IAS COMMUNICATIONS INC
10QSB, 1998-03-17
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: PRO TECH COMMUNICATIONS INC, 10QSB, 1998-03-17
Next: GROUP VEL ACCT OF 1ST ALLMERICA FINANCIAL LIFE INS CO, NSAR-U, 1998-03-17



<PAGE>
 
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB
 
(Mark One)
 
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
 
For the quarterly period ended JANUARY 31, 1998
 
[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
 
For the transition period from ______________________  to ______________________
 
Commission File No. 0-21255
                    --------

                           IAS COMMUNICATIONS, INC.
                 ----------------------------------------------
       (Exact name of small business issuer as specified in its charter)

         OREGON                                       91-1063549
         ------                                       ----------
(State or other jurisdiction of                   (I.R.S. Employer
 incorporation or organization)                   Identification No.)

           185-10751 SHELLBRIDGE WAY, RICHMOND, BC CANADA   V6X 2W8
           --------------------------------------------------------
                   (Address of principal executive offices)

                                (604) 278-5996
                                --------------
               (Issuer's telephone number, including area code)

     Check whether the issuer (1) filed all reports to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.

                          YES    X        NO           
                              -------        -------  

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date: As of March 6, 1998 - 9,248,100 shares
of common stock, no par value.
<PAGE>
 
<TABLE>
<CAPTION>
                                                               INDEX
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                Page
<S>                                                                                                                             <C>
PART I - Financial Information

Item 1.  Financial statements............................................................................................          2
- -------  --------------------

Consolidated Balance Sheets as of January 31, 1998 and 1997 (unaudited)..................................................          3


Consolidated Statements of Operations for the nine months ended January 31, 1998 and 1997 (unaudited)....................          4


Consolidated Statements of Cash Flows for the nine months ended January 31, 1998 and 1997 (unaudited)....................          5


Consolidated Statement of Stockholders' Equity from April 30, 1997 to January 31, 1998 (unaudited).......................          6


Notes to the Consolidated Financial Statements (unaudited)...............................................................    7 and 8


Item 2.  Management Discussion and Analysis of Financial Conditions
- -------  ----------------------------------------------------------
         and Results of Operations.......................................................................................   9 and 10
         -------------------------

PART II - Other Information..............................................................................................         11


Signatures...............................................................................................................         12
</TABLE>

                                                                             -1-
<PAGE>
 
PART I         Financial Information

Item 1.        Financial statements (Unaudited)
- -------        --------------------------------

                                                                             -2-
<PAGE>
 
IAS Communications, Inc.
(A Development Stage Company)
Consolidated Balance Sheets
January 31, 1998 and 1997
(Unaudited)

<TABLE> 
<CAPTION> 
                                                                                            1998           1997  
                                                                                             $              $    
<S>                                                                                         <C>          <C>      
                         Assets                                                                      
Current Assets                                                                                                   
 Cash                                                                                       6,637        274,921 
 Prepaid expenses                                                                           1,341          6,950 
                                                                                       ----------     ----------  
                                                                                            7,978        281,871 
Retainer for patent registrations                                                          76,920              - 
Capital Assets                                                                             43,095         46,827 
Licence and Patents                                                                       309,789        286,913 
                                                                                       ----------     ----------  
                                                                                          437,782        615,611  
                                                                                       ==========     ========== 
                      Liabilities and Stockholders' Equity                                                       
                                                                                                                 
Current Liabilities                                                                                              
 Accounts payable                                                                         217,251         70,022 
 Accrued liabilities                                                                       19,345              - 
 Due to related companies                                                                  16,762              - 
                                                                                       ----------     ----------  
                                                                                          253,358         70,022 
Convertible Debenture                                                                      40,000              - 
                                                                                       ----------     ----------  
Total Liabilities                                                                         293,358         70,022 
                                                                                       ----------     ----------  
Redeemable Class "A" Shares                                                                     -        197,750 
                                                                                       ----------     ----------  
Commitments and Contingencies (Notes 4 and 5)                                                                    
                                                                                                                 
Stockholders' Equity                                                                                             
                                                                                                                 
Common Stock (Note 3)                                                                                            
                                                                                                                 
  Class "A" voting                                                                                               
  -  100,000,000 shares authorized without par value;                                                            
     9,120,600 shares and 8,408,000 shares issued                                                                
     and outstanding respectively                                                       2,819,634      1,565,834  
  -  paid for but unissued - 20,000 shares (1996: 25,000 shares)                           35,000         56,250
                                                                                        
  Class "B" non-voting                                                              
  -  100,000,000 shares authorized without par value; none issued                               -              -        
                                                                                       ----------     ----------        
                                                                                        2,854,634      1,622,084         

Preferred Stock                                                                         
  -  50,000,000 shares authorized; none issued                                                  -              -
Deficit Accumulated During The Development Stage                                       (2,710,210)    (1,274,245)
                                                                                       ----------     ----------  
                                                                                          144,424        347,839
                                                                                       ----------     ----------  
                                                                                          437,782        615,611
                                                                                       ==========     ==========  
</TABLE> 
                 (The accompanying notes are an integral part
                  of these consolidated financial statements) 

                                                                             -3-
<PAGE>
 
IAS Communications, Inc.
(A Development Stage Company)
Consolidated Statements of Operations
For the nine months ended January 31, 1998 and 1997
(Unaudited)

<TABLE>
<CAPTION>
                                                                                       May 1, 1997    May 1, 1996    
                                                                                           to             to        
                                                                                       January 31,     January 31,    
                                                                                          1998            1997       
                                                                                            $               $          
<S>                                                                                    <C>            <C>  
Revenue                                                                                         -              -
                                                                                       ----------     ----------         
Administration Expenses
 Bank charges                                                                                 675            601          
 Depreciation                                                                                 772              -
 Foreign exchange                                                                           1,177              -
 Interest on convertible debentures                                                         1,845              -
 Investor relations - advertising                                                         116,499              -
 Investor relations - consulting                                                          105,256         99,289          
 Management fees                                                                           45,000         50,000 
 Office, postage and courier                                                               44,763         13,089 
 Professional fees                                                                         35,785         78,028 
 Rent and secretarial                                                                      30,412         14,000 
 Telephone                                                                                 19,552         28,800 
 Transfer agent and regulatory                                                             11,982          3,515           
 Travel and promotion                                                                       6,769         27,985   
 Less interest                                                                             (1,216)        (3,475)  
                                                                                       ----------     ---------- 
                                                                                          419,271        311,832  
                                                                                       ----------     ---------- 
Research and Development Expenses                                                                               
 Consulting                                                                                26,000         20,552          
 Depreciation                                                                              18,501          2,603          
 Market awareness and development                                                          60,000              - 
 Prototype construction and testing                                                       933,009        372,345 
 Royalty                                                                                    3,000          3,000 
 Less: government assistance                                                              (50,000)             - 
                                                                                       ----------     ---------- 
                                                                                          990,510        398,500                
                                                                                       ----------     ---------- 
Net loss before minority interest adjustment                                            1,409,781        710,332 
Minority interest adjustment                                                             (308,000)             - 
                                                                                       ----------     ---------- 
Net Loss                                                                                1,101,781        710,332 
                                                                                       ==========     ========== 
Net Loss Per Share                                                                            .13            .09 
                                                                                       ==========     ==========  

Weighted Average Shares Outstanding                                                     8,722,000      7,981,400
                                                                                       ==========     ==========  
</TABLE> 

                 (The accompanying notes are an integral part
                 of these consolidated financial statements) 

                                                                             -4-
<PAGE>
 
IAS Communications, Inc.
(A Development Stage Company)
Consolidated Statements of Cash Flows
For the nine months ended January 31, 1998 and 1997
(Unaudited)

<TABLE> 
<CAPTION> 
                                                                            May 1, 1997         May 1, 1996         
                                                                                to                   to             
                                                                          January 31, 1998    January 31, 1997      
                                                                                  $                   $ 
<S>                                                                       <C>                 <C> 
Cash Flows to Operating Activities                                                                                  
 Net loss                                                                  (1,101,781)         (710,332)     
 Adjustment to reconcile net loss to cash                                                                           
  Minority interest adjustment                                               (308,000)                -             
  Depreciation                                                                 19,273             2,603             
  Common stock issued for services                                            120,000                 -             
 Change in non-cash working capital items                                                                           
  Decrease (increase) in prepaid expenses                                      10,609             2,808             
  Increase (decrease) in accounts payable and accrued liabilities             112,736            42,908             
                                                                           ----------          -------- 
Net Cash Used in Operating Activities                                      (1,147,163)         (662,013)            
                                                                           ----------          -------- 
                                                                                                                                
Cash Flows to Investing Activities                                                                                  
 Increase in capital assets                                                    (5,686)          (49,430)            
 Increase in patent protection costs                                          (35,195)          (21,424)            
 Retainer for patent registrations                                            (76,920)                -             
                                                                           ----------          -------- 
Net Cash Used in Investing Activities                                        (117,801)          (70,854)            
                                                                           ----------          -------- 
Cash Flows from Financing Activities                                                                                
 Contribution by minority shareholder of TEAM                                 308,000                 -             
 Increase in convertible debenture                                             40,000                 -             
 Increase in common stock                                                     736,800           822,750             
 Increase (decrease) in subscriptions                                          35,000                 -             
 Increase in due to related companies                                          16,762                 -             
                                                                           ----------          -------- 
Net Cash Provided by Financing Activities                                   1,136,562           822,750             
                                                                           ----------          -------- 
Increase (Decrease) in Cash During the Period                                (128,402)           89,883             
Cash - Beginning of Period                                                    135,039           185,038             
                                                                           ----------          -------- 
Cash - End of Period                                                            6,637           274,921             
                                                                           ==========          ========
Non-Cash Financing Activities                                                                                       
 60,000 shares were issued for investor relations,                                                                  
  marketing and advertising services pursuant                                                                       
  to a performance stock plan at a deemed value                                                                     
  of $2.00 per share                                                          120,000                 -             
 100,000 shares were issued for consulting services                                                                 
  rendered in fiscal 1997 pursuant to a performance                                                                 
  stock plan at a deemed value of $1.17 per share                             117,000                 -             
 25,000 shares were issued at $0.333 per share to                                                                   
  settle debt of $8,333                                                             -             8,333              
                                                                           ----------          -------- 
                                                                              237,000             8,333
                                                                           ==========          ========
</TABLE>

                   (The accompanying notes are integral part
                  of these consolidated financial statements)

                                                                             -5-
<PAGE>
 
IAS Communications, Inc.
(A Development Stage Company)
Consolidated Statement of Stockholders' Equity
From April 30, 1997 to January 31, 1998
(Unaudited)


<TABLE>
<CAPTION>
                                                                                         Deficit      
                                                                                       Accumulated    
                                                      Common Stock Class "A"            During the    
                                                        Shares       Amount         Development Stage 
                                                          #            $                    $         
<S>                                                   <C>            <C>            <C>
                                                                                                      
Balance - April 30, 1997                               8,217,333      1,648,084      (1,608,429)       
  Stock issued for cash pursuant to                                                                    
     options exercised at $0.25 per share                 70,000         17,500               -        
     options exercised at $1.50 per share                  4,000          6,000                        
     a units offering at $1.75 per share                 398,600        697,550               -        
     a private placement at $2.25 per share                7,000         15,750               -        
  Stock issued for consulting services pursuant                                                        
     to a performance stock plan issued at a                                                           
     deemed value of $1.17 per share                     100,000        117,000               -        
  Stock issued for investor relations, marketing                                                       
     and advertising services pursuant to a                                                            
     performance stock plan issued at a deemed                                                         
     value of $2.00 per share                             60,000        120,000               -        
  Release of shares from redeemable status               263,667        197,750               -        
Net loss for the period                                        -              -      (1,101,781)       
                                                       ---------      ---------      ----------
Balance - January 31, 1998                             9,120,600      2,819,634      (2,710,210)        
                                                       =========      =========      ==========
</TABLE>

                   (The accompanying notes are integral part
                  of these consolidated financial statements)

                                                                             -6-
<PAGE>
 
IAS Communications, Inc.
(A Development Stage Company)
Notes to the Consolidated Financial Statements
For the nine months ended January 31, 1998 and 1997
(Unaudited)



1.   Development Stage Company

     The Company is a development stage company engaged in the commercialization
     of advanced antenna technology known as the Contrawound Torroidal Helical
     Antenna, herein "CTHA", for wireless communications markets including
     cellular, meter reading and global positioning services. The CTHA,
     developed in conjunction with researchers at West Virginia University, is a
     technologically advanced antenna design which can be incorporated into a
     wide variety of telecommunications applications. The Company has been
     granted worldwide sublicensing rights for commercial applications,
     excluding military and governmental applications, for the antenna.

     In a development stage company, management devotes most of its activities
     to establishing a new business. Planned principle activities have not yet
     produced significant revenue. The ability of the Company to emerge from the
     development stage with respect to its planned principle business activity
     is dependent upon its successful efforts to raise additional equity
     financing and develop the market for its products.


2.   Joint Venture Agreement

     The Company entered into a joint venture agreement ("JVA") with Emergent
     Technologies Corporation (ETC) dated March 4, 1997. The JVA required a
     limited company to be incorporated (The Eclipse Antenna Manufacturing
     Corporation) ("TEAM") whereby the Company will own 50% of the issued and
     outstanding common shares and ETC will own the remaining 50%. Pursuant to a
     voting agreement the Company can vote 100% of the shares of TEAM. The
     control person of ETC will be the operator. TEAM was organized on June 4,
     1997 under the laws of the State of West Virginia. The Company retains the
     worldwide commercial sublicence rights to the CTHA.

     The purpose of the joint venture is to cooperate in the research and
     development of certain applications for the CTHA and to assemble and
     manufacture certain products relating thereto. IAS will buy product from
     TEAM at cost to manufacture plus 30% for all commercial applications and
     ETC will buy product from TEAM at cost to manufacture plus 30% for all
     military applications. ETC acquired the worldwide sublicense from ICI for
     all military applications on January 2, 1997.

     Each of ETC and IAS has funded TEAM $308,000 which has been spent entirely
     on research and prototype development.


3.   Common Stock

     (a)  Stock option activity
<TABLE>
<CAPTION>
          April 30,          Price     Exercised      January 31,         Expiry       
            1997               $           #             1998              Date                          
              #                                            #                                             
          <S>                <C>       <C>            <C>            <C>                                 
           173,000            0.25      70,000         103,000       December 29, 1999                   
            37,500            0.25           -          37,500       February 4, 2000                    
             3,000            1.25           -           3,000       March 4, 2001                       
            25,000            1.50       4,000          21,000       August 21, 2001                     
           530,000            2.25           -         530,000       December 19, 2001          
           -------                      ------         -------
           768,500                      74,000         694,500                                        
          ========                      ======         =======
</TABLE>

                                                                             -7-
<PAGE>
 
3.   Common Stock (continued)

     (b)  Units offering

          A total of $898,800 has been received to March 6, 1998 pursuant to a
          units offering of 513,600 units at $1.75 per unit.  Each unit contains
          one share and one warrant to acquire one additional share at $1.75 per
          share in year one and $2.25 per share in year two.  The unit offering
          has been increased from 500,000 units to 800,000 units and the date of
          closing has been extended to July 1, 1998.


4.   Commitments and Contingent Liabilities

     (a)  Contractual Commitments

          (i)    The Company entered into an agreement on October 21, 1997 with
                 WVURC to fund ongoing research and development of The
                 Technology in the amount of $339,358.  The budget ending date
                 is October 20, 1998.  A total of $179,578 of this budget has
                 been spent to January 31, 1998.

          (ii)   See Note 5 for ongoing compensation commitments.

          (iii)  See Note 3 for commitments to issue shares upon the exercise
                 of stock options and warrants.

     (b)  Contingent liability - Development Stage Company (See Note 1).


5.   Compensation Agreements

     (a)  Pursuant to a performance stock agreement dated March 5, 1997 and
          executed May 5, 1997 the Company is committed to issue up to 500,000
          shares to the control person of Emergent Technologies Corporation. A
          total of 100,000 shares were issued on May 5, 1997 at a deemed value
          of $1.17 per share for compensation of $117,000. The amount of
          $117,000 was accrued as at April 30, 1997 and charged to research and
          development consulting expense. The remaining 400,000 shares shall be
          earned as to 100,000 shares for every 1,000,000 antennas sold up to a
          maximum of 400,000 shares.

     (b)  During the period the Company issued 60,000 shares for investor
          relations and market awareness services pursuant to a performance
          stock plan. The deemed value assigned to the shares was $2.00 per
          share.

     (c)  The Company is committed to pay compensation of $30,000 to each of
          Access Information Systems and Dr. Smith for fiscal 1998.

                                                                             -8-
<PAGE>
 
Item 2.   Management Discussion and Analysis of Financial Condition and Results
- -------   ---------------------------------------------------------------------
          of Operations
          -------------

May 1, 1997 - March 6, 1998
- ---------------------------

The Company is a development stage company engaged in the commercialization of
advanced antenna technology known as the Contrawound Torroidal Helical Antenna,
herein "CTHA", for wireless communications markets including cellular, meter
reading and global positioning services. The CTHA, developed in conjunction with
researchers at West Virginia University, is a technologically advanced antenna
design which can be incorporated into a wide variety of telecommunications
applications. The Company has been granted worldwide sublicensing rights for
commercial applications, excluding military and governmental applications, for
the antenna.

The CTHA is an antenna that is shaped like a donut and is 1/60 the size of a
standard monopole antenna. It can be placed on the ground, the deck of a boat,
or embedded into a cellular phone, pager, or meter reading devices. It is a low-
profile, lightweight antenna, the size of a postage stamp and can be mass
produced inexpensively for numerous wireless applications giving it an
impressive advantage over the conventional monopole and dipole antennas.

The Company is currently building and testing the CTHA for several applications
including wireless automobile applications and meter reading applications. The
computer program developed by the West Virginia University originally used to
model the CTHA has been successfully modified, which enables the computer model
design to be shortened from weeks/months to days.

Current interests from several potential customers of the CTHA indicate that the
Company should be prepared to produce large quantities of antennas for multiple
applications over the next two years.

The Company has entered into a joint venture agreement with Emergent
Technologies, Corp., herein "ETC" whereby a limited company was incorporated,
The Eclipse Antenna Manufacturing Corporation, herein "TEAM". The Company owns
50% of the issued and outstanding common shares and ETC owns the remaining 50%.
Pursuant to a voting agreement the Company can vote 100% of the shares of TEAM.
The control person of ETC is the operator. The Company retains the worldwide
commercial sublicense rights to the CTHA.

The purpose of the joint venture is to cooperate in the research and development
of certain applications for the CTHA and to assemble and manufacture certain
products relating thereto. IAS will buy products from TEAM at cost to
manufacture plus 30% for all commercial applications and ETC will buy product
from TEAM at cost to manufacture plus 30% for all military applications. ETC
acquired the worldwide sublicense from Integral Concepts, Inc. for all military
applications on January 2, 1997.

On July 29, 1997, the Company announced that the second US patent had been
granted on the CTHA. This patent broadens the protection we already have for the
CTHA by encompassing several different geometries not specifically covered by
the first patent of August 15, 1995.

On January 22, 1998, the Company announced that Circuit Systems, Inc. has agreed
to commence production on the CTHA. Circuit Systems is located in Elk Grove
Village, Illinois and is an underwriters laboratory recognized manufacturer of
single-sided, double-sided and multi-layer printed circuit boards. Circuit
Systems is reputed for producing high volume quality printed circuit boards and
special orders with short lead time. Several new CTHA's are currently being
built and tested for various potential customers by TEAM, including meter
reading, wireless automotive keyless devices, cellular communications, global
positioning, satellites, low earth orbiting satellites, personal communication
systems, local area networks, wide area networks and personal digital
assistants.

The Company is conducting negotiations with four other potential customers; the
new range and manufacturing capability are expected to hasten the completion of
these contracts. Each of these customers represents  a different application for
the CTHA, thus providing an increasing number of CTHA applications and
increasing customer base.

The Company and TEAM are negotiating and working with several other large
corporations in the Wireless Communications Business to complete additional
orders for the CTHA.

                                      -9-
<PAGE>
 
Results of operations for the nine months ended January 31, 1998 compared to the
- --------------------------------------------------------------------------------
nine months ended January 31, 1997
- ----------------------------------

There were no revenues from licensing the CTHA during the two periods.

The net loss in 1998 increased by $392,000 to $1,102,000 compared to $710,000 in
1997. Administrative expenses increased by $108,000 to $419,000 compared to
$312,000 in 1997. The major reason for the increase was $60,000 worth of shares
issued for investor relations, marketing and advertising during September and
October, 1997. Research and development activity increased by $642,000, net of
research income received. This increase was due to $616,000 spent by the
Company's 50% owned TEAM which has conducted tests for several applications of
the CTHA including the building of prototypes.

Liquidity
- ---------

During the nine months ended January 31, 1998, the Company financed its
operations, in part, from proceeds from a private placement and a units
offering. The Company raised $15,750 and issued 7,000 shares at $2.25 per share
pursuant to a private placement. The Company raised $697,550 and issued 398,600
shares at $1.75 per share pursuant to a units offering. The Company also
received $523,500 pursuant to options exercised and issued 74,000 shares. The
Company has also raised $40,000 pursuant to a convertible debenture and has
received $17,000 pursuant to related company loans.

The Company and ETC each funded TEAM $308,000 during the period which was spent
on research and prototype development.

The Company's financial resources, including an opening cash balance as at April
30, 1997 of $135,000, totalled $1,322,000. Cash used, as a result of the net
loss for the year, totalled $1,197,000, after adjustments to reconcile net loss
to cash and the Company spent $118,000 on computer equipment and patent
protection costs.

The Company is committed to spending $160,000 by October 20, 1998 to complete
the funding of the research and development program in conjunction with
CIRA.

                                     -10-
<PAGE>
 
PART II   Other Information

Item 1.   Legal Proceedings
- -------   -----------------

          None

Item 2.   Changes in Securities
- -------   ---------------------

          None

Item 3.   Defaults upon Senior Securities
- -------   -------------------------------

          None

Item 4.   Submissions of Matters to a Vote of Security Holders
- -------   ----------------------------------------------------

          None

Item 5.   Other Information
- -------   -----------------

          None

Item 6.   Exhibits and Reports on Form 8-K
- -------   --------------------------------

          None

                                     -11-
<PAGE>
 
                                   Signatures

In accordance with the requirements of the Exchange Act, the Registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


Dated: March 6, 1998              IAS COMMUNICATIONS, INC.


                                  By:  /s/ John G. Robertson
                                       ---------------------------------
                                       John G. Robertson, President 
                                       (Principal Executive Officer) 

                                  By:  /s/ Jennifer Lorette
                                       ---------------------------------
                                       Jennifer Lorette, Chief Financial 
                                       Officer (Principal Financial Officer)

                                     -12-

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          APR-30-1998
<PERIOD-START>                             MAY-01-1997
<PERIOD-END>                               JAN-31-1998
<CASH>                                           6,637
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 7,978
<PP&E>                                         458,787
<DEPRECIATION>                                  28,983
<TOTAL-ASSETS>                                 437,782
<CURRENT-LIABILITIES>                          253,358
<BONDS>                                         40,000
                                0
                                          0
<COMMON>                                     2,854,634
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   437,782
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,080,663
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,845
<INCOME-PRETAX>                            (1,101,781)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,101,781)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,101,781)
<EPS-PRIMARY>                                    (.13)
<EPS-DILUTED>                                    (.13)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission