<PAGE> PAGE 1
000 A000000 09/30/95
000 C000000 0001002765
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 FARRELL ALPHA STRATEGIES
001 B000000 811-9048
001 C000000 8004717174
002 A000000 780 THIRD AVENUE 38TH FLOOR
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10017
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 JAPAN ALPHA FUND CLASS A
007 C030100 N
007 C010200 2
007 C020200 JAPAN ALPHA FUND CLASS D
007 C030200 N
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 FARRELL-WAKO GLOBAL INVESTMENT MANAGEMENT,INC
008 B00AA01 A
008 C00AA01 801-123456
008 D01AA01 NEW YORK
008 D02AA01 NY
008 D03AA01 10017
010 A00AA01 FUND/PLAN SERVICES, INC.
010 B00AA01 34910
010 C01AA01 CONSHOHOCKEN
010 C02AA01 PA
010 C03AA01 19428
011 A00AA01 FUND/PLAN BROKER SERVICES, INC.
011 B00AA01 8-41540
011 C01AA01 CONSHOHOCKEN
011 C02AA01 PA
<PAGE> PAGE 2
011 C03AA01 19428
012 A00AA01 FUND/PLAN SERVICES, INC.
012 B00AA01 84-932
012 C01AA01 CONSHOHOCKEN
012 C02AA01 PA
012 C03AA01 19428
013 A00AA01 COOPERS & LYBRAND, L.L.P.
013 B01AA01 PHILADELPHIA
013 B02AA01 PA
013 B03AA01 19103
014 A00AA01 WAKO SECURITIES, AMERICA
014 B00AA01 8-28407
015 A00AA01 SUMITOMO BANK OF NEW YORK TRUST COMPANY
015 B00AA01 C
015 C01AA01 NEW YORK
015 C02AA01 NY
015 C03AA01 10172
015 E01AA01 X
018 00AA00 Y
019 A00AA00 N
019 B00AA00 0
020 A000001 WAKO SECURITIES AMERICA
020 B000001 06-1069845
020 C000001 90
021 000000 90
022 A000001 SUMITOMO BANK SECURIITES, INC.
022 B000001 13-3606844
022 C000001 792
022 D000001 0
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 792
023 D000000 0
024 00AA00 N
026 A000000 N
<PAGE> PAGE 3
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 0.980
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 Y
054 I00AA00 N
<PAGE> PAGE 4
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 Y
054 O00AA00 Y
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
063 A00AA00 0
063 B00AA00 0.0
066 A00AA00 Y
066 B00AA00 N
066 C00AA00 Y
066 D00AA00 N
066 E00AA00 N
066 F00AA00 N
066 G00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 Y
069 00AA00 N
070 A01AA00 Y
070 A02AA00 Y
070 B01AA00 N
070 B02AA00 N
070 C01AA00 N
070 C02AA00 N
070 D01AA00 N
070 D02AA00 N
070 E01AA00 N
070 E02AA00 N
<PAGE> PAGE 5
070 F01AA00 N
070 F02AA00 N
070 G01AA00 N
070 G02AA00 N
070 H01AA00 N
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 Y
070 J02AA00 N
070 K01AA00 N
070 K02AA00 N
070 L01AA00 Y
070 L02AA00 Y
070 M01AA00 Y
070 M02AA00 Y
070 N01AA00 N
070 N02AA00 N
070 O01AA00 N
070 O02AA00 N
070 P01AA00 Y
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 N
070 R02AA00 N
071 A00AA00 7539
071 B00AA00 2786
071 C00AA00 4432
071 D00AA00 63
072 A00AA00 6
072 B00AA00 0
072 C00AA00 15
072 D00AA00 0
072 E00AA00 0
072 F00AA00 18
072 G00AA00 52
072 H00AA00 0
072 I00AA00 13
072 J00AA00 3
072 K00AA00 0
072 L00AA00 6
072 M00AA00 0
072 N00AA00 7
072 O00AA00 0
072 P00AA00 0
072 Q00AA00 8
072 R00AA00 0
072 S00AA00 8
072 T00AA00 5
072 U00AA00 2
<PAGE> PAGE 6
072 V00AA00 0
072 W00AA00 4
072 X00AA00 126
072 Y00AA00 74
072 Z00AA00 -37
072AA00AA00 0
072BB00AA00 213
072CC01AA00 0
072CC02AA00 402
072DD01AA00 0
072DD02AA00 0
072EE00AA00 0
073 A01AA00 0.0000
073 A02AA00 0.0000
073 B00AA00 0.0000
073 C00AA00 0.0000
074 A00AA00 0
074 B00AA00 0
074 C00AA00 42
074 D00AA00 0
074 E00AA00 0
074 F00AA00 4279
074 G00AA00 0
074 H00AA00 0
074 I00AA00 0
074 J00AA00 0
074 K00AA00 76
074 L00AA00 18
074 M00AA00 121
074 N00AA00 4536
074 O00AA00 0
074 P00AA00 0
074 Q00AA00 0
074 R01AA00 0
074 R02AA00 0
074 R03AA00 0
074 R04AA00 13
074 S00AA00 0
074 T00AA00 4523
074 U01AA00 502
074 U02AA00 17
074 V01AA00 8.71
074 V02AA00 8.73
074 W00AA00 0.0000
074 X00AA00 18
074 Y00AA00 0
075 A00AA00 0
075 B00AA00 4580
076 00AA00 0.00
077 A000000 Y
077 Q010000 Y
<PAGE> PAGE 7
077 Q020000 N
077 Q030000 N
078 000000 N
028 A010100 5011
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 -1
028 B020100 0
028 B030100 0
028 B040100 0
028 C010100 13
028 C020100 0
028 C030100 0
028 C040100 0
028 D010100 0
028 D020100 0
028 D030100 0
028 D040100 0
028 E010100 0
028 E020100 0
028 E030100 0
028 E040100 0
028 F010100 0
028 F020100 0
028 F030100 0
028 F040100 0
028 G010100 5023
028 G020100 0
028 G030100 0
028 G040100 0
028 H000100 0
029 000100 Y
030 A000100 0
030 B000100 2.75
030 C000100 0.00
031 A000100 0
031 B000100 0
032 000100 0
033 000100 0
034 000100 N
035 000100 0
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 N
042 A000100 0
042 B000100 0
042 C000100 0
<PAGE> PAGE 8
042 D000100 0
042 E000100 0
042 F000100 0
042 G000100 0
042 H000100 0
043 000100 0
044 000100 0
058 A000100 N
059 000100 Y
060 A000100 Y
060 B000100 Y
061 000100 1000
028 A010200 58
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 2
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 1
028 C020200 0
028 C030200 0
028 C040200 0
028 D010200 38
028 D020200 0
028 D030200 0
028 D040200 1
028 E010200 42
028 E020200 0
028 E030200 0
028 E040200 0
028 F010200 12
028 F020200 0
028 F030200 0
028 F040200 0
028 G010200 153
028 G020200 0
028 G030200 0
028 G040200 1
028 H000200 0
029 000200 N
030 A000200 0
030 B000200 0.00
030 C000200 0.00
031 A000200 0
031 B000200 0
032 000200 0
033 000200 0
034 000200 N
035 000200 0
<PAGE> PAGE 9
036 B000200 0
037 000200 N
038 000200 0
039 000200 N
040 000200 N
042 A000200 0
042 B000200 0
042 C000200 0
042 D000200 0
042 E000200 0
042 F000200 0
042 G000200 0
042 H000200 0
043 000200 0
044 000200 0
058 A000200 N
059 000200 Y
060 A000200 Y
060 B000200 Y
061 000200 5000
SIGNATURE CAROLYN MEAD
TITLE ADMINISTRATOR
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001002765
<NAME> FARRELL ALPHA STRATEGIES
<SERIES>
<NUMBER> 1
<NAME> THE JAPAN ALPHA FUND CLASS A
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> MAR-31-1995
<PERIOD-START> APR-09-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 4,724,035
<INVESTMENTS-AT-VALUE> 4,320,729
<RECEIVABLES> 93,386
<ASSETS-OTHER> 76,508
<OTHER-ITEMS-ASSETS> 45,271
<TOTAL-ASSETS> 4,535,894
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 13,218
<TOTAL-LIABILITIES> 13,218
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5,023,215
<SHARES-COMMON-STOCK> 502,541
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (36,615)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (213,239)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (402,613)
<NET-ASSETS> 4,522,676
<DIVIDEND-INCOME> 14,300
<INTEREST-INCOME> 294
<OTHER-INCOME> 0
<EXPENSES-NET> 51,209
<NET-INVESTMENT-INCOME> (36,615)
<REALIZED-GAINS-CURRENT> (213,239)
<APPREC-INCREASE-CURRENT> (402,613)
<NET-CHANGE-FROM-OPS> (652,467)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 502,541
<NUMBER-OF-SHARES-REDEEMED> 5
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 4,522,576
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 17,632
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 125,562
<AVERAGE-NET-ASSETS> 4,579,730
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (.14)
<PER-SHARE-GAIN-APPREC> (1.15)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.71
<EXPENSE-RATIO> 2.50
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001002765
<NAME> FARRELL ALPHA STRATEGIES
<SERIES>
<NUMBER> 2
<NAME> THE JAPAN ALPHA FUND CLASS D
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> MAR-31-1995
<PERIOD-START> APR-09-1995
<PERIOD-END> SEP-30-1995
<INVESTMENTS-AT-COST> 4,724,035
<INVESTMENTS-AT-VALUE> 4,320,729
<RECEIVABLES> 93,386
<ASSETS-OTHER> 76,508
<OTHER-ITEMS-ASSETS> 45,271
<TOTAL-ASSETS> 4,535,894
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 13,218
<TOTAL-LIABILITIES> 13,218
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 151,928
<SHARES-COMMON-STOCK> 16,643
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (36,615)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (213,239)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (402,613)
<NET-ASSETS> 4,522,676
<DIVIDEND-INCOME> 14,300
<INTEREST-INCOME> 294
<OTHER-INCOME> 0
<EXPENSES-NET> 51,209
<NET-INVESTMENT-INCOME> (36,615)
<REALIZED-GAINS-CURRENT> (213,239)
<APPREC-INCREASE-CURRENT> (402,613)
<NET-CHANGE-FROM-OPS> (652,467)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 16,743
<NUMBER-OF-SHARES-REDEEMED> 105
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 4,522,576
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 17,632
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 125,562
<AVERAGE-NET-ASSETS> 4,579,730
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (0.05)
<PER-SHARE-GAIN-APPREC> (1.22)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 8.73
<EXPENSE-RATIO> 2.25
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
INVESTMENT ADVISORY AGREEMENT
AGREEMENT made this ____ day of ______________, 1995 by and between Farrell
Alpha Strategies, a Delaware business trust (the "Trust") and Farrell-Wako
Global Investment Management, Inc., a Delaware corporation (the "Advisor").
1. Duties of Advisor. The Trust hereby appoints the Advisor to act as
investment advisor to The Japan Alpha Fund (the "Fund") for the period
and on such terms set forth in this Agreement. The Trust employs the
Advisor to manage the investment and reinvestment of the assets of the Fund,
to determine in its discretion the assets to be held uninvested, to provide
the Trust with records concerning the Advisor's activities which the Trust
is required to maintain, and to render regular reports to the Trust's
officers and Board of Trustees concerning the Advisor's discharge of the
foregoing responsibilities. The Advisor shall discharge the foregoing
responsibilities subject to the control of the officers and the Board of
Trustees of the Trust, and in compliance with the objectives, policies and
limitations set forth in the Trust's Prospectus and Statement of Additional
Information. The Advisor accepts such employment and agrees to render the
services and to provide, at its own expense, the office space, furnishings,
equipment and the personnel required by it to perform the services on the
terms and for the compensation provided herein.
2. Portfolio Transactions. The Advisor shall provide the Fund with a
trading department. The Advisor shall select the brokers or dealers that
will execute the purchases and sales of securities for the Fund, and is
directed to use its best efforts to ensure that the bestavailable price and
most favorable execution of securities transactions for the Fund are obtained.
The Fund will bear all expenses associated with its investment activities,
including, without limitation, brokerage commissions and custody expenses.
Subject to policies established by the Board of Trustees of the Trust and
communicated to the Advisor, it is understood that the Advisor will not be
deemed to have acted unlawfully, or to have breached a fiduciary duty to the
Trust or in respect of the Fund, or to be in breach of any obligation owing to
the Trust or in respect of the Fund under this Agreement, or otherwise, solely
by reason of its having caused the Fund to pay a member of a securities
exchange, a broker or a dealer a commission for effecting a securities
transaction for the Fund in excess of the amount of commission that another
member of an exchange, broker or dealer would have charged, if the Advisor
determines in good faith that the commission paid was reasonable in relation
to the brokerage or research services provided by such member, broker or
dealer, viewed in terms of that particular transaction or the Advisor's overall
responsibilities with respect to the accounts, including the Fund, as to which
it exercises investment discretion. The Advisor will promptly communicate to
the officers and Trustees of the Trust such information relating to Fund
transactions as they may reasonably request.
3. Compensation of the Advisor. For the services to be rendered by the
Advisor as provided in Section 1 and 2 of this Agreement, the Fund shall pay
to the Advisor within five business days after the end of each calendar month,
a monthly fee of one twelfth of 0.98% of the Fund's average daily net assets
for the month. The net asset value shall be calculated in the manner provided
in the Fund's Prospectus and Statement of Additional Information then in
effect.
In the event of termination of this Agreement, the fee provided in this Section
3 shall be paid on a pro rate basis, based on the number of days during which
this Agreement was in effect.
4. Reports. The Fund and the Advisor agree to furnish to each other such
information regarding their operations with regard to their affairs as each may
reasonably request.
5. Status of Advisor. The services of the Advisor to the Fund are not to be
deemed exclusive, and the Advisor shall be free to render similar services to
others so long as its services to the Fund are not impaired thereby.
6. Liability of Advisor. In the absence of willful misfeasance, bad faith,
gross negligence or reckless disregard by the Advisor of its obligations and
duties hereunder, the Advisor shall not be subject to any liability whatsoever
to the Fund, or to any shareholder of the Fund, for any error of judgement,
mistake of law or any other act or omission in the course of, or connected
with, directly or in any way indirectly, rendering services hereunder
including, without limitation, for any losses that may be sustained in
connection with the purchase, holding, redemption or sale of any security on
behalf of the Fund.
7. Duration and Termination. This Agreement shall become effective on
__________________ 1995, provided that first it is approved by the Board
of Trustees of the Trust, including a majority of those trustees who are not
parties to this Agreement or interested persons of any party hereto, in the
manner provided in section 15(c) of the Investment Company Act of 1940, and by
the holders of a majority of the outstanding voting securities of the Fund; and
shall continue in effect until __________________ 1997.
Thereafter, this Agreement may continue in effect only if such continuance is
approved at least annually by: (i) the Trust's Board of Trustees or, (ii) by
the vote of a majority of the outstanding voting securities of the Fund; and
in either event by a vote of a majority of those trustees of the Trust who are
not parties to this Agreement or interested persons of any such party in the
manner provided in section 15(c) of the Investment Company Act of 1940. This
Agreement may be terminated by the Trust, at any time, without the payment of
any penalty, by the Board of Trustees of the Trust or by vote of the holders of
a majority of the outstanding voting securities of the Fund on 60 days'
written notice to the Advisor. This Agreement may be terminated by the
Advisor, at any time, without the payment of any penalty, upon not more
than 60 days' written notice to the Trust. This Agreement will automatically
terminate in the event of its assignment. Any notice under this Agreement
shall be given in writing, addressed and delivered or mailed postpaid, to the
other party at the principal office of such party.
As used in this Section 8, the terms "assignment" "interested person",
and "a vote of a majority of the outstanding voting securities" shall have
the respective meanings set forth in Section 2(a)(4), Section 2(a)(19) and
Section 2(a)(42) of the 1940 Act and Rule 18f-2 thereunder.
8. Name of Advisor. The parties agree that the Advisor has a proprietary
interest in the name "Farrell Alpha Strategies", and the Trust agrees to
promptly take such action as may be necessary to delete from its corporate name
and/or the name of the Trust any reference to the name of the Advisor or the
name "Farrell Alpha Strategies," promptly after receipt from the Advisor of a
written request therefore.
9. Severability. If any provisions of this Agreement shall be held or made
invalid by a court decision, statute, rule or otherwise, the remainder of this
Agreement shall not be affected thereby.
10. Governing Law. This agreement shall be governed by and construed and
interpreted in accordance with the laws of the State of New York.<PAGE>
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of ______ day of ____________, 1995.
ATTEST: FARRELL ALPHA STRATEGIES
____________________________ ______________________________
Monte E. Wetzler, Esq., SecretaryJames L. Farrell, Jr., President
ATTEST: FARRELL-WAKO GLOBAL
INVESTMENT MANAGEMENT, INC.
____________________________ ______________________________
, Secretary James L. Farrell, Jr., Chairman