STRATFORD ACQUISITION CORP
10-Q, 1999-04-19
CONCRETE PRODUCTS, EXCEPT BLOCK & BRICK
Previous: GULF STATES STEEL INC /AL/, 8-K, 1999-04-19
Next: MINIMED INC, DEF 14A, 1999-04-19




                                    FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


[x]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 1999

                                       or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
                    TO           .


                        STRATFORD ACQUISITION CORPORATION
             (Exact name of registrant as specified in its charter)

     Minnesota                  0-26112                         41-1759882
(State of Jurisdiction)       (Commission                     (IRS Employer
                              File Number)                 Identification No.)

        67 Wall Street, Suite 2001, New York, New York       10005
         (Address of Principal Executive offices)          (Zip Code)

Registrant's telephone number, including area code 212-825-9292

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section  13 or 15(d) of the  Securities  Act of 1934  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to filing  requirements for the
past 90 days. Yes X No .

On February  28, 1999 the Company had  15,081,607  shares of its $.001 par value
common stock issued and  outstanding.  On a fully  diluted  basis,  assuming all
outstanding  stock options and warrants to purchase  common are  exercised,  the
Company would have 20,408,883 shares of common stock issued and outstanding.



                                         DOCUMENTS INCORPORATED BY REFERENCE

Location in Form 10-Q                                Incorporated Document

Part II, Item 4.                                     Definitive Proxy Statement
                                                     filed on Form 14A on
                                                     March 24, 1999



<PAGE>



                        STRATFORD ACQUISITION CORPORATION

                                      Index

                                                                       Page No.

Part I    Financial Information

Item 1.   Financial Statements (Unaudited)

          Balance Sheet - dated
          February 28, 1999 and May 31, 1998................................F-1

          Statement of Operations - for the three months ended  February
          28, 1999 and February 28, 1998 and for the nine months ended
          February 28, 1999 and February 28, 1998...........................F-2

          Statement of Cash Flows - for the nine
          months ended February 28, 1999 and
          February 28, 1998.................................................F-3

          Notes to Financial Statements.....................................F-4

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.................................1

Part II   Other Information

Item 1.   Legal Proceedings...................................................5

Item 2.   Changes in Securities...............................................5

Item 3.   Defaults Upon Senior Securities.....................................6

Item 4.   Submission of Matters to a Vote of Security Holders.................6

Item 5.   Other Information...................................................6

Item 6.   Exhibits and Reports on Form 8-K....................................7


                                       ii



<PAGE>




                                     PART I
                                                                       Page No.

Part I    Financial Information

Item 1.   Financial Statements (Unaudited)

          Balance Sheet - dated
          February 28, 1999 and May 31, 1998................................F-1

          Statement of Operations - for the three months ended  February
          28, 1999 and February 28, 1998 and for the nine months ended
          February 28, 1999 and February 28, 1998...........................F-2

          Statement of Cash Flows - for the nine
          months ended February 28, 1999 and
          February 28, 1998.................................................F-3

          Notes to Financial Statements.....................................F-4



<PAGE>

                   STRATFORD ACQUISITION CORP. AND SUBSIDIARY
                        
                           CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)

                                     ASSETS
<TABLE>
<CAPTION>
                                                            February 28,          May 31,
                                                               1999                1998
                                                           -----------------    ---------------
<S>                                                     <C>                   <C>  
CURRENT ASSETS:
     Cash and cash equivalents                           $          127,405   $         49,108
     Accounts receivable                                             21,882              9,250
     Other receivables                                               13,499             17,367
     Inventory                                                      263,447            122,134
     Prepaid assets                                                  14,709              2,801
                                                           -----------------    ---------------

         Total Current Assets                                       440,942            200,660

PROPERTY, PLANT, AND EQUIPMENT, net of
     accumulated depreciation and amortization                       86,087            106,598

GOODWILL, net of accumulated amortization                           284,162                  -

OTHER ASSETS                                                          7,982             11,282
                                                           -----------------    ---------------


                                                         $          819,173   $        318,540
                                                           =================    ===============


                      LIABILITIES AND SHAREHOLDERS' DEFICIT

CURRENT LIABILITIES:
     Accounts payable and accrued expenses               $          237,196   $        162,115
     Advances from shareholder                                            -             37,000
     Loan Payable                                                    65,866                  -
     Notes payable                                                1,180,000            520,470
                                                           -----------------    ---------------

         Total Current Liabilities                                1,483,062            719,585

SHAREHOLDERS' DEFICIT:
     Common stock -  $0.001 par value
         50,000,000 shares authorized.
         15,081,607 and 11,965,646 shares
         issued and outstanding, respectively                        15,082             11,966
     Additional paid-in capital                                   4,252,182          3,519,673
     Deficit accumulated during the
         development stage                                       (4,931,153)        (3,932,684)
                                                           -----------------    ---------------

         Shareholders' Deficit                                     (663,889)          (401,045)
                                                           -----------------    ---------------

                                                         $          819,173   $        318,540
                                                           =================    ===============

</TABLE>
                       See notes to financial statements.
                                       F-1


<PAGE>

                   STRATFORD ACQUISITION CORP. AND SUBSIDIARY
                        
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                  Three Months Ended                     Nine Months Ended
                                                                      February 28,                           February 28,
                                                         ------------------------------------   -----------------------------------
                                                                1999                1998               1999               1998
                                                         ----------------    ----------------   ----------------   ----------------
<S>                                                   <C>                 <C>                <C>                 <C> 
REVENUE
     Sale of cementitious products                    $           92,566  $                - $          220,842 $                -
     Technology license fees                                           -                   -                  -                  -
                                                         ----------------    ----------------   ----------------   ----------------
                                                                  92,566                   -            220,842                  -

OPERATING EXPENSES
     Cost of goods sold                                           50,356                   -             80,929                  -
     General and administrative costs                            394,075             225,809            955,663            594,643
     Non-Cash imputed stock compensation                          28,050                   -             54,300                  -
                                                         ----------------    ----------------   ----------------   ----------------
TOTAL OPERATING EXPENSES                                         472,481             225,809          1,090,892            594,643
                                                         ----------------    ----------------   ----------------   ----------------

LOSS FROM OPERATIONS                                            (379,915)           (225,809)          (870,050)          (594,643)
                                                         ----------------    ----------------   ----------------   ----------------

OTHER INCOME (EXPENSES)
     Interest income                                                   3                   6                333                 39
     Interest expense                                            (30,197)                  -            (75,374)                 -
     Amortization of debt discount                                     -                   -            (69,529)                 -
     Foreign exchange gain (loss)                                 51,656             (22,281)            16,151            (13,595)
                                                         ----------------    ----------------   ----------------   ----------------
                                                                  21,462             (22,275)          (128,419)           (13,556)
                                                        ----------------    ----------------   ----------------   ----------------

NET LOSS                                              $         (358,453) $         (248,084)$         (998,469)$         (608,199)
                                                        ================    ================   ================   ================

Basic loss per weighted-average share of
     common stock outstanding                         $            (0.02) $           (0.02) $           (0.08)  $          (0.05)
                                                         ================    ================   ================   ================

Weighted-average share of common stock outstanding            15,063,607          11,741,396         13,194,542         11,400,884
                                                         ================    ================   ================   ================

</TABLE>

                       See notes to financial statements.
                                       F-2


<PAGE>
<TABLE>
<CAPTION>
                   STRATFORD ACQUISITION CORP. AND SUBSIDIARY
                        
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)
                                                                                          Nine Months Ended
                                                                                              February 28,
                                                                                ------------------------------------------
                                                                                       1999                 1998
                                                                                -----------------    -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                           <C>                 <C>  
     Net loss                                                                 $          (998,469) $          (608,200)
     Adjustments to reconcile net loss to net cash
         used in operating activities:
         Depreciation and amortization                                                     14,833                2,319
         Common stock issued as payment for services and compensation                      72,450               61,350
         Common stock issued as payment for interest                                       15,175                    -
         Amortization of debt discount                                                     69,529                    -
         Amortization of goodwill                                                          12,156                    -

CHANGES IN OPERATING ASSETS AND LIABILITIES:
         (Increase) decrease in accounts receivables                                      (12,632)                   -
         (Increase) decrease in other receivables                                           3,868               28,315
         (Increase) decrease in inventory                                                (141,313)              19,286
         (Increase) decrease in prepaid assets                                            (11,908)                   -
         (Increase) decrease in other assets                                                3,300                 (493)
         Increase (decrease) in accounts payable and accrued expenses                      75,082              (40,323)
                                                                                -----------------    -----------------

NET CASH USED IN OPERATING ACTIVITIES                                                    (897,929)            (537,746)
                                                                                -----------------    -----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
         Acquisition of property and equipment                                              5,678             (112,568)
         Proceeds from sale of marketable securities                                            -               13,250
         Acquisition of business, net of cash aquired                                    (296,318)                   -
                                                                                -----------------    -----------------

NET CASH USED IN INVESTING ACTIVITIES                                                    (290,640)             (99,318)
                                                                                -----------------    -----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
         Loans from (to) shareholder                                                        5,000             (315,000)
         Decrease in advance from shareholder                                             (37,000)                   -
         Proceeds from loan payable                                                        65,866                    -
         Proceeds from bridge finanncing                                                1,050,000              550,000
         Proceeds from issuance of notes payable                                           85,000                    -
         Proceeds from sale of common stock                                                98,000              601,335
                                                                                -----------------    -----------------

NET CASH PROVIDED BY FINANCING ACTIVITIES                                               1,266,866              836,335
                                                                                -----------------    -----------------


NET INCREASE IN CASH AND CASH EQUIVALENTS                                                  78,297              199,271

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                           49,108               10,098
                                                                                -----------------    -----------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                    $           127,405  $           209,369
                                                                                =================    =================
</TABLE>



                       See notes to financial statements.
                                       F-3
<PAGE>



                   STRATFORD ACQUISITION CORP. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                FEBRUARY 28, 1999
                                   (Unaudited)


         Reference is made to the financial statements included in the Company's
         Annual  Report  (Form  10-K)  filed with the  Securities  and  Exchange
         Commission for the year ended May 31, 1998.

         The  financial  statements  for the period ended  February 28, 1999 are
         unaudited  and  include  all  adjustments  which,  in  the  opinion  of
         management,  are  necessary  to a  fair  statement  of the  results  of
         operations for the periods then ended.  All such  adjustments  are of a
         normal recurring  nature.  The results of the Company's  operations for
         any interim period are not necessarily indicative of the results of the
         Company's operations for a full fiscal year.


                                       F-4




<PAGE>


Item 2.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations

The  following  financial  information  should be read in  conjunction  with the
Company's financial statements and footnotes,  which are annexed hereto. Forward
looking  statements  made in this  section are made  pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.

The following is  management's  discussion  and analysis of certain  significant
factors  which have  affected the  Company's  financial  position and  operating
results during the periods included in the accompanying  consolidated  financial
statements.

The Financial Statements for the period ended February 28, 1999 included in this
Form 10-Q are unaudited;  however,  such  information  reflects all  adjustments
(consists solely of normal recurring adjustments),  which are, in the opinion of
management, necessary to present a fair statement of the results for the interim
period.

Results of Operations

Three months ending February 28, 1999 vs. February 28, 1998.

On account of the  Company  having  emerged  from the  development  stage in the
Spring of 1998,  it  experienced  the first winter season  slowdown  period that
begins in mid-November and continues through early March. Until such time as the
Company  can  develop a sales  organization  that can  effectively  service  the
southern  regions of the United  States it expects to  experience a  significant
reduction in sales in the months of December, January and February.

Since the Company  currently has a limited  sales staff that services  primarily
the Eastern Canada provinces and the  northeastern  region of the United States,
it did not have the capability of selling products in the southern region of the
United States or in international markets, except in limited circumstances.

As part of the Company's  overall plan to consolidate the operations of acquired
companies to realize greater  operating  efficiencies  and enable the Company to
achieve its targeted pre-tax profit margin range of 25%-30%,  in December,  1998
the Company merged the operations of its first  acquisition,  Arm Pro, Inc. into
its Mississauga, Ontario operating facility and closed Arm Pro's

                                        1

<PAGE>



Teeswater,  Ontario plant. This merger resulted in the elimination of two people
that  were  full-time  employees  of the  Company,  three  plant  personnel  and
approximately $3,500 in monthly rent and utilities.  The Company also eliminated
a third sales  position in the United  States and replaced  this person with two
manufacturers'  representatives  that  are  compensated  solely  on  commissions
derived  from  sales.  The annual  future  cost  savings  from these  changes is
estimated to be $200,000, although in the three month period ending February 28,
1999, the Company had incurred  approximately  $30,000 in costs  associated with
the Teeswater,Ontario plant closing.

In the three month period  ending  February  28, 1999,  and despite the seasonal
slowdown  period,  the  Company  generated  revenues  of  $92,566  and had a net
operating loss of $358,453. Sales in this period were derived primarily from the
Fiberforce line of polypropylene  fibers that the Company acquired from Arm Pro,
Inc.

Nine months ending February 28, 1999 vs. February 28, 1998.

The nine month period ending February 28, 1999 was materially different than the
nine month  period  ending  February  28,  1998,  principally  on account of the
Company having been in the development  stage up at March,  1998. In April, 1998
the Company's operating facility in Mississauga, Ontario was brought on-line and
the Company began selling its Novacrete  line of  pre-packaged  concrete  repair
products commercially. In addition, in September, 1998, the Company acquired Arm
Pro,  Inc. Arm Pro, Inc. was in business  since 1998 and had been  marketing its
Fiberforce  products to ready-mix  concrete producers located in Eastern Canada,
and in limited quantities in the United States. Historically,  Arm Pro generated
approximately $500,000 in annual sales.

In the nine month period ending  February,  1999  (although the Company can only
account for sales of Fiberforce  fibers  beginning on September  16, 1998),  the
Company  generated  $220,842 in sales of its products.  Although the Company had
anticipated  generating  a higher  level of sales  in this  period  the  Company
believes that its narrow  product line of concrete  repair  products and its new
entry into the building materials industry were the major obstacles to achieving
a higher level of sales in the quarter ended Feburary 28, 1999.

Operating  expenses  for the nine month  period  ending on  February  28,  1999,
increased  approximately  80% to $1,090,892  when compared to the same period in
1998.  This  increase  was  directly  attributable  to the cost of  operating  a
manufacturing  concern,  versus a development  stage company.  In the nine month
period ending February 28, 1999 the Company posted a net loss of $870,050.

Starting with the  acquisition  of Arm Pro,  Inc., the Company has embarked upon
its business  plan to acquire  companies or products  lines that will expand and
diversify  the  Company's  current  product  line. If  the  product  line  is 
diversified, end-users will be more inclined to use the Company's products and,
equally important distributors of building  materials,  which prefer to stock
complete product lines, will be less resistant to stocking and distributing the
Company's products.

                                        2


<PAGE>

Liquidity and Financial Resources at February 28, 1998

On February 28, 1999, the Company had $819,173 in assets, of which $440,942 were
current assets consisting of: $127,403 in cash and cash equivalents, $263,447 of
inventory  and $14,709 in prepaid  assets.  The Company has $86,087 of equipment
(net of depreciation),  goodwill of $284,162  attributable to the acquisition of
Arm Pro, Inc. and other assets of $7,982.

Based on the  Company's  average  monthly  operating  expenses of $110,000,  the
Company  has 1.5  months of  current  liquid  assets to  operate  its  business,
assuming no revenues  are  generated  in the near future and that the Company is
unable to raise capital from third-party sources.

In the three  month  period  ending on February  28,  1999,  the Company  raised
$255,000 for working  capital  through the sale of short-term  promissory  notes
that mature on May 31, 1999 and also  received  $65,866 from an  equipment-based
lender that has received a security interest on the Company's assets in exchange
for the equipment loan and for providing the Company with factor financing.  The
Company  entered into the factor  financing  arrangement to shorten the turnover
period for accounts receivables which increases cash flow.

Starting in March 1999 the Company believes it will begin to emerge from the 
winter slowdown period and begin selling its products at volume levels that will
enable the Company to be self-sustaining  from internally  generated  revenues. 
In the period from March 1999 through

                                        3

<PAGE>



October, 1998  sales of Fiberforce  polypropylene  fibers on a historical  basis
were approximately $50,000 per month. On account of the additional sales 
personnel and  manufacturer's  representatives  that the Company has marketing  
Fiberforce fibers in the United States, the Company believes it will generate a
much higher level  of fiber  sales in the  March 1999 to  October 1999  period 
and that  sales in the southern region of the United States should be higher in 
the coming year.

In the  third  quarter  the  Company  has also  provided  price  quotes  on five
construction projects that will require a range of $3,500 to $32,000 per project
in certain  Novacrete  concrete  repair and  flooring  products.  The Company is
expecting these jobs to be completed in April or early May. The Company believes
it will achieve  greater  success this year with its Novacrete  product line, on
account of the  products  having been used in  commercial  quantities  last year
which provides  contractors  (end-users)  with confidence that the products will
perform in  accordance  with the  Company's  representations.  In addition,  the
Company is now in its second year of marketing  the  Novacrete  product line and
expects that awareness of the merits of the Novacrete  concrete  repair products
will increase each year.

In the nine month period, the Company had total liabilities of $1,483,062 and an
accumulated  shareholders'  deficit of $663,889 in shareholders'  equity. Of the
total liabilities,  $1,245,866 represents the principal amount of the Debentures
outstanding and the remaining balances consists of $237,196 in accounts payable.
However,the  Company has an accumulated deficit of $4,933,280 relating primarily
to the  Company's  research  and  development  efforts  and will be used for tax
purposes a net operating loss against future income to minimize corporate taxes.

Subsequent Events

On March 25,  1999,  the Company  announced  that it entered  into a  definitive
agreement  with The Sherwin  Williams  Company to purchase all the assets of its
Allied  Composition/Por-Rok  Division ("Por- Rok") which are located in Clifton,
New Jersey.  Por-Rok  manufacturers  a well-known  line of grouting and concrete
patching  products that are  distributed  throughout  the eastern  region of the
United  States,  and are  currently  available  in over 300  outlets  that stock
Por-Rok's products.


                                        4

<PAGE>



The Company  believes that the Por-Rok product line will be a natural  extension
of the Company's  line of eight concrete  repair  products that it markets under
the Novacrete name. By  diversifying  the array of products that the Company can
offer to end-users and to  distributors  of building  materials it will increase
sales of all products since end-users prefer to use one manufacturer's  products
in any given  construction  project and that  distributors  are  generally  more
reluctant to stock a limited product line.

Upon the Closing of the  transaction  which is scheduled  for late May, 1999 the
Company  will  release  financial   information  on  the  historical   operating
performance of Por-Rok which was a profitable division in calendar year 1998 for
the Sherwin Williams Company.

In addition, the Company has engaged in discussions with two other manufacturers
of  specialized  building  materials  about the  prospects  of  acquiring  these
two  companies and  merging  their two  operations into  Por-Rok's  New  Jersey 
facility.  At the  time of  this filing  the discussions  were  ongoing and  no 
material terms  were being  considered.  The Company  anticipates  that it  will
close at least two more transactions  this year  to expand the array of products
that  the Company  offers and to increase  its market share in the United States
and in Canada.

Part II           Other Information

 Item 1.          Legal Proceedings

On August 12, 1997, a  shareholder, Mel Greenspoon, commenced  an action against
the  Company and its former  President,  Mr. A. Roy  MacMillan, to  enjoin  the 
Company and Mr. MacMillan from taking any action that would restrict the sale of
common stock that he allegedly owns.  Mr. Greenspoon filed an amended  complaint
in April, 1999 and joined Daniel W.  Dowe in  the lawsuit. The  Company and  Mr.
Dowe believe the lawsuit is without merit  and will raise several  counterclaims
and defenses to the action. Mel Greenspoon v. Stratford Acquisition Corporation,
et. al., Ontario Court (General
Division), Index No. 97-CV-126814.

 Item 2.          Changes in Securities

In the three month period ending on February 28, 1999, the Company issued 95,000
shares of its $.001 par value common stock. Of the

                                        5

<PAGE>



95,000 shares,  45,000 shares we issued to three employees as  performance-based
compensation  and the  remaining  40,000  shares were  issued to a company  that
performed  investor  relations  services and agreed to accept  40,000  shares of
restricted common stock in exchange for cancelling 85,000 stock options.

In February, the Company sold three month 15% $255,000 Debentures that mature on
May 31, 1999 (the  "Debentures").  The proceeds from the Debentures were used as
bridge financing to cover the cash shortfall that was attributable  primarily to
the seasonal  slowdown in sales.  The Company plans to repay the Debenture  with
proceeds raised in a subsequent  private placement of a 9% $3,250,000  debenture
that the Company is  undertaking  principally  to pay the purchase price for the
Allid Composition/Por-Rok assets.

As further  consideration  for the  Debenture,  the Company  issued  warrants to
purchase  155,000 shares of the Company's  common stock,  each warrant having an
expiration  date of February 25, 2001 and an exercise price of $.45 per share of
common stock issuable upon exercise of the warrant.

 Item 3.          Defaults Upon Senior Securities

                  Not Applicable.

 Item 4.          Submission of Matters to a Vote of Security Holders

                  No matters  were  submitted to a vote of  shareholders  in the
three month period ending February 28, 1999. However,  the Company has scheduled
the  next  annual  meeting  of   shareholders  on  April  29,  1999  and  hereby
incorporates  by reference the proxy  statement and all related  documents  with
respect to any and all matters to be submitted to a vote of  shareholders at the
next annual meeting of shareholders.

 Item 5.  Other Information

                  Not Applicable.



                                        6

<PAGE>

 Item 6.          Exhibits and Reports on Form 8-K

Exhibits



None.

Reports on Form 8-K

None.




                                        7

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities  and
Exchange Act of 1934,  Stratford  Acquisition  Corporation  has duly caused this
report  to be  signed  on its  behalf  by the  undersigned  person  who is  duly
authorized to sign on behalf of the Registrant and as chief accounting officer.

STRATFORD ACQUISITION CORPORATION


By: /S/Daniel W. Dowe
    __________________
    Daniel W. Dowe
    President and Chief Executive
    Officer


Date: April 19, 1999


                                        8

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0000945634                        
<NAME>                        STRATFORD AQUISITION CORP. AND SUBSIDIARY
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              MAY-31-1999
<PERIOD-START>                                 JUN-01-1998
<PERIOD-END>                                   FEB-28-1999
<EXCHANGE-RATE>                                1
<CASH>                                         127,405
<SECURITIES>                                   0
<RECEIVABLES>                                  22,415
<ALLOWANCES>                                   533
<INVENTORY>                                    263,447
<CURRENT-ASSETS>                               440,942
<PP&E>                                         241,681
<DEPRECIATION>                                 155,594
<TOTAL-ASSETS>                                 819,173
<CURRENT-LIABILITIES>                          1,485,189
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       15,082
<OTHER-SE>                                     678,971
<TOTAL-LIABILITY-AND-EQUITY>                   819,173
<SALES>                                        220,842
<TOTAL-REVENUES>                               220,842
<CGS>                                          80,929
<TOTAL-COSTS>                                  80,929
<OTHER-EXPENSES>                               1,009,963
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             144,903
<INCOME-PRETAX>                                (998,469)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (998,469)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (998,469)
<EPS-PRIMARY>                                  (.08)
<EPS-DILUTED>                                  (.08)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission