SOS STAFFING SERVICES INC
10-Q, 1999-11-17
HELP SUPPLY SERVICES
Previous: RESIDENTIAL FUNDING MORTGAGE SECURITIES II INC, 8-K, 1999-11-17
Next: BELL INDUSTRIES INC /NEW/, PRER14A, 1999-11-17






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

         [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended October 3, 1999

                                       OR

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

              For the transition period from          to
                                             ---------  ----------
                         Commission File Number 0-26094


                           SOS STAFFING SERVICES, INC.
             (Exact name of registrant as specified in its charter)

                       Utah                                    87-0295503
  (State or other jurisdiction of incorporation)        (I.R.S. Employer ID No.)

                             1415 South Main Street
                           Salt Lake City, Utah 84115
                    (Address of principal executive offices)
                                 (801) 484-4400
                               (Telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required

to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934

during the preceding 12 months (or for such shorter  period that the  registrant

was  required to file such  reports),  and (2) has been  subject to such filings

requirements for the past 90 days.

     Yes    X                         No
           ---                                    ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of

common stock, as of the latest practicable date.

     Class of Common Stock                     Outstanding at November 16, 1999
     ---------------------                     --------------------------------
   Common Stock, $0.01 par value                          12,691,382


                                       1
<PAGE>

<TABLE>
<CAPTION>

                                TABLE OF CONTENTS


                         PART I - FINANCIAL INFORMATION


Item 1. Financial Statements

         Condensed Consolidated Balance Sheets
<S>                                                                                                            <C>
                  As of October 3, 1999 and January 3, 1999                                                    3

         Condensed Consolidated Statements of Income
                  For the Thirteen and Thirty-nine Weeks Ended October 3, 1999 and September 27, 1998          5

         Condensed Consolidated Statements of Cash Flows
                  For the Thirty-nine Weeks Ended October 3, 1999 and September 27, 1998                       6

         Notes to Condensed Consolidated Financial Statements                                                  8

Item 2. Management's Discussion and Analysis
         of Financial Condition and Results of Operations                                                     11

Item 3. Qualitative and Quantitative Disclosures About Market Risk                                            16



                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings                                                                                     17

Item 6. Exhibits and Reports on Form 8-K                                                                      17

Signatures                                                                                                    18
</TABLE>

                                       2
<PAGE>


         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
<TABLE>

                           SOS STAFFING SERVICES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<CAPTION>

                                     ASSETS
                                     (000's)

                                                        October 3, 1999           January 3, 1999
                                                        ---------------           ---------------
                                                           (Unaudited)

<S>                                                         <C>                     <C>
CURRENT ASSETS
      Cash and cash equivalents                             $   1,128               $   5,315
      Accounts receivable, less allowances of
          $1,481 and $762, respectively                        56,236                  44,627
      Current portion of workers' compensation deposit            600                     462
      Prepaid expenses and other                                  960                   1,054
      Deferred income tax asset                                 3,024                   1,849
      Income tax receivable                                      --                       571
                                                            ---------               ---------
          Total current assets                                 61,948                  53,878
                                                           ---------                ---------

PROPERTY AND EQUIPMENT, at cost
      Computer equipment                                        5,961                   5,977
      Office equipment                                          4,520                   2,917
      Leasehold improvements and other                          1,864                   1,553
                                                           ---------                ---------
                                                               12,345                  10,447
      Less accumulated depreciation and amortization           (4,773)                 (3,103)
                                                           ---------                ---------
          Total property and equipment, net                     7,572                   7,344
                                                           ---------                ---------
OTHER ASSETS
      Workers' compensation deposit, less current portion         106                     106
      Intangible assets, less accumulated amortization
          of $9,524 and $5,872, respectively                  133,077                 119,709
      Deposits and other assets                                 1,853                   1,872
                                                           ---------                ---------
          Total other assets                                  135,036                 121,687
                                                           ---------                ---------
          Total assets                                      $ 204,556               $ 182,909
                                                            =========               =========
</TABLE>

      The accompanying notes to condensed consolidated financial statements
      are an integral part of these condensed consolidated balance sheets.



                                       3
<PAGE>

<TABLE>

                           SOS STAFFING SERVICES, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND SHAREHOLDERS' EQUITY
                                     (000's)
<CAPTION>

                                                             October 3, 1999      January 3, 1999
                                                             ---------------      ---------------
                                                              (Unaudited)
<S>                                                            <C>                   <C>
CURRENT LIABILITIES
      Accounts payable                                         $  3,081              $  3,350
      Accrued payroll costs                                       9,453                 6,805
      Current portion of workers' compensation reserve            3,885                 2,358
      Accrued liabilities                                         4,253                 2,163
      Accrued acquisition costs and earnouts                      3,577                11,900
      Current portion of notes payable                              333                   313
      Income taxes payable                                          215                  --
                                                                -------               -------
          Total current liabilities                              24,797                26,889
                                                                -------               -------

LONG-TERM LIABILITIES
      Notes payable, less current portion                        57,360                39,612
      Workers' compensation reserve, less current portion           478                   478
      Deferred income tax liability                               2,168                   927
      Deferred compensation liabilities                             638                   397
                                                                -------               -------
          Total long-term liabilities                            60,644                41,414
                                                                -------               -------
SHAREHOLDERS' EQUITY
      Common stock $0.01 par value 20,000 shares authorized;
          12,691 and 12,689 shares issued and
          outstanding, respectively                                 127                   127
      Additional paid-in capital                                 91,588                91,564
      Retained earnings                                          27,400                22,915
                                                                -------               -------
          Total shareholders' equity                            119,115               114,606
                                                                -------               -------

          Total liabilities and shareholders' equity           $204,556              $182,909
                                                               ========              ========
</TABLE>





     The accompanying notes to condensed consolidated financial statements
      are an integral part of these condensed consolidated balance sheets.


                                       4
<PAGE>

<TABLE>

                           SOS STAFFING SERVICES, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

                          (000's except per share data)
<CAPTION>


                                                    Thirteen Weeks Ended                   Thirty-nine Weeks Ended
                                           October 3, 1999   September 27, 1998    October 3, 1999      September 27, 1998
                                           --------------    -----------------     ---------------      ------------------
<S>                                        <C>                <C>                   <C>                     <C>
SERVICE REVENUES                           $  98,725          $  87,385             $ 275,187               $ 239,958
DIRECT COST OF SERVICES                       75,836             67,169               210,151                 184,762
                                           ---------          ---------             ---------               ---------
     Gross Profit                             22,889             20,216                65,036                  55,196
                                           ---------          ---------             ---------               ---------
OPERATING EXPENSES
     Selling, general and administrative      16,323             13,380                50,936                  37,540
     Intangibles amortization                  1,380                995                 4,009                   2,647
                                           ---------          ---------             ---------               ---------
         Total operating expenses             17,703             14,375                54,945                  40,187
                                           ---------          ---------             ---------               ---------

INCOME FROM OPERATIONS                         5,186              5,841                10,091                  15,009
                                           ---------          ---------             ---------               ---------
OTHER INCOME (EXPENSE)
     Interest expense                           (941)              (627)               (2,905)                   (900)
     Interest income                              11                 68                    88                     286
     Other, net                                  (90)                (2)                  (39)                    (30)
                                           ---------          ---------             ---------               ---------
         Total, net                           (1,020)              (561)               (2,856)                   (584)
                                           ---------          ---------             ---------               ---------
INCOME BEFORE PROVISION FOR
     INCOME TAXES                              4,166              5,280                 7,235                  14,425
PROVISION FOR INCOME TAXES                    (1,627)            (1,876)               (2,750)                 (5,589)
                                           ---------          ---------             ---------               ---------
NET INCOME                                 $   2,539          $   3,404             $   4,485               $   8,836
                                           =========          =========             =========               =========
NET INCOME PER COMMON SHARE
     Basic                                 $    0.20          $    0.27             $    0.35               $    0.70
     Diluted                                    0.20               0.27                  0.35                    0.69
WEIGHTED AVERAGE COMMON SHARES
     Basic                                    12,691             12,681                12,691                  12,671
     Diluted                                  12,693             12,808                12,702                  12,842

</TABLE>

      The accompanying notes to condensed consolidated financial statements
       are an integral part of these condensed consolidated statements.
                                       5
<PAGE>

<TABLE>

                           SOS STAFFING SERVICES, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                Increase (Decrease) in Cash and Cash Equivalents
                                   (in 000's)
<CAPTION>



                                                                   Thirty-nine Weeks Ended
                                                       October 3, 1999               September 27, 1998
                                                       ---------------               ------------------
<S>                                                      <C>                             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                               $  4,485                        $  8,836
Adjustments to reconcile net income
    to net cash provided by operating activities:
      Depreciation and amortization                         5,781                           3,659
      Deferred income taxes                                    67                             465
      Loss on disposition of assets                             9                              10
      Changes in operating assets and liabilities:
         Accounts receivable, net                         (11,886)                         (9,895)
         Workers' compensation deposit                       (138)                             14
         Prepaid expenses and other                            95                            (899)
         Deposits and other assets                            112                            (364)
         Accounts payable                                    (269)                          1,830
         Accrued payroll costs                              2,649                           1,210
         Workers' compensation reserve                      1,527                             657
         Accrued liabilities                                1,942                            (624)
         Income taxes payable/receivable                      787                            (404)
                                                         --------                        --------
    Net cash provided by operating activities               5,161                           4,495
                                                         --------                        --------
CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for acquisitions of businesses                      (32)                        (41,080)
Purchases of property and equipment                        (3,734)                         (2,555)
Payments of acquisition costs and earnouts                (24,971)                        (13,168)
Proceeds from sale of property and equipment                1,598                              60
                                                         --------                        --------
    Net cash used in investing activities                $(27,139)                       $(56,743)
                                                         --------                        --------
</TABLE>

      The accompanying notes to condensed consolidated financial statements
       are an integral part of these condensed consolidated statements.


                                       6
<PAGE>

<TABLE>


                           SOS STAFFING SERVICES, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS CONTINUED
                                   (Unaudited)
<CAPTION>


                Increase (Decrease) in Cash and Cash Equivalents
                                   (in 000's)
      The accompanying notes to condensed consolidated financial statements

                                                                          Thirty-nine Weeks Ended
                                                                 October 3, 1999       September 27, 1998
                                                                 ---------------       ------------------
<S>                                                                 <C>                    <C>
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from exercise of employee stock options                    $     24               $    368
Proceeds from long-term borrowings                                    22,000                 35,000
Payments on long-term borrowings                                      (4,233)                  --
                                                                    --------               --------
Net cash provided by financing activities                             17,791                 35,368
                                                                    --------               --------
NET DECREASE IN CASH
   AND CASH EQUIVALENTS                                               (4,187)               (16,880)

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                                 5,315                 20,463
                                                                    --------               --------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                                    $  1,128               $  3,583
                                                                    ========               ========
SUPPLEMENTAL  CASH FLOW INFORMATION
  Cash paid during the period for:
    Interest                                                        $  3,102               $    873
    Income taxes                                                       2,394                  5,500

</TABLE>

      The accompanying notes to condensed consolidated financial statements
       are an integral part of these condensed consolidated statements.


                                      7
<PAGE>



                           SOS STAFFING SERVICES, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 1.  Basis of Presentation

         The accompanying  condensed consolidated financial statements have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange  Commission.  Certain  information  and  disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and regulations. These condensed consolidated financial statements reflect
all adjustments (consisting only of normal recurring adjustments),  which in the
opinion of management, are necessary to present fairly the results of operations
of the Company for the periods  presented.  It is suggested that these condensed
consolidated  financial  statements be read in conjunction with the consolidated
financial  statements  and the notes thereto  included in the  Company's  Annual
Report to Shareholders on Form 10-K.

         In accordance  with industry  practice,  during the  thirty-nine  weeks
ended  October 3, 1999,  the Company made the  decision to classify  commissions
related  to  permanent  placement  revenues  as a  component  of direct  cost of
services  rather  than as  selling,  general and  administrative  expenses.  The
amounts  reclassified  for the  thirteen  and  thirty-nine  week  periods  ended
September 27, 1998 were approximately $0.3 and $0.6 million,  respectively.  The
accompanying condensed statements of income reflect these reclassifications.

         The results of  operations  for the interim  periods  indicated are not
necessarily indicative of the results to be expected for the full year.



Note 2.  Net Income Per Common Share

         Basic net income per common share ("Basic EPS")  excludes  dilution and
is  computed  by dividing  net income by the  weighted-average  number of common
shares  outstanding  during the  period.  Diluted  net  income per common  share
("Diluted  EPS")  reflects  the  potential  dilution  that could  occur if stock
options or other  common stock  equivalents  were  exercised  or converted  into
common stock.

         The following is a reconciliation of the numerator and denominator used
to calculate  Basic and Diluted EPS for the periods  presented  (in 000's except
per share amounts):

<TABLE>
<CAPTION>

                             Thirteen Weeks Ended October 3, 1999        Thirteen Weeks Ended September 27, 1998
                             -----------------------------------------------------------------------------------
                                                        Per Share                                   Per Share

<S>                          <C>           <C>           <C>             <C>           <C>           <C>
                             Net Income    Shares          Amount        Net Income    Shares         Amount
                             -----------------------------------------------------------------------------------
Basic EPS                    $  2,539      12,691        $  0.20         $  3,404      12,681        $  0.27
Effect of Stock Options                         2                                         127
                             --------------------                        --------------------
Diluted EPS                  $  2,539      12,693        $  0.20         $  3,404      12,808        $  0.27
                             ====================                        ====================
                           Thirty-nine Weeks Ended October 3, 1999      Thirty-nine Weeks Ended   September 27, 1998
                             -----------------------------------------------------------------------------------
                                                        Per Share                                    Per Share
                             Net Income    Shares          Amount        Net Income    Shares         Amount
                             -----------------------------------------------------------------------------------
Basic EPS                    $  4,485      12,691        $  0.35          $ 8,836      12,671        $  0.70
Effect of Stock Options                        11                                         171
                             --------------------                        --------------------
Diluted EPS                  $  4,485      12,702        $  0.35          $ 8,836      12,842        $  0.69
                             ====================                        ====================

</TABLE>

                                       8
<PAGE>

Note 3.  Acquisitions
         Acquisition Costs and Earnouts - Certain of the Company's  acquisitions
have contingent  earnout  components of the purchase price.  Earnout amounts are
accrued  when  payments  become  probable,  which also  increases  the amount of
goodwill related to the acquisitions. During the thirty-nine weeks ended October
3, 1999 the Company paid acquisition costs and earnouts  totaling  approximately
million.  As of October 3, 1999 accrued  acquisition  costs and earnouts totaled
million.

Note 4.  Legal Matters

                  In  the  ordinary  course  of its  business,  the  Company  is
periodically  threatened  with or named as a  defendant  in various  lawsuits or
administrative actions. The Company maintains insurance in such amounts and with
such  coverages  and  deductibles  as management  believes to be reasonable  and
prudent; however, there can be no assurance that such insurance will be adequate
to cover all risks to which the  Company  may be exposed.  The  principal  risks
covered by insurance  include worker's  compensation,  personal  injury,  bodily
injury,  property  damage,  errors and  omissions,  fidelity  and crime  losses,
employer practices liability and general liability.

         In September 1999, Interliant,  Inc. ("Plaintiff")  commenced an action
in the United States District Court for the Southern District of Texas,  Houston
Division,  against  the  Company  and its  wholly  owned  subsidiary,  Inteliant
Corporation.  The lawsuit alleges, among other things, that the Company's use of
the "Inteliant" mark infringes upon Plaintiff's mark,  "Interliant." In addition
to  the  federal  trademark   infringement  claims,   Plaintiff  alleges  unfair
competition  based  on the  Company's  use of the  Inteliant  mark,  common  law
infringement and dilution. In the Complaint,  Plaintiff has made a demand for an
unspecified  amount of damages,  as well as for an  injunction  prohibiting  the
Company's use of the Inteliant  mark.  Based on  information  from its trademark
counsel,  the  Company  believes  that it has valid  substantive  and  equitable
defenses to the  lawsuit,  including  that the  Inteliant  mark is  phonetically
dissimilar to  Interliant,  the use of the Inteliant mark does not infringe upon
the Plaintiff's mark, and its use is not confusing or likely to cause confusion.
Notwithstanding  the Company's belief, the outcome of any litigation,  including
this action,  is not certain.  If Plaintiff  were to prevail in the action,  the
Company would be required to stop the use of the Inteliant  mark and to possibly
pay damages.  The Company does not believe that the cost of changing the mark or
the amount of any damages would have a material  adverse impact on the Company's
financial condition or results of operations.

         There is no other  pending or  threatened  litigation  that the Company
currently  anticipates  will have a  material  adverse  effect on the  Company's
financial condition or results of operations.

Note 5.  Equity Transactions

         During the  thirty-nine  weeks ended  October 3, 1999,  pursuant to the
terms of the Company's  incentive  stock option plan,  options to purchase 2,780
shares of common  stock were  exercised by  employees  and the Company  received
approximately  $22,000.  The Company  also granted  options to purchase  142,000
shares of common stock to certain  employees during the thirty-nine  weeks ended
October 3, 1999.

Note 6.  Credit Facilities and Notes Payable

         The Company has an unsecured  revolving  credit  facility  with certain
banks that provides for maximum borrowings of $40 million. The credit agreement,
which  provides for both  short-term and long-term  borrowings,  expires in July
2001.  Short-term  borrowings  bear  interest at a bank's prime rate.  Long-term
borrowings bear interest at LIBOR plus an applicable  margin,  ranging from 1.0%
to 2.0%, dependent on certain financial ratios; the current applicable margin is
2.0%.  The rate related to the amount over LIBOR may increase based upon certain
financial   ratios.   The  agreement   contains  an  annual  commitment  fee  of
three-eighths of one percent on the unused portion payable quarterly.

         At  October  3,  1999,  the  Company  had $22.0  million  in  long-term
borrowings  outstanding  ($13.0 million at 6.97% and $9.0 million at 7.38%). The


                                       9
<PAGE>


Company also had letters of credit of $6.2 million  outstanding  for purposes of
securing its workers'  compensation premium obligation.  The aggregate amount of
such letters of credit reduces the borrowing availability on the line of credit.
At October 3, 1999,  $11.8 million was  available  for  borrowings or additional
letters of credit.

         The Company also has outstanding $35 million of senior  unsecured notes
consisting of two pieces.  The first piece consists of senior unsecured notes in
the  aggregate  amount of $30  million  with a final  ten-year  maturity  and an
average  maturity  of seven  years at a 6.95%  coupon  rate.  The  second  piece
consists of senior  unsecured notes in the aggregate amount of $5 million with a
coupon rate of 6.72% due in a single payment in 2003.

         The  Company's  unsecured  revolving  credit  facility  and its  senior
unsecured note agreement contain certain restrictive covenants including certain
debt ratios,  maintenance of a minimum net worth and restrictions on the sale of
capital  assets.  As of October 3, 1999, the Company was in compliance  with the
covenants.

         In  connection  with the terms and  conditions  of an  acquisition  the
Company also has a promissory note payable with a balance of approximately  $0.7
million.  The note bears interest at an annual rate of 8%. The principal  amount
of the  note,  together  with  interest,  is due and  payable  in  twelve  equal
quarterly  installments  through  September 2001. The note is subject to set-off
for any indemnification claims the Company may have against the payee.

Note 7.  Segment Reporting

         Based on the types of services  offered to  customers,  the Company has
identified  two  reportable   operating   segments:   commercial   staffing  and
information technology ("IT"). The commercial staffing segment provides staffing
solutions  to   companies  by   furnishing   temporary   clerical,   industrial,
light-industrial,  technical,  and  professional  services as well as  permanent
placement  services.  The  IT  segment  provides  staffing,   outsourcing,   and
consulting services in IT related fields.

         Information  concerning  continuing operations by operating segment for
each of the thirteen and  thirty-nine  week  periods  ended  October 3, 1999 and
September 27, 1998 is as follows (in 000's):


Segment Service Revenues & Operating Profit
(Unaudited)
<TABLE>
<CAPTION>
                                        Thirteen Weeks Ended                              Thirty-nine Weeks Ended
                                        --------------------                              -----------------------
                              October 3, 1999        September 27, 1998          October 3, 1999        September 27, 1998
                              ---------------        ------------------          ---------------        ------------------
<S>                            <C>                     <C>                         <C>                   <C>
Revenues
    Commercial                 $  72,697               $  65,805                   $  199,772            $  183,669
    IT                            26,028                  21,580                       75,415                56,289
                               ---------------------------------                -----------------------------------
                               $  98,725               $  87,385                   $  275,187            $  239,958
                               =================================                ===================================

Operating Profit
    Commercial                 $   4,098               $   4,003                   $    7,487            $   10,155
    IT                             1,935                   2,400                        5,134                 6,343
    Other (unallocated)             (847)                   (562)                      (2,530)               (1,489
                               ---------------------------------                -----------------------------------
                               $   5,186               $   5,841                   $   10,091            $   15,009
                               =================================                ===================================

Segment Assets
                                                      October 3, 1999            January 3, 1999
                                                      ---------------            ---------------
Identifiable Assets                                     (Unaudited)
    Commercial                                    $       97,179                   $   97,339
    IT                                                   103,646                       82,552
    Other (unallocated)                                    3,731                        3,018
                                                  -------------------------------------------
                                                  $      204,556                   $  182,909
                                                  ===========================================
</TABLE>

                                       10
<PAGE>

Item 2. Management's Discussion and Analysis
         of Financial Condition and Results of Operations

         The following  discussion  and analysis  should be read in  conjunction
with the condensed  consolidated  financial  statements of the Company and notes
thereto appearing  elsewhere in this report.  The Company's fiscal year consists
of a 52-or 53-week period ending on the Sunday closest to December 31.

Business Segments

         The Company's  operations are grouped into two  identifiable  operating
segments:  commercial staffing and information technology ("IT"). The commercial
staffing  segment  provides  staffing  solutions to companies by furnishing both
temporary and permanent clerical, industrial, light-industrial, engineering, and
professional  services.  The IT segment  provides  staffing (both  temporary and
permanent), outsourcing, and consulting services in IT-related fields.

Results of Operations

         The  following  table  sets  forth,  for  the  periods  indicated,  the
percentage  relationship to service  revenues of selected income statement items
for the Company on a consolidated basis and by operating segment:
<TABLE>
<CAPTION>

                                                             Thirteen Weeks Ended              Thirty-nine Weeks Ended
                                                           ===========================================================
Consolidated                                               October 3   September27             October 3   September27
                                                             1999         1998                   1999         1998
                                                           -----------------------------------------------------------
<S>                                                        <C>              <C>               <C>              <C>
Service revenues                                           100.0%           100.0%            100.0%           100.0%
Direct cost of services                                     76.8             76.9              76.4             77.0
                                                           -----------------------------------------------------------
Gross profit                                                23.2             23.1              23.6             23.0
                                                           -----------------------------------------------------------
Operating expenses:
   Selling, general and administrative expenses             16.5             15.3              18.5             15.6
   Intangibles amortization                                  1.4              1.1               1.5              1.1
                                                           -----------------------------------------------------------
     Total operating expenses                               17.9             16.4              20.0             16.7
                                                           -----------------------------------------------------------
Operating income                                             5.3%             6.7%              3.6%             6.3&
                                                           ===========================================================

Commercial Staffing Segment
Service revenues                                           100.0%           100.0%            100.0%           100.0%
Direct cost of services                                     78.9             79.4              79.0             79.3
                                                           -----------------------------------------------------------
Gross profit                                                21.1             20.6              21.0             20.7
                                                           -----------------------------------------------------------
Operating expenses:
   Selling, general and administrative expenses             14.6             13.9              16.3             14.5
     intangible amortization                                 0.9              0.6               0.9              0.6
                                                           -----------------------------------------------------------
   Total operating expenses                                 15.5             14.5              17.2             15.1
                                                           -----------------------------------------------------------
Operating income                                             5.6%             6.1%              3.8%             5.6%
                                                           ===========================================================

IT Segment
Service revenues                                           100.0%           100.0%            100.0%           100.0%
Direct cost of services                                     70.8             69.1              69.4             69.4
                                                           -----------------------------------------------------------
Gross profit                                                29.2             30.9              30.6             30.6
                                                           -----------------------------------------------------------
Operating expenses:
   Selling, general and administrative expenses             18.9             17.0              20.9             16.8
   Intangible amortization                                   2.9              2.7               2.9              2.6
                                                           -----------------------------------------------------------
     Total operating expenses                               21.8             19.7              23.8             19.4
                                                           -----------------------------------------------------------
Operating income                                             7.4%            11.2%              6.8%            11.2%
                                                           ===========================================================
</TABLE>


                                       11
<PAGE>

Consolidated

Service Revenues:  Service revenues for the thirteen weeks ended October 3, 1999
were million,  an increase of million, or , compared to sales of million for the
thirteen weeks ended September 27, 1998. Of the million  increase,  $2.1 million
was contributed by businesses  acquired that do not have a comparable  operating
period to the prior year  period,  and $9.2  million  was from  internal  growth
(including new offices offset by office  closures).  For the  thirty-nine  weeks
ended October 3, 1999, service revenues were million,  an increase of million or
, compared to sales of million for the  thirty-nine  weeks ended  September  27,
1998.  The  increase  in  sales  was  attributable  to  $19.6  million  in sales
contributed  by  businesses  acquired  that do not have a  comparable  operating
period to the prior year period,  while $15.6 million was from  internal  growth
(including new offices offset by office closures).

Gross Profit: In accordance with industry practice, during the thirty-nine weeks
ended  October 3, 1999,  the Company made the  decision to classify  commissions
related  to  permanent  placement  revenues  as a  component  of direct  cost of
services  rather  than as  selling,  general and  administrative  expenses.  The
amounts  reclassified  for the  thirteen  and  thirty-nine  week  periods  ended
September 27, 1998 were approximately $0.3 and $0.6 million, respectively.

Gross profit for the thirteen weeks ended October 3, 1999 and September 27, 1998
was  million  and  million,  respectively,  an  increase of million or . For the
thirteen weeks ended October 3, 1999 and September 27, 1998, gross profit margin
was 23.2% and 23.1%,  respectively.  For the thirty-nine  weeks ended October 3,
1999 gross  profit  increased  million,  or , to million  from  million  for the
thirty-nine  weeks ended  September 27, 1998.  For the  thirty-nine  weeks ended
October  3,  1999  gross  profit  margin  was  23.6%  compared  to 23.0% for the
thirty-nine  weeks ended  September 27, 1998.  The margin  improvement  over the
comparable  periods of last year is primarily a result of increased  pricing due
to a Company-wide price-management program implemented by management.

Operating Expenses:  Total operating expenses, as a percentage of revenues,  for
the thirteen  weeks ended October 3, 1999  increased to 17.9% from 16.4% for the
thirteen weeks ended September 27, 1998. For the thirty-nine weeks ended October
3, 1999,  total  operating  expenses,  as a percentage  of revenues,  were 20.0%
compared to 16.7% for the thirty-nine weeks ended September 27, 1998. The change
was due primarily to operating  expenses of acquired companies which have higher
operating  cost  structures  than the  remainder  of the  Company's  operations,
increased  amortization expense from acquisitions and earnouts,  and an increase
in the Company's credit losses during the first half of the year.

Operating  Income:  Operating income decreased  approximately  million,  or , to
million,  for the  thirteen  weeks ended  October 3, 1999,  from million for the
thirteen weeks ended September 27, 1998.  Operating  margin,  as a percentage of
revenues,  was 5.3% for the thirteen  weeks ended  October 3, 1999,  compared to
6.7% for the thirteen weeks ended September 27, 1998. For the thirty-nine  weeks
ended October 3, 1999 operating income was million,  a decrease of approximately
million,  or , from million for the thirty-nine  weeks ended September 27, 1998.
Operating margin,  as a percentage of revenues,  for the thirty-nine week period
ended October 3, 1999 was 3.6% compared to 6.3% for the thirty-nine  week period
ended September 27, 1998. The decrease in operating  margin was due primarily to
the increase in operating expenses.

Income Taxes:  The effective  combined federal and state income tax rate for the
thirteen  weeks ended  October 3, 1999 was , compared to for the thirteen  weeks
ended  September  27,  1998.  The  increase  in the  combined  tax  rate was due
primarily  to fewer  government-sponsored  tax  credits  earned  compared to the
thirteen   weeks  ended   September   27,  1998,  as  well  as  an  increase  in
non-deductible   amortization   relating  to  certain   acquisitions.   For  the
thirty-nine  weeks ended  October 3, 1999,  the effective  combined  federal and
state income tax rate was compared to for the thirty-nine  weeks ended September
27,  1998.  The  decrease in the  combined  tax rate was due  primarily to lower
earnings   combined   with   income  tax   credits   earned   through   specific
government-sponsored hiring incentives. The reduction offered by tax credits was
partially  offset by an increase in  non-deductible  amortization  and increased
operations in states which assess higher state tax rates.

                                       12
<PAGE>

Commercial Staffing Segment

Service Revenues: Substantially all of the Company's commercial staffing service
revenues are generated from the time worked by the Company's  temporary staffing
employees on customer engagements and from permanent placement of personnel with
customers.  Service revenues generated from temporary assignments are recognized
as income at the time service is provided, while service revenues generated from
permanent  placement  services are recognized at the time the customer agrees to
hire a candidate  supplied by the Company.  Service  revenues for the commercial
staffing  segment  increased by million,  or , to million for the thirteen weeks
ended  October 3,  1999,  compared  to  million  for the  thirteen  weeks  ended
September 27, 1998. Of the million  increase,  $2.1 million was  attributable to
offices  acquired  that do not have a comparable  operating  period to the prior
year, and $4.8 million was from internal growth (including new offices offset by
office  closures).  For the  thirty-nine  weeks ended  October 3, 1999,  service
revenues for the  commercial  staffing  segment  increased  by million,  or , to
million compared to million for the thirty-nine  weeks ended September 27, 1998.
The million  increase  was  attributable  primarily  to internal  growth of $5.8
million and $10.3 million  contributed by businesses acquired that do not have a
comparable operating period to the prior year.

Gross Profit: The Company defines gross profit as service revenues less the cost
of providing services, which includes wages and permanent placement commissions,
employer payroll taxes (FICA,  unemployment and other general payroll costs) and
workers'   compensation  costs  related  to  temporary  staffing  employees  and
permanent placement  counselors.  Gross profit margin was 21.1% for the thirteen
weeks  ended  October 3, 1999,  compared to 20.6% for the  thirteen  weeks ended
September  27,  1998.  For the  thirty-nine  weeks  ended  October  3,  1999 and
September 27, 1998, gross profit margin was 21.0% and 20.7%,  respectively.  The
growth reflects an increase in higher-margin  specialty business  contributed by
some of the Company's  acquisitions as well as increases  relating to the margin
improvement programs initiated by management.

Operating  Expenses:  Operating  expenses  include,  among other  things,  staff
compensation,  rent,  recruitment and retention of temporary staffing employees,
costs   associated   with   opening  new  offices,   depreciation,   intangibles
amortization and advertising.

         Operating expenses, excluding intangibles amortization, as a percentage
of service  revenues  were14.6%  for the thirteen  weeks ended  October 3, 1999,
compared to 13.9% for the thirteen weeks ended  September 27, 1998. The increase
was due primarily to an increased operating cost structure related to operations
of  acquired   businesses;   additionally,   the  Company   realized   increased
depreciation  costs associated with its information  systems upgrade.  Operating
expenses,  excluding  intangibles  amortization,  as  a  percentage  of  service
revenues were16.3% for the thirty-nine weeks ended October 3, 1999,  compared to
14.5% for the  thirty-nine  weeks ended  September  27,  1998.  The increase was
attributable to the operations of acquired businesses with higher operating cost
structures than the remainder of the Company's operations, an increase in credit
losses  experienced  in  the  first  half  of  the  year,  and  an  increase  in
depreciation.

         Intangibles  amortization as a percentage of service  revenues was 0.9%
and 0.6% for the thirteen  weeks ended  October 3, 1999 and  September 27, 1998,
respectively.  For the thirty-nine weeks ended October 3, 1999 and September 27,
1998,  intangibles  amortization,  as a percentage of service revenues, was 0.9%
and 0.6%, respectively. The increase was due primarily to increased acquisitions
and earnouts for 1998 and 1999.

Operating Income:  Operating margin for the thirteen weeks ended October 3, 1999
was 5.6%,  compared to 6.1% for the  thirteen  weeks ended  September  27, 1998.
Operating  margin  for the  thirty-nine  weeks  ended  October 3, 1999 was 3.8%,
compared  to 5.6% for the  thirty-nine  weeks  ended  September  27,  1998.  The
decrease in operating margin was due largely to the increase in selling, general
and administrative expenses and intangibles amortization.

IT Segment

Service  Revenues:  IT segment service  revenues are generally based on the time
worked by temporary staffing and consulting  employees on customer  assignments,
or when staff is placed on a permanent basis with the customer. Service revenues
increased million, or , to million for the thirteen weeks ended October 3, 1999,
from million for the thirteen  weeks ended  September 27, 1998. The increase was
attributable to internal growth of $4.4 million. For the thirty-nine weeks ended
October 3, 1999,  IT service  revenues  amounted  to  million,  an  increase  of

                                       13
<PAGE>


million,  or , from million for the thirty-nine  weeks ended September 27, 1998.
The increase  was due in part to the  operation  of acquired  businesses,  which
accounted for approximately $9.3 million. Internal growth (including new offices
offset by office  closures)  accounted  for  approximately  $9.8  million of the
increase.

Gross Profit: The Company defines gross profit as service revenues less the cost
of providing services.  Such costs include wages,  employer payroll taxes (FICA,
unemployment and other general payroll costs),  and workers'  compensation costs
related to temporary staffing and consulting employees; costs related to outside
consultants  and  independent  contractors  utilized by the  Company;  and other
direct costs associated with any consulting engagement.  Gross profit margin for
the thirteen  weeks ended  October 3, 1999 was 29.2%,  compared to 30.9% for the
thirteen  weeks ended  September  27,  1998.  The  decrease  in gross  profit is
primarily a result of additional  employee  benefits as well as increased  costs
associated  with  contractor  labor.  Gross  profit  margin was  30.6%,  for the
thirty-nine weeks ended October 3, 1999 and September 27, 1998.

Operating Expenses: Operating expenses, excluding intangibles amortization, as a
percentage of service revenues were 18.9% and 17.0% for the thirteen weeks ended
October 3, 1999 and  September  27,  1998,  respectively.  The  increase for the
thirteen  weeks  ended  October  3, 1999 was due  primarily  to an  increase  in
operating  cost structure due to  acquisitions.  Operating  expenses,  excluding
intangibles  amortization,  as a percentage  of service  revenues  were20.9% and
16.8% for the  thirty-nine  weeks ended  October 3, 1999 and September 27, 1998,
respectively.  The increase  reflects the  acquisition  of companies with higher
operating  cost  structures,  an increase in credit losses as well as additional
management  changes and costs  related to  relocating  the  Company's  Inteliant
subsidiary.

         Intangibles  amortization  as a percentage of revenues  was2.9% for the
thirteen  weeks  ended  October 3, 1999 and 2.7% for the  thirteen  weeks  ended
September  27,  1998.  For the  thirty-nine  weeks  ended  October  3,  1999 and
September 27, 1998, intangibles amortization was2.9% and 2.6%, respectively. The
change was due primarily to increased IT acquisitions  and earnouts for 1999 and
1998.

Operating Income: Operating margin was 7.4% for the thirteen weeks ended October
3, 1999,  compared to 11.2% for the  thirteen  weeks ended  September  27, 1998.
Operating  margin  for the  thirty-nine  weeks  ended  October  3, 1999 was 6.8%
compared to operating margin of 11.2% for the thirty-nine  weeks ended September
27, 1998. The decrease in operating  income was due primarily to the increase in
operating expenses.

Liquidity and Capital Resources

         For the  thirty-nine  weeks ended  October 3, 1999 net cash provided by
operating activities was million,  compared to million for the thirty-nine weeks
ended  September  27, 1998.  The change in operating  cash flow was  primarily a
result of lower net income offset by increased depreciation and amortization and
a  net  increase  in  certain  working  capital  accounts   including   workers'
compensation and other accrued liabilities.

         The Company's  investing  activities  for the  thirty-nine  weeks ended
October  3,  1999  used  $27.1  million,  compared  to  $56.7  million  for  the
thirty-nine weeks ended September 27, 1998. The Company's  investing  activities
used  approximately  $3.7  million  to  purchase  property  and  equipment,  and
approximately  $25.0  million  for  acquisition  costs and  earnouts  during the
thirty-nine  weeks ended  October 3, 1999. In September  1999,  the Company sold
certain fixed assets for $1.6 million.

         The Company's  financing  activities  provided net proceeds of million,
primarily  from  borrowings  against the  Company's  revolving  credit  facility
compared to million for the  thirty-nine  weeks ended  September  27, 1998.  The
unsecured credit facility  provides for maximum  borrowings of $40 million.  The
agreement, which provides for both short-term and long-term borrowings,  expires
in July 2001.  Short-term borrowings bear interest at a bank's prime rate (8.25%
at  October  3,  1999).  Long-term  borrowings  bear  interest  at LIBOR plus an
"applicable  margin"  (currently  2.0%)  dependent on certain  financial  ratios
(total rate of 7.38% at October 3, 1999).  As of October 3, 1999,  $11.8 million
was available for borrowings or additional letters of credit.

         Management  believes that the present credit facilities,  together with
cash  reserves and cash flow from  operations,  will be  sufficient  to fund the
Company's operations and capital expenditure  requirements for at least the next
twelve  months.   However,   if  the  Company  were  to  expand  its  operations
significantly,  especially  through  acquisitions,  additional  capital  may  be
required.  There can be no  assurance  that the  Company  will be able to obtain
additional capital at acceptable rates.

                                       14
<PAGE>

Year 2000 Compliance

         Management  believes  that it is  adequately  addressing  the year 2000
("Y2K")  problem.  In short,  the Y2K  problem is a result of IT  systems  being
designed to recognize the year portion of a date as two rather than four digits,
which  means that a year coded "00" is  recognized  by many  systems as the year
1900, not the year 2000. As a result, certain hardware and software products and
other products using computer chip  technology may not properly  function or may
fail beginning in year 2000.

         As  part  of  the  Company's  internal  quality  system  based  on  the
principles  of ISO 9002,  the  Company  has  formed an  internal  task  force to
identify,  address, and remedy Y2K issues.  Testing of the Company`s information
system for its primary commercial staffing  operations is principally  completed
and is believed to be Y2K compliant.  The Company has  implemented new financial
system  software that has been  warranted by the developer to be Y2K  compliant;
furthermore,  the  Company is  performing  independent  verification  of the Y2K
compatibility of the financial systems,  such verification will continue through
the  end of  the  year  and  beyond.  Additionally,  testing  of  the  Company's
information  systems of its Inteliant  subsidiary and certain other  independent
systems is, for the most part, completed.  As additional systems are being added
they are also  being  evaluated  for Y2K  compliance.  During  the course of the
testing  performed  to date,  no material  systems  have been found to be out of
compliance.

         The Company has identified  suppliers of critical services and products
and has sent questionnaires to each such supplier concerning Y2K compliance. The
Company will continue to monitor the  compliance  of each such supplier  through
1999 and beyond. New vendors are also required to provide information concerning
Y2K  compliance.  The Company is following a similar  process for its  Inteliant
subsidiary and certain other independent operations within the Company.

         The Company has also sent questionnaires to each of its major customers
regarding the status of Y2K compliance. The Company will continue to monitor the
compliance  of each such  customer  through  1999 and  beyond.  The  Company has
amended  its  credit  application  required  for  each new  customer  requesting
disclosure of Y2K compliance. The Company is following a similar process for its
Inteliant  subsidiary  and  certain  other  independent  operations  within  the
Company.

         The Company has developed an assessment  program for each of its branch
offices to assess imbedded chip technology for Y2K compliance.  Many products or
systems  contain  imbedded  computer chips that may or may not be Y2K compliant.
Examples  of such  items  include  elevators,  alarm  systems,  HVAC  units  and
thermostats,  telephone and voicemail systems.  The company has verified through
applicable  vendors that  peripheral  equipment  such as telephone and voicemail
systems, faxes, copiers, and HVAC units and thermostats are Y2K compliant. Where
recommended,  the systems  have been  upgraded.  The Company  believes  that its
program for assessing  imbedded chip  technology will be completed by the end of
1999.

         Based on current  information,  the Company  does not believe  that its
internal  systems will fail because of the Y2K problem or cause an  interruption
in the delivery of services to its  customers.  In the event such systems  fail,
the Company  believes that it has adequate  manual  systems that would allow for
continued  delivery  of  services  to  customers.  Management  does not  foresee
significant  liability  to third  parties if the  Company's  systems are not Y2K
compliant.  However, the Company faces two major risks related to Y2K that could
have a material  adverse affect on the business of the Company.  The first major
Y2K risk is service disruption from third-party  suppliers of critical services,
such as  telephone,  electrical  and banking  services.  As part of its critical
suppliers'  assessment,  the Company is monitoring and is seeking Y2K compliance
from  such  suppliers.  The  second  major  risk is that the  operations  of the
customers of the Company will be disrupted by the Y2K problem (either internally
or because of third-party service providers) which could result in a decrease in
or the cessation of the need for the Company's services.

         The  Company's  contingency  plan,  in the event of a critical  systems
failure due to Y2K issues, has been developed.  Management and the Company's Y2K
internal task force are currently evaluating the plan for adequacy.

         The Company estimates that  approximately  $150,000 will be incurred in
verifying  its Y2K  compliance.  The  majority  of  costs  will be  directed  to
independent  sources for testing of the procedures the Company has  implemented.
The costs related to the Company's Y2K compliance  program have not had, and are
not expected to have, a material impact on the financial condition,  the results
of operations or cash flows of the Company.

                                       15
<PAGE>

 Seasonality

         The Company's  business  follows the seasonal  trends of its customers'
businesses.  Historically,  the Company has  experienced  lower  revenues in the
first  quarter due to the seasonal  trends of its  customers  and lower  overall
economic activity.

Forward-looking Statements

         Statements  contained in this report,  which are not purely historical,
are  forward-looking  statements  within the meaning of the  Private  Securities
Litigation Reform Act of 1995. Such statements  encompass the Company's beliefs,
expectations,  hopes  or  intentions  regarding  future  events.  Words  such as
"expects,"  "intends,"  "believes,"  "anticipates,"  "likely" and other words of
similar meaning also identify  forward-looking  statements.  All forward-looking
statements included in this release are made as of the date hereof and are based
on information  available to the Company as of such date. The Company assumes no
obligation to update any forward-looking  statement.  Readers are cautioned that
all  forward-looking  statements involve risks,  uncertainties and other factors
that could cause the Company's  actual results to differ  materially  from those
anticipated  in such  statements,  including  but not  limited to the  Company's
ability  to  attract  and  retain  skilled  employees  needed to  implement  the
Company's  business  plan and meet  customer  needs,  the  Company's  ability to
successfully  implement its operating model, the Company's  acquisition  efforts
and its ability to integrate  the  operations of acquired  businesses,  economic
fluctuations,  existing  and  emerging  competition,  the  outcome of pending or
threatened litigation,  unanticipated effects of year 2000 problems, and changes
in demands for the Company's services.  Risk factors,  cautionary statements and
other conditions, including economic, competitive,  governmental, and technology
factors,  which could cause actual results to differ from the Company's  current
expectations are discussed in the Company's Annual Report on Form 10-K and other
reports filed with the Securities and Exchange Commission.



Item 3. Qualitative and Quantitative Disclosures About Market Risk

         The Company is exposed to interest  rate changes  primarily in relation
to its revolving  credit facility and its senior  unsecured notes. At October 3,
1999,  the Company's  outstanding  borrowings on its credit  facility were $22.0
million,  while  outstanding  borrowings on the senior notes were $35.0 million.
The Company's interest rate risk management  objective is to limit the impact of
interest  rate  changes  on  earnings  and cash  flows and to lower its  overall
borrowing  costs.  To achieve this  objective,  the Company  borrows against its
credit facility at variable  interest rates. The Company's senior debt placement
bears  interest at a fixed  interest  rate.  For fixed rate debt,  interest rate
changes  generally  affect the fair value of the debt,  but not the  earnings or
cash flows of the  Company.  Changes in the fair market value of fixed rate debt
generally  will not have a significant  impact on the Company unless the Company
is required to refinance  such debt. At October 3, 1999,  the carrying  value of
the senior debt placement approximated its fair value.



                                       16
<PAGE>


                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

         In the ordinary  course of its  business,  the Company is  periodically
threatened  with or named as a defendant in various  lawsuits or  administrative
actions. The Company maintains insurance in such amounts and with such coverages
and  deductibles as management  believes to be reasonable and prudent;  however,
there can be no  assurance  that such  insurance  will be  adequate to cover all
risks to which the  Company  may be  exposed.  The  principal  risks  covered by
insurance  include  worker's  compensation,   personal  injury,  bodily  injury,
property  damage,  errors and  omissions,  fidelity and crime  losses,  employer
practices liability and general liability.

         In September 1999, Interliant,  Inc. ("Plaintiff")  commenced an action
in the United States District Court for the Southern District of Texas,  Houston
Division,  against  the  Company  and its  wholly  owned  subsidiary,  Inteliant
Corporation.  The lawsuit alleges, among other things, that the Company's use of
the "Inteliant" mark infringes upon Plaintiff's mark,  "Interliant." In addition
to  the  federal  trademark   infringement  claims,   Plaintiff  alleges  unfair
competition  based  on the  Company's  use of the  Inteliant  mark,  common  law
infringement and dilution. In the Complaint,  Plaintiff has made a demand for an
unspecified  amount of damages,  as well as for an  injunction  prohibiting  the
Company's use of the Inteliant  mark.  Based on  information  from its trademark
counsel,  the  Company  believes  that it has valid  substantive  and  equitable
defenses to the  lawsuit,  including  that the  Inteliant  mark is  phonetically
dissimilar to  Interliant,  the use of the Inteliant mark does not infringe upon
the Plaintiff's mark, and its use is not confusing or likely to cause confusion.
Notwithstanding  the Company's belief, the outcome of any litigation,  including
this action,  is not certain.  If Plaintiff  were to prevail in the action,  the
Company would be required to stop the use of the Inteliant  mark and to possibly
pay damages.  The Company does not believe that the cost of changing the mark or
the amount of any damages would have a material  adverse impact on the Company's
financial condition or results of operations.

         There is no other  pending or  threatened  litigation  that the Company
currently  anticipates  will have a  material  adverse  effect on the  Company's
financial condition or results of operations.


Item 6. Exhibits and Reports on Form 8-K.

         a) Exhibit 27 - Financial Data Schedule, filed herewith.


                                       17
<PAGE>



                                   SIGNATURES



                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                           SOS STAFFING SERVICES, INC.
                                            Registrant



         Dated: November 16, 1999            /s/ JoAnn W. Wagner
                                             -------------------
                                             JoAnn W. Wagner
                                             Chairman, President and
                                             Chief Executive Officer



         Dated: November 16, 1999            /s/ Gary B. Crook
                                             -----------------
                                             Gary B. Crook
                                             Executive Vice President and
                                             Chief Financial Officer

                                       18

<TABLE> <S> <C>


<ARTICLE>                     5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JAN-02-2000
<PERIOD-END>                                   OCT-03-1999
<CASH>                                                1128
<SECURITIES>                                             0
<RECEIVABLES>                                        57717
<ALLOWANCES>                                          1481
<INVENTORY>                                              0
<CURRENT-ASSETS>                                     61948
<PP&E>                                               12345
<DEPRECIATION>                                        4773
<TOTAL-ASSETS>                                      204556
<CURRENT-LIABILITIES>                                24797
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                               127
<OTHER-SE>                                          118988
<TOTAL-LIABILITY-AND-EQUITY>                        204556
<SALES>                                             275187
<TOTAL-REVENUES>                                    275187
<CGS>                                               210151
<TOTAL-COSTS>                                        54945
<OTHER-EXPENSES>                                       (49)
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                    2905
<INCOME-PRETAX>                                       7235
<INCOME-TAX>                                          2750
<INCOME-CONTINUING>                                   4485
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                          4485
<EPS-BASIC>                                          .35
<EPS-DILUTED>                                          .35



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission