<PAGE> PAGE 1
000 B000000 03/31/96
000 C000000 0000945523
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 FARRELL ALPHA STRATEGIES
001 B000000 811-9048
001 C000000 8004717174
002 A000000 780 THIRD AVENUE 38TH FLOOR
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10017
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 2
007 C010100 1
007 C020100 JAPAN ALPHA FUND CLASS A
007 C030100 N
007 C010200 2
007 C020200 JAPAN ALPHA FUND CLASS D
007 C030200 N
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A00AA01 FARRELL-WAKO GLOBAL INVESTMENT MANAGEMENT,INC
008 B00AA01 A
008 C00AA01 801-41830
008 D01AA01 NEW YORK
008 D02AA01 NY
008 D03AA01 10017
010 A00AA01 FUND/PLAN SERVICES, INC.
010 B00AA01 34910
010 C01AA01 CONSHOHOCKEN
010 C02AA01 PA
010 C03AA01 19428
011 A00AA01 FUND/PLAN BROKER SERVICES, INC.
011 B00AA01 8-41540
011 C01AA01 CONSHOHOCKEN
011 C02AA01 PA
<PAGE> PAGE 2
011 C03AA01 19428
012 A00AA01 FUND/PLAN SERVICES, INC.
012 B00AA01 84-932
012 C01AA01 CONSHOHOCKEN
012 C02AA01 PA
012 C03AA01 19428
013 A00AA01 COOPERS & LYBRAND, L.L.P.
013 B01AA01 PHILADELPHIA
013 B02AA01 PA
013 B03AA01 19103
014 A00AA01 WAKO SECURITIES CO., LTD.
014 B00AA01 8-28407
015 A00AA01 SUMITOMO BANK OF NEW YORK TRUST COMPANY
015 B00AA01 C
015 C01AA01 NEW YORK
015 C02AA01 NY
015 C03AA01 10172
015 E01AA01 X
018 00AA00 Y
019 A00AA00 N
019 B00AA00 0
020 A000001 WAKO SECURITIES CO., LTD.
020 B000001 06-1069845
020 C000001 135
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 135
022 A000001 SUMITOMO BANK OF NEW YORK TRUST COMPANY
022 B000001 13-3606844
022 C000001 3203
022 D000001 0
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
<PAGE> PAGE 3
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 3203
023 D000000 0
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
045 00AA00 Y
046 00AA00 N
047 00AA00 Y
048 00AA00 0.980
048 A01AA00 0
048 A02AA00 0.000
048 B01AA00 0
048 B02AA00 0.000
048 C01AA00 0
048 C02AA00 0.000
048 D01AA00 0
048 D02AA00 0.000
048 E01AA00 0
048 E02AA00 0.000
048 F01AA00 0
048 F02AA00 0.000
048 G01AA00 0
048 G02AA00 0.000
048 H01AA00 0
048 H02AA00 0.000
048 I01AA00 0
048 I02AA00 0.000
048 J01AA00 0
048 J02AA00 0.000
048 K01AA00 0
<PAGE> PAGE 4
048 K02AA00 0.000
049 00AA00 N
050 00AA00 N
051 00AA00 N
052 00AA00 N
053 A00AA00 Y
053 B00AA00 Y
053 C00AA00 N
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 Y
054 O00AA00 Y
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
062 R00AA00 0.0
063 A00AA00 0
063 B00AA00 0.0
066 A00AA00 Y
066 B00AA00 N
066 C00AA00 Y
066 D00AA00 N
<PAGE> PAGE 5
066 E00AA00 N
066 F00AA00 N
066 G00AA00 N
067 00AA00 N
068 A00AA00 N
068 B00AA00 Y
069 00AA00 N
070 A01AA00 Y
070 A02AA00 N
070 B01AA00 N
070 B02AA00 N
070 C01AA00 N
070 C02AA00 N
070 D01AA00 N
070 D02AA00 N
070 E01AA00 N
070 E02AA00 N
070 F01AA00 N
070 F02AA00 N
070 G01AA00 N
070 G02AA00 N
070 H01AA00 N
070 H02AA00 N
070 I01AA00 N
070 I02AA00 N
070 J01AA00 Y
070 J02AA00 N
070 K01AA00 N
070 K02AA00 N
070 L01AA00 Y
070 L02AA00 Y
070 M01AA00 Y
070 M02AA00 Y
070 N01AA00 N
070 N02AA00 N
070 O01AA00 N
070 O02AA00 N
070 P01AA00 Y
070 P02AA00 N
070 Q01AA00 N
070 Q02AA00 N
070 R01AA00 N
070 R02AA00 N
071 A00AA00 10091
071 B00AA00 5409
071 C00AA00 4408
071 D00AA00 123
072 A00AA00 12
072 B00AA00 1
072 C00AA00 37
072 D00AA00 0
<PAGE> PAGE 6
072 E00AA00 0
072 F00AA00 39
072 G00AA00 115
072 H00AA00 0
072 I00AA00 41
072 J00AA00 17
072 K00AA00 0
072 L00AA00 12
072 M00AA00 2
072 N00AA00 33
072 O00AA00 0
072 P00AA00 0
072 Q00AA00 51
072 R00AA00 15
072 S00AA00 36
072 T00AA00 11
072 U00AA00 8
072 V00AA00 0
072 W00AA00 5
072 X00AA00 385
072 Y00AA00 276
072 Z00AA00 -71
072AA00AA00 0
072BB00AA00 105
072CC01AA00 0
072CC02AA00 181
072DD01AA00 0
072DD02AA00 0
072EE00AA00 0
073 A01AA00 0.0000
073 A02AA00 0.0000
073 B00AA00 0.0000
073 C00AA00 0.0000
074 A00AA00 0
074 B00AA00 0
074 C00AA00 42
074 D00AA00 0
074 E00AA00 0
074 F00AA00 4544
074 G00AA00 0
074 H00AA00 0
074 I00AA00 0
074 J00AA00 0
074 K00AA00 73
074 L00AA00 18
074 M00AA00 186
074 N00AA00 4863
074 O00AA00 0
074 P00AA00 0
074 Q00AA00 0
074 R01AA00 0
<PAGE> PAGE 7
074 R02AA00 0
074 R03AA00 0
074 R04AA00 43
074 S00AA00 0
074 T00AA00 4820
074 U01AA00 503
074 U02AA00 16
074 V01AA00 9.28
074 V02AA00 9.31
074 W00AA00 0.0000
074 X00AA00 20
074 Y00AA00 0
075 A00AA00 0
075 B00AA00 4618
076 00AA00 0.00
077 A000000 Y
077 B000000 Y
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 NATIONAL UNION
080 C00AA00 225
081 A00AA00 N
081 B00AA00 0
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 N
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 4
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 0
028 B020100 0
<PAGE> PAGE 8
028 B030100 0
028 B040100 0
028 C010100 0
028 C020100 0
028 C030100 0
028 C040100 0
028 D010100 0
028 D020100 0
028 D030100 0
028 D040100 0
028 E010100 0
028 E020100 0
028 E030100 0
028 E040100 0
028 F010100 0
028 F020100 0
028 F030100 0
028 F040100 0
028 G010100 4
028 G020100 0
028 G030100 0
028 G040100 0
028 H000100 0
029 000100 Y
030 A000100 0
030 B000100 2.75
030 C000100 0.00
031 A000100 0
031 B000100 0
032 000100 0
033 000100 0
034 000100 N
035 000100 0
036 B000100 0
037 000100 N
038 000100 0
039 000100 N
040 000100 Y
041 000100 Y
042 A000100 0
042 B000100 0
042 C000100 100
042 D000100 0
042 E000100 0
042 F000100 0
042 G000100 0
042 H000100 0
043 000100 11
044 000100 0
058 A000100 N
059 000100 Y
<PAGE> PAGE 9
060 A000100 Y
060 B000100 Y
061 000100 1000
028 A010200 0
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 0
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 0
028 C020200 0
028 C030200 0
028 C040200 0
028 D010200 0
028 D020200 0
028 D030200 0
028 D040200 0
028 E010200 0
028 E020200 0
028 E030200 0
028 E040200 0
028 F010200 0
028 F020200 0
028 F030200 0
028 F040200 2
028 G010200 0
028 G020200 0
028 G030200 0
028 G040200 2
028 H000200 0
029 000200 N
030 A000200 0
030 B000200 0.00
030 C000200 0.00
031 A000200 0
031 B000200 0
032 000200 0
033 000200 0
034 000200 N
035 000200 0
036 B000200 0
037 000200 N
038 000200 0
039 000200 N
040 000200 N
041 000200 N
042 A000200 0
042 B000200 0
042 C000200 0
<PAGE> PAGE 10
042 D000200 0
042 E000200 0
042 F000200 0
042 G000200 0
042 H000200 0
043 000200 0
044 000200 0
058 A000200 N
059 000200 Y
060 A000200 Y
060 B000200 Y
061 000200 5000
SIGNATURE EILEEN CALIGIURI
TITLE ASST.COMPLIANCE ADM
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000945523
<NAME> FARRELL ALPHA STRATEGIES
<SERIES>
<NUMBER> 1
<NAME> JAPAN ALPHA FUND CLASS A
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> MAR-31-1996
<PERIOD-START> APR-18-1995
<PERIOD-END> MAR-31-1996
<INVESTMENTS-AT-COST> 4767276
<INVESTMENTS-AT-VALUE> 4586365
<RECEIVABLES> 90869
<ASSETS-OTHER> 108020
<OTHER-ITEMS-ASSETS> 77493
<TOTAL-ASSETS> 4862747
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 43239
<TOTAL-LIABILITIES> 43239
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5027114
<SHARES-COMMON-STOCK> 502998
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (220121)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 43632
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (180969)
<NET-ASSETS> 4819508
<DIVIDEND-INCOME> 36735
<INTEREST-INCOME> 1260
<OTHER-INCOME> 0
<EXPENSES-NET> 109162
<NET-INVESTMENT-INCOME> (71167)
<REALIZED-GAINS-CURRENT> (105322)
<APPREC-INCREASE-CURRENT> (180969)
<NET-CHANGE-FROM-OPS> (357458)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 502998
<NUMBER-OF-SHARES-REDEEMED> 5
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 4819408
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 39409
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 384914
<AVERAGE-NET-ASSETS> 4617555
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (.14)
<PER-SHARE-GAIN-APPREC> (.58)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.28
<EXPENSE-RATIO> 2.50
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000945523
<NAME> FARRELL ALPHA STRATEGIES
<SERIES>
<NUMBER> 2
<NAME> JAPAN ALPHA FUND CLASS D
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> MAR-31-1996
<PERIOD-START> APR-18-1995
<PERIOD-END> MAR-31-1996
<INVESTMENTS-AT-COST> 4767276
<INVESTMENTS-AT-VALUE> 4586365
<RECEIVABLES> 90869
<ASSETS-OTHER> 108020
<OTHER-ITEMS-ASSETS> 77493
<TOTAL-ASSETS> 4862747
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 43239
<TOTAL-LIABILITIES> 43239
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 149852
<SHARES-COMMON-STOCK> 16414
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> (220121)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 43632
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (180969)
<NET-ASSETS> 4819508
<DIVIDEND-INCOME> 36735
<INTEREST-INCOME> 1260
<OTHER-INCOME> 0
<EXPENSES-NET> 109162
<NET-INVESTMENT-INCOME> (71167)
<REALIZED-GAINS-CURRENT> (105322)
<APPREC-INCREASE-CURRENT> (180969)
<NET-CHANGE-FROM-OPS> (357458)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 16743
<NUMBER-OF-SHARES-REDEEMED> 334
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 4819408
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 39409
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 384914
<AVERAGE-NET-ASSETS> 4617555
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (.12)
<PER-SHARE-GAIN-APPREC> (.57)
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 9.31
<EXPENSE-RATIO> 2.25
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
