COMMODORE HOLDINGS INC
424B4, 1996-07-29
WATER TRANSPORTATION
Previous: FARRELL ALPHA STRATEGIES, 485BPOS, 1996-07-29
Next: PANORAMA TRUST, 497, 1996-07-29




PROSPECTUS

                           COMMODORE HOLDINGS LIMITED

                                4,531,933 Shares
                                 of Common Stock

     This Prospectus  relates to the sale by certain selling  shareholders  (the
"Selling  Stockholders") of 4,531,933 shares of common stock, $.01 par value per
share (the "Common Stock") of Commodore  Holdings Limited (the  "Company").  All
the Selling  Stockholders have agreed not to sell or otherwise dispose of any of
their  Common  Stock for a period  of one year from the date of this  Prospectus
without the prior written consent of the Underwriter.  None of the proceeds from
the sale of the Common Stock by the Selling Stockholders will be received by the
Company.  The Company will bear all expenses (other than selling commissions and
fees and expenses of counsel or other advisors to the Selling  Stockholders)  in
connection with the  registration  and sale of the Common Stock being offered by
the Selling Stockholders. See "Selling Stockholders."


     Prior to this  offering  , there has been no public  market  for the Common
Stock,  and there can be no  assurance  that any such market will  develop.  The
Common Stock will be offered by the Selling  Stockholders in transactions in the
over-the-counter  market,  in negotiated  transactions  or a combination of such
methods  of sale,  at fixed  prices  which  may be  changed,  at  market  prices
prevailing  at the time of sale,  at prices  related to such  prevailing  market
prices,  or at  negotiated  prices.  The  Selling  Stockholders  may effect such
transactions by selling the Common Stock to or through broker-dealers,  and such
broker-dealers may receive compensation in the form of discounts, concessions or
commissions  from the Selling  Stockholders  and/or the purchasers of the Common
Stock  for whom  such  broker-dealers  may act as agent or to whom  they sell as
principal,  or both. The Selling Stockholders may be deemed to be "underwriters"
as  defined  in the  Securities  Act of  1933  (the  "Securities  Act").  If any
broker-dealers  are used by the Selling  Stockholders,  any commissions  paid to
broker-dealers  and, if  broker-dealers  purchase  any shares of Common Stock as
principals,  any profits received by such  broker-dealers  on the resales of the
shares  of  Common  Stock,  may  be  deemed  to  be  underwriting  discounts  or
commissions  under the Securities Act. In addition,  any profits realized by the
Selling  Stockholders may be deemed to be underwriting  commissions.  All costs,
expenses and fees in connection  with the  registration of the shares offered by
Selling  Stockholders will be borne by the Company.  Brokerage  commissions,  if
any,  attributable  to the  sale of the  shares  will be  borne  by the  Selling
Stockholders.  The Selling  Stockholders  may not sell,  transfer,  or otherwise
dispose  of any of their of Common  Stock for a period of one year  without  the
prior written consent of the underwriter.  See "Selling  Stockholders" and "Plan
of Distribution."


     The Common  Stock has been  approved for  quotation on the Nasdaq  National
Market ("Nasdaq"). The proposed trading symbol for the Common Stock is CCLNF.


     See "Risk Factors"  beginning on page 8 for a discussion of certain factors
that should be considered in connection with an investment in the Common Stock.


THE  SECURITIES  OFFERED  HEREBY HAVE NOT BEEN  APPROVED OR  DISAPPROVED  BY THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

                  The date of this Prospectus is July 16, 1996


<PAGE>

     Concurrently  with the  commencement of this offering,  the Company and the
Initial Selling  Stockholders  offered by separate  Prospectus,  1,000,000 units
(the  "Units") of the Company.  Each Unit  consists of one share of Common Stock
and one  redeemable  warrant to  purchase  one-half  share of Common  Stock (the
"Warrants").  The Warrants are exercisable only in pairs, with each two Warrants
entitling the registered  holder to purchase one share of Common Stock for $6.00
per share.  The Company's  offering (the  "Offering")  is being offered  through
First Hanover Securities, Inc. (the "Underwriter"). See "Concurrent Registration
of Units."








                                       2
<PAGE>

                    ENFORCEABILITY OF CIVIL LIABILITIES UNDER
                      UNITED STATES FEDERAL SECURITIES LAWS

     The Company is a Bermuda company and certain of its directors are residents
of jurisdictions  outside the United States. All or a substantial portion of the
assets  of  such  directors  and  of the  Company  are  or  may  be  located  in
jurisdictions  outside the United  States.  Therefore,  it  ordinarily  could be
difficult for investors to effect service of process within the United States on
any of these parties who reside outside the United States or to recover  against
them on judgments of U.S. courts  predicated upon civil liability under the U.S.
federal securities laws.

     The Company  has been  advised by its legal  advisor in Bermuda,  Richards,
Francis &  Francis,  that the  United  States  and  Bermuda do not have a treaty
providing for the reciprocal  recognition  and  enforcement of judgments  (other
than arbitration  awards) in civil and commercial  matters.  Therefore,  a final
judgment for the payment of money  rendered by any federal or state court in the
United States based on civil  liability,  whether or not predicated  solely upon
the U.S. federal  securities  laws,  would not be  automatically  enforceable in
Bermuda. However, a final and conclusive judgment of a state or federal court of
the United States under which a sum of money is payable (not being a sum payable
in respect of taxes or other  charges of a like nature,  in respect of a fine or
penalty,  or in respect of  multiple  damages  as defined in The  Protection  of
Trading   Interests  Act  1981  Bermuda)  may  be  the  subject  of  enforcement
proceedings  in the Supreme  Court of Bermuda  under the common law  doctrine of
obligation  by  action  for the debt  evidenced  by the  United  States  court's
judgment.  On general  principles,  such  proceedings  should be successful upon
proof that the sum of money is due and payable,  and without having to prove the
facts  supporting  the  underlying  judgment,  provided  that (i) such court had
proper  jurisdiction over the parties subject to such judgment,  (ii) such court
did not contravene the rules of natural justice of Bermuda,  (iii) such judgment
was not obtained by fraud,  (iv) the  enforcement  of the judgment  would not be
contrary  to the  public  policy  of  Bermuda,  (v) no new  admissible  evidence
relevant to the action is  submitted  prior to the  rendering of the judgment by
the  courts  of  Bermuda  and (vi) due  compliance  was  made  with the  correct
procedures  under the laws of Bermuda.  Based on the foregoing,  there can be no
assurance that U.S.  investors  will be able to enforce in Bermuda  judgments in
civil and  commercial  matters  obtained  in any  federal or state  court in the
United States.  A Bermuda court may impose civil liability on the Company or the
Company's  directors  or  officers  in a suit  brought in the  Supreme  Court of
Bermuda  against the Company or such persons with respect to a violation of U.S.
federal  securities  laws,  provided that the facts  surrounding  such violation
would constitute or give rise to a cause of action under Bermuda law.


                                       3
<PAGE>

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The  following  is a  summary  of  certain  information  contained  in this
Prospectus and is qualified in its entirety by the more detailed information and
financial statements,  including the notes thereto,  appearing elsewhere in this
Prospectus.  As used in this  Prospectus,  (i) all references to "U.S." mean the
United States of America,  its states, its territories,  its possessions and all
areas  subject  to its  jurisdiction;  (ii)  references  to a  "fiscal"  year or
references  to the  Company's  operating  results and other data in respect of a
specific year shall be references to the year ended  September 30; and (iii) the
source of all industry data except where  otherwise  indicated is as reported by
Cruise  Lines  International  Association  ("CLIA"),  an industry  trade  group,
without any  independent  verification.  References  in this  Prospectus  to the
Company include references to the Company's subsidiaries whenever appropriate.

                                   The Company
General

     Commodore  Holdings  Limited,  a Bermuda  exempted company (the "Company"),
owns two cruise ships, the S/S Enchanted Isle (the "Enchanted Isle") and the S/S
Universe Explorer (formerly the S/S Enchanted Seas) (the "Universe  Explorer" or
the  "Enchanted  Seas").  The Enchanted Isle offers  Caribbean  cruises from New
Orleans and the Universe  Explorer is  chartered  to Sea-Comm,  Ltd., a Liberian
corporation  ("Sea-Comm"),  a joint  venture  between  the  Company  and Seawise
Foundation,  Inc.  ("Seawise"),  which in turn has space-chartered the vessel to
Seawise,  which  operates the  educational  "Semester  at Sea" program  during a
portion of the year. Sea-Comm will operate cruises to Alaska aboard the Universe
Explorer during the balance of the year. The Company acquired the Enchanted Isle
and the Enchanted Seas in July 1995 from Commodore Cruise Line Limited, a Cayman
Islands Company and certain of its subsidiaries ("Old Commodore").

     Since April 1995, the Enchanted Isle has offered seven day cruises from New
Orleans to the Western Caribbean with  ports-of-call at Cancun,  Cozumel,  Grand
Cayman and Montego Bay (alternately,  Key West). It is a 23,395 gross registered
ton cruise vessel,  has nine passenger  decks, a capacity of  approximately  729
passengers  in 366  cabins  (on a  double  occupancy  basis),  is of  Panamanian
registry and was built in 1958.  The Enchanted Isle is designed to be a seagoing
resort   containing  a  casino,   nightclub,   movie  theater,   swimming  pool,
restaurants,  workout room, sundeck and deck activities.  Old Commodore acquired
the Enchanted  Isle in May 1989, and from May 1989 until May 1993, the Enchanted
Isle was  operated  as a cruise  ship.  From May 1993  until  August  1994,  Old
Commodore  chartered  the  Enchanted  Isle to an entity  which  operated it as a
floating hotel in St. Petersburg, Russia. The ship was then removed from service
before being  renovated  between  August 1994 and December  1994 and returned to
Caribbean cruise service.  In December 1994, while on a cruise to Barbados,  the
cruise vessel caught fire near San Juan,  Puerto Rico and was out of service for
repair  until  February  1995  when it  began  an  itinerary  from  Barbados  to
ports-of-call  in  the  Caribbean.   In  April  1995,  the  Enchanted  Isle  was
repositioned to New Orleans.

     Revenues  from the  Enchanted  Isle are derived  from ticket sales and from
certain  on-board  activities  and  services  operated by the Company  including
casino gambling, liquor sales in a variety of bars, restaurants,  lounges, and a
discotheque.  Additional revenue is earned from the sale of pre- and post-cruise
packages in the  vessel's  city of  embarkation.  The Company  earns  concession
revenue from duty-free shops, gift shops, the sale of photographs to passengers,
shore  excursions and from the beauty salon. See "Business -- On-Board and Other
Revenues."

     The Universe  Explorer is a 23,900 gross registered ton cruise vessel,  has
nine passenger decks, a capacity of  approximately  739 passengers in 363 cabins
(on a double occupancy basis), is of Panamanian  registry and was built in 1958.
The Universe  Explorer was designed to be a seagoing resort containing a casino,
discotheque,  movie theater,  library,  reading room, restaurants,  full service
communication  facilities,  two pools, jogging course, aerobic classes,  workout
room, sun deck areas and deck activities.  Old Commodore  acquired the Enchanted
Seas in May 1989.  The  Enchanted  Seas  operated as a cruise ship on  different
itineraries between May 1989 and April 1995. The Enchanted Seas was then laid up
and placed in drydock for  maintenance and  refurbishing  between April 1995 and
January 1996. During this time, the Company renovated  portions of it to prepare
it for use both as a cruise  vessel and for use in the  Semester at Sea program.
The Company  removed the  vessel's  casino to install a library,  and  installed
various  partitions  so that  certain  lounges and dining  areas could be easily
converted to classrooms when needed for the Semester at Sea program and returned
to their prior state when used for cruises.  The Company also renamed the vessel
the "Universe Explorer." See "Business -- The Joint Venture."

- --------------------------------------------------------------------------------



                                       4
<PAGE>

- --------------------------------------------------------------------------------

      Revenues  from the Universe  Explorer  are derived  from charter  revenue.
Sea-Comm derives revenues from different sources depending on whether the vessel
is being used as a cruise  vessel or for the  Semester  at Sea  program.  Cruise
revenues  include those from ticket sales and certain  on-board  activities  and
services such as beverage  sales,  shore  excursions,  and  concession  revenue.
Revenues  from the Semester at Sea program are derived  from space  charter fees
and ticket sales to adult (non-student) passengers,  who may represent up to 24%
of the  passengers  on each voyage.  Seawise has  guaranteed  ticket sales to 60
adult  passengers  on  each  voyage  during  1996,  which  number  increases  in
subsequent years. Additional revenue is earned from beverage and snack bar sales
and from other  miscellaneous  on-board  services.  See  "Business  -- The Joint
Venture",  "Business  -- Ticket  Revenues"  and  "Business -- On-Board and Other
Revenues."

      Cruises in general are differentiated primarily by cruise cost, length and
itinerary. Segments within the cruise industry include the standard, premium and
luxury  cruises,  each of which,  the  Company  believes,  appeals to  different
population  segments  and  attracts  varying  demographic  groups.  The standard
market,  in which the Company  competes,  is the largest of the three  segments,
comprising  approximately 55% of industry-wide capacity. See "Business -- Market
Position."

      The Company  believes  that the Semester at Sea program is unique,  and to
its knowledge, the Universe Explorer is the only such floating university in the
world. The program competes  indirectly,  however,  with land-based  semester or
year abroad programs offered to college students. See "Business -- Competition."

      The Company was  incorporated  in Bermuda on April 13, 1995. The executive
offices of the Company are located at 4000 Hollywood Boulevard, Suite 385, South
Tower, Hollywood, Florida 33021, and its telephone number is (954) 967-2100.

The Commodore Acquisition

      The Company and its  wholly-owned  subsidiaries  were  established for the
purpose of acquiring certain assets (the "Commodore Acquisition") of an existing
cruise line operation from Old Commodore. The Commodore Acquisition included the
trade names  "Commodore" and "Commodore Cruise Line"  ("Commodore"),  as well as
certain related trade names and trademarks (collectively, the "Trademarks"), the
Enchanted  Isle and the  Enchanted  Seas,  and all of Old  Commodore's  existing
operations  with regard to the Enchanted  Isle and the Enchanted  Seas (together
the "Cruise Ships"), including certain advance ticket sales, marketing and sales
information,   and  certain  shoreside  assets  (collectively,   the  "Commodore
Assets").

      The  Company  closed  the  Commodore  Acquisition  on July 14,  1995  (the
"Commodore   Closing").   The  purchase  price  for  the  Commodore  Assets  was
$33,500,000. The Company paid $5,000,000 to Old Commodore, which represented the
cash portion of the purchase  price. In addition,  the Company issued  1,000,000
shares of its convertible  series A preference  shares (the "Series A Preference
Shares")  at an agreed  value of $4.00 per share to EffJohn  International  B.V.
("EffJohn"),  the parent  company of Old  Commodore,  as partial  payment of the
purchase price. EffJohn International Cruise Holdings,  Inc. (the "Lender"),  an
affiliate of EffJohn, loaned the balance of the purchase price, $24,500,000,  to
the Company (the "Loan"), which is secured by substantially all of the assets of
the  Company's  wholly-owned  subsidiary  New Commodore  Cruise Line Limited,  a
Bermuda  exempted  company ("New  Commodore"),  including first preferred ship's
mortgages  on  the  Cruise  Ships.   For  additional   terms  of  the  Commodore
Acquisition,  see "Business -- The Commodore Acquisition."  References herein to
the operations of the Company are to the historical  operations of Old Commodore
prior to the Commodore Closing and to those of the Company subsequent thereto.

                                  The Offering

Securities Offered ...................  4,531,933  shares of Common Stock,  
                                        $.01 par value. See "Description of 
                                        Securities."

Common Stock Outstanding (1) .........  4,931,933 shares.

Series A Preference Shares
  Outstanding (2) ....................  1,006,979 shares.

Risk Factors .........................  The securities offered hereby involve a 
                                        high degree of risk. See "Risk Factors."

Nasdaq National Market Symbol(3) .....  Common Stock - CCLNF

- --------------------------------------------------------------------------------

                                       5
<PAGE>

- --------------------------------------------------------------------------------

- --------------

(1)  Does not include up to 500,000 shares of Common Stock reserved for issuance
     upon the exercise of options; 500,000 shares of Common Stock underlying the
     Units being  concurrently  issued by the Company;  500,000 shares of Common
     Stock  reserved for issuance upon exercise of the Warrants  underlying  the
     Units being offered by the Company; 225,000 shares of Common Stock reserved
     for issuance upon the exercise of the Over-Allotment Option (and the shares
     of Common Stock  underlying the Warrants  contained  therein);  and 150,000
     shares of Common  Stock  reserved  for  issuance  upon the  exercise of the
     Underwriter's  Warrants  (and the  shares of Common  Stock  underlying  the
     Warrants contained therein).

(2)  Convertible  into  Common  Stock at the  conversion  rate of the  higher of
     US$4.00 or eight  times the  annual  primary  earnings  per share of Common
     Stock for the previous  fiscal year.  See  "Description  of  Securities  --
     Series A Preference Shares."

(3)  The symbols do not imply that a liquid and active market will develop or be
     sustained for the securities upon completion of the Offering.




- --------------------------------------------------------------------------------


                                       6
<PAGE>

- --------------------------------------------------------------------------------

                          SUMMARY FINANCIAL INFORMATION

     The following  summary  financial  information has been extracted from, and
should be read in conjunction  with, the Consolidated  Financial  Statements and
related  Notes thereto of the Company and the Combined  Financial  Statements of
the S/S  Enchanted  Seas and S/S  Enchanted  Isle,  operating  units of  EffJohn
International  B.V. (the  "Predecessor")  included elsewhere in this Prospectus.
Pro forma information is presented  assuming the acquisition of the Cruise Ships
and the associated secured indebtedness as of October 1, 1994.


                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                          The    
                                                                        Company                                  The
                                                                        Period       Pro forma    Predecessor  Company
                                      Predecessor                        Ended       Year Ended      Six Months Ended
                               Years Ended December 31,              September 30,  September 30,        March 31,
                     ----------------------------------------------- ------------   ------------  ----------------------
                        1991         1992        1993        1994        1995(1)       1995         1995       1996
                       ------       ------      ------      ------       ------       ------       ------     ------
                     (Unaudited)  (Unaudited)                                      (Unaudited)  (Unaudited)(Unaudited)

<S>                   <C>         <C>          <C>         <C>          <C>         <C>         <C>          <C>    
INCOME STATEMENT DATA:

Total revenues        $ 60,465    $ 54,368     $ 45,650    $ 41,860     $  7,256    $ 35,075    $ 17,606     $19,174
Operating expenses      45,705      44,229       34,265      28,527        4,941      33,337      18,244      13,955
Selling & adminis-
   trative expenses     12,261      11,114        6,833       6,484        1,664       9,899       5,609       3,766
Depreciation and
   amortization          5,139       5,530        4,903       3,599          198       1,693       1,780         620
Interest Expense, net    3,277       1,980        1,682       1,294          133       1,933       1,367         486
Write-off of goodwill     --          --          6,023        --           --          --          --          --
Other Income              --          --           --          --           --          --          --           341
Loss on Vessel Fire       --          --           --         1,367         --         1,367       1,367        --
Minority interest in
   earnings of con-
   solidated joint
   venture                --          --           --          --           --          --          --           412
Net earnings (loss)
    before tax          (5,917)     (8,485)      (8,056)        589          320     (13,154)    (10,761)        276
Provision for taxes       --          --           --          --              8        --          --          --
Net earnings (loss)
   before preferred
   stock dividend     $ (5,917)   $ (8,485)    $ (8,056)      $ 589        $ 312    $(13,154)   $(10,761)      $ 276
Provision for preferred
 stock dividend           --          --           --          --             60         280        --          140
Net earnings (loss)
   available for
   Common Stock-
   holders            $ (5,917)   $ (8,485)    $ (8,056)      $ 589        $ 252    $(13,434)   $(10,761)        136
                      ========    ========     ========       =====        =====    ========    ========         ===
Net earnings (loss)
  per share(2)(3)         --          --           --          --          0.06        (2.59)                    .03
                      ========    ========     ========       =====        =====    ========                     ===
Average shares
   outstanding (000's)                                                     4,378       5,185                   5,185
                                                                           =====    ========                   =====
BALANCE SHEET DATA: 

Property and equipment,
   net of depreciation                                     $ 37,565      $33,085                             $37,450
Total assets                                               $ 40,232      $44,097                             $47,751
Total borrowings                                           $ 30,020      $28,500                             $28,367
Total stockholders'
    equity (deficit)                                      ($  5,585)     $ 8,519                             $ 8,795

</TABLE>

- -------------
(1)  The period is from April 13, 1995 (date of inception) through September 30,
     1995;  however,  the Company  commenced cruise  operations on July 15, 1995
     when the Company acquired the vessels.

(2)  Net earnings (loss) per common  equivalent share is based upon the weighted
     average  number of shares and  equivalents  outstanding  during each period
     after giving effect for dividends on the Series A Preference Shares.

(3)  Earnings  per share does not apply to fiscal  years  1991-1994  and the six
     months ended March 31, 1995 because  during such periods Old  Commodore was
     an operating unit of EffJohn International B.V.

- --------------------------------------------------------------------------------


                                       7
<PAGE>

                                  RISK FACTORS

     THE  SECURITIES  OFFERED  HEREBY  ARE  HIGHLY  SPECULATIVE  AND  SHOULD  BE
PURCHASED ONLY BY PERSONS WHO CAN AFFORD TO LOSE THEIR ENTIRE  INVESTMENT IN THE
COMPANY.  EACH PROSPECTIVE INVESTOR SHOULD CAREFULLY CONSIDER THE FOLLOWING RISK
FACTORS,  AS  WELL  AS  ALL  OTHER  INFORMATION  SET  FORTH  ELSEWHERE  IN  THIS
PROSPECTUS.

     1.  Lack  of  Operating  History  of the  Company;  Lack of  Experience  of
Management

     The  Company  was formed in April 1995 for the  purpose  of  acquiring  the
Commodore  Assets.  Although  certain  members of the Company's  management have
experience  in the operation of cruise ship lines while in the employ of others,
a number of members of the Company's management lack such experience,  and those
members of management with such experience have not necessarily  worked together
as a management team previously. In addition,  although the Cruise Ships have an
audited operating  history,  such operating history may not be indicative of the
results of the Company if the Company's  cost  structure and planned  operations
vary from that of the  Predecessor.  Accordingly,  prospective  investors should
recognize  that as a new  venture,  the Company  lacks a  substantial  operating
history,  as a result of which no  assurance  can be given as to its  ability to
operate  profitably or to sustain  profitability if achieved.  See "Management's
Discussion  and  Analysis of Results of  Operations  and  Financial  Condition,"
"Management,"   "Consolidated  Financial  Statements"  and  "Combined  Financial
Statements."

     2. History of Losses; Working Capital Deficits

     During the six months ended March 31,  1996,  the Company had net income of
$275,708   resulting,   in  large  part,  from  $425,000  in  revenue  from  the
cancellation  of a charter  agreement with an affiliate,  as well as $340,000 in
other income.  Absent such  revenue,  the Company would have incurred a net loss
for this period. During the period ended September 30, 1995, the Company had net
income of $311,535, which also resulted, in large part, from $425,000 in revenue
from the  cancellation  of a charter  agreement  with an affiliate.  Absent such
revenue,  the Company  would have  incurred a net loss for the five and one-half
month  period  ended  September  30,  1995 as  well.  Moreover,  for the six and
one-half month period ended July 14, 1995, the  Predecessor  incurred a net loss
of $17,093,049.  For the years ended December 31, 1994 and 1993, the Predecessor
earned income of $589,151,  and incurred a net loss of $8,056,183.  Furthermore,
the  Company  also  had a  working  capital  deficiency  at  March  31,  1996 of
$5,078,070,  respectively.  There can be no assurance as to when,  if ever,  the
Company will achieve  profitability.  See  "Business,"  "Consolidated  Financial
Statements" and "Combined Financial Statements."

     3. Need for Additional Financing

     The Company  estimates  that the net proceeds of the Offering and operating
cash flow from the Cruise Ships will be  sufficient  to satisfy its  anticipated
cash  requirements  for a  period  of  approximately  12  months  following  the
consummation  of the  Offering.  In the  event  that such  proceeds  prove to be
insufficient,  and the  Company  does not  generate  sufficient  cash  flow from
operations  to satisfy  cash  requirements,  the  Company  may find  itself in a
position in which it may be required to seek additional equity or debt financing
to support its ongoing operations. No assurance can be given that such funds, if
required,  will be available on terms that are  satisfactory to the Company,  if
they are  available  at all. If the  Company is unable to obtain such  financing
when  needed,  it might  default  under the Loan,  cause the Cruise  Ships to be
foreclosed  upon and cease its  operations.  See  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations."

     4. High Leverage; Existence of Liens on All Assets

     Upon the Commodore  Closing,  the Company became  indebted to the Lender in
the  amount  of  U.S.  $24,500,000  (the  "Acquisition   Indebtedness"),   which
indebtedness  is  secured  by a lien  on  substantially  all of New  Commodore's
assets. While the Acquisition  Indebtedness may increase the potential return on
invested capital, it also presents  additional  elements of risk,  including the
following:  (i) the  Company's  ability to obtain  additional  financing  in the
future for working capital,  capital expenditures,  ship and other acquisitions,
general corporate  purposes or other purposes may be impaired;  (ii) pursuant to
the Loan,  New  Commodore  must maintain a minimum cash balance in its operating
accounts of $1 million after deducting the substantial  portion of the Company's
cash  flow  from  operations  which  must be  dedicated  to the  payment  of the



                                       8
<PAGE>

principal and interest on its indebtedness,  and if such funds are insufficient,
the Company will be forced to raise additional funds or curtail  activities such
as marketing; (iii) the Company's degree of leverage may make it more vulnerable
to  economic  downturns  and may  limit its  ability  to  withstand  competitive
pressures;  and (iv) the Company's  borrowing at variable rates of interest will
subject the Company to fluctuations in interest rates.  Moreover,  to the extent
that the  Company's  assets  continue  to be pledged  to secure the  Acquisition
Indebtedness,  such  assets  will  be  unavailable  to  secure  additional  debt
financing,  which may adversely  affect the  Company's  ability to borrow in the
future.  A substantial  portion of the Company's cash flow will be used for debt
service.  There can be no  assurance  that the Company  will be able to meet its
debt  service  obligations.  If the Company  fails to satisfy  obligations  with
respect to the Acquisition  Indebtedness,  including  without  limitation making
required payments of principal and interest, the Acquisition  Indebtedness could
be  declared  in  default  and  the  Company's   assets   foreclosed  upon.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and "The Company -- The Commodore Acquisition."

     5. Possible Exemption from Certain U.S. Income Taxes

     The  Company  is a  foreign  corporation  which  is  engaged  in a trade or
business in the United  States.  The Internal  Revenue Code of 1986,  as amended
(the  "Code")  provides a complex set of tax rules  concerning  the  taxation of
foreign  corporations  engaged in  business  in the United  States.  Under these
rules,  such a  foreign  corporation  may be  subject  to  various  U.S.  taxes,
including the regular U.S.  corporation income tax (or alternative minimum tax);
an  additional  branch  profits tax; a gross basis tax on certain  gross rentals
derived from bareboat charters of ships to affiliated or unaffiliated companies;
and branch taxes on certain interest paid or accrued.  The Company expects that,
unless and except to the extent that it qualifies for the tax exemption provided
by Code section 883(a), it will be subject to these U.S. income taxes.

     The  Company  anticipates  that upon  completion  of this  Offering it will
qualify for this exemption  because Code section 883(c) generally makes eligible
for the Code section 883(a)  exemption  wholly-owned  foreign  subsidiaries of a
foreign  corporation,  provided  that both the country of  incorporation  of the
foreign  subsidiary,  and the country of  incorporation  of the foreign  parent,
reciprocally   exempt  the  international   shipping  income  of  U.S.  shipping
corporations,  and the foreign  parent's stock is primarily and regularly traded
on an established  securities  market in the United States or in certain foreign
countries.  Based on advice of  Bermudan  and  Panamanian  counsel  and  counsel
familiar with Liberian law, the countries of incorporation  of the Company,  its
subsidiaries,  and Sea-Comm, are viewed as providing a reciprocal exemption.  In
addition,  upon  completion of the Offering and  commencement  of trading of the
Common Stock on Nasdaq,  the Company believes the Common Stock will be primarily
and regularly traded on an established  securities  market in the United States.
Accordingly, the Company believes that the Company will meet the requirements of
the Section 883(a) exemption upon the completion of this Offering.

     In the event that the Company  were not  eligible  for the  Section  883(a)
exemption,  its international  shipping income would be subject to a complex set
of tax rules concerning the taxation of foreign corporations engaged in business
in the United States.  The Company expects that, unless and except to the extent
that the Company qualifies for the tax exemption  provided by Section 883(a), it
will be subject to these U.S. income taxes.

     In addition,  even if the Company  initially meets the  requirements of the
Section  883(a)  exemption,  there are  certain  events,  such as decline in the
market value of the Company's Common Stock relative to the value of its Series A
Preference  Shares,  a de-listing from Nasdaq, a change in the Bermuda or Panama
tax laws  governing  shipping  income,  or a change  in Code  section  883(a) or
regulations issued thereunder,  which could cause the Company to not qualify for
the reciprocal  exemption  provided by that section.  Therefore  there can be no
absolute  assurance  that the corporate  tax exemption  provided by Code section
883(a) will be  available.  See "Certain Tax  Considerations  -- Taxation of the
Company -- Possible U.S. Tax Exemption under Section 883(a) of the Code."

     6. Competition

     The cruise line industry is extremely competitive.  The Company operates in
the Gulf of Mexico,  the Caribbean and in Alaska, and competition for passengers
in such geographic areas is intense. The Company competes with other cruise ship
lines in the  standard  segment  that offer the same type of products in several
markets,  and  land-based  resorts,  many of which  have  significantly  greater
financial  resources and  experience,  and are more well known than the Company.
The Company competes with its competitors principally on the basis of quality of
service,  type and variety of itineraries  and price.  In particular,  since the


                                       9
<PAGE>

Company  presently  has only two vessels,  with limited  itineraries,  it may be
disadvantaged in attracting passengers.  Fixed costs represent the major portion
of a cruise  line's  operating  expenses and cannot be reduced when  competition
causes a reduction in load factors or ticket prices. In addition,  cruise demand
declined slightly during 1994 and 1995 for the first time in several years. As a
result, there can be no assurance that satisfactory  occupancy  percentages will
be reached and maintained or that the Company will be able to sustain or enhance
any penetration and competitive position.

     Recent  statistics  indicate  that the larger  cruise lines are  increasing
existing  capacity by acquiring new ships,  making it very difficult for smaller
operators,  such as the  Company,  to compete with the  glamorous  new ships for
passengers.  Industry  sources predict that the increase in capacity will not be
matched by a sufficient  increase in  passenger  volume and that the older ships
will not operate at full capacity.  Various articles  concerning the cruise line
industry note that this trend is expected to continue in the foreseeable future.
If this trend  continues,  the  Company's  ability to compete  with these larger
operators may be substantially impaired.

     Although the Company  believes that the Universe  Explorer  offers the only
ocean-going accredited educational program, such as the Semester at Sea program,
this  program  competes for student  passengers  with  operators  of  land-based
university  programs,  such as semesters abroad. Many of these universities have
substantially  greater  experience  and  resources  than  the  operators  of the
Semester at Sea program.  In addition,  the Semester at Sea program competes for
adult passengers with extended cruise providers,  such as freighters which offer
passenger quarters. In the event such programs are not successful,  the operator
could, in certain  circumstances,  cancel the charter of the Universe  Explorer,
and the Company  would have to seek another use of this vessel.  There can be no
assurance that the Company could successfully identify a profitable  alternative
for such vessel.

     7. The Cruise Ships; Purchase of Commodore Assets "AS IS"

     The Enchanted  Isle  underwent an overhaul and  refitting  from August 1994
until December  1994.  The Company just completed a substantial  overhaul on the
Universe Explorer to prepare it for the Semester at Sea program. There can be no
assurance,  however,  that required drydock maintenance will be completed in the
future on a timely basis.  Delays in completing future maintenance may be caused
by technical matters, strikes, acts of God, or negligence. The Cruise Ships were
built in 1958.  Their age makes them  particularly  susceptible to this risk. In
the event of any such delay, the Company would likely lose  substantial  revenue
while  such  vessel  was out of  service.  Although  the  Company  has  obtained
insurance  to recover  lost  revenues  when either of the Cruise Ships is out of
service  due to a  "covered  event"  for more  than two  weeks,  there can be no
assurance  that  insurance  proceeds  will be  adequate  to cover the  Company's
losses.  "Covered  events" are those events  which  trigger  coverage  under the
Company's hull and machinery  insurance policy, such as losses due to collision,
crew negligence or mechanical breakdowns,  other than those due to ordinary wear
and tear.

     Moreover,  the Company  acquired the Commodore Assets "AS IS", and thus did
not receive any  assurances  from EffJohn as to the  condition of the  Commodore
Assets. The Company did, however, have a professional surveyor survey the Cruise
Ships and EffJohn was obligated to deliver them to the Company in  substantially
the same  condition  as each  vessel  was in at the time of its  inspection.  In
addition,  EffJohn was obligated to perform specified maintenance and repairs on
the Universe  Explorer and deliver this vessel to the Company upon  satisfactory
completion of such repairs as confirmed by the vessel's  classification society.
Each vessel was  inspected by its  respective  classification  society  prior to
delivery to the Company and was  delivered  up to its class  standards.  Despite
these  inspections,  deficiencies  in one or both of the vessels may exist which
were not noted by the surveyor. In addition,  although management of the Company
has attempted to review the  operations of Old Commodore and the other assets of
Old Commodore which the Company acquired, it may not have uncovered all material
problems or defects  which exist with respect to the  Commodore  Assets.  If the
Company discovers any such defects or deficiencies with respect to the Commodore
Assets,  including  the  vessels,  in the future,  it will not have any recourse
against  EffJohn or Old  Commodore,  and will have to bear any such loss without
contribution from such entities. See "Business -- The Commodore Acquisition."

      8.  Government Regulation

     The Cruise Ships are  registered in Panama,  and are subject to regulations
issued  by  Panama,  including  regulations  issued  pursuant  to  international
treaties  governing the safety of the ships and its  passengers.  The country of
registry  will conduct  periodic  inspections  to verify  compliance  with these
regulations.  The United States Coast Guard periodically  carries out Port State
control  verification of the condition of the Cruise Ships and their  compliance


                                       10
<PAGE>

with  international  and Panama  regulations,  as permitted under  international
treaties.  The  Company  believes  that  the  Cruise  Ships  are in  substantial
compliance  with all  applicable  regulations  and that they  have the  licenses
necessary to conduct their business; however, there can be no assurance that the
Cruise Ships comply with all such regulations.

     The Company is also subject to  international  treaties  prohibiting  ocean
dumping and to various  U.S.  laws and  regulations  relating  to  environmental
protection.  Under such laws and  regulations,  the Company  will be  prohibited
from, among other things,  discharging  materials,  such as  petrochemicals  and
plastics,  into the waterways.  The Company has obtained  insurance  against the
costs of environmental  damage due to oil pollution occasioned at, or in transit
to,  sea.  However,  the  civil  and  criminal  fines  that may be  imposed  for
environmental  damage or for illegal ocean dumping are not and cannot be insured
against and the Company  remains  exposed to this risk although the Company does
have and  expects to  continue  regular  training  and to  maintain  established
procedures  to  prohibit  and  prevent the  discharge  or dumping of  prohibited
substances. Although the financial costs relating to U.S. environmental laws and
regulations are not expected to have a material  adverse impact on the Company's
results  of  operations,  financial  condition  or  liquidity,  there  can be no
assurance that an uninsured loss will not occur.

     The  Company  believes  that  it  is in  substantial  compliance  with  all
regulations applicable to the operation of the Cruise Ships and has the licenses
necessary to conduct its business,  however,  there can be no assurance thereof.
From time to time,  legislation has been introduced and new regulations proposed
which could have an impact upon the Company's  operations.  During recent years,
the International Convention on Safety of Life at Sea ("SOLAS") has been amended
and will,  among other things,  require most  passenger  vessels not fitted with
sprinkler  systems  to  install  such  systems  and other  safety  arrangements,
including smoke  detection  systems,  low-location  lighting and enclosed escape
stairwells,  by October 1997.  In the event a vessel meets certain  requirements
under SOLAS as amended  through 1974,  but without  reference to any  subsequent
amendments  thereto ("SOLAS 1974"),  it will not be required to be fitted with a
sprinkler  system or to make other  required  safety  modifications  until on or
before October 1, 2005. The Cruise Ships are not currently fitted with sprinkler
systems.  The  Company  believes  that  the  Cruise  Ships  meet  the  necessary
requirements  under  SOLAS  1974 and thus that it will not have to fit them with
sprinkler systems or make other modifications until October 1, 2005. Neither the
U.S.  Coast Guard nor either of the Cruise Ships'  classification  societies has
definitively  confirmed that the Cruise Ships meet the SOLAS 1974  requirements.
Thus,  there is a risk that the Company  will have to install  such  systems and
make  such  modifications   aboard  the  vessels  in  1997.  The  cost  of  such
installation  and  modifications  is  presently  estimated  to be  approximately
$3,000,000  per vessel.  The Company has not set aside or otherwise  anticipated
where it will obtain such funds if it must meet the 1997 deadline.  In addition,
the installation of the sprinkler systems could require that the Cruise Ships be
out of  service  for  approximately  three  months  with the  attendant  loss of
revenue.  The installation of sprinkler systems aboard the Cruise Ships in 1997,
if required,  could have a material adverse effect on the financial condition of
the Company.

     There have been efforts in prior Congresses to adopt bills that would apply
United States labor laws to non-resident alien crews of foreign registered ships
sailing from U.S.  ports and to exclude  certain  foreign-built  ships from U.S.
ports if they received construction subsidies of a particular type. With respect
to the ship  construction  subsidies,  the Cruise Ships are U.S.  built and thus
would be at risk to such  legislation only if it were to apply to conversion and
maintenance work performed on the vessels in foreign countries.  The application
of U.S.  labor  laws to  foreign-registered  passenger  ships  would have a very
substantial  impact on the cruise  industry  as a whole and the  Company  cannot
predict the  implications  on its operations.  Such proposed  legislation is not
presently  under  consideration  by the  104th  Congress,  but  there  can be no
assurance  that  it will  not be  re-introduced.  See  "Business  --  Government
Regulation."

     9. International Factors

     The Company's  itineraries  typically  include ports outside the U.S. Thus,
the Company  and its  business  may be  affected by the risks of doing  business
abroad, including changes in foreign governments,  foreign laws and regulations,
economic and political conditions,  restrictions on currency transfer,  exchange
fluctuations,  currency devaluations, customs duties, tariffs, import quotas and
other  possible  adverse  regulations,  which could result in  increased  costs,
delayed or reduced  revenues  from foreign  operations,  adverse  effects on the
Company's  ability to  generate  revenue  and other  adverse  consequences.  See
"Business -- Government Regulation."


                                       11
<PAGE>

     10. No Dividends

     To date,  the Company has not paid any  dividends  on its Common  Stock and
does  not  expect  to  declare  or pay  dividends  on the  Common  Stock  in the
foreseeable  future. The Loan documents and the terms of the Series A Preference
Shares  contain  additional  restrictions  on  the  Company's  ability  to pay a
dividend on the Common  Stock.  See  "Business",  "Description  of Securities --
Series A Preference Shares" and "Dividend Policy."

      11.  Joint Venture Risks

      Pursuant to the agreement  governing the joint venture between the Company
and Seawise (the "Agreement"), Seawise has the right to terminate the Agreement,
and thus the Company's  charter of the Universe Explorer for use in the Semester
at Sea and  Alaska  cruise  programs,  on 15  months'  notice at any time  after
January 14, 1999. In the event Seawise terminates the Agreement, there can be no
assurance  that  the  Company  will  find an  acceptable  alternate  use for the
Universe Explorer. See "Business -- The Joint Venture."

     12. Damage to or Destruction of the Cruise Ships

     The  Company's  profitability  is dependent on the  operation of the Cruise
Ships.  If either of the Cruise  Ships were to be  damaged  due to a  hurricane,
storm,  or other  natural  disaster  or for some  other  reason,  the  Company's
operations  could be terminated until such Cruise Ship was repaired or replaced.
Furthermore,  such  repairs  or  replacement  could be  delayed if funds are not
available to pay for such repairs or replacement. The Company maintains hull and
machinery  insurance as well as increased  value  insurance on both the Universe
Explorer and the  Enchanted  Isle, as required by the terms of the Loan, as well
as loss of hire insurance to cover loss of revenues in certain  situations.  See
"Business  --  Insurance."  Despite  such  insurance  coverage,  there can be no
assurance that the insurance proceeds will be sufficient to fully compensate the
Company for its losses. See "Business -- Insurance."

     13. Certain Business Risks

     The  Company's  operations  may be  adversely  affected by  numerous  other
factors,  including,  among others,  labor  disturbances  or strikes,  either by
shipboard  employees or land based personnel,  government  regulatory  orders or
rules, or the failure of its reservations  system. The Company's activities will
also be subject to risks generally  associated with the operation of a business,
including  changes in general and local  economic  conditions,  fiscal  policies
affecting  the business and related  industries,  acts of God and other  factors
which are beyond the control of the Company.  Finally,  the  Company's  business
will be faced  with  risks  generally  found  in the  cruise  business,  such as
fluctuations in the cost of fuel,  claims for property damage or personal injury
to passengers or crew. The Company has obtained  insurance to protect it against
these types of claims,  but there can be no assurance  that such  insurance will
provide  coverage for all types of claims or that the amount of coverage will be
sufficient in all cases. See "Business-Insurance."

     14. Trademark Protection

     The Company owns the Trademarks,  which include  Commodore  Cruise Line and
the  distinctive  Commodore  logo. The Company  believes that the Trademarks are
widely  recognized  and have  considerable  value,  of which no assurance can be
given.  The Company has not yet  recorded the transfer of certain of its foreign
Trademarks  to it due to the  substantial  cost  involved  and  the  potentially
limited  value of certain of such  Trademarks.  The  Company is not aware of any
actions  against its Trademarks  and, to the Company's  knowledge,  no notice or
claim of  infringement  in respect  of its  Trademarks  exists.  There can be no
assurance that the Company's Trademarks do not violate the proprietary rights of
others, that they would be upheld if challenged,  that the Company would not, in
such an event,  be  prevented  for using the  Trademarks  or that its failure to
record  the  transfer  of  certain of its  foreign  Trademarks  will not have an
adverse effect on the Company. See "Business -- Trademark Protection."

      15.  Reliance on Current Management

     The Company's  operations  and future  success are greatly  dependent  upon
certain  members of its senior  management,  particularly  the  services  of its
Vice-Chairman, Frederick A. Mayer, New Commodore's President, James R. Sullivan,


                                       12
<PAGE>

and New  Commodore's  Chief Financial  Officer,  Alan Pritzker.  Mr. Mayer,  Mr.
Sullivan  and  Mr.  Pritzker  have  executed  employment   agreements  with  New
Commodore;  however, the Company does not maintain key-man life insurance on any
of their lives.  The  termination  of any of their  employment or loss of any of
their services for any other reason could have a significant adverse effect upon
the Company's operations.

     The Company's  success is also dependent upon the ability of the Company to
hire and retain additional  financial and marketing  personnel.  Competition for
qualified employees among cruise line companies is intense, and the inability to
attract,  retain  and  motivate  additional  highly  skilled  employees,   could
adversely affect the Company's business and prospects. There can be no assurance
that the  Company  will be able to retain  its  existing  personnel  or  attract
additional qualified employees. See "Business -- Employees" and "Management."

     16. Control by Management and Principal Stockholders

     After completion of the Offering, the Company's officers and directors will
own, in the aggregate,  approximately 26.6% of the issued and outstanding shares
of Common Stock of the Company,  excluding  any Common Stock which may be issued
upon the  conversion  of the Series A  Preference  Shares,  the  exercise of the
Warrants or the  exercise  of certain  outstanding  warrants to purchase  Common
Stock. Mr. Binder, the Chairman of the Company, and Mr. Mayer, the Vice-Chairman
of the  Company,  will  beneficially  own  approximately  18.4%  and 8.9% of the
outstanding Common Stock of the Company,  respectively,  excluding any shares of
Common Stock which may be issued upon the  conversion of the Series A Preference
Shares,  the  exercise of the  Warrants or the  exercise of certain  outstanding
warrants to purchase Common Stock. The foregoing  computations  assume that none
of the Company's  officers or directors will purchase any Units in the Offering.
In the event that any of such persons purchase Units, such ownership percentages
will increase.  Accordingly,  management will be able to substantially influence
the  election  of the  Company's  board of  directors  and have the  ability  to
influence  the  Company's   affairs  and  the  conduct  of  its  business.   See
"Management" and "Securities Ownership of Principal Stockholders."

     17.  Rights of Security  Holders  Under  Bermuda Law May Be Less Than Under
U.S. Jurisdictions

     The  Company's   corporate  affairs  are  governed  by  its  Memorandum  of
Association,  Bye-laws,  and the  corporate  law of Bermuda.  Principles  of law
relating to such matters as the validity of company  procedures,  the  fiduciary
duties of management and the rights of the Company's security holders may differ
from those that would apply if the Company were  incorporated  in a jurisdiction
within the United States.  The rights of security  holders under Bermuda law are
not as extensive as are the rights of security holders under the law or judicial
precedent in many United States  jurisdictions.  Thus, the holders of securities
of the Company may have more  difficulty  in  protecting  their  interests  from
actions by the  Company's  Board of  Directors  than they might have as security
holders  of a company  incorporated  in many  United  States  jurisdictions.  In
addition,  there is  uncertainty  whether  the courts of Bermuda  would  enforce
judgments of the courts of the United States and of other foreign jurisdictions.
There is also uncertainty  whether the courts of Bermuda would entertain actions
brought in Bermuda which are predicated  upon the securities  laws of the United
States. See "Enforceability of Civil  Liabilities,"  "Description of Securities"
and "Certain Foreign Issuer Considerations."

     18. Authorization of Preference Shares

     The Company's  Bye-Laws  authorize  the issuance of  10,000,000  preference
shares,   including   9,000,000  "blank  check"   preference  shares  with  such
designations,  rights and  preferences as may be determined from time to time by
the  Company's  Board of  Directors.  Accordingly,  the  Board of  Directors  is
empowered,  without stockholder  approval, to issue additional preference shares
with  dividend,  liquidation,  conversion,  voting,  or other rights which could
adversely  affect the voting  power or other rights of the holders of the Common
Stock. In the event of issuance, the preference shares could be utilized,  under
certain  circumstances,  as a method of discouraging,  delaying, or preventing a
change  in  control  of the  Company.  The  Company  issued  1,000,000  Series A
Preference  Shares to EffJohn in connection  with the Commodore  Acquisition and
6,979  Series A Preference  Shares to EffJohn in partial  payment of a dividend.
The Series A Preference  Shares are convertible into Common Stock and have other
rights  which could  discourage a takeover of the Company and which could dilute
the Common Stock. See "Description of Securities -- Series A Preference Shares."



                                       13
<PAGE>

     19. Certain Rights of Series A Preference Shares

     The Series A Preference Shares are entitled to a preference with respect to
liquidation or the  distribution  of assets of the Company over any other shares
of  capital  stock of the  Company.  In the  event of any  such  liquidation  or
distribution  of assets,  the  holders of the Series A  Preference  Shares  will
receive any accrued but unpaid  dividends  and  USD$4.00 per Series A Preference
Share before the holders of other series of preferred  stock or the Common Stock
receive any distribution of the Company's  assets.  In addition,  the holders of
the Series A Preference Shares are entitled to receive a dividend equal to seven
percent of the issuance price of the Series A Preference Shares per annum before
the Company may pay any dividends on the Common Stock. See "Dividend Policy" and
"Description of Securities -- Series A Preference Shares."

     20. Stock Options and Warrants

     As of the date of this Prospectus, there are 500,000 shares of Common Stock
reserved for  issuance  upon the exercise of stock  options  under the Plan,  of
which no options have been granted to date, and 1,075,000 shares of Common Stock
reserved for issuance upon the exercise of  outstanding  warrants.  In addition,
the Company plans to issue  1,000,000  Warrants in connection with this Offering
(an aggregate of 1,150,000 Warrants if the Over-Allotment Option is exercised in
full and 100,000 Warrants which will underlie the Underwriter's  Warrant).  Each
two Warrants entitle the holder to purchase one share of Common Stock.  Exercise
of any such options or warrants  could have an adverse  effect on the terms upon
which the Company may be able to obtain additional equity,  since the holders of
the options and warrants can be expected to exercise  them, if at all, at a time
when the Company would, in all likelihood,  be able to obtain any needed capital
on terms more  favorable  to the Company  than those  provided in the options or
warrants. See "Description of Securities".

     21. Shares Eligible for Future Sale

     All of the 4,931,933  shares of Common Stock  outstanding as of the date of
this Prospectus are restricted securities,  as that term is defined in Rule 144,
promulgated  under the  Securities  Act, and  3,831,933 of such shares have been
registered  for  sale  concurrently  herewith.  Such  shares  may  not be  sold,
transferred or otherwise  disposed of for a period of one year without the prior
written consent of the Underwriter.  Of the 4,931,933  shares,  1,300,000 shares
are  owned by  affiliates  of the  Company,  as that term is  defined  under the
Securities Act. Absent  registration  under the Securities Act, the sale of such
shares is subject to Rule 144,  as  promulgated  under the  Securities  Act.  In
general, under Rule 144, subject to satisfaction of certain other conditions,  a
person,  including  an  affiliate of the  Company,  who has  beneficially  owned
restricted  shares of Common Stock for at least two years,  is entitled to sell,
within  any  three-month  period,  a number of shares  that does not  exceed the
greater of 1% of the total number of outstanding shares of the same class, or if
the Common Stock is quoted on Nasdaq,  the average  weekly trading volume during
the four  calendar  weeks  preceding  the  sale.  A  person  who has not been an
affiliate of the Company for at least three  months  immediately  preceding  the
sale and who has  beneficially  owned the  shares  of Common  Stock for at least
three years is entitled to sell such shares under Rule 144 without regard to any
of the volume  limitations  described above. No prediction can be made as to the
effect, if any, that sales of shares or the availability of such shares for sale
will have on the market prices prevailing from time to time.  Nevertheless,  the
possibility that  substantial  amounts of Common Stock may be sold in the public
market may adversely  affect  prevailing  market prices for the Common Stock and
could impair the Company's  ability to raise  capital in the future  through the
sale of equity securities. See "Shares Eligible For Future Sale."

     22. Nasdaq Maintenance Requirements; Possible De-Listing of Securities From
Nasdaq System; Risks of Low-Priced Stocks

     The  Securities and Exchange  Commission  (the  "Commission")  has approved
rules  imposing  stringent  criteria  for the listing of  securities  on Nasdaq,
including  standards  for  maintenance  of such  listing.  The Common  Stock and
Warrants  have been  approved  for  quotation  on The  Nasdaq  National  Market,
however,  the  Company  still must meet  certain  maintenance  criteria.  If the
Company is unable to satisfy Nasdaq's  maintenance  criteria in the future,  its
securities  will be  subject  to being  de-listed  and  trading,  if any,  would
thereafter be conducted in the  over-the-counter  market in the so-called  "pink
sheets," or the  "electronic  bulletin  board" of the  National  Association  of
Securities  Dealers,  Inc.  ("NASD").  As a consequence of such  de-listing,  an
investor  could  find it more  difficult  to dispose  of, or to obtain  accurate
quotations as to the price of, the Company's securities.



                                       14
<PAGE>

     The  Securities  Enforcement  and Penny Stock  Reform Act of 1990  requires
additional  disclosure,  relating to the market for penny stocks,  in connection
with  trades in any stock  defined as a penny  stock.  The  Commission  recently
adopted  regulations  that  generally  define  a penny  stock  to be any  equity
security  that has a market  value of less than  $5.00  per  share,  subject  to
certain  exceptions.  Such  exceptions  include  any equity  security  listed on
Nasdaq,  and any equity  security issued by an issuer that has: (i) net tangible
assets of at least $2 million,  if such issuer has been in continuous  operation
for three (3) years;  (ii) net tangible  assets of at least $5 million,  if such
issuer has been in continuous  operation for less than three (3) years; or (iii)
average  annual  revenue of at least $6  million,  for the last three (3) years.
Unless an exception is available, the regulations require delivery, prior to any
transaction  involving a penny stock,  of a disclosure  schedule  explaining the
penny stock market and the risks associated therewith.

     In addition,  if the Company's  securities are not quoted on Nasdaq, or the
Company does not have $2 million in net tangible  assets,  trading in the Common
Stock would be covered by Rule 15g-9,  promulgated under the Securities Exchange
Act of  1934  (the  "Exchange  Act"),  for  non-Nasdaq  and  non-Exchange-listed
securities.  Under such Rule,  broker-dealers  who recommend such  securities to
persons other than  established  customers and accredited  investors must make a
special  written  suitability  determination  for the customer,  and receive the
purchaser's  written  agreement to a transaction  prior to sale.  Securities are
also exempt from this Rule if the market price is at least $5.00 per share.

     Although  the  Company's  Common  Stock  should  be, as of the date of this
Prospectus,  outside the definitional  scope of the penny stock rules, as it has
been  approved  for  quotation  on  Nasdaq,  in the event the  Common  Stock was
subsequently to become  characterized as a penny stock, the market liquidity for
the  Company's  securities  could be severely  affected.  In such an event,  the
regulations  on penny stocks could limit the ability of  broker-dealers  to sell
the  Company's  securities,  and thus the ability of purchasers of the Company's
securities to sell their securities in the secondary market.

     23. Selling Stockholder Risks

     The Initial Selling  Stockholders  will sell their Common Stock pursuant to
this  Prospectus for $4.50 per share of Common Stock  underlying each Unit, less
underwriting  discounts of  approximately  $.45 per share of Common  Stock.  The
other Selling Stockholders may not sell their Common Stock for up to one year in
the discretion of the Underwriter.  As a result of such timing differences,  the
price per share of Common  Stock  received by the Initial  Selling  Stockholders
could  be  materially  higher  or  lower  than  that  which  the  other  Selling
Stockholders receive. See "Selling Stockholders."

     24.  Requirements  to Exercise  Warrants;  Adverse  Effect of Redemption of
Warrants

     The  Warrants,  which  are  part  of the  Units  offered  hereby,  will  be
detachable from the Units and separately  tradeable upon issuance.  Although the
Units will not  knowingly be sold to purchasers  in  jurisdictions  in which the
Units are not  registered or otherwise  qualified for sale,  purchasers  may buy
Units (or the components thereof) in the aftermarket who so reside in or move to
jurisdictions  in  which  the  securities  underlying  the  Warrants  are not so
registered or qualified during the period that the Warrants are exercisable.  In
this event,  the Company  would be unable to issue  securities  to those persons
desiring to exercise their Warrants  unless and until the underlying  securities
could be  qualified  for sale in the  jurisdictions  in  which  such  purchasers
reside, or an exemption to such qualification  exists in such jurisdictions.  No
assurance can be given that the Company will be able to effect any such required
registration or qualification.

     Additionally, purchasers of the Units will be able to exercise the Warrants
included  therein  only  if a  current  prospectus  relating  to the  securities
underlying  the  Warrants is then in effect  under the  Securities  Act and such
securities  are  qualified  for sale or  exempt  from  qualification  under  the
applicable  securities  or "blue  sky" laws of the  states in which the  various
holders of the Warrants then reside.  Although the Company has undertaken to use
reasonable  efforts  to  maintain  the  effectiveness  of a  current  prospectus
covering the securities underlying the Warrants,  there can be no assurance that
the  Company  will be able to do so.  The value of the  Warrants  may be greatly
reduced  if a current  prospectus  covering  the  securities  issuable  upon the
exercise of the  Warrants is not kept  effective or if such  securities  are not
qualified or exempt from qualification in the states in which the holders of the
Warrants then reside.



                                       15
<PAGE>

     The Warrants are also subject to redemption  by the Company,  commencing on
the date one year from the date of this  Prospectus,  on at least 25 days' prior
written  notice if the closing bid price of the Common Stock for 20  consecutive
business  days  ending  not more than 15 days  prior to the date any  redemption
notice  exceeds  $9.00 per  share.  If the  Warrants  are  redeemed,  holders of
Warrants  will lose their right to exercise  the  Warrants,  except  during such
25-day notice of redemption  period.  Upon the receipt of a notice of redemption
of the Warrants,  the holders thereof would be required to exercise the Warrants
and pay the exercise price at a time when it may be disadvantageous  for them to
do so;  sell the  Warrants  at the then  market  price (if any) when they  might
otherwise wish to hold the Warrants; or accept the redemption price, of $.05 per
Warrant,  which is likely to be substantially  less than the market value of the
Warrants  at the  time of  redemption.  See  "Description  of  Securities -- The
Warrants."


                                       16
<PAGE>

                                 DIVIDEND POLICY

     The  payment  by the  Company  of  dividends,  if  any,  rests  within  the
discretion of its Board of Directors and,  among other things,  will depend upon
the Company's earnings, capital requirements and financial condition, as well as
other relevant factors. The Company has not declared any dividends on its Common
Stock since its inception,  has no present  intention of paying any dividends on
its Common Stock in the foreseeable future, and intends to use its earnings,  if
any, to generate increased growth.

     Pursuant  to the terms of the Series A  Preference  Shares,  the Company is
required  to pay the  holders of the  Series A  Preference  Shares a  cumulative
dividend  equal to seven per cent per annum  before it may pay  dividends on the
Common  Stock.  In  addition,  the terms of the Loan  prohibit  the Company from
paying a dividend that exceeds 50% of the Company's net profits within  eighteen
months following the Commodore  Closing,  unless the Common Stock has first been
listed on Nasdaq.

                                       17
<PAGE>

                                 CAPITALIZATION

     The following table sets forth the  capitalization  of the Company at March
31,  1996,  and as adjusted to give effect to the sale of Units  pursuant to the
Offering and the  application of the net proceeds  therefrom and the elimination
of the redemption feature of the Series A Preference Shares. The information set
forth  below  should  be read in  conjunction  with the  Company's  Consolidated
Financial  Statements  and related  notes  thereto,  included  elsewhere in this
Prospectus.

                                                            March 31, 1996
                                                       -------------------------
                                                             (amounts in
                                                          thousands, except
                                                           per share data)
                                                       Actual As  Adjusted(1)(2)
                                                       ---------  --------------

Current portion of long-term debt ....................  $   201       $   201
                                                        =======       =======
Long-term debt:                                                    
   Total long-term debt ..............................  $24,166       $24,166
Series A Preference Shares ...........................  $ 4,000          --
Stockholders' equity:                                              
   Series A Preference Shares ($.01 par value,                     
     10,000,000 shares authorized; 1,006,979 shares                
     of Series A issued and outstanding) .............   $  --        $    10
   Common Stock ($.01 par value; 100,000,000 shares                
     authorized; 4,931,933 shares outstanding, actual;             
     5,431,933 shares outstanding, as adjusted) ......  $    49       $    54
   Paid in capital ...................................  $ 8,159       $13,837
   Retained earnings .................................  $   587       $   587
   Total stockholders' equity ........................  $ 8,795       $14,488
Total capitalization .................................  $36,961       $38,654
                                                                   
- --------

(1)  Gives effect to the elimination of the right of the holders of the Series A
     Preference Shares to require  redemption of the Series A Preference Shares,
     and to the issuance of 6,979 Series A Preference Shares on April 1, 1996 as
     partial payment of the dividend on the Series A Preference Shares. See Note
     D to the consolidated financial statements.

(2)  Gives effect to the sale of the Units  offered  hereby,  and the receipt of
     $1,665,284  of net  proceeds  therefrom.  Assumes  that the  Over-Allotment
     Option is not exercised.


                                       18
<PAGE>

                             SELECTED FINANCIAL DATA

     The following is a summary of the Company's financial information extracted
from  the  indicated   year-end  audited  Combined  or  Consolidated   Financial
Statements of the Predecessor and the Company,  and is qualified in its entirety
by the detailed financial information appearing in the Combined and Consolidated
Financial   Statements  and  the  Notes  thereto.  The  unaudited  Combined  and
Consolidated  Financial  Statements of the  Predecessor  and the Company for the
interim periods ended March 31, 1995 and 1996, respectively,  have been prepared
by  management  from the books and  records of each of the  Predecessor  and the
Company,   respectively,   and  reflect,  in  the  opinion  of  management,  all
adjustments  (consisting of normally occurring  accruals),  necessary for a fair
presentation of the financial  position and results of operations of each of the
Predecessor and the Company,  as at the periods indicated  therein.  Results for
interim periods are not necessarily  indicative of results which can be expected
for the entire year.

                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                            The
                                                                          Company                                   The
                                                                          Period       Pro forma    Predecessor   Company
                                         Predecessor                       Ended       Year Ended       Six Months Ended
                                    Years Ended December 31,            September 30, September 30,         March 31,
                        ----------------------------------------------- ------------- ----------    ----------------------
                           1991        1992       1993         1994      1995(2)        1995(1)       1995        1996
                          ------      ------     ------       ------      ------         ------      ------      ------
                        (Unaudited) (Unaudited)                                       (Unaudited)  (Unaudited) (Unaudited)
<S>                      <C>        <C>         <C>          <C>         <C>            <C>          <C>         <C>    
INCOME STATEMENT DATA:

Total revenues           $60,465    $ 54,368    $ 45,650     $ 41,860     $ 7,256       $35,075      $17,606     $19,174
Operating expenses        45,705      44,229      34,265       28,527       4,941        33,337       18,244      13,955
Selling &  administrative                                                             
   expenses               12,261      11,114       6,833        6,484       1,664         9,899        5,609       3,766
Depreciation and                                                                      
   amortization            5,139       5,530       4,903        3,599         198         1,693        1,780         620
Interest Expense, net      3,277       1,980       1,682        1,294         133         1,933        1,367         486
Write-off of goodwill      --          --          6,023        --           --            --           --          --
Other Income               --          --          --           --           --            --           --           341

Loss on Vessel Fire        --          --          --           1,367        --           1,367        1,367        --
Minority interest in                                                                  
   earnings of consolidated                                                           
   joint venture           --          --          --           --           --            --           --           412
Net earnings (loss)                                                                   
   before tax             (5,917)     (8,485)     (8,056)         589         320       (13,154)     (10,761)        276
Provision for taxes                    --          --           --              8          --           --          --
Net earnings (loss)                                                                   
   before preferred                                                                   
   stock dividend        $(5,917)    $(8,485)    $(8,056)    $    589     $   312      $(13,154)    $(10,761)    $   276
Provision for preferred                                                               
   stock dividend          --          --          --           --             60           280         --           140
Net earnings (loss)                                                                   
   available for Common                                                               
   Stockholders          $(5,917)    $(8,485)    $(8,056)    $    589     $   252      $(13,434)    $(10,761)        136
                         =======     =======     =======         ====        ====      ========     ========         ===
Net earnings (loss)                                                                   
   per share(3)(4)         --          --           --            --         0.06         (2.59)                      03
                         =======     =======     =======         ====        ====      ========                      ===

Average shares                                                                        
   outstanding (000's)                                                      4,378         5,185                    5,185
                                                                            =====      ========                    =====
                                                                    
OPERATING DATA (Unaudited):                                                           
                                                                                      
Sailings                      94          98          64           53          11            64           34          26
Traffic days(5)              715         673         466          371          77           444          234         239
Passenger days(6)        461,672     452,394     316,157      271,075      53,221       271,171      137,065     163,833
Load factor(7)             88.57%      92.21%      92.67%      100.22%      94.81%        83.78%       80.35%      94.03%
                                                                                      
BALANCE SHEET DATA:                                                              

Property and equipment,
  net of depreciation                                         $37,565     $33,085                                $37,450
Total assets                                                              $40,232       $44,097                  $47,751
Total borrowings                                                          $30,020       $28,500                  $28,367
Total stockholders'
   equity (deficit)                                          ($ 5,585)    $ 8,519                                $ 8,795
</TABLE>

- -----------

(1)  Assumes the Commodore Acquisition occurred on October 1, 1994.

(2)  Such period begins April 13, 1995 (date of inception) and ends on September
     30, 1995;  however,  the Company commenced cruise operations July 15, 1995,
     immediately following the Commodore Closing.

(3)  Net earnings (loss) per common  equivalent share is based upon the weighted
     average  number of shares and  equivalents  outstanding  during each period
     after giving effect for dividends on the Series A Preference Shares.

(4)  Earnings  per share does not apply to fiscal  years  1991-1994  and the six
     months ended March 31, 1995 because during such periods the Predecessor was
     an operating unit of EffJohn International B.V.

(5)  Represents  the number of  sailings,  multiplied  by the number of days per
     cruise.

(6)  Represents  the number of  passengers,  multiplied by the number of days of
     their respective cruises.

(7)  In accordance with cruise industry  practice,  total capacity is calculated
     based on double  occupancy  per cabin even though  some cabins  accommodate
     three or four  passengers.  A percentage in excess of 100%  indicates  that
     more than two passengers occupied some cabins.

                                       19
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following should be read in conjunction with the Company's Consolidated
Financial Statements and the Predecessor's Combined Financial Statements and the
related matters thereto contained elsewhere in the Prospectus.

General

     With respect to the Company's cruise operations, the Company earns revenues
primarily from: (i) the sale of passenger tickets, which include accommodations,
meals,  substantially all shipboard activities,  and airfare and hotel packages,
if applicable; and (ii) the sale of goods and services on board the Cruise Ships
including,  but not limited to,  casino  gambling,  liquor sales and  concession
income.

     The  Company's   operating  expenses  include  travel  agency  commissions,
shipboard costs of goods sold and all shipboard  operating  expenses,  including
food,  fuel,  port  charges,   crew  wages  and  benefits,   cabin  consumables,
entertainment, ship insurance, ship maintenance expenses, vessel management fees
and  transportation  and  lodging  (airfare,  hotel,  and  transfer  costs),  if
applicable.  Travel agency  commissions,  passenger  food,  port charges and air
transportation  and hotel  lodging  expenses  generally  vary  directly with the
number of passengers  while most of the shipboard  operating  expenses are fixed
per voyage.

     The Company's marketing,  selling and administrative expenses include media
advertising,  brochures and promotional materials, costs of the Company's direct
sales force and related  selling  activities,  all shoreside  activities such as
reservations,   inventory  control,  air  transportation   coordination,   human
resources,  finance and information technology.  Other income (expense) includes
interest expense and interest income. The majority of the Company's transactions
are in U.S. dollars.

     With respect to Sea-Comm's (as hereafter defined)  operations,  the Company
earns revenue primarily from: (i) reimbursements from Sea-Comm for all operating
costs,  food costs and all of the  principal  and interest due on the portion of
the Loan attributable to the Universe Explorer during the approximately 320 days
each year the vessel is used in the  Semester  at Sea and Alaska  programs;  and
(ii) approximately 50% of Sea-Comm's net profits, which Sea-Comm net distributes
to its shareholders. See "Business -- The Joint Venture."

     The following table presents  statements of operations data as a percentage
of total revenues:

<TABLE>
<CAPTION>

                                                            Predecessor      The                         The     
                                          Predecessor        and the       Company      Predecessor    Company   
                                      For the Year Ended     Company       For the         Six Months Ended      
                                          December 31,       Pro Forma    Period Ended           March 31,         
                                     -------------------   September 30, September 30,   ---------------------    
                                      1993          1994       1995          1995           1995          1996      
                                      ----          ----       ----          ----           ----          ----      
                                                            (Unaudited)                 (Unaudited)    (Unaudited)
<S>                                 <C>           <C>         <C>           <C>           <C>          <C>    
Revenues                             100.00%       100.00%     100.00%       100.00%       100.00%      100.00%
Expenses:
   Operating                          75.0          68.1        95.1          68.1         103.6         72.8
   Selling and
     Administrative                   15.0          15.5        28.2          23.0          31.8         19.6
   Depreciation and
     Amortization                     10.7           8.6         4.8           2.7          10.1          3.2
   Loss on Vessel fire                               3.3         3.9                         7.8
                                     -----         -----       -----         -----         -----        -----
       Total                         100.7          95.5       132.0          93.8         153.3         95.6%
Operating Income (loss)                (.7)          4.5       (32.0)          6.2         (53.3)         4.4%
Other Income (Expenses)              (16.9)         (3.1)       (5.5)         (1.8)         (7.8)         (.8%)
Minority Interest
   in Earnings                                                                                           (2.2%)
Net Earnings (Loss)
   before Provision for
   Preferred Stock
   Dividend                         (17.6)%          1.4%      (37.5)          4.4%        (61.1)         1.4%
                                    =====          =====       =====          ====         =====          ===

</TABLE>



                                       20
<PAGE>

     Due to its New Orleans point of  embarkation,  the  Company's  revenues are
more  seasonal  than other  cruises  with similar  itineraries  that depart from
Florida  ports.  The greatest  demand for the Company's  cruises  occurs in June
through  August,  and demand  from  February  through May and  November  through
December is also very good. The Company's slowest months are January,  September
and October.

     The Company's  operations  began on July 15, 1995,  following the Commodore
Closing. For the two and one-half months ended September 30, 1995, revenues from
the  operation  of  one  cruise  vessel  were   $7,256,000   including   charter
cancellation  fees of $425,000.  In January 1996,  the Company placed its second
vessel into  service.  As a result,  for the six months  ended  March 31,  1996,
revenues  from the  operation of two cruise  vessels  increased to  $19,174,089,
which included charter cancellation fees of $425,000.

     The  results  of  operations  for the years  ended  December  31,  1993 and
December  31, 1994 are of the  Predecessor.  The  Company's  fiscal year ends on
September  30. As a result,  the  results of  operations  for the pro forma year
ended September 30, 1995 include the fourth calendar  quarter of 1994,  which is
also  included in the December  31, 1994 fiscal year.  The pro forma 1995 fiscal
year includes  results of operations of the Predecessor  from September 30, 1994
until July 14,  1995,  and those of the  Company  for the balance of such fiscal
year.  Old  Commodore  operated  two vessels  during the 1995 fiscal  year.  Old
Commodore  operated the Enchanted  Seas  primarily on the New Orleans  itinerary
during fiscal 1995 and placed this vessel in drydock just prior to the Commodore
Closing.  Concurrently therewith, Old Commodore placed the Enchanted Isle on the
New Orleans itinerary.

     Prior to such time in fiscal 1995,  Old  Commodore  operated the  Enchanted
Isle for 73 days on a Barbados itinerary,  and before that, chartered the vessel
to a company that operated it as a floating hotel in St. Petersburg, Russia. All
of these activities occurred during fiscal 1995. The Company,  however, operated
only one vessel on the New Orleans  itinerary  during the 1995 fiscal year. As a
result of the differences in the number of ships operated, the itinerary served,
and the use of each ship by each of Old Commodore and the Company,  a comparison
of the  1995  fiscal  year  to  the  1994  and  1993  fiscal  years  may  not be
representative  of the Company's future  performance.  The historical  operating
results  for the  Predecessor  were  prepared by  management  from the books and
records of Old Commodore.  Revenues and ship operating expenses are specifically
those of the Cruise  Ships.  However,  Old  Commodore  operated up to five ships
during  the  period  since  January 1,  1993.  As a result,  administration  and
marketing  expenses were  commingled and have been allocated to the  Predecessor
based on the number of traffic days of all of Old  Commodore's  ships.  This may
not be  indicative  of  actual  expenses  which  would  have  been  incurred  in
connection  with the  operation  of one ship by the Company.  In  addition,  the
Predecessor's depreciation expenses vary from those of the Company primarily due
to its higher cost basis on the  vessels.  Accordingly,  such  expenses  are not
comparable.

Results of Operations 

Six Months Ended March 31, 1996, Compared to Six Months Ended March 31, 1995

     Revenues  increased by  $1,568,133,  or 8.9%,  for the first half of fiscal
1996  compared to the first half of fiscal 1995,  primarily due to the Company's
profitable joint venture for the Universe Explorer in fiscal 1996 as compared to
the  unprofitable  Barbados cruise  operation,  which commenced during the first
half of 1995.  Included in the fiscal 1996  revenues are  non-recurring  charter
cancellation  fees of $425,000.  See "Business -- The Commodore  Acquisition  --
Settlement Agreement."

     The Company's  operating  expenses  decreased,  as a percentage of revenue,
from 103.6% for the six months ended March 31, 1995, to 72.8% for the six months
ended March 31, 1996. The Company's  operating expenses decreased by $4,288,419,
or 23.5%, for the first half of fiscal 1996 compared to the first half of fiscal
1995, due in part to the termination of the Barbados itinerary in April 1995.

     Marketing, selling and administrative expenses decreased as a percentage of
revenue,  from 31.9% for the six months ended March 31,  1995,  to 19.6% for the
six  months  ended  March  31,  1996.  The  Company's  marketing,   selling  and
administrative expenses decreased by $1,842,009, or 32.8%, for the first half of
fiscal  1996  compared  to the  first  six  months  of  fiscal  1995  due to the
introduction of the Barbados program in February 1995.

     Depreciation and amortization  decreased,  as a percentage of revenue, from
10.1% for the six months ended March 31, 1995,  to 3.2% for the six months ended
March 31, 1996. The Company's  depreciation and amortization  expenses decreased
by $1,160,042, or 65.2%, for the first half of fiscal 1996 compared to the first
half of fiscal  1995,  due to  differences  in the cost  bases of the  Company's
vessels  ($53,839,340  for the Predecessor as of July 15, 1995;  $32,272,960 for
the Company as of  September  30,  1995) and the  estimated  useful lives of the
ships (15 years for the Predecessor and 18 years for the Company).


                                       21
<PAGE>

     The  Predecessor  incurred a loss of  $1,367,347  due to a fire  aboard the
Enchanted  Isle  during the six months  ended  March 31,  1995.  This also had a
negative impact on the selling and marketing of the Barbados itinerary.

     The foregoing  results may not be  representative  of the Company's  future
performance  due to the different  manner in which Old Commodore and the Company
report  expenses.  In addition,  in the first half of fiscal 1995, Old Commodore
operated the Enchanted Seas on the New Orleans  itinerary.  In the first half of
fiscal 1996,  the Company  operated the Enchanted  Isle on this route.  Although
these two ships were  built as "sister  ships,"  and are  similar,  they are not
identical  either with respect to number of cabins or costs of  operation.  As a
result, a comparison of their results from operations may not be meaningful.

Pro Forma For the Year Ended  September  30,  1995,  Compared  to the Year Ended
December 31, 1994

     Revenues decreased by $6,785,649, or 16.2%, for fiscal 1994 compared to pro
forma 1995  primarily due to (i) an 11.9%  reduction in the number of passengers
carried  as well  as a  reduction  in the  average  rate  per  passenger  on the
Company's New Orleans itinerary,  and (ii) low load factors and average rates on
Old Commodore's  Barbados  itinerary.  This decrease was partially offset by the
receipt  of  $425,000  in pro  forma  1995  from the  cancellation  of a charter
agreement.  The Company  received an additional  cancellation fee of $425,000 in
fiscal 1996,  but does not  anticipate  that it will receive such fees in future
years. See "Business -- The Commodore Acquisition -- Settlement  Agreement." The
load factor for the New Orleans itinerary  decreased to 89.54% in pro forma 1995
from 100.23% in 1994.

     The Company's operating expenses increased by $4,809,500,  or 16.9%, in pro
forma 1995  compared  to fiscal  1994.  This  increase  was due to a fire on the
Enchanted Isle on December 28, 1994, the termination of Old Commodore's Barbados
itinerary,  which  operated  for  only  73 days in  1995,  as well as  increased
competition in the New Orleans market.  The Barbados  itinerary was cancelled in
April 1995, in connection with the Commodore Acquisition.

     Marketing,  selling and administrative expenses increased by $3,414,416, or
52.7%,  in pro  forma  1995 to  fiscal  1994 due to a  variation  in the way Old
Commodore  and the  Company  attribute  such  expenses.  Given that the  Company
acquired the vessels in the fourth quarter of pro forma 1995, the full effect of
such variations is not reflected herein.

       Depreciation and amortization  decreased by $1,905,975,  or 53.0%, in pro
forma 1995  compared to fiscal 1994 due to the  difference  in cost basis of the
assets acquired by the Company as compared to Old Commodore.  Interest  expenses
increased  by $639,960  from fiscal 1994 to pro forma 1995 due to the  Company's
acquisition  of Commodore  Cruise Line and the financing  procured to consummate
the acquisition.

For the Year Ended  December 31, 1994,  Compared to the Year Ended  December 31,
1993

     Total revenues decreased by $3,789,643, or 8.3%, in fiscal 1994 compared to
fiscal 1993. This decrease is attributable primarily to the Enchanted Isle being
out of cruise  service for most of 1994 while under charter as a floating  hotel
in St. Petersburg,  Russia. Old Commodore received charter income of $10,000 per
day from an affiliate during such period.  This decline was offset in part by an
increase in revenues  related to the New Orleans  itinerary  of  $4,710,908,  or
14.4%, from fiscal 1993 to fiscal 1994. This increase is attributable  primarily
to an increase in the number of passengers  on that  itinerary as well as higher
ticket prices. The load factor for the New Orleans itinerary increased to 100.2%
in 1994 from 95.4% in 1993. In 1994, New Orleans passenger loads totaled 271,075
passenger days, 12.4% above the volume who sailed from New Orleans in 1993.

     Operating  expenses  decreased  by  $5,738,041,  or  16.7% in  fiscal  1994
compared to fiscal 1993,  due to the  Enchanted  Isle's  withdrawal  from cruise
service.  On  the  New  Orleans  itinerary,   operating  expenses  increased  by
$1,158,517,  or 4.7%,  from  1993 to 1994.  This  increase  in costs  was due to
increases in the variable  costs of the Company,  such as food and port charges,
which increase when the number of passengers aboard a vessel increases.

     Marketing,  selling and administrative  expenses decreased by $348,982,  or
5.1%,  in fiscal  1994  compared  to fiscal  1993  resulting  from a decrease in
marketing expenses.

     Depreciation and amortization decreased by $1,303,253,  or 26.6%, in fiscal
1994 compared to fiscal 1993 in part due to a one-time  write-off of goodwill in
the amount of $6,023,118 during 1993. In connection with the anticipated sale of
the vessels,  the  Predecessor  determined that the goodwill was not recoverable
and accordingly wrote-off the remaining goodwill balance.

     Interest expenses decreased by $388,930,  or 23.1%, in fiscal 1994 compared
to  fiscal  1993  due  to a  reduction  in  the  principal  amount  due  by  the
Predecessor.  In  addition,  other  income  increased  in fiscal  1994 since the
Predecessor had a one-time write-off of goodwill,  described previously,  during
1993.

                                       22
<PAGE>

Liquidity and Capital Resources

     The Company's  working  capital  deficiency  was $5,078,070 and $916,161 at
March 31, 1996 and  September  30, 1995,  respectively.  The  Company's  working
capital  deficit at March 31, 1996 and  September  30, 1995 was primarily due to
the  inclusion,  in non-current  assets,  of a $4,629,000  deposit  securing the
Company's FMC bond. The corresponding liability,  customer deposits, is included
in current liabilities. The other increases in working capital at March 31, 1996
and September 30, 1995 were the result of cash flow provided by operations,  and
particularly  the  $425,000  in  income  from the  cancellation  of the  charter
agreement.  The Company also received  working  capital from the proceeds of its
Private  Offering (as  hereinafter  defined)  during its 1995 fiscal  year.  See
"Business -- The Private Offering."

     Cash flows from operations provided $3,451,324 and $661,137,  for the first
half of fiscal  1996,  and fiscal 1995,  respectively.  Cash flows for the first
half of fiscal 1996  consisted  primarily  of  increases  in customer  deposits,
accounts payable and accrued liabilities.

     At March 31, 1996, the Company owed $24,366,985 to the Lender in connection
with the Commodore Acquisition.  The Loan is secured by substantially all of the
assets of New  Commodore,  including  preferred  ships  mortgages on both Cruise
Ships,  and  bears  interest  at LIBOR  plus 2%.  The Loan  must be repaid in 12
semi-annual  installments of principal and interest  beginning January 14, 1997.
Interest  which accrues  during the first year  following the Commodore  Closing
will be paid to the Lender on a monthly  basis.  See  "Business -- The Commodore
Acquisition." On November 15, 1995, the Company and the Lender amended the terms
of the Loan to require the Company to remit  monthly  installments  of principal
and interest toward the January 14, 1997 payment.  Such monthly payment schedule
will end on January 14, 1997.  See "Business -- The Commodore  Acquisition."  In
the event that the Company is required to withhold income tax on any amounts due
to the Lender,  the Company has agreed to pay the required amount to be withheld
and pay the Lender the full amount of interest due under its agreements with the
Company.

     The terms of the Loan place certain restrictions on the Company. First, the
Company  is not  permitted  to place any  additional  liens on any of its assets
(including  the Cruise Ships)  without the prior consent of the Lender.  Second,
the Company is  prohibited  from paying any  dividends on its Common Stock until
the earlier of such time as its Common Stock becomes  traded on Nasdaq or a U.S.
stock exchange,  or 18 months after the Commodore  Closing and, after such time,
the Company may not pay more than 50% of its net  profits as  dividends.  Third,
beginning  in February  1997,  the Company  must make  monthly  payments  into a
restricted  retention account in an amount estimated to pay the next installment
of principal and interest under the Loan, divided by the number of months before
the next  installment is due. In addition to the  foregoing,  New Commodore must
maintain a minimum cash balance in its operating  accounts of $1 million,  after
deducting amounts of principal and interest due to the Lender.

     The Universe  Explorer  was in drydock  between the  Commodore  Closing and
January  1996.  Because  the  Company  received  charter  cancellation  fees for
charters scheduled between the Commodore Closing and December 1995, the time the
vessel  was out of  service is not  expected  to have an  adverse  effect on the
Company's  fiscal 1996 revenues.  In November 1995, the Company began to prepare
the vessel for use in the  Semester at Sea program.  See  "Business -- the Joint
Venture."  The Company  used  approximately  $535,000,  which it  received  from
EffJohn,  to repair certain technical items aboard the vessel.  The Company also
paid the first  $200,000 of renovations to the ship to convert it for use in the
Semester at Sea program.  Any excess amounts which the Company requires for such
conversion will be paid by Seawise. The vessel departed on its first Semester at
Sea voyage in January 1996.

     The Enchanted  Isle was sent to drydock in February 1996 for  approximately
two weeks to repair its propeller and complete  certain other  repairs.  EffJohn
reimbursed the Company for  approximately  $140,000 of such costs. See "Business
- -- The Commodore  Acquisition -- The Settlement  Agreement." The time the vessel
was out of service for such repairs is not  expected to have a material  adverse
effect on the Company's fiscal 1996 net income.

     The net proceeds to be received by the Company from its concurrent  sale of
Units in the Offering is estimated to be  $1,665,284.  The Company  plans to use
these funds for  renovations  to the Cruise  Ships and for  working  capital and
general corporate purposes.

Inflation

     The impact on the Company's  operations  has not been  significant to date.
There can be no assurance  that a high rate of inflation in the future would not
have an adverse effect on the Company's operations.

                                       23
<PAGE>

                                    BUSINESS

General

     The Company owns two Cruise  Ships.  The  Enchanted  Isle offers  Caribbean
cruises  from New Orleans and the  Universe  Explorer is  chartered to Sea-Comm,
which in turn has  space-chartered  the vessel to an organization which operates
the educational "Semester at Sea" program during a portion of the year. Sea-Comm
will operate  cruises to Alaska aboard the Universe  Explorer during the balance
of the year.

The Commodore Acquisition

     The Acquisition Agreements.  The Company entered into definitive agreements
with  EffJohn,  Old  Commodore,  and its  subsidiaries  on April  28,  1995 (the
"Acquisition  Agreements").  Pursuant to the Acquisition Agreements, the Company
acquired the  Trademarks,  two cruise  vessels known as the Enchanted  Seas (now
known as the "Universe  Explorer") and the Enchanted Isle,  substantially all of
Old Commodore's existing operations, certain advance ticket sales, marketing and
sales personnel and information  and certain  shoreside  assets from EffJohn and
its subsidiaries. The Commodore Acquisition closed on July 14, 1995. The Company
purchased  all of the  Commodore  Assets "AS IS",  and thus did not  receive any
assurances from,  EffJohn as to the condition of the Commodore Assets. See "Risk
Factors -- The Cruise  Ships;" and "Risk Factors  -Purchase of Commodore  Assets
"AS IS"." The Company did,  however,  have a  professional  surveyor  survey the
Cruise Ships and EffJohn was obligated to deliver them in substantially the same
condition  as each  vessel was in at the time of its  inspection.  In  addition,
EffJohn  was  obligated  to perform  specified  maintenance  and  repairs on the
Enchanted Seas and deliver this vessel to the Company following the satisfactory
completion of such repairs, as confirmed by the vessel's classification society.
Each vessel was  inspected by its  respective  classification  society  prior to
delivery to the Company and was delivered up to its class standards.

     The purchase  price (the  "Purchase  Price") for the  Commodore  Assets was
$33,500,000  payable at the  Commodore  Closing as follows:  $5,000,000 in cash;
$4,000,000  through the  Company's  issuance of  1,000,000  redeemable  Series A
Preference  Shares at an agreed  value of $4.00 per share;  and  $24,500,000  in
promissory  notes issued by the  Company.  The  promissory  notes are secured by
substantially  all of the assets of New  Commodore,  including  first  preferred
ships mortgages on the Cruise Ships.

     Pursuant to the  Acquisition  Agreements,  Old Commodore and EffJohn agreed
not to compete  with the Company for up to ten years with  respect to all routes
in and out of the Port of New Orleans, and for up to eight years with respect to
all routes  commencing and  terminating in any North American port at which port
the Company operates or has publicly announced an intention to operate.

     Customer Deposits and the FMC Certificates of Financial Responsibility.  As
part of the Commodore Assets,  the Company received customer deposits for future
cruises and related items such as hotel and airfare packages. The Company placed
$4,629,000 on deposit with a bank to secure the U.S. Federal Maritime Commission
("FMC") Certificate of Financial  Responsibility in the Event of Non-Performance
of  Obligations  to  Passengers  as  required  by the FMC (the  "Certificate  of
Financial   Responsibility").   The  FMC  requires   companies  to  establish  a
Certificate of Financial  Responsibility  in amounts and through  methods set by
the FMC.  Since the Universe  Explorer does not depart from any U.S.  port,  the
Company  presently  needs to post a bond with the FMC only with  respect  to the
Enchanted Isle's customer deposits. See "Business -- The Joint Venture."

     Consumable Items. The Commodore Assets included an allowance for consumable
items  intended  for use on board the Cruise Ships in the amount of $500,000 per
ship.  At the  Commodore  Closing and  subsequent  thereto,  the Company and Old
Commodore  adjusted  the  Purchase  Price to  reflect  the  value of the  actual
consumables present on each Cruise Ship.

     Drydock  of  Enchanted  Seas.  As of April 15,  1995,  EffJohn  caused  the
Enchanted  Isle to  discontinue  its cruises  from  Barbados and  delivered  the
Enchanted  Isle to New  Orleans  to  replace  the  Enchanted  Seas  so that  the
Enchanted  Seas could  undergo  maintenance  while at drydock.  EffJohn bore all
costs relating to the termination of the Barbados itinerary as well as all costs
associated  with the  Enchanted  Seas while it  remained  out of service  during
drydock,  including the costs of  insurance.  EffJohn paid for  maintenance  and
repairs to the Enchanted  Seas while it was in drydock up to certain agreed upon
limits.  The  required  repairs  are set  forth  in  detail  in the  Acquisition
Agreements.  Once the repairs  were  completed,  the vessel was  returned to New

                                       24
<PAGE>

Orleans.  The Company then refitted the vessel to prepare it for the Semester at
Sea program.

     The Loans.  The Lender  loaned the  Company  $24,500,000  for  purposes  of
acquiring  the Cruise  Ships.  The Loan is secured by  substantially  all of the
assets of New Commodore including first preferred ships mortgages on both Cruise
Ships.  The Loan bears interest at LIBOR plus 2% (currently  7.875%) and must be
repaid in 12  semi-annual  installments  of principal and interest  beginning on
January 14, 1997. On November 15, 1995,  the Company and the Lender  amended the
terms of the Loan to  require  the  Company  to remit  monthly  installments  of
principal and interest toward the January 14, 1997 payment. Such monthly payment
schedule will end on January 14, 1997. In connection  with the Loan, the Company
also  paid,  at the  Commodore  Closing,  $50,000  of  duties,  stamp  fees  and
attorneys'  fees rendered in connection  with the Commodore  Acquisition and the
Loan,  and an arrangement  fee of $100,000 to the Lender.  In the event that the
Company is required to withhold  income tax on any  interest  due to the Lender,
the Company  has agreed to pay the  required  amount to be withheld  and pay the
Lender the full amount of interest due under its agreements with the Company.

     The terms of the Loan place certain restrictions on the Company. First, the
Company is not permitted to place any  additional  liens on any of the Commodore
Assets  (including  the Cruise  Ships)  without the prior consent of the Lender.
Second,  the Company is prohibited from paying any dividends on its Common Stock
until the earlier of such time as its Common Stock becomes traded on Nasdaq or a
U.S. Stock  Exchange,  or 18 months after the Commodore  Closing and, after such
time,  the  Company  cannot pay more than 50% of its net  profits as  dividends.
Third,  the Company was  required to make a monthly  payment  into a  restricted
retention  account,  in an  amount  estimated  to pay the  next  installment  of
principal  and interest  under the Loan,  divided by the number of months before
the installment is due. In November 1995, the Company and the Lender amended the
Loan to temporarily  eliminate the segregated account and require the Company to
pay the monthly  retention  amount directly to the Lender until January 1997. In
February  1997,  the Company must resume  setting aside monthly  payments in the
retention  account.  Fourth,  in  addition  to the  foregoing  requirement,  New
Commodore  must maintain a minimum cash balance in its operating  accounts of $1
million throughout the term of the Loan. If the Company fails to meet any of the
foregoing  requirements  or cure any defaults within the permitted time periods,
the Lender could declare the Company in default under the Loan, and  potentially
foreclose upon the Cruise Ships and the Company's other assets.

     Series A Preference  Shares. As part of the consideration for the Commodore
Assets,  the Company issued EffJohn 1,000,000 of its Series A Preference Shares.
The Series A Preference  Shares are  entitled to a cumulative  7% dividend on an
annual basis.  This dividend is payable from a maximum of 10% of New Commodore's
net profits for such year. EffJohn, as holder of the Series A Preference Shares,
is entitled to elect one member of the Board of  Directors  of the  Company,  as
long as it owns at least 125,000 Series A Preference Shares. EffJohn may convert
its Series A Preference Shares into Common Stock of the Company at any time at a
conversion  rate equal to the greater of USD$4.00 per share or a price per share
equal to 8 times the  Company's  earnings  per share for its prior  fiscal year.
EffJohn may sell to third parties up to a maximum of approximately 45,000 Series
A Preferred Shares in any 90 day period at any time after the Commodore Closing,
subject to  compliance  with  applicable  securities  laws.  The Company has the
option to redeem all or any part of the Series A  Preference  Shares at USD$4.00
per  share  at any  time  commencing  three  years  after  their  issuance.  See
"Description of Securities -- Series A Preference Shares."

     Settlement  Agreement.  At the Commodore  Closing,  the Company and EffJohn
entered into a settlement  agreement  (the  "Settlement  Agreement")  to resolve
certain  issues with  respect to repairs to the Cruise Ships and with respect to
EffJohn's prior  agreement to charter the Enchanted Seas.  EffJohn agreed to pay
the Company a total of $535,000  for repairs to be made to the  Enchanted  Seas,
which  amount  was paid in two  installments:  $460,000  on July 31,  1995,  and
$75,000 on  September  15,  1995.  Of this  amount,  $189,000  was  allocated to
specific  repairs  to the  vessel.  EffJohn  further  agreed to pay the  Company
$50,000 to offset  insurance  costs from July 14, 1995 until  December 14, 1995,
while the Enchanted Seas was to be under charter by EffJohn.

     Pursuant to the Settlement Agreement, EffJohn also paid $140,000 for damage
to the propeller of the Enchanted  Isle, the costs  associated  with the initial
damage survey and temporary repairs, and the cost of agreed repairs to shafting,
bearings,  and struts.  EffJohn also paid $53,750 to the Company for the cost of
additional  fuel required as a result of the lost  efficiency due to the damaged
propeller.  The  Enchanted  Isle was placed in drydock for two weeks in February
1996 for such repairs.



                                       25
<PAGE>

     With respect to the charter of the Enchanted  Seas,  EffJohn agreed that if
it did not enter into a bareboat charter for the vessel by September 1, 1995, it
would pay the  Company  $425,000  within  15 days  thereafter.  EffJohn  did not
charter the vessel,  and paid this sum in fiscal 1995.  EffJohn  further  agreed
that if it did not enter into a bareboat  charter  for the vessel by October 15,
1995,  it would  pay the  Company  an  additional  $425,000.  EffJohn  paid this
additional sum to the Company in October 1995.

The Private Offering

     Contemporaneously  with the Commodore  Closing,  the Company  consummated a
private offering of 1,500,000 shares of the Company's Common Stock at a price of
$4.00 per share (the "Private  Offering").  The Company used the proceeds of the
sale of  Common  Stock in the  Private  Offering  primarily  to  consummate  the
Commodore Acquisition.

     Pursuant to the terms of the Private Offering, the Company agreed to effect
an initial  public  offering of its Common  Stock as soon as possible  after the
Commodore  Closing.  The Company also agreed to register in such public offering
the sale of the Common Stock purchased by investors in the Private Offering.  As
a  result,  the  Company  has  registered  such  shares,  subject  to a 12 month
"lock-up"  period.  Thus,  the investors may not sell such Common Stock prior to
the  expiration  of such  period  without the  consent of the  Underwriter.  See
"Concurrent Registration of Common Stock."

Industry Overview

     Cruise lines compete intensely for consumer disposable leisure time dollars
with  other  vacation  alternatives,  such  as  land  based  resort  hotels  and
sightseeing  destinations.  Public  demand for such  activities is influenced by
general economic conditions.

      The  Company  believes  that the  modern  passenger  cruise  industry  has
experienced  substantial growth over the past 25 years. The industry has evolved
from a trans-ocean  carrier  service into a vacation  alternative  to land-based
resorts and  sightseeing  destinations.  According  to CLIA,  an industry  trade
group, in 1982 approximately 1.5 million North American  passengers took cruises
for two days or more.  In  comparison,  the  following  table  sets  forth  data
regarding industry growth over the past five years.

            Calendar Year            North American Cruise Passengers(1) 
            -------------            -----------------------------------
                                                (in millions)
                1990 ...............                 3.6
                1991 ...............                 4.0
                1992 ...............                 4.1
                1993 ...............                 4.5
                1994 ...............                 4.4
                1995 ...............                 4.5
        
- ------------
(1)  Source: CLIA

     The North American cruise industry  accounts for  approximately  80% of the
world market.  According to CLIA, the number of overall  industry North American
cruise passengers in 1994 was .7% below the 1993 figure,  with demand increasing
only slightly  during 1995. The average  growth rate for North  American  cruise
passengers from 1980 through 1994 was approximately 9.2% per year.

     The Company  believes that "repeat  cruising" is a large source of business
in the cruise  industry.  Of all  passengers  who have  cruised in the past five
years, CLIA estimates that the average number of cruises per person is 2.4.

     CLIA has estimated  that, in 1982, the capacity of Cruise Ships serving the
North American markets  offering  voyages of two or more days was  approximately
43,848  berths.  According to CLIA's most recent  estimate,  in 1995,  the North
American market was served by 39 cruise lines, operating 133 vessels.  Aggregate
1995 market  capacity is estimated at 112,869  berths,  an increase of 7.4% over
the previous  year.  In addition,  according to an article in Lloyd's List dated
February 22, 1996, an estimated 29 new cruise vessels offering 50,000 additional
berths will be added to the market by 1998.



                                       26
<PAGE>

     Numerous  industry  analysts,  as reported in various  newspaper  articles,
predict a trend  toward  the  continued  growth of the  large  cruise  lines and
decline of the smaller ones in the North American  cruise  industry.  The larger
lines such as Carnival Cruise Lines,  Royal Caribbean  Cruise Lines and Princess
Cruises,  with whom the Company  competes,  have been purchasing new vessels and
thereby  adding to their  fleets.  These  larger lines  benefit  from  increased
economies of scale and have  historically  operated at higher  capacity than the
smaller lines. In addition,  the smaller lines,  such as the Company,  own older
ships with fewer  amenities.  Such ships will  require  costly  renovations  and
retrofitting in order to meet new industry safety guidelines.  See "Risk Factors
- --Regulation."  Industry  analysts predict that discounting of fares will play a
large part in cruise ticket sales in response to the  relatively  flat growth of
the North American market and the substantial increases in capacity planned over
the next few years.  Despite the recent  softening in demand and future increase
in capacity,  the Company  believes that the cruise  industry should continue to
represent an attractive growth segment of the leisure market.

Market Position

     The cruise industry is generally viewed as the composite of three partially
overlapping  segments,  differentiated  primarily  by cruise  cost,  length  and
itinerary.  The standard,  premium and luxury segments provide a wide assortment
of cruise  experiences,  appeal to  different  population  segments  and attract
varying  demographic  groupings.  CLIA's luxury  segment of the cruise  industry
represents  10% of the total  industry  capacity.  With  list per diem  rates in
excess of $400,  the Company  believes  this market  caters to the most affluent
segment of the  population.  Luxury  market  cruises are generally ten nights or
more. CLIA's premium segment is somewhat more up-scale than the standard market,
but not as  up-scale  as the luxury  segment,  and  represents  32% of the total
cruise  capacity.  The  Company  believes  this market  attracts an older,  more
affluent  and  experienced  clientele,  with list per diem rates in the range of
$291-$399 and itineraries  which  typically range from seven to 14 days.  CLIA's
standard market,  in which market the Company  competes,  is the largest segment
within  the cruise  industry,  comprising  55% of  industry-wide  capacity.  The
remaining 3% can be attributed to non-CLIA  member lines.  The Company  believes
the standard market is  characterized by affordable,  shorter cruises  primarily
serving  first-time  passengers  with list per diem rates  generally  of $290 or
less.  Standard  market cruises range from three to ten days in the most popular
cruising areas. The Company  believes that the standard  segment  represents the
greatest  opportunity  for growth,  although no assurance can be given that this
will prove to be correct.

     The Company seeks to position  itself within the standard market to capture
the  first-time  cruising  passenger  with list per diem rates for its Caribbean
cruises that range from $84-$208.  In accordance  with industry  practice,  such
prices may be discounted by the Company. The Company believes that the Commodore
name appeals to both first-time cruising passengers and repeat passengers due to
its presence in the Gulf of Mexico,  Caribbean and embarkation  from the Port of
New  Orleans.  The Port of New  Orleans is a port  offering  many  alternatives,
particularly  for those who prefer to drive,  rather  than fly,  to begin  their
cruise vacation.

Operating Strategies

     The  Company  believes  that  Old  Commodore   consistently   delivered  an
innovative,  value-oriented standard market cruise product. The Company seeks to
maintain  such  standard by providing  maximum  value,  emphasizing  "old world"
tradition  and a  friendly  and  informal  atmosphere  combined  with  value and
service.

     Fleet  configuration  is a primary  distinguishing  variable  in the cruise
industry,  differentiating  competitors  serving a common  passenger  base.  The
Company's  vessels are older and smaller than those of most of its  competitors.
The  Company  believes  that these  smaller  vessels  will  enable it to provide
value-oriented  service and a more  personalized  maritime  environment than the
Company's  giant vessel  competitors.  The Company  believes  that good service,
coupled  with a  reputation  for more  personalized  attention,  will enable the
Company to command prices comparable to its competitors.  Although the Company's
older vessels will  probably cost more to operate than new vessels,  the Company
believes  that its cost savings in debt service  payments  will more than offset
the  higher  maintenance  and  operating  expenses.  There can be no  assurance,
however, that the Company can operate its vessels profitably.

     Both the Universe  Explorer and the Enchanted Isle were  constructed in the
United States.  As a result,  the Company may, in the future,  be able to change
the flag of the Cruise  Ships from that of a foreign  country to the U.S. A U.S.
flag  vessel  may carry  passengers  between  U.S.  ports,  an  option  which is
unavailable to foreign flag vessels.  If the Company is able to change the flags


                                       27
<PAGE>

of its fleet,  and  chooses to do so, it could  offer  seminars at sea and other
off-shore  activities  between  U.S.  ports.  Companies  who  choose to  provide
seminars or meetings aboard the Company's  ships could,  under current tax laws,
deduct a  portion  of the cost of such  seminars  or  meetings,  and  individual
participants could, under current tax laws and subject to certain limits, deduct
the cost of attending such seminars.  The Company has not yet determined whether
it  wishes  to incur the  additional  costs  associated  with  operating  a U.S.
subsidiary  and U.S. flag vessels,  which include  potential  additional  labor,
insurance and income tax costs. Accordingly,  there can be no assurance that the
Company will change the flags of any of its vessels.

Cruise Operations

     Facilities, On-Board Services and Programs

     The  Enchanted  Isle was  originally  constructed  by  Ingals  Shipbuilding
Corporation  in the United States in 1958 and was most recently  refurbished  in
1994. The Enchanted Isle is designed to be a seagoing  resort with  restaurants,
discotheques,   movie   theaters,   libraries,   reading  rooms,   full  service
communication  facilities,  jogging  courses,  aerobic  classes,  workout rooms,
numerous bars, two pools, sun deck areas and deck activities. The Enchanted Isle
has a complete  casino  with  various  gaming  opportunities.  Entertainment  is
provided nightly and includes  shipboard  productions of Broadway show tunes and
Las  Vegas-style  revues,  as well as  performances  by a variety  of  celebrity
entertainers.  In addition, all passengers may take shore excursions provided at
various  ports-of-call,  including guided tours, visits to local attractions and
free time to explore on their own.  Although  the  Enchanted  Isle may not be as
modern,  as large or contain  all the  amenities  of newer  ships,  the  Company
believes that it provides the cruise environment that its passengers expect.

     Marketing and Promotion

     The Company has committed  significant resources to marketing and promotion
through  advertising,  public  relations,  and additional  sales  personnel.  To
enhance the  Company's  awareness in, and coverage of travel agents and consumer
marketplaces,  the  Company  employs a variety of  complementary  marketing  and
promotional  programs  incorporating  media,  direct  marketing  and sales aids,
public relations,  special events and strategic business alliances, with special
emphasis on trade and  consumer  advertising.  The  Company has  initiated a new
advertising  campaign to reestablish  its image as a provider of  value-oriented
cruises with high quality service at sea in a larger  geographic region than Old
Commodore has solicited in the past few years. This new advertising  campaign is
based upon travel agent and consumer  research and is placed in media reaching a
wider  audience than those  historically  employed.  In the past,  Old Commodore
advertised mainly in the five-state area around Louisiana,  including Texas. The
Company's  new  marketing  plan  extends  such  advertis-ing  to at  least  five
additional  states  in which  residents  have  historically  purchased  the most
cruises.  These states are California,  New York,  Pennsylvania,  New Jersey and
Florida.

     The Company focuses on consumer and trade advertising, particularly through
the use of  newspaper  advertising.  The  Company  believes  that this  media is
equally  effective in reaching both  consumers  and the travel agency trade.  In
addition,  the Company places  advertisements  on radio stations and television.
Developing a strong  cooperative  marketing programs directly links travel agent
marketing and promotional efforts to those of the Company.

     The  Company  places  a  strong  emphasis  on  collateral  development  and
distribution  to key  producing  travel  agents  for the  Company.  The  Company
believes  that  detailed   descriptions  of  the  Company's   ships,   services,
itineraries and activities,  pre- and post-cruise land package opportunities and
various elements of the product programs, are a significant factor in converting
the initial  interest of consumers into actual cruise sales. The Company may use
direct marketing to target past passengers and various  affinity  organizations.
The Company views past Commodore  passengers and leisure  travelers using travel
organizations as persons with a high propensity to cruise with the Company.  The
Company may also place  travel  trade  advertising  via the most  popular  trade
publications, expanding the awareness of the Company's product and services.

     The  foregoing  marketing  strategy  requires a  significant  amount of the
Company's  cash  resources.  In the event  that the  Company is short on working
capital,  the Company may delay or cancel  certain  components  of the foregoing
marketing plan.

                                       28
<PAGE>

     Travel Agency Relationships

     The Company  sells cruise  vacations in the United States and Canada almost
exclusively through the travel agency distribution system. According to CLIA, an
estimated 95% of cruise  packages are sold with the assistance of travel agents,
who normally receive commissions in the range of 10-15% of the sale.  Additional
commission  incentives are made available for volume producers that consistently
support the cruise  line.  In order to  maintain  personal  contact  with travel
agency owners,  managers and front-line  retail agents,  the Company maintains a
field sales staff of at least eight, supported by an in-house service staff.

     The Company's  cruises,  consistent with industry  trends,  are marketed to
passengers via travel agents in the United States. Well informed travel agencies
are therefore  crucial to the Company's  effort in maintaining and expanding its
customer  base.  Accordingly,  the Company places  considerable  emphasis on its
contacts  with travel  agencies and  fostering  goodwill  towards the  Company's
products,  maximizing this efficient and productive  relationship although there
can be no assurance that the Company will succeed in its efforts.

     Reservations and Passenger Services

     Reservations are taken by trained  reservations  sales agents on a computer
and software system,  capable of accepting  reservations for a fleet of at least
10 vessels.  The Company  purchased this  reservations  system and software from
EffJohn as part of the Commodore  Assets.  Staffing  levels are  maintained  per
industry standards to ensure that calls are taken promptly. Reservations are the
first point of contact for most travel  agents and, as such,  play a key role in
the sales process. A full time staff of approximately 18 people assist agents in
securing  passenger  reservations,  arranging  flights for  air/sea  passengers,
coordinating ground transportation and pre- and post-cruise tour hotel packages.
In the event the Company does not have  sufficient  working capital to implement
the  foregoing  plan,  it  may  reduce  the  number  of  people  it  employs  in
reservations.  Accordingly,  there can be no assurance  that the Company will be
able to maintain optimum staffing levels.

     International Sales

     The  Company  intends  to  devote  a  portion  of its  sales  resources  to
developing sales from the European and Latin American marketplaces. Although the
North American  market is static,  the European  cruise market has been growing.
According to industry publications, in 1995 the European cruise market reached 1
million  passengers,  up from  300,000 in 1988.  Europe is, by far,  the largest
market  outside of North  America,  with  Germany  and the U.K.  comprising  the
largest  constituent parts.  Management has begun discussions with several major
European  travel  operators.   The  Company's  president,   Mr.  Sullivan,   has
substantial  previous  experience  developing the cruise market in England.  See
"Management."  The  Company  is also  considering  expanding  its sales to Latin
America,  which is also a significant  resource for potential  passengers to the
Company due to an established network of tour operators.

     Market Presence

     The Company intends to continue to expand  Commodore's image as an operator
of value-oriented cruises in the standard market. The selection of a cruise line
for travel  agents and  passengers  depends upon the  reputation of the line and
recommendations.  The Company  believes that Commodore has a 28-year  history of
serving  travel  agents and  passengers  with  friendly  service and  consistent
quality. The Company believes that the Caribbean  itinerary,  intimacy and grace
of "old world"  service,  combined  with a Port of New Orleans  embarkation  are
significant  factors  supporting a strong  foundation for attracting  passengers
seeking an affordable  cruise  vacation  product.  The  Company's  choice of New
Orleans as its point of embarkation will allow it access to passengers who might
not  otherwise  choose to take a cruise.  Although not  considered a traditional
cruise port, both the allure of New Orleans as a vacation  destination,  and the
convenience  for local  residents make New Orleans an attractive  alternative to
Florida and New York based cruises.  However,  since  Commodore  provides one of
only three  regularly  scheduled  cruises from New Orleans,  New Commodore  will
continue to devote  significant  resources  to develop  consumer  awareness  and
acceptance.

                                       29
<PAGE>

     Facilities, On-Board Services and Programs

     The  Enchanted  Isle was  originally  constructed  by  Ingals  Shipbuilding
Corporation  in the United States in 1958 and was most recently  refurbished  in
1994. The Enchanted Isle is designed to be a seagoing  resort with  restaurants,
discotheques,   movie   theaters,   libraries,   reading  rooms,   full  service
communication  facilities,  jogging  courses,  aerobic  classes,  workout rooms,
numerous bars, two pools, sun deck areas and deck activities. The Enchanted Isle
has a complete  casino  with  various  gaming  opportunities.  Entertainment  is
provided nightly and includes  shipboard  productions of Broadway show tunes and
Las  Vegas-style  revues,  as well as  performances  by a variety  of  celebrity
entertainers.  In addition, all passengers may take shore excursions provided at
various  ports-of-call,  including guided tours, visits to local attractions and
free time to explore on their own.  Although  the  Enchanted  Isle may not be as
modern,  as large or contain  all the  amenities  of newer  ships,  the  Company
believes that it provides the cruise environment that its passengers expect.

     Ticket Revenues

     New Commodore's cruises are list-priced per person per day (based on double
occupancy) from $84 to $208, excluding commissions to travel agents. The Company
offers discounts,  particularly during off-season periods, as is the practice in
the industry.  Prices vary  depending on size and location of cabin and the time
of  year  in  which  the  trip  occurs.  The  cruise  price  includes  shipboard
accommodations, use of all of the shipboard amenities and all meals.

     On-Board and Other Revenues

     Revenues  from  the  Enchanted  Isle  are  derived  from  certain  on-board
activities  and services  operated by the Company  including,  casino  gambling,
liquor  sales in a  variety  of bars,  restaurants,  lounges  and  discotheques.
Additional revenue is earned from pre- and post-cruise packages in each vessels'
point of embarkation.  The Company also earns  concession  revenue from sales at
duty-free  shops,  gift shops,  the sale of  photographs  to  passengers,  shore
excursions and from the beauty salon.

     Competition

     Competition in the industry in which the Company  competes is intense.  The
Company competes with other cruise ship lines in the standard segment that offer
the same type of products in several  markets and  land-based  resorts,  many of
which have  significantly  greater financial  resources and experience,  and are
more well known  than the  Company.  The  Company  also  competes  for  consumer
disposable  leisure time dollars with other vacation  alternatives  such as land
based resort hotels and sight-seeing destinations,  in addition to approximately
25 other cruise lines  operating in the standard  segment.  In addition,  public
demand for such  activities is influenced by general  economic  conditions.  The
Company  operates in the Caribbean where its principal  competitors are Carnival
Cruise Lines,  Royal Caribbean Cruise Lines,  Norwegian Cruise Lines and Dolphin
Cruise  Line.  However,  the  Enchanted  Isle is  currently  one of  only  three
regularly  scheduled  cruise vessels,  including one Carnival Cruise Lines ship,
that embarks passengers from the Port of New Orleans.

     According  to  CLIA,  prior  to the end of  1996,  eight  additional  ships
(representing  approximately  14,040  berths)  will be placed in  service by the
Company's  competitors and eight  additional ships  (representing  approximately
10,114  berths)  will be placed in  service by other  cruise  lines in the North
American  market.  The number of ships which will be retired from service during
the next two years cannot  accurately be predicted.  In addition,  CLIA reported
that cruise demand  declined by .7% during 1994 and  increased  only slightly in
1995.  While there can be no assurance  that the cruise ship  industry  will not
experience an imbalance  between supply and demand following the introduction of
such additional capacity,  the aforementioned  currently known level of capacity
increases through 1996 is lower on a percentage increase basis than the industry
experienced over the past 12 years.

     Competition  in the standard  cruise  market is highly  concentrated,  with
three companies accounting for an estimated 71% of the available berths.  Recent
statistics indicate that the large cruise lines are growing  increasingly larger
and running at full capacity while the smaller lines, such as the Company's, are
forced to discount and run at approximately  70% of capacity.  The three largest
cruise  operators in the North American  cruise  industry are increasing  market
share by adding new vessels to their fleets.  Various  articles  concerning  the
cruise line  industry  note that this trend is expected to continue for at least
the next few years. If this trend  continues,  the Company's  ability to compete
with these larger operators may be substantially impaired.

                                       30
<PAGE>

The Joint Venture

     On October 30, 1995,  the Company  entered into the Agreement  with Seawise
establishing Sea-Comm.  Pursuant to the Agreement, the Company purchased 50.005%
of Sea-Comm's Common Stock, and 50% of Sea-Comm's  outstanding  Preferred Stock.
Seawise  purchased  49.995% of  Sea-Comm's  Common Stock and 50.0% of Sea-Comm's
Preferred Stock.

     The  purpose of Sea-Comm is to space  charter the  Universe  Explorer to an
entity  who  operates  the  Semester  at Sea  program,  an  educational  program
conducted by the Institute for Shipboard  Education,  a Delaware  not-for-profit
corporation  ("ISE"),  and the University of Pittsburgh.  Seawise has a contract
with the ISE  pursuant  to which it has  operated  the  Semester  at Sea program
aboard its own vessel for the last 20 years. In addition,  Sea-Comm will operate
cruises to Alaska (the "Alaska  Program")  through  World  Explorer  Cruises and
Tours Inc. ("WEC") and Hemisphere Cruises & Tours, Inc.  ("Hemisphere"),  during
summer periods when the Universe  Explorer is not being used for the Semester at
Sea program.  Seawise is party to a tripartite agreement with WEC and Hemisphere
pursuant to which it has operated the Alaska  Program for the past 19 years (the
"Alaska  Agreement").  As part of the joint  venture,  Seawise has  assigned its
rights under the Alaska Agreement to Sea-Comm.

     Pursuant to the Agreement,  the Company has chartered the Universe Explorer
to Sea-Comm.  Sea-Comm,  in turn, has chartered the Universe Explorer to Seawise
so that it may  operate  the  Semester  at Sea  program  exclusively  aboard the
vessel. In return for such charter,  Seawise reimburses  Sea-Comm for 76% of its
operating costs, 100% of food costs and 76% of the principal and interest due on
the portion of the Loan  attributable  to the Universe  Explorer.  Sea-Comm also
earns revenue from the sale of the other 24% of the cabins on the vessel,  which
hold  approximately  176  persons,  to  non-student   passengers.   Seawise  has
guaranteed  the sale of tickets to 60  non-student  passengers on each voyage at
pre-determined   rates  during  1996.  The  number  of  guaranteed   non-student
passengers increases in subsequent years.

     During a  portion  of the year  when the  Semester  at Sea  program  is not
operating (approximately 49 days), Sea-Comm operates the Universe Explorer under
the  Alaska  Agreement.  WEC enjoys  certain  permits  issued by the U.S.  Parks
Service  to cruise in the  Glacier  Bay,  Alaska  area.  Pursuant  to the Alaska
Agreement,  Sea-Comm will earn revenues from ticket sales for all cabins and pay
license fees to WEC and Hemisphere for providing certain services to Sea-Comm.

     For the use of the Universe Explorer in both the Semester at Sea and Alaska
programs,  Sea-Comm has agreed to reimburse the Company for all of its operating
costs,  all food costs and all of the  principal and interest due on the portion
of the Loan  attributable to the Universe  Explorer which is incurred during the
approximate  320 days each year that the Universe  Explorer is under  charter to
Sea-Comm.  Seawise  also  reimbursed  the  Company  for  $250,000 in expenses it
incurred due to the  cancellation by the Company of other  arrangements  for the
use of the vessel.  The Company used approximately  $535,000,  which it received
from EffJohn pursuant to the Settlement  Agreement,  to repair certain technical
items aboard the vessel. The Company also paid the first $200,000 of renovations
to the ship to convert it for use in the  Semester  at Sea  program.  Any excess
amounts which the Company requires for such conversion will be paid by Seawise.

     Sea-Comm is managed by a board of directors, which consists of five people,
three of which are  appointed  by the Company and two of which are  appointed by
Seawise. Two of the Company's executive officers, Messrs. Frederick A. Mayer and
Alan  Pritzker,  the  Company's  Chief  Executive  officer  and Chief  Financial
Officer,  respectively, act as directors of Sea-Comm. Mr. Mayer and Mr. Pritzker
also  act  as  Sea-Comm's  President  and  Secretary,  respectively.  Sea-Comm's
Treasurer was appointed by Seawise.

     Pursuant to the Agreement, the Company granted Seawise warrants to purchase
250,000  shares of the  Company's  Common  Stock.  The  warrants  are  presently
exercisable at $6.00 per share and expire on January 7, 2001.


     The Semester at Sea Program

     The  Semester at Sea,  which is  administered  by the ISE and  academically
sponsored by the University of Pittsburgh, is a program that takes approximately
500 students from colleges and universities  across the United States and abroad
around the world each fall and spring semester. Since 1963, over 28,000 students


                                       31
<PAGE>

have studied and traveled to 60 countries around the world through this program.
Seawise is operating the Semester at Sea program for the first time beginning in
the Spring of 1996  aboard the  Universe  Explorer.  The first  Semester  at Sea
voyage  operated by Seawise  sailed on February 3, 1996 on a 100-day  around the
world voyage with approximately 580 students.  Semester at Sea gives students an
opportunity to broaden their horizons  through  educated  travel.  Students will
travel around the world aboard the Universe Explorer and participate in a unique
and dynamic learning environment.  A limited number of "non-student  passengers"
will also participate in each Semester at Sea voyage.

     Students can choose from  approximately 50 lower and upper division courses
in a variety of disciplines, including such offerings as anthropology,  biology,
English,  geology,  history,  fine arts,  music,  political  science,  religious
studies and theater  arts. A number of  one-credit  courses are also  available.
Non-student  passengers may also attend  courses.  Courses are accredited by the
University  of  Pittsburgh  and are  fully  transferable  to most  institutions.
Students are required to enroll in a minimum of 12 semester  credits  during the
fall and spring  semesters  and two  courses,  or 6  credits,  during the summer
semester.  Each  program  includes a mandatory  three-credit  core course  which
provides  an  overview  of the  culture,  environment,  geography,  history  and
politics of the regions visited.

     The fall and spring Semester at Sea programs last  approximately  100 days.
The spring  semesters  begin in late January or early  February and end in early
May, and fall voyages depart in mid-September and return in mid-December.  A new
summer session will be offered in 1996 and will last  approximately 56 days. The
Universe  Explorer  will stop at  approximately  nine ports  during the  regular
semesters and seven ports during the summer  session.  The summer 1996 itinerary
includes the ports of Ensenada,  Mexico; Papeete, Tahiti; Auckland, New Zealand;
Sydney,  Australia;  Suva, Fiji; Hilo, Hawaii; and San Diego, California.  Ports
change with each voyage.

     While in port,  students  take  advantage of field trips which provide both
structured  and  informal  activities  enabling  them to observe,  interact  and
participate  in  the  local   culture.   Students  may  also  choose  to  travel
independently.   Excursions   typically  include  university  visits,   cultural
performances,  visits to  archeological  sites,  museums,  orphanages  and rural
areas.  Students  are also  frequently  given  opportunities  to  interact  with
students and faculty at local  universities.  Stays in port typically range from
two to six days.

     The Alaska Program

     Sea-Comm  plans to operate one 7-day and three 14-day Alaska cruises in the
summer of 1996 onboard the Universe Explorer.  All Alaska cruises will begin and
end in  Vancouver,  British  Columbia.  Ports of call for the 7-day  cruise  are
Ketchikan,  Juneau,  Wrangell,  and Glacier Bay. The 14-day cruises will call at
the same ports as well as Sitka, Yakutat Bay/Hubbard Glacier,  Seward,  Skagway,
and Victoria.

     WEC has been operating  Alaska cruises for 19 years.  The Company  believes
that  Sea-Comm's  operation  of WEC's  established  program  will offer a unique
opportunity  to cruise to Alaska due to its unmatched  educational  seminars and
over 40 optional  shore  excursions.  Although the Alaska program is not part of
the Semester at Sea program,  the 15,000 volume library will remain on board the
Universe  Explorer  in place of a  casino.  The  passengers  are free to use the
library to enhance the  presentations  by guest lecturers or simply to relax and
enjoy a quiet place to read.  Passengers are also offered  unique  presentations
and educational  lectures by guest professors and nature experts from around the
world. These presentations  provide information about the art, culture,  geology
and history of the ports-of-call and the region in general. The Company believes
that  Sea-Comm  will  be  the  only  operator  of  Alaska  cruises  that  offers
educational seminars in conjunction with a cruise experience.

     Marketing and Promotion

     The ISE promotes the Semester at Sea program  through its own network.  The
ISE recruits  campus  volunteers  on over 200 campuses in the United  States and
abroad and such  volunteers  distribute  brochures and respond to questions from
interested  students.  In addition,  the ISE maintains a list of Semester at Sea
alumni and encourages such persons to recruit students for the program.  Because
of the way Sea-Comm  earns  revenue from the Semester at Sea program  (through a
charter),  its revenue will not vary materially  based on the number of students
aboard  the  vessel.  As a result,  marketing  to student  passengers  is not of
material importance to Sea-Comm.

     Seawise, on behalf of Sea-Comm,  markets Semester at Sea voyages, primarily
through the ISE, to non-student  passengers through college alumni  associations
and other education-related  groups. Of the 176 berths available for non-student
passengers,  Seawise has guaranteed that it will procure at least 60 non-student
passengers  for each  voyage  during  1996 at pre-set  rates.  This  number will
increase in subsequent years.

                                       32
<PAGE>

     With  respect to the Alaska  program,  Sea-Comm  anticipates  that WEC will
market its cruises  through  travel  agents,  and, in general,  through the same
avenues that the Company markets its Caribbean cruises.

     WEC's cruise experience can be differentiated  from that of its competitors
both based on the length of the cruise and on its focus.  Although  WEC's Alaska
cruises will feature all of the cuisine,  entertainment and services that cruise
passenger   have  come  to  expect,   they  will  offer  a  unique   educational
undercurrent,  which WEC promotes as a unique  adventure  for the body and soul.
The Universe  Explorer will feature an extensive  library in place of the casino
and allow  passengers  to study  the  ports the ship  visits in depth if they so
desire.

      Facilities, On-Board Services and Programs

     The Universe  Explorer is a 23,900 gross ton registered  vessel,  which has
nine  passenger  decks and a capacity for  approximately  860  passengers in 363
cabins  (based on double  occupancy).  During the Semester at Sea  program,  the
shipboard   campus  consists  of  classrooms  with  closed  circuit   television
capabilities,  a student union, a theater,  a 15,000 volume core library,  study
lounges,  and a cafeteria,  in addition to standard facilities of any oceangoing
vessel.  Living areas are supervised by a support team which includes a complete
student  life staff.  The  physical  set-up on the  Universe  Explorer  has been
specifically  designed  for  academic  ventures  and  includes  classrooms  with
blackboards,   not   substantially   different  from  land-based   campuses.   A
closed-circuit  video system  further  supports  classroom  instruction.  At the
students' disposal are also a computer lab, exercise room, swimming pool, campus
store,  snack bar, and a sports deck for  volleyball,  basketball  and aerobics.
Laundry  facilities  and satellite  phone calls and faxes are also  available on
board.  Cabins are  available  in double,  triple and  quadruple  occupancy  for
students and single and double occupancy for non-students.

     The amenities on the Universe  Explorer during the Semester at Sea program;
however,  are not necessarily the same as those aboard the Enchanted Isle. There
are no formal dinners  (except on a few special  occasions),  no ballroom and no
professional  entertainers.   However,  the  program  staff  includes  an  adult
coordinator  who organizes a program of activities  specifically  geared for the
student/adult community. Cabin stewards provide daily limited cleaning and linen
services  and all meals are served  cafeteria-style  for  students,  faculty and
staff.  Attire is generally casual. The Universe Explorer houses 4 lounges and 2
bars available for students, with alcoholic beverage service limited to beer and
wine, and an additional 2 lounges for faculty, staff and adult passengers, which
serve a full range of alcoholic beverages.

     During the months when the Universe Explorer sails on its Alaska itinerary,
it is easily transformed back into a luxury cruise chip. Classrooms are restored
to lounges and dining areas, and the crew resumes formal meals, maid service and
room  service.  In  addition,  the  ship  features  all  of  the  amenities  and
entertainment  offered by the Company's  other Cruise Ship, the Enchanted  Isle,
except for  casino  gambling.  Even  during the  Alaska  program,  the  Universe
Explorer retains its substantial  library offering passengers the opportunity to
learn all about the ports they will visit during their voyage.

     Ticket Revenues

     The cost of  Semester at Sea  tuition  ranges  from  $12,580 to $14,880 for
standard  accommodations  during the full  semesters,  and ranges from $6,775 to
$8,275 for standard  accommodations  during the summer semester.  Such rates are
per person and include  tuition,  passage fare,  room,  board, and student fees.
Travel to and from ports of embarkation and debarkation,  text books, in-country
travel,  personal expenses and incidental fees are additional.  Financial aid is
available to some students.  Because the Semester at Sea is operated by Seawise,
neither the  Company nor  Sea-Comm  earn  revenue  from  student  ticket  sales.
Sea-Comm  does,   however,   earn  revenue  from  ticket  sales  to  non-student
passengers.

     WEC's Alaska cruises are list-priced per person (based on double occupancy)
from  $1,145 to $1,995 for the 7-day  cruise and $2,295 to $3,995 for the 14 day
cruises, excluding commissions to travel agents, which will be paid by Sea-Comm.
Prices vary  depending on size and location of cabin.  The cruise price includes
shipboard accommodations, use of all the shipboard amenities and all meals.

                                       33
<PAGE>

     On-Board and Other Revenues

     Sea-Comm earns revenues from the Universe  Explorer  during the Semester at
Sea program from beverage and snack bar sales and miscellaneous services.  While
the vessel is used in the Alaska program,  Sea-Comm earns on-board  revenue from
certain on-board  activities and services  including beverage sales in a variety
of bars,  restaurants and lounges, and shore excursions.  Additional  concession
revenue  is  earned  from  gift  ship  sales  and  the  sale of  photographs  to
passengers.

     Competition

     Seawise is the  exclusive  operator of the Semester at Sea program.  To the
Company's knowledge, there is no other entity which operates a similar shipboard
educational  program.  Seawise competes for student passengers with operators of
land-based  international  educational programs,  such as semesters abroad. With
respect to adult passengers,  Sea-Comm competes with long cruise providers, such
as freighters with passenger  accommodations and world cruises,  and to a lesser
degree with traditional world cruises and land-based vacation alternatives.

     With respect to the Alaska  program,  Sea-Comm  competes  with other cruise
operators  who operate  cruises to this region.  Some of these  operators  carry
passengers  from  Canadian  ports to Alaska and then return  them by air,  while
other operators carry passengers on a round trip voyage.  Sea-Comm also competes
for consumer disposable leisure time dollars with other vacation alternatives.

     Ship Maintenance and Operation

     In addition to routine  maintenance  and  repairs  performed  on an ongoing
basis, a vessel is generally  taken out of service once every two or three years
for a period ranging from one to two weeks,  during which time more  substantial
maintenance  work,  repairs and  improvements  are  performed  in  drydock.  The
Universe  Explorer was last taken out of service for  maintenance  in April 1995
and the Enchanted Isle was last taken out of service for maintenance in February
1996.  This work  typically is  performed  during  non-peak  periods to minimize
disruption of the Company's  operations and any adverse  effect on revenues.  To
the extent  practicable,  the ship's crew,  catering and hotel staff remain with
the ship  during  such period and assist in  performing  maintenance  and repair
work.

     The  Company  placed the  Universe  Explorer  in drydock for the purpose of
carrying out the repairs  detailed in the Settlement  Agreement at the Commodore
Closing.  All such  repairs  were  performed  at  EffJohn's  expense.  While the
Universe  Explorer was in drydock,  the Enchanted Isle operated on the itinerary
previously  served by the Universe  Explorer.  Following  the  completion of the
repairs, the Universe Explorer commenced operations for Sea-Comm.

     Due to the age of the Cruise  Ships,  they are  expected  to  require  more
maintenance  than new vessels.  In addition,  they are more likely to break down
and be removed from service at unscheduled  times, which could result in loss of
revenue for the Company. During 1994, however, the Universe Explorer was not out
of service for unscheduled maintenance. Because the Enchanted Isle was used as a
floating  hotel during most of 1994,  comparable  statistics for this vessel are
unavailable.

Suppliers

     The Company purchases air transportation,  bunker and diesel fuel, food and
related  products and hotel  supplies  from  independent  suppliers and does not
expect  difficulties in obtaining  adequate supplies of these items. The Company
is not dependent upon any one supplier for its needs.

Employees

     The Company employs approximately 562 people, of whom 505 serve as officers
and crew on the Cruise  Ships and  approximately  57 are  employed  shoreside in
various sales and marketing, as well as administrative and management positions.
Pursuant to the terms of the  Commodore  Acquisition,  the  Company  renewed Old
Commodore's  contract with the employees who work aboard the Enchanted  Isle and
Universe Explorer for three month renewable terms.

                                       34
<PAGE>

Insurance

     The  Company  has  procured  protection  and  indemnity  coverage  and  oil
pollution  coverage,  as well as other  coverage  through its  insurers  for the
Cruise Ships. The Company  maintains  insurance on the hull and machinery of the
Cruise  Ships in an amount  equal to the greater of 100% of the market  value of
the ship, as such value is agreed upon with the insurer and the mortgage  holder
of the  vessel,  or 120% of the  outstanding  amount of the Loan on the  vessel.
Coverage for hull and passenger interests (which includes earnings and increased
value)  is  maintained  in  amounts  related  to the  value  of the ship and its
anticipated revenues.  In addition,  the Company maintains war risk insurance on
the ship in  amounts in excess of the  market  value of the ship as agreed  upon
with the insurer.  War risk  insurance  includes  protection  against  liability
claims  by  passengers  and  crew,  as well as other  indemnity  risks for which
coverage would be excluded under the Company's protection and indemnity coverage
by reason of war exclusion clauses.

     The Company also maintains  coverage on the Cruise Ships in various amounts
for the loss of  revenue  in the  event  that  either  such  vessel is unable to
operate during scheduled  cruise periods as a result of an accident,  mechanical
failure,  or certain  additional  covered perils.  In such event,  the Company's
insurance  would pay up to $53,000 and  $60,000 per day of lost  service for the
Enchanted Isle and Universe Explorer,  respectively, up to a maximum of 90 days,
subject to a 14-day  waiting  period.  The Company,  as required by the FMC, has
established  insurance coverage in connection with liability for death or injury
to  passengers  with  respect  to  the  Enchanted  Isle.  Such  coverage  has no
limitation,  but is subject to a deductible equal to $50,000 per occurrence. The
Company also provides a guaranty in respect of liability for  non-performance of
transportation  as required by the FMC with respect to the Enchanted  Isle.  The
Universe Explorer does not sail from U.S. ports, and as such, the Company is not
required to maintain such coverages for this vessel.

Government Regulation

     The  Company's  vessels  are  registered  in  Panama,  and are  subject  to
regulations  issued  by  Panama,   including   regulations  issued  pursuant  to
international treaties governing the safety of the ships and its passengers. The
country of registry  conducts  periodic  inspections to verify  compliance  with
these regulations.

     Every five years, the Cruise Ships are subject to an inspection of the hull
structure  and  plating.  In addition,  ships  operating  out of U.S.  ports are
subject to control  verification  by the U.S.  Coast Guard for  compliance  with
international  treaties,  and by the U.S.  Public  Health  Service for  sanitary
conditions.  The Universe  Explorer and The Enchanted  Isle will be inspected at
least  annually by the  Panamanian  authorities  and quarterly by the U.S. Coast
Guard,  and on a regular basis by the U.S.  Public Health  Service.  The Company
believes that the Cruise Ships are in substantial compliance with all applicable
regulations and that they have the licenses necessary to conduct their business.

     The Company has obtained  certificates from the FMC relating to its ability
to meet obligations to passengers for  non-performance  of cruises.  The Company
received certain passenger deposits as part of the Commodore Assets necessary to
obtain this  certificate.  In the future,  the Americans with  Disabilities  Act
("ADA")  may be  applied  to the  Cruise  Ships to make the  Cruise  Ships  more
accessible to disabled  persons.  The Company cannot project how the ADA will be
applied to the Cruise Ships or the costs of compliance.

     The Company is also subject to various U.S. laws and  regulations  relating
to environmental protection.  Under such laws and regulations,  the Company will
be  prohibited  from,  among  other  things,   discharging  materials,  such  as
petrochemicals  and  plastics,  into the  waterways.  The Company  has  obtained
insurance  against the costs of oil pollution  occasioned  at, or in transit to,
sea. The financial costs relating to U.S. environmental laws and regulations are
not  expected  to have a material  adverse  impact on the  Company's  results of
operations, financial condition or liquidity.

     The  Company  believes  that  it  is in  compliance  with  all  regulations
applicable  to the Cruise  Ships and has the  licenses  necessary to conduct its
business,  however,  there  can be no  assurance  thereof.  From  time to  time,
legislation and proposed  regulations  have been introduced  which could have an
impact  upon the  Company's  operations.  During  recent  years,  SOLAS has been
amended and will, among other things,  require most passenger vessels not fitted
with  sprinkler  systems to install such systems and other safety  arrangements,
including  the addition of smoke  detector  systems,  low-location  lighting and
enclosed  escape  stairwells  by October  1997.  In the event a vessel meets the


                                       35
<PAGE>


SOLAS  1974  requirements   (without  reference  to  any  subsequent  amendments
thereto), it will not be required to be fitted with a sprinkler system and other
safety  equipment  until on or before  October 1, 2005. The Cruise Ships are not
currently  fitted with any  sprinkler  systems.  The Company  believes  that the
Cruise Ships comply with the SOLAS 1974 requirements,  and thus that it will not
have to fit them with sprinkler  systems and other safety  equipment until 2005.
Neither  the U.S.  Coast  Guard nor either of the Cruise  Ships'  classification
societies has  definitively  confirmed that the Cruise Ships meet the SOLAS 1974
requirements.  Thus,  there is a risk that the Company will have to install such
systems aboard the vessels in 1997. The cost of such  installation  is presently
estimated to be  approximately  $3,000,000  per vessel.  The Company has not set
aside or otherwise  anticipated  where it will obtain such funds if it must meet
the 1997 deadline. In addition,  the installation of the sprinkler systems could
require that the Cruise Ships be out of service for as long as three months.

     There have been efforts in prior Congresses to adopt bills that would apply
United States labor laws to non-resident  alien crew of foreign registered ships
sailing from U.S.  ports and to exclude  certain  foreign-built  ships from U.S.
ports if they received construction subsidies of a particular type. With respect
to the ship  construction  subsidies,  the Cruise Ships are U.S.  built and thus
would be at risk to such  legislation only if it were to apply to conversion and
maintenance work performed on the vessels in foreign countries.  The application
of U.S.  labor  laws to  foreign-registered  passenger  ships  would have a very
substantial  impact on the cruise  industry  as a whole and the  Company  cannot
predict the  implications  on its operations.  Such proposed  legislation is not
presently under consideration by the 104th Congress.

     The Cruise Ships have been built and they maintain the standards of design,
construction  and maintenance  appropriate to their trades and they are operated
and maintained  under the continuous  maintenance  survey system of the American
Bureau of Shipping and Lloyds Register of Shipping,  respectively.  In order for
the  Company to insure  the Cruise  Ships,  it must  comply  with the survey and
maintenance  requirements of each ship's respective  classification society. The
cost of such required  maintenance for older vessels,  such as the Cruise Ships,
could be high.

Legal Proceedings

     Except as described herein,  neither of the Cruise Ships nor the Company is
a party  to any  material  legal  proceedings,  whether  pending  or known to be
contemplated, and the Company knows of no material legal proceedings, pending or
threatened,  or judgments entered against any director or officer of the Company
in his capacity as such.

     In October 1995,  Kristian  Stensby filed an action in the Circuit Court in
Dade County,  Florida against EffJohn,  the Lender,  the Company,  Mr. Mayer and
others,  alleging  that due to the tortious  acts or breaches of  agreements  by
various defendants,  he did not receive certain fees and/or commissions to which
he was  allegedly  entitled upon the  consummation  of the sale of the Commodore
Assets or use of such assets in a joint venture. Mr. Stensby has not alleged the
amount of damages to which he believes he is entitled as a result of the alleged
behavior of the various defendants. Recently, the court denied the motion of the
Company and its subsidiaries to dismiss this action;  however,  the Company does
not believe  that the  ultimate  resolution  of this action will have a material
adverse effect on its financial condition.

     The Company  anticipates that it will be subject to claims and suits in the
ordinary  course of its  business in the future,  including  those  arising from
personal  injury to its  passengers.  The Company  believes that it has obtained
insurance in the proper types and amounts to cover such anticipated  claims. See
"Risk Factors - Certain Business Risks."

Description of Property

     New Commodore subleases from EffJohn,  on a pass thru basis,  approximately
16,000  square  feet  of  office  space  in  Hollywood,  Florida.  The  sublease
terminates in June 2000. The Company uses such space for its  administrative and
management  operations.  The annual lease  payment of  approximately  $13.50 per
square foot does not include taxes, utilities, or certain other operating costs.
The base rent will increase by 4% each year during the term of the lease. Taxes,
utilities and operating costs amount to  approximately  an additional  $8.22 per
square foot.

                                       36
<PAGE>

     The Company also utilizes a pier at the Port of New Orleans,  pursuant to a
written  agreement,  from which one of its Cruise  Ships will  depart,  and port
facilities at various Caribbean locations,  pursuant to oral agreements with the
respective  authorities,  as is the custom in the Caribbean.  The agreement with
the Port of New Orleans, which was assigned to the Company,  permits the Company
to operate a vessel from New Orleans for six years. The Company has priority use
of the  terminal on  weekends.  In the event the Company  does not  complete 300
sailings  during such period (or 50 sailings  per year),  the Company may extend
the  agreement  for one year,  pay a  predetermined  cancellation  fee, or place
another  vessel in service in New Orleans.  No  assurance  can be given that the
Company  will  be  able  to  continue  to use the  Caribbean  ports  under  oral
agreements, or that if such oral agreements are terminated,  the Company will be
able to locate acceptable substitute ports.

Trademark Protection

     At the  Commodore  Closing,  the  Company  acquired  domestic  and  foreign
trademark  registrations  relating to the name  "Commodore"  and the distinctive
Commodore logo. Pursuant to the Acquisition Agreement, the Company has agreed to
allow  EffJohn to use the name  Commodore  in  connection  with a class of ferry
service it provides.  The Company does not believe that such use will materially
interfere  with its proposed use of the  Trademarks.  The Company  believes such
trademarks are widely recognized  throughout North America,  although it has not
independently  verified  this  belief.  The  Company  has not yet  recorded  the
assignment of certain of the foreign  Trademarks  due to the costs  involved and
the potentially  limited benefit of certain of such Trademarks,  and has not yet
determined  whether it will do so. As a result,  there can be no assurance  that
the Trademarks do not or will not violate the proprietary rights of others, that
the  Trademarks  would be upheld if  challenged or that the Company would not be
prevented from using the  Trademarks,  any of which could have an adverse effect
on the  Company.  In addition,  there can be no assurance  that the Company will
have the financial resources necessary to enforce or defend the Trademarks.  The
Company is not aware of any actions  against the Trademarks and has not received
any notice or claims of infringement in respect of the Trademarks.


                                       37
<PAGE>

                           CERTAIN TAX CONSIDERATIONS

     The  following  discussion  summarizes  certain  U.S.  Federal  income  tax
consequences  to the Company and to U.S.  persons  holding the Company's  Common
Stock.  This discussion is a summary for general  information only, and is not a
complete  analysis  of the tax  considerations  that  may be  applicable  to the
Company or to a prospective investor.  This discussion also does not address the
tax  consequences  that may be relevant to income of the Company other than from
the international  operation of ships, as defined in the Code, nor to particular
categories of Company  stockholders  subject to special  treatment under certain
Federal  income tax laws,  such as dealers in securities,  tax-exempt  entities,
banks, insurance companies and foreign individuals and entities. In addition, it
does not describe any tax consequences arising out of the tax laws of any state,
locality  or  foreign  jurisdiction.  The  discussion  is based  upon  currently
existing  provisions of the Code, existing and proposed  regulations  thereunder
and current administrative rulings and court decisions. All of the foregoing are
subject to change and any such change  could affect the  continuing  validity of
this  discussion.  In connection with the foregoing,  investors  should be aware
that the Tax Reform Act of 1986,  as amended  (hereinafter,  the "1986 Tax Act")
changed  significantly  the U.S.  Federal  income  tax rules  applicable  to the
Company and, in certain cases, to certain holders of its Common Stock (including
the Principal  Stockholders).  Although the relevant  provisions of the 1986 Tax
Act are  discussed  herein,  those  provisions  have not yet been the subject of
extensive administrative or judicial interpretation.  Accordingly,  there can be
no  assurance  that such  interpretation  will not have an adverse  impact on an
investment in the Company's Common Stock.

     PROSPECTIVE INVESTORS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO THE
PARTICULAR TAX  CONSEQUENCES  TO THEM OF ANY INVESTMENT IN THE COMPANY'S  COMMON
STOCK, INCLUDING THE APPLICATION OF FEDERAL, STATE, LOCAL AND FOREIGN TAX LAWS.

Taxation of the Company - Possible  U.S. Tax Exemption  Under Section  883(a) of
the Code.

     Code section 883(a) generally exempts from U.S.  corporate tax the shipping
income  derived  by  a  foreign   corporation  whose  country  of  incorporation
reciprocally  exempts  from  foreign tax the income of U.S.  corporate  shipping
companies.  The Company  anticipates that  substantially  all its income will be
from its  subsidiaries',  that is from New  Commodore's,  Almira's  and Azure's,
international operation of ships, as described in Code section 883(a).

      The  Company  and New  Commodore  are  incorporated  in  Bermuda,  and New
Commodore's  subsidiaries,  Almira and Azure, are  incorporated in Panama.  With
respect  to New  Commodore's  separate  income,  Richards,  Francis  &  Francis,
Bermudan counsel,  has advised that there is no corporate income tax in Bermuda.
U.S. Treasury regulations indicate that countries that do not impose a corporate
income tax such as Bermuda, are viewed as providing a reciprocal exemption. With
respect to the bareboat  charter income of Almira and Azure from their leases of
the  vessels to New  Commodore,  Galindo,  Arias & Lopez,  Panama  counsel,  has
advised  the  Company  that  Panama  exempts  from tax all  income  earned  from
exploitation  of vessels (which Panama counsel  believes  includes  bareboat and
other  charter  and  operating  income) by a  non-Panamanian  corporation  whose
country of incorporation  reciprocally exempts from tax the income of Panamanian
shipping  corporations.  Based upon this  advice  from  Bermuda  and  Panamanian
counsel,  the  Company  believes  that  Bermuda  and  Panama  will be  viewed as
providing a reciprocal exemption. Because substantially all the Company's income
is  anticipated  to be derived  from  foreign  corporations  whose  countries of
incorporation,  Bermuda and Panama, reciprocally exempt from U.S. tax the income
of U.S.  corporate shipping  companies,  the Company would qualify under Section
883(a) for an exemption from U.S. corporate tax on substantially all its income.

     Section  883(c),  however,   generally  provides  that  the  corporate  tax
exemption  provided  by Section  883(a)  does not apply  unless the stock of the
foreign corporate parent or grandparent of the foreign  corporation  earning the
shipping income is "primarily and regularly traded on an established  securities
market...in  the United  States" or the  corporation  is a  "Controlled  Foreign
Corporation"  ("CFC")  as  described  below  in  the  section  "Taxation  of the
Company's  Stockholders,"  or  certain  other  criteria  are  met.  Prior to the
completion of this Offering,  the Company  Common Stock has not been  "primarily
and  regularly  traded  on an  established  securities  market...in  the  United
States";  nor has any of the alternative methods of avoiding the restrictions of
Section 883(c) been met.  Therefore,  since its formation,  the Company has been
subject to U.S.  taxation,  although it believes its U.S. tax  liability to date
has not been material.

                                       38
<PAGE>

     The Company  anticipates,  however,  that upon completion of this Offering,
its  Common  Stock  will be  viewed as  "primarily  and  regularly  traded on an
established  securities  market...in  the  United  States."  In that  case,  the
restrictions  of Code section 883(c) would be avoided,  and Code section 883(a),
which generally exempts from U.S. corporate tax the shipping income derived by a
foreign corporation whose country of incorporation reciprocally exempts from its
foreign tax the income of U.S.  corporate  shipping  companies,  should apply to
exempt the shipping income of the Company's subsidiaries.

     Although no Treasury  regulations have been promulgated that explain when a
foreign  corporation's stock will be considered  "primarily and regularly traded
on an  established  securities  market"  for  purposes of Code  section  883(c),
Treasury  regulations have been promulgated  interpreting a similar phrase under
Section 884 of the Code which,  like the phrase in Code section 883, was enacted
in the Tax Reform Act of 1986. Under these regulations,  the stock exchange must
be a U.S.  over-the-counter  market,  such  as  Nasdaq,  or meet  certain  other
criteria.  In  addition,  the stock  listed on the  exchange  must  represent 80
percent  or  more  of  the  total  combined   voting  power  and  value  of  the
corporation's  stock. Thus, for example,  if the Series A Preference Shares were
to represent more than 20% of the Company's  total stock value (due to a decline
in value of the listed Common Stock relative to the Series A Preference  Shares)
during a year,  the Company  would not be viewed as meeting the  "primarily  and
regularly  traded on an  established  securities  market" test.  The  regulation
further  generally  requires  that the stock is  regularly  quoted by brokers or
dealers holding themselves out to buy or sell the stock at the quoted prices, or
that  trades in the shares  take  place on at least 60 days  during the year and
that the annual  trading  volume is at least 10 percent of the average number of
shares  outstanding.  The  regulations  further  require that 50% or more of the
outstanding  shares of the listed stock are not owned,  directly or  indirectly,
for more than 30 days  during the  relevant  year by persons  who each own 5% or
more of the value of the outstanding shares of stock and (a) are not "qualifying
stockholders"  for  purposes  of Code  section 884 or (b) fail to provide to the
Company the required proof of their qualifying status.

     The Company  believes that upon completion of this Offering and the trading
of its Common Stock on Nasdaq,  its Company Stock will meet the requirements set
forth in Code section  883(c) that it be "primarily  and regularly  traded on an
established  securities  market...in  the United  States." This will qualify the
Company for the tax  exemption  provided by Code section  883(a),  if the quoted
phrase  in  Code  section  883(c)  is  interpreted  similarly  to the  way it is
interpreted in the regulations  under Code section 884.  However,  because there
are no  regulations  to date  interpreting  Code  section  883(c),  and  because
satisfying the  Regulations  under Code section 884 depends upon meeting certain
factual  tests (e.g.,  that the  Company's  Common Stock  represents at least 80
percent  of the  combined  value of the  Company's  Common  Stock  and  Series A
Preference  Shares) there is no assurance  that the Company will qualify for the
tax exemption provided by Code section 883(a). Also, other factors could lead to
a loss of the  reciprocal  exemption,  such as a de-listing  of the Common Stock
from Nasdaq,  a change in foreign  corporate  tax law on shipping  income,  or a
change in Code section 883.

     In the event that the Company were not eligible for the Code section 883(a)
exemption,  its international  shipping income would be subject to a complex set
of tax rules concerning the taxation of foreign corporations engaged in business
in the United  States.  Under these  rules,  such a foreign  corporation  may be
subject to various U.S. taxes, including the regular U.S. corporation income tax
(or  alternative  minimum tax); an additional  branch profits tax; a gross basis
tax on  certain  gross  rentals  derived  from  bareboat  charters  of  ships to
affiliated or unaffiliated companies;  and branch taxes on certain interest paid
or accrued.  The Company expects that,  unless and except to the extent that the
Company qualifies for the tax exemption provided by Code section 883(a), it will
be subject to these U.S. income taxes.

     Sea-Comm,  the Company's  majority owned  subsidiary,  is  incorporated  in
Liberia.  Hill,  Betts & Nash LLP, the Company's  counsel familiar with Liberian
law has advised  that  Liberia  provides a corporate  income tax  exemption  for
income  earned  by a U.S.  corporation  from  the  international  operating  and
chartering  of  ships,  including  passenger  operations,  and  chartering  on a
bareboat,  time or voyage basis. Based on this advice from counsel familiar with
Liberian  law, the Company  believes  that Liberia will be viewed as providing a
reciprocal  exemption.  The Company therefore believes that under Section 883(a)
it will be eligible for the exemption  from U.S.  corporate  income tax based on
its income from  international  shipping  income.  The Section 883(a)  exemption
should  extend  to  the  payments  received  from  Seawise,  in  the  nature  of
time-charter  payments,  and also to the passenger  revenue  derived by Sea-Comm
with respect to non-student  passengers,  during the  approximately 258 days per
year that the Universe  Explorer is used in connection  with the Semester at Sea
Program.  The Section  883(a)  exemption  should  also  extend to the  passenger
revenues from the Universe Explorer's Vancouver to Alaska route.


                                       39
<PAGE>


     Under Section 883(c),  however, the U.S. corporate tax reciprocal exemption
otherwise  provided to Sea-Comm  for its  international  shipping  income  under
Section  883(a),  will not be  available  unless  either the Common Stock of the
Company,  which is the indirect majority shareholder of Sea-Comm,  is "primarily
and regularly traded on an established  securities market in the United States,"
or certain  alternative  tests,  which may not be met here, are  satisfied.  The
Company  believes  that,  to  date,  Sea-Comm's  potential  U.S.  corporate  tax
liability is not material.  Moreover,  as discussed  above, the Company believes
that,  upon  completion  of this Offering and the trading of its Common Stock on
Nasdaq,  its stock will be viewed as being "primarily and regularly traded on an
established securities market in the United States," thereby permitting Sea-Comm
to  qualify  for  the  U.S.   corporate  tax  exemption  under  Section  883(a).
Nevertheless,  as discussed above, there are certain risk factors concerning the
ability of the  Company's  stock to be qualified  as  "primarily  and  regularly
traded  on an  established  securities  market  in the  United  States."  If the
Company's stock is unable to qualify as being "primarily and regularly traded on
an established securities market in the United States," then the Company expects
that Sea-Comm,  like the Company itself,  could be liable for  significant  U.S.
taxes on its international shipping income.

     Moreover, the Internal Revenue Service has ruled that, in any case, the tax
exemption  provided  under Section  883(a) does not include  income from voyages
that begin and end in the U.S. and do not stop at any foreign ports.  Therefore,
the income of Sea-Comm from the  approximately  49 days that it is on the Alaska
route,  which route involves stops only at U.S.  ports,  will be subject to full
U.S.  corporate tax as well as U.S. branch tax, even if the Company's stock does
qualify as being  "primarily and regularly  traded on an established  securities
market  in the  United  States.  As a  consequence,  Sea-Comm's  effective  U.S.
corporate tax rate on such income may be very high.

     Based upon the foregoing,  and subject to the conditions  described in this
section,  the Company's United States tax counsel,  Broad and Cassel, has opined
to the Company that upon completion of the Offering and  commencement of trading
of the Common Stock on Nasdaq,  the Company  should qualify under Section 883(a)
for an exemption from U.S. corporate tax on substantially all its income.

Foreign Income Taxation

     The Company and New Commodore are incorporated in Bermuda.  Bermuda counsel
has advised the Company  that  Bermuda  does not impose a corporate  income tax.
Almira and Azure are incorporated in Panama.  Panama counsel,  Galindo,  Arias &
Lopez,  has opined to the Company that Panama does not impose a corporate income
tax on the non-Panamanian source income of a Panamanian corporation. The Company
does not expect  that itself or any of its  subsidiaries  will have an office in
Panama,  or that its ships will  visit  ports in  Panama.  In that case,  Panama
counsel has opined that the  Company  and its  subsidiaries  will have no Panama
source income, and therefore not be subject to Panamanian corporate income tax.

     Panama  counsel has also  opined  that  dividends  and  interest  paid by a
Panamanian  corporation  with no  Panamanian  source  income are not  subject to
Panamanian withholding tax. Accordingly,  New Commodore should not be subject to
Panama withholding tax on dividends and interest received from Almira or Azure.

     Counsel familiar with Liberian law, Hill, Betts & Nash LLP, has opined that
the Company  will not be subject to Liberian  tax on its charter  payments  from
Sea-Comm,  if, as the Company expects,  the Universe  Explorer does not make any
trips between two Liberian ports. Liberian counsel has also opined that Sea-Comm
will not be subject to Liberian tax on its either its direct passenger  revenue,
or on the receipt of its charter payments from WEC, Hemisphere,  or Seawise, if,
as the Company  expects,  the Universe  Explorer does not make any trips between
two Liberian ports.  Counsel familiar with Liberian law has also opined that the
Company will not be subject to Liberian tax on any preferred or common dividends
received from Sea-Comm,  if, as the Company expects,  the Universe Explorer does
not make any trips between two Liberian ports.

     The vessels  leased by Almira and Azure,  and  operated or chartered by New
Commodore,  may visit ports in different  foreign  countries.  In addition,  New
Commodore may have some incidental  business  contacts in those or other foreign
countries.  When the Company is finalizing its routes and related business plan,
it will  then  review  the  corporate  tax laws of those  foreign  countries  to
determine how much, if any, corporate income tax liability may be imposed on the
Company  and its  subsidiaries  by reason  of  activities  in the those  foreign
countries. At present, such corporate tax liability cannot be estimated.

                                       40
<PAGE>

Taxation of the Company's Stockholders

     Dividends;  Undistributed  Income of the Company.  A United  States  person
whose holdings of the Company's  Common Stock  (including  shares such person is
considered to own under applicable  constructive  ownership rules) are less than
ten percent of the Company's  outstanding Common Stock generally is not required
to recognize income by reason of the Company's  earnings until such earnings are
distributed. Dividends paid by the Company to such a stockholder will be taxable
to such stockholder as dividend income to the extent of the Company's current or
accumulated earnings and profits.  Such dividends generally will not be eligible
for any dividends-received  deduction. The Company's ability to pay dividends to
the  holders  of its  Common  Stock is  restricted  by the terms of the Series A
Preference  Shares  and the  Loan.  See  "Description  of  Securities  Series  A
Preference  Shares" and  "Business - the Commodore  Acquisition."  Regardless of
such restrictions, the Company does not anticipate that it will pay dividends on
the Common Stock in the foreseeable future.

     The Company also does not anticipate that it will be a CFC. This is because
the  Company  does not  believe  that,  at any time,  United  States Ten Percent
Stockholders will own a majority in vote or value of its stock.  However, due to
inter-stockholder  purchases and sales,  it is  conceivable  that at some future
time the Company will become a CFC.

     If, contrary to its expectation,  the Company is a CFC for an uninterrupted
period of 30 days during any taxable  year of the Company,  a United  States Ten
Percent  Stockholder  who  owns  (or is  considered  to own)  10% or more of the
Company's voting power on the last day of such taxable year on which the Company
is a CFC, will generally be required to include in ordinary  income his pro rata
share of the  Company's  "subpart  F  income"  for that  taxable  year  and,  in
addition,  certain  other items,  including,  under certain  circumstances,  the
Company's  increase in earnings invested in United States property,  and amounts
of previously excluded subpart F income withdrawn by the Company from investment
in certain shipping and related assets,  whether or not any amounts are actually
distributed to  stockholders.  Even if, contrary to the Company's  expectations,
the Company is a CFC, Company stockholders who are not United States Ten Percent
Stockholders  will not be affected  by the CFC and subpart F income  provisions.
"Subpart F income" includes,  among other things, "foreign base company shipping
income,"  which is defined to include  income derived from using or chartering a
vessel in foreign commerce or from the sale,  exchange or other disposition of a
vessel.  Accordingly,  if the Company is a CFC, all but an insubstantial part of
the  Company's  earnings  is  expected  by the Company to be "subpart F income,"
which will be taxable  currently  to the  Company's  United  States Ten  Percent
Stockholders to the extent of their pro rata share.  Earnings and profits of the
Company already included in income by a United States Ten Percent Stockholder by
reason of the CFC provisions discussed above are not again included in income by
such  United  States Ten  Percent  Stockholder  or his  assignee  when an actual
distribution  is made.  Other  distributions  by the Company by way of dividends
with  respect to the Common  Stock out of current or  accumulated  earnings  and
profits  will be taxed to United  States Ten  Percent  Stockholders  as ordinary
income. In the event that a United States Ten Percent Stockholder is required to
include his pro rata share of the  Company's  "subpart F income" in his ordinary
income, the Company will declare a dividend on its Common Stock, if permitted to
do so, equal to the highest U.S.  income tax rate  multiplied  by the  Company's
"subpart F income"  for such  year.  The  dividend  will be paid pro rata to all
Common Stock holders, whether they are United States Ten Percent Stockholders or
not. The ability of the Company to pay any such dividend could be limited by the
Company's obligations to pay dividends to the holders of the Series A Preference
Shares. See "Description of Securities - Series A Preference Shares."

     Dispositions of Company Common Stock.  In general,  any gain or loss on the
sale or exchange of Common Stock of the Company by a stockholder will be capital
gain or loss,  provided  such  stock is held as a capital  asset.  However,  if,
contrary to the Company's  expectations,  the Company has been a CFC, any person
who was a United  States  Ten  Percent  Stockholder  of the  Company at any time
during  the  five-year  period  ending  on the  date of sale or  exchange  (or a
distribution  liquidation)  when the  Company was a CFC may be required to treat
all or a portion of the gain from a sale or exchange of Common Stock as ordinary
income (to the extent of his proportionate share of certain earnings and profits
of the Company) rather than as capital gain. Any capital gain or loss recognized
on a sale or exchange of Common Stock will be long-term  capital gain or loss if
the stockholder has held the Common Stock for more than one year.

     Other Anti-Deferral Rules. The U.S. also imposes various  anti-tax-deferral
rules to passive  foreign  investment  companies,  personal  holding  companies,
foreign personal holding companies,  foreign investment  companies,  and foreign
corporations  unreasonably  accumulating taxable U.S. earnings.  These rules can
apply  to  the  foreign  corporation,  and to  U.S.  stockholders  of a  foreign


                                       41
<PAGE>

corporation,  even if the  foreign  corporation  is not a CFC,  and  even if the
foreign  corporation  is  publicly  traded.  Where  applicable,  these rules can
directly cause the  stockholder to be taxed on the  undistributed  income of the
foreign  corporation,   or  they  can  impose  an  interest  charge  on  a  U.S.
stockholder's deferred tax liability when dividends are actually received or the
foreign corporation's stock is sold; or they can impose an additional tax on the
foreign  corporation on its undistributed  income,  thereby  practically forcing
current  dividend  distributions.  However,  these rules  generally do not apply
where  substantially  all  the  foreign  corporation's   activities  consist  of
conducting an active business  rather than earning  passive income.  The Company
therefore  does not believe  that any of these rules will apply to the  Company.
However,  these  rules  are  quite  technical  and  depend  heavily  on  factual
determinations, and thus conceivably could apply at some time in the future.

Absence of Bermuda Taxation

     Bermuda counsel,  Richards, Francis & Francis, has opined that Bermuda does
not impose a dividend  withholding  tax, a capital  gains tax,  or other type of
income tax. Therefore  dividends received on the Company's Common Stock will not
be subject to any Bermuda  dividend  withholding  tax, and gains on sales of the
Company's Common Stock will not be subject to Bermuda capital gains tax. Bermuda
counsel  has also opined that  Bermuda  does not impose a gift tax,  inheritance
tax, or estate tax.



                                       42
<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

      The directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>
                                                                                            Term as
      Name                                    Age               Position               Director Expires
      ----                                    ---                ------                  ------------
<S>                                           <C>      <C>                                   <C> 
      Jeffrey I. Binder .................     49        Chairman of the Board                1998
      Frederick A. Mayer ................     62        Vice Chairman of the Board           1998
      James R. Sullivan .................     59        President                             N/A
      Alan Pritzker .....................     41        Chief Financial Officer               N/A
      Arnold Adolphus Francis, Q.C.(1) ..     74        Director                             1999
      A. Robert Miller(1) ...............     55        Director                             1999
      Hon. Wayne L. Furbert, C.P.A.,
         J.P., M.P.(1) ..................     40        Alternate Director                   1999
      Helen Patricia Forrest(1) .........     29        Alternate Director                   1999

</TABLE>

- ---------------
(1)  Under  Bermuda  law,  the  Company  must have two  directors  who reside in
     Bermuda. Accordingly,  Messrs. Francis and Miller are Bermuda residents who
     were  appointed to satisfy the  requirements  of the  Companies Act 1981 of
     Bermuda, and Hon. Furbert and Ms. Forrest are their respective  alternates.
     Neither of them nor their  alternates  has  expertise in U.S. law or in the
     cruise line industry.

     Jeffrey I. Binder has been  Chairman of the Board of the Company  since its
inception.  Since 1991, he has also been Chairman of the Board and a director of
TelMed,  Inc., a publicly  traded  company which develops  medical  products and
provides  medical related  services.  From 1989 to the present,  he has been the
Chairman of the Board and a director of JeMJ Financial Services, Inc., a private
holding  company.  Mr. Binder also served as a director of NAL Financial  Group,
Inc.,  a publicly  traded  company that  acquires  and services  auto leases and
loans, from November 1994 until July 1995.  Between March 1989 and October 1993,
he was the President and a director of Sector Associates, Ltd., a public company
engaged,  at the time, in the furniture  retail  business.  Due to Mr.  Binder's
involvement with TelMed, Inc., he will not devote his full time to the Company.

     Frederick A. Mayer has been  Vice-Chairman of the Board and Chief Executive
Officer of the Company since its inception. Mr. Mayer has 40 years of experience
in the travel and cruise  industry.  He was a  co-founder  and Vice  Chairman of
Regency  Cruises,  Inc.  ("Regency"),  which was a publicly  traded  cruise line
company  between  1985 and 1993,  until  March 1995 when he joined the  Company.
Beginning in 1955, and concurrently with his association with Regency, Mr. Mayer
was also  President  of  Exprinter  International  USA,  a  travel  organization
affiliated with Exprinter  Panama.  He has developed and marketed over 200 theme
cruises.  Mr.  Mayer is also  Chairman  of the Board and  President  of  Marmara
Marine,  Inc., which owns the S/S United States. In November 1995, Regency filed
for Chapter 11 bankruptcy protection.

     James R. Sullivan was appointed President of the Company in May 1995. Prior
to such time he was  President of the  Sullivan  Group,  a marketing  consulting
company located in Weston, Connecticut,  which he formed in 1993. Prior to 1993,
Mr.  Sullivan was a senior  executive  with Cunard Line Ltd.  ("Cunard")  for 20
years in the company's cruise and hotel/resort sectors. He joined Cunard as Vice
President of  Marketing  and Sales of Cunard's  hotels and resorts in 1973,  and
became Vice  President of Sales for Ships and Hotels in 1977. In 1981, he became
Senior Vice  President of Marketing and Sales and was named to Cunard's Board of
Directors in London.  During this period,  Cunard  acquired  Norwegian  American
Cruises and Sea Goddess  Cruises.  He also  served two  different  terms as Vice
Chairman of CLIA, the national cruise  industry trade group,  during the 1980's,
and was Chairman of CLIA's marketing  committee during this period. From 1989 to
1993,  Mr.  Sullivan  was Senior Vice  President,  Director of Cunard's  Eastern
Hemisphere, headquartered in London.

     Alan Pritzker was appointed Chief  Financial  Officer of the Company in May
1995.  Prior to such time, Mr.  Pritzker was employed by Regency.  Mr.  Pritzker
acted as Regency's Controller between 1985 and 1989, and then as its Senior Vice
President  Finance,  until  joining  the  Company.  While  at  Regency,  he  was
responsible for all accounting and financing  functions,  information filings as
well as the quarterly  filings with the Securities and Exchange  Commission.  In


                                       43
<PAGE>

November 1995, as described previously,  Regency filed for Chapter 11 bankruptcy
protection.  Prior to joining  Regency,  Mr.  Pritzker  was  employed by Holland
America Line and  Vacation  Travel  Concepts,  a travel  wholesaler,  in various
positions.

     Arnold Adolphus Francis, CBE, Q.C., J.P. has been a Director of the Company
since its  formation.  Mr.  Francis  has been a partner in  Richards,  Francis &
Francis,  a law firm based in Bermuda  since 1980.  Richards,  Francis & Francis
acts as Bermuda counsel to the Company.

     A. Robert  Miller has been a Director of the Company  since its  formation.
Mr. Miller has been an associate in Richards,  Francis & Francis. Prior to 1992,
Mr. Miller was self-employed as an attorney.

     Helen  Patricia  Forrest was  appointed  as an  Alternate  Director for Mr.
Miller in June 1996.  Ms.  Forrest has been an associate in Richards,  Francis &
Francis since 1991.

     Honorable  Wayne  L.  Furbert,  C.P.A.,  J.P.,  M.P.  was  appointed  as an
Alternate Director for Mr. Francis upon the Company's formation. Mr. Furbert has
been the financial controller of Richards, Francis & Francis, since 1983. He has
also been Chairman of the Finance Committee of the Bermuda Hospitals Board since
1982 and is Minister of Community and Cultural Affairs in Bermuda.

      For as long as it holds  at least  125,000  Series  A  Preference  Shares,
EffJohn  has the  right  to  designate  one  member  of the  Company's  Board of
Directors.  To date,  EffJohn has not exercised that right. The Company has also
agreed to appoint a  representative  of the  Underwriter as an advisor to, or in
lieu thereof,  as a member of, the Company's  Board of Directors for three years
after the date of this  Prospectus.  In addition to the  foregoing,  the Company
plans to appoint up to three  additional  directors,  including two non-employee
directors, to its Board.

The identities of such persons are unknown as of the date of this Prospectus.

Classified Board of Directors

      The Board of  Directors  is divided  into three  classes.  One class holds
office initially for a term expiring at the annual meeting of stockholders to be
held in 1996, a second class will hold office  initially  for a term expiring at
the annual  meeting of  stockholders  to be held in 1997 and a third class holds
office initially for a term expiring at the annual meeting of stockholders to be
held in 1998. Each Director will hold office for the term to which he is elected
and until his  successor  is duly  elected and  qualified.  Messrs.  Francis and
Miller have terms  expiring in 1996,  the  directors to be  appointed  will have
terms  expiring  in 1997,  and Messrs.  Binder and Mayer have terms  expiring in
1998. At each annual meeting of the stockholders of the Company,  the successors
to the class of Directors  whose terms expire at such meeting will be elected to
hold office for a term expiring at the annual  meeting of  stockholders  held in
the third year  following  the year of their  election.  The Board of  Directors
elects officers  annually and such officers serve at the discretion of the Board
of  Directors.  At  present  the  Board of  Directors  has not  established  any
committees.  After the completion of this Offering, the Board of Directors plans
to establish both an audit committee and a compensation committee.  The majority
of the members of each such committee will be outside directors.

Compensation of Directors

      Members of the  Company's  Board of Directors  currently do no receive any
compensation  for  service  as members of the  Board.  Directors,  however,  are
entitled to reimburse-ment  for reasonable  expenses incurred in connection with
attending any Board meeting.

Compensation of Executive Officers

                           Summary Compensation Table

      The  following  table  sets  forth   information  with  respect  to  total
compensation earned or paid by the Company to the Chief Executive Officer of the
Company during the fiscal year ended September 30, 1995. Because the Company was
only formed in April 1995, none of the Company's other executive officers earned
cash compensation in excess of $100,000 during such fiscal year.

                                       44
<PAGE>                        

                                                                    Long Term   
                                          Annual Compensation (1)  Compensation 
                                          -----------------------    Number of
Name and Principal Position     Year      Salary            Bonus    Warrants
- ------------------------         ---      ------            -----    -------- 
Frederick A. Mayer, Vice-       1995    $37,019(2)         $  --      200,000 
    Chairman of the Board and                                        
    Chief Executive Officer                                       

- -------------
(1)  The Company was formed in April 1995. As a result,  the compensation  shown
     in this table reflects amounts paid to the Company's executive officers for
     only a  portion  of a  fiscal  year.  If the  Company's  current  executive
     officers had been employed for a full fiscal year as of September 30, 1995,
     the following additional officers would have been included in this table at
     the  following  annualized  salaries:  Jeffrey I.  Binder,  Chairman of the
     Board,   $150,000;  and  James  A.  Sullivan,   President,   $150,000.  See
     "Employment Agreements" below.

(2)  Reflects amounts earned by Mr. Mayer since he began his employment with the
     Company  in May  1995.  Mr.  Mayer's  annualized  salary is  $175,000.  See
     "Employment Agreements" below.

Warrant Grants in Last Fiscal Year

     The  following  table  provides  information  regarding  the grant of stock
warrants  to  the  Chief   Executive   Officer  in  fiscal  1995.  In  addition,
hypothetical  gains of 5% and 10% are  shown  for these  stock  warrants.  These
hypothetical  gains are based on assumed  rates of annual  compound  stock price
appreciation  of 5% and 10% from the date the stock  warrants  were granted over
the full warrant term. No stock warrants were exercised in fiscal year 1995.

<TABLE>
<CAPTION>
                                                                                             Potential Realizable
                                                                                               Value at Assumed
                                                                                             Annual Rates of Stock             
                                              % of Total                                        Appreciation for
                                Number of   Warrants Granted   Exercise                         Warrants Term(3)  
                                Warrants     to Employees in   Price per   Expiration        ----------------------  
      Name(1)                  Granted(2)    Fiscal Year 1995   Share(3)      Date              5%           10%
      --------                 ---------     ----------------   --------      ----              --           ---
<S>                             <C>                <C>            <C>        <C>             <C>           <C>     
      Frederick A. Mayer        200,000            24%            $1.00    May 4, 2002       $81,420       $189,743
</TABLE>
- ---------------
(1)  If the Company's  current  executive  officers had been employed for a full
     fiscal year as of September  30, 1995,  the following  additional  officers
     would have been  included  in this  table:  Jeffrey I.  Binder and James A.
     Sullivan.  See "Compensation of Executive Officers." The terms of the stock
     warrants  granted to such officers are  summarized  elsewhere  herein.  See
     "Employment Agreements."

(2)  All warrants are fully vested.

(3)  If the 5% or 10% annual  compound  stock  price  appreciation  shown in the
     table  were to occur,  the per share  price of the  Common  Stock  would be
     $1.40, and $1.95, on May 4, 2002, respectively.

 Fiscal Year-End Warrant Values

     The following table provides information regarding the warrants held by the
named executive  officer as of September 30, 1995. The named  executive  officer
did not exercise any warrants in fiscal 1995.

                                Number of Securities           Value of     
                               Underlying Unexercised   Unexercised in-the-Money
                                 Warrants at Fiscal        Warrants at Fiscal
Name(1)                              Year-End(2)                Year-End
- -------                         --------------------     ----------------------
Frederick A. Mayer                     200,000                 $600,000

- --------
(1)  If the Company's  current  executive  officers had been employed for a full
     fiscal year as of September 30, 1995,  the following  additional  executive
     officers  would have been  included  in this  table:  Jeffrey I. Binder and
     James A.  Sullivan.  Mr. Binder and his affiliates own warrants to purchase
     500,000  shares  of  Common  Stock.  All of  such  warrants  are  presently
     exerciseable,  but none of such warrants is in-the-money. Mr. Sullivan owns
     warrants to purchase 100,000 shares of Common Stock. None of Mr. Sullivan's
     warrants  is  exercisable  but  their  value at 1995  fiscal  year-end  was
     $300,000.

(2)  All warrants are presently exercisable.

Employment Agreements

     As of May 3,  1995,  the  Company  entered  into  a  five  year  employment
agreement  with its Chairman of the Board,  Mr.  Jeffrey I. Binder.  Pursuant to
such employment agreement,  Mr. Binder receives an annual salary of $150,000, to


                                       45
<PAGE>

be increased 4%  annually,  and certain  perquisites.  Mr.  Binder's  employment
agreement is renewable,  at the option of the Company, for two additional years.
Upon termination of Mr. Binder's  employment,  he has agreed not to compete with
the Company for one year under certain  circumstances  described therein. In the
event a change of control of the Board of  Directors of the Company  occurs,  he
shall receive  compensation  for the greater of one year or the remainder of his
employment term.

     As of May 3, 1995, the Company entered into a two year employment agreement
with Mr. Frederick A. Mayer,  its Chairman of the Board of Directors,  and Chief
Executive Officer.  Pursuant to the employment agreement,  Mr. Mayer receives an
annual salary of $175,000, to be increased 4% annually, and certain perquisites.
Mr.  Mayer also  received a seven year  warrant to  purchase  200,000  shares of
Common  Stock at an  exercise  price of $1.00 per share.  Mr.  Mayer has certain
rights to demand  registration  of the  shares of Common  Stock  underlying  his
warrant;  however,  the sale of such  shares is  subject  to a 12 month  lock-up
period. The Company has the option to renew Mr. Mayer's employment agreement for
two additional years. Upon termination of Mr. Mayer's employment,  he has agreed
not to  compete  with the  Company  for one  year  under  certain  circumstances
described therein. In the event a change of control of the Board of Directors of
the Company occurs, he shall receive compensation for the greater of one year or
the remainder of his employment term.

     As of May 3, 1995, the Company entered into a two year employment agreement
with Mr. James A. Sullivan, its President. Pursuant to the employment agreement,
Mr. Sullivan receives an annual salary of $150,000 and certain perquisites.  Mr.
Sullivan also received a seven year warrant to purchase 100,000 shares of Common
Stock at an  exercise  price of $1.00 per share.  The  Company has the option to
renew  Mr.  Sullivan's  employment  agreement  for two  additional  years.  Upon
termination of Mr. Sullivan's employment,  he has agreed not to compete with the
Company for one year under certain circumstances described therein. In the event
a change of control of the Board of  Directors of the Company  occurs,  he shall
receive  compensation  for  the  greater  of one  year or the  remainder  of his
employment term.

     As of May 3, 1995, the Company entered into a two year employment agreement
with Mr. Alan Pritzker, its Vice President, Finance and Chief Financial Officer.
Pursuant to the employment agreement,  Mr. Pritzker receives an annual salary of
$99,000.  Mr.  Pritzker  also  received a seven year warrant to purchase  25,000
shares of Common Stock at an exercise price of $1.00 per share.  The Company has
the  option to renew Mr.  Pritzker's  employment  agreement  for two  additional
years.  Upon  termination  of Mr.  Pritzker's  employment,  he has agreed not to
compete  with the Company  for one year under  certain  circumstances  described
therein.

Stock Option Plan

     In April 1995,  the  Company  adopted  the Plan  pursuant to which  500,000
shares of Common Stock have been  reserved for issuance upon exercise of options
designated as "incentive  stock options" or  "non-qualified  options" within the
meaning of Section  422A of the Internal  Revenue Code of 1986,  as amended (the
"Code").  The purpose of the Plan is to  encourage  stock  ownership  by certain
officers and employees of the Company, and give them a greater personal interest
in the  success  of the  Company.  The  Plan is  administered  by the  Board  of
Directors of the Company,  or a committee  appointed by the Board of  Directors,
which determines among other things, the persons to be granted options under the
Plan, the number of shares subject to each option and the option price.

     The exercise  price of any stock option  granted  under the Plan may not be
less than the fair market value of the shares  subject to the option on the date
of grant,  provided,  however,  that the exercise price of any incentive  option
granted to an eligible  employee owning more than 10% of the outstanding  Common
Stock  may  not be less  than  110%  of the  fair  market  value  of the  shares
underlying such option on the date of grant.

     The term of each  option  and the  manner in which it may be  exercised  is
determined by the Board of Directors,  or a committee  appointed by the Board of
Directors,  provided that no option may be exercisable  more than 10 years after
the date of grant and, in the case of an incentive option granted to an eligible
employee  owning  more  than  10% of the  Common  Stock,  such  option  shall be
exercisable  no more than five  years  after the date of grant.  Options  may be
granted to officers and employees. In the event of death or disability,  options
may be exercised during a twelve month period following such event. In the event
of  retirement of an option holder who is an officer or employee of the Company,
an option must be exercised  within three months of the date of termination.  In
the event that an option  holder is  terminated  other than  pursuant  to death,
disability  or  retirement,  all  options  must  be  exercised  by the  date  of
termination.  Options  will  not  be  transferable,  except  upon  death  of the
optionee.

     As of the date of this Prospectus,  there were no outstanding options under
the Plan.

                                       46
<PAGE>

Compensation Committee Interlocks and Insider Participation

     The Company's  Board of Directors sets the  compensation  for the Company's
executive officers. At present, the Board has not appointed a separate committee
to perform this function. Two executive officers of the Company,  Messrs. Binder
and Mayer,  are members of the Company's Board of Directors.  Each of Mr. Binder
and Mr. Mayer,  respectively,  abstains from voting on issues concerning his own
proposed compensation.

                             SECURITIES OWNERSHIP OF
                             PRINCIPAL STOCKHOLDERS

     The  following  table sets forth  certain  information  with respect to the
beneficial  ownership  of the  Company's  Common  Stock,  as of the date of this
Prospectus,  and as  adjusted  to  reflect  the  sale  of all the  Units  in the
Offering,  by: (i) each of the Company's directors and named executive officers,
(ii) each person who is known by the Company to own beneficially more than 5% of
the  outstanding  Common  Stock,  and (iii) all of the  Company's  directors and
executive  officers as a group.  Except as indicated below, the address for each
5%  stockholder is c/o Commodore  Holdings  Limited,  4000 Hollywood  Boulevard,
Suite 385, South Tower, Hollywood, Florida 33021.

<TABLE>
<CAPTION>
                                       
                                       Beneficial Ownership        Beneficial Ownership 
                                       Prior to Offering(2)        After the Offering(2)
        Name and Address of            --------------------        ---------------------
        Beneficial Owner               Number      Percent         Number       Percent
       --------------------            ------      -------         ------       -------
 
<S>                                   <C>            <C>          <C>            <C>  
Eff-Shipping, Ltd.(1) ..........      1,006,979      17.0%        1,006,979      15.6%
    c/o EffJohn North America
    Suite 108, The Atrium Center
    1515 N. Federal Highway
    Boca Raton, Florida 33432
Jeffrey I. Binder, .............      1,000,000      20.3%        1,000,000       18.4%
Rosalie Binder and
JeMJ Financial Services, Inc.(3)
Frederick A. Mayer(4) ..........        500,000       9.7%          500,000        8.9%
Arnold Adolphus Francis, Q.C ...              0         0%                0          0%
Hon. Wayne L. Ferbert,
    C.P.A., J.P., M.P ..........              0         0%                0          0%
A. Robert Miller ...............              0         0%                0          0%
Helen Patricia Forrest .........              0         0%                0          0%
Directors and Officers
    as a Group(5) (6 persons) ..      1,500,000      29.2%        1,500,000       26.6%
</TABLE>

- -------------
(1)  Represents Series A Preference Shares,  which Eff-Shipping may convert into
     1,006,979  shares of Common Stock. In the event the Company's  earnings per
     share increase,  this number may decrease accordingly.  See "Description of
     Securities -- Series A Preference Shares."

(2)  Unless  otherwise noted, the Company believes that all persons named in the
     table have sole voting and  investment  power with respect to all shares of
     Common Stock beneficially owned by them. The percentages beneficially owned
     assume that none of the Series A Preference  Shares has been converted into
     Common  Stock  and  that  the  Over-Allotment  Option  associated  with the
     Offering is not exercised.

(3)  Mr. Binder owns 500,000  shares of Common Stock  together with his wife, as
     tenants-by-the-entireties.   JeMJ  Financial  Services,   Inc.,  a  company
     controlled by Mr. Binder,  owns 500,000 shares of Common Stock. This amount
     excludes 500,000 shares of Common Stock which Mr. Binder, his wife and JeMJ
     have a right to purchase at $6.00 per share  pursuant  to  warrants,  which
     warrants are presently exercisable.

(4)  Includes a warrant to purchase  200,000  shares of Common  Stock,  which is
     presently exercisable.

(5)  Excludes  500,000  shares of Common  Stock  which such  persons may acquire
     pursuant to warrants which are presently exercisable at $6.00 per share.

                                       47
<PAGE>

                              SELLING STOCKHOLDERS

     The  following  table sets forth  certain  information  with respect to the
beneficial  ownership of the Company's Common Stock by each Selling  Stockholder
as of May 1, 1996,  without  giving effect to the  Offering,  and as adjusted to
reflect the sale of all the Common  Stock  offered by the  Selling  Stockholders
hereunder. Unless otherwise stated, all shares are held with sole investment and
voting power.

<TABLE>
<CAPTION>
                                                                                     Shares
                                                   Beneficial Ownership               Being                Beneficial Ownership
                                                     Prior to Offering               Offered                 After the Offering
                                                ---------------------------          --------             -------------------------
    Selling Stockholder                         Number              Percent                               Number            Percent
    -------------------                         ------              -------                               ------            -------
<S>                                             <C>                     <C>           <C>                    <C>                <C>
Allen, Alvin B.                                 25,000                  .5%           25,000                 0                  0%
Alperin, David                                   6,250                  .1%            6,250                 0                  0%
Alu, James M.                                   15,000                  .3%           15,000                 0                  0%
American Maple Leaf                            125,000                 2.5%          125,000                 0(1)               0%
Amoyelle, Biniamine as Trustee                  37,500                  .7%           37,500                 0                  0%
of the Wolfson Trust
Amoyelle, Biniamine as Trustee                 125,000                 2.5%          125,000                 0                  0%
of the Wolfson Family Trust
Ancic, Stipe                                     6,250                  .1%            6,250                 0                  0%
Barat, Douglas                                   6,250                  .1%            6,250                 0                  0%
Bartolini, Robert R.                           100,000                 2.0%          100,000                 0                  0%
Bear Stearns                                    12,500                 .25%           12,500                 0                  0%
  Account #7959587812
  FBO Robert J. Keighley IRA
Bear Stearns                                    12,500                 .25%           12,500                 0                  0%
  Account #7959585915
  FBO Ron H. Rust IRA
Block, Charles                                   6,250                  .1%            6,250                 0                  0%
Bloom, Jonathan and Rachel Nel                   6,250                  .1%            6,250                 0                  0%
Brarrison Incorporated                          12,500                 .25%           12,500                 0                  0%
Braun, Elliot                                    6,250                  .1%            6,250                 0                  0%
Brooks, John                                     6,250                  .1%            6,250                 0                  0%
Buck, Timothy Paul                              12,500                 .25%           12,500                 0                  0%
Button, Richard T.                              10,000                  .2%           10,000                 0                  0%
Campagnuolo, Benjamin                            6,250                  .1%            6,250                 0                  0%
Centaur Financial Corp.                         76,250                 1.5%           76,250                 0                  0%
Cliff Associates                                41,250                  .8%           41,250                 0                  0%
Cohen, Susan I.                                  5,000                  .1%            5,000                 0                  0%
Colella, John A.                                 6,250                  .1%            6,250                 0                  0%
Costa, Neil and Ahren, Lynn                     25,000                  .5%           25,000                 0                  0%
Costa, Jose A. and Maria E.                      5,000                  .1%            5,000                 0                  0%
Cramer, Gerald B.                               25,000                  .5%           25,000                 0                  0%
Cranbourne Investments                          36,918                 .75%           36,918                 0                  0%
Cruise Finance, Inc.                           150,000                 3.0%          150,000                 0                  0%
CT Partnership                                  12,500                 .25%           12,500                 0                  0%
David, Richard G., IRA                          40,000                  .8%           40,000                 0                  0%
Dumanic, Ivo                                     6,250                  .1%            6,250                 0                  0%
Dunn, Arthur L.                                 12,500                 .25%           12,500                 0                  0%
Edo, Roje                                        6,250                  .1%            6,250                 0                  0%
Eugene M. Eisner Pension Trust                  12,500                 .25%           12,500                 0                  0%
Etablissement Asamar, Ltd.                     100,000                 2.0%          100,000                 0                  0%
</TABLE>


                                       48
<PAGE>

<TABLE>
<CAPTION>
                                                                                     Shares
                                                   Beneficial Ownership               Being                Beneficial Ownership
                                                     Prior to Offering               Offered                 After the Offering
                                                ---------------------------          --------             -------------------------
    Selling Stockholder                         Number              Percent                               Number            Percent
    -------------------                         ------              -------                               ------            -------
<S>                                             <C>                     <C>           <C>                    <C>                <C>
Fabrikant, Martin                                6,250                  .1%            6,250                 0                  0%
Farrauto, Charles                               25,000                  .5%           25,000                 0                  0%
Federman, Carole Ann                             3,125                    *            3,125                 0                  0%
Flam, Robert                                       100                    *              100                 0                  0%
Forman, Michael                                  5,000                  .1%            5,000                 0                  0%
Frankel, Richard G.                             12,500                 .25%           12,500                 0                  0%
Funkey, John P. as Trustee of the                6,250                  .1%            6,250                 0                  0%
      John P. Funkey Revocable Trust
Garnick, Michael & Denise                       62,500                 1.2%           62,500                 0                  0%
Gatto, Richard                                  10,000                  .2%           10,000                 0                  0%
Geller, Paul                                     6,250                  .1%            6,250                 0                  0%
Glicker, Harvey and Harolyn                      6,250                  .1%            6,250                 0                  0%
Goldberg, Phyllis E.                            19,000                 .38%           19,000                 0                  0%
Goldberg, Paul K.                               11,000                 .22%           11,000                 0                  0%
Gooze, Daniel                                   12,500                 .25%           12,500                 0                  0%
Greater Atlantic Casinos, Ltd.                  25,000                  .5%           25,000                 0                  0%
Guarglia, Cynthia                               40,000                  .8%           40,000                 0                  0%
Gutfleish, Louis                                 6,250                  .1%            6,250                 0                  0%
Haas, David S.                                   3,125                 .05%            3,125                 0                  0%
Hickman, Lamoyne W.                             12,500                 .25%           12,500                 0                  0%
Interbanc Mortgage                              18,750                  .3%           18,750                 0                  0%
JeMJ Financial Services, Inc.(2)               500,000                10.2%          500,000                 0                  0%
Kaplan, Susan                                    6,250                  .1%            6,250                 0                  0%
Karp, Florence, Custodian                       86,415                 1.7%           86,415                 0                  0%
Kaufman, Adrienne                                3,125                 .05%            3,125                 0                  0%
Kaufman, Elliot                                  3,125                 .05%            3,125                 0                  0%
Keenan, Thomas                                  75,000                 1.5%           75,000                 0                  0%
Kenlee, Inc.                                    45,375                 1.0%           45,375                 0                  0%
Klass, Milton                                    6,250                  .1%            6,250                 0                  0%
Koutcher, Martin on behalf of the                6,250                  .1%            6,250                 0                  0%
  Koutcher-Ginsberg Pension Plan
Lansker, Rita                                   12,500                 .25%           12,500                 0                  0%
Levitin, Eli                                     6,250                  .1%            6,250                 0                  0%
Love, Douglas A.                                10,000                  .2%           10,000                 0                  0%
Lozic, Arsen                                     6,250                  .1%            6,250                 0                  0%
Manocherian, Fraydun                            25,000                  .5%           25,000                 0                  0%
Marcus, Howard                                  12,500                 .25%           12,500                 0                  0%
Masucci, Robert N.                              12,500                 .25%           12,500                 0                  0%
Mausaieff, Yoram                                 2,500                    *            2,500                 0                  0%
Mayer, Frederick(3)                            500,000                 9.7%          200,000(4)        100,000 (5)            1.8%
Metro Consulting, Inc.                         120,000                 2.4%          120,000                 0                  0%
Miller, Alan I.                                 75,000                 1.5%           75,000                 0                  0%
Miller, Marc                                    12,500                 .25%           12,500                 0                  0%
Miller, Robert A.                                3,125                  (6)            3,125                 0                  0%
Moderski, Joseph C.                              6,250                  .1%            6,250                 0                  0%
</TABLE>


                                       49
<PAGE>

<TABLE>
<CAPTION>
                                                                                     Shares
                                                   Beneficial Ownership               Being                Beneficial Ownership
                                                     Prior to Offering               Offered                 After the Offering
                                                ---------------------------          --------             -------------------------
    Selling Stockholder                         Number              Percent                               Number            Percent
    -------------------                         ------              -------                               ------            -------
<S>                                             <C>                     <C>           <C>                    <C>                <C>
Muhlgeier, Jeffrey                               6,250                  .1%            6,250                 0                  0%
Nestico, Pasquale F.                            15,000                  .3%           15,000                 0                  0%
Novak, Sharon                                    5,000                  .1%            5,000                 0                  0%
Orvieto, Brad, as Trustee                      150,000                 3.0%          150,000                 0                  0%
  for the Merriman Trust
Oswald, Frederick J.                             6,250                  .1%            6,250                 0                  0%
Pavic, Boris                                    25,000                  .5%           25,000                 0                  0%
Pavolic, Ante                                    6,250                  .1%            6,250                 0                  0%
Pavolic, Giorgio Conte                          12,500                 .25%           12,500                 0                  0%
Pearlstein, Alan                                12,500                 .25%           12,500                 0                  0%
Piscitelli, Gene                                12,500                 .25%           12,500                 0                  0%
Prevor Marketing International, Inc.            12,500                 .25%           12,500                 0                  0%
Prudential Securities as Custodian               2,500                  (6)            2,500                 0                  0%
  Steven P. Margolis HCG 816744
Rabin, Jeffrey B.                              130,000                 2.7%          130,000                 0                  0%
Rambler, Louis E.                                6,250                  .1%            6,250                 0                  0%
Reisman, Theodore                                5,000                  .1%            5,000                 0                  0%
Repvic Partners                                 52,500                 1.0%           52,500                 0                  0%
Resnick, Michael                                 6,250                  .1%            6,250                 0                  0%
Romotski, Emil                                  10,000                  .2%           10,000                 0                  0%
Rosen, Kenneth A.                               20,000                  .4%           20,000                 0                  0%
Rosen, Kenneth as Trustee of the                20,000                  .4%           20,000                 0                  0%
  Money Purchase Pension Plan
Rosner, Steven B.                              101,000                 2.0%          101,000                 0                  0%
Saker, Wayne                                     6,250                  .1%            6,250                 0                  0%
Salomon, Edward                                  6,250                  .1%            6,250                 0                  0%
Sato, Ken                                       12,500                 .25%           12,500                 0                  0%
Schimmel, Lawrence                             125,000                 2.5%          125,000                 0                  0%
Shapiro, Allan                                  12,500                 .25%           12,500                 0                  0%
Smolen, Eric E.                                  6,500                  .1%            6,500                 0                  0%
Some, Aaron                                      3,125                    *            3,125                 0                  0%
Sorrentino, Andrew                               3,125                    *            3,125                 0                  0%
Speziale, Peter J. and Adam                      6,250                  .1%            6,250                 0                  0%
  Brostovski, Joint Tenants with
  Rights of Survivorship
Staller, Jerome M.                              12,500                 .25%           12,500                 0                  0%
Stanley, Michael C.                             10,000                  .2%           10,000                 0                  0%
Stiggedy Entertainment                          12,500                  .2%           12,500                 0                  0%
Strassberg, David                                6,250                  .1%            6,250                 0                  0%
Strauss, Elaine J.                               6,250                  .1%            6,250                 0                  0%
Teitelbaum, Naftali and Gale B.,                 6,250                  .1%            6,250                 0                  0%
  Joint Tenants with Rights of
  Survivorship
Tidwell, Gerald                                  6,250                  .1%            6,250                 0                  0%
Visiu, Mirko                                    12,500                 .25%           12,500                 0                  0%
</TABLE>


                                       50
<PAGE>

<TABLE>
<CAPTION>
                                                                                     Shares
                                                   Beneficial Ownership               Being                Beneficial Ownership
                                                     Prior to Offering               Offered                 After the Offering
                                                ---------------------------          --------             -------------------------
    Selling Stockholder                         Number              Percent                               Number            Percent
    -------------------                         ------              -------                               ------            -------
<S>                                             <C>                     <C>           <C>                    <C>                <C>
Vitan Group LLC                                 40,000                 1.0%           40,000                 0                  0%
Walton, David M.                                75,000                 1.5%           75,000                 0                  0%
Ward, Dean T.                                    6,250                  .1%            6,250                 0                  0%
Weisman, Lawrence S.,                           25,000                 .25%           25,000                 0                  0%
  Individual Retirement Account
  Funds
Wellner, Robert G.                              75,000                 1.5%           75,000                 0                  0%
Wolfson, Aaron                                  25,000                 .25%           25,000                 0                  0%
Wray, Paul E. and Herron, Diane                  6,250                  .1%            6,250                 0                  0%
Wyllie, Kevin J.                                 6,250                  .1%            6,250                 0                  0%
Yanni, Louis                                     6,250                  .1%            6,250                 0                  0%
Yoga Trading Company                             3,125                    *            3,125                 0                  0%
Young, Robert                                   75,000                 1.5%           75,000                 0                  0%
Zimmerman, Oscar                                18,750                 .38%           18,750                 0                  0%
Zobian, Edward Joseph                            3,125                    *            3,125                 0                  0%
</TABLE>

<TABLE>
<CAPTION>
                                                    Beneficial Ownership             Being                Beneficial Ownership
                                                     Prior to Offering              Offered               After the Offering(5) 
                                              -------------------------------       -------           -----------------------------
     Selling Stockholders
   (Shares of Common Stock
     Underlying Warrants)                      Number                Percent                             Number             Percent
     -------------------                      -------                -------                             -------            -------
<S>                                          <C>                      <C>            <C>               <C>                    <C> 
Binder, Jeffrey I.,                          1,500,000                27.6%          500,000(4)        500,000 (6)            9.2%
    Rosalie G. and
    JeMJ Financial Services, Inc.(7)

Mayer, Frederick(3)                            500,000                 9.7%          200,000(4)        100,000 (6)            1.8%
</TABLE>
- ----------------
*    Owns less than .1% of the Common Stock.

(1)  This amount takes into account  shares of Common Stock being offered in the
     underwritten Offering.

(2)  JeMJ  Financial  Services,  Inc. is  controlled  by Jeffrey I. Binder,  the
     Chairman  of the Board of the  Company.  This amount  excludes  warrants to
     purchase  250,000 shares of Common Stock owned by JeMJ Financial  Services,
     Inc.

(3)  Frederick  Mayer is the  Vice-Chairman  of the Board of the Company and the
     Chairman of the Board of New Commodore. (4) Excludes shares of Common Stock
     being offered and listed elsewhere herein.

(5)  Assumes that the 1,000,000 Units in the concurrent  offering by the Company
     are sold, and that neither the Over-Allotment  Option nor the Underwriter's
     Warrant are exercised.

(6)  This amount  takes into account  shares of Common  Stock being  offered and
     listed elsewhere herein.

(7)  Jeffrey I. Binder is the Chairman of the Board of the Company.  This amount
     includes  500,000  shares of Common Stock and warrants to purchase  250,000
     shares of Common Stock owned by JeMJ Financial Services,  Inc. an affiliate
     of Mr.  Binder.  This amount  also  includes  warrants to purchase  250,000
     shares of Common Stock owned by Mr. and Mrs. Binder.



                                       51
<PAGE>

                              CERTAIN TRANSACTIONS

     In April 1995,  the Company  issued  12,000  shares of its Common  Stock to
Jeffrey I. Binder, the Company's  Chairman,  for $12,000 in conjunction with the
organization of the Company. On April 26, 1995, the Company authorized the split
of its  Common  Stock,  and  each  share of its  outstanding  Common  Stock  was
exchanged  for 100 shares of Common Stock.  Subsequent to such date,  Mr. Binder
contributed  approximately  an  additional  $988,000  for such Common  Stock and
transferred  half of such Common Stock to an  affiliate.  On May 12,  1995,  the
Company  repurchased  200,000  shares of Common  Stock  from Mr.  Binder for par
value.

     On May 4, 1995, the Company issued  warrants at what it considered  present
market  value to purchase a total of 325,000  shares of Common  Stock to Messrs.
Mayer,  Sullivan and Pritzker,  who are executive officers of the Company and/or
its  subsidiaries.  Such  warrants were issued  pursuant to each such  officer's
respective  employment  agreement  and are  exercisable  at $1.00 per share,  at
varying vesting periods.  The Company also issued 300,000 shares of Common Stock
to Mr. Mayer on May 12, 1995 for $200,000.

     On July 14, 1995, the Company issued warrants to its Chairman,  Mr. Jeffrey
I. Binder and his wife,  Rosalie Binder, as well as to JeMJ Financial  Services,
Inc., a company  controlled  by Mr. Binder (the "Binder  Warrants").  The Binder
Warrants  entitle the holders to purchase  collectively  up to 500,000 shares of
Common Stock at an exercise price of $6.00 per share. The Binder Warrants expire
seven  years  after  the date of their  issuance.  The  Binder  Warrants  became
exercisable upon issuance,  and contain certain  anti-dilution  and registration
rights  provisions and other terms as were  determined by the Board of Directors
of the Company.  The sale of the Common Stock  underlying the Binder Warrants is
subject to a 12 month lock-up period.

     As part of the Purchase  Price for the Commodore  Assets,  the Company paid
$5,000,000  to EffJohn and issued it 1,000,000  Series A Preference  Shares.  In
addition,  the Lender loaned the Company  $24,500,000  pursuant to the Loan. The
Loan is secured by  substantially  all of the assets of the  Company,  including
first  preferred  ship's  mortgages on the Cruise  Ships.  See  "Business -- The
Commodore Acquisition."

     Several of the  Company's  stockholders  are  principals  in  International
Marine Carriers ("IMC"),  a vessel manager employed by the Company.  The Company
has entered  into an  agreement  with IMC to act as manager for the Cruise Ships
for two years, subject to successive one year renewals at the written request of
the Company.  The Company paid IMC  $130,235  for services  rendered  during the
partial fiscal year ended  September 30, 1995 and has agreed to pay IMC $585,000
during  the  1996  fiscal  year for the  management  of the  Enchanted  Isle and
$219,000 for the management of the Universe Explorer.  This transaction was made
on  terms no less  favorable  than  the  Company  could  have  obtained  from an
unaffiliated party.

     During fiscal 1995, the Company used several bank facilities, primarily for
credit card processing and deliveries of cash to and from the Company's vessels,
that belonged to affiliates of EffJohn.  The Company has since  arranged for its
own processing  services.  This  transaction was made on terms no less favorable
than the Company could have obtained from an unaffiliated party.

     On July 14,  1995,  the  Company and EffJohn  entered  into the  Settlement
Agreement  related to the  Commodore  Acquisition.  In this  agreement,  EffJohn
agreed to fix certain  technical  deficiencies in both the Universe Explorer and
the  Enchanted  Isle and to pay the  Company  charter  fees if  EffJohn  did not
charter the Universe  Explorer.  EffJohn paid the Company  $425,000  pursuant to
this  agreement  in fiscal 1995 and paid the Company an  additional  $425,000 in
fiscal 1996.

     As part of the Commodore  Acquisition,  the Company entered into a sublease
agreement with Old Commodore to lease an IBM AS/400 computer  system.  The lease
is treated as a capital lease for financial statement purposes,  and the Company
owed $223,960 at September 30, 1995. This  transaction was made on terms no less
favorable than the Company could have obtained from an unaffiliated party.

     In  the  future,  the  Company  plans  to  present  all  material  proposed
transactions with  affiliated   parties  to  the  Board  of  Directors  for  its
consideration  and  approval.  Any Board  Member who has an  interest  in such a
transaction will abstain from voting on such issue.

                           DESCRIPTION OF SECURITIES

General
     The Company is a Bermuda "exempted  company," which means that it is exempt
from the  requirement  of the  Companies  Act 1981,  as amended (the  "Companies
Act"), that "local" companies be at least 60% owned and controlled by Bermudans.
The following  summary is a description  of certain  provisions of the Company's
Memorandum of  Association  ("Memorandum")  and Bye-laws.  Such summary does not
purport to be complete  and is subject to, and is  qualified in its entirety by,
all of the provisions of the Memorandum and Bye-laws,  including the definitions
therein of certain terms.

                                       52
<PAGE>

Units

     Each Unit consists of one share of Common Stock and one redeemable  Warrant
to purchase one-half share of Common Stock for $6.00 per share. The Warrants are
exercisable  only in pairs,  with each two  Warrants  entitling  the  registered
holder to purchase one share of Common  Stock.  The Common  Stock and  Warrants,
which  constitute a Unit,  will be  detachable  and  separately  tradeable  upon
issuance.  The  Units  will not be quoted on any  stock  exchange  or  automated
quotation system.

Common Stock

     The  Company is  authorized  to issue 100 million  shares of Common  Stock.
Holders  of Common  Stock are  entitled  to one vote for each  share held on all
matters submitted to a vote of stockholders.  There is no cumulative voting with
respect to the election of  directors,  with the result that the holders of more
than 50 percent of the shares who vote in the  election of  directors  can elect
all of the directors  except the director that may be elected by EffJohn  during
the time it owns at least 125,000 Series A Preference Shares.  Holders of Common
Stock are entitled to receive ratably such dividends, if any, as may be declared
by the Board of Directors of the Company out of funds legally available therefor
and after  payments to holders of the Series A  Preference  Shares and any other
series of preferred  stock  outstanding.  Upon the  liquidation,  dissolution or
winding up of the  Company,  the holders of Common Stock are entitled to receive
ratably the net assets of the Company after payment of all debts and liabilities
and  payments to holders of the  Company's  Series A  Preference  Shares and any
other series of  preferred  stock  outstanding.  Holders of Common Stock have no
preemptive, subscription, redemption or conversion rights.

     The Company's  Bye-laws  provide that the quorum  required for a meeting of
stockholders is stockholders  representing more than 50% of the total votes able
to be  cast.  An  amalgamation  of the  Company,  which  includes  a  merger  or
consolidation,  requires the approval of stockholders representing more than 50%
of the total  votes  cast at a meeting  at which a quorum  is  established.  The
Company's   Bye-laws   further   provide  that  the  approval  of   stockholders
representing  more than 50% of the total  votes able to be cast is  required  to
amend the  Memorandum and Bye-laws with respect to certain  matters,  including,
without limitation, the voting provisions and other matters set forth above.

     The outstanding  shares of Common Stock are, and the Shares of Common Stock
offered by the  Company in this  Offering,  when  issued and paid for,  will be,
fully paid and  non-assessable.  Prior to the  Offering,  there  were  4,931,933
shares of Common Stock outstanding held by 130 stockholders of record.

Warrants

     The  Company  proposes  to issue an  aggregate  of  1,000,000  Warrants  to
purchase up to an aggregate of 500,000  shares of Common Stock in the  Offering.
The Warrants are exercisable only in pairs, with each two Warrants entitling the
registered  holder to purchase one share of Common  Stock.  The Warrants will be
issued  pursuant to an agreement (the "Warrant  Agreement")  between the Company
and Stock Trans,  Inc.,  as warrant  agent (the  "Warrant  Agent").  None of the
Warrants  have been issued prior to the Offering.  The  following  discussion of
certain  terms and  provisions  of the  Warrants is qualified in its entirety by
reference to the detailed  provisions  of the Warrant  Agreement and the Warrant
certificates,  the  forms  of  which  have  been  filed  as an  exhibit  to  the
Registration Statement of which this Prospectus forms a part.

     Each two Warrants  entitle the holder to purchase one share of Common Stock
at an exercise  price of $6.00 per share.  The  Warrants may be exercised at any
time  commencing  one year after the date of this  Prospectus  until they expire
five years after the date of this  Prospectus.  The  Warrants may be redeemed by
the Company at any time,  commencing one year after the date of this Prospectus,
at a  redemption  price of $.05 per Warrant upon 25 days prior  written  notice,
provided the average  closing bid price of the Common  Stock for 20  consecutive
trading  days  ending not more than 15 days prior to the date of any  redemption
notice is in excess of $9.00 per share.  Warrant  holders  shall  have  exercise
rights  until  the  close of the  business  day  preceding  the date  fixed  for
redemption.

     In order for a holder to exercise a Warrant, and as required in the Warrant
Agreement,  there  must be a  current  registration  statement  on file with the
Securities  and  Exchange  Commission  pertaining  to the shares of Common Stock
underlying  the  Warrants,  and such shares must be  registered or qualified for
sale under the securities laws of the state in which such Warrant holder resides
or such exercise  must be exempt from  registration  in such state.  The Company
will be required to file post-effective amendments to the Registration Statement


                                       53
<PAGE>

during the  nine-month  period from the date  hereof,  when events  require such
amendments.  In addition, the Company has agreed with the Underwriter to use its
best efforts to keep the Registration  Statement  covering the shares underlying
the Warrants current and effective. There can be no assurance however, that such
Registration Statement (or any other Registration Statement filed by the Company
to cover shares of Common Stock underlying the Warrants) can be kept current. If
a  Registration  Statement  covering  such  shares of  Common  Stock is not kept
current  for any  reason,  of if the  shares  underlying  the  Warrants  are not
registered  in the state in which a holder  resides,  the  Warrants  will not be
exercisable and will be deprived of any value.

     Holders  of the  Warrants  will be  protected  against  dilution  upon  the
occurrence of certain events,  including, but not limited to the issuance of any
Common Stock or other securities  convertible or exercisable for Common Stock at
a price per share less than the exercise price or the market price of the Common
Stock,  or in the event of any stock  dividend,  stock split,  reclassification,
recapitalization,  stock combination or similar transaction. However, holders of
the Warrants  will have no voting  rights and will not be entitled to dividends.
In the event of liquidation,  dissolution or winding up of the Company,  holders
of Warrants  will not be  entitled to  participate  in any  distribution  of the
Company's assets.

     The purchase  price  payable upon exercise of the Warrants is to be paid in
lawful  money  of the  United  States.  The  Company  is not  required  to issue
certificates  representing fractions of shares of Common Stock upon the exercise
of Warrants,  but with respect to any fraction of a share,  it will make payment
in cash based upon the market  price of the Common  Stock as  determined  by the
Warrant Agent.

Transfer Agent and Warrant Agent

     The transfer  agent and  registrar for the Common Stock and the Warrants is
Stock Trans, Inc., 7 East Lancaster Avenue, Ardmore, Pennsylvania 19003.

Preferred Stock

     The Company is  authorized to issue 10 million  shares of preferred  stock.
The Bye-laws  authorize the Board of Directors (without  stockholder  approval),
among  other  things,  to issue  such  preferred  stock,  with such  rights  and
limitations as the Board of Directors may  subsequently  determine.  Among other
designations,  the Board of Directors  may  determine  (i) the dividend rate and
conditions and the dividend preferences, if any; (ii) whether dividends would be
cumulative  and,  if so,  the date from which  dividends  on such  series  would
accumulate;  (iii) whether, and to what extent, the holders of such series would
enjoy  voting  rights,  if any,  in addition to those  prescribed  by law;  (iv)
whether,  and  upon  what  terms,  such  series  would  be  convertible  into or
exchangeable  for shares of any other class of capital  stock or other series of
preferred  shares;  (v)  whether,  and upon what  terms,  such  series  would be
redeemable;  (vi)  whether  or not a  sinking  fund  would be  provided  for the
redemption of such series and if so, the terms and conditions thereof; and (vii)
the  preference,  if any, to which such series would be entitled in the event of
voluntary or involuntary liquidation,  dissolution or winding up of the Company.
Any particular  series of preferred  shares may rank junior to, on a parity with
or senior to any other class of the Company's capital stock, including any other
series of preferred  shares,  except that no such series of preferred  stock may
rank senior to or on a parity with the Series A Preference  Shares,  without the
approval of the holders of the Series A Preference  Shares.  Thus,  the Board of
Directors,  without the approval of the holders of Common Stock, could authorize
the issuance of a series of preferred  shares with voting,  conversion and other
rights  that could  affect the voting  power and other  rights of the holders of
Common Shares or that could have the effect of delaying, deferring or preventing
a change in control of the Company.

Series A Preference Shares

     In July 1995, the Company issued  1,000,000  Series A Preference  Shares to
EffJohn at the Commodore Closing in partial payment for the Commodore Assets. On
April 1, 1996, the Company issued an additional 6,979 Series A Preference Shares
to EffJohn in partial satisfaction of a dividend obligation.  The following is a
summary of the  principal  features  of the  Series A  Preference  Shares.  This
summary  does not  address  all of the  rights and  preferences  of the Series A
Preference Shares.

     The Series A Preference Shares are entitled to a preference with respect to
dividends, liquidation or a distribution of assets of the Company over any other
shares   of  capital  stock  of   the  Company.  In   the  event   of  any  such


                                       54
<PAGE>

liquidation or  distribution  of assets,  the holders of the Series A Preference
Shares will receive any accrued but unpaid  dividends  and USD$4.00 per Series A
Preference  Share before the holders of other  series of preferred  stock or the
Common Stock receive any distribution of the Company's assets.

     The  holders of the Series A  Preference  Shares are  entitled to receive a
dividend  equal to seven  (7)  percent  of the  issuance  price of the  Series A
Preference Shares prior to the payment of dividends on the Common Stock.  Unpaid
dividends will accumulate from year to year, and the maximum amount which may be
paid to the holders of the Series A Preference  Shares in any year is 10 percent
of the net  profits of the Company  for such year.  Dividends  in excess of this
amount may be paid in additional Series A Preference Shares or Common Stock.

     The Series A  Preference  Shares  are not  entitled  to vote  except on the
following matters:  (i) matters relating to the winding up of the Company,  (ii)
matters  relating  to the  alteration  of the terms of the  Series A  Preference
Shares,  or (iii) in the  event  that the  Company  has not paid any part of the
dividend on the Series A Preference  Shares for two  consecutive  years,  on all
matters on which holders of Common Stock would be entitled to vote. When voting,
each Series A Preference Share receives one vote.

     The holders of the Series A Preference Shares shall have the option, at any
time,  to convert  any or all of their  Series A  Preference  Shares into Common
Stock of the Company at a  conversion  rate equal to the greater of USD$4.00 per
share or a price per share equal to 8 times the Company's earnings per share for
its prior  fiscal  year.  In  addition,  the holders of the Series A  Preference
Shares may sell up to  approximately  45,000 such shares in any 90-day period to
third parties at any time after the Commodore Closing and prior to the date upon
which the Common Stock  becomes  listed on Nasdaq,  subject to  compliance  with
applicable securities laws.

     The  Company  has the  option  to  redeem  all or any part of the  Series A
Preference Shares at USD$4.00 per share at any time commencing three years after
their  issuance  subject  to the  right  of  EffJohn  to  convert  its  Series A
Preference  Shares upon receipt of the notice. As long as EffJohn holds at least
125,000 Series A Preference Shares, it has the nontransferable  right to appoint
one person to the Company's Board of Directors.

Differences in Corporate Law

     The  Companies  Act of  Bermuda  differs  in  certain  respects  from  laws
generally  applicable to U.S.  corporations  and their  stockholders.  Set forth
below is a summary  of  certain  significant  provisions  of the  Companies  Act
(including  any  modifications  adopted  pursuant  to  the  Company's  Bye-laws)
applicable to the Company,  which differ in certain  respects from provisions of
Delaware  corporate  law. The  comparison  of the  Companies Act to Delaware law
provides only a basis of  comparison  and in no way means that the corporate law
of Delaware is the same as that of other U.S. states.  The following  statements
are summaries of some of the provisions of the Companies Act, and do not purport
to deal with all aspects of Bermuda law that may be relevant to the Company, its
officers,  directors  and its  stockholders.  See  "Risk  Factors  --  Rights of
Security Holders Under Bermuda Law May Be Less Than Under U.S. Jurisdictions."

     Interested  Directors.  The Bye-laws  provide that any transaction  entered
into by the Company in which a director  has an interest is not  voidable by the
Company nor can such  director be liable to the Company for any profit  realized
pursuant to such transaction provided the nature of the interest is disclosed at
the first  opportunity:  (i) at a meeting  of  directors  or in  writing  to the
directors,  and  (ii) to the  Company's  auditors,  upon  their  request.  Under
Delaware law no such transaction  would be voidable if (i) the material facts as
to such  interested  director's  relationship  or interests are disclosed or are
known to the board of  directors  and the  board in good  faith  authorizes  the
transaction  by  the  affirmative  vote  of  a  majority  of  the  disinterested
directors,  (ii)  such  material  facts  are  disclosed  or  are  known  to  the
stockholders  entitled  to vote  on such  transaction  and  the  transaction  is
specifically  approved  in good faith by vote of the  stockholders  or (iii) the
transaction  is  fair as to the  corporation  as of the  time it is  authorized,
approved or ratified.

     Loans to Directors.  The Companies Act generally forbids loans to directors
without the prior approval of  stockholders  who hold 90% of the Common Stock of
the Company at a general meeting of stockholders.  Delaware law does not contain
a similar provision.

     Mergers and Similar  Arrangements.  The Company may acquire the business of
another  Bermuda  company  similarly  exempt  from  Bermuda  taxes or a  company
incorporated outside Bermuda and carrying on such business when it is within the
objects of its Memorandum.  The Company may "amalgamate"  (merge or consolidate)


                                       55
<PAGE>

with another  Bermuda company or a foreign  corporation if such  amalgamation is
approved by the board of  directors  and the holders of a majority of the Common
Stock  at a  meeting  at  which a  quorum  is  established.  While a  dissenting
stockholder  may have the right to express to a Bermuda  court his view that the
transaction  sought to be approved would not provide the  stockholders  with the
fair  value of their  shares,  the court  ordinarily  would not  disapprove  the
transaction  on such ground absent  evidence of fraud or bad faith.  The Bermuda
court would,  however,  assess the fair value of such  dissenting  stockholder's
Common Stock, and the dissenting  stockholder  would be entitled to receive this
amount, in cash, in lieu of the consideration such dissenting  stockholder would
otherwise  receive  in  the  transaction.   Under  Delaware  law,  with  certain
exceptions,  any merger,  consolidation or sale of all or substantially  all the
assets  of a  corporation  must be  approved  by the  board of  directors  and a
majority of the  outstanding  shares  entitled to vote.  Under  Delaware  law, a
stockholder  of  a  corporation   participating   in  certain  major   corporate
transactions may, under varying  circumstances,  be entitled to appraisal rights
pursuant to which such  stockholder  may receive  cash in the amount of the fair
market value of the shares held by such stockholder (as determined by a court or
by  agreement  of  the  corporation   and  the   stockholder)  in  lieu  of  the
consideration  such  stockholder  would  otherwise  receive in the  transaction.
Delaware  law does not  provide  stockholders  of a  corporation  with voting or
appraisal  rights when the corporation  acquires  another  business  through the
issuance of its stock or other  consideration  (i) in exchange for the assets of
the business to be acquired,  (ii) in exchange for the outstanding  stock of the
corporation  to be  acquired  or  (iii)  in a merger  of the  corporation  to be
acquired with a subsidiary of the acquiring corporation.

     Takeovers.  Bermuda law provides  that where an offer is made for shares of
another  company  and,  within  four months of the offer the holders of not less
than 90% of the shares  which are the subject of the offer  accept,  the offeror
may by notice require the nontendering  stockholders to transfer their shares on
the terms of the offer.  Dissenting  stockholders  may apply to the court within
one  month  of the  notice  objecting  to the  transfer.  The  burden  is on the
dissenting stockholders to show that the court should exercise its discretion to
enjoin the  required  transfer,  which the court will be  unlikely  to do unless
there is evidence of fraud or bad faith or  collusion as between the offeror and
the  holders of the shares who have  accepted  the offer as a means of  unfairly
forcing  out a  minority  stockholder.  Delaware  law  provides  that  a  parent
corporation, by resolution of its board of directors and without any stockholder
vote,  may merge with any 90% or more owned  subsidiary.  Upon any such  merger,
dissenting stockholders of the subsidiary would have appraisal rights.

     Acquisition of Minority  Shares.  The holders of at least 95% of the Common
Stock (the "Majority  Stockholders")  may force the holders of 5% or less of the
Common Stock (the  "Remaining  Stockholders")  to sell their Common Stock to the
Majority  Stockholders  under  Bermuda law. If the  Remaining  Stockholders  are
dissatisfied with the price offered by the Majority Stockholders, they may apply
to a Bermuda court for an appraisal of their shares. The appraisal is binding on
the Remaining Stockholders.

     Stockholder's  Suit. Class action and derivative  actions are generally not
available to stockholders under the laws of Bermuda. However, the Bermuda courts
ordinarily  would be expected to follow English case law precedent,  which would
permit a stockholder  to commence an action in the name of the Company to remedy
a wrong done to the Company where the act  complained of is alleged to be beyond
the  corporate  power  of the  Company  or is  illegal  or would  result  in the
violation of the Memorandum and Bye-laws.  Furthermore,  consideration  would be
given by the court to acts that are alleged to  constitute  a fraud  against the
minority  stockholders  or where  an act  requires  the  approval  of a  greater
percentage of the Company's  stockholders than actually approved it. The winning
party in such an action  generally  would be able to  recover  a portion  of its
attorney  fees  incurred  in  connection  with such  action.  Class  actions and
derivative  actions  generally are available to stockholders  under Delaware law
for, among other things,  breach of fiduciary duty,  corporate waste and actions
not taken in accordance  with  applicable  law. In such  actions,  the court has
discretion  to permit the winning  party to recover  attorney  fees  incurred in
connection with such action.

     Indemnification  of  Directors.  The  Company has agreed to  indemnify  its
directors  or officers in their  capacity as such in respect of any loss arising
or  liability  attaching  to them by virtue of any rule of law in respect of any
negligence,  default,  breach of duty or breach of trust of which a director  or
officer may be guilty in  relation  to the Company  other than in respect of his
own wilful default,  wilful neglect, fraud or dishonesty.  Under Delaware law, a
corporation may adopt a provision eliminating or limiting the personal liability
of a director to the corporation or its  stockholders  for monetary  damages for
breach of fiduciary  duty as a director,  except for breaches of the  director's
duty of  loyalty,  for acts or  omissions  not in good  faith  or which  involve
intentional  misconduct or knowing  violations  of law, for improper  payment of


                                       56
<PAGE>

dividends or for any  transaction  from which the  director  derived an improper
personal benefit. Delaware law has provisions and limitations similar to Bermuda
regarding  indemnification by a corporation of its directors or officers, except
that under Delaware law the statutory  rights to  indemnification  may not be as
limited.  Both Bermuda and Delaware law allow a company to obtain  directors and
officers  liability  insurance.  The Company has not yet decided whether it will
purchase such insurance.

     Inspection  of Corporate  Records.  Members of the general  public have the
right to inspect the public documents of the Company  available at the office of
the  Registrar  of  Companies  in Bermuda,  which will  include  the  Memorandum
(including  its objects and powers) and any  alteration to the  Memorandum,  and
documents  relating to an increase  or  reduction  of  authorized  capital.  The
stockholders  have the  additional  right to inspect  the  Bye-laws,  minutes of
general meetings and audited financial statements of the Company,  which must be
presented to the annual meeting of stockholders. The register of stockholders of
the Company is also open to inspection by stockholders  without  charge,  and to
members of the public for a fee.  The Company is required to maintain  its share
register in Bermuda but may establish a branch register outside of Bermuda.  The
Company is required to keep at its registered office a register of its directors
and  officers  which is open for  inspection  by members  of the public  without
charge.

     Local  Directors.  The  Companies Act requires that a quorum of a company's
directors be residents of Bermuda unless a company's common shares are listed on
an appointed stock exchange (including Nasdaq), in which case a company may have
a resident representative in Bermuda instead of resident directors. Accordingly,
at this time, two of the Company's  directors,  Messrs.  Francis and Miller, are
Bermuda residents and the Company's  Bye-Laws establish a quorum for meetings of
directors at two members.

     Warrants. Under the provisions of the Companies Act, it is unlawful for any
company to issue "bearer" shares of stock,  which are defined as shares that may
be transferred by delivery of the warrant or certificate  relating thereto.  The
term  "warrant"  is used in  Bermuda  law  only in this  bearer  stock  context.
Accordingly,  under Bermuda law, any reference to "warrant" must be construed as
an option,  which is an  instrument  entitling  the holder to  subscribe  to the
Common Stock in accordance with the terms of the instrument.  References  herein
to either the Binder Warrant or the Warrants should not be construed as enabling
the underlying  Common Stock to be transferred upon delivery of such certificate
alone.

Anti-Takeover Provisions

     Although  the Board of  Directors  is not  presently  aware of any takeover
attempts,  the Bye-laws of the Company contain certain  provisions  which may be
deemed  to be  "anti-takeover"  in nature in that  such  provisions  may  deter,
discourage or make more  difficult  the  assumption of control of the Company by
another corporation or person through a tender offer,  merger,  proxy contest or
similar  transaction or series of  transactions.  These  provisions were adopted
unanimously  by the Board of Directors and approved by the  stockholders  of the
Company.

     Authorized  but Unissued  Shares.  The Company has  authorized  100 million
shares of Common Stock and ten million shares of preferred  stock.  These shares
of Common  Stock  were  authorized  for the  purpose of  providing  the Board of
Directors  of the  Company  with  as  much  flexibility  as  possible  to  issue
additional  shares for proper corporate  purposes  including  equity  financing,
acquisitions  (including  the Commodore  Acquisition),  stock  dividends,  stock
splits,  the  Plan,  stock  options  (including  the  Binder  Warrants  and  the
Warrants),  and other  purposes.  The Company has no agreements,  commitments or
plans at this time for the sale or use of the additional  shares of Common Stock
or preferred  stock except for  potential  conversion of the Series A Preference
Shares into Common Stock.  The issuance of shares of preferred stock may have an
adverse  effect  on  the  Company's   stockholders.   See   "Preferred   Stock."
Stockholders  of the Company do not have  preemptive  rights with respect to the
purchase of these shares.  Therefore such issuance could result in a dilution of
voting  rights and book value per share as to Common Stock of the  Company.  See
"Business -- Commodore  Acquisition"  and "Description of Securities -- Series A
Preference Shares."

     No Cumulative  Voting. The Company's Bye-laws do not contain any provisions
for cumulative voting.  Cumulative voting entitles stockholders to as many votes
as equal the number of shares owned by such holder  multiplied  by the number of
directors  to be  elected.  A  stockholder  may cast  all  these  votes  for one
candidate or distribute them among any two or more candidates.  Thus, cumulative
voting  for  the  election  of  directors  allows  a  stockholder  or  group  of
stockholders  who hold less than 50 percent of the outstanding  shares voting to
elect one or more members of a Board of Directors. Without cumulative voting for


                                       57
<PAGE>

the  election of  directors,  the vote of holders of a  plurality  of the shares
voting is  required  to elect any  member of a Board of  Directors  and would be
sufficient to elect all the members of the board being elected.

     Classified Board of Directors. The Board of Directors is divided into three
classes.  One class holds  office  initially  for a term  expiring at the annual
meeting of  stockholders  to be held in 1996,  a second  class will hold  office
initially for a term expiring at the annual meeting of  stockholders  to be held
in 1997 and a third  class holds  office  initially  for a term  expiring at the
annual meeting of  stockholders to be held in 1998.  Approximately  one-third of
the total  number of  directors  will serve as members of each such class.  As a
result,  it would  take a person who  wanted to gain  control  of the  Company a
minimum of two annual meetings of  stockholders  before he could gain control of
the Company's Board of Directors.  

     General  Effect of  Anti-Takeover  Provisions.  The overall effect of these
provisions may be to deter a future tender offer or other takeover  attempt that
some  stockholders  might view to be in their best  interest  as the offer might
include a premium  over the market price of the  Company's  Common Stock at that
time.  In  addition,  these  provisions  may have the  effect of  assisting  the
Company's current  management in retaining its position and place it in a better
position  to  resist  changes  which  some  stockholders  may  want  to  make if
dissatisfied with the conduct of the Company's business.

                         SHARES ELIGIBLE FOR FUTURE SALE

     All of the 4,931,933  shares of Common Stock of the Company  outstanding as
of the  date of this  Prospectus  are  restricted  securities,  as that  term is
defined in Rule 144  promulgated  under the Securities Act and 3,831,933  shares
have been  registered  for sale  concurrently  herewith.  Such shares may not be
sold,  transferred or otherwise disposed of for a period of one year without the
prior consent of the Underwriter.  Of the 4,931,933 shares, 1,300,000 shares are
owned by affiliates of the Company, as that term is defined under the Securities
Act.  Absent  registration  under the Securities Act, the sale of such shares is
subject to Rule 144, as promulgated under the Securities Act. In general,  under
Rule 144,  subject to the  satisfaction of certain other  conditions,  a person,
including an affiliate of the Company,  who has  beneficially  owned  restricted
shares of Common  Stock for at least two years is entitled  to sell,  within any
three-month period, a number of shares that does not exceed the greater of 1% of
the total number of outstanding shares of the same class, or if the Common Stock
is quoted on Nasdaq,  the average weekly trading volume during the four calendar
weeks  preceding the sale. A person who has not been an affiliate of the Company
for  at  least  three  months  immediately   preceding  the  sale  and  who  has
beneficially  owned  the  shares of Common  Stock  for at least  three  years is
entitled to sell such shares under Rule 144 without  regard to any of the volume
limitations described above. No prediction can be made as to the effect, if any,
that sales of shares of Common Stock or the availability of such shares for sale
will have on the market prices prevailing from time to time.  Nevertheless,  the
possibility that  substantial  amounts of Common Stock may be sold in the public
market may  adversely  affect  prevailing  prices for the Common Stock and could
impair the Company's  ability to raise capital in the future through the sale of
equity securities.

                     CERTAIN FOREIGN ISSUER CONSIDERATIONS

     The Company has been  designated  as a  non-resident  for exchange  control
purposes by the Bermuda Monetary Authority, Foreign Exchange Control.

     THE BERMUDA  MONETARY  AUTHORITY  AND THE REGISTRAR OF COMPANIES IN BERMUDA
WILL ACCEPT NO RESPONSIBILITY FOR THE FINANCIAL  SOUNDNESS OF ANY SCHEMES OR FOR
THE CORRECTNESS OF ANY OF THE STATEMENTS MADE OR OPINIONS  EXPRESSED WITH REGARD
TO THEM.

     There  are no  limitations  on the  rights  of  non-Bermuda  owners  of the
Company's Common Stock to hold or vote their voting shares.  Because the Company
has been designated as a non-resident  for Bermuda  exchange  control  purposes,
there are no  restrictions  on its  ability  to  transfer  funds into and out of
Bermuda or to pay  dividends to United  States  residents who are holders of the
Company's Series A Preference  Shares or Common Stock,  other than in respect of
local Bermuda currency.

     In accordance with Bermuda law, share  certificates  are only issued in the
names of corporations or  individuals.  In the case of an applicant  acting in a
special capacity (for example, as an executor or trustee),  certificates may, at
the request of the  applicant,  record the  capacity in which the  applicant  is
acting.  Notwithstanding the recording of any such special capacity, the Company


                                       58
<PAGE>

is not bound to investigate or incur any responsibility in respect of the proper
administration  of any such estate or trust.  The Company will take no notice of
any trust  applicable to any of its  securities  whether or not it had notice of
such trust.

     As an  "exempted  company,"  the Company is exempt from  Bermuda laws which
restrict the percentage of share capital that may be held by non-Bermudians, but
as an exempted  company,  the Company may not  participate  in certain  business
transactions,  including:  (1) the  acquisition  or  holding  of land in Bermuda
(except  that  required for its business and held by way of lease or tenancy for
terms of not more  than 21  years)  without  the  express  authorization  of the
Bermuda legislature; (2) the taking of mortgages on land in Bermuda to secure an
amount in excess of $50,000  without the  consent of the  Minister of Finance of
Bermuda; (3) the acquisition of securities created or issued by, or any interest
in,  any  local  company  or  business,  other  than  certain  types of  Bermuda
government  securities or securities of another "exempted company,"  partnership
or other  corporation  resident in Bermuda but incorporated  abroad;  or (4) the
carrying on of business of any kind in  Bermuda,  except in  furtherance  of the
business of the Company carried on outside Bermuda or under a license granted by
the Minister of Finance of Bermuda.

     The Bermuda government actively encourages foreign investment in "exempted"
entities  like the  Company  that are based in  Bermuda,  but do not  operate in
competition  with local  business.  In addition to having no restrictions on the
degree of foreign  ownership,  the  Company  is subject  neither to taxes on its
income  or  dividends  nor to any  foreign  exchange  controls  in  Bermuda.  In
addition,  there  is no  capital  gains  tax  in  Bermuda,  and  profits  can be
accumulated by the Company, as required, without limitation under Bermuda law.

     The Company is required to pay certain  annual  government  fees based upon
its assessable  capital (i.e.,  its authorized share capital and share premium).
The fees are based upon a sliding  scale.  The  maximum fee payable by an exempt
company is USD$25,000 based upon an assumed capital of USD$500,000,000 or more.

                              PLAN OF DISTRIBUTION

     All the Selling  Stockholders  have agreed not to sell or otherwise dispose
of or exercise  any of their  shares of Common  Stock or shares of Common  Stock
issuable upon conversion or exercise of securities convertible into Common Stock
for a period  of one year  from the date of this  Prospectus  without  the prior
written consent of the Underwriter.  An appropriate legend will be marked on the
face of stock certificates representing all such shares of Common Stock.

     After a period of one year from the date of this  Prospectus  has  elapsed,
each Selling  Stockholder  is free to offer and sell his or her shares of Common
Stock at such  times,  in such  manner  and at such  prices  as he or she  shall
determine. Such shares may be offered by the Selling Stockholders in one or more
types of  transactions,  which may or may not involve  brokers,  dealers or cash
transactions.  The  Selling  Stockholders  may  also  use  Rule  144  under  the
Securities Act of 1933 (the "Securities Act"), to sell such securities,  if they
meet the  criteria  and conform to the  requirements  of such rule.  There is no
underwriter or  coordinating  broker acting in connection with the proposed sale
of shares by the Selling Stockholders.

     The Selling  Stockholders have advised the Company that sales of shares may
be  effected  from  time  to time  in  transactions  (which  may  include  block
transactions)  in  the  over-the-counter  market,  in  negotiated  transactions,
through the writing of options on the Common  Stock,  or a  combination  of such
methods  of sale,  at  fixed  price  which  may be  changed,  at  market  prices
prevailing at the time of sale, or at negotiated  prices.  After a period of one
year from the date of this Prospectus has elapsed,  the Selling Stockholders may
effect such transactions by selling Common Stock directly to purchasers or to or
through   broker-dealers   which  may  act  as  agents   or   principals.   Such
broker-dealers may receive  compensation in the form of discounts,  concessions,
or  commissions  from the Selling  Stockholders  and/or the purchasers of Common
Stock  for whom  such  broker-dealers  may act as agents or to whom they sell as
principal, or both (which compensation as to a particular broker-dealer might be
in  excess  of  customary   commissions).   The  Selling  Stockholders  and  any
broker-dealers that act in connection with the sale of the Common Stock might be
deemed  to be  "underwriters"  within  the  meaning  of  Section  2(11)  of  the
Securities  Act,  and any  commissions  received  by them and any  profit on the
resale  of the  shares  of  Common  Stock as  principal  might be  deemed  to be
underwriting  discounts and  commissions  under the Securities  Act. The Selling
Stockholders  may agree to indemnity  any agent,  dealer or  broker-dealer  that
participates  in  transactions  involving  sales of the shares  against  certain
liabilities, including liabilities arising under the Securities Act.

                                       59
<PAGE>

     Because Selling Stockholders may be deemed to be "underwriters"  within the
meaning of Section 2(11) of the Securities Act, the Selling Stockholders will be
subject  to  prospectus   delivery   requirements   under  the  Securities  Act.
Furthermore,   in  the  event  of  a  "distribution"  of  shares,   any  Selling
Stockholders,  any selling broker-dealer and any "affiliated  purchasers" may be
subject to Rule 10b-7 under the Securities  Exchange Act of 1934 which prohibits
any  "stabilizing  bid" or  "stabilizing  purchase"  for the purpose of pegging,
fixing  or  stabilizing  the  price of  Common  Stock in  connection  with  this
offering.  In  addition,  the  State of New  Jersey  requires  that the  Selling
Stockholders  who  sell  their  Common  Stock  in New  Jersey  use a  registered
broker-dealer  or  conduct  their  sale  in  reliance  upon  an  exemption  from
registration.

                        CONCURRENT REGISTRATION OF UNITS

     Concurrently  with the  commencement of this offering,  the Company and the
Initial  Selling  Stockholders  are offering by separate  Prospectus,  1,000,000
Units of the  Company.  Each Unit  consists of one share of Common Stock and one
Warrant to purchase one-half share of Common Stock. The Warrants are exercisable
only in  pairs,  with  each two  Warrants  entitling  the  registered  holder to
purchase one share of Common Stock for $6.00 per share.  The Company's  Offering
is being  conducted  through the  Underwriter.  The Units are being  offered for
$4.60 per Unit. Of the 1,000,000  shares of Common Stock  underlying  the Units,
500,000 shares are being sold by the Initial Selling  Stockholders.  The Company
will not  receive  any of the  proceeds  from the  sale of  Common  Stock by the
Initial  Selling  Stockholders.  The net proceeds to be received by the Company,
after  deducting  underwriting  discounts and  commissions  and other  estimated
expenses  of  the  Offering,  are  estimated  to  be  $1,665,284.   The  Company
anticipates  that it will use such funds for renovations to the Cruise Ships and
working capital and general corporate purposes.

                                  LEGAL MATTERS

     The  validity of the  issuance of the  securities  offered  hereby is being
passed upon for the Company by Richards, Francis & Francis,  Hamilton,  Bermuda.
Certain matters included herein under the caption  "Certain Tax  Considerations"
have been  passed  upon by  Richards,  Francis & Francis as to Bermuda  taxation
issues,  Galindo,  Arias & Lopez as to Panamanian tax issues,  and Hill, Betts &
Nash LLP as to  Liberian  tax issues and are stated  herein on their  respective
authority.  Mr. Arnold Francis and Mr. Robert  Miller,  a partner and associate,
respectively,  with Richards,  Francis & Francis,  are directors of the Company.
The alternate directors for Messrs.  Francis and Miller are also associated with
such firm.  The  discussion  included  herein  under the  caption  "Certain  Tax
Considerations"  with respect to United States income taxation issues,  is based
on the  advice  of  Broad  and  Cassel,  a  partnership  including  professional
associations,  which firm acts as United States counsel to the Company. Gersten,
Savage,  Kaplowitz  & Curtin,  LLP has acted as counsel for the  Underwriter  in
connection with the Offering.

                                     EXPERTS

     The  financial  statements  of the  Company  from  April 13,  1995 (date of
inception)   through   September  30,  1995  are  included  herein  and  in  the
registration  statement  in  reliance  upon the  report of Grant  Thornton  LLP,
independent  certified public accountants,  appearing elsewhere herein, and upon
the authority of said firm as experts in auditing and  accounting.  The combined
financial  statements  of the S/S  Enchanted  Seas  and the S/S  Enchanted  Isle
(operating units of EffJohn International B.V.) for each of the two years in the
two-year period ended December 31, 1994, and for the period from January 1, 1995
through July 14, 1995, are included herein and in the registration  statement in
reliance upon the report of KPMG Peat Marwick LLP, independent  certified public
accountants,  appearing elsewhere herein, and upon the authority of said firm as
experts in auditing and accounting.

                             ADDITIONAL INFORMATION

     The Company has filed with the Commission, a Registration Statement on Form
S-1 with respect to the securities  being offered  hereby.  This Prospectus does
not contain all the information  set forth in such  Registration  Statement,  as
permitted  by  the  Rules  and  Regulations  of  the  Commission.   For  further
information with respect to the Company and such  securities,  reference is made
to the Registration  Statement and to the exhibits and schedules filed herewith.
Each  statement  made in this  Prospectus  referring  to a document  filed as an
exhibit to the  Registration  Statement is qualified by reference to the exhibit
for  a  complete  statement  of  its  terms  and  conditions.  The  Registration
Statement,  including  exhibits  thereto,  may be inspected,  without charge, by
anyone at the principal office of the Commission in Washington,  D.C. and copies
of all or any part  thereof  may be  obtained  from the  Commission's  principal
office in Washington, D.C. upon payment of the Commission's charge for copying.

                                       60

<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

Commodore Holdings Limited and Subsidiaries

   Report of Independent Certified Public Accountants ....................  F-2

   Consolidated Balance Sheets -- September 30, 1995 and
     March 31, 1996 (Unaudited) ..........................................  F-3

   Consolidated Statements of Earnings -- 
     April 13, 1995 through September 30, 1995,
     Six Months Ended March 31, 1995 (Predecessor
     Company, Unaudited), Six Months Ended 
     March 31, 1996 (Unaudited) ..........................................  F-4

   Consolidated Statements of Stockholders' Equity -- 
     April 13, 1995 through September 30, 1995,
     Six Months Ended March 31, 1996 (Unaudited) .........................  F-5

   Consolidated Statements of Cash Flows -- 
     April 13, 1995 through September 30, 1995, 
     Six Months Ended March 31, 1995 (Predecessor
     Company, Unaudited), Six Months Ended 
     March 31, 1996 (Unaudited) ..........................................  F-6

   Notes to consolidated financial statements ............................  F-7


S/S Enchanted Seas and S/S Enchanted Isle (Predecessor Company)

   Report of Independent Certified Public Accountants .................... F-14

   Combined Balance Sheet December 31, 1994 .............................. F-15

   Combined Statements of Operations Years Ended December 31,
       1993, 1994, Period from January 1 through July 14, 1995 ........... F-16

   Combined Statements of Operating Units' Equity
      Cash Flows Years Ended December 31,
      1993, 1994, Period from January 1 through July 14, 1995 ............ F-17

   Notes to Combined Financial Statements ................................ F-20


Pro forma Condensed Financial Statement (Unaudited)

   Pro forma Condensed Statement of Earnings (Unaudited) ................. F-24

   Notes to Pro forma Condensed Statement of Earnings .................... F-25


                                      F-1
<PAGE>

                         REPORT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS


Board of Directors
Commodore Holdings Limited and Subsidiaries

      We have audited the accompanying  consolidated  balance sheet of Commodore
Holdings  Limited  and  Subsidiaries  as of  September  30, 1995 and the related
consolidated  statements of earnings,  stockholders' equity, and cash flows from
April 13, 1995, (date of inception), through September 30, 1995. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

      We conducted  our audit in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

      In our  opinion,  the  financial  statements  referred  to above,  present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Commodore  Holdings  Limited and  Subsidiaries  as of September 30, 1995 and the
consolidated  results of their operations and their consolidated cash flows from
April 13, 1995 through September 30, 1995 in conformity with generally  accepted
accounting principles.


/s/ Grant Thornton LLP


Miami, Florida
November 28, 1995

                                      F-2
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

                           CONSOLIDATED BALANCE SHEETS

                                                      September 30,    March 31,
                                                          1995           1996
                                                     --------------   ----------
                                     ASSETS                          (Unaudited)
Current assets
   Cash and cash equivalents ......................    $ 3,274,993   $ 1,937,805
   Restricted cash ................................        363,462       252,076
   Trade and other receivables, net ...............         79,069       264,941
   Due from Affiliate .............................        456,878       166,541
   Inventories ....................................        691,001       935,101
   Prepaid expenses ...............................        592,664     1,690,549
   Other current assets ...........................        700,000          --
                                                       -----------   -----------
       Total current assets .......................      6,158,067     5,247,013
Property and equipment, net .......................     33,085,209    37,450,152
Investments restricted ............................      4,629,000     4,629,000
Other assets ......................................        225,000       425,000
                                                       -----------   -----------
                                                       $44,097,276   $47,751,165
                                                       ===========   ===========
                LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
   Current portion of long-term debt ..............    $      --     $   201,301
   Accounts payable ...............................      1,868,415     4,026,674
   Accrued liabilities ............................        219,683       892,149
   Customer and other deposits ....................      4,344,657     5,035,652
   Accrued interest ...............................        412,672        72,603
   Income taxes payable ...........................          4,841         4,841
   Capital lease obligations ......................        223,960        91,863
                                                       -----------   -----------
       Total current liabilities ..................      7,074,228    10,325,083
Long-term debt ....................................     24,500,000    24,165,684
Deferred income taxes .............................          3,618         3,618
Minority interest in subsidiary ...................           --         461,642
Preferred stock ...................................      4,000,000     4,000,000
Stockholders' equity
   Preferred stock -- authorized 10,000,000 shares
     of $.01 par value; issued 1,000,000 ..........           --            --
   Common stock -- authorized 100,000,000 shares
     of $.01 par value; issued 4,931,933 ..........         49,319        49,319
   Paid-in capital ................................      8,158,576     8,158,576
   Retained earnings ..............................        311,535       587,243
                                                       -----------   -----------
       Total stockholders' equity .................      8,519,430     8,795,138
                                                       -----------   -----------
                                                       $44,097,276   $47,751,165
                                                       ===========   ===========

        The accompanying notes are an integral part of these statements.

                                      F-3
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

                       CONSOLIDATED STATEMENTS OF EARNINGS
<TABLE>
<CAPTION>
                                                                      (Predecessor
                                                                         Company)
                                                         April 13,      Six Months    Six Months
                                                       1995 through       Ended         Ended
                                                       September 30,     March 31,      March 31,
                                                          1995             1995           1996
                                                      ------------    ------------   -------------
                                                                       (Unaudited)    (Unaudited)
<S>                                                   <C>             <C>             <C>         
Revenues ..........................................   $  7,255,830    $ 17,605,955    $ 19,174,089
Expenses
  Operating .......................................      4,940,637      18,243,713      13,955,294
  Marketing, selling and administrative ...........      1,664,478       5,608,586       3,766,577
  Depreciation and amortization ...................        197,926       1,780,141         620,099
  Loss on vessel fire .............................           --         1,367,347            --
                                                      ------------    ------------    ------------
                                                         6,803,041      26,999,787      18,341,970
                                                      ------------    ------------    ------------
Operating income (loss) ...........................        452,789      (9,393,832)        832,119
  Other income (expense)
  Other income ....................................           --              --           340,641
  Interest income .................................         79,054          40,836         194,130
  Interest expense ................................       (211,849)     (1,408,105)       (679,535)
  Minority interest in earnings of
     consolidated joint venture ...................           --              --          (411,647)
                                                      ------------    ------------    ------------
                                                          (132,795)     (1,367,269)       (556,411)
                                                      ------------    ------------    ------------
    Earnings (loss) before provision for
       income taxes and provision for
       preferred stock dividend ...................        319,994     (10,761,101)        275,708
Provision for income taxes ........................          8,459            --              --
                                                      ------------    ------------    ------------
    Net earnings (loss) before provision
       for preferred stock dividend ...............        311,535     (10,761,101)        275,708
Provision for preferred stock dividend ............         60,000            --           140,000
                                                      ------------    ------------    ------------
    Net earnings (loss) available for
       common stockholders ........................   $    251,535    $(10,761,101)   $    135,708
                                                      ============    ============    ============
Earnings per share ................................   $       0.06                    $       0.03
                                                      ============                    ============
Weighted average number of common
   stock outstanding ..............................      4,377,593                       5,184,711
                                                      ============                    ============
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-4
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                   April 13, 1995 Through September 30, 1995,
                   Six Months Ended March 31, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                                Common Stock
                                            ---------------------     Additional
                                             Number                    Paid-In       Retained
                                           of Shares     Par Value     Capital        Earnings         Total
                                           ---------     ---------     -------        --------         -----
<S>                                        <C>          <C>           <C>           <C>           <C>      
Balance at April 13, 1995 ...............       --        $  --       $    --         $    --       $     --
Issuance of common stock (Note G) .......   4,931,933      49,319      8,158,576           --        8,207,895
Net income ..............................       --           --            --           311,535        311,535
                                            ---------      ------      ---------       --------     ----------
Balance at September 30, 1995 ...........   4,931,933      49,319      8,158,576        311,535      8,519,430
Net income ..............................       --           --            --           275,708        275,708
                                            ---------      ------      ---------      ---------     ----------
Balance at March 31, 1996 (Unaudited) ...   4,931,933     $49,319     $8,158,576      $ 587,243     $8,795,138
                                            =========     =======     ==========      =========     ==========
</TABLE>

        The accompanying notes are an intgral part of these statements.

                                      F-5
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                (Predecessor
                                                                                  Company)
                                                                   April 13,     Six Months       Six Months            
                                                                  1995 through     Ended            Ended
                                                                 September 30,    March 31,        March 31,             
                                                                     1995          1996              1995
                                                                 ------------   -------------   -------------
                                                                                 (Unaudited)     (Unaudited)
<S>                                                              <C>             <C>             <C>         
Cash flows from operating activities:
Net income (loss) ............................................   $    311,535    $(10,761,101)   $    275,708
   Adjustments to reconcile net income (loss)
     to net cash provided by operating activities:
      Depreciation of property and equipment .................        197,926       1,652,612         620,099
      Amortization of deferred drydock .......................           --           841,212            --
      Changes in operating assets and liabilities
         (Increase) decrease in restricted cash ..............       (363,462)       (512,109)        111,386
         (Increase) in investments-- restricted ..............     (4,629,000)           --              --
         (Increase) in trade and other receivables ...........        (79,069)       (122,149)       (185,872)
         (Increase) decrease in due from affiliate ...........       (375,950)           --           290,337
         Decrease (increase) in inventory ....................         69,271        (327,928)       (244,100)
         (Increase) in prepaid expenses and  other
           current assets ....................................       (892,663)       (236,217)       (397,885)
         (Increase) in other assets ..........................       (225,000)           --          (200,000)
         Increase in accounts payable ........................      1,868,415            --         2,158,259
         Increase in accrued liabilities .....................        219,683            --           672,466
         Increase in due to affiliate ........................           --        13,758,326            --
         Increase in income taxes payable-- current ..........          4,841            --              --
         Increase in income taxes payable-- deferred .........          3,617            --              --
         Increase (decrease) in advance deposits .............      4,344,657        (413,571)        690,995
         Increase (decrease) in accrued interest .............        206,336            --          (340,069)
                                                                 ------------    ------------    ------------
           Net cash provided by operating activities .........        661,137       3,879,075       3,451,324
Cash flows from investing activities:
   Capital expenditures ......................................       (672,960)     (3,789,278)     (4,985,042)
   (Decrease) in capital leases obligation ...................        (53,079)           --          (132,097)
   Cost of acquisition, net of cash acquired .................     (4,868,000)           --              --
   Increase in minority interest .............................           --              --           461,642
                                                                 ------------    ------------    ------------
           Net cash used in investing activities .............     (5,594,039)     (3,789,278)     (4,655,497)
Cash flows from financing activities:
   Proceeds from debt ........................................           --           369,327            --
   Proceeds from initial issuance of common stock ............      8,207,895            --              --
   Principal payments of long-term debt ......................           --              --          (133,015)
                                                                 ------------    ------------    ------------
           Net cash provided by (used in) financing activities      8,207,895         369,327        (133,015)
                                                                 ------------    ------------    ------------
Net increase (decrease) in cash and cash equivalents .........   $  3,274,993    $    459,124    $ (1,337,188)
Cash and cash equivalents at beginning of period .............           --           522,319       3,274,993
                                                                 ------------    ------------    ------------
Cash and cash equivalents at end of period ...................   $  3,274,993    $    981,443    $  1,937,805
                                                                 ============    ============    ============
Supplemental disclosure of cash flow information:
   Cash paid during the period for interest ..................   $       --      $       --      $  1,320,834
                                                                 ============    ============    ============
   Cash paid during the period for taxes .....................   $       --      $       --      $       --
                                                                 ============    ============    ============
</TABLE>

Supplemental schedule of noncash investing and financing activities:

     As part of the  purchase  price of  acquisition  (see Note A), the  Company
issued notes payable  totalling  $24,500,000 and 1,000,000  shares of redeemable
preferred convertible stock totalling $4,000,000.

     In 1995 and the six months  ended March 31, 1996,  the Company  capitalized
$206,336  and  $294,766 of interest to  property  and  equipment,  respectively.
Interest  was not paid as of  September  30,  1995 and is  recorded  in  accrued
interest.  In 1995,  the Chairman of the Board and a company he  controls,  paid
approximately $1,000,000 of the Company's costs in exchange for 1,000,000 shares
of the Company's common stock.

     Simultaneously  to the  acquisition,  the Company  assumed a capital  lease
obligation of $277,039  from a related party (see Note F). The Company  recorded
$277,039 in equipment and $277,039 in capital lease obligations.
    
         The accompanying notes are an intgral part of these statements.

                                      F-6
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1995

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Organization

     Commodore  Holdings  Limited  ("CHL") and its  wholly-owned  subsidiary New
Commodore Cruise Lines Limited ("NCCL") were organized under the laws of Bermuda
on April 13, 1995. Almira Enterprises Inc. ("Almira") and Azure Investments Inc.
("Azure"),  owners of the cruise vessels  Enchanted Isle and Enchanted Seas (the
"Vessels"),  respectively,  were  organized  under the laws of the  Republic  of
Panama on January 18, 1995 and are the  wholly-owned  subsidiaries of NCCL. CHL,
NCCL, Almira and Azure are collectively referred to as the ("Company").

   Acquisition of Commodore Cruise Line

     On July 14,  1995,  the  Company  completed  an  acquisition,  through  the
purchase of the assets, of Commodore Cruise Lines Limited, a business consisting
of two ships, certain shoreside assets, trademarks,  passenger lists and advance
ticket sales, from EffJohn International B.V. ("EffJohn"). The Company completed
the transaction,  for a total  consideration of $33,500,000 by paying $5,000,000
in cash,  entering  into a loan  agreement  with  EffJohn  for  $24,500,000  and
granting  EffJohn  1,000,000  7%  Cumulative  Convertible  Redeemable  Series  A
Preferred  Stock at an  agreed  value of $4.00  per  share.  Of the  $33,500,000
purchase  price,  $31,600,000  was  allocated  to the vessels and the  remaining
$1,900,000 was allocated to cash, inventory, prepaids and shoreside assets.

     At the closing, EffJohn transferred to the Company approximately $5,300,000
of cash  representing  the balance of customer  deposits  outstanding for future
sailings. Additionally, the Company reimbursed EffJohn for certain advances made
prior to the closing and paid EffJohn fees and expenses totaling $150,000.

     The operations of the Enchanted  Isle from July 15, 1995 through  September
30, 1995, are included in the accompanying  financial statements.  The Enchanted
Seas was  undergoing  significant  renovations  and had no  operations  for that
period, and began operations in January 1996.

   Basis of Consolidation

     The consolidated  financial  statements include the accounts of CHL and its
subsidiaries.  All material  intercompany  balances and  transactions  have been
eliminated.

   Revenue and Expense Recognition

     Deposits  received on sales of  passenger  cruises are recorded as customer
deposits and are  recognized,  together with revenues from shipboard  activities
and all  associated  direct  costs of a voyage upon  completion  of voyages with
durations of 10 days or less and on a pro rata basis for voyages in excess of 10
days. In addition,  the Company received non-recurring charter cancellation fees
of $425,000 in September  1995,  and $425,000 in October  1995.  Revenues in the
accompanying statement of earnings include the first $425,000. (Note F).

   Cash and Cash Equivalents

     The  Company   considers  all  highly  liquid   investments  with  original
maturities of three months or less when purchased to be cash equivalents.

   Restricted Cash

     As part of the loan  agreement  with  EffJohn,  the  Company is required to
place approximately  $181,731 each month in a retention account to be applied to
the first  principal and interest  payment due in January 1997. At September 30,
1995,  this  amounted to $363,462.  In November  1995,  the loan  agreement  was
amended to pay the monthly retention amount directly to the lender.  The balance
of the retention account was paid to the lender in November 1995.

                                      F-7
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                               September 30, 1995

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

   Inventories

     Inventories  are stated at the lower of cost or market.  Cost is determined
by the first-in, first out method.

   Dry-Docking

     Costs  associated  with the  dry-docking  of the vessels will be charged to
prepaid  expenses when incurred and expensed over the estimated period until the
next scheduled dry-dock (not to exceed two years).

   Other Current Assets

     Other current assets  represents a deposit  securing the Company's FMC Bond
for the Enchanted Seas (See Note E).

   Property and Equipment

     Ship,  property  and  equipment  are  stated  at cost.  Significant  vessel
refurbishing  costs are  capitalized as additions to the vessel,  while costs of
repairs and  maintenance  are charged to expense as incurred.  Depreciation  has
been provided using the straight-line method over useful lives of 18 years after
a reduction for estimated salvage value for vessels and five years for furniture
and fixtures, and other property and equipment.

   Investments -- Restricted

     The Company placed $4,629,000 on deposit with a bank,  securing its Federal
Maritime Commission ("FMC) Bond for the Enchanted Isle (See Note E).

   Advertising Costs

     Advertising  costs are expensed as incurred and are included in  marketing,
selling and administrative expenses.

   Income Taxes

     Deferred tax assets and  liabilities  are recorded  based on the difference
between the tax basis of assets and liabilities  and their carrying  amounts for
financial  reporting  purposes.  In  addition,   the  current  or  deferred  tax
consequences of a transaction are measured by applying the provisions of enacted
tax laws to determine the amount of taxes payable currently or in future years.

   Earnings Per Share

     Net earnings per common equivalent share is based upon the weighted average
number of shares and  equivalents  outstanding  during each period  after giving
effect for dividends on the Class A Preference Stock.

     The  weighted  average  number  of  common  and  common  equivalent  shares
outstanding for the period year ended September 30, 1995 is 4,377,593.  Weighted
average shares  includes the effect of the warrants  issued with exercise prices
below  the IPO  price,  as  calculated  under the  treasury  stock  method.  The
calculation also gives retroactive effect (as if to the beginning of the period)
to those shares issued to founders at par value.

   Interim Financial Statements

      The interim financial statements included herein have been prepared by the
Company  and S/S  Enchanted  Seas and S/S  Enchanted  Isle  (Operating  Units of
EffJohn  International B.V. (the predecessor  company see Note 1a on page F-20))
and are unaudited,  pursuant to the rules and  regulations of the Securities and
Exchange  Commission.  All adjustments  which are, in the opinion of management,


                                      F-8
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                               September 30, 1995

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- Continued

necessary  for a fair  statement  for the  results of the six  months  have been
included.  Certain  information  and footnote  disclosure  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles   have  been  condensed  or  omitted   pursuant  to  such  rules  and
regulations.  These interim  financial  statements should be read in conjunction
with the  financial  statements  for the year ended  September  30, 1995 and the
predecessor  company's financial  statements on F-14 through F-23. The Company's
interim  financial  statements are not comparable to the  predecessor  company's
interim financial  statements for the six months ended March 31, 1995 due to the
changes  in the  entity as a result of the  acquisition  of the  vessels  by the
Company in July 1995. The historical  operating results of the six months ending
March 31,  1995 were  prepared  from the books and  records  of the  predecessor
company which included certain commingled expenses which were allocated to these
vessels on an estimated basis. Also, the Company's cost basis in the vessels and
its debt structure is significantly different than that in the previous period.

NOTE B -- PROPERTY AND EQUIPMENT

         Vessels ....................................   $32,272,960
         Equipment and other ........................       803,839
         Capitalized interest .......................       206,336
                                                         ----------
                                                         33,283,135
         Accumulated depreciation ...................      (197,926)
                                                         ----------
                                                        $33,085,209
                                                         ==========
NOTE C -- INVENTORIES

         Food, beverage and supplies ................      $482,273
         Fuel .......................................       208,728
                                                           --------
                                                           $691,001
                                                           ========
NOTE D -- LONG-TERM DEBT AND PREFERRED STOCK

   Long-Term Debt

     In July,  1995 the Company  entered into a loan agreement with an affiliate
of EffJohn (the "Lender") in the amount of  $24,500,000.  The loan is secured by
first  preferred  ship  mortgages on both the  Enchanted  Isle and the Enchanted
Seas.  In  addition  the loan is  guaranteed  by CHL and  NCCL.  The loan  bears
interest  at LIBOR  plus 2% and will be  repaid in 12  semi-annual  installments
beginning  in January,  1997.  However,  the interest is fixed at 7.875% for the
first 18 months.

     In the event that the Company is required to pay tax on any interest due to
the Lender, the Company has agreed to pay the required amount to be withheld and
pay the Lender the full  amount of interest  due.  The loan  agreement  includes
covenants  as defined,  including  a  requirement  that the  Company  maintain a
minimum amount of $1,000,000 in the operating bank account.

   Preferred Stock

     As part of the  consideration  for the  sale of the  cruise  line,  EffJohn
received 1,000,000 7% Cumulative Convertible Redeemable Series A Preferred Stock
at a value of $4.00 per share totalling $4,000,000. This payment of the dividend
is limited to 10% of the  Company's  net profits for such year. At September 30,
1995, dividends in arrears amounted to approximately $60,000.

     Preferred Stock is convertible at any time at the option of the holder into
common stock at the higher rate of $4.00 or eight times the annual  earnings per
common share of the Company for the previous fiscal year.

                                      F-9
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                               September 30, 1995

NOTE D -- LONG-TERM DEBT AND PREFERRED STOCK -- Continued

     In the event the  Company is not listed on a major  exchange,  as  defined,
before January 1997, the holders of the Preferred Stock may submit the shares to
the Company for  redemption  limited to 10 percent of the  Company's net profits
for each previous fiscal year. During the period between January 7, 1997 and the
date the  Company  is  listed  on a major  exchange  as  defined  the  preferred
shareholders  may  submit  the  Preferred  Stock for  redemption  at the rate of
$45,454 per fiscal quarter.  Upon the receipt of a redemption notice the Company
may arrange for a third party to purchase  these  shares at a price equal to the
redemption price. In addition,  for such time as the preferred shareholders have
at least 125,000 shares of Preferred Stock the listing shall not be cancelled by
the Company without prior approval of the preference shareholder. All redemption
rights are terminated when the Company is first listed on said exchange.

     The  minimum  required  principal  payments  as of  September  30,  1995 on
long-term debt and Preferred Stock are as follows:

                                                       September 30,
                                                           1995
                                                       -------------
            1997 ................................        $4,446,964
            1998 ................................         4,810,590
            1999 ................................         4,810,590
            2000 ................................         4,810,596
            Thereafter ..........................         9,621,260
                                                         ----------
                                                        $28,500,000
                                                         ==========
NOTE E -- COMMITMENTS AND CONTINGENCIES

   Employment Agreements

     In May 1995,  the Company  signed  employment  agreements  with four of its
executive  employees  with terms  ranging  from 2 -- 5 years.  These  agreements
contain provisions for compensation,  benefits, and covenants not-to-compete for
the longer of one year from termination, or the unexpired term of the agreement.

   Litigation

     In September  1995 the Company,  along with its  vice-chairman  and EffJohn
were named in a lawsuit  brought by an  individual  who had made an offer to buy
the  cruise  line from  EffJohn in 1993.  The  Company  believes  that it has no
liability  in this  case and that the  lawsuit  is  frivolous.  The  Company  is
vigorously  defending  itself in this lawsuit and management  believes that this
case will not have a material  impact on the Company's  results of operations or
financial position.

     The Company is subject to other legal proceedings and claims which arise in
the ordinary course of its business. In the opinion of management, the amount of
ultimate liability, if any, with respect to these actions will either be covered
by  insurance  or will not  materially  affect  the  financial  position  of the
Company.

   Federal Maritime Commission Bond

     In order to operate a passenger  cruise vessel from U.S. ports, the Company
is required to post a bond with the FMC. The amount of the bonds is  $5,329,000.
To  guarantee  its FMC Bonds,  the Company has  deposited  funds in favor of the
Company's  Protection  and Indemnity  Club,  the Steamship  Mutual  Underwriting
Association (Bermuda) Limited, which has in turn issued its guaranty to the FMC.
These deposits are included, on the Company's Balance Sheet under Investments --
Restricted and Other Current Assets (See Note A).

                                      F-10
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                               September 30, 1995

NOTE E -- COMMITMENTS AND CONTINGENCIES -- Continued

   Premises

     As part of its  acquisition,  the  Company  agreed  to the  assignment,  by
EffJohn, of its rights to a lease for approximately 16,000 square feet of office
space  in  Hollywood,   Florida  where  the  Company   maintains  its  corporate
headquarters.  Additionally,  the  Company's  computerized  reservations  system
hardware was subleased to the company by EffJohn (see Note F).
 
     Future  minimum  annual  lease  commitments  at  September  30, 1995 are as
follows:

            1996 ..........................................        $   164,166
            1997 ..........................................            169,760
            1998 ..........................................            236,120
            1999 ..........................................            244,268
            2000 ..........................................            187,920
                                                                     ---------
                                                                    $1,002,234
                                                                     =========

     Rental and lease expense for the period ending  September 30, 1995 amounted
to approximately $75,000.

   Port of New Orleans

     As part of the acquisition, the Company had EffJohn assign it the rights to
an agreement  with the Port of New Orleans.  The agreement  committed  Commodore
Cruise  Lines  Limited to operate a vessel  from New  Orleans  for six years for
which the Company received  priority use of the cruise terminal on Saturdays and
Sundays.  In the event the  Company  does not  complete a total of 300  required
sailings, it may at its option:

          a)   extend the term of the agreement up to one additional year before
               expiration of the agreement;

          b)   pay a cancellation fee equivalent to the Port's principal balance
               remaining  on the capital  expenditures  of $895,000  incurred to
               construct the terminal at the Port; or

          c)   place another vessel in service in New Orleans.

     The  Company  had its  commitment  reduced  for each  call of other  cruise
vessels at the terminal.  At September 30, 1995,  the Company's  commitment  was
approximately  $313,000.  The  Company  expects  that  its  commitment  will  be
completed within the next year and a half.

     Stock Option Plan

     In 1995, the Company  adopted a Stock Option Plan (the "Plan")  pursuant to
which  500,000  shares of Common  Stock have been  reserved  for  issuance  upon
exercise of options  designated  as  "incentive  stock  options"  or  "qualified
options"  within the meaning of Section  422A of the  Internal  Revenue  Code of
1986,  as amended (the  "Code").  The purpose of the Plan is to encourage  stock
ownership  by certain  officers and  employees  of the Company,  and give them a
greater  personal  interest  in  the  success  of  the  Company.   The  Plan  is
administered by the Board of Directors of the Company,  or a committee appointed
by the Board of Directors,  which determines among other things,  the persons to
be granted  options under the Plan,  the number of shares subject to each option
and the option price.

   Warrants

     In July 1995, the Company issued 250,000  warrants to a company  controlled
by the Chairman of the Board and 250,000  warrants to the Chairman of the Board.
These warrants were issued at $6.00 per share and are  exercisable  through July
14, 2002.

     In May 1995,  certain  employees were issued warrants to acquire a total of
325,000 shares of the Company's common stock. These warrants were issued with an
exercise price of $1.00 per share and become exercisable at various future dates
and expire in the year 2002.

                                      F-11
<PAGE>


                   Commodore Holdings Limited and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                               September 30, 1995

NOTE F -- RELATED PARTIES

     The  Chairman of the Board  personally  and through a company he  controls,
invested approximately $1,000,000 in the Company by funding its cash needs prior
to and during its  formation in exchange for  1,000,000  shares of the Company's
common stock.

     Several of the  Company's  shareholders  are  principals  in  International
Marine  Carriers  (IMC), a vessel manager  employed by the Company to manage the
Enchanted  Isle and the  Enchanted  Seas at a rate of $585,000  and $219,000 per
annum,  respectively.  During the period ended September 30, 1995, this amounted
to $130,235.

     The  Company  used  several  bank  facilities,  primarily  for credit  card
processing and deliveries of cash to and from the Company's vessels, that belong
to  affiliates  of  EffJohn.  Accordingly,  the  Company  has  reflected  a  net
receivable  from EffJohn under the heading due from  affiliate.  The Company has
since arranged for its own processing  services.  This  receivable has been paid
subsequent to year end.

     The Company and EffJohn  entered into an agreement that amended  certain of
the conditions of the original sale of the cruise line from EffJohn.  Originally
EffJohn was to charter the Enchanted Seas for up to six months at which time the
Company  would  put the  Enchanted  Seas  back into  service.  EffJohn,  in this
agreement,  agreed to fix certain  technical  deficiencies in both the Enchanted
Seas and the  Enchanted  Isle and  agreed  to pay the  Company  charter  fees if
EffJohn  did not  charter  the vessel in July or in  October.  The amount of the
charter fee received is included on the Company's  statement of operations under
Revenues (see Note A).

     As part of the original acquisition  agreement,  it was agreed that EffJohn
would  sub-charter  the  Enchanted  Seas to an unrelated  third  party,  and the
Company would receive 50% of the charter  income.  In July 1995, the Company and
EffJohn were informed that the  sub-charterer had reneged on their offer for the
Enchanted Seas.  Accordingly,  the Company and EffJohn entered into a settlement
agreement  whereas,  EffJohn  agreed that if it did not re-charter the vessel by
September 1, 1995, it would pay the Company a $425,000  cancellation fee, and if
it did not charter the vessel by October 15,  1995,  it would pay the Company an
additional $425,000 cancellation fee. As EffJohn did not charter the vessel, the
Company  received  $425,000 in September  1995 from EffJohn,  and recorded these
damages  as part of  operating  income in the 1995  statement  of  earnings.  In
October  1995,  the  Company  received  the  remaining  $425,000  and it will be
recorded as operating income in fiscal 1996.

     Simultaneously  to the  acquisition,  the Company  entered  into a sublease
agreement  with  Commodore  Cruise Line Limited to lease an IBM AS/400  computer
system.  The  lease is  treated  as a  capital  lease  for  financial  statement
purposes, and the obligation is $223,960 at September 30, 1995. The related cost
of $277,039 is recorded in property and  equipment at  September  30, 1995.  The
lease expires in 1996.

NOTE G -- COMMON STOCK

     The  Company  issued   3,431,933   shares  of  Common  Stock  for  a  total
consideration of approximately $3,012,000 which was used to finance the start-up
of the Company. On July 15, 1995, the company closed on its private placement of
equity  having sold  1,500,000  shares of its common  stock for net  proceeds of
approximately $5,196,000.

NOTE H -- INCOME TAXES

     Income tax expense consists of the following:

                                      Current         Deferred        Total
                                      -------        --------       --------
         1995
           Federal .................   $4,841          $3,618         $8,459
                                       ======          ======         ======

     The temporary  differences that gives rise to a significant  portion of the
deferred tax liability is the excess of tax over book depreciation.

                                      F-12
<PAGE>

                   Commodore Holdings Limited and Subsidiaries

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
                               September 30, 1995

NOTE H -- INCOME TAXES -- Continued

     The  provision  for federal  income taxes for the year ended  September 30,
1995 differs from that computed at the statutory  federal  corporate tax rate as
follows:
                          
                                                               Amount
                                                             ----------
Provision at statutory rate                                   $108,800
Statutory tax exempted due to foreign source income            (89,625)
Effect of graduated tax rates                                  (10,716)
                                                               -------
Total tax provision                                           $  8,459
                                                               =======

     As of September 30, 1995, the Company has net operating loss  carryforwards
for federal income tax purposes of $5,244 and alternative minimum tax credits of
$1,786 which are available to offset  taxable  income and income taxes,  if any,
through the year 2010.

NOTE I -- SUBSEQUENT EVENTS

     In October 1995,  the Company  entered into a joint venture  agreement with
the Seawise  Foundation  ("Seawise"),  a Liberian  Corporation.  The Company has
chartered the Universe Explorer (formerly the Enchanted Seas) to Sea-Comm, Ltd.,
a  Liberian  Corporation  ("Sea-Comm")  formed  pursuant  to the  joint  venture
agreement,  for a fee  equivalent  to all  operating  costs plus  principal  and
interest on its ship mortgage.

     The joint venture (Sea-Comm) has in turn chartered the ship to Seawise. The
terms of the charter  provide  that  Seawise has the use of 76% of the cabins in
exchange for payment of 76% of the operating costs,  including 76% of the labor,
100% of food costs and 76% of the  principal  and interest due on the  Company's
ship mortgage. Sea-Comm will earn additional revenue from the sale of the 24% of
the cabins on the vessel and onboard  revenues.  Seawise has guaranteed the sale
of 60  adults on each  voyage in  addition  to the 76% of the  cabins  they will
purchase.


                                      F-13
<PAGE>

                          Independent Auditors' Report


The Board of Directors
  EffJohn International B.V.:

      We  have  audited  the  accompanying  combined  balance  sheet  of the S/S
Enchanted Seas and S/S Enchanted Isle, (operating units of EffJohn International
B.V.),  as of December  31,  1994,  and the related  statements  of  operations,
operating  units'  equity  and cash flows for the  period  from  January 1, 1995
through  July 14, 1995 and for each of the years in the two-year  period  ending
December 31, 1994.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material  respects,  the combined financial position of the S/S Enchanted
Seas and S/S Enchanted Isle, (operating units of EffJohn International B.V.), as
of December 31, 1994,  and the results of its  operations and its cash flows for
the period from  January 1, 1995 through July 14, 1995 and for each of the years
in the two-year  period ended  December 31, 1994 in  conformity  with  generally
accepted accounting principles.

      As discussed in note 3, the Company and EffJohn  International  B.V.  have
incurred  significant  accumulated  losses and a working  capital  deficit.  The
Company  and  EffJohn  will  remain  economically  dependent  on its  parent for
additional advances until they achieve profitable operations.




                                                  /s/ KMPG Peat Marwick LLP

                                                      KPMG Peat Marwick LLP



Fort Lauderdale, Florida
May 7, 1996

                                      F-14
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

                             Combined Balance Sheet
                                December 31, 1994

                                     Assets
Current assets:
   Cash and cash equivalents .............................    $     824,870
   Restricted cash .......................................          234,966
   Accounts receivable:
      Trade ..............................................          138,351
      Other ..............................................          525,699
                                                                 ----------
                                                                    664,050
                                                                 ----------
   Inventories ...........................................          728,363
   Prepaid expenses and other current assets .............          215,431
                                                                 ----------
            Total current assets .........................        2,667,680
                                                                 ----------
Property and equipment ...................................       60,324,248
      Less accumulated depreciation and amorization ......      (22,759,478)
                                                                 ----------
                                                                 37,564,770
                                                                 ----------
                                                                $40,232,450
                                                                 ==========
         Liabilities and Operating Units' Equity
Current liabilities:
   Due to affiliates .....................................     $ 10,564,903
   Passenger deposits ....................................        5,231,861
   Current maturities of affiliate long-term debt ........        7,713,546
                                                                 ----------
          Total current liabilities ......................       23,510,310
Affiliate long-term debt .................................       22,306,802
                                                                 ----------
            Total liabilities ............................       45,817,112
                                                                 ----------
Operating units' equity ..................................       (5,584,662)
                                                                 ----------
Commitments and contingencies ............................            --
                                                                 ----------
      Total liabilities and operating units' equity ......     $ 40,232,450
                                                                 ==========

            See accompanying notes to combined financial statements.


                                      F-15
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

                            Statements of Operations

               For the years ended December 31, 1993 and 1994 and
              for the period from January 1, 1995 to July 14, 1995

               
                                                                 For the period
                                     Year ended December 31,       January 1
                                  ----------------------------- through July 14,
                                       1993            1994           1995
                                  -------------    ------------   -------------
Revenues:
   Passengers fares .............  $ 31,660,394    $ 26,493,185    $ 13,241,158
   Port charges .................     3,450,607       3,313,599       1,926,605
   On board revenues ............     8,015,525       7,531,592       3,972,362
   Charter revenue ..............     2,420,000       4,511,224            --
   Miscellanceous revenues ......       103,530          10,813            --
                                   ------------    ------------    ------------
         Total revenues .........    45,650,056      41,860,413      19,140,125
                                   ------------    ------------    ------------
Operating expenses:
   Technical and running costs ..    16,951,387      14,201,427      11,188,132
   Ships operating expenses .....    14,258,345      12,368,986       6,771,538
   Repairs and maintenance ......     3,055,405       1,956,683       2,168,105
                                   ------------    ------------    ------------
         Total operating expenses    34,265,137      28,527,096      20,127,775
                                   ------------    ------------    ------------
         Gross profit (loss) ....    11,384,919      13,333,317        (987,650)
Other operating expenses:
   Administrative expenses ......     4,664,866       3,798,194       3,175,947
   Marketing expenses ...........     2,168,286       2,685,976       2,704,143
   Depreciation and amortization      4,902,487       3,599,234       1,910,413
   Loss on vessel fire ..........          --         1,367,347            --
                                   ------------    ------------    ------------
         Operating income (loss)       (350,720)      1,882,566      (8,778,153)
Other income (expense):
   Interest income ..............        33,984          68,921          41,317
   Interest expense .............    (1,716,329)     (1,362,336)     (2,232,347)
   Write-off of goodwill ........    (6,023,118)           --              --
   Loss on sale of assets .......          --              --        (6,123,866)
                                   ------------    ------------    ------------
                                     (7,705,463)     (1,293,415)     (8,314,896)
                                   ------------    ------------    ------------
         Net income (loss) ......  $ (8,056,183)   $    589,151    $(17,093,049)
                                   ============    ============    ============

            See accompanying notes to combined financial statements.

                                      F-16
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

                      Statements of Operating Units' Equity

                          Year ended December 31, 1994


  Balance at December 31, 1992 ................................  $  (8,714,121)
     Net loss .................................................     (8,056,183)
     Capital contributions - forgiveness of affiliate debt ....     10,596,491
                                                                 -------------
  Balance at December 31, 1993 ................................     (6,173,813)
     Net income ...............................................        589,151
                                                                 -------------
  Balance at December 31, 1994 ................................     (5,584,662)
     Net loss .................................................    (17,093,050)
                                                                 -------------
  Balance at July 14, 1995 ....................................  $(22,677,712)
                                                                 =============


            See accompanying notes to combined financial statements.

                                      F-17
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

                              Cash Flow Statements

               For the years ended December 31, 1993 and 1994 and
              for the period from January 1, 1995 to July 14, 1995

<TABLE>
<CAPTION>
                                                                                            For the period
                                                                  Year ended December 31,      January 1
                                                               ----------------------------  through July 14,
                                                                   1993            1994           1995
                                                               -------------   ------------   -------------
<S>                                                            <C>             <C>             <C>          
Net income (loss) ..........................................   $ (8,056,183)   $    589,151    $(17,093,049)
Depreciation and amortization ..............................      4,902,487       3,599,234       1,910,413
Loss on sale of assets .....................................           --              --         6,123,866
Amortization of deferred drydock ...........................      1,778,407       1,116,367       1,254,921
Write-off of goodwill ......................................      6,023,118            --              --
Changes in:
   Restricted cash .........................................         (1,158)        (10,404)        234,965
   Accounts receivable .....................................       (293,573)         15,621        (625,476)
   Inventories .............................................        398,952        (231,094)       (371,637)
   Prepaids and other assets ...............................       (128,267)        (10,145)        215,431
   Passenger deposits ......................................      1,794,478        (676,606)     (5,231,861)
   Due to/from affiliates ..................................        836,339       4,076,254       2,299,934
                                                               ------------    ------------    ------------
         Net cash (used in) provided by operations .........      7,254,600       8,468,378     (11,282,493)
                                                               ------------    ------------    ------------
   Proceeds from sale of assets ............................        149,415          42,000       5,000,000
   Capital expenditures ....................................     (1,177,642)     (2,508,024)     (1,448,017)
                                                               ------------    ------------    ------------
         Net cash provided by (used in) investing activities     (1,028,227)     (2,466,024)      3,551,983
                                                               ------------    ------------    ------------
   Proceeds from debt ......................................      1,021,272         184,126       8,985,735
   Repayments of debt ......................................     (7,943,713)     (5,800,202)     (1,127,551)
                                                               ------------    ------------    ------------
         Net cash provided by (used in) financing activities     (6,922,441)     (5,616,076)      7,858,184
                                                               ------------    ------------    ------------
   Net change in cash and cash equivalents .................       (696,068)        386,278         127,674
   Beginning cash and cash equivalents .....................      1,134,660         438,592         824,870
                                                               ------------    ------------    ------------
         Ending cash and cash equivalents ..................   $    438,592    $    824,870    $    952,544
                                                               ============    ============    ============
</TABLE>

            See accompanying notes to combined financial statements.


                                      F-18
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

                        Cash Flow Statements (Continued)

               For the years ended December 31, 1993 and 1994 and
              for the period from January 1, 1995 to July 14, 1995

      Supplemental cash flow disclosure:

      The following  summarizes  non-cash  activities related to the sale of the
Company's assets:

   Vessels .............................................     $(36,500,000)
   Inventories .........................................      ( 1,100,000)
   Liabilities incurred ................................       (2,023,866)
   Promissory note received ............................       24,500,000
   Preferred stock received ............................        4,000,000
   Cash received .......................................        5,000,000
                                                             ------------
   Loss on sale of assets ..............................     $  6,123,866
                                                             ============


            See accompanying notes to combined financial statements.


                                      F-19
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

                     Notes to Combined Financial Statements

                    December 31, 1993 and 1994, July 14, 1995

(1)  Business Organization and Summary of Significant Accounting Policies

   (a) Business Organization

     Brasil Caribean Shipping,  Inc.  ("Brasil") and Argentina Caribean Shipping
Inc. ("Argentina") (both Panamanian corporations) are wholly-owned  subsidiaries
of EffJohn  International  B.V.  ("EffJohn") (a Dutch  corporation).  EffJohn is
ultimately owned by Silja OY AB, a Scandinavian publicly held entity.

     Brasil owned the cruise vessel S/S Enchanted Seas ("Seas"),  which operated
primarily  in the  Caribbean  markets out of New Orleans,  Louisiana.  Argentina
owned the cruise vessel S/S Enchanted Isle  ("Isle"),  which operated out of San
Diego to Mexico through April 1993, in the Caribbean  market out of Barbados and
out of New  Orleans  in 1995 and  also  operated  as a hotel in St.  Petersburg,
Russia from May 1993 through August 1994. Both vessels were operated and managed
by Commodore  Cruise Line Limited  ("Commodore"),  a wholly-owned  subsidiary of
EffJohn.  Commodore  also  operates  or  operated  the  vessels  Caribe 1, Crown
Monarch, Crown Jewel and Crown Dynasty.

     These  financial   statements  have  been  prepared  on  a  combined  basis
representing  the activities of Brasil and Argentina and the revenues and direct
and allocated  expenses of Commodore  from  operations of the Seas and Isle. The
combined  operations  are herein  referred  to as the  "Company."  All  material
intercompany balances and transactions have been eliminated in combination.

   (b) Revenue and Expense Recognition

     Passenger  ticket  revenue,  onboard  revenues  and  related  expenses  are
recognized as earned when voyages are  completed.  Fares received from customers
for future  voyages are recorded as  liabilities.  Onboard  revenues  consist of
income from concession agreements (note 9), casino, bar operation and shore tour
activities.

     Travel agent commissions, air transportation and land excursions costs, and
onboard cost of sales and expenses are included in ships  operating  expenses in
the accompanying combined financial statements.

     Certain  expenses  common  to  vessels  operated  by  Commodore  have  been
allocated  to the  Seas and  Isle,  primarily  based on a pro rata  share of the
number of traffic days of each vessel. Allocated expenses consist principally of
marketing and advertising,  shore payroll,  benefits,  and other  administrative
costs. See note 6 as to allocation of interest expense.

     Management  believes that the  methodology  used in allocating  expenses is
reasonable.  As all  expenses  of  EffJohn  have  been  subject  to  allocation,
management  believes  that the expenses of the Company  would not be  materially
different on a stand alone basis.

   (c) Inventories

     Inventories  are stated at the lower of cost or market.  Cost is determined
by the first-in, first-out method.

   (d) Property and Equipment

     Vessels,  property and equipment are recorded at cost.  Major  renewals and
improvements  which  extend  the useful  lives of the  assets  are  capitalized.
Drydocking costs are deferred and amortized over 24 months.

   (e) Income Taxes

     The  operations  of the Isle and Seas are not subject to U.S.  income taxes
due to an international shipping exemption and no income taxes in the country of
incorporation. Accordingly, no provision for income taxes has been recorded.

                                      F-20
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

               Notes to Combined Financial Statements -- Continued

   (f) Cash and Cash Equivalents

     Cash includes  purser  funds,  casino cash and bank account used solely for
the Seas and Isle. The Company considers all highly liquid investments purchased
with a maturity of three months or less to be cash equivalents.

   (g) Due to Affiliates

     Due to  affiliates  consists  principally  of amounts owed to Commodore and
EffJohn for various operating and administrative  activities.  Commodore manages
certain cash  disbursements,  including  payments to vendors.  Cash balances and
transactions  recorded through operating cash accounts used by Commodore for the
operations of vessels are reflected in due to affiliates.

   (h) Restricted Cash

     The Company  placed  $234,966 on deposit  with a bank to secure a letter of
credit with a United States government agency.

   (i) Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

(2)  Sale of the Seas and the Isle and Related Assets

     On July 14,  1995,  the  Company  sold the S/S  Enchanted  Seas and the S/S
Enchanted  Isle,  certain  shoreside  assets,  trademarks,  passenger  lists and
advanced  ticket  sales to  Commodore  Holdings  Limited  and  Subsidiaries,  an
unrelated entity.  Total proceeds received for the transaction were $33,500,000,
which  consisted  of  $5,000,000  in  cash,  a loan  made to the  purchasers  of
$24,500,000  and  1,000,000  shares  of  seven  percent  cumulative  convertible
redeemable  Series A  Preferred  Stock at value  of $4.00  per  share.  The loss
associated with this sale was $6,123,866.

(3)  Liquidity

     The  Company's  current   liabilities   exceed  current  assets  and  total
liabilities  exceed total  assets.  Although the Company  recognized a profit in
1994, it incurred losses in 1995 and 1993 and has received capital contributions
and loans from EffJohn to cover its operating cash needs.  The parent company of
EffJohn  has agreed to  provide  additional  cash  advances  or obtain  external
financing,   if  required,   in  1996.  The  Company  and  EffJohn  will  remain
economically  dependent on its parent for additional  advances until it achieves
sustained profitable operations.

(4)  Inventories

      At December 31, 1994, inventories consist of:
                                                                 1994
                                                                 ----
      Food, beverage and supplies ......................      $633,952
      Fuel .............................................        94,411
                                                              --------
                                                              $728,363
                                                              ========

                                      F-21
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

               Notes to Combined Financial Statements -- Continued

(5)  Property ant Equipment

      At December 31, 1994, property and equipment consist of:
 
                                                                  Estimated
                                                   1994        Useful Lives
                                                   ----         ----------
      Vessels ...............................   $53,839,340      15 years
      Equipment .............................     2,957,367    3 to 5 years
      Dry/Wet docking .......................     3,527,541       2 years
                                                 ----------
                                                $60,324,248
                                                 ==========

     Depreciation expense for the years ended December 31, 1993 and 1994 and for
the period  January I through July 14, 1995 amounted to  $3,586,654,  $3,567,550
and $l,771,035, respectively.

(6)  Affiliate Long-Term Debt

     EffJohn  provides  financing to the vessels  operated by Commodore  through
external loans obtained from third parties.  Debt amounts have been allocated to
the Seas and Isle based on acquisition debt, funding of capital improvements and
working capital needs.  Debt repayments and interest expense have been allocated
based on a pro rata share of outstanding debt and capital  contributions made by
EffJohn.  Certain debt incurred by EffJohn to fund the Company is secured by the
Seas and the Isle.  Interest  rates on the external debt range from 4.18 percent
to 7.82 percent.

      The allocated  minimum annual  repayment  requirements  as of December 31,
1994, are as follows:

                                                       Long-term
      Year ending December 31,                      debt, affiliate
      -----------------------                        ------------
      1995 ......................................    $ 7,713,546
      1996 ......................................      7,215,243
      1997 ......................................      6,436,345
      1998 ......................................      4,841,173
      Thereafter ................................      3,814,041
                                                     -----------
                                                     $30,020,348
                                                     ===========

(7)  Write Off of Goodwill

     The  Company  recorded  goodwill in 1989  resulting  from the excess of the
purchase  cost of the  Company  over fair market  value of net assets  acquired,
which  was  amortized  over ten  years on a  straight-line  basis.  The  Company
continually  evaluated  the  existence  of goodwill  impairment  on the basis of
whether  goodwill was fully  recoverable  from projected,  undiscounted net cash
flows.  In 1993, in connection  with the  anticipated  sale of the vessels,  the
Company  determined  that goodwill no longer had  continuing  value based on the
expected  future  cash flows  from the sale of the  vessel and from  operations.
Accordingly,  the  Company  recorded  a charge  to  income  in the  accompanying
statement of operations sufficient to fully write-off all goodwill.

(8)  Commitments and Contingencies

     The Company is a defendant in various lawsuits incidental to its operation.
Such claims are generally covered by insurance, less a deductible payable by the
Company. In the opinion of management,  the ultimate resolution of these matters
will not have a material effect on the Company's financial position,  results of
operations or liquidity.

                                      F-22
<PAGE>

                               S/S ENCHANTED SEAS
                             AND S/S ENCHANTED ISLE
                 (Operating Units of EffJohn International B.V.)

               Notes to Combined Financial Statements -- Continued

(9)  Concession Agreements

     The Company had entered into concession  agreements with independent  third
parties  for the  operations  of the gift  shop,  beauty  shop  and  photography
services.

     Fringe  revenues  from  concessions  were computed  based upon  information
contained  in each  specific  agreement.  Generally,  such  agreements  call for
payments  to the Company  based upon number of  passengers  or a  percentage  of
sales.

(10)  Fire Loss on the Isle

     On December  28,  1994,  a fire  occurred on the S/S  Enchanted  Isle.  The
Company   incurred   expenses  for  damages  arising  out  of  the  incident  of
approximately $1.4 million.  The loss is included in other operating expenses in
the accompanying statement of operations for the year ended December 31, 1994.

(11)  Charter Revenue

     From May 1993 through  August 1994, the Isle was chartered to an affiliated
company  and  operated as a hotel in St.  Petersburg,  Russia.  Charter  revenue
received   amounted  to  $2,420,000   and  $4,036,224  and  in  1993  and  1994,
respectively. Charter revenue from a third-party amounted to $475,000 in 1994.



                                      F-23
<PAGE>

                   Commodore Holdings Limited and Subsidiaries


                    PRO FORMA CONDENSED STATEMENT OF EARNINGS

                          Year Ended September 30, 1995
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                      New            Old
                                                   Commodore      Commodore       Pro Forma         Pro Forma
                                                   ---------      ---------       ---------         ---------

<S>                                             <C>            <C>              <C>               <C>         
     Total revenues .........................   $  7,255,830   $ 27,818,934     $      --         $ 35,074,764
     Operating expenses .....................      4,940,637     28,395,959            --           33,336,596
     Marketing, selling and administrative ..      1,664,478      8,234,108            --            9,898,586
     Depreciation and amortization ..........        197,926      2,832,666      (1,337,333)(1)      1,693,259
     Interest expense, net ..................        132,795      2,704,855        (904,275)(2)      1,933,375
     Loss on vessel fire ....................           --        1,367,347            --            1,367,347
                                                ------------   ------------    ------------       ------------ 
     Net earnings (loss) ....................        319,994    (15,716,001)      2,241,608        (13,154,399)
     Discontinued operations ................           --        6,123,866      (6,123,866)(5)           --
     Provision for taxes ....................          8,459           --            (8,459)(4)           --
                                                ------------   ------------    ------------       ------------ 
     Net earnings (loss) before provision for
        preferred stock dividend ............        311,535    (21,839,867)      8,373,933        (13,154,399)
     Provision for preferred stock dividend .         60,000           --           220,000(3)         280,000
                                                ------------   ------------    ------------       ------------ 
     Net earnings ...........................   $    251,535   $(21,839,867)   $  8,153,933       $(13,434,399)
                                                ============   ============    ============       ============ 
     Net income (loss) per share ............           0.06                                             (2.59)
                                                   =========                                         =========
     Weighted average number of common
        stock outstanding ...................      4,377,593                                         5,184,711
                                                   =========                                         =========
</TABLE>

                                      F-24
<PAGE>
                   
                   Commodore Holdings Limited and Subsidiaries

                    PRO FORMA CONDENSED STATEMENT OF EARNINGS

                          Year Ended September 30, 1995
                                   (Unaudited)

NOTE 1--PRO FORMA CONDENSED FINANCIAL STATEMENTS

      The accompanying unaudited pro forma condensed statements of earnings have
      been derived from the audited statement of earnings of the Company for the
      period from April 13, 1995 (date of inception)  through September 30, 1995
      and the revenues and expenses of the S/S Enchanted  Seas and S/S Enchanted
      Isle  (Operating  Units of EffJohn  International  B.V.  (the  Predecessor
      Company see Note 1a on page F-20) from  October 1, 1994  through  July 14,
      1995 (date of acquisition).  Although the date of inception of the Company
      was April 13, 1995,  actual  operations  of the Company  began on July 15,
      1995.

      The unaudited pro forma condensed  financial  statements are presented for
      informational  purposes  only and do not purport to be  indicative  of the
      operating results that actually would have occurred if the acquisition had
      been  consummated  as of October 1, 1994, nor which may result from future
      operations. The pro forma adjustments are based upon available information
      and certain assumptions that the Company believes are reasonable. The 1994
      acquisition   has  been  accounted  for  using  the  purchase   method  of
      accounting.  These  pro  forma  financial  statements  should  be  read in
      conjunction with the historical  financial  statements in related notes of
      the  Company,  the  acquisition  information  included  elsewhere  in this
      document.

NOTE B--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   Earnings Per Share

      Net earnings (loss) per common equivalent share is based upon the weighted
      average number of shares and common stock equivalents  outstanding  during
      each period  after  giving  effect for  dividends on the Class A preferred
      stock.

      The  weighted  average  number  of common  and  common  equivalent  shares
      outstanding  for the pro forma year ended September 30, 1995 is 5,184,611.
      Weighted  average shares  includes the effect of the warrants  issued with
      exercise  prices  below the IPO price,  as  calculated  under the treasury
      stock method.  The calculation also gives retroactive effect (as if to the
      beginning of the period) to those shares issued to founders at par value.

NOTE C--PRO FORMA ADJUSTMENTS

     (1)  Adjustment to  depreciation  expense  resulting from the difference in
          cost basis of the assets  acquired  by the  Company as compared to the
          Predecessor Company.

     (2)  Adjustment to interest  expense for lower  borrowings of approximately
          $4,617,000 of the Company as compared to the Predecessor  Company. The
          actual  interest rate at the time of acquisition was used to determine
          these amounts.

     (3)  Adjustment to reflect the provision  for preferred  stock  dividend on
          $4,000,000 of 7% Series A cumulative preferred stock.

     (4)  No provision  for income  taxes is reflected  due to the pro forma net
          operating loss. The Company expects that once it becomes primarily and
          regularly traded on an established  securities market in the U.S. such
          as  NASDAQ,  it will be able to claim  the  shipping  exemption  under
          Section  883(a)  of  the  Internal  Revenue  Code.  Accordingly,   the
          Company's effective tax rate will then be zero.

     (5)  This  amount  represent  the loss on sale of the  vessels and has been
          adjusted to reflect the Company as a going concern.


                                      F-25
<PAGE>

================================================================================

    No dealer,  salesman  or any other  person has been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and, if given or made, such information or representations must not
be relied on as having been authorized by the Company.  This Prospectus does not
constitute an offer to sell or a solicitation  of an offer to buy, by any person
in any  jurisdiction  in which it is unlawful for such person to make such offer
or  solicitation.  Neither  the  delivery  of this  Prospectus  nor  any  offer,
solicitation or sale made  hereunder,  shall under any  circumstances  create an
implication that the information  herein is correct as of any time subsequent to
the date of the Prospectus.

                             ----------------------

                                TABLE OF CONTENTS

                                                                        Page
                                                                       ------
ENFORCEABILITY OF CIVIL LIABILITIES
  UNDER  UNITED STATES FEDERAL
  SECURITIES LAWS ..................................................      3
PROSPECTUS SUMMARY .................................................      4
SUMMARY FINANCIAL INFORMATION ......................................      7
RISK FACTORS .......................................................      8
DIVIDEND POLICY ....................................................     17
CAPITALIZATION .....................................................     18
SELECTED FINANCIAL DATA ............................................     19
MANAGEMENT'S DISCUSSION
  AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF
   OPERATIONS ......................................................     20
BUSINESS ...........................................................     24
CERTAIN TAX CONSIDERATIONS .........................................     38
MANAGEMENT .........................................................     43
SECURITIES OWNERSHIP OF
  PRINCIPAL STOCKHOLDERS ...........................................     47
SELLING STOCKHOLDERS ...............................................     48
CERTAIN TRANSACTIONS ...............................................     52
DESCRIPTION OF SECURITIES ..........................................     52
SHARES ELIGIBLE FOR FUTURE SALE ....................................     58
CERTAIN FOREIGN ISSUER
  CONSIDERATIONS ...................................................     58
PLAN OF DISTRIBUTION ...............................................     59
CONCURRENT REGISTRATION OF UNITS ...................................     60
LEGAL MATTERS ......................................................     60
EXPERTS ............................................................     60
ADDITIONAL INFORMATION .............................................     60
INDEX TO FINANCIAL STATEMENTS ......................................    F-1

                              --------------------

    Until  August  10,  1996 (25 days  after the date of this  Prospectus),  all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligation  of dealers to deliver a Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

================================================================================

                               
================================================================================





                                4,531,933 Shares


                           COMMODORE HOLDINGS LIMITED


                                   PROSPECTUS







                                  July 16, 1996

================================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission