BNCCORP INC
10QSB, 1998-11-13
NATIONAL COMMERCIAL BANKS
Previous: LEVEL 8 SYSTEMS, 10-Q, 1998-11-13
Next: MEMC ELECTRONIC MATERIALS INC, 10-Q, 1998-11-13


  
                       U.S. Securities and Exchange Commission
                               Washington, D.C. 20549

                                        -----

                                     FORM 10-QSB

                                        -----

[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934
      For the quarter ended September 30, 1998


[     ] TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the
      transition period from ________ to ________


                             Commission File No. 0-26290


                                    BNCCORP, INC.
          (Exact name of small business issuer as specified in its charter)

                  Delaware                                     45-0402816
(State or other jurisdiction of incorporation  (IRS Employer Identification No.)
  or organization)
                                    322 East Main
                             Bismarck, North Dakota 58501
                       (Address of principal executive offices)
                                    (701) 250-3040
                             (Issuer's telephone number)


      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X No ___


     The  number of  shares  of the  Registrant's  outstanding  common  stock on
November 6, 1998 was 2,390,184

      Transitional Small Business Disclosure Format:  Yes ___   No  X

                                         1

<PAGE>



                           PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                           BNCCORP, INC. AND SUBSIDIARIES
                             Consolidated Balance Sheets
                   (In thousands, except share and per share data)


                            ASSETS                    September 30, December 31,
                                                          1998         1997
                                                      ------------  ------------
                                                       (unaudited)
CASH AND DUE FROM BANKS.................................$    7,045   $  13,184
INTEREST - BEARING DEPOSITS WITH BANKS..................     1,824       2,231
SECURITIES AVAILABLE FOR SALE...........................    92,191      94,624
LOANS AND LEASES, net of allowance for loan 
    losses of $3,633 and $3,069 at
    September 30, 1998 and December 31,
    1997, respectively..................................   271,023     232,131
PREMISES, LEASEHOLD IMPROVEMENTS AND EQUIPMENT, net.....     8,655       8,617
ACCRUED INTEREST RECEIVABLE.............................     2,919       2,865
OTHER ASSETS............................................     3,930       2,715
DEFERRED CHARGES AND INTANGIBLE ASSETS, net.............     4,218       4,636
                                                        ----------  ----------

                                                        $  391,805   $ 361,003
                                                        ==========  ==========
             LIABILITIES AND STOCKHOLDERS' EQUITY
DEPOSITS:
   Noninterest-bearing..................................$   26,794   $  25,795
   Interest-bearing -
      Savings, NOW and money market.....................    72,771      75,630
      Time deposits $100,000 and over...................    36,622      36,334
      Other time deposits...............................   134,331     125,065
SHORT-TERM BORROWINGS...................................    58,416      46,503
LONG-TERM BORROWINGS....................................    30,737      21,812
OTHER LIABILITIES.......................................     7,090       6,716
                                                        ----------  ----------

      Total liabilities.................................   366,761     337,855
                                                        ----------  ----------

STOCKHOLDERS' EQUITY:
   Preferred stock, $.01 par value, 2,000,000 
      shares authorized; no shares issued or 
      outstanding.......................................        --          --
   Common stock, $.01 par value, 10,000,000 
      shares authorized; 2,390,184 and 2,402,126
      shares issued and outstanding  (excluding
      42,880 and 25,380 shares held in treasury)
      at September 30, 1998 and December 31, 
      1997, respectively................................        24          24
   Capital surplus......................................    13,936      13,785
   Retained earnings....................................    11,185       9,385
   Treasury stock (42,880 and 25,380 shares, 
      respectively).....................................     (513)       (216)
   Accumulated other comprehensive income, net 
      of income tax effects of $256 and $97 at 
      September 30, 1998 and December 31, 1997,
      respectively......................................       412         170
                                                        ----------  ----------

      Total stockholders' equity........................    25,044      23,148
                                                        ----------  ----------

                                                        $  391,805   $ 361,003
                                                        ==========  ==========
  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                         2

<PAGE>



                           BNCCORP, INC. AND SUBSIDIARIES
                          Consolidated Statements of Income
                        (In thousands, except per share data)

                                     For the Three Months  For the Nine Months 
                                           Endend                 Ended
                                        September 30,         September 30,
                                       1998       1997       1998       1997
                                     --------   --------   --------   --------
                                         (unaudited)          (unaudited)
                                    
INTEREST INCOME:
   Interest on loans.................$  6,609   $  5,797   $ 18,435   $ 16,142
   Interest on investment 
      securities -
      Taxable........................   1,256        951      3,822       2660
      Tax-exempt.....................      25         18         56         54
      Dividends......................      61        110        245        331
   Other.............................      89         18        267        193
                                     --------   --------   --------   --------
      Total interest income..........   8,040      6,894     22,825     19,380
                                     --------   --------   --------   --------
INTEREST EXPENSE:
   Deposits..........................   3,077      2,865      8,762      8,389
   Short-term borrowings.............     715        379      2,060        811
   Long-term borrowings..............     604        415      1,623        963
                                     --------   --------   --------   --------
      Total interest expense.........   4,396      3,659     12,445     10,163
                                     --------   --------   --------   --------
      Net interest income............   3,644      3,235     10,380      9,217
PROVISION FOR LOAN LOSSES............     762        204        960      2,457
                                     --------   --------   --------   --------

NET INTEREST INCOME AFTER PROVISION     2,882      3,031      9,420      6,760
   FOR LOAN LOSSES...................
                                     --------   --------   --------   --------
NONINTEREST INCOME:
   Insurance commissions.............     431        385      1,269      1,263
   Fees on loans.....................     365        373      1,096        734
   Service charges...................     145        113        420        352
   Rental income.....................      10         10         32         45
   Net gain (loss) on sales of 
      securities.....................      51          8         68        (3)
   Other.............................     249        151        782        473
                                     --------   --------   --------   --------
      Total noninterest income.......   1,251      1,040      3,667      2,864
                                     --------   --------   --------   --------
NONINTEREST EXPENSE:
   Salaries and employee benefits....   2,041      1,556      5,733      4,642
   Depreciation and amortization.....     385        339      1,126        972
   Occupancy.........................     252        249        769        724
   Professional services.............     197        169        525        384
   Office supplies, telephone and 
      postage........................     189        158        553        478
   Marketing and promotion...........      82         57        322        255
   FDIC and other assessments........      47         43        138        126
   Other.............................     356        243        949        690
                                     --------   --------   --------   --------
      Total noninterest expense......   3,549      2,814     10,115      8,271
                                     --------   --------   --------   --------
INCOME BEFORE TAXES..................     584      1,257      2,972      1,353
INCOME TAXES.........................     242        499      1,172        544
                                     --------   --------   --------   --------
NET INCOME ..........................$    342   $    758   $  1,800   $    809
                                     ========   ========   ========   ========
BASIC EARNINGS PER COMMON SHARE 
   (Note 4)..........................$   0.14   $   0.32   $   0.75   $   0.34
                                     ========   ========   ========   ========
DILUTED EARNINGS PER COMMON SHARE 
   (Note 4)..........................$   0.14   $   0.31   $   0.73   $   0.34
                                     ========   ========   ========   ========
  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                         3

<PAGE>



                           BNCCORP, INC. AND SUBSIDIARIES
                   Consolidated Statements of Comprehensive Income
                                   (In thousands)


                                      For the Three Months   For the Nine Months
                                             Ended                 Ended   
                                         September 30,         September 30,
                                      ---------------------  -------------------
                                           1998      1997        1998      1997
                                        --------- ----------  --------- --------
                                            (unaudited)           (unaudited)
                                                         
NET INCOME..............................$    342   $    758   $1,800    $  809
OTHER COMPREHENSIVE INCOME--
   Unrealized gains on securities:  

      Unrealized  holding gains 
      arising during the period,
      net of income tax  effects
      of $172 and $86 for the 
      three  months ended September
      30, 1998 and 1997, respectively,
      and $159 and $77 for the nine 
      months ended September 30, 1998
      and 1997, respectively............    279         224      242       194

      Less: reclassification adjustment
      for (gains)  losses  included in 
      net income,  net of income tax 
      effects of $21 and  $3  for  the
      three  months  ended   September
      30,  1998  and  1997, respectively
      and $27 and $1 for the nine months
      ended September 30, 1998 and 1997,
      respectively......................    (30)         (5)     (41)        2
                                        ---------  --------- --------- ---------
OTHER COMPREHENSIVE INCOME..............    249         219      201       196
                                        ---------  --------- --------- ---------
COMPREHENSIVE INCOME....................$   591    $    977  $ 2,001   $ 1,005
                                        =========  ========= ========= =========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                         4

<PAGE>
<TABLE>
<CAPTION>


                           BNCCORP, INC. AND SUBSIDIARIES
                   Consolidated Statement of Stockholders' Equity
                    For the Nine Months Ended September 30, 1998
                         (In thousands, except share data)



                                                                                   Accumulated
                                                                                      Other
                                  Common Stock     Capital  Retained   Treasury   Comprehensive
                                Shares    Amount   Surplus  Earnings     Stock       Income       Total
                                ------   -------   -------  --------   --------   -------------   -------
<S>                             <C>      <C>       <C>      <C>        <C>        <C>             <C>           
BALANCE, December 31, 1997 as
    previously reported...     2,364,100     $23   $13,768   $10,529     $(216)           $170    $24,274

    Effects of  business 
        combination accounted
        for as a pooling of
        interests (unaudited)
        (Note 3)...........       63,406       1        17    (1,144)       --              --     (1,126)
                                --------  -------  -------  ---------    -------   ------------    -------

Balance December 31, 1997,
   restated (unaudited)....    2,427,506      24    13,785      9,385     (216)            170     23,148

   Net income (unaudited)..           --      --        --      1,800       --              --      1,800

   Other Comprehensive income --

      Change in unrealized 
      holding gain on securities 
      available for sale,
      net of income taxes
      (unaudited)..........           --       --       --         --       --             242        242

   Compensation expense-
      restricted
      stock (unaudited)....           --       --       48         --       --              --         48

   Restricted stock forfeited
      /retired (unaudited)...     (1,377)      --       --         --       --              --         --

   Options exercised (unaudited)   1,935       --       19         --       --              --         19

   Restricted stock issued 
      (unaudited)                  5,000       --       84         --       --              --         84

   Purchase of Treasury Stock
      (unaudited)..........           --       --       --         --     (297)             --       (297)
                                --------   -------  -------  --------     ------      ---------   -------

Balance, September 30, 1998
   (unaudited).............    2,433,064      $24  $13,936    $11,185    $(513)           $412    $25,044
                                ========   ======= =======   ========     ======      =========   =======

</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                         5

<PAGE>



                           BNCCORP, INC. AND SUBSIDIARIES
                        Consolidated Statements of Cash Flows
                       For the Nine Months Ended September 30
                                   (In thousands)


                                                             1998       1997
                                                         ----------  ---------
                                                              (unaudited)
                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income............................................$   1,800   $    809
   Adjustments to reconcile net income to net cash 
      provided by operating activities --
      Provision for loan losses..........................       960      2,457
      Depreciation and amortization......................       662        522
      Amortization of intangible assets..................       450        450
      Net discount accretion on securities...............        (7)       (71)
      Proceeds from loans recovered......................       144         93
      Change in accrued interest receivable and other 
      assets, net........................................    (1,315)    (1,605)
      Net realized (gains) losses on sales of securities.       (68)         3
      Change in other liabilities, net...................       374         70
      Originations of loans to be participated...........   (52,602)   (46,483)
      Proceeds from participations of loans..............    52,602     46,483
                                                         ----------  ---------
         Net cash provided by operating activities.......     3,000      2,728
                                                         ----------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Net change in federal funds sold......................        --      6,300
   Purchases of investment securities....................   (71,528)   (30,950)
   Proceeds from sales of investment securities..........    53,547     18,190
   Proceeds from maturities of investment securities.....    20,731      9,135
   Net increase in loans.................................   (39,996)   (37,424)
   Additions to premises, leasehold improvements and 
      equipment, net.....................................      (700)    (1,929)
                                                         ----------  ---------
         Net cash used in investing activities...........   (37,946)   (36,678)
                                                         ----------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase (decrease) in demand, savings, NOW and
           money market accounts.........................    (1,860)     8,432
   Net increase in time deposits.........................     9,554      1,106
   Net increase in short-term borrowings.................    11,913     15,867
   Repayments of long-term borrowings....................    (9,807)   (22,283)
   Proceeds from long-term borrowings....................    18,670     32,846
   Purchase of treasury stock............................      (297)        --
   Other.................................................       227         --
                                                         ----------  ---------
         Net cash provided by financing activities.......    28,400     35,968
                                                         ----------  ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.....    (6,546)     2,018
CASH AND CASH EQUIVALENTS, beginning of period...........    15,415      6,422
                                                         ----------  ---------
CASH AND CASH EQUIVALENTS, end of period.................$   8,869   $  8,440
                                                         ==========  =========
SUPPLEMENTAL CASH FLOW INFORMATION:
   Interest paid.........................................$  12,771   $  9,950
                                                         ==========  =========
   Income taxes paid.....................................$   1,020   $    815
                                                         ==========  =========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                         6

<PAGE>




                           BNCCORP, INC. AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)

                                 September 30, 1998


 NOTE 1 - Basis of Presentation

The accompanying interim consolidated financial statements have been prepared by
BNCCORP,  Inc.  ("BNCCORP" or the "Company"),  without audit, in accordance with
generally accepted accounting  principles for interim financial  information and
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted pursuant to such rules and regulations,  although
the  Company  believes  that  the  disclosures  made  are  adequate  to make the
information presented not misleading.

The unaudited consolidated financial statements as of September 30, 1998 and for
the three and nine month periods ended  September 30, 1998 and 1997 include,  in
the  opinion  of  management,  all  adjustments,  consisting  solely  of  normal
recurring  adjustments,  necessary  for a fair  presentation  of  the  financial
results for the respective interim periods and are not necessarily indicative of
results of operations to be expected for the entire fiscal year ending  December
31, 1998.

The accompanying  interim  consolidated  financial statements have been prepared
under  the  presumption  that  users  of  the  interim  consolidated   financial
information  have  either  read  or  have  access  to the  audited  consolidated
financial statements for the year ended December 31, 1997. Accordingly, footnote
disclosures which would substantially duplicate the disclosures contained in the
December 31, 1997 audited  consolidated  financial  statements have been omitted
from these interim consolidated financial statements. It is suggested that these
interim  consolidated  financial  statements  be read in  conjunction  with  the
audited  consolidated  financial statements for the year ended December 31, 1997
and the notes thereto.


NOTE 2 -- Reclassifications

Certain of the 1997  amounts  have been  reclassified  to conform  with the 1998
presentations.   These   reclassifications  had  no  effect  on  net  income  or
stockholders' equity.


NOTE 3 -- Acquisitions and Divestitures

On January 1, 1998, the Company  acquired Lips & Lahr, Inc. ("Lips & Lahr") in a
business combination accounted for as a pooling of interests. Lips & Lahr, which
engages in the  insurance  business,  became a wholly  owned  subsidiary  of BNC
National Bank ("BNC -- North  Dakota")  through the exchange of 63,406 shares of
the Company's common stock for all of the outstanding  stock of Lips & Lahr. The
accompanying financial statements as of September 30, 1998 and for the three and
nine months  ended  September  30,  1998  reflect the  financial  condition  and
operations of the combined companies,  and financial statements of prior periods
have been restated to give effect to the combination.

The  following  is a  reconciliation  of the amounts of total  revenues  and net
income previously  reported for the three and nine month periods ended September
30, 1997 with restated amounts:



                                         7

<PAGE>




                                            For the Three       For the Nine
                                             Months Ended       Months Ended
                                            Sept. 30, 1997     Sept. 30, 1997
                                            --------------     --------------
                                            (in thousands)     (in thousands)
Total revenues:
      BNCCORP, Inc. and subsidiaries....    $       7,548      $      20,980
      Lips & Lahr.......................               386              1,264
                                            --------------     --------------
            As restated.................    $       7,934      $      22,244
                                            ==============     ==============
Net income:
      BNCCORP, Inc. and subsidiaries....    $         772      $          765
      Lips & Lahr.......................              (14)                 44
                                            --------------     --------------
            As restated.................    $         758      $          809
                                            ==============     ==============

The Company  continues  to engage in an  acquisition  program.  Pursuant to that
program,  the Company  periodically  considers or  participates  in  discussions
concerning  acquisitions.  At the  present  time,  the  Company  has no  binding
commitments or agreements regarding acquisitions,  but additional agreements may
be negotiated and entered into in the future.

NOTE 4 -- Earnings per Share

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 128,
"Earnings  Per  Share"  ("SFAS  128" ) during the  fourth  quarter of 1997.  For
comparative  purposes,  earnings per share ("EPS") for the three and nine months
ended  September  30,  1997  have  been  recalculated  in  accordance  with  the
provisions of SFAS 128.

The  following  table shows the amounts used in computing  EPS and the effect on
weighted  average number of shares of potential  dilutive common stock issuances
for the three month periods ended September 30:


                                      Net                           Per-Share
                                     Income          Shares          Amount
                                  ------------    ------------     -----------
                   1998
Basic earnings per share:
Net income....................... $    342,000       2,391,939     $      0.14
                                                                   ===========
Effect of dilutive shares --
      Options....................                        9,399
      Warrants...................                       12,832
                                                  ------------
Diluted earnings per share:
Net income....................... $    342,000       2,414,170     $      0.14
                                  ============    ============     ===========

                   1997
Basic earnings per share:
Net income....................... $    758,000       2,402,126     $      0.32
                                                                   ===========
Effect of dilutive shares --
      Options....................                        6,823
      Warrants...................                        4,659
                                                  ------------
Diluted earnings per share:
Net income....................... $    758,000       2,413,608     $      0.31
                                  ============    ============     ===========

                                       8

<PAGE>
The  following  table shows the amounts used in computing  EPS and the effect on
weighted  average number of shares of potential  dilutive common stock issuances
for the nine month periods ended September 30:


                                       Net                           Per-Share
                                      Income          Shares          Amount
                                   ------------    ------------     -----------
                   1998
Basic earnings per share:
Net income........................ $  1,800,000       2,399,367     $      0.75
                                                                    ===========
Effect of dilutive shares --
      Options.....................                       42,919
      Warrants....................                       36,136
                                                   ------------
Diluted earnings per share:
Net income........................ $  1,800,000       2,478,422     $      0.73
                                   ============    ============     ===========


                   1997
Basic earnings per share:
Net income........................ $    809,000       2,402,126     $      0.34
                                                                    ===========
Effect of dilutive shares --
      Options.....................                        4,400
      Warrants....................                        2,472
                                                   ------------
Diluted earnings per share:
Net income........................ $    809,000       2,408,998     $      0.34
                                   ============    ============     ===========

Under the provisions of the agreement and plan of merger related to the business
combination  with Lips & Lahr (see Note 3), former  stockholders  of Lips & Lahr
have the right to receive additional shares of BNCCORP common stock on the first
anniversary of the initial share  distribution  date based on a formula relating
to  final  resolution  of  contingencies   pending  at  the  consummation  date.
Contingently   issuable   shares  under  this  agreement  have  been  considered
outstanding common shares and included in the computation of basic EPS as of the
date that all necessary conditions have been satisfied.

NOTE 5 -- Derivative Financial Instruments

The Company uses  interest  rate swaps and contracts to manage its interest rate
risk. Such instruments  enable the Company to synthetically  alter the repricing
characteristics  of  designated  assets and  interest-bearing  liabilities.  The
contracts subject the Company to market risk associated with changes in interest
rates as well as the risk of  default by a  counterparty  to the  contract.  The
Company  does  not  conduct  trading  activities  or hold  derivative  financial
instruments for speculative purposes.

Income or  expense  on swaps  and  contracts  designated  as hedges of assets or
liabilities is recorded as an adjustment to interest income or expense.  Changes
in market value of contracts qualifying as hedges of interest rate exposures are
not recognized in the period of change. If a swap or contract is terminated, the
gain or loss is deferred and amortized  over either the remaining  original life
of the  derivative  instrument or the expected life of the  underlying  asset or
liability.  If the  hedged  instrument  is  disposed  of,  the swap or  contract
agreement is marked to market with any resulting gain or loss included with gain
or loss from the disposition.  Unamortized deferred gains or losses are included
in the balance sheet as deferred income or deferred charges.

In September 1998, the Company  purchased a prime based interest rate floor with
a notional amount of $25.0 million. The contract is for a term of five years and
is designated as a hedge of floating rate commercial  loans.  The strike rate on
the floor is 8.50 percent.  A $1.1 million premium paid upon  acquisition of the
contract is being  amortized over the life of the contract.  Market value of the
contract,

                                         9

<PAGE>



defined  as the  contract's  current  replacement  value,  was $1.3  million  at
September 30, 1998. The impact of the floor on net interest income for the three
and nine month periods ended September 30, 1998 was not material.

NOTE 6 -- Debt

In August 1998,  BNC  Financial  Corporation  ("BNC  Financial")  obtained a $10
million  revolving line of credit from Firstar Bank Milwaukee,  N.A. The line of
credit is for a term of two years and is  guaranteed  by BNCCORP,  Inc. It bears
interest,  payable quarterly, at either the prime rate or 90 day LIBOR rate plus
2 percent (at BNC  Financial's  option).  The interest  rate was 7.69 percent at
September 30, 1998.

The loan  agreement  pursuant  to which the line of credit was  issued  contains
covenants  which,  among other  things,  restricts  or limits the ability of BNC
Financial,  under  certain  circumstances,  to pay  cash  dividends,  redeem  or
repurchase stock or make other distributions, incur indebtedness, allow liens or
other  encumbrances on property owned by BNC Financial or guarantee  obligations
of others.  BNC Financial must also maintain certain ratios  regarding  tangible
net worth,  nonperforming  loans, loan loss reserve coverage and other measures.
At September 30, 1998,  BNC  Financial  was in  compliance  with all of its debt
covenants.

NOTE 7 -- Recently Issued Accounting Standards

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 130,
"Reporting  Comprehensive  Income" on January 1, 1998.  Financial statements for
prior periods have been reclassified for comparative purposes.

Statement of Financial Accounting Standards No. 131, "Disclosures About Segments
of an  Enterprise  and Related  Information,"  ("SFAS 131") became  effective on
January 1, 1998. SFAS 131 supersedes Statement of Financial Accounting Standards
No.  14,  "Financial  Reporting  for  Segments  of a Business  Enterprise,"  and
requires that  companies  disclose  segment data based on how  management  makes
decisions   about   allocating   resources  to  segments  and  measuring   their
performance. The Company will include the required segment disclosures beginning
with its annual  financial  statements  for the year ending  December  31, 1998.
Adoption of the standard will require  additional  disclosures  in the Company's
consolidated  financial  statements;  however,  it will  not have an  effect  on
consolidated net income or stockholders' equity.

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities,"  ("SFAS 133").  SFAS 133  establishes  accounting  and
reporting  standards  requiring  that  every  derivative  instrument  (including
certain derivative  instruments  embedded in other contracts) be recorded in the
balance sheet as either an asset or liability  measured at its fair value.  SFAS
133 requires that changes in the derivative's fair value be recognized currently
in  earnings  unless  specific  hedge  accounting   criteria  are  met.  Special
accounting  for  qualifying  hedges  allows a  derivative's  gains and losses to
offset related results on the hedged item in the income statement,  and requires
that a company must formally document,  designate,  and assess the effectiveness
of transactions that receive hedge accounting.

SFAS 133 is effective for fiscal years  beginning after June 15, 1999. A company
may also  implement  SFAS 133 as of the  beginning of any fiscal  quarter  after
issuance (that is, fiscal quarters beginning June 16, 1998 and thereafter). SFAS
133 cannot be applied retroactively.  SFAS 133 must be applied to (a) derivative
instruments and (b) certain derivative  instruments embedded in hybrid contracts
that were issued,  acquired,  or substantively  modified after December 31, 1997
(and, at the company's election, before January 1, 1998).

The Company  has not yet  quantified  the  impacts of  adopting  SFAS 133 on its
financial  statements and has not determined the timing of or method of adoption
of SFAS  133,  however,  adoption  of the  accounting  standard  could  increase
volatility in earnings and other comprehensive income.



                                         10

<PAGE>



Item 2.     Management's Discussion and Analysis or Plan of Operation

   Comparison of Financial Condition at September 30, 1998 and December 31, 1997

Assets. Total assets increased $30.8 million, or 9 percent,  from $361.0 million
at December 31, 1997 to $391.8  million at September  30,  1998.  The  following
table  presents the  Company's  assets by category as of September  30, 1998 and
December 31, 1997,  as well as the amount and percent of change  between the two
dates.  Material  changes are discussed in lettered  explanations  following the
table:

                                       Assets
                                   (In thousands)

                                                                 Change
                                                        ----------------------
                                  Sept 30,  December 31,
                                    1998        1997         $        %
                                 ---------- ------------ ---------- -------
Cash and due from banks......... $    7,045 $     13,184 $   (6,139)  (47)% (a)
Interest-bearing deposits with 
   banks........................      1,824        2,231      (407)   (18)%
Securities available for sale...     92,191       94,624    (2,433)    (3)%
Loans and leases, net...........    271,023      232,131     38,892    17 % (b)
Premises, leasehold improvements
and equipment, net..............      8,655        8,617         38     .4%
Accrued interest receivable.....      2,919        2,865         54      2%
Other assets....................      3,930        2,715      1,215     45%
Deferred charges and intangible
assets, net.....................      4,218        4,636      (418)    (9)%
                                 ---------- ------------ ---------- -------
      Total assets.............. $  391,805 $    361,003 $   30,802     9 %
                                 ========== ============ ========== =======
- --------------------

(a)   The Company  received a large municipal  deposit on December 31, 1997. The
      deposit was out for  collection at year end 1997 causing an unusually high
      balance in cash and due from banks at December 31, 1997.

(b)   The  increase  in loans is  primarily  attributable  to loan growth in the
      Minnesota market including asset-based loans at BNC Financial.

While prospects for continued loan growth appear favorable,  particularly in the
Minnesota market,  management cannot predict, with any degree of certainty,  the
Company's future loan growth  potential.  Future loan growth will be impacted by
many factors  beyond the control of the Company  including,  but not limited to,
general economic conditions and the competitive and interest rate environment in
the markets in which the Company operates.


                                         11

<PAGE>



Allowance for Loan Losses. The following table sets forth information  regarding
changes in the Company's  allowance for loan losses for the three and nine month
periods ending September 30, 1998 (amounts are in thousands):


                                             Three Months    Nine Months
                                                 Ended          Ended
                                             September 30, September 30, 
                                                  1998          1998
                                             -------------  -------------
                                              (Unaudited)    (Unaudited)
Balance, beginning of period.................$      3,014   $      3,069
Provision for loan losses....................         762            960
Loans charged off............................        (272)          (540)
Loans recovered..............................         129            144
                                             -------------  -------------
Balance, end of period.......................$      3,633  $      3,633
                                             =============  =============
Ending loan portfolio .......................$    274,656
                                             =============
Allowance for loan losses as a percentage of
      ending loan portfolio..................        1.32%

As of  September  30, 1998,  the  Company's  allowance  for loan losses was 1.32
percent of total loans as compared to 1.30 percent at December 31, 1997 and 1.21
percent one year ago. Net  charge-offs  as a percentage of average loans for the
three and nine month periods ended  September 30, 1998 were .05 and .16 percent,
respectively,  as compared to .10 and .52  percent,  respectively,  for the same
periods last year.  Most of the Company's loan  charge-offs  and recoveries over
the past six quarters relate to credits originated by a former loan officer. The
majority of the recoveries  represent  payments from the Company's fidelity bond
carrier. A final settlement of covered losses with the fidelity bond carrier has
not been reached and negotiations  with the carrier are continuing.  While there
can be no  assurances  concerning  the  amount  of final  recovery  on the claim
related to the lending activities of the former loan officer, management remains
optimistic  that  final  settlement  of the claim will  result in an  additional
payment by the carrier.

During the quarter ended  September 30, 1998,  the Company booked a special loan
loss provision of $631,000.  The additional  provision was primarily  related to
three  credits,  including  one  large  commercial  loan  (see  "--Nonperforming
Assets"), one credit originated by the loan officer dismissed during 1997 (which
had been performing prior to the third quarter of 1998) and an investment in car
leases purchased during 1995. See "Comparison of Operating Results for the Three
Months Ended  September  30, 1998 and  1997--General  and  --Provision  for Loan
Losses" and "Comparison of Operating Results for the Nine Months Ended September
30, 1998 and 1997--General and --Provision for Loan Losses" for a summary of the
impact of the special provision on the Company's operating results for the three
and nine month periods ended September 30, 1998.

The  Company  maintains  its  allowance  for loan  losses at a level  considered
adequate to provide for anticipated  loan losses based on past loss  experience,
general economic conditions, and information about specific borrower situations,
which includes their financial  position,  collateral  values, and other factors
and estimates,  all of which are subject to change over time. Customer readiness
for the year 2000 is an additional consideration in the analysis of the adequacy
of  the  Company's   allowance  for  loan  losses.  See  "--Customer  Year  2000
Preparedness."  Estimating  the risk of loss and  amount  of loss on any loan is
subjective and ultimate losses may vary from current estimates.  These estimates
are  reviewed  periodically  and,  as  adjustments  become  necessary,  they are
reported in income  through the provision  for loan losses.  The adequacy of the
allowance  for loan  losses is  monitored  by  management  and  reported  to the
Company's board of directors. Although management believes that the allowance

                                         12

<PAGE>



for loan  losses is  adequate  to absorb any losses on  existing  loans that may
become uncollectible,  the adequacy of the allowance is necessarily  approximate
and  imprecise,  and there can be no  assurance  that the  allowance  will prove
sufficient  to cover  actual  loan losses in the future.  In  addition,  various
regulatory  agencies,   as  an  integral  part  of  their  examination  process,
periodically  review the adequacy of the  Company's  allowance  for loan losses.
Such  agencies  may  require the Company to make  additional  provisions  to the
allowance based upon their judgments about information  available to them at the
time of the examination.

Agricultural Loans. Recent  developments  relating to the agricultural  industry
have caused concern with respect to how such developments might impact financial
institutions  with  concentrations  of  credit  in  the  agricultural  industry.
BNCCORP's  agricultural loan portfolio totals  approximately $21.5 million, or 8
percent of total loans. Within the portfolio,  loans are diversified by type and
include  loans to grain and/or  livestock  producers,  agricultural  real estate
loans,  machinery  and  equipment  and other  types of loans.  Approximately  95
percent of the Company's agricultural loans are extended to borrowers located in
North  Dakota.  Within the state,  agricultural  loans are  diversified  over 20
counties with  concentrations (10 percent or more of the total agricultural loan
portfolio) in Emmons, Burleigh,  Hettinger and Sargent counties. The Company has
been  monitoring  its  agricultural  loans  closely.  As of September  30, 1998,
nonperforming agricultural loans totaled $389,000.

Customer  Year 2000  Preparedness.  The Company has  implemented a Year 2000 due
diligence   program  relating  to  its  major  borrowers  and  depositors  which
incorporates  guidelines  established  by regulatory  agencies (the  "Program").
Major  components of the Program include  assignment of  accountability  for the
various Program initiatives, establishment of critical Program completion dates,
identification of material  borrowers and depositors  (hereinafter  collectively
referred to as "customers"),  a risk assessment of all identified  customers and
the establishment of risk controls.

A number of parameters were utilized to identify  customers  whose  relationship
with the Company  could be  considered of a material  nature.  These  parameters
included,  but were not limited to,  aggregate  customer  commitments  exceeding
defined tolerances,  the risk grade assigned to the customer's credit, customers
who  have a line or lines of  business  relating  to  computerized  or  software
products  or  data  processing  services,  customers  whose  operations  rely on
technology for successful business operation,  statistically significant samples
of  customers  that do not  meet  other  parameters  but  which  are  part of an
identified  industry  or  other  concentration,   customers  with  international
exposure (i.e., those with foreign operations or who are materially  impacted by
international payment systems) and aggregate average deposit balances.

After having  identified  customers,  the risk  assessment  phase of the Program
began and is  expected  to  continue  into  1999.  This  phase  involves  active
assessment of customer Year 2000  preparedness and includes various  initiatives
aimed at tracking  customer  progress  through the following five stages of Year
2000 compliance: awareness, assessment, planning, implementation/renovation, and
testing/rework/certification. A detailed scorecard of customer status is used to
track the progress of all material customers. Customers are being contacted on a
regular basis so that the Company may ascertain  their  progress with respect to
each stage.  This phase of the  Program  will  continue as customer  progress is
tracked through the testing/rework/certification stage.

The Program's risk control phase, also currently in process, includes additional
initiatives  aimed at minimizing  risks  related to material  customer Year 2000
preparedness.  Elements of this phase  include,  but are not limited to,  credit
underwriting   guidelines  which  incorporate  Year  2000  considerations,   the
incorporation of customer Year 2000  representations and other Year 2000-related
language and  covenants  into loan  agreements,  the  adjustment  of credit risk
grades and, if  appropriate,  the  increase  of the  Company's  reserve for loan
losses to reflect customer non-compliance with Year 2000-related recommendations
and the risks associated therewith.

The  Company  has  thus  far been  managing  the  Program  with  current  staff.
Therefore,  no additional  salary and benefit expenses have been incurred in the
process of implementing and administering  the Program.  Other expenses incurred
to date, such as postage and materials, have not been significant.


                                         13

<PAGE>



Assessment of customer  status with respect to Year 2000 issues,  while critical
to the  banking  industry,  is by nature  subjective  and  imprecise.  While the
Company  will  use  due  diligence  in  assessing  customer  status  and  taking
appropriate  actions based on the results of such  assessments,  there can be no
assurance  that each of its  customers  will be  adequately  prepared  and, as a
result,  the potential of an adverse impact on the Company cannot be eliminated.
See also "Year 2000 Issue."

Nonperforming Assets. The following table sets forth information  concerning the
Company's  nonperforming  assets  as of  the  dates  indicated  (amounts  are in
thousands):


                                            September 30,   December 31, 
                                                1998             1997
                                            --------------  ---------------

                                             (Unaudited)    

Nonperforming loans:
      Loans 90 days or more delinquent and 
            still accruing interest.........     $   1,359        $   1,016
      Nonaccrual loans......................         3,878              376
      Restructured loans....................            53              104
                                                 ---------        ---------
Total nonperforming loans...................         5,290            1,496
      Other real estate owned...............           384              --
                                                 ---------        --------
Total nonperforming assets..................     $   5,674        $   1,496
                                                 =========        =========
Allowance for loan losses...................$        3,633    $       3,069
Ratio of total nonperforming assets to 
   total assets.............................          1.45%            0.42%
Ratio of total nonperforming loans to 
   total loans..............................          1.93%            0.64%
Ratio of allowance for loan losses to 
   total nonperforming loans................           69%             205%

Nonperforming  loans  consist  of loans 90 or more  days  past due for which the
Company  continues to accrue  interest,  nonaccrual loans and loans on which the
original terms have been restructured.

Restructured loans are those for which  concessions,  including the reduction of
interest rates below a rate otherwise available to that borrower or the deferral
of interest or  principal,  have been  granted  due to the  borrower's  weakened
financial  condition.  Other real estate owned includes property acquired by the
Company  in  foreclosure   proceedings  or  under   agreements  with  delinquent
borrowers.

Of the $5.3 million reported as nonperforming  loans at September 30, 1998, $2.5
million (reported in the nonaccrual  category) relates to one commercial credit.
The Company has  performed an  examination  of the  financial  condition of this
borrower.  Pro-forma  projections indicate the borrower to be a viable business,
capable of  servicing  its debt  load,  if managed  with  appropriate  financial
discipline.

An  additional  $1.2 million  represents  loans  originated  by the loan officer
dismissed  during 1997.  See  "--Allowance  for Loan Losses" and  "Comparison of
Operating  Results  for the  Nine  Months  Ended  September  30,  1998  and 1997
- --General."  Since September 30, 1998, the following  activity has been recorded
on these loans:  $388,000 of payments have been received;  $468,000 of the loans
are now performing;  $195,000 has been charged off; and  approximately  $171,000
remains classified as nonperforming.

Remaining  nonperforming  loans at  September  30, 1998 are $1.6  million or .58
percent of total loans.  A significant  portion of these loans were over 90 days
past due but still  accruing  interest as of that date.  As of the current date,
several of the loans have been brought current or otherwise  resolved and are no
longer classified as nonperforming.  Based upon currently available information,
management expects  nonperforming loans at December 31, 1998 to be significantly
less than the amount reported as of September 30, 1998.


                                         14

<PAGE>



Liabilities.  Total  liabilities  increased  $28.9 million,  or 9 percent,  from
$337.9 million at December 31, 1997 to $366.8 million at September 30, 1998. The
following  table presents the Company's  liabilities by category as of September
30,  1998 and  December  31,  1997 as well as the amount  and  percent of change
between the two dates.  Material changes are discussed in lettered  explanations
following the table:
                                    Liabilities
                                   (In thousands)

                                                             Change
                                                      --------------------
                              Sept 30,   December 31,  
                                1998         1997          $         %
                             ----------- ------------- ---------- --------
Deposits:
Noninterest - bearing........$    26,794 $      25,795 $     999        4%
Interest - bearing--
      Savings, NOW and
      money market...........     72,771        75,630    (2,859)    (4) %
      Time deposits $100,000
      and over...............     36,622        36,334        288      1 %
      Other time deposits....    134,331       125,065      9,266      7 % (a)
Short-term borrowings........     58,416        46,503     11,913     26 % (b)
Long-term borrowings.........     30,737        21,812      8,925     41 % (c)
Other liabilities............      7,090         6,716        374       6%
                             ----------- ------------- ---------- --------
      Total liabilities......$   366,761 $     337,855 $  28,906       9 %
                             =========== ============= ========== ========
- -------------------

(a)   The increase in time deposits is  attributable  to an increase in national
      market certificates of deposit. The Company's subsidiary banks obtain such
      deposits by  subscribing  to a network over which they  periodically  post
      rates for time  deposits  of  desired  terms.  Other  network  subscribers
      (generally public entities, credit unions or other banks) then contact the
      posting bank if they are interested in investing funds at the posted rates
      and terms.

(b)  The increase in short-term  borrowings  reflects increased  borrowings from
     the Federal Home Loan Bank ("FHLB").

(c)   The increase in long-term  borrowings is due to additional  borrowings (by
      the Company and BNC  Financial) on revolving  lines of credit with Firstar
      Bank  Milwaukee,  N.A.,  primarily for the purpose of funding  asset-based
      loans  at  BNC  Financial.  See  Note  6  to  the  Consolidated  Financial
      Statements included under Item 1.

Stockholders'  Equity.  The  Company's  equity  capital  increased  $1.9 million
between December 31, 1997 and September 30, 1998. The increase resulted from net
earnings of $1.8 million,  transactions  involving the exercise of stock options
or the issuance or vesting of restricted stock totaling  $151,000 and a $242,000
increase in the net  unrealized  holding gain on  securities  available for sale
offset by the repurchase of 17,500 shares of stock for $297,000.

Capital  Adequacy  and  Expenditures.  BNCCORP's  management  actively  monitors
compliance with bank regulatory capital  requirements,  including risk-based and
leverage  capital  measures.  Under the  risk-based  capital  method of  capital
measurement,  the ratio  computed is dependent on the amount and  composition of
assets  recorded  on the  balance  sheet,  and the  amount  and  composition  of
off-balance-  sheet items,  in addition to the level of capital.  The  following
table includes the risk-based and leverage capital ratios of the Company and its
banking subsidiaries as of September 30, 1998:


                                         15

<PAGE>




                                Tier 1           Total          Tier 1
                              Risk-Based       Risk-Based      Leverage
                                 Ratio           Ratio           Ratio
                              -----------     ------------    -----------
Consolidated..............           6.61%           11.08%          5.40%
BNC-- North Dakota........           8.92            10.17           6.12
BNC-- Minnesota (1).......           9.30            10.20           9.44
- -------------------

(1)   BNC National Bank of Minnesota

As of September 30, 1998,  BNCCORP and its  subsidiary  banks  exceeded  capital
adequacy  requirements  and the banks were considered "well  capitalized"  under
prompt corrective action provisions.

No major  capital  expenditures  were made  during the nine month  period  ended
September  30,  1998.  The  Company  recently  announced a plan to open a branch
office in Fargo, North Dakota. A portion of the capital  expenditures related to
establishment of this branch,  approximately  $540,000,  will be incurred during
the fourth  quarter of 1998. The remainder of the planned  capital  expenditures
related to the branch office,  currently estimated at $2.0 to $2.7 million,  are
expected to be incurred in the second half of 1999. All capital expenditures are
expected to be funded without incurring additional debt.

                      Comparison of Operating Results for the
                   Three Months Ended September 30, 1998 and 1997

General.  Net income for the three months ended  September 30, 1998 was $342,000
as compared to $758,000  for the three  months ended  September  30,  1997.  The
Company's  basic and diluted EPS were $0.14 for the quarter ended  September 30,
1998 as compared to $0.32 and $0.31, respectively, for basic and diluted EPS for
the same period one year ago. The returns on average  assets and average  equity
for the  three  months  ended  September  30,  1998  were .35 and 5.47  percent,
respectively, as compared to .93 and 13.57 percent,  respectively,  for the same
period last year.

The  Company's  performance  for the third  quarter  of 1998 was  impacted  by a
special loan loss provision of $631,000.  See "Comparison of Financial Condition
at  September  30, 1998 and  December  31,  1997--Allowance  for Loan Losses and
- --Nonperforming  Assets" for more information  relating to the special loan loss
provision.

The Company's pro forma net income, EPS and return on average assets and average
equity for the three month periods ended September 30, 1998, without the special
loan loss provision,  would have been  approximately  (in thousands,  except EPS
data; 1997 data included for comparative purposes):


                                             Three Months       Three Months
                                                Ended              Ended
                                            Sept. 30, 1998     Sept. 30, 1997
                                             (Pro Forma)
                                            --------------     --------------
                                             (unaudited)        (unaudited)

Net Income..............................    $         744      $         758
EPS - Basic.............................    $        0.31      $        0.32
EPS - Diluted...........................    $        0.31      $        0.31
Return on average assets................             0.77%              0.93%
Return on average equity................            11.87%             13.57%
                                       16
<PAGE>

Net  Interest  Income.  Net  interest  income for the three month  period  ended
September  30,  1998  increased  $409,000,  or 13  percent,  to $3.6  million as
compared  to $3.2  million  for the same  period in 1997.  Net  interest  margin
decreased to 4.05  percent for the quarter  ended  September  30, 1998 from 4.29
percent for the same period one year earlier.

The  following  table  presents  average  balances,  interest  earned  or  paid,
associated  yields on  interest-earning  assets  and  costs on  interest-bearing
liabilities  for the three months ended  September  30, 1998 and 1997 as well as
the changes  between the two periods.  Significant  factors  contributing to the
increase in net  interest  income and the  decrease in net  interest  margin are
discussed in lettered notes below the table:
<TABLE>
<CAPTION>
      
                                       Three Months ended September 30,
                                        1998                        1997                    Change
                                 -----------------------  ---------------------------  ----------------------------
                                           
                                       Interest  Average           Interest  Average            Interest    Average
                              Average  earned    yield    Average  earned    yield or  Average  earned or   yield or
                              balance  or paid   or cost  balance  or paid   cost      balance  paid        cost
                              -------  -------   -------  -------  -------   --------  ------- -------      --------
                                                 (Amounts in thousands)
<S>                           <C>       <C>       <C>     <C>       <C>      <C>       <C>     <C>          <C>                 
   Interest-earning assets
Investments.................. $93,846   $1,431     6.05%  $68,121   $1,097       6.39% $25,725  $  334      -0.34%(a)
Loans........................ 265,809    6,609     9.86%  234,360    5,797       9.81%  31,449     812       0.05%(b)
     Allowance for loan losses (3,088)      --             (3,053)      --                 (35)     --
                              -------   ------            -------  -------              ------- -------
     Total interest-earning 
        assets               $356,567   $8,040     8.95% $299,428   $6,894       9.13% $57,139  $1,146      -0.18%(c)
                              =======   ------            =======  -------             =======  -------
   Interest-bearing liabilities
Savings, NOW & money market
       accounts.............. $71,784    $ 594     3.28%  $59,982   $  456       3.02% $11,802  $  138       0.26%(d)
Certificates of deposit under
      $100,000............... 135,737    1,920     5.61%  126,086    1,782       5.61%   9,651     138       0.00%(e)
Certificates of deposit 
      $100,000 and over...... 37,870       563     5.90%   43,239      628       5.76%  (5,369)    (65)      0.14%(e)
                             -------    ------            -------   -------             ------- -------
      Interest - bearing 
         deposits............245,391     3,077     4.97%  229,307    2,866       4.96%  16,084     211       0.01%(f)
Short-term borrowings........ 51,784       715     5.48%   26,589      379       5.66%  25,195     336      -0.18%(g)
Long-term borrowings......... 28,274       604     8.48%   18,441      414       8.91%   9,833     190      -0.43%(h)
                             -------    ------            -------  -------              ------- -------
     Total borrowings........ 80,058     1,319     6.54%   45,030      793       6.99%  35,028     526      -0.45%(i)
                             -------    ------            -------  -------              ------- -------
     Total interest-bearing
        liabilities..........$325,449    4,396     5.36% $274,337    3,659       5.29% $51,112     737       0.07%(j)
                              =======   ------            =======  -------             =======  -------
     Net interest income/
        spread..............            $3,644     3.59%            $3,235       3.84%          $  409      -0.25%(k)
                                        ======   =======           =======      ======          =======     =======
     Net interest margin....                       4.05%                         4.29%                      -0.24%(k)
                                                 =======                        ======                      =======
Notation:
Noninterest-bearing 
   deposits                   $24,979       --            $20,958      --               $ 4,021      --
                              -------                     -------                       -------
    Total deposits.......... $270,370   $3,077     4.52% $250,265  $ 2,866       4.54%  $20,105  $  211     -0.02%(f)
                              =======   ======   =======  =======  =======      ======  ======= =======     =======
</TABLE>
- --------------------------

(a)   Average balance  increase is attributable to the purchase of $18.8 million
      of long-term Government National Mortgage  Association  securities late in
      1997 and an increase in securities issued by U.S. government agencies. The
      decrease in the  investment  yield is primarily due to the decline in U.S.
      Treasury  rates,  which has caused the Company to receive  prepayments  on
      mortgage-backed  securities, the proceeds of which have been reinvested at
      lower rates currently available.

(b)  Average  balance  increase is primarily  attributable to loan growth in the
     Minnesota market, including asset-based loans at BNC Financial.

(c)   Decrease in yield on  interest-earning  assets is  primarily  due to a mix
      change in the earning asset  portfolio  coupled with the decrease in yield
      on investment  securities discussed in (a) above. During the third quarter
      of 1998, 26 percent of average interest-earning assets were lower-yielding
      investments  as  compared  to only 23 percent for the same period one year
      earlier.

(d)   Average balance  increase is  attributable  to higher average  balances in
      money market deposit accounts during the third quarter of 1998 as compared
      to the  same  quarter  one  year  earlier.  Increased  cost is  caused  by
      increased volume in higher tier/higher rate money market deposits.

(e)   The increase in average balance of certificates of deposit  ("CD's") under
      $100,000 is  attributable  to  increases  in  national  market  CD's.  The
      decrease in volume of CD's  $100,000  and over  reflects the fact that the
      Company's  average balances of brokered  deposits during the third quarter
      of 1998 were negligible.  Increased cost is caused by increases in certain
      large certificate of deposit rates.

                                         17

<PAGE>



(f)  Increase in cost of interest-bearing  deposits is the result of the factors
     discussed  in (d) and (e) above.  While  several  interest-bearing  deposit
     categories  reflected cost increases,  the overall cost of interest-bearing
     deposits  increased  only 1 basis  point due to a mix change in the average
     interest-bearing  deposit  portfolio.   Low-cost  deposits  represented  29
     percent  of  average  interest-bearing   deposits  for  the  quarter  ended
     September  30, 1998 as compared to 26 percent for the same quarter one year
     earlier.  A deposit mix change is further  accentuated in the cost of total
     deposits (i.e.,  with  noninterest-bearing  deposits  included).  While the
     Company    experienced   cost   increases   in   several    categories   of
     interest-bearing deposits, the total cost of deposits for the quarter ended
     September  30, 1998 was 2 basis  points under the cost for the same quarter
     in 1997. Average noninterest-bearing deposits represented over 9 percent of
     the  average  total  deposit  portfolio  for the third  quarter  of 1998 as
     compared to 8 percent for the same period in 1997.

(g)   Average balance increase is attributable to increased  borrowings from the
      FHLB during 1998. Reduced cost is primarily  attributable to a decrease in
      average cost on FHLB borrowings.

(h)   Average  balance  increase  is  attributable  to  additional  draws on the
      Company's  long-term  borrowing  facilities  primarily  for the purpose of
      funding asset-based loans at BNC Financial.  Cost decrease is attributable
      to  decreases in cost on the  Company's  Firstar  borrowings  which adjust
      quarterly and have generally been priced at 90 day LIBOR plus 2 percent.

(i)   Variances are a result of the factors discussed in (g) and (h) above.


(j)   The  increase  in  cost  of  interest-bearing  liabilities  is  due to the
      above-noted  increased cost of interest-bearing  deposits and a mix change
      in  the  average   interest-bearing   liabilities  portfolio.   Borrowings
      represented  25 percent of average  interest-bearing  liabilities  for the
      quarter  ended  September  30,  1998  compared  to 16 percent for the same
      period one year earlier.

(k)   Reduction in net interest  spread and net interest  margin is attributable
      to  the   above-mentioned   increase  in  the  cost  of   interest-bearing
      liabilities coupled with the decrease in yield on interest-earning assets.

As indicated in the table above, the Company has experienced pressure on its net
interest spread and margin. Competition for high quality loans in the markets in
which the  Company  operates  has been  strong,  and the recent  decline in U.S.
Treasury  rates has  negatively  impacted the  Company's  yield on  investments.
Earning  asset growth  continues to outpace core deposit  growth  because of the
increased  number of non-bank  competitors  and the  multitude of financial  and
investment  products available to customers.  This has resulted in the increased
use of brokered and out of market  certificates of deposit and other borrowings,
which,  unless accompanied by increases in noninterest- or  low-interest-bearing
deposits, can cause increases in the cost of interest-bearing liabilities.

Other  factors,  including,  but not  limited to, the  monetary  policies of the
Federal Reserve Board can impact interest rates which can materially  affect the
operating results of commercial banks. In fact, and as anticipated,  the Federal
Reserve  Board has  decreased  rates twice since late  September  1998, 25 basis
points in each case.  This  resulted in immediate  reductions in the Wall Street
prime rate, the index to which a large percentage of the Company's floating rate
commercial loans are tied. To help protect its net interest margin in a downward
rate cycle,  the Company,  prior to the Federal  Reserve  Board's  interest rate
reductions,  purchased an interest  rate floor.  See Note 5 to the  Consolidated
Financial Statements included under Item 1.

Management  cannot  predict,  with any degree of  certainty,  prospects  for net
interest income in future periods.  Management,  however, expects to continue to
experience intense  competition for bank customers and pressure on the Company's
net  interest  spread and margin.  In addition to the  employment  of  available
interest rate risk management options,  the Company expects to continue to focus
on broadening its financial product and service offerings in order to supplement
earnings from core banking activities.

Provision  for Loan Losses.  The  provision for loan losses was $762,000 for the
quarter ended September 30, 1998 as compared to $204,000 for the same period one
year  earlier.  The Company  booked a special  loan loss  provision  of $631,000
during the quarter  ended  September  30, 1998.  As of September  30, 1998,  the
allowance  for loan  losses was 1.32  percent of total loans as compared to 1.30
and 1.21 percent at December  31, 1997 and  September  30,  1997,  respectively.
Management  estimates indicate that the allowance for loan losses is adequate to
cover  the  risk  of  loss  in the  loan  portfolio  at the  present  time.  See
"Comparison  of  Financial  Condition  at  September  30, 1998 and  December 31,
1997--Allowance for Loan Losses" for further discussion of the special loan loss
provision booked during the quarter ended September 30, 1998.

                                         18

<PAGE>




Noninterest  Income.  The following  table presents the major  categories of the
Company's  noninterest  income for the three months ended September 30, 1998 and
1997 as well as the amount and percent of change  between the periods.  Material
changes are discussed in lettered explanations following the table:


                                 Noninterest Income


                            For the Three Months
                            Ended September 30,            Change
                            --------------------    --------------------
                              1998        1997         $           %
                            ---------    -------    -------     --------
                               (in thousands)
                                         -------
Insurance commissions...... $     431    $   385     $  46          12%
Fees on loans..............       365        373        (8)         (2)%
Service charges............       145        113        32          28%
Rental income..............        10         10        --           --
Net gain on sales of                                                    
    securities ............        51          8        43         538%
Other noninterest income...       249        151        98          65%  (a)
                            ---------    -------    -------     --------
   Total noninterest income $   1,251    $1,040     $  211          20%
                            =========    =======    =======     ========
- -----------------

(a) Increase is attributable to increases in trust and other fee income.

Noninterest  Expense.  The following table presents the major  categories of the
Company's  noninterest expense for the three months ended September 30, 1998 and
1997 as well as the amount and percent of change  between the periods.  Material
changes are discussed in lettered explanations following the table:

                                 Noninterest Expense

                           For the Three Months
                           Ended September 30,            Change
                           --------------------    --------------------
                             1998        1997         $           %
                           --------    --------    --------    --------
                              (in thousands)
                                       --------
Salaries and employee 
   benefits                  $2,041    $  1,556    $    485         31%  (a)
Depreciation and amortization   385         339          46         14%
Occupancy.................      252         249           3    1%
Professional services.....      197         169          28         17%
Office supplies, telephone 
   and postage............      189         158          31         20%
Marketing and promotion...       82          57          25         44%
FDIC and other assessments       47          43           4          9%
Other.....................      356         243         113         47%  (b)
                           --------    --------    --------    --------
   Total noninterest 
      expense              $  3,549    $  2,814    $    735         26%
                           ========    ========    ========    ========
- --------------------

(a)   Increase is attributable to growth. Average full time equivalent employees
      increased from 149 for the three month period ended  September 30, 1997 to
      177 for the same period in 1998, a 19 percent increase.

(b)   Increase  is  attributable  to small  increases  in several  items in this
      category including insurance,  travel,  employee education and development
      and correspondent charges.

Income Tax Expense. Income tax expense decreased $257,000 due to the decrease in
pre-tax  income for the  quarter  ended  September  30,  1998 as compared to the
pre-tax  income for the same period in 1997.  The estimated  effective tax rates
for the three month periods ended September 30, 1998 and 1997 were 39.7 and 41.5
percent, respectively. These rates are higher than the federal statutory rate of
34.0 percent due principally to state income taxes.

                                        19

<PAGE>




Earnings  per Common  Share.  Basic and diluted  earnings  per common share were
$0.14 for the quarter  ended  September 30, 1998 as compared to $0.32 and $0.31,
respectively,  for the  same  quarter  in 1997.  See Note 4 to the  Consolidated
Financial  Statements for a summary of the EPS  calculations for the three month
periods ended  September 30, 1998 and 1997.  See also  "Comparison  of Operating
Results for the Three Months Ended September 30, 1998 and 1997--General."

                     Comparison of Operating Results for the
                  Nine Months Ended September 30, 1998 and 1997

General.  Net income  for the nine  months  ended  September  30,  1998 was $1.8
million as compared to $809,000  for the nine months ended  September  30, 1997.
The Company's basic and diluted EPS were $0.75 and $0.73, respectively,  for the
nine  months  ended  September  30, 1998 as compared to $0.34 for both basic and
diluted EPS for the same period one year ago. The returns on average  assets and
average  equity for the nine months ended  September  30, 1998 were .66 and 9.97
percent,  respectively, as compared to .35 and 4.89 percent,  respectively,  for
the same period last year.

The  Company's  performance  for the nine months  ended  September  30, 1997 was
impacted by a special $1.9 million loan loss provision  booked during the second
quarter of 1997.  The  additional  provision  resulted  from  questionable  loan
practices by a loan officer  dismissed during the quarter.  More than 80 percent
of the $1.9 million provision was attributable to questionable activity with one
customer.  During  the same  quarter,  the  Company  charged  off  approximately
$856,000 in principal  and over $60,000 in interest and late fees all related to
transactions  with this  customer.  The Company  also booked a special loan loss
provision  of  $631,000  during  the  quarter  ended  September  30,  1998.  See
"Comparison  of  Financial  Condition  at  September  30, 1998 and  December 31,
1997--Allowance  for Loan Losses" for more  information  relating to the special
provision.

The Company's pro forma net income, EPS and return on average assets and average
equity for the nine month periods ended September 30, 1998 and 1997, without the
special loan loss  provisions  booked during the second  quarter of 1997 and the
third quarter of 1998, would have been  approximately (in thousands,  except EPS
data):


                                  Nine Months       Nine Months
                                     Ended             Ended
                                 Sept. 30, 1998    Sept 30, 1997
                                  (Pro Forma)       (Pro Forma)
                                 --------------    -------------
                                  (unaudited)       (unaudited)
Net income                       $        2,202    $       2,106
EPS - Basic                      $         0.92    $        0.88
EPS - Diluted                    $         0.90    $        0.87
Return on average assets                  0.81%            0.91%
Return on average equity                 12.17%           12.47%

Net  Interest  Income.  Net  interest  income for the nine month  period  ending
September 30, 1998  increased $1.2 million,  or 13 percent,  to $10.4 million as
compared  to $9.2  million  for the same  period in 1997.  Net  interest  margin
decreased to 4.08 percent for the nine months ended September 30, 1998 from 4.31
percent for the same period one year earlier.

The  following  table  presents  average  balances,  interest  earned  or  paid,
associated  yields on  interest-earning  assets  and  costs on  interest-bearing
liabilities for the nine months ended September 30, 1998 and 1997 as well as the
changes  between  the  two  periods.  Significant  factors  contributing  to the
increase in net  interest  income and the  decrease in net  interest  margin are
discussed in lettered notes below the table:


                                        20

<PAGE>



<TABLE>
<CAPTION>

                             Nine Months ended September 30,
                     

                                        1998                        1997                    Change
                                 -----------------------  ---------------------------  ----------------------------
                                           
                                       Interest  Average           Interest  Average            Interest    Average
                              Average  earned    yield    Average  earned    yield or  Average  earned or   yield or
                              balance  or paid   or cost  balance  or paid   cost      balance  paid        cost
                              -------  -------   -------  -------  -------   --------  ------- -------      --------
                                                 (Amounts in thousands)
<S>                           <C>       <C>      <C>      <C>      <C>       <C>       <C>     <C>          <C>
Interest-earning assets
Investments.................  $95,520   $4,390     6.14%  $67,924   $3,237      6.37%  $27,596  $1,153      -0.23%(a)
Loans.......................  247,595   18,435     9.95%  219,854   16,143      9.82%   27,741   2,292       0.13%(b)
     Allowance for losses...   (3,068)      --             (2,184)      --                (884)     --
                              -------   ------            -------  -------             -------  -------
     Total interest-earning
        assets               $340,047  $22,825     8.97% $285,594  $19,380      9.07%  $54,453   $3,445     -0.10%(c)
                              =======   ------            =======  -------             =======  -------
Interest-bearing liabilities
Savings, NOW & money market
       accounts............   $69,691   $1,664     3.19%  $57,156   $1,259      2.95%  $12,535   $  405      0.24%(d)
Certificates of deposit under
      $100,000.............   130,648    5,518     5.65%  127,471    5,328      5.59%    3,177      190      0.06%
Certificates of deposit 
      $100,000 and over....    35,912    1,580     5.88%   42,206    1,802      5.71%   (6,294)    (222)     0.17%(e)
                              -------   ------            -------  -------             -------   -------
      Interest - bearing 
         deposits..........   236,251    8,762     4.97%  226,833    8,389      4.94%    9,418      373      0.03%(f)
Short-term borrowings......    50,163    2,060     5.49%   18,870      811      5.75%   31,293    1,249     -0.26%(g)
                                                                               
Long-term borrowings.......    24,500    1,623     8.86%   14,590      963      8.82%    9,910      660      0.04%(h)
                              -------   ------            -------  -------             -------   -------
     Total borrowings......    74,663    3,683     6.60%   33,460    1,774      7.09%   41,203    1,909     -0.49%(i)
                              -------   ------            -------  -------             -------   -------
     Total interest-bearing
        liabilities........  $310,914   12,445     5.35% $260,293   10,163      5.22%  $50,621    2,282      0.13%(j)
                              =======   ------            =======  -------             =======   -------
     Net interest income/
        spread.............            $10,380     3.62%            $9,217      3.85%            $1,163     -0.23%(k)
                                        ======   =======           =======     ======            =======   =======
     Net interest margin...                        4.08%                        4.31%                       -0.23%(k)
                                                 =======                       ======                      =======
Notation:
Noninterest-bearing deposits  $23,579       --            $19,514       --               $4,065      --
                              -------                     -------                       -------
    Total deposits.........  $259,830   $8,762     4.51% $246,347  $ 8,389      4.53%   $13,483  $  373     -0.02%(f)
                              =======   ======   =======  =======  =======     ======   =======  =======   =======
</TABLE>
- --------------------------

(a)   Average balance  increase is attributable to the purchase of $18.8 million
      of long-term Government National Mortgage  Association  securities late in
      1997 and an increase in securities issued by U.S. government agencies. The
      decrease in the  investment  yield is primarily due to the decline in U.S.
      Treasury  rates,  which has caused the Company to receive  prepayments  on
      mortgage-backed  securities, the proceeds of which have been reinvested at
      lower rates currently available.

(b)   Average balance  increase is primarily  attributable to loan growth in the
      Minnesota  market,  including  asset-based  loans  at BNC  Financial.  The
      improvement  in loan yield is  primarily  attributable  to the increase in
      asset-based loans.

(c)   Decrease in yield on  interest-earning  assets is  primarily  due to a mix
      change in the earning asset  portfolio  coupled with the decrease in yield
      on investment  securities  discussed in (a) above.  During the nine months
      ended  September 30, 1998, 28 percent of average  interest-earning  assets
      were  lower-yielding  investments  as  compared to 24 percent for the same
      period one year earlier.

(d)   Average balance increase is attributable to higher average balances in NOW
      and money market deposit  accounts  during the nine months ended September
      30, 1998 as compared to the same period in 1997.  Increased cost is caused
      by increased volume in higher tier/higher rate money market deposits.

(e)   Decrease in volume reflects the fact that the Company's  average  balances
      of brokered  deposits during the nine months ended September 30, 1998 were
      negligible.  Increased  cost is  caused  by  increases  in  certain  large
      certificate of deposit rates.

(f)   Increase in cost of interest-bearing deposits is the result of the factors
      discussed  in (d)  and  (e)  above.  While  all  interest-bearing  deposit
      categories reflected cost increases,  the overall cost of interest-bearing
      deposits  increased only 3 basis points due to a mix change in the average
      interest-bearing  deposit  portfolio.  Low-cost  deposits  represented  29
      percent of average  interest-bearing  deposits  for the nine months  ended
      September  30, 1998 as compared to 25 percent for the same period one year
      earlier. A deposit mix change is further  accentuated in the cost of total
      deposits (i.e., with  noninterest-bearing  deposits  included).  While the
      Company  experienced  cost increases in each category of  interest-bearing
      deposits,  the total cost of deposits for the nine months ended  September
      30, 1998 was 2 basis points under the cost for the same period

                                         21

<PAGE>



      in 1997. Average  noninterest-bearing  deposits represented over 9 percent
      of the average total deposit portfolio for the nine months ended September
      30, 1998 as compared to 7.9 percent for the same period in 1997.

(g)   Average balance increase is attributable to increased  borrowings from the
      FHLB  during  1998.  Reduced  cost is  also  primarily  attributable  to a
      decrease in average cost on FHLB borrowings.

(h)   Average  balance  increase is  attributable to issuance of the Company's 8
      5/8 percent subordinated notes in May 1997 (net proceeds of $14.3 million)
      and additional draws on the Company's other borrowing facilities primarily
      for the purpose of funding asset-based loans at BNC Financial.

(i)   Variances are a result of the factors discussed in (g) and (h) above.


(j)   The  increase  in  cost  of  interest-bearing  liabilities  is  due to the
      above-noted increased cost of interest-bearing deposits coupled with a mix
      change in the interest-bearing  liabilities portfolio.  Average borrowings
      represented  24 percent of average  interest-bearing  liabilities  for the
      nine  months  ended  September  30, 1998 as compared to 13 percent for the
      same period in 1997.

(k)   Reduction in net interest  spread and net interest  margin is attributable
      to  the   above-mentioned   increase  in  the  cost  of   interest-bearing
      liabilities coupled with the decrease in yield on interest-earning assets.

See  --"Comparison of Operating Results for the Three Months Ended September 30,
1998 and  1997--Net  Interest  Income" for  additional  comments  regarding  net
interest spread and margin.

Provision  for Loan Losses.  The  provision for loan losses was $960,000 for the
nine months  ended  September  30, 1998 as compared to $2.5 million for the same
period one year  earlier.  Both of these  periods were  impacted by special loan
loss  provisions -- $631,000 for 1998 and $1.9 million for 1997. See "Comparison
of Financial  Condition at September  30, 1998 and December 31,  1997--Allowance
for Loan Losses" and "Comparison of Operating  Results for the Nine Months Ended
September 30, 1998 and 1997--General" for discussions  relating to these special
loan loss provisions.

Noninterest  Income.  The following  table presents the major  categories of the
Company's  noninterest  income for the nine months ended  September 30, 1998 and
1997 as well as the amount and percent of change  between the periods.  Material
changes are discussed in lettered explanations following the table:

                                 Noninterest Income


                            For the Nine Months
                            Ended September 30,            Change
                            --------------------    ---------------------
                              1998        1997         $            %
                            ---------    -------    -------     ---------
                               (in thousands)
                                         -------
Insurance commissions...... $   1,269    $1,263     $    6      1%
Fees on loans..............     1,096        734        362           49%  (a)
Service charges............       420        352         68           19%
Rental income..............        32         45       (13)         (29)%
Net gain (loss) on sales of
     securities ...........        68        (3)         71       (2367)%
Other noninterest income...       782        473        309          65 %  (b)
                            ---------    -------    -------     ---------
   Total noninterest income $   3,667    $2,864     $  803           28 %
                            =========    =======    =======     =========
- -----------------

(a)   Increase is  attributable  to increases  in  commercial,  residential  and
      consumer  loan  fees as  well  as  prepayment  fees  on  loan  payoffs.  A
      significant  amount of the  increase in  commercial  loan fees  relates to
      commercial loans originated and subsequently  sold at which time loan fees
      related to the sold  portion of the loans are  recognized  as fee  income.
      Management cannot predict with any degree of certainty the amount of loans
      which will be originated and related loan fees which will be recognized in
      future periods.

(b)   Increase is attributable to increases in trust and other fee income.

Noninterest  Expense.  The following table presents the major  categories of the
Company's  noninterest  expense for the nine months ended September 30, 1998 and
1997 as well as the amount and percent of change  between the periods.  Material
changes are discussed in lettered explanations following the table:

                                         22

<PAGE>



                                Noninterest Expense

                           For the Nine Months
                           Ended September 30,            Change
                           --------------------    --------------------
                             1998        1997         $           %
                           --------    --------    --------    --------
                              (in thousands)
                              
Salaries and employee bene
   fits                      $5,733    $  4,642    $  1,091         24%  (a)
Depreciation and amortization 1,126         972         154         16%  (b)
Occupancy.................      769         724          45          6%
Office supplies, telephone 
   and postage............      553         478          75         16%
Professional services.....      525         384         141         37%  (c)
Marketing and promotion...      322         255          67         26%
FDIC and other assessments      138         126          12         10%
Other.....................      949         690         259         38%  (d)
                           --------    --------    --------    --------
   Total noninterest 
   expense                 $ 10,115    $  8,271    $  1,844         22%
                           ========    ========    ========    ========
- --------------------

(a)   Increase is attributable to growth. Average full time equivalent employees
      increased  from 146 for the nine month period ended  September 30, 1997 to
      170 for the same period in 1998, a 16 percent increase.

(b)   Increase is primarily  attributable  to depreciation  expense  relating to
      BNC--North  Dakota's  new branch  office in  Bismarck  and  furniture  and
      equipment necessary to support the Company's increase in employees (see a.
      above) as well as amortization  of intangibles  related to acquisitions in
      the latter half of 1997.

(c)  Increase  is  due  to  increases  in  legal,  software  support  and  other
     consulting fees.

(d)   Increase is  attributable  to increases in several  items in this category
      including insurance, travel, dues and publications, employee education and
      development, correspondent bank changes, and other such expenses.

Income Tax Expense. Income tax expense increased $628,000 due to the increase in
pre-tax  income for the nine months ended  September 30, 1998 as compared to the
pre-tax income recorded for the same period in 1997. The estimated effective tax
rates for the nine month periods ended September 30, 1998 and 1997 were 40.2 and
39.4 percent,  respectively.  These rates are higher than the federal  statutory
rate of 34.0 percent due principally to state income taxes.

Earnings  per Common  Share.  Basic and diluted  earnings  per common share were
$0.75 and $0.73,  respectively,  for the nine months ended September 30, 1998 as
compared to $0.34 basic and diluted EPS for the same period in 1997.  See Note 4
to the Consolidated  Financial  Statements for a summary of the EPS calculations
for the  nine  month  periods  ended  September  30,  1998  and  1997.  See also
"Comparison  of Operating  Results for the Nine Months Ended  September 30, 1998
and 1997--General."

                               Year 2000 Issue

Like other financial and business organizations,  the Company could be adversely
affected if its  information  technology  ("IT") and non-IT systems and those of
its  customers  and other  businesses  with which the Company  interacts  do not
properly process and calculate  date-related  information  beginning in the Year
2000.  Therefore,  the company is taking steps that it believes  are  reasonably
designed to address any problems with respect to the IT and non-IT  systems that
it uses and to obtain  satisfactory  assurances that comparable  steps are being
taken by material customers, vendors and other business partners.

IT and  non-IT  Systems.  The IT  systems  maintained  by  the  Company  consist
primarily of its core application  system, item processing system and local area
networks ("LAN's") in branches and operating units which are connected through a
wide area network  ("WAN").  Core application  processing is performed  in-house
using a core application  system provided by a third party vendor which has over
1,300 customers  nationally.  The item processing  system operates on a separate

                                       23
<PAGE>

platform  from  the  core  applications  and  communicates  to them  through  an
interface. The initial design, installation and maintenance of the LAN's and WAN
are  provided  by internal IT  personnel  who also manage the basic  support and
configurations for the systems.

Non-IT systems include embedded circuitry found in telephone equipment, security
and alarm systems,  copiers, fax machines,  heating and air conditioning systems
and other infrastructure systems that are used by the Company in connection with
the operation of its business.

Year 2000 Program / State of Readiness.  The Company has implemented a Year 2000
program which includes the following phases: awareness, assessment,  renovation,
testing / validation and  implementation  (the "Y2K  Program").  The Y2K Program
applies to all IT and non-IT  systems,  as well as any providers who service and
maintain these systems.

Awareness  Phase.  During the awareness  phase,  which has been  completed,  the
Company  defined the Year 2000 problem,  gained  executive level support for the
commitment  of  resources  necessary  to  perform  Year  2000  compliance  work,
established a Y2K Program team, and developed an overall  strategy  encompassing
all in-house IT and non-IT systems and equipment,  outsourced systems, customers
and vendors.

Assessment  Phase.  The assessment  phase has been  completed  (except for those
activities  considered  ongoing  in  nature,  such as  monitoring  the status of
customers and vendors with respect to their own Year 2000 programs). During this
phase the Company performed an assessment of the size and complexity of the Year
2000  issue,  developed  details of the  magnitude  of the effort  necessary  to
address Year 2000 issues, identified all hardware, software, networks, automated
teller machines,  other  processing  platforms and equipment as well as customer
and vendor  interdependencies  affected by the Year 2000 date change,  evaluated
the Year 2000 effect on other strategic  business  initiatives  (such as mergers
and acquisitions or planned hardware or software revisions), identified resource
needs and established a Year 2000 budget,  assigned  accountability for the life
of the Y2K Program,  established  deadlines for Y2K Program  phases,  identified
those systems  considered  "mission  critical"  (i.e.,  applications  or systems
considered  vital to the  successful  continuance  of any of the Company's  core
business activities), communicated with customers, vendors and correspondents to
request  information  regarding  the  status  of their  Year 2000  programs  and
outlined a contingency  plan to be implemented in the event internal or external
systems are not ready for the Year 2000. See "Contingency Plan."

Renovation Phase. During the renovation phase, which is substantially  complete,
the  Company  made  necessary  hardware  or  software  upgrades,   replaced  any
non-compliant system components and obtained  certifications  regarding the Year
2000 readiness of vendor-provided  software or equipment employed by the Company
in its  business  operations.  The Company  established  a Year 2000 testing lab
which  mirrors the systems  and  software  used by the Company in its day to day
processing. In addition, the Company replaced a number of non-compliant personal
computers in its North Dakota rural branch offices. See "Costs."

Testing /  Validation  and  Implementation.  The testing /  validation  phase is
currently  in process.  The  Company's  written  testing  strategy and plan were
completed prior to June 30, 1998.  Testing of internal mission critical systems,
including those  programmed  in-house and those purchased from software  vendors
commenced  prior to September 30, 1998.  The Company is planning to have testing
of mission critical  systems  completed by December 31, 1998. By March 31, 1999,
testing of systems  where the Company  relies on service  providers  for mission
critical systems should be substantially  complete. By June 30, 1999, testing of
non-mission  critical systems should be complete with the  implementation  stage
also  substantially  completed.  The  objective  of the  testing is to  minimize
business risk due to  operational  failures.  This phase is considered to be the
most critical phase of the Company's Y2K Program.

Costs.  The Company has managed the Y2K Program with available staff (other than
a few  isolated  instances  where  consultants  have been engaged for a specific
activity). Therefore, the Company has not incurred excessive salary and benefits
expenses  related to the  development  and  implementation  of the Y2K  Program.
Because of the considerable time commitment of current staff to the Y2K 

                                       24

<PAGE>

Program,however,  the Company has, on more than one  occasion,  elected to defer
investments in alternate technologies (for example, the purchase of new hardware
or software  packages) or postpone  requested program changes in order to ensure
that the processes and systems  currently in place achieve Y2K readiness  within
recommended time frames.

The Company has invested  approximately  $45,000 in hardware  (primarily for the
Y2K lab and the non-compliant personal computers which were replaced). Other Y2K
Program  costs  incurred to date have not been of a material  nature  (less than
$25,000)  and have  included  costs for items such as  materials,  supplies  and
postage. Based on information currently available,  management feels its initial
projection of $200,000 to $400,000 remains a reasonable estimate for Y2K Program
expenses.  All costs  associated  with the Y2K Program are expected to be funded
through current operating profits.

Risks.  The major  risks  posed by the Year 2000  issue are the  failure of core
applications systems or utility or telecommunications  failures.  For example, a
failure of the Company's core application  system would impair access to Company
data or the ability to process certain business transactions. The Company's core
application  provider  revised  all of its  programs  in 1992 and, at that time,
changed from a two digit date format to a four digit date format. All subsequent
updates have included date information in the four digit format. All systems and
programs   are  being   tested  even  though  the  Company  may  have   received
certifications attesting to Year 2000 compliance. Utility and telecommunications
failures  would also  impact the  Company  (for  example,  a source of power and
telecommunications  connections  are crucial to running  core  applications  and
processing business transactions).

While the company has been in close  communication  with customers,  vendors and
other  intermediaries,  it has no control over the remediation  efforts of these
third parties with whom it has material  business  relationships and the failure
of certain of these  parties to  successfully  remediate  their Year 2000 issues
could have a material  adverse  affect on the Company.  The Company has received
initial  assurances  from certain of these third  parties that their  ability to
perform  their  obligations  to the  Company are not  expected to be  materially
adversely affected by the Year 2000 problem. The Company is also testing, to the
extent  possible,  systems,  software  and  interfaces  through  which  business
transactions with such third parties are effected.  The Company will continue to
request  updated  information  from these third parties in order to assess their
Year 2000  readiness.  If a material third party  business  partner is unable to
provide  reassurance  to the  Company  that it is or will be ready  for the Year
2000, the Company intends to seek an alternative  business partner to the extent
practical.

Contingency Plan. The Company is in the process of completing a contingency plan
to handle its most  reasonably  likely worst case Y2K scenarios.  Phases of this
plan include organization and planning,  business impact analysis,  Y2K business
resumption  planning and testing.  The Year 2000 contingency plan is intended to
provide assurance that the Company's mission critical functions will continue if
one or more systems  fail. In  developing  the plan,  the Company is taking into
consideration  the  impact  of  external  systems,  including  those of  service
providers,  other  financial  institutions,  customers,  business  partners  and
infrastructure providers such as suppliers of power and telecommunications.

All  forecasts,  estimates  and  other  statements  relating  to the  Year  2000
readiness of the Company and its  customers  and business  partners are based on
information  and  assumptions   about  future  events.   Such  "forward  looking
statements"  are subject to various  known and unknown  risks and  uncertainties
that may cause actual events to differ from such statements. These uncertainties
include,  but are not limited to, the understanding of the Company that its core
application and other systems are or will be Year 2000 compliant, the ability to
identify,  repair or  replace  mission  critical  non-IT  equipment  in a timely
fashion,  the ability of certain  third parties to ensure their systems are Year
2000 compliant and the ability of the Company to test interfaces with certain of
these third parties,  the performance of  telecommunications,  data transmission
and utilities providers, the failure or impairment of certain 

                                     25

<PAGE>

third  parties  with  which the  Company  transacts  business  and  undiscovered
problems in the Company's Year 2000 testing plans and processes.

                                    Liquidity

The Company's  continued  liquidity risk  management  objectives are to maintain
adequate liquid assets, liability diversification among instruments,  maturities
and customers and a presence in both the  wholesale  purchased  funds market and
the retail deposit market.

The  Consolidated  Statements  of  Cash  Flows  in  the  Consolidated  Financial
Statements  included  under  Item 1  present  data on cash and cash  equivalents
provided  by and used in  operating,  investing  and  financing  activities.  In
addition to liquidity  from core deposit  growth,  together with  repayments and
maturities of loans and investments,  the Company utilizes brokered and national
market  deposits,  sells  securities  under agreements to repurchase and borrows
overnight  federal  funds.  BNC -- North  Dakota is a member of the FHLB,  which
affords the bank the opportunity to borrow funds on terms ranging from overnight
to ten years and  beyond.  Borrowings  from the FHLB are  collateralized  by the
bank's  mortgage  loans and various  securities  from the  Company's  investment
portfolio.  Between  December  31,  1997 and  September  30,  1998,  the Company
increased its  borrowings  from the FHLB by $6.5  million.  The Company has also
obtained funding through  long-term  borrowings and the issuance of subordinated
notes, primarily for the purpose of funding asset-based loans at BNC Financial.

The following table sets forth, for the nine months ended September 30, 1998 and
1997, a summary of the Company's major sources and (uses) of funds.  The summary
information is derived from the  Consolidated  Statements of Cash Flows included
under Item 1:

                                       24
<PAGE>

                         Major Sources and Uses of Funds

                                                     For the Nine Months
                                                     Ended September 30,
                                                   -----------------------
                                                     1998          1997
                                                   ---------     ---------
                                                       (in thousands)
                                                                 ---------
Proceeds from sales and maturities of investment
   securities.................................     $ 74,278      $ 27,325
Purchases of investment securities............      (71,528)      (30,950)
Net increase in loans.........................      (39,996)      (37,424)
Net increase in short-term borrowings.........       11,913        15,867
Net increase in long-term borrowings..........        8,863        10,563
Net increase in deposits......................        7,694         9,538

The Company  regularly  measures its  liquidity  position and believes  that its
management  policies and guidelines  will ensure adequate levels of liquidity to
fund  anticipated  needs of on- and  off-balance-  sheet  items.  The Company is
currently  in the  process  of  developing  a  contingency  plan  for  liquidity
management  over the period  spanning  several  months before and after the year
2000 date change. Management expects to have a final draft of the plan and begin
testing in the fourth quarter of 1998.  Testing will continue  throughout  1999.
While the Company will exercise due diligence in the development of the plan and
take appropriate  actions based on the results of testing of the plan, there can
be no assurance that events and circumstances will transpire as expected and, as
a result, the potential of a material adverse impact on the Company's  liquidity
position cannot be completely eliminated. See "Year 2000 Issue."

                            Forward Looking Statements

Statements included in Item 2, "Management's  Discussion and Analysis or Plan of
Operation,"  which are not  historical  in nature  are  intended  to be, and are
hereby  identified  as "forward  looking  statements"  for  purposes of the safe
harbor  provided  by Section  21E of the  Securities  Exchange  Act of 

                                       26
<PAGE>
1934, as amended.  The Company cautions readers that forward looking statements,
including  without  limitation,  those relating to the Company's future business
prospects,  revenues, working capital, liquidity, capital needs, interest costs,
net interest spread and margin,  income and the  anticipated  impact of the Year
2000 Issue,  are  subject to certain  risks and  uncertainties  that could cause
actual results to differ  materially from those indicated in the forward looking
statements due to several important factors.  These factors include, but are not
limited to: risks associated with the Company's acquisition  strategy;  risks of
loans  and  investments,  including  dependence  on local  economic  conditions;
competition  for the  Company's  customers  from other  providers  of  financial
services;  possible  adverse  effects  of changes in  interest  rates;  risks of
unanticipated  consequences  related to the impact of the Year 2000 Issue on the
Company or its  customers  or vendors;  and other risks which are  difficult  to
predict and many of which are beyond the control of the Company.

In addition,  such  forward-looking  statements are  necessarily  dependent upon
assumptions,  estimates  and data that may be incorrect or imprecise and involve
known and unknown  risks,  uncertainties  and other  factors.  Accordingly,  any
forward-looking  statements  included herein do not purport to be predictions of
future events or circumstances and may not be realized.  All subsequent  written
and oral  forward-looking  statements  attributable  to the  Company  or persons
acting on its behalf are expressly  qualified in their entirety by the foregoing
cautionary  statements.  The Company disclaims any obligation to update any such
factors or to  announce  publicly  the  results of any  revisions  to any of the
forward-looking   statements  contained  herein  to  reflect  future  events  or
developments.


                                        27

<PAGE>



Item 6.     Exhibits and Reports on Form 8-K

            (a)    Exhibits

                   (i) Part I Exhibits

                   27.  Financial Data Schedule

                   (ii) Part II Exhibits

                   10.23 Employment Agreement Among BNCCORP,  Inc., BNC National
                   Bank and David J. Sorum dated as of October 13, 1998.

                   10.24 Revolving Credit Agreement dated August 14, 1998 by and
                   between BNC Financial Corporation and Firstar Bank Milwaukee,
                   N.A.

            (b)    Reports on Form 8-K
                   None.


                                        28

<PAGE>


                                    Signatures


      In accordance  with the  requirements  of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                    BNCCORP, Inc.




Date: November 13, 1998              By     /s/ Gregory K. Cleveland
                                        ----------------------------
                                         Gregory K. Cleveland
                                         President
                                         Chief Operating Officer
                                         Only Authorized Signature

                                        29

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     9
<LEGEND>

     This schedule contains summary financial information extracted from the
     balance sheet dated 9/30/98 and statement of income for the nine
     months ended 9/30/98 and is qualified in its entirety by reference to
     such financial statements.
</LEGEND>
<CIK>                              0000945434      
<NAME>                             BNCCORP, INC.
<MULTIPLIER>                       1000
<CURRENCY>                         U.S. DOLLARS
       
<S>                                <C>
<PERIOD-TYPE>                      6-MOS
<FISCAL-YEAR-END>                  DEC-31-1998
<PERIOD-START>                     JAN-01-1998
<PERIOD-END>                       SEP-30-1998
<EXCHANGE-RATE>                    1
<CASH>                             7,045
<INT-BEARING-DEPOSITS>             1,824
<FED-FUNDS-SOLD>                   0
<TRADING-ASSETS>                   0
<INVESTMENTS-HELD-FOR-SALE>        92,191
<INVESTMENTS-CARRYING>             0
<INVESTMENTS-MARKET>               0
<LOANS>                            274,656
<ALLOWANCE>                        3,633
<TOTAL-ASSETS>                     391,805
<DEPOSITS>                         270,518
<SHORT-TERM>                       58,416
<LIABILITIES-OTHER>                7,090
<LONG-TERM>                        30,737
              0
                        0
<COMMON>                           24
<OTHER-SE>                         25,020
<TOTAL-LIABILITIES-AND-EQUITY>     391,805
<INTEREST-LOAN>                    18,435
<INTEREST-INVEST>                  4,123
<INTEREST-OTHER>                   267
<INTEREST-TOTAL>                   22,825
<INTEREST-DEPOSIT>                 8,762
<INTEREST-EXPENSE>                 12,445
<INTEREST-INCOME-NET>              10,380
<LOAN-LOSSES>                      960
<SECURITIES-GAINS>                 68
<EXPENSE-OTHER>                    10,115
<INCOME-PRETAX>                    2,972
<INCOME-PRE-EXTRAORDINARY>         1,800
<EXTRAORDINARY>                    0
<CHANGES>                          0
<NET-INCOME>                       1,800
<EPS-PRIMARY>                      .75
<EPS-DILUTED>                      .73
<YIELD-ACTUAL>                     8.97
<LOANS-NON>                        3,878
<LOANS-PAST>                       1,359
<LOANS-TROUBLED>                   52
<LOANS-PROBLEM>                    8,609
<ALLOWANCE-OPEN>                   3,069
<CHARGE-OFFS>                      540
<RECOVERIES>                       144
<ALLOWANCE-CLOSE>                  3,633
<ALLOWANCE-DOMESTIC>               3,633
<ALLOWANCE-FOREIGN>                0
<ALLOWANCE-UNALLOCATED>            0
        


</TABLE>

                                                                   
- ------------------------------------------------------------------------------






                             EMPLOYMENT AGREEMENT

                                    Among

                                BNCCORP, Inc.,

                              BNC National Bank

                                     and

                                David J. Sorum


                         Dated as of October 13, 1998


- ------------------------------------------------------------------------------

















<PAGE>



                             EMPLOYMENT AGREEMENT

       This  Employment  Agreement  (this  "Agreement")  among BNCCORP,  Inc., a
Delaware  corporation  (the  "Company"),  BNC National Bank, a national  banking
association (the "Bank"),  and David J. Sorum (the "Executive"),  is dated as of
October 13, 1998 (the "Commencement Date").

                             W I T N E S S E T H:

      WHEREAS,  as of the  Commencement  Date,  the Bank  desires  to employ the
Executive as President of the Fargo Branch of the Bank (the "Fargo  Branch") and
the Executive wishes to accept such employment;

      WHEREAS,  Executive  is  expected  to  make a  major  contribution  to the
profitability, growth and financial strength of the Company and the Bank;

       WHEREAS,  the Company and the Bank  consider  the  continued  services of
Executive to be in the best  interests of the Company and its  stockholders  and
the Bank and desire to assure the continued  services and  undivided  loyalty of
the  Executive  on  behalf  of the  Company  and the  Bank on an  objective  and
impartial basis and without  distraction or conflict of interest in the event of
an attempt to obtain control of the Company;

       WHEREAS,  in  consideration  of the covenants of the Company and the Bank
contained  herein,  the Executive is willing to remain in the employ of the Bank
upon the terms and conditions specified below; and

       WHEREAS,  in order to induce  Executive  to  remain in the  employ of the
Bank,  this  Agreement  sets  forth the  compensation  and  benefits  payable to
Executive,  including the severance  benefits that the Company or the Bank agree
will be  provided  to  Executive  if  Executive's  employment  with  the Bank is
terminated.

       NOW, THEREFORE, in consideration of the promises and respective covenants
and  agreements  that the parties  herein  contain,  and intending to be legally
bound, the parties hereto agree as follows:

       The Company and the Bank and the Executive agree as follows:

       1. Employment  Capacity and Term.  Subject to the terms and conditions of
this Agreement, the Bank hereby agrees to employ Executive, and Executive agrees
to serve,  as the President of the Fargo Branch for the period  beginning on the
Commencement  Date,  through  October 13, 2001, and from year to year thereafter
subject to the right of the Executive or the Company to terminate this Agreement
as of any subsequent anniversary date by written notice given to the other party
at least 90 days prior to such anniversary  date.  Termination of this Agreement
by either party in accordance  with the preceding  sentence  shall not require a
statement of the reasons  therefore.  All provisions  herein governing a party's
rights and  obligations  upon the  termination of Executive's  employment  shall
survive the termination of this Agreement.



<PAGE>




       2.    Duties; Place of Performance.

             a. Duties.  As the  President of the Fargo  Branch,  the  Executive
shall  perform  the  duties  normally  associated  with  such  office(s),   such
additional duties as may be prescribed from time to time by the President of the
Bank or the  Company and such duties as are  described  in the Bank's  Bylaws as
being duties or responsibilities of the President of the Fargo Branch. Executive
shall report to and be subject to the  supervision of the President of the Bank.
The Executive  accepts such employment and agrees that,  during the term of this
Agreement,  the Executive  will devote all of his business time and attention to
the business of the Company and the Bank and that he will not be employed by any
other  business or engage in any other business  activity that would  materially
interfere  with his  ability to perform  the duties  required  of him under this
Agreement  or would  constitute  a conflict  between his  personal or  financial
interests and the business or financial interests of the Company or the Bank.

             b.  Place  of  Performance.  In  connection  with  the  Executive's
employment by the Bank, the Executive shall be based at the principal  office of
the Fargo Branch in Fargo, North Dakota,  except for required travel relating to
the  business of the Company or the Bank to an extent  substantially  consistent
with the Executive's prior business travel practices.

       3.  Compensation  and Benefits.  The Executive shall be provided with the
compensation and benefits described below:

             a. Salary.  An annual salary of $100,000,  payable in equal monthly
installments.  This salary may be increased  from time to time by the  Company's
Board of  Directors  and, if so  increased,  shall not  thereafter  be decreased
during the term of this Agreement.

             b. Bonus.  An annual  incentive  bonus with respect to the services
provided by the  Executive.  The amount of the annual  incentive  bonus shall be
determined  from time to time by the  Compensation  Committee  of the  Company's
Board of Directors.  The parties acknowledge and agree that the award of bonuses
by the  Compensation  Committee  is  discretionary  and that this  Section  3(b)
imposes no obligation on the Company to award a bonus to the Executive.

             c. Other Benefits.  The Executive shall be entitled to the benefits
and perquisites  maintained by the Company for its employees  generally,  or for
its senior  executives in particular,  on the same basis and subject to the same
requirements  and  limitations  as may be applicable  to other senior  executive
employees of the Company.  The Company shall not directly or indirectly make any
changes in any benefit plan or  arrangement or perquisite  that would  adversely
affect the Executive's rights or benefits thereunder, unless such changes do not
result in a  proportionately  greater  reduction in the rights of or benefits to
the Executive  compared  with any other  executive  officer of the Company.  The
Company agrees that where  credited  service of the Executive for the Company is
relevant in  determining  eligibility  for  benefits  under any benefit  plan or
arrangement, the Executive's credited service for the Company shall be deemed to
have commenced on the Commencement Date.

                                     -2-

<PAGE>




             d. Partial Year; Proration. Any payments or benefits payable to the
Executive  hereunder  in respect of any fiscal year of the Company  during which
the  Executive  is employed for less than the entire  fiscal year shall,  unless
otherwise  provided in the  applicable  benefit  plan, be prorated in accordance
with the number of days in such  fiscal year during  which the  Executive  is so
employed.

       4.    Other Benefits.

             a.  Vehicle.  The Company or the Bank shall  provide the  Executive
with the use of a current model automobile of the Executive's choosing,  subject
to  approval  by the  President  of the  Company,  and shall pay  insurance  and
maintenance expenses related to such automobile.

             b.  Club  Membership.  The  Company  or  the  Bank  shall  pay  the
Employee's monthly membership dues at a country club in the Fargo/Moorhead  area
as selected by the Executive.

             c.  Expenses.  The  Executive  shall be reimbursed  for  reasonable
out-of-pocket  expenses incurred from time to time on behalf of the Company, the
Bank or any  subsidiary  of the Company in the  performance  of his duties under
this  Agreement,  in accordance  with standard  Company  procedures and upon the
presentation of such supporting invoices,  receipts,  documents and forms as the
Company reasonably requests.

             d.  Facilities;  Secretarial  Assistance.  The  Executive  shall be
provided with office space, secretarial assistance and such other facilities and
services as shall be suitable to the  Executive's  position and adequate for the
performance of his duties.

       5.    Termination of Employment.

               a. Death.  The Executive's  status as an employee shall terminate
upon the Executive's death during the term of this Agreement.

             b.  Disability.  If (I)  the  Executive  is  incapable  because  of
physical or mental illness of  satisfactorily  discharging his duties under this
Agreement  for a  period  of 90  consecutive  days  and  (ii) a  duly  qualified
physician  chosen by the Company and  acceptable  to the  Executive or his legal
representatives so certifies in writing,  the Company's Board may determine that
the  Executive  has  become  disabled.  If  the  Company's  Board  makes  such a
determination,  the Company shall have the right,  at any time during the period
that such  disability  continues  to  terminate  the status of  Executive  as an
employee  by  notifying  the  Executive,  in  writing,  of such  termination  in
accordance  with Section 5(e). Any such  termination  shall become  effective 30
days after  such  notice of  termination  is given  (the  "Disability  Effective
Date"),  unless  within  such 30-day  period the  Executive  becomes  capable of
resuming the duties  contemplated  hereby (and a physician chosen by the Company
and  acceptable  to the Executive or his legal  representatives  so certifies in
writing)  and the  Executive  in  fact  resumes  such  duties.  The  Executive's
incapacity due to physical or mental illness to discharge the duties assigned by
this Agreement shall not constitute a breach of this Agreement by the Executive.
The Executive's  death due to physical or mental illness to discharge the duties
assigned by this  Agreement  shall not  constitute a breach of this Agreement by
the

                                     -3-

<PAGE>



Executive.  Disability  for purposes of this  Agreement is defined under section
22(e)(3) of the Internal Revenue Code of 1986.

             c.  By the  Company  for  Cause.  The  Company  may  terminate  the
Executive's  status as an employee  for Cause by  notifying  the  Executive,  in
writing,  of such  termination in accordance  with Section 5(e). As used herein,
"Cause"  shall mean (I) the willful and  continuing  failure by the Executive to
perform  the duties  contemplated  by this  Agreement  (other  than any  failure
resulting  from a certified  disability  of the type  specified in Section 5(b))
within a  reasonable  period of time  after a  written  demand  for  substantial
performance  as  delivered  to the  Executive  by a duly  authorized  member  or
representative of the Company's Board which  specifically  identifies the manner
in which it is alleged that the Executive has not  substantially  performed such
services,  (ii) the conviction of a felony or (iii) the willful  engaging by the
Executive in gross misconduct injurious to the Company or the Bank. For purposes
of this  Agreement,  an act or failure to act on the  Executive's  part shall be
considered  "willful" if done or omitted to be done without a reasonable  belief
that such action or omission  was in, or not opposed to, the best  interests  of
the  Company or the Bank.  Any act or failure  to act by the  Executive  that is
based  upon  authority  given  pursuant  to a  resolution  duly  adopted  by the
Company's  Board or based upon the advice of counsel  for the  Company  shall be
presumed  to be done or omitted to be done by the  Executive  with a  reasonable
belief that such action was in, or not  opposed  to, the best  interests  of the
Company or the Bank.  Notwithstanding the foregoing,  the Executive's employment
may not be terminated for Cause unless and until there shall have been delivered
to the Executive a copy of a resolution duly adopted by the affirmative  vote of
not less than three-fourths of the entire membership of the Company's Board (not
counting the  Executive)  at a meeting of the  Company's  Board and held for the
purpose (after  reasonable  notice to the Executive and an  opportunity  for the
Executive,  together with his counsel,  to be heard before the Company's Board),
finding that in the good faith opinion of the Company's  Board the Executive was
guilty of the conduct set forth in clauses (I), (ii) or (iii) of this  paragraph
and specifying the particulars thereof.

              d. Notice of Termination. Notice of termination of the Executive's
status as an employee must be communicated  in a writing  delivered to the other
party as  provided  in Section 9 (a notice of  termination  complying  with this
sentence is referred to in this  Agreement  as a "Notice of  Termination").  Any
Notice of  Termination  that purports to terminate  Executive's  employment  for
Cause or for Good Reason  shall  specify the  provision  or  provisions  of this
Agreement  relied  upon by the party  giving  such notice and shall set forth in
reasonable detail the facts and circumstances claimed by such party to provide a
basis for termination of the Executive's  employment  under the  provision(s) so
indicated.

      e. Date of Termination. "Employment Termination Date" means (I) if
Executive's employment is terminated by the Company or the Bank for Cause, or by
Executive for Good Reason,  the date of delivery of the Notice of Termination or
any later date specified  therein,  as the case may be, (ii) if the  Executive's
employment  is  terminated  by the  Company  or the Bank other than for Cause or
disability,  the Date of  Termination  shall be the date on which the Company or
the Bank notifies the  Executive of such  termination  and (iii) if  Executive's
employment  is  terminated  by reason of his  death or  disability,  the Date of
Termination shall be the date of death of Executive or the Disability  Effective
Date, as the case may be.


                                     -4-

<PAGE>



       6. Obligations of the Company Upon Termination.

             a. Death. If Executive's  employment is terminated by his death, in
addition to all other death  benefits  provided by the Company and the Bank, the
Company or the Bank shall pay to Executive's  spouse or, if he leaves no spouse,
to his estate,  in a lump sum in cash within 30 days of the Date of  Termination
the sum of the pro rata amount of Executive's  annual base salary earned through
the Date of  Termination  to the  extent  due but not paid and any  compensation
previously  deferred by Executive  (together with any accrued interest  thereon)
and any accrued  vacation  pay, in each case to the extent not  previously  paid
(collectively, "Accrued Obligations"). The Company or the Bank shall also timely
pay or provide to such person any other amounts or  compensation  required to be
furnished to Executive under any benefit plan or arrangement ("Other Benefits").

             b.  Disability.  During any period that  Executive  is deemed to be
disabled under Section 5(b) ("disability  period"),  Executive shall continue to
receive  his full  annual base salary at the rate then in effect for such period
until his  employment  is  terminated  pursuant to Section  5(b),  provided that
payments so made to  Executive  shall be reduced by the sum of the  amounts,  if
any,  payable to Executive under disability  benefit plans of the Company.  Upon
termination  of  Executive's  employment  under Section 5(b), the Company or the
Bank shall pay to  Executive in a lump sum in cash within 30 days of the Date of
Termination  all Accrued  Obligations  and shall timely furnish to Executive all
Other Benefits.

             c. Cause. If Executive's  employment  shall be terminated for Cause
by the Company or the Bank, or  voluntarily  terminated by Executive  other than
for Good Reason,  this Agreement shall terminate  without further  obligation to
Executive other than for Accrued Obligations,  which shall be paid in a lump sum
in cash within 30 days of the Date of Termination, and for Other Benefits, which
the Company or the Bank shall timely furnish to Executive.


             d.  Change in  Control.  If during the term of this  Agreement  the
Company or the Bank shall terminate Executive's  employment,  following a Change
in Control of the Company;  or Executive shall terminate his employment for Good
Reason  following  a Change in  Control,  then,  in  addition  to all amounts or
compensation  to which he is entitled  pursuant to the  Company's  or the Bank's
termination policies and plans then in effect,

             (A)  Executive  shall  receive as severance  pay an amount equal to
three  times  Compensation  Amount,  payable in a lump sum within 30 days of the
Date of Termination.  For purposes of this Section 6(d), the term  "Compensation
Amount" shall mean Executive's  annual base salary plus all cash bonuses paid to
Executive  during the most recent twelve- month period ending before the Date of
Termination;

The term "Good  Reason" for the  purposes  of this  Agreement  shall  mean:  the
occurrence of any of the following during the term of this Agreement:

     A. any  removal of the  Executive  from,  or any  failure to  reappoint  or
reelect the Executive to, the position of President of the Fargo Branch,  except
in connection  with a termination by the Company of the  Executive's  employment
for Cause or on account of Disability or death of the Executive;

                                     -5-

<PAGE>




     B. a diminution in the Executive's duties,  responsibilities or position in
the  management of the Bank  including,  without  limitation,  the assignment to
Executive  of  duties  or  responsibilities   that  are  inconsistent  with  the
Executive's position as President; or

     C. require the Executive to be based  anywhere  other than in Fargo,  North
Dakota,  except for required  travel in the ordinary  course of the Company's or
Bank's  business.  As used in this  Agreement a "Change of Control" is deemed to
have occurred at such time as: (i) BNCCORP shall not be the surviving  entity in
any  merger,  consolidation  or  other  reorganization  (or  survives  only as a
subsidiary of an entity other than a previously  wholly-owned  subsidiary of the
Company),  (ii) the Company sells,  leases or exchanges all or substantially all
of its  assets  to  any  other  person  or  entity  (other  than a  wholly-owned
subsidiary of the Company), (iii) BNCCORP is to be dissolved or liquidated, (iv)
any person or entity, including a "group" as contemplated by section 13(d)(3) of
the 1934 Act,  other than an employee  benefit  plan of the company or a related
trust,  acquires or gains ownership or control  (including,  without limitation,
power to vote) of more than 30% of the  outstanding  shares of BNCCORP's  voting
stock,  or (v) as a result of or in  connection  with a  contested  election  of
directors,  the persons who were directors of BNCCORP before such election shall
cease to constitute a majority of the Board of Directors of BNCCORP.

             e.  Change  in  Control  Benefit.  If  Executive's   employment  is
terminated following a Change in Control of the Company, then the Company or the
Bank shall pay to Executive,  contemporaneously  with payments due under Section
6(d) and in addition to any other  amounts due, (i) the amount of any excise tax
imposed on Executive by Section 4999 or any successor  provision of the Internal
Revenue Code of 1986, as amended,  as a result of any  determination  or finding
that amounts  received by Executive are "excess  parachute  payments" under such
section, (ii) the amount of any similar excise tax imposed on Executive by state
law and (iii) the amount of Executive's  federal and state income and excise tax
liability  generated  by the payment to  Executive  of all  amounts  provided by
clauses (i), (ii) and (iii) of this Section 6(e).

       7. Covenant Not To Compete. If Executive  terminates his employment other
than  for Good  Reason  then for a  period  of two  years  from the date of such
termination of employment,  Executive shall not directly or indirectly,  solicit
any  customers  of the Company or the Bank or otherwise  disrupt any  previously
established  relationships  existing  between a customer  and the Company or the
Bank or own, manage,  operate,  control,  be employed by,  participate in, or be
connected in any manner with the ownership,  management, operation or control of
any bank,  savings  and loan  association,  financial  institution  or any other
entity providing lending or deposit services located in either the City of Fargo
or the County of Cass, North Dakota;  provided,  however, that the Executive may
own passive investments of not more than 5% of the outstanding securities of any
similar business (but without otherwise  participating in such business) if such
securities  are  listed  on  a  national  or  regional  securities  exchange  or
quotations of such securities are published on a national interdealer  quotation
system,  or are  registered  under  Section  12(g) or  15(d)  of the  Securities
Exchange Act of 1934, as amended.

                                     -6-

<PAGE>




             8.    Binding Effect.

             a. This Agreement shall be binding upon and inure to the benefit of
the Company, the Bank and any of its successors or assigns.

             b. This  Agreement  is personal to the  Executive  and shall not be
assignable by the Executive  without the consent of the Company  (there being no
obligation  to give such  consent)  other than such  rights or  benefits  as are
transferred by will or the laws of descent and distribution.

             c. The Company will require any successor or assign (whether direct
or  indirect,  by  purchase,  merger,  consolidation  or  otherwise)  to  all or
substantially  all of the  assets or  businesses  of the  Company  (i) to assume
unconditionally and expressly this Agreement and (ii) to agree to perform all of
the  obligations  under this Agreement in the same manner and to the same extent
as would have been  required  of the  Company had no  assignment  or  succession
occurred,  such assumption to be set forth in a writing reasonably  satisfactory
to the Executive.  In the event of any such  assignment or succession,  the term
"Company"  as used in this  Agreement  shall  refer  also to such  successor  or
assign.

       9.  Notices.  Any  notice  or other  communication  required  under  this
Agreement  shall be in writing,  shall be deemed to have been given and received
when delivered in person, or, if mailed, shall be deemed to have been given when
deposited in the United  States  mail,  first class,  registered  or  certified,
return receipt  requested,  with proper postage prepaid,  and shall be deemed to
have been received on the third business day thereafter,  and shall be addressed
as follows:

       If to the Company, addressed to:

       BNCCORP, INC.
       322 East Main
       Bismarck, ND 58501
       Attn: Tracy J. Scott

       If to the Executive, addressed to:

       David J. Sorum
       4913 Meadow Creek Drive SW
       Fargo,  ND 58104


or such other  address as to which any party hereto may have  notified the other
in writing.

       10. Governing Law. This Agreement shall be governed by and interpreted in
accordance with the laws of the State of North Dakota.

     11. Entire Agreement.  This Agreement and the documents  referred to herein
contain the

                                     -7-

<PAGE>



entire arrangement or understanding  between the Executive,  the Company and the
Bank  relating to the  employment  of the Executive by the Bank. No provision of
the  Agreement  may be modified or amended  except by an  instrument  in writing
signed by both parties.

       12.  Severability.  If any term or  provision of this  Agreement,  or the
application  thereof to any person or circumstance,  shall at any time or to any
extent be invalid or  unenforceable,  the  remainder of this  Agreement,  or the
application  of such term or  provision to persons or  circumstances  other than
those as to which it is held  invalid or  unenforceable,  shall not be  affected
thereby  and each  term  and  provision  of this  Agreement  shall be valid  and
enforced to the fullest extent permitted by law.

       13.  Waiver of  Breach.  The  waiver  by either  party of a breach of any
provision of this Agreement shall not operate or be construed as a waiver of any
subsequent breach thereof.

       14. Beneficiaries. Whenever this Agreement provides for any payment to be
made to the  Executive  or his estate,  such payment may be made instead to such
beneficiary or beneficiaries as the Executive may have designated in writing and
filed with the Company.  The  Executive  shall have the right to revoke any such
designation   from  time  to  time  and  to  redesignate   any   beneficiary  or
beneficiaries by written notice to the Company.

       15. Survival. The rights and obligations of the Company and the Executive
contained  in Sections  6, 7, 8, 9 and 10 of this  Agreement  shall  survive the
termination of the Agreement.  Following the termination of this Agreement, each
party  shall have the right to  enforce  all  rights,  and shall be bound by all
obligations, of such party that are continuing rights and obligations under this
Agreement.

       16. Expenses of Enforcement.  If either party shall  successfully seek to
enforce any provision of this  Agreement or to collect any amount  claimed to be
due hereunder,  such successful  party shall be entitled to be reimbursed by the
other party for any and all of its out-of-pocket expenses,  including reasonable
attorneys' fees, incurred in connection with such enforcement and/or collection.

       17. Remedy; Exclusivity. No remedy specified herein shall be deemed to be
such party's exclusive remedy, and accordingly, in addition to all of the rights
and remedies  provided for in this Agreement,  the parties shall have all of the
rights and remedies provided to them by applicable law, rule or regulation.

       18.  No  Obligation  to  Mitigate  Damages.  The  Executive  shall not be
required to mitigate  damages or the amount of any  payment  provided  for under
this Agreement by seeking other employment or otherwise, nor shall the amount of
any payment  provided for under this  Agreement  be reduced by any  compensation
earned by the  Executive  as a result of  employment  by another  employer or by
retirement  or other  benefits,  before the date of this  Agreement or after the
date of termination of his employment with the Bank, or otherwise, provided that
the Executive shall have complied with the provisions hereof.

       19.  Company's  Reservation  of Rights.  The Executive  acknowledges  and
understands  that the  Executive  serves at the  pleasure of the Bank's Board of
Directors and that the Bank has the right

                                     -8-

<PAGE>


at any time to terminate  Executive's  status as an employee of the Bank,  or to
change or diminish his status during the Employment Term,  subject to the rights
of the Executive to claim the benefits  conferred by Section 6(d) if such action
constitutes a termination by the Bank without Cause.


       20.  Counterparts.  This  Agreement  may  be  executed  in  one  or  more
counterparts,  each of which shall be deemed to be an original  but all of which
together shall constitute one and the same instrument.

       IN WITNESS  WHEREOF,  the parties have executed this  Agreement as of the
day and year first above written.

                                      BNCCORP, Inc.


                                      By:     /s/ Gregory K. Cleveland
                                               Gregory K. Cleveland
                                               Authorized Officer


                                      BNC NATIONAL BANK


                                      By:     /s/ Kevin D. Pifer
                                              Kevin D. Pifer
                                               Authorized Officer


                                  Executive:

                                              /s/ David J. Sorum
                                              David J. Sorum

                                     -9-

<PAGE>



                            REVOLVING CREDIT AGREEMENT

This Revolving  Credit  Agreement (the  "Agreement") is made and entered into by
and between the undersigned  borrower (the  "Borrower") and the undersigned bank
(the "Bank") as of the date set forth on the last page of this Agreement.

                                    ARTICLE I. LOANS

   1.1 Revolving  Credit  Loans.  From time to time prior to August 1, 2000 (the
"Maturity Date") or the earlier termination hereof, the Borrower may borrow from
the Bank solely to fund loans made by Borrower to unrelated  third parties up to
the aggregate  principal amount outstanding at any one time of the lesser of (i)
$10,000,000.  (the "Loan Amount"),  or (ii) the Borrowing Base (defined  below).
All revolving loans  hereunder will be evidenced by a single  promissory note of
the  Borrower  payable to the order of the Bank in the  principal  amount of the
Loan Amount (the  "Note").  Although the Note will be expressed to be payable in
the full Loan  Amount,  the  Borrower  will be obligated to pay only the amounts
actually disbursed hereunder,  together with accrued interest on the outstanding
balance at the rates and on the dates  specified  therein and such other charges
provided for herein.  In the event that the principal amount  outstanding  under
the Note exceeds the Borrowing Base at any time, the Borrower will  immediately,
without request, prepay an amount sufficient to eliminate such excess.

   1.2 Borrowing  Base. The Borrowing Base will be an amount equal to 40% of the
unpaid and outstanding  principal  amount of Eligible  Loans.  The Borrower will
provide the Bank with a monthly Borrowing Base compliance  certificate in a form
acceptable  to the Bank by the 20th date of each month,  and at such other times
as Bank may  request.  The terms used in this Section 1.2 will have the meanings
set forth in a supplement entitled "Financial  Definitions," a copy of which the
Borrower   acknowledges  having  received  with  this  Agreement  and  which  is
incorporated herein by reference.

   1.3 Advances and Paying  Procedure.  The Bank is  authorized  and directed to
credit  any of the  Borrower's  accounts  with the Bank (or to the  account  the
Borrower  designates in writing) for all loans made  hereunder,  and the Bank is
authorized  to debit such account or any other  account of the Borrower with the
Bank for the amount of any  principal  or  interest  due under the Note or other
amount due hereunder on the due date with respect  thereto.  The Borrower  shall
request loans by written notice,  or by telephonic  notice confirmed in writing,
to the Bank not later than 2 p.m. on the proposed borrowing date, specifying the
amount thereof. In the event of any inconsistency  between the telephonic notice
and the written confirmation thereof, the telephonic notice shall control.

   1.4 Commitment Fee. The Borrower will pay the Bank a one-time  commitment fee
of  $50,000  either  prior  to  or  contemporaneously  with  execution  of  this
Agreement. This fee is in addition to all other fees, expenses and other amounts
due hereunder.

   1.5 Loan  Facility  Fee. The Borrower  will pay a loan  facility fee equal to
 .25%  per  annum  of the  difference  between  the Loan  Amount  and the  unpaid
principal amount of the Note outstanding from time to time,  payable  quarterly,
in  arrears,  on the last  business  day of each third  calendar  month,  and at
maturity.  The loan  facility  fee is payable  for the entire  period  that this
Agreement  is in effect,  regardless  of whether  any  amounts  are  outstanding
hereunder at any given time.

   1.6 Expenses and  Attorneys'  Fees.  The Borrower will reimburse the Bank and
any  Participant  (defined  below) for all attorneys'  fees and all other costs,
fees and out-of-pocket  disbursements  (including fees and disbursements of both
inside counsel and outside  counsel)  incurred by the Bank or any Participant in
connection with the preparation,  execution, delivery,  administration,  defense
and  enforcement of this  Agreement or any of the other Loan Documents  (defined
below),  including  fees and costs  related to any  waivers or  amendments  with
respect thereto  (examples of costs and fees include but are not limited to fees
and costs for: filing, perfecting or confirming the priority of the Bank's lien,
title searches or insurance, appraisals,  environmental audits and other reviews
related to the Borrower, any collateral or the loans, if requested by the Bank).
The Borrower will also reimburse the Bank and any  Participant  for all costs of
collection  before and after  judgment,  and the costs of  preservation  and/or,
liquidation of any collateral  (including fees and  disbursements of both inside
and outside counsel).


<PAGE>




     1.7  Compensating Balances. Intentionally omitted.

   1.8  Conditions  to  Borrowing.  The Bank will not be  obligated  to make (or
continue to make) advances  hereunder unless (i) the Bank has received  executed
originals of the Note and all other  documents or  agreements  applicable to the
loans described herein,  including but not limited to the documents specified in
Article III (collectively with this Agreement the "Loan Documents"), in form and
content  satisfactory  to the  Bank;  (ii) the Bank  has  received  confirmation
satisfactory  to it that the Bank has a properly  perfected  security  interest,
mortgage  or lien,  with  the  proper  priority;  (iii)  the  Bank has  received
Collateral (as defined in the Business  Security  Agreement between Borrower and
Bank dated even date herewith (the "Security  Agreement")) in form and substance
satisfactory to Bank as provided in Section 2.7 of the Security Agreement;  (iv)
the  Bank  has  received   certified  copies  of  the  Borrower's   Articles  of
Incorporation and By-Laws, certification of corporate status satisfactory to the
Bank and all other  relevant  documents;  (v) the Bank has  received a certified
copy of a resolution or  authorization  in form and content  satisfactory to the
Bank  authorizing  the loan and all acts  contemplated by this Agreement and all
related  documents,  and confirmation of proper  authorization of all guaranties
and other acts of third parties contemplated  hereunder;  (vi) the Bank has been
provided  with  an  Opinion  of the  Borrower's  counsel  in  form  and  content
satisfactory to the Bank confirming the matters outlined in Section 2.2 and such
other matters as the Bank requests; (vii) no default exists under this Agreement
or under any other Loan Documents,  or under any other agreements by and between
the  Borrower or Guarantor  and the Bank;  and (viii) all  proceedings  taken in
connection with the transactions  contemplated by this Agreement  (including any
required  environmental  assessments),  and all instruments,  authorizations and
other  documents  applicable  thereto,  are  satisfactory  to the  Bank  and its
counsel.

                         ARTICLE II. WARRANTIES AND COVENANTS

While any part of the credit granted to the Borrower under this Agreement or the
other Loan  Documents  is  available  or any  obligations  under any of the Loan
Documents  are unpaid or  outstanding,  the Borrower  continuously  warrants and
agrees as follows:

   2.1 Accuracy of  Information.  All  information,  certificates  or statements
given to the Bank pursuant to this  Agreement and the other Loan  Documents will
be true and complete when given.

   2.2 Organization and Authority;  Litigation. If the Borrower is a corporation
or partnership,  the Borrower is a validly  existing  corporation or partnership
(as  applicable) in good standing  under the laws of its state of  organization,
and has all requisite power and authority, corporate or otherwise, and possesses
all licenses  necessary,  to conduct its business  and own its  properties.  The
execution,  delivery  and  performance  of this  Agreement  and the  other  Loan
Documents (i) are within the Borrower's power; (ii) have been duly authorized by
proper corporate or partnership action (as applicable); (iii) do not require the
approval of any governmental  agency,  other entity or person; and (iv) will not
violate any law,  agreement or restriction by which the Borrower is bound.  This
Agreement  and the  other  Loan  Documents  are the  legal,  valid  and  binding
obligations of the Borrower, enforceable against the Borrower in accordance with
their terms. There is no litigation or administrative  proceeding  threatened or
pending  against the Borrower  which  would,  if  adversely  determined,  have a
material adverse effect on the Borrower's financial condition or its property.

   2.3 Existence;  Business  Activities;  Assets. The Borrower will (i) preserve
its corporate or partnership (as applicable)  existence,  rights and franchises;
(ii) not make any  material  change in the  nature  or  manner  of its  business
activities;  (iii) not liquidate,  dissolve,  merge or consolidate  with or into
another  entity;  (iv) not  form or  acquire  any  subsidiary  or the  ownership
interest in any entity  without the Bank's prior  written  consent (v) not sell,
lease,  transfer  or  otherwise  dispose of all or any  substantial  part of its
assets and (vi) provide  copies of the  Borrower's  underwriting  standards  and
policies  and will not change or deviate  from the same  without ten day's prior
written notice to the Bank.

   2.4  Use of  Proceeds;  Margin  Stock;  Speculation.  Advances  by  the  Bank
hereunder will be used exclusively by the Borrower for working capital and other
regular and valid  purposes.  The Borrower  will not,  without the prior written
consent of the Bank,  redeem,  purchase,  or retire any of the capital  stock or
declare or pay any dividends, or make any


<PAGE>



other payments or distributions  of a similar type or nature.  The Borrower will
not use any of the loan proceeds to purchase or carry "margin" stock (as defined
in  Regulation U of the Board of Governors of the Federal  Reserve  System).  No
part of any of the proceeds will be used for  speculative  investment  purposes,
including, without limitation,  speculating or hedging in the commodities and/or
futures market.

   2.5 Environmental Matters. Except as disclosed in a written schedule attached
to this Agreement (if no schedule is attached,  there are no exceptions),  there
exists no uncorrected  violation by the Borrower of any federal,  state or local
laws  (including  statutes,   regulations,   ordinances  or  other  governmental
restrictions  and  requirements)  relating to the  discharge of air  pollutants,
water pollutants or process waste water or otherwise relating to the environment
or Hazardous  Substances as  hereinafter  defined,  whether such laws  currently
exist or are enacted in the future (collectively "Environmental Laws"). The term
"Hazardous  Substances"  will mean any hazardous or toxic  wastes,  chemicals or
other substances, the generation, possession or existence of which is prohibited
or  governed  by any  Environmental  Laws.  The  Borrower  is not subject to any
judgment,  decree,  order or citation,  or a party to (or  threatened  with) any
litigation or administrative proceeding, which asserts that the Borrower (i) has
violated any  Environmental  Laws;  (ii) is required to clean up, remove or take
remedial or other action with respect to any Hazardous Substances  (collectively
"Remedial Action");  or (iii) is required to pay all or a portion of the cost of
any Remedial Action, as a potentially  responsible party. Except as disclosed on
the Borrower's  environmental  questionnaire provided to the Bank, there are not
now, nor to the Borrower's  knowledge after reasonable  investigation have there
ever  been,  any  Hazardous  Substances  (or tanks or other  facilities  for the
storage of Hazardous Substances) stored, deposited,  recycled or disposed of on,
under or at any real estate owned or occupied by the Borrower during the periods
that the Borrower  owned or occupied  such real estate,  which if present on the
real estate or in soils or ground water,  could require Remedial Action.  To the
Borrower's knowledge,  there are no proposed or pending changes in Environmental
Laws which would adversely affect the Borrower or its business, and there are no
conditions existing currently or likely to exist while the Loan Documents are in
effect which would subject the Borrower to Remedial  Action or other  liability.
The Borrower currently complies with and will continue to timely comply with all
applicable  Environmental  Laws;  and will  provide the Bank,  immediately  upon
receipt,  copies  of any  correspondence,  notice,  complaint,  order  or  other
document  from any source  asserting or alleging any  circumstance  or condition
which  requires  or may  require a  financial  contribution  by the  Borrower or
Remedial  Action  or  other  response  by or on the part of the  Borrower  under
Environmental  Laws,  or which  seeks  damages or civil,  criminal  or  punitive
penalties from the Borrower for an alleged violation of Environmental Laws.

   2.6  Compliance  with Laws.  The  Borrower has complied and will at all times
comply with all laws applicable to its business and its properties,  and has and
will at all times maintain all permits,  licenses and approvals required by such
laws, copies of which have been provided to the Bank.

   2.7 Restriction on Indebtedness.  The Borrower will not create, incur, assume
or have outstanding any  indebtedness for borrowed money (including  capitalized
leases) except (i) any indebtedness owing to the Bank, (ii) indebtedness owed to
BNCCORP,  Inc.  the  payment  of  which  is  fully  subordinated,  in  a  manner
satisfactory  to the  Bank,  to the prior  payment  of all  indebtedness  of the
Borrower to the Bank and (iii) any other  indebtedness  outstanding  on the date
hereof, and shown on the Borrower's  financial  statements delivered to the Bank
prior to the date  hereof,  provided  that such other  indebtedness  will not be
increased.

   2.8  Restriction  on Liens.  The Borrower will not create,  incur,  assume or
permit to exist any mortgage,  pledge, encumbrance or other lien or levy upon or
security  interest  in any of the  Borrower's  property  now owned or  hereafter
acquired,  except (i) taxes and  assessments  which are either not delinquent or
which are being contested in good faith with adequate  reserves  provided;  (ii)
easements,  restrictions  and  minor  title  irregularities  which do not,  as a
practical  matter,  have an adverse  effect  upon the  ownership  and use of the
affected  property;  (iii)  liens in favor of the  Bank;  and (iv)  other  liens
disclosed in writing to the Bank prior to the date hereof .

   2.9 Restriction on Contingent Liabilities. The Borrower will not guarantee or
become a surety or otherwise  contingently liable for any obligations of others,
except  pursuant to the deposit and collection of checks and similar  matters in
the ordinary course of business.



<PAGE>



   2.10 Insurance. The Borrower will maintain insurance to such extent, covering
such  risks and with such  insurers  as is usual and  customary  for  businesses
operating  similar  properties,  and as is satisfactory  to the Bank,  including
insurance for fire and other risks insured against by extended coverage,  public
liability insurance and workers' compensation insurance;  and will designate the
Bank as loss payee with a "Lender's  Loss Payable"  endorsement  on any casualty
policies and take such other action as the Bank may reasonably request to ensure
that  the Bank  will  receive  (subject  to no other  interests)  the  insurance
proceeds on the Bank's collateral.

   2.11 Taxes and Other Liabilities.  The Borrower will pay and discharge,  when
due,  all of its  taxes,  assessments  and other  liabilities,  except  when the
payment thereof is being contested in good faith by appropriate procedures which
will avoid  foreclosure of liens securing such items, and with adequate reserves
provided therefor.

   2.12 Financial  Statements and Reporting.  The financial statements and other
information  previously  provided  to the  Bank or  provided  to the Bank in the
future are or will be complete  and accurate  and  prepared in  accordance  with
generally  accepted  accounting  principles.  There has been no material adverse
change in the Borrower's financial condition since such information was provided
to the Bank.  The Borrower  will (i) maintain  accounting  records in accordance
with generally accepted accounting  principles  consistently  applied throughout
the accounting periods involved; (ii) without request, provide the Bank with the
minutes of each monthly loan  portfolio  review meeting by the 20th date of each
month;  (iii)  provide the Bank with such  information  concerning  its business
affairs and  financial  condition  (including  insurance  coverage) the Bank may
request;  and (iv) without  request,  provide the Bank with  management-prepared
financial  statements  quarterly  within 20 days of the end of each  quarter and
annually within 60 days of the end of each fiscal year.

   2.13  Inspection of Properties  and Records;  Fiscal Year.  The Borrower will
permit  representatives  of the Bank to visit and inspect any of the  properties
and examine any of the books and records of the Borrower twice in any one fiscal
year, at Borrower's sole expense, and at any reasonable time and as often as the
Bank may reasonably desire. The Borrower will not change its fiscal year.

   2.14  Financial Status. The Borrower will maintain at all times:

        (i) a ratio of Loan Loss  Reserves to Total Loans of at least (w) 1 % as
of December 31, 1998 and  thereafter  through June 29, 1999; (x) 1.1% as of June
30, 1999 and thereafter  through  December 30, 1999; (y) 1.3% as of December 31,
1999 and thereafter  through June 29, 2000; and (z) 1.5% as of June 30, 2000 and
thereafter.

        (ii) a ratio of Nonperforming  Loans plus Other Real Estate to Effective
Capital of not greater than 10%.

        (iii)a ratio of Total Tangible Equity to Total Loans of at least 10%.

        (iv) an Interest Coverage Ratio of not less than 1.25: 1.

The  terms  used in this  Section  2.14 will  have the  meanings  set forth in a
supplement entitled "Financial Definitions," a copy of which the Borrower hereby
acknowledges  having  received  with this  Agreement  and which is  incorporated
herein by reference.

   2.15  Paid-In-Full Period. Intentionally omitted.

                        ARTICLE III. COLLATERAL AND GUARANTIES

    3.1  Collateral.  This  Agreement  and the Note are  secured  by any and all
security  interests,  pledges,  mortgages or liens now or hereafter in existence
granted  to the  Bank  to  secure  indebtedness  of the  Borrower  to the  Bank,
including without limitation the Security Agreement.

   3.2 Guaranties. This loan is guaranteed by BNCCORP, Inc.



<PAGE>



    3.3 Credit Balances;  Setoff. As additional  security for the payment of the
obligations  described in the Loan  Documents and any other  obligations  of the
Borrower to the Bank of any nature whatsoever  (collectively the "Obligations"),
the Borrower hereby grants to the Bank a security  interest in, a lien on and an
express  contractual  right to set off against all depository  account balances,
cash and any other  property of the Borrower now or hereafter in the  possession
of the Bank and the  right to  refuse  to  allow  withdrawals  from any  account
(collectively  "Setoff").  The Bank may,  at any time upon the  occurrence  of a
default hereunder (notwithstanding any notice requirements or grace/cure periods
under this or other  agreements  between  the  Borrower  and the  Bank),  Setoff
against  the  Obligations  whether  or not  the  Obligations  (including  future
installments) are then due or have been accelerated,  all without any advance or
contemporaneous  notice or demand of any kind to the  Borrower,  such notice and
demand being expressly waived.

    The omission of any  reference to an agreement  will not affect the validity
or enforceability  thereof. The rights and remedies of the Bank outlined in this
Agreement and the documents identified above are intended to be cumulative.

                                      ARTICLE IV. DEFAULTS

   4.1 Defaults.  Notwithstanding any cure periods described below, the Borrower
will immediately  notify the Bank in writing when the Borrower obtains knowledge
of the  occurrence  of any default  specified  below.  Regardless of whether the
Borrower has given the required  notice,  the  occurrence  of one or more of the
following will constitute a default:

             (a) Nonpayment. The Borrower shall fail to pay (i) any interest due
on the Note or any fees, charges,  costs or expenses under the Loan Documents by
5 days after the same becomes due; or (ii) any principal amount of the Note when
due.

             (b)  Nonperformance.  The Borrower or any  guarantor of  Borrower's
Obligations  to the Bank  ("Guarantor")  shall fail to  perform  or observe  any
agreement,  term,  provision,  condition,  or  covenant  (other  than a  default
occurring  under (a), (c), (d), (e), (f) or (g) of this Section 4.1) required to
be performed or observed by the Borrower or any Guarantor hereunder or under any
other Loan Document or other agreement with or in favor of the Bank.

             (c)  Misrepresentation.   Any  financial  information,   statement,
certificate, representation or warranty given to the Bank by the Borrower or any
Guarantor (or any of their  representatives)  in  connection  with entering into
this Agreement or the other Loan Documents and/or any borrowing  thereunder,  or
required  to be  furnished  under  the  terms  thereof,  shall  prove  untrue or
misleading in any material respect (as determined by the Bank in the exercise of
its judgment) as of the time when given.

             (d) Default on Other  Obligations.  The  Borrower or any  Guarantor
shall be in  default  under the terms of any loan  agreement,  promissory  note,
lease,  conditional  sale  contract or other  agreement,  document or instrument
evidencing,  governing or securing any indebtedness owing by the Borrower or any
Guarantor  to the Bank or any  indebtedness  in excess of  $10,000  owing by the
Borrower  to any third  party,  and the  period of grace,  if any,  to cure said
default shall have passed.

             (e) Judgments.  Any judgment shall be obtained against the Borrower
or  any  Guarantor  which,  together  with  all  other  outstanding  unsatisfied
judgments  against the  Borrower  (or such  Guarantor),  shall exceed the sum of
$10,000 and shall remain unvacated, unbonded or unstayed for a period of 30 days
following the date of entry thereof.

             (f) Inability to Perform;  Bankruptcy/Insolvency.  (i) The Borrower
or any  Guarantor  shall  die or cease to  exist;  or (ii) any  Guarantor  shall
attempt to revoke any  guaranty  of the  Obligations  described  herein,  or any
guaranty becomes  unenforceable in whole or in part for any reason; or (iii) any
bankruptcy,  insolvency or  receivership  proceedings,  or an assignment for the
benefit of  creditors,  shall be commenced  under any Federal or state law by or
against the Borrower or any  Guarantor;  or (iv) the  Borrower or any  Guarantor
shall become the subject of any out-of-court  settlement with its creditors;  or
(v) the Borrower or any  Guarantor is unable or admits in writing its  inability
to pay its debts as they mature.


<PAGE>




             (g) Adverse  Change;  Insecurity.  (i) There is a material  adverse
change in the  business,  properties,  financial  condition  or  affairs  of the
Borrower or any Guarantor,  or in any collateral  securing the  Obligations;  or
(ii) the Bank in good faith deems itself insecure.

             (h) Change in Ownership. The Guarantor fails to own beneficially at
least 100% of the outstanding common stock of the Borrower, BNC National Bank or
BNC National Bank of Minnesota.

   4.2 Termination of Loans;  Additional Bank Rights.  Upon the Maturity Date or
the  occurrence of any of the events  identified in Section 4.1, the Bank may at
any time  (notwithstanding  any notice  requirements or grace/cure periods under
this or other  agreements  between the  Borrower  and the Bank) (i)  immediately
terminate its obligation, if any, to make additional loans to the Borrower; (ii)
Setoff;  and/or  (iii) take such other steps to protect or  preserve  the Bank's
interest in any collateral,  including  without  limitation,  notifying  account
debtors to make payments  directly to the Bank,  advancing  funds to protect any
collateral and insuring collateral at the Borrower's expense; all without demand
or notice of any kind, all of which are hereby waived.

   4.3 Acceleration of Obligations.  Upon the Maturity Date or the occurrence of
any of the events  identified  in Sections  4.1(a)  through  4.1(e),  4.1(g) and
4.1(h), and the passage of any applicable cure periods, the Bank may at any time
thereafter,  by written  notice to the  Borrower,  declare the unpaid  principal
balance of any Obligations, together with the interest accrued thereon and other
amounts accrued hereunder and under the other Loan Documents,  to be immediately
due and payable;  and the unpaid balance will thereupon be due and payable,  all
without  presentation,  demand,  protest or further  notice of any kind,  all of
which are hereby waived, and notwithstanding  anything to the contrary contained
herein or in any of the other Loan  Documents.  Upon the occurrence of any event
under Section 4.1(f), the unpaid principal balance of any Obligations,  together
with all interest accrued thereon and other amounts accrued  hereunder and under
the other Loan  Documents,  will thereupon be immediately  due and payable,  all
without  presentation,  demand,  protest or notice of any kind, all of which are
hereby waived, and notwithstanding  anything to the contrary contained herein or
in any of the other Loan Documents.  Nothing  contained in Section 4.1,  Section
4.2 or this section will limit the Bank's right to Setoff as provided in Section
3.3 or otherwise in this Agreement.

   4.4 Other  Remedies.  Nothing in this  Article IV is intended to restrict the
Bank's  rights  under  any of the  Loan  Documents  or at law,  and the Bank may
exercise all such rights and remedies as and when they are available.

                                ARTICLE V. OTHER TERMS

   5.1  Financial  Definitions  Supplement.  If a  Borrowing  Base or  covenants
regarding  financial  status  apply to this loan,  the  "Financial  Definitions"
Supplement  identified  in  Sections  1.2 and 2.14 of this  Agreement  is hereby
incorporated into this Agreement.  The Borrower acknowledges receiving a copy of
such Supplement.

    5.2 Additional Terms; Addendum/Supplements. Intentionally omitted.

                               ARTICLE VI. MISCELLANEOUS

   6.1  Delay;  Cumulative  Remedies.  No  delay  on the  part  of the  Bank  in
exercising  any right,  power or  privilege  hereunder or under any of the other
Loan Documents will operate as a waiver thereof,  nor will any single or partial
exercise of any right,  power or privilege  hereunder  preclude other or further
exercise  thereof or the exercise of any other right,  power or  privilege.  The
rights and remedies herein specified are cumulative and are not exclusive of any
rights or remedies which the Bank would otherwise have.
   6.2  Relationship to Other  Documents.  The  warranties,  covenants and other
obligations  of the Borrower  (and the rights and remedies of the Bank) that are
outlined  in this  Agreement  and the  other  Loan  Documents  are  intended  to
supplement each other. In the event of any  inconsistencies  in any of the terms
in the Loan  Documents,  all terms will be cumulative so as to give the Bank the
most favorable  rights set forth in the  conflicting  documents,  except that if
there is a  direct  conflict  between  any  preprinted  terms  and  specifically
negotiated terms (whether included in an addendum or


<PAGE>



otherwise), the specifically negotiated terms will control.

   6.3 Participations;  Guarantors. The Bank may, at its option, sell all or any
interests in the Note and other Loan Documents to other  financial  institutions
(the "Participant"), and in connection with such sales (and thereafter) disclose
any  financial  information  the Bank may have  concerning  the  Borrower or any
Guarantor to any such Participant or potential  Participant.  From time to time,
the Bank may, in its  discretion  and without  obligation to the  Borrower,  any
guarantor or any other third party,  disclose information about the Borrower and
this loan to any guarantor,  surety or other accommodation party. This provision
does not  obligate  the Bank to supply any  information  or release the Borrower
from its obligation to provide such information, and the Borrower agrees to keep
all Guarantors advised of its financial condition and other matters which may be
relevant to the Guarantors' obligations to the Bank.

    6.4 Successors.  The rights,  options,  powers and remedies  granted in this
Agreement  and the  other  Loan  Documents  will  extend  to the Bank and to its
successors and assigns, will be binding upon the Borrower and its successors and
assigns and will be  applicable  hereto and to all  renewals  and/or  extensions
hereof.

    6.5  Indemnification.  Except  for  harm  arising  from the  Bank's  willful
misconduct,  the Borrower  hereby  indemnifies and agrees to defend and hold the
Bank harmless from any and all losses,  costs,  damages,  claims and expenses of
any kind  suffered by or asserted  against the Bank  relating to claims by third
parties  arising  out of the  financing  provided  under the Loan  Documents  or
related to any collateral (including, without limitation, the Borrower's failure
to perform  its  obligations  relating to  Environmental  Matters  described  in
Section  2.5 above).  This  indemnification  and hold  harmless  provision  will
survive  the  termination  of the Loan  Documents  and the  satisfaction  of the
Obligations due the Bank.

    6.6 Notice of Claims Against Bank;  Limitation of Certain Damages.  In order
to allow the Bank to  mitigate  any  damages  to the  Borrower  from the  Bank's
alleged breach of its duties under the Loan Documents or any other duty, if any,
to the Borrower,  the Borrower agrees to give the Bank immediate  written notice
of any claim or defense it has  against the Bank,  whether in tort or  contract,
relating to any action or inaction by the Bank under the Loan Documents,  or the
transactions  related  thereto,  or of any defense to payment of the Obligations
for  any  reason.  The  requirement  of  providing  timely  notice  to the  Bank
represents  the parties'  agreed-to  standard of  performance  regarding  claims
against the Bank.  Notwithstanding  any claim that the Borrower may have against
the Bank, and regardless of any notice the Borrower may have given the Bank, the
Bank will not be liable to the Borrower for consequential and/or special damages
arising  therefrom,  except  those  damages  arising  from  the  Bank's  willful
misconduct.

    6.7 Notices. Although any notice required to be given hereunder or under any
of the other Loan Documents might be  accomplished  by other means,  notice will
always be deemed  given when  placed in the United  States  Mail,  with  postage
prepaid,  or sent by overnight delivery service,  or sent by telex or facsimile,
in each case to the address set forth below or as amended.

    6.8 Payments.  Payments due under the Note and other Loan  Documents will be
made in lawful money of the United States  without setoff or  counterclaim,  and
the Bank is authorized to charge  payments due under the Loan Documents  against
any  account  of the  Borrower.  All  payments  may be  applied  by the  Bank to
principal,  interest and other amounts due under the Loan Documents in any order
which the Bank elects.

    6.9 Applicable Law and Jurisdiction;  Interpretation;  Joint Liability. This
Agreement and all other Loan  Documents  will be governed by and  interpreted in
accordance  with the internal  laws of the state where the Bank's main office is
located,  except to the extent  superseded  by Federal  law.  Invalidity  of any
provisions of this Agreement will not affect any other  provision.  THE BORROWER
HEREBY  CONSENTS TO THE  EXCLUSIVE  JURISDICTION  OF ANY STATE OR FEDERAL  COURT
SITUATED IN THE COUNTY OR FEDERAL  JURISDICTION WHERE THE BANK'S OFFICE WHICH IS
DESIGNATED IN THE NOTE AS THE PLACE FOR PAYMENT IS LOCATED (OR IN THE ABSENCE OF
SUCH  DESIGNATION,  THE BANK'S MAIN OFFICE),  AND WAIVES ANY OBJECTION  BASED ON
FORUM  NON  CONVENIENS,   WITH  REGARD  TO  ANY  ACTIONS,  CLAIMS,  DISPUTES  OR
PROCEEDINGS RELATING TO THIS AGREEMENT, THE NOTE, THE COLLATERAL, ANY OTHER LOAN
DOCUMENT, OR ANY TRANSACTIONS ARISING THEREFROM, OR ENFORCEMENT AND/OR


<PAGE>



INTERPRETATION  OF ANY OF THE  FOREGOING.  Nothing herein will affect the Bank's
rights to serve  process in any  manner  permitted  by law,  or limit the Bank's
right to bring  proceedings  against the Borrower in the competent courts of any
other  jurisdiction or jurisdictions.  This Agreement,  the other Loan Documents
and any amendments hereto (regardless of when executed) will be deemed effective
and accepted only upon the Bank's receipt of the executed originals thereof.  If
there is more than one Borrower,  the  liability of the Borrowers  will be joint
and  several,  and the  reference to  "Borrower"  will be deemed to refer to all
Borrowers.

    6.10  Copies;   Entire   Agreement;   Modification.   The  Borrower   hereby
acknowledges  the  receipt  of a copy  of this  Agreement  and  all  other  Loan
Documents.

IMPORTANT:  READ  BEFORE  SIGNING.  THE TERMS OF THIS  AGREEMENT  SHOULD BE READ
CAREFULLY BECAUSE ONLY THOSE TERMS IN WRITING ARE ENFORCEABLE. NO OTHER TERMS OR
ORAL  PROMISES NOT CONTAINED IN THIS WRITTEN  CONTRACT MAY BE LEGALLY  ENFORCED.
YOU MAY CHANGE THE TERMS OF THIS  AGREEMENT ONLY BY ANOTHER  WRITTEN  AGREEMENT.
THIS NOTICE SHALL ALSO BE EFFECTIVE WITH RESPECT TO ALL OTHER CREDIT  AGREEMENTS
NOW IN EFFECT  BETWEEN  YOU AND THE BANK.  A  MODIFICATION  OF ANY OTHER  CREDIT
AGREEMENTS NOW IN EFFECT BETWEEN YOU AND THE BANK, WHICH OCCURS AFTER RECEIPT BY
YOU OF THIS  NOTICE,  MAY BE MADE ONLY BY ANOTHER  WRITTEN  INSTRUMENT.  ORAL OR
IMPLIED  MODIFICATIONS TO SUCH CREDIT  AGREEMENTS ARE NOT ENFORCEABLE AND SHOULD
NOT BE RELIED UPON.

    6.11  Waiver of Jury Trial.  THE  BORROWER  AND THE BANK HEREBY  JOINTLY AND
SEVERALLY  WAIVE ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY ACTION OR  PROCEEDING
RELATING  TO  ANY  OF  THE  LOAN  DOCUMENTS,  THE  OBLIGATIONS  THEREUNDER,  ANY
COLLATERAL  SECURING THE OBLIGATIONS,  OR ANY TRANSACTION  ARISING  THEREFROM OR
CONNECTED  THERETO.  THE BORROWER AND THE BANK EACH REPRESENTS TO THE OTHER THAT
THIS WAIVER IS KNOWINGLY, WILLINGLY AND VOLUNTARILY GIVEN.

IN  WITNESS  WHEREOF,  the  undersigned  have  executed  this  REVOLVING  CREDIT
AGREEMENT as of August 14, 1998.


                                                           
                                                    BNC FINANCIAL CORPORATION,
                                                    a Delaware corporation.

                                         By: /s/ Jeffrey Reed
                                         Name and Title: Jeffrey Reed, President


                                                    FIRSTAR BANK MILWAUKEE, N.A.

                                          By: /s/ Lynn Hebel
                                      Name and Title: Lynn Hebel, Vice President

Borrower Address:

4150 South Second Street
Suite 350
St. Cloud, MN 56301




<PAGE>



Borrower Telephone No.:

  320-259-0500





<PAGE>



                                  FINANCIAL DEFINITIONS
                                            To
                                Revolving Credit Agreement

      (a) "Assets"  means the sum of all assets  including Loan Loss Reserves of
the  Borrower  determined  in  accordance  with  generally  accepted  accounting
principles, consistently applied.

      (b) "Borrower" means BNC Financial Corporation.

      (c)  "Effective  Capital" means Total  Tangible  Equity plus  Subordinated
Debt.

      (d)  "Eligible  Loans"  means the sum of those loans (i) less than 90 days
past due, (ii) not classified as "non-accrual" or  "renegotiated" as reported to
the  applicable   regulatory  agency  for  finance  companies  or  bank  holding
companies;  (iii) pledged to the Bank with the applicable  note or chattel paper
has been properly endorsed in blank and delivered to the Bank and upon which the
Bank has a first priority lien (iv) for which all representations and warranties
in the  Revolving  Credit  Agreement  and the  Security  Agreement  are true and
correct;  (v)  payable  in U.S.  dollars;  (vi) owing by U.S.  residents,  (vii)
originated  and maintained in accordance  with all  applicable  laws; and (viii)
originated in accordance with the Borrower's underwriting standards and policies
heretofore  delivered to the Bank (or such revised standards and policies as the
Bank has consented to in writing)  without  giving  effect an any  exceptions to
such standards and policies.

      (e)  "Interest  Coverage  Ratio"  means the  relationship,  expressed as a
numerical ration, between:

           (i)         the sum of [A] Net Earnings, [B] interest expense, and 
                       [C] income tax expense;
and

           (ii)        interest expense;

all as determined  without  duplication in accordance  with  generally  accepted
accounting principles for Borrower for the 12-month period preceding the date of
determination.

      (f) "Loan Loss  Reserves"  means the loan loss reserves of the Borrower as
reported  in  accordance   with  generally   accepted   accounting   principles,
consistently applied, in the most recent financial statements of the Borrower.

      (g) "Net Earnings" means the excess of:

           (i) all revenues and income  derived from  operations in the ordinary
course  of  business  (excluding   extraordinary  gains  and  profits  upon  the
disposition of investments and fixed assets),

over

           (ii) all expenses and other proper charges against income  (including
payment or provision for all  applicable  income and other taxes,  but excluding
extraordinary  losses and losses upon the  disposition of investments  and fixed
assets),

all as determined in accordance with generally accepted accounting principles, 
applied on a consistent basis to Borrower

             (h)  "Nonperforming  Loans" means the sum of those loans 90 days or
more past due and those loans classified as "non-accrual" or  "renegotiated"  as
reported  in  accordance   with  generally   accepted   accounting   principles,
consistently applied, in the most recent financial statements of the Borrower.

      (i) "Other Real  Estate"  means the value of all real estate  owned by the
Borrower, as reported in accordance


<PAGE>


with generally accepted accounting principles, consistently applied, in the most
recent financial statements of the Borrower.

      (j)  "Primary Capital" means the sum of Total Tangible Equity and Loan 
Loss Reserves.

      (k) "Regulatory  Authority"  means any state,  federal or other authority,
agency or instrumentality including,  without limitation, the Comptroller of the
Currency, Federal Deposit Insurance Corporation,  Federal Reserve Board, Federal
Trade Commission, and Office of Thrift Supervision,  responsible for examination
and oversight of the Borrower.

      (l)  "Subordinated  Debt" means  indebtedness  of the Borrower to BNCCORP,
Inc., the payment of which is fully  subordinated,  in a manner  satisfactory to
the Bank, to the prior payment of all indebtedness of the Borrower to the Bank.

      (m) "Total Loans" means the aggregate  outstanding principal amount of all
loans shown as Assets of the Borrower as reported in accordance  with  generally
accepted  accounting  principles,  consistently  applied,  in  the  most  recent
financial statements of the Borrower.

      (n) "Total  Tangible  Equity" means the total amount of the capital stock,
surplus and undivided  profits accounts less  intangibles,  all of which will be
determined  in  accordance  with  generally  accepted   accounting   principles,
consistently applied.




<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission