,  systems and facilities  included therein,  are in
good  working  order  and  repair;  (ii)  all  water,  gas,  electrical,  steam,
compressed air,  telecommunication,  sanitary and storm sewage lines and systems
and other  similar  systems  serving  the real  property  owned or leased by the
Borrower  or any  of its  Subsidiaries  are  installed  and  operating  and  are
sufficient to enable the real  property  owned or leased by the Borrower and its
Subsidiaries  to continue to be used and operated in the manner  currently being
used and operated,  and none of the Borrower or any of its  Subsidiaries has any
knowledge of any factor or condition  that could  result in the  termination  or
material impairment of the furnishing thereof. No Improvement or portion thereof
is dependent for its access, operation or utility on any land, building or other
Improvement not included in the real property owned or leased by the Borrower or
any of its Subsidiaries.

                  (d) All Permits required to have been issued or appropriate to
enable  all  real  property  owned  or  leased  by  the  Borrower  or any of its
Subsidiaries to be lawfully  occupied and used for all of the purposes for which
they are currently  occupied and used have been lawfully  issued and are in full
force and  effect,  other than those  which in the  aggregate  have no  Material
Adverse Effect.

                  (e) Neither the Borrower nor, to its  knowledge,  any Operator
has received any notice, or has any knowledge, of (i) any pending, threatened or
contemplated condemnation proceeding affecting any real property owned or leased
by the  Borrower or any of its  Subsidiaries  or any part  thereof,  or (ii) any
proposed  termination  or  impairment of any parking at any such owned or leased
real property or (iii) any sale or other  disposition of any real property owned
or leased by the Borrower or any of its Subsidiaries or any part thereof in lieu
of  condemnation,  in each case, other than those which in the aggregate have no
Material Adverse Effect.

                  (f) No material  portion of any real property  owned or leased
by the Borrower or any of its  Subsidiaries  has suffered any material damage by
fire or other casualty loss which has not heretofore  been  completely  repaired
and restored to its original condition or which will not be



                                       57



<PAGE>



completely  repaired or restored to its original  condition  within  twelve (12)
months  from the date  hereof.  No  portion  of any real  property,  that is not
covered by adequate flood  insurance,  owned or leased by the Borrower or any of
its  Subsidiaries is located in a special flood hazard area as designated by any
Federal Governmental Authorities.

                  5.23.  Operator and Advisor: Compliance with Law.

                  (a)  To  the  best   knowledge   of  the   Borrower   and  its
Subsidiaries, each Operator (i) has full power and authority and the legal right
to own,  lease (or  sublease),  manage and  operate  (as  applicable)  the Hotel
Facilities  it  operates  and to conduct the  business in which it is  currently
engaged with respect to any real property owned or leased by the Borrower or any
of its Subsidiaries,  (ii) is duly qualified or licensed and is in good standing
under the laws of each  jurisdiction  where its ownership,  lease (or sublease),
management or operation of any real property  owned or leased by the Borrower or
any of its Subsidiaries requires such qualification,  and (iii) is in compliance
with all  Requirements of Law applicable to the real property owned or leased by
the Borrower or any of its Subsidiaries operated or managed by it, or applicable
to the operation or management thereof, except to the extent that the failure to
comply therewith is not reasonably likely to have, in the aggregate,  a Material
Adverse Effect.

                  (b) To the best  knowledge of Borrower  and its  Subsidiaries,
the  Advisor  (i) has full power and  authority  and legal  right to conduct the
business in which it is presently  engaged and to perform its obligations  under
the  Advisory  Agreement,  (ii) is duly  qualified  or  licensed  and is in good
standing under the laws of each  jurisdiction  where the conduct of its business
requires such qualification, and (iii) is in compliance with all Requirements of
Law except to the extent that the failure to comply  therewith is not reasonably
likely to have, in the aggregate, a Material Adverse Effect.

                  5.24.  Operating  Leases,  Management  Agreement  and Advisory
Agreement.  Each of the Operating Leases and Management Agreements in respect of
the Hotel Facilities and the Advisory  Agreement is in full force and effect and
is a legally valid and binding obligation of the Borrower or its



                                       58



<PAGE>



Subsidiaries and the other parties thereto, subject to such exceptions which are
not reasonably  likely to have, in the  aggregate,  a Material  Adverse  Effect.
Neither the  Borrower  nor any of its  Subsidiaries  has  mortgaged,  pledged or
otherwise  encumbered  any of the  Operating  Leases,  Management  Agreements or
Advisory Agreements or its rights thereunder including,  without limitation, its
right to obtain rental,  interest or other payments under the Operating  Leases,
other than by way of such  mortgages,  pledges or  encumbrances  in favor of the
Lender. Neither the Borrower nor any of its Subsidiaries has collected any rents
becoming due under any  Operating  Lease more than 30 days in advance.  All rent
and other sums and charges payable by any Operating  Lessee under each Operating
Lease to which it is a party are  current,  no notice of default or  termination
under any such Operating Lease is outstanding,  to the knowledge of the Borrower
no  termination  event  or  condition  or  uncured  default  on the  part of the
Operating  Lessee exists under any Operating  Lease, and to the knowledge of the
Borrower no event of default has  occurred  which,  with the giving of notice or
the lapse of time or both, would constitute such a default or termination  event
or condition or uncured default on the part of the Borrower or its  Subsidiaries
or the Operators (as the case may be),  subject to such exceptions which are not
reasonably  likely to have, in the aggregate,  a Material Adverse Effect.  As to
all of the Leases,  Borrower and each of its  Subsidiaries  has performed all of
its repair and  maintenance  obligations (if any) and, to the best knowledge and
belief of Borrower, each Operating Lessee under each Operating Lease to which it
is a party has performed all of its repair and maintenance obligations,  subject
to such exceptions which are not reasonably likely to have, in the aggregate,  a
Material Adverse Effect.

                  5.25. FF&E Reserves.  An FF&E Reserve has been  established in
respect of each Hotel Facility and is currently  funded as required by the terms
of the Operating Lease and/or the Management Agreement relating thereto.


                                   ARTICLE VI

                               FINANCIAL COVENANTS




                                       59



<PAGE>



                  As  long  as any  of  the  Obligations  or  Commitment  remain
outstanding, unless the Lender otherwise consents in writing the Borrower agrees
with the Lender that:

                  6.1.  Limitation on Indebtedness.  The Borrower shall maintain
during each Fiscal  Quarter on a  consolidated  basis,  a ratio of (a) the total
Indebtedness for borrowed money (including,  without limitation, the Obligations
and all Capitalized  Lease  Obligations) of the Borrower and its Subsidiaries to
(b) Total Assets of the Borrower and its Subsidiaries not in excess of 1:2

                  6.2.  Limitation on Secured  Indebtedness.  The Borrower shall
maintain during each Fiscal Quarter on a consolidated basis a ratio of (a) total
Secured  Indebtedness  (including,  without  limitation,   Obligations  and  all
Capitalized Lease Obligations) of the Borrower and its Subsidiaries to (b) Total
Assets of the Borrower and its Subsidiaries not in excess of 1:2.

                  6.3. Interest Expense Coverage. The Borrower shall maintain at
the end of each Fiscal  Quarter,  commencing  with the Fiscal  Quarter ending on
September  30, 1995, a ratio of (a) Total Base Rents for such Fiscal  Quarter to
(b) Net Interest Expense for such Fiscal Quarter, of not less than 2:1.

                  6.4.  Maintenance  of Tangible Net Worth.  The Borrower  shall
maintain  during  each  Fiscal  Quarter  a  Tangible  Net Worth of not less than
$200,000,000.

                  6.5.  Maintenance  of Loan to Value Ratio.  The Borrower shall
maintain during each Fiscal Quarter the Loan to Value Requirement.


                                   ARTICLE VII

                              AFFIRMATIVE COVENANTS

                  As long as any of the  Obligations  or the  Commitment  remain
outstanding,  unless the Lender  otherwise  consents  in writing,  the  Borrower
agrees with the Lender that:




                                       60



<PAGE>



                  7.1. Compliance with Laws, Etc. The Borrower shall comply, and
shall cause each of its Subsidiaries and, with respect to Hotel Facilities only,
each Operator to comply,  in all material respects with all Requirements of Law,
Contractual  Obligations,   commitments,   instruments,  licenses,  permits  and
franchises,  including, without limitation, all Permits; provided, however, that
the  Borrower  shall not be deemed in  default of this  Section  7.1 if all such
non-compliances in the aggregate have no Material Adverse Effect.

                  7.2. Conduct of Business.  The Borrower shall (a) conduct, and
shall cause each of its  Subsidiaries  to conduct,  its business in the ordinary
course  and  consistent  with the  description  set  forth  in the  Registration
Statement;  and (b) perform and observe,  and cause each of its  Subsidiaries to
perform and observe,  all the terms,  covenants  and  conditions  required to be
performed  and  observed  by it under its  Contractual  Obligations  (including,
without  limitation,  to pay all rent and other charges  payable under any lease
and all debts and other  obligations  as the same become due), and do, and cause
its  Subsidiaries to do, all things necessary to preserve and to keep unimpaired
its rights under such Contractual Obligations;  provided,  however, that, in the
case of each of clauses (a) and (b), the Borrower shall not be deemed in default
of this  Section  7.2 if all such  failures  in the  aggregate  have no Material
Adverse Effect.

                  7.3.  Payment  of  Taxes,  Etc.  The  Borrower  shall  pay and
discharge, and shall cause each of its Subsidiaries to pay and discharge, before
the same  shall  become  delinquent,  all  lawful  governmental  claims,  taxes,
assessments, charges and levies, except where contested in good faith, by proper
proceedings, if adequate reserves therefor have been established on the books of
the Borrower or the appropriate  Subsidiary in conformity  with GAAP;  provided,
however, that the Borrower shall not be deemed in default of this Section 7.3 if
all such  uncontested  non- payments in the aggregate  have no Material  Adverse
Effect and, with respect to any Mortgaged  Property,  the Borrower and each such
Subsidiary  otherwise  complies  with the  provisions of the Mortgage in respect
thereof.




                                       61



<PAGE>



                  7.4. Maintenance of Insurance. The Borrower shall maintain, or
shall cause the Operators to maintain,  insurance with responsible and reputable
insurance  companies or  associations in such amounts and covering such risks as
is usually carried by companies engaged in similar businesses and owning similar
properties  in the same general  areas in which the Borrower or such  Subsidiary
operates  and as  otherwise  satisfactory  to the Lender,  in its sole  judgment
exercised  reasonably,  and,  in  any  event,  all  insurance  required  by  any
Collateral  Document.  All such  insurance  shall name the Lender as  additional
insured or loss payee, as the Lender shall determine.  The Borrower will furnish
to the Lender from time to time such information as may be reasonably  requested
as to such insurance.  The Lender acknowledges that (i) no earthquake  insurance
has been  obtained with respect to any Hotel  Facilities in California  and (ii)
insurance  maintained by the Operating  Lessee in respect of any Hotel  Facility
shall be  sufficient  for the  purposes  of this  covenant  provided  that  such
insurance complies with the terms of the Operating Lease relating thereto.

                  7.5.  Preservation  of  Existence,  Etc.  The  Borrower  shall
preserve and maintain,  and shall cause each of its Subsidiaries to preserve and
maintain,  its existence  (except as permitted under Section 8.5) and its rights
(charter and statutory) and franchises, except to the extent that the failure to
preserve and maintain  such rights and/or  franchises  would not have a Material
Adverse Effect.

                  7.6.  Access.  The  Borrower  shall  upon  reasonable  advance
notice,  at any reasonable time and from time to time, permit the Lender, or any
agents or  representatives  of the Lender, to (a) examine and make copies of and
abstracts  from the records and books of account of the Borrower and each of its
Subsidiaries,  (b)  visit  the  properties  of  the  Borrower  and  each  of its
Subsidiaries, (c) discuss the affairs, finances and accounts of the Borrower and
each of its Subsidiaries with any of their respective officers or directors, and
(d)  communicate  directly  with the  Borrower's  independent  certified  public
accountants.  The Borrower  shall  authorize its  independent  certified  public
accountants to disclose to the Lender any and all financial statements and other
information of any kind, including, without limitation, copies of any management
letter, or the



                                       62



<PAGE>



substance of any oral information that such accountants may have with respect to
the business, financial condition, results of operations or other affairs of the
Borrower or any of its Subsidiaries.

                  7.7.  Keeping of Books.  The  Borrower  shall keep,  and shall
cause each of its Subsidiaries to keep,  proper books of record and account,  in
accordance  with GAAP,  in which full and correct  entries  shall be made of all
financial transactions and the assets and business of the Borrower and each such
Subsidiary.

                  7.8.  Maintenance  of  Properties,  Etc.  The  Borrower  shall
maintain  and  preserve,  and  shall  cause  each of its  Subsidiaries  and each
Operator to  maintain  and  preserve,  (i) all of its Hotel  Facilities  in good
working order and condition, and (ii) all rights, permits,  licenses,  approvals
and privileges  (including,  without limitation,  all Permits) which are used or
useful or necessary in the conduct of its business,  in the case of an Operator,
with respect to Hotel  Facilities  only;  provided,  however,  that the Borrower
shall not be deemed in default of this  Section 7.8 if all such  failures in the
aggregate have no Material Adverse Effect.

                  7.9.  Performance  and Compliance  with Other  Covenants.  The
Borrower shall perform and comply with, and shall cause each of its Subsidiaries
to perform and comply with,  each of the covenants and  agreements  set forth in
any  Contractual  Obligation to which it or any of its  Subsidiaries is a party;
provided,  however,  that the  Borrower  shall not be deemed in  default of this
Section 7.9 if all such  failures  in the  aggregate  have no  Material  Adverse
Effect.

                  7.10.  Application  of Proceeds.  The  Borrower  shall use the
entire amount of the proceeds of the Loans as provided in Section 5.18.

                  7.11. Financial Statements.  The Borrower shall furnish to the
Lender:




                                       63



<PAGE>



                  (a) as soon as available and in any event within 45 days after
the end of each  Fiscal  Quarter of each Fiscal Year (other than the last Fiscal
Quarter of such Fiscal Year),  consolidated  balance  sheets of the Borrower and
its  Subsidiaries as of the end of such quarter and  consolidated  statements of
income, retained earnings and cash flow of the Borrower and its Subsidiaries for
the period commencing at the end of the previous Fiscal Year and ending with the
end of such Fiscal  Quarter,  all prepared in conformity with GAAP and certified
by the  chief  financial  officer  of the  Borrower  as  fairly  presenting  the
financial   condition  and  results  of  operations  of  the  Borrower  and  its
Subsidiaries at such date and for such period,  subject to normal year-end audit
adjustments,  together  with (i) a certificate  of said officer  stating that no
Default or Event of Default has occurred and is  continuing  or, if a Default or
an Event of Default has occurred and is continuing, a statement as to the nature
thereof and the action which the Borrower proposes to take with respect thereto,
(ii)  a  schedule  in  form  reasonably   satisfactory  to  the  Lender  of  the
computations  used by the Borrower in determining  compliance with all financial
covenants  contained herein,  and (iii) a written discussion and analysis by the
management of the Borrower of the financial  statements  furnished in respect of
such Fiscal Quarter;

                  (b) as soon as available and in any event within 90 days after
the end of each Fiscal Year, consolidated balance sheets of the Borrower and its
Subsidiaries as of the end of such year and  consolidated  statements of income,
retained  earnings and cash flow of the Borrower and its  Subsidiaries  for such
Fiscal Year, all prepared in conformity with GAAP and certified,  in the case of
such consolidated financial statements, without qualification as to the scope of
the audit or as to the Borrower being a going concern by Arthur  Andersen LLP or
other independent public accountants of recognized  national standing,  together
with (i) a certificate of such accounting firm stating that in the course of the
regular audit of the business of the Borrower and its Subsidiaries,  which audit
was conducted by such  accounting  firm in accordance  with  generally  accepted
auditing  standards,  such  accounting  firm has  obtained no  knowledge  that a
Default  or Event of  Default  has  occurred  and is  continuing,  or, if in the
opinion of such accounting  firm, a Default or Event of Default has occurred and
is



                                       64



<PAGE>



continuing,  a  statement  as to the nature  thereof,  (ii) a  schedule  in form
reasonably  satisfactory  to  the  Lender  of  the  computations  used  by  such
accountants  in  determining,  as of the end of such Fiscal Year, the Borrower's
compliance with all financial  covenants  contained herein,  and (iii) a written
discussion  and  analysis by the  management  of the  Borrower of the  financial
statements furnished in respect of such Fiscal Year;

                  (c) as soon as available and in any event within 60 days after
the  end of each  fiscal  quarter  of  each  fiscal  year,  in each  case of any
Operating  Lessee  (other  than the last  fiscal  quarter of such  fiscal  year)
consolidated balance sheets and statements of income and cash flow in respect of
such Operating  Lessee for such fiscal quarter,  all prepared in conformity with
GAAP and certified by the chief financial  officer or chief  accounting  officer
(or  such  officer's   authorized   designee)  of  the  Operating  Lessee,  duly
authorized,  as fairly  presenting  the  consolidated  financial  conditions and
results of operations of such Operating Lessee at such date and for such period,
subject to normal  year-end  adjustments,  together with a  certificate  of said
officer  stating  that no  Default  or  Event of  Default  has  occurred  and is
continuing  under the  relevant  Operating  Lease(s)  (said  certification,  the
"Financial Officer's Certificate");

                  (d) as soon as  available,  and in any event  within  105 days
after the end of each fiscal year of any Operating Lessee,  consolidated balance
sheets and statements of income,  retained  earnings and cash flow in respect of
such Operating Lessee for such fiscal year, all prepared in conformity with GAAP
and certified without  qualification as to the scope of the audit by independent
public accountants of recognized  national  standing,  together with a Financial
Officer's Certificate;

                  (e) within  thirty (30) days after the end of each  Accounting
Period (as defined in the  Management  Agreement)  or if there is no  Management
Agreement,  within  thirty (30) days after the end of each  calendar  month,  an
unaudited  operating  statement  in respect of each  Hotel  Facility,  including
occupancy  percentages  and average rate,  accompanied by a Financial  Officer's
Certificate;




                                       65



<PAGE>



                  (f) promptly  after the same are received by the  Borrower,  a
copy of each  management  letter  provided to the  Borrower  by its  independent
certified public accountants which refers in whole or in part to any inadequacy,
defect,  problem,  qualification or other lack of fully satisfactory  accounting
controls  utilized by the Borrower or any of its  Subsidiaries  or any Operating
Lessee.

                  7.12.  Reporting  Requirements.  The Borrower shall furnish to
the Lender:

                  (a) prior to any  Asset  Sale,  a notice  (i)  describing  the
assets being sold and (ii) stating the estimated Asset Sales Proceeds in respect
of such Asset Sale;

                  (b) as soon as available and in any event within 30 days prior
to the end of each  Fiscal  Year,  an  annual  budget  of the  Borrower  and its
Subsidiaries  for the succeeding  Fiscal Year,  displaying on a quarterly  basis
anticipated  balance sheets,  forecasted Capital  Expenditures,  working capital
requirements,  rent  revenues,  contributions  by Operating  Lessees to any FF&E
Reserves,   interest  income,  net  income,  cash  flow  and  sales,  all  on  a
consolidated basis;

                  (c)  promptly  and in any  event  within  30  days  after  the
Borrower,  any of its Subsidiaries or any ERISA Affiliate knows or has reason to
know  that any ERISA  Event  has  occurred,  a  written  statement  of the chief
financial officer or other appropriate  officer of the Borrower  describing such
ERISA Event or waiver request and the action,  if any,  which the Borrower,  its
Subsidiaries  and ERISA  Affiliates  propose to take with respect  thereto and a
copy of any notice filed by or with the PBGC or the IRS pertaining thereto;

                  (d)  promptly  and in any event  within 10 days after  receipt
thereof, a copy of any adverse notice,  determination  letter, ruling or opinion
the Borrower,  any of its Subsidiaries or any ERISA Affiliate  receives from the
PBGC,  DOL or IRS with  respect  to any Plan,  other than  those  which,  in the
aggregate,  do not have any  reasonable  likelihood  of  resulting in a Material
Adverse Change;




                                       66



<PAGE>



                  (e) promptly  after the  commencement  thereof,  notice of all
actions,  suits and  proceedings  before any  domestic  or foreign  Governmental
Authority or arbitrator,  affecting the Borrower, any of its Subsidiaries or any
Operator (subject to the Borrower having received notice or knowledge  thereof),
except  those which in the  aggregate,  if adversely  determined,  would have no
Material Adverse Effect;

                  (f) promptly  and in any event  within five (5) Business  Days
after the Borrower becomes aware of the existence of (i) any Default or Event of
Default,  (ii) any  breach  or  non-performance  of,  or any  default  under any
Operating Lease,  Management  Agreement,  Advisory  Agreement or any Contractual
Obligation which is material to the business, prospects, operations or financial
condition of the Borrower and its Subsidiaries taken as one enterprise, or (iii)
any Material  Adverse  Change or any event,  development  or other  circumstance
which has  reasonable  likelihood of causing or resulting in a Material  Adverse
Change,  telephonic or telecopied  notice in reasonable  detail  specifying  the
nature of such  Default,  Event of Default,  breach,  non-performance,  default,
event,  development  or  circumstance,   including,   without  limitation,   the
anticipated  effect  thereof,  which notice (if by telephone)  shall be promptly
confirmed in writing within five days;

                  (g) promptly  after the sending or filing  thereof,  copies of
all reports  which the Borrower  sends to its security  holders  generally,  and
copies of all reports and  registration  statements which the Borrower or any of
its  Subsidiaries  files with the  Securities  and  Exchange  Commission  or any
national securities exchange or the National  Association of Securities Dealers,
Inc.;

                  (h) upon the  request  of the  Lender  copies of all  federal,
state and local tax  returns  and  reports  filed by the  Borrower or any of its
Subsidiaries in respect of taxes measured by income  (excluding  sales,  use and
like taxes);

                  (i) promptly and in any event within five days of the Borrower
or any  Subsidiary  learning  of any of the fol  lowing,  written  notice to the
Lender of any of the following:




                                       67



<PAGE>



                             (i)  the  Release  or  threatened  Release  of  any
         Hazardous Material on or from any property owned, operated or leased by
         the Borrower of any of its Subsidiaries and any written order,  notice,
         permit,  application or other written  communication or report received
         by the Borrower,  any of its Subsidiaries or any Operator in connection
         with or relating to any such Release or threatened Release, unless such
         Release  or  threatened  Release  is not  reasonably  likely  to have a
         Material Adverse Effect;

                            (ii) any  notice  or claim  to the  effect  that the
         Borrower,  any of its  Subsidiaries or any Operator is or may be liable
         to any Person as a result of the Release or  threatened  Release of any
         Hazardous  Material  into the  environment  that  could  reasonably  be
         expected to have a Material Adverse Effect;

                           (iii)   receipt   by   the   Borrower,   any  of  its
         Subsidiaries or any Operator of notification  that any real or personal
         property of the  Borrower or any of its  Subsidiaries  is subject to an
         Environmental Lien that could reasonably be expected to have a Material
         Adverse Effect;

                            (iv) any Remedial Action taken by the Borrower,  any
         of its  Subsidiaries  or (if known to the Borrower) any Operator or any
         other Person in response to any  Hazardous  Material on, under or about
         any real property  owned,  operated or leased by the Borrower or any of
         its Subsidiaries,  unless such Remedial Action is not reasonably likely
         to have a Material Adverse Effect;

                             (v)   receipt   by   the   Borrower,   any  of  its
         Subsidiaries  or any  Operator  of  any  notice  of  violation  of,  or
         knowledge by the Borrower, any of its Subsidiaries or any Operator that
         there  exists a  condition  which  may  result  in a  violation  by the
         Borrower, any of its Subsidiaries or any Operator of, any Environmental
         Law, unless such violation is not reasonably  likely to have a Material
         Adverse Effect;




                                       68



<PAGE>



                           (vii)   the   commencement   of   any   judicial   or
         administrative   proceeding   or   investigation  alleging  a violation
         of any Environmental Law; or

                          (viii) any proposed  acquisition  of stock,  assets or
         real property,  or any proposed  leasing of property by the Borrower or
         any of its Subsidiaries, unless such action is not reasonably likely to
         have a Material Adverse Effect;

                  (j) upon written request by the Lender,  a report providing an
update of the status of any  Environmental  Claim,  Remedial Action or any other
issue identified in any notice or report required pursuant to this Section 7.12;

                  (k) promptly,  such additional financial and other information
respecting the financial or other condition of any Operators, the Advisor or the
Borrower  or any of its  Subsidiaries  or the  status or  condition  of any real
property owned or leased by the Borrower or its  Subsidiaries,  or the operation
thereof which the Borrower is entitled to or can otherwise reasonably obtain, as
the Lender from time to time reasonably request; and

                  (l)  such   other   information   respecting   the   business,
properties,  condition,  financial or otherwise,  or operations of the Borrower,
any of its  Subsidiaries  or any  Operators  as the Lender may from time to time
reasonably request.

                  7.13. Leases and Operating Leases.  The Borrower shall provide
the Lender with a copy of each lease of real  property to which the  Borrower or
any Subsidiary of the Borrower is then a party, whether as lessor or lessee. The
Borrower shall,  and shall cause each of its  Subsidiaries to, (i) comply in all
material  respects with all of their respective  obligations  under all of their
respective  Leases and Operating  Leases now or hereafter held  respectively  by
them with respect to real property,  including,  without limitation,  the Leases
set  forth in  Schedule  5.22(b);  (ii) not  modify,  amend,  cancel,  extend or
otherwise change in any materially adverse manner any of the terms, covenants or
conditions of any such Leases or Operating Leases; (iii) provide the Lender with
a copy of each notice of default under any Lease or Operating Leases received by
the



                                       69



<PAGE>



Borrower or any Subsidiary of the Borrower  immediately upon receipt thereof and
deliver to the Lender a copy of each notice of default  sent by the  Borrower or
any Subsidiary of the Borrower under any Operating Lease or Lease simultaneously
with its  delivery  of such notice  under such  Operating  Lease or Lease;  (iv)
notify the Lender, not later than 30 days prior to the date of the expiration of
the term of any Lease,  of the  Borrower's or any  Subsidiary of the  Borrower's
intention  either to renew or to not renew any such Lease,  and, if the Borrower
or any  Subsidiary  of the Borrower  intends to renew such Lease,  the terms and
conditions of such renewal;  and (v) maintain each Operating Lease in full force
and effect in all material respects and enforce the material  obligations of the
Operating Lessee thereunder, in a timely manner.

                  7.14.  [Intentionally Omitted]

                  7.15.  Employee  Plans.  For each Plan and any  related  trust
hereafter  adopted or maintained by a Loan Party or any of its ERISA  Affiliates
intended to qualify  under Code Section 125, 401 or 501, the Borrower  shall (i)
seek, and cause such of its ERISA Affiliates to seek, and receive  determination
letters  from the IRS to the  effect  that such plan is so  qualified;  and (ii)
cause such plan to be so qualified.

                  7.16.  [Intentionally Omitted]

                  7.17.  Fiscal Year.  The Borrower shall maintain as its Fiscal
Year the twelve month period ending on December 31 of each year.

                  7.18. Environmental Matters. (a) The Borrower shall comply and
shall cause each of its Subsidiaries and, with respect to Hotel Facilities only,
each  Operator  to  comply  in  all  material   respects  with  all   applicable
Environmental Laws currently or hereafter in effect.

                  (b) If the  Lender  at any  time  has a  reasonable  basis  to
believe  that  there may be a material  violation  of any  Environmental  Law by
Borrower any of its  Subsidiaries or any Operator related to any Hotel Facility,
or real property adjacent thereto,  then Borrower agrees,  upon request from the
Lender, to provide the Lender, at Borrower's expense,



                                       70



<PAGE>



with such reports,  certificates,  engineering studies or other written material
or data as the Lender may  reasonably  require so as to  reasonably  satisfy the
Lender that Borrower or such  Subsidiary  or Operator is in material  compliance
with all applicable  Environmental Laws. Furthermore,  the Lender shall have the
right upon prior notice  (except in the case of an emergency) to inspect  during
normal business hours any real property owned, operated or leased by Borrower or
any of its  Subsidiaries  if at any time the  Lender has a  reasonable  basis to
believe that there may be such a material violation of Environmental Law.

                  (c)  The  Borrower   shall,   and  shall  cause  each  of  its
Subsidiaries  and, with respect to Hotel Facilities only, each Operator to, take
such Remedial Action or other action as required by  Environmental  Laws, as any
Governmental  Authority  requires,  except to the extent contested in good faith
and by  proper  proceedings,  or as is  appropriate  and  consistent  with  good
business practice.

                  7.19.  Appraisals and other Valuations.  (a) From time to time
during the term of this Agreement, the Lender may, in its sole discretion, order
an Appraisal of one or more of the Hotel Facilities. Any such Appraisal shall be
at the Borrower's cost if the Lender shall have obtained a letter from an expert
appraiser or evaluator of real property or hotel or other lodging  facilities to
the effect  that,  or the Lender shall  otherwise in good faith have  determined
that,  facts or  circumstances  exist,  or  changes  in market  conditions  have
occurred,  as a result  of which  there  exists a  reasonable  possibility  that
Appraisals  of the Hotel  Facilities,  might  result in an  aggregate  valuation
thereof  reflecting  a material  loss of value as compared to the value  thereof
indicated in the  certificate of a Responsible  Officer  delivered to the Lender
pursuant to Section 7.12(k), or (ii) an Event of Default has occurred.

                  (b) In addition to the  Appraisals  referred to in  subsection
(a) above, from time to time during the term of this Agreement,  if so requested
by the Lender, in its sole discretion,  the Borrower shall furnish to the Lender
a certificate of a Responsible Officer certifying as to the value of one or more
of the Hotel Facilities in such officer's reasonable opinion.




                                       71



<PAGE>



                  7.20.  REIT  Requirements.  The  Borrower  shall  operate  its
business at all times so as to satisfy all requirements  necessary to qualify as
a real estate  investment  trust under Section 856 through 860 of the Code.  The
Borrower will maintain adequate records so as to comply with all  record-keeping
requirements  relating  to the  qualification  of the  Borrower as a real estate
investment  trust as  required  by the Code and  applicable  regulations  of the
Department of the Treasury promulgated  thereunder and will properly prepare and
timely file with the IRS all returns and reports required thereby.  The Borrower
will request from its shareholders all shareholder  information  required by the
Code and  applicable  regulations  of the  Department  of  Treasury  promulgated
thereunder.

                  7.21.  Maintenance of FF&E Reserves.  The Borrower shall cause
the  Operator  to  maintain  FF&E  Reserves  in respect of each Hotel  Facility,
pursuant  to the  terms  of the  Operating  Lease  and/or  Management  Agreement
relating  thereto  and shall  direct  the  Operator  to  deliver  to the  Lender
simultaneously with delivery to the Borrower or its Subsidiaries,  copies of any
reports, statements or other information required to be supplied to the Borrower
or its  Subsidiary  under any Operating  Lease or  Management  Agreement for any
Hotel Facility. The Borrower shall not commingle,  or permit the commingling of,
other funds with the funds in the FF&E Reserves  except to the extent  permitted
by the Management Agreement.

                  7.22. Further Assurances.  At any time upon the request of the
Lender, the Borrower will, promptly and at its expense, execute, acknowledge and
deliver such further  documents  and do such other acts and things as the Lender
may  reasonably  request to provide for payment of the Loans made  hereunder and
interest thereon in accordance with the terms of this Agreement.

                  7.23.  Amendment to Management  Agreement.  The Borrower shall
use all reasonable  efforts to procure the following  within three months of the
date hereof:  (i) an  amendment to the  definition  of  "Qualified  Loan" in the
Management  Agreement and to any other  applicable  provisions of the Management
Agreement  including,  without  limitation,  Section 6.09 thereof, to the effect
that all and any Loans made pursuant to this Agreement,  whether before or after
the



                                       72



<PAGE>



date of such  amendment,  shall comply with the  requirements of such definition
and that in the context of cross collateralization of the Hotel Facilities,  the
test for Qualified  Loans shall be applied on a consolidated  basis for all such
Hotel Facilities to be mortgaged as collateral for the Loans hereunder, and (ii)
a  written  and   binding   agreement   from  the   Management   Company   that,
notwithstanding  any  provision  to the  contrary  set  forth in any  Assignment
Agreement, if this Agreement shall be amended,  modified or supplemented without
the prior written  consent of the  Management  Company,  provided that all Loans
made by the Lender  hereunder  comply with the requirements for Qualified Loans,
as the  same  are set  forth  in the  Management  Agreement  and may be  amended
pursuant to subparagraph (i) above,  such amendment,  modification or supplement
shall not  disqualify  the Loans from  being  Qualified  Loans and Lender  shall
remain  entitled to the benefits of the  provisions  of any existing  Assignment
Agreements and to the provisions of the  Management  Agreement  intended for the
benefit  of a  Qualified  Lender  as such  term  is  defined  in the  Management
Agreement."




                                  ARTICLE VIII

                               NEGATIVE COVENANTS

                  As  long  as any  of  the  Obligations  or  Commitment  remain
outstanding, without the written consent of the Lender, the Borrower agrees with
the Lender that:

                  8.1.  Liens,  Etc. The Borrower  shall not create or suffer to
exist,  and  shall not  permit  any of its  Subsidiaries  to create or suffer to
exist,  any  Lien  upon  or  with  respect  to any of its or  such  Subsidiary's
properties, whether now owned or hereafter acquired, or assign, or permit any of
its Subsidiaries to assign,  any right to receive income  therefrom,  except for
the  following  and  the  Lender   hereby   consents  to  the  following   liens
notwithstanding the provisions of any Negative Pledge Agreement:

                  (a)  Liens created pursuant to the Loan Documents;




                                       73



<PAGE>



                  (b) Liens arising by operation of law in favor of materialmen,
         mechanics,  warehousemen,  carriers,  lessors or other similar  Persons
         incurred by the  Borrower or any of its  Subsidiaries  in the  ordinary
         course  of  business  which  secure  its  obligations  to such  Person;
         provided,  however,  that (i) the Borrower or such Subsidiary is not in
         default with respect to such payment  obligation  to such Person,  (ii)
         the  Borrower or such  Subsidiary  is in good faith and by  appropriate
         proceedings   diligently   contesting   such  obligation  and  adequate
         provision is made for the payment  thereof,  or (iii) all such failures
         in the aggregate have no Material Adverse Effect;

                  (c) Liens  (excluding  Environmental  Liens)  securing  taxes,
         assessments or governmental charges or levies; provided,  however, that
         (i) neither the Borrower nor any of its  Subsidiaries  is in default in
         respect of any  payment  obligation  with  respect  thereto  unless the
         Borrower  or  such  Subsidiary  is in  good  faith  and by  appropriate
         proceedings   diligently   contesting   such  obligation  and  adequate
         provision is made for the payment  thereof,  and (ii) all such failures
         in the aggregate have no Material Adverse Effect;

                  (d) Zoning restrictions,  easements,  licenses,  reservations,
         restrictions  on the  use of  real  property  or  minor  irregularities
         incident thereto which do not in the aggregate  materially detract from
         the value or use of the  property  or assets of the  Borrower or any of
         its  Subsidiaries or impair,  in any material  manner,  the use of such
         property  for the  purposes  for  which  such  property  is held by the
         Borrower or any such Subsidiary;

                  (e)  Liens in favor of  landlords  securing  operating  leases
         permitted by Section 8.3;

                  (f) Liens existing on the date of this Agreement and disclosed
         on Schedule 8.1;

                  (g) Liens incurred or deposits made in the ordinary  course of
         business  in  connection  with  workers'   compensation,   unemployment
         insurance  and  other  types  of  social  security,  or to  secure  the
         performance of



                                       74



<PAGE>



         tenders, statutory obligations,  surety and appeal bonds, bids, leases,
         government contracts, trade contracts,  performance and return-of-money
         bonds and other similar  obligations  (exclusive of obligations for the
         payment of borrowed money);

                  (h) Any attachment or judgment Lien not  constituting an Event
         of Default under Section 9.1(f);

                  (i) Any (i) interest or title of a lessor or  sublessor  under
         any  Capitalized  Lease or any operating  lease not  prohibited by this
         Agreement,  (ii)  restriction or encumbrance that the interest or title
         of such lessor or sublessor  may be subject to, or (iii)  subordination
         of the  interest  of the  lessee or  sublessee  under such lease to any
         restriction or encumbrance referred to in the preceding clause (ii);

                  (j)  Liens  arising  from  filing  UCC  financing   statements
         relating solely to leases permitted by this Agreement;

                  (k)  Deposits  in the  ordinary  course of  business to secure
         liabilities to insurance carriers, lessors, utilities and other service
         providers;

                  (l) Purchase money security  interests  (including  mortgages,
         conditional sales,  Capitalized Leases and any other title retention or
         deferred  purchase devices) in personal property of the Borrower or any
         of its  Subsidiaries in an amount not exceeding  $200,000 in respect of
         each Hotel  Facility,  existing  or created at the time of  acquisition
         thereof or within 60 days thereafter.

                  (m) Any Lien  securing the renewal,  extension or refunding of
         any Indebtedness or other  Obligation  secured by any Lien permitted by
         this Section 8.1 provided that such renewal,  extension or refunding is
         otherwise   permitted  by  this   Agreement  and  the  amount  of  such
         Indebtedness  or other  Obligation  secured by such Lien and the assets
         subject to such Lien are not increased.




                                       75



<PAGE>



                  (n) Any  Lien  securing  Indebtedness  permitted  pursuant  to
Section 8.2(v) and Section 8.2(vi).

                  8.2. Indebtedness. (a) The Borrower shall not create, incur or
suffer to exist, or permit any of its Subsidiaries to create, incur or suffer to
exist, any Indebtedness,  or incur, assume, endorse, be or become liable for, or
guarantee,  directly or indirectly, or permit or suffer to exist, any Contingent
Obligation, except:

                  (i) Indebtedness and Contingent  Obligations in respect of the
         Obligations or evidenced by a Loan Document;

                  (ii) current liabilities in respect of taxes,  assessments and
         governmental   charges  or  levies  incurred,   or  claims  for  labor,
         materials,  inventory,  services, supplies and rentals incurred, or for
         goods  or  services  purchased,  in the  ordinary  course  of  business
         consistent with the past practice of the Borrower and its Subsidiaries;

                  (iii)  Indebtedness  of the  Borrower  consisting  of fees and
         expenses referred to in Section 4.1(n) and 4.2(f);

                  (iv)  Indebtedness of the Borrower or any of its  Subsidiaries
         arising pursuant to the Second Facility.

                  (v)  Indebtedness  of the Borrower or any of its  Subsidiaries
         under Capital Financing  Indebtedness in respect of each Hotel Facility
         in  an  aggregate   amount  for  such  Hotel   Facility  not  exceeding
         $200,000.00 at any one time outstanding; and

                  (vi)  Indebtedness of the Borrower or any of its  Subsidiaries
         comprising  pre-existing  Indebtedness  secured by Real  Estate and any
         personal  property  located  thereon,  which the Borrower or any of its
         Subsidiaries  assumes in connection  with the  acquisition of such Real
         Estate, in an aggregate amount not exceeding $25,000,000.




                                       76



<PAGE>



                  (b) The  Borrower  shall  not  cancel,  or  permit  any of its
Subsidiaries to cancel, any claim or Indebtedness owed to it except for adequate
consideration and in the ordinary course of business.

                  8.3. Lease Obligations.  The Borrower shall not, and shall not
permit  any of its  Subsidiaries  to,  become  or  remain  liable  as  lessee or
guarantor or other surety with respect to any lease,  whether an operating lease
or a  Capitalized  Lease,  of any property  (whether real or personal or mixed),
whether now owned or  hereafter  acquired,  which (i) the Borrower or any of its
Subsidiaries  has sold or  transferred  or is to sell or  transfer  to any other
Person,  or (ii) the  Borrower  or any of its  Subsidiaries  intends  to use for
substantially the same purposes as any other property which has been or is to be
sold or transferred  by that entity to any other Person in connection  with such
lease.

                  8.4.  [Intentionally Omitted.]

                  8.5.  Mergers,  Stock  Issuances,  Asset  Sales,  Etc. (a) The
Borrower shall not sell, convey,  transfer, lease or otherwise dispose of all or
substantially  all of its assets or  properties,  and shall  not,  and shall not
permit  any of  its  Subsidiaries  to,  (i)  merge  with  any  Person,  or  (ii)
consolidate  with any Person  other than (A) the merger of a  Subsidiary  of the
Borrower into a wholly-owned Subsidiary of the Borrower that is a Loan Party, or
(B) the merger of a wholly-owned Subsidiary of the Borrower into the Borrower.

                  (b) The  Borrower  shall not  transfer,  or permit  any of its
Subsidiaries  to issue or  transfer,  any  Stock  or  Stock  Equivalents  of any
Subsidiary  other than any such  issuance or transfer (i) by a Subsidiary of the
Borrower to a  wholly-owned  Subsidiary  of the Borrower that is a Loan Party or
(ii) by a wholly-owned Subsidiary of the Borrower to the Borrower.

                  (c) The  Borrower  shall not and shall not  permit  any of its
Subsidiaries to effect, enter into, consummate or suffer to exist any Asset Sale
(other  than an Asset Sale with  respect  to  Mortgaged  Properties  as to which
subsection (d) below shall apply) without the prior written consent of



                                       77



<PAGE>



the Lender, such consent not to be unreasonably withheld or delayed.

                  (d) The  Borrower  shall not and shall not  permit  any of its
Subsidiaries to effect, enter into, consummate or suffer to exist any Asset Sale
with respect to any Mortgaged  Property without (y) the prior written consent of
the Lender,  such consent not to be  unreasonably  withheld or delayed,  and (z)
prepayment of the Loans pursuant to Section 2.6(d).

                  In the event that an Asset  Sale of a  Mortgaged  Property  is
entered into in violation of any of the  provisions of this Section  8.5(d),  in
addition to the other rights and remedies of the Lender hereunder,  the Borrower
shall  forthwith   prepay  the  Loans  upon  receipt  by  the  Borrower  of  its
Subsidiaries of the Asset Sale Proceeds relating thereto,  in an amount equal to
such Asset Sale  Proceeds,  together  with accrued  interest to the date of such
prepayment on the principal amount prepaid.

                  8.6.   Investments.   The  Borrower  shall  not,  directly  or
indirectly,  make or  maintain,  or permit  any of its  Subsidiaries  to make or
maintain,  any loan or  advance  to any  Person or own,  purchase  or  otherwise
acquire,  or  permit  any of its  Subsidiaries  to own,  purchase  or  otherwise
acquire,  any Stock,  Stock Equivalents,  other equity interest,  obligations or
other securities of, or all or substantially all of the assets of, any Person or
all or substantially all of the assets  constituting the business of a division,
branch or other unit operation of any Person, or enter into any joint venture or
partnership with, or make or maintain, or permit any of its Subsidiaries to make
or maintain,  any capital contribution to, or otherwise invest in, any Person or
incorporate or organize any Subsidiary which was not in existence on the Closing
Date (any such transaction being an "Investment"), except Investments consisting
of the Stock of Subsidiaries listed on Schedule 5.8,

                  8.7.   Change  in  Nature  of   Business   or   Organizational
Documents(a)  The  Borrower  shall not make,  and  shall not  permit  any of its
Subsidiaries  to make,  any  material  change in the  nature or  conduct  of its
business as carried on at the date hereof.



                                       78



<PAGE>



                  (b) The  Borrower  shall not,  and shall not permit any of its
Subsidiaries to, amend its declaration of trust, certificate of incorporation or
by-laws  other  than for  amendments  which in the  aggregate  have no  Material
Adverse Effect.

                  8.8.  Modification of Material Agreements.  The Borrower shall
not,  and shall not permit  any of its  Subsidiaries  to,  (i)  alter,  rescind,
terminate,  amend,  supplement,  waive or otherwise  modify any  provision of or
permit any breach or default to exist under the Advisory  Agreement  without the
prior written  consent of the Lender;  or (ii) alter,  amend,  modify,  rescind,
terminate,  supplement or waive any of their respective rights under, or fail to
comply in all material  respects with, any of its material  obligations  arising
under any Operating Lease or Management Agreement; provided, however, that, with
respect  to  any  such  --------   -------  failure  to  comply  with  any  such
obligations,  the Borrower shall not be deemed in default of this Section 8.8 if
all such failures in the aggregate would have no Material  Adverse  Effect;  and
provided,  further, that in the event of -------- ------- any material breach or
event of default by a Person other than the Borrower or any of its Subsidiaries,
the  Borrower  shall  promptly  notify the Lender of any such breach or event of
default  and take all such  action as may be  reasonably  necessary  in order to
endeavor to avoid having such breach or event of default have a Material Adverse
Effect.

                  8.9.  Accounting  Changes.  The Borrower  shall not make,  nor
permit any of its  Subsidiaries to make, any change in accounting  treatment and
reporting  practices or tax reporting  treatment,  except as required by GAAP or
law and disclosed to the Lender.

                  8.10.  Transactions  with Affiliates.  The Borrower shall not,
and shall not permit  any of its  Subsidiaries,  to enter  into any  transaction
directly or indirectly  with or for the benefit of any Affiliate of the Borrower
(including, without limitation,  employment contracts or contracts involving the
payment  of  management  or  consulting  fees,  guaranties  and  assumptions  of
obligations of any such Affiliate)  except for (A)  transactions in the ordinary
course  of  business  on a  basis  no less  favorable  to the  Borrower  or such
Subsidiary as would be obtained in a comparable arm's length  transaction with a
Person not an



                                       79



<PAGE>



Affiliate,  and (B) salaries  and other  employee  compensation  and benefits to
officers or directors of the  Borrower or any of its  Subsidiaries  commensurate
with current compensation and benefit levels.

                  8.11.  Environmental  Matters. (a) The Borrower shall not, and
shall not  permit any of its  Subsidiaries  or any  Operator,  or, to the extent
practicable, any other Person to dispose of any Hazardous Material by placing it
in or on the ground or waters of any property  owned,  operated or leased by the
Borrower or any of its Subsidiaries, except as in compliance with all applicable
Environmental Laws currently and hereinafter in effect; provided,  however, that
the  Borrower  shall not be  deemed in  default  of this  provision  if all such
disposals in the aggregate would have no Material Adverse Effect.

                  (b) The  Borrower  shall not,  and shall not permit any of its
Subsidiaries or any Operator,  or, to the extent  practicable,  any other Person
to,  dispose or to arrange  for the  disposal of any  Hazardous  Material on any
property owned,  operated or leased by any other Person, except as in compliance
with all  applicable  Environmental  Laws  currently and  hereinafter in effect;
provided,  however,  that the  Borrower  shall not be deemed in  default of this
provision if all such disposals in the aggregate would have no Material  Adverse
Effect.


                                   ARTICLE IX

                                EVENTS OF DEFAULT

                  9.1. Events of Default.  Each of the following events shall be
an Event of Default:

                  (a) The Borrower  shall fail to pay any principal  (including,
         without limitation, mandatory prepayments of principal) of, or interest
         on, any Loan,  any fee,  any other  amount due  hereunder  or under the
         other Loan Documents or other of the Obligations  when the same becomes
         due and payable; or

                  (b)  Any representation or warranty made or deemed
         made by any Loan Party in any Loan Document or by any



                                       80



<PAGE>



         Loan Party (or any of its officers) in writing in  connection  with any
         Loan  Document  shall  prove to have  been  incorrect  in any  material
         respect when made or deemed made; or

                  (c) Any Loan Party  shall  fail to perform or observe  (i) any
         term,  covenant or agreement contained in Articles VI or VIII or in any
         Collateral  Document,  or (ii) any other term,  covenant  or  agreement
         contained  in this  Agreement  or in any other  Loan  Document  if such
         failure under this clause (ii) shall remain unremedied for fifteen (15)
         days after the date on which  written  notice  thereof  shall have been
         given to the Borrower by the Lender; or

                  (d) Any Loan  Party or any of its  Subsidiaries  shall fail to
         pay any principal of or premium or interest on any Indebtedness of such
         Loan Party or Subsidiary (excluding Indebtedness evidenced by the Note)
         beyond  the  period of grace  (not to exceed  30  days),  if any,  with
         respect thereto  (whether the same becomes due and payable by scheduled
         maturity, required prepayment,  acceleration,  demand or otherwise); or
         any  other  event  shall  occur or  condition  shall  exist  under  any
         agreement  or  instrument  relating  to any such  Indebtedness,  if the
         effect of such event or  condition is to  accelerate,  or to permit the
         acceleration  of,  the  maturity  of  such  Indebtedness;  or any  such
         Indebtedness shall become or be declared to be due and payable,  or any
         Loan Party or any of its  Subsidiaries  shall be required to repurchase
         or offer to repurchase such Indebtedness,  prior to the stated maturity
         thereof; or

                  (e) Any Loan Party or any of its Subsidiaries  shall generally
         not pay its debts as such debts  become  due, or shall admit in writing
         its  inability  to pay its  debts  generally,  or shall  make a general
         assignment  for the benefit of creditors,  or any  proceeding  shall be
         instituted  by or  against  any Loan  Party or any of its  Subsidiaries
         seeking  to  adjudicate   it  a  bankrupt  or  insolvent,   or  seeking
         liquidation,  winding  up,  reorganization,   arrangement,  adjustment,
         protection,  relief or  composition  of it or its  debts  under any law
         relating  to  bankruptcy,  insolvency  or  reorganization  or relief of
         debtors, or seeking the entry of an order for



                                       81



<PAGE>



         relief or the  appointment of a custodian,  receiver,  trustee or other
         similar  official  for it or for any  substantial  part of its property
         and, in the case of any such  proceedings  instituted  against any Loan
         Party or any of its  Subsidiaries  (but not  instituted by it),  either
         such proceedings  shall remain  undismissed or unstayed for a period of
         sixty (60) days or any of the actions sought in such proceedings  shall
         occur;  or any Loan  Party or any of its  Subsidiaries  shall  take any
         corporate  action to  authorize  any of the  actions set forth above in
         this subsection (e); or

                  (f) One or more  judgments  or orders for the payment of money
         in an  aggregate  amount in excess of  $100,000 to the extent not fully
         covered by insurance shall be rendered against any Loan Party or any of
         its Subsidiaries and either (i) enforcement proceedings shall have been
         commenced by any creditor  upon such  judgment or order,  or (ii) there
         shall be any  period  of 30  consecutive  days  during  which a stay of
         enforcement of such judgment or order, by reason of a pending appeal or
         otherwise, shall not be in effect; or

                  (g) An  ERISA  Event  shall  occur  which,  in the  reasonable
         determination  of the Lender,  is reasonably  likely to have a Material
         Adverse Effect; or

                  (h) The Borrower or any of its Subsidiaries shall have entered
         into  any  consent  or  settlement   decree  or  agreement  or  similar
         arrangement  with an  Governmental  Authority or any  judgment,  order,
         decree or similar  action shall have been entered  against the Borrower
         or any of its  Subsidiaries  or any  Operator,  in any case based on or
         arising from the violation of or pursuant to any Environmental  Law, or
         the generation, storage, transportation, treatment, disposal or Release
         of any Hazardous Material and such judgment,  order,  decree or similar
         action is reasonably likely to have a Material Adverse Effect; or

                  (i) Any material  provision of any  Collateral  Document after
         delivery  thereof  under  Article IV shall for any  reason  cease to be
         valid and binding on any Loan Party thereto, or any Loan Party shall so
         state in writing; or



                                       82



<PAGE>



                  (j) Any Collateral Document after delivery thereof pursuant to
         Article IV shall,  for any reason,  cease to create a valid Lien on any
         of the  Collateral  purported to be covered  thereby or such Lien shall
         cease to be a  perfected  and first  priority  Lien,  or any Loan Party
         shall so state in writing; or

                  (k) There  shall occur a Material  Adverse  Change or an event
         which is reasonable likely to have a Material Adverse Effect; or

                  (l) The Lender shall have determined in good faith,  and shall
         have so given notice to the Borrower, that the Borrower has at any time
         ceased to be in a position to qualify, or has not qualified,  as a real
         estate  investment  trust for any of the purposes of the  provisions of
         the Code applicable to real estate investment trusts;  provided that no
         Event of Default under this subsection shall be deemed to have occurred
         and be  continuing  if,  within  10  days  after  notice  of  any  such
         determination  is  given  to the  Borrower,  the  Borrower  shall  have
         furnished the Lender with an opinion of the Borrower's tax counsel (who
         shall be reasonably  satisfactory to the Lender) to the effect that the
         Borrower is then in a position to so qualify,  or has so qualified,  as
         the  case  may  be,  which  opinion  shall  not  contain  any  material
         qualification unsatisfactory to the Lender; or

                  (m)  HRPT  Advisors  shall  cease  at any  time  to  (A)  hold
         beneficially  and  of  record  at  least  250,000  of  the  issued  and
         outstanding  common shares and each other class of equity securities of
         the Borrower  (adjusted  for any  division,  reclassification  or stock
         dividend in respect of Common Shares),  or (B) hold the power to direct
         or cause the direction of the  management and policies of the Borrower;
         or

                  (n) Barry M.  Portnoy and Gerard M. Martin  shall cease at any
         time to (A) hold beneficially and of record, in the aggregate, at least
         51% of the issued and outstanding common shares and each other class of
         equity  securities  of  HRPT  Advisors   (adjusted  for  any  division,
         reclassification or stock dividend in respect of Common Shares), or (B)
         hold the power to direct or



                                       83



<PAGE>



         cause the direction of the management and policies of HRPT Advisors; or

                  (o)  HRPT  Advisors  shall  cease to be the  sole  Advisor  to
         Borrower  pursuant to and in  accordance  with the Advisory  Agreement,
         without the Lender's  prior written  consent or the Advisory  Agreement
         shall be  materially  amended,  supplemented  or  modified  without the
         Lender's prior written consent; or

                  (p)  Advisor shall default in the observance or
         performance of any material provision of the
         Subordination Agreement; or

                  (q) Any Manager shall default in the observance or performance
         of any material provision of a Management  Agreement and such defaults,
         in the  aggregate,  are  reasonably  likely to have a Material  Adverse
         Effect; or

                  (r) Any Operating  Lessee shall  default in the  observance or
         performance  of any material  provision of an Operating  Lease and such
         defaults,  in the aggregate,  are reasonably  likely to have a Material
         Adverse Effect.

                  9.2.  Remedies.  If there  shall occur and be  continuing  any
Event of  Default,  the Lender (i) may by notice to the  Borrower,  declare  the
obligation  of the Lender to make  Loans to be  terminated,  whereupon  the same
shall forthwith terminate,  and (ii) may by notice to the Borrower,  declare the
Loans, all interest thereon and all other amounts and Obligations  payable under
this  Agreement to be forthwith due and payable,  whereupon  the Note,  all such
interest  and all such  amounts  and  Obligations  (to the extent  permitted  by
applicable  law),  shall  become  and be  forthwith  due  and  payable,  without
presentment,  demand,  protest or further  notice of any kind,  all of which are
hereby  expressly  waived  by the  Borrower;  provided,  however,  that upon the
occurrence of the Event of Default  specified in subparagraph (e) above, (A) the
obligation of the Lender to make Loans shall automatically be terminated and (B)
the  Loans,  all  such  interest  and all such  amounts  and  Obligations  shall
automatically  become  and be due  and  payable,  without  presentment,  demand,
protest or any notice of any kind, all of which are hereby  expressly  waived by
the



                                       84



<PAGE>



Borrower.  In addition to the remedies set forth above,  the Lender may exercise
any remedies  provided for by the  Collateral  Documents in accordance  with the
terms thereof or any other remedies provided by applicable law.


                                    ARTICLE X

                                  MISCELLANEOUS

                  10.1. Amendments, Etc. No amendment or waiver of any provision
of this Agreement nor consent to any departure by the Borrower  therefrom  shall
in any event be effective  unless the same shall be in writing and signed by the
Lender,  and then any such  waiver or  consent  shall be  effective  only in the
specific instance and for the specific purpose for which given.

                  10.2.  Notices,  Etc.  All  notices  and other  communications
provided  for  hereunder  shall be in writing  (including,  without  limitation,
telegraphic,  telex,  telecopy or cable communication) and mailed,  telegraphed,
telexed, telecopied, cabled or delivered by hand:

If to the Borrower, at its address at:

                  400 Centre Street,
                  Newton, Massachusetts 02158
                  Attention:  Mr. John G. Murray
                  (telecopy number:  617-332-2261)
                  (telephone number:  617-964-8389);

with a copy to:

                  Sullivan & Worcester
                  One Post Office Square
                  Boston, Massachusetts  02109
                  Attention:  Lena G. Goldberg, Esq.
                  (telecopy number:  617-338-2800)
                  (telephone number:  617-338-2880).




                                       85



<PAGE>



If to the Lender, at its address at

                  140 Broadway,
                  New York, New York 10005-1285
                  Attention:  James W. Roiter, Managing Director
                  (telecopy number: 212-504-4096)
                  (telephone number: 212-504-4900)

with a copy to:

                  Weil Gotshal & Manges
                  767 Fifth Avenue
                  New York, New York 10153
                  Attention:  J. Philip Rosen, Esq.
                  (telecopy number: 212-310-8007)
                  (telephone number: 212-310-8000)

or,  as to the  Borrower  or the  Lender,  at such  other  address  as  shall be
designated  by such  party in a  written  notice to the  other  party.  All such
notices and communications shall, when mailed, telegraphed, telexed, telecopied,
cabled or delivered,  be effective three (3) Business Days after being deposited
in the mails, delivered to the telegraph company, confirmed by telex answerback,
telecopied  with  confirmation  of receipt,  delivered  to the cable  company or
delivered  by hand to the  addressee,  respectively,  except  that  notices  and
communications to the Lender pursuant to Article II shall not be effective until
received by the Lender.

                  10.3.  No  Waiver;  Remedies.  No  failure  on the part of the
Lender to exercise, and no delay in exercising, any right hereunder or under any
Note shall operate as a waiver thereof; nor shall any single or partial exercise
of any such right preclude any other or further exercise thereof or the exercise
of any  other  right.  The  remedies  herein  provided  are  cumulative  and not
exclusive of any remedies provided by law.

                  10.4. Costs; Expenses; Indemnities. (a) The Borrower agrees to
pay to the Lender or as the  Lender may direct (i) on or before the date  hereof
(and not including any amounts  previously paid) the sum of ONE HUNDRED THOUSAND
DOLLARS  ($100,000)  toward the  reasonable  costs and expenses of the Lender in
connection with the preparation,  execution and delivery of this Agreement, each
of the other Loan



                                       86



<PAGE>



Documents  and  each  of the  other  documents  to be  delivered  hereunder  and
thereunder, including, without limitation, the reasonable fees and out-of-pocket
expenses of counsel,  accountants,  appraisers,  consultants or industry experts
retained  by the  Lender  with  respect  thereto,  provided  that  the  Borrower
acknowledges  and  agrees  that the  foregoing  shall not  include  the fees and
expenses to be paid by the Borrower pursuant to Section 4.2(e) hereof,  and (ii)
on demand, all costs and expenses of the Lender (including,  without limitation,
the fees and  out-of-pocket  expenses  of  counsel,  retained  by the Lender) in
connection  with the  modification,  amendment or enforcement  (whether  through
negotiation,  legal  proceedings  or otherwise) of this  Agreement and the other
Loan Documents.

                  (b) The  Borrower  agrees to indemnify  and hold  harmless the
Lender and its  Affiliates,  and the  directors,  officers,  employees,  agents,
attorneys,  consultants  and advisors of or to any of the foregoing  (including,
without  limitation,  those  retained in  connection  with the  satisfaction  or
attempted  satisfaction  of any of the conditions set forth in Article IV) (each
of the  foregoing  being an  "Indemnitee")  from and against any and all claims,
damages, liabilities, obligations, losses, penalties, actions, judgments, suits,
costs,  disbursements  and  expenses of any kind or nature  (including,  without
limitation,  fees  and  disbursements  of  counsel  to any such  Indemnitee  and
experts,   engineers  and  consultants  and  the  costs  of  investigation   and
feasibility  studies) which may be imposed on,  incurred by or asserted  against
any such  Indemnitee  in  connection  with or arising out of any  investigation,
litigation or proceeding, whether or not any such Indemnitee is a party thereto,
whether direct,  indirect,  or  consequential  and whether based on any federal,
state or local law or other statutory  regulation,  securities or commercial law
or  regulation,  or under  common  law or in  equity,  or on  contract,  tort or
otherwise,  in any  manner  relating  to or  arising  out of or  based  upon  or
attributable to this Agreement,  any other Loan Document, any document delivered
hereunder  or  thereunder,  any  Obligation,  or any act,  event or  transaction
related or attendant to any thereof, including,  without limitation, (i) arising
from any  misrepresentation  or breach of  warranty  under  Section  5.19 or any
Environmental Claim or any Environmental Lien or any Remedial Action arising out
of or based upon anything



                                       87



<PAGE>



relating to real  property  owned,  leased or operated by the Borrower or any of
its   Subsidiaries   and  the  facilities  or  operations   (collectively,   the
"Indemnified Matters");  provided, however, that the Borrower shall not have any
obligation  under this  Section  10.4(b) to an  Indemnitee  with  respect to any
Indemnified  Matter caused by or resulting from the gross  negligence or willful
misconduct of that  Indemnitee,  as determined by a court of competent  jurisdic
tion in a final non-appealable judgment or order.

                  (c) If the Lender  receives  any payment of  principal  of any
Loan other than on the last day of an Interest  Period relating to such Loan, as
a result of any payment made by the Borrower or  acceleration of the maturity of
the Note  pursuant to Section 9.2 or for any other reason,  the Borrower  shall,
upon demand by the Lender,  pay to the Lender all amounts required to compensate
the Lender for any additional losses,  costs or expenses which it may reasonably
incur as a result  of such  payment,  including,  without  limitation,  any loss
(including,  without limitation,  loss of anticipated profits),  cost or expense
incurred by reason of the liquidation or reemployment of deposits or other funds
acquired by the Lender to fund or maintain such Loan.

                  (d) The Borrower shall  indemnify the Lender for, and hold the
Lender harmless from and against, any and all claims for brokerage  commissions,
fees and other  compensation  made against the Lender for any broker,  finder or
consultant with respect to any agreement,  arrangement or understanding  made by
or on behalf of any Loan Party or any of its Subsidiaries in connection with the
transactions contemplated by this Agreement.

                  (e) The  Borrower  agrees  that any  indemnification  or other
protection  provided to any Indemnitee  pursuant to this  Agreement  (including,
without  limitation,  pursuant to this Section  10.4) or any other Loan Document
shall (i) survive  payment of the  Obligations  and (ii) inure to the benefit of
any Person who was at any time an Indemnitee  under this  Agreement or any other
Loan Document.

                  (f) The  provisions  of this  Section  10.4 shall  survive any
termination of this Agreement.




                                       88



<PAGE>



                  10.5.  Right of Set-off.  Upon the  occurrence  and during the
continuance of any Event of Default the Lender is hereby  authorized at any time
and from time to time,  to the fullest  extent  permitted by law, to set off and
apply any and all deposits (general or special,  time or demand,  provisional or
final) at any time held and other  indebtedness  at any time owing by the Lender
to or for the credit or the account of the  Borrower  against any and all of the
Obligations now or hereafter  existing whether or not the Lender shall have made
any demand  under this  Agreement  or any Note or any other  Loan  Document  and
although such Obligations may be unmatured. The Lender agrees promptly to notify
the  Borrower  after  any  such  set-off  and  application  made by the  Lender;
provided,  however,  that the failure to give such  notice  shall not affect the
validity of such  set-off and  application.  The rights of the Lender under this
Section are in addition to the other  rights and  remedies  (including,  without
limitation, other rights of set-off) which the Lender may have.

                  10.6.  Binding Effect.  This Agreement shall become  effective
when it shall have been  executed by the Borrower and the Lender and  thereafter
shall be binding  upon and inure to the benefit of the  Borrower  and the Lender
and their respective successors and assigns,  except that the Borrower shall not
have the right to assign its rights hereunder or any interest herein without the
prior written consent of the Lender.

                  10.7. Assignments and Participations. (a) The Lender may sell,
transfer, negotiate or assign to one or more other financial institutions all or
a portion of its  Commitment,  the Loans owing to it and an interest in the Note
held by it and a commensurate  portion of its rights and  obligations  hereunder
and under the other Loan Documents  subject to the proviso to  subparagraph  (c)
below.

                  (b) The Lender may sell participations to one or more banks or
other Persons in or to all or a portion of its rights and obligations  under the
Loan  Documents  (including,  without  limitation,  all  or  a  portion  of  the
Commitment,  the Loans owing to it and the Note held by it). In the event of the
sale of any participation by the Lender, (i) the Lender's  obligations under the
Loan Documents  (including,  without  limitation,  the Commitment)  shall remain
unchanged,



                                       89



<PAGE>



(ii) the Lender shall remain solely  responsible to the other parties hereto for
the performance of such obligations, (iii) the Lender shall remain the holder of
such Note and  Obligations  for all  purposes  of this  Agreement,  and (iv) the
Borrower  shall  continue  to deal  solely  and  directly  with  the  Lender  in
connection with the Lender's rights and obligations under this Agreement.

         (c) Each  participant  shall be  entitled  to the  benefits of Sections
2.10,  2.12 and 2.14 as if it were a Lender;  provided,  however,  that anything
herein to the contrary notwithstanding,  the Borrower shall not, at any time, be
obligated to pay to any participant of any interest of the Lender, under Section
2.10,  2.12 or 2.14,  any sum in excess of the sum which the Borrower would have
been obligated to pay Lender in respect of such interest had such assignment not
been effected or had such participation not been sold.

                  (d) The Borrower shall  cooperate  with Lender,  at no cost or
expense to the  Borrower,  and any other  party to whom the Lender may assign or
sell  participations  (or  negotiate  for such  assignment  or sale) in all or a
portion of the  Commitment,  the Loans  owing to it and an interest in the Note.
Such  cooperation  of the part of the  Borrower  shall  include but shall not be
limited to the execution and delivery of (i)  amendments,  modifications  and/or
supplements  to one or more  Loan  Documents,  in form and  substance  as may be
required  by  Lender,  and  (ii)  the  execution  and  delivery  of one or  more
additional  promissory  notes,  at no cost or expense to the Borrower;  provided
however,   that  such  promissory  notes,   amendments,   modifications   and/or
supplements  do not  materially  increase  the  obligations  of the  Borrower or
materially diminish the rights of the Borrower under the Loan Documents.

                  10.8.  Governing  Law;  Severability.  This Agree ment and the
Note and the rights and  obligations  of the parties hereto and thereto shall be
governed by, and construed and  interpreted  in accordance  with, the law of the
State of New York. Wherever possible,  each provision of this Agreement shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any provision of this  agreement  shall be prohibited by or invalid under
applicable law, such provision shall be



                                       90



<PAGE>



ineffective  to  the  extent  of  such   prohibition   or  invalidity,   without
invalidating the remainder of such provision or the remaining provisions of this
Agreement.

                  10.9. Submission to Jurisdiction;  Service of Process. (a) Any
legal action or  proceeding  with  respect to this  Agreement or the Note or any
document  related  thereto may be brought in the courts of the State of New York
or of the United States of America for the Southern  District of New York,  and,
by execution and delivery of this  Agreement,  the Borrower  hereby  accepts for
itself  and in respect  of its  property,  generally  and  unconditionally,  the
jurisdiction  of the aforesaid  courts.  The parties  hereto hereby  irrevocably
waive any objection,  including, without limitation, any objection to the laying
of venue or based on the grounds of forum non conveniens,  which any of them may
now or hereafter  have to the bringing of any such action or  proceeding in such
respective jurisdictions.

                  (b)  The  Borrower  irrevocably  consents  to the  service  of
process of any of the  aforesaid  courts in any such action or proceeding by the
mailing of copies thereof by registered or certified mail,  postage prepaid,  to
the borrower at its address provided herein.

                  (c) Nothing  contained  in this  Section 10.9 shall affect the
right of the  Lender  or any  holder of the Note to serve  process  in any other
manner  permitted by law or commence  legal  proceedings  or  otherwise  proceed
against the Borrower in any other jurisdiction.

                  10.10.  Section Titles.  The Section titles  contained in this
Agreement  are and shall be without sub stantive  meaning or content of any kind
whatsoever and are not a part of the agreement between the parties hereto.

                  10.11.  Execution  in  Counterparts.  This  Agreement  may  be
executed  in any  number of  counterparts  and by differ ent  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original  and all of which  taken  together  shall  constitute  one and the same
agreement.

                  10.12. Entire Agreement. This Agreement,  together with all of
the other Loan Documents and all



                                       91



<PAGE>



certificates and documents  delivered  hereunder or thereunder embody the entire
agreement of the parties and supersedes all prior agreements and  understandings
relating to the subject matter hereof.

                  10.13. Confidentiality.  The Lender agrees to keep information
obtained  by it pursuant  hereto and the other Loan  Documents  confidential  in
accordance  with the Lender's  customary  practices and agrees that it will only
use such  information in connection with the  transactions  contemplated by this
Agreement  and  not  disclose  any of such  information  other  than  (i) to the
Lender's  employees,  representatives  and agents who are or are  expected to be
involved  in  the  evaluation  of  such   information  in  connection  with  the
transactions  contemplated  by  this  Agreement  and  who  are  advised  of  the
confidential  nature of such  information,  (ii) to the extent such  information
presently is or hereafter  becomes  available to the Lender, as the case may be,
on a non-confidential basis from a source other than the Borrower,  (iii) to the
extent disclosure is required by law,  regulation or judicial order or requested
or required by bank regulators or auditors, or (iv) to assignees or participants
or potential  assignees or participants  who agree to be bound by the provisions
of this sentence.

                  10.14. Waiver of Jury Trial. Each of the parties hereto waives
any right it may have to trial by jury in respect of any litigation based on, or
arising out of,  under or in  connection  with this  Agreement or any other Loan
Document,  or any  course of  conduct,  course  of  dealing,  verbal or  written
statement or action of any party hereto.

                  10.15.  NON-LIABILITY OF TRUSTEES. THE DECLARATION OF TRUST OF
THE BORROWER,  DATED MAY 12, 1995, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS
THERETO ("THE  DECLARATION"),  IS DULY FILED IN THE OFFICE OF THE  DEPARTMENT OF
ASSESSMENTS  AND  TAXATION  OF THE  STATE OF  MARYLAND,  PROVIDES  THAT THE NAME
"HOSPITALITY  PROPERTIES  TRUST"  REFERS TO THE TRUSTEES  UNDER THE  DECLARATION
COLLECTIVELY  AS  TRUSTEES,  BUT NOT  INDIVIDUALLY  OR  PERSONALLY,  AND THAT NO
TRUSTEE, OFFICER,  SHAREHOLDER,  EMPLOYEE OR AGENT OF THE BORROWER SHALL BE HELD
TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM
AGAINST, THE BORROWER. ALL PERSONS DEALING WITH THE BORROWER, IN ANY



                                       92



<PAGE>



WAY, SHALL LOOK ONLY TO THE ASSETS OF THE BORROWER FOR THE PAYMENT OF ANY SUM OR
THE PERFORMANCE OF ANY OBLIGATION.


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed by their respective officers thereunto duly authorized,
as of the date first above written.

                             HOSPITALITY PROPERTIES TRUST


                             By:/s/ John G. Murray
                                 Name:  John G. Murray
                                 Title: Treasurer and Chief Financial Officer

                             DLJ MORTGAGE CAPITAL, INC.


                             By:/s/ N. Dante LaRocca
                                 Name:  N. Dante LaRocca
                                 Title: Senior Vice President


                             By:/s/ Charles Garnett
                                 Name:  Charles Garnett
                                 Title: Vice President




                                       93



<PAGE>

      

                                  Schedule 1.1

                                 Initial Hotels



                                       94



<PAGE>



                                  Schedule 3.2

                   Mortgaged Property Prioritization Schedule



                                       95



<PAGE>



                                Schedule 5.8 (a)

                            Stock Related Agreements



                                       96



<PAGE>



                                Schedule 5.8 (c)

                                  Subsidiaries



                                       97



<PAGE>



                                  Schedule 5.19

                              Environmental Matters



                                       98



<PAGE>



                                Schedule 5.22(a)

                                Owned Real Estate



                                       99



<PAGE>



                                Schedule 5.22(b)

                               Leased Real Estate



                                       100



<PAGE>



                                Schedule 5.22(c)

                             Defects in Improvements



                                       101



<PAGE>



                                  Schedule 8.1

                                 Existing Liens



                                       102



<PAGE>



                                    Exhibit A

                                      Note



                                       103



<PAGE>



                                    Exhibit B

                               Notice of Borrowing



                                       104



<PAGE>



                                    Exhibit C

                        Form of Negative Pledge Agreement



                                       105



<PAGE>



                                    Exhibit D

                 Form of Opinion of Counsel for the Loan Parties



                                       106



<PAGE>



                                    Exhibit E

                                Form of Mortgage



                                       107



<PAGE>



                                    Exhibit F

                          Form of Assignment Agreement



                                       108



<PAGE>



                                    Exhibit G

                          Form of Management Agreement



                                       109



<PAGE>



                                    Exhibit H

                             Form of Operating Lease



                                       110



<PAGE>



                                    Exhibit I

                           Form of Security Agreement




                                       111



<PAGE>



                                    Exhibit J

                         Form of Subordination Agreement



                                       112



<PAGE>


                                TABLE OF CONTENTS


SECTION                                                                     PAGE

ARTICLE I

         DEFINITIONS AND ACCOUNTING TERMS.....................................1
         1.1.  Defined Terms..................................................1
         1.2.  Computation of Time Periods...................................26
         1.3.  Accounting Terms..............................................26
         1.4.  Certain Terms.................................................26

ARTICLE II

         AMOUNTS AND TERMS OF THE LOANS......................................27
         2.1.  The Loans.....................................................27
         2.2.  Making the Loans..............................................27
         2.3.  [Intentionally Omitted].......................................28
         2.4.  Reduction and Termination of the Commitment...................28
         2.5.  Repayment.....................................................28
         2.6.  Prepayments...................................................28
         2.7.  Continuation of Loans at the Eurodollar Rate..................29
         2.8.  Interest......................................................29
         2.9.  Interest Rate Determination and Protection....................30
         2.10.  Increased Costs..............................................31
         2.11.  Illegality...................................................31
         2.12.  Capital Adequacy.............................................32
         2.13.  Payments and Computations....................................32
         2.14.  Taxes .......................................................33

ARTICLE III

         APPROVAL OF PROPOSED HOTEL FACILITIES;
         SELECTED PROPERTIES AND PREPARATION
         OF MORTGAGE DOCUMENTS...............................................34
         3.1.  Approval of Proposed Hotel Facilities.........................34
         3.2.  Loan to Value Requirement; Selected Properties................35
         3.3.  Preparation and Execution of Mortgage Documents...............36

ARTICLE IV

         CONDITIONS OF LENDING...............................................36
         4.1.  Conditions Precedent to the Initial Loan......................36
         4.2.  Conditions Precedent to Each Loan.............................39




                                        i



<PAGE>


SECTION                                                                     PAGE

ARTICLE V

         REPRESENTATIONS AND WARRANTIES......................................43
         5.1.  Existence; Compliance with Law................................43
         5.2.  Power; Authorization; Enforceable Obligations.................44
         5.3.  Taxes  .......................................................45
         5.4.  Full Disclosure...............................................46
         5.5.  Financial Matters.............................................46
         5.6.  Litigation....................................................47
         5.7.  Margin Regulations............................................48
         5.8.  Ownership of Borrower and HRPT Advisors;
                      Subsidiaries...........................................48
         5.9.  ERISA  .......................................................49
         5.10.  Liens .......................................................50
         5.11.  [Intentionally Omitted]......................................51
         5.12.  No Burdensome Restrictions; No Defaults; Contractual
                      Obligations............................................51
         5.13.  No Investments...............................................51
         5.14.  Government Regulation........................................51
         5.15.  Insurance....................................................52
         5.16.  Employees....................................................52
         5.17.  Force Majeure................................................52
         5.18.  Use of Proceeds..............................................53
         5.19.  Environmental Protection.....................................53
         5.20.  Contractual Obligations Concerning Assets....................55
         5.21.  Status as REIT...............................................55
         5.22.  Real Property................................................55
         5.23.  Operator and Advisor: Compliance with Law....................58
         5.24.  Operating Leases, Management Agreement and Advisory
                      Agreement..............................................58
         5.25.  FF&E Reserves................................................59

ARTICLE VI

         FINANCIAL COVENANTS.................................................59
         6.1.  Limitation on Indebtedness....................................60
         6.2.  Limitation on Secured Indebtedness............................60
         6.3.  Interest Expense Coverage.....................................60
         6.4.  Maintenance of Tangible Net Worth.............................60
         6.5.  Maintenance of Loan to Value Ratio............................60

ARTICLE VII

         AFFIRMATIVE COVENANTS...............................................60
         7.1.  Compliance with Laws, Etc.....................................61
         7.2.  Conduct of Business...........................................61



                                       ii



<PAGE>


SECTION                                                                     PAGE

         7.3.  Payment of Taxes, Etc.........................................61
         7.4.  Maintenance of Insurance......................................62
         7.5.  Preservation of Existence, Etc................................62
         7.6.  Access .......................................................62
         7.7.  Keeping of Books..............................................63
         7.8.  Maintenance of Properties, Etc................................63
         7.9.  Performance and Compliance with Other Covenants...............63
         7.10.  Application of Proceeds......................................63
         7.11.  Financial Statements.........................................63
         7.12.  Reporting Requirements.......................................66
         7.13.  Leases and Operating Leases..................................69
         7.14.  [Intentionally Omitted]......................................70
         7.15.  Employee Plans...............................................70
         7.16.  [Intentionally Omitted]......................................70
         7.17.  Fiscal Year..................................................70
         7.18.  Environmental Matters........................................70
         7.19.  Appraisals and other Valuations..............................71
         7.20.  REIT Requirements............................................72
         7.21.  Maintenance of FF&E Reserves.................................72
         7.22.  Further Assurances...........................................72
         7.23.  Amendment to Management Agreement............................72

ARTICLE VIII

         NEGATIVE COVENANTS..................................................73
         8.1.  Liens, Etc....................................................73
         8.2.  Indebtedness..................................................76
         8.3.  Lease Obligations.............................................77
         8.4.  [Intentionally Omitted.]......................................77
         8.5.  Mergers, Stock Issuances, Asset Sales, Etc....................77
         8.6.  Investments...................................................78
         8.7.  Change in Nature of Business or Organizational
                      Documents..............................................78
         8.8.  Modification of Material Agreements...........................79
         8.9.  Accounting Changes............................................79
         8.10.  Transactions with Affiliates.................................79
         8.11.  Environmental Matters........................................80

ARTICLE IX

         EVENTS OF DEFAULT...................................................80
         9.1.  Events of Default.............................................80
         9.2.  Remedies......................................................84




                                       iii



<PAGE>


SECTION                                                                     PAGE
ARTICLE X

         MISCELLANEOUS.......................................................85
         10.1.  Amendments, Etc..............................................85
         10.2.  Notices, Etc.................................................85
         10.3.  No Waiver; Remedies..........................................86
         10.4.  Costs; Expenses; Indemnities.................................86
         10.5.  Right of Set-off.............................................89
         10.6.  Binding Effect...............................................89
         10.7.  Assignments and Participations...............................89
         10.8.  Governing Law; Severability..................................90
         10.9.  Submission to Jurisdiction; Service of Process...............91
         10.10.  Section Titles..............................................91
         10.11.  Execution in Counterparts...................................91
         10.12.  Entire Agreement............................................91
         10.13.  Confidentiality.............................................92
         10.14.  Waiver of Jury Trial........................................92
         10.15.  NON-LIABILITY OF TRUSTEES...................................92




                                       iv



<PAGE>




                                                                   EXHIBIT 10.12


                           DLJ MORTGAGE CAPITAL, INC.
                                 277 PARK AVENUE
                            NEW YORK, NEW YORK 10172




                                                    November 25, 1996


Hospitality Properties Trust
400 Centre Street
Newton, Massachusetts  02158
Attn:  Mr. John G. Murray

Ladies and Gentlemen:

         Reference is made to that certain  Revolving  Credit Agreement dated as
of August 22, 1995, as amended and restated pursuant to that certain Amended and
Restated  Revolving  Credit  Agreement dated as of December 29, 1995 (as further
amended from time to time, the "Credit Agreement").  Capitalized terms used, but
not otherwise  defined herein,  have the meanings  ascribed to such terms in the
Credit Agreement.

         As required by Sections 8.1 and 8.2 of the Credit Agreement, the Lender
hereby consents to the incurrence of Indebtedness by HPTRI Corporation and HPTWN
Corporation,  each a Subsidiary  of the  Borrower,  in the  aggregate  principal
amount of $125,000,000 from Hospitality Properties Mortgage Acceptance Corp., or
an originator on its behalf (the  "Depositor")  secured by a first mortgage lien
on 18 Residence  Inns by Marriott  Hotel  Facilities and 11 Wyndham Garden Hotel
Facilities   (each  a  "Securitized   Hotel  Facility")  and  the  execution  or
acquisition  by  such  Subsidiaries  of two  interest  rate  cap  agreements  in
connection with such mortgage loan (the "Mortgage Loan").

         In addition,  Section 1.1 of the Credit  Agreement is hereby amended by
adding the following proviso to the definition of "Subsidiary":

         "provided, however, that HPTRI Corporation, a Delaware corporation, and
HPTWN Corporation, a Delaware corporation,  shall not be considered Subsidiaries
of the Borrower for all purposes of this  Agreement  except (i) for the purposes
of Sections 5.9, 5.19, 7.15, 7.18 and 8.11 and any definition used in any of the
foregoing  Sections but only for the  purposes of use in such  Sections and (ii)
that the annual certification by the independent accountants required by Section
<PAGE>


7.11(b) shall continue to be only of the year-end  balance sheets and statements
of income,  retained earnings and cash flow of the Borrower and all Subsidiaries
(including HPTRI Corporation and HPTWN Corporation)."

         Upon the closing of the Mortgage  Loan as described in the  preliminary
private  placement  memorandum  dated  October  31,  1996  for  the  Depositor's
Commercial  Mortgage  Pass-Through  Certificates  Series  1996-C1,  or  promptly
thereafter,  the  Lender  will  execute  and  deliver  to the  Borrower,  at the
Borrower's  expense,  a release for each Negative Pledge Agreement recorded with
respect to a Securitized  Hotel Facility in the form attached  hereto or in such
other form as may be reasonably  required by the title insurance company for the
Depositor.

         This consent and amendment does not constitute a waiver or amendment of
any other term or condition of the Credit  Agreement of any other Loan Document,
and all such  terms and  conditions  remain in full  force  and  effect  and the
Borrower, by its acknowledgment of this letter, hereby ratifies and confirms the
same in all respects.


                                             DLJ MORTGAGE CAPITAL, INC.


                                             By: /s/ N. Dante LaRocca
                                                  Name: N. Dante LaRocca
                                                  Title: Senior Vice President




AGREED AND ACKNOWLEDGED:

HOSPITALITY PROPERTIES TRUST


By: /s/ Thomas M. O'Brien
    Name: Thomas M. O'Brien
    Title:   Treasurer







                                        2

                                 LEASE AGREEMENT

                          DATED AS OF JANUARY __, 1997

                                 BY AND BETWEEN

                               HPTSLC CORPORATION,
                                   AS LANDLORD

                                       AND

                         WHC SALT LAKE CITY CORPORATION,
                                    AS TENANT













<PAGE>






                                TABLE OF CONTENTS

ARTICLE 1:  DEFINITIONS.......................................................1

         1.1   Additional Rent ...............................................1
         1.2   Additional Charges ............................................1
         1.3   Affiliated Person .............................................2
         1.4   Agreement .....................................................2
         1.5   Applicable Laws ...............................................2
         1.6   Award .........................................................2
         1.7   Base Total Hotel Sales ........................................3
         1.8   Base Year .....................................................3
         1.9   Business Day ..................................................3
         1.10  Capital Addition ..............................................3
         1.11  Capital Expenditure ...........................................4
         1.12  Claim .........................................................4
         1.13  Code ..........................................................4
         1.14  Commencement Date .............................................4
         1.15  Condemnation ..................................................4
         1.16  Condemnor .....................................................4
         1.17  Consolidated Financials .......................................4
         1.18  Date of Taking ................................................4
         1.19  Default .......................................................4
         1.20  Disbursement Rate .............................................4
         1.21  Distribution ..................................................5
         1.22  Encumbrance ...................................................5
         1.23  Entity.........................................................5
         1.24  Environment ...................................................5
         1.25  Environmental Obligation ......................................5
         1.26  Environmental Notice ..........................................5
         1.27  Event of Default ..............................................5
         1.28  Excess Total Hotel Sales.......................................5
         1.29  Extended Terms ................................................5
         1.30  FF&E Estimate..................................................5
         1.31  FF&E Reserve...................................................5
         1.32  Financial Officer's Certificate ...............................5
         1.33  Fiscal Year ...................................................6
         1.34  Fixed Term ....................................................6
         1.35  Fixtures ......................................................6
         1.36  GAAP ..........................................................6
         1.37  Government Agencies............................................6
         1.38  Hazardous Substances ..........................................6
         1.39  Hotel .........................................................7
         1.40  Hotel Mortgage ................................................7
         1.41  Hotel Mortgagee ...............................................7
         1.42  Immediate Family...............................................7
         1.43  Impositions ...................................................7
         1.44  Incidental Documents ..........................................8
         1.45  Indebtedness ..................................................8
         1.46  Insurance Requirements ........................................9
         1.47  Interest Rate..................................................9
         1.48  Land ..........................................................9
         1.49  Landlord ......................................................9
         1.50  Landlord Liens.................................................9
         1.51  Lease Year ....................................................9
         1.52  Leased Improvements ...........................................9
         1.53  Leased Intangible Property ....................................9


<PAGE>


                                      -ii-

         1.54  Leased Personal Property .....................................10
         1.55  Leased Property ..............................................10
         1.56  Leasehold Mortgage............................................10
         1.57  Leasehold Mortgagee...........................................10
         1.58  Legal Requirements ...........................................10
         1.59  Lending Institution ..........................................10
         1.60  Lien .........................................................10
         1.61  Limited Guaranty .............................................11
         1.63  Manager ......................................................11
         1.64  Minimum Rent .................................................11
         1.65  Notice .......................................................11
         1.66  Officer's Certificate ........................................11
         1.67  Overdue Rate .................................................11
         1.68  Parent........................................................11
         1.69  Permitted Encumbrances .......................................11
         1.70  Permitted Liens ..............................................11
         1.71  Permitted Use ................................................11
         1.72  Person .......................................................12
         1.73  Pledge and Security Agreement.................................12
         1.74  Records ......................................................12
         1.75  Rent .........................................................12
         1.76  SEC ..........................................................12
         1.77  Security Deposit..............................................12
         1.78  State.........................................................12
         1.79  Stock Pledge Agreement .......................................12
         1.80  Subordinated Creditor ........................................12
         1.81  Subordination Agreement ......................................12
         1.82  Subsidiary ...................................................12
         1.83  Successor Landlord ...........................................12
         1.84  Tangible Net Worth ...........................................12
         1.85  Tenant .......................................................13
         1.86  Tenant's Personal Property ...................................13
         1.87  Term .........................................................13
         1.88  Total Hotel Sales.............................................13
         1.89  Uniform System of Accounts ...................................14
         1.90  Unsuitable for Its Permitted Use .............................14
         1.91  Work .........................................................14
         1.92  Wyndham ......................................................14

ARTICLE 2:  LEASED PROPERTY AND TERM.........................................14

         2.1  Leased Property................................................14
         2.2  Condition of Leased Property...................................16
         2.3  Fixed Term.....................................................16
         2.4  Extended Term..................................................16

ARTICLE 3:  RENT.............................................................17

         3.1  Rent...........................................................17
                  3.1.1  Minimum Rent........................................17
                  3.1.2  Additional Rent.....................................18
                  3.1.3  Additional Charges..................................20
         3.2  Late Payment of Rent, Etc......................................22
         3.3  Net Lease......................................................23
         3.4  No Termination, Abatement, Etc.................................23
         3.5  Security Deposit...............................................24

ARTICLE 4:  USE OF THE LEASED PROPERTY.......................................25


<PAGE>


                                      -iii-


         4.1  Permitted Use..................................................25
                  4.1.1  Permitted Use.......................................25
                  4.1.2  Necessary Approvals.................................26
                  4.1.3  Lawful Use, Etc.....................................26
         4.2  Compliance with Legal/Insurance Requirements, Etc..............26
         4.3  Environmental Matters..........................................26
                  4.3.1  Restriction on Use, Etc.............................26
                  4.3.2  Indemnification of Landlord.........................27
                  4.3.3  Survival............................................28

ARTICLE 5:  MAINTENANCE AND REPAIRS..........................................28

         5.1  Maintenance and Repair.........................................28
                  5.1.1  Tenant's General Obligations........................29
                  5.1.2  FF&E Reserve........................................29
                  5.1.3  Landlord's Obligations..............................31
                  5.1.4  Nonresponsibility of Landlord, Etc..................32
         5.2  Tenant's Personal Property.....................................32
         5.3  Yield Up.......................................................33
         5.4  Management Agreement...........................................33

ARTICLE 6:  IMPROVEMENTS, ETC................................................34

         6.1  Improvements to the Leased Property.  .........................34
         6.2  Improvement Advances...........................................35
         6.3  Improvements Financed by Landlord..............................36
         6.4  Salvage........................................................36

ARTICLE 7:  LIENS............................................................36

         7.1  Liens..........................................................36
         7.2  Landlord's Lien................................................37

ARTICLE 8:  PERMITTED CONTESTS...............................................37

ARTICLE 9:  INSURANCE AND INDEMNIFICATION....................................38

         9.1  General Insurance Requirements.................................38
         9.2  Replacement Cost...............................................39
         9.3  Waiver of Subrogation..........................................40
         9.4  Form Satisfactory, Etc.........................................40
         9.5  Blanket Policy.................................................41
         9.6  No Separate Insurance..........................................41
         9.7  Indemnification of Landlord....................................41

ARTICLE 10:  CASUALTY........................................................42

         10.1  Insurance Proceeds............................................42
         10.2  Damage or Destruction.........................................42
                   10.2.1  Damage or Destruction of Leased Property..........42
                   10.2.2  Partial Damage or Destruction.....................43
                   10.2.3  Insufficient Insurance Proceeds...................43
                   10.2.4  Disbursement of Proceeds..........................43


<PAGE>


                                      -iv-

         10.3  Damage Near End of Term.......................................44
         10.4  Tenant's Property.............................................45
         10.5  Restoration of Tenant's Property..............................45
         10.6  No Abatement of Rent..........................................45
         10.7  Waiver........................................................45

ARTICLE 11:  CONDEMNATION....................................................45

         11.1  Total Condemnation, Etc.......................................45
         11.2  Partial Condemnation..........................................46
         11.3  Abatement of Rent.............................................47
         11.4  Temporary Condemnation........................................47
         11.5  Allocation of Award...........................................48

ARTICLE 12:  DEFAULTS AND REMEDIES...........................................48

         12.1  Events of Default.............................................48
         12.2  Remedies......................................................51
         12.3  Tenant's Waiver...............................................52
         12.4  Application of Funds..........................................52
         12.5  Landlord's Right to Cure Tenant's Default.....................52

ARTICLE 13:  HOLDING OVER....................................................53

ARTICLE 14:  LANDLORD'S NOTICE OBLIGATIONS; LANDLORD DEFAULT.................53

         14.1  Landlord Notice Obligation....................................53
         14.2  Landlord's Default............................................53

ARTICLE 15:  PURCHASE RIGHTS.................................................54

         15.1  First Refusal to Purchase.....................................54
         15.2  Landlord's Option to Purchase the Tenant's
                           Personal Property; Transfer of Licenses...........55

ARTICLE 16:  SUBLETTING AND ASSIGNMENT.......................................56

         16.1  Subletting and Assignment.....................................56
         16.2  Required Sublease Provisions..................................57
         16.3  Permitted Sublease............................................58
         16.4  Sublease Limitation...........................................58

ARTICLE 17:  ESTOPPEL CERTIFICATES AND FINANCIAL STATEMENTS..................58

         17.1  Estoppel Certificates.........................................58
         17.2  Financial Statements..........................................59
         17.3  General Operations............................................60

ARTICLE 18:  LANDLORD'S RIGHT TO INSPECT.....................................60

ARTICLE 19:  LEASEHOLD MORTGAGES.............................................61

         19.1  Leasehold Mortgages Authorized................................61
         19.2  Notices to Landlord...........................................61
         19.3  Cure by Leasehold Mortgagee...................................61
         19.4  Landlord Estoppel Certificates.  .............................62


<PAGE>


                                       -v-


ARTICLE 20:  HOTEL MORTGAGES.................................................62

         20.1  Landlord May Grant Liens......................................62
         20.2  Subordination of Lease........................................62
         20.3  Notice to Mortgagee and Superior Landlord.....................64

ARTICLE 21:  ADDITIONAL COVENANTS OF TENANT..................................64

         21.1  Prompt Payment of Indebtedness................................64
         21.2  Conduct of Business...........................................65
         21.3  Maintenance of Accounts and Records...........................65
         21.4  Notice of Litigation, Etc.....................................65
         21.5  Indebtedness of Tenant........................................65
         21.6  Financial Condition of Tenant.................................66
         21.7  Distributions, Payments to Affiliated
                           Persons, Etc......................................66
         21.8  Prohibited Transactions.......................................67
         21.9  Liens and Encumbrances........................................67
         21.10  Merger; Sale of Assets; Etc..................................67

ARTICLE 22:  REPRESENTATIONS AND WARRANTIES..................................68

         22.1  Representations of Tenant.....................................68
                   22.1.1  Status and Authority of Tenant....................68
                   22.1.2  Action of Tenant..................................68
                   22.1.3  No Violations of Agreements.......................68
                   22.1.4  Litigation........................................68
                   22.1.5  Existing Leases, Agreements, Etc..................69
                   22.1.6  Disclosure........................................69
                   22.1.7  Utilities, Etc....................................69
                   22.1.8  Compliance With Law...............................69
                   22.1.9  Hazardous Substances..............................69
         22.2  Representations of Landlord...................................70
                   22.2.1  Status and Authority of Landlord..................70
                   22.2.2  Action of Landlord................................70
                   22.2.3  No Violations of Agreements.......................70
                   22.2.4  Litigation........................................70
         22.3  Survival, Etc.................................................70

ARTICLE 23:  MISCELLANEOUS...................................................71

         23.1  Limitation on Payment of Rent.................................71
         23.2  No Waiver.....................................................72
         23.3  Remedies Cumulative...........................................72
         23.4  Severability..................................................72
         23.5  Acceptance of Surrender.......................................72
         23.6  No Merger of Title............................................72
         23.7  Conveyance by Landlord........................................72
         23.8  Quiet Enjoyment...............................................73
         23.9  Memorandum of Lease...........................................73
         23.10 Notices.......................................................73
         23.11 Trade Area Restriction........................................75
         23.12 Construction..................................................75
         23.13 Counterparts; Headings........................................75


<PAGE>


                                      -vi-


         23.14 Applicable Law, Etc...........................................75
         23.15 Special Landlord Option.......................................76
         23.16 Nonrecourse.  ................................................77
         23.17 Confidentiality...............................................77


EXHIBITS

A -      The Land
B -      Approved Budget and Improvements
C -      Form of Landlord Estoppel
D -      Restricted Trade Area
E -      Rent Allocation



<PAGE>







                                 LEASE AGREEMENT


         THIS LEASE  AGREEMENT  is entered  into as of this ___ day of  January,
1997, by and between HPTSLC  CORPORATION,  a Delaware  corporation,  as landlord
("Landlord"),  and WHC SALT LAKE CITY CORPORATION,  a Delaware  corporation,  as
tenant ("Tenant").

                              W I T N E S S E T H :

         WHEREAS,  Landlord owns fee simple title to the Leased  Property  (this
and other  capitalized  terms used and not otherwise  defined  herein having the
meanings ascribed to such terms in Article 1); and

         WHEREAS,  Landlord  wishes to lease the Leased  Property  to Tenant and
Tenant  wishes to lease the Leased  Property from  Landlord,  all subject to and
upon the terms and conditions herein set forth;

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained  and other good and  valuable  consideration,  the mutual  receipt and
legal sufficiency of which are hereby  acknowledged,  Landlord and Tenant hereby
agree as follows:


                                    ARTICLE 1

                                   DEFINITIONS

         For all  purposes  of this  Agreement,  except as  otherwise  expressly
provided or unless the context otherwise requires, (i) the terms defined in this
Article shall have the meanings assigned to them in this Article and include the
plural as well as the singular,  (ii) all accounting terms not otherwise defined
herein shall have the meanings  assigned to them in accordance with GAAP,  (iii)
all references in this Agreement to designated  "Articles," "Sections" and other
subdivisions are to the designated Articles,  Sections and other subdivisions of
this  Agreement,  and (iv) the words "herein,"  "hereof,"  "hereunder" and other
words of  similar  import  refer  to this  Agreement  as a whole  and not to any
particular Article, Section or other subdivision.

         1.1 "Additional Rent" shall have the meaning given such term in Section
3.1.2(a).

         1.2  "Additional  Charges"  shall have the  meaning  given such term in
Section 3.1.3.



<PAGE>


                                       -2-

         1.3 "Affiliated  Person" shall mean, with respect to any Person, (a) in
the  case of any  such  Person  which  is a  partnership,  any  partner  in such
partnership,  (b) in the case of any such  Person  which is a limited  liability
company,  any member of such company,  (c) any other Person which is a Parent, a
Subsidiary, or a Subsidiary of a Parent with respect to such Person or to one or
more of the Persons  referred to in the  preceding  clauses (a) and (b), (d) any
other Person who is an officer,  director, trustee or employee of, or partner in
or member of, such Person or any Person  referred  to in the  preceding  clauses
(a),  (b) and (c),  and (e) any other  Person  who is a member of the  Immediate
Family of such Person or of any Person referred to in the preceding  clauses (a)
through (d).

         1.4 "Agreement" shall mean this Lease Agreement,  including  Exhibits A
to D hereto, as it and they may be amended from time to time as herein provided.

         1.5  "Applicable  Laws"  shall  mean  all  applicable  laws,  statutes,
regulations,  rules, ordinances,  codes, licenses, permits and orders, from time
to time in existence,  of all courts of competent  jurisdiction  and  Government
Agencies, and all applicable judicial and administrative and regulatory decrees,
judgments and orders, including common law rulings and determinations,  relating
to injury to, or the  protection  of, real or personal  property or human health
(except those requirements  which, by definition,  are solely the responsibility
of employers) or the Environment,  including,  without limitation, all valid and
lawful  requirements  of courts  and other  Government  Agencies  pertaining  to
reporting,  licensing,  permitting,  investigation,  remediation  and removal of
underground  improvements (including,  without limitation,  treatment or storage
tanks,  or water,  gas or oil  wells),  or  emissions,  discharges,  releases or
threatened releases of Hazardous  Substances,  chemical substances,  pesticides,
petroleum or petroleum products, pollutants,  contaminants or hazardous or toxic
substances, materials or wastes whether solid, liquid or gaseous in nature, into
the Environment, or relating to the manufacture,  processing, distribution, use,
treatment,  storage,  disposal,  transport or handling of Hazardous  Substances,
underground  improvements (including,  without limitation,  treatment or storage
tanks, or water, gas or oil wells), or pollutants,  contaminants or hazardous or
toxic  substances,  materials  or wastes,  whether  solid,  liquid or gaseous in
nature.

         1.6 "Award" shall mean all  compensation,  sums or other value awarded,
paid or  received  by virtue of a total or  partial  Condemnation  of the Leased
Property  (after  deduction of all  reasonable  legal fees and other  reasonable
costs and expenses, including, without limitation, expert witness fees, incurred
by Landlord, in connection with obtaining any such award).



<PAGE>


                                       -3-

         1.7 "Base Total Hotel  Sales" shall mean Total Hotel Sales for the Base
Year; provided, however, that in the event that, with respect to any Lease Year,
or portion thereof, for any reason (including, without limitation, a casualty or
Condemnation)  there shall be, for two hundred seventy (270) days or more in any
Lease Year,  a reduction  in the number of rooms at the Hotel or a change in the
services  provided  at the Hotel  (including,  without  limitation,  closing  of
restaurants or the discontinuation of food or beverage services) from the number
of  rooms  or the  services  provided  during  the  Base  Year,  in  determining
Additional  Rent payable with respect to such Lease Year, Base Total Hotel Sales
shall be  reduced  as  follows:  (a) in the event of and for the  duration  of a
complete closing of the Hotel following application of any business interruption
or Award proceeds  collected with respect thereto,  Total Hotel Sales during the
applicable  period of the Base Year  throughout the period of such closing shall
be subtracted from Base Total Hotel Sales; (b) in the event of a partial closing
of the Hotel  affecting  any  number of guest  rooms in the Hotel and  following
application  of any  business  interruption  or Award  proceeds  collected  with
respect thereto, Total Hotel Sales attributable to guest room occupancy or guest
room services at the Hotel during the Base Year shall be ratably allocated among
all guest rooms in service at the Hotel  during the Base Year and all such Total
Hotel Sales  attributable to rooms no longer in service shall be subtracted from
Base Total Hotel Sales  throughout the period of such closing;  (c) in the event
of a closing of a restaurant not, simultaneously with such closing,  replaced by
reasonably  equivalent  dining  facilities  and  following  application  of  any
business  interruption  or Award proceeds  collected with respect  thereto,  all
Total Hotel Sales  attributable to such restaurant during the Base Year shall be
subtracted  from Base Total Hotel Sales  throughout  the period of such closing;
and (d) in the event of any other change in  circumstances  affecting the Hotel,
Base Total Hotel Sales  shall be  equitably  adjusted in such manner as Landlord
and Tenant shall reasonably agree.

         1.8 "Base Year" shall mean,  with respect to the 1998 Fiscal Year,  the
1997 calendar year and, with respect to all subsequent  years, the 1998 calendar
year.

         1.9 "Business Day" shall mean any day other than Saturday,  Sunday,  or
any other day on which banking institutions in The Commonwealth of Massachusetts
or the State of Texas are authorized by law or executive action to close.

         1.10  "Capital   Addition"  shall  mean  any   renovation,   repair  or
improvement  to the Leased  Property  (or  portion  thereof),  the cost of which
constitutes a Capital Expenditure.

         1.11  "Capital  Expenditure"  shall  mean any  expenditure  treated  as
capital in nature in accordance with GAAP.


<PAGE>


                                       -4-


         1.12 "Claim" shall have the meaning given such term in Article 8.

         1.13 "Code"  shall mean the  Internal  Revenue Code of 1986 and, to the
extent applicable, the Treasury Regulations promulgated thereunder, each as from
time to time amended.

         1.14  "Commencement Date" shall mean the date of this
Agreement.

         1.15  "Condemnation"  shall mean (a) the  exercise of any  governmental
power with  respect  to the Leased  Property,  whether by legal  proceedings  or
otherwise, by a Condemnor of its power of condemnation,  (b) a voluntary sale or
transfer  of the Leased  Property by Landlord  to any  Condemnor,  either  under
threat of condemnation or while legal  proceedings for condemnation are pending,
or (c) a taking or voluntary  conveyance of all or part of the Leased  Property,
or any interest therein, or right accruing thereto or use thereof, as the result
or in  settlement  of  any  Condemnation  or  other  eminent  domain  proceeding
affecting the Leased Property,  whether or not the same shall have actually been
commenced.

         1.16 "Condemnor"  shall mean any public or quasi-public  authority,  or
private corporation or Person, having the power of Condemnation.

         1.17 "Consolidated Financials" shall mean, for any Fiscal Year or other
accounting period of Tenant,  annual audited and quarterly  unaudited  financial
statements of Wyndham  prepared on a  consolidated  basis,  including  Wyndham's
consolidated  balance sheet and the related statements of income and cash flows,
all  in  reasonable   detail,   and  setting  forth  in  comparative   form  the
corresponding figures for the corresponding period in the preceding Fiscal Year,
and prepared in accordance with GAAP throughout the periods reflected.

         1.18 "Date of Taking"  shall mean the date the  Condemnor has the right
to possession of the Leased Property, or any portion thereof, in connection with
a Condemnation.

         1.19 "Default"  shall mean any event or condition which with the giving
of notice and/or lapse of time may ripen into an Event of Default.

         1.20 "Disbursement Rate" shall mean an annual rate of interest equal to
the greater of, as of the date of determination,  (i) the Interest Rate and (ii)
the per annum rate for ten (10) year U.S.  Treasury  Obligations as published in
The Wall Street Journal plus three hundred fifty (350) basis points.



<PAGE>


                                       -5-

         1.21  "Distribution"  shall mean (a) any  declaration or payment of any
dividend (except  dividends  payable in common stock of Tenant) on or in respect
of any  shares  of any  class of  capital  stock of  Tenant,  (b) any  purchase,
redemption,  retirement  or other  acquisition  of any  shares  of any  class of
capital stock of a corporation,  (c) any other  distribution on or in respect of
any shares of any class of capital stock of a corporation,  or (d) any return of
capital to shareholders.

         1.22  "Encumbrance"  shall have the meaning  given such term in Section
20.1.

         1.23  "Entity"   shall  mean  any   corporation,   general  or  limited
partnership,   limited  liability  company  or  partnership,  stock  company  or
association,  joint venture,  association,  company, trust, bank, trust company,
land trust, business trust,  cooperative,  any government or agency or political
subdivision thereof or any other entity.

         1.24  "Environment"  shall mean soil,  surface  waters,  ground waters,
land, stream, sediments, surface or subsurface strata and ambient air.

         1.25 "Environmental  Obligation" shall have the meaning given such term
in Section 4.3.1.

         1.26  "Environmental  Notice" shall have the meaning given such term in
Section 4.3.1.

         1.27  "Event of  Default"  shall  have the  meaning  given such term in
Section 12.1.

         1.28 "Excess  Total Hotel Sales" shall mean,  with respect to any Lease
Year, or portion  thereof,  the amount of Total Hotel Sales for such Lease Year,
or portion  thereof,  in excess of Base  Total  Hotel  Sales for the  equivalent
period.

         1.29 "Extended Terms" shall have the meaning given such term in Section
2.4.

         1.30 "FF&E  Estimate" shall have the meaning given such term in Section
5.1.2(c).

         1.31 "FF&E  Reserve"  shall have the meaning given such term in Section
5.1.2(a).

         1.32 "Financial Officer's  Certificate" shall mean, as to any Person, a
certificate of the chief financial officer or chief accounting  officer (or such
officers' authorized designee) of such Person, duly authorized, accompanying the
financial statements required to be delivered by such Person pursuant to Section
17.2, in which such officer shall certify (a) that such


<PAGE>


                                       -6-

statements  have been properly  prepared in  accordance  with GAAP and are true,
correct  and  complete  in  all  material   respects  and  fairly   present  the
consolidated  financial  condition of such Person at and as of the dates thereof
and the results of its and their operations for the periods covered thereby, and
(b) certify that no Event of Default has occurred and is continuing hereunder.

         1.33  "Fiscal Year" shall mean the calendar year.

         1.34 "Fixed  Term"  shall have the  meaning  given such term in Section
2.3.

         1.35  "Fixtures"  shall  have the  meaning  given  such term in Section
2.1(d).

         1.36  "GAAP"  shall  mean  generally  accepted  accounting   principles
consistently applied.

         1.37  "Government  Agencies" shall mean any court,  agency,  authority,
board (including,  without limitation,  environmental  protection,  planning and
zoning), bureau, commission, department, office or instrumentality of any nature
whatsoever of any governmental or  quasi-governmental  unit of the United States
or the State or any county or any political subdivision of any of the foregoing,
whether now or hereafter in existence,  having  jurisdiction  over Tenant or the
Leased Property or any portion thereof or the Hotel operated thereon.

         1.38  "Hazardous Substances" shall mean any substance:

                  (a) the presence of which  requires or may  hereafter  require
         notification,  investigation or remediation under any federal, state or
         local statute, regulation, rule, ordinance, order, action or policy; or

                  (b)  which  is or  becomes  defined  as a  "hazardous  waste",
         "hazardous  material"  or  "hazardous   substance"  or  "pollutant"  or
         "contaminant"  under  any  present  or future  federal,  state or local
         statute, regulation, rule or ordinance or amendments thereto including,
         without   limitation,   the   Comprehensive   Environmental   Response,
         Compensation  and  Liability  Act (42 U.S.C.  et seq.) and the Resource
         Conservation and Recovery Act (42 U.S.C.  section 6901 et seq.) and the
         regulations promulgated thereunder; or

                  (c)  which  is   toxic,   explosive,   corrosive,   flammable,
         infectious, radioactive, carcinogenic, mutagenic or otherwise hazardous
         and is or becomes  regulated  by any  governmental  authority,  agency,
         department,  commission, board, agency or instrumentality of the United
         States, any


<PAGE>


                                       -7-

         state of the United States, or any political subdivision
         thereof; or

                  (d) the  presence  of which on the Leased  Property  causes or
         materially  threatens  to cause an  unlawful  nuisance  upon the Leased
         Property or to adjacent properties or poses or materially  threatens to
         pose a hazard  to the  Leased  Property  or to the  health or safety of
         persons on or about the Leased Property; or

                  (e) without limitation,  which contains gasoline,  diesel fuel
         or other petroleum hydrocarbons or volatile organic compounds; or

                  (f)  without   limitation,   which  contains   polychlorinated
         biphenyls (PCBs) or asbestos or urea formaldehyde foam insulation; or

                  (g) without  limitation,  which contains or emits  radioactive
         particles, waves or material; or

                  (h) without limitation, constitutes materials which are now or
         may hereafter be subject to regulation  pursuant to the Material  Waste
         Tracking  Act  of  1988,  or any  Applicable  Laws  promulgated  by any
         Government Agencies.

         1.39 "Hotel" shall mean the hotel to be operated on the Leased Property
as a full-service Wyndham Hotel as of the Commencement Date.

         1.40 "Hotel Mortgage" shall mean any Encumbrance placed upon the Leased
Property in accordance with Article 20.

         1.41 "Hotel Mortgagee" shall mean the holder of any Hotel Mortgage.

         1.42  "Immediate  Family" shall mean,  with respect to any  individual,
such  individual's  spouse,  parents,  brothers,  sisters,  children (natural or
adopted),    stepchildren,    grandchildren,    grandparents,    parents-in-law,
brothers-in-law, sisters-in-law, nephews and nieces.

         1.43  "Impositions"  shall  mean  collectively,  all taxes  (including,
without limitation,  all taxes imposed under the laws of the State, as such laws
may be amended from time to time, and all ad valorem,  sales and use, or similar
taxes as the same relate to or are imposed upon Landlord, Tenant or the business
conducted upon the Leased Property), assessments (including, without limitation,
all assessments for public improvements or benefit,  whether or not commenced or
completed  prior to the date hereof),  water,  sewer or other rents and charges,
excises, tax levies, fees (including, without limitation, license, permit,


<PAGE>


                                       -8-

inspection, authorization and similar fees), and all other governmental charges,
in each case whether general or special, ordinary or extraordinary,  or foreseen
or  unforeseen,  of every  character  in respect of the Leased  Property  or the
business  conducted  thereon by Tenant  (including  all interest  and  penalties
thereon due to any  failure in payment by  Tenant),  which at any time prior to,
during or in respect  of the Term  hereof  may be  assessed  or imposed on or in
respect of or be a lien upon (a) Landlord's interest in the Leased Property, (b)
the Leased  Property or any part  thereof or any rent  therefrom  or any estate,
right,  title or  interest  therein,  or (c) any  occupancy,  operation,  use or
possession  of, or sales from, or activity  conducted on, or in connection  with
the Leased  Property  or the  leasing or use of the Leased  Property or any part
thereof by Tenant;  provided,  however,  that nothing  contained herein shall be
construed  to require  Tenant to pay (i) any tax based on net income  imposed on
Landlord, (ii) any net revenue tax of Landlord,  (iii) any transfer fee or other
tax imposed with respect to the sale,  exchange or other disposition by Landlord
of the Leased Property or the proceeds thereof, (iv) any single business,  gross
receipts tax, transaction privilege, rent or similar taxes as the same relate to
or are imposed upon Landlord,  (v) any interest or penalties imposed on Landlord
as a result of the failure of  Landlord to file any return or report  timely and
in the form  prescribed  by law or to pay any tax or  imposition,  except to the
extent  such  failure  is a result  of a breach  by  Tenant  of its  obligations
pursuant to Section 3.1.3,  (vi) any Impositions  imposed on Landlord that are a
result of Landlord not being  considered a "United  States person" as defined in
Section  7701(a)(30)  of the Code,  (vii) any  Impositions  that are  enacted or
adopted by their express  terms as a substitute  for any tax that would not have
been  payable by Tenant  pursuant to the terms of this  Agreement  or (viii) any
Impositions  imposed as a result of a breach of  covenant or  representation  by
Landlord in any  agreement  governing  Landlord's  conduct or  operation or as a
result of the gross negligence or willful misconduct of Landlord.

         1.44  "Incidental   Documents"  shall  mean  the  Pledge  and  Security
Agreement, the Stock Pledge Agreement and the Limited Guaranty.

         1.45   "Indebtedness"   shall  mean  all  obligations,   contingent  or
otherwise,  which in  accordance  with GAAP should be reflected on the obligor's
balance sheet as liabilities.

         1.46  "Insurance  Requirements"  shall mean all terms of any  insurance
policy required by this Agreement and all requirements of the issuer of any such
policy and all orders,  rules and regulations and any other  requirements of the
National  Board of Fire  Underwriters  (or any  other  body  exercising  similar
functions) binding upon Landlord, Tenant or the Leased Property.



<PAGE>


                                       -9-

         1.47 "Interest Rate" shall mean ten percent (10%) per annum.

         1.48 "Land" shall have the meaning given such term in Section 2.1(a).

         1.49 "Landlord" shall have the meaning given such term in the preambles
to this Agreement and shall also include its permitted successors and assigns.

         1.50  "Landlord  Liens"  shall  mean  liens on or  against  the  Leased
Property or any  payment of Rent (a) which  result from any act of, or any claim
against,  Landlord or any owner of a direct or  indirect  interest in the Leased
Property,  or which  result from any  violation by Landlord of any terms of this
Agreement or the Purchase Agreement,  or (b) which result from liens in favor of
any taxing authority by reason of any tax owed by Landlord or any fee owner of a
direct or indirect  interest in the Leased  Property;  provided,  however,  that
"Landlord  Lien"  shall not include  any lien  resulting  from any tax for which
Tenant is  obligated  to pay or indemnify  Landlord  against  until such time as
Tenant  shall  have  already  paid to or on  behalf of  Landlord  the tax or the
required indemnity with respect to the same.

         1.51  "Lease  Year"  shall  mean any Fiscal  Year or  portion  thereof,
commencing with the 1997 Fiscal Year, during the Term.

         1.52 "Leased  Improvements"  shall have the meaning  given such term in
Section 2.1(b).

         1.53  "Leased  Intangible  Property"  shall  mean all  hotel  licensing
agreements and other service contracts, equipment leases, booking agreements and
other arrangements or agreements affecting the ownership,  repair,  maintenance,
management,  leasing or operation of the Leased  Property to which Landlord is a
party;  all books,  records  and files  relating  to the  leasing,  maintenance,
management  or operation  of the Leased  Property  belonging  to  Landlord;  all
transferable  or  assignable  permits,  certificates  of  occupancy,   operating
permits, sign permits, development rights and approvals, certificates, licenses,
warranties  and  guarantees,  rights to deposits,  trade names,  service  marks,
telephone  exchange numbers  identified with the Leased Property,  and all other
transferable intangible property,  miscellaneous rights, benefits and privileges
of any kind or  character  belonging  to  Landlord  with  respect  to the Leased
Property.

         1.54 "Leased Personal  Property" shall have the meaning given such term
in Section 2.1(e).

         1.55  "Leased  Property"  shall  have the  meaning  given  such term in
Section 2.1.


<PAGE>


                                      -10-


         1.56 "Leasehold Mortgage" shall mean a mortgage, a deed to secure debt,
or other security  instrument by which the leasehold  estate or any other rights
of Tenant (including,  without limitation,  rights created by this Agreement) is
mortgaged,  conveyed,  assigned, or otherwise transferred by Tenant, to secure a
loan or loans obtained,  or obligations  incurred or guaranteed,  by Tenant to a
Lending Institution.

         1.57  "Leasehold  Mortgagee"  shall  mean the  holder of any  Leasehold
Mortgage.

         1.58  "Legal  Requirements"  shall  mean all  federal,  state,  county,
municipal and other governmental  statutes,  laws, rules,  orders,  regulations,
ordinances,  judgments, decrees and injunctions affecting the Leased Property or
the maintenance,  construction,  alteration or operation thereof, whether now or
hereafter  enacted  or in  existence,  including,  without  limitation,  (a) all
permits,  licenses,  authorizations,  certificates and regulations  necessary to
operate  the Leased  Property  for its  Permitted  Use,  and (b) all  covenants,
agreements,  restrictions and  encumbrances  contained in any instruments at any
time in force  affecting  the Leased  Property,  including  those  which may (i)
require  material  repairs,  modifications  or  alterations  in or to the Leased
Property  or  (ii)  in any  way  materially  and  adversely  affect  the use and
enjoyment  thereof,  but  excluding  any  requirements  arising  as a result  of
Landlord's status as a real estate investment trust.

         1.59  "Lending  Institution"  shall  mean any United  States  insurance
company,  banking  corporation,  federally  insured  commercial or savings bank,
national  banking  association,  United  States  savings  and loan  association,
employees'  welfare,  pension or  retirement  fund or system,  corporate  profit
sharing or pension  trust,  college or  university,  or real  estate  investment
trust,  including  any  corporation  qualified  to be treated  for  federal  tax
purposes as a real estate  investment trust, such trust having a net worth of at
least $100,000,000 and shall also mean and include Bankers Trust Company and any
Person participating in a loan syndicate with Bankers Trust Company.

         1.60  "Lien"  shall  mean  any  mortgage,  security  interest,  pledge,
collateral assignment, or other encumbrance,  lien or charge of any kind, or any
transfer of property  or assets for the  purpose of  subjecting  the same to the
payment of  Indebtedness  or performance of any other  obligation in priority to
payment of its general creditors.

         1.61  "Limited  Guaranty"  shall mean the Limited  Guaranty  Agreement,
dated as of the date hereof, made by Wyndham for the benefit of Landlord.



<PAGE>


                                      -11-

         1.62 "Management Agreement" shall mean the Management Agreement,  dated
the date hereof,  between  Tenant and  Wyndham,  together  with all  amendments,
modifications and supplements thereto.

         1.63 "Manager" shall mean Wyndham  Management  Corporation,  a Delaware
corporation, and its permitted successors and assigns.

         1.64 "Minimum Rent" shall mean, with respect to each calendar year, the
sum of Four  Million  Four  Hundred  Thousand  and  Four  Dollars  ($4,400,004),
allocated as set forth in Exhibit E.

         1.65  "Notice"  shall mean a notice  given in  accordance  with Section
22.10.

         1.66  "Officer's  Certificate"  shall mean a  certificate  signed by an
officer of the  certifying  Entity duly  authorized by the board of directors of
the certifying Entity.

         1.67  "Overdue  Rate"  shall  mean,  on any date,  a per annum  rate of
interest equal to the lesser of fifteen  percent (15%) and the maximum rate then
permitted under applicable law.

         1.68 "Parent" shall mean, with respect to any Person,  any Person which
owns  directly,  or indirectly  through one or more  Subsidiaries  or Affiliated
Persons,  five percent (5%) or more of the voting or beneficial  interest in, or
otherwise  has the right or power  (whether by  contract,  through  ownership of
securities or otherwise) to control, such Person.

         1.69 "Permitted Encumbrances" shall mean all rights, restrictions,  and
easements  of record set forth on  Schedule  B to the  owner's  title  insurance
policy issued to Landlord on the date hereof,  plus any other such  encumbrances
as may have been consented to in writing by Landlord from time to time.

         1.70 "Permitted  Liens" shall mean any Liens granted in accordance with
Section 21.9(a).

         1.71  "Permitted  Use"  shall  mean  any  use  of the  Leased  Property
permitted pursuant to Section 4.1.1.

         1.72  "Person"  shall mean any  individual  or  Entity,  and the heirs,
executors, administrators, legal representatives, successors and assigns of such
Person where the context so admits.

         1.73 "Pledge and Security Agreement" shall mean the Pledge and Security
Agreement,  dated as of the date  hereof,  made by  Tenant  for the  benefit  of
Landlord.



<PAGE>


                                      -12-

         1.74 "Records" shall have the meaning given such term in Section 7.2.

         1.75 "Rent" shall mean, collectively, the Minimum Rent, Additional Rent
and Additional Charges.

         1.76 "SEC" shall mean the Securities and Exchange Commission.

         1.77 "Security  Deposit" shall mean a cash amount equal to Four Million
Seven Hundred Twenty-Five Thousand Dollars ($4,725,000).

         1.78  "State" shall mean the State of Utah.

         1.79 "Stock Pledge  Agreement"  shall mean the Stock Pledge  Agreement,
dated as of the date  hereof,  made by Wyndham to Landlord  with  respect to the
stock of Tenant.

         1.80 "Subordinated Creditor" shall mean any creditor of Tenant which is
a party to a Subordination Agreement in favor of Landlord.

         1.81  "Subordination  Agreement" shall mean any agreement executed by a
Subordinated  Creditor pursuant to which the payment and performance of Tenant's
obligations to such  Subordinated  Creditor are  subordinated to the payment and
performance of Tenant's obligations to Landlord under this Agreement.

         1.82  "Subsidiary"  shall mean, with respect to any Person,  any Entity
(a) in which such  Person  owns  directly,  or  indirectly  through  one or more
Subsidiaries,  forty-nine  percent  (49%) or more of the  voting  or  beneficial
interest  or (b) which such Person  otherwise  has the right or power to control
(whether by contract, through ownership of securities or otherwise).

         1.83  "Successor  Landlord"  shall have the meaning  given such term in
Section 20.2.

         1.84  "Tangible  Net Worth"  shall mean the excess of total assets over
total  liabilities,  total assets and total liabilities each to be determined in
accordance  with  GAAP,  excluding,  however,  from the  determination  of total
assets:  (a)  goodwill,   organizational  expenses,   research  and  development
expenses,  trademarks,  trade names,  copyrights,  patents, patent applications,
licenses  and rights in any  thereof,  and other  similar  intangibles;  (b) all
deferred  charges or  unamortized  debt  discount and expense;  (c) all reserves
carried and not deducted  from assets;  (d)  treasury  stock and capital  stock,
obligations or other securities of, or capital  contributions to, or investments
in, any Subsidiary;  (e) securities  which are not readily  marketable;  (f) any
write-up in the book value of any asset


<PAGE>


                                      -13-

resulting from a revaluation  thereof  subsequent to the Commencement  Date; (g)
deferred  gain;  and (h) any items not included in clauses (a) through (g) above
that are treated as intangibles in conformity with GAAP; and excluding, however,
from the determination of total liabilities deferred fees payable to the Manager
in accordance with the Management Agreement.

         1.85  "Tenant"  shall have the meaning given such term in the preambles
to this Agreement and shall also include its permitted successors and assigns.

         1.86  "Tenant's  Personal  Property"  shall mean all motor vehicles and
consumable  inventory and supplies,  furniture,  furnishings,  movable walls and
partitions,  equipment and machinery and all other tangible personal property of
Tenant,  if any,  acquired by Tenant on and after the date hereof and located at
the Leased Property or used in Tenant's  business at the Leased Property and all
modifications, replacements, alterations and additions to such personal property
installed  at the expense of Tenant,  other than any items  included  within the
definition of Fixtures or Leased Personal Property.

         1.87 "Term" shall mean,  collectively,  the Fixed Term and the Extended
Terms,  to the extent properly  exercised  pursuant to the provisions of Section
2.4, unless sooner terminated pursuant to the provisions of this Agreement.

         1.88 "Total Hotel  Sales"  shall mean,  for each Fiscal Year during the
Term,  all revenues and receipts of every kind derived by Tenant from  operating
the Leased  Property and parts  thereof,  including,  but not limited to: income
(from both cash and credit  transactions),  after  deductions for bad debts, and
discounts for prompt or cash payments and refunds, from rental of rooms, stores,
offices,  meeting,  exhibit or sales  space of every  kind;  license,  lease and
concession fees and rentals (not including gross receipts of licensees,  lessees
and concessionaires); income from vending machines; health club membership fees;
food and beverage sales;  wholesale and retail sales of merchandise  (other than
proceeds from the sale of furnishings, fixture and equipment no longer necessary
to the  operation of the Hotel,  which shall be deposited in the FF&E  Reserve);
service charges,  to the extent not distributed to the employees at the Hotel as
gratuities;  and proceeds,  if any, from business  interruption or other loss of
income insurance;  provided,  however,  that Total Hotel Sales shall not include
the  following:  gratuities  to Hotel  employees;  federal,  state or  municipal
excise, sales, use or similar taxes collected directly from patrons or guests or
included as part of the sales price of any goods or services; insurance proceeds
(other  than  proceeds  from  business  interruption  or  other  loss of  income
insurance);  Award  proceeds  (other  than for a  temporary  Condemnation);  any
proceeds  from any sale of the Leased  Property or from the  refinancing  of any
debt encumbering the Leased


<PAGE>


                                      -14-

Property; proceeds from the disposition of furnishings, fixture and equipment no
longer  necessary  for the  operation of the Hotel;  interest  which  accrues on
amounts deposited in the FF&E Reserve;  and recoveries  against  predecessors in
title to the extent such recoveries are  compensation  attributable to items not
otherwise includable in the calculation of Total Hotel Sales.

         1.89  "Uniform  System of  Accounts"  shall  mean A  Uniform  System of
Accounts for Hotels,  Eighth  Revised  Edition,  1986, as published by the Hotel
Association of New York City, as the same
may be further revised from time to time.

         1.90 "Unsuitable for Its Permitted Use" shall mean a state or condition
of the Hotel such that (a)  following  any damage or  destruction  involving the
Hotel,  the Hotel  cannot be operated in the good faith  judgment of Tenant on a
commercially practicable basis for its Permitted Use and it cannot reasonably be
expected  to  be  restored  to  substantially  the  same  condition  as  existed
immediately  before such damage or  destruction,  and as  otherwise  required by
Section 10.2.4,  within twelve (12) months  following such damage or destruction
or such shorter  period of time as to which business  interruption  insurance is
available to cover Rent and other costs related to the Leased Property following
such  damage  or  destruction,  or (b) as the  result  of a  partial  taking  by
Condemnation, the Hotel cannot be operated, in the good faith judgment of Tenant
or the Manager on a commercially practicable basis for its Permitted Use.

         1.91 "Work" shall have the meaning given such term in Section 10.2.4.

         1.92  "Wyndham"  shall  mean  Wyndham  Hotel  Corporation,  a  Delaware
corporation.


                                    ARTICLE 2

                            LEASED PROPERTY AND TERM

         2.1  Leased  Property.  Upon and  subject  to the terms and  conditions
hereinafter set forth, Landlord leases to Tenant and Tenant leases from Landlord
all of  Landlord's  right,  title and  interest  in and to all of the  following
(collectively, the "Leased Property"):

                  (a) those certain tracts,  pieces and parcels of land, as more
         particularly  described in Exhibit A,  attached  hereto and made a part
         hereof (the "Land");

                  (b) all buildings,  structures and other improvements of every
         kind including,  but not limited to, alleyways and connecting  tunnels,
         sidewalks,  utility  pipes,  conduits and lines (on-site and off-site),
         parking areas and roadways appurtenant to such buildings and structures
         presently


<PAGE>


                                      -15-

         situated upon the Land (collectively, the "Leased Improvements");

                  (c) all easements,  rights and  appurtenances  relating to the
         Land and the Leased Improvements;

                  (d) all  equipment,  machinery,  fixtures,  and other items of
         property,  now or hereafter permanently affixed to or incorporated into
         the Leased Improvements,  including,  without limitation, all furnaces,
         boilers, heaters,  electrical equipment,  heating, plumbing,  lighting,
         ventilating,  refrigerating,  incineration,  air  and  water  pollution
         control, waste disposal,  air-cooling and air-conditioning  systems and
         apparatus,  sprinkler systems and fire and theft protection  equipment,
         all of which, to the maximum extent permitted by law, are hereby deemed
         by the parties  hereto to  constitute  real estate,  together  with all
         replacements,  modifications,  alterations and additions  thereto,  but
         specifically  excluding  all items  included  within  the  category  of
         Tenant's Personal Property (collectively, the "Fixtures");

                  (e) all machinery, equipment, furniture, furnishings, moveable
         walls or  partitions,  computers  or trade  fixtures or other  personal
         property of any kind or description used or useful in Tenant's business
         on or in the  Leased  Improvements,  and  located  on or in the  Leased
         Improvements,  and all  modifications,  replacements,  alterations  and
         additions to such personal  property,  except items,  if any,  included
         within the category of Fixtures,  but specifically  excluding all items
         included   within  the   category   of   Tenant's   Personal   Property
         (collectively, the "Leased Personal Property");

                  (f)      all of the Leased Intangible Property; and

                  (g)  any and all  leases  of  space  (including  any  security
         deposits held by Tenant or the Manager pursuant  thereto) in the Leased
         Improvements to tenants thereof.

         2.2  Condition  of Leased  Property.  Tenant  acknowledges  receipt and
delivery of  possession  of the Leased  Property  and Tenant  accepts the Leased
Property  in its  "as  is"  condition,  subject  to the  rights  of  parties  in
possession,  the existing state of title,  including all covenants,  conditions,
restrictions,  reservations,  mineral  leases,  easements  and other  matters of
record or that are visible or apparent on the Leased  Property,  all  applicable
Legal Requirements,  the lien of any financing instruments,  mortgages and deeds
of trust  existing prior to the  Commencement  Date or permitted by the terms of
this Agreement, and such other matters which would be disclosed by an inspection
of the Leased Property and the record title thereto or


<PAGE>


                                      -16-

by an accurate  survey  thereof.  TENANT  REPRESENTS  THAT IT HAS  INSPECTED THE
LEASED  PROPERTY AND ALL OF THE FOREGOING  AND HAS FOUND THE  CONDITION  THEREOF
SATISFACTORY AND IS NOT RELYING ON ANY REPRESENTATION OR WARRANTY OF LANDLORD OR
LANDLORD'S  AGENTS OR EMPLOYEES WITH RESPECT THERETO AND TENANT WAIVES ANY CLAIM
OR ACTION AGAINST  LANDLORD IN RESPECT OF THE CONDITION OF THE LEASED  PROPERTY.
LANDLORD MAKES NO WARRANTY OR REPRESENTATION,  EXPRESS OR IMPLIED, IN RESPECT OF
THE LEASED  PROPERTY  OR ANY PART  THEREOF,  EITHER AS TO ITS  FITNESS  FOR USE,
DESIGN OR CONDITION FOR ANY  PARTICULAR  USE OR PURPOSE OR OTHERWISE,  AS TO THE
QUALITY OF THE  MATERIAL  OR  WORKMANSHIP  THEREIN,  LATENT OR PATENT,  IT BEING
AGREED  THAT ALL SUCH RISKS ARE TO BE BORNE BY  TENANT.  To the  maximum  extent
permitted by law,  however,  Landlord hereby assigns to Tenant all of Landlord's
rights to proceed against any predecessor in title for breaches of warranties or
representations  or for latent  defects in the Leased  Property.  Landlord shall
fully cooperate with Tenant in the prosecution of any such claims, in Landlord's
or Tenant's name, all at Tenant's sole cost and expense. Tenant shall indemnify,
defend,  and hold harmless  Landlord from and against any loss, cost,  damage or
liability  (including  reasonable  attorneys'  fees)  incurred  by  Landlord  in
connection with such cooperation.

         2.3 Fixed Term.  The initial term of this  Agreement (the "Fixed Term")
shall commence on the Commencement Date and shall expire December 31, 2012.

         2.4  Extended  Term.  Provided  that no Event  of  Default  shall  have
occurred and be continuing,  this  Agreement  shall be in full force and effect,
the Term shall be automatically  extended for four (4) consecutive renewal terms
of twelve (12) years each  (collectively,  the "Extended Terms"),  unless Tenant
shall give Landlord Notice,  not later than two (2) years prior to the scheduled
expiration of the then current Term of this Agreement (Fixed or Extended, as the
case may be),  that  Tenant  elects not so to extend the term of this  Agreement
(and time shall be of the essence with respect to the giving of such Notice).

         Each Extended Term shall  commence on the day succeeding the expiration
of the Fixed Term or the preceding Extended Term, as the case may be. All of the
terms,  covenants  and  provisions  of this  Agreement  shall apply to each such
Extended Term,  except that Tenant shall have no right to extend the Term beyond
the expiration of the Extended Terms. If Tenant shall give Notice that it elects
not to extend the Term in accordance with this Section 2.4, this Agreement shall
automatically  terminate  at the end of the Term then in effect and Tenant shall
have no further  option to extend  the Term of this  Agreement.  Otherwise,  the
extension  of  this  Agreement  shall  be  automatically  effected  without  the
execution of any additional documents;  it being understood and agreed, however,
that Tenant and Landlord shall


<PAGE>


                                      -17-

execute such documents and agreements as either party shall  reasonably  require
to evidence the same.


                                    ARTICLE 3

                                      RENT

         3.1 Rent.  Tenant  shall pay, in lawful  money of the United  States of
America which shall be legal tender for the payment of public and private debts,
without  offset,  abatement,  demand or deduction  (unless  otherwise  expressly
provided in this  Agreement),  Minimum Rent and Additional  Rent to Landlord and
Additional  Charges to the party to whom such  Additional  Charges are  payable,
during the Term.  All  payments  to Landlord  shall be made by wire  transfer of
immediately  available federal funds or by other means acceptable to Landlord in
its sole discretion. Rent for any partial Accounting Period shall be prorated on
a per diem basis.

                  3.1.1  Minimum Rent.

                  (a)  Minimum  Rent  shall  be paid  in  advance  on the  first
         Business Day of each month;  provided,  however, that the first payment
         of Minimum  Rent shall be payable  on the  Commencement  Date (and,  if
         applicable,  such  payment  shall be  prorated  as provided in the last
         sentence of the first paragraph of Section 3.1).

                  (b) Adjustments of Minimum Rent Following  Disbursements Under
         Sections  5.1.3(b),  10.2.4  or  11.2.  Effective  on the  date of each
         disbursement  to  pay  for  the  cost  of  any  repairs,   maintenance,
         renovations or replacements  pursuant to Sections  5.1.3(b),  10.2.4 or
         11.2,  the Minimum  Rent shall be increased by a per annum amount equal
         to the  Disbursement  Rate times the amount so  disbursed.  If any such
         disbursement is made during any month on a day other than the first day
         of a month,  Tenant  shall  pay to  Landlord  on the  first  day of the
         immediately  following month (in addition to the amount of Minimum Rent
         payable  with  respect to such  month,  as  adjusted  pursuant  to this
         paragraph  (b)) the  amount  by which  Minimum  Rent for the  preceding
         month, as adjusted for such disbursement on a per diem basis,  exceeded
         the amount of Minimum Rent paid by Tenant for such preceding month.

                  (c) Adjustments of Minimum Rent Following  Disbursements Under
         Section 6.2.  Effective on the date of each disbursement to pay for the
         cost of any repairs, maintenance,  renovations or replacements pursuant
         to Section  6.2,  the Minimum  Rent shall be  increased  by a per annum
         amount equal to the Interest Rate times the amount so


<PAGE>


                                      -18-

         disbursed.  If any such  disbursement is made during any month on a day
         other than the first day of a month,  Tenant  shall pay to  Landlord on
         the first day of the  immediately  following  month (in addition to the
         amount of Minimum Rent payable with respect to such month,  as adjusted
         pursuant to this  paragraph  (c)) the amount by which  Minimum Rent for
         the preceding  month,  as adjusted for such  disbursement on a per diem
         basis,  exceeded  the  amount of  Minimum  Rent paid by Tenant for such
         preceding month.

                  (d) Credits Against Minimum Rent. On the date on which Minimum
         Rent is payable  pursuant  to this  Agreement,  Landlord  shall  credit
         against the  Minimum  Rent then due  accrued  interest on the  Guaranty
         Deposit (as defined therein) pursuant to the Guaranty.

                  3.1.2  Additional Rent.

                  (a) Amount.  Commencing  with the Second Lease Year,  for each
         Lease Year or portion thereof,  Tenant shall pay an aggregate amount of
         additional  rent  ("Additional  Rent") with respect to such Lease Year,
         pursuant to this Agreement,  in an amount, not less than zero, equal to
         five percent (5%) of Excess Total Hotel Sales for the second Lease Year
         and (y) eight  percent  (8%) of Excess  Total Hotel Sales for the third
         Lease Year and each Lease Year thereafter.

                  (b) Monthly  Installments.  Commencing  with the Second  Lease
         Year,  installments  of Additional  Rent for each Lease Year or portion
         thereof shall be calculated and paid monthly in arrears,  together with
         an Officer's  Certificate  setting forth the  calculation of Additional
         Rent due and payable for such month.

                  (c)  Reconciliation  of Additional  Rent.  In addition,  on or
         before April 30, of each year,  commencing April 30, 1998, Tenant shall
         deliver to Landlord an Officer's  Certificate  setting  forth the Total
         Hotel  Sales for the Leased  Property  for such  preceding  Lease Year,
         together  with an audit of Tenant's  revenues for the  preceding  Lease
         Year,  conducted  by Arthur  Anderson  and Co.,  or another  "Big Six",
         so-called, firm of independent certified public accountants proposed by
         Tenant  and  approved  by  Landlord   (which   approval  shall  not  be
         unreasonably withheld or delayed).

         If the annual Additional Rent for such preceding Lease Year as shown in
the  Officer's  Certificate  exceeds  the amount  previously  paid with  respect
thereto by Tenant,  Tenant shall pay such excess to Landlord at such time as the
Officer's Certificate is delivered, together with interest at the Interest Rate,
which interest  shall accrue from the close of such  preceding  Lease Year until
the date that such certificate is required to be delivered


<PAGE>


                                      -19-

and,  thereafter,  such  interest  shall accrue at the Overdue  Rate,  until the
amount of such difference shall be paid or otherwise  discharged.  If the annual
Additional  Rent  for  such  preceding  Lease  Year as  shown  in the  Officer's
Certificate  is less than the amount  previously  paid with  respect  thereto by
Tenant, provided that no Event of Default shall have occurred and be continuing,
Landlord  shall  grant  Tenant a credit  against the Rent next coming due in the
amount of such  difference,  together with interest at the Interest Rate,  which
interest  shall  accrue  from the date of payment by Tenant  until the date such
credit is applied  or paid,  as the case may be. If such  credit  cannot be made
because the Term has expired prior to application  in full thereof,  provided no
Event  of  Default  has  occurred  and is  continuing,  Landlord  shall  pay the
unapplied  balance  of such  credit to Tenant,  together  with  interest  at the
Interest  Rate,  which  interest shall accrue from the date of payment by Tenant
until the date of payment by Landlord.

                  (d) Confirmation of Additional Rent. Tenant shall utilize,  or
         cause to be utilized,  an accounting  system for the Leased Property in
         accordance  with its usual and  customary  practices  and in accordance
         with GAAP,  which will  accurately  record  all Total  Hotel  Sales and
         Tenant shall retain,  for at least three (3) years after the expiration
         of each Lease Year,  reasonably  adequate  records  conforming  to such
         accounting  system  showing  all Total Hotel Sales for such Lease Year.
         Landlord,  at its own expense,  except as provided  hereinbelow,  shall
         have the  right,  exercisable  by Notice to Tenant  within one (1) year
         after  receipt  of  the  applicable  Officer's   Certificate,   by  its
         accountants or  representatives  to audit the  information set forth in
         the Officer's Certificate referred to in subparagraph (c) above and, in
         connection  with such audits,  to examine  Tenant's  and the  Manager's
         books and records with respect thereto  (including  supporting data and
         sales and excise tax returns). If any such audit discloses a deficiency
         in the payment of  Additional  Rent and,  either Tenant agrees with the
         result  of such  audit or the  matter  is  otherwise  compromised  with
         Landlord,  Tenant  shall  forthwith  pay to Landlord  the amount of the
         deficiency, as finally agreed or determined,  together with interest at
         the Interest Rate,  from the date such payment should have been made to
         the date of payment  thereof.  If such  deficiency,  as agreed  upon or
         compromised  as aforesaid,  is more than four percent (4%) of the Total
         Hotel  Sales  reported  by Tenant for such Lease Year and, as a result,
         Landlord  did not  receive at least  ninety-five  percent  (95%) of the
         Additional  Rent payable with respect to such Lease Year,  Tenant shall
         pay the  reasonable  cost of such  audit and  examination.  If any such
         audit  discloses  that Tenant paid more  Additional  Rent for any Lease
         Year than was due hereunder, and either Landlord agrees with the result
         of such audit or the matter is


<PAGE>


                                      -20-

         otherwise determined,  provided no Event of Default has occurred and is
         continuing, Landlord shall grant Tenant a credit equal to the amount of
         such overpayment against the Rent next coming due in the amount of such
         difference, as finally agreed or determined,  together with interest at
         the Interest Rate, which interest shall accrue from the time of payment
         by Tenant  until the date such  credit is applied or paid,  as the case
         may be. If such a credit  cannot be made  because  the Term has expired
         before the credit can be applied in full,  provided no Event of Default
         has  occurred  and is  continuing,  Landlord  shall  pay the  unapplied
         balance  of such  credit  to  Tenant,  together  with  interest  at the
         Interest Rate,  which interest shall accrue from the date of payment by
         Tenant until the date of payment from Landlord.

         Any proprietary information obtained by Landlord with respect to Tenant
pursuant to the provisions of this Agreement  shall be treated as  confidential,
except that such information may be used, subject to appropriate confidentiality
safeguards,  in any  litigation  between  the parties  and except  further  that
Landlord may disclose such information to its prospective lenders, provided that
Landlord  shall direct and obtain the agreement of such lenders to maintain such
information as confidential. The obligations of Tenant and Landlord contained in
this Section 3.1.2 shall survive the  expiration or earlier  termination of this
Agreement.

                  3.1.3 Additional  Charges. In addition to the Minimum Rent and
Additional Rent payable hereunder,  Tenant shall pay to the appropriate  parties
and  discharge  as  and  when  due  and  payable  the  following  (collectively,
"Additional Charges"):

                  (a)  Impositions.  Subject to Article 8 relating to  permitted
         contests, Tenant shall pay, or cause to be paid, all Impositions before
         any fine, penalty, interest or cost (other than any opportunity cost as
         a result of a  failure  to take  advantage  of any  discount  for early
         payment)  may be  added  for  non-payment,  such  payments  to be  made
         directly to the taxing authorities where feasible,  and shall promptly,
         upon request,  furnish to Landlord copies of official receipts or other
         reasonably  satisfactory  proof  evidencing such payments.  If any such
         Imposition  may,  at the option of the  taxpayer,  lawfully  be paid in
         installments  (whether  or not  interest  shall  accrue  on the  unpaid
         balance of such Imposition),  Tenant may exercise the option to pay the
         same  (and  any  accrued   interest  on  the  unpaid  balance  of  such
         Imposition)  in  installments  and,  in  such  event,  shall  pay  such
         installments  during  the Term as the same  become  due and  before any
         fine, penalty,  premium, further interest or cost may be added thereto.
         Landlord, at its expense, shall, to the extent required or permitted by
         Applicable Law,  prepare and file all tax returns and pay all taxes due
         in respect of


<PAGE>


                                      -21-

         Landlord's net income, gross receipts,  sales and use, single business,
         transaction privilege,  rent, ad valorem,  franchise taxes and taxes on
         its capital stock,  and Tenant,  at its expense,  shall,  to the extent
         required or permitted by Applicable Laws and  regulations,  prepare and
         file all other tax returns and reports in respect of any  Imposition as
         may be required by  Government  Agencies.  Provided no Event of Default
         shall have occurred and be continuing,  if any refund shall be due from
         any taxing  authority in respect of any Imposition paid by Tenant,  the
         same shall be paid over to or retained by Tenant.  Landlord  and Tenant
         shall, upon request of the other, provide such data as is maintained by
         the  party to whom the  request  is made  with  respect  to the  Leased
         Property  as may be  necessary  to prepare  any  required  returns  and
         reports. In the event Government Agencies classify any property covered
         by this Agreement as personal property,  Tenant shall file all personal
         property  tax  returns in such  jurisdictions  where it may  legally so
         file.  Each party shall,  to the extent it possesses the same,  provide
         the other, upon request,  with cost and depreciation  records necessary
         for filing returns for any property so classified as personal property.
         Where  Landlord  is legally  required  to file  personal  property  tax
         returns for property covered by this Agreement,  Landlord shall provide
         Tenant with copies of assessment  notices in sufficient time for Tenant
         to file a protest.  All  Impositions  assessed  against  such  personal
         property  shall be  (irrespective  of whether  Landlord or Tenant shall
         file the  relevant  return) paid by Tenant not later than the last date
         on which the same may be made without interest or penalty.

                  Landlord shall give prompt Notice to Tenant of all Impositions
         payable  by  Tenant  hereunder  of  which  Landlord  at  any  time  has
         knowledge;  provided, however, that Landlord's failure to give any such
         notice shall in no way diminish  Tenant's  obligation  hereunder to pay
         such  Impositions,  unless such failure  continues for more than twelve
         (12) months after the date Landlord learned of such Imposition.

                  (b) Utility Charges.  Tenant shall pay or cause to be paid all
         charges for  electricity,  power,  gas, oil, water and other  utilities
         used in connection with the Leased Property.

                  (c) Insurance  Premiums.  Tenant shall pay or cause to be paid
         all  premiums  for the  insurance  coverage  required to be  maintained
         pursuant to Article 9.

                  (d) Other  Charges.  Tenant  shall pay or cause to be paid all
         other amounts,  liabilities and obligations  with respect to the Leased
         Property and this Agreement, including, without limitation, all amounts
         payable under any


<PAGE>


                                      -22-

         equipment  leases  and  all  agreements  to  indemnify  Landlord  under
         Sections 4.3.2 and 9.7.

                  (e)  Reimbursement for Additional  Charges.  If Tenant pays or
         causes to be paid property taxes or similar or other Additional Charges
         attributable  to  periods  after  the  end of the  Term,  whether  upon
         expiration  or  sooner   termination  of  this  Agreement  (other  than
         termination  by reason of an Event of  Default),  Tenant may,  within a
         reasonable  time after the end of the Term,  provide Notice to Landlord
         of its estimate of such  amounts.  Landlord  shall  promptly  reimburse
         Tenant  for all  payments  of such taxes and other  similar  Additional
         Charges  that are  attributable  to any  period  after the Term of this
         Agreement.

         3.2 Late  Payment of Rent,  Etc. If any  installment  of Minimum  Rent,
Additional Rent or Additional  Charges (but only as to those Additional  Charges
which are payable  directly to Landlord)  shall not be paid within ten (10) days
after its due date, Tenant shall pay Landlord, on demand, as Additional Charges,
a late charge (to the extent  permitted by law)  computed at the Overdue Rate on
the amount of such  installment,  from the due date of such  installment  to the
date of payment thereof.  To the extent that Tenant pays any Additional  Charges
directly to Landlord or any Hotel Mortgagee  pursuant to any requirement of this
Agreement,  Tenant shall be relieved of its  obligation  to pay such  Additional
Charges to the Entity to which they would  otherwise be due. If any payments due
from  Landlord  to Tenant  shall not be paid  within ten (10) days after its due
date,  Landlord  shall pay to Tenant,  on demand,  a late  charge (to the extent
permitted by law) computed at the Overdue Rate on the amount of such installment
from the due date of such installment to the date of payment thereof.

         In the event of any  failure  by Tenant to pay any  Additional  Charges
when due, Tenant shall promptly pay and discharge,  as Additional Charges, every
fine, penalty,  interest and cost which is added for non-payment or late payment
of such items. Landlord shall have all legal,  equitable and contractual rights,
powers and remedies provided either in this Agreement or by statute or otherwise
in the  case  of  non-payment  of the  Additional  Charges  as in  the  case  of
non-payment of the Minimum Rent and Additional Rent.

         3.3 Net Lease.  The Rent shall be  absolutely  net to  Landlord so that
this Agreement  shall yield to Landlord the full amount of the  installments  or
amounts of the Rent throughout the Term, subject to any other provisions of this
Agreement  which expressly  provide  otherwise,  including those  provisions for
adjustment or abatement of such Rent.



<PAGE>


                                      -23-

         3.4 No Termination,  Abatement,  Etc. Except as otherwise  specifically
provided in this Agreement,  each of Landlord and Tenant,  to the maximum extent
permitted by law,  shall remain bound by this  Agreement in accordance  with its
terms and shall not take any action  without the consent of the other to modify,
surrender  or  terminate  this  Agreement.  In  addition,  except  as  otherwise
expressly provided in this Agreement,  Tenant shall not seek, or be entitled to,
any abatement, deduction, deferment or reduction of the Rent, or set-off against
the  Rent,  nor shall the  respective  obligations  of  Landlord  and  Tenant be
otherwise  affected by reason of (a) any damage to or  destruction of the Leased
Property or any portion thereof from whatever cause or any Condemnation, (b) the
lawful or unlawful  prohibition  of, or  restriction  upon,  Tenant's use of the
Leased Property,  or any portion thereof,  or the interference  with such use by
any Person or by reason of  eviction  by  paramount  title;  (c) any claim which
Tenant may have against Landlord by reason of any default (other than a monetary
default) or breach of any warranty by Landlord under this Agreement or any other
agreement  between  Landlord  and Tenant,  or to which  Landlord  and Tenant are
parties;   (d)  any   bankruptcy,   insolvency,   reorganization,   composition,
readjustment,   liquidation,   dissolution,  winding  up  or  other  proceedings
affecting  Landlord or any assignee or  transferee  of Landlord;  or (e) for any
other cause whether similar or dissimilar to any of the foregoing  (other than a
monetary default by Landlord);  provided,  however, that the foregoing shall not
apply or be  construed  to restrict  Tenant's  rights in the event of any act or
omission by Landlord constituting gross negligence or willful misconduct. Except
as otherwise  specifically provided in this Agreement,  Tenant hereby waives all
rights  arising from any  occurrence  whatsoever,  which may now or hereafter be
conferred upon it by law (a) to modify, surrender or terminate this Agreement or
quit or surrender the Leased Property or any portion thereof, or (b) which would
entitle Tenant to any abatement,  reduction, suspension or deferment of the Rent
or other sums payable or other  obligations to be performed by Tenant hereunder.
The  obligations  of each party  hereunder  shall be  separate  and  independent
covenants  and  agreements,  and the Rent and all other  sums  payable by Tenant
hereunder  shall continue to be payable in all events unless the  obligations to
pay the same shall be  terminated  pursuant  to the express  provisions  of this
Agreement.  In any instance where,  after the occurrence of an Event of Default,
Landlord  retains funds which,  but for the occurrence of such Event of Default,
would be payable to Tenant,  Landlord  shall  refund such funds to Tenant to the
extent the amount thereof  exceeds the amount  necessary to compensate  Landlord
for any cost, loss or damage incurred in connection with such Event of Default.

         3.5 Security  Deposit.  Upon execution of this Agreement,  Tenant shall
deposit with Landlord the Security  Deposit.  The Security Deposit shall be held
by Landlord as security for the faithful observance and performance by Tenant of
all the terms,


<PAGE>


                                      -24-

covenants  and  conditions  of this  Agreement  by  Tenant  to be  observed  and
performed. The Security Deposit shall not be mortgaged, assigned, transferred or
otherwise encumbered by Tenant without the prior written consent of Landlord and
any such act on the part of Tenant  without  first  having  obtained  Landlord's
consent (which  consent may be given or withheld by Landlord in Landlord's  sole
and  absolute  discretion)  shall be  without  force and effect and shall not be
binding  upon  Landlord;  provided,  however,  that  such  consent  shall not be
required to the extent permitted by Article 19.

         If any Event of Default shall occur and be continuing, Landlord may, at
its option and without  prejudice to any other remedy which Landlord may have on
account  thereof,  appropriate and apply the entire Security  Deposit or so much
thereof as may be necessary  to  compensate  Landlord  toward the payment of the
Rent or other sums or loss or damage sustained by Landlord due to such breach by
Tenant and Tenant  shall,  upon  demand,  restore  the  Security  Deposit to the
original sum deposited. It is understood and agreed that the Security Deposit is
not to be considered as prepaid rent, nor shall damages be limited to the amount
of the Security Deposit.  Should Tenant comply with all the terms, covenants and
conditions of this Agreement,  the Security Deposit shall be returned in full to
Tenant at the end of the Term. Landlord shall have no obligation to pay interest
on the  Security  Deposit  and shall have the right to  commingle  the same with
Landlord's  other funds.  If Landlord  conveys  Landlord's  interest  under this
Agreement, the Security Deposit, or any part thereof not previously applied, may
be turned over by Landlord to Landlord's grantee, and, if so turned over, Tenant
shall look solely to such grantee for proper application of the Security Deposit
in  accordance  with the terms of this  Section  3.5 and the  return  thereof in
accordance  herewith.  No Hotel Mortgagee shall be responsible to Tenant for the
return or application of the Security Deposit, whether or not it succeeds to the
position of Landlord  hereunder,  unless the  Security  Deposit  shall have been
received in hand by such holder.

         In the event of bankruptcy or other creditor-debtor proceedings against
Tenant,  the Security Deposit shall be deemed to be applied first to the payment
of the Rent and other  charges due Landlord for all periods  prior to the filing
of such proceedings.


                                    ARTICLE 4

                           USE OF THE LEASED PROPERTY

         4.1  Permitted Use.

                  4.1.1  Permitted Use.


<PAGE>


                                      -25-


                  (a)  Tenant  shall,  at all times  during  the Term and at any
         other time that Tenant shall be in possession  of the Leased  Property,
         continuously use and operate, and cause the Manager to use and operate,
         the Leased Property as a Wyndham Hotel and any uses incidental thereto.
         Tenant  shall not use (and  shall  direct the  Manager  not to use) the
         Leased  Property or any  portion  thereof for any other use without the
         prior written consent of Landlord. No use shall be made or permitted to
         be made of the Leased  Property and no acts shall be done thereon which
         will cause the cancellation of any insurance policy covering the Leased
         Property  or any  part  thereof  (unless  another  adequate  policy  is
         available),  nor shall Tenant sell or otherwise provide or permit to be
         kept,  used or sold in or about the Leased  Property any article  which
         may be  prohibited  by law or by the  standard  form of fire  insurance
         policies,  or any  other  insurance  policies  required  to be  carried
         hereunder, or fire underwriter's regulations. Tenant shall, at its sole
         cost (except as  expressly  provided in Section  5.1.3(b)),  comply (or
         direct the Manager to comply) with all Insurance  Requirements.  Tenant
         shall not take or omit to take (and Tenant shall direct the Manager not
         to take or omit to take) any  action,  the taking or  omission of which
         materially  impairs the value or the usefulness of the Leased  Property
         or any part thereof for its Permitted Use.

                  (b) In the event  that,  in the  reasonable  determination  of
         Tenant,  it shall no longer be  economically  practical  to operate the
         Leased  Property as a Wyndham Hotel,  Tenant shall give Landlord Notice
         thereof,  which Notice shall set forth in reasonable detail the reasons
         therefor. Thereafter, Landlord and Tenant shall negotiate in good faith
         to agree on an alternative  use for the Leased Property or substitution
         of one or more other  properties for the Leased  Property,  appropriate
         adjustments to the Additional Rent and other related matters; provided,
         however, in no such event shall the Minimum Rent be reduced or abated.

                  4.1.2 Necessary  Approvals.  Tenant shall proceed with all due
diligence and exercise best efforts to obtain and maintain, and shall direct the
Manager to obtain and maintain,  all approvals necessary to use and operate, for
its  Permitted  Use, the Leased  Property and the Hotel  located  thereon  under
applicable law.

                  4.1.3 Lawful Use, Etc.  Tenant shall not, and shall direct the
Manager  not to,  use or suffer  or permit  the use of the  Leased  Property  or
Tenant's Personal Property, if any, for any unlawful purpose.  Tenant shall not,
and shall direct the Manager not to,  commit or suffer to be committed any waste
on the Leased Property, or in the Hotel, nor shall Tenant cause or permit any


<PAGE>


                                      -26-

unlawful  nuisance  thereon or therein.  Tenant  shall not, and shall direct the
Manager not to, suffer nor permit the Leased  Property,  or any portion thereof,
to be used in such a manner  as (i) might  reasonably  impair  Landlord's  title
thereto  or to any  portion  thereof,  or (ii) may  reasonably  allow a claim or
claims for adverse  usage or adverse  possession  by the public,  as such, or of
implied dedication of the Leased Property or any portion thereof.

         4.2 Compliance with Legal/Insurance  Requirements,  Etc. Subject to the
provisions of Article 8 and Section 5.1.3(b), Tenant, at its sole expense, shall
(or shall direct the Manager to) (i) comply with all material Legal Requirements
and  Insurance  Requirements  in  respect  of the use,  operation,  maintenance,
repair, alteration and restoration of the Leased Property and with the terms and
conditions of any ground lease  affecting the Leased  Property and (ii) procure,
maintain and comply with all appropriate licenses,  and other authorizations and
agreements  required for any use of the Leased  Property  and Tenant's  Personal
Property,  if any, then being made, and for the proper  erection,  installation,
operation and maintenance of the Leased Property or any part thereof.

         4.3  Environmental Matters.

                  4.3.1  Restriction on Use, Etc.  During the Term and any other
time that Tenant shall be in possession of the Leased Property, Tenant shall not
(and shall direct the Manager not to) store,  spill upon, dispose of or transfer
to or from the Leased  Property any  Hazardous  Substance,  except in compliance
with all Applicable  Laws.  During the Term and any other time that Tenant shall
be in possession of the Leased Property, Tenant shall maintain (and shall direct
the Manager to maintain) the Leased  Property at all times free of any Hazardous
Substance  (except  in  compliance  with  all  Applicable  Laws).  Tenant  shall
promptly:  (a) upon receipt of notice or knowledge  and shall direct the Manager
upon receipt of notice or knowledge  promptly to, notify  Landlord in writing of
any  material  change in the  nature or extent of  Hazardous  Substances  at the
Leased Property,  (b) transmit to Landlord a copy of any Community Right to Know
report  which is required to be filed by Tenant or the Manager  with  respect to
the Leased Property  pursuant to SARA Title III or any other Applicable Law, (c)
transmit  to  Landlord  copies  of  any  citations,  orders,  notices  or  other
governmental   communications  received  by  Tenant  or  the  Manager  or  their
respective  agents  or  representatives  with  respect  thereto   (collectively,
"Environmental  Notice"), which Environmental Notice requires a written response
or any action to be taken  and/or if such  Environmental  Notice gives notice of
and/or presents a material risk of any material  violation of any Applicable Law
and/or  presents a material risk of any material cost,  expense,  loss or damage
(an "Environmental Obligation"), (d) observe and comply


<PAGE>


                                      -27-

(and direct the Manager to observe and comply) with all Applicable Laws relating
to the use,  maintenance and disposal of Hazardous  Substances and all orders or
directives from any official, court or agency of competent jurisdiction relating
to the use or  maintenance or requiring the removal,  treatment,  containment or
other disposition  thereof, and (e) pay or otherwise dispose of any fine, charge
or Imposition  related  thereto,  unless Tenant or the Manager shall contest the
same in good faith and by appropriate  proceedings  and the right to use and the
value of the Leased Property is not materially and adversely affected thereby.

         If, at any time prior to the termination of this  Agreement,  Hazardous
Substances  (other than those maintained in accordance with Applicable Laws) are
discovered on the Leased  Property,  subject to Tenant's and the Manager's right
to contest the same in  accordance  with Article 8, Tenant shall take (and shall
direct the Manager to take) all actions and incur any and all  expenses,  as are
required by any  Government  Agency and by  Applicable  Law, (i) to clean up and
remove from and about the Leased Property all Hazardous Substances thereon, (ii)
to contain and prevent  any  further  release or threat of release of  Hazardous
Substances  on or about the Leased  Property and (iii) to use good faith efforts
to eliminate any further release or threat of release of Hazardous Substances on
or about the Leased Property.

                  4.3.2  Indemnification  of  Landlord.  Tenant  shall  protect,
indemnify and hold harmless  Landlord and each Hotel Mortgagee,  their trustees,
officers,  agents,  employees  and  beneficiaries,  and any of their  respective
successors  or  assigns  with  respect  to  this  Agreement  (collectively,  the
"Indemnitees" and, individually,  an "Indemnitee") for, from and against any and
all debts, liens, claims,  causes of action,  administrative  orders or notices,
costs, fines, penalties or expenses (including,  without limitation,  reasonable
attorney's fees and expenses) imposed upon,  incurred by or asserted against any
Indemnitee  resulting from,  either directly or indirectly,  the presence during
the  Term  (or any  other  time  Tenant  shall be in  possession  of the  Leased
Property)  in, upon or under the soil or ground water of the Leased  Property or
any properties  surrounding the Leased  Property of any Hazardous  Substances in
violation of any Applicable Law or otherwise, provided that any of the foregoing
arises by reason of any failure by Tenant,  the  Manager or any Person  claiming
by,  through or under Tenant or the Manager to perform or comply with any of the
terms of this Section 4.3,  except to the extent the same arise from the acts or
omissions of Landlord or any other Indemnitee or during any period that Landlord
or a Person  designated by Landlord  (other than Tenant) is in possession of the
Leased  Property.  Tenant's duty herein  includes,  but is not limited to, costs
associated  with  personal  injury or property  damage claims as a result of the
presence  prior to the  expiration  or  sooner  termination  of the Term and the
surrender of the Leased Property to Landlord in accordance with


<PAGE>


                                      -28-

the terms of this  Agreement of Hazardous  Substances in, upon or under the soil
or ground water of the Leased  Property in violation of any Applicable Law. Upon
Notice from Landlord and any other of the  Indemnitees,  Tenant shall  undertake
the defense, at Tenant's sole cost and expense,  of any  indemnification  duties
set forth herein, in which event,  Tenant shall not be liable for payment of any
duplicative attorneys' fees incurred by any Indemnitee.

         Tenant shall, upon demand,  pay to Landlord,  as an Additional  Charge,
any cost, expense,  loss or damage (including,  without  limitation,  reasonable
attorneys' fees)  reasonably  incurred by Landlord and arising from a failure of
Tenant to observe  and perform  the  requirements  of this  Section  4.3,  which
amounts shall bear  interest  from the date ten (10) days after  written  demand
therefor  is given to Tenant  until paid by Tenant to  Landlord  at the  Overdue
Rate.

                  4.3.3  Survival.  The  provisions  of this  Section  4.3 shall
survive the expiration or sooner termination of this Agreement.


                                    ARTICLE 5

                             MAINTENANCE AND REPAIRS

         5.1  Maintenance and Repair.

                  5.1.1 Tenant's General Obligations.  Tenant shall, at its sole
cost and expense (except as expressly provided in Sections  5.1.3(b),  10.2.3 or
11.2),  or shall direct the Manager to, keep the Leased Property and all private
roadways,  sidewalks  and  curbs  appurtenant  thereto  (and  Tenant's  Personal
Property) in good order and repair,  reasonable wear and tear excepted  (whether
or not the need for such repairs occurs as a result of Tenant's or the Manager's
use, any prior use,  the elements or the age of the Leased  Property or Tenant's
Personal Property or any portion thereof), and shall promptly make (or cause the
Manager to make) all necessary and appropriate repairs and replacements  thereto
of  every  kind  and  nature,  whether  interior  or  exterior,   structural  or
nonstructural,  ordinary or extraordinary,  foreseen or unforeseen or arising by
reason of a condition  existing prior to the commencement of the Term (concealed
or  otherwise).  All  repairs  shall  be  made in a  good,  workmanlike  manner,
consistent  with the  Manager's  and industry  standards for like hotels in like
locales,  in accordance with all applicable  federal,  state and local statutes,
ordinances,  by-laws,  codes,  rules and regulations  relating to any such work.
Tenant  shall not take or omit to take (and shall direct the Manager not to take
or omit to take) any action,  the taking or  omission of which would  materially
and adversely impair the value or the usefulness of the Leased


<PAGE>


                                      -29-

Property or any part thereof for its Permitted Use.  Tenant's  obligations under
this  Section  5.1.1(a)  shall  be  limited  in the  event  of any  casualty  or
Condemnation  as set  forth in  Sections  10.2 and 11.2 and also as set forth in
Section 5.1.3(b) and Tenant's  obligations with respect to Hazardous  Substances
are as set forth in Section 4.3.

                  5.1.2  FF&E Reserve.

                  (a) Upon execution of this Agreement, Tenant shall establish a
         reserve account (the "FF&E Reserve") in a bank designated by Tenant and
         approved by  Landlord.  The purpose of the FF&E Reserve is to cover the
         cost of:

         (i)        Replacements and renewals to the Hotel's furnishings,
                    fixtures and equipment;

         (ii)       Certain   routine  repairs  and  maintenance  to  the  Hotel
                    building which are normally  capitalized  under GAAP such as
                    exterior  and  interior  repainting,   resurfacing  building
                    walls,  floors,  roofs  and  parking  areas,  and  replacing
                    folding walls and the like; and

         (iii)      Major  repairs,  alterations,   improvements,   renewals  or
                    replacements to the Hotel's buildings'  structure,  roof, or
                    exterior facade, or to its mechanical,  electrical, heating,
                    ventilating,   air   conditioning,   plumbing   or  vertical
                    transportation  systems.  Tenant  agrees that it will,  from
                    time to time,
         execute such reasonable  documentation  as may be requested by Landlord
         and any Hotel  Mortgagee to assist Landlord and such Hotel Mortgagee in
         establishing or perfecting its security interest in Landlord's residual
         interest  in the  funds  which  are  in  the  FF&E  Reserve,  it  being
         acknowledged  and  agreed  that the funds in the FF&E  Reserve  are the
         property of Tenant; provided, however, that no such documentation shall
         contain any amendment or  modification of any of the provisions of this
         Agreement.  It is understood and agreed that, during the Term, the FF&E
         Reserve may not be applied  against debts  secured by a Hotel  Mortgage
         nor shall any Hotel  Mortgagee have the right to approve the release of
         such funds  pursuant  to the terms of this  Agreement  unless and until
         Landlord shall default in its obligations to such Hotel Mortgagee.

                  (b) Throughout the Term,  Tenant shall transfer (as of the end
         of each  month of the Term) into the FF&E  Reserve  an amount  equal to
         five  percent (5%) of Total Hotel Sales for such month.  Together  with
         the  documentation  provided to Landlord  pursuant to Section 3.1.2(c),
         Tenant shall deliver to Landlord an Officer's Certificate setting forth
         the total amount of deposits made to and expenditures from the FF&E


<PAGE>


                                      -30-

         Reserve for the preceding  Fiscal Year,  together with a reconciliation
         of such expenditures with the applicable FF&E Estimate.

                  (c) Prior to execution of this  Agreement  with respect to the
         1997 calendar year and, thereafter,  each year, on or before December 1
         of the  preceding  year,  Tenant shall  prepare an estimate  (the "FF&E
         Estimate") of FF&E Reserve  expenditures  necessary  during the ensuing
         Fiscal Year,  and shall  submit such FF&E  Estimate to Landlord for its
         review and approval,  which approval shall not be unreasonably withheld
         or delayed.  In the event  Landlord shall fail to respond within thirty
         (30) days after receipt of the FF&E Estimate,  such FF&E Estimate shall
         be deemed approved by Landlord.  All expenditures from the FF&E Reserve
         shall be (as to both the amount of each such expenditure and the timing
         thereof) both  reasonable and  necessary,  given the objective that the
         Hotel will be  maintained  and  operated  to a standard  comparable  to
         competitive hotels.

                  (d) Tenant shall,  consistent with the FF&E Estimate  approved
         by Landlord,  from time to time make expenditures from the FF&E Reserve
         as it deems necessary provided that Tenant shall not materially deviate
         from the FF&E Estimate  approved by Landlord without the prior approval
         of Landlord,  except in the case of emergency where immediate action is
         necessary to prevent imminent danger to person or property.
                  (e)  Upon  the  expiration  or  sooner   termination  of  this
         Agreement,  funds in the FF&E Reserve and all property  purchased  with
         funds from the FF&E Reserve during the Term shall be paid,  granted and
         assigned to Landlord as Additional Charges.

                  5.1.3  Landlord's Obligations.

                  (a) Except as otherwise  expressly provided in this Agreement,
         Landlord  shall not, under any  circumstances,  be required to build or
         rebuild any improvement on the Leased Property, or to make any repairs,
         replacements,  alterations,  restorations  or renewals of any nature or
         description to the Leased Property,  whether ordinary or extraordinary,
         structural  or  nonstructural,  foreseen or  unforeseen,  or, except as
         provided  in  Sections  5.1.3(b),  6,2,  10.2  and  11.2,  to make  any
         expenditure  whatsoever with respect thereto, or to maintain the Leased
         Property in any way.  Except as  otherwise  expressly  provided in this
         Agreement,  Tenant hereby waives,  to the maximum  extent  permitted by
         law, the right to make  repairs at the expense of Landlord  pursuant to
         any law in effect on the date  hereof or  hereafter  enacted.  Landlord
         shall have the right to give, record and post, as appropriate,  notices
         of  nonresponsibility  under any mechanic's  lien laws now or hereafter
         existing.


<PAGE>


                                      -31-


                  (b) If,  at any  time,  funds  in the  FF&E  Reserve  shall be
         insufficient  for  necessary  and  permitted  expenditures  thereof or,
         pursuant to the terms of this Agreement, Tenant is required to make any
         expenditures in connection  with any repair,  maintenance or renovation
         with   respect  to  the  Leased   Property   and  the  amount  of  such
         disbursements or expenditures exceeds the amount on deposit in the FF&E
         Reserve or such repair,  maintenance  or  renovation is not a permitted
         expenditure from the FF&E Reserve as described in Section  5.1.2(a)(i),
         (ii) and (iii),  Tenant  may, at its  election,  give  Landlord  Notice
         thereof, which Notice shall set forth, in reasonable detail, the nature
         of the required repair,  renovation or replacement,  the estimated cost
         thereof and such other information with respect thereto as Landlord may
         reasonably  require.  Provided  that no Event  of  Default  shall  have
         occurred and be continuing and Tenant shall  otherwise  comply with the
         applicable  provisions  of Article 6, Landlord  shall,  within ten (10)
         Business Days after such Notice,  subject to and in accordance with the
         applicable  provisions of Article 6,  disburse  such required  funds to
         Tenant  (or, if Tenant  shall so elect,  directly to the Manager or any
         other Person performing the required work) and, upon such disbursement,
         the Minimum  Rent shall be  adjusted  as provided in Section  3.1.1(b);
         provided,  however, that, in the event that Landlord shall elect not to
         disburse any funds  pursuant to this Section  5.1.3(b),  Tenant's  sole
         recourse  shall  be  to  elect  not  to  make  the  applicable  repair,
         maintenance or renovation.

                  5.1.4  Nonresponsibility  of Landlord,  Etc. All  materialmen,
contractors, artisans, mechanics and laborers and other persons contracting with
Tenant with  respect to the Leased  Property,  or any part  thereof,  are hereby
charged with notice that liens on the Leased Property or on Landlord's  interest
therein  are  expressly  prohibited  and that they must look solely to Tenant to
secure payment for any work done or material furnished by Tenant, the Manager or
for any other purpose during the term of this Agreement.

         Nothing contained in this Agreement shall be deemed or construed in any
way as constituting the consent or request of Landlord,  express or implied,  by
inference or otherwise, to any contractor, subcontractor, laborer or materialmen
for the  performance  of any labor or the  furnishing  of any  materials for any
alteration,  addition,  improvement or repair to the Leased Property or any part
thereof or as giving  Tenant any right,  power or  authority  to contract for or
permit the rendering of any services or the  furnishing  of any  materials  that
would give rise to the filing of any lien  against  the Leased  Property  or any
part thereof nor to subject Landlord's estate in the Leased Property or any part
thereof to liability under any Mechanic's Lien Law of


<PAGE>


                                      -32-

the State in any way, it being expressly understood  Landlord's estate shall not
be subject to any such liability.

         5.2  Tenant's  Personal  Property.  Tenant  shall  provide and maintain
throughout the Term all such Tenant's Personal Property as shall be necessary in
order to operate in compliance with applicable Legal  Requirements and Insurance
Requirements and otherwise in accordance with customary practice in the industry
for the  Permitted  Use  and  all of such  Personal  Property  shall,  upon  the
expiration  or earlier  termination  of this  Agreement,  become the property of
Landlord.  If, from and after the Commencement Date, Tenant acquires an interest
in any item of tangible  personal property (other than motor vehicles) on, or in
connection  with, the Leased Property which belongs to anyone other than Tenant,
Tenant shall require the agreements permitting such use to provide that Landlord
or its designee may assume Tenant's rights and obligations  under such agreement
upon the  termination  of this  Agreement  and the  assumption  of management or
operation of the Hotel by Landlord or its designee.

         5.3  Yield  Up.  Upon the  expiration  or  sooner  termination  of this
Agreement,  Tenant shall vacate and surrender the Leased Property to Landlord in
substantially  the same  condition  in which the Leased  Property  was in on the
Commencement Date, except as repaired, rebuilt, restored, altered or added to as
permitted or required by the provisions of this  Agreement,  reasonable wear and
tear  excepted  (and casualty  damage and  Condemnation,  in the event that this
Agreement is terminated following a casualty or total Condemnation in accordance
with Article 10 or Article 11 excepted).

         In  addition,  upon  the  expiration  or  earlier  termination  of this
Agreement, Tenant shall, at Landlord's sole cost and expense, use its good faith
efforts to transfer to and  cooperate  with  Landlord or  Landlord's  nominee in
connection  with the  processing of all  applications  for  licenses,  operating
permits  and other  governmental  authorizations  and all  contracts,  including
contracts  with  governmental  or  quasi-governmental   Entities  which  may  be
necessary for the use and operation of the Hotel as then operated.  If requested
by  Landlord,  Tenant  will  direct the  Manager to continue to manage the Hotel
after the expiration of the Term and for up to one hundred twenty (120) days, on
such  reasonable  terms (which shall include a market rate management fee and an
agreement to reimburse the Manager for its  reasonable  out-of-pocket  costs and
expenses,  and reasonable  administrative  costs),  as Landlord shall reasonably
request.

         5.4 Management  Agreement.  Tenant shall not, without  Landlord's prior
written  consent,  amend or modify the  provisions of the  Management  Agreement
which provide (i) that, from and after the occurrence of any Default or Event of
Default, all amounts due from Tenant to the Manager shall be subordinate to


<PAGE>


                                      -33-

all  amounts  due from  Tenant to  Landlord,  (ii) for  operation  of the Leased
Property  under the "Wyndham"  name,  (iii) that Wyndham,  the Manager and their
Affiliated  Persons are  prohibited  from  operating,  managing  or  franchising
another  full-service  Wyndham  Hotel (as  opposed to  Wyndham  Garden or resort
hotels)  within  the  designated  area on  Exhibit  D and (iv)  for  termination
thereof,  at Landlord's option,  upon the termination of this Agreement.  Tenant
shall not take any  action,  grant any  consent or permit  any action  under the
Management  Agreement  which might have a material  adverse  effect on Landlord,
without  the  prior  written  consent  of  Landlord;   provided,  however,  that
Landlord's  consent shall not be required in connection  with any  assignment of
the Manager's rights under the Management Agreement to (x) any Affiliated Person
of the  Manager  having the full  power,  right and  authority  to  provide  all
services  and  organizational  expertise  as  contemplated  and  required by the
Management  Agreement  or (y) any Person  (including,  but not  limited  to, any
Lending  Institution)  who acquires all or  substantially  all of the management
contracts  of the  Manager,  provided  that,  in either  such  case,  the Leased
Property  will retain the right to use the  "Wyndham"  name.  In the event of an
assignment pursuant to clause (y) preceding, provided that the successor Manager
(i) assumes,  in writing all  obligations  of the Manager  under the  Management
Agreement,  and (ii) has a  Tangible  Net Worth,  as of the date of  assignment,
equal to the greater of the  Tangible Net Worth of the Manager as of the date of
this Agreement, and the Tangible Net Worth of the Manager as of the date of such
assignment, the Manager shall be released from all liabilities arising under the
Management  Agreement  from and after  the  effective  date of such  assignment.
Tenant  shall not agree to any change in the Manager  (except as provided in the
preceding  sentences),  to any  change in the  Management  Agreement  (except as
provided in the  preceding  sentences),  terminate the  Management  Agreement or
permit the Manager to assign the Management Agreement (except as provided in the
preceding  sentences)  without  the prior  written  approval of Landlord in each
instance;  provided,  however, that the Manager may grant a security interest in
its right to receive payments under the Management  Agreement without Landlord's
prior written approval.




<PAGE>


                                      -34-

                                    ARTICLE 6

                               IMPROVEMENTS, ETC.

         6.1  Improvements  to the  Leased  Property.  Tenant  shall  not  make,
construct  or install (and shall direct the Manager not to construct or install)
any Capital  Additions  (other than Capital  Additions of the type  described in
Section  5.1.2(a)(ii)  and  approved  pursuant to Section  5.1.2(c) or which are
described in Exhibit B, attached hereto and made a part hereof, without, in each
instance, obtaining Landlord's prior written consent, which consent shall not be
unreasonably withheld,  delayed or conditioned provided that (a) construction or
installation  of the same  would  not  adversely  affect  or  violate  any Legal
Requirement or Insurance  Requirement  applicable to the Leased Property and (b)
Landlord  shall have  received an  Officer's  Certificate  certifying  as to the
satisfaction of the conditions set out in clause (a) above;  provided,  however,
that no such consent shall be required in the event immediate action is required
to  prevent  imminent  danger  to  person  or  property.   Prior  to  commencing
construction of any Capital  Addition,  Tenant shall submit, or shall direct the
Manager to submit,  to  Landlord,  in  writing,  a proposal  setting  forth,  in
reasonable detail,  any such proposed  improvement and shall provide to Landlord
such plans and specifications,  and such permits,  licenses,  contracts and such
other  information  concerning  the same as  Landlord  may  reasonably  request.
Landlord  shall have  thirty  (30) days to review  all  materials  submitted  to
Landlord in connection with any such proposal. Failure of Landlord to respond to
Tenant's or the Manager's  proposal within thirty (30) days after receipt of all
information and materials  requested by Landlord in connection with the proposed
improvement shall be deemed to constitute approval of the same. Without limiting
the  generality of the foregoing,  such proposal shall indicate the  approximate
projected cost of constructing such proposed  improvement and the use or uses to
which it will be put.  No Capital  Addition  shall be made which would tie in or
connect any Leased  Improvement with any other improvements on property adjacent
to the Leased Property (and not part of the Land) including, without limitation,
tie-ins of buildings or other structures or utilities. Tenant shall not finance,
and shall  direct the Manager not to finance,  the cost of any  construction  of
such improvement by the granting of a lien on or security interest in the Leased
Property or such improvement,  or Tenant's  interest therein,  without the prior
written  consent of  Landlord,  which  consent  may be  withheld  by Landlord in
Landlord's sole discretion.  Any such improvements shall, upon the expiration or
sooner termination of this Agreement,  remain or pass to and become the property
of  Landlord,   free  and  clear  of  all  encumbrances   other  than  Permitted
Encumbrances.

         6.2 Improvement  Advances.  At any time during that portion of the Term
commencing on the Commencement Date and expiring one


<PAGE>


                                      -35-

year  thereafter,  Landlord  agrees to advance to Tenant,  from time to time, as
hereinafter  provided,  an aggregate  amount of up to Three  Million Two Hundred
Fifty Thousand Dollars  ($3,250,000)  for the purpose of making  improvements to
the Leased  Property in accordance with Exhibit B. The obligation of Landlord to
make each advance  pursuant to this Section 6.2 shall be subject to the prior or
simultaneous satisfaction of the following conditions:

                  (a) At the time of each  disbursement,  no Default or Event of
         Default shall have occurred and be continuing;

                  (b) At least  fifteen  (15)  Business  Days before the date on
         which Tenant  desires a  disbursement  to be made  hereunder (but in no
         event subsequent to the first  anniversary of the  Commencement  Date),
         Tenant  shall  submit  to  Landlord  a  written   requisition  and  the
         substantiation  therefor  which shall  include  bills and invoices with
         respect  to the work for which  payment  or  reimbursement  is  sought,
         together with such other  information  with respect thereto as Landlord
         may  reasonably  require,  including,  without  limitation,  the  items
         identified in Section 6.3, if applicable. Any such requisition shall be
         for not less than $250,000 (or such lesser  amount as shall  constitute
         the  difference  between  $3,250,000  and the  aggregate  of all  prior
         disbursements).  Such  requisitions  shall be made not more  frequently
         than monthly; and

                  (c) The  aggregate  amount  paid or  payable to Tenant and its
         Affiliated  Persons shall not exceed One Hundred Three Thousand Dollars
         ($103,000).

         6.3  Improvements   Financed  by  Landlord.   In  connection  with  the
Landlord's  funding of any improvements  pursuant to Section 6.2),  Tenant shall
provide  Landlord  with  such  information  as  Landlord  may from  time to time
reasonably request, including, without limitation, the following:

                  (a)  Evidence  that  such   improvement  will  be,  and,  upon
         completion, has been, completed in compliance with all Applicable Laws;

                  (b) Copies of all  building,  zoning and land use  permits and
         approvals  and  upon  completion  of  such  improvement,  a copy of the
         certificate of occupancy for such improvement, if required;

                  (c) Such information, certificates, licenses, permits or other
         documents  necessary  to confirm  that  Tenant  will be able to use the
         improvement  upon  completion  thereof in accordance with the Permitted
         Use, including all required federal, State or local government licenses
         and approvals;



<PAGE>


                                      -36-

                  (d) An Officer's  Certificate and a certificate  from Tenant's
         architect  setting  forth,  in  reasonable  detail,  the  projected (or
         actual,  if available)  improvement  cost and invoices and lien waivers
         from  Tenant's  contractors  for such work as is completed and paid for
         through the last advance date; and

                  (e) Prints of architectural and engineering  drawings relating
         to such improvement and such other certificates,  documents and surveys
         as Landlord may reasonably require.

         6.4 Salvage.  All materials which are scrapped or removed in connection
with the making of either Capital Additions or non-Capital  Additions or repairs
required by Article 5 shall be or become the property of the party that paid for
such work.


                                    ARTICLE 7

                                      LIENS

         7.1  Liens.  Subject  to  Article 8,  Tenant  shall  not,  directly  or
indirectly,  create or allow to  remain  and shall  promptly  discharge,  at its
expense, any lien, encumbrance,  attachment,  title retention agreement or claim
upon  the  Leased  Property  or  Tenant's  leasehold  interest  therein  or  any
attachment,  levy,  claim or encumbrance in respect of the Rent,  other than (a)
Permitted Encumbrances, (b) restrictions, liens and other encumbrances which are
consented to in writing by Landlord, (c) liens for those taxes of Landlord which
Tenant is not required to pay hereunder,  (d) subleases permitted by Article 17,
(e) liens for  Impositions or for sums resulting from  noncompliance  with Legal
Requirements  so long as (i) the same are not yet due and  payable,  or (ii) are
being contested in accordance with Article 8, (f) liens of mechanics,  laborers,
materialmen,  suppliers or vendors  incurred in the ordinary  course of business
that are not yet due and  payable  or are for sums that are being  contested  in
accordance  with Article 8, (g) any Hotel Mortgages or other liens which are the
responsibility  of  Landlord  pursuant  to the  provisions  of  Article  21, (h)
Landlord  Liens  and any other  voluntary  liens  created  by  Landlord  and (i)
Leasehold Mortgages.

         7.2 Landlord's  Lien. In addition to any statutory  landlord's lien and
in order to secure  payment of the Rent and all other sums payable  hereunder by
Tenant,  and to secure  payment of any loss,  cost or damage which  Landlord may
suffer by reason of Tenant's breach of this Agreement, Tenant hereby grants unto
Landlord a security  interest in and an express  contractual  lien upon Tenant's
Personal  Property (except motor vehicles and liquor licenses and permits),  and
Tenant's  interest  in  all  ledger  sheets,  files,   records,   documents  and
instruments (including,


<PAGE>


                                      -37-

without  limitation,  computer  programs,  tapes  and  related  electronic  data
processing)  relating to the  operation  of the Hotels (the  "Records")  and all
proceeds  therefrom,  subject to any Permitted  Encumbrances;  and such Tenant's
Personal Property shall not be removed from the Leased Property at any time when
a Default or an Event of Default has occurred and is continuing.

         Upon Landlord's  request,  Tenant shall execute and deliver to Landlord
financing  statements  in form  sufficient  to perfect the security  interest of
Landlord in Tenant's  Personal  Property and the proceeds  thereof in accordance
with the  provisions of the applicable  laws of the State.  Tenant hereby grants
Landlord an irrevocable limited power of attorney,  coupled with an interest, to
execute all such  financing  statements in Tenant's name,  place and stead.  The
security  interest  herein  granted is in addition to any statutory lien for the
Rent.


                                    ARTICLE 8

                               PERMITTED CONTESTS

         Tenant  shall have the right to contest  the amount or  validity of any
Imposition, Legal Requirement, Insurance Requirement,  Environmental Obligation,
lien, attachment, levy, encumbrance, charge or claim (collectively, "Claims") as
to the Leased  Property,  by appropriate  legal  proceedings,  conducted in good
faith and with due diligence, provided that (a) the foregoing shall in no way be
construed as relieving,  modifying or extending  Tenant's  obligation to pay any
Claims as finally  determined,  (b) such  contest  shall not cause  Landlord  or
Tenant to be in default  under any  mortgage  or deed of trust  encumbering  the
Leased Property (Landlord agreeing that any such mortgage or deed of trust shall
permit Tenant to exercise the rights granted  pursuant to this Article 8) or any
interest  therein or result in or  reasonably  be  expected  to result in a lien
attaching  to the Leased  Property,  (c) no part of the Leased  Property nor any
Rent therefrom shall be in any immediate danger of sale, forfeiture,  attachment
or loss,  and (d) Tenant shall  indemnify  and hold  harmless  Landlord from and
against  any cost,  claim,  damage,  penalty or  reasonable  expense,  including
reasonable attorneys' fees, incurred by Landlord in connection therewith or as a
result  thereof.  Landlord  agrees to join in any such  proceedings  if required
legally to prosecute  such contest,  provided that Landlord shall not thereby be
subjected to any liability  therefor  (including,  without  limitation,  for the
payment of any costs or expenses in connection  therewith)  unless Tenant agrees
by agreement  in form and  substance  reasonably  satisfactory  to Landlord,  to
assume and indemnify Landlord with respect to the same. Tenant shall be entitled
to any refund of any Claims and such charges and  penalties or interest  thereon
which have been paid by Tenant or paid by Landlord to the extent that Landlord


<PAGE>


                                      -38-

has been fully reimbursed by Tenant. If Tenant shall fail (x) to pay or cause to
be paid any Claims when finally  determined,  (y) to provide reasonable security
therefor,  or (z) to  prosecute  or cause  to be  prosecuted  any  such  contest
diligently  and in good faith,  Landlord may, upon  reasonable  notice to Tenant
(which notice shall not be required if Landlord shall reasonably  determine that
the same is not  practicable),  pay such  charges,  together  with  interest and
penalties  due  with  respect  thereto,  and  Tenant  shall  reimburse  Landlord
therefor, upon demand, as Additional Charges.


                                    ARTICLE 9

                          INSURANCE AND INDEMNIFICATION

         9.1 General Insurance  Requirements.  Tenant shall, at all times during
the Term and at any other  time  Tenant  shall be in  possession  of the  Leased
Property,  keep the Leased Property and all property located therein or thereon,
insured  against the risks and in the amounts as follows and shall  maintain the
following insurance:

                  (a) "All-risk" property insurance, including insurance against
         loss or damage by fire,  vandalism and malicious mischief,  earthquake,
         explosion  of  steam  boilers,   pressure   vessels  or  other  similar
         apparatus,  now or  hereafter  installed  in the Hotel  located  at the
         Leased Property,  with the usual extended coverage endorsements,  in an
         amount equal to one hundred percent (100%) of the then full Replacement
         Cost thereof (as defined in Section 9.2);

                  (b)  Business  interruption  insurance  covering  risk of loss
         during the lesser of the first twelve (12) months of  reconstruction or
         the actual  reconstruction period necessitated by the occurrence of any
         of the hazards  described in subparagraph (a) above, in such amounts as
         may be customary for comparable properties in the area and in an amount
         sufficient to prevent Landlord or Tenant from becoming a co-insurer;

                  (c)  Comprehensive  general  liability  insurance,   including
         bodily injury and property damage in a form reasonably  satisfactory to
         Landlord (and including,  without  limitation,  broad form  contractual
         liability,  independent  contractor's  hazard and completed  operations
         coverage) in an amount not less than One Million  Dollars  ($1,000,000)
         per occurrence, Three Million Dollars ($3,000,000) in the aggregate and
         umbrella  coverage  of all such claims in an amount not less than Fifty
         Million Dollars ($50,000,000);



<PAGE>


                                      -39-

                  (d) Flood (if the  Leased  Property  is located in whole or in
         part within an area  identified as an area having special flood hazards
         and in which flood insurance has been made available under the National
         Flood  Insurance  Act  of  1968,  as  amended,  or the  Flood  Disaster
         Protection Act of 1973, as amended (or any successor acts thereto)) and
         such  other  hazards  and in  such  amounts  as may  be  customary  for
         comparable properties in the area;

                  (e) Worker's  compensation  insurance  coverage if required by
         applicable  law  for all  persons  employed  by  Tenant  on the  Leased
         Property  with  statutory  limits  and  otherwise  with  limits  of and
         provisions in accordance  with the  requirements  of applicable  local,
         State  and  federal  law,  and  employer's  liability  insurance  as is
         customarily carried by similar employers; and

                  (f) Such additional  insurance as may be reasonably  required,
         from time to time,  by  Landlord  or any Hotel  Mortgagee  and which is
         customarily carried by comparable lodging properties in the area.

         9.2 Replacement Cost.  "Replacement Cost" as used herein shall mean the
actual replacement cost of the property requiring replacement from time to time,
including  an  increased  cost  of  construction  endorsement,  less  exclusions
provided in the  standard  form of fire  insurance  policy.  In the event either
party believes that the then full Replacement Cost has increased or decreased at
any time during the Term, such party,  at its own cost,  shall have the right to
have  such full  Replacement  Cost  redetermined  by an  independent  accredited
appraiser  approved  by the  other,  which  approval  shall not be  unreasonably
withheld or delayed.  The party  desiring to have the full  Replacement  Cost so
redetermined  shall  forthwith,   on  receipt  of  such  determination  by  such
appraiser, give Notice thereof to the other. The determination of such appraiser
shall  be  final  and  binding  on  the  parties  hereto  until  any  subsequent
determination  under this Section 9.2,  and Tenant shall  forthwith  conform the
amount of the insurance carried to the amount so determined by the appraiser.

         9.3 Waiver of  Subrogation.  Landlord and Tenant agree that (insofar as
and to the extent that such agreement may be effective  without  invalidating or
making it impossible to secure  insurance  coverage from  responsible  insurance
companies  doing  business in the State) with respect to any property loss which
is covered by insurance then being carried by Landlord or Tenant,  respectively,
the party  carrying such insurance and suffering said loss releases the other of
and from any and all claims with respect to such loss;  and they  further  agree
that their  respective  insurance  companies  shall have no right of subrogation
against  the other on account  thereof,  even  though  extra  premium may result
therefrom. In the event that any extra premium is


<PAGE>


                                      -40-

payable by Tenant as a result of this  provision,  Landlord  shall not be liable
for reimbursement to Tenant for such extra premium.

         9.4 Form  Satisfactory,  Etc. All insurance  policies and  endorsements
required  pursuant to this Article 9 shall be fully paid for,  nonassessable and
be issued by insurance carriers authorized to do business in the State, having a
general  policy  holder's  rating of no less than B++ in  Best's  latest  rating
guide. All such policies  described in Sections 9.1(a) through (d) shall include
no deductible in excess of Two Hundred Fifty Thousand  Dollars  ($250,000)  and,
with the exception of the  insurance  described in Sections  9.1(e),  shall name
Landlord and any Hotel Mortgagee as additional insureds,  as their interests may
appear.  All loss adjustments shall be payable as provided in Article 10. Tenant
shall cause all insurance premiums to be paid and shall deliver  certificates of
insurance to Landlord prior to their  effective  date (and,  with respect to any
renewal  policy,  prior to the  expiration  of the  existing  policy).  All such
policies  shall  provide  Landlord  (and any Hotel  Mortgagee if required by the
same)  thirty  (30)  days  prior  written  notice  of  any  material  change  or
cancellation  of such  policy.  In the event  Tenant  shall fail to effect  such
insurance as herein  required,  to pay the premiums  therefor or to deliver such
certificates to Landlord or any Hotel Mortgagee at the times required,  Landlord
shall have the right,  but not the  obligation,  subject  to the  provisions  of
Section 12.5, to acquire such  insurance  and pay the premiums  therefor,  which
amounts  shall be payable to  Landlord,  upon  demand,  as  Additional  Charges,
together  with interest  accrued  thereon at the Overdue Rate from the date such
payment is made until (but excluding) the date repaid.

         9.5 Blanket Policy.  Notwithstanding anything to the contrary contained
in this Article 9, Tenant's obligation to maintain the insurance herein required
may be brought within the coverage of a so-called  blanket policy or policies of
insurance  carried and  maintained  by Tenant,  provided,  that (a) the coverage
thereby  afforded will not be reduced or diminished  from that which would exist
under a separate policy meeting all other  requirements  of this Agreement,  and
(b) the requirements of this Article 9 are otherwise satisfied.

         9.6  No  Separate  Insurance.   Tenant  shall  not  take  out  separate
insurance,  concurrent  in form or  contributing  in the event of loss with that
required by this Article 9, or increase the amount of any existing  insurance by
securing an additional policy or additional policies,  unless all parties having
an  insurable  interest  in the  subject  matter  of such  insurance,  including
Landlord and all Hotel Mortgagees,  are included therein as additional  insureds
and the loss is payable  under such  insurance  in the same manner as losses are
payable  under  this  Agreement.  In the event  Tenant  shall  take out any such
separate


<PAGE>


                                      -41-

insurance or increase any of the amounts of the then existing insurance,  Tenant
shall give Landlord prompt Notice thereof.

         9.7  Indemnification of Landlord.  Notwithstanding the existence of any
insurance  provided  for herein and without  regard to the policy  limits of any
such insurance,  Tenant shall protect, indemnify and hold harmless Landlord for,
from and against  all  liabilities,  obligations,  claims,  damages,  penalties,
causes of action, costs and reasonable expenses (including,  without limitation,
reasonable  attorneys'  fees), to the maximum extent  permitted by law,  imposed
upon or incurred by or asserted against Landlord by reason of: (a) any accident,
injury to or death of persons or loss of or damage to property  occurring  on or
about the Leased Property or adjoining sidewalks or rights of way, (b) any past,
present or future use, misuse, non-use,  condition,  management,  maintenance or
repair by Tenant or anyone  claiming  under  Tenant of the  Leased  Property  or
Tenant's   Personal   Property  or  any  litigation,   proceeding  or  claim  by
governmental  entities or other third parties to which  Landlord is made a party
or participant  relating to the Leased Property or Tenant's Personal Property or
such use, misuse, non-use, condition, management, maintenance, or repair thereof
including,  failure to perform obligations (other than Condemnation proceedings)
to which Landlord is made a party,  (c) any Impositions that are the obligations
of Tenant to pay pursuant to the applicable  provisions of this  Agreement,  and
(d) any failure on the part of Tenant or anyone claiming under Tenant to perform
or comply with any of the terms of this Agreement. Tenant, at its expense, shall
contest,  resist and defend any such  claim,  action or  proceeding  asserted or
instituted  against  Landlord (and shall not be responsible  for any duplicative
attorneys' fees incurred by Landlord) or may compromise or otherwise  dispose of
the same,  with  Landlord's  prior  written  consent  (which  consent may not be
unreasonably  withheld or delayed).  In the event  Landlord  shall  unreasonably
withhold  or delay its  consent,  Tenant  shall not be liable  pursuant  to this
Section  9.7 for  any  incremental  increase  in  costs  or  expenses  resulting
therefrom.  The  obligations of Tenant under this Section 9.7 are in addition to
the  obligations  set forth in Section 4.3 and shall survive the  termination of
this Agreement.


                                   ARTICLE 10

                                    CASUALTY

         10.1 Insurance Proceeds.  Except as provided in the last clause of this
sentence,  all  proceeds  payable  by reason of any loss or damage to the Leased
Property,  or any portion  thereof,  and insured  under any policy of  insurance
required by Article 9 (other  than the  proceeds  of any  business  interruption
insurance) shall be paid directly to Landlord (subject to the provisions of


<PAGE>


                                      -42-

Section  10.2)  and all loss  adjustments  with  respect  to losses  payable  to
Landlord shall require the prior written consent of Landlord; provided, however,
that, so long as no Event of Default shall have occurred and be continuing,  all
such  proceeds  less  than  or  equal  to Two  Hundred  Fifty  Thousand  Dollars
($250,000)  shall be paid  directly  to Tenant and such  losses may be  adjusted
without Landlord's  consent.  If Tenant is required to reconstruct or repair the
Leased Property as provided herein,  such proceeds shall be paid out by Landlord
from time to time for the reasonable  costs of  reconstruction  or repair of the
Leased Property  necessitated  by such damage or destruction,  subject to and in
accordance with the provisions of Section  10.2.4.  Provided no Default or Event
of Default has  occurred  and is  continuing,  any excess  proceeds of insurance
remaining  after the completion of the restoration  shall be paid to Tenant.  In
the event that the  provisions of Section 10.2.1 are  applicable,  the insurance
proceeds  shall be retained by the party  entitled  thereto  pursuant to Section
10.2.1. All salvage resulting from any risk covered by insurance shall belong to
Landlord, provided any rights to the same have been waived by the insurer.

         10.2  Damage or Destruction.

                  10.2.1 Damage or  Destruction of Leased  Property.  If, during
the Term, the Leased  Property  shall be totally or partially  destroyed and the
Hotel located  thereon is thereby  rendered  Unsuitable  for Its Permitted  Use,
either  Landlord or Tenant  may,  by the giving of Notice  thereof to the other,
terminate this Agreement,  whereupon,  this Agreement shall terminate,  Landlord
shall be entitled to retain the  insurance  proceeds  payable on account of such
damage and Tenant shall  thereafter  have no  obligation to pay Rent for periods
arising after the effective date of termination.

                  10.2.2 Partial Damage or Destruction. If, during the Term, the
Leased  Property  shall be totally or partially  destroyed  but the Hotel is not
rendered  Unsuitable  for Its Permitted  Use,  Tenant shall,  subject to Section
10.2.3, promptly restore the Hotel as provided in Section 10.2.4.

                  10.2.3 Insufficient  Insurance Proceeds.  If this Agreement is
not otherwise  terminated pursuant to this Article 10 and the cost of the repair
or restoration of the Leased Property  exceeds the amount of insurance  proceeds
received  by  Landlord  and Tenant  pursuant to Article  9(a),  (c),  (d) or, if
applicable,  (e),  Tenant shall give Landlord  Notice thereof which notice shall
set forth in reasonable  detail the nature of such deficiency and whether Tenant
shall pay and assume the amount of such deficiency  (Tenant having no obligation
to do so, except that, if Tenant shall elect to make such funds  available,  the
same  shall  become  an  irrevocable  obligation  of  Tenant  pursuant  to  this
Agreement). In the event Tenant shall elect not to pay and assume the amount


<PAGE>


                                      -43-

of such  deficiency,  Landlord  shall have the right  (but not the  obligation),
exercisable at Landlord's sole election by Notice to Tenant,  given within sixty
(60) days after Tenant's  notice of the  deficiency,  to elect to make available
for  application  to the  cost of  repair  or  restoration  the  amount  of such
deficiency;  provided, however, in such event, upon any disbursement by Landlord
thereof, the Minimum Rent shall be adjusted as provided in Section 3.1.1(b).  In
the event that neither  Landlord nor Tenant shall elect to make such  deficiency
available  for  restoration,  either  Landlord  or  Tenant  may  terminate  this
Agreement by Notice to the other,  whereupon,  this Agreement shall terminate as
provided in Section  10.2.1.  It is expressly  understood  and agreed,  however,
that,  notwithstanding anything in this Agreement to the contrary,  Tenant shall
be strictly  liable and solely  responsible for the amount of any deductible and
shall,  upon any  insurable  loss,  pay over the  amount of such  deductible  to
Landlord  at the time and in the  manner  herein  provided  for  payment  of the
applicable proceeds to Landlord.

                  10.2.4  Disbursement  of  Proceeds.  In the  event  Tenant  is
required to restore the Leased Property  pursuant to Section 10.2,  Tenant shall
(or shall direct the Manager to) commence  promptly and continue  diligently  to
perform the repair and  restoration of the Leased Property  (hereinafter  called
the "Work"),  so as to restore the Leased  Property in compliance with all Legal
Requirements   and  so  that  the  Leased  Property  shall  be,  to  the  extent
practicable,  substantially  equivalent  in value  and  general  utility  to its
general  utility  and value  immediately  prior to such  damage or  destruction.
Subject to the terms hereof,  Landlord shall advance the insurance  proceeds and
any additional  amounts payable by Landlord pursuant to Section 10.2.3 to Tenant
regularly  during the repair and restoration  period so as to permit payment for
the cost of any such restoration and repair. Any such advances shall be made not
more than monthly within ten (10) Business Days after Tenant submits to Landlord
a written requisition and substantiation therefor on AIA Forms G702 and G703 (or
on such  other  form or  forms as may be  reasonably  acceptable  to  Landlord).
Landlord may, at its option,  condition  advancement of said insurance  proceeds
and other amounts on (i) the absence of any Event of Default,  (ii) its approval
of plans and  specifications  of an architect  satisfactory  to Landlord  (which
approval shall not be  unreasonably  withheld,  delayed or  conditioned),  (iii)
general contractors' estimates, (iv) architect's certificates, (v) unconditional
lien waivers of general contractors,  if available, (vi) evidence of approval by
all  governmental  authorities  and other  regulatory  bodies whose  approval is
required and (vii) such other  certificates  as Landlord may, from time to time,
reasonably require.

         Landlord's obligation to disburse insurance proceeds under this Article
10 during the last two (2) years of the Term shall be subject to the  release of
such proceeds by any Hotel Mortgagee


<PAGE>


                                      -44-

to Landlord; otherwise each such Hotel Mortgagee shall be obligated to make such
funds  available  for  Landlord's  use in  accordance  with  the  terms  of this
Agreement.  If any Hotel  Mortgagee  shall be  unwilling  to disburse  insurance
proceeds  in  accordance  with this  Agreement,  Tenant  shall have the right to
terminate this Agreement and Tenant shall  thereafter  have no obligation to pay
Rent for periods arising after the effective date of termination.

         Tenant's  obligation  to restore the Leased  Property  pursuant to this
Article 10 shall be subject to the release of  available  insurance  proceeds by
the  applicable  Hotel  Mortgagee  to Landlord or directly to Tenant and, in the
event such proceeds are insufficient,  Landlord electing to make such deficiency
available therefor (and disbursement of such deficiency).

         10.3 Damage Near End of Term. Notwithstanding any provisions of Section
10.1 or 10.2 to the contrary, if damage to or destruction of the Leased Property
occurs during the last twelve (12) months of the Term  (including  any exercised
Extended Terms) and if such damage or destruction  cannot reasonably be expected
to be fully repaired and restored prior to the date that is six (6) months prior
to the end of such Term,  the provisions of Section 10.2.1 shall apply as if the
Leased  Property had been totally or partially  destroyed and the Hotel rendered
Unsuitable for its Permitted Use.

         10.4 Tenant's Property. All insurance proceeds payable by reason of any
loss of or damage to any of Tenant's  Personal  Property shall be paid to Tenant
and, to the extent necessary to repair or replace Tenant's  Personal Property in
accordance  with Section  10.5,  Tenant shall hold such proceeds in trust to pay
the cost of repairing or replacing damaged Tenant's Personal Property.

         10.5 Restoration of Tenant's Property. If Tenant is required to restore
the Leased Property as hereinabove provided, Tenant shall either (a) restore all
alterations and improvements made by Tenant and Tenant's Personal  Property,  or
(b) replace such  alterations and improvements  and Tenant's  Personal  Property
with  improvements  or items of the same or better  quality  and  utility in the
operation of the Leased Property.

         10.6 No Abatement of Rent.  This  Agreement  shall remain in full force
and effect and Tenant's  obligation  to make all payments of Rent and to pay all
other charges as and when required  under this Agreement  shall remain  unabated
during  the Term  notwithstanding  any  damage  involving  the  Leased  Property
(provided  that Landlord  shall credit against such payments any amounts paid to
Landlord  as a  consequence  of such  damage  under  any  business  interruption
insurance obtained by Tenant hereunder). The provisions of this Article 10 shall
be


<PAGE>


                                      -45-

considered an express agreement  governing any cause of damage or destruction to
the Leased  Property  and, to the maximum  extent  permitted by law, no local or
State statute,  laws,  rules,  regulation or ordinance in effect during the Term
which provide for such a contingency shall have any application in such case.

         10.7 Waiver.  Tenant hereby waives any statutory  rights of termination
which may arise by reason of any damage or destruction of the Leased Property.


                                   ARTICLE 11

                                  CONDEMNATION

         11.1  Total  Condemnation,  Etc.  If either (i) the whole of the Leased
Property shall be taken by  Condemnation or (ii) a Condemnation of less than the
whole of the Leased  Property  renders the Leased  Property  Unsuitable  for Its
Permitted Use, this Agreement  shall  terminate,  Tenant and Landlord shall seek
the Award for their interests in the Leased Property as provided in Section 11.5
and Tenant shall  thereafter  have no obligation to pay Rent for periods arising
after the effective date of termination.

         11.2 Partial Condemnation.  In the event of a Condemnation of less than
the whole of the Leased Property such that the Leased Property is still suitable
for its  Permitted  Use,  Tenant  shall,  to the  extent of the  Award  actually
received  by  Tenant  and  any  additional  amounts  disbursed  by  Landlord  as
hereinafter  provided,  commence promptly and continue diligently to restore the
untaken  portion of the Leased  Improvements  so that such  Leased  Improvements
shall constitute a complete architectural unit of the same general character and
condition (as nearly as may be possible under the  circumstances)  as the Leased
Improvements existing immediately prior to such Condemnation, in full compliance
with all Legal Requirements,  subject to the provisions of this Section 11.2. If
the cost of the repair or restoration of the Leased Property  exceeds the amount
of the Award,  Tenant shall give Landlord  Notice thereof which notice shall set
forth in  reasonable  detail the nature of such  deficiency  and whether  Tenant
shall pay and assume the amount of such deficiency  (Tenant having no obligation
to do so,  except that if Tenant shall elect to make such funds  available,  the
same  shall  become  an  irrevocable  obligation  of  Tenant  pursuant  to  this
Agreement).  In the event Tenant shall elect not to pay and assume the amount of
such  deficiency,  Landlord  shall  have the  right  (but  not the  obligation),
exercisable  at Landlord's  sole election by Notice to Tenant given within sixty
(60) days after Tenant's  Notice of the  deficiency,  to elect to make available
for  application  to the  cost of  repair  or  restoration  the  amount  of such
deficiency; provided, however, in such event, upon any


<PAGE>


                                      -46-

disbursement by Landlord thereof, the Minimum Rent shall be adjusted as provided
in Section  3.1.1(b).  In the event that neither Landlord nor Tenant shall elect
to make such deficiency available for restoration, either Landlord or Tenant may
terminate  this  Agreement,  whereupon,  the entire  Award  shall be retained by
Landlord and Tenant shall  thereafter have no obligation to pay Rent for periods
arising after the effective date of termination.

         Subject to the terms hereof,  Landlord shall  contribute to the cost of
restoration  that  part of the  Award  necessary  to  complete  such  repair  or
restoration,  together with  severance  and other damages  awarded for the taken
Leased  Improvements  and any  deficiency  Landlord has agreed to  disburse,  to
Tenant regularly  during the restoration  period so as to permit payment for the
cost of such repair or  restoration.  Landlord  may,  at its  option,  condition
advancement  of such Award and other  amounts on (i) the absence of any Event of
Default,  (ii)  its  approval  of  plans  and  specifications  of  an  architect
satisfactory to Landlord  (which approval shall not be unreasonably  withheld or
delayed), (iii) general contractors' estimates,  (iv) architect's  certificates,
(v)  unconditional  lien  waivers of general  contractors,  if  available,  (vi)
evidence of approval by all governmental authorities and other regulatory bodies
whose  approval is required and (vii) such other  certificates  as Landlord may,
from time to time, reasonably require.  Landlord's obligation under this Section
11.2 to disburse  the Award and such other  amounts  shall be subject to (x) the
collection  thereof  by  Landlord  and (y)  during the last two (2) years of the
Term, the release of such Award by the  applicable  Hotel  Mortgagee;  otherwise
each such Hotel  Mortgagee  shall be obligated to make such funds  available for
Landlord's  use in  accordance  with  the  terms  of  this  Agreement.  Tenant's
obligation to restore the Leased Property shall be subject to the release of the
Award by the  applicable  Hotel  Mortgagee to Landlord.  If any Hotel  Mortgagee
shall be  unwilling  to release such Award in  accordance  with this  Agreement,
Tenant shall have the right to terminate this Agreement.

         11.3  Abatement of Rent.  Other than as  specifically  provided in this
Agreement,  this  Agreement  shall  remain in full force and effect and Tenant's
obligation to make all payments of Rent and to pay all other charges as and when
required  under  this   Agreement   shall  remain   unabated   during  the  Term
notwithstanding any Condemnation  involving the Leased Property.  The provisions
of this  Article 11 shall be  considered  an  express  agreement  governing  any
Condemnation  involving the Leased Property and, to the maximum extent permitted
by law, no local or State statute,  law, rule, regulation or ordinance in effect
during the Term which provides for such a contingency shall have any application
in such case.



<PAGE>


                                      -47-

         11.4 Temporary Condemnation. In the event of any temporary Condemnation
of the Leased  Property or  Tenant's  interest  therein,  this  Agreement  shall
continue  in full  force and effect and Tenant  shall  continue  to pay,  in the
manner and on the terms herein  specified,  the full amount of the Rent.  Tenant
shall  continue to perform and observe all of the other terms and  conditions of
this Agreement on the part of the Tenant to be performed and observed.  Provided
no Event of Default has occurred  and is  continuing,  the entire  amount of any
Award made for such temporary  Condemnation  allocable to the Term, whether paid
by way of damages,  rent or  otherwise,  shall be paid to Tenant.  Tenant shall,
promptly upon the termination of any such period of temporary  Condemnation,  at
its sole cost and expense,  restore the Leased  Property to the  condition  that
existed  immediately  prior to such  Condemnation,  in full  compliance with all
Legal  Requirements,  unless such period of temporary  Condemnation shall extend
beyond the  expiration  of the Term, in which event Tenant shall not be required
to make such  restoration.  For  purposes of this Section  11.4, a  Condemnation
shall be deemed  to be  temporary  if the  period  of such  Condemnation  is not
expected to, and does not, exceed twelve (12) months.

         11.5  Allocation  of Award.  Except as provided in Section 11.4 and the
second  sentence  of this  Section  11.5,  the total  Award  shall be solely the
property  of and  payable  to  Landlord.  Any  portion of the Award made for the
taking of Tenant's leasehold  interest in the Leased Property,  loss of business
during the remainder of the Term, the taking of Tenant's Personal  Property,  or
Tenant's  removal  and  relocation  expenses  shall be the sole  property of and
payable  to  Tenant  (subject  to  the  provisions  of  Section  11.2).  In  any
Condemnation  proceedings,  Landlord and Tenant shall each seek its own Award in
conformity herewith, at its own expense.


                                   ARTICLE 12

                              DEFAULTS AND REMEDIES

         12.1  Events  of  Default.  The  occurrence  of any  one or more of the
following events shall constitute an "Event of Default" hereunder:

                  (a)      should Tenant fail to make any payment of the Rent
         or any other sum (including, but not limited to, funding of
         the FF&E Reserve) payable hereunder when due; or

                  (b) should  Tenant fail to maintain  the  insurance  coverages
         required  under Article 9 and such failure shall  continue for ten (10)
         Business  Days after  Notice  thereof  (except  that no Notice shall be
         required if any such insurance coverages shall have lapsed); or


<PAGE>


                                      -48-


                  (c) should Tenant default in the due observance or performance
         of any of the terms,  covenants or  agreements  contained  herein to be
         performed or observed by it (other than as specified in clauses (a) and
         (b) above) and such default shall continue for a period of fifteen (15)
         Business Days after Notice  thereof from Landlord to Tenant;  provided,
         however,  that if such  default  is  susceptible  of cure but such cure
         cannot be  accomplished  with due diligence  within such period of time
         and if, in addition, Tenant commences to cure or cause to be cured such
         default  within  fifteen (15) Business  Days after Notice  thereof from
         Landlord and thereafter  prosecutes the curing of such default with all
         due diligence,  such period of time shall be extended to such period of
         time (not to exceed an additional  one hundred eighty (180) days in the
         aggregate)  as may be  necessary  to cure  such  default  with  all due
         diligence; or

                  (d)  should an event of  default  by Tenant or any  Affiliated
         Person as to Tenant occur and be  continuing  beyond the  expiration of
         any applicable cure period under any of the Incidental  Documents,  the
         Other Leases or the Management Agreement; or

                  (e) should there occur a final  unappealable  determination by
         applicable  state  authorities  of the  revocation or limitation of any
         material  license,  permit,  certification or approval required for the
         lawful  operation of the Hotel in accordance  with its Permitted Use or
         the  loss or  material  limitation  of any  material  license,  permit,
         certification  or approval  under any other  circumstances  under which
         Tenant is required to cease its  operation  of the Hotel in  accordance
         with its Permitted Use at the time of such loss or limitation; or

                  (f) should any  material  representation  or warranty  made by
         Tenant or any  Affiliated  Person as to Tenant  under or in  connection
         with this  Agreement  or any  Incidental  Document or in any  document,
         certificate or agreement  delivered in connection herewith or therewith
         prove to have been false or misleading  in any material  respect on the
         date when made or deemed made and the same shall  continue for five (5)
         Business Days after Notice thereof from Landlord; or

                  (g) should  Tenant  generally  not be paying its debts as they
         become due or should Tenant make a general  assignment  for the benefit
         of creditors; or

                  (h) should any  petition be filed by or against  Tenant  under
         the  Federal  bankruptcy  laws,  or  should  any  other  proceeding  be
         instituted by or against Tenant seeking to


<PAGE>


                                      -49-

         adjudicate  Tenant a bankrupt  or  insolvent,  or seeking  liquidation,
         reorganization,  arrangement,  adjustment  or  composition  of Tenant's
         debts   under  any  law   relating   to   bankruptcy,   insolvency   or
         reorganization  or relief of debtors,  or seeking the entry of an order
         for relief or the  appointment  of a receiver,  trustee,  custodian  or
         other similar  official for Tenant or for any  substantial  part of the
         property of Tenant and such  proceeding is not dismissed  within ninety
         (90) days after institution  thereof,  or should Tenant take any action
         to  authorize  or effect  any of the  actions  set forth  above in this
         paragraph; or

                  (i) should  Tenant cause or institute any  proceeding  for its
         dissolution or termination,  except as contemplated by or in connection
         with the assignment contemplated by Section 16.5; or

                  (j)  should  the  estate or  interest  of Tenant in the Leased
         Property  or any  part  thereof  be  levied  upon  or  attached  in any
         proceeding  and the same shall not be vacated or discharged  within the
         later of (x) one  hundred  and twenty  (120)  days  after  commencement
         thereof,  unless the amount in dispute is less than $250,000,  in which
         case Tenant shall give notice to Landlord of the dispute but Tenant may
         defend in any suitable  way, and (y) thirty (30) days after  receipt by
         Tenant  of  Notice  thereof  from  Landlord  (unless  Tenant  shall  be
         contesting  such lien or attachment  in good faith in  accordance  with
         Article 8); or

                  (k)  should  Tenant  at any time  cease  to be a wholly  owned
         direct or indirect Subsidiary of Wyndham; or

                  (l) should the Limited  Guaranty be disaffirmed,  disavowed or
         challenged by Wyndham;

then,  and in any such  event,  Landlord,  in  addition  to all  other  remedies
available to it, may terminate this Agreement by giving Notice thereof to Tenant
and upon  the  expiration  of the  time,  if any,  fixed  in such  Notice,  this
Agreement  shall  terminate and all rights of Tenant under this Agreement  shall
cease. Landlord shall have and may exercise all rights and remedies available at
law and in equity to Landlord as a result of Tenant's breach of this Agreement.

         Upon the  occurrence of an Event of Default,  Landlord may, in addition
to any other remedies  provided  herein,  enter upon the Leased  Property or any
portion  thereof  and  take  possession  of any  and  all of  Tenant's  Personal
Property, if any, and the Records,  without liability for trespass or conversion
(Tenant  hereby  waiving any right to notice or hearing  prior to such taking of
possession  by  Landlord)  and sell the same at public or  private  sale,  after
giving Tenant reasonable Notice of the time and place


<PAGE>


                                      -50-

of any public or  private  sale,  at which  sale  Landlord  or its  assigns  may
purchase  all or any  portion of  Tenant's  Personal  Property,  if any,  unless
otherwise  prohibited  by law.  Unless  otherwise  provided  by law and  without
intending to exclude any other manner of giving Tenant  reasonable  notice,  the
requirement  of reasonable  Notice shall be met if such Notice is given at least
ten (10) days before the date of sale.  The proceeds from any such  disposition,
less all expenses incurred in connection with the taking of possession,  holding
and selling of such property  (including,  reasonable  attorneys' fees) shall be
applied as a credit  against the  indebtedness  which is secured by the security
interest  granted  in Section  7.2.  Any  surplus  shall be paid to Tenant or as
otherwise  required by law and Tenant shall pay any  deficiency to Landlord,  as
Additional Charges, upon demand.

         12.2 Remedies.  None of (a) the termination of this Agreement  pursuant
to Section  12.1,  (b) the  repossession  of the Leased  Property or any portion
thereof,  (c) the  failure of  Landlord  to re-let the  Leased  Property  or any
portion  thereof,  nor (d) the  reletting of all or any of portion of the Leased
Property,  shall relieve Tenant of its liability and obligations hereunder,  all
of which shall survive any such termination,  repossession or re-letting. In the
event of any such  termination,  Tenant shall forthwith pay to Landlord all Rent
due and payable with respect to the Leased  Property  through and  including the
date of such termination.  Thereafter,  Tenant, until the end of what would have
been the Term of this Agreement in the absence of such termination,  and whether
or not the Leased Property or any portion thereof shall have been re-let,  shall
be liable to Landlord for, and shall pay to Landlord,  as current  damages,  the
Rent and other charges which would be payable hereunder for the remainder of the
Term had such  termination not occurred,  less the net proceeds,  if any, of any
re-letting of the Leased  Property,  after deducting all reasonable  expenses in
connection with such reletting,  including, without limitation, all repossession
costs,  brokerage  commissions,  legal expenses,  attorneys' fees,  advertising,
expenses of employees,  alteration  costs and expenses of  preparation  for such
reletting. Tenant shall pay such current damages to Landlord monthly on the days
on which the Minimum  Rent would have been payable  hereunder if this  Agreement
had not been so terminated with respect to such of the Leased Property.

         At any time after such termination,  whether or not Landlord shall have
collected any such current damages,  as liquidated final damages beyond the date
of such  termination,  at Landlord's  election,  Tenant shall pay to Landlord an
amount  equal to the present  value  (discounted  at the  Interest  Rate) of the
excess,  if any, of the Rent and other charges which would be payable  hereunder
from the date of such  termination  (assuming  that,  for the  purposes  of this
paragraph, annual payments by Tenant on


<PAGE>


                                      -51-

account  of  Impositions  and  Additional  Rent  would be the  same as  payments
required for the immediately  preceding twelve calendar months,  or if less than
twelve  calendar months have expired since the  Commencement  Date, the payments
required for such lesser period projected to an annual amount) for what would be
the then unexpired  term of this Agreement if the same remained in effect,  over
the fair market rental for the same period.  Nothing contained in this Agreement
shall, however,  limit or prejudice the right of Landlord to prove and obtain in
proceedings  for bankruptcy or insolvency an amount equal to the maximum allowed
by any  statute or rule of law in effect at the time  when,  and  governing  the
proceedings in which, the damages are to be proved, whether or not the amount be
greater than,  equal to, or less than the amount of the loss or damages referred
to above.

         In case of any Event of Default, re-entry, expiration and dispossession
by summary proceedings or otherwise,  Landlord may (a) relet the Leased Property
or any part or parts thereof, either in the name of Landlord or otherwise, for a
term or terms which may at Landlord's  option,  be equal to, less than or exceed
the period which would  otherwise have  constituted  the balance of the Term and
may  grant  concessions  or free  rent to the  extent  that  Landlord  considers
advisable  and  necessary  to relet the same,  and (b) may make such  reasonable
alterations,  repairs  and  decorations  in the Leased  Property  or any portion
thereof as Landlord,  in its sole and absolute  discretion,  considers advisable
and necessary for the purpose of reletting the Leased  Property;  and the making
of such  alterations,  repairs and decorations shall not operate or be construed
to release  Tenant from  liability  hereunder as aforesaid.  Subject to the last
sentence  of this  paragraph,  Landlord  shall in no event be  liable in any way
whatsoever  for any failure to relet all or any portion of the Leased  Property,
or, in the event that the Leased  Property is relet,  for failure to collect the
rent under such reletting. To the maximum extent permitted by law, Tenant hereby
expressly  waives any and all rights of redemption  granted under any present or
future  laws in the event of Tenant  being  evicted or  dispossessed,  or in the
event of Landlord obtaining possession of the Leased Property,  by reason of the
occurrence and continuation of an Event of Default hereunder. Landlord covenants
and agrees,  in the event of any termination of this Agreement as a result of an
Event of Default, to use reasonable efforts to mitigate its damages.

         12.3  Tenant's  Waiver.  IF THIS  AGREEMENT IS  TERMINATED  PURSUANT TO
SECTION 12.1 OR 12.2,  TENANT WAIVES,  TO THE EXTENT PERMITTED BY LAW, ANY RIGHT
TO A TRIAL BY JURY IN THE EVENT OF SUMMARY  PROCEEDINGS  TO ENFORCE THE REMEDIES
SET FORTH IN THIS  ARTICLE 12, AND THE BENEFIT OF ANY LAWS NOW OR  HEREAFTER  IN
FORCE EXEMPTING PROPERTY FROM LIABILITY FOR RENT OR FOR DEBT.



<PAGE>


                                      -52-

         12.4 Application of Funds. Any payments  received by Landlord under any
of the provisions of this  Agreement  during the existence or continuance of any
Event of Default (and any payment made to Landlord rather than Tenant due to the
existence of any Event of Default) shall be applied to Tenant's current and past
due obligations  under this Agreement in such order as Landlord may determine or
as may be prescribed by the laws of the State.

         12.5 Landlord's Right to Cure Tenant's Default.  If an Event of Default
shall have occurred and be continuing,  Landlord,  after Notice to Tenant (which
Notice shall not be required if Landlord shall  reasonably  determine  immediate
action is necessary to protect person or property), without waiving or releasing
any obligation of Tenant and without  waiving or releasing any Event of Default,
may (but shall not be obligated to), at any time  thereafter,  make such payment
or perform  such act for the account  and at the expense of Tenant,  and may, to
the  maximum  extent  permitted  by law,  enter upon the Leased  Property or any
portion  thereof  for such  purpose  and take all such  action  thereon  as,  in
Landlord's  sole  and  absolute  discretion,  may be  necessary  or  appropriate
therefor.  No such entry shall be deemed an eviction of Tenant.  All  reasonable
costs and expenses (including,  without limitation,  reasonable attorneys' fees)
incurred by Landlord in connection therewith, together with interest thereon (to
the extent  permitted  by law) at the  Overdue  Rate from the date such sums are
paid by Landlord until repaid, shall be paid by Tenant to Landlord, on demand.


                                   ARTICLE 13

                                  HOLDING OVER

         Any holding over by Tenant after the  expiration or sooner  termination
of this  Agreement  shall be treated as a daily  tenancy at sufferance at a rate
equal to two (2)  times  the  Minimum  Rent and other  charges  herein  provided
(prorated  on a daily  basis).  Tenant  shall also pay to  Landlord  all damages
(direct or indirect)  sustained by reason of any such holding  over.  Otherwise,
such  holding  over  shall be on the  terms  and  conditions  set  forth in this
Agreement,  to the extent applicable.  Nothing contained herein shall constitute
the consent, express or implied, of Landlord to the holding over of Tenant after
the expiration or earlier termination of this Agreement.




<PAGE>


                                      -53-

                                   ARTICLE 14

                 LANDLORD'S NOTICE OBLIGATIONS; LANDLORD DEFAULT

         14.1 Landlord Notice  Obligation.  Landlord shall give prompt Notice to
Tenant of any matters  affecting the Leased Property of which Landlord  receives
written notice or actual  knowledge  and, to the extent Tenant  otherwise has no
notice or actual knowledge thereof, Landlord shall be liable for any liabilities
arising from the failure to deliver such Notice to Tenant.

         14.2 Landlord's  Default.  If Landlord shall default in the performance
or observance of any of its covenants or obligations set forth in this Agreement
or any obligation of Landlord,  if any, under any agreement affecting the Leased
Property,  the performance of which is not Tenant's  obligation pursuant to this
Agreement,  and any such  default  shall  continue for a period of ten (10) days
after  Notice  thereof  with  respect to monetary  defaults and thirty (30) days
after  Notice  thereof  with  respect to  non-monetary  defaults  from Tenant to
Landlord and any applicable Hotel Mortgagee, or such additional period as may be
reasonably  required to correct the same, Tenant may declare the occurrence of a
"Landlord  Default" by a second Notice to Landlord and to such Hotel  Mortgagee.
Thereafter, Tenant may forthwith cure the same and, subject to the provisions of
the  following  paragraph,  invoice  Landlord for costs and expenses  (including
reasonable  attorneys'  fees and court  costs)  incurred by Tenant in curing the
same,  together with interest  thereon (to the extent permitted by law) from the
date Landlord receives Tenant's invoice,  at the Overdue Rate. Tenant shall have
no right to terminate this  Agreement for any default by Landlord  hereunder and
no right,  for any such default,  to offset or counterclaim  against any Rent or
other charges due hereunder.

         If Landlord  shall in good faith dispute the occurrence of any Landlord
Default and Landlord, before the expiration of the applicable cure period, shall
give Notice thereof to Tenant,  setting forth, in reasonable  detail,  the basis
therefor,  no Landlord  Default  shall be deemed to have  occurred  and Landlord
shall have no obligation with respect thereto until final adverse  determination
thereof; provided, however, that in the event of any such adverse determination,
Landlord  shall pay to Tenant  interest on any  disputed  funds at the  Interest
Rate,  from the date demand for such funds was made by Tenant  until the date of
final adverse determination and, thereafter,  at the Overdue Rate until paid. If
Tenant and  Landlord  shall  fail,  in good faith,  to resolve any such  dispute
within ten (10) days after Landlord's  Notice of dispute,  either may submit the
matter for resolution to a court of competent jurisdiction.




<PAGE>


                                      -54-

                                   ARTICLE 15

                                 PURCHASE RIGHTS

         15.1 First  Refusal to Purchase.  Provided,  (a) no Default or Event of
Default shall have occurred and be continuing,  (b) this  Agreement  shall be of
full force and effect, and (c) other than as expressly  permitted or required by
Section  16,  Tenant  shall  not have  assigned  this  Agreement  (other  than a
collateral  assignment to or from a Leasehold  Mortgagee or as  contemplated  by
Section  16.5) or subleased  all or any portion of the Leased  Property,  Tenant
shall have a first refusal option to purchase the Leased  Property upon the same
price,  terms and  conditions  as  Landlord  shall  propose  to sell the  Leased
Property, or upon the same price, terms and conditions of any offer from a third
party to purchase the Leased  Property which Landlord  intends to accept (or has
accepted subject to Tenant's right of first refusal herein provided);  provided,
however,  that, if the proposed  purchase  price is for other than cash,  Tenant
shall have the right to purchase the Leased  Property on cash  equivalent  terms
determined  by the  agreement of the parties or, if they cannot agree within ten
(10) Business Days, by arbitration in accordance  with the rules of the American
Arbitration  Association then in effect.  If, during the Term,  Landlord reaches
such agreement  with a third party or proposes to offer the Leased  Property for
sale,  Landlord  shall  promptly  give written  notice to Tenant of the purchase
price and all other  material terms and conditions of such agreement or proposed
sale and  Tenant  shall have sixty (60) days  thereafter  to  exercise  Tenant's
option to purchase by written notice to Landlord  thereof.  Failure of Tenant to
respond  within such 60-day period shall be deemed a waiver of Tenant's right to
purchase the Leased Property with respect to such offer pursuant to this Section
15.1. If Tenant  exercises its option,  the sale to Tenant shall be  consummated
upon the same terms and  conditions as contained in such agreement or Landlord's
notice of the proposed sale. If Tenant shall not exercise its option to purchase
within the time period and in the manner above provided,  Landlord shall be free
to sell the  Leased  Property  to such  third  party at the price and upon terms
substantially  similar to those offered to Tenant.  The rights granted to Tenant
pursuant to this Section 15.1 shall not apply to any financing or sale-leaseback
transaction  or  any  transaction  pursuant  to  which  Landlord  is  merged  or
consolidated with another Person;  provided,  however, that any Person who shall
acquire the Leased  Premises  shall  acquire them subject to, and shall be bound
by, the  provisions  of this Section 15.1.  The  provisions of this Section 15.1
shall inure to the benefit of Tenant and any permitted successors and assigns of
Tenant pursuant to this Agreement.

                  15.2  Landlord's  Option to  Purchase  the  Tenant's  Personal
         Property;  Transfer  of  Licenses.  Landlord  shall  have the option to
         purchase Tenant's Personal Property, at the expiration or


<PAGE>


                                      -55-

termination of this Agreement,  for an amount equal to the then net market value
thereof  (current  replacement  cost as determined by appraisal less accumulated
depreciation  on  Tenant's  books  pertaining  thereto),  subject  to,  and with
appropriate  price  adjustments  for, all  equipment  leases,  conditional  sale
contracts,  UCC-1  financing  statements  and other  encumbrances  to which such
Personal Property is subject.  Upon the expiration or sooner termination of this
Agreement,  Tenant shall use its best efforts to transfer and assign to Landlord
or its designee, or assist Landlord or its designee in obtaining, any contracts,
licenses,  and  certificates  required  for the  then  operation  of the  Leased
Property.


                                   ARTICLE 16

                            SUBLETTING AND ASSIGNMENT

         16.1 Subletting and Assignment.  Except as provided in Section 16.3 and
Article 19, Tenant shall not,  without  Landlord's  prior written consent (which
consent may be given or withheld in  Landlord's  sole and absolute  discretion),
assign,  mortgage,  pledge,  hypothecate,  encumber or otherwise  transfer  this
Agreement  or sublease  (which  term shall be deemed to include the  granting of
concessions,  licenses and the like),  all or any part of the Leased Property or
suffer or permit this  Agreement or the leasehold  estate  created hereby or any
other  rights  arising  under  this  Agreement  to  be  assigned,   transferred,
mortgaged,  pledged,  hypothecated or encumbered,  in whole or in part,  whether
voluntarily,  involuntarily  or by  operation  of  law,  or  permit  the  use or
operation of the Leased Property by anyone other than Tenant and the Manager, or
the Leased  Property to be offered or advertised  for  assignment or subletting.
For purposes of this Section  16.1, an  assignment  of this  Agreement  shall be
deemed to include any direct or indirect transfer of any interest in Tenant such
that Tenant shall cease to be a wholly owned  direct or indirect  Subsidiary  of
Wyndham or any  transaction  pursuant to which Tenant is merged or  consolidated
with another  Entity or pursuant to which all or  substantially  all of Tenant's
assets are  transferred  to any other  Entity,  as if such  change in control or
transaction were an assignment of this Agreement;  provided,  however,  that the
foregoing shall not be construed to prohibit  collateral  assignments or pledges
of the capital stock of Tenant to Lending  Institutions  otherwise  permitted by
this Agreement.

         If this  Agreement  is assigned  or if the Leased  Property or any part
thereof are sublet (or occupied by anybody  other than  Tenant,  the Manager and
their respective  employees or hotel guests) Landlord may collect the rents from
such  assignee,  subtenant  or  occupant,  as the case may be, and apply the net
amount collected to the Rent herein  reserved,  but no such collection shall be
deemed a waiver of the provisions set forth in


<PAGE>


                                      -56-

the first  paragraph of this Section  16.1,  the  acceptance by Landlord of such
assignee,  subtenant or occupant,  as the case may be, as a tenant, or a release
of Tenant from the future performance by Tenant of its covenants,  agreements or
obligations contained in this Agreement.

         No  subletting  or  assignment  shall in any way impair the  continuing
primary  liability of Tenant  hereunder  (unless  Landlord and Tenant  expressly
otherwise agree that Tenant shall be released from all  obligations  hereunder),
and no consent to any subletting or assignment in a particular instance shall be
deemed to be a waiver of the  prohibition  set forth in this  Section  16.1.  No
assignment,  subletting  or  occupancy  shall  affect  any  Permitted  Use.  Any
subletting,  assignment  or other  transfer  of  Tenant's  interest  under  this
Agreement in  contravention of this Section 16.1 shall be voidable at Landlord's
option.

         16.2 Required Sublease  Provisions.  Any sublease of all or any portion
of the Leased  Property  entered into on or after the date hereof shall  provide
(a) that it is subject and  subordinate  to this Agreement and to the matters to
which this  Agreement  is or shall be subject  or  subordinate;  (b) that in the
event of termination of this Agreement or reentry or  dispossession of Tenant by
Landlord  under this  Agreement,  Landlord  may, at its option,  terminate  such
sublease  or take  over all of the  right,  title and  interest  of  Tenant,  as
sublessor under such sublease,  and such subtenant shall, at Landlord's  option,
attorn to Landlord  pursuant to the then executory  provisions of such sublease,
except that neither Landlord nor any Hotel Mortgagee, as holder of a mortgage or
as Landlord under this Agreement,  if such mortgagee  succeeds to that position,
shall (i) be liable for any act or omission of Tenant under such sublease,  (ii)
be subject to any  credit,  counterclaim,  offset or defense  which  theretofore
accrued  to such  subtenant  against  Tenant,  (iii) be  bound  by any  previous
modification  of such sublease not consented to in writing by Landlord or by any
previous  prepayment  of more than one (1)  month's  Rent,  (iv) be bound by any
covenant of Tenant to  undertake  or  complete  any  construction  of the Leased
Property or any  portion  thereof,  (v) be required to account for any  security
deposit of the subtenant other than any security deposit  actually  delivered to
Landlord by Tenant,  (vi) be bound by any obligation to make any payment to such
subtenant or grant any credits,  except for services,  repairs,  maintenance and
restoration provided for under the sublease that are performed after the date of
such  attornment,  (vii) be  responsible  for any monies  owing by Tenant to the
credit of such subtenant,  or (viii) be required to remove any Person  occupying
any portion of the Leased  Property;  and (c), in the event that such  subtenant
receives a written Notice from Landlord or any Hotel  Mortgagee  stating that an
Event of Default has occurred and is continuing, such subtenant shall thereafter
be obligated to pay all rentals  accruing  under such  sublease  directly to the
party giving such


<PAGE>


                                      -57-

Notice or as such party may direct.  All rentals received from such subtenant by
Landlord or the Hotel  Mortgagee,  as the case may be, shall be credited against
the amounts owing by Tenant under this Agreement and such sublease shall provide
that the  subtenant  thereunder  shall,  at the request of  Landlord,  execute a
suitable  instrument in  confirmation  of such agreement to attorn.  An original
counterpart of each such sublease and assignment and  assumption,  duly executed
by  Tenant  and such  subtenant  or  assignee,  as the case may be,  in form and
substance  reasonably  satisfactory to Landlord,  shall be delivered promptly to
Landlord  and (a) in the case of an  assignment,  the  assignee  shall assume in
writing and agree to keep and perform all of the terms of this  Agreement on the
part of Tenant to be kept and  performed  and shall be, and become,  jointly and
severally  liable  with  Tenant for the  performance  thereof and (b) in case of
either an assignment or subletting,  Tenant shall remain  primarily  liable,  as
principal rather than as surety,  for the prompt payment of the Rent and for the
performance  and  observance  of all  of  the  covenants  and  conditions  to be
performed by Tenant hereunder.

         The provisions of this Section 16.2 shall not be deemed a waiver of the
provisions set forth in the first paragraph of Section 16.1.

         16.3 Permitted  Sublease.  Notwithstanding  the  foregoing,  including,
without limitation,  Section 16.2, but subject to the provisions of Section 16.4
and any other express conditions or limitations set forth herein, Tenant may, in
each instance after Notice to Landlord,  sublease  space at the Leased  Property
for  newsstand,  gift shop,  parking  garage,  health club,  restaurant,  bar or
commissary  purposes or similar concessions in furtherance of the Permitted Use,
so long as such  subleases  do not demise,  in the  aggregate,  in excess of two
thousand  (2,000) square feet, will not violate or affect any Legal  Requirement
or Insurance  Requirement,  and Tenant shall provide such  additional  insurance
coverage applicable to the activities to be conducted in such subleased space as
Landlord and any Hotel Mortgagee may reasonably require.

         16.4  Sublease  Limitation.  For so long as Landlord or any  Affiliated
Person as to Landlord shall seek to qualify as a real estate  investment  trust,
anything  contained in this  Agreement to the contrary  notwithstanding,  Tenant
shall not  sublet the  Leased  Property  on any basis such that the rental to be
paid by any  sublessee  thereunder  would be based,  in whole or in part, on the
income or profits  derived by the business  activities  of such  sublessee,  any
other  formula  such that any  portion  of such  sublease  rental  would fail to
qualify as "rents from real  property"  within the meaning of Section  856(d) of
the Code,  or any  similar or  successor  provision  thereto or would  otherwise
disqualify Landlord for treatment as a real estate investment trust.


<PAGE>


                                      -58-



                                   ARTICLE 17

                 ESTOPPEL CERTIFICATES AND FINANCIAL STATEMENTS

         17.1 Estoppel Certificates. At any time and from time to time, upon not
less  than ten (10)  Business  Days  prior  Notice by  either  party,  the party
receiving  such  Notice  shall  furnish  to the other an  Officer's  Certificate
certifying  that this  Agreement is unmodified  and in full force and effect (or
that this  Agreement is in full force and effect as modified  and setting  forth
the modifications), the date to which the Rent has been paid, that no Default or
an Event of Default has occurred and is continuing  or, if a Default or an Event
of Default shall exist,  specifying in reasonable detail the nature thereof, and
the steps being taken to remedy the same, and such additional information as the
requesting party may reasonably request. Any such certificate furnished pursuant
to this Section 17.1 may be relied upon by the requesting party, its lenders and
any  prospective  purchaser or mortgagee of the Leased Property or the leasehold
estate created hereby.

         17.2  Financial Statements.

                  (a) within  forty-five (45) days after each of the first three
         quarters of any Fiscal Year, the most recent  Consolidated  Financials,
         accompanied by the Financial
         Officer's Certificate;

                  (b) within ninety (90) days after the end of each Fiscal Year,
         the most recent Consolidated  Financials for such year, certified by an
         independent  certified  public  accountant  reasonably  satisfactory to
         Landlord and accompanied by a Financial Officer's Certificate;

                  (c) within  thirty (30) days after the end of each  month,  an
         unaudited  operating  statement,  including  occupancy  percentages and
         average rate, accompanied by a Financial Officer's Certificate;

                  (d) promptly  after the sending or filing  thereof,  copies of
         all  reports  which  Tenant or Wyndham  sends to its  security  holders
         generally,  and copies of all periodic  reports which Tenant or Wyndham
         files with the SEC or any stock exchange on which its shares are listed
         or traded;

                  (e) at any  time  and from  time to time  upon  not less  than
         twenty (20) days Notice from Landlord,  any Consolidated  Financials or
         any  other  financial  reporting  information  required  to be filed by
         Landlord with any  securities and exchange  commission,  the SEC or any
         successor agency, or any


<PAGE>


                                      -59-

         other governmental  authority, or required pursuant to any order issued
         by any court, governmental authority or arbitrator in any litigation to
         which Landlord is a party, for purposes of compliance therewith; and

                  (f)   promptly,   upon  Notice  from   Landlord,   such  other
         information concerning the business, financial condition and affairs of
         Tenant and Wyndham as  Landlord  reasonably  may  request  from time to
         time.

Landlord  may at any time,  and from time to time,  provide any Hotel  Mortgagee
with copies of any of the foregoing statements.

         In  addition,  Landlord  shall  have the  right,  from  time to time at
Landlord's  sole cost and  expense,  upon  reasonable  Notice,  during  Tenant's
customary  business  hours,  to cause Tenant's books and records with respect to
the Leased Property to be audited by auditors  selected by Landlord at the place
where such books and records are customarily kept.

         17.3  General Operations.  Tenant shall furnish to Landlord:

                  (a)  Within  thirty  (30) days after  receipt or  modification
         thereof,  copies of all licenses  authorizing Tenant and/or the Manager
         to operate the Hotel for its Permitted Use;

                  (b) Not less than thirty (30) days after the  commencement  of
         any Fiscal  Year,  proposed  annual  income and  ordinary  expense  and
         capital  improvement  budgets setting forth projected  income and costs
         and expenses  projected  to be incurred by Tenant in managing,  owning,
         maintaining and operating the Hotel during the next  succeeding  Fiscal
         Year; and

                  (c)      Promptly after receipt or sending thereof, copies
         of all notices given or received by Tenant under the
         Management Agreement.


                                   ARTICLE 18

                           LANDLORD'S RIGHT TO INSPECT

         Tenant shall permit,  and shall direct the Manager to permit,  Landlord
and its authorized  representatives  to inspect the Leased Property during usual
business  hours upon not less than  twenty-four  (24) hours'  notice and to make
such repairs as Landlord is permitted or required to make  pursuant to the terms
of this  Agreement,  provided  that any  inspection or repair by Landlord or its
representatives will not unreasonably  interfere with Tenant's use and operation
of the Leased Property and further provided


<PAGE>


                                      -60-

that in the event of an emergency,  as determined by Landlord in its  reasonable
discretion, prior Notice shall not be necessary.


                                   ARTICLE 19

                               LEASEHOLD MORTGAGES

         19.1 Leasehold Mortgages  Authorized.  Notwithstanding  anything to the
contrary  contained herein, on one or more occasions,  without  Landlord's prior
consent,  Tenant  may grant one or more  Leasehold  Mortgages  on its  leasehold
interest in the Security Deposit,  the Leased Property and security interests in
Tenant's   rights  to  the  FF&E   Reserve  and   Tenant's   Personal   Property
(collectively,  the "Leasehold  Estate") to one or more Lending  Institutions to
secure Indebtedness permitted hereunder.

         19.2 Notices to Landlord.  Promptly  upon the granting of any Leasehold
Mortgage, Tenant or the applicable Leasehold Mortgagee shall give Notice thereof
to  Landlord,  such  notice to identify  the name and  address of the  Leasehold
Mortgagee and to be accompanied by a copy of the applicable  Leasehold Mortgage,
as recorded.  In the event of a change of address of a Leasehold Mortgagee or of
any amendment to or assignment of a Leasehold Mortgage, Tenant or the applicable
Leasehold Mortgagee shall promptly provide notice of such new address, amendment
or  assignment  to  Landlord,  together  with a copy of each such  amendment  or
assignment.

         19.3 Cure by Leasehold  Mortgagee.  Any Leasehold  Mortgagee shall have
the right,  at any time during the Term hereof,  while this Agreement is in full
force and effect:

                  (a) To do any act required by Tenant  hereunder,  and all such
         acts done or performed shall be effective as to prevent a forfeiture of
         Tenant's rights  hereunder as if the same had been done or performed by
         Tenant; and

                  (b) To rely on the security  afforded by the Leasehold Estate,
         and to acquire and to succeed to the  interest of Tenant  hereunder  by
         foreclosure,  whether by judicial  sale, by power of sale  contained in
         any security  instrument,  or by assignment of leasehold interest given
         in lieu of  foreclosure,  and thereafter  convey or assign title to the
         Leasehold Estate so required to any other person, firm or corporation.

         If the Leasehold Mortgagee or Tenant shall have furnished,  in writing,
to Landlord a request  for Notice of any Event of  Default,  in the event of any
Event of Default by Tenant,  Landlord will not terminate this Lease by reason of
such Event of Default if the Leasehold  Mortgagee shall, prior to the expiration
of the


<PAGE>


                                      -61-

applicable cure period,  cure any monetary Event of Default or, if such Event of
Default cannot be cured by the payment of money, provide Landlord with a written
undertaking,  in form and  substance  satisfactory  to Landlord,  to perform all
covenants and obligations of Tenant under this Agreement upon  foreclosure  and,
thereafter,  such  Leasehold  Mortgagee  shall  proceed in a timely and diligent
manner to accomplish the foreclosure of the Leasehold Estate.

         19.4 Landlord  Estoppel  Certificates.  Landlord  agrees,  from time to
time,  to provide to any Leasehold  Mortgagee,  promptly  after written  request
therefor,  an  estoppel  certificate  substantially  in the form of Exhibit C or
otherwise in such form as any Leasehold Mortgagee may reasonably request.


                                   ARTICLE 20

                                 HOTEL MORTGAGES

         20.1 Landlord May Grant Liens. Without the consent of Ten ant, Landlord
may,  subject to the terms and conditions  set forth in this Section 20.1,  from
time to time,  directly or  indirectly,  create or otherwise  cause to exist any
lien,  encumbrance or title retention agreement  ("Encumbrance") upon the Leased
Property,  or any  portion  thereof or interest  therein,  whether to secure any
borrowing or other means of financing or refinancing.  Notwithstanding  anything
to the contrary set forth in Section 20.2,  any such  Encumbrance  shall include
the right to prepay  (whether or not subject to a prepayment  penalty) and shall
provide  (subject  to  Section  20.2) that it is subject to the rights of Tenant
under this Agreement.

         20.2  Subordination of Lease.  Subject to Section 20.1 and this Section
20.2, this Agreement,  any and all rights of Tenant hereunder,  are and shall be
subject  and  subordinate  to any  ground or  master  lease,  and all  renewals,
extensions,  modifications  and replacements  thereof,  and to all mortgages and
deeds of trust,  which may now or  hereafter  affect the Leased  Property or any
improvements thereon and/or any of such leases, whether or not such mortgages or
deeds of trust shall also cover other lands and/or buildings  and/or leases,  to
each and every  advance made or hereafter  to be made under such  mortgages  and
deeds of trust, and to all renewals, modifications,  replacements and extensions
of such leases and such mortgages and deeds of trust and all  consolidations  of
such mortgages and deeds of trust. This section shall be  self-operative  and no
further  instrument of subordination  shall be required provided that Tenant has
received a nondisturbance and attornment  agreement from each Superior Mortgagee
and/or  Superior  Landlord,  consistent with the provisions of this Section 20.2
and  otherwise in form and  substance  reasonably  satisfactory  to Tenant,  the
benefits of


<PAGE>


                                      -62-

which agreement shall also extend to any Leasehold Mortgagee. In confirmation of
such subordination,  Tenant shall promptly execute,  acknowledge and deliver any
instrument  that Landlord,  the lessor under any such lease or the holder of any
such mortgage or the trustee or beneficiary of any deed of trust or any of their
respective  successors  in interest  may  reasonably  request to  evidence  such
subordination.  Any lease to which this  Agreement  is, at the time referred to,
subject and  subordinate is herein called  "Superior  Lease" and the lessor of a
Superior  Lease or its  successor in interest at the time referred to, is herein
called  "Superior  Landlord"  and any  mortgage  or deed of trust to which  this
Agreement is, at the time referred to, subject and subordinate, is herein called
"Superior  Mortgage"  and the  holder,  trustee  or  beneficiary  of a  Superior
Mortgage is herein called "Superior Mortgagee". Tenant shall have no obligations
under any Superior  Lease or Superior  Mortgage  other than those  expressly set
forth in this Section 20.2.

         If any  Superior  Landlord  or  Superior  Mortgagee  or the  nominee or
designee of any Superior  Landlord or Superior  Mortgagee  shall  succeed to the
rights of Landlord under this Agreement (any such person, "Successor Landlord"),
whether through  possession or foreclosure  action or delivery of a new lease or
deed, or otherwise,  such Successor  Landlord shall  recognize  Tenant's  rights
under this Agreement as herein provided and Tenant shall attorn to and recognize
the  Successor  Landlord as Tenant's  landlord  under this  Agreement and Tenant
shall promptly  execute and deliver any instrument that such Successor  Landlord
may  reasonably  request  to  evidence  such  attornment   (provided  that  such
instrument  does  not  alter  the  terms  of this  Agreement),  whereupon,  this
Agreement  shall continue in full force and effect as a direct lease between the
Successor Landlord and Tenant upon all of the terms, conditions and covenants as
are set forth in this  Agreement,  except that the  Successor  Landlord  (unless
formerly the landlord under this Agreement or its nominee or designee) shall not
be (a) liable in any way to Tenant for any act or  omission,  neglect or default
on the part of any prior Landlord under this Agreement,  (b) responsible for any
monies  owing by or on deposit  with any prior  Landlord to the credit of Tenant
(except to the extent actually paid or delivered to the Successor Landlord), (c)
subject  to any  counterclaim  or setoff  which  theretofore  accrued  to Tenant
against any prior  Landlord,  (d) bound by any  modification  of this  Agreement
subsequent to such Superior Lease or Mortgage,  or by any previous prepayment of
Minimum  Rent or  Additional  Rent for more than one (1) month in advance of the
date due hereunder,  which was not approved in writing by the Superior  Landlord
or the Superior  Mortgagee  thereto,  (e) liable to Tenant  beyond the Successor
Landlord's  interest in the Leased  Property  and the rents,  income,  receipts,
revenues,  issues and profits issuing from the Leased Property,  (f) responsible
for the  performance of any work to be done by the Landlord under this Agreement
to render the Leased Property ready


<PAGE>


                                      -63-

for  occupancy  by Tenant  (subject  to  Landlord's  obligations  under  Section
5.1.2(b) or with respect to any  insurance  or  Condemnation  proceeds),  or (g)
required to remove any Person occupying the Leased Property or any part thereof,
except if such person claims by, through or under the Successor Landlord. Tenant
agrees at any time and from time to time to  execute a  suitable  instrument  in
confirmation of Tenant's  agreement to attorn,  as aforesaid and Landlord agrees
to provide Tenant with an instrument of nondisturbance  and attornment from each
such Superior  Mortgagee and Superior Landlord in form and substance  reasonably
satisfactory  to Tenant.  Nothing  contained in this Section 20.2 shall  relieve
Landlord  from any  liability  to Tenant  under  this  Agreement  following  the
exercise of remedies by a Superior Mortgagee.

         20.3 Notice to  Mortgagee  and  Superior  Landlord.  Subsequent  to the
receipt  by Tenant of  Notice  from  Landlord  as to the  identity  of any Hotel
Mortgagee or Superior  Landlord under a lease with  Landlord,  as ground lessee,
which  includes  the Leased  Property as part of the demised  premises and which
complies with Section 20.1 and 20.2 (which Notice shall be accompanied by a copy
of the  applicable  mortgage or lease),  no notice from Tenant to Landlord as to
the Leased  Property  shall be effective  unless and until a copy of the same is
given to such Hotel  Mortgagee or Superior  Landlord at the address set forth in
the above described Notice, and the curing of any of Landlord's defaults by such
Hotel  Mortgagee  or  Superior  Landlord  shall be  treated  as  performance  by
Landlord.


                                   ARTICLE 21

                         ADDITIONAL COVENANTS OF TENANT

         21.1 Prompt Payment of  Indebtedness.  Tenant shall (a) pay or cause to
be paid when due all  payments  of  principal  of and  premium  and  interest on
Tenant's Indebtedness for money borrowed and shall not permit or suffer any such
Indebtedness to become or remain in default beyond any applicable  grace or cure
period,  (b) pay or cause to be paid when due all  lawful  claims  for labor and
rents with respect to the Leased Property,  (c) pay or cause to be paid when due
all  trade  payables  and (d) pay or  cause  to be paid  when  due all  other of
Tenant's  Indebtedness  upon which it is or becomes  obligated,  except, in each
case,  other than that referred to in clause (a), to the extent payment is being
contested in good faith by appropriate  proceedings in accordance with Article 8
and if Tenant shall have set aside on its books  adequate  reserves with respect
thereto  in  accordance  with  GAAP,  if   appropriate,   or  unless  and  until
foreclosure,  distraint  sale or  other  similar  proceedings  shall  have  been
commenced.



<PAGE>


                                      -64-

         21.2 Conduct of Business. Tenant shall not engage in any business other
than the leasing and  operation of the Leased  Property and shall do or cause to
be done all  things  necessary  to  preserve,  renew and keep in full  force and
effect  and  in  good  standing  its  corporate  or  partnership  existence,  as
applicable, and its rights and licenses necessary to conduct such business.

         21.3  Maintenance  of  Accounts  and  Records.  Tenant  shall keep true
records and books of account of Tenant in which full,  true and correct  entries
will be made of  dealings  and  transactions  in relation  to the  business  and
affairs of Tenant in accordance with GAAP, where applicable,  Tenant shall apply
accounting  principles in the preparation of the financial  statements of Tenant
which, in the judgment of and the opinion of its independent public accountants,
are in accordance with GAAP,  where  applicable,  except for changes approved by
such independent public accountants.  Tenant shall provide to Landlord either in
a footnote to the financial statements delivered under Section 17.2 which relate
to the period in which such  change  occurs,  or in separate  schedules  to such
financial  statements,  information  sufficient  to show the  effect of any such
changes on such financial statements.

         21.4 Notice of  Litigation,  Etc.  Tenant  shall give prompt  Notice to
Landlord of any  litigation  or any  administrative  proceeding  to which it may
hereafter  become a party of which Tenant has notice or actual  knowledge  which
involves a potential  uninsured  liability  equal to or greater than Two Hundred
Fifty Thousand Dollars ($250,000) or which, in Tenant's reasonable opinion,  may
otherwise  result in any material  adverse  change in the business,  operations,
property,  prospects, results of operation or condition,  financial or other, of
Tenant.  Forthwith  upon Tenant  obtaining  knowledge of any  Default,  Event of
Default or any  default  or event of default  under any  agreement  relating  to
Indebtedness  for money borrowed in an aggregate  amount  exceeding,  at any one
time, Two Hundred Fifty Thousand Dollars  ($250,000),  or any event or condition
that would be required to be  disclosed  in a current  report filed by Tenant on
Form  8-K or in Part  II of a  quarterly  report  on Form  10-Q if  Tenant  were
required to file such reports  under the  Securities  Exchange  Act of 1934,  as
amended,  Tenant shall furnish Notice thereof to Landlord  specifying the nature
and period of existence thereof and what action Tenant has taken or is taking or
proposes to take with respect thereto.

         21.5 Indebtedness of Tenant.  Tenant shall not create, incur, assume or
guarantee, or permit to exist, or become or remain liable directly or indirectly
upon, any Indebtedness except the following:

                  (a)      Indebtedness of Tenant to Landlord;



<PAGE>


                                      -65-

                  (b) Indebtedness of Tenant for Impositions, to the extent that
         payment  thereof  shall  not at the  time  be  required  to be  made in
         accordance with the provisions of Article 8;

                  (c)  Indebtedness  of Tenant in respect of judgments or awards
         (i) which have been in force for less than the applicable appeal period
         and in  respect  of which  execution  thereof  shall  have been  stayed
         pending  such  appeal or  review,  or (ii)  which are fully  covered by
         insurance  payable to Tenant,  or (iii)  which are for an amount not in
         excess of $250,000 in the aggregate at any one time outstanding and (x)
         which  have been in force for not  longer  than the  applicable  appeal
         period, so long as execution is not levied thereunder or (y) in respect
         of which an  appeal  or  proceedings  for  review  shall at the time be
         prosecuted in good faith in accordance  with the  provisions of Article
         8, and in respect of which  execution  thereof  shall have been  stayed
         pending such appeal or review;

                  (d) unsecured borrowings of Tenant from its Affiliated Persons
         which  are  by  their  terms  expressly   subordinate   pursuant  to  a
         Subordination  Agreement  to the  payment and  performance  of Tenant's
         obligations under this Agreement;

                  (e)  Indebtedness  for purchase money  financing in accordance
         with Section  21.9(a) and other operating  liabilities  incurred in the
         ordinary course of Tenant's business;

                  (f) Deferred fees to the Manager as provided in the Management
         Agreement,  provided  that  such  fees  shall  be,  from and  after the
         occurrence of a Default or Event of Default, subordinate to all amounts
         owing to Landlord; or

                  (g) Indebtedness of Wyndham secured by a Leasehold Mortgage or
         otherwise guaranteed by Tenant.

         21.6 Financial Condition of Tenant.  Tenant shall at all times maintain
Tangible Net Worth  (except as provided in the last clause of this  sentence) in
an amount at least equal to the  aggregate  of one year's  Minimum  Rent payable
pursuant to this Agreement;  it being  expressly  understood and agreed that the
amount of the Security  Deposit may for such purpose be counted as equity at the
full amount thereof.

         21.7 Distributions,  Payments to Affiliated Persons,  Etc. Tenant shall
not declare,  order, pay or make,  directly or indirectly,  any Distributions or
any  payment  to any  Affiliated  Person of Tenant  (including  payments  in the
ordinary course of business and payments pursuant to management  agreements with
any such Affiliated Person) or set apart any sum or property


<PAGE>


                                      -66-

therefor,  or  agree  to do so,  if,  at the time of such  proposed  action,  or
immediately after giving effect thereto, any Event of Default shall exist.

         21.8 Prohibited Transactions. Tenant shall not permit to exist or enter
into any agreement or  arrangement  whereby it engages in a  transaction  of any
kind with any  Affiliated  Person as to Tenant,  except on terms and  conditions
which are commercially reasonable or as otherwise provided in Section 21.5.

         21.9  Liens and  Encumbrances.  Except as  permitted  by  Section  7.1,
Article 19 and Section  21.5,  Tenant  shall not create or incur or suffer to be
created or  incurred or to exist any Lien on this  Agreement  or any of Tenant's
assets, properties,  rights or income, or any of its interest therein, now or at
any time hereafter owned, other than:

                  (a)  Security   interests   securing  the  purchase  price  of
         equipment or personal  property  whether  acquired  before or after the
         Commencement Date; provided,  however,  that (i) such Lien shall at all
         times  be  confined  solely  to the  asset  in  question  and  (ii) the
         aggregate  principal  amount of  Indebtedness  secured by any such Lien
         shall  not  exceed  the  cost of  acquisition  or  construction  of the
         property subject thereto;

                  (b) Permitted Encumbrances; and

                  (c) As permitted pursuant to Article 19 and Section 21.5.

         21.10 Merger;  Sale of Assets;  Etc.  Except as otherwise  permitted by
this  Agreement,  Tenant  shall not (i) sell,  lease (as  lessor or  sublessor),
transfer or otherwise dispose of, or abandon, all or any material portion of its
assets (including  capital stock) or business to any Person,  (ii) merge into or
with or consolidate  with any other Entity,  or (iii) sell,  lease (as lessor or
sublessor),  transfer or otherwise dispose of, or abandon, any personal property
or fixtures or any real property;  provided,  however, that, notwithstanding the
provisions  of clause  (iii)  preceding,  Tenant  may  dispose of  equipment  or
fixtures  which  have  become  inadequate,   obsolete,   worn-out,   unsuitable,
undesirable or  unnecessary,  provided  substitute  equipment or fixtures having
equal or  greater  value  and  utility  (but  not  necessarily  having  the same
function) have been provided.




<PAGE>


                                      -67-

                                   ARTICLE 22

                         REPRESENTATIONS AND WARRANTIES

         22.1  Representations  of Tenant. To induce Landlord to enter into this
Agreement, Tenant represents and warrants to Landlord as follows:

                  22.1.1 Status and Authority of Tenant. Tenant is a corporation
duly organized,  validly  existing and in corporate good standing under the laws
of its state of  incorporation.  Tenant has all  requisite  power and  authority
under the laws of its state of formation and its respective charter documents to
enter into and perform its  obligations  under this  Agreement and to consummate
the  transactions  contemplated  hereby.  Tenant has duly  qualified to transact
business in each  jurisdiction in which the nature of the business  conducted by
it requires such qualification.

                  22.1.2 Action of Tenant. Tenant has taken all necessary action
to authorize the execution,  delivery and  performance of this  Agreement;  this
Agreement  constitutes the valid and binding obligation and agreement of Tenant,
enforceable   against   Tenant  in   accordance   with  its  terms,   except  as
enforceability  may  be  limited  by  bankruptcy,  insolvency,   reorganization,
moratorium  or similar  laws of  general  application  affecting  the rights and
remedies of creditors.

                  22.1.3 No Violations  of  Agreements.  Neither the  execution,
delivery or  performance of this  Agreement by Tenant,  nor compliance  with the
terms and provisions hereof, will result in any breach of the terms,  conditions
or provisions of, or conflict with or constitute a default  under,  or result in
the  creation  of any lien,  charge or  encumbrance  upon  Tenant or the  Leased
Property pursuant to the terms of any indenture,  mortgage, deed of trust, note,
evidence of indebtedness or any other material  agreement or instrument by which
Tenant or, to Tenant's  knowledge,  the Leased  Property is bound,  other than a
Leasehold Mortgage.

                  22.1.4  Litigation.   To  Tenant's  knowledge,  no  action  or
proceeding is pending or threatened and no investigation  looking toward such an
action or proceeding has begun,  which  questions the validity of this Agreement
or any action taken or to be taken pursuant hereto,  will result in any material
adverse  change in the business,  operation,  affairs or condition of the Leased
Property  or Tenant,  result in or subject  the Leased  Property  or Tenant to a
material  liability,  or involves  condemnation  or eminent  domain  proceedings
against any part of the Leased Property.



<PAGE>


                                      -68-

                  22.1.5   Existing   Leases,   Agreements,   Etc.  To  Tenant's
knowledge,  other than any  agreements  provided to  Landlord  prior to the date
hereof,  there are no material  agreements  affecting the Leased  Property which
will be binding on Landlord subsequent to the Commencement Date.

                  22.1.6 Disclosure. To Tenant's knowledge,  there is no fact or
condition  which  materially and adversely  affects the business or condition of
the Leased  Property  which has not been set forth in this  Agreement  or in the
other documents,  certificates or statements furnished to Landlord in connection
with the transactions contemplated hereby.

                  22.1.7 Utilities,  Etc. To Tenant's  knowledge,  all utilities
and  services  necessary  for the  use  and  operation  of the  Leased  Property
(including,  without  limitation,  road  access,  gas,  water,  electricity  and
telephone) are available thereto,  are of sufficient capacity to meet adequately
all needs and  requirements  necessary  for the current use and operation of the
Leased Property and for its intended purposes.  To Tenant's knowledge,  no fact,
condition or proceeding exists which would result in the termination or material
impairment of the furnishing of such utilities to the Leased Property.

                  22.1.8 Compliance With Law. To Tenant's knowledge,  the Leased
Property and the use and operation  thereof do not violate any material federal,
state, municipal and other governmental statutes,  ordinances,  by-laws,  rules,
regulations  or any other legal  requirements,  including,  without  limitation,
those  relating  to  construction,   occupancy,  zoning,  adequacy  of  parking,
environmental  protection,  occupational  health  and  safety  and  fire  safety
applicable  thereto;  and there are  presently in effect all material  licenses,
permits and other  authorizations  necessary for the current use,  occupancy and
operation  thereof.  To  Tenant's  knowledge,  there is no  threatened  request,
application,  proceeding, plan, study or effort which would materially adversely
affect the present use or zoning of the Leased Property or which would modify or
realign  any  adjacent  street or highway  in a manner  which  would  materially
adversely affect the use and operation of the Leased Property.

                  22.1.9 Hazardous  Substances.  Except as disclosed to Landlord
in writing or as described in any environmental report delivered to Landlord, to
Tenant's knowledge,  no tenant or other occupant or user of the Leased Property,
or any portion thereof, has stored or disposed of (or engaged in the business of
storing or disposing  of) or has released or caused the release of any Hazardous
Substances,  and,  to Tenant's  knowledge,  except as  disclosed  to Landlord in
writing or as described in any environmental  report delivered to Landlord,  the
Leased  Property  is free from any such  Hazardous  Substances,  except any such
materials maintained in accordance with Applicable Law.


<PAGE>


                                      -69-


         22.2  Representations  of Landlord.  To induce  Tenant to enter in this
Agreement, Landlord represents and warrants to Tenant as follows:

                  22.2.1  Status  and  Authority  of  Landlord.  Landlord  is  a
corporation  duly  organized,  validly  existing and in corporate  good standing
under the laws of its state of  incorporation.  Landlord has all requisite power
and  authority  under  the laws of its  state of  formation  and its  respective
charter documents to enter into and perform its obligations under this Agreement
and to  consummate  the  transactions  contemplated  hereby.  Landlord  has duly
qualified to transact  business in each  jurisdiction in which the nature of the
business conducted by it requires such qualification.

                  22.2.2  Action of Landlord.  Landlord has taken all  necessary
action to authorize the execution,  delivery and  performance of this Agreement;
this  Agreement  constitutes  the valid and binding  obligation and agreement of
Landlord,  enforceable  against Landlord in accordance with its terms, except as
enforceability  may  be  limited  by  bankruptcy,  insolvency,   reorganization,
moratorium  or similar  laws of  general  application  affecting  the rights and
remedies of creditors.

                  22.2.3 No Violations  of  Agreements.  Neither the  execution,
delivery or performance of this Agreement by Landlord,  nor compliance  with the
terms and provisions  hereof,  will result in any material  breach of the terms,
conditions or provisions of, or conflict with or constitute a default under,  or
result in the  creation of any lien,  charge or  encumbrance  upon any  material
property or assets of Landlord pursuant to the terms of any material  indenture,
mortgage,  deed of trust, note,  evidence of indebtedness or any other agreement
or instrument by which Landlord is bound.

                  22.2.4 Litigation.  No investigation,  action or proceeding is
pending and, to Landlord's knowledge,  no action or proceeding is threatened and
no  investigation  looking toward such an action or proceeding has begun,  which
questions  the  validity of this  Agreement  or any action  taken or to be taken
pursuant hereto.

         22.3  Survival,  Etc. The  representations  and warranties set forth in
Sections 22.1.5 shall remain in effect only for a one-year period after the date
hereof.  Except  as  otherwise  expressly  provided  in this  Agreement,  Tenant
disclaims the making of any  representations or warranties,  express or implied,
regarding the Leased Property or matters affecting the Leased Property,  whether
made by Tenant, on Tenant's behalf or otherwise,  including, without limitation,
the physical condition of the Leased Property, title to or the boundaries of the
Land, pest control


<PAGE>


                                      -70-

matters,  soil  conditions,  the  presence,  existence  or absence of  hazardous
wastes,  toxic  substances  or  other  environmental  matters,  compliance  with
building,  health,  safety,  land use and zoning laws,  regulations  and orders,
structural and other engineering characteristics, traffic patterns, market data,
economic conditions or projections,  and any other information pertaining to the
Leased Property or the market and physical  environments in which it is located.
Landlord acknowledges (i) that Landlord has entered into this Agreement with the
intention  of making and  relying  upon its own  investigation  or that of third
parties  with  respect  to  the  physical,  environmental,  economic  and  legal
condition of the Leased  Property and (ii) that Landlord is not relying upon any
statements,  representations  or  warranties  of  any  kind,  other  than  those
specifically  set forth in this  Agreement or in any document to be delivered to
Landlord by Tenant.  Landlord further acknowledges that it has not received from
or on behalf of Tenant any accounting, tax, legal,  architectural,  engineering,
property  management  or other  advice with respect to this  transaction  and is
relying  solely  upon  the  advice  of  third  party  accounting,   tax,  legal,
architectural,  engineering,  property management and other advisors. Subject to
the provisions of this Agreement, Landlord shall purchase the Leased Property in
its "as is" condition on the date hereof.


                                   ARTICLE 23

                                  MISCELLANEOUS

         23.1 Limitation on Payment of Rent. All agreements between Landlord and
Tenant herein are hereby  expressly  limited so that in no  contingency or event
whatsoever,  whether by reason of acceleration of Rent, or otherwise,  shall the
Rent or any other amounts  payable to Landlord under this  Agreement  exceed the
maximum  permissible  under applicable law, the benefit of which may be asserted
by Tenant as a defense, and if, from any circumstance whatsoever, fulfillment of
any provision of this Agreement, at the time performance of such provision shall
be due, shall involve  transcending the limit of validity  prescribed by law, or
if from any  circumstances  Landlord  should ever receive as fulfillment of such
provision such an excessive amount,  then, ipso facto, the amount which would be
excessive  shall be applied to the  reduction of the  installment(s)  of Minimum
Rent next due and not to the payment of such  excessive  amount.  This provision
shall control every other  provision of this Agreement and any other  agreements
between Landlord and Tenant.

         23.2 No Waiver.  No failure by  Landlord  or Tenant to insist  upon the
strict  performance of any term hereof or to exercise any right, power or remedy
consequent upon a breach  thereof,  and no acceptance of full or partial payment
of Rent during the continuance of any such breach,  shall constitute a waiver of
any


<PAGE>


                                      -71-

such breach or of any such term.  To the  maximum  extent  permitted  by law, no
waiver of any breach shall affect or alter this Agreement,  which shall continue
in full force and effect with respect to any other then  existing or  subsequent
breach.

         23.3 Remedies Cumulative.  To the maximum extent permitted by law, each
legal,  equitable or contractual  right, power and remedy of Landlord or Tenant,
now or hereafter  provided  either in this Agreement or by statute or otherwise,
shall be  cumulative  and  concurrent  and shall be in  addition  to every other
right,  power and  remedy and the  exercise  or  beginning  of the  exercise  by
Landlord or Tenant (as applicable) of any one or more of such rights, powers and
remedies shall not preclude the simultaneous or subsequent  exercise by Landlord
of any or all of such other rights, powers and remedies.

         23.4  Severability.   Any  clause,  sentence,   paragraph,  section  or
provision  of this  Agreement  held by a court of competent  jurisdiction  to be
invalid,  illegal or  ineffective  shall not impair,  invalidate  or nullify the
remainder of this Agreement,  but rather the effect thereof shall be confined to
the clause,  sentence,  paragraph,  section or  provision so held to be invalid,
illegal  or  ineffective,  and  this  Agreement  shall be  construed  as if such
invalid, illegal or ineffective provisions had never been contained therein.

         23.5  Acceptance  of  Surrender.  No  surrender  to  Landlord  of  this
Agreement  or of the Leased  Property or any part  thereof,  or of any  interest
therein, shall be valid or effective unless agreed to and accepted in writing by
Landlord  and no act by Landlord  or any  representative  or agent of  Landlord,
other than such a written acceptance by Landlord, shall constitute an acceptance
of any such surrender.

         23.6 No Merger of Title. It is expressly  acknowledged  and agreed that
it is the intent of the parties that there shall be no merger of this  Agreement
or of the leasehold  estate  created  hereby by reason of the fact that the same
Person may acquire,  own or hold,  directly or indirectly  this Agreement or the
leasehold estate created hereby and the fee estate or ground landlord's interest
in the Leased Property.

         23.7 Conveyance by Landlord.  If Landlord or any successor owner of all
or any  portion of the Leased  Property  shall  convey all or any portion of the
Leased Property in accordance with the terms hereof other than as security for a
debt,  and the  grantee  or  transferee  of such of the  Leased  Property  shall
expressly assume all obligations of Landlord  hereunder arising or accruing from
and after the date of such  conveyance or transfer,  Landlord or such  successor
owner,  as the case may be, shall,  provided such  successor  owner shall have a
Tangible Net Worth of not less than Five Million Dollars ($5,000,000),  (y) such
conveyance shall


<PAGE>


                                      -72-

occur  subsequent  to the first  anniversary  of the  Commencement  Date and (z)
Landlord shall transfer in cash any unapplied balance of the Security Deposit to
such  successor  owner,  thereupon be released from all future  liabilities  and
obligations  of Landlord under this Agreement with respect to such of the Leased
Property arising or accruing from and after the date of such conveyance or other
transfer and all such future  liabilities  and  obligations  shall  thereupon be
binding upon the new owner.

         23.8 Quiet  Enjoyment.  Provided  that no Event of  Default  shall have
occurred and be continuing,  Tenant shall  peaceably and quietly have,  hold and
enjoy the Leased  Property for the Term,  free of hindrance  or  molestation  by
Landlord or anyone  claiming by, through or under  Landlord,  but subject to (a)
any Encumbrance  permitted under Article 20 or otherwise permitted to be created
by Landlord  hereunder  provided that the holder of such Encumbrance has, to the
extent appropriate, executed a nondisturbance agreement pursuant to Section 20.2
or a  subordination  agreement in form and  substance  reasonably  acceptable to
Tenant, (b) all Permitted Encumbrances,  (c) liens as to obligations of Landlord
that are  either not yet due or which are being  contested  in good faith and by
proper proceedings,  provided the same do not materially interfere with Tenant's
ability  to  operate  the  Hotel and (d) liens  that have been  consented  to in
writing by Tenant. Except as otherwise provided in this Agreement, no failure by
Landlord to comply with the  foregoing  covenant  shall give Tenant any right to
cancel or terminate this Agreement or abate,  reduce or make a deduction from or
offset  against the Rent or any other sum payable  under this  Agreement,  or to
fail to perform any other obligation of Tenant hereunder.

         23.9 Memorandum of Lease. Neither Landlord nor Tenant shall record this
Agreement.  However, Landlord and Tenant shall promptly, upon the request of the
other,  enter into a short form memorandum of this  Agreement,  in form suitable
for recording  under the laws of the State in which reference to this Agreement,
and all options contained herein, shall be made. The parties shall share equally
all costs and expenses of recording such memorandum.

         23.10  Notices.

                  (a) Any and all notices, demands, consents, approvals, offers,
         elections  and other  communications  required or permitted  under this
         Agreement shall be deemed  adequately  given if in writing and the same
         shall  be  delivered   either  in  hand,  by  telecopier  with  written
         acknowledgment  of  receipt,  or by mail or Federal  Express or similar
         expedited commercial carrier, addressed to the recipient of the notice,
         postpaid and registered or certified with return


<PAGE>


                                      -73-

         receipt requested (if by mail), or with all freight charges prepaid (if
         by Federal Express or similar carrier).

                  (b) All notices  required or  permitted  to be sent  hereunder
         shall be deemed to have been given for all  purposes of this  Agreement
         upon  the date of  acknowledged  receipt,  in the  case of a notice  by
         telecopier,  and,  in all  other  cases,  upon the date of  receipt  or
         refusal,  except that whenever  under this Agreement a notice is either
         received  on a day which is not a  Business  Day or is  required  to be
         delivered on or before a specific day which is not a Business  Day, the
         day of receipt or required delivery shall  automatically be extended to
         the next Business Day.

                  (c)      All such notices shall be addressed,

         if to Landlord to:

                  c/o Hospitality Properties Trust
                  400 Centre Street
                  Newton, Massachusetts  02158
                  Attn:  Mr. John G. Murray
                  [Telecopier No. (617) 969-5730]

         with a copy to:

                  Sullivan & Worcester LLP
                  One Post Office Square
                  Boston, Massachusetts  02109
                  Attn:  Jennifer B. Clark, Esq.
                  [Telecopier No. (617) 338-2880]

         if to Tenant to:

                  c/o Wyndham Hotel Corporation
                  2001 Bryan Street, Suite 2300
                  Dallas, Texas  75201
                  Attn:  Ms. Anne L. Raymond
                  [Telecopier No. (214) 863-1262]

          with a copy to:

                  Locke, Purnell, Rain, Harrell
                  2200 Ross Avenue, Suite 2200
                  Dallas, Texas  75201
                  Attn:  J. Mitchell Bell, Esq.
                  [Telecopier No. (214) 740-8800]

                  (d) By notice given as herein provided, the parties hereto and
         their  respective  successor and assigns shall have the right from time
         to time and at any time  during  the term of this  Agreement  to change
         their respective  addresses effective upon receipt by the other parties
         of such notice


<PAGE>


                                      -74-

         and each  shall  have the right to  specify  as its  address  any other
         address within the United States of America.

         23.11 Trade Area Restriction.  Neither Tenant nor any of its Affiliated
Persons shall own, build, franchise,  manage or operate any full-service Wyndham
Hotel within the  designated  area on Exhibit D, at any time during the Term; it
being  expressly  understood  and agreed that hotels other than  Wyndham  Hotels
(e.g.  garden  hotels  or  resort  hotels)  are  not  subject  to the  foregoing
restriction.

         23.12  Construction.  Anything  contained  in  this  Agreement  to  the
contrary  notwithstanding,  all claims  against,  and  liabilities of, Tenant or
Landlord  arising  prior  to any  date  of  termination  or  expiration  of this
Agreement with respect to the Leased Property shall survive such  termination or
expiration.  In no event shall Landlord be liable for any consequential  damages
suffered  by Tenant as the  result of a breach of this  Agreement  by  Landlord.
Neither  this  Agreement  nor  any  provision  hereof  may be  changed,  waived,
discharged or terminated  except by an instrument in writing signed by the party
to be charged.  All the terms and provisions of this Agreement  shall be binding
upon and  inure to the  benefit  of the  parties  hereto  and  their  respective
successors and assigns. Each term or provision of this Agreement to be performed
by Tenant shall be construed as an independent  covenant and condition.  Time is
of the essence  with  respect to the  provisions  of this  Agreement.  Except as
otherwise set forth in this  Agreement,  any  obligations  of Tenant  (including
without limitation,  any monetary,  repair and indemnification  obligations) and
Landlord shall survive the expiration or sooner termination of this Agreement.

         23.13 Counterparts;  Headings. This Agreement may be executed in two or
more counterparts,  each of which shall constitute an original,  but which, when
taken together,  shall  constitute but one instrument and shall become effective
as of the date hereof when copies hereof,  which, when taken together,  bear the
signatures  of each of the parties  hereto shall have been  signed.  Headings in
this  Agreement are for purposes of reference only and shall not limit or affect
the meaning of the provisions hereof.

         23.14  Applicable  Law,  Etc.  This  Agreement  shall  be  interpreted,
construed,  applied  and  enforced  in  accordance  with the  laws of the  State
applicable to contracts between residents of the State which are to be performed
entirely within the State, regardless of (i) where this Agreement is executed or
delivered;  or (ii) where any  payment  or other  performance  required  by this
Agreement  is made or  required  to be made;  or (iii)  where any  breach of any
provision of this Agreement occurs, or any cause of action otherwise accrues; or
(iv) where any action or other  proceeding is instituted or pending;  or (v) the
nationality,


<PAGE>


                                      -75-

citizenship,   domicile,   principal  place  of  business,  or  jurisdiction  of
organization  or  domestication  of any party;  or (vi)  whether the laws of the
forum  jurisdiction  otherwise would apply the laws of a jurisdiction other than
the State; or (vii) any combination of the foregoing.

         To the  maximum  extent  permitted  by  applicable  law,  any action to
enforce,  arising out of, or relating  in any way to, any of the  provisions  of
this  Agreement may be brought and prosecuted in such court or courts located in
the State as is provided by law; and the parties consent to the  jurisdiction of
said  court or  courts  located  in the  State  and to  service  of  process  by
registered mail,  return receipt  requested,  or by any other manner provided by
law.

         23.15  Special  Landlord  Option.  GHALP  Corporation,  a Subsidiary of
Wyndham,  currently  leases eleven  Wyndham Garden Hotel  properties  from HPTWN
Corporation, an Affiliated Person as to Landlord. Landlord shall have the right,
exercisable  by notice given at any time on or before the fifth  anniversary  of
the Commencement Date, at Landlord's sole cost and expense,  to require (a) that
Tenant enter into an amendment to this Agreement and cause GHALP  Corporation to
enter into an  amendment  to its  leases  (collectively,  the  "GHALP  Leases"),
providing  (i) that any Event of  Default  under any GHALP  Lease is an Event of
Default under this  Agreement and that any Event of Default under this Agreement
is an Event of Default under the GHALP Leases;  (ii) that GHALP  Corporation may
not elect not to extend the term of the GHALP Leases for the Extended  Terms (as
defined  therein)  unless Tenant elects not to extend the Term of this Agreement
for the  Extended  Terms and that Tenant may not elect not to extend the Term of
this  Agreement for the Extended  Terms unless GHALP  Corporation  elects not to
extend the term of its the GHALP Leases for the Extended  Terms;  and (iii) that
amounts (as defined  therein) in the FF&E Reserve under this Agreement be pooled
and consolidated with amounts in the FF&E Reserve under the GHALP Leases; or (b)
that  Tenant be  merged  into  GHALP  Corporation  and that the GHALP  Leases be
amended to designate this Agreement an "Other Lease" (as defined  therein) under
the GHALP Leases and that this  Agreement be amended  accordingly.  In the event
Landlord shall  exercise  either of the aforesaid  options,  Landlord and Tenant
shall  enter  into an  amendment  to  this  Agreement  (and  shall  cause  their
respective  Affiliated  Persons to enter into  amendments  to the GHALP  Leases)
within  thirty  (30)  days  after  Landlord's  Notice  to  Tenant.  The form and
substance of any such  amendments  shall be reasonably  satisfactory to Landlord
and Tenant.

         23.16  Nonrecourse.  Nothing  contained  in  this  Agreement  shall  be
construed  to impose any  liabilities  or  obligations  on Wyndham or any of its
shareholders for the payment or performance of the obligations or liabilities of
Tenant under this Agreement.


<PAGE>


                                      -76-


         23.17 Confidentiality.  Except to prospective lenders and purchasers or
as may be required by law, the SEC or any  securities  and exchange  commission,
Landlord  shall  not  disclose  any  of  Tenant's  confidential  or  proprietary
information to any Person.

         IN WITNESS  WHEREOF,  the parties  have  executed  this  Agreement as a
sealed instrument as of the date above first written.

                             LANDLORD:

                             HPTSLC CORPORATION


                             By: /s/ John G. Murray
                                  Its President


                             TENANT:

                             WHC SALT LAKE CITY CORPORATION



                             By:/s/ Diane C. Parmerlee
                                 Diane C. Parmerlee
                                 Authorized Signatory


















<PAGE>




                                    EXHIBIT A

                                    The Land

                              [See attached copy.]


                                            

<PAGE>




                                    EXHIBIT B

                        Approved Budget and Improvements

                              [See attached copy.]



                                        

<PAGE>




                                    EXHIBIT C

                      Form of Landlord Estoppel Certificate

                              [See attached copy.]


                                         

<PAGE>




                                    EXHIBIT D

                              Restricted Trade Area

                              [See attached copy.]



                                          

<PAGE>



                                    EXHIBIT E

                               Annual Minimum Rent


Minimum Rent is allocated as follows:

                           Portion of Annual Minimum    Portion of Annual
                           Rent Allocated to Leased     Minimum Rent
                           Real Property and Leased     Allocated to Leased
Year                       Intangible Property          Personal Property

1997                                 94.0%                      6.0%
1998                                 95.5%                      4.5%
1999                                 97.0%                      3.0%
2000                                 98.5%                      1.5%
2001 and beyond                     100.0%                        0%







                                                                Exhibit 12
<TABLE>
<CAPTION>

                          Hospitality Propertues Trust
                      Computation of Ratio to Fixed Charges
                      (in thousands, except ratio amounts)


                                                     For the Period
                                                    February 7, 1995    
                                                     (inception) to          For the Year
                                                      December 31,          ended December
                                                          1995                 31, 1996
<S>                                                     <C>                   <C>
                                                                        
Income                                                   $11,349               $51,664
Fixed Charges                                              5,063                 5,646
                                                         -------               -------
Adjusted Earnings                                        $16,412               $57,310
                                                         =======               =======
                                                                            
Fixed Charges:                                                              
   Interest on indebtedness and amortization of                             
   deferred finance cost                                  $5,063                $5,646
                                                         -------               -------
Total Fixed Charges                                       $5,063                $5,646
                                                         =======               =======
                                                                            
Ratio of Earnings to Fixed Charges                         3.24x                10.15x
                                                         =======               =======
</TABLE>


                                                            Exhibit 21


    Subsidiary                              State of Incorporation

HPTRI Corporation                                  Delaware
HPTWN Corporation                                  Delaware
HPTCY Corporation                                  Delaware



                                                               Exhibit 23.1

                               ARTHUR ANDERSEN LLP

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

         As   independent   public   accountants,   we  hereby  consent  to  the
incorporation  of our  reports  included in this Form 10-K,  into the  Company's
previously filed Registration Statement File No. 333.17983.

                                                     /s/ Arthur Andersen LLP

Washington, D.C.
March 27, 1997



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          38,073
<SECURITIES>                                         0
<RECEIVABLES>                                    1,671
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         842,687
<DEPRECIATION>                                (26,218)
<TOTAL-ASSETS>                                 871,603
<CURRENT-LIABILITIES>                                0
<BONDS>                                        125,000
                                0
                                          0
<COMMON>                                           269
<OTHER-SE>                                     644,939
<TOTAL-LIABILITY-AND-EQUITY>                   871,603
<SALES>                                              0
<TOTAL-REVENUES>                                82,629
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                25,319
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               5,646
<INCOME-PRETAX>                                 51,664
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             51,664
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    51,664
<EPS-PRIMARY>                                     2.23
<EPS-DILUTED>                                     2.23
        

</TABLE>

                                                                 Exhibit 99


                        CERTAIN INVESTMENT CONSIDERATIONS


         The following  information  should be considered in connection  with an
investment in the Company's securities. Cross-references contained herein are to
the Company's Annual Report on Form 10-K for the year ended December 31, 1996.

         Dependence  on Limited  Number of Lessees.  In order to  generate  cash
sufficient  to make  distributions  to  Shareholders,  the Company  will rely on
timely receipt of rents from the Lessees. The failure or delay by the Lessees in
paying  rents  could  adversely  affect  the  ability  of the  Company  to  make
distributions  to  Shareholders.  In the event of a default  under a Lease,  the
Company may relet or sell the applicable Hotel and seek recovery of damages from
the applicable Lessee. Each Lessee,  however, is a limited purpose entity formed
for the purpose of leasing certain of the Hotels,  and there can be no assurance
that the  Company  will be able to  recover  damages  from a Lessee  under  such
circumstances. See "Business--The Hotels, Leases and Management Agreements."

         Dependence on Limited  Number of Managers.  The Company and the Lessees
will rely on the  Managers  to manage the Hotels  properly.  The  failure by the
Managers to manage the Hotels  properly could have a material  adverse effect on
the ability of the Lessees to pay rents. See "Business--The  Hotels,  Leases and
Management Agreements."

         Substantial Dependence on Brand Names. The Wyndham Garden(R), Residence
Inn by  Marriott(R),  and Courtyard by Marriott(R)  brand names are not owned by
the Company and any degradation or adverse market developments relating to these
brand names could  adversely  affect the  results of  operations  of the related
Hotels and the ability of the applicable Lessee to pay rents.

         Inability to Operate  Hotels.  As a REIT,  the Company is restricted in
its ability to operate hotels.  As a result,  the Company will be unable to make
and implement  operating business decisions with respect to its Hotels,  even if
such  decisions  were in the best  interest of the  Company.  In  addition,  the
Company will be subject to the risk that, upon termination of a Lease, the Lease
may not be renewed,  the affected Hotel may not be relet or the terms of renewal
or reletting may be less favorable than the previous Lease terms.  All Leases to
a particular  Lessee have all or none renewal feature.  Although Advisors may be
able  directly  to provide  for the  operation  of hotels for up to two years in
certain  circumstances,  as a result of restrictions imposed on the Company as a
REIT, the Company would likely not be able to operate directly any hotel without
thereby  failing to qualify as a REIT for federal  income tax  purposes.  If the
Company  were unable  promptly to enter into a new lease to replace a terminated
Lease or if the  rental  rates upon a renewal or  reletting  were  significantly
lower  than  expected  due to  market  conditions  or  other  factors,  then the
Company's  ability to make  distributions  to  Shareholders  could be  adversely
affected. See "Business--Taxation of the Company."

         Limited  Operating  History.  The Company has only a limited  operating
history and has owned hotels for less than two years.  Accordingly,  the Company
will be subject to all risks generally associated with a new business.

         Dependence  on Key  Personnel.  The  Company is an advised  REIT and is
highly dependent on the efforts of Advisors and the Company's  Managing Trustees
and officers,  all of whom have  extensive  experience  managing a REIT but only
limited experience in the hotel industry.  The loss of their services could have
a material adverse effect on the Company.

         Conflict  of  Interest.  Advisors  acts as the  financial  advisor  and
provides  management services to the Company and HRP and also has other business
interests.  Advisors  will not be able to devote  all of its  business  time and
resources  to  the  Company  and  conflicts  could  arise  with  respect  to the
allocation of its time and resources.  The terms of the Advisory  Agreement were
not  determined  by arms'  length  negotiations.  Barry M. Portnoy and Gerard M.
Martin are each Managing  Trustees of the Company,  Managing Trustees of HRP and
Directors and 50%  shareholders of Advisors.  To address the foregoing actual or
potential  conflicts of interest and  competing  time demands,  the  Declaration
provides that a majority of the Company's Trustees will be Independent Trustees.
Certain officers of Advisors devote  substantially all of their business time to



<PAGE>

the Company.  In  addition,  pursuant to the  Advisory  Agreement,  Advisors and
Messrs.  Portnoy and Martin have agreed not to provide advisory  services to, or
serve as directors or officers of, any other REIT which is  principally  engaged
in the business of ownership of hotels or to make competitive direct investments
in hotels without, in each case, the consent of the Independent Trustees.  Also,
Advisors and Messrs.  Portnoy and Martin will be required by  applicable  law to
act in accordance with their fiduciary  responsibilities  to the Company.  Under
the terms of the Advisory Agreement,  the fees payable to Advisors will increase
as a result of the  Company's  purchase  of the  Additional  Hotels  and  future
hotels.

         Risks of Leverage.  The organizational  documents of the Company do not
limit the level of debt the Company may incur.  The Company  could become highly
leveraged,  which  could  adversely  affect the  ability of the  Company to make
distributions  to  Shareholders  and  increase  the risk of  default  under  its
indebtedness.  See "Management's  Discussion and Analysis of Financial Condition
and Results of Operations--Liquidity and Capital Resources."

         Security  Deposits.  The security  deposits  retained by the Company as
security for the Lessees'  obligations  under the Leases are not  escrowed.  The
security  deposits  will be  repayable  by the Company to the  Lessees  upon the
expiration of the Leases,  including  renewal terms. The Company will record any
reductions to security  deposits  resulting from failure by a Lessee to pay rent
as  non-cash  income  to the  Company.  Accordingly,  funds  represented  by the
security  deposits may not be available to the Company when they are required to
be repaid to the Lessees or to satisfy a Lessee's  rent  obligation in the event
of a default.

         Ground Leases.  Rights to use the land underlying 10 Hotels are held by
assignments of the leasehold interests under long term ground leases.  Under the
Leases for these  Hotels,  the  Lessees  are  required  to pay all rents due and
comply  with all other  obligations  under the ground  leases.  The terms of the
ground  leases,  including  renewal  terms,  expire  between 2039 and 2077. If a
ground lease  terminates,  the Lease with respect to the  applicable  Hotel will
also terminate.  Accordingly,  Leases for six Hotels may terminate by reasons of
termination  of a  ground  lease  up to a  maximum  of nine  years  prior to the
expiration  of their final renewal terms if the Company is unable to acquire the
underlying property or extend the applicable ground leases. If a Lessee does not
perform  the  obligations  under or elects  not to renew any ground  lease,  the
Company  must perform  such  obligations  or renew such ground lease in order to
protect  its  investment  in the  affected  Hotel.  Any pledge of the  Company's
interests  in a ground  lease may also  require  the  consent of the  applicable
ground lessor and its lenders.  The ground leases generally  require the Company
to  restore  the  premises  following  a  casualty  or taking  and to apply in a
specified manner any proceeds received in connection therewith.  The Company may
have to restore  the  premises  following a casualty or taking and to apply in a
specified manner any proceeds received in connection therewith.  The Company may
have  to  restore  the  premises  if a  material  casualty  occurs,  even if the
applicable  Lessee has terminated its Lease by reason of such casualty,  without
regard to the  sufficiency  of proceeds  available to the Company to effect such
restoration. See "Properties."

         Tax Risks.  The  Company so as to qualify as a REIT under the  Internal
Revenue Code of 1986,  as amended (the "Code").  The Company has not  requested,
and does not expect to request,  a ruling from the Internal Revenue Service (the
"Service") regarding its status as a REIT.  Qualification as a REIT involves the
application of technical and complex  provisions of the Code for which there are
only limited judicial or  administrative  interpretations.  The determination of
various  factual  matters and  circumstances  not entirely  within the Company's
control (including  termination of a Lease) may affect its ability to qualify as
a  REIT,  and  maintenance  of  such  qualification  imposes  certain  operating
requirements  on the  Company.  In  addition,  no  assurance  can be given  that
legislation, regulations, administrative interpretations or court decisions will
not significantly change the rules applicable to the Company with respect to its
qualification  as a  REIT  or  the  federal  income  tax  consequences  of  such
qualification.  If the Company  were to fail to qualify as a REIT in any taxable
year,  such failure could have a material  adverse effect on the Company and its
Shareholders.  Also, it is possible that future economic,  market, legal, tax or
other  considerations  may cause the Board of Trustees,  with the consent of two
thirds of the Shareholders, to revoke the REIT election. See "Business--Taxation
of the Company."


                                       2
<PAGE>

         Concentration of Ownership and Ownership Limitation.  At March 31, 1997
HRP owned  approximately  14.9% and  Advisors  owned  approximately  1.0% of the
outstanding  Shares.  Accordingly HRP alone, and HRP and Advisors  collectively,
will have significantly influence over the Company. Such influence may result in
Company  decisions  which  may  not  fully  serve  the  best  interests  of  all
Shareholders.  The  Declaration  prohibits  ownership  of more  than 9.8% of the
Shares by any  Shareholder  or  affiliated  group of  Shareholders,  except HRP,
Advisors and certain other entities (the "Ownership Limitation").  The Ownership
Limitation  may (i) have the effect of precluding  acquisition of control of the
Company by a third party without the consent of the Board of Trustees, even if a
change in control  were in the  interests  of  Shareholders,  and (ii) limit the
opportunity  for  Shareholders  to receive a premium for their Shares that might
otherwise  exist if an investor were attempting to assemble a block of Shares in
excess  of 9.8% of the  outstanding  Shares or  otherwise  to effect a change in
control of the Company. A transfer of Shares to a person who, as a result of the
transfer,   violates   the   Ownership   Limitation   may  be  void  under  some
circumstances. The Company's Declaration and Bylaws each also contain provisions
that may make it  difficult  to  acquire  control  of the  Company by means of a
tender  offer,  an open market  purchase,  a proxy fight or  otherwise,  if such
acquisition is not approved by the Company's Board of Trustees.

         Increases in Interest Rates. The annual yield from distributions by the
Company on the Shares  likely  will  influence  the market  price of the Shares.
Accordingly,  increases  in market  interest  rates,  which may result in higher
yields on other financial  instruments,  could adversely affect the market price
of the Shares.  In addition,  increases in market interest rates could adversely
affect the Company's ability to finance additional hotel investments at positive
spreads between its cost of funds and rent yields.

         Insurance. Each of the Leases specifies that comprehensive insurance is
to be maintained,  at the expense of the Lessee (except to the extent maintained
by a Manager  pursuant  to a  Management  Agreement),  including  liability  and
commercial property insurance of the types and amounts  customarily  obtained by
owners of comparable  hotel  properties.  In the event of a substantial  insured
casualty or loss,  the proceeds of insurance  maintained by Lessees (or Managers
in certain  circumstances)  may not be sufficient to pay the full current market
value or current  replacement  cost of the insured Hotel. In such event,  unless
the  Lessee  elects to fund the  amount of the  deficiency  in order to  prevent
termination  of the  applicable  Lease,  the  Company may be required to advance
funds to finance the deficiency.  Also, there are certain types of losses,  such
as  earthquakes,  hurricanes,  floods  and  other  acts of God,  that may not be
insurable or insurable on economically viable terms.

         Hotel  Operating  Risks.  The Company's  results of operations  will be
affected by factors such as changes in general economic conditions, the level of
demand for guest rooms and related services at the Hotels, cyclical overbuilding
in the hotel industry, the ability of the Lessees to maintain and increase gross
revenues  at the Hotels  and other  factors  relating  to the  operation  of the
Hotels.  Other operating factors include:  (i) the highly  competitive nature of
the hotel industry; (ii) changes in regional and local population and disposable
income composition; (iii) the recurring need for renovations,  refurbishment and
improvements of the Hotels;  (iv) restrictive changes in zoning and similar land
use laws,  or in  health,  safety and  environmental  laws;  (v)  changes in the
characteristics  of the  locales in which the  Hotels  are  located by reason of
relocation of nearby attractions,  academic institutions or businesses; (vi) the
cost and availability of property and liability  insurance;  (vii)  seasonality;
(viii) changes or cancellations  in local tourist,  athletic or cultural events;
(ix)  changes  in  travel  patterns  which  may  be  affected  by  increases  in
transportation costs or gasoline prices, changes in airline schedules and fares,
strikes,  weather  patterns or relocation or construction  of highways;  and (x)
inflationary  pressures  which could increase  operating  expenses of the Hotels
above expected  levels.  Continuing  expenditures  must be made for modernizing,
refurbishing and maintaining the Hotels.  If necessary  expenditures  exceed the
amounts  available in the applicable  FF&E Reserves,  the applicable  Lessees or
Managers fail to otherwise make such  expenditures  or the Company fails to make
such expenditures (with consequential increases in base rent), the value of, and
operating  revenues from, the applicable Hotels may diminish.  In addition,  the
Hotels compete with existing hotel facilities in their markets as well as future
hotels that may be developed in those markets. Subject to certain limitations in
the Leases and Management  Agreements,  the Lessees or the Mangers could operate
hotels   in   direct    competition    with   the    Company's    Hotels.    See
"Business--Competition."


                                       3
<PAGE>

         Certain Risks of Acquisition  Strategy.  The Company competes for hotel
acquisition   and  financing   opportunities   with  entities   which  may  have
substantially greater financial resources than the Company,  including,  without
limitation,  other publicly owned REIT's,  banks,  insurance companies,  pension
plans and public and private partnerships.  These entities may be able to accept
more risk than the Company can prudently manage, including risks with respect to
the creditworthiness of a hotel operator. Such competition may reduce the number
of suitable hotel acquisition or financing  opportunities offered to the Company
and increase the bargaining  power of property owners seeking to sell or finance
their properties. See "Business--Competition." In addition, the REIT requirement
that the Company distribute 95% of its net taxable income will limit its ability
to rely upon  rents to  finance  acquisitions.  As a  result,  if debt or equity
financing were not available on acceptable  terms,  further  acquisitions may be
curtailed an the Company's ability to increase distributions to Shareholders may
be adversely  affected.  Ion addition,  all future hotel investments  entail the
general risk that investments may not perform in accordance with expectations.

         Americans with Disabilities Act. The public  accommodations  provisions
of the  Americans  with  Disabilities  Act of 1990, as amended  ("ADA"),  impose
obligations  on hotel owners to make  reasonable  accommodations  to patrons who
have physical, mental or other disabilities,  including removal of architectural
and communication barriers in many circumstances.  The Lessees will generally be
obligated to remedy any ADA compliance  matters at their respective  Hotels, but
if they fail to do so,  the  Company  may  become  obligated  to incur  material
expenses for ADA compliance. See "Business-- Regulatory Matters."

         Environmental  Matters.  Under various environmental laws, the Company,
 as an owner of hotel  property,  may be  liable  for the  costs of  removal  or
 remediation of hazardous or toxic  substances  on, under,  in or emanating from
 such property or other liabilities  arising under  environmental laws. Based on
 Phase I environmental reports (which may not reveal all potential environmental
 liabilities),  the Company is aware of certain  environmental  issues affecting
 the Hotels; however, the Company does not believe that these issues will have a
 material adverse effect on the Company's business
or results of  operations.  In  addition,  the Company  cannot  predict  whether
modifications  or existing  laws or  regulations  or the adoption of new laws or
regulations or changes in the known conditions of the Hotels may have a material
adverse effect on the Company's business or results of operations in the future.
See "Business--Regulatory Matters."

         General Real Estate Investment Risks. The Company's investments will be
subject to other risks generally incident to the ownership of real property. The
Hotels may be adversely affected by various factors, including:  adverse changes
in national economic conditions,  local market conditions,  interest rates, real
estate tax rates and other operating  expenses,  zoning and land use laws, other
governmental  rules  and  policies,  and the  availability,  cost  and  terms of
borrowings;  competition;  the  ongoing  need for  capital  improvements;  civil
unrest,  acts of war, acts of God, including  earthquakes,  hurricanes and other
natural disasters which may result in uninsured losses); and other factors which
are beyond the control of the Company. In addition,  real estate investments are
relatively  illiquid,  and the ability of the Company to vary its  portfolio  in
response to changes in economic or other conditions will be limited.

                                       4


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission