COM/TECH COMMUNICATION TECHNOLOGIES INC
10KSB, 1996-07-15
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: TELESOFT CORP, 10QSB, 1996-07-15
Next: PROGRAMMERS PARADISE INC, 8-K, 1996-07-15



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              REPORT ON FORM 10-KSB

            [X]   Annual Report pursuant to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934


                    For the fiscal year ended March 31, 1996


                           Commission File No. 0-26590

                    COM/TECH COMMUNICATION TECHNOLOGIES, INC.
                  (Exact name of registrant as specified in its charter)



New York                                                             13-3146673
(State of or other jurisdiction               (IRS Employer Identification No.)
of incorporation or organization)


770 Lexington Avenue
New York, New York                              10021
 (Address of Principal                                  (Zip Code)
   Executive Officers)


Registrant's telephone number, including area code: (212) 826-2935

Securities registered pursuant to Section 12(b) of the Act: None.

Securities registered pursuant to Section 12 (g) of the Act:

                    Common Stock, par value $.0001 per share
                                (Title of Class)




      Indicate by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

      Indicate by check mark if disclosure of delinquent filers pursuant to
 Item 405 of the Regulation S-B is not contained in this form, and no 
disclosure will be contained, to the best of registrant's knowledge, in 
definitive proxy or information statements incorporated by reference in
 Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [X]

      Issuer's revenues for its most recent fiscal year were $ 1,027,209.

      The aggregate market value of the voting stock held by  non-affiliates  of
the  Registrant,  computed by reference to the closing price of such stock as of
July 1, 1996, was approximately $14,905,000.

      Number of shares  outstanding of the issuer's  common stock, as of July 1,
1996 was 3,710,000 .


                            See Page 42 for Exhibits

                                        1

<PAGE>



                                    PART 1


Item 1.   BUSINESS

General

      Com/Tech Communications  Technologies,  Inc. (the "Company" or "Com/Tech")
was incorporated in the State of New York on July 19, 1982 under the name A.C.T.
Advanced Communication Technologies,  Inc. The Company was founded by Gregory W.
Harper, the Company's Chief Executive Officer,  who is a consultant in the field
of video based communications  technology.  The Company's clientele  encompasses
both large  corporations and smaller companies  seeking  technical  solutions to
business  communications  problems as well as established  technology  companies
seeking advice with respect to practical application of their technology.

      The common link across all of Com/Tech's  current business is the creation
and  delivery  of live  interactive  video  programming  instruction  and  video
conferencing.

      To date,  the  Company has derived a  significant  amount of its  revenues
acting as a subcontractor and derives the bulk of its revenues from three areas:

            Private Networks: The Company designs, produces and manages distance
            learning and informational video programs for the medical, financial
            and insurance  communities.  Distance learning is sometimes referred
            to as "the  electronic  classroom"  and  involves  the live  two-way
            transmission of educational  curriculum  material  between a central
            studio site and multiple  classroom  sites at  locations  around the
            country.

            Com/Tech  Press Tours  ("CPT"):  The Company  produces and transmits
            live "satellite press tours" through which media  personalities  may
            be  interviewed  live by dozens of talk  show  hosts on TV  programs
            around  the  country  in a single  day  with  all of the  interviews
            emanating from the Company's New York studio.

            Multi-media  Production:  Com/Tech  provides the  facilities and the
            expertise  to  convert  standard  linear   television   programs  to
            interactive   television,    distance   learning   curricula,    and
            site-specific   computer-controlled  entertainment  and  advertising
            programming.

      The  Company is  currently  redirecting  its focus to  encompass a broader
definition  of  communications   technology.  The  accelerating  pace  of  video
digitization  and the  widening  range of  transmission  options is blurring the
lines between data and video  transmission.  Digitized  video is data. It is now
possible to see video on a computer and data on a TV screen. Therefore, the

                                      2

<PAGE>



Company has been seeking new business  opportunities  which can benefit from its
technical expertise and understanding of the interfaces and interactions of data
transfer and video communications.

Company Background

      The Company has been  designing,  creating and servicing  networks for its
clients since 1985.  Two [2] of the Company's more  significant  projects are as
follows:

      (1) Private Financial Network

            In 1985,  the Company was retained to develop a video  component for
      the New York  Society of Security  Analysts  ("NYSSA").  The  Company,  in
      conjunction  with the  Private  Satellite  Network,  developed  a  private
      network known as the  Institutional  Research Network ("IRN") to broadcast
      financial  presentations of public corporations to institutional investors
      in their offices  across the country.  The IRN,  which is now known as The
      Private  Financial  Network  ("PFN"),  a  wholly-owned  subsidiary  of the
      National Broadcasting Corporation ("NBC"),  provides financial information
      via  Personal  Computer  ("PC")  and  television  to  subscribers  in  the
      financial community.  Com/Tech has been under contract with PFN to provide
      the technical  facilities  for  videotaping  on-location  interviews  with
      prominent corporate  executives and the regular meetings of the NYSSA. The
      video material is made available to PFN subscribers  either on demand from
      the PFN database or, in the case of conferences,  meetings or events, live
      via satellite. To accommodate the NYSSA meetings,  Com/Tech has equipped a
      video  production  facility  at the NYSSA  location in the New York City's
      World   Trade   Center   with  a   videotaping   package   that   includes
      remote-controlled cameras in the NYSSA meeting room.

            The Company's  contract  with NBC expired on June 30, 1995,  but the
      Company  continued  to provide  services  under the terms of the  contract
      until the end of 1995. Subsequently, NBC brought this work "in-house." For
      the year ended March 31,  1996,  the Company  derived  $281,686 of revenue
      from The Private  Financial  Network,  or 27% of the Company's revenue for
      that period.

            The Company has  continued  to operate the NYSSA  facility for other
      clients.  Since March,  1996 the Company has been  providing  downlink and
      site  management  services  at the NYSSA  facility  for IDTN,  a  distance
      learning network operated by Westcott Communications, Inc.

      (2) Medical Liability Mutual Insurance Corporation

            In 1992,  the Company was  retained by Peter  Larkin  Communications
      ("PLC"), to help produce and actualize  interactive video seminars for the
      Medical Liability Mutual Insurance  Corporation  ("MLMIC").  MLMIC,  which
      insures over 14,000 doctors, is a

                                      3

<PAGE>



      physician-owned mutual insurance company that is not only New York State's
      largest underwriter of medical liability insurance, but the second largest
      underwriter of such insurance in the country.  The Company  assisted MLMIC
      in the design and  building of a dedicated  video  network of 22 sites for
      MLMIC,  strategically  located  throughout the State of New York.  Through
      these  sites,  MLMIC  insured  doctors  participate  in  risk-  management
      courses,  which entitle them to significant  reductions in their liability
      insurance  premiums.  The Company,  in  conjunction  with PLC,  delivers a
      series of continuing  education  programs for physicians on the subject of
      medical  risk  management  issues on behalf of MLMIC.  Until  1992,  these
      seminars were provided live by MLMIC at dispersed locations throughout the
      US and conducted by a traveling  seminar team.  Since 1992,  MLMIC through
      PLC has contracted with Com/Tech to produce and deliver such seminars in a
      video format with content  provided by PLC, filmed in New York by Com/Tech
      and transmitted live by Com/Tech  simultaneously to multiple  locations in
      hospitals and group medical practices,  where the attendee  physicians may
      conveniently be gathered.  An interactive  capability enables attendees at
      any  location to ask  questions  of the host or  presenter  in  Com/Tech's
      studio. To date, approximately 8,000 physicians have participated in these
      video  seminars  in  New  York  State.  These  video  seminars  have  been
      successfully  received  based on  anonymous  responses.  MLMIC  offers new
      seminars to their constituency every six months, and Com/Tech has provided
      technical  design,  studio  production,  satellite  transmission and other
      logistical  support for these programs since their  inception in 1992. The
      Company is paid by MLMIC on a per project  basis and such fees have ranged
      from $11,889 to $71,021,  per project.  For the year ended March 31, 1996,
      the  Company  derived  $  263,130  of  revenue  from  MLMIC  or 26% of the
      Company's revenues for that period.


New Business Objectives

      The Company planned to develop a private satellite-based distance learning
network for use by corporations,  professionals,  organizations and providers of
educational course material to expand the reach of their existing infrastructure
while reducing the cost of delivery to the individual student.

      Subsequent to the Company's  initial public offering,  several factors led
management  to redirect  the focus of the  Company.  First,  the rapid growth of
corporate  networks  increased  the  competition  and  narrowed  the  market for
corporate  users of  private  satellite-delivered  distance  learning  networks.
Second, the rapid pace of development in alternative  technologies has presented
opportunities  to offer  similar  services  using several  communication  modes,
including  fiber  optic  lines,  high speed data  lines,  the  Internet,  direct
broadcast satellite,  as well as traditional  satellite  technology.  Third, the
cost of satellite  time has  increased  significantly  in the past year,  making
satellite delivered distance learning applications  appropriate for broadcast to
large numbers of sites,  but less cost  effective than other options for smaller
numbers of sites. Consequently, the

                                      4

<PAGE>



Company has chosen to diversify  its new business  development,  both within the
distance   learning  field,  and  within  the  broader  realm  of  communication
technology.

      In the distance learning field, the Company has taken several initiatives.
In January,  1996, the Company  concluded an agreement with the New York Society
of Security  Analysts for the joint  development and delivery  through  distance
learning technology, of courseware to candidates studying for the CFA (Certified
Financial Analyst)  examination.  Also, in January,  1996, the Company announced
the  formation of the  NorthStar  Distance  Learning  Division to spearhead  the
Company's current and future distance learning programs.

      The Company has been providing  interactive  satellite-delivered  distance
learning  services,  utilizing existing downlink  infrastructure.  This has been
deemed more prudent and  cost-effective  than investing in the construction of a
private downlink network, which had been considered previously.  The Company has
also begun a strategic  relationship  with Westcott  Communications,  Inc.,  the
industry leader in private satellite networks. As noted in the discussion of The
Private Financial Network, the Company has been providing Westcott's Interactive
Distance  Training  Network  (IDTN) with site  management  services at the NYSSA
facility  which has allowed IDTN to quickly  establish an  interactive  distance
learning site in Manhattan. Prior to this relationship, IDTN was using a site on
Long  Island  which was not nearly as  convenient  or  prestigious  as the NYSSA
location in the World Trade Center. The Company is currently in negotiation with
IDTN to complete a long term agreement to provide these services.

      By not investing in the construction of a private satellite  network,  the
Company anticipates that it will utilize its resources to pursue the development
of its business through acquisition. This strategy will accelerate the expansion
of Com/Tech's  capabilities  with the added benefit of immediate  revenues.  The
Company announced in April,  1996, its intent to purchase Wireless Data Systems,
Inc.  (WDS) of  Washington,  D.C.,  subject to further  negotiation,  and to the
satisfactory  conclusion  of the  due  diligence  process  and  Board  approval.
Additionally  the  acquisition  of WDS is subject  to  approval  by the  Federal
Communications Commission (the "FCC").

      WDS 1995 revenues  include  revenues from the origination and transmission
of  television  feeds  for  U.S.  Government  clients  including  the  FAA,  the
Department of Defense,  The White House, and the U.S. Postal Service, as well as
media clients such as CNN, Dow Jones, Reuters,  AT&T, Ameritech,  C-Span and the
National Cable Television Association.

      WDS owns a satellite  teleport and video production  studio located at the
Metro  Center in  Washington,  connected  by WDS' own fiber  optic  transmission
network to strategic  locations  within the Beltway,  including The White House,
Capitol Hill hearing rooms,  and federal  agencies such as the FAA. Their system
is also  interconnected  with the national  fiber  systems.  WDS also owns a FCC
construction  permit for a low power television  station (LPTV) to be located in
Baltimore, MD, and has an application pending to move the station to Washington.


                                      5

<PAGE>



      The  Company  believes  that  the  complementary  capabilities  of the two
companies in the  origination  and  transmission  of television  programming via
satellite  and  digital  media  will  yield  substantial  opportunities  for the
enhancement of current  services and the development of new business  consistent
with Com/Tech's strategic goals. Although it has its own satellite capabilities,
WDS  provides  the Company with the  capability  to offer the multiple  delivery
options   described   above,   which  can  provide   customers   with  the  most
cost-effective  route for the content they are seeking. The Company expects that
synergies resulting from this combination of technical skills and resources will
enable it to provide its customers with a unique set of  communication  tools to
serve their  needs in  distance  learning,  satellite  media tours and  business
television.

      In a move to further broaden and diversify its technological capabilities,
the Company announced in June, 1996, that it had entered into a letter of intent
to acquire Triangle  MicroSystems,  Inc., a privately-held  company,  located in
Raleigh,  North Carolina,  which designs and develops  electronic-based  control
instrumentation and data transfer systems. The acquisition is subject to further
negotiation, and to the satisfactory conclusion of the due diligence process and
Board approval.

      Triangle  MicroSystems  (TMS),  incorporated  in  1979,  is  a  profitable
developer of  microprocessor-controlled  electronic  systems for the control and
transfer of both digital and analog data. TMS has developed systems for use in a
range of  industries  including  microprocessor-based  electronic  gasoline pump
controllers;  point-of-sale  credit  authorization  control systems;  and state-
of-the-art  building  environmental  controls  and  automation  systems  ("smart
buildings").

      The  Company's  management  believes  that the merging of TMS'  electronic
design and development  capabilities with the Company's extensive communications
expertise will effectively link the converging  worlds of remote data management
and  communications  to facilitate the movement of digital  information for both
video and  control  systems.  The  combined  resources  will  yield  substantial
opportunities for the development of new business,  while the strong revenue and
profitability base of TMS will enhance pursuit of its own strategic goals.


Sales and Marketing

      The Company has traditionally  derived its revenues from referrals and its
existing  client base. A marketing  strategy is now being  developed for its new
business   opportunities  which,  upon  the  completion  of  the  aforementioned
acquisitions,  will expand the  capabilities and the market base of the Company.
The combined resources of the Company's existing operations in New York City and
Wireless Data Services' Washington,  D.C. facilities,  for example, will greatly
expand the services  the Company can offer to clients.  It is  anticipated  that
additional  marketing personnel will be hired after the acquisition to implement
marketing and sales strategies for all of the Company's services and products.


                                      6

<PAGE>



      The Company has  identified  a number of potential  clients,  and plans to
secure their  participation  through a sales  program  that will combine  direct
marketing  efforts with a dedicated sales force.  The Company believes that most
clients will utilize both  production and network  services,  and that most will
have reason to use the Company's  network on a recurring  basis (as has been the
Company's  experience).  The Company  expects that  referrals of satisfied  past
clients will continue to be one of its most effective marketing tools.

      In addition,  Com/Tech  will build on the success of its  satellite  press
tour  service  (CPT) by more  aggressive  marketing  beyond the current  base of
publishing and entertainment clients.


Production and Delivery

      The Company  currently  maintains a video  production and editing  studio,
with satellite  transmission  capabilities,  in New York City.  These facilities
have  recently  been  enhanced  with  new  cameras,   monitors  and  videotaping
equipment.  The  addition  of the new  equipment  has  increased  the  Company's
capacity to provide  remote  production  services to its clients and has reduced
the need for rental  equipment to meet specific client needs. The acquisition of
WDS will significantly  expand the Company's  production  delivery  capabilities
with the  addition of a  Washington  studio and WDS'  satellite  and fiber optic
transmission resources.


Satellite Signal

      The Company has contracted with Waterfront  Communications,  which acts as
the  Company's  agent for the  sourcing of  satellite  transponder  capacity for
delivery of the programming signals throughout the continental United States and
Canada.  The agreement  provides for a term of three (3) years commencing May 1,
1995  at a rate  of  $800.00  per  month  plus a per  use  charge.  Through  its
arrangement with Waterfront Communications, the Company has the ability to avail
itself of satellite  transponder capacity at anytime of the day or night subject
to  availability.   In  the  event  that  a  satellite  relaying  the  Company's
programming  were to  become  unavailable,  use of  another  satellite  would be
necessary. The Company believes that sufficient satellite availability currently
exists to meet its foreseeable  needs should the satellites  currently  utilized
become  unavailable.  The  addition  of  WDS  will  significantly  increase  the
Company's flexibility in this regard.

Competition

      The  Company  competes  with a number of  businesses  that  provide  video
production  services,  satellite-delivered  training  material,  and other video
communications  services.  The Company expects to encounter intense  competition
for these  services.  Westcott  Communications,  the industry  leader in private
distance  learning  satellite  networks,  has far  greater  resources  than  the
Company. However, the Company has availed itself of the opportunity to develop a
strategic

                                      7

<PAGE>



relationship  with Westcott by providing  them with a downlink site in Manhattan
and site  management  services.  The  acquisition  of WDS will also  improve the
Company's  competitiveness by creating  opportunities to provide new, innovative
services,  and greater flexibility in meeting clients'  communication  needs, as
compared with  competitors  with  significant  capital  investments  in a single
transmission  mode,  such as satellite  delivery.  The addition of WDS will also
give the  Company  a  presence  in a major  new  market,  Washington,  D.C.  The
diversification  of the Company's  business  through the acquisition of Triangle
MicroSystems will also add to the Company's ability to compete.

Intellectual Property

      The Company currently does not hold any patents on products.  However, the
Company  intends  to file for  patent  protection  for any new  technologies  or
processes  which might be developed as a result of its  continuing  research and
development efforts.

Employees

      As of June, 1996, the Company has 12 full-time employees.  Of these, 5 are
responsible for production,  6  administrative  and 1 sales.  The Company enters
into agreements containing confidentiality  restrictions,  as well as provisions
of non-competition during employment with the Company. The Company has never had
a work stoppage and no employees are  represented by a labor  organization.  The
Company considers its employee relations to be good.


Item 2.  PROPERTIES.

      The Company's  executive  offices and media  facilities are located at 770
Lexington  Avenue,  New York, NY 10021 under a lease expiring December 31, 2001.
The Company  leases  approximately  5,000 feet of office space at 770  Lexington
Avenue,  New York, NY 10021.  The lease was entered into in October 1986 and was
extended until January 31, 2001. The lease provides for minimum rent of $105,300
per  annum.   Additionally,   in  July,   1995,  the  Company   entered  into  a
month-to-month lease for further office space at 369 Lexington Avenue, New York,
NY, with  MarketLink,  a  partnership  in which the  Company's  Chairman  has an
interest. Currently, the monthly rent is $5,100. The Company believes that these
facilities  are adequate to meet its current needs and that suitable  additional
or alternative  space will be available as needed in the future on  commercially
reasonable  terms.  A significant  expansion of the Company's  operations  would
require the Company to lease or build additional space.


Item 3.  LEGAL PROCEEDINGS

      There is no material  litigation pending or threatened against the Company
nor are there any such proceedings to which the Company is a party.

                                      8

<PAGE>





Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

            There have been no matters  which have been  submitted  to a vote of
the Company's security holders.

                                      9

<PAGE>



                                    PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS.

      The Company's securities commenced trading in the over-the-counter  market
on the effectiveness of the Company's Initial Public Offering on August 23, 1995
in the form of shares of Common Stock.  The Common Stock is regularly quoted and
traded on the NASDAQ system under the symbol CMTK.

      The  following  table  indicates  the  high  and  low bid  prices  for the
Company's  Common Stock for the period up to July 1, 1996 based upon information
supplied by the NASDAQ  system.  Prices  represent  quotations  between  dealers
without  adjustments for retail markups,  markdowns or commissions,  and may not
represent actual transactions.


Common
Stock
            1995 Calendar Year                  Quoted Bid Price
                                                High        Low
            August 23, 1995 through
                  September 30, 1995            11          9 1/2
            Fourth Quarter                      10 1/4      7 1/4

            1996 Calendar Year                  Quoted Bid Price
                                                High        Low
            First Quarter                       8 5/8       5
            Second Quarter                      7 3/8       3 3/4

      On July 1, 1996 the  closing  price of the  Common  Stock as  reported  on
NASDAQ  SmallCap  Market  was $ 5 1/2.  On July 1, 1996 there were 33 holders of
record of Common Stock.


                                      10

<PAGE>



Item 6:

COM/TECH COMMUNICATION TECHNOLOGIES, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------


Overview

The  Company  initiated  operations  on July 19,  1982.  It has been  deriving a
significant  amount  of its  revenues  from the  provision  of video  technology
services in several areas of business:

o  Private Networks: The Company designs, produces and manages distance learning
   and  informational  video  programs for the medical,  financial and insurance
   communities.  Distance  learning is sometimes  referred to as "the electronic
   classrooms" and involves the transmission of educational  curriculum material
   between a central  studio  site and  multiple  classroom  sites at  locations
   around the country. Often these programs offer interactive  communications so
   that  the  students  can  ask  questions  and  otherwise  interact  with  the
   instructors.

o  Satellite  Press Tours:  The Company  produces and transmits live  "satellite
   press tours"  through which media  personalities  may be  interviewed by talk
   show  hosts on TV  programs  around  the  county  with all of the  interviews
   emanating from the Company's New York studio.

o  Multi-Media  Production:  Com/Tech  provides the facilities and the technical
   expertise  to convert  standard  linear  television  programs to  interactive
   television,    distance    learning    curricula,    and    site-    specific
   computer-controlled entertainment and advertising programming.

The Company  currently  maintains  a video  production  and editing  studio with
satellite transmission facilities in New York City.

The Company is in the process of expanding its business opportunities in several
areas with the proceeds of its public  offering.  In January  1996,  the Company
announced  the  formation  of  the  NorthStar  Distance  Learning  Division,  to
spearhead the Company's  current and future distance learning  programs.  One of
its first efforts was the conclusion of a multi-year agreement with the New York
Society of Securities  Analysts for the joint  development and delivery  through
distance learning  technology,  of courseware to candidates studying for the CFA
[Certified Financial Analyst] examination.

The Company has also been pursuing the  acquisition of companies which offer the
potential to enhance strategic goals and shareholder  value. The increased focus
on acquisition will provide an opportunity to build the Company's operating base
faster than through internal growth alone. To this end, the Company announced in
April 1996, that it had entered into a letter of intent to acquire Wireless Data
Systems,  Inc. ["WDS"] of Washington,  D.C., subject to further  negotiation and
FCC approval,  and to the satisfactory  conclusion of the due diligence  process
and Board  approval.  WDS owns facilities in downtown  Washington  which provide
video production services,  satellite  transmission,  and fiberoptic lines which
offer  strategic  links  to  key  government  clients.  WDS  also  owns  an  FCC
construction  permit  for a low  powered  television  station  to be  located in
Baltimore,  MD,  and has  applied  for a permit  to move it to  Washington.  The
complementary  capabilities and resources of Com/Tech and WDS offer  substantial
opportunities  for enhancing current business and developing new business in the
communications technology field.

The  Company  has also  entered  into a letter  of intent  to  acquire  Triangle
MicroSystems,  Inc. ["TMS"], a privately-held company, located in Raleigh, North
Carolina,  which designs and develops electronic- based control  instrumentation
and data transfer  systems.  The acquisition is subject to further  negotiation,
and to the  satisfactory  conclusion  of the due  diligence  process  and  Board
approval.  Triangle  MicroSystems,  incorporated  in  1979,  is a  developer  of
microprocessor-controlled  electronic  systems for the  control and  transfer of
both  digital  and analog  data.  TMS has  developed  systems for use in various
industries including microprocessor-based  electronic gasoline pump controllers;
point  of  sale/credit   authorization  control  systems;  and  state-of-the-art
building environmental controls and automation systems ["smart buildings"].

                                       11

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------



Overview [Continued]

Management  believes that the merging of TMS' electronic  design and development
capabilities  with  the  Company's  extensive   communications   expertise  will
effectively link the converging  worlds of data transfer and  communications  to
facilitate  the  movement  of digital  information  for both  video and  control
systems.  The combined  resources will yield  substantial  opportunities for the
development  of  new  business  opportunities,  while  the  strong  revenue  and
profitability  base of TMS will enhance  Com/Tech's pursuit of its own strategic
goals.

On April 27,  1996,  the Board of  Directors  appointed  Eugene  L.  Lewis,  the
Company's  Chief  Operating  Officer,   to  serve  as  Director  and  President,
succeeding  Peter Wild,  who  resigned.  Mr. Lewis has  extensive  experience in
corporate  management  and capital  project  development  in both the public and
private  sectors.   As  Director  of  Planning  for  several  major  engineering
consulting  firms,  he  managed  the design and  construction  of large  capital
projects.  He  also  held  executive  positions  in  corporate   administration,
including  Director  of  Administration  at  Citizens   Utilities  Company,   an
investor-owned  utility.  In the public  sector,  Mr.  Lewis  served as Manager,
Program Development for the Port Authority of New York and New Jersey, where his
responsibilities  included planning and developing  information  systems for the
Port Authority Bus Terminal. In addition to advancing the Company's new business
opportunities, Mr. Lewis will focus on improving operating efficiency of current
operations and developing capital programs  associated with acquisitions such as
Wireless Data Systems and Triangle MicroSystems.

Year ended March 31, 1996 compared to year ended March 31, 1995

Results of Operations

Revenues  for the  years  ended  March  31,  1996  and 1995  were  approximately
$1,027,000   and   $1,318,000   respectively.   The  reduction  in  revenues  of
approximately  $291,000 is primarily  attributed to a shortfall in the Company's
Satellite Media Tour and production  services revenue sectors,  and to a reduced
operating  capability  at the  Company's  editing  facilities  for the first six
months of the current  fiscal year due to repairs and  equipment  upgrade.  This
upgrade was completed in September 1995.

The gross  profit  for the year  ended  March 31,  1996 was  $510,291  or 50% as
compared to $902,958 or 69% for the year ended March 31, 1995 respectively. This
decrease in gross profit is a result of additional costs for rental of equipment
for editing  facilities due to the  non-operation of the editing  facilities for
the first six months of this period and the hiring of a  production  employee in
August 1995.

Selling  expense  for the year ended March 31,  1996 and 1995 was  $272,844  and
$96,270  an  increase  of  approximately  $177,000.  This  increase  was  due to
intensified selling activities.  Salaries,  payroll taxes and benefits increased
approximately  $125,000  over the same  corresponding  period of the prior year.
This increase was due to the addition of new employees. Consulting fees increase
of approximately  $111,000 over the corresponding period of the prior year. This
increase was due to the hiring of outside  consultants in anticipation of future
revenue growth. Other operating expenses increased  approximately  $154,000 from
$47,996 for the year ended March 31, 1995 to $201,497 for the current year. This
increase  was  caused  by  additional   expenditures  for  temporary   manpower,
investors'  relations  and  other  expenses  incurred  with the  development  of
increasing  the  Company's  revenue  base.  The Company  provided an  additional
allowance for bad debts of approximately  $101,000 over the prior  corresponding
year.  Additional  expense in  professional  fees of  approximately  $54,000 was
caused   by   additional   costs   incurred   associated   with  the   increased
responsibilities  of a publicly  held  company.  In  addition,  the  Company has
non-cash  expenses of $330,000 in  connection  with the common  stock  issued to
employees  and  $1,320,000 in financing  costs that was incurred in  conjunction
with the Bridge Loans received in May of 1995.

                                       12

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------



Year ended March 31, 1996 compared to year ended March 31, 1995

Results of Operations

Interest  expense  for the years  ended  March 31, 1996 and 1995 was $24,425 and
$11,325,  respectively.  This increase was primarily attributable to an increase
in capitalized lease obligations.

Liquidity and Capital Resources

At March 31, 1996,  the Company had working  capital of $3,345,287  and cash and
cash equivalents of $3,221,714.  The Company utilized $2,352,494 from operations
for the year  ended  March 31,  1996 as  compared  to  providing  $165,337  from
operations  in  1995.  The  Company  used  $327,515  and  $98,672  in  investing
activities  for the years  ended  March 31,  1996 and  1995,  respectively.  The
Company  generated  $5,847,114 from financing  activities which includes the net
proceeds from its public offering of $4,549,988 in the year ended March 31, 1996
as compared to utilizing $16,317 in the corresponding prior year.

The Company has stockholders'  equity of $3,804,524 as of March 31, 1996. Should
the Company  require  additional  equity  funding,  it must first  obtain  prior
written consent from the underwriter of the public offering. This restriction is
for a  period  of 24  months  after  the  effective  date  of  the  registration
statement, which occurred on August 23, 1995. Consequently, the Company could be
restricted by this  underwriting  agreement  from meeting its  liquidity  needs.
However, the Company is not prohibited from securing bank financing.

Impact of Inflation

The Company does not believe that inflation has had a material adverse effect on
sales or income during the past periods. Increase in supplies or other operating
costs could  adversely  affect the Company's  operations;  however,  the Company
believes it could increase prices to offset  increases in costs of goods sold or
other operating costs.

Year ended March 31, 1995 compared to year ended March 31, 1994

Results of Operations

Revenue  for the  years  ended  March  31,  1995  and  1994  were  approximately
$1,318,000  and  $1,167,000,  respectively.  The  increase of $151,000 or 13% is
primarily  attributable to the management's efforts and increase in revenue from
Private Financial Network, ["PFN"] negated slightly due to the non-operations of
the editorial  facilities for the month of January 1995 due to repairs and minor
upgrades.

The gross  profit for the year ended March 31, 1995 was  $902,958 as compared to
$946,047 for the year ended March 31, 1994. The gross profit percentage decrease
approximately  12.5%.  During the year ended March 31,  1994,  the Company had a
contract  which  reimbursed it for direct  travel  costs.  This contract was not
available in 1995. A slight increase of the cost of operations also  contributed
to the decline in the gross profit.

Operating   expenses   for  the  year  ended   March  31,  1995  and  1994  were
approximately,  $890,000 and $980,000,  respectively. The reduction in operating
expenses of approximately $90,000 is mainly attributable to decreases in selling
expense of approximately  $39,000,  bad debt expense of  approximately  $78,000,
other  operating  expenses of  approximately  $14,000 and  professional  fees of
approximately  $17,000  offset by an increase  in  salaries,  payroll  taxes and
benefits of approximately $73,000.

                                       13

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- ------------------------------------------------------------------------------



Year ended March 31, 1995 compared to year ended March 31, 1994

Results of Operations [Continued]

Interest  expense  for the year ended  March 31,  1995 and 1994 was  $11,325 and
$39,671,  respectively.   This  improvement  was  primarily  attributable  to  a
reduction of outstanding interest bearing obligations.

The Company's net loss for the year ended March 31, 1995 and 1994 was $1,467 and
$51,613, respectively.  This improvement was attributable to a decrease in gross
profit of $43,081 offset by a decrease in operating expenses of $89,589.

Liquidity and Capital Resources

At March 31, 1995, the Company had working  capital  deficit of $14,635 and cash
and cash equivalents of $54,609.  The Company provided  $165,337 from operations
for the year ended  March 31,  1995.  The  Company  used  $98,672  in  investing
activities for the year ended March 31, 1995. The Company  utilized $16,317 from
investing for the year ended March 31, 1995.

The  Company  has  stockholders'  equity was  $372,890  as of March 31,  1995 as
compared to $324,357 as of March 31, 1994.



                                       14

<PAGE>




Item 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                          INDEPENDENT AUDITOR'S REPORT


The Board of Directors and Stockholders of
  Com/Tech Communications Technologies, Inc.
  New York, New York


            We  have  audited  the   accompanying   balance  sheet  of  Com/Tech
Communications  Technologies,  Inc.  as of  March  31,  1996,  and  the  related
statements of operations,  stockholders'  equity, and cash flows for each of the
two years in the period ended March 31, 1996. These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

            We  conducted  our  audits in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

            In our opinion,  the financial  statements referred to above present
fairly,  in  all  material   respects,   the  financial   position  of  Com/Tech
Communications  Technologies,  Inc. as of March 31, 1996,  and the result of its
operations  and its cash  flows  for each of the two years in the  period  ended
March 31, 1996, in conformity with generally accepted accounting principles.









                                          MOORE STEPHENS, P.C.
                                          Certified Public Accountants.

Cranford,  New Jersey May 30,  1996  [Except as to Note 12 for which the date is
June 30, 1996]

                                       15

<PAGE>



Item 7:

COM/TECH COMMUNICATION TECHNOLOGIES, INC.
- ------------------------------------------------------------------------------


BALANCE SHEET AS OF MARCH 31, 1996.
- ------------------------------------------------------------------------------

<TABLE>



<S>                                                                    <C> 

Assets:
Current Assets:
  Cash and Cash Equivalents                                             $ 3,221,714
  Accounts Receivable - [Net of Allowance of $10,667]                        63,078
  Loan Receivable - Officer                                                  28,983
  Related Party Receivable                                                  265,000
  Interest Receivable - Related Parties                                      25,734
  Federal Tax Receivable                                                      3,500
  Prepaid Expenses                                                           42,158
  Miscellaneous Receivable                                                   15,517
                                                                        -----------

  Total Current Assets                                                    3,665,684

Equipment:
  Equipment                                                               1,225,395
  Equipment Under Capitalized Leases                                        131,176
  Furniture and Fixtures                                                     15,364
  Leasehold Improvements                                                     95,239
                                                                        -----------

  Total - At Cost                                                         1,467,174
  Less:  Accumulated Depreciation                                         1,159,337

  Equipment - Net                                                           307,837
                                                                        -----------

Other Assets:
  Loan Receivable - Officer                                                 115,931
  Deposits                                                                   38,080
  Deferred Expense - Net                                                     68,333
                                                                        -----------

  Total Other Assets                                                        222,344

  Total Assets                                                          $ 4,195,865
                                                                        ===========


</TABLE>

See Notes to Financial Statements.



                                         16

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
- ------------------------------------------------------------------------------


BALANCE SHEET AS OF MARCH 31, 1996.
- ------------------------------------------------------------------------------
<TABLE>




<S>                                                                     <C>  

Liabilities and Stockholders' Equity:
Current Liabilities:
  Accounts Payable                                                      $   179,566
  Current Portion of Capitalized Lease Obligations                           32,941
  Accrued Expenses                                                           68,311
  Accrued Taxes                                                              29,187
  Other Payables                                                             10,392
                                                                        -----------

  Total Current Liabilities                                                 320,397

Long-Term Liability:
  Capitalized Lease Obligations                                              70,944

  Total Liabilities                                                         391,341

Commitments and Contingencies [6 and 8]                                          --
                                                                        -----------

Stockholders' Equity:
  Common Stock, $.0001 Par Value, 25,000,000 Shares Authorized,
   3,710,000 Shares Issued and Outstanding                                      371

  Paid-in Capital                                                         6,596,951

  Retained Earnings [Deficit]                                            (2,792,798)

  Total Stockholders' Equity                                              3,804,524

  Total Liabilities and Stockholders' Equity                            $ 4,195,865
                                                                        ===========





See Notes to Financial Statements.

</TABLE>



                                         17

<PAGE>

<TABLE>


COM/TECH COMMUNICATION TECHNOLOGIES, INC.
- ------------------------------------------------------------------------------


STATEMENTS OF OPERATIONS
- ------------------------------------------------------------------------------



                                   Years ended
                                    March 31,
                                 1 9 9 6 1 9 9 5
<S>                                                        <C>          <C> 

Revenues                                                   $1,027,209   $ 1,318,433

Cost of Operations                                            516,918       415,475
                                                           ----------   -----------

  Gross Profit                                                510,291       902,958
                                                           ----------   -----------

Operating Expenses:
  Selling Expense                                             272,844        96,270
  Salaries, Payroll Taxes and Benefits                        600,832       475,442
  Compensation of Related Party                               135,000            --
  Consulting Fee                                              110,854            --
  Depreciation and Amortization                               235,236       137,703
  Rent and Utilities                                           98,912       112,370
  Other Operating and Administrative Expenses                 201,497        47,996
  Bad Debt Expense                                            103,772         3,020
  Professional Fees                                            71,248        17,496
  Reimbursed Related Party Expenses                           104,405            --
  Compensation Expense - Issuance of Stock [9D]               330,000            --
  Financing Costs [10]                                      1,320,000            --
                                                           ----------   -----------

  Total Operating Expenses                                  3,584,600       890,297
                                                           ----------   -----------

  [Loss] Income from Operations                            (3,074,309)       12,661
                                                           ----------   -----------

Other Income [Expense]:
  Interest Expense                                            (24,425)      (11,325)
  Interest Income                                             144,325         5,724
  Gain on Disposal of Equipment                                11,332            --
  Miscellaneous Income                                          1,836            --
                                                           ----------   -----------

  Total Other Income [Expense]                                133,068        (5,601)
                                                           ----------   -----------

  [Loss] Income Before [Provision] Benefit for Income Taxes(2,941,241)        7,060

[Provision] Benefit for Income Taxes:
  Federal                                                      15,343       (16,600)
  State                                                        (1,606)      (17,427)
  Deferred                                                     39,500        25,500
                                                           ----------   -----------

  Total [Provision] Benefit for Income Taxes                   53,237        (8,527)
                                                           ----------   -----------

  Net [Loss]                                               $(2,888,004) $    (1,467)
                                                           ===========  ===========

  Net [Loss] Income Per Share                              $     (.89)  $        --
                                                           ==========   ===========

  Average Number of Shares Outstanding                      3,256,301     2,560,000
                                                           ==========   ===========


See Notes to Financial Statements.


                                         18

<PAGE>

</TABLE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
- ------------------------------------------------------------------------------


STATEMENT OF STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------
<TABLE>



                                                               Retained     Total
                                 Common Stock        Paid-in   Earnings Stockholders'
                              Shares      Amount     Capital   [Deficit]   Equity
<S>                          <C>       <C>         <C>        <C>         <C>   

Balance - April 1, 1994      2,000,000 $      200  $ 277,484  $   96,673 $  374,357

  Net [Loss]                        --         --         --      (1,467)    (1,467)
                             --------- ----------  ---------  ---------- ----------

Balance - March 31, 1995     2,000,000        200    277,484      95,206    372,890
  May 10, 1995 - Conversion of
   Debt to Equity [9A]          60,000          6    119,544          --    119,550

  May 15, 1995 - Issuance of
   Stock in Connection with
   Bridge Loan [10]            400,000         40  1,319,960          --  1,320,000

  May 17, 1995 - Issuance of
   Stock to Employees [9D]     100,000         10    329,990          --    330,000

  August 23, 1995 - Issuance of
   1,150,000 Shares of Common
   Stock in Public Offering [Net
   of  Offering Costs of
   $1,200,012] [9E]          1,150,000        115  4,549,873          --  4,549,988

  August 29, 1995 - Issuance of
   Underwriter's  Warrants for
   100,000 Shares                   --         --        100          --        100

  Net [Loss] for the Year Ended
   March 31, 1996                   --         --         --  (2,888,004)(2,888,004)
                             --------- ----------  ---------  ---------- ----------

Balance - March 31, 1996     3,710,000 $      371  $6,596,951 $(2,792,798$3,804,524
                             ========= ==========  ========== =====================



See Notes to Financial Statements.


</TABLE>


                                         19

<PAGE>

<TABLE>


COM/TECH COMMUNICATION TECHNOLOGIES, INC.
- ------------------------------------------------------------------------------


STATEMENTS OF CASH FLOWS
- ------------------------------------------------------------------------------

                                   Years ended
                                    March 31,
                                 1 9 9 6 1 9 9 5
<S>                                                        <C>         <C>  

Operating Activities:
  Net [Loss]                                               $(2,888,004) $    (1,467)
                                                           -----------  -----------
  Adjustments  to  Reconcile  Net  [Loss] to Net Cash  [Used  for]  Provided  by
   Operating Activities:
   Depreciation and Amortization                              235,236       137,703
   Provision for Losses on Accounts Receivable                103,772         3,020
   [Gain] Loss on Disposal of Fixed Assets                    (11,332)        6,386
   [Decrease] in Deferred Taxes                               (39,500)      (25,500)
   Compensation Expense                                       330,000            --

  Changes in Assets and Liabilities:
   [Increase] Decrease in:
     Accounts Receivable                                       22,551        47,800
     Prepaid Expenses and Other Current Assets               (113,877)      (11,455)
     Interest Receivable                                      (25,734)           --

   Increase [Decrease] in:
     Accounts Payable                                          74,890         3,557
     Taxes Other than Income Taxes                              8,432         9,997
     Income Taxes                                             (30,100)       33,107
     Accrued Liabilities                                        2,465       (32,821)
     Other Payable                                            (21,293)       (4,990)
                                                           ----------   -----------

     Total Adjustments                                        535,510       166,804
                                                           ----------   -----------

  Net Cash - Operating Activities                          (2,352,494)      165,337
                                                           ----------   -----------

Investing Activities:
  Purchases of Machinery and Equipment                        (60,103)     (100,298)
  Deposit                                                      (2,412)       (5,000)
  Loan Advances to Related Party                             (265,000)       (1,635)
  Repayment of Loan Advances to Officer                            --         8,261
                                                           ----------   -----------

  Net Cash - Investing Activities                            (327,515)      (98,672)
                                                           ----------   -----------

Financing Activities:
  Proceeds from Bridge Loans                                  400,000            --
  Repayment of Bridge Loans                                  (400,000)           --
  Repayment of Bank Loan                                           --       (12,000)
  Repayment of Loan Obligation                                (22,974)       (4,317)
  Net Proceeds from Initial Public Offering                 4,549,988            --
  Exercise of Warrants                                            100            --
  Financing Cost                                            1,320,000            --
                                                           ----------   -----------

  Net Cash - Financing Activities                           5,847,114       (16,317)
                                                           ----------   -----------

  Net Increase in Cash and Cash Equivalents                 3,167,105        50,348

Cash and Cash Equivalents - Beginning of Years                 54,609         4,261
                                                           ----------   -----------

  Cash and Cash Equivalents - End of Years                 $3,221,714   $    54,609
                                                           ==========   ===========

See Notes to Financial Statements.

                                         20
</TABLE>


<PAGE>


<TABLE>

COM/TECH COMMUNICATION TECHNOLOGIES, INC.
- ------------------------------------------------------------------------------


STATEMENTS OF CASH FLOWS
- ------------------------------------------------------------------------------




                                   Years ended
                                    March 31,
                                 1 9 9 6 1 9 9 5
<S>                                                        <C>          <C> 

Supplemental Disclosures of Cash Flow Information:
  Cash paid during the years for:
   Interest                                                $   24,425   $    10,288
   State and Federal Income Taxes                          $       --   $    15,750
</TABLE>

Supplemental Disclosures of Non-Cash Transactions:
  The Company recorded the following non-cash  transactions  related to the loan
receivable officer:

  During June 1994, the Company  transferred an automobile with a net book value
of $13,104 to an officer.

  During  fiscal  1994,  an officer  paid  $50,000  directly  to the bank for an
outstanding note.

  During  fiscal 1994,  an officer  purchased  equipment  worth  $34,000 for the
Company.

  During the year ended March 31, 1995, the Company  accrued  interest income of
$4,400 on the outstanding principal loan receivable balance.

  On May 10, 1995, the Company  converted debt of $119,550 into 60,000 shares of
the Company's common stock.

  On May 17, 1995,  100,000 shares of the Company's  common stock were issued to
employees  of the  Company.  A non-cash  compensation  expense of  $330,000  was
recorded  to  reflect  the fair  value of the  Company's  common  stock that was
issued.

  On August 11, 1995, the Company  exchanged a fixed asset with a net book value
of $13,761 for a final settlement of a purchase  contract to Chyron  Corporation
for $25,093, which resulted in a gain of $11,332.

  The Company  expensed  $1,320,000 as a non-cash  financing cost in conjunction
with the 400,000 shares of stock in connection with the bridge loans received in
May of 1995.

  The Company  entered into a capital lease  obligation  for equipment  totaling
$52,246.




See Notes to Financial Statements.

                                         21

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------




[1] Organization and Business

The  Company's   business   operations   consist  of  production  of  video  and
teleconferencing  multi-media  services  from  two  locations  in the  New  York
metropolitan area. Com/Tech Communication Technologies, Inc. was incorporated in
the  State  of New  York on  July  19,  1982  under  the  name  A.C.T.  Advanced
Communication   Technologies,   Inc.  On  July  20,  1982,  the  Certificate  of
Incorporation  was  amended  changing  the  name  of  the  Company  to  Com/Tech
Communication Technologies, Inc.

[2] Summary of Significant Accounting Policies

[A] Cash and Cash Equivalents - Cash equivalents are comprised of certain highly
liquid investments with a maturity of three months or less when purchased.

[B] Cash  Concentration - The Company  currently has funds invested in financial
instruments in the amount of approximately $3,200,000 that are subject to credit
risk beyond the insured amounts.

[C] Concentration of Credit Risk - The Company routinely  assesses the financial
strength of its customers and based upon factors  surrounding the credit risk of
its customers  believes,  that after  providing an allowance for bad debts,  its
accounts receivable credit risk is limited.

[D] Equipment - Equipment,  furniture and fixtures,  and leasehold  improvements
are stated at cost. Expenditures for maintenance, repairs and minor renewals are
expensed as  incurred.  When assets are retired,  or otherwise  disposed of, the
related cost and  accumulated  depreciation  are removed  from their  respective
accounts and any profit or loss on such disposition is included in operations.

[E]   Depreciation   and  Amortization  -  Depreciation  is  calculated  on  the
straight-line  and  declining  balance  methods to amortize  the cost of various
classes of depreciable  assets over their estimated useful lives,  which is five
years for all classes.  During fiscal 1996, the Company  reduced its estimate of
the useful lives of its production equipment from ten to five years. This change
had the effect of  increasing  the net loss for March 31, 1996 by  approximately
$93,000  [$.03  loss  per  share].  Amortization  of  leasehold  improvement  is
calculated on the straight-line method over the life of the lease.

[F] Prepaid  Expenses - Prepaid  expenses are comprised of  consulting  fees and
insurance premiums.

[G] Deferred  Expense -At the close of the public  offering,  the Company made a
$100,000 payment to the underwriter for future financial services.  Amortization
is calculated over a straight-line  base over the life of the agreement which is
five years. Amortization expense as of March 31, 1996 was approximately $11,700.

[H] Use of Estimates - The  preparation  of financial  statements  in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period.
Actual results could differ from those estimates.

[I] Stock  Options  and Similar  Equity  Instruments  Issued to  Employees - The
Company uses the  intrinsic  value method to recognize  compensation  expense in
accordance with Accounting  Principles Board ["APB"] Opinion No. 25, "Accounting
for Stock Issued to Employees." Under APB Opinion No. 25,  compensation  expense
for stock based  compensation  is computed as the excess of the market  price of
the stock over the option price on the measurement date.

[J]  Revenue  Recognition  - The  Company's  policy  is to record  revenue  when
services are performed.



                                       22

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #2
- ------------------------------------------------------------------------------



[2] Summary of Significant Accounting Policies [Continued]

[K] Net  [Loss] Per Share - Net  [loss]  per share was  calculated  based on the
weighted average number of shares outstanding  during the periods presented.  In
addition,  shares  issued  prior to the public  offering  and  issued  below the
proposed  public offering price have been treated as outstanding for all periods
presented.

[L]  Reclassification  - Certain  prior  year items  have been  reclassified  to
conform with the current year's presentation.

[M] Business Concentrations - For the year ended March 31, 1996, the Company had
net sales to two [2] customers,  one of whom was a significant customer in 1995,
that derived  approximately  27% and 26% of net sales.  For the year ended March
31, 1995,  the Company had net sales to 3 customers  that derived  approximately
31%, 17% and 11% of net sales.

[3] Related Party Transactions

[A] Loan  Receivable  Officer  - The loan  receivable  was a  demand  loan  with
interest at 9% per annum to the President of the Company. On March 31, 1995, the
balance of $144,914 was converted to an  installment  loan with a five-year term
and interest of 9% per annum [See Note 12C].

[B]  Stockholder  Loan  Payable - The  Company had a demand  loan  payable  from
December 30, 1987 with  interest at 8% per annum.  As of March 31, 1995, a total
of $80,000 of  principal  and  accrued  interest  of $39,550 was due. On May 10,
1995, the Company  issued 60,000 shares of common stock for the conversion  from
debt to equity for the interest and principal balance of $119,550 [See Note 9A].

[C] Related Party Receivable - The Company in exchange for demand notes advanced
$100,000 on August 15,  1995,  $100,000 on October 16, 1995,  and an  additional
$65,000 on February 2, 1996 to a partnership of which the Company's chairman has
an interest.  The demand notes accrue  interest  quarterly at a rate of 2% above
prime [See Note 12].

[D] Reimbursed Related Party - The following schedule  represents expenses which
were reimbursed to a partnership,  of which the Chairman has an interest, during
the year ended March 31, 1996 and 1995:

                                       March 31,
                                  1 9 9 6    1 9 9 5

Selling Expense                 $   23,830 $       --
Consulting                          18,000         --
Rent                                53,191         --
Other Expenses                       9,384         --
                                ---------- ----------

  Totals                        $  104,405 $       --
  ------                        ========== ==========

                                       23

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #3
- ------------------------------------------------------------------------------



[4] Capital Lease Obligation

Capital Lease Obligation - The Company is the lessee of certain video production
equipment  under  capital  leases  entered  into and  expiring in various  years
through  the year 2001.  The  assets and  liabilities  under  capital  lease are
recorded at the lower of the present value of the minimum lease  payments or the
fair value of the asset.  The leased assets are amortized over the related lease
terms.  Property  held under capital  leases  included in equipment is $183,412.
Amortization of assets under capital leases is included in depreciation  expense
and amounted to $16,613 for the year ended March 31, 1996.  Minimum future lease
payments  under capital  leases as of March 31, 1996,  for each of the next five
years and in the aggregate are:

Year ending
 March 31,
   1997                                         $    44,114
   1998                                              37,698
   1999                                              18,453
   2000                                              17,485
   2001                                               8,432
   Thereafter                                            --
                                                -----------

   Total                                            126,182
   Less:  Amount Representing Interest               22,297

   Present Value of Minimum Lease Payment           103,885
   Less:  Current Portion                            32,941

   Total                                        $    70,944
   -----                                        ===========

Interest rates on  capitalized  leases vary from 8% to 18% and are imputed based
on the lower of the  Company's  incremental  borrowing  rate at the inception of
each lease or the lessor's implicit rate of return.

[5] Income Taxes

The Company has net operating loss carryovers of approximately  $2,000,000 as of
March 31, 1996, expiring in the year 2003. However,  based upon present Internal
Revenue  regulations  governing the utilization of net operating loss carryovers
where the corporation has issued substantial additional stock, most of this loss
carryover may not be available to the Company.

Generally accepted accounting principles require the establishment of a deferred
tax  asset  for  all  deductible   temporary   differences  and  operating  loss
carryforwards.  However,  because  of  the  uncertainty  of  realization  of the
operating loss carryforward,  any deferred tax asset established for utilization
of the Company's tax loss  carryforwards are estimated to range between $700,000
to $800,000  would  correspondingly  require a valuation  allowance  of the same
amount.  Accordingly,  no deferred  tax asset is  reflected  in these  financial
statements.

[6] Litigation

The Company is not involved in any legal proceeding  which  management  believes
would have a material  effect on the  Company's  financial  position,  operating
results, or cash flows.







                                       24

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #4
- ------------------------------------------------------------------------------



[7] New Authoritative Pronouncement

The Financial  Accounting Standards Board ["FASB"] issued Statement of Financial
Accounting  Standards  ["SFAS"]  No.  121,  Accounting  for  the  Impairment  of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, in March of 1995.
SFAS No. 121 establishes  accounting  standards for the impairment of long-lived
assets, certain identifiable  intangibles,  and goodwill related to those assets
to be held  and  used,  and  for  long-lived  assets  and  certain  identifiable
intangibles  to be  disposed  of.  SFAS  No.  121  is  effective  for  financial
statements issued for fiscal years beginning after December 15, 1995. Management
does not believe that the  adoption of SFAS No. 121 will have a material  impact
on the Company's financial position or results of operations.

The FASB has also issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
in October 1995.  SFAS No. 123 uses a fair value based method of recognition for
stock options and similar equity  instruments  issued to employees as contrasted
to the  intrinsic  valued based method of  accounting  prescribed  by Accounting
Principles  Board  ["APB"]  Opinion  No.  25,  "Accounting  for Stock  Issued to
Employees."  The  recognition  requirements  of SFAS No. 123 are  effective  for
transactions  entered into in fiscal  years that begin after  December 15, 1995.
The Company will continue to apply Opinion No. 25 in recognizing its stock based
employee arrangements. The disclosure requirements of SFAS No. 123 are effective
for financial statements for fiscal years beginning after December 15, 1995, and
the Company will adopt the  disclosure  requirements  for fiscal 1997 [as of and
for the year ending March 31, 1997].  SFAS 123 also applies to  transactions  in
which an entity issues its equity  instruments to acquire goods or services from
non-employees.  Those transactions must be accounted for based on the fair value
of the consideration received or the fair value of the equity instrument issued,
whichever  is more  reliably  measurable.  This  requirement  is  effective  for
transactions entered into after December 15, 1995.

[8] Operating Lease Commitments and Contingencies

Lease - The Company  leases its  premises  under a seven year  operating  lease,
expiring  January 31, 2001. In addition to the minimum  rentals,  the Company is
also  required to pay its share of insurance,  utilities  and any  escalation in
real estate taxes.

Minimum lease obligations are approximately as follows:

Year ending
 March 31,
   1997                                         $   105,300
   1998                                             105,300
   1999                                             105,300
   2000                                             105,300
   2001                                              87,750
   Thereafter                                            --
                                                -----------

   Total                                        $   508,950
   -----                                        ===========

Rent  expense  amounted to $139,953  and  $100,220 for the years ended March 31,
1996 and 1995, respectively.

[9] Equity

[A]  Conversion of Debt to Equity - On May 10, 1995,  the Company  issued 60,000
shares of common stock for the  conversion  from debt to equity for the interest
and principal balance of $119,550 [See Note 3B].



                                       25

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #5
- ------------------------------------------------------------------------------



[9] Equity [Continued]

[B] Amendment to  Certificate  of  Incorporation  - On May 11, 1995, the Company
amended its  certificate of  incorporation  to increase the number of authorized
shares of common stock from 200 to  25,000,000  and change the par value from no
par value to $.0001 par value.  In addition,  the Company  authorized  1,000,000
shares of preferred stock.

[C] Stock Split - On May 12,  1995,  the  Company  effected a 10,000 for 1 stock
split of the  outstanding  shares of common stock of the Company by changing the
200 then outstanding shares of common stock, no par value, into 2,000,000 shares
of common stock of the Company,  with $.0001 par value.  All share data has been
adjusted to reflect this change.

[D] Equity Transaction - On May 17, 1995, 100,000 shares of the Company's common
stock  were  issued to  employees  of the  Company.  A  compensation  expense of
approximately  $330,000 was incurred in the June 1995 quarter as a result of the
issuance of these shares.

[E] Public  Offering - The Company filed a  registration  statement of 1,000,000
units at $5.00 per unit,  which was declared  effective in August of 1995.  Each
unit  consisted of one share of common stock.  The Company  successfully  closed
this public  offering  with an over  allotment of 150,000  units  exercised  and
received net proceeds of $4,549,988 on August 23, 1995. Bridge notes of $409,293
including  accrued  interest,  underwriting  costs  of  $690,719  and a  prepaid
consulting fee of $100,000 were paid at the closing.

[F] Stock Option Plan - The Option Plan provides for issuance of incentive stock
options and  non-qualified  stock options to key employees.  300,199  options to
purchase  restricted  shares of common stock, are exercisable at $3.30 per share
until  December  31,  1999 and 3,500  options to purchase  restricted  shares of
common  stock are  exercisable  at $3.75 per share until March 31,  1999,  for a
total of 303,699 options outstanding.

[10] Bridge Note Payable

On May 15, 1995, the Company  received  bridge loans for $400,000 at 8% interest
per annum which were payable May 31, 1996 or upon the successful completion of a
proposed public  offering,  whichever was earlier.  The bridge loans had 400,000
units as  additional  consideration,  with  each  unit  having  one share of the
Company's  common stock and one Class A warrant.  The 400,000 units  represent a
financing cost of approximately  $1,320,000,  the fair value of the units, which
was expensed  during the year ended March 31, 1996 based upon a repayment of the
bridge loans in September of 1995.

[11] Fair Value

The carrying amount of cash and cash equivalents, trade receivables and payables
approximate fair value due to their short maturities.

Management  believes  that the carrying  value of the  Company's  related  party
receivables  approximates  fair  value  because  of the rate of  interest  being
charged on such receivables.

[12] Subsequent Event

[A] Letter of Intent - On April 5, 1996,  the Company  entered  into a letter of
intent  which is subject to FCC  approval  to acquire a Company  which  provides
telecommunication  services to governmental  clientele.  In connection with this
acquisition,  the Company advanced $50,000 to this entity, which is evidenced by
a secured note. FCC approval is pending.




                                       26

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
NOTES TO FINANCIAL STATEMENTS, Sheet #6
- ------------------------------------------------------------------------------



[12] Subsequent Event [Continued]

[B]  Granting of Options - On April 22,  1996,  the Company  granted  options to
purchase  150,000 shares of restricted  common stock for $3.00 per share,  which
approximates  fair market value.  The options are  exercisable  for a three year
period.

[C] Letter of Intent - On June 6, 1996,  the  Company  entered  into a letter of
intent to acquire a developer of microprocessor-controlled electronic systems.

[D] Loan Receivable - Officer - In June of 1996, the Company agreed to convert a
receivable including interest totaling  approximately $43,000 from an officer as
a salary distribution for 1996.

[E] Related  Party  Advances - Through  June 26, 1996,  the Company  advanced an
additional  $385,000 to a  partnership  in which the  Company's  chairman has an
interest [See Note 3C]. On July 11, 1996,  $265,000  plus  interest  computed to
date was repaid.

[F] Capital Lease - In June 1996 and July 1996, the Company entered into capital
leases for video production equipment.  Minimum future lease payments under this
lease aggregate approximately $2,403 per month and expires in 2001.



                        . . . . . . . . . . . . . . . . .

                                       27

<PAGE>



COM/TECH COMMUNICATION TECHNOLOGIES, INC.
- ------------------------------------------------------------------------------


EXHIBIT 11 - COMPUTATION OF EARNINGS [LOSS] PER SHARE
- ------------------------------------------------------------------------------
<TABLE>




                                   Years ended
                                    March 31,
                                 1 9 9 6 1 9 9 5
<S>                                                         <C>          <C>  

Average Number of Shares Outstanding                        3,256,301     2,000,000

Additional Shares Assumed Outstanding for All Periods Presented:
  May 1995:
   Shares Issued for Conversion of Debt to Equity                  --        60,000
   Shares Issued in Connection with Bridge Loans                   --       400,000
   Shares Issued to Employees                                      --       100,000
                                                           ----------   -----------

Average Number of Shares for Computation of Earnings
  Income Per Share                                          3,256,301     2,560,000
                                                           ==========   ===========

  Net [Loss] Income                                        $(2,888,004) $    (1,467)
                                                           ===========  ===========

  Earnings [Loss] Per Share                                $     (.89)  $        --
                                                           ==========   ===========

                                         28
</TABLE>

<PAGE>



Item 8.  CHANGES IN AND DISAGREEMENT WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE.

            None.

                                      29

<PAGE>




                                   PART III

Item 9.     DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND
            CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE
            EXCHANGE ACT OF THE REGISTRANT


Name                    Age         Position(s) with the Company

Eugene L. Lewis      55          President, Chief Operating Officer and Director

Nancy Shalek         42          Chairman of the Board, Chief Financial Officer,
                                    Secretary and Director

Gregory W. Harper    45          Chief Executive Officer and Director

Gwyeth Smith          52          Director


Background of Executive Officers and Directors

Eugene L. Lewis is the  Company's  President,  Chief  Operating  Officer,  and a
Director. Mr. Lewis has also been the President,  Chief Executive Officer, Chief
Financial Officer and a Director of Site Holdings,  Inc., a public  corporation,
since 1994.  Additionally,  Mr. Lewis held positions of  Supervisor,  Management
Analysis, and Manager for Program Development for the Port Authority of New York
and New Jersey from 1988 to 1994 where his  responsibilities  included planning,
scheduling  and  environmental   analysis  for  a  $600  million  dollar  bridge
development project,  and developing  information systems for the Port Authority
Bus Terminal.  From 1982-1985 Mr. Lewis was Vice President of  Administration at
Robert Landau Associates,  Inc., a marketing and communications  company,  where
his responsibilities involved corporate administration, budgeting and facilities
management.  In 1985, Mr. Lewis joined Citizens Utilities  Company,  an investor
owned utility company as a Director of Administration. In 1986, Mr. Lewis formed
his own management consulting firm and joined the Port Authority of New York and
New Jersey in 1988.

Nancy Shalek is the Chairman of the Board of Directors,Chief Financial Officer,
 
Secretary and a Director of the Company. She is currently President of On Site
Media which operates the out-of-home television network, NBC ON SITE, a 
position she has held since 1992. Previously she
served as Chairman of the Board of Directors of Site Holdings, Inc., a public 
corporation and as President of The Shalek Agency, an advertising agency that 
she formed in 1988. From 1987 to 1988, Ms. Shalek served as Executive Vice
 President and West Coast Director of the W.B. Doner advertising agency. W.B.
 Doner acquired Wexler & Shalek, an agency which she co-founded in 1983.
 From 1983 through 1987, Ms. Shalek served as the President of Wexler & Shalek.
 Prior

                                      30

<PAGE>



to that time,she was employed by the Carnation Company and by the Voit division 
of AMF Corporation. Ms. Shalek received national and western "Advertising
 Woman of the Year" awards and has lectured at advertising industry 
conferences and business schools throughout the country. Ms. Shalek holds
 a B.A. from the University of Pennsylvania and an M.B.A. from the University
of Southern California.

Gregory W. Harper is the Chief Executive  Officer and a Director of the Company.
Since 1992, he has served as Senior Technology Advisor for ACTV, Inc. a designer
and  supplier  of  interactive   television   systems  for  both  education  and
entertainment,  and has two patents pending for his work on interactive distance
learning.  He also holds the post of Senior Advisor of Operations and Technology
and is a Director  of  Advanced  Voice  Technologies,  Inc.,  a publicly  traded
community service  educational  program.  Since 1989, Mr. Harper has concluded a
number of  consulting  assignments  for  companies in the new  electronic  media
field,  including  the  design  of a multi-  media  platform  for NBC ON  SITE's
in-store  advertising  system  and  unique  video  based  system  for the remote
arraignment of prisoners for NYNEX. Prior to 1989, through Com/Tech, he produced
TV shows in the United States and Europe,  and served as an advisor to a special
cable television commission  established by the Prime Minister of France. He has
served as the chairman of the Electronic Industries Association's  International
Liaison  Committee  and  served on the U.S.  State  Department  study  group for
international technical standards.  Prior to founding Com/Tech, Mr. Harper was a
member of the long-range planning group of PBS and a producer for ViaCom.
He is a graduate of Amherst College.

Gwyeth  Smith is  Chief  Executive  Officer  and  President  of  Advanced  Voice
Technologies,  Inc., a public  corporation,  since November,  1995. He is also a
Director of Site Holdings,  Inc.,  also a public  corporation.  In May 1995, Mr.
Smith also became a director of Com/Tech.  Prior to joining  Advanced  Voice, he
spent 22 years in a variety of senior administrative positions, including acting
principal, for several school districts in the New York area. From 1988 to 1994,
he served as  Director of  Guidance  for the  Harborfields  School  District,  a
district of over 2000 students.  Mr. Smith has served on the Executive Board for
the New York State Association of College Admissions  Counselors,  is a frequent
presenter  on  educational  issues  for  The  College  Board  and  the  National
Association  of  College  Admissions  Counselors,  and  has  published  numerous
articles pertaining to relevant issues in education. Mr. Smith holds a B.A. from
Adelphi University and a M.S. in Guidance from Queens College and a professional
diploma from Long Island University in School Administration.

      There are no family  relationships  between the officers and  directors of
the Company.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

      Section  16(a)  of the  Securities  Exchange  Act  of  1934  requires  the
Company's  directors and executive  officers,  and persons who own more than ten
percent (10%) of a registered class of the Company's equity securities,  to file
with the Securities  and Exchange  Commission  initial  reports of ownership and
reports of changes in ownership of common stock and other equity securities

                                      31

<PAGE>



of the Company.  Officers,  directors and greater than ten percent  shareholders
are required by SEC regulation to furnish the Company with copies of all Section
16(a) forms they file.

      To the Company's knowledge,  based solely upon its review of the copies of
such reports  furnished to the Company during the year ended March 31, 1996, all
Section 16(a) filing  requirements  applicable to its officers and directors and
greater than ten percent beneficial owners were satisfied.


Executive Compensation

Item 10.  EXECUTIVE COMPENSATION

     The  following  table  provides  summary  information  concerning  cash and
certain other compensation paid or accrued by the Company to or on behalf of the
Company's Chief Executive Officer and each of the other most highly  compensated
executive  officers of the Company whose  compensation  exceeded $100,000 during
the last two (2) fiscal years.


                                     SUMMARY COMPENSATION TABLE
                                                         LONG-TERM COMPENSATION
                         ANNUAL COMPENSATION         AWARDS              PAYOUTS

                                           Other                           All
                                          Annual Restricted Securities    Other
                                           Comp-  Stock Underlying LTIP   Comp-
                        Salary  Bonus ensation Award(s) Options Payouts ensation
Name and Principal PositionYear(b)($)(c)($)(d)($)(e)($)(f)SARs(g) ($)(h) ($)(i)
- -----------------------------------    -----------  -----------  ----------- -- 
Gregory Harper, CEO. . 1995      --    --    --        -- 163,834      --    --
                       1996 $135,000   --    --        --      --      --    --
Peter Wild, Pres. . . .1995 $ .  --    --    --        --      --      --    --
                       1996 $96,385 10,000   --        -- 136,365      --    --

      Each  director of the Company is  entitled  to receive  reimbursement  for
reasonable expenses not to exceed $ 150.00 incurred in attending meetings of the
Board of Directors of the Company.  The members of the Board of Directors intend
to meet at least quarterly  during the Company's  fiscal year, and at such other
times duly called.








                                      32

<PAGE>




                              OPTION/SAR GRANTS IN LAST FISCAL YEAR
                              (INDIVIDUAL GRANTS)

                    NUMBER OF
                   SECURITIES   PERCENT OF TOTAL
                   UNDERLYING     OPTIONS/SARS
                  OPTIONS/SARSGRANTED TO EMPLOYEES EXERCISE OR BASEEXPIRATION
     NAME(A)      GRANTED(#)(B) IN FISCAL YEAR(C)   PRICE($/SH)(D)   DATE(E)
- -------------- ------------- ------------- ---------------      ----------------
Peter Wild, Pres. 136,365          97.5%              3.30    December  31, 1999

Employment Agreements

      The Company has entered into a three (3) year employment agreement,  which
expires March 31, 1998,  with Mr. Gregory Harper to serve as the Company's Chief
Executive Officer.  The agreement provides for Mr. Harper to receive a salary of
$180,000 per annum.  The agreement  provides that Mr. Harper devote such time as
is required,  but in no event less than one hundred  (100) hours per month.  The
agreement  also  provides  for  payment  of a bonus to Mr.  Harper,  at the sole
discretion  of the  Board of  Directors,  and for the  issuance  of an option to
purchase up to 163,834 shares of non-registered Common Stock, at $3.30 per share
from January 1, 1996 through December 31, 1999.

       The Company has also entered into a three (3) year employment  agreement,
which  expires  April 21, 1999,  with Eugene L. Lewis to serve as the  Company's
President and Chief Operating  Officer.  The agreement provides for Mr. Lewis to
receive a salary of  $150,000  per annum.  The  agreement  also  provides  for a
payment  of a bonus  to Mr.  Lewis,  at the  sole  discretion  of the  Board  of
Directors and for the issuance of an option to purchase up to 150,000  shares of
non-registered  Common  Stock,  at $3.00 per share from April 22,  1996  through
April 21, 1999.

      The Company  entered  into a three (3) year  employment  agreement,  which
expires June 14, 1998, with Mr. Peter Wild to serve as the Company's  President.
The  agreement  provides  for Mr. Wild to receive a salary of $120,000 per annum
and an immediate  vesting of irrevocable  options to purchase  136,365 shares of
non-registered  stock for $3.30 per share.  The options  expire on December  31,
1999. The agreement  also provides for a bonus of $30,000.  The bonus is payable
in  installments  of $10,000 on December 15, April 15 and August 15 of each year
of the  agreement.The  agreement  also  provides for an increase in salary and a
bonus upon achievement of certain operating goals. This agreement was terminated
effective July, 1996.

Stock Option Plans

      Incentive Option and Stock Appreciation  Rights Plan -- As of April, 1995,
the  Directors  of the  Company  adopted  and the  stockholders  of the  Company
approved the adoption of the  Company's  1995  Incentive  Stock Option and Stock
Appreciation Rights Plan ("Incentive Option Plan"). The purpose of the Incentive
Option Plan is to enable the Company to encourage key

                                      33

<PAGE>



employees  and Directors to contribute to the success of the Company by granting
such  employees  and  Directors  incentive  stock  options  ("ISOs")  as well as
non-qualified options and stock appreciation rights ("SARs").

      The Incentive  Option Plan will be  administered by the Board of Directors
or a committee  appointed  by the Board of  Directors  (the  "Committee")  which
Committee will consist solely of  independent  directors  (directors who are not
officers or employees of the Company),  which will determine, in its discretion,
among other things,  the  recipients of grants,  whether a grant will consist of
ISOs,  non-qualified options or SARs or a combination thereof, and the number of
shares to be subject to such options and SARs.

      The  Incentive  Option Plan  provides for the granting of ISOs to purchase
Common Stock at an exercise  price to be determined by the Board of Directors or
the  Committee  not less than the fair market  value of the Common  Stock on the
date the option is granted.  Non-qualified  options and freestanding SARs may be
granted with any exercise price.  SARs granted in tandem with an option have the
same exercise price as the related option.

      The total number of shares with  respect to which  options and SARs may be
granted under the Incentive Option Plan is 2,000,000. ISOs may not be granted to
an  individual  to the extent that in the calendar year in which such ISOs first
become  exercisable  the shares subject to such ISOs have a fair market value on
the date of grant in excess of $100,000.  No option or SAR may be granted  under
the  Incentive  Option  Plan  after  April 15,  2005 and no option or SAR may be
outstanding for more than ten years after its grant. Additionally,  no option or
SAR can be granted for more than five (5) years to a  shareholder  owning 10% or
more of the Company's outstanding Common Stock.

      Upon the  exercise of an option,  the holder must make payment of the full
exercise  price.  Such payment may be made in cash or in shares of Common Stock,
or in a  combination  of both.  The  Company may lend to the holder of an option
funds sufficient to pay the exercise price, subject to certain limitations. SARs
may be settled, in the Board of Directors' discretion, in cash, Common Stock, or
in a  combination  of cash and Common  Stock.  The  exercise of SARs cancels the
corresponding  number of shares subject to the related  option,  if any, and the
exercise  of  an  option  cancels  any  associated  SARs.   Subject  to  certain
exceptions,  options and SARs may be exercised any time up to three months after
termination of the holder's employment.

      The Incentive  Option Plan may be terminated or amended at any time by the
Board of Directors,  except that, without  stockholder  approval,  the Incentive
Option Plan may not be amended to increase  the number of shares  subject to the
Incentive  Option Plan,  change the class of persons eligible to receive options
or SARs under the Incentive  Option Plan or materially  increase the benefits of
participants.

      To date no options or SARs have been granted  under the  Incentive  Option
Plan. No determinations  have been made regarding the persons to whom options or
SARs will be granted

                                      34

<PAGE>



in the  future,  the number of shares  which will be subject to such  options or
SARs or the exercise prices to be fixed with respect to any option or SAR.

      Non-Qualified  Option  Plan  --  As  of  April  1995,  the  Directors  and
stockholders  of the Company  adopted the 1995  Non-Qualified  Stock Option Plan
(the "Non-Qualified  Option Plan"). The purpose of the Non-Qualified Option Plan
is to enable the Company to encourage  key  employees,  Directors,  consultants,
distributors,  professionals  and  independent  contractors to contribute to the
success of the  Company by  granting  such  employees,  Directors,  consultants,
distributors,  professionals and independent contractors  non-qualified options.
The Non-Qualified  Option Plan will be administered by the Board of Directors or
the Committee in the same manner as the Incentive Option Plan.

      The  Non-Qualified  Option Plan provides for the granting of non-qualified
options at such  exercise  price as may be determined by the Board of Directors,
in its discretion.  The total number of shares with respect to which options may
be granted under the Non-Qualified Option Plan is 2,000,000.

      Upon the  exercise of an option,  the holder must make payment of the full
exercise  price.  Such  payment may be made in cash or in shares of Common Stock
(based  on the fair  market  value  of the  Common  Stock  on the date  prior to
exercise), or in a combination of both. The Company may lend to the holder of an
option  funds  sufficient  to  pay  the  exercise  price,   subject  to  certain
limitations. Subject to certain exceptions, options may be exercised any time up
to three months after termination of the holder's employment.

      The Non-Qualified  Option Plan may be terminated or amended at any time by
the  Board  of  Directors,   except  that,  without  stockholder  approval,  the
Non-Qualified  Option Plan may not be amended to  increase  the number of shares
subject to the  Non-Qualified  Option Plan, change the class of persons eligible
to receive options under the  Non-Qualified  Option Plan or materially  increase
the benefits of participants.



                                      35

<PAGE>



Item 11.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
            OWNERS AND MANAGEMENT

      The  following  table  sets  forth  information,  as of July 1,  1996 with
respect to the beneficial  ownership of the outstanding  shares of the Company's
Common Stock by (i) any holder of more than five percent (5%) of the outstanding
shares;  (ii) the Company's officers and directors;  and (iii) the directors and
officers of the Company as a group:


                                             Approximate
                       Amount and nature of  Percent of Class
                       Beneficial Ownership (1)
Name and Address of
Beneficial Owner
Gregory W. Harper(2)    500,000(3)                     13.5
Kathy Harper            500,000(3)                     13.5
Gwyeth Smith(2)                 0.0                    0.0
Nancy Shalek(2)                 0.0(4)                 0.0
Eugene L. Lewis(2)              0.0(5)                 0.0
Nan Silver             200,000                         5.4
All officers and  directors as a
group (four (4) persons)500,000(3)                     13.5




(1)   Beneficial ownership as reported in the table above has been determined in
 accordance with Instruction (b)(1) to Item 403 of Regulation S-B
      of The Securities Exchange Act.

(2)   The address of each stockholder shown above is c/o Com/Tech
      Communication Technologies, Inc., 770 Lexington Avenue, New York,
      NY 10021.

(3)   Includes  275,000  shares of Common  Stock  owned by Gregory W. Harper and
      225,000  shares of Common Stock owned by Kathy  Harper.  Gregory W. Harper
      and Kathy  Harper are  married.  Both  Gregory W. Harper and Kathy  Harper
      disclaim beneficial ownership of the other's securities.  Does not include
      options  issued to Gregory W. Harper to purchase  163,834 shares of Common
      Stock from January 1, 1996 through December 31, 1999.

(4)   Does not include 50,000 shares of Common Stock,  and share of Common Stock
      issuable  upon  exercise of Class A Warrants and Class B Warrants  held by
      James  Shalek,  Ms.  Shalek's  husband,  to  which  Ms.  Shalek  disclaims
      beneficial ownership.

(5)   Does not include options issued to Eugene L. Lewis to purchase
       150,000 shares of Common Stock from April 22, 1996 through April
      21, 1999.







                                      36

<PAGE>



Item 12.    CERTAIN  RELATIONSHIPS AND RELATED TRANSACTIONS


       On May 15,  1995,  the Company  received a bridge  loan in the  aggregate
amount of $400,000  from 9  unaffiliated  and  affiliated  parties  (the "Bridge
Loans"). The proceeds of the Bridge Loans were used for working capital and as a
source of funds to pay expenses associated with this offering. Marketlink Group,
Ltd., an affiliated party which owned 11.7% of the Company's Common Stock,  made
a bridge  loan to the  Company  in the amount of  $50,000.  In  addition,  James
Shalek,  husband of the Company's Chairman of the Board, Secretary and Principal
Accounting Officer,  made a bridge loan to the Company in the amount of $50,000.
None of the  other  bridge  lenders  were  affiliated  with the  Company.  As an
incentive to the making of the bridge loan, the Company  issued,  relying on the
exemptions provided by Section 4(2) of the Act, for no additional consideration,
an aggregate of 400,000  Bridge  Units,  each Bridge Unit  consisting of One (1)
Share of Common Stock, one (1) Class A Warrant and one (1) Class B Warrant.  The
promissory  notes  issued in  connection  with the Bridge Loans were due in full
upon the closing date of the first underwritten public offering of the Company's
Securities.  The promissory  notes paid interest at the rate of eight percent 8%
per annum.  The  Company  incurred a non cash  financing  cost of  approximately
$1,320,000 for the 400,000 units at fair market value which was amortized  until
the successful completion of the public offering.  The Company believes that the
terms of the bridge loans were as favorable  as would have been  available  from
third parties in arm's length negotiations.

      On March 31,  1995,  the  Company  converted  an  outstanding  loan to the
Company's  former  president into an installment loan in the principal amount of
$144,913. The loan is due in full on March 31, 2000 and carries an interest rate
of 9% per annum.

      On May 10, 1995,  the Company  issued 60,000 shares of its Common Stock to
Nan Silver, a stockholder of the Company,  in consideration of the conversion of
certain  obligations of the Company to her in the amount of $119,550  relying on
the exemptions provided by Section 4(2) of the Act.

      The Company, in exchange for demand notes, advanced $100,000 on August 15,
1995;  $100,000  on  October  16,  1995  and  $65,000  on  February  2,  1996 to
MarketLink,  a partnership in which the Company's  Chairman has an interest.  An
additional $385,000 was advanced to MarketLink through June 26, 1996. The demand
notes accrue  interest  quarterly at a rate of 2% above prime. On July 11, 1996,
$265,000 plus interest to date has been repaid.

      In July,  1995,  the  Company  entered  into a  month-to-month  lease with
MarketLink  for  additional  office space located at 369 Lexington  Avenue,  New
York, New York. Currently, the monthly rent is $5,100.




                                      37

<PAGE>



      In  August,  1995 the  Company  entered  into a five  (5) year  Consulting
Agreement  with  the  Company's  Underwriter  (Sterling  Foster  &  Co.)  for an
aggregate  amount of $100,000  which was paid upon the closing of the  Company's
initial public  offering.  Pursuant to such agreement the Underwriter has agreed
to provide financial, investment and advisory services to the Company.





                                      38

<PAGE>



                                    PART IV

Item 13. EXHIBITS AND REPORTS ON FORM 8-K

(a)(1)  Financial Statements.

      The following financial statements are included in Part II, Item 7:


Report of Independent Certified Public Accountants                 Page 15

Balance sheet as of March 31, 1996                                Pages 16 - 17

Statement of operations for the period April 1, 1994 to March 31, Page 18

Statement of stockholders' equity for the period April 1, 1994 to Page 191, 1996

Statement of cash flows for the period April 1, 1994 to March 31, Pages 20 - 21

Notes to financial statements                                     Pages 22 - 27

                                      39

<PAGE>



(a) (2) Exhibits
1.01*  Amended Form of Underwriting Agreement.
3.01* Certificate of Incorporation of the Company dated July 19, 1982.
3.02*Certificate of Amendment to the Certificate of Incorporation dated July 21,
           1982.
3.03* Certificate of Amendment to the Certificate of Incorporation dated May 11,
          1995.
3.04* By-Laws of the Company.
4.01* Specimen Certificate for shares of Common Stock.
4.02* Specimen Certificate for Class A Redeemable Common Stock Purchase
      Warrant.
4.03* Form of Warrant Agreement by and among the Company and American
      Stock Transfer & Trust Company.
4.04* Form of Underwriter's Warrant Agreement.
5.01* Opinion of Bernstein & Wasserman, counsel to the Company.
10.1* Agreement between the Company and Waterfront Communications
      Corporations
10.2* Amended Employment Agreement between the Company and Gregory
      Harper
10.3  Employment Agreement between the Company and Eugene L. Lewis.
10.4* Form of Financial Advisory and Investment Banking Agreement
10.5* Form of Agreement between the Company and the Private Financial
       Network
10.6* 1995 Incentive Stock Option and Application Rights Plan
10.7* 1995 Non-Qualified Stock Option Plan
11.01* Computation of Earnings [Loss] Per Share
23.01* Consent of Bernstein & Wasserm(to be included in Exhibit 5.01)


*     Incorporated by reference to the Company's Registration Statement on 
      Form SB-2, No.
      33-92554













                                      40

<PAGE>



                                  SIGNATURES



      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                              COM/TECH COMMUNICATION TECHNOLOGIES, INC.


                              By:____________________________
                                    Eugene L. Lewis
                                    President and Chief Operating Officer


      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, this report has been signed below by the following persons
in the capacities and on the dates indicated.

Signature                           Title                               Date


                                    Chairman of the Board,        July 15, 1996
Nancy Shalek                        Chief Financial Officer and
                                    Director

                                    Chief Executive Officer       July 15, 1996
 Gregory W. Harper                  and Director


                                    Director                      July 15, 1996
Gwyeth Smith


                                      41

<PAGE>



                                  SIGNATURES



      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                              COM/TECH COMMUNICATION TECHNOLOGIES, INC.


                              By: /s/ Eugene L. Lewis
                                    Eugene L. Lewis
                                    President and Chief Operating Officer


      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, this report has been signed below by the following persons
in the capacities and on the dates indicated.

Signature                           Title                               Date


   /s/ Nancy Shalek                 Chairman of the Board,        July 15, 1996
- ------------------------------
Nancy Shalek                        Chief Financial Officer and
                                    Director

   /s/ Gregory W. Harper            Chief Executive Officer       July 15, 1996
- --------------------------------
 Gregory W. Harper                  and Director


    /s/ Gwyeth Smith                Director                      July 15, 1996
Gwyeth Smith


                                      42

<PAGE>



                        EXECUTIVE EMPLOYMENT AGREEMENT

This Executive  Employment  Agreement  ["Agreement"] is entered into as of April
22, 1996 between Com/Tech Communications Technologies, Inc., and Eugene L. Lewis
["Executive"].

1.    Employment.
            (a) The Company  hereby  employs  Executive,  and  Executive  hereby
            accepts employment with the Company,  on the terms set forth in this
            Agreement.  This Agreement  shall be for a term  commencing on April
            22,  1996  and  ending  on  April  21,  1999  unless  it is  earlier
            terminated pursuant to Section 7 hereof.

            (b) Executive is hereby employed to serve as the Company's President
            and  Chief  Operating   Officer.   Executive  shall  provide  senior
            management  services and shall perform such duties relating  thereto
            as may be determined  and assigned to Executive from time to time by
            the Board of Directors, to whom Executive shall report.

            (c) During the term of this  Agreement,  Executive  shall devote his
            best efforts, knowledge and skill and shall devote substantially all
            of his working time and attention to the  performance  of his duties
            as aforesaid,  except during such periods as Executive shall be ill,
            disabled, or on vacation as provided for by this Agreement.

            (d) Executive  agrees that, at the request of the Company's Board of
            Directors, Executive will also perform services under this Agreement
            on behalf of the  Company  for the  Company's  direct  and  indirect
            subsidiaries  of a  nature  and  scope  comparable  to the  services
            required of  Executive  by this  Agreement,  including  holding such
            directorship  and  offices  of the  Company's  direct  and  indirect
            subsidiaries to which Executive may be appointed.

2.    Place of Employment.  Executive shall be afforded an office and
 support services commensurate with Executive's position as President and
 Chief Operating Officers of the Company.

3.  Compensation.  Executive  shall  receive a salary  of  $150,000  per  annum.
Executive's salary shall be payable twice each month on the 15th and last day of
each month.  The payment of any bonuses shall be at the  discretion of the Board
of Directors.  Executive's  base salary will increase in each successive year of
the  contractual  period based on the  attainment  of revenue and profit  margin
goals which will be established separately by the Board of Directors.  Executive
shall also be granted an option to purchase up to 150,000  shares of  Com/Tech's
Common  Stock for $3.00 per share at any time on or after  April 22, 1996 and on
or before April 21, 1999.  The right to purchase  such shares shall  immediately
vest and become irrevocable upon the execution of this agreement.

4. Vacation.  Executive shall be entitled to four weeks of paid vacation
 during each calendar
      year.

5. Benefits.  The Company agrees that Executive shall be entitled to
 participate in all executive employee benefit plans and perquisites
 maintained or provided by the Company.  In particular, and
not by way of limitation of the foregoing, the Company shall:

      (a) provide  Executive with health and disability  insurance  commensurate
      with Executive's  position as President and Chief Operating Officer of the
      Company, and,


                                      43

<PAGE>



      (b)  provide  Executive  with life  insurance  in an amount  not less than
      $500,000,  the proceeds of which shall be payable to Executive's estate or
      to such  beneficiaries as Executive may designate (it being agreed that if
      this Agreement  shall  terminate for any reason  Executive  shall have the
      right to maintain or convert said insurance  policy and to thereafter make
      all required payments thereon), and,

      (c) Put at  Executive's  disposal  a new  automobile  of not less than the
      Lexus class, and shall replace the same at least once every three years if
      requested by Executive.  Executive  will be reimbursed for all expenses of
      said automobile including fuel, maintenance and repairs, and insurance.

6. Expenses. The Company shall pay for or reimburse Executive in accordance with
the Company's  standard  policies for  reimbursement of expenses incurred by its
executive  officers  for  all  expenses  incurred  by  Executive  in  performing
Executive's  services  and  carrying  out  Executive's  duties  pursuant to this
Agreement.

7.    Termination.
      (a) This  Agreement may be terminated by the Company,  acting  through its
      Board of Directors, only upon any of the following events:
            (i) the expiration of 30 days following  written notice given by the
            Board of  Directors  of the Company to  Executive  of the  Company's
            election  to  terminate   this   Agreement   following   Executive's
            Disability (as defined below); (ii) a determination by the Company's
            Board of Directors that Cause (as defined below) exists to terminate
            this Agreement, and written notice of termination for Cause is given
            by the Board of Directors of the Company to Executive; or, (iii) the
            death of Executive.
      (b) "Disability" means the inability of Executive to perform substantially
      all of the duties  required of  Executive  by this  Agreement by reason of
      physical or mental incapacity for a period of six consecutive months, or a
      period of more than 270 days in the aggregate in any 18 month period.

      (c)  "Cause" shall be limited to:
            (i) a material breach by Executive of any material provision of this
            Agreement,  (ii) fraud or other dishonest act by Executive involving
            the Company, or (iii) Executive's conviction of a felony,


      provided  that in the case of the  foregoing  clause (i),  "Clause"  shall
      exist only if  Executive  fails to cure such breach  within 30 days of his
      receipt of written notice  thereof,  to the  satisfaction of the Company's
      Board  of  Directors,  provided  that  if the  Board  of  Directors  (with
      Executive  abstaining)  is unable to reach  agreement  as to whether  such
      breach has been cured,  the Chairman shall  determine  whether such breach
      has been cured. Nothing contained herein shall limit Executive's rights or
      remedies  if a court shall  determine  that Cause did not in fact exist to
      terminate this Agreement.

      (d) During any period that Executive  fails to perform the duties required
      of Executive by this  Agreement as a result of incapacity  due to physical
      or  mental   illness,   Executive  shall  continue  to  receive  the  full
      compensation  provided for by this Agreement  without abatement until this
      Agreement is terminated in accordance with this Section 7.


                                      44

<PAGE>



      (e) In the event of a breach of this  Agreement by the Company,  Executive
      shall not be  required to mitigate  the  amounts of any  payments  due and
      owing  to  Executive  by  the  Company  by  seeking  other  employment  or
      otherwise, not shall any compensation received by Executive from any other
      employment  apply or otherwise  mitigate any amounts due by the Company to
      Executive pursuance to this Agreement.

8.    Competition; Confidentiality.
      (a)  Executive shall not, directly or indirectly:
            (i)  During  the term of this  Agreement  engage  or be  interested,
            whether as owner, partner, consultant, employee, agent or otherwise,
            in any business, activity or enterprise which is in competition with
            the Company's business,  provided, however, that notwithstanding the
            foregoing  Executive  may  own not  more  than  5% of any  class  of
            security listed on a national  securities  exchange or traded in the
            over-the-counter  market;  or (ii)  neither  during the term of this
            Agreement  or  thereafter,  except on behalf of the  Company  in the
            regular course of the Company's business,  use, divulge,  furnish or
            make accessible to any third person or organization any confidential
            or proprietary  information  concerning the Company or its business,
            except to the extent required by law, and provided that  information
            now  or  hereafter  in  the  public   domain  shall  not  be  deemed
            confidential or proprietary information.

      (b)  Executive  acknowledges  that  inasmuch  as the  Company  will suffer
      immediate  and  irreparable  harm  in the  event  he  breaches  any of his
      obligations under this Agreement and inasmuch as the Company will not have
      an  adequate  remedy at law,  the Company  will,  in addition to any other
      remedy  available  at  law  or  in  equity,   be  entitled  to  temporary,
      preliminary  and permanent  injunctive  relief and a decrease for specific
      performance  of the terms and provisions of this Agreement in the event of
      Executive's breach or threatened or attempted breach thereof,  without the
      necessity of showing any actual damage or posing bond or furnishing  other
      security.

9.    Notices.  Any notice or other communication required or permitted to be 
      given hereunder shall be in writing and shall be deemed to have
       been duly given:
      (a)  when personally delivered.
      (b) on the business day following  deposit of such notice with a reputable
      overnight courier service or (c) sent by certified mail, return requested,
      postage prepaid, as follows:

If to the Company:

            Com/Tech Communications Technology, Inc.
            770 Lexington Avenue
            New York, New York  10021

            with a copy to:
            Bernstein & Wasserman
            950 Third Avenue
            New York, New York  10022
            Attn: Steven Wasserman, Esq.




                                      45

<PAGE>



If to Executive:

            Euguene L. Lewis
            2 Sunset Road
            Old Greenwich, CT  06870

            with a copy to:





Either party may change such  party's  address for the purpose of this Section 9
by written notice similarly given.

10. Severability. If any provision of this Agreement shall be held to be invalid
or  unenforceable,  such provision shall be construed and enforced to the extent
possible  as if it had  been  more  narrowly  drawn so as not to be  invalid  or
unenforceable,  and such  invalidity  or  unenforceability  shall not  affect or
render invalid or unenforceable any other provision of this Agreement.

11.   Entire Agreement.  This Agreement sets forth the parties' final and 
entire agreement, and supersedes any and all prior understandings,
 with respect to the subject matter hereof.

12.  Assignment;  Ratification of Agreement.  No right or obligation  under this
Agreement  may be  assigned  or  delegated  by either the  Company or  Executive
without  the  prior  written  consent  of the  other  party,  and any  purported
assignment or  delegation  of any such right or obligation  without such consent
shall be null and void.

13.  Indemnification.  The Company shall indemnify and defend Executive and hold
Executive  harmless  to the maximum  extent  permitted  by law  against  claims,
judgments, fines, amounts paid in settlement and reasonable expenses,  including
reasonable  attorney's  fees,  incurred by  Executive,  in  connection  with the
defense of, or as a result of any action or  proceeding  (or any appeal from any
action or proceeding)  in which  Executive is made or is threatened to be made a
party by reason of  Executive's  acts or  omissions  in the  performance  of his
services  hereunder  if  Executive  acted  in  good  faith  and in a  manner  he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
Company, regardless of whether such action or proceeding is one brought by or in
the right of the Company,  to procure a judgement  in the  Company's  favor,  or
other than by or in the right of the Company,  provided  that the Company  shall
have no  obligation  to so indemnify  Executive if it shall be  determined  by a
court of  competent  jurisdiction  that  Executive's  actions  were  felonies or
illegal activities  involving moral turpitude,  including,  without  limitation,
dishonesty,  fraud, and other  business-related  crimes. The rights of Executive
pursuant to this Section 13 shall be in addition to and not in derogation of any
other  rights of  indemnification,  defense,  or being  held  harmless  to which
Executive may be entitled pursuant to law or otherwise.

14. No  Waiver.  No failure or delay by either  party in  exercising  any right,
option,  power or privilege  hereunder  shall operate as a waiver  thereof,  not
shall any  single or  partial  exercise  thereof  preclude  any other or further
exercise  thereof,  or the  exercise  of  any  other  right,  option,  power  or
privilege.

15.   Amendment.  This Agreement can only be amended, waived or terminated
 by a writing signed by both the Company and Executive.

                                      46

<PAGE>


16.   Applicable Law.  This Agreement shall be governed by and construed and
 interpreted in accordance with the internal law of the State of New York, 
without reference to its rules as to conflicts of law.

17.   Headings.  The section headings in this Agreement are for reference
 purposes only and shall not affect in any way the meaning or interpretation
 of this Agreement.

IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement as of the
date first written above.

Executive                                 The Company

                                          COM/TECH COMMUNICATIONS
                                          TECHNOLOGIES, INC.



                                          By:
Eugene L. Lewis                           Title:



                                      47


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FIANCIAL INFORMATION EXTRACTED 
FROM THE CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED STATEMENT OF
OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
FINANCIAL STATEMENTS.
 </LEGEND>
                    
                        


       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              MAR-31-1996
<PERIOD-END>                                   MAR-31-1996
<CASH>                                         3,221,714
<SECURITIES>                                   0
<RECEIVABLES>                                  73,745
<ALLOWANCES>                                   10,667
<INVENTORY>                                    0
<CURRENT-ASSETS>                               3,665,684
<PP&E>                                         1,467,174
<DEPRECIATION>                                 1,159,337
<TOTAL-ASSETS>                                 4,195,865
<CURRENT-LIABILITIES>                          320,397
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       371
<OTHER-SE>                                     3,804,153
<TOTAL-LIABILITY-AND-EQUITY>                   4,195,865
<SALES>                                        1,027,209
<TOTAL-REVENUES>                               1,027,209
<CGS>                                          516,918
<TOTAL-COSTS>                                  3,584,600
<OTHER-EXPENSES>                               (157,493)
<LOSS-PROVISION>                               53,237
<INTEREST-EXPENSE>                             24,425
<INCOME-PRETAX>                               (2,941,241)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                           (2,888,004)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                  (2,888,004)
<EPS-PRIMARY>                                 (.89)
<EPS-DILUTED>                                 (.89)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission